FIRST BRANDS CORP
10-K405, 1995-09-26
UNSUPPORTED PLASTICS FILM & SHEET
Previous: THERAGENICS CORP, 10-Q/A, 1995-09-26
Next: FIRST BRANDS CORP, DEF 14A, 1995-09-26




<PAGE>
________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                  FORM 10-K405
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE FISCAL YEAR ENDED JUNE 30, 1995           COMMISSION FILE NUMBER 33-7264
 
                            ------------------------
 
                            FIRST BRANDS CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                            ------------------------
 
<TABLE>
<CAPTION>
                        DELAWARE                                                 06-1171404
                (STATE OF INCORPORATION)                             (IRS EMPLOYER IDENTIFICATION NO.)
 
<S>                                                       <C>
                83 WOOSTER HEIGHTS ROAD                                          06813-1911
              BUILDING 301, P.O. BOX 1911                                        (ZIP CODE)
                  DANBURY, CONNECTICUT
        (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
</TABLE>
 
       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (203) 731-2300
 
                            ------------------------
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
 
<TABLE>
<CAPTION>
                                                                           NAME OF EACH EXCHANGE
                  TITLE OF EACH CLASS                                       ON WHICH REGISTERED
- --------------------------------------------------------  --------------------------------------------------------
<S>                                                       <C>
                      Common Stock                                        New York Stock Exchange
</TABLE>
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
 
                                      None
 
     Indicate  by check  mark whether the  registrant (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days. Yes __X__ No _____
 
     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge, in definitive  proxy or information  statements
incorporated  by reference in Part III of  this Form 10-K405 or any amendment to
this Form 10-K405. [x]
 
     At September 1, 1995, the number of shares outstanding of the  registrant's
common  stock was 20,973,064 (par value $.01), and the aggregate market value of
the voting stock held by non-affiliates was $920,193,183.
 
                      DOCUMENTS INCORPORATED BY REFERENCE:
 
Registrants Proxy  Statement for  the  Annual Stockholders  Meeting to  be  held
October 27, 1995 is incorporated by reference for Part III
 
________________________________________________________________________________


<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                             PAGE
                                                                                                             ----
<S>        <C>                                                                                               <C>
                                                     PART I
 
Item 1:    Business.......................................................................................     1
Item 2:    Properties.....................................................................................     5
Item 3:    Legal Proceedings..............................................................................     6
Item 4:    Submission of Matters to a Vote of Security Holders............................................     6
 
                                                     PART II
 
Item 5:    Market for Registrant's Common Equity and Related Stockholder Matters..........................     7
Item 6:    Selected Financial Data........................................................................     8
Item 7:    Management's Discussion and Analysis of Financial Condition and Results of Operations..........     9
Item 8:    Financial Statements and Supplementary Data....................................................    13
Item 9:    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure...........    13
 
                                                    PART III
 
Item 10:   Directors and Executive Officers of the Registrant.............................................    14
Item 11:   Executive Compensation.........................................................................    16
Item 12:   Security Ownership of Certain Beneficial Owners and Management.................................    16
Item 13:   Certain Relationships and Related Transactions.................................................    16
 
                                                     PART IV
 
Item 14:   Exhibits, Financial Statement Schedules, and Reports on Form 8-K...............................    17
Signatures................................................................................................    39
</TABLE>

<PAGE>
ITEM 1 -- BUSINESS
 
     First  Brands  Corporation ('First  Brands' or  'the Company'),  a Delaware
corporation, was organized  in March,  1986 to  acquire the  worldwide home  and
automotive  products  business  (the 'Predecessor  Business')  of  Union Carbide
Corporation ('Union Carbide') in  a leveraged buyout which  was effective as  of
July  1, 1986. The Company is primarily engaged in the development, manufacture,
marketing and  sale of  branded  and private  label  consumer products  for  the
household  and automotive markets. The Company's  products can be found in large
merchandise and  chain  supermarkets  and  other  retail  outlets.  The  Company
believes  that the  significant market  positions occupied  by its  products are
attributable to  brand name  recognition, a  comprehensive offering  of  quality
products,  continued product innovation,  strong emphasis on  vendor support and
aggressive advertising and promotion.
 
     Home products include the most complete line of branded plastic wrap,  bags
and  drinking straws in the  United States and Canada,  which are sold under the
GLAD (and related GLAD-LOCK) brands. Plastic bags are also sold in Canada  under
the  SURTEC brand. Cat litter products are sold under the SCOOP AWAY, EVER CLEAN
and JONNY CAT brands.  Automotive performance and  appearance products are  sold
under the STP brand, and various cleaners, polishes and waxes are sold under the
SIMONIZ  brand. Consumers have been purchasing  products under the SIMONIZ, STP,
GLAD, JONNY CAT and SCOOP AWAY brand names for over 84, 41, 32, 30 and 6  years,
respectively.
 
     Through  its subsidiary, Himolene Incorporated ('Himolene'), the Company is
the leading producer in the United States of high molecular weight, high density
polyethylene plastic  trash  can liners  for  the institutional  and  industrial
markets.
 
     A&M  Products, Inc.  ('A&M'), a  wholly owned  subsidiary, manufactures and
markets SCOOP AWAY and EVER CLEAN cat litter, the leading brands of clumping cat
litter in the United States. On July  13, 1994, A&M acquired the cat litter  and
absorbent  mineral assets  of Excel  Mineral Inc.  and Excel  International Inc.
('Excel'). The assets acquired  from Excel included the  JONNY CAT brand of  cat
care products.
 
     Effective  May 1, 1995, the  Company purchased 79% of  the capital stock of
Multifoil Holding  (PLC)  LTD, a  South  African manufacturer  and  marketer  of
plastic film products for consumers and the packaging industry. Subsequently, on
July  20, 1995 the Company purchased an additional 3% of the outstanding capital
stock.
 
     First Brands operates in foreign countries through subsidiaries in  Canada,
South   Africa,  England,  Spain,  Hong  Kong,   Mexico,  Puerto  Rico  and  the
Philippines.
 
     On August 26, 1994,  the Company sold  its PRESTONE antifreeze/coolant  and
car  care business ('the Prestone Business') to Prestone Products Corporation, a
company  organized  and  controlled  by  Vestar  Capital  Partners,  a   private
investment firm, for $142,000,000 in cash and a $13,000,000, 7 1/2% subordinated
debenture  maturing in  2003, which  for financial  statement purposes  has been
valued at $9,000,000.
 
     The Company  was  engaged in  the  automotive service  market  through  the
operation  of its service  centers which featured the  STP, PRESTONE AND SIMONIZ
brand products. After evaluating their performance, the Company decided to phase
out these  service  centers.  During  fiscal 1995,  the  Company  sold  off  all
remaining assets of its automotive service centers.
 
     In  general First Brands does not produce against a backlog of firm orders.
Production  is  geared  primarily  to  the  level  of  incoming  orders  and  to
projections  of  future demand.  Significant  inventories of  finished products,
work-in-process and raw materials are  maintained to meet delivery  requirements
of customers and First Brands production schedules.
 
     There  is no  significant seasonal  fluctuation in  sales of  the Company's
home,  cat   litter,   institutional   and   industrial   products.   Sales   of
antifreeze/coolant  were seasonal with  sales concentrated in  the first half of
the Company's  fiscal year  due to  increased consumer  demand in  the fall  and
winter  months. Historically, sales of  antifreeze/coolant during the first half
of the  fiscal year  have represented  more  than 70%  of the  Company's  annual
antifreeze/coolant  sales. However, antifreeze/coolant was the major part of the
Prestone Business which, as noted above, was  sold on August 26, 1994. With  the
exception of
 
                                       1
 
<PAGE>
certain  SIMONIZ products, for which sales tend  to be higher in the second half
of the Company's fiscal year, sales  of the Company's other automotive  products
are generally constant throughout the year.
 
     The  Company's products are  sold directly to  retailers and to wholesalers
and can be found in large mass merchandise stores and chain supermarkets as well
as other retail outlets, including automotive supply stores, grocery stores  and
price clubs. While the Company's sales are not dependent upon a single customer,
the  top 25 customers account for approximately 47% of total sales, and sales to
its largest customer, the  Wal-Mart Stores and Sams  Wholesale Club stores,  are
approximately 12% of total sales.
 
     Sales  to food  outlets, which  account for  approximately 69%  of domestic
sales of plastic  wrap and bags  as well as  cat litter, are  handled through  a
network  of brokers;  sales to mass  merchandisers are handled  by First Brands'
direct sales force. Sales of  automotive products are primarily handled  through
First  Brands'  direct sales  force  and sold  to  mass merchandisers.  Sales by
Himolene to  the  institutional  and  industrial markets  are  handled  by  that
subsidiary's  direct sales force  as well as through  distributors. Sales of the
Company's products  in  Canada are  generally  handled  in the  same  manner  as
domestic   sales.  Other  international  sales  are  handled  primarily  through
distributors.
 
     The Company believes its  manufacturing facilities employ  state-of-the-art
technology.  The  plastic wrap  and bag  manufacturing process  employs advanced
extrusion and conversion technologies. The  Company's strategy is to update  and
expand its manufacturing facilities with internally developed technologies (some
of which are patented) and state-of-the-art technology acquired from third-party
sources.  The  Company  has  improved  existing  process  technologies, acquired
additional equipment used in the production  of existing products and added  new
product manufacturing capabilities.
 
     The  Company currently purchases a substantial portion of its raw materials
pursuant to  long-term contracts  with Union  Carbide Corporation  which is  the
Company's largest single supplier. These contracts are considered to be material
to  the business  of the  Company. The  Company believes  that it  is also Union
Carbide's largest  customer  for  polyethylene resin,  from  which  it  produces
plastic  wrap and bags.  The Company has  a contract with  Union Carbide for the
purchase of a substantial portion of its polyethylene resin requirements through
December 31, 1999. The Company had contracts with Union Carbide for the purchase
of a substantial portion of the ethylene glycol requirements associated with the
divested antifreeze  business and  had other  long-term contracts  with  several
other suppliers for substantially all of the remaining requirements for ethylene
glycol.  These ethylene glycol contracts were  assigned to the purchasers of the
Prestone Business. The Company  also has contracts for  the purchase of  certain
raw  materials, including  polyethylene resin,  from other  suppliers, and makes
purchases on the open  market as well. The  pricing provisions in the  Company's
present  supply contracts are designed to be responsive to market conditions and
the cost of relevant raw materials.
 
     Although the  Company  believes  that,  based  on  industry  estimates  and
projections,  raw  material costs  will, over  the long-term,  remain relatively
level, it is unable  to predict with  any certainty its  costs of raw  materials
which  may, because  of market  conditions, be  materially higher  or lower than
those experienced in past periods. To the extent raw material costs are  higher,
the Company's margins on the relevant products could be adversely affected if it
is  unable to increase prices, effect  offsetting cost savings, or reduce prices
to meet competition. As a consequence, the Company may be adversely affected  by
changes  in raw material  markets. However, the Company  believes that, if there
were an industry wide  shortage of raw materials,  it might enjoy a  competitive
advantage  over certain of its competitors as  a result of its assured source of
supply for a substantial portion of its raw materials.
 
     Most of  the  raw  materials  used by  First  Brands  Home  and  Automotive
businesses  are petrochemical derivatives primarily produced from ethylene which
in turn is largely produced  from natural gas in  the United States and  Canada.
Historically,  petrochemical derivatives have been subject to price fluctuations
due to various factors. There can be  no assurances that future events will  not
precipitate  price  increases. The  factors which  will affect  the cost  of raw
materials to the Company will  generally affect competitors' raw material  costs
as  well. However, because several of  the Company's major competitors are units
of vertically integrated enterprises, they may be able to vary internal  pricing
arrangements  in  order  to  mitigate,  in  their  end-product  markets, adverse
movements in raw materials prices and thereby enjoy a competitive advantage.
 
                                       2
 
<PAGE>
     Most other raw  materials are  generally available in  the marketplace  and
First  Brands  believes that  it  has contracts  and  commitments, or  a readily
available source of supply, to meet  its anticipated needs in all major  product
areas.
 
     First  Brands currently  employs approximately 4,200  persons worldwide, of
which about 3,100  are in  the United States.  International employee  headcount
increased  during the year, primarily due to the recently acquired South African
subsidiary. The  Company's employees  are not  unionized with  the exception  of
approximately  550 hourly  workers at  one plastic  wrap and  bag plant  who are
represented by the United Paperworkers International Union ('UPI Union'), and  a
small  number of  our international employees.  The contract with  the UPI Union
runs through November,  1999. The  Company has not  experienced any  significant
interruptions or curtailments of operations due to labor disputes, and considers
its labor relations to be satisfactory.
 
     First  Brands  operates  in  highly competitive  markets  where  success is
dependent upon brand recognition, product innovation and performance, and price.
In several instances, the competitors are larger, more integrated companies with
greater financial resources than First Brands.
 
     The following  table sets  forth net  sales by  class of  products for  the
fiscal years ended June 30, 1995, 1994 and 1993:
 
                           SALES BY CLASS OF PRODUCTS
 
<TABLE>
<CAPTION>
                                                  1995                      1994                      1993
                                          ---------------------     ---------------------     ---------------------
                                           DOLLARS      PERCENT      DOLLARS      PERCENT      DOLLARS      PERCENT
                                          ----------    -------     ----------    -------     ----------    -------
                                                                   (DOLLARS IN THOUSANDS)
 
<S>                                       <C>           <C>         <C>           <C>         <C>           <C>
Plastic wrap and bags and related
  products.............................   $  645,674       62%      $  619,675       57%      $  607,274       58%
Pet products...........................      127,160       12           71,169        7           55,450        5
Automotive specialty and appearance
  products.............................      231,997       23          204,903       19          187,751       18
Antifreeze/Coolant and other car care
  products (sold August 26, 1994)......       31,684        3          190,573       17          191,382       19
                                          ----------    -------     ----------    -------     ----------    -------
                                          $1,036,515      100%      $1,086,320      100%      $1,041,857      100%
                                          ----------    -------     ----------    -------     ----------    -------
                                          ----------    -------     ----------    -------     ----------    -------
</TABLE>
 
     Financial information relating to international and domestic operations and
export  sales are  included in Note  14 to the  Company's Consolidated Financial
Statements.
 
     Certain of the Company's operations are subject to federal, state and local
environmental laws and regulations which impose limitations on the discharge  of
pollutants  into the  air and water  and establish standards  for the treatment,
storage and disposal of solid and hazardous wastes. The Company believes that it
is  in  substantial  compliance  with  all  applicable  environmental  laws  and
regulations.
 
     During  fiscal  1995,  1994 and  1993,  First Brands  made  expenditures of
approximately  $2,950,000,   $3,259,000   and  $2,110,000,   respectively,   for
environmental compliance at its facilities, and currently estimates that it will
make  expenditures for  environmental compliance of  approximately $3,000,000 in
fiscal 1996.
 
     The  Company's   Paulsboro,  New   Jersey  facility   is  subject   to   an
administrative  consent order  with the  New Jersey  Department of Environmental
Protection and Energy which was entered into in connection with the purchase  of
such  facility from Union Carbide pursuant to the requirements of the New Jersey
Industrial Site Recovery Act. This order provides for soil and water testing,  a
cleanup  plan and certain site cleanup; and a financial guarantee of compliance.
The Company assumed  these obligations from  Union Carbide. Preliminary  testing
has  been completed  and a site  clean-up plan  has been submitted  with the New
Jersey Department of  Environmental Protection  and Energy. This  plan has  been
conditionally accepted and is subject to continuing discussions. If this plan is
accepted, it is projected that the compliance costs will be within the Company's
estimates.  However, there  can be  no assurance that  the final  costs will not
exceed these estimated costs.
 
     As a result of the assumption  of liabilities described below, the  Company
has a potential liability under Superfund or similar state law for investigation
and cleanup costs at four sites. The United States
 
                                       3
 
<PAGE>
Environmental  Protection Agency ('EPA') has notified  over 100 companies at one
site that the EPA considers the companies to be potentially responsible  parties
under  Superfund. The second site is voluntarily  being cleaned up by a group of
companies, including First Brands, with no direct Federal or State environmental
protection agency involvement. The Company,  along with over 25 other  companies
has  been made party to a suit by  a landowner for contribution for ground water
clean up costs  at a third  site. A former  subsidiary of the  Company has  been
named,  along with many  others, in lawsuits  by certain potentially responsible
parties seeking contributions for  clean-up costs incurred by  them at a  fourth
site. Currently, the Company cannot determine accurately its ultimate liability,
if  any, for investigation  or cleanup costs  at these four  sites, although the
Company believes that, based on the numerous potentially responsible parties  at
each  site and the relatively  small volume of waste sent  to these sites by the
Predecessor Business, its liability, if any, would be small and would not have a
material adverse  effect on  the  Company. Environmental  expenditure  estimates
discussed above do not include costs resulting from such liabilities.
 
     Although  the  Company  has assumed  most  environmental  liabilities which
relate  to  conditions  existing  or  actions  taken  in  connection  with   the
Predecessor  Business  prior to  April  21, 1986,  the  date of  the acquisition
agreement  with  Union  Carbide  in  connection  with  the  acquisition  of  the
Predecessor  Business, to the extent that the Company incurs such liabilities or
liabilities which relate to compliance with any requirement of an  environmental
law or regulation which existed as of the date of the acquisition agreement, the
Company  will be entitled to indemnification from  Union Carbide for 85% of such
liabilities in excess  of $10,000,000 (providing  such liabilities are  asserted
and  written notice  of such  assertion has been  given to  Union Carbide within
three years of  the effective closing  date of  July 1, 1986),  up to  aggregate
expenditures   by  Union  Carbide  for   such  liabilities  (and  certain  other
liabilities specified in the acquisition agreement) of $75,000,000. Accordingly,
the Company will  bear the first  $10,000,000 of such  liabilities, 15% of  such
liabilities   in  excess  of  $10,000,000   until  Union  Carbide  has  expended
$75,000,000 for such environmental liabilities and 100% thereafter. The  Company
has  provided  Union Carbide  with  written notice  asserting  certain potential
liabilities within  the  three-year  period.  The Company  will  bear  any  such
liabilities asserted following the three-year indemnification period. Management
of the Company is not aware of any such liabilities which are material.
 
     Through  research and  development, management  is committed  to developing
process technologies  and  new products  which  are critical  to  the  Company's
objective of providing high quality, innovative consumer products at costs which
the  Company believes are  equal to or  less than those  of its competitors. The
Company spent $4,941,000, $6,287,000 and $8,049,000 during fiscal 1995, 1994 and
1993, respectively, on research and development. Included in these figures  were
expenditures  relating to the divested Prestone Business of $498,000, $2,142,000
and $3,269,000  for the  fiscal  years 1995,  1994  and 1993,  respectively.  In
addition to state-of-the-art equipment and facilities, each of the home products
and  automotive businesses  has its  own Research  and Development  Director and
research staff to focus on its business opportunities.
 
     Through the use  of its  high molecular weight,  high density  polyethylene
technology,  First Brands and  Himolene produce stronger  plastic bags with less
raw material,  resulting in  a  conservation of  resources  and a  reduction  of
materials that eventually go into landfills.
 
     To  enhance  market share  and facilitate  growth, the  Company continually
strives for product innovations and improvements. In the home products business,
the Company  emphasizes improved  product  value, convenience  and  performance.
During  the last fiscal  year, the Company increased  its selection of GLAD-LOCK
bulk packs, and implemented a national rollout of GLAD Trash Bags with Quick-Tie
Flaps. The newly acquired JONNY CAT product line has been aggressively  expanded
during  the year,  with convenient new  packaging, increased  consumer value and
expanded distribution.  In the  automotive business,  the Company  continues  to
offer  new  innovative  products with  the  introduction of  STP  Oxygenated Gas
Treatment, SON OF A  GUN! Low Gloss  Protectant, and SON OF  A GUN! All  Purpose
Citrus Cleaner.
 
     The Company presently uses recycled plastic trimmings and scrap in its GLAD
and  STP manufacturing facilities. Packaging for all GLAD products are made with
paperboard containing reclaimed material.
 
                                       4
 
<PAGE>
ITEM 2 -- PROPERTIES
 
     First Brands uses  various owned  or leased  plants, technical  facilities,
warehouses,  distribution centers and offices in the United States, Puerto Rico,
Canada,  South  Africa,  Hong  Kong,  China,  Mexico,  England,  Spain  and  the
Philippines.   The  Company's   world  headquarters   is  located   in  Danbury,
Connecticut.
 
     First  Brands   believes   current  facilities,   together   with   planned
expenditures  for normal  maintenance, capacity  and technological improvements,
will provide  adequate  production capacity  to  meet expected  demand  for  its
products.
 
     Listed  below are the principal  manufacturing facilities operated by First
Brands and its consolidated subsidiaries worldwide during fiscal 1995:
 
<TABLE>
<CAPTION>
           LOCATION                    CITY                   PRINCIPAL PRODUCTS
- ------------------------------   ----------------  ----------------------------------------
<S>                              <C>               <C>
Domestic
     Arkansas*                   Rogers            Plastic wrap and bags
     California                  Bell              Plastic bags
     California                  Wrens             Cat litter
     Georgia*                    Cartersville      Plastic wrap and bags
     Georgia                     Taft              Cat litter
     Illinois                    West Chicago      Plastic bags
     Kansas                      Spring Hill       Cat litter
     Mississippi                 Tupelo            Plastic bags
     New Jersey                  Paulsboro         Auto specialty products
     Ohio                        Painesville       Auto specialty products
     Vermont                     Rutland           Plastic bags
     Virginia*                   Amherst           Plastic wrap and bags
International
     Canada                      Orangeville       Plastic wrap and bags
     China                       Conghua           Plastic wrap and bags
     Hong Kong                   Kowloon           Plastic wrap and bags
     Philippines                 Manila            Auto specialty products
     South Africa                Lansdowne         Plastic film products
     South Africa                Babelegi          Plastic film products
     South Africa                Fort Jackson      Plastic film products
</TABLE>
 
- ------------
 
* The Company has entered into several agreements for the sale and leaseback  of
  certain  production equipment at its domestic plastic wrap and bag facilities.
  The Company retained the ownership of  the real property and certain  personal
  property  at each site but has leased  such real property or granted easements
  appurtenant thereto for 10-year terms to the respective facility lessor at the
  Arkansas and  Georgia plants  who, in  turn, has  agreed to  have the  Company
  operate  and  maintain such  real property  and  equipment facilities  and has
  sublet such real property back to the Company during the term of each facility
  lease. These transactions  were undertaken to  reduce the Company's  financing
  costs.  Most Company-owned equipment at the Arkansas and Georgia facilities is
  subject to liens pursuant to the Sale/Leaseback Agreements. See Notes 8 and  9
  to the Company's Consolidated Financial Statements.
 
                            ------------------------
     The  West  Chicago, Illinois  and the  Bell,  California plants  are leased
facilities, with terms  which expire between  1996 and 1999  and average  annual
rentals  of approximately $160,000 each. The Hong Kong, China, South African and
Philippines facilities  are  leased from  third  parties. The  Hong  Kong  lease
expires  in 1996 and has an average annual rental of approximately $330,000; the
Philippines  lease  expires  in  1997  and  has  an  average  annual  rental  of
approximately  $95,000;  the South  African  leases expire  in  1999 and  have a
combined average annual rental of approximately $280,000. The Company along with
its joint  venture partners  are  currently constructing  a facility,  which  it
expects  to complete in fiscal 1996, in Conghua, China. Currently, production in
China is conducted at a facility which  is rented on a monthly basis. All  other
production plants are owned by the Company or its wholly-owned subsidiaries.
 
                                       5
 
<PAGE>
     First  Brands maintains  research and  development facilities  for its home
products and litter businesses in Willowbrook, Illinois, and for its  automotive
products  in Danbury,  Connecticut; both facilities  are under  long term leases
expiring in 1998 and  1999, respectively. As  part of the  sale of the  Prestone
Business,  the Company will obtain  automotive laboratory services from Prestone
at cost  for up  to two  years.  In addition,  First Brands  maintains  numerous
domestic  and international administrative and sales offices and warehouses. The
majority of these premises are either leased under relatively short-term  leases
or owned.
 
ITEM 3 -- LEGAL PROCEEDINGS
 
     Four  actions,  Olivo, et  al. v.  A.F. Technologies,  Inc. et  al., United
States District  Court,  District of  Massachusetts,  Filed November  10,  1994;
Malcolm  Hickok, et al.  v. A. F.  Technologies et al.,  Hampden Superior Court,
Filed May 17, 1995; Robert J. Gosart and Fluid Recycling Technology Services  v.
A.  F. Technologies et al., Middlesex Superior  Court, Filed March 31, 1995; and
Darren Lamothe  and Tri-Clean  Recycling, Inc.  v. A.  F. Technologies  et  al.,
United  States District  Court, District of  Massachusetts, Filed  May 18, 1995,
were commenced by certain franchisees against A.F. Technologies, Inc. (AFT), the
franchisor, First  Brands Corporation,  First Brands  Properties Inc.,  Prestone
Technology  Systems,  Inc., and  Butler  Corporation ('Defendants')  for damages
arising out  of  the  AFT  mobile recycling  franchise  business.  First  Brands
Corporation  and its wholly owned  subsidiary, Prestone Technology Systems, sold
recycling chemicals to the franchisees, and First Brands Properties licensed the
'Prestone' trademark to  the franchisees. First  Brands indemnified AFT  against
franchisee  claims as a result of a prior settlement of claims asserted by First
Brands and AFT against  each other. First  Brands indemnified Prestone  Products
Corporation  against  franchisee  claims  in connection  with  the  sale  of its
Prestone business. The claims  for damages in each  of the four litigations  are
similar  and assert that  the Defendants: deliberately  or recklessly made false
representations  and  neglected  to  state  material  facts  concerning   mobile
recycling   technology;  were   negligent  in   their  disclosures   as  to  the
business/technology; breached franchise agreements with the Plaintiffs; breached
an implied covenant of good faith and fair dealing; breached a warranty covering
the recycling equipment and chemicals; and engaged in unfair and deceptive trade
practices, in violation  of Massachusetts Law.  Plaintiffs were seeking  damages
for  the  loss  of Plaintiffs'  investments  and lost  profits;  treble damages;
attorneys' fees and costs; and such other and further relief as the court deemed
just.
 
     Although the Company  believed that  it had meritorious  defenses to  these
actions  and had filed  Answers in each of  the four actions  and has denied all
material allegations, in  order to avoid  prolonged litigation and  accompanying
expenses,  costs and attorney fees, potential liability and the threat of treble
damages, on September  19, 1995, the  Company agreed to  settle these cases  for
approximately $15.6 million. The Company believes that the liability involved in
these  cases is subject to insurance which  is sufficient to cover the amount of
the settlement. However, the  various primary and excess  carriers have not  yet
agreed to accept liability and the Company is proceeding with a suit against its
carriers in Federal District Court in Connecticut.
 
     The  Company has also commenced a  suit against Butler Corporation claiming
damages for  Butler's  alleged  misrepresentations and  negligence  in  Butler's
disclosures  to the Company and for franchisee claims which relate to the mobile
recycling equipment  and process  technology  developed by  Butler  Corporation.
Butler  Corporation has  answered and  counterclaimed in  this suit  and filed a
cross claim in one of the franchisee actions for alleged negligence in providing
chemical additives and misrepresentations concerning antifreeze recycling.
 
     In addition to the Mobile Recycling litigation mentioned above, the Company
has been named as defendant  in various claims arising as  a normal part of  its
business.  Based  upon  the facts  available  to date,  management  believes the
Company has meritorious  defenses to  all these  actions and  that the  ultimate
resolution  of these actions and claims will  not have a material adverse effect
on  the  Company's   financial  position   or  results   of  operations,   after
consideration of the previously mentioned charge.
 
ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
 
     None
 
                                       6

<PAGE>
                                    PART II
 
ITEM 5 -- MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
     The Company's Common Stock is traded on the New York, Philadelphia, Midwest
and  Pacific Stock  Exchanges under the  symbol 'FBR'. The  following table sets
forth the high  and low sales  price per share  of the Common  Stock during  the
fiscal periods indicated as reported by the NYSE and the dividend per share paid
during such fiscal periods. The approximate number of holders of Common Stock of
record as of June 30, 1995 was 517.
 
<TABLE>
<CAPTION>
                                                                                              HIGH             LOW        DIVIDEND
                                                                                          -------------   -------------   --------
 
<S>                                                                                       <C>             <C>             <C>
Fiscal 1994
     First Quarter.....................................................................   33              28 1/4             .06
     Second Quarter....................................................................   35 1/2          30 1/8             .08
     Third Quarter.....................................................................   37 3/8          33                 .08
     Fourth Quarter....................................................................   37 1/2          32 3/4             .08
 
Fiscal 1995
     First Quarter.....................................................................   36 3/4          31 1/2             .08
     Second Quarter....................................................................   35              32                 .10
     Third Quarter.....................................................................   38 1/8          32 3/4             .10
     Fourth Quarter....................................................................   43 5/8          36 3/4             .10
</TABLE>
 
     The  amount of  cash dividends  on common  stock which  may be  paid by the
Company is limited by the restrictions under its credit agreement. See Note 8 to
the Company's Consolidated Financial Statements.
 
                                       7
 
<PAGE>
ITEM 6 -- SELECTED FINANCIAL DATA
 
                            SELECTED FINANCIAL DATA
 
     The following table  includes selected  financial data for  the five  years
ended  June 30,  1995 which  are derived  from and  more fully  described in the
Consolidated Financial Statements and Notes.
 
<TABLE>
<CAPTION>
                                                                                 YEARS ENDED(1)
                                                            --------------------------------------------------------
                                                            JUNE 30,    JUNE 30,    JUNE 30,    JUNE 30,    JUNE 30,
                                                              1995        1994        1993        1992        1991
                                                            --------    --------    --------    --------    --------
                                                                 (MILLIONS OF DOLLARS EXCEPT PER SHARE AMOUNTS)
 
<S>                                                         <C>         <C>         <C>         <C>         <C>
Net sales................................................   $1,036.5    $1,086.3    $1,041.9     $988.5     $1,073.0
Operating expenses(2)....................................      901.2       935.5       904.1      859.2        922.2
Amortization and other depreciation......................       16.5        20.3        19.1       22.4         27.5
Interest expense and amortization of debt discount and
  expense................................................       18.8        22.4        25.6       39.9         51.5
Discount on sale of receivables(3).......................        4.0         4.3         4.1         .6           --
Other income (expense), net(4)...........................      (21.2)       (0.1)        0.1       (0.1)         0.3
Income before extraordinary item(5)......................       43.2        60.1        52.7       39.2         42.7
Net income...............................................   $   38.7    $   60.1    $   52.7     $ 23.5     $   40.8
                                                            --------    --------    --------    --------    --------
Per common and common equivalent share(6)
     Income before extraordinary item....................   $   2.01    $   2.71    $   2.41     $ 1.79     $   1.97
     Net income..........................................   $   1.80    $   2.71    $   2.41     $ 1.07     $   1.88
                                                            --------    --------    --------    --------    --------
Cash dividends per common share..........................   $   0.38    $   0.30    $   0.19     $ 0.04     $   0.04
                                                            --------    --------    --------    --------    --------
Total assets.............................................   $  839.9    $  814.0    $  830.2     $856.1     $  834.1
Long-term debt (including current maturities)(7).........   $  167.2    $  153.5    $  231.3     $288.7     $  318.3
</TABLE>
 
- ------------
 
(1) On August 26, 1994, the Company sold the Prestone antifreeze/coolant and car
    care business ('the Prestone business'), accordingly results for fiscal 1995
    include only eight  weeks of  operations for the  Prestone business.  Fiscal
    1995  results include the operations of  the recently acquired JONNY CAT and
    Multifoil businesses for twelve and two months, respectively (See Note 15 to
    the Company's Consolidated Financial Statements). Financial data for  fiscal
    years  prior to June  30, 1993 have  been restated to  reflect the effect of
    changing the method  of accounting  for domestic inventories  from the  LIFO
    method  to the FIFO method, and for the adoption of SFAS No. 109 'Accounting
    for Income Taxes'. Financial  data includes the  operations of A&M  Products
    for  twelve months for the fiscal years  ended June 30, 1995, 1994 and 1993,
    and for one month for the fiscal year ended June 30, 1992.
 
(2) Operating expenses include a portion of depreciation expense.
 
(3) Relates to a program which began in  May, 1992 for the sale of a  fractional
    interest  in accounts receivable  (See Note 2  to the Company's Consolidated
    Financial Statements).
 
(4) Other income (expense),  net, for the  year ended June  30, 1995 includes  a
    $20.4  million charge  relating to  the write  off of  assets and  the costs
    associated with litigation  settlements pertaining to  the mobile  recycling
    business  in  which  the Company  participated.  Also included  is  the gain
    associated with  the sale  of the  Prestone  business and  the loss  on  the
    disposal  of the Company's automotive service centers (See Notes 1 and 13 to
    the Company's Consolidated Financial Statements).
 
(5) Income before extraordinary item excludes the  premium and the write off  of
    unamortized  issuance costs related to  the repurchase of subordinated debt,
    net of taxes, for the years ended June  30, 1995, 1992 and 1991 (See Note  8
    to the Company's Consolidated Financial Statements).
 
(6) Net  income per common  share and common equivalent  share has been computed
    using the  weighted  average  number  of  common  shares  and  common  share
    equivalents outstanding for each period.
 
(7) Long-term  debt excludes other long-term obligations and long-term operating
    lease commitments (See Notes 8 and 9 to the Company's Consolidated Financial
    Statements).
 
                                       8
 
<PAGE>
ITEM 7 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     The following  discussion  and  analysis of  the  consolidated  results  of
operations  for the  fiscal years  ended June  30, 1995,  1994 and  1993 and the
financial condition at  June 30,  1995 should be  read in  conjunction with  the
Consolidated Financial Statements and Notes thereto of First Brands.
 
FISCAL YEAR ENDED JUNE 30, 1995 COMPARED TO FISCAL YEAR ENDED JUNE 30, 1994
 
     The following table sets forth the components of income and expense for the
two years ended June 30, 1995, on a dollar and percentage basis.
 
<TABLE>
<CAPTION>
                                                           JUNE 30, 1995                JUNE 30, 1994
                                                     -------------------------    -------------------------
                                                     IN THOUSANDS      PERCENT    IN THOUSANDS      PERCENT
                                                     ------------      -------    ------------      -------
 
<S>                                                  <C>               <C>        <C>               <C>
Net sales.........................................    $1,036,515        100.0%     $1,086,320        100.0%
Cost of goods sold (including depreciation and
  rent expense)...................................       645,886         62.3         666,336         61.3
                                                     ------------      -------    ------------      -------
Gross profit......................................       390,629         37.7         419,984         38.7
Selling, general and administrative expenses......       255,283         24.6         269,181         24.8
Amortization and other depreciation...............        16,499          1.6          20,328          1.9
Interest expense and amortization of debt discount
  and expenses....................................        18,819          1.8          22,390          2.1
Discount on sale of receivables...................         3,979          0.4           4,260          0.4
Other income (expense), net.......................       (21,225)        (2.1)            (90)          --
                                                     ------------      -------    ------------      -------
Income before provision for income taxes and
  extraordinary item..............................        74,824          7.2         103,735          9.5
Provision for income taxes........................        31,634          3.1          43,569          4.0
                                                     ------------      -------    ------------      -------
Income before extraordinary item..................        43,190          4.1          60,166          5.5
Extraordinary loss relating to the repurchase of
  subordinated debt,
  net of taxes....................................        (4,493)        (0.4)             --           --
                                                     ------------      -------    ------------      -------
Net income........................................    $   38,697          3.7%     $   60,166          5.5%
                                                     ------------      -------    ------------      -------
</TABLE>
 
     Sales  for the fiscal year ended June 30, 1995 totalled $1,036,515,000, 95%
of the prior  year's sales of  $1,086,320,000. On August  26, 1994, the  Company
sold  the  Prestone  antifreeze/coolant  and car  care  business  (the 'Prestone
business'). Excluding sales of the Prestone  business for eight weeks of  fiscal
1995  and all of  fiscal 1994, 1995's  sales were $1,004,831,000,  12% above the
prior year's sales of $895,747,000.
 
     Sales increased due to higher prices and unit volumes (primarily GLAD-LOCK)
in the Company's plastic  wrap and bag business.  Pet product sales dollars  and
quantities  were significantly ahead of the  prior year, due to continued market
and share growth in the clumping litter market and the newly acquired JONNY  CAT
business.  Sales of automotive specialty  and appearance products, primarily STP
branded products, exceeded  the prior  year's level  due mainly  to higher  unit
volume  and new products. Excluding Canadian sales of PRESTONE products, each of
the Company's international subsidiaries reported  sales revenue ahead of  prior
year's level primarily due to increases in volume.
 
     Cost  of goods  sold in  fiscal 1995 was  $645,886,000, 97%  of last year's
$666,336,000. Excluding the Prestone business, cost  of goods sold for the  year
was $624,718,000, 18% above the prior year's $528,733,000. The increase in costs
reflects  higher sales volume as  well as the escalation  of raw material costs,
primarily  resin  and  packaging  materials.  Gross  profit  for  the  year  was
$390,629,000  (38% of  sales), 93% of  last year's $419,984,000  (39% of sales).
Excluding the Prestone business, gross profit for the year was $380,113,000 (38%
of sales), 104% of the prior year's $367,014,000 (41% of sales). Increased gross
 
                                       9
 
<PAGE>
profit dollars resulted from higher sales  volumes while the lower gross  margin
primarily reflects the increased raw material costs.
 
     Selling,  general, and  administrative expense  of $255,283,000  was 95% of
fiscal 1994's $269,181,000. Excluding the Prestone business, these expenses were
$247,443,000, slightly  ahead of  prior year's  $245,001,000, reflecting  higher
expenditures  in the cat litter business, which were partially offset by reduced
expenditures in  the  plastic  wrap  and  bag  business.  Overhead  expenditures
increased  in the  cat litter  business as the  Company continued  to expand its
product line and support  the nationwide distribution rollout  of the JONNY  CAT
brand.  Plastic wrap and bag expenditures were reduced to offset the lower gross
margin caused  by the  higher raw  material costs.  Expenditures for  automotive
specialty products remained stable year to year.
 
     Amortization  and other depreciation expense of $16,499,000 was 81% of last
year's $20,328,000.  This  reduction  reflects lower  amortization  expense  for
fiscal  1995, as certain intangible  assets were either included  in the sale of
the Prestone business or were  fully amortized during fiscal 1994.  Amortization
expense  largely  relates  to  intangibles recorded  in  1986  when  the Company
acquired its businesses. The after-tax amounts for amortization expense on a per
share basis  were $0.41  and $0.55  in  fiscal 1995  and 1994,  respectively,  a
portion  of which is not deductible  for income tax purposes. Other depreciation
expense for fiscal 1995  is also below  the prior year,  reflecting the sale  of
certain  fixed assets of the Prestone business and higher fiscal 1994 expense to
record the write-down of certain assets. Interest expense of $18,819,000 was 84%
of last  year's  $22,390,000 due  to  lower  debt levels,  partially  offset  by
slightly  higher interest rates. Interest expense also includes the amortization
of various financing  and legal  costs which were  incurred in  the issuance  of
Company debt. Discount on sale of receivables reflects the costs associated with
the sale of a fractional ownership interest, without recourse, in a defined pool
of the Company's eligible trade accounts receivable.
 
     Other  income  (expense),  net  primarily  reflects  a  $20,350,000  charge
relating to the  write off of  assets and the  costs associated with  litigation
settlements  pertaining to the mobile antifreeze recycling business in which the
Company participated. Also included  in Other income (expense),  is the gain  on
the  sale of the Prestone  business and a loss on  the disposal of the Company's
automotive service centers (See Notes 1 and 13).
 
     The Company's effective tax rate was 42% for both fiscal 1995 and 1994. The
provision for  income  taxes  of  $31,634,000  was  73%  of  1994's  $43,569,000
reflecting lower pre-tax earnings in the current year.
 
     The  extraordinary loss of $4,493,000 or  $0.21 per share resulted from the
premium paid and  the write  off of unamortized  issuance costs  related to  the
repurchase  of $45,000,000 of the Company's 13 1/4% Subordinated Notes (See Note
8).
 
     Inflation was not considered  to be a significant  factor in the  Company's
operations during fiscal 1995.
 
                                       10
 
<PAGE>
FISCAL YEAR ENDED JUNE 30, 1994 COMPARED TO FISCAL YEAR ENDED JUNE 30, 1993
 
     The following table sets forth the components of income and expense for the
two years ended June 30, 1994, on a dollar and percentage basis:
 
<TABLE>
<CAPTION>
                                                           JUNE 30, 1994                JUNE 30, 1993
                                                     -------------------------    -------------------------
                                                     IN THOUSANDS      PERCENT    IN THOUSANDS      PERCENT
                                                     ------------      -------    ------------      -------
 
<S>                                                  <C>               <C>        <C>               <C>
Net sales.........................................    $1,086,320        100.0%     $1,041,857        100.0%
Cost of goods sold (including depreciation and
  rent expense)...................................       666,336         61.3         646,298         62.0
                                                     ------------      -------    ------------      -------
Gross profit......................................       419,984         38.7         395,559         38.0
Selling, general and administrative expenses......       269,181         24.8         257,799         24.7
Amortization and other depreciation...............        20,328          1.9          19,079          1.8
Interest expense and amortization of debt discount
  and expenses....................................        22,390          2.1          25,620          2.5
Discount on sale of receivables...................         4,260          0.4           4,101          0.4
Other income (expense), net.......................           (90)          --              95           --
                                                     ------------      -------    ------------      -------
Income before provision for income taxes..........       103,735          9.5          89,055          8.6
Provision for income taxes........................        43,569          4.0          36,327          3.5
                                                     ------------      -------    ------------      -------
Net income........................................    $   60,166          5.5%     $   52,728          5.1%
                                                     ------------      -------    ------------      -------
</TABLE>
 
     Sales for the fiscal year ended June 30, 1994 were $1,086,320,000, 4% above
fiscal 1993's sales of $1,041,857,000.
 
     Total  1994 sales dollars and quantities  in the Company's plastic wrap and
bag business  were  above  the 1993  level  primarily  due to  strong  sales  of
GLAD-LOCK products. This shift in product mix also had a favorable impact on the
Company's  average  selling price.  The  pet products  business  had significant
growth throughout fiscal 1994, with increases  in both volume and dollar  sales.
The  average  selling price  during  fiscal 1994  declined  slightly due  to the
introduction of  new  economy  pack  litter  products  and  the  expansion  into
warehouse clubs with larger sizes. Automotive specialty and appearance products,
primarily  STP branded  products, also recorded  increases in  sales volumes and
dollars. While volume sales for this  business were up during fiscal 1994,  this
segment  reported slightly lower sales due  to reduced selling prices reflecting
the Company's lower price marketing program which was instituted in fiscal 1994.
Excluding  the  negative  impact  of   the  strong  U.S.  dollar  during   1994,
international  sales  revenues in  local currency  were  ahead of  fiscal 1993's
results due to volume increases in all but one of the Company's subsidiaries.
 
     Cost of goods sold in fiscal  1994 was $666,336,000 versus $646,298,000  in
fiscal  1993.  The 3%  increase  in costs  primarily  reflects the  higher sales
volumes during 1994. Gross profit for the year of $419,984,000 (39%) was 106% of
1993's $395,559,000  (38% of  sales). The  higher gross  profit reflects  higher
sales  levels, along  with the favorable  impact of slightly  lower raw material
costs, a  favorable product  mix,  lower manufacturing  costs due  to  increased
efficiencies,  and  reduced rental  expense  resulting from  renegotiated rental
agreements.
 
     Selling, general, and administrative expense  of $269,181,000 was 4%  above
fiscal 1993's $257,799,000, reflecting higher consumer promotion spending in the
plastic wrap and bag, STP and cat litter businesses. Increased spending in these
areas  was  partially offset  by  lower expenditures  in  the antifreeze/coolant
business due to the aforementioned change to a lower price marketing strategy.
 
     Amortization and  other depreciation  expense of  $20,328,000 was  107%  of
1993's  $19,079,000 reflecting the write-down of certain fixed assets which were
either sold during fiscal 1994 or were  expected to be sold during early  fiscal
1995.  Amortization expense largely relates to intangibles recorded in 1986 when
the Company  acquired its  businesses. The  after-tax amounts  for  amortization
expense  on a  per share  basis were $0.55  and $0.59  in fiscal  1994 and 1993,
respectively, a portion  of which  is not  deductible for  income tax  purposes.
During  fiscal 1994  interest expense  of $22,390,000  was 87%  of fiscal 1993's
$25,620,000 due to lower  debt levels and reduced  rates. Interest expense  also
includes  the  amortization  of various  financing  and legal  costs  which were
incurred in the issuance of
 
                                       11
 
<PAGE>
Company debt. Discount on sale of receivables reflects the costs associated with
the sale of a fractional ownership interest, without recourse, in a defined pool
of the Company's eligible trade accounts receivable.
 
     The  provision  for  income  taxes  of  $43,569,000  was  120%  of   1993's
$36,327,000  reflecting this year's higher pre-tax income and an increase in the
federal tax rate from 34% to 35%.
 
     Inflation was not considered  to be a significant  factor in the  Company's
operations during fiscal 1994.
 
FINANCIAL CONDITION
 
     During  fiscal 1995,  the Company  increased its  domestic revolving credit
facility from $165,000,000 to  $300,000,000. At June  30, 1995 worldwide  credit
facilities  in place aggregated $337,855,000 of which $268,898,000 was available
but unused. The Company expects to  borrow up to an additional $40,000,000  from
these  credit facilities  over the  next twelve  months, primarily  for seasonal
working capital  purposes.  The  Company also  has  the  option to  sell  up  to
$100,000,000  of fractional ownership  interest, without recourse,  in a defined
pool of eligible accounts receivable. As of June 30, 1995, $60,000,000 had  been
sold  (See  Note  2).  As of  June  30,  1995, the  Company  had  long-term debt
outstanding of $166,279,000. Principal payments due on long-term debt (including
current maturities) total $163,321,000 for  the five-year period beginning  July
1, 1995, and $467,000 for the five-year period thereafter.
 
     In  1995,  the  Company repurchased  at  a 15.8%  premium,  the $45,000,000
13 1/4% Subordinated Notes. The funds to repurchase this debt came from proceeds
from the sale of the Prestone business and operating cash flows.
 
     To balance its interest  rate exposure and to  limit the impact of  foreign
exchange  during the  year, the Company  periodically enters  into interest rate
swap and foreign exchange contracts. At June  30, 1995 the Company was party  to
an  interest swap agreement,  with a notional amount  of $50,000,000, which will
mature in August, 1997. One of the Company's international subsidiaries  entered
into  foreign exchange contracts for their U.S. dollar purchase commitments. The
total value of  these foreign exchange  contracts are $7,200,000,  all of  which
will mature during the first two quarters of fiscal 1996 (See Note 7).
 
     Capital  expenditures,  including  capitalized  interest,  were $47,029,000
during fiscal 1995, and $39,753,000 in fiscal 1994. Expenditures were  primarily
related  to  increased capacity  of the  GLAD-LOCK  zipper plastic  storage bag,
introduction of GLAD Trash Bags with Quick-Tie Flaps, a new cat litter  facility
and  additional production equipment, as well  as cost reductions and technology
improvements. During fiscal  1995, the Company  also acquired previously  leased
equipment  totaling $13,240,000. Subsequent to year  end the Company acquired an
additional $9,797,000 of previously leased equipment.
 
     The  Company's   fiscal  1996   plan  reflects   capital  expenditures   of
approximately  $36,500,000 and  fixed payments  (interest, principal, receivable
financing costs and lease payments) of approximately $42,400,000.
 
     The Company's debt agreements have restrictions on the Company's ability to
incur certain indebtedness; however, based on its working capital  requirements,
the  current  availability  under  its credit  facilities,  and  its  ability to
generate  funds  from  operations,  the  Company  does  not  believe  that  such
limitations  will have a  material effect on  the Company's long-term liquidity.
The Company believes that it  will have the funds necessary  to meet all of  its
above  described financing requirements and  all other fixed obligations. Should
the Company undertake strategic  acquisitions requiring funds  in excess of  its
internally generated cash flow, it might be required to incur additional debt.
 
     Certain of the Company's operations are subject to federal, state and local
environmental  laws and regulations which impose limitations on the discharge of
pollutants into the  air and water  and establish standards  for the  treatment,
storage and disposal of solid and hazardous wastes. The Company believes that it
is  in  substantial  compliance  with  all  applicable  environmental  laws  and
regulations. Pursuant to the acquisition agreement, the Company assumed  certain
liabilities  of Union Carbide including most environmental liabilities connected
with   the   home   and   automotive   businesses.   See   Note   13   to    the
 
                                       12
 
<PAGE>
Consolidated  Financial  Statements for  a  discussion of  indemnifications. The
Company's Paulsboro, New Jersey facility is subject to an administrative consent
order with the New Jersey Department of Environmental Protection and Energy. The
Company also has a potential liability under Superfund or similar state law  for
investigation  and cleanup costs at four sites. The Company believes that it has
made adequate provision for such compliance costs, but there can be no assurance
that  the  final  costs  will  not  exceed  the  Company's  estimated  costs  of
compliance.
 
ITEM 8 -- FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
     The  financial  statements and  related documents  of  the Company  and the
financial statement schedule of the  Company and related documents are  included
in Part IV, Item 14, of this Report.
 
ITEM 9 -- CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
 
     None.
 
                                       13

<PAGE>
                                    PART III
 
ITEM 10 -- DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
     The  principal  executive  officers and  directors  of the  Company  are as
follows:
 
<TABLE>
<CAPTION>
                   NAME                       AGE          POSITION HELD WITH THE CORPORATION
- -------------------------------------------   ---    -----------------------------------------------
 
<S>                                           <C>    <C>
Alfred E. Dudley(5,6)......................   67     Chairman and Director
William V. Stephenson(5,6).................   54     President, Chief Executive Officer and Director
Thomas H. Rowland..........................   50     Executive Vice-President, President Home
                                                       Products
Donald A. DeSantis.........................   45     Senior Vice-President, Chief Financial Officer
                                                       and Treasurer
Ronald F. Dainton..........................   56     Vice-President, Human Resources
Joseph B. Furey............................   49     Vice-President, Controller and Secretary
J. Bruce Ipe...............................   57     Vice-President, General Counsel and Assistant
                                                       Secretary
Thomas J. Nathanson........................   43     Vice-President Operations and Technology
A. R. (Bud) McClellan(1)...................   41     Assistant Controller
Richard J. Mosback(1)......................   42     Assistant Treasurer
Alan C. Egler(4,5).........................   67     Director
Gary E. Gardner(3).........................   41     Director
James R. Maher(2)..........................   45     Director
James R. McManus(2,6)......................   61     Director
Dwight C. Minton(3,4)......................   60     Director
Denis Newman(4,5)..........................   65     Director
Ervin R. Shames(2,6).......................   55     Director
Robert G. Tobin(3).........................   57     Director
</TABLE>
 
- ------------
 
(1) Elected by the Board of Directors on January 20, 1995.
 
(2) Member, Compensation Committee
 
(3) Member, Pension Committee
 
(4) Member, Audit Committee
 
(5) Member, Executive Committee
 
(6) Member, Nominating Committee
                            ------------------------
     The Certificate of  Incorporation provides  for the  classification of  the
Board  of  Directors into  three classes  of membership  with terms  expiring on
different Annual Meeting dates.  Approximately one-third of  the members of  the
Board  of Directors are nominated each year to  serve as directors for a term of
three years. Directors are elected at the Annual Meeting of Stockholders for the
terms specified and continue  in office until  their respective successors  have
been  elected and have qualified. The terms of office of Messrs. Gardner, Newman
and Shames expire  at the  next Annual Meeting  of Stockholders  on October  27,
1995;  the terms of  office of Messrs.  Dudley, Egler and  McManus expire at the
Annual Meeting of  Stockholders in November,  1996; and the  terms of office  of
Messrs.  Maher, Minton,  Stephenson and  Tobin expire  at the  Annual Meeting of
Stockholders in October, 1997. Executive officers and key employees are  elected
annually by, and serve at the pleasure of, the First Brands' Board of Directors.
There  are no family relationships between  any directors, executive officers or
key employees of First Brands.
 
     Mr. Dudley was elected Chairman on June 19, 1986. He relinquished the title
of Chief Executive Officer effective September 1, 1994. He is also a director of
Hampshire Chemical Corporation.
 
     Mr. Stephenson was  appointed Vice-President  and Director  of Sales,  Home
Products  Division in March 1987 and  Senior Vice-President and General Manager,
Home Products Division in December 1989. He was elected Executive Vice-President
of the Company on September 6, 1991 and
 
                                       14
 
<PAGE>
simultaneously was appointed  President of  the Home Products  Division. He  was
elected  President and Chief Operating Officer and  a Director of the Company on
August 11, 1992, and was elected Chief Executive Officer effective September  1,
1994.
 
     Mr.  Rowland was elected President of Himolene Incorporated, a wholly owned
subsidiary of the Company on June 1, 1989, and served in that position to  1992;
prior  to that he elected Vice President and Chief Financial Officer of Himolene
Incorporated on September 1,  1988. He was  elected Executive Vice-President  of
the  Company on August  11, 1992, and simultaneously  was appointed President of
the Home Products Division.
 
     Mr. DeSantis  was elected  Chief  Financial Officer  and Treasurer  of  the
Company on June 19, 1986. He relinquished the title of Treasurer on November 17,
1987 and was elected Vice-President on May 26, 1988 and Senior Vice-President on
November 5, 1993. He assumed the title of Treasurer on August 9, 1994.
 
     Mr. Dainton was Director of Employee Relations at First Brands from 1986 to
1989;  he was elected Vice-President, Human Resources  of the Company on May 24,
1989.
 
     Mr. Furey was elected Controller and Assistant Secretary of the Company  on
June  19, 1986, and Vice-President on November 5, 1993. He resigned as Assistant
Secretary and was elected Secretary on January 20, 1995.
 
     Mr. Ipe was elected General Counsel and Assistant Secretary of the  Company
on June 19, 1986 and Vice-President on May 26, 1988.
 
     Mr.  Nathanson was elected Vice President  Operations and Technology on May
25, 1993;  prior to  that he  served as  Director of  Research and  Development,
Automotive  Products Division from 1989 to 1993. From 1987 to 1989, he served as
Plant Manager at one of the Company's plastic wrap and bag facilities.
 
     Mr. McClellan was elected Assistant  Controller on January 20, 1995;  prior
to  that he  served as Director  of Accounting from  1992 to 1995.  From 1986 to
1992, he served in various positions as a Financial Manager.
 
     Mr. Mosback was elected Assistant Treasurer  on January 20, 1995; prior  to
that he served as Director of Finance and Internal Audit from 1993 to 1995. From
1986 to 1992, he served as the Manager of Internal Audit.
 
     Mr. Egler was Vice-Chairman and consultant to the Company from 1986 through
1991. He was elected a director of the Company on June 19, 1986.
 
     Mr.  Gardner has  been President of  Soft Sheen Products  Inc. since March,
1993. He also serves on the Board of Amethyst Investment Group Inc. and  William
Wrigley  Jr. Company. He  was elected a  director of the  Company on January 21,
1994.
 
     Mr.  Maher  has  been  President  and  Chief  Executive  Officer  of  MAFCO
Consolidated  Group, Inc., a diversified manufacturer,  since July, 1995. He has
been Chairman of Laboratory Corporation  of America, a health services  company,
since April, 1995, and was previously President and Chief Executive Officer from
December,  1992 to April, 1995. Mr. Maher  was Vice-Chairman of The First Boston
Corporation, a  financial services  company, from  September, 1990  until  June,
1992.  He was a Managing Director of The First Boston Corporation since prior to
1986. He was elected a director of the Company on May 26, 1988.
 
     Mr. McManus has been Chairman, Chief  Executive Officer and founder of  the
Marketing  Corporation of  America, a  marketing services  firm, since  prior to
1986. He also serves on the Board of Au Bon Pain, Inc. He was elected a director
of the Company on November 18, 1986.
 
     Mr. Minton has been Chairman and Chief Executive Officer of Church & Dwight
Co., Inc., which manufactures ARM & HAMMER brand consumer and specialty products
since prior to 1986. He is also a director of Crane Co. and Medusa  Corporation.
He was elected a director of the Company on November 7, 1991.
 
     Mr.  Newman has  been a  Managing Director  of MidMark  Management, Inc., a
private investment firm since December,  1989. From April, 1988 until  December,
1989, Mr. Newman was President and a
 
                                       15
 
<PAGE>
director  of The Dunmore Group, Inc., a merchant banking firm. He also serves as
a director of GMIS,  Inc. He was elected  a director of the  Company on May  30,
1986.
 
     Mr. Shames is a private investor and consultant. He was President and Chief
Executive   Officer  of  Borden,   Inc.,  a  consumer   and  specialty  products
manufacturer, from December, 1993 to January,  1995. He was President and  Chief
Operating  Officer  of Borden,  Inc. from  July, 1993  until December,  1993. Mr
Shames was Chairman  of the  Stride Rite Corporation,  a footwear  manufacturer,
from  June, 1992 to July, 1993 and  President and Chief Executive Officer of the
Stride Rite Corporation from June, 1990 to June, 1992. He was elected a director
of the Company on May 28, 1987.
 
     Mr. Tobin has been Chairman of The Stop & Shop Supermarket Companies,  Inc.
and  The Stop & Shop Supermarket Company,  a retail food company, since January,
1995. He was President and  Chief Executive Officer of  The Stop & Shop  Company
since May, 1994. He was President and Chief Operating Officer of The Stop & Shop
Companies  Inc.  and  The  Stop  &  Shop  Supermarket  Company,  a  wholly owned
subsidiary, since March 1993 and November  1989, respectively. He was elected  a
director of the Company on September 6, 1991.
 
ITEM 11 -- EXECUTIVE COMPENSATION
 
     Incorporated  by reference to the section entitled 'Executive Compensation'
in the Company's Proxy Statement, dated September 27, 1995, for its 1995  Annual
Meeting of Stockholders.
 
ITEM 12 -- SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
     Incorporated  by reference to  the section entitled  'Security Ownership of
Certain Beneficial  Owners and  Management' in  the Company's  Proxy  Statement,
dated September 27, 1995, for its 1995 Annual Meeting of Stockholders.
 
ITEM 13 -- CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
     None.
 
                                       16

<PAGE>
                                    PART IV
 
ITEM 14 -- EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
 
     (a) (1) Financial Statements
 
          The following financial statements and related notes of the Company as
     set forth below are filed with this Report on Form 10-K405:
 
<TABLE>
<CAPTION>
                                                                                          PAGE
                                                                                          ----
<S>                                                                                       <C>
Report of Management...................................................................    18
Independent Auditors' Report...........................................................    19
Consolidated Statements of Income -- For the Years Ended June 30, 1995, 1994 and
  1993.................................................................................    20
Consolidated Balance Sheets -- June 30, 1995 and 1994..................................    21
Consolidated Statements of Stockholders' Equity -- For the Years Ended June 30, 1995,
  1994 and 1993........................................................................    22
Consolidated Statements of Cash Flows -- For the Years Ended June 30, 1995, 1994 and
  1993.................................................................................    23
Notes to Consolidated Financial Statements.............................................    24
</TABLE>
 
     (a) (2) Financial Statement Schedules
 
<TABLE>
<S>                                                                                       <C>
Independent Auditors' Report On Schedule...............................................    37
</TABLE>
 
     The  following financial  statement schedule  of the  Company as  set forth
below is filed with this Report on Form 10-K405:
 
<TABLE>
<S>                                                                                       <C>
Valuation and Qualifying Accounts (Schedule II) For the Years Ended June 30, 1995, 1994
  and 1993.............................................................................    38
</TABLE>
 
          All other  schedules  are  omitted  as  the  required  information  is
     inapplicable  or the information is presented in the Consolidated Financial
     Statements or related Notes.
 
     (a) (3) Exhibits  -- See Exhibit  Index on Pages  40-42 for exhibits  filed
with this Annual Report on Form 10-K405.
 
     (b) Reports on Form 8-K
 
        None.
 
                                       17

<PAGE>
                              REPORT OF MANAGEMENT
 
     The management of First Brands Corporation is responsible for the financial
and operating information contained in the Annual Report including the financial
statements  covered by the  independent auditors' report.  These statements were
prepared  in  conformity  with  United  States  generally  accepted   accounting
principles and include, where necessary, informed estimates and judgements.
 
     The  Company maintains systems of  accounting and internal control designed
to provide reasonable assurance  that assets are  safeguarded against loss,  and
that  transactions are executed and  recorded properly so as  to ensure that the
financial records are reliable for preparing financial statements.
 
     Elements of these control systems  are the establishment and  communication
of  accounting  and administrative  policies and  procedures, the  selection and
training of qualified personnel, and continuous programs of internal audits.
 
     The Company's financial  statements are  reviewed by  its Audit  Committee,
which  is  composed entirely  of  non-employee Directors.  This  Committee meets
periodically with  the  independent  auditors,  management,  and  the  corporate
internal  auditor to review the  scope and results of  the annual audit, interim
reviews, internal controls, internal auditing, and financial reporting  matters.
The  independent auditors and the corporate  internal auditor have direct access
to the Audit Committee.
 
<TABLE>
    <S>                                        <C>
    W. V. STEPHENSON                           D.A. DESANTIS
    President and Chief Executive Officer      Senior Vice President and Chief Financial Officer
</TABLE>
 
September 19, 1995
 
                                       18
 
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
The Board of Directors and Stockholders
FIRST BRANDS CORPORATION:
 
     We have  audited  the accompanying  consolidated  balance sheets  of  First
Brands Corporation and subsidiaries as of June 30, 1995 and 1994 and the related
consolidated  statements of income, stockholders' equity and cash flows for each
of the years in the  three year period ended  June 30, 1995. These  consolidated
financial  statements are  the responsibility  of the  Company's management. Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.
 
     We  conducted  our audits  in accordance  with generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In  our opinion,  the consolidated  financial statements  referred to above
present fairly, in all material respects, the financial position of First Brands
Corporation and subsidiaries at June 30, 1995 and 1994, and the results of their
operations and their cash flows for each  of the years in the three year  period
ended   June  30,  1995,  in   conformity  with  generally  accepted  accounting
principles.
 
     As discussed in Notes 1 and 12 to the consolidated financial statements, in
1993  First   Brands  Corporation   changed  its   method  of   accounting   for
postretirement  benefits other than pensions  by adopting Statement of Financial
Accounting Standards No. 106, 'Employers' Accounting for Postretirement Benefits
Other than Pensions'.
 
                                          KPMG PEAT MARWICK LLP
 
New York, New York
September 19, 1995
 
                                       19


<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                                       1995           1994           1993
                                                                    ----------     ----------     ----------
<S>                                                                 <C>            <C>            <C>
                                                                    (DOLLARS IN THOUSANDS, EXCEPT PER SHARE
                                                                                     DATA)
Net sales........................................................   $1,036,515     $1,086,320     $1,041,857
Cost of goods sold (including depreciation and rent expense of
  $38,447, $39,331 and $35,909)..................................      645,886        666,336        646,298
Selling, general and administrative expenses.....................      255,283        269,181        257,799
Amortization and other depreciation..............................       16,499         20,328         19,079
Interest expense and amortization of debt discount and expense...       18,819         22,390         25,620
Discount on sale of receivables..................................        3,979          4,260          4,101
Other income (expense), net......................................      (21,225)           (90)            95
                                                                    ----------     ----------     ----------
Income before provision for income taxes and extraordinary
  item...........................................................       74,824        103,735         89,055
Provision for income taxes (Note 11).............................       31,634         43,569         36,327
                                                                    ----------     ----------     ----------
Income before extraordinary item.................................       43,190         60,166         52,728
Extraordinary loss relating to the repurchase of subordinated
  debt, net of taxes (Note 8)....................................       (4,493)            --             --
                                                                    ----------     ----------     ----------
Net income.......................................................   $   38,697     $   60,166     $   52,728
                                                                    ----------     ----------     ----------
                                                                    ----------     ----------     ----------
Net income per common share and common equivalent share (Note 1):
     Income before extraordinary item............................   $     2.01     $     2.71     $     2.41
     Extraordinary item..........................................         (.21)            --             --
                                                                    ----------     ----------     ----------
     Net income..................................................   $     1.80     $     2.71     $     2.41
                                                                    ----------     ----------     ----------
                                                                    ----------     ----------     ----------
Weighted average common and common equivalent shares outstanding
  (Note 1).......................................................   21,457,599     22,168,955     21,893,624
                                                                    ----------     ----------     ----------
                                                                    ----------     ----------     ----------
</TABLE>
 
        See accompanying notes to the consolidated financial statements.
 
                                       20

<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                             JUNE 30, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                               1995        1994
                                                                                             --------    --------
                                                                                                (IN THOUSANDS)
<S>                                                                                          <C>         <C>
                                          ASSETS
Current assets:
     Cash and cash equivalents............................................................   $  5,225    $ 13,384
     Accounts and notes receivable (net of allowances for doubtful accounts and discounts
      of $6,154 and $5,269) (Note 2)......................................................    121,763      89,769
     Inventories (Note 1).................................................................    156,245     155,737
     Deferred tax assets..................................................................     34,038      26,239
     Prepaid expenses.....................................................................      3,561       5,756
                                                                                             --------    --------
          Total current assets............................................................    320,832     290,885
Property, plant and equipment (net of accumulated depreciation of $88,447 and $87,584)
  (Notes 1, 3 and 9)......................................................................    290,960     266,357
Patents, trademarks, proprietary technology and other intangibles (net of accumulated
  amortization of $170,584 and $193,429) (Notes 1 and 4)..................................    202,323     232,666
Deferred charges and other assets (net of accumulated amortization of $50,214 and
  $48,479)................................................................................     25,831      24,077
                                                                                             --------    --------
               Total assets...............................................................   $839,946    $813,985
                                                                                             --------    --------
                                                                                             --------    --------
                           LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Notes payable (Note 5)...............................................................   $  5,128    $    156
     Current maturities of long-term debt (Note 8)........................................        912          48
     Accrued income and other taxes (Note 11).............................................     27,279      35,640
     Accounts payable.....................................................................     70,106      60,510
     Accrued liabilities (Note 6).........................................................    144,863     141,753
                                                                                             --------    --------
          Total current liabilities.......................................................    248,288     238,107
Long-term debt (Note 8)...................................................................    166,279     153,430
Deferred income taxes (Note 11)...........................................................     54,524      44,177
Other long-term obligations (Note 12).....................................................     16,040      12,148
Deferred gain on sale of assets (Note 9)..................................................      2,637       5,393
Commitments and contingencies (Notes 9 and 13).
Stockholders' equity (Note 10):
     Preferred stock, $1 par value, 10,000,000 shares authorized; none issued.............         --          --
     Common stock, $0.01 par value, 50,000,000 shares authorized; issued 22,146,014 shares
      at June 30, 1995 and 22,005,656 shares at June 30, 1994.............................        221         220
     Capital in excess of par value.......................................................    120,914     117,085
     Cumulative foreign currency translation adjustment...................................     (7,173)     (4,542)
     Common stock in treasury, at cost; 1,210,700 shares..................................    (40,433)         --
     Retained earnings....................................................................    278,649     247,967
                                                                                             --------    --------
          Total stockholders' equity......................................................    352,178     360,730
                                                                                             --------    --------
               Total liabilities and stockholders' equity.................................   $839,946    $813,985
                                                                                             --------    --------
                                                                                             --------    --------
</TABLE>
 
        See accompanying notes to the consolidated financial statements.
 
                                       21

<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                                                      CUMULATIVE
                                                    COMMON STOCK                       FOREIGN
                                                --------------------   CAPITAL IN     CURRENCY
                                                  SHARES       PAR      EXCESS OF    TRANSLATION   RETAINED    TREASURY
                                                OUTSTANDING   VALUE     PAR VALUE    ADJUSTMENT    EARNINGS     STOCK       TOTAL
                                               -----------   ------   -----------   -----------   --------   ----------   --------
                                                               (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                             <C>           <C>      <C>           <C>           <C>        <C>          <C>
Balance as of June 30, 1992...................  21,683,985    $217     $ 109,451      $ 1,258     $145,799    $       0   $256,725
Common stock dividends
  ($0.19 per share)...........................          --      --            --           --       (4,137)          --     (4,137)
Exercise of stock options.....................     143,893       1         2,993           --                        --      2,994
Tax benefit related to employee stock sale....          --      --            91           --           --           --         91
Net income....................................          --      --            --           --       52,728           --     52,728
Foreign currency translation adjustment.......          --      --            --       (2,948)          --           --     (2,948)
                                                -----------   ------   -----------   -----------   --------   ----------   --------
Balance as of June 30, 1993...................  21,827,878    $218     $ 112,535      $(1,690)    $194,390    $       0   $305,453
Common stock dividends
  ($0.30 per share)...........................         --      --            --           --       (6,589)          --     (6,589)
Exercise of stock options.....................     177,778       2         3,778           --           --           --      3,780
Tax benefit related to employee stock sale....          --      --           772           --           --           --        772
Net income....................................          --      --            --           --       60,166           --     60,166
Foreign currency translation adjustment.......          --      --            --       (2,852)          --           --     (2,852)
                                                -----------   ------   -----------   -----------   --------   ----------   --------
Balance as of June 30, 1994...................  22,005,656    $220     $ 117,085      $(4,542)    $247,967    $       0   $360,730
Common stock dividends
  ($0.38 per share)...........................          --      --            --           --       (8,015)          --     (8,015)
Exercise of stock options.....................     140,358       1         3,400           --           --           --      3,401
Tax benefit related to employee stock sale....          --      --           429           --           --           --        429
Net income....................................          --      --            --           --       38,697           --     38,697
Purchase of treasury stock....................  (1,210,700)     --            --           --           --      (40,433)   (40,433)
Foreign currency translation adjustment.......          --      --            --       (2,631)          --           --     (2,631)
                                                -----------   ------   -----------   -----------   --------   ----------   --------
Balance as of June 30, 1995...................  20,935,314    $221     $ 120,914      $(7,173)    $278,649    $ (40,433)  $352,178
                                               -----------   ------   -----------   -----------   --------   ----------   --------
                                               -----------   ------   -----------   -----------   --------   ----------   --------
</TABLE>
 
        See accompanying notes to the consolidated financial statements.
 
                                       22
 
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                                                  1995        1994        1993
                                                                                --------    --------    --------
                                                                                         (IN THOUSANDS)
<S>                                                                             <C>         <C>         <C>
Cash flows from operating activities:
     Net income..............................................................   $ 38,697    $ 60,166    $ 52,728
     Adjustments to reconcile net income to net cash provided by operating
       activities:
          Depreciation and amortization......................................     36,467      41,687      37,576
          Deferred income taxes..............................................      1,585       8,573      12,245
          Amortization of gain on sale/leaseback.............................     (1,551)     (1,714)     (1,676)
          Net loss on disposal of automotive service centers and sale of the
            Prestone business................................................        792          --          --
          Loss on repurchase of subordinated notes...........................      7,463          --          --
          Change in non-cash current assets and liabilities, net of effect of
            businesses sold and acquired:
               (Increase) in accounts receivable.............................    (27,831)     (3,488)    (14,205)
               (Increase) decrease in inventories............................    (23,009)     21,653         312
               Decrease (increase) in prepaid expenses.......................      2,252         336        (993)
               (Decrease) increase in accrued income and other taxes.........     (8,451)      9,213      (7,588)
               Increase (decrease) in accounts payable.......................     17,160     (22,101)     (3,504)
               Increase (decrease) in accrued liabilities....................     19,292      10,585      (5,666)
               Net change in current assets and current liabilities of
                 businesses sold.............................................    (20,718)         --          --
          Other changes......................................................     (2,775)     (2,951)     (3,393)
                                                                                --------    --------    --------
                    Total adjustments........................................        676      61,793      13,108
                                                                                --------    --------    --------
Net cash provided by operating activities....................................     39,373     121,959      65,836
                                                                                --------    --------    --------
Cash flows from investing activities:
     Proceeds from sale of antifreeze and car care business, net of note
       received..............................................................    142,000          --          --
     Acquisition of businesses, net of cash acquired.........................    (52,568)         --          --
     Capital expenditures....................................................    (47,029)    (39,753)    (39,105)
     Acquisition of leased assets............................................    (13,240)         --      (3,015)
     Proceeds from sale of automotive service centers........................      5,326          --          --
     Retirements of plant and equipment......................................      1,494       4,091       2,987
     Patents and other proprietary technology................................         --          --      (1,950)
     Proceeds from sale and leaseback of assets..............................         --          --      13,984
                                                                                --------    --------    --------
Net cash provided (used) for investing activities............................     35,983     (35,662)    (27,099)
                                                                                --------    --------    --------
Cash flows from financing activities:
     Increase (decrease) in revolving credit facilities, net.................     56,300     (41,800)    (50,000)
     Increase (decrease) in other borrowings, net............................        748        (504)       (685)
     (Decrease) increase in securitization of accounts receivable, net.......    (40,000)         --      20,000
     Repurchase of subordinated notes........................................    (52,115)         --          --
     Purchase of common stock for treasury...................................    (40,433)         --          --
     Repayment of term loan..................................................         --     (35,692)     (4,759)
     Dividends paid..........................................................     (8,015)     (6,589)     (4,137)
                                                                                --------    --------    --------
Net cash (used) for financing activities.....................................    (83,515)    (84,585)    (39,581)
                                                                                --------    --------    --------
Net (decrease) increase in cash and cash equivalents.........................     (8,159)      1,712        (844)
Cash and cash equivalents at beginning of year...............................     13,384      11,672      12,516
                                                                                --------    --------    --------
Cash and cash equivalents at end of year.....................................   $  5,225    $ 13,384    $ 11,672
                                                                                --------    --------    --------
                                                                                --------    --------    --------
</TABLE>
 
        See accompanying notes to the consolidated financial statements.
 
                                       23

<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF PRESENTATION
 
     The  accompanying consolidated financial statements include the accounts of
First Brands Corporation and subsidiaries ('First Brands' or the 'Company'). All
material intercompany  transactions and  balances  have been  eliminated.  First
Brands  engages in the development, manufacture,  marketing and sale of consumer
products sold  under  branded and  private  labels. Principal  branded  products
include: GLAD and GLAD-LOCK (plastic wrap and bags); STP (oil and fuel additives
and other specialty automotive products); SIMONIZ (waxes and polishes) and SCOOP
AWAY, EVER CLEAN and JONNY CAT (cat litters).
 
     On  August 26, 1994, First Brands  sold the Prestone antifreeze/coolant and
car care business (the 'Prestone business') to Prestone Products Corporation,  a
company   organized  and  controlled  by  Vestar  Capital  Partners,  a  private
investment firm, for $142,000,000 in cash and a $13,000,000 7 1/2%  subordinated
debenture  maturing in  2003, which  for financial  statement purposes  has been
valued at $9,000,000. Pursuant  to the acquisition  agreement, First Brands  and
the  Prestone Products Corporation entered  into several contracts including the
bridging of certain administrative  services, research and development  sharing,
purchase  of certain PRESTONE  car care products,  and international distributor
agreements. The sale of the Prestone  business resulted in a gain of  $4,508,000
which  is  reflected  in  Other  income  (expense),  net,  in  the  fiscal  1995
Consolidated Statement of Income.
 
     The  Company  has  been  named  as  a  defendant  in  lawsuits  brought  by
franchisees  of the  mobile antifreeze recycling  business in  which the Company
participated. The Company has recorded a charge of $20,350,000 for the write off
of assets and the costs associated with litigation proceedings and  settlements.
This  cost  is included  in  Other income  (expense),  net, in  the  fiscal 1995
Consolidated Statement of Income.
 
     In addition to  the sale  of the Prestone  business, the  Company sold  all
remaining  assets  associated  with  its automotive  service  centers.  The loss
associated with the disposal of this business was $5,300,000 and is reflected in
Other income  (expense),  net, in  the  fiscal 1995  Consolidated  Statement  of
Income.
 
ACCOUNTING CHANGES
 
     Effective  July  1,  1993,  the  Company  adopted  Statement  of  Financial
Accounting Standards (SFAS)  No. 106 'Employers'  Accounting for  Postretirement
Benefits  Other than Pensions'. SFAS No.  106 requires that companies accrue the
projected future cost  of providing  postretirement benefits  during the  period
that  employees render the services necessary  to be eligible for such benefits.
While the  adoption  of this  standard  does have  an  impact on  the  Company's
reported  net income,  it does  not impact First  Brand's cash  flow because the
Company intends  to  continue  its  current  practice  of  paying  the  cost  of
postretirement  benefits as incurred.  The Company has  elected to recognize the
cumulative effect of  the change to  SFAS No. 106  by amortizing the  transition
obligation over 20 years (see Note 12).
 
     Effective  July  1,  1994, the  Company  adopted SFAS  No.  112 'Employers'
Accounting for Postemployment  Benefits'. SFAS No.  112 concerns those  benefits
provided  by an  employer to former  or inactive employees  after employment but
before retirement. SFAS No. 112 requires that the expense associated with  these
benefits  be recognized on an accrual basis. The expense resulting from adoption
of SFAS No. 112 had no material impact on the results of the Company.
 
INVENTORIES
 
     Inventories are stated at the lower  of cost or market. Cost is  determined
for financial reporting purposes using the first-in, first-out (FIFO) method for
substantially all inventories in the United States. In general, the average cost
or FIFO method is used by the international operations.
 
                                       24
 
<PAGE>
     Inventories were comprised of the following as of June 30, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                                                     1995        1994
                                                                                   --------    --------
                                                                                      (IN THOUSANDS)
<S>                                                                                <C>         <C>
Raw materials...................................................................   $ 28,766    $ 24,666
Work in process.................................................................      5,531       5,844
Finished goods..................................................................    121,948     125,227
                                                                                   --------    --------
     Total......................................................................   $156,245    $155,737
                                                                                   --------    --------
                                                                                   --------    --------
</TABLE>
 
PROPERTY, PLANT AND EQUIPMENT
 
     Property,  plant  and  equipment  are  carried  at  cost.  Expenditures for
replacements are  capitalized and  the replaced  assets are  retired. Gains  and
losses  from the sale and/or disposal  of property are included in 'Amortization
and other depreciation'.  Depreciation is  calculated on  a straight-line  basis
over  the  estimated  useful  lives  of  the  respective  assets  for accounting
purposes. The Company capitalizes interest on major fixed asset additions during
construction. Interest capitalized totalled $849,000 in 1995, $1,120,000 in 1994
and $1,078,000 in 1993.
 
PATENTS, TRADEMARKS, PROPRIETARY TECHNOLOGY AND OTHER INTANGIBLES
 
     Patents, trademarks,  proprietary  technology  and  other  intangibles  are
carried  at  cost  less  accumulated  amortization  which  is  calculated  on  a
straight-line basis over the estimated useful lives of the assets, not to exceed
40 years.
 
DEFERRED CHARGES AND OTHER ASSETS
 
     Deferred  charges  and  other  assets  include  financing  costs  that  are
amortized over the terms of the respective financing agreements, as well as long
term  note receivables, investments and assets relating to the securitization of
accounts receivable.
 
RESEARCH AND DEVELOPMENT
 
     Research and development expenditures are  charged to expense as  incurred.
Expenditures  were $4,941,000, $6,287,000 and $8,049,000 in 1995, 1994 and 1993,
respectively. Included  in  these  figures were  expenditures  relating  to  the
Prestone  business of $498,000,  $2,142,000 and $3,269,000  for the fiscal years
1995, 1994 and 1993, respectively.
 
PENSION PLANS
 
     The annual cost of pension benefits  is funded currently and prior  service
costs  are amortized on a straight-line basis  over the average service lives of
the plan participants.
 
NET INCOME PER SHARE
 
     Net income per common share and common equivalent share for the years ended
June 30, 1995, 1994 and 1993 has been computed using the weighted average number
of shares of  common stock  and common  stock equivalents  outstanding for  each
year.
 
STATEMENT OF CASH FLOWS
 
     For  purposes of  the statements of  cash flows, the  Company considers all
highly liquid investments with a maturity of three months or less at the date of
purchase to be cash equivalents.
 
                                       25
 
<PAGE>
     Supplemental disclosure of cash flow information:
 
<TABLE>
<CAPTION>
                                                                           1995       1994       1993
                                                                          -------    -------    -------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>        <C>        <C>
Cash paid during the year for:
     Interest..........................................................   $18,947    $19,810    $23,451
     Income taxes......................................................   $35,363    $25,527    $32,510
</TABLE>
 
FOREIGN CURRENCY TRANSLATION
 
     The assets and liabilities of the international subsidiaries are translated
to U.S. dollars using the  exchange rates in effect  at the balance sheet  date.
Results  of  operations are  translated at  the  average monthly  exchange rate.
Resulting adjustments  are recorded  in a  separate component  of  stockholders'
equity as 'Cumulative foreign currency translation adjustment.'
 
RECLASSIFICATION
 
     Certain  amounts for fiscal 1994 and 1993 have been reclassified to conform
to the fiscal year 1995 classifications.
 
2. ACCOUNTS RECEIVABLE
 
     The Company entered  into an  agreement to  sell, without  recourse, up  to
$100,000,000  in fractional  ownership interest  in a  defined pool  of eligible
trade accounts receivable.  This agreement was  signed in May  1992, and had  an
initial term of three years. During May 1995, the Company exercised its right to
extend  this  agreement  while  it  renegotiates  certain  provisions  with  the
purchaser. As  of  June  30,  1995  $60,000,000  had  been  sold,  reflecting  a
$40,000,000  repurchase during  fiscal 1995. The  amount sold is  presented as a
reduction in accounts receivable  on the accompanying  balance sheet. The  costs
associated  with this program are reported as 'Discount on sale of receivables'.
The purchasers' level of investment is subject  to change based on the level  of
eligible accounts receivable.
 
3. PROPERTY, PLANT AND EQUIPMENT
 
     Property, plant and equipment as of June 30, 1995 and 1994 consisted of:
 
<TABLE>
<CAPTION>
                                                                                              USEFUL
                                                                     1995        1994         LIVES
                                                                   --------    --------    ------------
                                                                      (IN THOUSANDS)
<S>                                                                <C>         <C>         <C>
Land and improvements...........................................   $ 13,481    $ 21,148         --
Buildings.......................................................     69,881      78,507    30-40 years
Machinery and equipment.........................................    282,857     242,684    13-15 years
Other...........................................................     13,188      11,602     3-5 years
                                                                   --------    --------
                                                                    379,407     353,941
Less: Accumulated depreciation..................................    (88,447)    (87,584)
                                                                   --------    --------
                                                                   $290,960    $266,357
                                                                   --------    --------
                                                                   --------    --------
</TABLE>
 
4. PATENTS, TRADEMARKS, PROPRIETARY TECHNOLOGY AND OTHER INTANGIBLES
 
     The  recoverability of carrying values of intangible assets is evaluated on
a recurring  basis. The  primary  indicators of  recoverability are  current  or
forecasted  profitability of the  related acquired business,  measured as profit
before interest, but  after amortization  of the intangible  assets compared  to
their  carrying values. For the three-year period  ended June 30, 1995, 1994 and
1993 there  were no  adjustments to  the carrying  values of  intangible  assets
resulting from these evaluations.
 
                                       26
 
<PAGE>
     Patents,  trademarks, proprietary  technology and  other intangibles  as of
June 30, 1995 and 1994 consisted of:
 
<TABLE>
<CAPTION>
                                                                                              USEFUL
                                                                     1995        1994         LIVES
                                                                   --------    --------    ------------
                                                                      (IN THOUSANDS)
<S>                                                                <C>         <C>         <C>
Trademarks......................................................   $ 66,252    $ 96,227      40 years
Patents, proprietary technology and other intangibles...........    162,033     210,062    13-17 years
Excess of cost over net assets acquired.........................    144,622     119,806      40 years
                                                                   --------    --------
                                                                    372,907     426,095
Less: Accumulated amortization..................................   (170,584)   (193,429)
                                                                   --------    --------
                                                                   $202,323    $232,666
                                                                   --------    --------
                                                                   --------    --------
</TABLE>
 
5. NOTES PAYABLE
 
     Notes payable  consisted  of international  subsidiaries'  working  capital
borrowings (revolving credit loans) with local banks totaling $5,128,000 at June
30,  1995 and  $156,000 at  June 30,  1994. The  international credit facilities
which  aggregate  $24,026,000  are  generally  secured  by  the  assets  of  the
respective  international  subsidiary,  with  approximately  $1,473,000  at  one
international  subsidiary  guaranteed  by   First  Brands  Corporation   (U.S.).
Domestically,  the Company has available a  $10,000,000 unsecured line of credit
which was unused at  year end. The  average interest rates  charged in 1995  and
1994 were 7.0% and 3.7%, respectively. The average borrowings outstanding during
fiscal 1995 and 1994 were $6,635,000 and $7,465,000, respectively.
 
6. ACCRUED LIABILITIES
 
     Accrued  liabilities  as  of  June  30,  1995  and  1994  consisted  of the
following:
 
<TABLE>
<CAPTION>
                                                                                     1995        1994
                                                                                   --------    --------
                                                                                      (IN THOUSANDS)
<S>                                                                                <C>         <C>
Interest........................................................................   $ 10,211    $ 10,929
Equipment rent..................................................................      6,715       7,519
Employee benefits and wages.....................................................      8,627       8,495
Marketing and sales programs....................................................     70,522      80,862
Raw material purchases..........................................................     11,956      15,954
Other...........................................................................     36,832      17,994
                                                                                   --------    --------
                                                                                   $144,863    $141,753
                                                                                   --------    --------
                                                                                   --------    --------
</TABLE>
 
7. FINANCIAL INSTRUMENTS
 
     During fiscal 1995, one of the Company's international subsidiaries entered
into  foreign  exchange  contracts  to   limit  the  impact  of  exchange   rate
fluctuations  on their  U.S. dollar purchase  commitments. All  gains and losses
associated with these  transactions are  included in  the basis  of the  related
hedge  transaction.  At June  30, 1995,  the Company  had $7,200,000  in foreign
exchange contracts outstanding, all  of which will mature  during the first  two
quarters of fiscal 1996.
 
     In  February  1994,  the Company  entered  into  an interest  rate  swap to
transform a  portion  of  long  term  fixed  rate  debt  into  current  variable
obligations. According to the provisions of this agreement, the Company has paid
the  variable six  month LIBOR interest  rate, which  has averaged approximately
5.33% over the term of this agreement, and has received fixed interest  payments
at  a  rate of  5.03%.  The difference  between  interest paid  and  received is
included as  an adjustment  to  interest expense.  The  notional amount  of  the
contract  is $50,000,000  and will mature  in 1997. This  transaction allows the
Company to better balance its interest rate exposure. The fair value of the swap
agreement reflects the estimated amounts that the Company would pay to terminate
the agreement based  on the  prevailing and  anticipated interest  rates at  the
reporting   dates.  The   unrealized  loss   relating  to   the  swap  agreement
 
                                       27
 
<PAGE>
was not material as of June 30, 1995 and 1994. The Company has no present  plans
to terminate the agreement.
 
     Other financial instruments include cash and cash equivalents, accounts and
notes receivable, notes payable, accounts payable and long-term debt. Because of
the  short-term nature of cash and  cash equivalents, accounts receivable, notes
payable and accounts payable,  the carrying value  approximates fair value.  The
note  receivable resulting  from the  sale of the  Prestone business  has a fair
value which approximates its  book value. A portion  of the Company's  long-term
debt   consists  of  variable   rate  instruments,  hence   the  carrying  value
approximates fair value. Fair value of fixed rate debt is estimated using market
rates. The fair  value of the  Company's long-term fixed  rate debt exceeds  the
carrying  value by approximately  $3,450,000 and $9,000,000 as  of June 30, 1995
and 1994, respectively. The Company has no present plans to repurchase its fixed
rate debt.
 
8. LONG-TERM DEBT
 
     First Brands had the following long-term debt as of June 30, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                                                               1995        1994
                                                                                             --------    --------
                                                                                                (IN THOUSANDS)
<S>                                                                                          <C>         <C>
Senior Debt(a):
     $300,000,000 Revolving Credit Facility, 5 Year term expiring December, 1999, interest
      at prime rate, LIBOR plus .30% or CD rate plus .425%; facility fee of .20%..........   $ 60,000    $  3,700
Other.....................................................................................      7,191       4,778
                                                                                             --------    --------
                                                                                               67,191       8,478
Less current maturities...................................................................       (912)        (48)
                                                                                             --------    --------
     Senior Debt..........................................................................     66,279       8,430
Subordinated Debt (b):
     9 1/8% Senior Subordinated Notes due 1999............................................    100,000     100,000
     13 1/4% Subordinated Notes due 2001..................................................         --      45,000
                                                                                             --------    --------
Subordinated Debt.........................................................................    100,000     145,000
                                                                                             --------    --------
Total Long Term Debt......................................................................   $166,279    $153,430
                                                                                             --------    --------
                                                                                             --------    --------
</TABLE>
 
     (a) On February 3,  1995, the Company entered  into a new Revolving  Credit
Facility,  increasing its line of credit  to $300,000,000. This new facility has
no compensating balance requirements, however  it does have certain  restrictive
covenants, the most significant of which pertain to the ratio of debt to equity,
dividend  payments and  capital stock repurchases.  These covenants  are no more
restrictive  than  covenants  associated  with  the  Company's  previous  credit
facility.
 
     (b)  During fiscal 1995,  the Company repurchased, at  a 15.8% premium, the
$45,000,000 13 1/4%  Subordinated Notes.  The premium  and unamortized  issuance
costs,  net  of taxes,  relating to  the  repurchased debt  are reflected  as an
extraordinary loss on the Company's Consolidated Statement of Income.
 
     The 9 1/8% Senior Subordinated Notes (the '9 1/8% Notes') are redeemable at
the option of the  Company on or after  April 1, 1997 at  par and become due  in
1999. The 9 1/8% Notes contain limitations of the Company's right to incur debt.
Additionally,   the  9  1/8%  Notes   Indenture  has  restrictive  covenants  or
limitations on the payment  of dividends, the distribution  of capital stock  or
the redeeming of capital stock, as well as limitations on Company and subsidiary
debt  and limitations on the sale of assets. The amount of unrestricted Retained
Earnings available to pay dividends was $155,402,000 at June 30, 1995.
 
     First Brands was  in compliance with  all the covenants  of the senior  and
subordinated debt agreements at June 30, 1995.
 
     Principal  payments due  on long-term  debt (including  current maturities)
will require the following future payments: $912,000 in fiscal 1996, $854,000 in
fiscal 1997, $729,000 in fiscal  1998, $100,451,000 in fiscal 1999,  $60,375,000
in fiscal 2000 and $3,870,000 thereafter.
 
                                       28
 
<PAGE>
9. LEASES
 
     The  Company has entered into several agreements for the sale and leaseback
of certain production equipment at its domestic plastic wrap and bag plants. The
Company has purchase and lease renewal  options at projected future fair  market
values  under the agreements.  The leases are classified  as operating leases in
accordance with the FASB Statement No. 13 -- Accounting for Leases.
 
     As of June 30, 1995, equipment with book values totalling $117,067,000  has
been  removed  from  the balance  sheet,  and  the gains  realized  on  the sale
transactions totalling $5,075,000 have been  deferred and are being credited  to
income  as rent  expense adjustments  over the  lease terms.  The average yearly
rental for all equipment leases is $18,990,000.
 
     There are covenants  under the  lease agreements  which the  Company is  in
compliance with at June 30, 1995.
 
     The Company and its subsidiaries also maintain operating leases for various
warehouses,  office facilities and equipment generally over periods ranging from
one to five years with options to renew.
 
     Lease commitments under  noncancelable operating leases  extending for  one
year  or more will  require the following future  payments: $23,813,000 in 1996,
$19,982,000 in 1997, $10,276,000 in 1998, $3,862,000 in 1999, $2,183,000 in 2000
and $74,000  thereafter. The  total rental  expense under  operating leases  was
$24,345,000, $25,895,000 and $28,033,000, respectively, for the years ended June
30, 1995, 1994 and 1993.
 
10. CAPITAL STOCK
 
     During 1989, the Company established the 1989 Long-Term Incentive Plan (the
'1989  Plan') under which awards of  incentive stock options, nonqualified stock
options, restricted  and limited  stock appreciation  rights may  be granted  to
certain  key employees of  the Company. The  maximum number of  shares of Common
Stock which  could be  granted under  the 1989  Plan is  1,405,000. All  options
associated  with the 1989  Plan have been  granted and are  fully vested. During
1994, the Company established  the 1994 Performance  Stock Option and  Incentive
Plan   (the  '1994  Plan'),  which  also  awards  key  employees  incentive  and
nonqualified stock options as well as restricted and limited stock  appreciation
rights.  The maximum  number of  shares of Common  Stock which  could be granted
under the 1994 Plan is 1,090,000. Stock options granted under either the 1989 or
1994 Plan will have a  term not in excess of  ten years. The exercise price  for
stock  options may not be less than the fair market value of the Common Stock on
the date of grant  and such options  will vest over a  period determined by  the
Compensation Committee.
 
     A  summary of the options  transactions for the years  ended June 30, 1995,
1994 and 1993 follows:
 
<TABLE>
<CAPTION>
                                                                             1995          1994          1993
                                                                          ----------    ----------    ----------
<S>                                                                       <C>           <C>           <C>
Options outstanding, beginning of fiscal year..........................    1,005,257     1,193,402     1,011,961
Options granted (per share $29.3125)...................................       --            --            25,000
Options granted (per share $29.4375)...................................       --            --           341,000
Options granted (per share $32.75).....................................      441,000        --            --
Options exercised (per share $19.00 to $25.3125).......................     (140,358)     (177,778)     (143,893)
Options cancelled (per share $19.00 to $32.75).........................       (5,750)      (10,367)      (40,666)
Options outstanding, end of fiscal year................................    1,300,149     1,005,257     1,193,402
Exercise price range per share.........................................    $19.00 to     $19.00 to     $19.00 to
                                                                              $32.75      $29.4375      $29.4375
Exercisable at June 30.................................................      869,940       645,298       486,818
Available for grant at June 30.........................................      665,076        10,326             0
</TABLE>
 
     Limited stock appreciation  rights may be  granted in tandem  with a  stock
option  grant  or at  any time  following the  stock option  grant and  are only
exercisable  upon  a  change  of  control  of  the  Company.  A  limited   stock
appreciation  right  will exercise  automatically  following certain  changes in
control of the Company, and upon  such exercise the grantee, in cancellation  of
the  underlying stock options, will receive cash equal to the excess of the fair
market value of each share of Common Stock
 
                                       29
 
<PAGE>
subject to the limited stock appreciation  right over the exercise price of  the
underlying  stock option.  Limited stock  appreciation rights  have been granted
with respect to 597,000 shares.
 
11. TAXES
 
     The components of earnings before income taxes and extraordinary items  are
as follows:
 
<TABLE>
<CAPTION>
                                                                          1995        1994       1993
                                                                         -------    --------    -------
                                                                                 (IN THOUSANDS)
<S>                                                                      <C>        <C>         <C>
United States.........................................................   $68,222    $ 96,171    $80,398
International.........................................................     6,602       7,564      8,657
                                                                         -------    --------    -------
Income before taxes and extraordinary items...........................   $74,824    $103,735    $89,055
                                                                         -------    --------    -------
                                                                         -------    --------    -------
</TABLE>
 
     Total  income taxes for the  years ended June 30,  1995, 1994 and 1993 were
allocated as follows:
 
<TABLE>
<CAPTION>
                                                                          1995        1994       1993
                                                                         -------    --------    -------
                                                                                 (IN THOUSANDS)
<S>                                                                      <C>        <C>         <C>
Income taxes before extraordinary loss................................   $31,634    $43,569     $36,327
Extraordinary loss....................................................    (2,970)        --          --
Stockholders' equity, for compensation expense for tax purposes in
  excess of amounts recognized for financial reporting purposes.......      (429)      (772 )       (91)
                                                                         -------    --------    -------
Total income taxes....................................................   $28,235    $42,797     $36,236
                                                                         -------    --------    -------
                                                                         -------    --------    -------
</TABLE>
 
     Income tax expense attributable to income before extraordinary loss for the
years ended June 30, 1995, 1994 and 1993 consists of the following:
 
<TABLE>
<CAPTION>
                                                                          1995        1994       1993
                                                                         -------    --------    -------
                                                                                 (IN THOUSANDS)
<S>                                                                      <C>        <C>         <C>
Current:
     Federal..........................................................   $22,718    $26,026     $16,238
     State............................................................     4,995      5,760       3,807
     Foreign..........................................................     2,336      3,210       4,037
                                                                         -------    --------    -------
          Total current...............................................    30,049     34,996      24,082
                                                                         -------    --------    -------
Deferred:
     Federal..........................................................     1,442      7,504      10,687
     State............................................................       320      1,197       1,850
     Foreign..........................................................      (177)      (128 )      (292)
                                                                         -------    --------    -------
          Total deferred..............................................     1,585      8,573      12,245
                                                                         -------    --------    -------
          Total provision.............................................   $31,634    $43,569     $36,327
                                                                         -------    --------    -------
                                                                         -------    --------    -------
</TABLE>
 
     Income tax expense attributable to income before extraordinary loss differs
from the amounts computed by applying the U.S. federal tax rate of 35 percent in
1995 and 1994 and 34 percent in 1993 to pre-tax income before extraordinary loss
as a result of the following:
 
<TABLE>
<CAPTION>
                                                                          1995        1994       1993
                                                                         -------    --------    -------
                                                                                 (IN THOUSANDS)
<S>                                                                      <C>        <C>         <C>
Computed 'expected' tax expense.......................................   $26,188    $36,307     $30,279
Increase (reduction) in income taxes resulting from:
     Amortization of goodwill.........................................     1,701      1,057         960
     State income taxes net of Federal income tax benefit.............     3,455      4,522       3,734
     Foreign income tax in excess of statutory rate...................        42        582         801
     Retroactive effect of tax rate change............................        --        851          --
     Other, net.......................................................       248        250         553
                                                                         -------    --------    -------
Actual tax expense....................................................   $31,634    $43,569     $36,327
                                                                         -------    --------    -------
                                                                         -------    --------    -------
</TABLE>
 
                                       30
 
<PAGE>
     The tax  effects of  temporary differences  that give  rise to  significant
portions  of the deferred  tax assets and  deferred tax liabilities  at June 30,
1995 and 1994 are presented below:
 
<TABLE>
<CAPTION>
                                                                                               1995        1994
                                                                                             --------    --------
                                                                                                (IN THOUSANDS)
<S>                                                                                          <C>         <C>
Deferred tax assets:
     Intangible asset, not amortized for tax purposes.....................................   $  5,931    $  7,650
     Accounts receivable reserves.........................................................      2,291       1,849
     Pension liability, past service cost.................................................      4,455       4,860
     Difference between book and tax basis of inventories.................................      4,412       4,440
     Deferred gain on sale of assets......................................................      1,047       2,140
     Accrued liabilities, not deductible until paid.......................................     27,335      19,950
                                                                                             --------    --------
          Total deferred tax assets.......................................................     45,471      40,889
                                                                                             --------    --------
Deferred tax liabilities:
     Plant and equipment, principally due to differences in depreciation..................    (57,060)    (48,675)
     Purchase accounting and other, net...................................................     (4,682)     (6,723)
     Foreign subsidiaries.................................................................     (4,215)     (3,429)
                                                                                             --------    --------
          Total deferred tax liabilities..................................................    (65,957)    (58,827)
                                                                                             --------    --------
     Net deferred tax (liabilities) assets................................................   $(20,486)   $(17,938)
                                                                                             --------    --------
                                                                                             --------    --------
</TABLE>
 
     Management of the Company has determined, based on the Company's history of
operating earnings  and its  expected income,  that operating  income will  more
likely than not be sufficient to fully utilize these deferred tax assets as they
mature.
 
     The  Company has not provided for Federal income taxes on the undistributed
income of its international subsidiaries  because it is the Company's  intention
to  reinvest such  undistributed income.  Cumulative undistributed  earnings for
which  no  U.S.  tax  has  been  provided  were  $40,002,000,  $34,834,000   and
$33,599,000 for the years ended June 30, 1995, 1994 and 1993 respectively.
 
12. EMPLOYEE BENEFITS
 
RETIREMENT PLANS
 
     First  Brands maintains both a  non-contributory defined benefit retirement
plan ('pension plan') and  defined contribution pre  and post-tax savings  plans
('savings plan'). During fiscal 1995, the Board of Directors approved amendments
to the Company's U.S. pension and savings plans. These amendments did not result
in any significant change to overall costs.
 
     The  Company  contributes  to the  savings  plan account  of  each eligible
employee who  chooses to  participate. Effective  January 1,  1995, the  Company
increased its match so that its maximum contribution is now up to 3% of employee
base  pay versus up to 2.25% previously. Any regular employee of First Brands or
its domestic  subsidiaries is  eligible to  participate in  the amended  savings
plan.  Savings plan expense  for the years  ending June 30,  1995, 1994 and 1993
totalled $1,375,000, $1,042,000 and  $1,189,000, respectively. Beginning  fiscal
1996,  the Company will provide a profit sharing contribution to each employee's
savings plan. The contribution is discretionary  and is intended to be based  on
the  Company's operating  performance. Profit  sharing contributions  will be in
existing issued shares of First Brands common stock.
 
     The pension plan for First Brands  and several of its subsidiaries  provide
defined  benefits that are  based on years of  credited service, highest average
compensation (as  defined) and  the primary  social security  benefit. The  U.S.
pension  plan  amendment  changes this  formula,  effective January  2000,  to a
defined  benefit  based  on  years  of  credited  service  and  career   average
compensation.  Pension plan assets are primarily comprised of corporate equities
as well as corporate and  government fixed income obligations. Contributions  to
the  plan are based upon the projected unit credit actuarial cost funding method
and are limited to amounts that are currently deductible for tax purposes.
 
     The operations  restructuring  program  which the  Company  implemented  in
fiscal  1992  resulted in  a decrease  in  the number  of participants  in First
Brands' pension program. As a result of this reduction,
 
                                       31
 
<PAGE>
the Company recognized a  pension curtailment gain  of $1,361,000 during  fiscal
1993. The sale of the Prestone business resulted in a settlement loss of $54,000
during fiscal 1995.
 
     The  following table sets  forth the combined U.S.  and Canadian plans' net
pension cost, funded status and amounts recognized in the Company's consolidated
balance sheet at June 30, 1995, 1994 and 1993:
 
<TABLE>
<CAPTION>
                                                                            1995       1994       1993
                                                                           -------    -------    -------
                                                                                  (IN THOUSANDS)
<S>                                                                        <C>        <C>        <C>
Net pension cost included the following components:
     Service cost -- benefits earned during the period..................   $ 3,734    $ 4,274    $ 4,246
     Interest cost on projected benefit obligations.....................     4,910      5,346      4,679
     Actual return on plan assets.......................................    (7,435)    (2,205)    (5,297)
     Net amortization and deferral......................................     1,469     (3,050)       930
     Settlement loss....................................................        54          0          0
     Curtailment (gain).................................................         0          0     (1,361)
                                                                           -------    -------    -------
Net pension cost........................................................   $ 2,732    $ 4,365    $ 3,197
                                                                           -------    -------    -------
                                                                           -------    -------    -------
Reconciliation of funded status:
     Vested accumulated benefit obligation..............................    44,626     40,601
     Non-vested accumulated benefit obligation..........................     7,906      7,350
                                                                           -------    -------
     Accumulated benefit obligation.....................................    52,532     47,951
     Additional liability based on projected compensation...............    10,562     26,062
                                                                           -------    -------
     Projected benefit obligation.......................................    63,094     74,013
     Fair value of assets...............................................    63,614     59,299
                                                                           -------    -------
     Projected benefit obligation (less than) in excess of plan
       assets...........................................................      (520)    14,714
     Unrecognized prior service benefits and (costs)....................     8,849     (1,192)
     Unrecognized net gain (loss).......................................     2,880     (1,850)
     Projected benefit obligation in excess of plan assets (recorded at
       acquisition date)................................................   (12,485)   (12,485)
     Prepaid cost.......................................................     1,658      1,177
                                                                           -------    -------
     Accrued pension cost included in accrued liabilities...............   $   382    $   364
                                                                           -------    -------
                                                                           -------    -------
</TABLE>
 
     The weighted average discount rate and the rate of increase in compensation
used in  determining the  actuarial  present value  of the  accumulated  benefit
obligation was 8.0% in 1995 and 1994 and 9.0% in 1993; and 4.5% in 1995 and 1994
and  4.75%  in 1993,  respectively,  for the  U.S.  For the  Canadian  plan, the
weighted average discount rate and the rate of increase for 1995, 1994 and  1993
was  8.5% and  5%, respectively.  The related  rate of  expected return  on plan
assets in the U.S. was 9.5%  in 1995 and 1994 and  10.0% in 1993; and in  Canada
was 8.5% in 1995, 1994 and 1993.
 
     Federal  law  restricts the  amount of  benefits  that can  be paid  from a
qualified  plan.  Effective  January  1,   1993,  First  Brands  established   a
nonqualified  plan ('Executive Retirement Plan') the effect of which is to award
retirement  benefits  to  all  employees  on  a  uniform  basis.  The  Executive
Retirement Plan is unfunded. Prior to January 1, 1993, First Brands maintained a
nonqualified  excess benefit plan to continue  the calculation of benefits after
retirement for  employees who  are  restricted due  to  IRS regulations,  and  a
nonqualified  retirement plan which provided  retirement income based on amounts
earned through  the annual  incentive plan  for certain  corporate and  division
officers.  During  1995,  1994  and  1993,  expense  of  $189,000,  $225,000 and
$307,000, respectively,  has been  reflected  for these  plans. Funding  of  the
nonqualified excess benefit and retirement plans for 1993 was $342,000.
 
POSTRETIREMENT BENEFITS
 
     In  addition to  providing pension  benefits, the  Company provides certain
medical and life  insurance benefits for  retirees and their  dependents in  the
United  States.  Employees who  have reached  the age  of 55,  and have  met the
Company's minimum service requirements, become eligible for these benefits.  The
medical  and  life insurance  benefits available  are partially  contributory in
nature, and it is the Company's
 
                                       32
 
<PAGE>
practice to fund these benefits as incurred. Retirees outside the United  States
are generally covered by locally sponsored government programs.
 
     Following  is an analysis  of postretirement benefit  costs for fiscal 1995
and 1994:
 
<TABLE>
<CAPTION>
                                                                                         1995      1994
                                                                                        ------    ------
                                                                                         (IN THOUSANDS)
<S>                                                                                     <C>       <C>
Service cost.........................................................................   $  386    $  381
Interest cost........................................................................    1,378     1,307
Amortization of transition obligation................................................      770       840
                                                                                        ------    ------
Net postretirement benefit cost......................................................    2,534     2,528
Curtailment loss.....................................................................    1,050        --
                                                                                        ------    ------
     Total postretirement benefit cost...............................................   $3,584    $2,528
                                                                                        ------    ------
                                                                                        ------    ------
</TABLE>
 
     As a result of the Prestone  business sale, during fiscal 1995 the  Company
recognized  a one-time postretirement  curtailment loss of  $1,050,000. Prior to
the fiscal 1994 adoption of SFAS No. 106, postretirement benefits were  expensed
as claims were paid and amounted to $646,000 for 1993.
 
     The Company's accumulated postretirement benefit obligation (the transition
obligation) at June 30, 1995 and 1994 is comprised of the following components:
 
<TABLE>
<CAPTION>
                                                                                     1995        1994
                                                                                   --------    --------
                                                                                      (IN THOUSANDS)
<S>                                                                                <C>         <C>
Accumulated postretirement benefit obligations:
     Retirees...................................................................   $  9,635    $  8,465
     Fully eligible active plan participants....................................      1,818       2,706
     Active plan participants not fully eligible................................      3,697       6,434
                                                                                   --------    --------
          Total.................................................................     15,150      17,605
Unrecognized transition obligation..............................................    (10,547)    (15,927)
Unrecognized (loss) gain........................................................        (82)        239
                                                                                   --------    --------
Accrued unfunded postretirement benefit cost....................................   $  4,521    $  1,917
                                                                                   --------    --------
                                                                                   --------    --------
</TABLE>
 
     The  discount  rate  used  in  determining  the  accumulated postretirement
benefit obligation was 8% for fiscal 1995 and 1994. The assumed health care cost
trend rate used to measure the accumulated postretirement benefit obligation was
13%, gradually declining 1% per year after fiscal year 1995 to an ultimate  rate
of  7% in fiscal year 2001. A 1%  increase in the assumed health care cost trend
rate for  each  year  would  increase  the  accumulated  postretirement  benefit
obligation as of June 30, 1995 by $633,000 and increase the service and interest
cost for 1995 by $84,000.
 
13. COMMITMENTS AND CONTINGENCIES
 
LEGAL PROCEEDINGS
 
     Four  actions were commenced in the  United States District Court, District
of Massachusetts by certain franchisees  against A.F. Technologies, Inc.  (AFT),
the franchisor, First Brands Corporation, First Brands Properties Inc., Prestone
Technology  Systems,  Inc., and  Butler  Corporation ('Defendants')  for damages
arising out  of  the  AFT  mobile recycling  franchise  business.  First  Brands
Corporation  and its wholly owned  subsidiary, Prestone Technology Systems, sold
recycling chemicals to the franchisees, and First Brands Properties licensed the
'Prestone' trademark to  the franchisees. First  Brands indemnified AFT  against
franchisee  claims as a result of a prior settlement of claims asserted by First
Brands and AFT against  each other. First  Brands indemnified Prestone  Products
Corporation  against  franchisee  claims  in connection  with  the  sale  of its
Prestone business. Plaintiffs were seeking  damages for the loss of  Plaintiffs'
investments  and lost  profits; treble damages;  attorneys' fees  and costs; and
such other and further relief as the court deemed just.
 
     Although the Company  believed that  it had meritorious  defenses to  these
actions  and had filed  Answers in each of  the four actions  and has denied all
material allegations, in  order to avoid  prolonged litigation and  accompanying
expenses,  costs and attorney fees, potential liability and the threat of treble
 
                                       33
 
<PAGE>
damages, on September  19, 1995, the  Company agreed to  settle these cases  for
approximately  $15.6 million.  The Company  believes that  the alleged liability
involved in these cases is subject to insurance which is sufficient to cover the
amount of the settlement. The various  primary and excess carriers have not  yet
agreed to accept liability.
 
     The  Company has also commenced a  suit against Butler Corporation claiming
damages for  Butler's  alleged  misrepresentations and  negligence  in  Butler's
disclosures  to the Company and for franchisee claims which relate to the mobile
recycling equipment  and process  technology  developed by  Butler  Corporation.
Butler  Corporation has  answered and  counterclaimed in  this suit  and filed a
cross claim in one of the franchisee actions for alleged negligence in providing
chemical additives and misrepresentations concerning antifreeze recycling.
 
     The charge discussed in Note 1 which has been recorded to provide for costs
associated with  the above  litigation  has not  been  reduced by  the  expected
insurance proceeds.
 
     In addition to the mobile recycling litigation mentioned above, the Company
has  been named as defendant  in various claims arising as  a normal part of its
business. Based  upon  the facts  available  to date,  management  believes  the
Company  has meritorious  defenses to  all these  actions and  that the ultimate
resolution of these actions and claims  will not have a material adverse  effect
on   the  Company's   financial  position   or  results   of  operations,  after
consideration of the previously mentioned charge.
 
OTHER
 
     Pursuant to the  1986 acquisition  agreement, the  Company assumed  certain
liabilities of Union Carbide, including most environmental liabilities connected
with  the acquisition of  the worldwide home and  automotive businesses of Union
Carbide at the inception of the Company.  To the extent that the Company  incurs
environmental  liabilities which relate to  conditions existing or actions taken
prior to the closing date or which relate to compliance with any requirement  of
an  environmental  law  or  regulation  which existed  as  of  the  date  of the
acquisition agreement,  the Company  will be  entitled to  indemnification  from
Union  Carbide for 85%  of such liabilities in  excess of $10,000,000 (providing
such liabilities are asserted and written  notice of such assertion is given  to
Union  Carbide  within  three  years  of  the  closing  date),  up  to aggregate
expenditures  by  Union  Carbide  for   such  liabilities  (and  certain   other
liabilities  specified in the acquisition  agreement) of $75,000,000. Based upon
the facts  available  to date,  while  the Company  does  not believe  that  its
liability  will exceed the liability established at the acquisition date, it has
notified Union Carbide  that the  amount may exceed  the $10,000,000  liability,
thereby triggering Union Carbide's indemnification.
 
     The  Company is a party to a  contract with Union Carbide that provides for
the purchase of  a substantial  portion of  the Company's  primary raw  material
requirements  for plastic wrap  and bags through December  31, 1999. The pricing
provisions in  the  Company's  present  supply  contracts  are  designed  to  be
responsive to market conditions of the relevant raw materials.
 
                                       34
 
<PAGE>
14. GEOGRAPHIC SEGMENT DATA
 
     The following is a summary of net sales, operating profit, and identifiable
assets in the United States and internationally in 1995, 1994 and 1993:
 
<TABLE>
<CAPTION>
                                                                    1995          1994          1993
                                                                 ----------    ----------    ----------
                                                                             (IN THOUSANDS)
<S>                                                              <C>           <C>           <C>
Revenues:
     United States............................................   $  926,166    $  986,367    $  946,061
     International............................................      110,349        99,953        95,796
                                                                 ----------    ----------    ----------
          Total...............................................   $1,036,515    $1,086,320    $1,041,857
                                                                 ----------    ----------    ----------
                                                                 ----------    ----------    ----------
Operating profit:
     United States............................................   $  129,069    $  141,361    $  127,242
     International............................................        9,181         9,389        10,528
     Less corporate expense...................................      (19,403)      (20,275)      (19,089)
                                                                 ----------    ----------    ----------
          Total...............................................   $  118,847    $  130,475    $  118,681
                                                                 ----------    ----------    ----------
                                                                 ----------    ----------    ----------
Identifiable assets:
     United States............................................   $  754,220    $  744,769    $  767,907
     International............................................       85,726        69,216        62,310
                                                                 ----------    ----------    ----------
          Total...............................................   $  839,946    $  813,985    $  830,217
                                                                 ----------    ----------    ----------
                                                                 ----------    ----------    ----------
</TABLE>
 
     Included   in  U.S.   revenues  are  export   sales  totaling  $37,201,000,
$31,096,000 and $34,021,000 during the years ended June 30, 1995, 1994 and 1993,
respectively. The Company does  not believe that it  is dependent on any  single
customer,  however, sales  to its  largest customer in  the year  ended June 30,
1995, amounted to approximately 12% of total sales.
 
15. ACQUISITIONS
 
     On July  13, 1994,  the  Company purchased  the  cat litter  and  absorbent
mineral assets of Excel Mineral Inc. and Excel International Inc. ('Excel'), for
approximately $45,000,000. The assets include the JONNY CAT brand of premium cat
care products.
 
     Effective May 1, 1995, the Company purchased, for approximately $8,700,000,
79% of the capital stock of Multifoil Holding (PTY) LTD ('Multifoil'). Multifoil
is  a  South African  manufacturer  and marketer  of  plastic film  products for
consumers and the packaging industry.
 
     Both of the  above acquisitions  have been  accounted for  by the  purchase
method,  and accordingly, the  results of operations of  Excel and Multifoil are
included in the  Company's Consolidated Statement  of Income from  the dates  of
acquisition. The excess of cost over net assets acquired is being amortized over
a forty year period on a straight line basis.
 
                                       35
 
<PAGE>
16. INTERIM REPORTING (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                            YEAR ENDED JUNE 30, 1995
                                                             ------------------------------------------------------
                                                                                 QUARTERS ENDED
                                                             ------------------------------------------------------
                                                             SEPTEMBER 30,    DECEMBER 31,    MARCH 31,    JUNE 30,
                                                                 1994             1994          1995         1995
                                                             -------------    ------------    ---------    --------
                                                                    (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<S>                                                          <C>              <C>             <C>          <C>
Net sales.................................................     $ 264,167        $233,008      $ 247,932    $291,408
Gross profit..............................................       103,341          89,227         92,379     105,682
Income before extraordinary item..........................        15,074          11,842         14,254       2,020
Net income................................................        15,074           7,349         14,254       2,020
Per common share:
     Income before extraordinary item.....................     $    0.68        $   0.55      $    0.67    $   0.10
     Net income...........................................     $    0.68        $   0.34      $    0.67    $   0.10
</TABLE>
 
<TABLE>
<CAPTION>
                                                                            YEAR ENDED JUNE 30, 1994
                                                             ------------------------------------------------------
                                                                                 QUARTERS ENDED
                                                             ------------------------------------------------------
                                                             SEPTEMBER 30,    DECEMBER 31,    MARCH 31,    JUNE 30,
                                                                 1993             1993          1994         1994
                                                             -------------    ------------    ---------    --------
                                                                    (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<S>                                                          <C>              <C>             <C>          <C>
Net sales.................................................     $ 279,813        $270,393      $ 244,364    $291,750
Gross profit..............................................       106,844         103,671         91,380     118,089
Net income................................................        16,372          16,392         11,387      16,015
Net income per common share...............................     $    0.74        $   0.74      $    0.51    $   0.72
</TABLE>
 
                                       36


<PAGE>
                    INDEPENDENT AUDITORS' REPORT ON SCHEDULE
 
The Board of Directors and Stockholders
FIRST BRANDS CORPORATION:
 
     The audits referred to in our report dated September 19, 1995, included the
related  financial statement  schedule for each  of the years  in the three-year
period ended June 30,  1995, as listed in  the index to Item  14 of this  Annual
Report  on Form 10-K405. This financial statement schedule is the responsibility
of the Company's management. Our responsibility is to express an opinion on this
financial statement schedule based on our audits. In our opinion, such financial
statement schedule,  when  considered  in relation  to  the  basic  consolidated
financial  statements  taken  as  a  whole,  presents  fairly,  in  all material
respects, the information set forth therein.
 
     Our report refers to the Company's  change in its method of accounting  for
postretirement  benefits other than pensions  as described in Notes  1 and 12 to
the consolidated financial statements.
 
                                          KPMG PEAT MARWICK LLP
 
New York, New York
September 19, 1995
 
                                       37


<PAGE>
                                                                     SCHEDULE II
 
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                       VALUATION AND QUALIFYING ACCOUNTS
                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993
<TABLE>
<CAPTION>
                                                                           ADDITIONS
                                                             BALANCE AT    CHARGED TO                         BALANCE
                                                             BEGINNING      COST AND                          AT END
                                                             OF PERIOD      EXPENSES     DEDUCTIONS(a)       OF PERIOD
                                                             ----------    ----------    -------------       ---------
                                                                                  (IN THOUSANDS)
<S>                                                          <C>           <C>           <C>                 <C>
                                                                         FOR THE YEAR ENDED JUNE 30, 1995
                                                             ---------------------------------------------------------
Allowance for doubtful accounts and discounts.............     $5,269       $ 35,648       $ (34,763)         $ 6,154
                                                             ----------    ----------    -------------       ---------
                                                             ----------    ----------    -------------       ---------
 
<CAPTION>
                                                                         FOR THE YEAR ENDED JUNE 30, 1994
                                                             ---------------------------------------------------------
<S>                                                          <C>           <C>           <C>                 <C>
Allowance for doubtful accounts and discounts.............     $5,529       $ 32,900       $ (33,160)         $ 5,269
                                                             ----------    ----------    -------------       ---------
                                                             ----------    ----------    -------------       ---------

<CAPTION>
                                                                         FOR THE YEAR ENDED JUNE 30, 1993
                                                             ---------------------------------------------------------
<S>                                                          <C>           <C>           <C>                 <C>
Allowance for doubtful accounts and discounts.............     $5,694       $ 28,316       $ (28,481)         $ 5,529
                                                             ----------    ----------    -------------       ---------
                                                             ----------    ----------    -------------       ---------
</TABLE>
 
- ------------
 
 (a) Deductions  represent write-offs and discounts net of recoveries of amounts
     previously written off.
 
                                       38

<PAGE>
                                   SIGNATURES
 
     Pursuant  to  the requirement  of  Section 13  or  15(d) of  the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
 
                                          FIRST BRANDS CORPORATION
 
                                          By         /s/ JOSEPH B. FUREY
                                              ..................................
 
                                                      JOSEPH B. FUREY
                                               VICE PRESIDENT AND CONTROLLER
 
September 8, 1995
 
     Pursuant to the requirement  of the Securities Exchange  Act of 1934,  this
report  has also  been signed below  by the  following persons on  behalf of the
Registrant and in the capacities and on the dates indicated.
 
<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------
 
<S>                                         <C>                                            <C>
           /S/ ALFRED E. DUDLEY             Chairman and Director                           September 8, 1995
 .........................................
            (ALFRED E. DUDLEY)
 
        /S/ WILLIAM V. STEPHENSON           President, Chief Executive Officer and          September 8, 1995
 .........................................    Director
         (WILLIAM V. STEPHENSON)
 
          /S/ DONALD A. DESANTIS            Senior Vice President and Chief Financial       September 8, 1995
 .........................................    Officer
           (DONALD A. DESANTIS)
 
            /S/ ALAN C. EGLER               Director                                        September 8, 1995
 .........................................
             (ALAN C. EGLER)
 
                                            Director                                        September  , 1995
 .........................................
            (GARY E. GARDNER)
 
            /S/ JAMES R. MAHER              Director                                        September 8, 1995
 .........................................
             (JAMES R. MAHER)
 
           /S/ JAMES R. MCMANUS             Director                                        September 8, 1995
 .........................................
            (JAMES R. MCMANUS)
 
           /S/ DWIGHT C. MINTON             Director                                        September 8, 1995
 .........................................
            (DWIGHT C. MINTON)
 
             /S/ DENIS NEWMAN               Director                                        September 8, 1995
 .........................................
              (DENIS NEWMAN)
 
           /S/ ERVIN R. SHAMES              Director                                        September 8, 1995
 .........................................
            (ERVIN R. SHAMES)
 
           /S/ ROBERT G. TOBIN              Director                                        September 8, 1995
 .........................................
            (ROBERT G. TOBIN)
</TABLE>
 
                                       39


<PAGE>
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                              DESCRIPTION OF EXHIBIT
- -----------  ---------------------------------------------------------------------------------------------------------
<S>          <C>
 3.1         --Restated Certificate of Incorporation of the Company, as amended by consent of the stockholders of  the
               Company  as of  April 11,  1991. Incorporated by  reference to  Exhibit 3.1 to  Form 10-K  filed by the
               registrant on September 25, 1992.
 3.2*        --By-Laws of the Company, as amended by consent of the stockholders of the Company as of  April 11, 1991,
               and as further  amended by  the Board  of Directors on  January 20,  1995, pursuant  to Article  Fifth,
               Section 3G of the Restated Certificate of Incorporation.
 4.1         --Indenture between the Company and United States Trust Company of New York, dated  as  of March 1, 1992,
               relating to the 9 1/8% Senior Subordinated Notes due 1999. Incorporated by reference to Exhibit 4.1  to
               Form 10-K filed by the Registrant on September 25, 1992.
 4.2         --Specimen 9 1/8% Senior Subordinated Note. Incorporated by reference to Exhibit 4.2  to  Form 10-K filed
               by the Registrant on September 25, 1992.
10.1         --Credit Agreement, dated as of  February 3, 1995, among the Company,  Chemical Bank,  as Agent, and  The
               Several  Lenders Parties thereto.  Incorporated by reference to  Exhibit 10.1 to  Form 10-Q for Quarter
               ended March 31, 1995, filed by the Registrant on May 11, 1995.
10.2   (a)   --Leasing Agreement between the Company and Citicorp  North America, Inc., relating to its  Glad  Plastic
               Bag  and  Wrap facility  in  Cartersville, Georgia,  dated  as of  November  16, 1993.  Incorporated by
               reference to Exhibit 10.2 to Form 10-Q for Quarter ended December 31, 1993, filed by the Registrant  on
               February 14, 1994.
       (b)   --Rider No. 1 thereto,  dated as of December  1, 1993. Incorporated by  reference  to  Exhibit 10.2(b) to
               Form 10-K filed by the Registrant on September 12, 1994.
       (c)   --Rider No. 2 thereto, dated  as of May 11, 1994. Incorporated  by reference  to Exhibit 10.2(c) to  Form
               10-K filed by the Registrant on September 12, 1994.
10.3         --Equipment Lease Agreement between the Company and PNC  Leasing Corp, relating  to  its Glad Plastic Bag
               and Wrap facility  in Rogers,  Arkansas, dated as  of October  15, 1993. Incorporated  by reference  to
               Exhibit  10.6 to Form 10-Q for Quarter ended December 31, 1993, filed by the Registrant on February 14,
               1994.
10.4   (a)   --Agreement dated December  23, 1994 between  the Company and Pitney  Bowes  Credit Corporation  ('Pitney
               Bowes')  to the exercise by the Company of an Early Purchase Option with regard to certain equipment at
               the Company's GLAD Plastic Wrap  and Bag facility at Rogers,  Arkansas. (This equipment was subject  to
               the  Equipment Lease Agreement dated as of December 23,  1991 between Pitney Bowes and the Company; the
               Equipment Lease Agreement was previously filed as and incorporated by reference to Exhibit 10.9 to Form
               S-1 filed by the Registrant on February 7, 1992.) Incorporated by reference to Exhibit 10.5(a) to  Form
               10-Q for Quarter ended December 31, 1994, filed by the Registrant on February 14, 1995.
       (b)   --Bill of Sale by Pitney Bowes dated December 23, 1994 for certain equipment  repurchased  by the Company
               pursuant to the Company's  exercise of the Early  Purchase Option provided for  in the Equipment  Lease
               Agreement.  Incorporated by reference  to Exhibit 10.5(b) to  Form 10-Q for  Quarter ended December 31,
               1994, filed by the Registrant on February 14, 1995.
10.5*        --Letters  dated May  4, 1995  and June  23, 1995  of the  Company and  NationaBanc  Leasing  Corporation
               ('NationsBanc'  -- successor in interest to  NationsBanc Leasing Corporation of Georgia), respectively,
               relating to the exercise by the Company of an Early Purchase Option with regard to certain equipment at
               the Company's GLAD plastic wrap and bag facility  in Amherst, Virginia. (This equipment was subject  to
               the  Equipment Lease  Agreement dated as  of June  25, 1992, between  NationsBanc and  the Company; the
               Equipment Lease Agreement was  previously filed as  and incorporated by reference  to Exhibit 10.14  to
               Form 10-K filed by the Registrant on September 25, 1992.)
10.6         --Purchase  Agreement,  dated   as  of  June 25,  1993,  between  the  Company  and  Nationsbanc  Leasing
               Corporation, relating to the sale and leaseback of certain equipment at the Company's GLAD plastic wrap
               and bag facility in Amherst, Virginia. Incorporated by reference to Exhibit 10.16 to Form 10-K filed by
               the Registrant on September 28, 1993.
10.7         --Equipment Lease  Agreement, dated as  of June 25,  1993, between the  Company and  Nationsbanc  Leasing
               Corporation, relating to the sale and leaseback of certain equipment at the Company's GLAD plastic wrap
               and bag facility in Amherst, Virginia. Incorporated by reference to Exhibit 10.17 to Form 10-K filed by
               the Registrant on September 29, 1993.
</TABLE>
 
                                       40
 
<PAGE>
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                              DESCRIPTION OF EXHIBIT
- -----------  ---------------------------------------------------------------------------------------------------------
<S>          <C>
10.8   (a)   --Sales Agreement, dated as of January 1, 1989 between Union Carbide  Chemicals &  Plastics Company, Inc.
               (formerly Union Carbide  Corporation) and the  Company, (confidential treatment  has been granted  with
               respect  to certain portions  of the Sales Agreement;  such portions were  omitted and filed separately
               with the Securities and  Exchange Commission). Incorporated  by reference to  Exhibit 10.22(b) to  Form
               10-K filed by the Registrant on September 19, 1989.
       (b)   --Sales Agreement, dated March 1,  1991, between Union Carbide Chemicals  and  Plastics  Company Inc. and
               the Company, (confidential treatment  has been granted  with respect to certain  portions of the  Sales
               Agreement,  such  portions  were  omitted  and  filed  separately  with  the  Securities  and  Exchange
               Commission). Incorporated by  reference to  Post-Effective Amendment  No. 1 to  Form S-1  filed by  the
               Registrant on June 12, 1991.
10.9         --Agreement between the Company and Metropolitan dated December 29, 1994,  for the purchase of the 13.25%
               Subordinated  Note due 2001  (the 'Note'), outstanding in  the principle amount  of $45,000,000, by the
               Company on January 4,  1995. (The Note was  issued pursuant to the  Note Purchase Agreement  ('Purchase
               Agreement')  dated as of July 1, 1986, between  the Company and Metropolitan Life Insurance Company and
               the Subordinated Notes Registration Rights Agreement ('Rights Agreement') dated as of July 1, 1986; the
               Purchase Agreement was previously filed as and incorporated  by reference to Exhibit 4(ii) to Form  S-1
               filed by the Registrant on July 15, 1986; the Rights Agreement was previously filed as and incorporated
               by  reference to Exhibit 10(xii) to Form S-1 filed by the Registrant on July 15, 1986.) Incorporated by
               reference to Exhibit 10.11(b) to Form 10-Q for Quarter ended December 31, 1994, filed by the Registrant
               on February 14, 1995.
10.10        --Underwriting Agreement among the  Company, certain stockholders and  The  First Boston Corporation  and
               Merrill  Lynch & Co.,  Merrill Lynch, Pierce, Fenner  and Smith Incorporated  as representatives of the
               Several Underwriters, relating  to 8,400,000 shares  of Common  Stock of the  Company. Incorporated  by
               reference to Exhibit 1.1 to Form S-1 filed by the Registrant on March 5, 1991.
10.11        --Subscription Agreement among the Company, certain stockholders and Credit  Suisse  First Boston Limited
               and Merrill Lynch International Limited  as Managers, relating to 2,110,000  shares of Common Stock  of
               the  Company. Incorporated by reference to Exhibit 1.2 to  Form S-1 filed by the Registrant on March 5,
               1991.
10.12        --Underwriting Agreement,  dated as  of February  26, 1992,  between  the  Company and  The First  Boston
               Corporation,  relating to $100,000,000  in 9 1/8%  Senior Subordinated Notes  due 1999. Incorporated by
               reference to Exhibit 10.19 to Form 10-K filed by the Registrant on September 25, 1992.
10.13  (a)   --Pooling and Servicing Agreement, dated as of  May 21, 1992, between the  Company, First Brands  Funding
               Inc   and  Chemical  Bank,   as  Trustee,  relating   to  First  Brands   Funding  Master  Trust  trade
               receivables-backed financing. Incorporated by reference to Exhibit  10.20(a) to Form 10-K filed by  the
               Registrant on September 25, 1992.
       (b)   --Variable Funding Supplement thereto, dated  as of May 21, 1992.  Incorporated  by  reference to Exhibit
               10.20(b) to Form 10-K filed by the Registrant on September 25, 1992.
       (c)   --Amendment No. 1 thereto, dated as of December 22, 1993. Incorporated  by reference to Exhibit  10.18(c)
               to Form 10-Q for Quarter ended December 31, 1993, filed by the Registrant on February 14, 1994.
10.14        --Asset Purchase and  Sale Agreement, dated  as of May 21,  1992,  between  the  Company and First Brands
               Funding Inc,  relating  to  First  Brands Funding  Master  Trust  trade  receivables-backed  financing.
               Incorporated by reference to Exhibit 10.21 to Form 10-K filed by the Registrant on September 25, 1992.
10.15        --Asset  Purchase and  Sale Agreement,  dated as  of  May 21,  1992,  between  the  Company  and Himolene
               Incorporated, relating  to  First  Brands  Funding Master  Trust  trade  receivables-backed  financing.
               Incorporated by reference to Exhibit 10.22 to Form 10-K filed by the Registrant on September 25, 1992.
10.16        --Amended and Restated Letter of Credit Reimbursement  Agreement, dated  as  of December 2, 1993, between
               the Company, First Brands Funding Inc, Westdeutsche Landesbank Girozentrale, The Long-Term Credit  Bank
               of  Japan, Limited, and First Brands Funding Master  Trust, amending and restating the Letter of Credit
               Reimbrusement Agreement, dated as of May 21, 1992, relating to First Brands Funding Master Trust  trade
               receivables-backed financing. Incorporated by reference to Exhibit 10.21 to Form 10-Q for Quarter ended
               December 31, 1993, filed by the Registrant on February 14, 1994.
</TABLE>
 
                                       41
 
<PAGE>
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                              DESCRIPTION OF EXHIBIT
- -----------  ---------------------------------------------------------------------------------------------------------
<S>          <C>
10.17        --Amended Long-Term Incentive Plan. Incorporated by reference to Exhibit 10.34 to Form 10-K   filed by the
               Registrant on September 12, 1990.
10.18        --First Brands Corporation 1994 Performance Stock  Option and Incentive Plan.  Incorporated  by reference
               to Exhibit  A to  the Definitive  Proxy Statement  for Annual  Meeting of  Stockholders, filed  by  the
               Registrant on September 28, 1993.
10.19  (a)   --Purchase and  Sale Agreement, dated  as  of  June 30, 1994,  between  the  Registrant and Vestar/Freeze
               Holdings Corporation and Vestar Equity  Partners, L.P., relating to the  sale by the Registrant of  its
               businesses  of developing, manufacturing, marketing, selling and/or distributing automotive antifreeze,
               cooling system tools, cooling  system chemicals for  cleaning and sealing  leaks in automotive  cooling
               systems,  ice fighting products, PRESTONE brake fluid products, PRESTONE power steering fluid products,
               and PRESTONE transmission stop-leak fluid products, and antifreeze recycling business. Incorporated  by
               reference to Exhibit 2.1 to Form 8-K filed by the Registrant on September 12, 1994.
       (b)   --Amendment No. 1 thereto, dated as of August 25, 1994. Incorporated by reference  to Exhibit 2.2 to Form
               8-K filed by the Registrant on September 12, 1994.
11*          -- Computation of Net Income Per Common Share.
21*          -- Subsidiaries of Registrant.
23*          -- Consent of KPMG Peat Marwick LLP.
27*          -- EDGAR Financial Data Schedule.
</TABLE>
 
- ------------
 
*  Filed herewith
 
                                       42




<PAGE>
                                                                     EXHIBIT 3.2
 
 
<PAGE>
                                    BY-LAWS
                                       OF
                            FIRST BRANDS CORPORATION
                     (HEREINAFTER CALLED THE 'CORPORATION')
 
                                   ARTICLE I.
                                    OFFICES
     Section  1.  Registered Office.  The registered  office of  the Corporation
shall be in the City of Wilmington, County of New Castle, State of Delaware.
 
     Section 2. Other  Offices. The Corporation  may also have  offices at  such
other  places both  within and  without the  State of  Delaware as  the Board of
Directors may from time to time determine.
 
                                  ARTICLE II.
                            MEETING OF STOCKHOLDERS
 
     Section 1. Place of Meetings. Meetings of the stockholders for the election
of directors or  for any other  purpose shall be  held at such  time and  place,
either within or without the State of Delaware, as shall be designated from time
to  time by the Board of Directors and stated in the notice of the meeting or in
a duly executed waiver of notice thereof.
 
     Section 2. Annual Meetings.  The Annual Meetings  of Stockholders shall  be
held  on such date and at such time as  shall be designated from time to time by
the Board  of Directors  and  stated in  the notice  of  the meeting,  at  which
meetings  the stockholders shall elect by a  plurality vote members of the Class
of directors  whose  terms  expire  as  of  such  meeting  as  provided  in  the
Certificate  of Incorporation, and transact such  other business as may properly
be brought before the meeting. Unless waived as provided herein, written  notice
of  the Annual Meeting stating the place, date  and hour of the meeting shall be
given to each stockholder entitled to vote at such meeting not less than ten nor
more than sixty  days before  the date  of the  meeting. Such  notice of  Annual
Meeting  shall also set forth  the tentative date for  which the next succeeding
Annual Meeting of Stockholders is  scheduled. Stockholder proposals (other  than
nominations  to the Board of Directors, which  are governed by the provisions of
Article III, Section 2 of these By-Laws)  shall not be considered at the  Annual
Meeting   unless  (i)  the  stockholder   making  such  proposal  satisfies  the
eligibility  requirements  set  forth  in  Rule  14a-8  promulgated  under   the
Securities  Exchange Act of 1934, as such Rule  may be amended from time to time
('Rule 14a-8'),  (ii) such  proposal is  set  forth in  a written  request  that
satisfies  the requirements set forth in Rule  14a-8, and (iii) except as may be
otherwise required or permitted by  applicable federal or state securities  law,
such  written request is received by the  Secretary of the Corporation not later
than one hundred  and eighty  (180) days  prior to  the tentative  date of  such
Annual Meeting set forth in the notice with respect to the immediately preceding
Annual Meeting.
 
     Section  3. Special Meetings. Unless otherwise  prescribed by law or by the
Certificate of Incorporation, Special Meetings of Stockholders, for any  purpose
or  purposes, may be called by either (i) the Chairman, if there be one, or (ii)
the President, (iii) any Vice President, if there be one, (iv) the Secretary  or
(v)  any Assistant Secretary, if  there be one, and shall  be called by any such
officer only at the request in writing of a majority of the Board of  Directors.
Written  notice of  a Special Meeting  stating the  place, date and  hour of the
meeting and the purpose  or purposes for  which the meeting  is called shall  be
given  not less than ten nor more than sixty days before the date of the meeting
to each stockholder entitled to vote at such meeting. Only the matter or matters
specified in the notice of Special Meeting  shall be acted upon at such  Special
Meeting.
 
     Section  4.  Quorum.  Except  as  otherwise  provided  by  law  or  by  the
Certificate of Incorporation,  the holders of  a majority of  the capital  stock
issued  and  outstanding and  entitled  to vote  thereat,  present in  person or
represented by  proxy,  shall  constitute  a  quorum  at  all  meetings  of  the
stockholders for the transaction of business. If, however, such quorum shall not
be  present or represented at any  meeting of the stockholders, the stockholders
entitled to vote thereat, present in person or represented by proxy, shall  have
power  to  adjourn the  meeting from  time  to time,  without notice  other than
announcement at
 
 
 
<PAGE>
the meeting, until a quorum shall  be present or represented. At such  adjourned
meeting  at which a quorum shall be  present or represented, any business may be
transacted which  might  have  been  transacted at  the  meeting  as  originally
noticed.  If  the adjournment  is for  more than  thirty days,  or if  after the
adjournment a new record date  is fixed for the  adjourned meeting, a notice  of
the adjourned meeting shall be given to each stockholder entitled to vote at the
meeting.
 
     Section  5. Voting.  Unless otherwise required  by law,  the Certificate of
Incorporation or  these By-Laws,  any  question brought  before any  meeting  of
stockholders  shall be decided by  the vote of the holders  of a majority of the
stock represented  and entitled  to vote  thereat. Except  as set  forth in  the
Certificate  of  Incorporation, each  stockholder  represented at  a  meeting of
stockholders shall be entitled to cast one vote for each share of capital  stock
entitled  to vote thereat held  by such stockholders. Such  votes may be cast in
person or by proxy but no proxy shall be voted on or after three years from  its
date, unless such proxy provided for a longer period. The Board of Directors, in
its  discretion, or  the officer  of the Corporation  presiding at  a meeting of
stockholders, in his discretion, may require that any votes cast at such meeting
shall be cast by written ballot.
 
     Section 6. Consent  of Stockholders  in Lieu of  Meeting. Unless  otherwise
provided  in the Certificate of Incorporation,  any action required or permitted
to be taken at any Annual or Special Meeting of Stockholders of the Corporation,
may be taken without a  meeting, without prior notice and  without a vote, if  a
consent  in writing, setting forth  the action so taken,  shall be signed by the
holders of outstanding stock  having not less than  the minimum number of  votes
that  would be necessary to authorize or take  such action at a meeting at which
all shares entitled to vote thereon were present and voted. Prompt notice of the
taking of the corporate action without a meeting by less than unanimous  written
consent shall be given to those stockholders who have not consented in writing.
 
     Section  7.  List of  Stockholders  Entitled to  Vote.  The officer  of the
Corporation who has charge of the stock ledger of the Corporation shall  prepare
and  make, at least  ten days before  every meeting of  stockholders, a complete
list  of  the  stockholders  entitled  to  vote  at  the  meeting,  arranged  in
alphabetical  order, and showing the address  of each stockholder and the number
of shares registered in the name of each stockholder. Such list shall be open to
the examination of  any stockholders, for  any purpose germane  to the  meeting,
during  ordinary business hours, for a period of  at least ten days prior to the
meeting, either at  a place within  the city where  the meeting is  to be  held,
which  place shall  be specified  in the notice  of the  meeting, or,  if not so
specified, at the place where the meeting is to be held. The list shall also  be
produced  and kept at  the time and place  of the meeting  during the whole time
thereof, and  may be  inspected by  any stockholder  of the  Corporation who  is
present.
 
     Section  8. Stock Ledger. The stock ledger  of the Corporation shall be the
only evidence  as to  who are  the stockholders  entitled to  examine the  stock
ledger,  the list required by Section  7 of this Article II  or the books of the
Corporation, or to vote in person or by proxy at any meeting of stockholders.
 
                                  ARTICLE III.
                                   DIRECTORS
 
     Section 1. Number and Election of  Directors. The number of members of  the
Board  of Directors, the method of electing or appointing directors and the term
of office of directors shall be as provided in Article FIFTH of the  Certificate
of Incorporation.
 
     Section  2.  Notification  of Nominations.  Subject  to the  rights  of the
holders of any  class or series  of stock  having a preference  over the  Common
Stock  of the Corporation  as to dividends or  upon liquidation, nominations for
the election of  directors may  be made  by the Board  of Directors  or a  proxy
committee  appointed by the Board of Directors or by any stockholder entitled to
vote in the election of  directors generally. However, any stockholder  entitled
to  vote in the election of directors generally may nominate one or more persons
for election  as  directors  at  a  meeting  only  if  written  notice  of  such
stockholder's  intent to  make such  nomination or  nominations has  been given,
either by personal delivery  or by United States  mail, postage prepaid, to  the
Secretary  of the Corporation not later than  (i) with respect to an election to
be held at an Annual Meeting of Stockholders, one hundred and eighty (180)  days
prior  to the tentative date  of such Annual Meeting set  forth in the notice of
the immediately preceding Annual Meeting, and  (ii) with respect to an  election
to be held at a Special Meeting of
 
 
 
<PAGE>
Stockholders for the election of directors, the close of business on the seventh
day  following  the date  on  which notice  of such  meeting  is first  given to
Stockholders. Each such notice shall set forth: (a) the name and address of  the
Stockholder  who intends to make the nomination  and of the person or persons to
be nominated; (b) a representation that the Stockholder is a holder of record of
stock of the Corporation entitled to vote at such meeting and intends to  appear
in person or by proxy at the meeting to nominate the person or persons specified
in  the notice; (c) a description  of all arrangements or understandings between
the Stockholder and each  nominee and any other  person or persons (naming  such
person  or persons) pursuant  to which the  nomination or nominations  are to be
made by  the Stockholder;  (d)  such other  information regarding  each  nominee
proposed  by such Stockholder  as would have  been required to  be included in a
proxy statement filed pursuant to the proxy rules of the Securities and Exchange
Commission had the nominee been nominated,  or intended to be nominated, by  the
Board  of Directors; and (e) the consent of  each nominee to serve as a director
of the Corporation  if so elected.  The chairman  of the meeting  may refuse  to
acknowledge  the  nomination  of any  person  not  made in  compliance  with the
foregoing procedure.
 
     Section 3. Duties and Powers. The  business and affairs of the  Corporation
shall  be managed by or under the direction  of the Board of Directors which may
exercise all such  powers of the  Corporation and  do all such  lawful acts  and
things  as are not by statute or by the Certificate of Incorporation or by these
By-Laws directed or required to be exercised or done by the stockholders.
 
     Section 4. Meetings.  The Board of  Directors of the  Corporation may  hold
meetings,  both  regular and  special,  either within  or  without the  State of
Delaware. Regular meetings of the Board of Directors may be held without  notice
at  such time and at  such place as may  from time to time  be determined by the
Board of Directors. Special meetings of the Board of Directors may be called  by
the  Chairman, if there be  one, the President, or  a majority of the directors.
Notice thereof stating the place, date and hour of the meeting shall be given to
each director either  by mail not  less than forty-eight  (48) hours before  the
date  of the meeting, by telephone or telegram on twenty-four (24) hours notice,
or on such shorter notice as the person or persons calling such meeting may deem
necessary or appropriate in the circumstances.
 
     Section 5. Quorum. Except as may be otherwise specifically provided by law,
the Certificate of Incorporation or these By-Laws, at all meetings of the  Board
of  Directors a  majority of  the entire Board  of Directors  shall constitute a
quorum for  the  transaction of  business  and the  act  of a  majority  of  the
directors  present at any meeting at which there is a quorum shall be the act of
the Board of Directors. If a quorum shall  not be present at any meeting of  the
Board  of Directors, the Directors present  thereat may adjourn the meeting from
time to time,  without notice other  than announcement at  the meeting, until  a
quorum shall be present.
 
     Section  6.  Actions  of  the  Board.  Unless  otherwise  provided  by  the
Certificate of Incorporation or these By-Laws, any action required or  permitted
to be taken at any meeting of the Board of Directors or of any committee thereof
may  be taken without a meeting, if all the members of the Board of Directors or
committee, as the case may  be, consent thereto in  writing, and the writing  or
writings are filed with the minutes of the proceedings of the Board of Directors
or committee.
 
     Section  7.  Meetings by  Means of  Conference Telephone.  Unless otherwise
provided by the Certificate  of Incorporation or these  By-Laws, members of  the
Board  of Directors of the Corporation, or any committee designated by the Board
of Directors, may participate  in a meeting  of the Board  of Directors or  such
committee by means of a conference telephone or similar communications equipment
by  means of which all persons participating in the meeting can hear each other,
and participation  in a  meeting pursuant  to this  Section 7  shall  constitute
presence in person at such meeting.
 
     Section  8. Committees. The Board of Directors may, by resolution passed by
a majority of the entire Board  of Directors, designate one or more  committees,
each  committee to consist of  one or more of  the directors of the Corporation.
The Board of Directors may designate one or more directors as alternate  members
of  any committee,  who may  replace any  absent or  disqualified member  at any
meeting of any such committee. In the absence or disqualification of a member of
a committee, and in the absence of a designation by the Board of Directors of an
alternate member to  replace the absent  or disqualified member,  the member  or
members thereof present at any meeting and not disqualified from voting, whether
or not he or they constitute a quorum, may unanimously appoint another member of
 
 
 
<PAGE>
the  Board of  Directors to act  at the  meeting in the  place of  any absent or
disqualified member. Any committee, to the extent allowed by law and provided in
the resolution establishing such committee, shall have and may exercise all  the
powers and authority of the Board of Directors in the management of the business
and  affairs of the  Corporation. Each committee shall  keep regular minutes and
report to the Board of Directors when required.
 
     Section 9. Compensation. The directors may be paid their expenses, if  any,
of  attendance at each meeting of the Board of Directors and may be paid a fixed
sum for attendance at each meeting of the Board of Directors or a stated  salary
as  director.  No such  payment  shall preclude  any  director from  serving the
Corporation in any other capacity  and receiving compensation therefor.  Members
of special or standing committees may be allowed like compensation for attending
committee meetings.
 
     Section  10. Interested Directors.  No contract or  transaction between the
Corporation and  one  or more  of  its directors  or  officers, or  between  the
Corporation  and  any  other  corporation,  partnership,  association,  or other
organization in which one  or more of its  directors or officers are  directors,
partners  or officers, or have a financial  interest, shall be void and voidable
solely for this reason, or solely because the director or officer is present  at
or  participates in the meeting  of the Board of  Directors or committee thereof
which authorizes the  contract or transaction,  or solely because  his or  their
votes  are counted for such purpose if (i) the material facts as to his or their
relationship or interest and as to the contract or transaction are disclosed  or
are known to the Board of Directors or the committee, and the Board of Directors
or  committee  in  good faith  authorizes  the  contract or  transaction  by the
affirmative votes of a majority of the disinterested directors, even though  the
disinterested  directors be less than a quorum; or (ii) the material facts as to
his or their relationship or interest and as to the contract or transaction  are
disclosed  or are known  to the stockholders  entitled to vote  thereon, and the
contract or transaction is  specifically approved in good  faith by vote of  the
stockholders; or (iii) the contract or transaction is fair as to the Corporation
as  of  the  time  it is  authorized,  approved  or ratified,  by  the  Board of
Directors, a  committee  thereof  or  the  stockholders.  Common  or  interested
directors may be counted in determining the presence of a quorum at a meeting of
the  Board  of Directors  or of  a  committee which  authorizes the  contract or
transaction.
 
                                  ARTICLE IV.
                                    OFFICERS
 
     Section 1. General. The officers of the Corporation shall be chosen by  the
Board  of Directors and shall  be a President, a  Secretary and a Treasurer. The
Board of Directors, in its discretion, may  also choose a Chairman of the  Board
of Directors (who must be a director) and one or more Vice-Presidents, Assistant
Secretaries,  Assistant Treasurers and other officers. Any number of offices may
be held by the same person, unless otherwise prohibited by law, the  Certificate
of Incorporation or
these  By-Laws. The officers of the Corporation  need not be stockholders of the
Corporation nor, except in the case of  the Chairman of the Board of  Directors,
need such officers be directors of the Corporation.
 
     Section 2. Election. The Board of Directors at its first meeting held after
each  Annual Meeting of Stockholders shall elect the officers of the Corporation
who shall hold their offices  for such term and  shall exercise such powers  and
perform  such duties as  shall be determined from  time to time  by the Board of
Directors; and all  officers of the  Corporation shall hold  office until  their
successors  are  chosen and  qualified, or  until  their earlier  resignation or
removal. Any officer elected  by the Board  of Directors may  be removed at  any
time  by  the affirmative  vote of  a majority  of the  Board of  Directors. Any
vacancy occurring in any office of the Corporation shall be filled by the  Board
of  Directors. The salaries of all officers of the Corporation shall be fixed by
the Board of Directors.
 
     Section 3. Voting Securities Owned by the Corporation. Powers of  attorney,
proxies,  waivers of notice of meeting,  consents and other instruments relating
to the securities owned by the Corporation may be executed in the name of and on
behalf of the Corporation  by the President or  any Vice-President and any  such
officer  may, in  the name of  and on behalf  of the Corporation,  take all such
action as any such officer may deem advisable  to vote in person or by proxy  at
any  meeting of security holders of any corporation in which the Corporation may
own securities and at any such meeting shall
 
 
 
<PAGE>
possess and may exercise any and all rights and powers incident to the ownership
of such securities and which, as  the owner thereof, the Corporation might  have
exercised  and possessed if present. The  Board of Directors may, by resolution,
from time to time confer like powers upon any other person or persons.
 
     Section 4. Chairman of the Board of Directors. The Chairman of the Board of
Directors, if there be  one, shall preside at  all meetings of the  stockholders
and  of the Board  of Directors. He  may or may  not be elected  to be the Chief
Executive Officer of the Corporation. Except  where by law the signature of  the
President  is required, the Chairman of the Board of Directors shall possess the
same power  as the  President  to sign  all  contracts, certificates  and  other
instruments  of  the  Corporation  which  may  be  authorized  by  the  Board of
Directors. During the absence  or disability of the  President, the Chairman  of
the  Board of  Directors shall  exercise all  the powers  and discharge  all the
duties of  the President.  The Chairman  of the  Board of  Directors shall  also
perform  such other duties  and may exercise  such other powers  as from time to
time may be assigned to him by these By-Laws or by the Board of Directors.
 
     Section 5. President. The  President shall, subject to  the control of  the
Board of Directors and, if there be one, the Chairman of the Board of Directors,
have  general supervision of the business of  the Corporation and shall see that
all orders and resolutions of the Board of Directors are carried into effect. He
may or may not be elected to be the Chief Executive Officer of the  Corporation.
He  shall execute all  bonds, mortgages, contracts and  other instruments of the
Corporation requiring a seal,  under the seal of  the Corporation, except  where
required or permitted by law to be otherwise signed and executed and except that
the  other officers of  the Corporation may  sign and execute  documents when so
authorized by these  By-Laws, the Board  of Directors or  the President. In  the
absence  or disability of the Chairman of the Board of Directors, or if there be
none, the President shall  preside at all meetings  of the stockholders and  the
Board  of Directors. The President shall also  perform such other duties and may
exercise such other powers as from time to time may be assigned to him by  these
By-Laws or by the Board of Directors.
 
     Section  6.  Vice-Presidents. At  the request  of the  President or  in his
absence or in the event of his inability  or refusal to act (and if there be  no
Chairman  of the Board of Directors),  the Vice-President or the Vice-Presidents
if there is more than  one (in the order designated  by the Board of  Directors)
shall  perform the duties of  the President, and when  so acting, shall have all
the powers of and be  subject to all the  restrictions upon the President.  Each
Vice-President shall perform such other duties and have such other powers as the
Board  of Directors from time to time may  prescribe. If there be no Chairman of
the Board  of Directors  and no  Vice-President, the  Board of  Directors  shall
designate the officer of the Corporation who, in the absence of the President or
in  the event of the inability or refusal of the President to act, shall perform
the duties of the President,  and when so acting, shall  have all the powers  of
and be subject to all the restrictions upon the President.
 
     Section  7. Secretary. The Secretary or an Assistant Secretary shall attend
all meetings of  the Board  of Directors and  all meetings  of stockholders  and
record  all the  proceedings thereat  in a  book or  books to  be kept  for that
purpose;  the  Secretary  shall  also  perform  like  duties  for  the  standing
committees when required. The Secretary shall give, or cause to be given, notice
of  all  meetings of  the  stockholders and  special  meetings of  the  Board of
Directors, and shall perform such other duties as may be prescribed by the Board
of Directors or President, under whose supervision he shall be. If the Secretary
shall be unable or shall refuse to cause  to be given notice of all meetings  of
the stockholders and special meetings of the Board of Directors, and if there be
no  Assistant Secretary, then either the Board of Directors or the President may
choose another officer  to cause such  notice to be  given. The Secretary  shall
have  the  custody of  the  seal of  the Corporation  and  the Secretary  or any
Assistant Secretary, if there be one, shall have authority to affix the same  to
any  instrument requiring  it and  when so  affixed, it  may be  attested by the
signature of the Secretary of by the signature of any such Assistant  Secretary.
The  Board of Directors may give general authority to any other officer to affix
the seal of the  Corporation and to  attest the affixing  by his signature.  The
Secretary  shall see that all books, reports, statements, certificates and other
documents and records required by law to  be kept or filed are properly kept  or
filed, as the case may be.
 
     Section 8. Treasurer. The Treasurer shall have the custody of the corporate
funds  and securities and shall keep full  and accurate accounts of receipts and
disbursements in books belonging to the Corporation and shall deposit all moneys
and  other  valuable   effects  in   the  name  and   to  the   credit  of   the
 
 
 
<PAGE>
Corporation in such depositories as may be designated by the Board of Directors.
The  Treasurer shall disburse the funds of  the Corporation as may be ordered by
the Board of Directors, taking proper vouchers for such disbursements, and shall
render to the President and the Board of Directors, at its regular meetings,  or
when  the Board of Directors so requires,  an account of all his transactions as
Treasurer and of the financial condition of the Corporation. If required by  the
Board  of Directors, the Treasurer shall give the Corporation a bond in such sum
and with  such surety  or sureties  as shall  be satisfactory  to the  Board  of
Directors  for the faithful performance of the  duties of his office and for the
restoration to the Corporation, in case of his death, resignation, retirement or
removal from office, of all books, papers, vouchers, money and other property of
whatever  kind  in  his  possession  or  under  his  control  belonging  to  the
Corporation.
 
     Section  9. Assistant Secretaries.  Except as may  be otherwise provided in
these By-Laws, Assistant Secretaries, if there be any, shall perform such duties
and have such powers as from time to  time may be assigned to them by the  Board
of  Directors,  the  President, any  Vice-President,  if  there be  one,  or the
Secretary, and in the absence of the Secretary or in the event of his disability
or refusal  to act,  shall perform  the duties  of the  Secretary, and  when  so
acting, shall have all the powers of and be subject to all the restrictions upon
the Secretary.
 
     Section  10. Assistant Treasurers.  Assistant Treasurers, if  there be any,
shall perform  such duties  and have  such power  as from  time to  time may  be
assigned  to them by the Board  of Directors, the President, any Vice-President,
if there be one, or the Treasurer, and in the absence of the Treasurer or in the
event of his  disability or  refusal to  act, shall  perform the  duties of  the
Treasurer,  and when so acting,  shall have all the powers  of and be subject to
all the restrictions upon the Treasurer. If required by the Board of  Directors,
an  Assistant Treasurer shall give  the Corporation a bond  in such sum and with
such surety or sureties as shall be  satisfactory to the Board of Directors  for
the  faithful performance of the duties of his office and for the restoration to
the Corporation, in case of his  death, resignation, retirement or removal  from
office,  of all  books, papers, vouchers,  money and other  property of whatever
kind in his possession or under his control belonging to the Corporation.
 
     Section 11. Other Officers. Such other  officers as the Board of  Directors
may  choose shall perform such duties and have  such powers as from time to time
may be assigned to them  by the Board of Directors.  The Board of Directors  may
delegate  to any other officer of the Corporation the power to choose such other
officers and to prescribe their respective duties and powers.
 
                                   ARTICLE V.
                                     STOCK
 
     Section 1. Form of Certificates. Every  holder of stock in the  Corporation
shall  be entitled to have a certificate  signed, in the name of the Corporation
(i) by the Chairman of the Board of Directors, the President or a Vice-President
and (ii) by  the Treasurer or  an Assistant  Treasurer, or the  Secretary or  an
Assistant Secretary of the Corporation, certifying the number of shares owned by
him in the Corporation.
 
     Section  2.  Signatures.  Where a  certificate  is countersigned  by  (i) a
transfer agent other than the Corporation  or its employee, or (ii) a  registrar
other  than  the  Corporation  or  its  employee,  any  other  signature  on the
certificate may be facsimile. In case  any officer, transfer agent or  registrar
who  has signed or whose facsimile signature  has been placed upon a certificate
shall have ceased to  be such officer, transfer  agent or registrar before  such
certificate  is issued, it may be issued by the Corporation with the same effect
as if he were such officer, transfer agent or registrar at the date of issue.
 
     Section 3.  Lost Certificates.  The Board  of Directors  may direct  a  new
certificate  to be issued in place of  any Certificate theretofore issued by the
Corporation alleged to have been lost,  stolen or destroyed, upon the making  of
an  affidavit of that fact by the person claiming the certificate of stock to be
lost, stolen or destroyed. When authorizing such issue of a new certificate, the
Board of Directors may, in  its discretion and as  a condition precedent to  the
issuance   thereof,  require  the  owner  of  such  lost,  stolen  or  destroyed
certificate, or his legal representative, to  advertise the same in such  manner
as  the Board of Directors  shall require and/or give  the Corporation a bond in
such sum as it may direct as
 
 
 
<PAGE>
indemnity against  any claim  that  may be  made  against the  Corporation  with
respect to the certificate alleged to have been lost, stolen or destroyed.
 
     Section 4. Transfers. Stock of the Corporation shall be transferable in the
manner  prescribed by law and in these By-Laws. Transfers of stock shall be made
on the books of the Corporation only  by the person named in the certificate  or
by  his attorney lawfully constituted  in writing and upon  the surrender of the
certificate therefor, which shall be canceled before a new certificate shall  be
issued.
 
     Section  5. Record  Date. In order  that the Corporation  may determine the
stockholders entitled to notice of or to vote at any meeting of stockholders  or
any  adjournment thereof, or entitled to  express consent to corporate action in
writing without a  meeting, or entitled  to receive payment  of any dividend  or
other  distribution  or allotment  of any  rights, or  entitled to  exercise any
rights in respect of  any change, conversion  or exchange of  stock, or for  the
purpose  of any other lawful action, the Board of Directors may fix, in advance,
a record date, which shall  not be more than sixty  days nor less than ten  days
before  the date of  such meeting, nor more  than sixty days  prior to any other
action. A determination of  stockholders of record entitled  to notice of or  to
vote at a meeting of stockholders shall apply to any adjournment of the meeting;
provided,  however, that the Board  may fix a new  record date for the adjourned
meeting.
 
     Section  6.  Beneficial  Owners.  The  Corporation  shall  be  entitled  to
recognize  the exclusive right of a person  registered on its books as the owner
of shares to receive dividends,  and to vote as such  owner, and to hold  liable
for  calls and  assessments a  person registered  on its  books as  the owner of
shares, and shall not be bound to  recognize any equitable or other claim to  or
interest in such share or shares on the part of any other person, whether or not
it  shall have express or other notice  thereof, except as otherwise provided by
law.
 
                                  ARTICLE VI.
                                    NOTICES
 
     Section 1.  Notices.  Whenever  written  notice is  required  by  law,  the
Certificate  of Incorporation  or these  By-Laws, to  be given  by any director,
member of  a  committee  or stockholder,  such  notice  may be  given  by  mail,
addressed to such director, member of a committee or stockholder, at his address
as  it appears on the records of  the Corporation, with postage thereon prepaid,
and such notice shall be deemed to be  given at the time when the same shall  be
deposited in the United States mail. Written notice may also be given personally
or by telegram, telex or cable.
 
     Section  2. Waivers of Notice. Whenever any  notice is required by law, the
Certificate of Incorporation  or these  By-Laws, to  be given  to any  director,
member  of a committee or  stockholder, a waiver thereof  in writing, signed, by
the person or persons entitled to said notice, whether before or after the  time
stated therein, shall be deemed equivalent thereto.
 
                                  ARTICLE VII.
                               GENERAL PROVISIONS
 
     Section  1. Dividends. Dividends upon the capital stock of the Corporation,
subject to the provisions  of the Certificate of  Incorporation, if any, may  be
declared by the Board of Directors at any regular or special meeting, and may be
paid  in cash, in property, or in shares of the capital stock. Before payment of
any dividend,  there may  be  set aside  out of  any  funds of  the  Corporation
available  for dividends such sum or sums as the Board of Directors from time to
time, in its absolute discretion, deems proper as a reserve or reserves to  meet
contingencies,  or for equalizing dividends, or for repairing or maintaining any
property of  the  Corporation, or  for  any proper  purpose,  and the  Board  of
Directors may modify and abolish any such reserve.
 
     Section  2. Disbursements. All check or demands  for money and notes of the
Corporation shall be signed by such officer or officers or such other person  or
persons as the Board of Directors may from time to time designate.
 
     Section  3. Fiscal Year. The fiscal year  of the Corporation shall be fixed
by resolution of the Board of Directors.
 
 
 
<PAGE>
     Section 4. Corporate Seal. The corporate seal shall have inscribed  thereon
the  name  of  the corporation,  the  year  of its  organization  and  the words
'Corporate Seal, Delaware'. The seal  may be used by  causing it or a  facsimile
thereof to be impressed or affixed or reproduced or otherwise.
 
                                 ARTICLE VIII.
                                INDEMNIFICATION
 
     Section  1.  Indemnification in  Actions, Suits  or Proceedings  other Than
Those by  or in  the Right  of the  Corporation. Subject  to Section  3 of  this
Article  VIII, the Corporation shall indemnify each  person who is or was, or is
threatened to be  made, a  party to  or witness  in any  threatened, pending  or
completed   action,  suit,   proceeding  or  claim,   whether  civil,  criminal,
administrative or  investigative (other  than one  by  or in  the right  of  the
Corporation),  by reason of  the fact that he  is or was  a director, officer or
employee of  the  Corporation  or is  or  was  serving at  the  request  of  the
Corporation  as a director, officer, employee or trustee of another corporation,
partnership, joint venture,  trust, employee benefit  plan or other  enterprise,
against  expenses (including  attorney's fees  and expenses),  judgments, fines,
penalties, and amounts paid  in settlement, incurred by  him in connection  with
defending,  investigating, preparing  to defend, or  being or preparing  to be a
witness in, such action, suit,  proceeding or claim, if  he acted in good  faith
and  in a  manner he reasonably  believed to  be in or  not opposed  to the best
interests of  the Corporation,  and,  with respect  to  any criminal  action  or
proceeding, had no reasonable cause to believe his conduct was unlawful.
 
     Section  2. Indemnification in  Actions, Suits or Proceedings  by or in the
Right of  the  Corporation. Subject  to  Section 3  of  this Article  VIII,  the
Corporation  shall indemnify each person  who is or was,  or is threatened to be
made, a party  to or  witness in any  threatened, pending  or completed  action,
suit,  proceeding or claim  by or in the  right of the  Corporation to procure a
judgment in its  favor by  reason of  the fact  that he  is or  was a  director,
officer  or employee of the  Corporation or is or was  serving at the request of
the  Corporation  as  a  director,  officer,  employee  or  trustee  of  another
corporation,  partnership, joint venture, trust,  employee benefit plan or other
enterprise, against expenses (including attorney's  fees and expenses), and,  if
and to the extent permitted by applicable law, judgments, penalties, and amounts
paid in settlement, incurred by him in connection with defending, investigating,
preparing  to defend,  or being or  preparing to  be a witness  in, such action,
suit, proceeding  or claim,  if  he acted  in  good faith  and  in a  manner  he
reasonably  believed  to be  in  or not  opposed to  the  best interests  of the
Corporation; provided, however, that no indemnification shall be made in respect
of any such claim or any issue or matter in any such action, suit or  proceeding
as to which such person shall have been adjudged to be liable to the Corporation
unless (and only to the extent that) the Court of Chancery or the court in which
such  claim,  action,  suit  or  proceeding  was  brought  shall  determine upon
application that, despite the adjudication of  liability but in view of all  the
circumstances  of the  case, such  person is  fairly and  reasonably entitled to
indemnification for such  expenses and amounts  which the Court  of Chancery  or
such other court shall deem proper.
 
     Section  3. Authorization of Indemnification. (a) Any indemnification under
this Article III (unless ordered  by a court) shall  be made by the  Corporation
only   as  authorized   in  the   specific  case   upon  a   determination  that
indemnification  of  the  person  seeking  indemnification  is  proper  in   the
circumstances because he has met the applicable standard of conduct set forth in
Section 1 or 2 of this Article VIII, as the case may be. Such determination (and
determinations under Sections 5 and 6 of this Article VIII) shall be made (i) by
the  Board of Directors by  a majority vote of  a quorum consisting of directors
who were not parties to  the action, suit, proceeding  or claim with respect  to
which  indemnification is sought ('disinterested directors'),  or (ii) if such a
quorum is not obtainable, or if a quorum of disinterested directors so  directs,
in  a  written opinion  of  independent legal  counsel  chosen by  the  Board of
Directors, or  (iii)  by  the  stockholders. To  the  extent,  however,  that  a
director,  officer, employee or trustee or former director, officer, employee or
trustee has been successful on the merits or otherwise in defense of any action,
suit, proceeding or claim described above, or in defense of any claim, issue  or
matter  therein, he shall be  indemnified against expenses (including attorney's
fees and  expenses)  incurred  by  him  in  connection  therewith,  without  the
necessity of authorization in the specific case.
 
 
 
<PAGE>
     Section 4. Good Faith Defined, Etc.
 
     (a) For purposes of any determination under Section 3 of this Article VIII,
a  person  shall be  deemed to  have  acted in  good faith  and  in a  manner he
reasonably believed  to be  in  or not  opposed to  the  best interests  of  the
Corporation,  or, with respect to any criminal action or proceeding, to have had
no reasonable cause to believe his  conduct was unlawful, if such person  relied
upon  the records or books of account  of the Corporation or another enterprise,
or on information supplied to him by the officers of the Corporation or  another
enterprise,  or  on  information  or  records  given  or  reports  made  to  the
Corporation or another enterprise by an independent certified public  accountant
or  by  an  appraiser or  other  expert  selected with  reasonable  care  by the
Corporation or another enterprise. The term 'another enterprise' as used in this
Section 4(a) shall mean any other corporation or any partnership, joint venture,
trust, employee benefit plan or other enterprise of which such person is or  was
serving  at the request of  the Corporation as a  director, officer, employee or
trustee.
 
     (b) The termination of any action,  suit, proceeding or claim by  judgment,
order,  settlement,  conviction,  or  upon  a plea  of  nolo  contendere  or its
equivalent, shall not, of itself, create  a presumption that the person did  not
act  in good faith and in a manner which  he reasonably believed to be in or not
opposed to  the best  interests of  the  Corporation, or,  with respect  to  any
criminal  action or proceeding, that he had  no reasonable cause to believe that
his conduct was unlawful.
 
     (c) References in this Article VIII to 'penalties' include any excise taxes
assessed on a  person with respect  to an employee  benefit plan; references  in
this  Article VIII to  'serving at the  request of the  Corporation' include any
service as  a director,  officer  or employee  or  former director,  officer  or
employee  of the Corporation  which imposes duties on,  or involves services by,
such person with  respect to  an employee benefit  plan or  its participants  or
beneficiaries;  and  a  person  who acted  in  good  faith and  in  a  manner he
reasonably believed  to be  in  or not  opposed to  the  best interests  of  the
participants  or beneficiaries of such employee  benefit plan shall be deemed to
have acted in good faith and in a manner he reasonably believed to be in or  not
opposed to the best interests of the Corporation.
 
     (d) The provisions of this Section 4 shall not be deemed to be exclusive or
to  limit in any way the  circumstances in which a person  may be deemed to have
met the applicable standard of conduct set forth in this Article VIII.
 
     Section 5.  Right  to  Indemnification  Upon  Application;  Procedure  Upon
Application;  Etc. Except as otherwise  provided in the proviso  to Section 2 of
this Article VIII:
 
          (a) Any indemnification  under Section  1 or  2 of  this Article  VIII
     shall be made no later than 45 days after receipt by the Corporation of the
     written  request of  the director, officer,  employee or  trustee or former
     director, officer,  employee  or trustee  unless  a determination  is  made
     within said 45-day period in accordance with Section 3 of this Article VIII
     that  such person has not met the  applicable standard of conduct set forth
     in the Article VIII.
 
          (b) The right to indemnification under Section 1 or 2 of this  Article
     VIII  or advances under Section 6 of this Article VIII shall be enforceable
     by the director,  officer, employee or  trustee in any  court of  competent
     jurisdiction.   Neither  the  absence  of   any  prior  determination  that
     indemnification is proper in the  circumstances, nor a prior  determination
     that indemnification is not proper in the circumstances, shall be a defense
     to  the action or create a presumption that the director, officer, employee
     or trustee or former director, officer, employee or trustee has not met the
     applicable standard of conduct. The expenses (including attorney's fees and
     expenses) incurred by the director, officer, employee or trustee or  former
     director,  officer,  employee or  trustee  in connection  with successfully
     establishing his right to indemnification, in whole or in part, in any such
     action (or in  any action  or claim  brought by  him to  recover under  any
     insurance  policy or policies referred to in Section 9 of the Article VIII)
     shall also be indemnified by the Corporation.
 
          (c) If any person is entitled under any provision of this Article VIII
     to indemnification by the  Corporation for some or  a portion of  expenses,
     judgments,  fines, penalties or amounts paid in settlement incurred by him,
     but not,  however, for  the  total amount  thereof, the  Corporation  shall
     nevertheless  indemnify  such  person  for the  portion  of  such expenses,
     judgments, fines, penalties and amounts to which he is entitled.
 
 
 
<PAGE>
     Section 6. Expenses Payable in Advance. Expenses (including attorney's fees
and expenses) incurred by a director,  officer, employee or trustee or a  former
director, officer, employee or trustee in defending, investigating, preparing to
defend,  or  being or  preparing to  be a  witness in,  a threatened  or pending
action, suit, proceeding or claim against him, whether civil or criminal, may be
paid by the  Corporation in  advance of the  final disposition  of such  action,
suit,  proceeding or claim upon receipt by  the Corporation of a written request
therefor and a  written undertaking by  or on behalf  of the director,  officer,
employee  or trustee or  former director, officer, employee  or trustee to repay
such amounts if shall be determined in accordance with Section 3 of this Article
VIII that he  is not entitled  to be indemnified  by the Corporation;  provided,
however,  that  if  he seeks  to  enforce his  rights  in a  court  of competent
jurisdiction pursuant to Section 5(b) of this Article VIII, said undertaking  to
repay  shall not be applicable or enforceable  unless and until there is a final
court determination that he is not  entitled to indemnification as to which  all
rights of appeal have been exhausted or have expired.
 
     Section 7. Certain Persons Not Entitled to Indemnification. Notwithstanding
any  other  provision of  this  Article VIII,  no  person shall  be  entitled to
indemnification under this Article VIII or  to advances under Section 6 of  this
Article  VIII with respect to  any action, suit, proceeding  or claim brought or
made by him against the Corporation,  other than an action, suit, proceeding  or
claim  seeking,  or defending  such  person's right  to,  indemnification and/or
expense advances pursuant to this Article VIII or otherwise.
 
     Section 8. Non-Exclusivity and Survival of Indemnification. The  provisions
of  this Article VIII shall not be deemed exclusive of any other rights to which
the person seeking indemnification or expense advances may be entitled under any
agreement, contract,  or vote  of stockholders  or disinterested  directors,  or
pursuant  to  the  direction  (howsoever embodied)  of  any  court  of competent
jurisdiction, or otherwise, both as to action in his official capacity and as to
action in  another  capacity while  holding  such office.  Except  as  otherwise
provided  in  Section 7  of  this Article  VIII,  but notwithstanding  any other
provision of  this  Article VIII,  it  is the  policy  of the  Corporation  that
indemnification  of and expense advances to  the persons specified in Sections 1
and 2 of this  Article VIII shall  be made to fullest  extent permitted by  law,
and,  accordingly,  in  the  event  of any  change  in  law,  by  legislation or
otherwise, permitting greater indemnification of and/or expense advances to  any
such  person, the provisions  of this Article  VIII shall be  construed so as to
require such greater indemnification and/or expense advances. The provisions  of
this  Article VIII shall  not be deemed  to preclude the  indemnification of any
person who is not specified in Section 1 or 2 of this Article VIII but whom  the
Corporation  has  the power  to indemnify  under the  provisions of  the General
Corporation Law of the  State of Delaware or  otherwise. The provisions of  this
Article  VIII shall  continue as to  a person who  has ceased to  be a director,
officer, employee  or  agent  and shall  inure  to  the benefit  of  the  heirs,
executors and administrators of such person.
 
     Section  9. Insurance.  The Corporation  may purchase  and maintain  at its
expense insurance on behalf of any person  who is or was a director, officer  or
employee  of  the  Corporation  or is  or  was  serving at  the  request  of the
Corporation as a director, officer, employee or trustee of another  corporation,
partnership,  joint venture,  trust, employee  benefit plan  or other enterprise
against any liability or expense asserted against or incurred by him in any such
capacity, or arising out of his status  as such, whether or not the  Corporation
would  have the power or the obligation  to indemnify him against such liability
or expense  under the  provisions of  this  Article VIII  or the  provisions  of
Section 145 of the General Corporation Law of the State of Delaware. The Company
shall not be obligated under this Article VIII to make any payment in connection
with any claim made against any person if and to the extent that such person has
actually received payment therefor under any insurance policy or policies.
 
     Section  10. Successors; Meaning of  'Corporation'. This Article VIII shall
be binding upon  and enforceable  against any  direct or  indirect successor  by
purchase,  merger, consolidation or otherwise to all or substantially all of the
business and/or assets of  the Corporation. For purposes  of this Article  VIII,
but  subject  to the  provisions  of any  agreement  relating to  any  merger or
consolidation of the kind referred  to in clause (i)  below or of any  agreement
relating to the acquisition of any corporation of the kind referred to in clause
(ii)  below, references to  'the Corporation' shall  include (i) any constituent
corporation  (including  any  constituent  of  a  constituent)  absorbed  in  an
consolidation or merger with the
 
 
 
<PAGE>
Corporation which, if its separate existence had continued, would have had power
and  authority to indemnify  its directors, officers and  employees, so that any
person who  is  or was  a  director, officer  or  employee of  such  constituent
corporation, or is or was serving at the request of such constituent corporation
as a director, officer, employee or trustee of another corporation, partnership,
joint  venture, trust, employee benefit plan or other enterprise, shall stand in
the same position under the provisions of this Article VIII with respect to  the
Corporation as he would have with respect to such constituent corporation if its
separate  existence has continued; and (ii) any  corporation of which at least a
majority of the  voting power (as  represented by its  outstanding stock  having
voting  power  generally in  the  election of  directors)  is owned  directly or
indirectly by the Corporation.
 
     Section 11.  Severability. The  provisions of  this Article  VIII shall  be
severable in the event that any provision hereof (including any provision within
a  single section, subsection,  clause, paragraph or  sentence) is held invalid,
void or  otherwise  unenforceable  on  any ground  by  any  court  of  competent
jurisdiction. In the event of any such holding, the remaining provisions of this
Article  VIII shall continue in effect and  be enforceable to the fullest extent
permitted by law.
 
                                  ARTICLE IX.
                                   AMENDMENTS
 
     Section 1. These By-Laws may be altered, amended, or repealed, in whole  or
in  part, or new  by-Laws may be adopted  by the stockholders or  by the vote or
consent of  the Board  of  Directors, provided,  however,  that notice  of  such
alteration,  amendment, repeal  or adoption of  new By-Laws be  contained in the
notice of such meeting of stockholders or Board of Directors as the case may be.
All such alterations, amendments,  additions and deletions  must be approved  by
either  the  holders  of  sixty-six  and two-thirds  percent  (66  2/3%)  of the
outstanding capital  stock entitled  to vote  thereon or  by a  majority of  the
entire  Board of Directors  then in office;  provided, however, that alterations
and amendments of, additions to and deletions from, Sections 2 and 3 of  Article
II,  Sections 1 and 2 of  Article III and this Section  1 of Article IX of these
By-Laws, if made by the  Board of Directors, must be  approved by a vote of  not
less than two-thirds of the entire Board of Directors then in office.
 
     Section  2. Entire Board  of Directors. As  used in this  Article IX and in
these By-Laws generally, the  term 'entire Board of  Directors' means the  total
number of directors which the Corporation would have if there were no vacancies.
 
 





<PAGE>
                                                                    EXHIBIT 10.5
 
 
 
<PAGE>
                                                                     May 4, 1995
 
Ms. Pamela E. Flynn
Senior Vice President
NationsBanc Leasing Corp.
767 Fifth Avenue
New York, NY 1015300083
 
Dear Pam:
 
     As  discussed, in  accordance with  Article 4.1(a)  of the  Equipment Lease
Agreement dated as of June 25,  1992 between NationsBanc Leasing Corporation  of
Georgia  and First Brands  Corporation, First Brands hereby  notifies you of its
intent to exercise the 'Early Purchase Option.'
 
     As also discussed, we would like  to defer payment under this option  until
July  5, 1995. The payment  to be made on that  date would include interest from
June 25th.
 
     Please confirm  receipt of  this  notice, the  payment due  and  applicable
interest at your earliest convenience.
 
                                          Sincerely
 
                                                    /s/ R. J. MOSBACK
                                           .....................................
                                                     (R. J. MOSBACK)
 
RJM/pmm
cc: D. A. DeSantis
    J. B. Ipe
 
 
 
<PAGE>
                        NATIONSBANC LEASING CORPORATION
                                 P. O. BOX 4431
                             ATLANTA, GA 30302-4431
                                TEL 404 270-8400
 
                                                                   June 23, 1995
 
R. J. Mosback
Assistant Treasurer
First Brands
83 Wooster Heights Road
Danbury, CT 06813-1911
 
Dear Mr. Mosback:
 
     The  payoff amount, per your request, for the 1992 Production Line Gladlock
Plastic Bag  Equipment (Customer  number  2500200, unit  number 0641416)  is  as
follows:
 
<TABLE>
<S>                                                                            <C>
Remaining Principal Balance.................................................   $ 9,786,203.07
Outstanding Invoice due 7/1/95..............................................       405,592.44
Interest @ 7.95% from 7/1 - 7/5.............................................        10,805.60
                                                                               --------------
Payoff Amount...............................................................   $10,202,601.11
</TABLE>
 
     Funds may be wired to:
 
<TABLE>
<S>                                                     <C>
Bank.................................................   NationsBank of Georgia
ABA #................................................   062-0000-52
Deposit Acct #.......................................   043-91-132
Acct Name............................................   NationsBanc Leasing Corporation
Attn. ...............................................   Azzam Hoossainy
</TABLE>
 
     Upon  receipt  of  the  $10,202,601.11,  we  will  complete  the  necessary
documentation releasing our interest in the Collateral.
 
     If you need further assistance, I can be reached at (404) 270-8410.
 
                                          Sincerely,
 
                                                    /s/ JOANNE A. DICKS
                                           .....................................
                                                    (JOANNE A. DICKS)
                                                (ASSISTANT VICE PRESIDENT)
 
                    A subsidiary of NationsBank Corporation
 






<PAGE>
                                                                      EXHIBIT 11
 

<PAGE>
                                                                      EXHIBIT 11
 
                            FIRST BRANDS CORPORATION
                   COMPUTATION OF NET INCOME PER COMMON SHARE
 
<TABLE>
<CAPTION>
                                                            PRIMARY                                    FULLY DILUTED
                                                      YEAR ENDED JUNE 30,                           YEAR ENDED JUNE 30,
                                                  1995                   1994                   1995                   1994
                                           -------------------    -------------------    -------------------    -------------------
                                                                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<S>                                        <C>                    <C>                    <C>                    <C>
Components of Net Income Per Common
  Share:
 
     Income before extraordinary loss...         $43,190                $60,166                $43,190                $60,166
 
     Extraordinary loss.................          (4,493)              --                       (4,493)              --
                                              ----------             ----------             ----------             ----------
 
     Net income.........................         $38,697                $60,166                $38,697                $60,166
                                              ----------             ----------             ----------             ----------
                                              ----------             ----------             ----------             ----------
 
Average common shares outstanding during
  the period............................          22,040                 21,926                 22,040                 21,926
 
Average treasury shares held during the
  period................................            (826)              --                         (826)              --
 
Common shares issuable with respect to
  common equivalents for stock
  options...............................             244                    243                    348                    309
                                              ----------             ----------             ----------             ----------
 
Average common and common equivalent
  shares outstanding....................          21,458                 22,169                 21,562                 22,235
                                              ----------             ----------             ----------             ----------
                                              ----------             ----------             ----------             ----------
 
Earnings per share:
 
     Income before extraordinary loss...         $  2.01                $  2.71                $  2.00                $  2.71
 
     Exraordinary loss..................           (0.21)              --                        (0.21)              --
                                              ----------             ----------             ----------             ----------
 
     Net income.........................         $  1.80                $  2.71                $  1.79                $  2.71
                                              ----------             ----------             ----------             ----------
                                              ----------             ----------             ----------             ----------
</TABLE>




<PAGE>
                                                                      EXHIBIT 21
 

<PAGE>
                                                                      EXHIBIT 21
 
                    SUBSIDIARIES OF FIRST BRANDS CORPORATION
 
     (Unless  otherwise noted,  the following  are wholly-owned  subsidiaries of
First  Brands  Corporation,   a  Delaware  Corporation.   The  state  or   other
jurisdiction of incorporation is provided in parentheses.)
 
     Paulsboro Packaging, Inc. (New Jersey)
 
     First Brands Properties Inc. (Delaware)
 
          First  Brands  Acquisitions  Inc. (Delaware)  [wholly  owned  by First
     Brands Properties Inc.]
 
          A & M Products Inc. (Texas) [wholly owned by First Brands Acquisitions
     Inc.]
 
     Himolene Incorporated (Delaware)
 
     STP Consumer Services Inc. (Delaware)
 
     STP Products, Inc. (Delaware)
 
     Antifreeze Technology Systems, Inc. (Delaware)
 
     Antifreeze Products, Inc. (Delaware)
 
     First Brands Funding Inc. (Delaware)
 
     Polysak, Inc. (Connecticut)
 
     First Brands International, Inc. (Delaware)
 
     STP Corporation (Delaware)
 
     First Brands Holdings Corporation (Canada)
 
          First Brands  (Canada)  Corporation (Canada)  [wholly-owned  by  First
     Brands Holdings Corporation]
 
          STP   Scientifically   Tested   Products  of   Canada   Ltd.  (Canada)
     [wholly-owned by First Brands Holdings Corporation]
 
          Renaissance: A Resource Recovery Corporation (Canada) [wholly-owned by
     First Brands Holdings Corporation]
 
          Multifoil Holdings (Pty)  Limited (South Africa)  [79% owned by  First
     Brands Holdings Corporation]
 
     First Brands Asia Limited (Hong Kong)
 
          First  Brands (Guangzhou) Ltd. (China) [51% owned by First Brands Asia
     Limited]
 
     First Brands Mexicana, S.A. de C.V. (Mexico)
 
          Fabricante de Productos Plasticos, S.A. de C.V. (Mexico) [wholly-owned
     by First Brands Mexicana, S.A. de C.V.]
 
          Comercial First Brands, S.A. de  C.V. (Mexico) [wholly-owned by  First
     Brands Mexicana, S.A. de C.V.]
 
          Distribuidora  First Brands,  S.A. de  C.V. (Mexico)  [wholly-owned by
     First Brands Mexicana, S.A. de C.V.]
 
     First Brands Philippines, Inc. (Philippines)
 
     First Brands Puerto Rico, Inc. (Puerto Rico)
 
     STP International (Australia) Pty. Ltd. (Australia)
 
     First Brands Europe Limited (United Kingdom)
 
          STP First Brands Espana, S.  L. (Spain) [wholly-owned by STP  (Europe)
     Limited]
 
     STP Corporation (Deutschland) GmbH (Germany)
 
     STP Products (New Zealand) Limited (New Zealand)
 
 
 



<PAGE>
                                                                      EXHIBIT 23
 

<PAGE>
                                                                      EXHIBIT 23
 
                        CONSENT OF INDEPENDENT AUDITORS
 
The Board of Directors and Stockholders
FIRST BRANDS CORPORATION:
 
     We  consent to  incorporation by  reference in  the Registration Statements
(Nos. 33-35770, 33-56992 and 33-56503) on  Form S-8 of First Brands  Corporation
of  our reports dated  September 19, 1995, relating  to the consolidated balance
sheets of First  Brands Corporation  and subsidiaries as  of June  30, 1995  and
1994,  and the related  consolidated statements of  income, stockholder's equity
and cash flows  and related schedule  for each  of the years  in the  three-year
period  ended June 30,  1995, which reports  appear in the  June 30, 1995 annual
report on Form  10-K405 of First  Brands Corporation. Our  reports refer to  the
Company's  change in its method of  accounting for postretirement benefits other
than pensions.
 
                                          KPMG PEAT MARWICK LLP
 
New York, New York
September 22, 1995
 
                                       




<TABLE> <S> <C>

<PAGE>

<ARTICLE>                              5
<MULTIPLIER>                           1000
       
<S>                                        <C>
<PERIOD-TYPE>                                   YEAR
<FISCAL-YEAR-END>                        JUN-30-1995
<PERIOD-START>                           JUL-01-1994
<PERIOD-END>                             JUN-30-1995
<CASH>                                         5,225
<SECURITIES>                                       0
<RECEIVABLES>                                121,763
<ALLOWANCES>                                   5,154
<INVENTORY>                                  156,245
<CURRENT-ASSETS>                             320,832
<PP&E>                                       379,407
<DEPRECIATION>                                88,447
<TOTAL-ASSETS>                               839,946
<CURRENT-LIABILITIES>                        248,288
<BONDS>                                      166,279
<COMMON>                                         221
                              0
                                        0
<OTHER-SE>                                   352,178
<TOTAL-LIABILITY-AND-EQUITY>                 839,946
<SALES>                                    1,036,515
<TOTAL-REVENUES>                           1,036,515
<CGS>                                        645,886
<TOTAL-COSTS>                                645,886
<OTHER-EXPENSES>                                   0
<LOSS-PROVISION>                                 620
<INTEREST-EXPENSE>                            22,798
<INCOME-PRETAX>                               79,824
<INCOME-TAX>                                  31,634
<INCOME-CONTINUING>                           43,190
<DISCONTINUED>                                     0
<EXTRAORDINARY>                               (4,493)
<CHANGES>                                          0
<NET-INCOME>                                  38,697
<EPS-PRIMARY>                                   2.01
<EPS-DILUTED>                                   2.00
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission