POTOMAC ELECTRIC POWER CO
10-Q, 1995-07-28
ELECTRIC SERVICES
Previous: PACIFIC SCIENTIFIC CO, 10-Q, 1995-07-28
Next: POTOMAC ELECTRIC POWER CO, S-3, 1995-07-28



                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                            FORM 10-Q


Quarterly Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934
                        

For Quarter Ended                June 30, 1995   
                                 -------------


Commission file number               1-1072
                                     ------


                  Potomac Electric Power Company                
- ----------------------------------------------------------------  
    (Exact name of registrant as specified in its charter)



     District of Columbia and Virginia            53-0127880     
- ----------------------------------------------------------------  
   (State or other jurisdiction of          (I.R.S. Employer 
      incorporation or organization)       Identification No.)



     1900 Pennsylvania Avenue, N.W., Washington, D.C.   20068
- ----------------------------------------------------------------  
     (Address of principal executive office)         (Zip Code) 


                           (202) 872-2456
- ----------------------------------------------------------------  
      (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
and (2) has been subject to such filing requirements for the past
90 days.    Yes /X/.  No / /.

     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.

            Class                 Outstanding at June 30, 1995 
- -------------------------------   ----------------------------   
Common Stock, $1 par value                 118,485,727
                        TABLE OF CONTENTS



PART I - Financial Information                               Page

  Item 1 - Consolidated Financial Statements                      
         
    Consolidated Statements of Earnings and Retained Income..  2 
    Consolidated Balance Sheets..............................  3
    Consolidated Statements of Cash Flows....................  4
    Notes to Consolidated Financial Statements
      (1) Summary of Significant Accounting Policies.........  5
      (2) Income Taxes.......................................  9 
      (3) Capitalization..................................... 12
      (4) Fair Value of Financial Instruments................ 15 
      (5) Marketable Securities.............................. 17 
      (6) Commitments and Contingencies...................... 19 
      
  Report of Independent Accountants on Review of Interim
    Financial Information.................................... 23 
  
  Item 2 - Management's Discussion and Analysis of Consolidated
             Results of Operations and Financial Condition
    Utility
      Results of Operations.................................. 24 
      Capital Resources and Liquidity........................ 27 
      The Cove Point Joint Venture........................... 28
      Joint Venture for Wireless Data Communication
        Network and New Energy Services Subsidiary Formed.... 28
    Nonutility Subsidiary
      Results of Operations.................................. 28 
      Capital Resources and Liquidity........................ 34 

PART II - Other Information

  Item 1 - Legal Proceedings................................. 35 
  Item 5 - Other Information
    Other Financing Arrangements............................. 35 
    Base Rate Proceedings.................................... 35 
    Peak Load, Sales, Conservation and Construction and
      Generating Capacity.................................... 38
    Selected Nonutility Subsidiary Financial Information..... 41
    Statistical Data......................................... 43
  Item 6 - Exhibits and Reports on Form 8-K.................. 44
  Signatures................................................. 45
  Computation of Earnings Per Common Share................... 46
  Computation of Ratios - Parent Company Only................ 47
  Computation of Ratios - Fully Consolidated................. 48
  Independent Accountants Awareness Letter................... 49



                              1
<TABLE>
Part I  FINANCIAL INFORMATION
- ------  ---------------------
Item 1  CONSOLIDATED FINANCIAL STATEMENTS
- ------  ---------------------------------

                                                 POTOMAC ELECTRIC POWER COMPANY
                                     Consolidated Statements of Earnings and Retained Income
                                                           (Unaudited)
                                     -------------------------------------------------------

<CAPTION>

                                                      Three Months Ended        Six Months Ended         Twelve Months Ended
                                                           June 30,                 June 30,                   June 30,
                                                     --------------------     --------------------     ----------------------
                                                        1995       1994          1995       1994           1995        1994
                                                     ---------  ---------     ---------  ---------     ---------- -----------
                                                                             (Thousands of Dollars)
<S>                                                  <C>        <C>           <C>        <C>           <C>         <C>
Revenue
  Sales of electricity                               $ 438,842  $ 456,933     $ 800,013  $ 829,528     $1,753,550  $1,781,177
  Other electric revenue                                 1,613      1,498         3,875      3,813          7,597       7,218
                                                     ---------  ---------     ---------  ---------     ----------  ----------
    Total Operating Revenue                            440,455    458,431       803,888    833,341      1,761,147   1,788,395
  Interchange deliveries                                 4,904      9,020         6,380     27,154         11,700      38,157
                                                     ---------  ---------     ---------  ---------     ----------  ----------
    Total Revenue                                      445,359    467,451       810,268    860,495      1,772,847   1,826,552
                                                     ---------  ---------     ---------  ---------     ----------  ----------
Operating Expenses
  Fuel                                                  69,630    103,859       153,171    216,991        328,910     400,673
  Purchased energy                                      45,390     32,567        88,029     71,899        189,514     171,448
  Capacity purchase payments                            32,085     31,839        64,546     64,398        127,970     112,491
  Other operation                                       53,198     46,765       111,434     99,044        218,495     208,660
  Maintenance                                           21,046     21,318        43,873     45,538         90,949      95,881
                                                     ---------  ---------     ---------  ---------     ----------  ----------
    Total Operation and Maintenance                    221,349    236,348       461,053    497,870        955,838     989,153
  Depreciation and amortization                         48,433     42,793        96,093     85,490        190,590     169,710
  Income taxes                                          34,815     40,224        34,394     44,197        110,056     126,937
  Other taxes                                           49,523     51,074        96,671     98,590        204,162     205,260
                                                     ---------  ---------     ---------  ---------     ----------  ----------
    Total Operating Expenses                           354,120    370,439       688,211    726,147      1,460,646   1,491,060
                                                     ---------  ---------     ---------  ---------     ----------  ----------
Operating Income                                        91,239     97,012       122,057    134,348        312,201     335,492
                                                     ---------  ---------     ---------  ---------     ----------  ----------
Other Income
  Nonutility Subsidiary
    Income                                              32,666     34,042        66,551     67,051        146,506     148,230
    Loss on assets held for disposal                  (170,078)         -      (170,078)         -       (170,078)          -
    Expenses, including interest
      and income taxes                                  21,913    (33,905)      (16,346)   (64,709)       (79,554)   (142,267)
                                                     ---------  ---------     ---------  ---------     ----------  ----------
      Net (loss) earnings from nonutility
        subsidiary                                    (115,499)       137      (119,873)     2,342       (103,126)      5,963
  Allowance for other funds
    used during construction                               362      2,786           717      6,006          3,834      11,938
  Other, net                                             2,545     (4,346)        5,435     (1,518)        10,998       4,827
                                                     ---------  ---------     ---------  ---------     ----------  ----------
    Total Other (Loss) Income                         (112,592)    (1,423)     (113,721)     6,830        (88,294)     22,728
                                                     ---------  ---------     ---------  ---------     ----------  ----------
(Loss) Income Before Utility Interest Charges          (21,353)    95,589         8,336    141,178        223,907     358,220
                                                     ---------  ---------     ---------  ---------     ----------  ----------
Utility Interest Charges
  Long-term debt                                        32,353     31,352        64,659     62,838        129,222     129,503
  Other                                                  5,146      3,395         8,445      5,663         14,591       8,912
  Allowance for borrowed funds
    used during construction                            (2,014)    (3,451)       (3,958)    (6,030)        (7,552)    (10,414)
                                                     ---------  ---------     ---------  ---------     ----------  ----------
      Net Utility Interest Charges                      35,485     31,296        69,146     62,471        136,261     128,001
                                                     ---------  ---------     ---------  ---------     ----------  ----------
Net (Loss) Income                                      (56,838)    64,293       (60,810)    78,707         87,646     230,219
Dividends on Preferred Stock                             4,234      4,069         8,475      8,215         16,697      16,307
                                                     ---------  ---------     ---------  ---------     ----------  ----------
(Loss) Earnings for Common Stock                       (61,072)    60,224       (69,285)    70,492         70,949     213,912

Retained Income at Beginning of Period                 785,792    797,728       830,524    839,433        800,385     791,862
Dividends on Common Stock                              (49,118)   (48,907)      (98,164)   (97,802)      (196,116)   (193,649)
Subsidiary Marketable Securities Net
  Unrealized Gain (Loss), Net of Tax                    13,873     (8,660)       26,400    (11,738)        14,257     (11,740)
                                                     ---------  ---------     ---------  ---------     ----------  ----------
Retained Income at End of Period                     $ 689,475  $ 800,385     $ 689,475  $ 800,385     $  689,475  $  800,385
                                                     =========  =========     =========  =========     ==========  ==========
Average Common Shares
  Outstanding (000's)                                  118,415    117,946       118,333    117,911        118,215     117,249
(Loss) Earnings Per Common Share                        ($0.52)     $0.51        ($0.59)     $0.60          $0.60       $1.82
Cash Dividends Per Common Share                         $0.415     $0.415         $0.83      $0.83          $1.66       $1.65
Book Value Per Share                                                                                       $15.35      $16.28
Dividend Payout Ratio                                                                                       276.7%       90.7%
Effective Federal Income Tax Rate                                                                            16.6%       27.7%





                                                               2
</TABLE>

<TABLE>
                                         POTOMAC ELECTRIC POWER COMPANY
                                           Consolidated Balance Sheets
                                      (Unaudited at June 30, 1995 and 1994)
                                   ------------------------------------------

<CAPTION>

                                                                  June 30,        December 31,       June 30,
                  ASSETS                                            1995              1994             1994
                  ------                                        -------------    -------------     -------------
                                                                             (Thousands of Dollars)
<S>                                                             <C>              <C>               <C>
Property and Plant - at original cost
  Electric plant in service                                     $   5,885,859    $   5,765,210     $   5,498,340
  Construction work in progress                                       118,233          147,224           293,888
  Electric plant held for future use                                    4,041           18,041            20,468
  Nonoperating property                                                22,629            7,556             7,542
                                                                -------------    -------------     -------------
                                                                    6,030,762        5,938,031         5,820,238
  Accumulated depreciation                                         (1,687,219)      (1,639,771)       (1,589,965)
                                                                -------------    -------------     -------------
      Net Property and Plant                                        4,343,543        4,298,260         4,230,273
                                                                -------------    -------------     -------------
Current Assets
  Cash and cash equivalents                                            20,182            7,198            11,066
  Customer accounts receivable, less allowance
    for uncollectible accounts of $1,950, $2,432
    and $2,740                                                        138,591          107,351           150,168
  Other accounts receivable, less allowance for
    uncollectible accounts of $300                                     29,705           57,128            28,024
  Accrued unbilled revenue                                            112,459           67,543           125,413
  Prepaid taxes                                                         2,833           34,352             1,388
  Other prepaid expenses                                                9,783            5,448            12,415
  Material and supplies - at average cost
    Fuel                                                               67,207           73,671            63,381
    Construction and maintenance                                       73,904           72,447            71,073
                                                                -------------    -------------     -------------
      Total Current Assets                                            454,664          425,138           462,928
                                                                -------------    -------------     -------------
Deferred Charges
  Income taxes recoverable through future rates, net                  241,376          251,357           248,918
  Conservation costs, net                                             211,246          161,204           116,343
  Unamortized debt reacquisition costs                                 55,430           56,725            58,056
  Other                                                               120,109           98,783            95,603
                                                                -------------    -------------     -------------
      Total Deferred Charges                                          628,161          568,069           518,920
                                                                -------------    -------------     -------------
Nonutility Subsidiary Assets
  Cash and cash equivalents                                            14,107                -             1,417
  Marketable securities                                               514,159          473,608           499,360
  Investment in finance leases                                        394,948          410,327           355,027
  Operating lease equipment, net of accumulated
    depreciation of $60,643, $116,832 and $101,187                    241,481          544,064           551,534
  Assets held for disposal                                            104,370                -                 -
  Receivables, less allowance for uncollectible
    accounts of $5,000, $5,000 and $0                                  75,698           76,426            71,991
  Other investments                                                   131,723          147,313           159,716
  Other assets                                                         17,354           22,551            19,115
                                                                -------------    -------------     -------------
      Total Nonutility Subsidiary Assets                            1,493,840        1,674,289         1,658,160
                                                                -------------    -------------     -------------
      Total Assets                                              $   6,920,208    $   6,965,756     $   6,870,281
                                                                =============    =============     =============

CAPITALIZATION AND LIABILITIES
- ------------------------------
Capitalization
  Common stock                                                  $     118,486    $     118,248     $     118,046
  Other common equity                                               1,700,068        1,837,050         1,803,605
  Serial preferred stock                                              125,401          125,409           125,427
  Redeemable serial preferred stock                                   143,485          143,563           145,153
  Long-term debt                                                    1,703,370        1,723,399         1,767,754
                                                                -------------    -------------     -------------
      Total Capitalization                                          3,790,810        3,947,669         3,959,985
                                                                -------------    -------------     -------------
Other Non-Current Liabilities
  Capital lease obligation                                            135,854          136,723                 -
                                                                -------------    -------------     -------------
      Total Other Non-Current Liabilities                             135,854          136,723                 -
                                                                -------------    -------------     -------------
Current Liabilities
  Long-term debt due within one year                                   65,000           45,445            17,000
  Short-term debt                                                     354,000          189,600           292,825
  Accounts payable and accrued expenses                               162,229          175,258           179,383
  Capital lease obligation due within one year                         15,233           15,233                 -
  Other                                                               108,935          107,405           114,546
                                                                -------------    -------------     -------------
      Total Current Liabilities                                       705,397          532,941           603,754
                                                                -------------    -------------     -------------
Deferred Credits
  Income taxes                                                        863,302          848,456           816,154
  Investment tax credits                                               66,432           68,256            70,081
  Other                                                                31,430           31,766            33,029
                                                                -------------    -------------     -------------
      Total Deferred Credits                                          961,164          948,478           919,264
                                                                -------------    -------------     -------------
Nonutility Subsidiary Liabilities
  Long-term debt                                                    1,038,053        1,140,505         1,152,600
  Short-term notes payable                                            136,000           48,400            27,850
  Deferred taxes and other                                            152,930          211,040           206,828
                                                                -------------    -------------     -------------
      Total Nonutility Subsidiary Liabilities                       1,326,983        1,399,945         1,387,278
                                                                -------------    -------------     -------------
      Total Capitalization and Liabilities                      $   6,920,208    $   6,965,756     $   6,870,281
                                                                =============    =============     =============
                                                     3

</TABLE>

<TABLE>
                                            POTOMAC ELECTRIC POWER COMPANY
                                        Consolidated Statements of Cash Flows
                                                     (Unaudited)
                                        -------------------------------------

<CAPTION>

                                                                        Six Months Ended         Twelve Months Ended
                                                                            June 30,                  June 30,
                                                                     -----------------------   -----------------------
                                                                       1995          1994        1995          1994
                                                                     ---------     ---------   ---------     ---------
                                                                                   (Thousands of Dollars)
<S>                                                                  <C>           <C>         <C>           <C>
Operating Activities
  Income from utility operations                                     $  59,063     $  76,365   $ 190,772     $ 224,256
  Adjustments to reconcile income to net
    cash from operating activities:
    Depreciation and amortization                                       96,093        85,490     190,590       169,710
    Deferred income taxes and investment tax credits                    19,758        20,704      43,695        38,085
    Allowance for funds used during construction                        (4,675)      (12,036)    (11,386)      (22,352)
    Changes in materials and supplies                                    5,007        (2,219)     (6,657)       24,554
    Changes in accounts receivable and accrued unbilled revenue        (48,733)      (77,681)     22,850       (33,205)
    Changes in accounts payable                                        (18,919)       (4,924)     (5,738)       (2,074)
    Changes in other current assets and liabilities                     37,265        40,106      (9,601)        2,281
    Changes in deferred conservation costs                             (62,095)      (35,952)   (118,647)      (76,066)
    Net other operating activities                                     (16,710)       (3,357)    (12,995)        5,921
  Nonutility subsidiary:
    Net (loss) earnings                                               (119,873)        2,342    (103,126)        5,963
    Deferred income taxes                                              (70,702)      (15,547)    (48,769)         (291)
    Loss on assets held for disposal                                   170,078             -     170,078             -
    Changes in other assets and net other operating activities          50,824        47,300      51,517        59,601
                                                                     ---------     ---------   ---------     ---------
Net Cash From Operating Activities                                      96,381       120,591     352,583       396,383
                                                                     ---------     ---------   ---------     ---------

Investing Activities
  Total investment in property and plant                              (119,887)     (170,294)   (266,483)     (340,002)
  Allowance for funds used during construction                           4,675        12,036      11,386        22,352
                                                                     ---------     ---------   ---------     ---------
    Net investment in property and plant                              (115,212)     (158,258)   (255,097)     (317,650)
  Nonutility subsidiary:
    Purchase of marketable securities                                  (11,321)     (112,829)    (25,827)     (267,413)
    Proceeds from sale or redemption of marketable securities           15,450        61,103      36,791       191,281
    Investment in leased equipment                                      (7,360)       (3,037)    (76,457)      (31,091)
    Proceeds from sale or disposition of leased equipment                    -         1,150           -       121,679
    Purchase of other investments                                       (2,563)       (5,593)     (4,161)      (43,889)
    Proceeds from sale or distribution of other investments             14,899         4,508      28,475         4,508
    Investment in promissory notes                                           -             -        (542)         (458)
    Proceeds from promissory notes                                       3,541         2,177       6,266         3,699
                                                                     ---------     ---------   ---------     ---------
Net Cash Used by Investing Activities                                 (102,566)     (210,779)   (290,552)     (339,334)
                                                                     ---------     ---------   ---------     ---------

Financing Activities
  Dividends on common stock                                            (98,164)      (97,802)   (196,116)     (193,649)
  Dividends on preferred stock                                          (8,475)       (8,215)    (16,697)      (16,307)
  Issuance of common stock                                               4,580         5,535       8,330        74,432
  Redemption of preferred stock                                            (78)       (2,457)     (1,668)       (2,457)
  Issuance of long-term debt                                            15,840       302,999      15,840       671,782
  Reacquisition and retirement of long-term debt                       (17,548)     (127,367)    (34,603)     (642,367)
  Proceeds from sale and leaseback of control center system                  -             -     152,000             -
  Short-term debt, net                                                 164,400        (1,790)     61,175       107,525
  Other financing activities                                           (12,427)       (4,791)    (22,089)      (23,563)
  Nonutility subsidiary:
    Issuance of long-term debt                                          75,000       210,000     151,750       244,000
    Repayment of long-term debt                                       (177,452)      (85,105)   (266,297)     (189,332)
    Short-term debt, net                                                87,600       (98,400)    108,150       (86,730)
                                                                     ---------     ---------   ---------     ---------
Net Cash From (Used By) Financing Activities                            33,276        92,607     (40,225)      (56,666)
                                                                     ---------     ---------   ---------     ---------
Net Increase in Cash and Cash Equivalents                               27,091         2,419      21,806           383
Cash and Cash Equivalents at Beginning of Period                         7,198        10,064      12,483        12,100
                                                                     ---------     ---------   ---------     ---------
Cash and Cash Equivalents at End of Period                           $  34,289     $  12,483   $  34,289     $  12,483
                                                                     =========     =========   =========     =========

Cash paid for interest (net of capitalized interest) and income taxes:
  Interest (including nonutility subsidiary
    interest of $46,672, $40,372, $90,024 and $78,856)               $ 109,303     $  97,761   $ 215,059     $ 203,544
  Income taxes                                                       $   2,665     $   4,744   $  49,289     $  69,420
Nonutility subsidiary noncash transactions:
  Consolidation of majority-owned subsidiaries                       $       -     $       -   $       -     $  35,320



                                                          4
</TABLE>




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------

     The Company's utility operations are regulated by the
Maryland and District of Columbia public service commissions and,
as to its wholesale business, the Federal Energy Regulatory
Commission (FERC).  The Company complies with the Uniform System
of Accounts prescribed by the FERC and adopted by the Maryland
and District of Columbia regulatory commissions.  In conformity
with generally accepted accounting principles, the accounting
policies and practices applied by the regulatory commissions in
the determination of rates for utility operations are also
employed for financial reporting purposes.

     Certain 1994 amounts have been reclassified to conform to
the current year presentation.

     A description of significant accounting policies follows:

Principles of Consolidation
- ---------------------------

     The consolidated financial statements combine the financial
results of the Company and all majority-owned subsidiaries.  The
Company's principal subsidiary is Potomac Capital Investment
Corporation (PCI).  All material intercompany balances and
transactions have been eliminated.

Total Revenue
- -------------

     Revenue is accrued for service rendered but unbilled as of
the end of each month.  The Company includes in revenue the
amounts received for sales to other utilities related to pooling
and interconnection agreements.  Amounts received for such
interchange deliveries are a component of the Company's fuel
rates.

     In each jurisdiction, the Company's rate schedules include
fuel rates.  The fuel rate provisions are designed to provide for
separately stated fuel billings which cover applicable net fuel
and interchange costs, purchased capacity in the District of
Columbia, and emission allowance costs in the Company's retail
jurisdictions, or changes in the applicable costs from levels
incorporated in base rates.  Differences between applicable net
costs incurred and fuel rate revenue billed in any given period
are accounted for as other current assets or other current
liabilities in those cases where specific provision has been made
by the appropriate regulatory commission for the resolution of
such differences within one year.  Where no such provision has 
                              5
been made, the differences are accounted for as other deferred
charges or other deferred credits pending regulatory
determination.  

     In the District of Columbia, pre-July 1993 conservation
costs receive rate base treatment.  Conservation expenditures for
the period July 1993 to December 1994 are recovered through a
surcharge mechanism which initially became effective July 11,
1995, and which will be updated annually on June 1 to recover
1995 and subsequent conservation expenditures, including a
capital cost recovery factor.  A procedure has been established
to consider lost revenue without the need for base rate
proceedings.  In Maryland, conservation costs are recovered
through a surcharge rate which reflects amortization of program
costs including costs in the year during which the surcharge
commences, a capital cost recovery factor, incentives, applicable
taxes and estimated lost revenue.  The surcharge is established
annually in a collaborative process with the recovery of lost
revenue subject to an earnings test performed on a quarterly
basis.

Leasing Transactions
- --------------------

     Income from PCI investments in direct finance and leveraged
lease transactions, in which PCI is an equity participant, is
reported using the financing method.  In accordance with the
financing method, investments in leased property are recorded as
a receivable from the lessee to be recovered through the
collection of future rentals.  For direct finance leases,
unearned income is amortized to income over the lease term at a
constant rate of return on the net investment.  Income, including
investment tax credits on leveraged equipment leases, is
recognized over the life of the lease at a level rate of return
on the positive net investment.

     PCI investments in equipment under operating leases are
stated at cost less accumulated depreciation, except that
equipment held for disposal is carried at estimated fair value
less estimated costs to sell.  Depreciation is recorded on a
straight line basis over the equipment's estimated useful life. 
There will be no future depreciation on equipment held for
disposal.  

Property and Plant
- ------------------

     The cost of additions to, and replacements or betterments
of, retirement units of property and plant is capitalized.  Such
cost includes material, labor, the capitalization of an Allowance
for Funds Used During Construction (AFUDC) and applicable 


                             6

indirect costs, including engineering, supervision, payroll taxes 
and employee benefits.  The original cost of depreciable units of
plant retired, together with the cost of removal, net of salvage, 
is charged to accumulated depreciation.  Routine repairs and
maintenance are charged to operating expenses as incurred.

     The Company uses separate depreciation rates for each
electric plant account.  The rates, which vary from jurisdiction
to jurisdiction, were equivalent to a system-wide composite
depreciation rate of approximately 3.1% for 1995, 1994 and 1993. 

Conservation 
- ------------

     In general, the Company accounts for conservation
expenditures in connection with its demand side management (DSM)
program as a deferred charge, and amortizes the costs over five
years in Maryland and ten years in the District of Columbia.  

Allowance for Funds Used During Construction
- --------------------------------------------

     In general, the Company capitalizes AFUDC with respect to
investments in Construction Work in Progress with the exception
of expenditures required to comply with federal, state or local
environmental regulations (pollution control projects), which are
included in rate base without capitalization of AFUDC.  The
Company accrues a capital cost recovery factor on the retail
jurisdictional portion of certain pollution control projects
related to compliance with the Clean Air Act (CAA).  The base for
calculating this return is the amount by which the retail
jurisdictional CAA expenditure balance exceeds the CAA balance
included in rate base in the Company's most recently completed
base rate proceeding.

     The jurisdictional AFUDC capitalization rates are determined
as prescribed by the FERC.  The effective capitalization rates
were approximately 8% compounded semiannually, for the six months
ended June 30, 1995, and approximately 7.6% in 1994 and 8.7% in
1993, compounded semiannually. 

Cash and Cash Equivalents
- -------------------------

     For purposes of the consolidated financial statements, cash
and cash equivalents include cash on hand, money market funds and
commercial paper with maturities of three months or less.






                              7

Nonutility Subsidiary Receivables
- ---------------------------------

     PCI, the Company's nonutility subsidiary, continuously
monitors its receivables and establishes an allowance for
doubtful accounts against its notes receivable, when deemed
appropriate, on a specific identification basis.  The direct
write-off method is used when trade receivables are deemed 
uncollectible. 

Income Taxes
- ------------

     The Company's accounting for income taxes is in accordance
with Statement of Financial Accounting Standards (SFAS) No. 109
entitled "Accounting for Income Taxes" which requires the use of
an asset and liability approach for financial reporting and
accounting for deferred income taxes.  Deferred taxes are being
recorded for all temporary differences based upon currently
enacted tax rates.

































                              8   

<TABLE>
(2) INCOME TAXES
- ----------------
Provision for Income Taxes Charged to Continuing Operations
- -----------------------------------------------------------


<CAPTION>

                                                              Three Months Ended       Six Months Ended        Twelve Months Ended
                                                                  June 30,                 June 30,                  June 30,
                                                             --------------------   ----------------------    ---------------------
                                                                1995       1994        1995         1994         1995        1994
                                                             --------    --------   ----------   ---------    ---------   ---------
                                                                                    (Thousands of Dollars)
<S>                                                          <C>        <C>         <C>          <C>          <C>         <C>
Utility current tax expense
  Federal                                                    $ 24,347   $ 26,563    $  12,950    $ 17,578     $ 58,767    $ 70,100
  State and local                                               2,881      3,546        1,429       2,334        7,707      10,386
                                                             --------   --------    ---------    --------     --------    --------
Total utility current tax expense                              27,228     30,109       14,379      19,912       66,474      80,486
                                                             --------   --------    ---------    --------     --------    --------
Utility deferred tax expense
  Federal                                                       6,966      6,460       18,435      19,329       41,176      36,820
  State and local                                               1,564      1,249        3,147       3,200        6,168       5,527
  Investment tax credits                                         (912)      (912)      (1,824)     (1,825)      (3,649)     (3,559)
                                                             --------   --------    ---------    --------     --------    --------
Total utility deferred tax expense                              7,618      6,797       19,758      20,704       43,695      38,788
                                                             --------   --------    ---------    --------     --------    --------

Total utility income tax expense                               34,846     36,906       34,137      40,616      110,169     119,274
                                                             --------   --------    ---------    --------     --------    --------

Nonutility subsidiary current tax expense
  Federal                                                      (4,705)     3,376       (7,940)     (3,686)     (33,569)    (15,815)
                                                             --------   --------    ---------    --------     --------    --------

Nonutility subsidiary deferred tax expense
  Federal                                                     (63,607)   (18,971)     (66,661)    (14,679)     (45,224)        506
  State and local                                                   -       (581)           -        (869)         731         308
                                                             --------   --------    ---------    --------     --------    --------
Total nonutility subsidiary deferred tax expense              (63,607)   (19,552)     (66,661)    (15,548)     (44,493)        814
                                                             --------   --------    ---------    --------     --------    --------

Total nonutility subsidiary income tax expense                (68,312)   (16,176)     (74,601)    (19,234)     (78,062)    (15,001)
                                                             --------   --------    ---------    --------     --------    --------

Total consolidated income tax expense                         (33,466)    20,730      (40,464)     21,382       32,107     104,273
Income taxes included in other income                         (68,281)   (19,494)     (74,858)    (22,815)     (77,949)    (22,664)
                                                             --------   --------    ---------    --------     --------    --------
Income taxes included in utility operating expenses          $ 34,815   $ 40,224    $  34,394    $ 44,197     $110,056    $126,937
                                                             ========   ========    =========    ========     ========    ========



                                                             9
</TABLE>

<TABLE>
Reconciliation of Consolidated Income Tax Expense
- -------------------------------------------------


<CAPTION>

                                                              Three Months Ended       Six Months Ended        Twelve Months Ended
                                                                   June 30,                June 30,                  June 30,
                                                             --------------------   ----------------------    ---------------------
                                                                1995       1994        1995         1994         1995        1994
                                                             --------    --------   ---------    ---------    ---------   ---------
                                                                                    (Thousands of Dollars)
<S>                                                          <C>         <C>        <C>          <C>          <C>         <C>
(Loss) income before income taxes                            $(90,304)  $ 85,023    $(101,274)   $100,089     $119,753    $334,492
                                                             ========   ========    =========    ========     ========    ========

Utility income tax at federal
  statutory rate                                             $ 32,727     35,372    $  32,620    $ 40,943     $105,329    $121,207
    Increases (decreases) resulting from
      Depreciation                                              2,249      1,909        4,497       3,749        8,770       6,143
      Removal costs                                            (1,668)    (1,222)      (2,899)     (2,330)      (4,655)     (4,940)
      Allowance for funds used during
        construction                                              162       (792)         327      (1,738)        (346)     (3,469)
      Other                                                      (602)      (567)      (1,640)     (1,822)      (3,991)     (3,777)
      State income taxes, net of federal effect                 2,890      3,118        3,056       3,639        9,100      10,341
      Tax credits                                                (912)      (912)      (1,824)     (1,825)      (4,038)     (3,964)
      Cumulative effect of tax rate change                          -          -            -           -            -      (2,267)
                                                             --------   --------    ---------    --------     --------    --------
Total utility income tax expense                               34,846     36,906       34,137      40,616      110,169     119,274
                                                             --------   --------    ---------    --------     --------    --------

Nonutility subsidiary income tax at federal
  statutory rate                                              (64,334)    (5,614)     (68,066)     (5,912)     (63,416)     (3,441)
    Increases (decreases) resulting from
      Dividends received deduction                             (2,112)    (2,106)      (4,313)     (4,149)      (8,651)     (7,881)
      Reversal of previously accrued deferred taxes                 -     (6,547)           -      (6,547)      (1,659)     (7,593)
      Other                                                    (1,866)    (1,328)      (2,222)     (1,757)      (5,067)     (1,990)
      State income taxes, net of federal effect                     -       (581)           -        (869)         731        (690)
      Cumulative effect of tax rate change                          -          -            -           -            -       6,594
                                                             --------   --------    ---------    --------     --------    --------
Total nonutility subsidiary income tax expense                (68,312)   (16,176)     (74,601)    (19,234)     (78,062)    (15,001)
                                                             --------   --------    ---------    --------     --------    --------

Total consolidated income tax expense                         (33,466)    20,730      (40,464)     21,382       32,107     104,273
Income taxes included in other income                         (68,281)   (19,494)     (74,858)    (22,815)     (77,949)    (22,664)
                                                             --------   --------    ---------    --------     --------    --------
Income taxes included in utility operating expenses          $ 34,815   $ 40,224    $  34,394    $ 44,197     $110,056    $126,937
                                                             ========   ========    =========    ========     ========    ========



                                                             10





</TABLE>

<TABLE>
Components of Consolidated Deferred Tax Liabilities (Assets)
- ------------------------------------------------------------


<CAPTION>


                                                              June 30,   Dec. 31,    June 30,
                                                                1995       1994        1994
                                                             ---------   --------   ----------
                                                                  (Thousands of Dollars)
<S>                                                          <C>        <C>         <C>
Utility deferred tax liabilities (assets)
  Depreciation and other book to tax
    basis differences                                        $745,417   $723,248    $ 705,541
  Rapid amortization of certified pollution
    control facilities                                         28,252     29,018       29,600
  Deferred taxes on amounts to be collected
    through future rates                                       91,409     95,465       94,539
  Property taxes                                               11,407     11,212       10,229
  Deferred fuel                                                (4,338)       177        4,346
  Prepayment premium on debt retirement                        20,970     21,537       11,276
  Deferred investment tax credit                              (25,155)   (25,922)     (26,615)
  Contributions in aid of construction                        (25,272)   (24,954)     (23,866)
  Other                                                        24,146     25,454       21,984
                                                             --------   --------    ---------
Total utility deferred tax liabilities (net)                  866,836    855,235      827,034
Current portion of utility deferred tax liabilities
  (included in Other Current Liabilities)                       3,534      6,779       10,880
                                                             --------   --------    ---------
Total utility deferred tax liabilities (net) - noncurrent    $863,302   $848,456    $ 816,154
                                                             ========   ========    =========

Nonutility subsidiary deferred tax liabilities (assets)
  Finance leases                                             $133,326    134,925    $ 129,176
  Operating leases                                             22,256    117,782      123,638
  Reversal of previously accrued taxes related
    to partnerships                                           (16,152)   (16,385)     (16,962)
  Alternative minimum tax                                     (81,730)   (77,167)     (85,783)
  Other                                                        21,940    (24,477)     (30,088)
                                                             --------   --------    ---------
Total nonutility subsidiary deferred tax liabilities
  (net), (included in Deferred taxes and other)              $ 79,640   $134,678    $ 119,981
                                                             ========   ========    =========










                                                             11
</TABLE>


     Certain provisions of SFAS No. 109, allow regulated
enterprises to recognize regulatory assets and liabilities for
income taxes to be recovered from or returned to customers in
future rates.  No valuation allowance for deferred tax assets was
required or recorded at June 30, 1995.  

     The Tax Reform Act of 1986 repealed the Investment Tax
Credit (ITC) for property placed in service after December 31,
1985, except for certain transition property.  ITC previously
earned on utility property continues to be normalized over the
remaining service lives of the related assets.

     The Company and its subsidiaries file a consolidated federal
income tax return.  The Company's federal income tax liabilities
for all years through 1991 have been finally determined.  The
Company is of the opinion that the final settlement of its
federal income tax liabilities for subsequent years will not have
a material adverse effect on its financial position.

(3)  CAPITALIZATION
     --------------

Common Equity
- -------------

     At June 30, 1995, 118,485,727 shares of the Company's $1 par
value Common Stock were outstanding.  A total of 200 million
shares is authorized.  As of June 30, 1995, 2,324,721 shares were
reserved for issuance under the Shareholder Dividend Reinvestment
Plan; 1,221,624 shares of Common Stock were reserved for issuance
under the Employee Savings Plans; and shares reserved for
conversion of debentures were 2,771,633 and 3,392,500 for the 7%
and 5% Convertible Debentures, respectively.

Serial Preferred, Redeemable Serial Preferred and Preference 
- ------------------------------------------------------------
  Stock and Long-Term Debt
  ------------------------

     At June 30, 1995, the Company had outstanding 5,377,727
shares of its $50 par value Serial Preferred Stock, including the
Redeemable Serial Preferred Stock.  A total of 11,159,434 shares  
is authorized.  At June 30, 1995, the aggregate annual dividend
requirements on the Serial Preferred Stock and the Redeemable
Serial Preferred Stock were approximately $6.6 million and $10.2
million, respectively.  Also, the Company has a total of
8,800,000 shares of cumulative, $25 par value, Preference Stock
authorized and unissued.

     The Company's $2.44 Convertible Preferred Stock, 1966 Series
(8,031 shares outstanding at June 30, 1995) is convertible into
Common Stock at $8.51 per share.

                              12

     At June 30, 1995, the Company had outstanding one million
shares of its Serial Preferred Stock, Auction Series A.  The
annual dividend rate is 4.625% ($2.3125) for the period June 1,
1995 through August 31, 1995.  For the period March 1, 1995
through May 31, 1995, the annual dividend rate was 4.9% ($2.45). 
The average rate at which dividends were paid during the 12
months ended June 30, 1995 was 4.4% ($2.20).

     At June 30, 1995, the Company had outstanding three series
of $50 par value Redeemable Serial Preferred Stock.  There are
one million shares of the $3.89 (7.78%) Series of 1991 on which
the sinking fund requirement commences June 1, 2001.  There are
one million shares of the $3.40 (6.80%) Series of 1992 on which
the sinking fund requirement commences September 1, 2002.  There
are 869,696 shares of the $3.37 (6.74%) Series of 1987 on which
the sinking fund requires redemption beginning June 1993, at par,
of not less than 30,000 nor more than 60,000 shares annually. 
Sinking fund requirements through 1999 with respect to the three
series of Redeemable Serial Preferred Stock are $1 million in
1997 and $1.5 million annually thereafter.

     The Company's long-term debt at June 30, 1995, is summarized
below:

                                         (Thousands of Dollars)

          First Mortgage Bonds                    $1,266,600
          Convertible Debentures                     181,864
          Notes Payable                              350,000
          Net Unamortized Discount                   (30,094)
          Current Portion                            (65,000)
                                                  ----------
          Net Utility Long-Term Debt              $1,703,370
                                                  ==========

          Nonutility Subsidiary Long-Term Debt    $1,038,053
                                                  ==========
 
     At June 30, 1995, the aggregate annual interest requirement
on the Company's long-term debt, including debt due within one
year, was $123.6 million; and the aggregate amounts of long-term
debt maturities are $40 million in 1995, $25 million in 1996,
$150 million in 1997, $50 million in 1998 and $45 million in
1999.  At June 30, 1995, long-term debt due within one year
consisted of $40 million of 5% First Mortgage Bonds and $25
million of 6 1/4% Medium-Term Notes.







                              13

Nonutility Subsidiary Long-Term Debt
- ------------------------------------

     Long-term debt at June 30, 1995 consisted primarily of
unsecured borrowings from institutional lenders maturing at
various dates between 1995 and 2003.  The interest rates of such
borrowings ranged from 5% to 10.1%.  The weighted average
effective interest rate was 7.71% at June 30, 1995, 7.47% at
December 31, 1994 and 7.21% at June 30, 1994.  Annual aggregate
principal repayments on these borrowings are $94.3 million in
1995, $180.5 million in 1996, $135.5 million in 1997, $242.3
million in 1998, $126.5 million in 1999 and $189.5 million
thereafter.  Also included in long-term debt is $69.5 million of
non-recourse debt which is due in monthly installments with final
maturities in 2001, 2002 and 2011. 

Long-Term Debt Ratings
- ----------------------

     On July 10, 1995, Moody's confirmed its A1 rating on the
outstanding senior secured debt of the Company, as well as its
other ratings of senior securities and commercial paper of both
the utility and PCI, removing those securities from the Negative
Watch List.  During the second quarter, Standard and Poor's and
Duff and Phelps affirmed their ratings on the Company's senior
secured debt of A and AA-, respectively. 



























                              14   

<TABLE>
(4) Fair Value of Financial Instruments
- ---------------------------------------

The estimated fair values of the Company's financial instruments at
June 30, 1995, December 31, 1994 and June 30, 1994 are shown below.

<CAPTION>


                                         June 30,                    December 31,                    June 30,
                                           1995                          1994                          1994
                                --------------------------     -------------------------     -------------------------
                                  Carrying        Fair          Carrying        Fair          Carrying        Fair
                                   Amount         Value          Amount         Value          Amount         Value
                                -----------     ----------     ----------     ----------     ----------     ----------
                                                                (Thousands of Dollars)
<S>                             <C>             <C>            <C>            <C>            <C>            <C>
Utility
  Capitalization and Liabilities
    Serial preferred stock      $  125,401        111,297        125,409        102,102        125,427        104,273
                                ==========      =========      =========      =========      =========      =========
    Redeemable serial
      preferred stock           $  143,485        139,796        143,563        134,008        145,153        145,227
                                ==========      =========      =========      =========      =========      =========
    Long-term debt
      First Mortgage Bonds      $1,212,289      1,203,599      1,208,076      1,093,208      1,251,722      1,169,468
      Medium-Term Notes         $  322,860        326,886        347,712        324,223        347,565        336,399
      Convertible Debentures    $  168,221        164,667        167,611        146,098        168,467        161,472
                                ----------      ---------      ---------      ---------      ---------      ---------
        Total long-term debt    $1,703,370      1,695,152      1,723,399      1,563,529      1,767,754      1,667,339
                                ==========      =========      =========      =========      =========      =========
Nonutility Subsidiary
  Assets
    Marketable securities       $  514,159        514,159        473,608        473,608        499,360        499,360
                                ==========      =========      =========      =========      =========      =========
    Notes receivable            $   61,188         59,380         61,278         58,616         58,461         62,000
                                ==========      =========      =========      =========      =========      =========
  Liabilities
    Long-term debt              $1,038,053      1,041,401      1,140,505      1,122,638      1,152,600      1,160,000
                                ==========      =========      =========      =========      =========      =========










                                                               15






</TABLE>



     The methods and assumptions below were used to estimate, at
June 30, 1995, December 31, 1994 and June 30, 1994, the fair
value of each class of financial instruments shown above for
which it is practicable to estimate that value.

     The fair value of the Company's long-term debt, which
includes First Mortgage Bonds, Medium-Term Notes and Convertible
Debentures, excluding amounts due within one year, was based on
the current market price, or for issues with no market price
available, was based on discounted cash flows using current rates
for similar issues with similar terms and remaining maturities.

     The fair value of the Company's Serial Preferred Stock,
including Redeemable Serial Preferred Stock, was based on quoted
market prices or discounted cash flows using current rates of
preferred stock with similar terms.

     The fair value of PCI's Marketable Securities was based on
quoted market prices.

     The fair value of PCI's Notes Receivable was based on
discounted future cash flows using current rates and similar
terms.

     The fair value of PCI's long-term debt, including non-
recourse debt, was based on current rates offered to similar
companies for debt with similar remaining maturities.


























                              16   

(5)  MARKETABLE SECURITIES 
     ---------------------

     SFAS No. 115 entitled, "Accounting for Certain Investments
in Debt and Equity Securities," was adopted by PCI in January
1994.  PCI's marketable securities, all of which are classified
as available-for-sale as defined in SFAS No. 115, consist
primarily of investment grade preferred stocks with mandatory
redemption features.  Pursuant to SFAS No. 115, net unrealized
gains and losses on such securities are reflected, net of tax, in
stockholders equity.  The net unrealized gains (losses) are shown
below:

                                  As of June 30, 1995        
                        ---------------------------------------
                                                       Net 
                                       Market       Unrealized
                           Cost        Value      Gains/(Losses) 
                        ----------   ----------   --------------
                                 (Thousands of Dollars)
Mandatory redeemable
  preferred stock       $  510,280   $  514,159    $      3,879  
Equity securities                3            -              (3)
                        ----------   ----------    ------------
  Total                 $  510,283   $  514,159    $      3,876   
                        ==========   ==========    ============


                              As of December 31, 1994        
                        ---------------------------------------
                                                       Net 
                                       Market       Unrealized
                           Cost        Value          Losses 
                        ----------   ----------   --------------
                                 (Thousands of Dollars)
Mandatory redeemable
  preferred stock       $  511,791   $  473,608    $    (38,183) 
Equity securities                3            -              (3) 
                        ----------   ----------    ------------
  Total                 $  511,794   $  473,608    $    (38,186) 
                        ==========   ==========    ============












                              17

                                  As of June 30, 1994        
                        ---------------------------------------
                                                       Net 
                                       Market       Unrealized
                           Cost        Value          Losses 
                        ----------   ----------   --------------
                                 (Thousands of Dollars)
Mandatory redeemable
  preferred stock       $  518,166   $  499,360    $    (18,806)
Equity securities                3            -              (3) 
                        ----------   ----------    ------------
  Total                 $  518,169   $  499,360    $    (18,809)  
                        ==========   ==========    ============

     Included in net unrealized gains and losses are gross
unrealized losses of $9 million and gross unrealized gains of
$12.9 million at June 30, 1995; gross unrealized losses of $40
million and gross unrealized gains of $1.8 million at December
31, 1994; and gross unrealized losses of $24.1 million and gross
unrealized gains of $5.3 million at June 30, 1994.

     At June 30, 1995, the final contractual maturities (in
thousands of dollars) for mandatory redeemable preferred stock
were as follows:
     
     Within one year                 $ 10,232                 
     One to five years                 75,645             
     Five to ten years                168,525                  
     Over ten years                   255,878               
                                     --------
                                      510,280                 
     Plus net unrealized 
       gains                            3,879                  
                                     --------
                                     $514,159                 
                                     ========

     In determining gross realized gains and losses on sales or
maturities of securities, specific identification is used.  A
summary of realized gains and losses is shown below.

                                Three Months        Six Months
                                   Ended              Ended
                               June 30, 1995       June 30, 1995
                               -------------       -------------
                                    (Thousands of Dollars)
     Gross realized gains        $     213            $    361
     Gross realized losses            (196)               (207)
                                 ---------            --------
       Net gain                  $      17            $    154 
                                 =========            ========


                              18                            
(6)  COMMITMENTS AND CONTINGENCIES
     -----------------------------

Environmental Contingencies
- ---------------------------

     As discussed in the 1994 Form 10-K, the Company was served
in August 1993, with Amended Complaints filed in three
jurisdictions (Prince George's County, Baltimore City, and
Baltimore County) in separate ongoing, consolidated proceedings
each denominated "In re:  Personal Injury Asbestos Cases".  The
Company (and other defendants) were brought into these cases on a
theory of premises liability under which plaintiffs argue that
the Company was negligent in not providing a safe work
environment for employees of its contractors who allegedly were
exposed to asbestos while working on the Company's property. 
Initially, a total of approximately four hundred and forty-eight
(448) individual plaintiffs added the Company to their
Complaints.  While the pleadings are not entirely clear, it
appears that each plaintiff seeks $2 million in compensatory
damages and $4 million in punitive damages from each defendant. 
In a related proceeding in the Baltimore City case, the Company
was served, in September 1993, with a third party complaint by
Owens Corning Fiberglass, Inc. (Owens Corning) alleging that
Owens Corning was in the process of settling approximately 700
individual asbestos-related cases and seeking a judgment for
contribution against the Company on the same theory of alleged
negligence set forth above in the plaintiffs' case. 
Subsequently, Pittsburgh Corning Corp. (Pittsburgh Corning) filed
a third party complaint against the Company, seeking contribution
for the same plaintiffs involved in the Owens Corning third party
complaint.  Since the filings, a number of individual suits have
been disposed of without any payment by the Company.  The third
party complaints involving Pittsburgh Corning and Owens Corning
were dismissed by the Baltimore City Court during 1994 without
any payment by the Company.  While the aggregate amount specified
in the remaining suits would exceed $1 billion, the Company
believes the amounts are greatly exaggerated as were the claims
already disposed of.  The amount of total liability, if any, and
any related insurance recovery cannot be precisely determined at
this time; however, based on information and relevant
circumstances known at this time, the Company does not believe
these suits will have a material adverse effect on its financial
position.  However an unfavorable decision rendered against the
Company could have a material adverse effect on results of
operations in the fiscal year in which a decision is rendered.

     As also discussed in the 1994 Form 10-K, a Remedial
Investigation/Feasibility Study (RI/FS) report was submitted to
the EPA in October 1994, with respect to a site in Philadelphia,
Pennsylvania.  Pursuant to an agreement among the participating
potentially responsible parties, the Company is responsible for  

                              19       
12% of the costs of the RI/FS.  Total costs of the RI/FS and
associated activities prior to the issuance of a Record of
Decision (ROD) by EPA, including legal fees, are currently
estimated to be $6.5 million.  The Company has paid $.8 million
as of June 30, 1995.  The report included a number of possible
remedies, the estimated costs of which range from $2 million to
$90 million.  On July 20, 1995, EPA announced its proposed
remedial action plan for the site and indicated it will accept
comments on the plan from any interested parties.  EPA's estimate
of the costs associated with implementation of the plan is
approximately $17 million.  The Company lacks sufficient
information to comment on the accuracy of EPA's cost estimate and
cannot predict whether EPA will include the plan in its ROD as
proposed or make changes as a result of comments received.  In
addition, the Company cannot estimate the total extent of the
EPA's administrative and oversight costs.  To date, the Company
has accrued $1.7 million for its share of this contingency.

     On July 3, 1995, the United States Attorney for the District
of Maryland filed a Complaint and Consent Decree resolving
violations of the Clean Water Act by the Company which occurred
at its Faulkner Fly Ash Storage Facility located in Charles
County, Maryland.  Pursuant to the terms of the Consent Decree
the Company agreed to pay a civil penalty of $975,000, which has
been accrued at June 30, 1995.  If approved by the court, the
settlement will bring to an end an environmental investigation,
begun at the Company's request in 1993, of unlawful activities by
a former Company employee and contractors.  The environmental
violations were discovered by Company environmental investigators
in 1993 and involved wastewater discharges from treatment ponds
that occurred over several years at the Company's Faulkner Fly
Ash Storage Facility in Charles County, Maryland.  Upon
discovering the violations, the Company immediately reported them
to federal and state authorities and fully cooperated with these
officials in a thorough investigation that resulted in the
criminal conviction and sentencing of a former employee.  The
Company also terminated the employee, his supervisor and several
contractors.

Litigation
- ----------

     The Company filed a Petition for Review with the District of
Columbia Court of Appeals related to the Commission's decisions
in Formal Case No. 929 in July 1994.  On June 19, 1995, the Court
issued its opinion and order by which it (1) affirmed the
Commission's decision not to allow the recovery of 100% of test
year conservation costs; (2) remanded to the Commission for a
fuller and clearer explanation with supporting reasons justifying
the disallowance of 25%, as opposed to any other percentage, of
test period conservation costs; and (3) affirmed the Commission's
disallowance of 100% of projected increases in employee benefit
costs.
                              20 

     In remanding to the Commission for further explanation the
Commission's decision to disallow 25%, as opposed to any other
percentage, of test period conservation costs, the Court noted
that there was nothing in the record to support the 25% figure,
and that the Commission had failed to explain in any way how it
chose the 25% figure.  The Court added that on remand, the
Commission should explain how application of the prudent
management criteria to the facts of this case leads to the
conclusion that 25% (or whatever greater or lesser figure the
Commission determines is appropriate) cannot lawfully be
recovered from the Company's ratepayers.  All disallowances and
adjustments required by the decisions in D.C. Formal Case No. 929
were reflected in the results for June 1994.  See Part II, Item
5, Base Rate Proceedings for additional information.

     The Company is involved in other legal and administrative
(including environmental) proceedings before various courts and
agencies with respect to matters arising in the ordinary course
of business.  Management is of the opinion that the final
disposition of these proceedings will not have a material adverse
effect on the Company's financial position or results of
operations.

Other
- -----

     Subsidiaries of the Company and Columbia Gas System, Inc.
have formed a joint venture partnership (the Partnership) to own
and operate natural gas storage and terminaling facilities at
Cove Point, Maryland, and an 87-mile natural gas pipeline that
extends from Cove Point to Loudoun County, Virginia.  A Company
subsidiary has committed to loan the Partnership $15 million to
recommission certain existing facilities and for new
construction.  As of June 30, 1995, the remaining $3.5 million of
the loan commitment is yet to be drawn upon by the Partnership.

     In May 1995, the Company announced that its subsidiary,
PepData, Inc., entered into a joint venture agreement with
Metricom, Inc. to own and operate a wireless data network in the
Washington, D.C. metropolitan area.  The Company will invest $7
million and own 20 percent of the joint venture.  See Part I,
Item 2, Management's Discussion and Analysis of Consolidated
Results of Operations and Financial Condition for additional
information.

Nonutility Subsidiary
- ---------------------

     See discussion of PCI in Part I, Item 2, Management's
Discussion and Analysis of Consolidated Results of Operations and
Financial Condition.
* * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

                              21

     The information furnished in the accompanying Consolidated
Statements of Earnings and Retained Income, Consolidated Balance
Sheets and Consolidated Statements of Cash Flows reflects all
adjustments (which consist only of normal recurring accruals)
which are, in the opinion of management, necessary to a fair
presentation of the results of operations for the interim
periods.  The accompanying consolidated financial statements and
notes thereto should be read in conjunction with the consolidated
financial statements and notes included in the Company's 1994
Annual Report to the Securities and Exchange Commission on Form
10-K.

* * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * *

     This Quarterly Report on Form 10-Q, including the report of
Price Waterhouse LLP (on page 23) will automatically be
incorporated by reference in the Prospectuses constituting part
of the Company's Registration Statements on Form S-3
(Registration Nos. 33-58810 and 33-50377) and Form S-8
(Registration Nos. 33-36798, 33-53685 and 33-54197) filed under
the Securities Act of 1933.  Such report of Price Waterhouse LLP,
however, is not a "report" or "part of the Registration
Statement" within the meaning of Sections 7 and 11 of the
Securities Act of 1933 and the liability provisions of Section
11(a) of such Act do not apply.




























                              22


INDEPENDENT ACCOUNTANTS REPORT



To the Board of Directors
and Shareholders of
Potomac Electric Power Company

We have reviewed the accompanying consolidated balance sheets of
Potomac Electric Power Company and consolidated subsidiaries (the
Company) at June 30, 1995 and 1994 and the related consolidated
statements of earnings and retained income for the three, six and
twelve month periods then ended and the consolidated statements
of cash flows for the six and twelve month periods then ended. 
These financial statements are the responsibility of the
Company's management.

We conducted our review in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data and making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion
regarding the financial statements taken as a whole. Accordingly,
we do not express such an opinion.  

Based on our review, we are not aware of any material
modifications that should be made to the accompanying financial
information for it to be in conformity with generally accepted
accounting principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet as of December
31, 1994, and the related consolidated statement of earnings and
consolidated statement of cash flows for the year then ended (not
presented herein); and in our report dated January 26, 1995, we
expressed an unqualified opinion, with an explanatory paragraph
for a change in accounting principles, on those consolidated
financial statements.  In our opinion, the information set forth
in the accompanying consolidated balance sheet information as of
December 31, 1994, is fairly stated, in all material respects, in
relation to the consolidated balance sheet from which it has been
derived.


/s/ Price Waterhouse LLP
Price Waterhouse LLP
Washington, D.C.
July 28, 1995 

                              23
Part I  FINANCIAL INFORMATION
- ------  ---------------------
Item 2  MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED
- ------  ----------------------------------------------------
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION
          ---------------------------------------------
UTILITY
- -------

RESULTS OF OPERATIONS
- ---------------------

TOTAL REVENUE

     Total revenue decreased for the three, six and twelve months
ended June 30, 1995, as compared to the corresponding periods in
1994.  The decrease in revenue from sales of electricity for each
period were primarily due to decreases in kilowatt-hour sales of
2.7% for the three months ended and 4.3% for the six and twelve
months ended June 30, 1995, over the corresponding periods in
1994.  The decrease in kilowatt-hour sales for the three months
ended June 30, 1995, was primarily attributable to cooler than
average spring weather with cooling degree hours 32% below the
20-year average and 53% below the three months ended June 30,
1994.  The Company recognized $8.7 million in revenue in June
1995 compared to $5.0 million in June 1994 associated with the
conservation incentive provision of the Company's Maryland Demand
Side Management (DSM) surcharge tariff.  The decrease in
kilowatt-hour sales for the six months ended June 30, 1995 was
the result of milder weather in 1995, as compared to 1994 when
record-breaking frigid temperatures in January and warmer than
average June weather resulted in extraordinarily high sales.  The
decline in kilowatt-hour sales was partially offset by a March
1994 base rate increase in the District of Columbia.  The
decrease in revenue for the twelve months ended June 30, 1995 as
compared to the same period ending June 30, 1994 was primarily
attributable to a decrease in interchange deliveries to the
Pennsylvania-New Jersey-Maryland Interconnection Association
(PJM) and a 4.3% decrease in kilowatt-hour sales as a result of
milder weather in the period ending June 30, 1995.  The decrease
in revenue as a result of lower kilowatt-hour sales was partially
offset by the effects of the 1993 base rate increase in Maryland,
the 1994 base rate increase in the District of Columbia, and an
increase in revenue of approximately $23.7 million for the twelve
months ended June 30, 1995 as compared to the same period in 1994
associated with the Company's DSM surcharge tariff in its
Maryland jurisdiction.






                              24
     Recent rate orders received by the Company provided for
changes in annual base rate revenue as shown in the table below:

                            Rate  
                          Increase       %          Effective
Regulatory Jurisdiction    ($000)      Change          Date
- -----------------------  ----------    -------    ---------------
District of Columbia      $27,900        3.8%     July 1995
Federal - Wholesale         2,300        1.8      January 1995
District of Columbia       26,700        3.9      March/June 1994
Federal - Wholesale         2,600        2.3      January 1994
Maryland                   27,000        3.0      November 1993

On June 30, 1995, the District of Columbia Public Service
Commission authorized a $27.9 million, or 3.8% increase in base
rate revenues, effective July 11, 1995.  Also in June 1995, the
District of Columbia Court of Appeals issued its Opinion and
Order in response to the Company's 1994 Petition Order in
connection with the Commission's decisions in Formal Case No.
929.  The Company was granted a mechanism in Formal Case No. 917
which allows the Company to recover post June 1993 conservation
expenditures through a billing surcharge.  The initial rate,
which became effective July 11, 1995, will result in $15 million
of additional revenue annually.  See Part I, Item 1, Notes to the
Consolidated Financial Statements, (6) Commitments and
Contingencies, and Part II, Item 5, Base Rate Proceedings, for
additional information.

OPERATING EXPENSES

     Fuel and purchased energy decreased for the three, six and
twelve months ended June 30, 1995, as compared to the
corresponding periods ended June 30, 1994.  Fuel expense
decreased for the three, six and twelve months ended June 30,
1995, primarily as the result of decreases in net generation of
22.2%, 21.9% and 16.9%, respectively, due to decreased customer
usage.  The decreases in customer usage were caused by milder
weather in the various periods as discussed above.  The increases
in purchased energy for the three, six and twelve months ended
June 30, 1995, reflect changes in the levels and prices of energy
purchased from PJM and other utilities.












                              25
     The unit fuel costs for the comparative periods ended June
30, were as follows:

                      Three            Six            Twelve
                   Months Ended    Months Ended     Months Ended
                   ------------    -------------    ------------
                   1995    1994    1995     1994    1995    1994
                   ----    ----    ----     ----    ----    ----
System Average 
  Fuel Cost
    per MBTU       $1.66   $1.91   $1.74    $2.03   $1.80   $2.00

     The decreases in the system average unit fuel cost for the
three, six and twelve months ended June 30, 1995 were primarily
attributable to decreased net generation due to decreased
customer usage of electricity.  Decreased use of cycling and
peaking units which burn oil and natural gas resulted in an
increase in the percent of coal contribution to the fuel mix. 
The Company's major cycling and certain peaking units can burn
natural gas or oil, adding flexibility in selecting the most
cost-effective fuel mix.

     For the twelve month periods ended June 30, 1995 and 1994,
the Company obtained 85% and 72%, respectively, of its system
generation from coal based upon percentage of Btus.

     Capacity purchase payments increased slightly for the three
and six months ended and increased for the twelve months ended
June 30, 1995, as compared to the corresponding periods in 1994. 
The increase for the twelve months ended June 30, 1995 reflects a
January 1, 1994 increase in the cost of capacity under agreements
with Ohio Edison and Allegheny Power System (APS) and the 147
megawatts of capacity being purchased from Pennsylvania Power &
Light Company for a one year period June 1, 1994 through May 31,
1995.  The cost of capacity, under the Ohio Edison and APS
agreements, increased from $12,380 per megawatt, per month, in
effect from 1987 to 1993, to $18,060 per megawatt, per month,
plus an allocation of fixed operating and maintenance expenses.

     Operating expenses other than fuel, purchased energy and
capacity purchase payments increased for the three, six and
twelve months ended June 30, 1995 as compared to the
corresponding periods ended June 30, 1994.  The increases were
principally due to increased depreciation and amortization
expense due to additional investment in property and plant and
the amortization of increased amounts of conservation program
costs and a nonrecurring charge of $7.4 million taken in January
1995 for operating costs associated with the Company's Voluntary
Severance Program.

     See "Legal Proceedings," under Part II, Item 1, Other
Information, for additional information.
 
                              26
CAPITAL RESOURCES AND LIQUIDITY
- -------------------------------

     The Company's investment in property and plant, at original
cost before accumulated depreciation, was $6 billion at June 30,
1995, an increase of $92.7 million from the investment at
December 31, 1994 and an increase of $210.5 million from the
investment at June 30, 1994.  Cash invested in property and plant
construction, excluding AFUDC, amounted to $115.2 million for the
six months ended June 30, 1995, and $255.1 million for the twelve
months then ended.

     See Part I, Item 1, Notes to Consolidated Financial
Statements, (3) Capitalization for information with respect to
financing activity. 

     At June 30, 1995, the Company's capital structure, excluding
short-term debt, long-term debt due within one year, and
nonutility subsidiary debt, consisted of 44.9% long-term debt,
3.3% serial preferred stock, 3.8% redeemable serial preferred
stock and 48.0% common equity.  On July 10, 1995, Moody's
affirmed its A1 rating on the outstanding senior secured debt of
the Company, as well as its other ratings of senior securities
and commercial paper, and removed those securities from the
Negative Watch List.  During the second quarter, Standard and
Poor's and Duff and Phelps had affirmed their ratings on the
Company's senior secured debt of A and AA-, respectively.

      The Company filed for a 5.3% increase in the Maryland fuel
rate, in September 1994, which became effective, subject to
refund, on November 1, 1994.  The initial filing also included an
adjustment for a deferred fuel amortization charge to recover
over a twelve month period approximately $28.5 million of
previously unrecovered fuel costs incurred through July 31, 1994. 
During the case, which is still pending, the Company updated the
proposed deferred fuel amortization, pursuant to a recommendation
of the Staff of the Maryland Public Service Commission, to
reflect a reduction in the unrecovered amount at October 31, 1994
to $21.1 million.  Based on results for the period ended November
30, 1994, the Company, in January 1995, filed for a fuel rate
reduction in Maryland of 5.3%.  Based on results for the period
ended February 28, 1995, the Company filed for an additional fuel
rate reduction in Maryland of 5.7% during April 1995, which
became effective subject to refund on May 1, 1995.  At June 30,
1995, essentially all unrecovered fuel costs have been recovered. 
The final orders in these filings are expected in the third
quarter. 

     Cash (used by) from utility operations, after dividends, was
$(40.6) million for the six months ended June 30, 1995, and $70.1
million for the twelve months then ended as compared with $(19.5)
million and $121.2 million, respectively, for the same periods
ended June 30, 1994. 
                              27

     Outstanding utility short-term debt totaled $354.0 million
at June 30, 1995, an increase of $164.4 million from the $189.6
million outstanding at December 31, 1994 and an increase of $61.2
million from the $292.8 million outstanding at June 30, 1994. 

THE COVE POINT JOINT VENTURE
- ----------------------------

     Subsidiaries of the Company and Columbia Gas System, Inc.,
have formed a joint venture partnership (the Partnership) to own
and operate natural gas storage and terminaling facilities at
Cove Point, Maryland, and an 87-mile natural gas pipeline that
extends from Cove Point to Loudoun County, Virginia. 
Construction and recommissioning activities are on schedule and
the Partnership anticipates commercial operation in the fall of
1995.  At June 30, 1995, the Company's subsidiaries have invested
$21.5 million, in the form of equity and debt, in the
Partnership.

JOINT VENTURE FOR WIRELESS DATA COMMUNICATION NETWORK AND
- ---------------------------------------------------------
  NEW ENERGY SERVICES SUBSIDIARY FORMED
  -------------------------------------

     In May 1995, the Company announced that its subsidiary,
PepData, Inc., entered into a joint venture agreement with
Metricom, Inc. to own and operate a wireless data network
providing economical data communication services to four million
people in the Washington, D.C. metropolitan area.  The agreement
calls for the joint venture company, Metricom D.C. LLC., to
install radio devices on public and private facilities to create
a wireless data communication network.  The Company will invest
$7 million and own 20 percent of the joint venture.  

     Also in May, a subsidiary Pepco Services, Inc., was formed
to offer a range of energy-related technical, engineering,
management and financing services to businesses and government
organizations in the region.

NONUTILITY SUBSIDIARY
- ---------------------

RESULTS OF OPERATIONS 
- ---------------------

     PCI incurred net losses of $115.5 million, $119.9 million
and $103.1 million for the three, six and twelve months ended
June 30, 1995 compared to earnings of $.1 million, $2.3 million
and $6 million for the same periods ended June 30, 1994,
respectively.  Net losses incurred in 1995 are the result of the 
adoption of a plan by PCI to exit the aircraft equipment leasing
business, resulting in a second quarter 1995 $110 million non-
cash, after-tax charge to earnings.
                              28

     PCI contributed $(.98), $(1.01) and $(.87) to the Company's
earnings per share for the three, six and twelve months ended
June 30, 1995 as compared to no contribution to earnings, $.02
and $.05 for the same periods ended June 30, 1994.  Included in
the loss per share for 1995 was $(.93) per share, for each of the
periods, for a charge upon the adoption of a plan to exit the
aircraft equipment leasing business and $(.05), $(.06) and $(.06)
per share, respectively, for the periods for a valuation
adjustment of aircraft equipment under master lease.

     On May 18, 1995, PCI adopted a plan to exit the aircraft
equipment leasing business.  The plan, which was developed
following a comprehensive review of the business, is designed to
permit a withdrawal from the aircraft leasing business on an
orderly basis designed to preserve value.  The decision to exit
the aircraft leasing business was based on an accumulation of
factors which led PCI to conclude that the business was no longer
consistent with PCI's goal of providing a stable supplement to
consolidated earnings.  These factors included the recent
inability to secure satisfactory leases for certain aircraft
returned by prior lessees, the continuing difficulties and credit
risks associated with certain lessees, including Trans World
Airlines (TWA) and Continental Airlines (Continental), and PCI's
evaluation of the prospects for its aircraft lease portfolio and
the airline industry in general.

     Under the plan, PCI will make no new investments to increase
the size of the aircraft leasing portfolio.  In addition,
thirteen aircraft, (seven L-1011 aircraft, two F-28-4000
aircraft, one A-300 aircraft, two B-747-200 aircraft and one
B747-200F aircraft) have been designated for sale.  These
aircraft are subject to short-term, usage-based leases, leases
that will expire in the near term, or are not currently under
lease.  PCI will seek to accomplish these sales over 18 to 24
months.  The book value of these aircraft (which, prior to
adoption of the plan, was $295 million) was reduced to an
estimated net realizable value of approximately $105 million. 
After taking into account the elimination of a previously
established reserve of approximately $22 million for future
repair and maintenance expenditures and other minor adjustments,
the result was an immediate non-cash charge to after-tax earnings
of approximately $110 million for the second quarter of 1995. 
There will be no future depreciation of, or accrual for, repair
and maintenance expenditures with respect to these aircraft.

     In accordance with the plan, PCI will continue to hold and
closely monitor the remainder of its aircraft leasing portfolio,
with the objective of identifying future opportunities for 
disposition of these investments on favorable terms.  Included in
this portion of the portfolio are six wholly owned aircraft
(three DC-10-30 aircraft and three B-747-200 aircraft) and two 


                              29
DC-10-30 aircraft held by partnerships in which PCI has a 50%
interest, all of which are under long-term operating leases to
Continental or United Airlines.  Depreciation on each of these
aircraft has been increased in order to achieve book values at
lease expiration that will correspond to their respective
anticipated residual values.  The net effect of this revised
depreciation, coupled with the elimination of further
depreciation on the aircraft designated for sale, will result in
higher depreciation charges through 1997, and lower depreciation
charges thereafter, as compared to the depreciation charges PCI
would have incurred absent the plan.  No adjustments were made to
the remainder of PCI's aircraft leasing portfolio, which consists
of twelve full or partial interests in aircraft under leveraged
leases or direct finance leases (one DC-10-30 aircraft, three MD-
82 aircraft, four B737-300 aircraft, two B747-300 aircraft, one
B757-200 aircraft and one MD-11F aircraft).

     PCI has two aircraft under a master lease agreement which
are not carried on its balance sheet.  Separate from the plan, as
a result of differences between the guaranteed residual value and
the expected market value of these aircraft at the end of the
initial term of the master lease agreement, PCI, following
generally accepted accounting principles, is recording a monthly
after-tax charge against earnings of approximately $1.7 million
during the period March through September 1995.

     In January 1995, Continental announced its intention to seek
the early termination of all of its A-300 aircraft leases and
rental reductions under certain leases of other widebody
aircraft.  Following negotiations, in April 1995, PCI signed an
agreement with Continental regarding this matter.  As
compensation for the return of the A-300 aircraft in 1995, prior
to the end of its lease, PCI is to be paid $10.3 million, as
adjusted for rents received from Continental for the period
February 1995 until the aircraft is returned, in Continental
securities.  The A-300 aircraft is one of the aircraft designated
for sale by PCI under its previously-discussed plan to exit the
aircraft leasing business.  There will  also be deferral of
approximately 40% of aggregate monthly rentals from the four
wholly owned and two jointly owned DC-10-30 aircraft for a period
of sixteen months, commencing February 1995.  In addition, PCI
obtained cross-default provisions in its Continental leases and
improvements in aircraft return conditions.  The deferred amounts
are to be repaid over a three and one-half year period with 8%
interest, commencing June 1, 1996, at which time the aggregate
deferred amount would be approximately $20 million.







                              30

     PCI's aircraft portfolio at June 30, 1995 is summarized
below.

    Aircraft
 Designated for                             
Sale in Near Term    Qty(1)  Year(2)   Lessee          Lease Type
- ------------------   --------------------------------------------

A-300 aircraft         1     1979      Continental(5)  Operating
B747-200 aircraft      1     1977      Air Atlanta     Operating
                                         Icelandic
B747-200 aircraft      1     1976      Air Club        Operating
B747-200F aircraft
  & spare engine       1     1976      Atlas Air       Operating
F-28-4000 aircraft
  & spare engine       2     1979/80   USAir           Operating

L1011-50 aircraft      2     1974      ING             Operating
L1011-50 aircraft      1     1975      TWA             Operating
L1011-100 aircraft     4     1974/75   (4)             N/A

     Aircraft
  With Increased
   Depreciation
- -------------------

B747-200 aircraft
  & spare engines      1     1972      Continental     Operating
B747-200 aircraft      1     1978      United          Operating
B747-200 aircraft      1     1978      United          Operating
DC-10-30 aircraft      4     1973      Continental(3)  Operating
DC-10-30 aircraft      1     1974      Continental     Operating
 
- -----------------------------------------------------------------
(1)  Includes all equipment in which PCI has a greater than 10%
     ownership interest.  Not included in PCI's balance sheet at
     June 30, 1995 are two DC-10-30 aircraft on operating
     lease to PCI which were sub-leased to Canadian Airlines in
     March 1995.
(2)  Year of manufacture.
(3)  PCI owns a partial interest in certain of this equipment.
(4)  Currently not on lease.
(5)  Scheduled to be returned to PCI in 1995.










                              31  

All Other Aircraft
    Equipment        Qty(1)  Year(2)   Lessee          Lease Type
- ------------------   --------------------------------------------

B737-300 aircraft      4     1988      United(3)       Direct
                                                         Finance
B747-300 Combi 
  aircraft             1     1984      KLM(3)          Leveraged 

B747-300 aircraft      1     1985      Singapore       Leveraged
B757-200 aircraft      1     1986      Northwest       Leveraged
DC-10-30 aircraft      1     1979      Continental     Direct
                                                         Finance
MD-11F aircraft        1     1993      Fed. Express    Leveraged
MD-82 aircraft         1     1982      Continental     Direct
                                                         Finance
MD-82 aircraft
  & spare engine       2     1987      Continental(3)  Direct
                                                         Finance
Assorted Aircraft
  Engines              12    Various   Various         Operating
 
- -----------------------------------------------------------------
(1)  Includes all equipment in which PCI has a greater than 10%
     ownership interest.  Not included in PCI's balance sheet at
     June 30, 1995 are two DC-10-30 aircraft on operating
     lease to PCI which were sub-leased to Canadian Airlines in
     March 1995.
(2)  Year of manufacture.
(3)  PCI owns a partial interest in certain of this equipment.


     During 1994, PCI purchased from and leased to a Dutch
electric utility company an approximate one-third undivided
interest in a recently-constructed 650 megawatt (gross) base
load, coal and gas-fired power plant located in The Netherlands. 
PCI's original equity investment totaled $60 million and is
accounted for as a leveraged lease.

     In prior years the Company has invested in five 30-megawatt
Solar Electric Generating Systems (SEGS) projects in the Mojave
Desert in California.  The Company owns 22%, 10%, 19%, 31%, and
25% of SEGS projects III through VII, respectively, representing
a net investment of $58 million included in PCI's investment in
finance leases at June 30, 1995.

     The five SEGS power generating projects in which PCI has
invested sell electricity to Southern California Edison Company
(Edison) under thirty year Interim Standard Offer No. 4 power
purchase agreements which fix the energy rate paid by Edison for
the first ten years of the agreements.  For the remaining term of
the agreements, energy rates are variable, based on Edison's 

                             32

avoided cost of generation.  The SEGS projects are scheduled to
convert to supplying electricity at avoided cost rates at various
times beginning in early 1997 through the end of 1998.  As a
result of declines in Edison's avoided costs subsequent to the
inception of these agreements, revenues at these projects would
be substantially lower than revenues presently being realized
under the fixed energy price terms of the agreements.  If current
avoided cost levels were to continue into 1997 and beyond, PCI
could experience reduced earnings or incur losses associated with
these projects.  PCI is investigating and pursuing alternatives
for these projects, including but not limited to, renegotiating
the power purchase agreements and restructuring the associated
debt.

     PCI generates income primarily from its leasing activities
and securities investments.  Revenue from leasing activities,
which includes rental income, gains on asset sales, interest
income and fees totaled $22.1 million, $45.9 million and $108.8
million for the three, six and twelve months ended June 30, 1995,
respectively, compared to $23.9 million, $48.4 million and $119
million for the corresponding periods ended in 1994.  The
decrease in revenue for the three, six and twelve months ended
June 30, 1995 over 1994 was primarily due to decreases in rental
income from operating leases and decreased fee income. 

     PCI's marketable securities portfolio contributed pre-tax
income of $9.4 million, $18.6 million and $36.5 million for the
three, six and twelve months ended June 30, 1995 respectively,
compared to $8.9 million, $17.3 million and $37.0 million for the
same periods ended June 30, 1994.  Net realized gains included in
marketable securities income totaled approximately $.02 million,
$.2 million and $.6 million for the three, six and twelve months
ended June 30, 1995, respectively, and $.3 million, $.3 million
and $5.2 million for the corresponding periods in 1994.

     Other income decreased during the second quarter 1995 over
the corresponding period in 1994 and increased for the six and
twelve month periods ended June 30, 1995 over 1994.  The decrease
in the second quarter was due to a decrease in real estate
income.  The increase during the six and twelve months ended June 
30, 1995 over 1994 was primarily due to a first quarter 1994
writeoff resulting from agreements settling lawsuits related to
PCI's construction and operation of a municipally-owned waste-to-
energy facility.  For the twelve month period the increase was
primarily caused by a September 1993 termination of approximately
$13.5 million related to the termination of obligations with
respect to a real estate limited partnership interest.

     The $170.1 million pretax charge during the three, six and
twelve months ended June 30, 1995 is the result of PCI's plan,
adopted during the second quarter of 1995, to exit the aircraft
equipment leasing business.

                              33

     Expenses before income taxes, which include interest,
depreciation and operating, and administrative and general
expenses totaled $46.4 million, $90.9 million and $157.6 million
for the three, six and twelve months ended June 30, 1995,
respectively, compared to $50.1 million, $83.9 million and $157.3
million for the same periods ended June 30, 1994.  Expenses
decreased for the three month period ended June 30, 1995 over the
same period in 1994 primarily due to the elimination of future
accrued repairs and maintenance expenses for assets held for
disposal.  Expenses increased for the six month period ended June
30, 1995 over the same period in 1994 primarily as a result of a
$2.7 million pretax monthly accrual which commenced in March 1995
for the recognition of the difference between the guaranteed
residual value and the expected market value of aircraft at the
end of the initial term of a master lease agreement in September
1995.  Due to increased interest rates, interest expense also
increased for each of the three periods in 1995 over the
corresponding periods in 1994.

     PCI had income tax credits of $68.3 million, $74.6 million
and $78.1 million for the three, six and twelve months ended June
30, 1995, respectively, compared to income tax credits of $16.2
million, $19.2 million and $15.0 million for the corresponding
periods in 1994.  The significant increase in income tax credits
for each of the three periods ended June 30, 1995 compared to
June 30, 1994 was the result of the previously mentioned charge
relating to aircraft equipment.

CAPITAL RESOURCES AND LIQUIDITY
- -------------------------------

     Investments in leased equipment of $7.4 million for the six
month period ended June 30, 1995 were for the purchase of
aircraft engines placed under operating leases.  The investments
of $76.5 million in leased equipment for the twelve month period
ended June 30, 1995 also included $60 million for a one-third
undivided interest in a recently-constructed 650 megawatt (gross)
baseload, coal and gas fired power plant located in The
Netherlands which was purchased and leased back under a long-term
leveraged lease to a Dutch electric utility.  

     PCI's outstanding short-term debt totaled $136 million at
June 30, 1995, an increase of $87.6 million from the $48.4
million outstanding at December 31, 1994 and an increase of
$108.2 million over the $27.8 million outstanding at June 30,
1994.  During the six and twelve months ended June 30, 1995, PCI
issued $75 million and $151.8 million, respectively, in long-term
debt, including non-recourse debt.  No long-term debt was issued
in the three months ended June 30, 1995.  Debt repayments totaled
$115.7 million, $177.5 million and $266.3 million, respectively,
for the three, six and twelve months ended June 30, 1995.  At 


                              34
June 30, 1995, PCI had $13.3 million available under its Medium-
Term Note Program and $270 million of unused short-term bank
credit lines.

     PCI has paid a total of $100 million in dividends to the
Company, including a $9 million dividend paid in January 1995. 
Dividend payments are considered based upon factors such as
future business plans, debt-to-equity ratios, and anticipated
capital requirements.  PCI paid a dividend of $50 million to the
Company in December 1990, and subsequent dividend payments,
through January 1995, have been approximately 50% of annual net
earnings.  

     The $514.2 million portfolio of investment grade preferred
stocks provides PCI with significant liquidity and flexibility to
participate in additional investment opportunities.

Part II   OTHER INFORMATION
- -------   -----------------
Item 1    LEGAL PROCEEDINGS
- ------    -----------------

     See Part I, Item 1, Notes to Consolidated Financial
Statements, (6) Commitments and Contingencies, for information on
various legal proceedings.  Also see Part II, Item 5, Base Rate
Proceedings, for information about a Petition for Review filed by
the Company with the District of Columbia Court of Appeals, in
July 1994, related to the District of Columbia Public Service
Commission's rate orders.  

Item 5   OTHER INFORMATION
- ------   -----------------

OTHER FINANCING ARRANGEMENTS - Credit Agreements
- ------------------------------------------------

     The Company and PCI satisfy their short-term financing
requirements through the sale of commercial promissory notes. 
The Company and PCI maintain minimum 100 percent lines of credit
back-up for their outstanding commercial promissory notes.  These
lines of credit were unused during 1995 and 1994.

BASE RATE PROCEEDINGS
- ---------------------

Maryland
- --------

     Effective November 1, 1993, pursuant to a settlement
agreement, base rate revenue was increased by $27 million, or 3%. 
In connection with the settlement agreement, no determination was
made with respect to rate of return.  The rate of return on 

                              35

common stock equity most recently determined for the Company in a
fully litigated rate case was 12.75% established by the
Commission in a June 1991 rate increase order.

     Effective July 1, 1995, the DSM surcharge rate per KWH was
increased from $.00338 to $.00556, which will provide
approximately $29 million in increased revenue.  The surcharge
includes a provision for the recovery of lost revenue,
amortization of pre-1995 actual program expenditures plus the
initial amortization of 1995 projected program costs, a capital
cost recovery factor of 9.46% on the unamortized balance, and an
incentive of $8.7 million awarded for exceeding 1994 energy
saving goals.  The $8.7 million conservation incentive is
reflected in utility results in June 1995.  An incentive of $5
million for exceeding 1993 goals was recorded in June 1994.

District of Columbia
- --------------------

     On June 30, 1995, the Commission authorized, in Formal Case
No. 939, a $27.9 million, or 3.8%, increase in base rate revenue
effective July 11, 1995.  The authorized rates are based on a
9.09% rate of return on average rate base, including an 11.1%
return on common stock equity and a capital structure which
excludes short-term debt.  The Company's updated cost of service
data filing in February 1995, had requested a $56.6 million, or
7.6%, revenue increase based upon a 1994 calendar year test
period and a return of 9.89% on average rate base, including a
12.75% return on common stock equity.  The primary difference
between the Company's $56.6 million request and the $27.9 million
increase granted was due to the difference in the rate of return. 

     In addition, the Commission approved the Company's Least-
Cost Plan filed in June 1994.  DSM spending caps for the period
1995-1998 were approved, and the time period for filing Least-
Cost Planning cases was increased from two to three years.  The
Commission also approved the Company's proposal to narrow the
scope of DSM activities by discontinuing operation of certain DSM
programs and by reducing expenditures on the remaining programs. 
The narrowing of the scope of the DSM activities and the adoption
of the spending caps enable the Company to implement cost-
effective conservation programs while limiting the impact on the
price of electricity.  An Environmental Cost Recovery Rider
(ECRR) was approved to provide for full cost recovery of actual
conservation program expenditures, through a billing surcharge. 
Costs will be amortized over 10 years with a return on
unamortized amounts by means of a capital cost recovery factor
computed at the authorized rate of return.  The initial rate,
which reflects all actual costs expended from July 1993 through
December 1994, will result in $15 million of additional revenue
annually.  Subsequent rate updates will be filed annually on June
1 to reflect the prior year's actual costs within the spending
caps.  Although the Commission denied the Company's request to 
                              36
recover "lost revenue", due to DSM programs, through the
surcharge, a process has been established whereby the Company can
seek recovery of lost revenue in a separate annual proceeding
without the need to file frequent base rate increase requests.

     In June 1995, the District of Columbia Court of Appeals
issued its Opinion and Order in response to the Company's July
1994 Petition for Review in connection with the Commission's
decisions in Formal Case No. 929.  The Court affirmed the
decisions but remanded to the Commission for a fuller and clearer
explanation justifying the decisions.

Federal - Wholesale
- -------------------

     The Company has a 10-year full service power supply contract
with the Southern Maryland Electric Cooperative, Inc. (SMECO), a
wholesale customer.  The contract period is to be extended for an
additional year on January 1 of each year, unless notice is given
by either party of termination of the contract at the end of the
10-year period.  The full service obligation can be reduced by
SMECO by up to 20% of its annual requirements with a five-year
advance notice for each such reduction.  SMECO rates were
increased by $2.3 million effective January 1, 1995 and $2.6
million effective January 1, 1994.  Although a rate increase of
$4.2 million is scheduled to become effective on January 1, 1996,
such increase is subject to revision to reflect significant
reductions in the Company's purchased capacity costs which have
occurred subsequent to the rate agreement. 

Federal - Interchange and Purchased Energy 
- ------------------------------------------

     The Company's generating and transmission facilities are
interconnected with the other members of the Pennsylvania-New
Jersey-Maryland Interconnection Association (PJM) and other
utilities.  The pricing of most PJM internal economy energy
transactions is based upon "split savings" so that the price of
such energy is halfway between the cost that the purchaser would
incur if the energy were supplied by its own sources and the cost
of production to the company actually supplying the energy.

     In addition to PJM interchange activity, the Company has
interconnection agreements with Allegheny Power System (APS) and
Virginia Power.  These agreements provide a mechanism and the
flexibility to purchase power from these parties or from others
with whom they are interconnected on an as-needed basis in
amounts mutually agreed to from time-to-time pursuant to
negotiated rates, terms and conditions.

     Pursuant to long-term capacity purchase agreements with Ohio
Edison and APS, the Company is purchasing 450 megawatts of
capacity and associated energy through the year 2005.  The 
                              37
monthly capacity commitment under these agreements, excluding an
allocation of fixed operating and maintenance cost, increased
from $12,380 per megawatt through 1993 to $18,060 per megawatt,
effective January 1, 1994, with provision for escalation in 1999.
In addition, from June 1994 through May 1995, the Company
purchased 147 megawatts of capacity from Pennsylvania Power and
Light Company at a total cost of $3 million.

Duquesne Light Company Transmission Case
- ----------------------------------------

     On March 29, 1995, FERC issued a Notice of Proposed
Rulemaking (NOPR) covering open access to transmission lines and
the recovery of stranded costs.  These rules, if adopted, provide
for open access to the interstate electric transmission network.

     Subsequent to this NOPR, Duquesne Light Company requested
that it be provided with 300 megawatts of transmission service,
firm and non-firm with flexible destinations, for 20 years on the
PJM and APS systems.  During May 1995, FERC issued an order
directing the PJM and APS companies to provide Duquesne with the
transmission service it requested and to negotiate jointly, over
the next 45 days, the appropriate rates, terms and conditions. 
On June 30, 1995 a "final offer" was submitted as directed by the
transmitting companies.  This final offer contained the
allocation of the 300 megawatts among the member utilities and
each company's firm transmission rates.  Final briefs were filed
with FERC on July 25, 1995.

PEAK LOAD, SALES, CONSERVATION, AND CONSTRUCTION
- ------------------------------------------------
  AND GENERATING CAPACITY
  -----------------------

Peak Load and Sales Data
- ------------------------

     Kilowatt-hour sales decreased 2.7% for the three months
ended and 4.3% for the six and twelve months ended June 30, 1995,
as compared to sales for the corresponding periods ended June 30,
1994.  The decreases in sales for the three and six months ended
June 30, 1995, reflect decreased customer usage due to below
average weather in June 1995, as compared to the above average
weather in June 1994 and milder winter weather in 1995, as
compared to 1994 when record-breaking frigid temperatures in
January resulted in extraordinarily high sales.  Cooling degree
hours for the quarter were 53% below the corresponding period in
1994, and were 32% below the 20-year average weather for this
period.  The decline in sales for the twelve months ended June
30, 1995 also reflects the mild summer weather during the 1994
cooling season.  Assuming future weather conditions approximate 


                              38

historical averages, the Company expects its compound annual
growth in kilowatt-hour sales to range between 1% and 2% over the
next decade.

     Through July 26, 1995, the 1995 summer peak demand was 5,595
megawatts.  The 1994 summer peak demand was 5,660 megawatts and
the all-time summer peak demand of 5,769 megawatts occurred in
July 1991.  The Company's present generation capability,
including capacity purchase contracts, is 6,576 megawatts.  To
meet the 1995 summer peak demand, the Company had 271 megawatts
available from its dispatchable energy use management programs. 
Based on average weather conditions, the Company estimates that
its peak demand will grow at a compound annual rate of
approximately 1%, reflecting continuing emphasis on conservation
and energy use management programs and anticipated service area
growth trends.  The 1994-1995 winter season peak demand of 4,685
megawatts was 6.5% below the all-time winter peak demand of 5,010
megawatts which was established in January 1994.

Conservation
- ------------

     The Company's conservation and energy use management (EUM)
programs are designed to curb growth in demand in order to defer
the need for construction of additional generating capacity and
to cost-effectively increase the efficiency of energy use. To
reduce the near-term upward pressure on prices and total customer
bills, the Company is limiting the DSM programs being offered to
those with the strongest cost benefit results and has reduced 
previously planned five-year conservation expenditures by
approximately $120 million.  By narrowing its conservation
offerings, the Company expects to be able to continue to
encourage its customers to use energy efficiently without
significantly increasing electricity prices.  

     During 1994, the Company invested approximately $90 million
in energy conservation programs, all of which is currently being
recovered in rates.  During the next five years, the Company
plans to expend an estimated $370 million ($86 million in 1995)
to encourage the efficient use of electric energy and to reduce
the need to build new generating facilities.  The Company also
estimates that in 1994 energy savings of more than 810 million
kilowatt-hours were realized through operation of its
conservation and energy use management programs.  It is further
estimated that peak load reductions of approximately 510
megawatts have been achieved to date from conservation and energy
use management programs and that additional peak load reductions
of approximately 395 megawatts will be achieved in the next five
years.  See the discussions included in Part I, Item 1, Summary
of Significant Accounting Policies, Total Revenue, and Part II,
Item 5, Base Rate Proceedings, for additional information.


                              39 

Construction and Generating Capacity
- ------------------------------------

     The Company's construction expenditures, excluding AFUDC,
are projected to total $1.1 billion for the five-year period 1995
through 1999, which includes $165 million of estimated Clean Air
Act (CAA) expenditures.  Making use of the flexibilities in its
long-term construction plan, the Company in 1994 reduced
projected expenditures for the five years 1995 through 1999 by
$190 million from amounts previously planned.  This reduction
followed a $365 million reduction in 1993.  The construction
reductions and deferrals are associated with lower rates of
projected growth in usage of electricity resulting in large part
from implementing economical conservation programs.  The Company
plans to finance its construction program primarily through funds
provided by operations. 

     The electric utility industry is subject to increasing
competitive pressures, stemming from a combination of increasing
independent power production, greater reliance upon long-distance
transmission, and regulatory and legislative initiatives intended
to increase bulk power competition, including the Energy Policy
Act of 1992.  Since the early 1980s, the Company has pursued
strategies which achieve financial flexibility through
conservation and energy use management programs, extension of the
useful life of generating equipment,  cost-effective purchases 
of capacity and energy and preservation of scheduling flexibility
to add new generating capacity in relatively small increments. 
The Company serves a unique and stable service territory and is a
low-cost energy producer with customer prices which compare
favorably with regional and national averages.

     The Company has developed cost-effective plans for complying
with the CAA which requires the reduction of sulfur dioxide and
nitrogen oxides emissions in two phases to achieve prescribed
standards.  Both the District of Columbia and Maryland
commissions have approved the Company's plans for meeting Phase I
requirements including cost recovery of investment and inclusion
of emission allowance expenses in the Company's fuel adjustment
clause.  The Company anticipates capital expenditures totaling
$165 million over the next five years pursuant to Phase II plans.

     A 32-megawatt municipally owned resource recovery facility
is nearing completion in Montgomery County, Maryland.  Under the
contract covering this project, the Company will initially
purchase energy without capacity payment obligations.  In
addition, the Company has an agreement with Panda Energy
Corporation for a 230-megawatt gas-fueled combined-cycle
cogeneration project in Prince George's County, Maryland
scheduled for operation in 1996 with capacity payments commencing
in 1997.  The Company currently projects that existing contracts
for nonutility generation and the Company's commitment to
conservation will provide adequate reserve margins to meet  
                              40     

customers' needs well beyond the year 2000.  Completion of the
first combined-cycle unit at its Station H facility in Dickerson,
Maryland, is currently scheduled for 2004.  This will add a steam
cycle to the two existing combustion turbine units.  

SELECTED NONUTILITY SUBSIDIARIES FINANCIAL INFORMATION
- ------------------------------------------------------

     The Company's wholly owned nonutility subsidiary, Potomac
Capital Investment Corporation (PCI), was organized in late 1983
with the objective of supplementing utility earnings and building
long-term value.  The principal assets of PCI are portfolios of
securities and equipment leases, and to a lesser extent real estate
and other investments.  The $514.2 million portfolio of investment
grade preferred stocks provides PCI with significant liquidity and
flexibility to participate in additional investment opportunities. 
The Company's equity investment in PCI was $168.6 million at June
30, 1995 and $266.5 million at June 30, 1994, following an April
1995 reduction of $110 million ($.93 per share) relating to a one-
time, non-cash, after-tax charge to earnings as the result of the
adoption of a plan to exit the aircraft equipment leasing business
and dividend payments of $9 million and $15 million in January 1995
and 1994, respectively.






























                              41

<TABLE>
Consolidated Statements of Earnings:
- -----------------------------------

<CAPTION>


                                        Three                 Six                 Twelve
                                     Months Ended         Months Ended         Months Ended
                                       June 30,             June 30,             June 30,
                                 --------------------  -------------------  -------------------
                                   1995        1994      1995       1994      1995       1994
                                 ---------   --------  ---------  --------  ---------  --------

                                                    (Thousands of Dollars)
<S>                              <C>         <C>       <C>        <C>       <C>        <C>
Income
  Leasing activities             $  22,105   $ 23,886  $  45,931  $ 48,426  $ 108,767  $118,993
  Marketable securities              9,423      8,902     18,568    17,261     36,455    36,978
  Other                              1,138      1,254      2,052     1,364      1,284    (7,741)
                                 ---------   --------  ---------  --------  ---------  --------
                                    32,666     34,042     66,551    67,051    146,506   148,230
                                 ---------   --------  ---------  --------  ---------  --------

Loss on assets held for disposal  (170,078)         -   (170,078)        -   (170,078)        -
                                 ---------   --------  ---------  --------  ---------  --------
Expenses
  Interest                          22,806     20,313     45,119    40,813     89,089    80,404
  Administrative and general         2,797      2,494      5,428     5,004     10,682    12,546
  Depreciation and
    operating                       20,796     27,274     40,400    38,126     57,845    64,318
  Income tax credit                (68,312)   (16,176)   (74,601)  (19,234)   (78,062)  (15,001)
                                 ---------   --------  ---------  --------  ---------  --------
                                   (21,913)    33,905     16,346    64,709     79,554   142,267
                                 ---------   --------  ---------  --------  ---------  --------
Net (loss) earnings from
  nonutility subsidiary          $(115,499)  $    137  $(119,873) $  2,342  $(103,126) $  5,963
                                 =========   ========  =========  ========  =========  ========

Per share contribution to
  (loss) earnings of the Company     $(.98)      $  -     $(1.01)     $.02      $(.87)     $.05
                                     =====       ====     ======      ====      =====      ====
Per share contribution includes:
  Charge Upon Adoption of Plan
    to End Investment in Aircraft
    Equipment Leasing Business       $(.93)      $  -      $(.93)     $  -      $(.93)     $  -
  Valuation Adjustment of
    Aircraft Equipment Under
    Master Lease                     $(.05)      $  -      $(.06)     $  -      $(.06)     $  -









                                                 42


</TABLE>

<TABLE>

STATISTICAL DATA
- ----------------
<CAPTION>

                                             Three Months Ended                  Twelve Months Ended
                                                  June 30,                            June 30,
                                      ---------------------------------    -------------------------------------
                                        1995       1994        % Change       1995         1994         % Change
                                      --------   --------      --------    ----------   ----------      --------
<S>                                   <C>        <C>             <C>       <C>          <C>                <C>
  Revenue from Sales
  ------------------
    of Electricity
    --------------
  (Thousands of Dollars)

    Residential                       $122,990   $125,490         (2.0)    $  514,891   $  538,452         (4.4)
    General Service                    271,684    285,457         (4.8)     1,052,432    1,051,240          0.1
    Large Power Service <F1>             9,048      9,538         (5.1)        35,516       35,153          1.0
    Street Lighting                      2,908      3,272        (11.1)        13,127       13,914         (5.7)
    Rapid Transit                        6,788      6,930         (2.0)        27,808       26,035          6.8
    Wholesale                           25,424     26,246         (3.1)       109,776      116,383         (5.7)
                                      --------   --------                  ----------   ----------
      System                          $438,842   $456,933         (4.0)    $1,753,550   $1,781,177         (1.6)
                                      ========   ========                  ==========   ==========

  Energy Sales
  ------------
  (Millions of KWH)

    Residential                          1,394      1,421         (1.9)         6,337        6,935         (8.6)
    General Service                      3,708      3,833         (3.3)        15,110       15,522         (2.7)
    Large Power Service <F1>               164        171         (4.1)           678          702         (3.4)
    Street Lighting                         34         34            -            161          163         (1.2)
    Rapid Transit                           99         97          2.1            403          388          3.9
    Wholesale                              517        523         (1.1)         2,311        2,414         (4.3)
                                      --------   --------                  ----------   ----------
      System                             5,916      6,079         (2.7)        25,000       26,124         (4.3)
                                      ========   ========                  ==========   ==========

  Average System Revenue
  ----------------------
    per KWH (cents per KWH)               7.42       7.52         (1.3)          7.01         6.82          2.8
    -----------------------

  System Peak Demand
  ------------------
  (Thousands of KW)

    Summer                                   -          -                       5,660        5,754
    Winter                                   -          -                       4,685        5,010

  Net Generation
  --------------
  (Millions of KWH)                      3,877      4,983                      16,996       20,453

  Fuel Mix (% of Btu)
  -------------------
    Coal (%)                                93         80                          85           72
    Oil (%)                                  1         17                           7           25
    Gas (%)                                  6          3                           8            3

  Fuel Cost per MBtu
  ------------------
    System Average                       $1.66      $1.91                       $1.80        $2.00

  Weather Data
  ------------
    Heating Degree Days                    333        267                       3,635        4,339
    20 Year Average                        323                                  3,985
    Cooling Degree Hours                 1,833      3,924                       9,363       14,674
    20 Year Average                      2,684                                 10,998

     Heating Degree Days - The daily difference in degrees by which the
     mean temperature is below 65 degrees Fahrenheit (dry bulb).

     Cooling Degree Hours - The daily sum of the differences, by hours, by
     which the temperature (effective temperature) for each hour exceeds
     71 degrees Fahrenheit (effective temperature).
<FN>
<F1> Large Power Service customers are served at high voltage of 66KV or higher.

</FN>
                                                      43
</TABLE>


Item 6   EXHIBITS AND REPORTS ON FORM 8-K
- ------   --------------------------------

         (a)  Exhibits

              Exhibit 10.1 -   Employment Agreement - filed
                               herewith.

              Exhibit 10.2 -   Potomac Electric Power Company
                               Supplemental Executive Retirement
                               Plan - filed herewith.

              Exhibit 10.3 -   Potomac Electric Power Company
                               Executive Split Dollar Insurance
                               Plan - filed herewith.

              Exhibit 10.4 -   Potomac Electric Power Company
                               Revised and Restated Executive and
                               Director Deferred Compensation Plan
                               - filed herewith.

              Exhibit 10.5 -   Potomac Electric Power Company
                               Executive Performance Supplemental
                               Retirement Plan - filed herewith.

              Exhibit 10.6 -   Potomac Electric Power Company
                               Supplemental Benefit Plan - filed
                               herewith.

              Exhibit 11   -   Computation of Earnings Per Common
                               Share - filed herewith.

              Exhibit 12   -   Computation of ratios - filed      
                               herewith.

              Exhibit 15   -   Letter re unaudited interim
                               financial information - filed  
                               herewith.

              Exhibit 27   -   Financial data schedule - filed
                               herewith.

         (b)  Reports on Form 8-K
 
              A Current Report on Form 8-K was filed by the
              Company on May 19, 1995, providing information
              regarding Potomac Capital Investment Corporation's
              plan to exit the aircraft leasing business.





                              44
                           SIGNATURES
                           ----------

     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                             Potomac Electric Power Company
                             ------------------------------
                                      Registrant



                          By /s/     D. R. Wraase          
                             ------------------------------
                                    (D. R. Wraase)
                                Senior Vice President,            
                                  Finance and Accounting


July 28, 1995 
- -------------
    DATE













                              45




<TABLE>
Exhibit 11         Computations of Earnings Per Common Share
- ----------         -----------------------------------------
     The following is the basis for the computation of primary and fully
diluted earnings per common share for the twelve months ended June 30, 1995
and the twelve months ended December 31, 1994 and 1993:

<CAPTION>

                                             June 30,      December 31,    December 31,
                                               1995            1994            1993
                                           ------------    ------------    ------------
<S>                                        <C>             <C>             <C>
Average shares outstanding for
  computation of primary earnings
  per common share                          118,214,907     118,005,847     115,639,668
                                           ============    ============    ============
Average shares outstanding for
  fully diluted computation:

  Average shares outstanding                118,214,907     118,005,847     115,639,668

  Additional shares resulting from:

    Conversion of Serial Preferred
      Stock, $2.44 Convertible Series
      of 1966 (the "Convertible
      Preferred Stock")                          47,222          48,110          51,967

    Conversion of 7% Convertible
      Debentures                              2,473,968       2,531,244       2,546,858

    Conversion of 5% Convertible
      Debentures                              3,392,500       3,392,500       3,392,500
                                           ------------    ------------    ------------
Average shares outstanding for
  computation of fully diluted
  earnings per common share                 124,128,597     123,977,701     121,630,993
                                           ============    ============    ============

Earnings applicable to common stock         $70,949,000    $210,725,000    $225,324,000

Add:  Dividends paid or accrued on
        Convertible Preferred Stock              20,000          20,000          22,000

      Interest paid or accrued on
        Convertible Debentures,
        net of related taxes                  6,480,000       6,537,000       6,548,000
                                           ------------    ------------    ------------
Earnings applicable to common stock,
  including cumulative effect of
  accounting change and assuming
  conversion of convertible securities      $77,449,000    $217,282,000    $231,894,000
                                           ============    ============    ============

Primary earnings per common share                 $0.60           $1.79           $1.95

Fully diluted earnings per common share           $0.62           $1.75           $1.91

</TABLE>

This calculation is submitted in accordance with Regulation S-K item 601
(b)(11) al- though it is contrary to paragraph 40 of APB Opinion No. 15
because it produces an anti- dilutive result for the twelve months ended
June 30, 1995.  In addition, the valuation  is not required by footnote 2
to paragraph 14 for 1994 and 1993 because it results in  dilution of less
than 3%.

                                                  46
<TABLE>
Exhibit 12    Computation of Ratios
- ----------    ---------------------

     The computations of the coverage of fixed charges, excluding the
cumulative effect of the 1992 accounting change, before income taxes, and the
coverage of combined fixed charges and preferred dividends for the twelve
months ended June 30, 1995 and for each of the preceding  five years on the
basis of parent company operations only, are as follows.


<CAPTION>
                                               Twelve
                                               Months               For The Year Ended December 31,
                                                Ended    -----------------------------------------------------
                                              June 30,
                                                1995       1994       1993       1992       1991       1990
                                              ---------  ---------  ---------  ---------  ---------  ---------
                                                                         (Thousands of Dollars)
<S>                                           <C>        <C>        <C>        <C>        <C>        <C>
Net income before cumulative effect
  of accounting change                        $190,772   $208,074   $216,478   $172,599   $186,813   $165,199
Taxes based on income                          110,169    116,648    107,223     76,965     80,988     70,962
                                              --------   --------   --------   --------   --------   --------

Income before taxes and cumulative effect
  of accounting change                         300,941    324,722    323,701    249,564    267,801    236,161
                                              --------   --------   --------   --------   --------   --------

Fixed charges:
  Interest charges                             143,813    139,210    141,393    138,097    138,512    127,386
  Interest factor in rentals                    16,933      6,300      5,859      6,140      5,690      4,237
                                              --------   --------   --------   --------   --------   --------

Total fixed charges                            160,746    145,510    147,252    144,237    144,202    131,623
                                              --------   --------   --------   --------   --------   --------

Income before income taxes, cumulative
  effect of accounting change and
  fixed charges                               $461,687   $470,232   $470,953   $393,801   $412,003   $367,784
                                              ========   ========   ========   ========   ========   ========

Coverage of fixed charges                         2.87       3.23       3.20       2.73       2.86       2.79
                                                  ====       ====       ====       ====       ====       ====


Preferred dividend requirements                $16,697    $16,437    $16,255    $14,392    $12,298    $10,598
                                              --------   --------   --------   --------   --------   --------


Ratio of pre-tax income to net income             1.58       1.56       1.50       1.45       1.43       1.43
                                                  ----       ----       ----       ----       ----       ----

Preferred dividend factor                      $26,381    $25,642    $24,383    $20,868    $17,586    $15,155
                                              --------   --------   --------   --------   --------   --------

Total fixed charges and preferred dividends   $187,127   $171,152   $171,635   $165,105   $161,788   $146,778
                                              ========   ========   ========   ========   ========   ========
Coverage of combined fixed charges
  and preferred dividends                         2.47       2.75       2.74       2.39       2.55       2.51
                                                  ====       ====       ====       ====       ====       ====

                                                       47
</TABLE>

<TABLE>
Exhibit 12    Computation of Ratios
- ----------    ---------------------

     The computations of the coverage of fixed charges, excluding the
cumulative effect of the 1992 accounting change, before income taxes, and the
coverage of combined fixed charges and preferred dividends for the twelve
months ened June 30, 1995 and for each of the preceding five years on a fully
consolidated basis are as follows.

<CAPTION>

                                               Twelve
                                               Months               For The Year Ended December 31,
                                                Ended    -----------------------------------------------------
                                              June 30,
                                                1995       1994       1993       1992       1991       1990
                                              ---------  ---------  ---------  ---------  ---------  ---------
<S>                                           <C>        <C>        <C>        <C>        <C>        <C>
                                                                         (Thousands of Dollars)
Net income before cumulative effect
  of accounting change                         $87,646   $227,162   $241,579   $200,760   $210,164   $170,234
Taxes based on income                           32,107     93,953     62,145     79,481     80,737     63,360
                                              --------   --------   --------   --------   --------   --------

Income before taxes and cumulative effect
  of accounting change                         119,753    321,115    303,724    280,241    290,901    233,594
                                              --------   --------   --------   --------   --------   --------

Fixed charges:
  Interest charges                             233,032    224,514    221,312    226,453    225,323    199,469
  Interest factor in rentals                    20,503      9,938      9,257      6,599      6,080      4,559
                                              --------   --------   --------   --------   --------   --------

Total fixed charges                            253,535    234,452    230,569    233,052    231,403    204,028
                                              --------   --------   --------   --------   --------   --------

Nonutility subsidiary capitalized interest        (130)      (521)    (2,059)    (2,200)    (6,542)         -
                                              --------   --------   --------   --------   --------   --------
Income before income taxes, cumulative
  effect of accounting change and
  fixed charges                               $373,158   $555,046   $532,234   $511,093   $515,762   $437,622
                                              ========   ========   ========   ========   ========   ========

Coverage of fixed charges                         1.47       2.37       2.31       2.19       2.23       2.14
                                                  ====       ====       ====       ====       ====       ====


Preferred dividend requirements                $16,697    $16,437    $16,255    $14,392    $12,298    $10,598
                                              --------   --------   --------   --------   --------   --------


Ratio of pre-tax income to net income             1.37       1.41       1.26       1.40       1.38       1.37
                                                  ----       ----       ----       ----       ----       ----

Preferred dividend factor                      $22,875    $23,176    $20,481    $20,149    $16,971    $14,519
                                              --------   --------   --------   --------   --------   --------

Total fixed charges and preferred dividends   $276,410   $257,628   $251,050   $253,201   $248,374   $218,547
                                              ========   ========   ========   ========   ========   ========
Coverage of combined fixed charges
  and preferred dividends                         1.35       2.15       2.12       2.02       2.08       2.00
                                                  ====       ====       ====       ====       ====       ====

                                                       48
</TABLE>

                                     
                                                    Exhibit 15




July 28, 1995 






Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

Ladies and Gentlemen:

We are aware that Potomac Electric Power Company has incorporated
by reference our report dated July 28, 1995 (issued pursuant to
the provisions of Statement on Auditing Standards No. 71) in the
Prospectuses constituting parts of the Registration Statements
(Numbers 33-36798, 33-53685 and 33-54197) on Form S-8 filed on
September 12, 1990, May 18, 1994 and June 17, 1994, respectively,
and (Numbers 33-58810 and 33-50377) on Form S-3 filed on February
26, 1993 and September 23, 1993, respectively.  We are also aware
of our responsibilities under the Securities Act of 1933.




Very truly yours,


/s/ Price Waterhouse LLP
Price Waterhouse LLP
Washington, D.C.














                              49


     This Agreement, made this 26th day of April, 1995 between
Potomac Electric Power Company, hereinafter referred to as the
"Company" and Edward F. Mitchell, hereinafter referred to as
"Mitchell",

WITNESSETH:

     WHEREAS, Mitchell has served as Chief Executive Officer of
the Company since September 1, 1989; and

     WHEREAS, the Company wishes to make provision for the
continuance of Mitchell's employment as Chief Executive Officer
for the period specified herein; and

     WHEREAS, Mitchell is willing to continue as Chief Executive
Officer upon the terms and conditions hereinafter set forth;

     NOW THEREFORE, the parties agree as follows:

     1.  For the period beginning on the date of execution of
this Agreement and ending on January 1, 1997 (or such subsequent
date as may be mutually agreed to in writing between the Company
and Mitchell) Mitchell will serve as Chief Executive Officer of
the Company, unless his services are sooner terminated in
accordance with the provisions of clause numbered 3 hereafter. 
During the continuance of his employment, Mitchell will devote
his full time and energies and best efforts to the business of
the Company.



                                   1

     2.  Mitchell's salary during the period of this Agreement
shall be payable monthly at an annual rate to be established by
the Company's Board of Directors from time to time.

     3.  Mitchell's services as Chief Executive Officer may be
terminated at a time prior to January 1, 1997 (or such subsequent
date as may be mutually agreed to in writing between the Company
and Mitchell) in the following circumstances:

          (a)  The Board of Directors of the Company may
terminate Mitchell's services and effectuate his retirement upon
a showing by clear and convincing evidence of just cause and with
six (6) months' notice to Mitchell.

          (b)  Mitchell's services shall be terminated upon a
determination by the Company that he has become totally and
permanently disabled to work for the Company due to physical or
mental disability.

     4.  Upon termination of Mitchell's services with the
Company, whether on or before January 1, 1997 (or such subsequent
date as may be mutually agreed to in writing between the Company
and Mitchell) and for whatever reason, the Company will pay or
cause to be paid to Mitchell, in addition to any amounts payable
under the Company's General Retirement Plan, a monthly amount,
commencing on the first day of the month following such 
termination and continuing through the first day of the month in 

                                 2



which occurs Mitchell's death, equal to the excess of (a) below
over (b) below:

          (a)  one-twelfth (1/12th) of sixty-five percent (65%)
of Mitchell's "final average annual pay", as defined below;

          (b)  the monthly amount of pension benefit which
Mitchell receives under the General Retirement Plan, calculated
in the form of the Automatic Joint and Survivor Annuity, as
defined in the General Retirement Plan, if Mitchell is married at
the time of termination (to a spouse as to whom Automatic Joint
and Survivor Annuity payments are available for election and
elected under the General Retirement Plan), and on the Normal
Form of Annuity, as defined in the General Retirement Plan, if
Mitchell is not married at the time of termination.  Mitchell
hereby agrees that he shall not elect an optional form of annuity
under the General Retirement Plan inconsistent with the
foregoing.

     For purposes of this Agreement, Mitchell's final average
annual pay shall be:  (i) the amount paid or payable to Mitchell
in respect of the last twelve (12) full months of his employment,
without reduction for any deferrals under any deferred
compensation plan or arrangement made available to Mitchell by
the Company, plus (ii) the target annual award designated as
applicable to Mitchell's position under the Company's Executive 


                                 3      



Incentive Compensation Plan guidelines for the year in which his
termination of employment occurs.

     5.   (i)  In the event of Mitchell's death after termination
of employment but before 120 monthly payments have been made to
Mitchell under clause 4 above, if Mitchell is survived by a
spouse who is entitled to Automatic Joint and Surviving Spouse
Annuity payments under the General Retirement Plan, the Company
will pay or cause to be paid to such surviving spouse, in
addition to any amounts payable under the Company's General
Retirement Plan, a monthly amount, commencing on the first day of
the month following the month in which Mitchell dies and
continuing through the date upon which a total of 120 payments
have been made to Mitchell and his surviving spouse, equal to the
excess of (a) below over (b) below:

          (a)  the amount described in paragraph (a) under clause
4 above;

          (b)  the monthly amount which said spouse receives
under the General Retirement Plan by operation of the automatic
Joint and Surviving Spouse Annuity in effect thereunder.

          If Mitchell's spouse survives Mitchell but dies prior
to the date upon which a total of 120 payments have been made to
Mitchell and his surviving spouse, the estate of Mitchell's
surviving spouse shall be entitled to receive monthly payments in
an amount equal to the amount described in paragraph (a) under 

                                 4




clause 4, above, until the date upon which a total of 120
payments have been made to Mitchell, his surviving spouse and the
estate of such surviving spouse.

          (ii)  If Mitchell's surviving spouse is still living
after a total of 120 payments have been made under clause 4 and
paragraph (i) of this clause 5, the Company will pay or cause to
be paid to said surviving spouse, in addition to any amounts
payable under the General Retirement Plan, a monthly amount,
commencing on the first day of the month following the 120th
payment and continuing through the first day of the month in
which occurs the death of said surviving spouse, equal to the
amount described in paragraph (iii) below.

          (iii)  In the event of Mitchell's death after
termination of employment and after 120 monthly payments have
been made to Mitchell under clause 4 above, if Mitchell is
survived by a spouse who is entitled to Automatic Joint and
Survivor Annuity payments under the General Retirement Plan, the
Company will pay or cause to be paid, in addition to any amounts
payable under the General Retirement Plan, a monthly amount,
commencing on the first day of the month following the month in
which Mitchell dies and continuing through the first day of the
month in which occurs the death of said surviving spouse, equal
to the excess of (a) below over (b) below:


                                 5



               (a)  seventy-five percent (75%) of the amount
described in paragraph (a) under clause 4 above;

               (b)  the monthly amount which said spouse receives
under the General Retirement Plan by operation of the Automatic
Joint and Surviving Spouse Annuity in effect thereunder.

          (iv)  In the event of Mitchell's death after
termination of employment but prior to receipt by Mitchell of 120
monthly payments of the benefit described in clause 4, above, if
Mitchell is not survived by a spouse who is entitled to Automatic
Joint and Surviving Spouse Annuity payments under the General
Retirement Plan, the Company shall pay or cause to be paid to
Mitchell's designated beneficiary, commencing on the first day of
the month following Mitchell's death, an amount equal to the
amount described in paragraph (a) under clause 4, above, until
the sum of the number of monthly payments received by Mitchell
under clause 4, above, and the number of monthly payments
received by Mitchell's beneficiary under this paragraph (iv) of
this clause 5 equals 120.  For purposes of this paragraph (iv) of
this clause 5, Mitchell's designated beneficiary shall be deemed
to constitute the individual or individuals designated by
Mitchell in his most recent writing on file with the Company.  In
the event that Mitchell fails to designate a beneficiary or in
the event that Mitchell's designated beneficiary fails to survive


                                 6




Mitchell, Mitchell shall be deemed to have designated his estate
as beneficiary hereunder.

     6.  In the event of Mitchell's death before termination of
employment, if Mitchell is survived by a spouse to whom he was
married for one year or more on the date of his death, the
Company will pay or cause to be paid to such surviving spouse, in
addition to any amounts payable under the Company's General
Retirement Plan, a monthly amount, commencing on the first day of
the month following the month in which Mitchell dies and
continuing through the first day of the month in which occurs the
death of said surviving spouse, equal to the excess of (a) below
over (b) below:

          (a)  seventy-five percent (75%) of the amount described
in paragraph (a) under clause 4 above;

          (b)  the monthly amount of Surviving Spouse Benefits
which Mitchell's spouse receives under Article VI of the General
Retirement Plan.

     7.  If pensions under the Company's General Retirement Plan
should be increased for retired employees at any time or from
time to time after Mitchell's termination of employment to take
into account cost-of-living increases, the amount of the payments
described in clauses 4 through 6 of this Agreement shall be
increased at the same time or times according to the same formula


                                 7




that is applied to pension amounts under the General Retirement
Plan.

     It is agreed that all benefits payable to Mitchell or to his
beneficiary under Clauses 4 through 6 of this Agreement will be
treated as compensation income to Mitchell or as income in
respect of a decedent to Mitchell's beneficiary and that Mitchell
(or his beneficiary) shall be personally responsible for any
Federal income tax liability attributable thereto.  However, in
the event any additional excise tax or other extraordinary tax
liability arises from such benefits and results in a Federal tax
liability in excess of that generally attributable to
compensation income, the Company shall increase the amount of
benefits payable under clauses 4 through 6 so as to provide
Mitchell or his beneficiary with additional funds to pay the
amount of such additional excise tax or other extraordinary tax
liability, plus any additional tax liability arising from such
additional benefit payments.

     8.  The Company agrees to continue after Mitchell's
termination of employment, and for the remainder of his life, on
a basis which produces no net additional income tax liability or
other cost to Mitchell or his beneficiary, life insurance
coverage or the equivalent on Mitchell's life through an
arrangement under which Mitchell shall have the power to name the
beneficiary and to assign the incidents of ownership in the 

                                 8




policy.  The face amount of such coverage shall be an amount
equal to the excess of (a) over (b) below:

          (a)  Three times Mitchell's final average salary
determined in the manner described in provision (i) of the last
paragraph of Clause 4 above.

          (b)  The amount otherwise provided under the Company's
group life insurance program generally applicable to retired
executives of Mitchell's age during each year including, without
limitation, any death benefits attributable to the Company's
split dollar insurance program.

     9.  The Company agrees that upon Mitchell's death, if
Mitchell is survived by a spouse who is entitled to Automatic
Joint and Surviving Spouse Annuity payments under the General
Retirement Plan, the Company will continue for the remainder of
said spouse's life to provide or cause to be provided to said
spouse, on a basis which produces no net additional income tax or
other cost to said spouse, medical coverage and benefits
equivalent to those provided to the Company's active employees.

     10.  The Company will also continue to provide tax
preparation and financial advisory services to Mitchell for years
up to and including the year in which he attains age 72, or, if
Mitchell dies before reaching age 72, to his surviving spouse up
to and including the year in which he would have reached age 72.


                                 9


      11.  This Agreement shall inure to the benefit of and be
binding upon the Company, its successors and assigns (including
without limitation any corporation which might acquire all or
substantially all of the Company's assets and business or with
which the Company may be consolidated or merged).

     12.  This Agreement is effective on the date of execution
hereof.

     IN WITNESS WHEREOF, the Company has caused this Agreement to
be executed by its duly authorized officers, under its corporate
seal, by the order of its Board of Directors, and Mitchell has
hereunto set his hand and seal both as of the day and year first
above written.

                         POTOMAC ELECTRIC POWER COMPANY


                           /s/ John M. Derrick
                         By___________________________
                                   President
Attest:


/s/ William Torgerson
____________________________
          Secretary

                          /s/ Edward F. Mitchell
                         ____________________________(Seal)
                              Edward F. Mitchell


                        POTOMAC ELECTRIC POWER COMPANY

                    SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN


      The Potomac Electric Power Company Supplemental Executive Retirement
Plan was established, effective July 1, 1986, by the Board of Directors of
Potomac Electric Power Company (the "Company") to provide supplemental
retirement benefits to key executives of the Company.  The Plan was amended by
the Board of Directors on December 19, 1988, April 26, 1989, April 24, 1991,
and January 27, 1994 and is restated herein.

I.    Definitions

      1.1   Applicable Form of Benefit - The type of life annuity which will
be provided to a Participant receiving benefits under this Plan.   The Plan
benefit to be paid to a Participant under this Plan shall be paid in the
annuity form elected by the Participant with respect to the Participant's
benefits under the General Retirement Plan, except that the variable annuity
option under the General Retirement Plan is not an annuity form available for
payments of benefits under this Plan.   If a Participant does elect the
variable annuity option under the General Retirement Plan, benefits under this
Plan will be paid in the form applicable to the component of the Participant's
accrued benefit under the General Retirement Plan which is not payable in the
variable annuity form.

      1.2   Committee - The Human Resources Committee of the Board of
Directors of the Company.

      1.3   Eligible Member - A Member of the General Retirement Plan who is
described in Section 2.1 of this Plan.



      1.4   General Retirement Plan - The General Retirement Plan for
Employees of Potomac Electric Power Company.

      1.5   Surviving Spouse Welfare Plan - The Exempt Employees Surviving
Spouse Welfare Plan of Potomac Electric Power Company.

      1.6   Participant - An Eligible Member who has satisfied the conditions
described in Section 2.1 and to whom the provisions of Section 2.2 are not
applicable.

      1.7   Participation Agreement - The separate agreement with a designated
Participant which sets forth the constructive years of Benefit Service which
will be credited to the Participant for purposes of determining benefits under
the Plan.

      1.8   Plan - The Supplemental Executive Retirement Plan of the Potomac
Electric Power Company.

      1.9   Supplemental Benefit Plan - Supplemental Benefit Plan of Potomac
Electric Power Company.

      Any term which is not defined in this section or any other section of
the Plan will have the same meaning as that term has under the General
Retirement Plan.

II.   Eligibility and Participation

      2.1   Any executive officer or key executive of the Company shall be
eligible to participate in this Plan upon being designated by the Board of
Directors of the Company as a Participant hereunder and upon providing to the
Company satisfactory evidence concerning all other pension benefits, if any,
which such individual has received or to which such individual may become
entitled from plans or arrangements maintained by such individual's prior
employers.  The Board of Directors shall designate the amount of service to be
credited to the Participant for purposes of determining benefits under the
Plan.

                                        2



      2.2   An employee shall cease to be a Participant in this Plan and shall
not be entitled to any benefits hereunder if the employment of such employee
is terminated for any reason, other than death, before the later of (i) the
date the employee attains age 59, or (ii) the date the employee first attains
either his Early Retirement Date or his Normal Retirement Date under the
General Retirement Plan.

III.  Retirement Benefits

      3.1   This Section 3.1 defines the amount of retirement income which
will be paid to a Participant (who terminated employment on or after attaining
age 59 for any reason other than death) to supplement other pension benefits. 
The amount of retirement benefits payable from this Plan in the Applicable
Form of Benefit shall be the difference, if any, between (i) the amount of the
benefits to which such Participant would be entitled under the provisions of
the General Retirement Plan and the Supplemental Benefit Plan (expressed in
the Applicable Form of Benefit) (1) had the amount of the benefits under such
plans not been otherwise reduced due to the limitations imposed by Section 415
of the Internal Revenue Code, (2) had any dollar limitation under the Internal
Revenue Code on the amount of compensation that may be considered in
determining benefits under such plans not been imposed, (3) had the deferred
compensation earned by such Participant which was excluded from the
Participant's compensation base used in determining retirement benefits under
such plans been included in such compensation base, and (4) had the number of
such Participant's years of Benefit Service under such General Retirement Plan
been increased by the additional years of service set forth in such
Participant's Participation Agreement, and (ii) the amount of benefits, if
any, to which such Participant is otherwise entitled under the General
Retirement Plan and the Supplemental Benefit Plan.  Notwithstanding the above,
in no event will a Participant be granted constructive years of Benefit



                                        3
Service hereunder which would cause the combination of his actual years of
Benefit Service (as earned under the General Retirement Plan) and his
constructive years of Benefit Service granted hereunder to exceed the lesser
of (i) forty (40), or (ii) the number by which the Participant's then current
age exceeds twenty-five (25).  To the extent that a cost of living adjustment
is made to the benefits payable under the General Retirement Plan, a
comparable and proportionate adjustment will be made to the benefits payable
hereunder.

      3.2   The monthly benefit provided to a Participant under Section 3.1
shall commence as of the first day of the month on which such Participant
begins receipt of retirement benefits under the General Retirement Plan and
shall continue for so long as benefits are payable to such Participant (or his
surviving spouse) under such General Retirement Plan.

      3.3   Death Benefits - This Section 3.3 defines the amount of death
benefits, if any, which will be paid to the surviving spouse of a Participant
who dies while employed by the Company.  In order to receive death benefits
hereunder, a surviving spouse must have been legally married to the
Participant for at least one (1) year prior to the Participant's death and the
sum of the Participant's actual years of Benefit Service and constructive
years of Benefit Service granted herein must equal at least ten (10) years. 
The amount of death benefits payable from this Plan shall be the difference,
if any, between (i) (a) the amount of the death benefits to which such
surviving spouse would have been entitled under the provisions of the General
Retirement Plan and/or Surviving Spouse Welfare Plan  and the Supplemental
Benefit Plan (expressed as a single life annuity) and (b) the amount of the
benefits under such plans (1) had the amount not been otherwise reduced due to
the limitations imposed by Section 415 of the Internal Revenue Code, (2) had
any dollar limitation under the Internal Revenue Code on the amount of
compensation that may be considered in determining benefits under such plans
not been imposed, (3) had the deferred compensation earned by such Participant


                                        4



which was excluded from the Participant's compensation base used in
determining retirement benefits under such plans been included in such
compensation base, and (4) had the number of such Participant's years of
Benefit Service under such General Retirement Plan been increased by the
additional constructive years of Benefit Service set forth in such
Participant's Participation Agreement, and (ii) the amount of the benefits, if
any, to which the surviving spouse would otherwise be entitled under those
plans.

      3.4   The monthly death benefit provided to a surviving spouse under
Section 3.3 shall commence as of the first day of the month on which such
surviving spouse begins receipt of death benefits under the General Retirement
Plan or Surviving Spouse Welfare Plan and shall continue for so long as
benefits are payable to such surviving spouse under either such plan.

      3.5   Loss of Benefits

            (a)   Notwithstanding any other section of this Plan, if a
Participant is discharged by the Company because of misfeasance, malfeasance,
dishonesty, fraud, misappropriation of funds, or commission of a felony, or if
the Committee determines that the Participant has made a material
misrepresentation regarding the amount or nature of any pension, retirement or
deferred compensation benefits resulting from Participant's prior employment,
such Participant's rights to any benefit under this Plan shall be forfeited.

            (b)   If during his employment with the Company or after the
Participant has ceased to be employed by the Company, and after providing him
an opportunity to be heard, following 30 days written notice, sent by
registered mail, return receipt requested, the Committee finds that such
Participant has used or is using trade secrets or other confidential, secret
or proprietary information gained while in the employ of the Company in a
manner which is, or is likely to be detrimental to the best interests of the
Company, the Committee shall notify such Participant of such findings and stop


                                        5



all current and future distributions of his interest hereunder.  If within one
year of the date or such notice, it is determined by the Committee upon proof
submitted by such Participant that he has ceased to so use such information
and the Company's loss from such Participant's past and future improper use of
such information is likely to be insubstantial in proportion to the future
loss of his benefit hereunder, the Committee may reinstate him; and, if
payment of his retirement income has stopped, it shall be resumed.  If he is
not reinstated within one year of such notice, the Committee shall cancel his
interest hereunder.

      3.6   Facility of Payment - If the Committee shall find that any person
to whom a benefit is payable is unable to care for his affairs because of
illness or accident, any payment due hereunder (unless a prior claim therefor
shall have been made by a duly appointed guardian, committee, or other legal
representative) may be paid to the spouse, a child, children, a parent, or a
brother or sister, or to any person deemed by the Company to have incurred
expense for such person otherwise entitled to payment.  Any such payment shall
be a complete discharge of all liability under the Plan therefor.

      3.7   Payment of Benefits Upon Change in Control

            (a)  Notwithstanding any other provisions of the Plan except
Section 3.5, if a Participant terminates employment before the later of (i)
the date the employee attains age 59, or (ii) the date the employee first
attains either his Early Retirement Date or his Normal Retirement Date under
the General Retirement Plan for any reason other than death following the
occurrence of an event described in subsection (b) of this Section 3.7, the
entitlements of such Participant under the Plan shall be paid to him in a lump
sum within thirty (30) days of the date of his termination of employment.  The
amount of such lump sum payment shall be computed in two steps.  Under the
first step, a calculation will be made of the monthly annuity payments to
which such Participant would otherwise have been entitled under the provisions


                                        6



of Sections 3.1 and 3.2 of the Plan based upon (a) the service performed by
the Participant through the date of such termination of employment, plus (b)
the additional years of service set forth in such Participant's Participation
Agreement (hereinafter collectively referred to as "Aggregate Service") under
the assumptions that (i) the Participant was scheduled to commence receipt of
benefits under this Plan as of the earliest date on which the Participant
could receive benefits under the General Retirement Plan that were not subject
to the early retirement reduction factor described in Section 3.02(a) of the
General Retirement Plan determined as if such Participant's years of Vesting
Service under the General Retirement Plan  equalled his Aggregate Service and
(ii) this Plan did not contain any minimum age requirement as to eligibility
for receipt of benefits.  Under the second step, such monthly annuity payments
will be discounted to their present value as of the date of the Participant's
termination of employment using the Pension Benefit Guaranty Corporation's
immediate payment interest rate in effect on the date of the Participant's
termination of employment plus one-half of one percent (1/2%).

            (b)  The provisions of subsection (a) of this Section 3.7 shall
apply in the event that (i) any "person" (as such term is used in Section
13(d) and 14(d) of the Securities Exchange Act of 1934, as amended (the
"Exchange Act")), other than a trustee or other fiduciary holding securities
under an employee benefit plan of the Company or a corporation owned, directly
or indirectly, by the stockholders of the Company in substantially the same
proportions as their ownership of stock of the Company, is or becomes the
"beneficial owner" (as defined in Rule 13d-3 under the Exchange Act), directly
or indirectly, of securities of the Company representing 30% or more of the
combined voting power of the Company's then outstanding securities; or (ii)
during any period of twenty-four (24) consecutive months (not including any
period prior to the adoption of this Plan), individuals who at the beginning


                                        7



of such period constitute the Board of Directors of the Company and any new
director (other than a director designated by a person who has entered into an
agreement with the Company to effect a transaction described in clause (i) or
(iii) of this subsection (b)) whose election by the Board of Directors of the
Company or nomination for election by the Company's stockholders was approved
by a vote of at least two-thirds (2/3) of the directors then still in office
who either were directors at the beginning of the period or whose election or
nomination for election was previously so approved, cease for any reason to
constitute a majority thereof; or (iii) the stockholders of the Company
approve a merger or consolidation of the Company with any other corporation
other than a merger or consolidation which would result in the voting
securities of the Company outstanding immediately prior thereto continuing to
represent (either by remaining outstanding or by being converted into voting
securities of the surviving entity) at least 70% of the combined voting power
of the voting securities of the Company or such surviving entity outstanding
immediately after such merger or consolidation, the stockholders of the
Company approve a plan of complete liquidation of the Company, or the
stockholders of the Company approve an agreement for the sale or disposition
by the Company of all or substantially all the Company's assets.

IV.   Administration of the Plan

      4.1   Administration - The Human Resources Committee of the Board of
Directors shall administer the Plan.

            (a)   The Committee shall have the sole, exclusive authority to
interpret and construe the provisions of this Plan, to decide any disputes
which may arise with regard to the rights of employees under the terms of this
Plan, to give instructions and directions necessary hereunder and, in general,
to direct the administration of the Plan.  All fees, salaries, and other costs


                                        8




incurred in connection therewith shall be paid by the Company.

            (b)   The Committee shall keep or cause to be kept, records
containing all relevant data pertaining to Participants and their rights under
this Plan, and is charged with the primary duty of seeing that each
Participant receives the benefits to which he may be entitled under this Plan.

      4.2   Accounts and Reports - The Company and its officers, employees and
directors or designees and the Committee shall be entitled to rely upon all
tables, valuations, certificates, and reports furnished by any actuary
selected by the Committee; upon all certificates and reports made by any
accountant selected by the Committee; and upon all opinions given by any legal
counsel selected by the Committee; and the Company and its officers and
directors or designees and the Committee shall be fully protected in respect
of any action taken or suffered by them in good faith in reliance upon any
tables, valuations, certificates, reports, opinions, or other advice furnished
by any such actuary, accountant, or counsel; and all action so taken or
suffered shall be conclusive upon each of them and upon all Participants of
the Plan.

      4.3   Expenses of Administration - All expenses shall be paid by the
Company.

      4.4   Liability - The Company, the Board of Directors, the Committee,
officers, and employees shall incur no liability for any action taken in good
faith in connection with the administration of this Plan.  The Company may
provide all appropriate and necessary insurance to render the aforesaid
harmless from any and all liability incurred in the discharge of their duties.

V.    Funding

      5.1   Company Contributions - No assets of the Company shall be set
aside, earmarked or placed in trust or escrow for the benefit of any
Participant to fund the Company's obligations which may exist under the Plan;


                                        9




provided, however, that the Company may establish a grantor trust to hold
assets to secure the Company's obligations to the Participants under this Plan
if the establishment of such a trust does not result in the Plan being
`funded' for purposes of the Internal Revenue Code of 1986, as amended. 
Except to the extent provided through a grantor trust established under the
provisions of the preceding sentence, all payments under this Plan shall be
made out of the Company's general revenue and a Participant's right to
payments shall be solely that of an unsecured general creditor of the Company.

      5.2   Employee Contributions - No Participant shall be required or
permitted to make any contribution to the Plan.

VI.   Miscellaneous

      6.1   Limitation of Responsibility - Neither the establishment of the
Plan, any modifications thereof, nor the payment of any benefits shall be
construed as giving to any Participant or other person any legal or equitable
right against the Company (the Board of Directors, the Committee, or any
officer or employee) except as herein provided; and in no event shall the
other terms of employment of any employee be modified or in any way affected
thereby.

      6.2   Restrictions on Alienation and Assignment - Except as any of the
following provisions may be contrary to the law of any state having
jurisdiction in the premises, no Participant, or beneficiary shall have the
right to assign transfer, hypothecate, encumber, commute or anticipate his
interest in any payments under this Plan, and such payments shall not in any
way be subject to any legal process to levy upon or attach the same for
payment of any claim against any Participant, or beneficiary.

      6.3   Failure to Claim Amounts Payable under the Plan - In the event
that any amount shall become payable hereunder to any person or, upon his
death, to his surviving spouse and if after written notice from the Committee

                                        10




mailed to such person's last known address as shown in the Company's records,
such person or his personal representative shall not have presented himself to
the Committee within six months after mailing of such notice, the Committee
may, but it is not required to, determine that such person's interest in the
Plan has terminated, which determination shall be conclusive upon all persons
provided, however, in lieu of the foregoing, the Committee may in its sole
discretion apply to a court of competent jurisdiction for direction as to the
distribution of such amount.

      6.4   Right of the Company to Dismiss or Demote Employees - Neither the
action of the Company in establishing this Plan nor any action taken by it
under any provisions of this Plan shall be construed as giving to any employee
of the Company the right to be retained in any specific position or in its
employ in general or any right to any retirement income or benefit or to any
payment whatsoever, except to the extent of the benefits which may be provided
for by the express provisions of this Plan.  The Company expressly reserves
the right at any time, to dismiss, demote or reduce the compensation of any
employee without incurring any liability for any claim against itself for any
payment whatsoever.

      6.5   Amendment and Termination - Nothing in this Plan shall be deemed
to limit the Company's right, by resolution of the Board of Directors of the
Company, to amend, modify or terminate the Plan at any time and for any reason
except that no such amendment, modification or termination shall serve to
decrease the benefits set forth in a Participant's Participation Agreement,
other than by operation of Section 3.5 or by operation of an involuntary
termination of employment under the rights reserved to the Company in Section
6.4.

      6.6   Laws to Govern - The provisions of this Plan shall be construed,
administered, and enforced according to the laws of the District of Columbia.


                                        11



 
      IN WITNESS WHEREOF, the Company has caused this restated version of the
Plan to be signed on this 2nd day of June, 1995, which restated version
reflects all modifications made to the Plan through the date of execution, and
supersedes the Plan document signed April 1, 1993.


ATTEST                               POTOMAC ELECTRIC POWER COMPANY



/s/  Ellen Sheriff Rogers           /s/  E. F. Mitchell
By:________________________         By:__________________________________
     Asst. Secretary                          Chairman of the Board


                        POTOMAC ELECTRIC POWER COMPANY

                     EXECUTIVE SPLIT DOLLAR INSURANCE PLAN


      Potomac Electric Power Company (the "Company"), pursuant to authority
granted by its Board of Directors, established the Executive Split Dollar
Insurance Plan (the "Plan") on July 28, 1988.  The Plan was amended on April
26, 1989, October 22, 1992, December 21, 1992, and April 25, 1995 and is
restated herein.

      1.    Purpose of the Plan.  The purpose of the Potomac Electric Power
Company Executive Split Dollar Insurance Plan is to provide those key
employees who are mainly responsible for the continued growth and financial
success of the Company and its Subsidiaries with life insurance protection in
the event of their demise during active employment with the Company or
subsequent to their retirement from active service with the Company.

      2.    Definitions.  The following definitions are applicable herein:

            (a)   "Beneficiary -- the person or persons designated by the
Eligible Employee as beneficiary or beneficiaries under the Policy owned by
the Eligible Employee.

            (b)   "Board" -- the Board of Directors of the Company.

            (c)   "Company" -- Potomac Electric Power Company or its
successors.

            (d)   "Compensation" -- the annual base salary rate established
for an Eligible Employee as of the date he or she becomes eligible to
participate in the Plan.

            (e)   "Eligible Employee" -- any person employed by the Company or
a Subsidiary on a regularly scheduled basis who is selected by the Board to
participate in the Plan.

                                        1



            (f)   "Insurer" -- the insurance company which has issued a
particular Policy.

            (g)   "Policy" -- a life insurance policy on the life of an
Eligible Employee which is owned by the Eligible Employee and is subject to
the Company premium contribution feature and collateral assignment
requirements of the Plan.

            (h)   "Rollout Policy" -- the new life insurance policy issued by
the Insurer to the Company on the Rollout Qualification Date of a Policy or
upon such earlier date as a rollout of a Policy may take place under the
provisions of Sections 7, 8 or 9 of the Plan.  The Rollout Policy will be
initially funded with some or all of the cash surrender value attributable to
the Policy from which it was originated.

            (i)   "Rollout Qualification Date" -- the later of the date of
retirement (following attainment of age sixty-five (65)) or the fifth (5th)
anniversary of an Eligible Employee's acquisition of a Policy.

            (j)   "Subsidiary" -- any corporation of which 50% or more of its
outstanding voting stock or voting power is beneficially owned, directly or
indirectly by the Company.

      3.    Eligibility.  Key employees of the Company and its Subsidiaries
who, in the opinion of the Board are mainly responsible for the continued
growth and financial success of the business of the Company or one or more of
its Subsidiaries shall be eligible to acquire life insurance protection under
the terms and conditions of this Plan.  Subject to the provisions of the Plan,
the Board may from time to time select such Eligible Employees to participate
hereunder.  No employee of the Company or its Subsidiaries shall have any

                                        2



right to be selected under this Plan.

      4.    Administration.  The Plan shall be administered in accordance with
the terms of the Plan document by the Human Resources Committee of the Board
which shall implement the decisions of the Board.  All questions of
interpretation and application of the Plan, or the terms and conditions of any
documents effectuating the Plan shall be subject to the determination of the
Board or the Human Resources Committee of the Board, to the extent delegated
by the Board.  Such determination shall be final and binding upon all parties
affected thereby.

      5.    Acquisition of Policies.  Each Eligible Employee shall be granted
the opportunity to acquire a Policy in the face amount and with such other
policy characteristics as may be approved by the Human Resources Committee of
the Board.  During the period of the Eligible Employee's employment with the
Company, the Company will pay all premium amounts in respect of the Policy. 
The Employee will execute a collateral assignment on a form satisfactory to
the Human Resources Committee assigning to the Company certain economic rights
to the Policy as described in the Plan.

      6.    Death of Employee Prior to Rollout Qualification Date.  In the
event of the death of an Eligible Employee prior to termination of employment
with the Company or any Subsidiary, death benefit proceeds under the Policy in
an amount equal to three (3) times the Eligible Employee's Compensation,
increased by seven percent (7%) each January 1 through the date of death, or
such other amount as the Human Resources Committee may designate at the time
the Policy is established, will be paid to the Eligible Employee's
Beneficiary.  In the event an Eligible Employee terminates employment on or

                                        3



after attaining age sixty-five (65) and dies prior to his or her Rollout
Qualification Date, death benefit proceeds under the Policy in an amount equal
to three (3) times the Eligible Employee's Compensation, increased by seven
percent (7%) each January 1 through the date of death, or such other amount as
the Human Resources Committee may designate at the time the Policy is
established, will be paid to the Eligible Employee's Beneficiary.  All
remaining death benefit proceeds under the Policy will be paid to the Company.

      7.    Termination of Employment Prior to Age 55.  In the event an
Eligible Employee terminates employment for any reason other than death prior
to attainment of age fifty-five (55), the Insurer will issue a Rollout Policy
to the Company having a cash surrender value equal to the total premiums paid
to date by the Company on the Policy.  The Eligible Employee will be entitled
to retain the Policy with any remaining cash surrender value subject to the
requirement to pay any premiums necessary to continue the Policy in effect.

      8.    Termination of Employee Between Age 55 and Age 65.  In the event
an Eligible Employee terminates employment for any reason other than death
subsequent to attaining age fifty-five (55) but prior to attaining age sixty-
five (65), the Insurer will issue a Rollout Policy to the Company having a
cash surrender value equal to the total premiums paid to date by the Company
on the Policy.  The Eligible Employee will be entitled to retain the Policy
with the remaining cash surrender value.  A determination will be made by the
Human Resources Committee of the amount of additional life insurance coverage
which can be provided to the Eligible Employee by the cash surrender value

                                        4




retained within the Policy.  To the extent that such additional life insurance
coverage is projected to be less during any future year than the amount of
life insurance coverage to which the Eligible Employee would have been
entitled under the terms and provisions of the group term insurance program in
effect on June 30, 1988, the Company will take appropriate steps to acquire
and maintain a term life insurance policy to provide the Eligible Employee's
designated Beneficiary with the projected differential in life insurance
coverage.

      9.    Termination of Employment On or After Attainment of Age 65.

            (a)   In the event of the termination of employment of an Eligible
Employee for any reason other than death on or after attainment of age sixty-
five (65) but before the Rollout Qualification Date, the Company shall
continue to pay the premium costs attributable to the Policy until the Rollout
Qualification Date.  Upon the Rollout Qualification Date, the Eligible
Employee will be entitled to receive the treatment described in Section 9(b).

            (b)   In the event of the termination of employment of an Eligible
Employee for any reason other than death on or after attainment of his or her
Rollout Qualification Date, the Policy will be divided between the Policy
retained by the Eligible Employee and the Rollout Policy to be issued to the
Company.  The Policy retained by the Eligible Employee will have a death
benefit equal to that which would have been payable to the Eligible Employee's
Beneficiary under Section 6 above if the Eligible Employee had died
immediately prior to the Rollout Qualification Date.  The amount of the cash
surrender value which will be retained in the Eligible Employee's Policy will
be determined by applying the ratio which (i) the death benefit which would be

                                        5




payable to the Eligible Employee's Beneficiary under Section 6, above, if the
Eligible Employee had died immediately prior to the Rollout Qualification
Date, bears to (ii) the total amount of death benefits provided under the
Policy as of the Rollout Qualification Date to the total cash surrender value
in the Policy as of the Rollout Qualification Date.  The Company will receive
a Rollout Policy reflecting the remaining amount of such cash surrender value.

      10.   Amendment of Plan.  The Board may at any time and from time to
time alter, amend, suspend or terminate the Plan in whole or in part provided,
however, that such termination shall not adversely affect the rights
thereunder of any Eligible Employee in connection with any outstanding Policy,
unless deemed necessary by the Board due to a projected material net after-tax
cost of the Plan resulting from modifications made to the Internal Revenue
Code of 1986, as amended.

      11.   Miscellaneous Provisions.

            (a)   No Employment Right.  Neither this Plan nor any action taken
hereunder shall be construed as giving any right to be retained as an officer
or employee of the Company or any of its Subsidiaries.

            (b)   Indemnification.  Each member of the Board or Human
Resources Committee (and any person to whom any of them has delegated any
authority or power under this Plan) shall be indemnified and held harmless by
the Company against and from (i) any loss, cost, liability or expense that may
be imposed upon or incurred by such person in connection with or resulting
from any claim, action, suit or proceeding to which such person may be a party

                                        6





or in which such person may be involved by reason of any action or failure to
act under the Plan; and (ii) any and all amounts paid by such person in
satisfaction of judgment in such action, suit or proceeding relating to the
Plan.  Each person covered by this indemnification shall give the Company an
opportunity, at its own expense, to handle and defend the same before such
person undertakes to handle and defend it on such person's own behalf.  The
foregoing right of indemnification shall not be exclusive of any other rights
of indemnification to which such persons may be entitled under the Charter or
By-Laws of the Company or any of its Subsidiaries, as a matter of law, or
otherwise, or of any other power that the Company may have to indemnify such
person or hold such person harmless.

            (c)   Governing Law.  All matters relating to the Plan shall be
governed by the laws of the District of Columbia without regard to the
principles of conflict of laws.

            (d)   Expenses.  The expenses of administering the Plan shall be
borne by the Company and its Subsidiaries.

            (e)   Titles and Headings.  The titles and headings of the
sections in the Plan are for convenience of reference only and in the event of
any conflict, the text of the Plan, rather than such titles and headings,
shall control.

            (f)   The right of any Eligible Employee, Beneficiary, or other
person to receive payments under this Plan shall not be subject to attachment
or other legal process of whatever nature.

      12.   (a)   Notwithstanding any other provisions of the Plan, if

                                        7



following the occurrence of an event described in Section 12(b), an Eligible
Employee terminates employment before attaining his or her Rollout
Qualification Date for any reason other than death, the Company shall continue
to pay all premium amounts in respect of the Eligible Employee's Policy for
the lesser of ten (10) years from the effective date of the event described in
Section 12(b), or the time period remaining until the Eligible Employee's
attainment of his Rollout Qualification Date, which ever first occurs.

            (b)   The provisions of Section 12(a) shall apply in the event
that (i) any "person" (as such term is used in section 13(d) and 14(d) of the
Securities Exchange Act of 1934, as amended (the "Exchange Act")), other than
a trustee or other fiduciary holding securities under an employee benefit plan
of the Company or a corporation owned, directly or indirectly by the
stockholders of the Company in substantially the same proportion as their
ownership of stock of the Company, is or becomes the "beneficial owner" (as
defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of
securities of the Company representing 30% or more of the combined voting
power of the Company's then outstanding securities; or (ii) during any period
of twenty-four (24) consecutive months (not including any period prior to the
adoption of this Plan), individuals who at the beginning of such period
constitute the Board of Directors of the Company and any new director (other
than a director designated by a person who has entered into an agreement with
the Company to effect a transaction described in clause (i) or (iii)  of this
subsection (b)) whose election by the Board of Directors of the Company or
nomination for election by the Company's stockholders was approved by a vote
of at least two-thirds (2/3) of the directors then still in office who either
were directors at the beginning of the period or whose election or nomination
for election was previously so approved, cease for any reason to constitute a


                                        8



majority thereof or (iii) the stockholders of the Company approve a merger or
consolidation of the Company with any other corporation other than a merger or
consolidation which would result in the voting securities of the Company
outstanding immediately prior thereto continuing to represent (either by
remaining outstanding or by being converted into voting securities of the
surviving entity) at least 70% of the combined voting power of the voting
securities of the Company or such surviving entity outstanding immediately
after such merger or consolidation, the stockholders of the Company approve a
plan of complete liquidation of the Company, or the stockholders of the
Company approve an agreement for the sale or disposition by the Company of all
or substantially all of the Company's assets.

      13.   The Company shall establish a grantor trust to hold assets to
secure the Company's obligations to pay Policy premiums hereunder in such a
manner that the establishment of such a trust does not result in the Plan
being "funded" for purposes of the Internal Revenue Code of 1986, as amended. 
Such trust shall initially receive a transfer of ten thousand dollars
($10,000).  However such trust shall provide that the full present value of
the Policy premiums payable hereunder shall subsequently be contributed to the
trust in the event the Company fails to pay any Policy premiums due hereunder
in a timely manner.  Except to the extent provided through a grantor trust
established under the provisions of this Section, all payments of Policy
premiums under this Plan shall be made out of the Company's general revenue, a
Participant's right to payment of Policy premiums shall be solely that of an
unsecured general creditor of the Company, and no assets of the Company shall

                                        9





be set aside, earmarked or placed in trust or escrow for the benefit of any
Participant to fund the Company's obligations which may exist under the Plan.

      IN WITNESS WHEREOF, the Company has caused this restated version of the
Plan to be signed on this 2nd day of June, 1995, which restated version
reflects all modifications made to the Plan through such date of execution,
and supersedes the Plan document signed April 1, 1993.  

ATTEST                        POTOMAC ELECTRIC POWER COMPANY


/s/ Ellen Sheriff Rogers      /s/ E. F. Mitchell 
By:_______________________    By: __________________________________
       Asst. Secretary              Chairman of the Board



                                        10

                 POTOMAC ELECTRIC POWER COMPANY
                      REVISED AND RESTATED
        EXECUTIVE AND DIRECTOR DEFERRED COMPENSATION PLAN




I.   INTRODUCTION

     Potomac Electric Power Company (the "Company") established
the Potomac Electric Power Company Executive Deferred
Compensation Plan, effective November 18, 1982, to enable certain
executives to supplement their retirement income by deferring the
receipt of compensation for services performed while this Plan is
in effect.  The Potomac Electric Power Company Executive Deferred
Compensation Plan was amended by action of the Board of Directors
on February 17, 1983, June 21, 1984, December 16, 1985, July 27,
1989, October 25, 1990, December 16, 1991, October 22, 1992, and
January 27, 1994, and is restated herein and is now known as the
Potomac Electric Power Company Revised and Restated Executive and
Director Deferred Compensation Plan (the "Plan").

II.  DEFINITIONS 

     2.01  "Account" means the bookkeeping account maintained by
the Company (i) for each participating Executive and (ii) for
each participating Director, which is credited with the
Executive's or the Director's Deferred Compensation, as the case
may be, and with additional amounts in the nature of interest and
which is debited to reflect benefit distributions.

     2.02  "Agreement" means the Participation Agreement executed
by the Company and an Executive or a Director, as the case may
be, which designates the amount of the Executive's or the
Director's Deferred Compensation, the time and manner of benefit
distributions, and the Executive's or the Director's Beneficiary.



     2.03  "Beneficiary" means any person designated by a
participating Executive or a participating Director to receive
benefits under the Plan in the event of the Executive's or the
Director's death prior to the completion of all benefit payments
under the Plan.  An Executive's or a Director's Agreement, as the
case may be, may designate more than one Beneficiary or may
designate primary and contingent Beneficiaries.

     2.04  "Board of Directors" means the Board of Directors of
Potomac Electric Power Company.

     2.05  "Deferred Compensation" means any remuneration which
would otherwise be currently payable to the Executive or the
Director, but which the Executive or the Director irrevocably
agrees to receive on a deferred basis in accordance with the
terms of the Plan.

     2.06  "Director" means a member of the Board of Directors.

     2.07  "Executive" means any individual who, as of the first
day of any Plan Year, holds the position with the Company of
Chairman of the Board, President, Vice Chairman and Chief
Financial Officer, Executive Vice President, Senior Vice
President or Vice President, any employee whose Normal
Compensation is fixed by the Board of Directors on an individual
basis, or any other individual designated as such for purposes of
this Plan by the Chairman of the Board of Directors of the
Company.

     2.08  "Human Resources Committee" shall mean that Committee,
comprised of members of the Board of Directors, which governs the
development of personnel policies for the Company.

     2.09  "Normal Compensation" with respect to an Executive
means the amount of salary that would be payable to an Executive
for the twelve (12) month period commencing on the first day of

                              -2-



any Plan Year if the Executive were not participating hereunder. 
"Normal Compensation" with respect to a Director means the amount
of retainer/fees that would be payable to a Director for the
twelve (12) month period commencing on the first day of any Plan
Year if the Director were not participating hereunder.

     2.10  "Plan Year" means the twelve-month period commencing
on July 1 of each calendar year and ending on June 30 of the
following calendar year.

     2.11  "Retirement" with respect to an Executive means the
date following an Executive's Separation from Service on which
the payment of benefits to the Executive commences under the
Company's General Retirement Plan by reason of the Executive
having attained normal or early retirement age under that plan. 
In the event that an Executive is not entitled to receive
benefits under the Company's General Retirement Plan following
Separation from Service, "Retirement" means Separation from
Service and attainment of age sixty-five (65). "Retirement" with
respect to a Director means Separation from Service and
attainment of age sixty-five (65).

     2.12  "Separation from Service" means an Executive's
termination of employment with the Company or a Director's
cessation of participation on the Board of Directors.  An
Executive who terminates regular employment with the Company or a
Director who discontinues participation on the Board of Directors
and who thereafter performs consulting services for the Company
on a part-time basis will nonetheless be deemed to have had a
Separation from Service at the date of termination of regular
employment or the date of discontinuance of participation on the
Board of Directors, as the case may be.

                              -3-



III. PARTICIPATION

     3.01  An Executive or a Director may execute an Agreement
and become a participant in the Plan prior to the first day of
any Plan Year.  Except as set forth in Section 5.02, an
Executive's or a Director's Agreement for a Plan Year may not be
amended or revoked once that Plan Year has commenced, provided
that a participating Executive or a participating Director may at
any time change his Beneficiary designation by providing written
notice of such change to the Company.

     3.02  An Executive's or a Director's Agreement shall relate
to (i) compensation for services performed during the Plan Year
to which it relates, (ii) benefit entitlements otherwise payable
in connection with prior deferrals pursuant to Section 5.01 of
the Potomac Electric Power Company Director and Executive
Deferred Compensation Plan, (iii) other remuneration approved by
the Board of Directors as eligible to be deferred under the Plan,
provided that such Agreement shall be entered into prior to
payment of such compensation to the Executive or the Director, as
the case may be, or (iv)other remuneration approved by the Board
of Directors as eligible to be credited under the Plan by way of
a transfer of a deferred compensation entitlement to this Plan
from any other nonqualified deferred compensation program
maintained by the Company.

IV.  DEFERRAL OF COMPENSATION - EXECUTIVE AND DIRECTOR RULES

     4.01  The deferral of compensation for an Executive shall be
made in accordance with the following provisions.

          A.  Each Plan Year, the Executive may elect any or all
of the following four options for deferring compensation:

                              -4-



          Option 1 - the Executive may elect to defer an amount
          of Normal Compensation.  The Agreement may specify that
          the Executive's salary will be reduced by the amount of
          the Deferred Compensation on a ratable basis throughout
          the Plan Year or that the Executive's salary will be
          reduced by a specified amount or amounts in a specified
          month or months of the Plan Year.

          Option 2 - the Executive may elect to defer the
          difference between (i) six percent (6%) of his
          compensation, as defined in Article I of the Savings
          Plan for Exempt Employees of Potomac Electric Power
          Company, and (ii) the amount of pre-tax contributions
          he is permitted to make under the Savings Plan for
          Exempt Employees of Potomac Electric Power Company. 
          Under this Option 2, the Executive's salary will be
          reduced by the amount of Deferred Compensation at the
          same time and in the same amounts as if such reduction
          was governed by the election then in effect for the
          Executive under the Savings Plan for Exempt Employees
          of Potomac Electric Power Company.

          Option 3 - the Executive may elect to further defer
          benefits which would otherwise be paid to the Executive
          during the calendar year that begins during the Plan
          Year in accordance with Section 5.01 of the Potomac
          Electric Power Company Director and Executive Deferred
          Compensation Plan.

          Option 4 - the Executive may elect to defer such other
          compensation which would otherwise be paid to the
          Executive during the Plan Year provided such
          compensation has been approved by the Board of
          Directors in its sole discretion as eligible to be
          deferred under the Plan.

                              -5-


          Option 5 - subject to the prior approval of the Board
          of Directors, which approval may be granted or withheld
          in the sole discretion of the Board of the Directors,
          the Executive may elect to have the Executive's Account
          under this Plan credited with a deferred compensation
          entitlement attributable to any other nonqualified
          deferred compensation program maintained by the
          Company, provided that such transfer will be
          accompanied by a corresponding elimination of the
          Company's obligation under such other deferred
          compensation arrangement and provided further that no
          such transfer will be permitted with respect to any
          deferred compensation entitlement which would otherwise
          become payable to the Executive under the terms of such
          other nonqualified deferred compensation program within
          the same calendar year as the year of the proposed
          transfer.

          Each Executive who elects Deferred Compensation with
respect to a Plan Year shall specify in his Agreement for such
Plan Year the Option or Options which shall apply for such Plan
Year.

          B.  The Company will credit the Deferred Compensation
to the Account of each participating Executive as of the day such
amount would have been paid to the Executive if the Executive's
Agreement had not been in effect.  Prior to July 1, 1994, the
Company will credit the Executive's Account on a monthly basis
with an amount in the nature of interest at a rate equal to the
prime interest rate quoted by the Chase Manhattan Bank, N.A. (the
"Prime Rate"), as of the last day of that month.  Such interest
shall be credited to the Executive's Account as of the last day
of each calendar month based on the daily balances in the Account

                              -6-





during such month, and the crediting of such interest on a
monthly basis shall continue until the balance in the Executive's
Account has been reduced to zero by reason of benefit payments
under the Plan.  Effective July 1, 1994, the Executive may elect
to have the Company credit, on a monthly basis, all Deferred
Compensation accrued on and after July 1, 1994 into the
Executive's Account with an amount in the nature of interest at
either (i) the Prime Rate, (ii) a rate equal to the rate of
return with respect to any one or a combination of the investment
funds selected by the Human Resources Committee (an "Investment
Fund Rate"), or (iii) a combination of the Prime Rate and an
Investment Fund Rate.  In addition, Executives who previously
accrued pre-July 1, 1994 amounts of Deferred Compensation ("Pre-
July 1, 1994 Accruals") may elect to have the Company credit the
portion of their Account consisting of the Pre-July 1, 1994
Accruals with an amount in the nature of interest at either (i)
the Prime Rate, (ii) an Investment Fund Rate, or (iii) a
combination of the two rates.  The portion of the Account
consisting of Pre-July 1, 1994 Accruals may also be designated to
be credited with interest computed by reference to one or more
Investment Fund Rates.  However, such process of designation must
be effectuated by a written election filed by the Executive with
the Human Resources Committee prior to July 1, 1994.  The
appropriate rate or rates of interest shall be credited to the
Executive's Account as of the last day of each calendar month
based on the daily balances in the Account attributable to each
designated investment fund and, if applicable, the daily balance
in the Account to be credited with the Prime Rate.  The crediting
of such interest on a monthly basis shall continue until such
balance in the Executive's Account has been reduced to zero by
reason of benefit payments under the Plan.

                              -7-




          C.  If the Executive elects Option 2, the Company shall
credit the Executive's Account with a Matching Company Credit
equal in value to the percentage of Deferred Compensation elected
by the Executive under Option 2 which would have been matched by
the Company if the Executive had contributed such Deferred
Compensation to the Savings Plan for Exempt Employees of Potomac
Electric Power Company.  The Matching Company Credit shall be
made to the Executive's Account at the same time as the
corresponding Deferred Compensation is credited to the
Executive's Account pursuant to Option 2.

          D.  The Company shall furnish each participating
Executive with an annual report showing the balance in the
Executive's Account as of June 30 of each year.

     4.02  The deferral of Normal Compensation for a Director
shall be made in accordance with the following provisions.

          A.  Each Plan Year or until the Director provides
written notification of cancellation of a previous election, each
Director may elect to defer an amount of retainer/fees
constituting such Director's Normal Compensation.  The Agreement
may specify that the Director's retainer/fees will be reduced by
the elected amount of the Deferred Compensation on a ratable
basis throughout the Plan Year or that the Director's
retainer/fees will be reduced by a specified amount or amounts in
a specified month or months of the Plan Year.  In addition,
subject to the prior approval of the Board of Directors, which
approval may be granted or withheld in the sole discretion of the
Board of Directors, a Director may elect to have the Director's
Account under this Plan credited with a deferred compensation
entitlement attributable to any other nonqualified deferred
compensation program maintained by the Company, provided that
such transfer will be accompanied by a corresponding elimination

                              -8-



of the Company's obligation under such other deferred
compensation arrangement and provided further that no such
transfer will be permitted with respect to any deferred
compensation entitlement which would otherwise become payable to
the Director under the terms of such other nonqualified deferred
compensation program within the same calendar year as the year of
the proposed transfer.

          B.  The Company will credit the Deferred Compensation
to the Account of each participating Director as of the day such
amount would have been paid to the Director if the Director's
Agreement had not been in effect.  The Company will, in addition,
credit the Director's Account on a monthly basis with an amount
in the nature of interest at a rate equal to the rate of return
with respect to any one or a combination of the investment funds
(including the Prime Rate option) selected by the Human Resources
Committee (an "Investment Fund Rate").  The appropriate rate or
rates of interest shall be credited to the Director's Account as
of the last day of each calendar month based on the daily
balances in the Account attributable to each designated
investment fund, and the crediting of such interest on a monthly
basis shall continue until such balance in the Director's Account
has been reduced to zero by reason of benefit payments under the
Plan.

          C.  The Company shall furnish each participating
Director with an annual report showing the balance in the
Director's Account as of June 30 of each year.

V.   PAYMENT OF BENEFITS

     5.01  Except as otherwise provided in this Article V, the
payment of benefits to a participating Executive shall commence
as of the date specified by the Executive in the Executive's
Agreement under one of the following options: (i) on the date of
commencement of benefits under the Company's General Retirement

                              -9-




Plan; (ii) on January 31 of the calendar year following the year
of the Executive's Retirement; (iii) on the first day of the
month following the Executive's Separation from Service; (iv) on
January 31 of the calendar year following the later of the year
of the Executive's Separation from Service or attainment of an
age specified in the Agreement; or (vi) on January 31 of the
calendar year specified in the Agreement, which may not be
earlier than the second calendar year following the calendar year
which includes the first day of the Plan Year for which the
Agreement is made.  Except as otherwise provided in this  Article
V, the payment of benefits to a participating Director shall
commence as of the date specified by the Director in the
Director's Agreement under one of the following options: (i) on
the first day of the month following the Director's Separation
from Service; (ii) on January 31 of the calendar year following
the year of the Director's Separation from Service; (iii) on
January 31 of the calendar year following the latter of the year
of the Director's Separation from Service or attainment of an age
specified in the Agreement; or (iv) on January 31 of the calendar
year specified in the Agreement, which may not be earlier than
the second calendar year following the calendar year which
includes the first day of the Plan Year for which the Agreement
is made.

     5.02  As specified in the Executive's or the Director's
Agreement, as the case may be, benefits shall be paid (i) in a
lump sum amount equal to the Executive's or the Director's
Account balance as of the benefit commencement date, or (ii) in a
series of approximately equal monthly or annual installments, as
computed by the Company, over a period of between two (2) and
fifteen (15) years with the final payment equalling the then
remaining balance in the Executive's or the Director's Account. 
If annual installments are elected by the Executive or the

                              -10-





Director, such annual installments shall be payable on the
benefit commencement date and each succeeding January 31 during
the payment period.  Notwithstanding a specification of
installment payments in an Executive's or Director's Agreement,
as the case may be, if the balance in the Executive's or the
Director's Account as of the benefit commencement date is less
than one thousand dollars ($1,000.00), the Company shall instead
make a lump sum payment of that amount on that date.  The time
for payment of benefits to an Executive or a Director may be
modified by the Executive or Director by the filing of a written
election prior to the beginning of the calendar year in which
benefits would otherwise become payable under the existing
Agreement.  Any election to accelerate benefits may not provide
for a commencement date earlier than the calendar year following
the date of such election.

     5.03  In the event that a participating Executive or a
participating Director dies before the benefit commencement date,
the Company shall make benefit payments to the Executive's or the
Director's Beneficiary or Beneficiaries in an aggregate amount
equal to twice the balance credited to the Account of the
participating Executive or participating Director, as the case
may be, immediately prior to such individual's death. An amount
equal to Account balance will be paid on the first of the month
following the Executive's or the Director's death and the
remaining amount of the death benefit will commence as of January
31 of the calendar year following the Executive's or the
Director's death in accordance with the method of payment under
Section 5.02 specified in the Executive's or the Director's
Agreement.  In the event that a participating Executive or a
participating Director dies after the benefit commencement date,
any remaining benefit payments shall be paid to the Executive's
or the Director's Beneficiary or Beneficiaries.  In the event
that no Beneficiary survives the Executive or the Director, an

                              -11-





amount equal to the remaining balance in the Executive's or
Director's Account (or two times the Account balance if death
occurs prior to the benefit commencement date) shall be paid to
the estate of the Executive or the Director, as the case may be,
in a lump sum within thirty (30) days following the date on which
the Company is notified of the Beneficiary's death.

          5.04  Notwithstanding the foregoing, the Company may at
any time make a lump sum payment to an Executive or Director (or
surviving Beneficiary) equal to part or all of the balance in the
Executive's or Director's Account, as the case may be, upon a
showing of a financial emergency caused by circumstances beyond
the control of the Executive or Director (or surviving
Beneficiary) which would result in serious financial hardship if
such payment were not made.  The determination whether such
emergency exists shall be made in the sole discretion of the
Board of Directors of the Company, the amount of the payment
shall be limited to the amount necessary to meet the financial
emergency, and any remaining balance in the Executive's or
Director's Account shall be paid at the time and in the manner
otherwise set forth in the Executive's or Director's Agreement,
as the case may be.

     5.05  In the event that a participating Executive or
Director ceases to be an employee or Director of the Company and
becomes a proprietor, officer, partner, employee, or otherwise
becomes affiliated with any business or entity that is in
competition with the Company, or becomes employed by any
governmental agency having jurisdiction over the affairs of the
Company, the Company reserves the right in the sole discretion of
its Board of Directors to make an immediate lump sum payment to
the Executive or the Director in an amount equal to the balance
in the Executive's or the Director's Account at that time.

                              -12-





     5.06  If an Executive or a Director has entered into two (2)
or more Agreements with respect to different Plan Years which
specify different benefit commencement dates under Section 5.01
or different methods of payment under Section 5.02, the Company
will separately account for the Deferred Compensation
attributable to each such Agreement and distribute the amounts
covered by each Agreement in accordance with the terms thereof.

VI.  RIGHTS OF PARTICIPATING OFFICERS AND BENEFICIARIES

     6.01  Nothing contained in this Plan or any Agreement and no
action taken hereunder shall create or be construed to create a
trust of any kind, or a fiduciary relationship between the
Company and any Executive, any Director, any Beneficiary or any
other person.  Any compensation deferred under the Plan shall
continue for all purposes to be a part of the general funds of
the Company.  To the extent that any person acquires a right to
receive payments from the Company under this Plan, such right
shall be no greater than the right of any unsecured general
creditor of the Company.

     6.02  The right of any Executive, Director, Beneficiary, or
other person to receive benefits under the Plan may not be
assigned, transferred, pledged or encumbered except by will or
the laws of descent and distribution, nor shall it be subject to
attachment or other legal process of whatever nature.

     6.03  If the Company finds that any person to whom any
payment is payable under the Plan is unable to care for his or
her affairs because of illness or accident, or is a minor, any
payment due (unless a prior claim therefor shall have been made
by a duly appointed guardian, committee or other legal
representative) may be paid to the spouse, a parent, or a brother

                              -13-





or sister, or to any person deemed by the Company to have
incurred expense for the person who is otherwise entitled to
payment.

VII.  MISCELLANEOUS

     7.01  This Plan may be amended, suspended or terminated at
any time by the Company provided, however, that no amendment,
suspension or termination shall have the effect of impairing the
rights of (i) participating Executives or their Beneficiaries or
(ii) participating Directors or their Beneficiaries with respect
to amounts credited to their Accounts before the date of the
amendments, suspension or termination.

     7.02  To the extent required by law, the Company shall
withhold federal or state income or payroll taxes from benefit
payments hereunder and shall furnish the recipient and the
applicable governmental agency or agencies with such reports,
statements, or information as may be legally required in
connection with such benefit payments.

     7.03  This Plan and all Agreements hereunder shall be
construed in accordance with and governed by the laws of the
District of Columbia.

     IN WITNESS WHEREOF, the Company has caused this restated
version of the Plan to be signed on this 2nd day of June, 1995,
which restated version reflects all modifications made to the
Plan through such date of execution, and supersedes the Plan
document signed April 1, 1993.

ATTEST                        POTOMAC ELECTRIC POWER COMPANY



/s/  Ellen Sheriff Rogers     /s/ E. F. Mitchell
By:______________________     By: ___________________________
    Asst. Secretary                Chairman of the Board

                              -14-

                        POTOMAC ELECTRIC POWER COMPANY

              EXECUTIVE PERFORMANCE SUPPLEMENTAL RETIREMENT PLAN


      The Potomac Electric Power Company Executive Performance Supplemental
Retirement Plan (the "Plan") was established, effective January 27, 1994, by
the Board of Directors of Potomac Electric Power Company (the "Company") to
provide supplemental retirement benefits to key executives of the Company,
based on awards received by such executives under the Executive Incentive
Compensation Plan.  The Plan was amended on April 25, 1995 and is as set forth
herein.

I.    Definitions

      1.1   Applicable Form of Benefit - The type of life annuity which will
be provided to a Participant receiving benefits under this Plan.   The Plan
benefit to be paid to a participant under this Plan shall be in the annuity
form elected by the Participant under the General Retirement Plan.  No other
benefit options are provided under this Plan.  If a Participant does elect the
variable annuity plan option under the General Retirement Plan, benefits under
this Plan will be paid in the form applicable to the component of the
Participant's accrued benefit under the General Retirement Plan which is not
payable in the variable annuity form.

      1.2   Committee - The Human Resources Committee of the Board of
Directors of the Company.

      1.3   Eligible Member - A Member of the General Retirement Plan who is
described in Section 2.1 of this Plan.

      1.4   Executive Incentive Compensation Plan - The Executive Incentive
Compensation Plan of the Potomac Electric Power Company established by the
Board of Directors on February 17, 1983, as amended from time to time.

                                        


      1.5   General Retirement Plan - The General Retirement Plan for
Employees of Potomac Electric Power Company.

      1.6   Participant - An Eligible Member who has satisfied the conditions
described in Section 2.1 and to whom the provisions of Section 2.2 are not
applicable.

      1.7   Plan - The Executive Performance Supplemental Retirement Plan of
the Potomac Electric Power Company.

      1.8   SERP - The Supplemental Executive Retirement Plan of the Potomac
Electric Power Company established by the Board of Directors, effective
July 1, 1986, as amended from time to time.

      1.9   Surviving Spouse Welfare Plan - The Exempt Employees Surviving
Spouse Welfare Plan of Potomac Electric Power Company.
      1.10  Supplemental Benefit Plan - The Supplemental Benefit Plan of
Potomac Electric Power Company.

      Any term which is not defined in this Section or any other section of
the Plan will have the same meaning as that term has under the General
Retirement Plan or the Executive Incentive Compensation Plan, if applicable.

II.   Eligibility and Participation

      2.1   Any individual who holds the position of Chairman of the Board,
President, Vice Chairman and Chief Financial Officer, Executive Vice
President, Senior Vice President or Vice President and any other individual
designated by the Board of Directors shall be eligible to participate in the
Plan.

      2.2   An employee shall cease to be a Participant in this Plan and shall

                                        2




not be entitled to any benefits hereunder if the employment of such employee
is terminated for any reason, other than death, before the later of (i) the
date the employee attains age 59, or (ii) the date the employee first attains
either his Early Retirement Date or his Normal Retirement Date under the
General Retirement Plan.

      2.3  In order to receive benefits under the Plan, a Participant (i) must
not have incurred a forfeiture of benefits under Section 2.2 and (ii) must
have held one or more of the offices designated in Section 2.1 within the
twelve (12) months immediately preceding his actual retirement under the
General Retirement Plan, and either (a) have held such position for at least a
five year period, or (b) have attained age 65.

III.  Retirement Benefits

      3.1   This Section 3.1 defines the amount of retirement income which
will be paid to a Participant under this Plan to supplement other pension
benefits.  The amount of retirement benefits payable from this Plan in the
Applicable Form of Benefit shall be the difference, if any, between (i) the
aggregate amount of the benefits to which such Participant would be entitled
under the provisions of the General Retirement Plan, the provisions of the
SERP and the provisions of the Supplemental Benefit Plan (expressed in the
Applicable Form of Benefit) (a)  had the amount of the Participant's Final
Average Earnings under such plans (expressed on an annual basis) been
increased by the average of the three highest Awards made to such Participant
(or such number of Awards actually made to such Participant if less than
three) under the Executive Incentive Compensation Plan (without regard to any
deferral of receipt of an Award elected by such Participant) within the five
consecutive years immediately preceding the Participant's retirement under the
General Retirement Plan and (b)(1) had the amount of the benefits under such
plans not been otherwise reduced due to the limitations imposed by Section 415


                                        3




of the Internal Revenue Code, (2) had any dollar limitation under the Internal
Revenue Code on the amount of compensation that may be considered in
determining benefits under such plans not been imposed, and (3) had the
deferred compensation earned by such Participant which was excluded from the
Participant's compensation base used in determining retirement benefits under
such plans been included in such compensation base, and (ii) the amount of
benefits, if any, to which such Participant is otherwise entitled under the
General Retirement Plan, the SERP and the Supplemental Benefit Plan.   To the
extent that a cost of living adjustment is made to benefits payable under the
General Retirement Plan, a comparable and proportional adjustment will be made
to the benefits payable herein.

      3.2   The monthly benefit provided to a Participant under Section 3.1
shall commence as of the first day of the month on which such Participant
begins receipt of retirement benefits under the General Retirement Plan and
shall continue for so long as benefits are payable to such Participant (or his
surviving spouse) under such General Retirement Plan.

      3.3   Death Benefits - This Section 3.3 defines the amount of death
benefits, if any, which will be paid to the surviving spouse of a Participant
who dies while employed by the Company.  In order to receive death benefits
hereunder, a surviving spouse must have been legally married to the
Participant for at least one (1) year prior to the Participant's death and the
sum of the Participant's actual years of Benefit Service and constructive
years of Benefit Service granted under the Supplemental Executive Retirement
Plan must equal at least ten (10) years.  The amount of death benefits payable
from this Plan shall be the difference, if any, between (i) the amount of the
death benefits to which such surviving spouse would have been entitled under
the provisions of the General Retirement Plan, the SERP, the Supplemental
Benefit Plan and/or Surviving Spouse Welfare Plan (expressed as a single life
annuity) (a) had the amount of the Participant's Final Average Earnings under

                                        4




such plans been increased by the average of the three highest Awards made to
such Participant (or such number of Awards actually made to such Participant
if less than three) under the Executive Incentive Compensation Plan (without
regard to any deferral of receipt of an Award elected by such Participant)
within the five consecutive years immediately preceding the Participant's
retirement under the General Retirement Plan or death, as the case may be, and
(b)(1) had the amount of the benefits under such plans not been otherwise
reduced due to the limitations imposed by Section 415 of the Internal Revenue
Code, (2) had any dollar limitation under the Internal Revenue Code on the
amount of compensation that may be considered in determining benefits under
such plans not been imposed, and (3) had the deferred compensation earned by
the Participant which was excluded from the Participant's compensation base
used in determining retirement benefits under such plans been included in such
compensation base, and (ii) the amount of the benefits, if any, to which the
surviving spouse would otherwise be entitled under the General Retirement
Plan, the SERP, the Supplemental Benefit Plan and/or the Surviving Spouse
Welfare Plan.

      3.4   The monthly death benefit provided to a surviving spouse under
Section 3.3 shall commence as of the first day of the month on which such
surviving spouse begins receipt of death benefits under the General Retirement
Plan or Surviving Spouse Welfare Plan and shall continue for so long as
benefits are payable to such surviving spouse under either such Plan.

      3.5   Loss of Benefits

            (a)   Notwithstanding any other section of this Plan, if a
Participant is discharged by the Company because of misfeasance, malfeasance,
dishonesty, fraud, misappropriation of funds, or commission of a felony, such
Participant's rights to any benefit under this Plan shall be forfeited.

                                        5




            (b)   If during his employment with the Company or after the
Participant has ceased to be employed by the Company, and after providing him
an opportunity to be heard, following 30 days written notice, sent by
registered mail, return receipt requested, the Committee finds that such
Participant has used or is using trade secrets or other confidential, secret
or proprietary information gained while in the employ of the Company in a
manner which is, or is likely to be detrimental to the best interests of the
Company, the Committee shall notify such Participant of such findings and stop
all current and future distributions of his interest hereunder.  If, within
one year of the date or such notice, it is determined by the Committee upon
proof submitted by such Participant that he has ceased to so use such
information and the Company's loss from such Participant's past and future
improper use of such information is likely to be insubstantial in proportion
to the future loss of his benefit hereunder, the Committee may reinstate him;
and, if payment of his retirement income has stopped, it shall be resumed.  If
he is not reinstated within one year of such notice, the Committee shall
cancel his interest hereunder.

      3.6   Facility of Payment - If the Committee shall find that any person
to whom a benefit is payable is unable to care for his affairs because of
illness or accident, any payment due hereunder (unless a prior claim therefor
shall have been made by a duly appointed guardian, committee, or other legal
representative) may be paid to the spouse, a child, children, a parent, or a
brother or sister, or to any person deemed by the Company to have incurred
expense for such person otherwise entitled to payment.  Any such payment shall
be a complete discharge of all liability under the Plan therefor.

      3.7   Payment of Benefits Upon Change in Control

            (a)  Notwithstanding any other provisions of the Plan except
Section 3.5, if a Participant terminates employment before the later of (i)
the date the employee attains age 59, or (ii) the date the employee first

                                        6




attains either his Early Retirement Date or his Normal Retirement Date under
the General Retirement Plan for any reason other than death following the
occurrence of an event described in subsection (b) of this Section 3.7, the
entitlements of such Participant under the Plan shall be paid to him in a lump
sum within thirty (30) days of the date of his termination of employment.  The
amount of such lump sum payment shall be computed in two steps.  Under the
first step, a calculation will be made of the monthly annuity payments to
which such Participant would otherwise have been entitled under the provisions
of Sections 3.1 and 3.2 of the Plan based upon the service performed by the
Participant through the date of such termination of employment, plus any
constructive years of Benefit Service granted under the Supplemental Executive
Retirement Plan (hereinafter collectively referred to as "Aggregate Service")
under the assumptions that (i) the Participant was scheduled to commence
receipt of benefits under this Plan as of the earliest date on which the
Participant could receive benefits under the General Retirement Plan that were
not subject to the early retirement reduction factor described in Section
3.02(a) of the General Retirement Plan determined as if such Participant's
years of Vesting Service under the General Retirement Plan  equalled his
Aggregate Service and (ii) this Plan did not contain any minimum age
requirement as to eligibility for receipt of benefits.  Under the second step,
such monthly annuity payments will be discounted to their present value as of
the date of the Participant's termination of employment using the Pension
Benefit Guaranty Corporation's immediate payment interest rate in effect on
the date of the Participant's termination of employment plus one-half of one
percent (1/2%).

            (b)  The provisions of subsection (a) of this Section 3.7 shall
apply in the event that (i) any "person" (as such term is used in Section
13(d) and 14(d) of the Securities Exchange Act of 1934, as amended (the
"Exchange Act")), other than a trustee or other fiduciary holding securities

                                        7





under an employee benefit plan of the Company or a corporation owned, directly
or indirectly, by the stockholders of the Company in substantially the same
proportions as their ownership of stock of the Company, is or becomes the
"beneficial owner" (as defined in Rule 13d-3 under the Exchange Act), directly
or indirectly, of securities of the Company representing 30% or more of the
combined voting power of the Company's then outstanding securities; or (ii)
during any period of twenty-four (24) consecutive months (not including any
period prior to the adoption of this Plan), individuals who at the beginning
of such period constitute the Board of Directors of the Company and any new
director (other than a director designated by a person who has entered into an
agreement with the Company to effect a transaction described in clause (i) or
(iii) of this subsection (b)) whose election by the Board of Directors of the
Company or nomination for election by the Company's stockholders was approved
by a vote of at least two-thirds (2/3) of the directors then still in office
who either were directors at the beginning of the period or whose election or
nomination for election was previously so approved, cease for any reason to
constitute a majority thereof; or (iii) the stockholders of the Company
approve a merger or consolidation of the Company with any other corporation
other than a merger or consolidation which would result in the voting
securities of the Company outstanding immediately prior thereto continuing to
represent (either by remaining outstanding or by being converted into voting
securities of the surviving entity) at least 70% of the combined voting power
of the voting securities of the Company or such surviving entity outstanding
immediately after such merger or consolidation, the stockholders of the
Company approve a plan of complete liquidation of the Company, or the
stockholders of the Company approve an agreement for the sale or disposition
by the Company of all or substantially all the Company's assets.

                                        8





IV.   Administration of the Plan

      4.1   Administration - The Human Resources Committee of the Board of
Directors shall administer the Plan.

            (a)   The Committee shall have the sole, exclusive authority to
interpret and construe the provisions of this Plan, to decide any disputes
which may arise with regard to the rights of employees under the terms of this
Plan, to give instructions and directions necessary hereunder and, in general,
to direct the administration of the Plan.  All fees, salaries, and other costs
incurred in connection therewith shall be paid by the Company.

            (b)   The Committee shall keep or cause to be kept, records
containing all relevant data pertaining to Participants and their rights under
this Plan, and is charged with the primary duty of seeing that each
Participant receives the benefits to which he may be entitled under this Plan.
      4.2   Accounts and Reports - The Company and its officers, employees and
directors or designees and the Committee shall be entitled to rely upon all
tables, valuations, certificates, and reports furnished by any actuary
selected by the Committee; upon all certificates and reports made by any
accountant selected by the Committee; and upon all opinions given by any legal
counsel selected by the Committee; and the Company and its officers and
directors or designees and the Committee shall be fully protected in respect
of any action taken or suffered by them in good faith in reliance upon any
tables, valuations, certificates, reports, opinions, or other advice furnished
by any such actuary, accountant, or counsel; and all action so taken or
suffered shall be conclusive upon each of them and upon all Participants of
the Plan.

      4.3   Expenses of Administration - All expenses shall be paid by the
Company.

                                        9






      4.4   Liability - The Company, the Board of Directors, the Committee,
officers, and employees shall incur no liability for any action taken in good
faith in connection with the administration of this Plan.  The Company may
provide all appropriate and necessary insurance to render the aforesaid
harmless from any and all liability incurred in the discharge of their duties.

V.    Funding

      5.1   Company Contributions - The Company shall establish a grantor
trust to hold assets to secure the Company's obligations to the Participant
under this Plan in such a manner that the establishment of such a trust does
not result in the Plan being "funded" for purposes of the Internal Revenue
Code of 1986, as amended.  Such trust shall initially receive a transfer of
ten thousand dollars ($10,000).  However such trust shall provide that the
full present value of the benefits of the benefits payable hereunder shall
subsequently be contributed to the trust in the event the Company fails to pay
such benefits due hereunder in a timely manner.  Except to the extent provided
through a grantor trust established under the provisions of this Section, all
payments under this Plan shall be made out of the Company's general revenue, a
Participant's right to payment shall be solely that of an unsecured general
creditor of the Company, and no assets of the Company shall be set aside,
earmarked or placed in trust or escrow for the benefit of any Participant to
fund the Company's obligations which may exist under the Plan.

      5.2   Employee Contributions - No Participant shall be required or
permitted to make any contribution to the Plan.

VI.   Miscellaneous

      6.1   Limitation of Responsibility - Neither the establishment of the
Plan, any modifications thereof, nor the payment of any benefits shall be
construed as giving to any Participant or other person any legal or equitable 

                                        10





right against the Company (the Board of Directors, the Committee, or any officer
or employee) except as herein provided; and in no event shall the other terms of
employment of any employee be modified or in any way affected thereby.

      6.2   Restrictions on Alienation and Assignment - Except as any of the
following provisions may be contrary to the law of any state having
jurisdiction in the premises, no Participant, or beneficiary shall have the
right to assign transfer, hypothecate, encumber, commute or anticipate his
interest in any payments under this Plan, and such payments shall not in any
way be subject to any legal process to levy upon or attach the same for
payment of any claim against any Participant, or beneficiary.

      6.3   Failure to Claim Amounts Payable under the Plan - In the event
that any amount shall become payable hereunder to any person or, upon his
death, to his surviving spouse and if after written notice from the Committee
mailed to such person's last known address as shown in the Company's records,
such person or his personal representative shall not have presented himself to
the Committee within six months after mailing of such notice, the Committee
may, but it is not required to, determine that such person's interest in the
Plan has terminated, which determination shall be conclusive upon all persons
provided, however, in lieu of the foregoing, the Committee may in its sole
discretion apply to a court of competent jurisdiction for direction as to the
distribution of such amount.

      6.4   Right of the Company to Dismiss or Demote Employees - Neither the
action of the Company in establishing this Plan nor any action taken by it
under any provisions of this Plan shall be construed as giving to any employee
of the Company the right to be retained in any specific position or in its
employ in general or any right to any retirement income or benefit or to any
payment whatsoever, except to the extent of the benefits which may be provided

                                        11

    



for by the express provisions of this Plan.  The Company expressly reserves
the right at any time, to dismiss, demote or reduce the compensation of any
employee without incurring any liability for any claim against itself for any
payment whatsoever.

      6.5   Amendment and Termination - Nothing in this Plan shall be deemed
to limit the Company's right, by resolution of the Board of Directors of the
Company, to amend, modify or terminate the Plan at any time and for any reason
except that no such amendment, modification or termination shall serve to
decrease the Participants' benefits accrued under this Plan, other than by
operation of Section 3.5 or by operation of an involuntary termination of
employment under the rights reserved to the Company in Section 6.4.

      6.6   Laws to Govern - The provisions of this Plan shall be construed,
administered, and enforced according to the laws of the District of Columbia.

      IN WITNESS WHEREOF, the Company has caused this Plan to be signed and to
become effective on this 2nd day of June, 1995.


ATTEST                                 POTOMAC ELECTRIC POWER COMPANY
                                 


/s/ Ellen Sheriff Rogers               /s/ E. F. Mitchell
By:_______________________             By: ____________________________
      Asst. Secretary                         Chairman of the Board

                                        12       



                        POTOMAC ELECTRIC POWER COMPANY
                           SUPPLEMENTAL BENEFIT PLAN

Introduction

      On February 17, 1983, the Potomac Electric Power Company (the "Company")
established the Supplemental Benefit Plan (the "Plan") to provide for the
payment of a retirement supplement to executives eligible to participate in
the Company's Executive Deferred Compensation Plan or their beneficiaries in
amounts equal to any reduction of total retirement benefits that otherwise
would be payable under the General Retirement Plan to the extent such
reduction is attributable to A) the benefit limitation provisions of the
Internal Revenue Code of 1954, as amended (the "Code"); or B) the exclusion of
deferred compensation from the compensation base used in determining
retirement benefits under the General Retirement Plan, as required under the
Code.  The Plan was amended on December 19, 1988, April 26, 1989 and January
27, 1994 and April 25, 1995 and is as set forth herein.

I.    Definitions:

      1.1   Applicable Form of Benefit - The type of life annuity which will
be provided to a Participant receiving benefits under this Plan.  The Plan
benefit to be paid to a Participant under this Plan shall be paid in the
annuity form elected by the Participant with respect to the Participant's
benefits under the General Retirement Plan, except that the variable annuity
option under the General Retirement Plan is not an annuity form available for
payment of benefits under this Plan.  If a Participant does elect the variable
annuity option under the General Retirement Plan, benefits under this Plan
will be paid in the form applicable to the component of the Participant's




accrued benefit under the General Retirement Plan which is not payable in the
variable annuity form.

      1.2   Committee - The Human Resources Committee of the Board of
Directors of the Company.

      1.3   General Retirement Plan - The General Retirement Plan for
Employees of Potomac Electric Power Company.

      1.4   Surviving Spouse Welfare Plan - The Exempt Employees Surviving
Spouse Welfare Plan of Potomac Electric Power Company.

      1.5   Participant - An employee who has been so designated as described
in Section II.
 
      1.6   Plan - The Supplemental Benefit Plan of the Potomac Electric Power
Company.

      Any term which is not defined in this section or any other section of
the Plan shall have the same meaning as that term has under the General
Retirement Plan.

II.   Eligibility and Participation

            Any officer of the Company and any other employee of the Company
designated by the President of the Company as a Participant hereunder shall be
eligible to participate in this Plan.
  
III.  Supplemental Benefit

      3.1   This Section defines the amount of retirement income (the
"Supplemental Benefit") which will be paid to a Participant under this Plan. 
The amount of retirement benefits payable from this Plan in the Applicable
Form of Benefit shall be the difference, if any, between (i) the amount of the

                                  -2-



benefits to which such Participant would be entitled under the provisions of
the General Retirement Plan (expressed in the Applicable Form of Benefit) (1)
had the amount of the benefits under such plan not been otherwise reduced due
to the limitations imposed by Section 415 of the Internal Revenue Code, (2)
had any dollar limitation under the Internal Revenue Code on the amount of
compensation that may be considered in determining benefits under such plan
not been imposed, and (3) had the deferred compensation earned by such
Participant which was excluded from the Participant's compensation base used
in determining retirement benefits under such plan been included in such
compensation base, and (ii) the amount of benefits, if any, to which such
Participant is otherwise entitled under the General Retirement Plan.  To the
extent that a cost of living adjustment is made to the benefits payable under
the General Retirement Plan, a comparable and proportionate adjustment will be
made to the benefits payable hereunder.

      3.2   Vesting

            a)    The Supplemental Benefit shall vest when the Participant
                  otherwise would be vested under the terms and conditions of
                  the Company's General Retirement Plan.

            b)    A Participant whose employment with the Company is
                  terminated prior to the attainment of a vested retirement
                  benefit under the General Retirement Plan shall not be
                  entitled to receive a benefit from the Supplemental Benefit
                  Plan.

                                           -3-



      3.3   Supplemental Benefit Account

            a)    For bookkeeping purposes only, the Company will establish
                  and maintain a Supplemental Benefit Account for each
                  Participant which reflects the Participant's currently
                  accrued Supplemental Benefit, expressed in the form of
                  straight life annuity.

            b)    The Company shall furnish each Participant with an annual
                  statement, as of December 31 of each year, showing the
                  Supplemental Benefit which the Executive is eligible to
                  receive.

      3.4   Time and Form of Payment of Supplemental Retirement Benefit

            a)    The Supplemental Benefit shall be payable to the Participant
                  in the Applicable Form of Benefit elected by the Participant
                  under the terms and conditions of the General Retirement
                  Plan.

            b)    The Supplemental Benefit shall be payable to the Participant
                  beginning on the first of the month in which such
                  Participant begins receipt of retirement benefits under the
                  General Retirement Plan and shall continue for as long as
                  benefits are payable to such Participant (or his surviving
                  spouse) under the General Retirement Plan.

            c)    In the event that a Participant ceases to be an employee of
                  the Company and becomes a proprietor, officer, partner,
                  employee or otherwise becomes employed by a governmental
                  agency having jurisdiction over the affairs of the Company,
                  the Company reserves the right in its sole discretion to
                  make an immediate lump sum payment of the Actuarial

                                           -4-

                               


                  Equivalent value of the Participant's Supplemental Benefit.

            d)    Notwithstanding anything in the foregoing to the contrary,
                  in the event benefits under the General Retirement Plan are
                  paid to a Participant prior to his Normal Retirement Date,
                  the Supplemental Benefit payable hereunder shall be adjusted
                  by use of the same methodology as is then in effect to
                  adjust the benefit payable under the General Retirement Plan
                  to reflect commencement of benefits prior to a Participant's
                  Normal Retirement Date.

      3.5   Death Benefits

                  Except as provided in Section 1.1, above, the terms of the
General Retirement Plan and the Surviving Spouse's Welfare Plan shall govern
the timing and form of payment of the Participant's Supplemental Benefit to
the surviving spouse upon the Participant's death.  Payment of the
Supplemental Benefit, if any, to a Participant's surviving spouse (as that
term is used under the General Retirement Plan and the Surviving Spouse
Welfare Plan) shall begin when benefits commence to such surviving spouse
under either such plan and shall continue for so long as benefits are payable
to such surviving spouse under either such plan.

IV.   General Provisions

      4.1   Rights of Participants, Joint Annuitants and Beneficiaries

            a)    The Company shall establish a grantor trust to hold assets
                  to secure the Company's obligations to the Participant under

                                         -5-




                  this Plan in such a manner that the establishment of such a
                  trust does not result in the Plan being "funded" for
                  purposes of the Internal Revenue Code of 1986, as amended. 
                  Such trust shall initially receive a transfer of Ten
                  Thousand Dollars ($10,000).  However such trust shall
                  provide that the full present value of the benefits payable
                  hereunder shall subsequently be contributed to the trust in
                  the event the Company fails to pay any benefits due
                  hereunder in a timely manner.  Except to the extent provided
                  under the provisions of this Section, all payments under
                  this Plan shall be made out of the Company's general
                  revenue, a Participant's right to payment shall be solely
                  that of an unsecured general creditor of the Company, and no
                  assets of the Company shall be set aside, earmarked or
                  placed in trust or escrow for the benefit of any Participant
                  to fund the Company's obligations which exist under the
                  Plan.

            b)    Except as any of the following provisions may be contrary to
                  the law of any state having jurisdiction in the premises, no
                  Participant, or beneficiary shall have the right to assign,
                  transfer, hypothecate, encumber, commute or anticipate his
                  interest in any payments under this Plan, and such payments
                  shall not in any way be subject to any legal process to levy
                  upon or attach the same for payment of any claim against any
                  Participant, or beneficiary.

                                          -6-




            c)    If the Company finds that any person to whom any payment is
                  payable under this Plan is unable to care for his or her
                  affairs because of illness or accident, or is a minor, any
                  payment due (unless a prior claim therefor shall have been
                  made by a duly appointed guardian, committee or other legal
                  representative) may be paid to the spouse, a parent, or a
                  brother or sister, or to any person deemed by the Company to
                  have incurred expenses for the person who is otherwise
                  entitled to payment, in such manner and proportions as the
                  Company may determine.  Any such payment will serve to
                  discharge the liability of the Company  under this Plan to
                  make payment to the person who is otherwise entitled to
                  payment.

            d)    To the extent it deems required by law, the Company shall
                  withhold applicable taxes from benefit payments hereunder
                  and shall furnish the recipient and the applicable
                  governmental agency or agencies with such reports,
                  statements, or information as may be legally required in
                  connection with such benefit payments.

            e)    Neither the action of the Company in establishing this Plan
                  nor any action taken by it under any provisions of this Plan
                  shall be construed as giving to any employee of the Company
                  the right to be retained in any specific position or in its
                  employ in general or any right to any retirement income or
                  benefit or to any payment whatsoever, except to the extent
                  of the benefits which may be provided for by the express

                                          -7-



                  provisions of this Plan.  The Company expressly reserves the
                  right at any time, to dismiss, demote or reduce the
                  compensation of any employee without incurring any liability
                  for any claim against itself for any payment whatsoever.

            f)    In the event that any amount shall become payable hereunder
                  to any person or, upon his death, to his surviving spouse
                  and if after written notice from the Committee mailed to
                  such person's last known address as shown in the Company's
                  records, such person or his personal representative shall
                  not have presented himself to the Committee within six
                  months after mailing of such notice, the Committee may, but
                  it is not required to, determine that such person's interest
                  in the Plan has terminated, which determination shall be
                  conclusive upon all persons provided, however, in lieu of
                  the foregoing, the Committee may in its sole discretion
                  apply to a court of competent jurisdiction for direction as
                  to the distribution of such amount.

      4.2   Amendment and Termination

                  The Plan may be amended, suspended or terminated at any time
by the Company; provided, however, that no amendment, suspension or
termination shall have the effect of impairing the rights of Participants or
Beneficiaries with respect to the amount reflected in their Supplemental
Benefit Account on or before the date of the amendment, suspension or
termination.

      4.3   Interpretation

                                      -8-




                  This Plan shall be construed in accordance with and governed
by the laws of the District of Columbia.

      4.4   Limitation of Responsibility

                  Neither the establishment of the Plan, any modifications
thereof, nor the payment of any benefits shall be construed as giving to any
Participant or other person any legal or equitable right against the Company
(the Board of Directors, the Committee, or any officer or employee) except as
herein provided; and in no event shall the other terms of employment of 
any employee be modified or in any way affected thereby.

      IN WITNESS WHEREOF, the Company has caused this Plan to be signed on
this 2nd day of June, 1995.

ATTEST                              POTOMAC ELECTRIC POWER COMPANY


/s/  Ellen Sheriff Rogers           /s/  E. F. Mitchell
By:__________________________       By:___________________________________
      Asst. Secretary                           Chairman of the Board

                                   -9-


<TABLE> <S> <C>

<ARTICLE> UT
<SUBSIDIARY>
   <NUMBER>  1
   <NAME> POTOMAC CAPITAL INVESTMENT CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    4,321,562
<OTHER-PROPERTY-AND-INVEST>                          0
<TOTAL-CURRENT-ASSETS>                         454,664
<TOTAL-DEFERRED-CHARGES>                       628,161
<OTHER-ASSETS>                               1,515,821
<TOTAL-ASSETS>                               6,920,208
<COMMON>                                       118,486
<CAPITAL-SURPLUS-PAID-IN>                    1,010,593
<RETAINED-EARNINGS>                            689,475
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,818,554
                          143,485
                                    125,401
<LONG-TERM-DEBT-NET>                         1,703,370
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 354,000<F1>
<LONG-TERM-DEBT-CURRENT-PORT>                   65,000
                            0
<CAPITAL-LEASE-OBLIGATIONS>                    135,854      
<LEASES-CURRENT>                                15,233
<OTHER-ITEMS-CAPITAL-AND-LIAB>               2,559,311
<TOT-CAPITALIZATION-AND-LIAB>                6,920,208
<GROSS-OPERATING-REVENUE>                      810,268
<INCOME-TAX-EXPENSE>                            34,394 
<OTHER-OPERATING-EXPENSES>                     653,817
<TOTAL-OPERATING-EXPENSES>                     688,211
<OPERATING-INCOME-LOSS>                        122,057
<OTHER-INCOME-NET>                            (113,721)
<INCOME-BEFORE-INTEREST-EXPEN>                   8,336
<TOTAL-INTEREST-EXPENSE>                        69,146
<NET-INCOME>                                   (60,810)
                      8,475
<EARNINGS-AVAILABLE-FOR-COMM>                  (69,285)
<COMMON-STOCK-DIVIDENDS>                       (98,164)
<TOTAL-INTEREST-ON-BONDS>                      123,600<F2>
<CASH-FLOW-OPERATIONS>                          96,381
<EPS-PRIMARY>                                    ($.59)
<EPS-DILUTED>                                        0<F3>
<FN>
<F1>Included on the Balance Sheet in the caption "Short-term debt."
<F2>Total annualized interest costs for all utility long-term debt outstanding
at June 30, 1995.
<F3>If all the convertible preferred stock and debentures were converted into
common stock, the result would be anti-dilutive.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission