FIRST BRANDS CORP
10-K, 1996-09-27
UNSUPPORTED PLASTICS FILM & SHEET
Previous: BALDWIN PIANO & ORGAN CO /DE/, 8-A12G/A, 1996-09-27
Next: DK INDUSTRIES INC, 8-K/A, 1996-09-27




<PAGE>
<PAGE>
________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                    FORM 10-K
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE FISCAL YEAR ENDED JUNE 30, 1996           COMMISSION FILE NUMBER 1-10395
 
                            ------------------------
 
                            FIRST BRANDS CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                            ------------------------
 
<TABLE>
<S>                                          <C>
               DELAWARE                                    06-1171404
       (STATE OF INCORPORATION)                (IRS EMPLOYER IDENTIFICATION NO.)
 
       83 WOOSTER HEIGHTS ROAD                             06813-1911
     BUILDING 301, P.O. BOX 1911                           (ZIP CODE)
          DANBURY, CONNECTICUT
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
</TABLE>
 
       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (203) 731-2300
 
                            ------------------------
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
 
<TABLE>
<CAPTION>
                                                    NAME OF EACH EXCHANGE
TITLE OF EACH CLASS                                   ON WHICH REGISTERED
- -------------------                                -----------------------
<S>                                                <C>
   Common Stock                                    New York Stock Exchange
</TABLE>
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
 
                                      None
 
     Indicate  by check  mark whether the  registrant (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days. Yes __X__ No _____
 
     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge, in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [x]
 
     At  September 6, 1996, the number of shares outstanding of the registrant's
common stock was 41,095,094 (par value $.01), and the aggregate market value  of
the voting stock held by non-affiliates was $906,930,990.
 
                      DOCUMENTS INCORPORATED BY REFERENCE:
 
Registrants  Annual Report  to Stockholders for  the fiscal year  ended June 30,
1996 is incorporated by reference for Parts II and IV
 
Registrants Proxy  Statement for  the  Annual Stockholders  Meeting to  be  held
November 1, 1996 is incorporated by reference for Part III
 
________________________________________________________________________________



<PAGE>
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                             PAGE
                                                                                                             ----
<S>        <C>                                                                                               <C>
                                                     PART I
 
Item 1:    Business.......................................................................................     1
Item 2:    Properties.....................................................................................     4
Item 3:    Legal Proceedings..............................................................................     6
Item 4:    Submission of Matters to a Vote of Security Holders............................................     6
 
                                                     PART II
 
Item 5:    Market for Registrant's Common Equity and Related Stockholder Matters..........................     7
Item 6:    Selected Financial Data........................................................................     8
Item 7:    Management's Discussion and Analysis of Financial Condition and Results of Operations..........     9
Item 8:    Financial Statements and Supplementary Data....................................................    13
Item 9:    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure...........    13
 
                                                    PART III
 
Item 10:   Directors and Executive Officers of the Registrant.............................................    14
Item 11:   Executive Compensation.........................................................................    16
Item 12:   Security Ownership of Certain Beneficial Owners and Management.................................    16
Item 13:   Certain Relationships and Related Transactions.................................................    16
 
                                                     PART IV
 
Item 14:   Exhibits, Financial Statement Schedules, and Reports on Form 8-K...............................    17
Signatures................................................................................................    39
</TABLE>



<PAGE>
<PAGE>
ITEM 1 -- BUSINESS
 
     First  Brands  Corporation ('First  Brands' or  'the Company'),  a Delaware
corporation, was organized  in March,  1986 to  acquire the  worldwide home  and
automotive  products  business  (the 'Predecessor  Business')  of  Union Carbide
Corporation ('Union Carbide') in a leveraged  buy out which was effective as  of
July  1, 1986. The Company is primarily engaged in the development, manufacture,
marketing and  sale of  branded  and private  label  consumer products  for  the
household  and automotive markets. The Company's  products can be found in large
merchandise and  chain  supermarkets  and  other  retail  outlets.  The  Company
believes  that the  significant market  positions occupied  by its  products are
attributable to  brand name  recognition, a  comprehensive offering  of  quality
products,  continued product innovation,  strong emphasis on  vendor support and
aggressive advertising and promotion.
 
     Home products include the most complete line of branded plastic wrap,  bags
and  drinking straws in the  United States and Canada,  which are sold under the
GLAD and GLAD-LOCK brands. Plastic bags are also sold in Canada under the SURTEC
brand. Cat litter products are sold under the SCOOP AWAY, EVER CLEAN, JONNY  CAT
and  EVER FRESH brands. Automotive performance  and appearance products are sold
under the STP brand, and various cleaners, polishes and waxes are sold under the
SIMONIZ brand. Consumers have been  purchasing products under the SIMONIZ,  STP,
GLAD,  JONNY CAT and SCOOP AWAY brand names for over 85, 42, 33, 31 and 7 years,
respectively.
 
     Through its subsidiary, Himolene Incorporated ('Himolene'), the Company  is
the leading producer in the United States of high molecular weight, high density
polyethylene  plastic  trash can  liners  for the  institutional  and industrial
markets.
 
     A&M Products, Inc.  ('A&M'), a  wholly owned  subsidiary, manufactures  and
markets SCOOP AWAY and EVER CLEAN cat litter, the leading brands of clumping cat
litter in the United States. During fiscal 1995, A&M acquired the cat litter and
absorbent  mineral assets  of Excel  Mineral Inc.  and Excel  International Inc.
('Excel'). The assets acquired  from Excel included the  JONNY CAT brand of  cat
care products.
 
     On  March 19, 1996,  the Company purchased substantially  all of the assets
and  assumed  the   liabilities  of  Forest   Technology  Corporation   ('Forest
Technology').  Forest  Technology  manufactures  and  markets  STARTERLOGG,  the
leading brand of wood starter fire products, and HEARTHSIDE firelogs.
 
     First Brands operates in foreign countries through subsidiaries in  Canada,
South  Africa, England,  Spain, Hong  Kong, China,  Mexico, Puerto  Rico and the
Philippines. Through its Hong Kong subsidiary, First Brands holds a 51% interest
in a joint  venture in China  which is engaged  in the manufacture  and sale  of
plastic  wrap and bags and automotive  products. During fiscal 1996, the Company
acquired an additional 3%  of its South African  subsidiary, bringing the  total
investment  to 82% of  that company's outstanding capital  stock. In addition to
its foreign operations, First Brands exports  to over one hundred countries  and
its products are sold in twelve languages.
 
     On  August 26, 1994,  the Company sold  its PRESTONE antifreeze/coolant and
car care business ('the Prestone Business') to Prestone Products Corporation,  a
newly  formed corporation organized and controlled by Vestar Capital Partners, a
private investment firm,  for $142,000,000  in cash  and a  $13,000,000, 7  1/2%
subordinated debenture maturing in 2003.
 
     The  Company  was  engaged in  the  automotive service  market  through the
operation of its service  centers which featured the  STP, PRESTONE and  SIMONIZ
brand products. After evaluating their performance, the Company decided to phase
out  these  service  centers.  During  fiscal 1995,  the  Company  sold  off all
remaining assets of its automotive service centers.
 
     In general First Brands does not produce against a backlog of firm  orders.
Production  is  geared  primarily  to  the  level  of  incoming  orders  and  to
projections of  future  demand.  Sufficient inventories  of  finished  products,
work-in-process  and raw materials are  maintained to meet delivery requirements
of customers and First Brands production schedules.
 
     There is  no significant  seasonal fluctuation  in sales  of the  Company's
home,  cat litter, institutional and industrial products. Based on the operating
history of Forest Technology prior to acquisition, the
 
                                       1
 


<PAGE>
<PAGE>
Company expects that the majority of fire starter and fire log sales will  occur
during the first half of the Company's fiscal year due to strong consumer demand
during  the fall and winter. With the exception of certain SIMONIZ products, for
which sales tend to be higher in  the second half of the Company's fiscal  year,
sales  of  the  Company's  other  automotive  products  are  generally  constant
throughout the year.
 
     The Company's products are  sold directly to  retailers and to  wholesalers
and can be found in large mass merchandise stores and chain supermarkets as well
as  other retail outlets, including automotive supply stores, grocery stores and
price clubs. While the Company's sales are not dependent upon a single customer,
the top 25 customers account for approximately  46% of total net sales, and  net
sales  to  its largest  customer, the  Wal-Mart Stores  and Sams  Wholesale Club
stores, are approximately 12% of net sales.
 
     Sales to  food outlets,  which account  for approximately  69% of  domestic
sales  of plastic  wrap and bags  as well as  cat litter, are  handled through a
network of brokers;  sales to mass  merchandisers are handled  by First  Brands'
direct  sales force. Sales of automotive  products are primarily handled through
First Brands'  direct sales  force  and sold  to  mass merchandisers.  Sales  by
Himolene  to  the  institutional  and industrial  markets  are  handled  by that
subsidiary's direct sales force  as well as through  distributors. Sales of  the
Company's  products  in  Canada are  generally  handled  in the  same  manner as
domestic  sales.  Other  international  sales  are  handled  primarily   through
distributors.
 
     The  Company believes its  manufacturing facilities employ state-of-the-art
technology. The  plastic wrap  and bag  manufacturing process  employs  advanced
extrusion  and conversion technologies. The Company's  strategy is to update and
expand its manufacturing facilities with internally developed technologies (some
of which are patented) and state-of-the-art technology acquired from third-party
sources.  Through  improvements  in   existing  process  technologies  and   the
acquisition  of additional equipment the  Company continually strives to enhance
its production capacity and efficiency.
 
     The Company currently purchases a  substantial portion of its plastic  wrap
and  bags raw materials pursuant to a long-term contract with Union Carbide. The
contract with Union  Carbide satisfies  a substantial portion  of the  Company's
polyethylene  resin requirements through December 31, 1999. Union Carbide is the
Company's largest single supplier and the Company believes that it is also Union
Carbide's  largest  customer  for  polyethylene  resin.  The  Company  also  has
contracts  for  the purchase  of certain  raw materials,  including polyethylene
resin, from other suppliers, and makes purchases on the open market as well. The
pricing provisions in the Company's present supply contracts are designed to  be
responsive to market conditions and the cost of relevant raw materials.
 
     Although  the  Company  believes  that,  based  on  industry  estimates and
projections, raw  material costs  will, over  the long-term,  remain  relatively
stable,  it is unable to  predict with any certainty  its costs of raw materials
which may, because  of market  conditions, be  materially higher  or lower  than
those  experienced in past periods. To the extent raw material costs are higher,
the Company's margins on the relevant products could be adversely affected if it
is  unable  to  increase  prices  or  effect  offsetting  cost  savings.  As   a
consequence,  the Company may  be adversely affected by  changes in raw material
markets. However, the  Company believes  that, if  there were  an industry  wide
shortage  of raw materials, it might  enjoy a competitive advantage over certain
of its competitors as a result of its assured source of supply for a substantial
portion of its raw materials.
 
     Most of  the  raw materials  used  by  First Brands'  home  and  automotive
businesses  are petrochemical  derivatives primarily produced  from ethylene and
refined oil which in  turn is largely  produced from natural  gas in the  United
States  and Canada. Historically, petrochemical and refined oil derivatives have
been subject  to price  fluctuations due  to various  factors. There  can be  no
assurances  that future events will not precipitate price increases. The factors
which will affect the cost of raw materials to the Company will generally affect
competitors' raw  material  costs  as  well. However,  because  several  of  the
Company's major competitors are units of vertically integrated enterprises, they
may be able to vary internal pricing arrangements in order to mitigate, in their
end-product markets, adverse movements in raw materials prices and thereby enjoy
a competitive advantage.
 
     Most  other raw  materials are generally  available in  the marketplace and
First Brands  believes that  it  has contracts  and  commitments, or  a  readily
available  source of supply, to meet its  anticipated needs in all major product
areas.
 
                                       2
 


<PAGE>
<PAGE>
     First Brands currently  employs approximately 4,250  persons worldwide,  of
which  about 3,300  are in  the United States.  The Company's  employees are not
unionized with the exception of approximately 550 hourly workers at one  plastic
wrap  and bag plant who are represented by the United Paperworkers International
Union ('UPI Union'),  and a  small number  of our  international employees.  The
contract  with the UPI  Union runs through  November, 1999. The  Company has not
experienced any significant interruptions or  curtailments of operations due  to
labor disputes, and considers its labor relations to be satisfactory.
 
     First  Brands  operates  in  highly competitive  markets  where  success is
dependent upon brand recognition, product innovation, performance and price.  In
several  instances, the competitors  are larger, more  integrated companies with
greater financial resources than First Brands.
 
<TABLE>
<CAPTION>
                                                     1996                     1995                     1994
                                             ---------------------    ---------------------    ---------------------
                                              DOLLARS      PERCENT     DOLLARS      PERCENT     DOLLARS      PERCENT
                                             ----------    -------    ----------    -------    ----------    -------
                                                                     (DOLLARS IN THOUSANDS)
 
<S>                                          <C>           <C>        <C>           <C>        <C>           <C>
Plastic wrap and bags and related
  products................................   $  693,406       65%     $  645,674       62%     $  619,675       57%
Automotive specialty and appearance
  products................................      230,430       21         231,997       23         204,903       19
Pet products..............................      149,186       14         127,160       12          71,169        7
Antifreeze/coolant and other car care
  products (sold August 26, 1994).........       --         --            31,684        3         190,573       17
                                             ----------    -------    ----------    -------    ----------    -------
                                             $1,073,022      100%     $1,036,515      100%     $1,086,320      100%
                                             ----------    -------    ----------    -------    ----------    -------
                                             ----------    -------    ----------    -------    ----------    -------
</TABLE>
 
     Financial information relating to international and domestic operations and
export sales are  included in Note  14 to the  Company's Consolidated  Financial
Statements.
 
     Certain of the Company's operations are subject to federal, state and local
environmental  laws and regulations which impose limitations on the discharge of
pollutants into the  air and water  and establish standards  for the  treatment,
storage and disposal of solid and hazardous wastes. The Company believes that it
is  in  substantial  compliance  with  all  applicable  environmental  laws  and
regulations.
 
     During fiscal  1996,  1995 and  1994,  First Brands  made  expenditures  of
approximately   $1,330,000,   $2,950,000  and   $3,259,000,   respectively,  for
environmental compliance at its facilities, and currently estimates that it will
make expenditures for  environmental compliance of  approximately $2,000,000  in
fiscal 1997.
 
     The   Company's   Paulsboro,  New   Jersey  facility   is  subject   to  an
administrative consent order  with the  New Jersey  Department of  Environmental
Protection  and Energy which was entered into in connection with the purchase of
such facility from Union Carbide pursuant to the requirements of the New  Jersey
Industrial  Site Recovery Act. This order provides for soil and water testing, a
cleanup plan and certain site cleanup; and a financial guarantee of  compliance.
The  Company assumed these  obligations from Union  Carbide. Preliminary testing
has been completed and a site clean-up  plan has been filed with the New  Jersey
Department   of  Environmental  Protection  and   Energy.  This  plan  has  been
conditionally accepted and although it  is subject to continuing discussions,  a
site  remediation program is currently in progress, and it is projected that the
compliance costs will be within the  Company's estimates. However, there can  be
no assurance that the final costs will not exceed these estimated costs.
 
     As  a result of the assumption  of liabilities described below, the Company
has a  potential liability  under Federal  Superfund or  similar state  law  for
investigation  and cleanup costs at four  sites. The United States Environmental
Protection Agency ('EPA') has notified over  100 companies at one site that  the
EPA  considers  the  companies  to  be  potentially  responsible  parties  under
Superfund. The  second  site is  voluntarily  being cleaned  up  by a  group  of
companies, including First Brands, with no direct Federal or State environmental
protection  agency involvement. The  Company, along with  10 other companies has
been made party to a suit by a landowner for contribution for ground water clean
up costs at a  third site. A  former subsidiary of the  Company has been  named,
along  with many others, in lawsuits  by certain potentially responsible parties
seeking contributions for clean-up costs incurred by
 
                                       3
 


<PAGE>
<PAGE>
them at a fourth  site. Currently, the Company  cannot determine accurately  its
ultimate  liability, if  any, for investigation  or cleanup costs  at these four
sites, although the Company  believes that, based on  the number of  potentially
responsible  parties  at each  site  and the  relatively  small volume  of waste
contributed to these sites by the  Predecessor Business, its liability, if  any,
would  be small  and would not  have a  material adverse effect  on the Company.
Environmental  expenditure  estimates  discussed  above  do  not  include  costs
resulting from such liability, if any.
 
     Although  the  Company  has assumed  most  environmental  liabilities which
relate  to  conditions  existing  or  actions  taken  in  connection  with   the
Predecessor  Business  prior to  April  21, 1986,  the  date of  the acquisition
agreement  with  Union  Carbide  in  connection  with  the  acquisition  of  the
Predecessor  Business, to the extent that the Company incurs such liabilities or
liabilities which relate to compliance with any requirement of an  environmental
law or regulation which existed as of the date of the acquisition agreement, the
Company  will be entitled to indemnification from  Union Carbide for 85% of such
liabilities in excess  of $10,000,000 (providing  such liabilities are  asserted
and  written notice  of such  assertion has been  given to  Union Carbide within
three years of  the effective closing  date of  July 1, 1986),  up to  aggregate
expenditures   by  Union  Carbide  for   such  liabilities  (and  certain  other
liabilities specified in the acquisition agreement) of $75,000,000. Accordingly,
the Company will  bear the first  $10,000,000 of such  liabilities, 15% of  such
liabilities   in  excess  of  $10,000,000   until  Union  Carbide  has  expended
$75,000,000 for such environmental liabilities and 100% thereafter. The  Company
has  provided  Union Carbide  with  written notice  asserting  certain potential
liabilities within  the  three-year  period.  The Company  will  bear  any  such
liabilities asserted following the three-year indemnification period. Management
of the Company is not aware of any such liabilities which are material.
 
     Through  research and  development, management  is committed  to developing
process technologies  and  new products  which  are critical  to  the  Company's
objective of providing high quality, innovative consumer products at costs which
the  Company believes are  equal to or  less than those  of its competitors. The
Company spent $4,789,000, $4,941,000 and $6,287,000 during fiscal 1996, 1995 and
1994, respectively, on research and development. Included in these figures  were
expenditures  relating  to  the  divested  Prestone  business  of  $498,000  and
$2,142,000 for the  fiscal years  1995 and  1994, respectively.  In addition  to
state-of-the-art  equipment  and  facilities,  each  of  the  home,  litter  and
automotive businesses has its own Research and Development Director and research
staff to focus on its business opportunities.
 
     Through the  use of  its high  molecular weight  high density  polyethylene
technology,  First Brands and  Himolene produce stronger  plastic bags with less
raw material,  resulting in  a  conservation of  resources  and a  reduction  of
materials that eventually go into landfills.
 
     To  enhance  market share  and facilitate  growth, the  Company continually
strives for product innovations and improvements. In the home products business,
the Company  emphasizes improved  product  value, convenience  and  performance.
During  the last fiscal year, the Company introduced the new GLAD-LOCK Snack Bag
and increased the distribution and selection  of GLAD Trash Bags with  Quick-Tie
Flaps.  The Company's selection of litter products was expanded during the year,
with the introduction of a new premium clay brand called EVER FRESH and the roll
out of innovative pet accessory products  such as our Self-Scooping Litter  Box.
In  the automotive business, the Company  introduced six new products, including
the well received STP Complete Fuel System Cleaner.
 
     The Company  presently  uses  recycled  plastic  trimmings,  post  consumer
recycled  material  and  scrap in  its  GLAD and  STP  manufacturing facilities.
Packaging for all  GLAD products  is made with  paperboard containing  reclaimed
material.
 
ITEM 2 -- PROPERTIES
 
     First  Brands uses  various owned  or leased  plants, technical facilities,
warehouses, distribution centers and offices in the United States, Puerto  Rico,
Canada,  South  Africa,  Hong  Kong,  China,  Mexico,  England,  Spain  and  the
Philippines.  The   Company's  world   headquarters  is   located  in   Danbury,
Connecticut.
 
                                       4
 


<PAGE>
<PAGE>
     First   Brands   believes   current  facilities,   together   with  planned
expenditures for normal  maintenance, capacity  and technological  improvements,
will  provide  adequate  production capacity  to  meet expected  demand  for its
products.
 
     Listed below are the principal  manufacturing facilities operated by  First
Brands and its consolidated subsidiaries worldwide during fiscal 1996:
 
<TABLE>
<CAPTION>
           LOCATION                    CITY                   PRINCIPAL PRODUCTS
- ------------------------------   ----------------  ----------------------------------------
<S>                              <C>               <C>
Domestic
     Arkansas*                   Rogers            Plastic wrap and bags
     California                  Bell              Plastic bags
     California                  Taft              Cat litter
     Georgia*                    Cartersville      Plastic wrap and bags
     Georgia                     Wrens             Cat litter
     Illinois                    West Chicago      Plastic bags
     Kansas                      Spring Hill       Cat litter
     Mississippi                 Tupelo            Plastic bags
     New Jersey                  Paulsboro         Auto specialty products
     Ohio                        Akron             Fire starters and firelogs
     Ohio                        Painesville       Auto specialty products
     Vermont                     Rutland           Plastic bags
     Virginia*                   Amherst           Plastic wrap and bags
International
     Canada                      Orangeville       Plastic wrap and bags
     China                       Conghua           Plastic wrap and bags
     Philippines                 Manila            Auto specialty products
     South Africa                Lansdowne         Plastic film products
     South Africa                Babelegi          Plastic film products
     South Africa                Cape Town         Plastic film products
</TABLE>
 
- ------------
 
* The  Company has entered into several agreements for the sale and leaseback of
  certain production equipment at its domestic plastic wrap and bag  facilities.
  The  Company retained the ownership of  the real property and certain personal
  property at each site but has  leased such real property or granted  easements
  appurtenant thereto for 10-year terms to the respective facility lessor at the
  Arkansas  and Georgia  plants who,  in turn,  has agreed  to have  the Company
  operate and  maintain such  real  property and  equipment facilities  and  has
  sublet such real property back to the Company during the term of each facility
  lease.  These transactions were  undertaken to reduce  the Company's financing
  costs. Most Company-owned equipment at the Arkansas and Georgia facilities  is
  subject  to liens pursuant to the Sale/Leaseback Agreements. See Notes 8 and 9
  to the Company's Consolidated Financial Statements.
 
                            ------------------------
 
     The West  Chicago, Illinois  and  the Bell,  California plants  are  leased
facilities,  with terms which expire  between 1999 and 2003  and have a combined
annual rental  of  approximately $440,000.  The  South African  and  Philippines
facilities  are leased from third parties. The Philippines lease expires in 1997
and has an average  annual rental of approximately  $103,000; the South  African
leases expire in 1999 and have a combined average annual rental of approximately
$265,000.  All  other  production  plants  are  owned  by  the  Company  or  its
subsidiaries.
 
     First Brands maintains  research and  development facilities  for its  home
products  and litter businesses in Willowbrook, Illinois, and for its automotive
products in Danbury,  Connecticut; both  facilities are under  lease with  terms
expiring  in 1998  and 1997,  respectively. The  Company has  contracted for the
construction of a new automotive  research and development facility in  Danbury,
Connecticut.  Upon  its completion,  which  is expected  in  March of  1997, the
Company has committed  to a fifteen  year lease. In  addition to the  properties
referenced  above, First  Brands maintains  numerous domestic  and international
administrative and sales offices and warehouses. The majority of these  premises
are either leased under relatively short-term leases or owned.
 
                                       5
 


<PAGE>
<PAGE>
ITEM 3 -- LEGAL PROCEEDINGS
 
     In  May, 1994, the Company was sued  by IQ Products ('IQ') and CSA Limited,
Inc. for alleged breach  of IQ's contract  to supply the  Company with STP  Flat
Tire  Repair and other automotive aerosol  products. The Company counter claimed
against IQ for breach of contract and warranty respecting STP Flat Tire  Repair.
In  June, 1996 the United  States District Court in  Houston, Texas overturned a
$3,555,000 jury verdict  in favor  of IQ  and ordered a  new trial,  based on  a
finding  that  the verdict  was  not supported  by  the weight  of  the credible
evidence. A new trial is expected later this year, and management believes  that
the Company has meritorious defenses and counterclaims in this action.
 
     On  June 16, 1995, the  Company commenced an action  against several of its
primary and excess insurance  carriers in the United  States District Court  for
the  District  of Connecticut  entitled  First Brands  Corporation  vs. American
International Specialty  Lines Insurance  Company,  et al.  By this  action  the
Company  seeks to recover damages sustained by the Company in resolving a series
of lawsuits  arising out  of  the discontinued  AFT mobile  recycling  franchise
business  (the  'AFT  Litigation').  Although  the  Company  believes  that  the
liability involved in the AFT Litigation  is subject to insurance, its  carriers
have  not yet agreed to accept liability  and the Company is proceeding with the
litigation, which is not expected to be reached for trial until 1998. On July 1,
1996 the Company  resolved an  action which  the Company  had commenced  against
Butler  Corporation  in connection  with the  AFT Litigation  in order  to avoid
prolonged litigation, and accompanying expenses, costs and attorneys' fees.
 
     The Company is subject to  various other claims, and contingencies  related
to  lawsuits and  other matters  arising out of  the normal  course of business.
Management believes that the ultimate liability, if any, arising from these  and
other  claims and contingencies discussed in this section, is not likely to have
a material  adverse effect  on the  Company's annual  results of  operations  or
financial condition.
 
ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
     None
 
                                       6




<PAGE>
<PAGE>
                                    PART II
 
ITEM 5 -- MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
     The Company's Common Stock is traded on the New York, Philadelphia, Midwest
and  Pacific Stock Exchanges  under the symbol  'FBR'. On February  5, 1996, the
Company effected a two-for-one stock split, in  the form of a 100 percent  stock
dividend.   The  following  table,  which  has  been  restated  to  reflect  the
two-for-one stock split, sets forth  the high and low  sales price per share  of
the Common Stock during the fiscal periods indicated as reported by the NYSE and
the  dividend per share paid during  such fiscal periods. The approximate number
of holders of Common Stock of record as of June 30, 1996 was 505.
 
<TABLE>
<CAPTION>
                                                                                             HIGH              LOW         DIVIDEND
                                                                                        ---------------   --------------   --------
 
<S>                                                                                     <C>               <C>              <C>
Fiscal 1995
     First Quarter...................................................................    18 3/8             15 3/4             .04
     Second Quarter..................................................................    17 1/2             16                 .05
     Third Quarter...................................................................    19 1/16            16 3/8             .05
     Fourth Quarter..................................................................    21 5/16            18 3/8             .05
 
Fiscal 1996
     First Quarter...................................................................    22 5/8             19 3/4             .05
     Second Quarter..................................................................    23 15/16           21 5/16            .0625
     Third Quarter...................................................................    29 1/2             23                 .0625
     Fourth Quarter..................................................................    28 1/4             24                 .0625
</TABLE>
 
     The amount of  cash dividends  on common  stock which  may be  paid by  the
Company is limited by the restrictions under its credit agreement. See Note 8 to
the Company's Consolidated Financial Statements.
 
                                       7
 


<PAGE>
<PAGE>
ITEM 6 -- SELECTED FINANCIAL DATA
 
     The  following table  includes selected financial  data for  the five years
ended June 30,  1996, which are  derived from  and more fully  described in  the
Consolidated Financial Statements and Notes.
 
<TABLE>
<CAPTION>
                                                                            YEARS ENDED JUNE 30,(1)
                                                             ------------------------------------------------------
                                                               1996        1995        1994        1993       1992
                                                             --------    --------    --------    --------    ------
                                                                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<S>                                                          <C>         <C>         <C>         <C>         <C>
Net sales.................................................   $1,073.0    $1,036.5    $1,086.3    $1,041.9    $988.5
Operating expenses(2).....................................      928.8       901.2       935.5       904.1     859.2
Amortization and other depreciation.......................       15.6        16.5        20.3        19.1      22.4
Interest expense and amortization of debt discount and
  expense.................................................       17.5        18.8        22.4        25.6      39.9
Discount on sale of receivables(3)........................        4.0         4.0         4.3         4.1        .6
Other income (expense), net(4)............................        1.8       (21.2)       (0.1)        0.1      (0.1)
Income before extraordinary item(5).......................       65.1        43.2        60.1        52.7      39.2
                                                             --------    --------    --------    --------    ------
Net income................................................   $   65.1    $   38.7    $   60.1    $   52.7    $ 23.5
                                                             --------    --------    --------    --------    ------
                                                             --------    --------    --------    --------    ------
Per common and common equivalent share(6)
     Income before extraordinary item.....................    $ 1.53      $ 1.01      $ 1.36      $ 1.20     $ 0.90
     Net income...........................................    $ 1.53      $ 0.91      $ 1.36      $ 1.20     $ 0.54
Cash dividends per common share(6)........................    $ 0.24      $ 0.19      $ 0.15      $ 0.10     $ 0.02
                                                             --------    --------    --------    --------    ------

Total assets..............................................    $860.9      $839.9      $814.0      $830.2     $856.1
                                                             --------    --------    --------    --------    ------
                                                             --------    --------    --------    --------    ------
Long-term debt (including current maturities)(7)..........    $199.5      $167.2      $153.5      $231.3     $288.7
                                                             --------    --------    --------    --------    ------
                                                             --------    --------    --------    --------    ------
</TABLE>
 
- ------------
 
(1) Fiscal  1996  results  include two  months  of operations  for  the recently
    acquired Forest Technology business.  On August 26,  1994, the Company  sold
    the  Prestone  antifreeze/coolant  and  car  care  business  (the  'Prestone
    business'), accordingly, results for fiscal 1995 include only eight weeks of
    operations for  the  Prestone  business. Fiscal  1995  results  include  the
    operations of the acquired JONNY CAT and Multifoil businesses for twelve and
    two  months,  respectively. Financial  data includes  the operations  of A&M
    Products for twelve months  of the fiscal years  ended June 30, 1996,  1995,
    1994  and 1993, and for  one month for the fiscal  year ended June 30, 1992.
    Financial data for the fiscal year ended June 30, 1992 have been restated to
    reflect the  effect  of  changing  the method  of  accounting  for  domestic
    inventories from the LIFO method to the FIFO method, and for the adoption of
    SFAS No. 109 'Accounting for Income Taxes'.
 
(2) Operating  expenses include that portion  of depreciation expense associated
    with the production of inventory.
 
(3) Relates to a program which began in  May, 1992 for the sale of a  fractional
    interest  in accounts receivable  (See Note 2  to the Company's Consolidated
    Financial Statements).
 
(4) Other income (expense),  net, for the  year ended June  30, 1995 includes  a
    $20.4  million  charge relating  to the  write-off of  assets and  the costs
    associated with  litigation proceedings  and settlements  pertaining to  the
    Company's  formerly operated mobile recycling business. Also included is the
    gain associated with the sale of the  Prestone business and the loss on  the
    disposal  of the Company's automotive service centers (See Notes 1 and 13 to
    the Company's Consolidated Financial Statements).
 
(5) Income before extraordinary item excludes  the premium and the write-off  of
    unamortized  issuance costs related to  the repurchase of subordinated debt,
    net of taxes, for the years ended June 30, 1995 and 1992 (See Note 8 to  the
    Company's Consolidated Financial Statements).
 
(6) All  per  share  figures have  been  retroactively restated  to  reflect the
    two-for-one stock split which  was effective February 5,  1996 (See Notes  1
    and  10 to the Company's Consolidated  Financial Statements). Net income per
    common share  and  common  equivalent  share has  been  computed  using  the
    weighted  average  number  of  common shares  and  common  share equivalents
    outstanding for each period.
 
(7) Long-term debt excludes other long-term obligations and long-term  operating
    lease commitments (See Notes 8 and 9 to the Company's Consolidated Financial
    Statements).
 
                                       8
 


<PAGE>
<PAGE>
ITEM 7 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
 
     The  following  discussion  and  analysis of  the  consolidated  results of
operations for the fiscal years ended June  30, 1996 and 1995 and the  financial
condition  at June 30, 1996, should be read in conjunction with the Consolidated
Financial Statements and Notes  thereto of First Brands.  All per share  figures
have  been retroactively restated  to reflect the  two-for-one stock split which
was effective February 5, 1996 (See Notes 1 and 10 to the Company's Consolidated
Financial Statements).
 
FISCAL YEAR ENDED JUNE 30, 1996 COMPARED TO FISCAL YEAR ENDED JUNE 30, 1995
 
     The following table sets forth the components of income and expense for the
two years ended June 30, 1996, on a dollar and percentage basis.
 
<TABLE>
<CAPTION>
                                                                         JUNE 30, 1996              JUNE 30, 1995
                                                                    -----------------------    -----------------------
                                                                    IN THOUSANDS    PERCENT    IN THOUSANDS    PERCENT
                                                                    ------------    -------    ------------    -------
 
<S>                                                                 <C>             <C>        <C>             <C>
Net sales........................................................    $1,073,022      100.0%     $1,036,515      100.0%
Cost of goods sold (including depreciation and rent expense).....       687,103       64.0         645,886       62.3
                                                                    ------------    -------    ------------    -------
Gross profit.....................................................       385,919       36.0         390,629       37.7
Selling, general and administrative expenses.....................       241,711       22.5         255,283       24.6
Amortization and other depreciation..............................        15,607        1.5          16,499        1.6
Interest expense and amortization of debt discount and
  expenses.......................................................        17,546        1.6          18,819        1.8
Discount on sale of receivables..................................         3,963        0.4           3,979        0.4
Other income (expense), net......................................         1,827        0.2         (21,225)      (2.1)
                                                                    ------------    -------    ------------    -------
Income before provision for income taxes and extraordinary
  item...........................................................       108,919       10.2          74,824        7.2
Provision for income taxes.......................................        43,819        4.1          31,634        3.1
                                                                    ------------    -------    ------------    -------
Income before extraordinary item.................................        65,100        6.1          43,190        4.1
Extraordinary loss relating to the repurchase of subordinated
  debt, net of taxes.............................................       --            --            (4,493)      (0.4)
                                                                    ------------    -------    ------------    -------
Net income.......................................................    $   65,100        6.1%     $   38,697        3.7%
                                                                    ------------    -------    ------------    -------
                                                                    ------------    -------    ------------    -------
</TABLE>
 
     Sales for the fiscal year ended June 30, 1996 were $1,073,022,000, 4% above
the prior  year's sales  of $1,036,515,000.  Excluding sales  from the  Prestone
business,  which was  sold on  August 26, 1994,  sales increased  7% over fiscal
1995.
 
     Increased sales in the plastic wrap  and bag business resulted from  higher
unit  volumes and a better  product mix, as well  as strong international sales.
Strong sales  of premium  products led  the increase  in domestic  sales,  while
increases  in  the international  business primarily  reflected higher  sales in
Canada as well as  a full year  of operations from  the Company's South  African
subsidiary,  which was  acquired in  late fiscal  1995. Sales  of automotive and
specialty appearance products, excluding  sales from the Company's  discontinued
contract  packaging business and automotive service centers, were slightly below
the  prior  year's  level  reflecting   decreases  in  both  the  domestic   and
international  market (primarily  Mexico), due  to market  softness. Pet product
sales dollars and quantities increased due to continued market and share  growth
as well as distribution gains.
 
     Cost  of goods sold  in fiscal 1996  was $687,103,000, 106%  of last year's
$645,886,000. The increased costs for the year reflects higher volume sales  and
increased polyethylene costs. Gross profit for the year was $385,919,000 (36% of
sales),  99% of  last year's $390,629,000  (38% of sales).  Excluding the fiscal
1995 profit associated with the Prestone business, gross profit for the year was
102% of the prior  year's $380,113,000 (38% of  sales). The higher gross  profit
dollars  resulted  from  higher  sales  volumes  while  the  lower  gross margin
primarily reflects the increased raw material costs and higher trade  promotions
in certain product lines.
 
     Selling,  general and  administrative expenses  of $241,711,000  was 95% of
fiscal  1995's  $255,283,000.  Excluding  the  Prestone  business,  fiscal  1995
expenses  were $247,443,000, 2% above the current year. The lower spending level
in fiscal 1996 reflects reductions in  selected marketing programs for both  the
 
                                       9
 


<PAGE>
<PAGE>
plastic  wrap and  bag and automotive  segments, which were  partially offset by
higher spending in the pet  products business. Reductions in marketing  programs
were  instituted  to  offset the  higher  raw  material costs  and  higher trade
promotions incurred  during  fiscal  1996. Selling  and  marketing  expenditures
increased  in the pet products business as  the Company continued to support the
sales growth and distribution gains with new marketing programs.
 
     Amortization and other depreciation expense of $15,607,000 was 95% of  last
year's  $16,499,000. Excluding amortization and depreciation expenses associated
with the Prestone  business, fiscal 1995  expense was $15,887,000.  Amortization
expense  largely  relates  to  intangibles recorded  in  1986  when  the Company
acquired its businesses. The after-tax amounts for amortization expense on a per
share basis  were $0.20  and $0.21  in  fiscal 1996  and 1995,  respectively,  a
portion of which is not deductible for income tax purposes. Interest expense and
amortization  of debt discount and expenses  was $17,546,000, 93% of last year's
$18,819,000 due  to  lower  interest  rates. Discount  on  sale  of  receivables
reflects  the costs associated with the sale of a fractional ownership interest,
without recourse, in  a defined pool  of the Company's  eligible trade  accounts
receivable.
 
     Other  income (expense),  net in  1996 primarily  reflects accrued interest
which was reversed as  a result of  a tax audit  settlement and interest  income
received  on a long-term  note receivable. In 1995,  other income (expense), net
reflects a  $20,350,000 charge  relating  to the  write-off  of assets  and  the
estimated   costs  associated   with  litigation   proceedings  and  settlements
pertaining to  the  Company's  formerly  operated  mobile  antifreeze  recycling
business.  Also  included in  1995  was the  gain on  the  sale of  the Prestone
business and a loss on the disposal of the Company's automotive service  centers
(See Notes 1 and 13).
 
     The  Company's effective tax rate  was 40% for fiscal  1996 compared to 42%
for 1995, reflecting  higher favorable  permanent tax differences  in 1996.  The
provision  for income taxes of $43,819,000 was 139% of 1995's $31,634,000 due to
higher pre-tax earnings.
 
     Inflation was not considered  to be a significant  factor in the  Company's
operations during fiscal 1996.
 
     In  March 1995,  the Financial  Accounting Standards  Board ('FASB') issued
Statement of Financial  Accounting Standards ('SFAS')  No. 121, 'Accounting  for
the  Impairment  of Long-Lived  Assets to  Be Disposed  Of' which  requires that
long-lived assets and certain identifiable intangibles to be held and used by an
entity be reviewed for  impairment whenever events  or changes in  circumstances
indicate  that  the carrying  amount of  an  asset may  not be  recoverable. The
pronouncement becomes effective  for fiscal years  beginning after December  15,
1995.  The Company is currently evaluating the  impact of the future adoption of
this pronouncement, but does not believe that it will have a significant  impact
on results of operations or financial position.
 
     In  October 1995, the FASB issued  SFAS No. 123 'Accounting for Stock-Based
Compensation', which must be adopted  for fiscal years beginning after  December
15,  1995. SFAS No. 123 allows companies  to either continue using the intrinsic
value method permitted by Accounting Principles Board Opinion No. 25 ('APB  25')
'Accounting  for Stock Issued  to Employees' or it  permits companies to measure
employee stock compensation plans under a fair value based method of accounting.
Companies electing to  continue under the  principles prescribed by  APB 25  are
required  to supply pro-forma disclosure of net income and net income per common
share as if the fair value method had been used. The Company will adopt SFAS No.
123 in fiscal 1997, and intends to continue using the measurement principles  of
APB 25 and to adopt the expanded disclosure requirements of SFAS No. 123.
 
     In  June 1996, the FASB issued SFAS  No. 125, 'Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities'. SFAS No.  125
is effective for transfers and servicing of financial assets and extinguishments
of  liabilities  occurring after  December 31,  1996.  The Company  is currently
evaluating the impact of the future  adoption of this pronouncement and has  not
yet determined the impact, if any, to the Company.
 
                                       10
 


<PAGE>
<PAGE>
FISCAL YEAR ENDED JUNE 30, 1995 COMPARED TO FISCAL YEAR ENDED JUNE 30, 1994
 
     The following table sets forth the components of income and expense for the
two years ended June 30, 1995, on a dollar and percentage basis.
 
<TABLE>
<CAPTION>
                                                                         JUNE 30, 1995              JUNE 30, 1994
                                                                    -----------------------    -----------------------
                                                                    IN THOUSANDS    PERCENT    IN THOUSANDS    PERCENT
                                                                    ------------    -------    ------------    -------
 
<S>                                                                 <C>             <C>        <C>             <C>
Net sales........................................................    $1,036,515      100.0%     $1,086,320      100.0%
Cost of goods sold (including depreciation and rent expense).....       645,886       62.3         666,336       61.3
                                                                    ------------    -------    ------------    -------
Gross profit.....................................................       390,629       37.7         419,984       38.7
Selling, general and administrative expenses.....................       255,283       24.6         269,181       24.8
Amortization and other depreciation..............................        16,499        1.6          20,328        1.9
Interest expense and amortization of debt discount and
  expenses.......................................................        18,819        1.8          22,390        2.1
Discount on sale of receivables..................................         3,979        0.4           4,260        0.4
Other income (expense), net......................................       (21,225)      (2.1)            (90)      --
                                                                    ------------    -------    ------------    -------
Income before provision for income taxes and extraordinary
  item...........................................................        74,824        7.2         103,735        9.5
Provision for income taxes.......................................        31,634        3.1          43,569        4.0
                                                                    ------------    -------    ------------    -------
Income before extraordinary item.................................        43,190        4.1          60,166        5.5
Extraordinary loss relating to the repurchase of subordinated
  debt, net of taxes.............................................        (4,493)      (0.4)        --            --
                                                                    ------------    -------    ------------    -------
Net income.......................................................    $   38,697        3.7%     $   60,166        5.5%
                                                                    ------------    -------    ------------    -------
                                                                    ------------    -------    ------------    -------
</TABLE>
 
     Sales  for the fiscal year ended  June 30, 1995 totaled $1,036,515,000, 95%
of fiscal  1994's  sales of  $1,086,320,000.  Excluding sales  of  the  Prestone
business  for eight weeks  of fiscal 1995  and all of  fiscal 1994, 1995's sales
were $1,004,831,000, 12% above 1994's sales of $895,747,000.
 
     Sales increased due to higher prices and unit volumes (primarily GLAD-LOCK)
in the Company's plastic  wrap and bag business.  Pet product sales dollars  and
quantities were significantly ahead of 1994's, due to continued market and share
growth  in the clumping litter market and the newly acquired JONNY CAT business.
Sales of automotive  specialty and  appearance products,  primarily STP  branded
products,  exceeded 1994's  level due  primarily to  higher unit  volume and new
products. Excluding Canadian sales of  PRESTONE products, each of the  Company's
international   subsidiaries  reported  sales  revenue  ahead  of  1994's  level
primarily due to increases in volume.
 
     Cost of goods sold  in fiscal 1995 was  $645,886,000, 97% of fiscal  1994's
$666,336,000.  Excluding the Prestone business, cost  of goods sold for the year
was $624,718,000, 18% above 1994's $528,733,000. The increase in costs  reflects
higher  sales volume as well as the  escalation of raw material costs, primarily
resin and packaging materials. Gross profit  for the year was $390,629,000  (38%
of  sales), 93%  of 1994's $419,984,000  (39% of sales).  Excluding the Prestone
business, gross profit  for the year  was $380,113,000 (38%  of sales), 104%  of
1994's $367,014,000 (41% of sales). Increased gross profit dollars resulted from
higher  sales  volumes  while  the lower  gross  margin  primarily  reflects the
increased raw material costs.
 
     Selling, general and  administrative expenses  of $255,283,000  was 95%  of
fiscal 1994's $269,181,000. Excluding the Prestone business, these expenses were
$247,443,000,   slightly  ahead   of  1994's   $245,001,000,  reflecting  higher
expenditures in  the  pet products  business,  which were  partially  offset  by
reduced expenditures in the plastic wrap and bag business. Overhead expenditures
increased  in the pet products  business as the Company  continued to expand its
product line and support the nationwide  distribution roll out of the JONNY  CAT
brand.  Plastic wrap and bag expenditures were reduced to offset the lower gross
margin caused  by the  higher raw  material costs.  Expenditures for  automotive
specialty products remained stable year to year.
 
     Amortization  and  other depreciation  expense  of $16,499,000  was  81% of
1994's $20,328,000.  This  reduction  reflects lower  amortization  expense  for
fiscal  1995, as certain intangible  assets were either included  in the sale of
the Prestone business or were  fully amortized during fiscal 1994.  Amortization
expense  largely  relates  to  intangibles recorded  in  1986  when  the Company
acquired its businesses. The
 
                                       11
 


<PAGE>
<PAGE>
after-tax amounts for amortization expense on  a per share basis were $0.21  and
$0.28  in  fiscal  1995  and  1994, respectively,  a  portion  of  which  is not
deductible for income tax purposes.  Other depreciation expense for fiscal  1995
is also below the prior year, reflecting the sale of certain fixed assets of the
Prestone  business and  higher fiscal 1994  expense to record  the write-down of
certain assets. Interest expense and  amortization of debt discount and  expense
was  $18,819,000, 84% of 1994's $22,390,000  due to lower debt levels, partially
offset by  slightly  higher interest  rates.  Discount on  sale  of  receivables
reflects  the costs associated with the sale of a fractional ownership interest,
without recourse, in  a defined pool  of the Company's  eligible trade  accounts
receivable.
 
     Other  income (expense),  net in  1995 primarily  reflects costs associated
with the formerly operated mobile antifreeze  recycling business as well as  the
gain  on the sale  of the Prestone  business and a  loss on the  disposal of the
Company's automotive service centers (See Notes 1 and 13).
 
     The Company's effective tax rate was 42% for both fiscal 1995 and 1994. The
provision for  income  taxes  of  $31,634,000  was  73%  of  1994's  $43,569,000
reflecting lower pre-tax earnings in fiscal 1995.
 
     The  extraordinary loss of $4,493,000 or  $0.10 per share resulted from the
premium paid and  the write-off  of unamortized  issuance costs  related to  the
repurchase  of $45,000,000 of the Company's 13 1/4% Subordinated Notes (See Note
8).
 
     Inflation was not considered  to be a significant  factor in the  Company's
operations during fiscal 1995.
 
FINANCIAL CONDITION
 
     At   June  30,  1996  worldwide   credit  facilities  in  place  aggregated
$339,954,000 of  which  $239,560,000 was  available  but unused.  Excluding  any
leased  asset  or  stock  repurchases,  the  Company  expects  to  repay  up  to
$60,000,000 on these credit facilities over the next twelve months by  utilizing
the  positive cash  flow generated  by its  operations. During  fiscal 1996, the
Company increased its unsecured domestic line of credit by $5,000,000,  bringing
the  amount available to borrow under this facility to $15,000,000 (See Note 5).
The Company  also  has the  option  to sell  up  to $100,000,000  of  fractional
ownership  interest, without  recourse, in a  defined pool  of eligible accounts
receivable. As of June 30, 1996, $70,000,000  had been sold (See Note 2). As  of
June  30,  1996, the  Company had  long-term  debt outstanding  of $199,355,000.
Principal payments due  on long-term debt  (including current maturities)  total
$195,628,000  for the five-year period beginning  July 1, 1996, and $753,000 for
the five-year period thereafter.
 
     To balance its interest  rate exposure and to  limit the impact of  foreign
exchange  during the  year, the Company  periodically enters  into interest rate
swap and foreign exchange contracts. At June  30, 1996 the Company was party  to
an  interest swap agreement,  with a notional amount  of $50,000,000, which will
mature in August, 1997. One of the Company's international subsidiaries  entered
into  foreign exchange contracts  for its U.S.  dollar purchase commitments. The
total value of these foreign exchange contracts is $4,500,000, all of which will
mature during the first quarter of fiscal 1997 (See Note 7).
 
     Capital expenditures,  including  capitalized  interest,  were  $42,293,000
during  fiscal  1996, and  $47,029,000  in fiscal  1995.  Expenditures primarily
related to increased capacity for GLAD-LOCK zipper plastic storage bag and  GLAD
Garbage  Bags with  Quick-Tie Flaps, as  well as cost  reductions and technology
improvements. During fiscal  1996, the Company  also acquired previously  leased
equipment totaling $9,797,000.
 
     The Company's fiscal 1997 plan reflects capital expenditures and associated
capitalized  interest of approximately $42,000,000 and fixed payments (interest,
principal, receivable financing  costs and lease  payments, excluding  potential
lease  buybacks) of approximately $40,800,000. Beginning April 1997, the Company
has  the  option  to  repurchase,  at  par,  all  or  part  of  the  outstanding
$100,000,000 9 1/8% Senior Subordinated Notes.
 
     Certain  forward-looking  statements  are  contained  within  this  report,
reflecting management's current estimate of future events. These forward-looking
statements are based  on many  assumptions, primarily related  to the  Company's
expected  operating performance, any variance  from these assumptions may result
in significantly different results.
 
                                       12
 


<PAGE>
<PAGE>
     The Company's debt agreements have restrictions on the Company's ability to
incur certain indebtedness; however, based on its working capital  requirements,
the  current  availability  under  its credit  facilities,  and  its  ability to
generate positive cash flows from operations, the Company does not believe  that
such  limitations  will  have  a  material  effect  on  the  Company's long-term
liquidity. The Company believes  that it will have  the funds necessary to  meet
all   of  its  above  described  financing  requirements  and  all  other  fixed
obligations. Should the Company undertake in the future, strategic  acquisitions
requiring  funds in excess  of its internally  generated cash flow,  it might be
required to incur additional debt.
 
     Certain of the Company's operations are subject to federal, state and local
environmental laws and regulations which impose limitations on the discharge  of
pollutants  into the  air and water  and establish standards  for the treatment,
storage and disposal of solid and hazardous wastes. The Company believes that it
is  in  substantial  compliance  with  all  applicable  environmental  laws  and
regulations.  The Company assumed certain liabilities of Union Carbide including
most environmental liabilities connected with the home and automotive businesses
of Union  Carbide  at  the  inception  of  the  Company.  See  Note  13  to  the
Consolidated  Financial  Statements for  a  discussion of  indemnifications. The
Company's Paulsboro, New Jersey facility is subject to an administrative consent
order with the New Jersey Department of Environmental Protection and Energy. The
Company also has a potential liability under Superfund or similar state law  for
investigation  and cleanup costs at four sites. The Company believes that it has
made adequate provision for such compliance costs, but there can be no assurance
that  the  final  costs  will  not  exceed  the  Company's  estimated  costs  of
compliance.
 
ITEM 8 -- FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
     The  financial  statements and  related documents  of  the Company  and the
financial statement schedule of the  Company and related documents are  included
in Part IV, Item 14, of this Report.
 
ITEM 9 -- CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
 
     None.
 
                                       13
 


<PAGE>
<PAGE>
                                    PART III
 
ITEM 10 -- DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
     The  principal  executive  officers and  directors  of the  Company  are as
follows:
 
<TABLE>
<CAPTION>
                   NAME                       AGE          POSITION HELD WITH THE CORPORATION
- -------------------------------------------   ---    -----------------------------------------------
 
<S>                                           <C>    <C>
Alfred E. Dudley(4*,5*)....................   68     Chairman and Director
William V. Stephenson(4,5).................   55     President, Chief Executive Officer and Director
Thomas H. Rowland..........................   51     Executive Vice President, President
                                                       Home Products
Donald A. DeSantis.........................   46     Senior Vice President, Chief Financial Officer
                                                       and Treasurer
Mark E. Haglund............................   45     Vice President, President of STP
                                                       Products Inc.
Patrick J. O'Brien.........................   40     Vice President, President of A&M
                                                       Products Inc.
Ronald F. Dainton..........................   57     Vice President, Human Resources
Joseph B. Furey............................   50     Vice President, Controller and Secretary
Einar M. Rod...............................   44     General Counsel
A. R. (Bud) McClellan......................   42     Assistant Controller and Assistant Secretary
Richard J. Mosback.........................   43     Assistant Treasurer
Alan C. Egler(3,4).........................   68     Director
James R. Maher(1*).........................   46     Director
James R. McManus(1,5)......................   62     Director
Dwight C. Minton(2,3)......................   61     Director
Denis Newman(3*,4).........................   66     Director
Ervin R. Shames(1,5).......................   56     Director
Robert G. Tobin(2*)........................   58     Director
</TABLE>
 
- ------------
 
 * Denotes Chairman of Committee
 
(1) Member, Compensation Committee
 
(2) Member, Pension Committee
 
(3) Member, Audit Committee
 
(4) Member, Executive Committee
 
(5) Member, Nominating Committee
 
                            ------------------------
 
     The Certificate of  Incorporation provides  for the  classification of  the
Board  of  Directors into  three classes  of membership  with terms  expiring on
different Annual Meeting dates.  Approximately one-third of  the members of  the
Board  of Directors are nominated each year to  serve as directors for a term of
three years. Directors are elected at the Annual Meeting of Stockholders for the
terms specified and continue  in office until  their respective successors  have
been  elected and have qualified.  The terms of office  of Messrs. Dudley, Egler
and McManus expire at the Annual Meeting of Stockholders in November, 1996.  Mr.
Egler has been a Director of the Company since 1986, and was Vice Chairman and a
consultant  to the Company  from 1986 through  1991. He has  decided not to seek
another term as a Director of the Company. The terms of office of Messrs. Maher,
Minton, Stephenson and  Tobin expire at  the Annual Meeting  of Stockholders  in
October,  1997 and the  terms of office  of Messrs. Newman  and Shames expire at
Annual Meeting of Stockholders in October,  1998. On January, 26 1996, Mr.  Gary
E.  Gardner resigned  from the  Board of  Directors. Executive  officers and key
employees are  elected annually  by, and  serve at  the pleasure  of, the  First
Brands'  Board  of  Directors. There  are  no family  relationships  between any
directors, executive officers or key employees of First Brands.
 
                                       14
 


<PAGE>
<PAGE>
     Mr. Dudley was elected Chairman on June 19, 1986. He relinquished the title
of Chief Executive Officer effective September 1, 1994.
 
     Mr. Stephenson was Senior Vice President and General Manager, Home Products
Division from January, 1990  to September, 1991. He  was elected Executive  Vice
President  of  the Company  in October,  1991  and simultaneously  was appointed
President of the  Home Products  Division. He  was elected  President and  Chief
Operating Officer and a Director of the Company in August, 1992, and was elected
Chief Executive Officer effective September 1, 1994.
 
     Mr.  Rowland was elected President of Himolene Incorporated, a wholly owned
subsidiary of the Company in  June, 1989, and served  in that position to  1992;
prior  to that  he was  elected Vice  President and  Chief Financial  Officer of
Himolene  Incorporated  in  September,  1988.  He  was  elected  Executive  Vice
President  of the Company  on August 11, 1992,  and simultaneously was appointed
President of the Home Products Division.
 
     Mr. DeSantis  was elected  Chief  Financial Officer  and Treasurer  of  the
Company  in June, 1986. He relinquished the title of Treasurer in November, 1987
and was  elected  Vice President  in  May, 1988  and  Senior Vice  President  in
November, 1993. He re-assumed the title of Treasurer on August 9, 1994.
 
     Mr.  Haglund served as a Director  of Marketing for the Automotive Products
Division from 1990 to 1992.  In March, 1992 he  was appointed Vice President  of
Marketing  for  the  Automotive  Products Division.  Mr.  Haglund  was appointed
President of STP  Products, Incorporated  in September, 1995,  after serving  as
Senior  Vice President  and General Manager  since August, 1994.  He was elected
Vice President of the Company on October 27, 1995.
 
     Mr. O'Brien  served as  Corporate Director  of Environmental  Affairs  from
July,   1991  to  May,  1992.  He  was  appointed  President  of  A&M  Products,
Incorporated in September,  1995, after  serving as Vice  President and  General
Manager since May, 1992. He was elected Vice President of the Company on October
27, 1995.
 
     Mr. Dainton was Director of Employee Relations at First Brands from 1986 to
1989;  he was elected Vice President, Human  Resources of the Company on May 24,
1989.
 
     Mr. Furey was elected Controller and Assistant Secretary of the Company  in
June,  1986,  and Vice  President in  November, 1993.  He resigned  as Assistant
Secretary and was elected Secretary on January 20, 1995.
 
     Mr. Rod became  General Counsel to  the Company  on May 20,  1996, and  was
previously  an attorney  with PepsiCo,  Inc. a  manufacturer and  distributor of
consumer products and provided legal counsel to PepsiCo's divisions,  Pepsi-Cola
North America and Pepsi-Cola International since before 1991.
 
     Mr.  McClellan served as Director of Accounting from 1992 to 1995, prior to
1992 he  served in  various positions  as a  financial manager.  He was  elected
Assistant  Controller in  January, 1995 and  was elected  Assistant Secretary on
January 26, 1996.
 
     Mr. Mosback  served as  Manager of  Internal Audit  from 1986  to 1992.  He
became  Director  of Finance  and  Internal Audit  in  1993 and  served  in that
capacity until 1995. He was elected Assistant Treasurer on January 20, 1995.
 
     Mr. Egler was Vice Chairman and consultant to the Company from 1986 through
1991. He was elected a director of the Company on June 19, 1986.
 
     Mr.  Maher  has  been  President  and  Chief  Executive  Officer  of  MAFCO
Consolidated  Group, Inc., a diversified manufacturer,  since July, 1995. He was
Chairman of Laboratory Corporation of  America, a health services company,  from
April,  1995 to  April 1996.  He was  President and  Chief Executive  Officer of
Laboratory Corporation of America from December, 1992 to April, 1995. Mr.  Maher
continues  to serve on the board of Laboratory Corporation of America. Mr. Maher
was Vice Chairman of The First Boston Corporation, a financial services company,
from September, 1990 until June, 1992. He was elected a director of the  Company
on May 26, 1988.
 
     Mr.  McManus has been Chairman, Chief  Executive Officer and founder of the
Marketing Corporation  of America,  a marketing  services firm,  since prior  to
1986. He also serves on the Board of
 
                                       15
 


<PAGE>
<PAGE>
Au  Bon Pain, Inc. Mr. McManus resigned as President and Chief Executive Officer
of Business  Express, Inc.  a  regional airline  operating in  the  Northeastern
United  States on February 1, 1994. On  January 22, 1996, a petition for Chapter
XI Bankruptcy Protection was filed against Business Express in Federal Court  in
Manchester,  New Hampshire by Saab Aircraft of  America and two of its operating
subsidiaries. He was elected a director of the Company on November 18, 1986.
 
     Mr.  Minton  has  been  Chairman  of  Church  &  Dwight  Co.,  Inc.,  which
manufactures  ARM & HAMMER brand consumer  and specialty products since prior to
1986. On  October 1,  1995 he  relinquished  the title  of President  and  Chief
Executive Officer of Church & Dwight Co. Inc. He is also a director of Crane Co.
and  Medusa Corporation. He was elected a director of the Company on November 7,
1991.
 
     Mr. Newman has  been a  Managing Director  of MidMark  Management, Inc.,  a
private  investment firm since December, 1989.  From April, 1988 until December,
1989, Mr. Newman  was President and  a director  of The Dunmore  Group, Inc.,  a
merchant banking firm. He also serves as a director of GMIS, Inc. He was elected
a director of the Company on May 30, 1986.
 
     Mr.  Shames has  been Chairman  of Select  Comfort Corporation,  a mattress
manufacturer and retailer, since April, 1996 and was appointed Visiting Lecturer
at the University of Virginia's Darden Graduate School of Business in September,
1996. He was  a private  investor and consultant  from January,  1995 to  April,
1996.  He was President and Chief Executive  Officer of Borden, Inc., a consumer
and specialty products manufacturer,  from December, 1993  to January, 1995.  He
was  President and Chief Operating Officer of Borden, Inc. from July, 1993 until
December, 1993. Mr Shames was Chairman and Chief Executive Officer of the Stride
Rite Corporation, a  footwear manufacturer, from  June, 1992 to  July, 1993  and
President  and Chief Executive Officer of the Stride Rite Corporation from June,
1990 to June, 1993. He was elected a director of the Company on May 28, 1987.
 
     Mr. Tobin has been Chairman and Chief Executive Officer of The Stop &  Shop
Supermarket  Companies, Inc. and  The Stop & Shop  Supermarket Company, a retail
food company, since January, 1995. He was President and Chief Executive  Officer
of  The Stop & Shop Supermarket Company from  May, 1994 to January, 1995. He was
President and Chief Operating Officer of The Stop & Shop Companies Inc. and  The
Stop & Shop Supermarket Company, a wholly owned subsidiary, since March 1993 and
November  1989,  respectively.  He was  elected  a  director of  the  Company on
September 6, 1991.
 
ITEM 11 -- EXECUTIVE COMPENSATION
 
     Incorporated by reference to  the section entitled 'Compensation  Committee
Report  On  Executive  Compensation'  in the  Company's  Proxy  Statement, dated
September 30, 1996, for its 1996 Annual Meeting of Stockholders.
 
ITEM 12 -- SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
     Incorporated by reference to the section entitled 'Beneficial Ownership  of
Voting  Securities' in the Company's Proxy  Statement, dated September 30, 1996,
for its 1996 Annual Meeting of Stockholders.
 
ITEM 13 -- CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
     None.
 
                                       16



<PAGE>
<PAGE>
                                    PART IV
 
ITEM 14 -- EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
 
  (a) (1) Financial Statements
 
          The  following financial statements  and related notes  of the Company
          are incorporated by reference to  the Company's 1996 Annual Report  to
          Stockholders:
 
<TABLE>
<CAPTION>
                                                                                          PAGE
                                                                                          ----
 
<S>                                                                                       <C>
Report of Management...................................................................     18
Independent Auditors' Report...........................................................     19
Consolidated Statements of Income -- For the Years Ended June 30, 1996, 1995 and
  1994.................................................................................     20
Consolidated Balance Sheets -- June 30, 1996 and 1995..................................     21
Consolidated Statements of Stockholders' Equity -- For the Years Ended June 30, 1996,
  1995 and 1994........................................................................     22
Consolidated Statements of Cash Flows -- For the Years Ended June 30, 1996, 1995 and
  1994.................................................................................     23
Notes to Consolidated Financial Statements.............................................     24
</TABLE>
 
  (a) (2) Financial Statement Schedule
 
<TABLE>
<S>                                                                                       <C>
Independent Auditors' Report on Schedule...............................................     37
</TABLE>
 
       The following financial statement schedule of the Company as set forth
  below is filed with this Report on Form 10-K:
 
<TABLE>
<S>                                                                                       <C>
Valuation and Qualifying Accounts (Schedule II) For the Years Ended June 30, 1996, 1995
  and 1994.............................................................................     38
</TABLE>
 
       All   other  schedules  are  omitted   as  the  required  information  is
       inapplicable  or  the  information  is  presented  in  the   Consolidated
       Financial Statements or related Notes.
 
  (a)  (3) Exhibits -- See Exhibit Index  on Pages 40-42 for exhibits filed with
      the Annual  Report on  Form 10-K,  as submitted  with the  Securities  and
      Exchange Commission.
 
  (b) Reports on Form 8-K
 
      A  Form 8-K  items 5 and  7 dated March  22, 1996 was  filed reporting the
        Company's adoption of a Preferred Stock Rights Plan
 
                                       17
 


<PAGE>
<PAGE>
                              REPORT OF MANAGEMENT
 
     Management of First Brands Corporation is responsible for the financial and
operating information contained  in the  Annual Report  including the  financial
statements  covered by the  independent auditors' report.  These statements were
prepared  in  conformity  with  United  States  generally  accepted   accounting
principles and include, where necessary, informed estimates and judgments.
 
     The  Company maintains systems of  accounting and internal control designed
to provide reasonable assurance  that assets are  safeguarded against loss,  and
that  transactions are executed and  recorded properly so as  to ensure that the
financial records are reliable for preparing financial statements.
 
     Elements of these control systems  are the establishment and  communication
of  accounting  and administrative  policies and  procedures, the  selection and
training of qualified personnel, and continuous programs of internal audits.
 
     The Company's financial  statements are  reviewed by  its Audit  Committee,
which  is  composed entirely  of  non-employee Directors.  This  Committee meets
periodically with  the  independent  auditors,  management,  and  the  corporate
internal  auditor to review the  scope and results of  the annual audit, interim
reviews, internal controls, internal auditing, and financial reporting  matters.
The  independent auditors and the corporate  internal auditor have direct access
to the Audit Committee.
 
<TABLE>
<S>                                                        <C>
W. V. STEPHENSON                                           D.A. DESANTIS
President and Chief Executive Officer                      Senior Vice President and Chief Financial Officer
</TABLE>
 
August 8, 1996
 
                                       18
 


<PAGE>
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
The Board of Directors
FIRST BRANDS CORPORATION:
 
     We have  audited  the accompanying  consolidated  balance sheets  of  First
Brands  Corporation  and subsidiaries  as of  June  30, 1996  and 1995,  and the
related consolidated statements of income,  stockholders' equity and cash  flows
for  each  of the  years in  the three-year  period ended  June 30,  1996. These
consolidated financial  statements  are  the  responsibility  of  the  Company's
management.  Our responsibility is  to express an  opinion on these consolidated
financial statements based on our audits.
 
     We conducted  our audits  in accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion,  the consolidated  financial statements  referred to  above
present fairly, in all material respects, the financial position of First Brands
Corporation and subsidiaries at June 30, 1996 and 1995, and the results of their
operations  and their cash flows for each  of the years in the three-year period
ended  June  30,  1996,  in   conformity  with  generally  accepted   accounting
principles.
 
                                                 /s/ KPMG PEAT MARWICK LLP
                                                 ...............................
                                                KPMG PEAT MARWICK LLP
 
New York, New York
August 8, 1996
 
                                       19
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                              1996          1995          1994
                                                                           ----------    ----------    ----------
                                                                                   (DOLLARS IN THOUSANDS,
                                                                                   EXCEPT PER SHARE DATA)
 
<S>                                                                        <C>           <C>           <C>
Net sales...............................................................   $1,073,022    $1,036,515    $1,086,320
Cost of goods sold (including depreciation and rent expense of $36,837,
  $38,447 and $39,331)..................................................      687,103       645,886       666,336
Selling, general and administrative expenses............................      241,711       255,283       269,181
Amortization and other depreciation.....................................       15,607        16,499        20,328
Interest expense and amortization of debt discount and expense..........       17,546        18,819        22,390
Discount on sale of receivables (Note 2)................................        3,963         3,979         4,260
Other income (expense), net.............................................        1,827       (21,225)          (90)
                                                                           ----------    ----------    ----------
Income before provision for income taxes and extraordinary item.........      108,919        74,824       103,735
Provision for income taxes (Note 11)....................................       43,819        31,634        43,569
                                                                           ----------    ----------    ----------
Income before extraordinary item........................................       65,100        43,190        60,166
Extraordinary loss relating to the repurchase of subordinated debt, net
  of taxes (Note 8).....................................................       --            (4,493)       --
                                                                           ----------    ----------    ----------
Net income..............................................................   $   65,100    $   38,697    $   60,166
                                                                           ----------    ----------    ----------
                                                                           ----------    ----------    ----------
Per common and common equivalent share (Note 1):
     Income before extraordinary item...................................        $1.53         $1.01         $1.36
     Extraordinary item.................................................           --          (.10)           --
                                                                           ----------    ----------    ----------
Net income..............................................................        $1.53         $0.91         $1.36
                                                                           ----------    ----------    ----------
                                                                           ----------    ----------    ----------
Weighted average common and common equivalent shares outstanding (Note
  1)....................................................................   42,600,021    42,915,198    44,337,910
                                                                           ----------    ----------    ----------
                                                                           ----------    ----------    ----------
</TABLE>
 
        See accompanying notes to the consolidated financial statements.
 
                                       20
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                             JUNE 30, 1996 AND 1995
 
<TABLE>
<CAPTION>
                                                                                               1996        1995
                                                                                             --------    --------
                                                                                                 (DOLLARS IN
                                                                                                  THOUSANDS,
                                                                                               EXCEPT PER SHARE
                                                                                                   AMOUNTS)
 
<S>                                                                                          <C>         <C>
                                          ASSETS
Current assets:
     Cash and cash equivalents............................................................   $  8,326    $  5,225
     Accounts and notes receivable (net of allowances for doubtful accounts and discounts
      of $6,036 and $6,154) (Note 2)......................................................    125,126     121,763
     Inventories (Note 1).................................................................    146,002     156,245
     Deferred tax assets (Note 11)........................................................     20,155      34,038
     Prepaid expenses.....................................................................      4,662       3,561
                                                                                             --------    --------
          Total current assets............................................................    304,271     320,832
Property, plant and equipment (net of accumulated depreciation of $111,401 and $88,447)
  (Notes 1, 3 and 9)......................................................................    319,677     290,960
Patents, trademarks, proprietary technology and other intangibles (net of accumulated
  amortization of $181,929 and $170,584) (Notes 1 and 4)..................................    204,422     202,323
Deferred charges and other assets (net of accumulated amortization of $50,965 and
  $50,214)................................................................................     32,510      25,831
                                                                                             --------    --------
          Total assets....................................................................   $860,880    $839,946
                                                                                             --------    --------
                                                                                             --------    --------
 
                           LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Notes payable (Note 5)...............................................................   $  4,013    $  5,128
     Current maturities of long-term debt (Note 8)........................................        116         912
     Accrued income and other taxes (Note 11).............................................      3,474      27,279
     Accounts payable.....................................................................     61,168      70,106
     Accrued liabilities (Note 6).........................................................    110,522     144,863
                                                                                             --------    --------
          Total current liabilities.......................................................    179,293     248,288
Long-term debt (Note 8)...................................................................    199,355     166,279
Deferred tax liabilities (Note 11)........................................................     66,300      54,524
Other long-term obligations (Note 12).....................................................     16,050      16,040
Deferred gain on sale of assets (Note 9)..................................................      1,057       2,637
Commitments and contingencies (Notes 9 and 13)
Stockholders' equity (Notes 1 and 10):
     Preferred stock, $1 par value, 10,000,000 shares authorized; none issued.............      --          --
     Common stock, $0.01 par value, 50,000,000 shares authorized; issued 43,140,586 shares
      at June 30, 1996 and 22,146,014 shares (pre two-for-one stock split) at June 30,
      1995................................................................................        431         221
     Capital in excess of par value.......................................................    126,432     120,914
     Cumulative foreign currency translation adjustment...................................     (9,321)     (7,173)
     Common stock in treasury, at cost; 1,490,000 shares at June 30, 1996 and 1,210,700
      shares at June 30, 1995.............................................................    (52,563)    (40,433)
     Retained earnings....................................................................    333,846     278,649
                                                                                             --------    --------
          Total stockholders' equity......................................................    398,825     352,178
                                                                                             --------    --------
               Total liabilities and stockholders' equity.................................   $860,880    $839,946
                                                                                             --------    --------
                                                                                             --------    --------
</TABLE>
 
        See accompanying notes to the consolidated financial statements.
 
                                       21
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                           CUMULATIVE
                                          COMMON STOCK         CAPITAL       FOREIGN
                                      --------------------    IN EXCESS     CURRENCY
                                        SHARES        PAR      OF PAR      TRANSLATION    RETAINED    TREASURY
                                      OUTSTANDING    VALUE      VALUE      ADJUSTMENT     EARNINGS     STOCK       TOTAL
                                      -----------    -----    ---------    -----------    --------    --------    --------
                                                                     (DOLLARS IN THOUSANDS)
 
<S>                                   <C>            <C>      <C>          <C>            <C>         <C>         <C>
Balance as of June 30, 1993........    21,827,878    $218     $ 112,535      $(1,690)     $194,390    $  --       $305,453
Cash dividends (Note 1)............       --          --         --           --            (6,589)      --         (6,589)
Exercise of stock options..........       177,778       2         3,778       --             --          --          3,780
Tax benefit related to the exercise
  of employee stock options........       --          --            772       --             --          --            772
Net income.........................       --          --         --           --            60,166       --         60,166
Foreign currency translation
  adjustment.......................       --          --         --           (2,852)        --          --         (2,852)
                                      -----------    -----    ---------    -----------    --------    --------    --------
Balance as of June 30, 1994........    22,005,656    $220     $ 117,085      $(4,542)     $247,967    $  --       $360,730
Cash dividends (Note 1)............       --          --         --           --            (8,015)      --         (8,015)
Exercise of stock options..........       140,358       1         3,400       --             --          --          3,401
Tax benefit related to the exercise
  of employee stock options........       --          --            429       --             --          --            429
Net income.........................       --          --         --           --            38,697       --         38,697
Purchase of treasury stock.........    (1,210,700)    --         --           --             --        (40,433)    (40,433)
Foreign currency translation
  adjustment.......................       --          --         --           (2,631)        --          --         (2,631)
                                      -----------    -----    ---------    -----------    --------    --------    --------
Balance as of June 30, 1995........    20,935,314    $221     $ 120,914      $(7,173)     $278,649    $(40,433)   $352,178
Cash dividends (Note 1)............       --          --         --           --            (9,903)      --         (9,903)
Exercise of stock options..........       199,196       2         4,470       --             --          --          4,472
Tax benefit related to the exercise
  of employee stock options........       --          --          1,256       --             --          --          1,256
Net income.........................       --          --         --           --            65,100       --         65,100
Purchase of treasury stock.........      (279,300)    --         --           --             --        (12,130)    (12,130)
Foreign currency translation
  adjustment.......................       --          --         --           (2,148)        --          --         (2,148)
Two-for-one stock split (Notes 1
  and 10)..........................    20,795,376     208          (208)      --             --          --          --
                                      -----------    -----    ---------    -----------    --------    --------    --------
Balance as of June 30, 1996........    41,650,586    $431     $ 126,432      $(9,321)     $333,846    $(52,563)   $398,825
                                      -----------    -----    ---------    -----------    --------    --------    --------
                                      -----------    -----    ---------    -----------    --------    --------    --------
</TABLE>
 
        See accompanying notes to the consolidated financial statements.
 
                                       22
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                   1996        1995        1994
                                                                                 --------    --------    --------
                                                                                          (IN THOUSANDS)
 
<S>                                                                              <C>         <C>         <C>
Cash flows from operating activities:
     Net income...............................................................   $ 65,100    $ 38,697    $ 60,166
     Adjustments to reconcile net income to net cash provided by operating
       activities:
          Depreciation and amortization.......................................     38,282      36,467      41,687
          Deferred income taxes...............................................     25,808       1,585       8,573
          Amortization of gain on sale/leaseback..............................     (1,580)     (1,551)     (1,714)
          Loss on disposal of automotive service centers, net of gain on sale
            of the Prestone business..........................................      --            792       --
          Loss on repurchase of subordinated notes............................      --          7,463       --
     Change in non-cash current assets and liabilities, net of effect of
       businesses sold and acquired:
          (Increase) in accounts receivable...................................    (12,052)    (27,831)     (3,488)
          Decrease (increase) in inventories..................................     11,836     (23,009)     21,653
          (Increase) decrease in prepaid expenses.............................     (1,048)      2,252         336
          (Decrease) increase in accrued income and other taxes...............     (7,263)     (8,451)      9,213
          (Decrease) increase in accounts payable.............................    (10,937)     17,160     (22,101)
          (Decrease) increase in accrued liabilities..........................    (36,171)     19,292      10,585
          Net change in current assets and current liabilities of businesses
            sold..............................................................      --        (20,718)      --
          Other changes.......................................................     (3,687)     (6,176)     (6,731)
                                                                                 --------    --------    --------
               Total adjustments..............................................      3,188      (2,725)     58,013
                                                                                 --------    --------    --------
Net cash provided by operating activities.....................................     68,288      35,972     118,179
                                                                                 --------    --------    --------
Cash flows from investing activities:
     Capital expenditures.....................................................    (42,293)    (47,029)    (39,753)
     Acquisition of leased assets.............................................     (9,797)    (13,240)      --
     Acquisition of businesses, net of cash acquired..........................    (32,255)    (52,568)      --
     Proceeds from sale of the Prestone business, net of note received........      --        142,000       --
     Proceeds from sale of automotive service centers.........................      --          5,326       --
     Retirements of plant and equipment.......................................      1,072       1,494       4,091
     Purchase and installation of software....................................     (5,518)      --          --
                                                                                 --------    --------    --------
Net cash (used) provided for investing activities.............................    (88,791)     35,983     (35,662)
                                                                                 --------    --------    --------
Cash flows from financing activities:
     Increase (decrease) in revolving credit facilities, net..................     35,000      56,300     (41,800)
     (Decrease) increase in other borrowings, net.............................     (3,835)        748        (504)
     Increase (decrease) in securitization of accounts receivable, net........     10,000     (40,000)      --
     Repurchase of subordinated notes.........................................      --        (52,115)      --
     Proceeds from exercise of stock options..................................      4,472       3,401       3,780
     Purchase of common stock for treasury....................................    (12,130)    (40,433)      --
     Repayment of term loan...................................................      --          --        (35,692)
     Dividends paid...........................................................     (9,903)     (8,015)     (6,589)
                                                                                 --------    --------    --------
Net cash provided (used) by financing activities..............................     23,604     (80,114)    (80,805)
                                                                                 --------    --------    --------
Net increase (decrease) in cash and cash equivalents..........................      3,101      (8,159)      1,712
Cash and cash equivalents at beginning of year................................      5,225      13,384      11,672
                                                                                 --------    --------    --------
Cash and cash equivalents at end of year......................................   $  8,326    $  5,225    $ 13,384
                                                                                 --------    --------    --------
                                                                                 --------    --------    --------
</TABLE>
 
        See accompanying notes to the consolidated financial statements.
 
                                       23



<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     First Brands Corporation and subsidiaries ('First Brands' or the 'Company')
engages in the development, manufacture, marketing and sale of consumer products
sold  under branded and private labels. Principal branded products include: GLAD
and GLAD-LOCK (plastic  wrap and bags);  STP (oil and  fuel additives and  other
specialty  automotive appearance products); SIMONIZ  (waxes and polishes); SCOOP
AWAY, EVER CLEAN  and JONNY CAT  (pet products) and  STARTERLOGG and  HEARTHSIDE
(wood fire starters and fire logs).
 
BASIS OF PRESENTATION
 
     The  accompanying financial statements reflect the consolidated accounts of
the Company for  all periods presented.  All material intercompany  transactions
and balances have been eliminated. To prepare financial statements in conformity
with  generally accepted accounting principles, management must make a number of
assumptions and  estimates  which affect  the  reported amounts  of  assets  and
liabilities  and the  disclosure of  contingent liabilities  at the  date of the
financial statements, and the reported  amounts of revenues and expenses  during
the  reporting period.  Actual results  could differ  from those  estimates. All
information presented is for a fiscal year, unless otherwise noted.
 
     On August 26, 1994, First  Brands sold the Prestone antifreeze/coolant  and
car  care business (the 'Prestone business') to Prestone Products Corporation, a
company organized and controlled by a private investment firm, for  $142,000,000
in cash and a $13,000,000, 7 1/2% subordinated debenture maturing in 2003, which
for  financial statement purposes was valued  at $9,000,000. The gain associated
with the sale of the Prestone  business is reflected in Other income  (expense),
net, in the fiscal 1995 Consolidated Statement of Income.
 
     During  fiscal 1995, the  Company established a  reserve of $20,350,000 for
the write-off of assets and the costs associated with litigation proceedings and
settlements associated with  its formerly operated  mobile antifreeze  recycling
business.  The related charge is included in Other income (expense), net, in the
fiscal 1995 Consolidated Statement  of Income. As more  fully explained in  Note
13, during fiscal 1996, the Company settled a series of lawsuits associated with
this discontinued business.
 
     In  addition to  the sale  of the Prestone  business, the  Company sold all
remaining assets  associated  with  its automotive  service  centers.  The  loss
associated  with  the disposal  of this  business is  reflected in  Other income
(expense), net, in the fiscal 1995 Consolidated Statement of Income.
 
INVENTORIES
 
     Inventories are stated at the lower  of cost or market. Cost is  determined
using the first-in, first-out (FIFO) method for substantially all inventories in
the  United States. In general,  the average cost or FIFO  method is used by the
international operations.
 
     Inventories were comprised of the following as of June 30, 1996 and 1995:
 
<TABLE>
<CAPTION>
                                                                           1996        1995
                                                                         --------    --------
                                                                            (IN THOUSANDS)
 
<S>                                                                      <C>         <C>
Raw materials.........................................................   $ 28,549    $ 28,766
Work in process.......................................................      4,809       5,531
Finished goods........................................................    112,644     121,948
                                                                         --------    --------
     Total............................................................   $146,002    $156,245
                                                                         --------    --------
                                                                         --------    --------
</TABLE>
 
PROPERTY, PLANT AND EQUIPMENT
 
     Property, plant  and  equipment  are  carried  at  cost.  Expenditures  for
replacements  are capitalized and the  replaced assets are retired. Depreciation
is   calculated    on    a    straight-line    basis    over    the    estimated
 
                                       24
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
useful  lives  of the  respective assets  for  accounting purposes.  The Company
capitalizes  interest  on  major  fixed  asset  additions  during  construction.
Interest  capitalized totaled $2,017,000, $849,000  and $1,120,000 in 1996, 1995
and 1994, respectively.
 
PATENTS, TRADEMARKS, PROPRIETARY TECHNOLOGY AND OTHER INTANGIBLES
 
     Patents, trademarks,  proprietary  technology  and  other  intangibles  are
carried  at  cost  less  accumulated  amortization  which  is  calculated  on  a
straight-line basis over the estimated useful lives of the assets, not to exceed
40 years.
 
DEFERRED CHARGES AND OTHER ASSETS
 
     Deferred  charges  and  other  assets  include  financing  costs  that  are
amortized  over the  terms of  the respective  financing agreements,  as well as
long-term note receivables, purchased software, investments and assets  relating
to the securitization of accounts receivable.
 
RESEARCH AND DEVELOPMENT
 
     Research  and development expenditures are  charged to expense as incurred.
Expenditures were $4,789,000, $4,941,000 and $6,287,000 in 1996, 1995 and  1994,
respectively.  Included  in  these  figures were  expenditures  relating  to the
Prestone business of $498,000 and $2,142,000 for the fiscal years 1995 and 1994,
respectively.
 
INCOME AND DIVIDENDS PER SHARE
 
     Net income per share is based on  the weighted average number of shares  of
common  stock and common  stock equivalents outstanding. On  February 5, 1996, a
two-for-one stock split of the Company's  common stock was effected in the  form
of  a 100 percent  stock dividend. Accordingly,  all historical weighted average
share and per share amounts have been restated to reflect the stock split.  Cash
dividends  for the years ended  June 30, 1995 and 1994  were $0.38 and $0.30 per
share, respectively, on a  pre-split basis and  $0.19 and $0.15  per share on  a
post-split  basis. Cash  dividends for  fiscal 1996  were $0.24  per share  on a
post-split basis.
 
STATEMENTS OF CASH FLOWS
 
     For purposes of  the Statements of  Cash Flows, the  Company considers  all
highly liquid investments with a maturity of three months or less at the date of
purchase to be cash equivalents.
 
     Supplemental disclosure of cash flow information:
 
<TABLE>
<CAPTION>
                                                                           1996       1995       1994
                                                                          -------    -------    -------
                                                                                 (IN THOUSANDS)
 
<S>                                                                       <C>        <C>        <C>
Cash paid during the year for:
     Interest..........................................................   $23,674    $18,947    $19,810
     Income taxes......................................................   $34,380    $35,363    $25,527
</TABLE>
 
     Interest  payments during fiscal 1996 include $6,325,000 paid in settlement
of an IRS audit.
 
                                       25
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
REVENUE RECOGNITION
 
     The Company  recognizes revenue  from product  sales upon  shipment to  the
customer.
 
FOREIGN CURRENCY TRANSLATION
 
     The assets and liabilities of the international subsidiaries are translated
to  U.S. dollars using the  exchange rates in effect  at the balance sheet date.
Results of  operations are  translated  at the  average monthly  exchange  rate.
Resulting  adjustments  are recorded  in  a separate  component  of stockholders
equity as Cumulative foreign currency translation adjustment.
 
RECLASSIFICATION
 
     Certain amounts for fiscal 1995 and 1994 have been reclassified to  conform
to the fiscal year 1996 classifications.
 
2. ACCOUNTS RECEIVABLE
 
     The  Company entered  into an  agreement to  sell, without  recourse, up to
$100,000,000 in  fractional ownership  interest in  a defined  pool of  eligible
trade  accounts receivable.  This agreement was  signed during 1992,  and had an
initial term of  three years. During  fiscal 1996 the  Company renegotiated  the
agreement,  thereby reducing  service fees,  increasing the  pool of receivables
which may be considered eligible and allowing for an automatic yearly renewal of
the facility. As  of June  30, 1996, $70,000,000  had been  sold, reflecting  an
additional  sale  of  $10,000,000  during  fiscal  1996.  The  amounts  sold are
presented as reductions in accounts receivable on the accompanying  Consolidated
Balance Sheets. The costs associated with this program are reported as 'Discount
on  sale  of receivables'.  The purchasers'  level of  investment is  subject to
change based on the level of eligible accounts receivable.
 
3. PROPERTY, PLANT AND EQUIPMENT
 
     Property, plant and equipment as of June 30, 1996 and 1995 consisted of:
 
<TABLE>
<CAPTION>
                                                                                             USEFUL
                                                                    1996         1995         LIVES
                                                                  ---------    --------    -----------
                                                                     (IN THOUSANDS)
 
<S>                                                               <C>          <C>         <C>
Land and improvements..........................................   $  14,286    $ 13,481        --
Buildings......................................................      72,274      69,881    30-40 years
Machinery and equipment........................................     329,185     282,857    13-15 years
Other..........................................................      15,333      13,188      3-5 years
                                                                  ---------    --------    -----------
                                                                    431,078     379,407
Less: Accumulated depreciation.................................    (111,401)    (88,447)
                                                                  ---------    --------
                                                                  $ 319,677    $290,960
                                                                  ---------    --------
                                                                  ---------    --------
</TABLE>
 
4. PATENTS, TRADEMARKS, PROPRIETARY TECHNOLOGY AND OTHER INTANGIBLES
 
     The Company  reviews  the  carrying value  of  intangible  assets  whenever
circumstances  dictate  that  the  carrying  amount  of  an  asset  may  not  be
recoverable. The primary indicators of recoverability are current or  forecasted
profitability  of  the  related  acquired business,  measured  as  profit before
interest and amortization  of the  related intangible assets  compared to  their
carrying  values. For the three-year  period ended June 30,  1996, 1995 and 1994
there were no material adjustments to  the carrying values of intangible  assets
resulting from these evaluations.
 
                                       26
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Patents,  trademarks, proprietary  technology and  other intangibles  as of
June 30, 1996 and 1995 consisted of:
 
<TABLE>
<CAPTION>
                                                                                             USEFUL
                                                                   1996         1995          LIVES
                                                                 ---------    ---------    -----------
                                                                     (IN THOUSANDS)
 
<S>                                                              <C>          <C>          <C>
Trademarks....................................................   $  66,271    $  66,252       40 years
Patents, proprietary technology and other intangibles.........     162,705      162,033    13-17 years
Excess of cost over net assets acquired.......................     157,375      144,622       40 years
                                                                 ---------    ---------
                                                                   386,351      372,907
Less: Accumulated amortization................................    (181,929)    (170,584)
                                                                 ---------    ---------
                                                                 $ 204,422    $ 202,323
                                                                 ---------    ---------
                                                                 ---------    ---------
</TABLE>
 
5. NOTES PAYABLE
 
     Notes payable  consisted  of international  subsidiaries'  working  capital
borrowings (revolving credit loans) with local banks totaling $4,013,000 at June
30,  1996 and $5,128,000 at June  30, 1995. The international credit facilities,
which aggregate  $24,006,000,  are  generally  secured  by  the  assets  of  the
respective  international  subsidiary,  with  approximately  $1,473,000  at  one
international subsidiary  guaranteed by  First  Brands Corporation  (U.S.).  The
Company  also maintains an  unsecured domestic line of  credit. During 1996, the
Company amended its domestic facility thereby increasing the amount available by
$5,000,000. At  June  30, 1996,  the  entire $15,000,000  available  under  this
facility  was unused. The average  interest rates charged in  1996 and 1995 were
8.9% and 7.0%,  respectively. The average  borrowings outstanding during  fiscal
1996 and 1995 were $8,981,000 and $6,635,000, respectively.
 
6. ACCRUED LIABILITIES
 
     Accrued  liabilities  as  of  June  30,  1996  and  1995  consisted  of the
following:
 
<TABLE>
<CAPTION>
                                                                           1996        1995
                                                                         --------    --------
                                                                            (IN THOUSANDS)
 
<S>                                                                      <C>         <C>
Interest..............................................................   $  4,280    $ 10,211
Equipment rent........................................................      3,853       6,715
Employee benefits and wages...........................................      8,220       8,627
Marketing and sales programs..........................................     58,247      70,522
Raw material purchases................................................     17,882      11,956
Other.................................................................     18,040      36,832
                                                                         --------    --------
                                                                         $110,522    $144,863
                                                                         --------    --------
                                                                         --------    --------
</TABLE>
 
7. FINANCIAL INSTRUMENTS
 
     During fiscal 1996, one of the Company's international subsidiaries entered
into  foreign  exchange  contracts  to   limit  the  impact  of  exchange   rate
fluctuations  on  its U.S.  dollar purchase  commitments.  All gains  and losses
associated with these  transactions are  included in  the basis  of the  related
hedged  transaction. At  June 30,  1996, the  Company had  $4,500,000 in foreign
exchange contracts  outstanding,  all of  which  will mature  during  the  first
quarter of fiscal 1997.
 
     In  February  1994,  the Company  entered  into  an interest  rate  swap to
transform  a  portion  of  long-term  fixed  rate  debt  into  current  variable
obligations. According to the provisions of this agreement, the Company pays the
variable  six month LIBOR interest rate,  which has averaged approximately 5.30%
over the term of this agreement, and  has received fixed interest payments at  a
rate  of 5.03%. The difference between interest paid and received is included as
an adjustment to interest expense. The
 
                                       27
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
notional amount of  the contract is  $50,000,000 and will  mature in 1997.  This
transaction  allows  the  Company to  balance  its interest  rate  exposure. The
Company considers the risk associated with this swap agreement to be  relatively
low  because of the Company's  policy to only enter  into agreements with strong
creditworthy counterparts for a relatively short duration. The fair value of the
swap agreement may generate  a gain or loss  depending on the estimated  amounts
that  the Company would pay  to terminate the agreement  based on the prevailing
and anticipated  interest rates  at  the reporting  dates. The  unrealized  loss
relating  to the swap agreement  was not material as of  June 30, 1996 and 1995.
The Company has no present plan to terminate the agreement.
 
     Other financial instruments include cash and cash equivalents, accounts and
notes receivable, notes payable, accounts payable and long-term debt. Because of
the  short-term  nature  of  cash  and  cash  equivalents,  accounts  and  notes
receivable,   notes  payable   and  accounts  payable,   their  carrying  values
approximate fair  value. The  note receivable  resulting from  the sale  of  the
Prestone  business has a fair value which approximates its book value. A portion
of the Company's long-term debt consists of variable rate instruments, hence the
carrying value  approximates  fair  value.  The  fair  value  of  the  Company's
long-term fixed rate debt exceeds the carrying value by approximately $1,500,000
and  $3,450,000 as of June  30, 1996 and 1995,  respectively. The Company has no
present plans to repurchase its fixed rate  debt, although it may redeem all  or
part, at par, on April 1, 1997.
 
8. LONG-TERM DEBT
 
     First Brands had the following long-term debt as of June 30, 1996 and 1995:
 
<TABLE>
<CAPTION>
                                                                                     1996        1995
                                                                                   --------    --------
                                                                                      (IN THOUSANDS)
 
<S>                                                                                <C>         <C>
Senior Debt(a):
     $300,000,000 Revolving Credit Facility, 5 year term expiring December,
       1999, interest at prime rate, LIBOR plus .30% or CD rate plus .425%;
       facility fee of .20%.....................................................   $ 95,000    $ 60,000
Other...........................................................................      4,471       7,191
                                                                                   --------    --------
                                                                                     99,471      67,191
Less current maturities.........................................................       (116)       (912)
                                                                                   --------    --------
Senior Debt.....................................................................     99,355      66,279
Subordinated Debt(b):
     9 1/8% Senior Subordinated Notes due 1999..................................    100,000     100,000
                                                                                   --------    --------
Total Long-term Debt............................................................   $199,355    $166,279
                                                                                   --------    --------
                                                                                   --------    --------
</TABLE>
 
     (a) The Company's credit facility has no compensating balance requirements,
however,  it does  have certain restrictive  covenants, the  most significant of
which pertain to  the ratio  of debt to  equity, dividend  payments and  capital
stock repurchases.
 
     (b)  During  fiscal  1995, the  Company  repurchased, at  a  15.8% premium,
$45,000,000 of  its  previously  outstanding 13  1/4%  Subordinated  Notes.  The
premium   and  unamortized  issuance  costs,  net  of  taxes,  relating  to  the
repurchased debt  are  reflected  as  an extraordinary  loss  on  the  Company's
Consolidated Statement of Income.
 
     The 9 1/8% Senior Subordinated Notes (the '9 1/8% Notes') are redeemable at
the  option of the Company  on or after April  1, 1997 at par  and become due in
1999. The 9 1/8% Notes contain limitations of the Company's right to incur debt.
Additionally,  the  9  1/8%  Notes   Indenture  has  restrictive  covenants   or
limitations  on  the payment  of dividends,  the  distribution or  redemption of
capital stock,  as  well as  limitations  on  Company and  subsidiary  debt  and
limitations  on the sale of assets. The amount of unrestricted Retained Earnings
available to pay dividends was $141,761,000 at June 30, 1996.
 
                                       28
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     First Brands was  in compliance with  all the covenants  of the senior  and
subordinated debt agreements at June 30, 1996.
 
     Principal  payments due  on long-term  debt (including  current maturities)
will require the following future payments: $116,000 in fiscal 1997, $112,000 in
fiscal 1998, $100,114,000 in fiscal 1999, $95,204,000 in fiscal 2000, $82,000 in
fiscal 2001 and $3,843,000 thereafter.
 
9. LEASES
 
     The Company has entered into several agreements for the sale and  leaseback
of certain production equipment at its domestic plastic wrap and bag plants. The
Company  has purchase and lease renewal  options at projected future fair market
values under the agreements.  The leases are classified  as operating leases  in
accordance with SFAS No. 13 'Accounting for Leases'.
 
     As  of June 30, 1996, equipment with book values totaling $105,383,000 have
been removed  from  the  balance sheet,  and  the  gains realized  on  the  sale
transactions  totaling $4,672,000 have  been deferred and  are being credited to
income as rent  expense adjustments  over the  lease terms.  The average  annual
lease  payments, over  the lives  of the leases,  are $17,457,000  for the above
mentioned equipment.
 
     There are covenants  under the  lease agreements  which the  Company is  in
compliance with at June 30, 1996.
 
     The Company and its subsidiaries also maintain operating leases for various
warehouses,  office facilities and equipment generally over periods ranging from
one to five years with options to renew.
 
     Lease commitments under  noncancelable operating leases  extending for  one
year  or  more  require  the following  future  payments:  $17,876,000  in 1997,
$8,870,000 in 1998, $3,394,000 in 1999,  $2,592,000 in 2000, $2,031,000 in  2001
and  $7,046,000 thereafter. The total rental  expense under operating leases was
$20,856,000, $24,345,000 and $25,895,000, respectively, for the years ended June
30, 1996, 1995 and 1994.
 
10. CAPITAL STOCK
 
     As more  fully  discussed in  Note  1, on  February  5, 1996,  the  Company
effected  a two-for-one  split of common  stock. Share amounts  presented in the
Consolidated Balance Sheets and Consolidated Statements of Stockholders'  Equity
reflect the actual share amounts outstanding for each period presented.
 
     The  following share  and per  share amounts  relating to  options granted,
exercised, canceled and outstanding have been restated for the two-for-one stock
split. During 1989, the  Company established the  1989 Long-Term Incentive  Plan
(the  '1989 Plan') under which awards  of incentive stock options, non-qualified
stock options, restricted and limited  stock appreciation rights may be  granted
to  certain key employees of the Company. The maximum number of shares of Common
Stock which  could be  granted under  the 1989  Plan is  2,810,000. All  options
associated  with the 1989  Plan have been  granted and are  fully vested. During
1994, the Company established  the 1994 Performance  Stock Option and  Incentive
Plan   (the  '1994  Plan'),  which  also  awards  key  employees  incentive  and
non-qualified  stock  options,   as  well  as   restricted  and  limited   stock
appreciation rights. The maximum number of shares of Common Stock which could be
granted  under the 1994 Plan is  2,180,000. During 1995, the Company established
the Non-Employee Director Stock Option Plan (the '1995 Plan'), which awards each
non-employee director options to purchase shares of the Company's Common  Stock.
The  maximum number of shares  of Common Stock which  could be granted under the
1995 Plan is 60,000. Stock  options granted under the  1989, 1994 or 1995  Plans
have  terms not in excess of ten years. The exercise price for stock options may
not be less than the fair market value of the Common Stock on the date of  grant
and  such  options  will  vest  over a  period  determined  by  the Compensation
Committee.
 
                                       29
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     A summary of  the option transactions  for the years  ended June 30,  1996,
1995 and 1994 follows:
 
<TABLE>
<CAPTION>
                                                            1996         1995         1994
                                                          ---------    ---------    ---------
 
<S>                                                       <C>          <C>          <C>
Options outstanding, beginning of fiscal year..........   2,600,298    2,010,514    2,386,804
Options granted (per share $22.5313)...................     637,000       --           --
Options granted (per share $22.6875)...................      32,000       --           --
Options granted (per share $16.375)....................      --          882,000       --
Options exercised (per share $9.50 to $16.375).........    (328,558)    (280,716)    (355,556)
Options canceled (per share $9.50 to $16.375)..........      --          (11,500)     (20,734)
Options outstanding, end of fiscal year................   2,940,740    2,600,298    2,010,514
Exercise price range per share.........................    $9.50 to     $9.50 to     $9.50 to
                                                           $22.6875      $16.375     $14.7188
Exercisable at June 30.................................   1,971,322    1,739,880    1,290,596
Available for grant at June 30.........................     721,152    1,330,152       20,652
</TABLE>
 
     Limited  stock appreciation  rights may be  granted in tandem  with a stock
option grant  or at  any time  following the  stock option  grant and  are  only
exercisable   upon  a  change  of  control  of  the  Company.  A  limited  stock
appreciation right  will exercise  automatically  following certain  changes  in
control  of the Company, and upon such  exercise the grantee, in cancellation of
the underlying stock options, will receive cash equal to the excess of the  fair
market  value  of  each share  of  Common  Stock subject  to  the  limited stock
appreciation right  over the  exercise  price of  the underlying  stock  option.
Limited  stock appreciation rights  have been granted  with respect to 1,111,000
shares.
 
11. INCOME TAXES
 
     The components of earnings before  income taxes and extraordinary item  are
as follows:
 
<TABLE>
<CAPTION>
                                                                1996       1995        1994
                                                              --------    -------    --------
                                                                      (IN THOUSANDS)
 
<S>                                                           <C>         <C>        <C>
United States..............................................   $100,236    $68,222    $ 96,171
International..............................................      8,683      6,602       7,564
                                                              --------    -------    --------
Income before taxes and extraordinary item.................   $108,919    $74,824    $103,735
                                                              --------    -------    --------
                                                              --------    -------    --------
</TABLE>
 
     Total  income taxes for the  years ended June 30,  1996, 1995 and 1994 were
allocated as follows:
 
<TABLE>
<CAPTION>
                                                                 1996       1995       1994
                                                                -------    -------    -------
                                                                       (IN THOUSANDS)
 
<S>                                                             <C>        <C>        <C>
Income taxes before extraordinary loss.......................   $43,819    $31,634    $43,569
Extraordinary loss...........................................     --        (2,970)     --
Stockholders' equity, for compensation expense for tax
  purposes in excess of amounts recognized for financial
  reporting purposes.........................................    (1,256)      (429)      (772)
                                                                -------    -------    -------
     Total income taxes......................................   $42,563    $28,235    $42,797
                                                                -------    -------    -------
                                                                -------    -------    -------
</TABLE>
 
                                       30
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Income tax expense  attributable to income  before taxes and  extraordinary
loss for the years ended June 30, 1996, 1995 and 1994 consists of the following:
 
<TABLE>
<CAPTION>
                                                                           1996       1995       1994
                                                                          -------    -------    -------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>        <C>        <C>
Current:
     Federal...........................................................   $11,640    $22,718    $26,026
     State.............................................................     2,566      4,995      5,760
     Foreign...........................................................     3,805      2,336      3,210
                                                                          -------    -------    -------
          Total current................................................    18,011     30,049     34,996
                                                                          -------    -------    -------
Deferred:
     Federal...........................................................    20,916      1,442      7,504
     State.............................................................     5,275        320      1,197
     Foreign...........................................................      (383)      (177)      (128)
                                                                          -------    -------    -------
          Total deferred...............................................    25,808      1,585      8,573
                                                                          -------    -------    -------
          Total provision..............................................   $43,819    $31,634    $43,569
                                                                          -------    -------    -------
                                                                          -------    -------    -------
</TABLE>
 
     Income  tax expense attributable  to income before  taxes and extraordinary
loss differs from the amounts computed by applying the U.S. federal tax rate  of
35  percent  to pre-tax  income before  extraordinary  loss as  a result  of the
following:
 
<TABLE>
<CAPTION>
                                                                           1996       1995       1994
                                                                          -------    -------    -------
                                                                                 (IN THOUSANDS)
<S>                                                                       <C>        <C>        <C>
Computed 'expected' tax expense........................................   $38,122    $26,188    $36,307
Increase in income taxes resulting from:
     Amortization of goodwill..........................................       440      1,701      1,057
     State income taxes, net of Federal income tax benefit.............     5,097      3,455      4,522
     Foreign income tax in excess of statutory rate....................       478         42        582
     Retroactive effect of tax rate change.............................     --         --           851
     Other, net........................................................      (318)       248        250
                                                                          -------    -------    -------
          Actual tax expense...........................................   $43,819    $31,634    $43,569
                                                                          -------    -------    -------
                                                                          -------    -------    -------
</TABLE>
 
     The tax  effects of  temporary differences  that give  rise to  significant
portions  of the deferred  tax assets and  deferred tax liabilities  at June 30,
1996 and 1995 are presented below:
 
<TABLE>
<CAPTION>
                                                                                     1996        1995
                                                                                   --------    --------
                                                                                      (IN THOUSANDS)
<S>                                                                                <C>         <C>
Deferred tax assets:
     Intangible asset, not amortized for tax purposes...........................   $  6,587    $  5,931
     Accounts receivable reserves...............................................      3,743       2,291
     Pension liability..........................................................      3,344       4,455
     Difference between book and tax basis of inventories.......................      3,749       4,412
     Deferred gain on sale of assets............................................        420       1,047
     Accrued liabilities, not deductible until paid.............................     12,663      27,335
                                                                                   --------    --------
          Total deferred tax assets.............................................     30,506      45,471
                                                                                   --------    --------
Deferred tax liabilities:
     Plant and equipment, principally due to differences in depreciation........    (68,916)    (57,060)
     Purchase accounting and other, net.........................................     (4,052)     (4,682)
     Foreign subsidiaries.......................................................     (3,683)     (4,215)
                                                                                   --------    --------
          Total deferred tax liabilities........................................    (76,651)    (65,957)
                                                                                   --------    --------
          Net deferred tax (liabilities)........................................   $(46,145)   $(20,486)
                                                                                   --------    --------
                                                                                   --------    --------
</TABLE>
 
                                       31
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Management of the Company has determined, based on the Company's history of
operating earnings  and its  expected income,  that operating  income will  more
likely than not be sufficient to fully utilize these deferred tax assets as they
mature.
 
     The  Company has not provided for Federal income taxes on the undistributed
income of its international subsidiaries  because it is the Company's  intention
to  reinvest such  undistributed income.  Cumulative undistributed  earnings for
which  no  U.S.  tax  has  been  provided  were  $44,921,000,  $40,002,000   and
$34,834,000 for the years ended June 30, 1996, 1995 and 1994, respectively.
 
12. EMPLOYEE BENEFITS
 
RETIREMENT PLANS
 
     First  Brands maintains  non-contributory defined  benefit retirement plans
('pension plan')  and  defined  contribution  pre  and  post-tax  savings  plans
('savings plan'). During fiscal 1995, the Board of Directors approved amendments
to the Company's U.S. pension and savings plans. These amendments did not result
in any significant change to overall costs.
 
     The  Company  contributes  to the  savings  plan account  of  each eligible
employee. Effective January 1, 1995, the Company increased its match so that its
maximum contribution is now  up to 3%  of employee base pay  versus up to  2.25%
previously. Any regular employee of First Brands or its domestic subsidiaries is
eligible  to participate in  the amended savings plan.  Savings plan expense for
the years ended June 30, 1996, 1995 and 1994 totaled $2,028,000, $1,375,000  and
$1,042,000,  respectively.  Beginning in  fiscal 1996,  the Company  maintains a
non-contributory profit  sharing plan,  to which  it provides  a profit  sharing
contribution  to  each  eligible employee's  account  in the  savings  plan. The
contribution  is  discretionary  and  is   based  on  the  Company's   operating
performance.  The  Company's profit  sharing contributions  are  in the  form of
existing issued and  outstanding shares of  First Brands Common  Stock. For  the
year  ended June 30,  1996, costs associated  with the profit  sharing plan were
$730,000.
 
     The pension plan for First Brands and several of its subsidiaries  provides
defined  benefits that are  based on years of  credited service, highest average
compensation (as  defined) and  the primary  social security  benefit. The  U.S.
pension  plan  amendment  changes this  formula,  effective January  2000,  to a
defined  benefit  based  on  years  of  credited  service  and  career   average
compensation.  Pension plan assets  primarily consist of  corporate equities, as
well as corporate and government fixed income obligations. Contributions to  the
plan  are based upon the projected unit credit actuarial cost funding method and
are limited to  amounts that are  currently deductible for  tax purposes.  Prior
service  benefits  are  amortized  on a  straight-line  basis  over  the average
remaining service period for active plan participants.
 
     The sale of the Prestone business resulted in a settlement loss of  $54,000
during  fiscal  1995.  The following  table  sets  forth the  combined  U.S. and
Canadian plans' net pension  cost, funded status and  amounts recognized in  the
Company's Consolidated Financial Statements at June 30, 1996, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                                            1996       1995       1994
                                                                           -------    -------    -------
                                                                                  (IN THOUSANDS)
 
<S>                                                                        <C>        <C>        <C>
Net pension cost included the following components:
     Service cost -- benefits earned during the period..................   $ 3,455    $ 3,734    $ 4,274
     Interest cost on projected benefit obligations.....................     4,984      4,910      5,346
     Actual return on plan assets.......................................    (6,838)    (7,435)    (2,205)
     Net amortization and deferral......................................       (81)     1,469     (3,050)
     Settlement loss....................................................     --            54      --
                                                                           -------    -------    -------
          Total.........................................................   $ 1,520    $ 2,732    $ 4,365
                                                                           -------    -------    -------
                                                                           -------    -------    -------
</TABLE>
 
                                       32
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                      1996       1995
                                                                                     -------    -------
                                                                                       (IN THOUSANDS)
 
<S>                                                                                  <C>        <C>
Reconciliation of funded status:
     Vested accumulated benefit obligation........................................   $52,374    $44,626
     Non-vested accumulated benefit obligation....................................     6,268      7,906
                                                                                     -------    -------
     Accumulated benefit obligation...............................................    58,642     52,532
     Additional liability based on projected compensation.........................    10,092     10,562
                                                                                     -------    -------
     Projected benefit obligation.................................................    68,734     63,094
     Fair value of plan assets....................................................    73,006     63,614
                                                                                     -------    -------
     Plan assets in excess of projected benefit obligation........................     4,272        520
     Unrecognized prior service (benefits)........................................    (8,496)    (8,849)
     Unrecognized net (gain)......................................................    (3,699)    (2,880)
     Projected benefit obligation in excess of plan assets (recorded at
      acquisition date)...........................................................     9,595     12,485
     Prepaid cost.................................................................    (1,672)    (1,658)
                                                                                     -------    -------
Accrued pension cost included in accrued liabilities..............................   $ --       $  (382)
                                                                                     -------    -------
                                                                                     -------    -------
</TABLE>
 
     To  calculate the expense and liability  associated with its pension plans,
the Company  utilizes  certain  assumptions.  For the  U.S.  pension  plan,  the
weighted  average discount  rate, the rate  of increase in  compensation and the
expected long-term  rate of  return on  plan  assets was  8.0%, 4.5%  and  9.5%,
respectively,  for  1996, 1995  and  1994. For  the  Canadian pension  plan, the
weighted average discount rate, the compensation  increase rate and the rate  of
return  on plan assets was 8.5%, 5.0% and 8.5%, respectively, for 1996, 1995 and
1994.
 
     Federal law  restricts the  amount of  benefits  that can  be paid  from  a
qualified  plan.  First Brands  maintains  an unfunded  non-qualified  plan, the
effect of which is to  award retirement benefits to  all employees on a  uniform
basis.  Expenses associated with this plan  were $297,000, $189,000 and $225,000
during 1996, 1995 and 1994, respectively.
 
POSTRETIREMENT BENEFITS
 
     In addition to  providing pension  benefits, the  Company provides  certain
medical  and life  insurance benefits for  retirees and their  dependents in the
United States.  Employees who  have reached  the age  of 55,  and have  met  the
Company's  minimum service requirements, become eligible for these benefits. The
medical and  life insurance  benefits available  are partially  contributory  in
nature,  and it is  the Company's practice  to fund these  benefits as incurred.
Retirees outside the United  States are generally  covered by locally  sponsored
government programs.
 
     Following  is an analysis of postretirement  benefit costs for fiscal 1996,
1995 and 1994:
 
<TABLE>
<CAPTION>
                                                                               1996      1995      1994
                                                                              ------    ------    ------
                                                                                    (IN THOUSANDS)
 
<S>                                                                           <C>       <C>       <C>
Service cost...............................................................   $  297    $  386    $  381
Interest cost..............................................................    1,112     1,378     1,307
Amortization of transition obligation......................................      583       770       840
                                                                              ------    ------    ------
Net postretirement benefit cost............................................    1,992     2,534     2,528
Curtailment loss...........................................................     --       1,050      --
                                                                              ------    ------    ------
     Total postretirement benefit cost.....................................   $1,992    $3,584    $2,528
                                                                              ------    ------    ------
                                                                              ------    ------    ------
</TABLE>
 
     As a result of the Prestone  business sale, during fiscal 1995 the  Company
recognized a one-time postretirement curtailment loss of $1,050,000.
 
                                       33
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The Company's accumulated postretirement benefit obligation (the transition
obligation) at June 30, 1996 and 1995 is comprised of the following components:
 
<TABLE>
<CAPTION>
                                                                           1996        1995
                                                                         --------    --------
                                                                            (IN THOUSANDS)
 
<S>                                                                      <C>         <C>
Accumulated postretirement benefit obligation:
     Retirees.........................................................   $ (8,771)   $ (9,635)
     Fully eligible active plan participants..........................     (2,005)     (1,818)
     Active plan participants not fully eligible......................     (4,058)     (3,697)
                                                                         --------    --------
          Total.......................................................    (14,834)    (15,150)
Unrecognized transition obligation....................................      9,964      10,547
Unrecognized (gain) loss..............................................       (631)         82
                                                                         --------    --------
Accrued unfunded postretirement benefit cost..........................   $ (5,501)   $ (4,521)
                                                                         --------    --------
                                                                         --------    --------
</TABLE>
 
     The  discount  rate  used  in  determining  the  accumulated postretirement
benefit obligation was 8% for fiscal 1996 and 1995. The assumed health care cost
trend rate used to measure the accumulated postretirement benefit obligation was
12% in 1996 and is expected to gradually decline 1% per year to an ultimate rate
of 7% in fiscal year 2001. A 1%  increase in the assumed health care cost  trend
rate  for  each  year  would  increase  the  accumulated  postretirement benefit
obligation as of June 30, 1996 by $630,000 and increase the service and interest
cost for 1996 by $60,000.
 
13. COMMITMENTS AND CONTINGENCIES
 
LEGAL PROCEEDINGS
 
     In May, 1994, the Company was sued  by IQ Products ('IQ') and CSA  Limited,
Inc.  for alleged breach  of IQ's contract  to supply the  Company with STP Flat
Tire Repair and other automotive  aerosol products. The Company counter  claimed
against  IQ for breach of contract and warranty respecting STP Flat Tire Repair.
In June, 1996 the  United States District Court  in Houston, Texas overturned  a
$3,555,000  jury verdict  in favor  of IQ and  ordered a  new trial,  based on a
finding that  the  verdict was  not  supported by  the  weight of  the  credible
evidence.  A new trial is expected later this year, and management believes that
the Company has meritorious defenses and counterclaims in this action.
 
     On June 16, 1995,  the Company commenced an  action against several of  its
primary  and excess insurance  carriers in the United  States District Court for
the District  of  Connecticut entitled  First  Brands Corporation  vs.  American
International  Specialty  Lines Insurance  Company, et  al.  By this  action the
Company seeks to recover damages sustained by the Company in resolving a  series
of  lawsuits  arising out  of the  discontinued  AFT mobile  recycling franchise
business  (the  'AFT  Litigation').  Although  the  Company  believes  that  the
liability  involved in the AFT Litigation  is subject to insurance, its carriers
have not yet agreed to accept liability  and the Company is proceeding with  the
litigation, which is not expected to be reached for trial until 1998. On July 1,
1996  the Company  resolved an  action which  the Company  had commenced against
Butler Corporation  in connection  with the  AFT Litigation  in order  to  avoid
prolonged litigation, and accompanying expenses, costs and attorneys' fees.
 
     The  Company is subject to various  other claims, and contingencies related
to lawsuits and  other matters  arising out of  the normal  course of  business.
Management  believes that the ultimate liability, if any, arising from the above
described claims and other claims  and contingencies discussed in this  section,
is  not likely to have a material adverse effect on the Company's annual results
of operations or financial condition.
 
                                       34
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
OTHER
 
     The Company assumed  certain liabilities of  Union Carbide, including  most
environmental  liabilities connected with the  acquisition of the worldwide home
and automotive businesses of Union Carbide  at the inception of the Company.  To
the  extent that  the Company incurs  environmental liabilities  which relate to
conditions existing or actions taken prior  to the closing date or which  relate
to  compliance with any requirement of  an environmental law or regulation which
existed as  of  the date  of  the acquisition  agreement,  the Company  will  be
entitled  to indemnification from  Union Carbide for 85%  of such liabilities in
excess of $10,000,000  up to aggregate  expenditures by Union  Carbide for  such
liabilities   (and  certain  other  liabilities  specified  in  the  acquisition
agreement) of $75,000,000.  Based upon the  facts available to  date, while  the
Company   does  not  believe  that  its  liability  will  exceed  the  liability
established at the  acquisition date,  it has  notified Union  Carbide that  the
amount  may exceed the $10,000,000 liability, thereby triggering Union Carbide's
indemnification.
 
     The Company is a party to a  contract with Union Carbide that provides  for
the  purchase of  a substantial  portion of  the Company's  primary raw material
requirements for plastic wrap  and bags through December  31, 1999. The  pricing
provisions  in  the  Company's  present  supply  contracts  are  designed  to be
responsive to market conditions of the relevant raw materials.
 
14. GEOGRAPHIC SEGMENT DATA
 
     The following is a summary of net sales, operating profit, and identifiable
assets in the United States and internationally in 1996, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                                    1996          1995          1994
                                                                 ----------    ----------    ----------
                                                                             (IN THOUSANDS)
 
<S>                                                              <C>           <C>           <C>
Net sales:
     United States............................................   $  932,183    $  926,166    $  986,367
     International............................................      140,839       110,349        99,953
                                                                 ----------    ----------    ----------
          Total...............................................   $1,073,022    $1,036,515    $1,086,320
                                                                 ----------    ----------    ----------
                                                                 ----------    ----------    ----------
Operating profit:
     United States............................................   $  135,500    $  129,069    $  141,361
     International............................................       12,513         9,181         9,389
     Less Corporate Expense...................................      (19,412)      (19,403)      (20,275)
                                                                 ----------    ----------    ----------
          Total...............................................   $  128,601    $  118,847    $  130,475
                                                                 ----------    ----------    ----------
                                                                 ----------    ----------    ----------
Identifiable assets:
     United States............................................   $  775,447    $  754,220    $  744,769
     International............................................       85,433        85,726        69,216
                                                                 ----------    ----------    ----------
          Total...............................................   $  860,880    $  839,946    $  813,985
                                                                 ----------    ----------    ----------
                                                                 ----------    ----------    ----------
</TABLE>
 
     Operating profit  reflects net  sales  less cost  of goods  sold,  selling,
general and administrative expenses and amortization and other depreciation.
 
     Included   in  U.S.  net  sales  are  export  sales  totaling  $37,055,000,
$37,201,000 and $31,096,000 during the years ended June 30, 1996, 1995 and 1994,
respectively. The Company does  not believe that it  is dependent on any  single
customer,  however, net sales to its  largest customer were approximately 12% in
1996 and 1995, and approximately 14% in 1994.
 
15. ACQUISITIONS
 
     On March 19,  1996, the Company  purchased, for approximately  $32,000,000,
the  net  assets of  Forest Technology  Incorporated ('Forest  Technology'), the
manufacturer and marketer of the STARTERLOGG  and HEARTHSIDE brand of wood  fire
starters and fire logs.
 
                                       35
 


<PAGE>
<PAGE>
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Effective May 1, 1995, the Company purchased, for approximately $8,700,000,
79%  of the capital  stock of Multifoil Holding  (PTY) LTD ('Multifoil'). During
fiscal 1996, the Company  acquired an additional  3% of Multifoil's  outstanding
capital stock. Multifoil is a South African manufacturer and marketer of plastic
film products for consumers and the packaging industry.
 
     On  July  13, 1994,  the  Company purchased  the  cat litter  and absorbent
mineral  assets   of  Excel   Mineral  Incorporated   and  Excel   International
Incorporated,  ('Excel') for  approximately $45,000,000. The  assets include the
JONNY CAT brand of premium cat care products.
 
     All of  the above  acquisitions have  been accounted  for by  the  purchase
method,  and  accordingly,  the  results  of  operations  of  Forest Technology,
Multifoil and Excel  are included  in the Company's  Consolidated Statements  of
Income  from the respective  dates of acquisition.  The excess of  cost over net
assets acquired is being amortized over a  forty year period on a straight  line
basis.
 
16. INTERIM REPORTING (UNAUDITED)
 
YEAR ENDED JUNE 30, 1996
 
<TABLE>
<CAPTION>
                                                                       QUARTERS ENDED
                                                   ------------------------------------------------------
                                                   SEPTEMBER 30,    DECEMBER 31,    MARCH 31,    JUNE 30,
                                                       1995             1995          1996         1996
                                                   -------------    ------------    ---------    --------
                                                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<S>                                                <C>              <C>             <C>          <C>
Net sales.......................................     $ 250,789        $263,084      $ 262,207    $296,942
Gross profit....................................        84,562          90,128         97,115     114,114
Net income......................................        15,533          14,637         16,689      18,241
Net income per common share.....................         $0.37           $0.34          $0.39       $0.43
</TABLE>
 
YEAR ENDED JUNE 30, 1995
 
<TABLE>
<CAPTION>
                                                                       QUARTERS ENDED
                                                   ------------------------------------------------------
                                                   SEPTEMBER 30,    DECEMBER 31,    MARCH 31,    JUNE 30,
                                                       1994             1994          1995         1995
                                                   -------------    ------------    ---------    --------
                                                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<S>                                                <C>              <C>             <C>          <C>
Net sales.......................................     $ 264,167        $233,008      $ 247,932    $291,408
Gross profit....................................       103,341          89,227         92,379     105,682
Income before extraordinary item................        15,074          11,842         14,254       2,020
Net income......................................        15,074           7,349         14,254       2,020
Per common share:
     Income before extraordinary item...........         $0.34           $0.28          $0.34       $0.05
     Net income.................................         $0.34           $0.18          $0.34       $0.05
</TABLE>
 
                                       36



<PAGE>
<PAGE>
                    INDEPENDENT AUDITORS' REPORT ON SCHEDULE
 
The Board of Directors
FIRST BRANDS CORPORATION:
 
     Under  date  of August  8, 1996,  we reported  on the  consolidated balance
sheets of First  Brands Corporation  and subsidiaries as  of June  30, 1996  and
1995,  and the related  consolidated statements of  income, stockholders' equity
and cash flows for  each of the  years in the three-year  period ended June  30,
1996, as contained in the annual report on Form 10-K for the year ended June 30,
1996. In connection with our audits of the aforementioned consolidated financial
statements,  we  also  audited  the  related  consolidated  financial  statement
schedule as  listed  in the  index  to Item  14  of Form  10-K.  This  financial
statement  schedule  is  the  responsibility of  the  Company's  management. Our
responsibility is to  express an  opinion on this  financial statement  schedule
based on our audits.
 
     In  our  opinion, such  financial  statement schedule,  when  considered in
relation to  the  basic consolidated  financial  statements taken  as  a  whole,
presents fairly, in all material respects, the information set forth therein.
 
                                                 /s/ KPMG PEAT MARWICK LLP
                                                 ...............................
                                                KPMG PEAT MARWICK LLP
 
New York, New York
August 8, 1996
 
                                       37
 


<PAGE>
<PAGE>
                                                                     SCHEDULE II
 
                   FIRST BRANDS CORPORATION AND SUBSIDIARIES
                       VALUATION AND QUALIFYING ACCOUNTS
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                           ADDITIONS
                                                             BALANCE AT    CHARGED TO                         BALANCE
                                                             BEGINNING      COST AND                          AT END
                                                             OF PERIOD      EXPENSES     DEDUCTIONS(a)       OF PERIOD
                                                             ----------    ----------    -------------       ---------
                                                                                  (IN THOUSANDS)
 
<S>                                                          <C>           <C>           <C>                 <C>
                                                                         FOR THE YEAR ENDED JUNE 30, 1996
                                                             ---------------------------------------------------------
 
Allowance for doubtful accounts and discounts.............     $6,154       $ 36,590       $ (36,708)         $ 6,036
                                                             ----------    ----------    -------------       ---------
                                                             ----------    ----------    -------------       ---------
 
<CAPTION>
 
                                                                         FOR THE YEAR ENDED JUNE 30, 1995
                                                             ---------------------------------------------------------
<S>                                                          <C>           <C>           <C>                 <C>
 
Allowance for doubtful accounts and discounts.............     $5,269       $ 35,648       $ (34,763)         $ 6,154
                                                             ----------    ----------    -------------       ---------
                                                             ----------    ----------    -------------       ---------
<CAPTION>
 
                                                                         FOR THE YEAR ENDED JUNE 30, 1994
                                                             ---------------------------------------------------------
<S>                                                          <C>           <C>           <C>                 <C>
 
Allowance for doubtful accounts and discounts.............     $5,529       $ 32,900       $ (33,160)         $ 5,269
                                                             ----------    ----------    -------------       ---------
                                                             ----------    ----------    -------------       ---------
</TABLE>
 
- ------------
 
 (a) Deductions  represent write-offs and discounts net of recoveries of amounts
     previously written off.
 
                                       38



<PAGE>
<PAGE>
                                   SIGNATURES
 
     Pursuant  to  the requirement  of  Section 13  or  15(d) of  the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
 
                                          FIRST BRANDS CORPORATION
 
                                          By         /s/ JOSEPH B. FUREY
                                              ..................................
 
                                                      JOSEPH B. FUREY
                                               VICE PRESIDENT AND CONTROLLER
 
August 7, 1996
 
     Pursuant to the requirement  of the Securities Exchange  Act of 1934,  this
report  has also  been signed below  by the  following persons on  behalf of the
Registrant and in the capacities and on the dates indicated.
 
<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------
 
<C>                                         <S>                                            <C>
           /s/ ALFRED E. DUDLEY             Chairman and Director                            August 7, 1996
 .........................................
            (ALFRED E. DUDLEY)
 
        /s/ WILLIAM V. STEPHENSON           President, Chief Executive Officer and           August 7, 1996
 .........................................    Director
         (WILLIAM V. STEPHENSON)
 
          /s/ DONALD A. DESANTIS            Senior Vice President and Chief Financial        August 7, 1996
 .........................................    Officer
           (DONALD A. DESANTIS)
 
            /s/ ALAN C. EGLER               Director                                         August 7, 1996
 .........................................
             (ALAN C. EGLER)
 
            /s/ JAMES R. MAHER              Director                                         August 7, 1996
 .........................................
             (JAMES R. MAHER)
 
           /s/ JAMES R. MCMANUS             Director                                         August 7, 1996
 .........................................
            (JAMES R. MCMANUS)
 
           /s/ DWIGHT C. MINTON             Director                                         August 7, 1996
 .........................................
            (DWIGHT C. MINTON)
 
             /s/ DENIS NEWMAN               Director                                         August 7, 1996
 .........................................
              (DENIS NEWMAN)
 
           /s/ ERVIN R. SHAMES              Director                                         August 7, 1996
 .........................................
            (ERVIN R. SHAMES)
 
           /s/ ROBERT G. TOBIN              Director                                         August 7, 1996
 .........................................
            (ROBERT G. TOBIN)
</TABLE>
 
                                       39
<PAGE>
<PAGE>
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                              DESCRIPTION OF EXHIBIT
- -----------  ---------------------------------------------------------------------------------------------------------
<S>       <C>
 3.1         -- Restated Certificate of Incorporation of the Company, as amended by consent of the stockholders of the
               Company  as of  April 11,  1991. Incorporated by  reference to  Exhibit 3.1 to  Form 10-K  filed by the
               registrant on September 25, 1992.
 3.2         -- By-Laws of the Company, as amended by consent of the stockholders of the Company as of April 11, 1991,
               and as further  amended by  the Board  of Directors on  January 20,  1995, pursuant  to Article  Fifth,
               Section G of the Restated Certificate of Incorporation. Incorporated by reference to Form 10-K filed by
               the Registrant on September 26, 1995.
 4.1         --  Indenture between the Company and United States Trust Company of New York, dated as of March 1, 1992,
               relating to the 9 1/8% Senior Subordinated Notes due 1999. Incorporated by reference to Exhibit 4.1  to
               Form 10-K filed by the Registrant on September 25, 1992.
 4.2         --  Specimen 9 1/8% Senior Subordinated Note. Incorporated by reference to Exhibit 4.2 to Form 10-K filed
               by the Registrant on September 25, 1992.
10.1         -- Credit Agreement, dated as of  February 3, 1995, among the Company,  Chemical Bank, as Agent, and  The
               Several  Lenders Parties thereto.  Incorporated by reference to  Exhibit 10.1 to  Form 10-Q for Quarter
               ended March 31, 1995, filed by the Registrant on May 11, 1995.
10.2   (a)   -- Leasing Agreement,  dated as of  November 16, 1993,  between the Company  and Citicorp North  America,
               Inc.,  relating to  its Glad Plastic  Bag and Wrap  facility in Cartersville,  Georgia. Incorporated by
               reference to Exhibit 10.2 to Form 10-Q for Quarter ended December 31, 1993, filed by the Registrant  on
               February 14, 1994.
       (b)   --  Rider No. 1 thereto,  dated as of December  1, 1993. Incorporated by  reference to Exhibit 10.2(b) to
               Form 10-K filed by the Registrant on September 12, 1994.
       (c)   -- Rider No. 2 thereto, dated  as of May 11, 1994. Incorporated  by reference to Exhibit 10.2(c) to  Form
               10-K filed by the Registrant on September 12, 1994.
10.3   (a)   --  Equipment Lease Agreement, dated  as of October 15,  1993, between the Company  and PNC Leasing Corp,
               relating to its Glad Plastic  Bag and Wrap facility in  Rogers, Arkansas. Incorporated by reference  to
               Exhibit  10.6 to Form 10-Q for Quarter ended December 31, 1993, filed by the Registrant on February 14,
               1994.
       (b)   -- First Amendment thereto, dated as of October 15, 1995. Incorporated by reference to Exhibit 10.3(b) to
               Form 10-Q for Quarter ended December 31, 1995, filed by Registrant on February 12, 1996.
10.4   (a)   -- Agreement dated December  23, 1994 between  the Company and Pitney  Bowes Credit Corporation  ('Pitney
               Bowes')  to the exercise by the Company of an Early Purchase Option with regard to certain equipment at
               the Company's GLAD Plastic Wrap  and Bag facility at Rogers,  Arkansas. (This equipment was subject  to
               the  Equipment Lease Agreement dated as of December 23,  1991 between Pitney Bowes and the Company; the
               Equipment Lease Agreement was previously filed as and incorporated by reference to Exhibit 10.9 to Form
               S-1 filed by the Registrant on February 7, 1992.) Incorporated by reference to Exhibit 10.5(a) to  Form
               10-Q for Quarter ended December 31, 1994, filed by the Registrant on February 14, 1995.
       (b)   --  Bill of  Sale by  Pitney Bowes,  dated December 23,  1994, for  certain equipment  repurchased by the
               Company pursuant to the Company's exercise of the  Early Purchase Option provided for in the  Equipment
               Lease  Agreement. Incorporated by reference to Exhibit 10.5(b)  to Form 10-Q for Quarter ended December
               31, 1994, filed by the Registrant on February 14, 1995.
10.5         -- Letters  dated May  4, 1995  and June  23, 1995  of the  Company and  NationaBanc Leasing  Corporation
               ('NationsBanc'  -- successor in interest to  NationsBanc Leasing Corporation of Georgia), respectively,
               relating to the exercise by the Company of an Early Purchase Option with regard to certain equipment at
               the Company's GLAD plastic wrap and bag facility  in Amherst, Virginia. (This equipment was subject  to
               the  Equipment Lease  Agreement dated as  of June  25, 1992, between  NationsBanc and  the Company; the
               Equipment Lease Agreement was  previously filed as  and incorporated by reference  to Exhibit 10.14  to
               Form  10-K filed by the Registrant on September 25, 1992.) Incorporated by reference to Form 10-K filed
               by the Registrant on September 26, 1995.
10.6         -- Purchase  Agreement,  dated  as  of  June  25, 1993,  between  the  Company  and  Nationsbanc  Leasing
               Corporation, relating to the sale and leaseback of certain equipment at the Company's GLAD plastic wrap
               and bag facility in Amherst, Virginia. Incorporated by reference to Exhibit 10.16 to Form 10-K filed by
               the Registrant on September 28, 1993.
</TABLE>
 
                                       40
 


<PAGE>
<PAGE>
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                              DESCRIPTION OF EXHIBIT
- -----------  ---------------------------------------------------------------------------------------------------------
<S>          <C>
10.7         --  Equipment Lease Agreement,  dated as of  June 25, 1993,  between the Company  and Nationsbanc Leasing
               Corporation, relating to the sale and leaseback of certain equipment at the Company's GLAD plastic wrap
               and bag facility in Amherst, Virginia. Incorporated by reference to Exhibit 10.17 to Form 10-K filed by
               the Registrant on September 29, 1993.
10.8   (a)   -- Sales Agreement, dated as of January 1, 1989 between Union Carbide Chemicals & Plastics Company,  Inc.
               (formerly  Union Carbide Corporation)  and the Company,  (confidential treatment has  been granted with
               respect to certain portions  of the Sales  Agreement; such portions were  omitted and filed  separately
               with  the Securities and  Exchange Commission). Incorporated  by reference to  Exhibit 10.22(b) to Form
               10-K filed by the Registrant on September 19, 1989.
       (b)   -- Sales Agreement, dated March  1, 1991, between Union Carbide  Chemicals and Plastics Company Inc.  and
               the  Company, (confidential treatment  has been granted with  respect to certain  portions of the Sales
               Agreement,  such  portions  were  omitted  and  filed  separately  with  the  Securities  and  Exchange
               Commission).  Incorporated by  reference to  Post-Effective Amendment No.  1 to  Form S-1  filed by the
               Registrant on June 12, 1991.
10.9         -- Agreement, dated December 29, 1994, between  the Company and Metropolitan Life Insurance Company,  for
               the purchase of the 13.25% Subordinated Note due 2001 (the 'Note'), outstanding in the principle amount
               of  $45,000,000, by the Company on January 4, 1995.  (The Note was issued pursuant to the Note Purchase
               Agreement ('Purchase Agreement') dated as of July 1, 1986, between the Company and Metropolitan and the
               Subordinated Notes Registration Rights  Agreement ('Rights Agreement')  dated as of  July 1, 1986;  the
               Purchase  Agreement was previously filed as and incorporated  by reference to Exhibit 4(ii) to Form S-1
               filed by the Registrant on July 15, 1986; the Rights Agreement was previously filed as and incorporated
               by reference to Exhibit 10(xii) to Form S-1 filed by the Registrant on July 15, 1986.) Incorporated  by
               reference to Exhibit 10.11(b) to Form 10-Q for Quarter ended December 31, 1994, filed by the Registrant
               on February 14, 1995.
10.10        --  Underwriting Agreement among the  Company, certain stockholders and  The First Boston Corporation and
               Merrill Lynch & Co.,  Merrill Lynch, Pierce,  Fenner and Smith Incorporated  as representatives of  the
               Several  Underwriters, relating  to 8,400,000 shares  of Common  Stock of the  Company. Incorporated by
               reference to Exhibit 1.1 to Form S-1 filed by the Registrant on March 5, 1991.
10.11        -- Subscription Agreement among the Company, certain stockholders and Credit Suisse First Boston  Limited
               and  Merrill Lynch International Limited  as Managers, relating to 2,110,000  shares of Common Stock of
               the Company. Incorporated by reference to Exhibit 1.2 to  Form S-1 filed by the Registrant on March  5,
               1991.
10.12        --  Underwriting Agreement,  dated as  of February  26, 1992,  between the  Company and  The First Boston
               Corporation, relating to $100,000,000  in 9 1/8%  Senior Subordinated Notes  due 1999. Incorporated  by
               reference to Exhibit 10.19 to form 10-K filed by the Registrant on September 25, 1992.
10.13  (a)   --  Pooling and Servicing Agreement, dated as of May  21, 1992, between the Company, First Brands Funding
               Inc  and  Chemical  Bank,   as  Trustee,  relating   to  First  Brands   Funding  Master  Trust   trade
               receivables-backed  financing. Incorporated by reference to Exhibit  10.20(a) to form 10-K filed by the
               Registrant on September 25, 1992.
       (b)   -- Variable Funding Supplement thereto,  dated as of May 21,  1992. Incorporated by reference to  Exhibit
               10.20(b) to form 10-K filed by the Registrant on September 25, 1992.
       (c)   --  Amendment No. 1 thereto, dated as of December 22, 1993. Incorporated by reference to Exhibit 10.18(c)
               to Form 10-Q for Quarter ended December 31, 1993, filed by the Registrant on February 14, 1994.
10.14        -- Asset Purchase and  Sale Agreement, dated  as of May 21,  1992, between the  Company and First  Brands
               Funding  Inc,  relating  to  First  Brands Funding  Master  Trust  trade  receivables-backed financing.
               Incorporated by reference to Exhibit 10.21 to form 10-K filed by the Registrant on September 25, 1992.
10.15        -- Asset  Purchase and  Sale Agreement,  dated as  of  May 21,  1992, between  the Company  and  Himolene
               Incorporated,  relating  to  First  Brands Funding  Master  Trust  trade  receivables-backed financing.
               Incorporated by reference to Exhibit 10.22 to form 10-K filed by the Registrant on September 25, 1992.
10.16  *     -- Asset Purchase and Sale Agreement, dated as of June  27, 1996, between the Company and A & M  Products
               Inc., relating to First Brands Funding Master Trust trade receivables-backed financing.
</TABLE>
 
                                       41
 


<PAGE>
<PAGE>
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                              DESCRIPTION OF EXHIBIT
- -----------  ---------------------------------------------------------------------------------------------------------
<S>          <C>
10.17  *     --  Second Amended and  Restated Letter of  Credit Reimbursement Agreement,  dated as of  April 22, 1996,
               between the Company, Credit  Suisse, First Brands  Funding Inc and First  Brands Funding Master  Trust,
               amending  and restating the Amended and Restated Letter  of Credit Reimbursement Agreement, dated as of
               December 2, 1993, relating to First Brands Funding Master Trust trade receivables-backed financing.
10.18        -- Amended Long-Term Incentive Plan. Incorporated by reference to Exhibit 10.34 to Form 10-K filed by the
               Registrant on September 12, 1990.
10.19        -- First Brands Corporation 1994 Performance Stock  Option and Incentive Plan. Incorporated by  reference
               to  Exhibit  A to  the Definitive  Proxy Statement  for Annual  Meeting of  Stockholders, filed  by the
               Registrant on September 28, 1993.
10.20        -- First  Brands Corporation  Non-Employee Directors  Stock  Option Plan.  Incorporated by  reference  to
               Exhibit A to the Definitive Proxy Statement for Annual Meeting of Stockholders, filed by the Registrant
               on September 26, 1995.
10.21        --  First  Brands Corporation  Annual  Incentive Plan.  Incorporated  by reference  to  Exhibit A  to the
               Definitive Proxy Statement for Annual Meeting of Stockholders, filed by the Registrant on September 26,
               1995.
10.22        -- Rights Agreement, dated  as of March 22,  1996, between the Company  and Continental Stock Transfer  &
               Trust  Company, as  Rights Agent,  including the  form of  Certificate of  Designation, Preferences and
               Rights of Junior Participating Preferred  Stock, Series A, attached thereto  as Exhibit A, the form  of
               Rights  Certificate attached thereto as Exhibit B and the Summary of Rights attached thereto as Exhibit
               C. Incorporated by reference to Exhibit 1.1 to Form 8-A filed by the Registrant on March 25, 1996.
10.23  (a)   -- Purchase and  Sale Agreement,  dated as of  June 30,  1994, between the  Registrant and  Vestar/Freeze
               Holdings  Corporation and Vestar Equity Partners,  L.P., relating to the sale  by the Registrant of its
               businesses of developing, manufacturing, marketing, selling and/or distributing automotive  antifreeze,
               cooling  system tools, cooling  system chemicals for  cleaning and sealing  leaks in automotive cooling
               systems, ice fighting products, PRESTONE brake fluid products, PRESTONE power steering fluid  products,
               and  PRESTONE transmission stop-leak fluid products, and antifreeze recycling business. Incorporated by
               reference to Exhibit 2.1 to Form 8-K filed by the Registrant on September 12, 1994.
       (b)   -- Amendment No. 1 thereto, dated as of August 25, 1994. Incorporated by reference to Exhibit 2.2 to Form
               8-K filed by the Registrant on September 12, 1994.
11*          -- Computation of Net Income Per Common Share.
21*          -- Subsidiaries of Registrant.
23*          -- Consent of KPMG Peat Marwick LLP.
27*          -- EDGAR Financial Data Schedule.
</TABLE>
 
- ------------
 
*  Filed herewith.
 
                                       42



<PAGE>
 




<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                              A & M PRODUCTS INC.,
                                   AS SELLER
                                      AND
                           FIRST BRANDS CORPORATION,
                                  AS PURCHASER
 
                            ------------------------
 
                       ASSET PURCHASE AND SALE AGREEMENT
                           DATED AS OF JUNE 27, 1996
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 


<PAGE>
<PAGE>
                       ASSET PURCHASE AND SALE AGREEMENT
 
     ASSET  PURCHASE  AND  SALE  AGREEMENT (this  'Agreement'  or  the 'Purchase
Agreement'), dated as of June 27, 1996, by and between FIRST BRANDS CORPORATION,
a Delaware corporation (the 'Purchaser' or  'First Brands'), and A & M  PRODUCTS
INC., a Texas corporation ('A&M').
 
                                  WITNESSETH:
 
     WHEREAS,  the Purchaser desires to purchase from time to time certain trade
accounts receivable of certain obligors generated on or before the Cut-Off  Date
(as  defined) or  to be generated  after the Cut-Off  Date by A&M  in the normal
course of their  respective businesses  pursuant to written  agreements or  with
invoices on open accounts;
 
     WHEREAS,  A&M desires to  sell from time  to time and  assign certain trade
accounts receivable to the Purchaser  upon the terms and conditions  hereinafter
set forth;
 
     WHEREAS,  A&M and the  Purchaser are entering into  this Agreement with the
intention that the transactions contemplated hereby will be executed; and
 
     WHEREAS, A&M is a Subsidiary of the Purchaser;
 
     NOW, THEREFORE, it is hereby agreed by and between the Purchaser and A&M as
follows:
 
                                   ARTICLE I
                                  DEFINITIONS
 
     SECTION 1.1  Definitions. For  all purposes  of this  Agreement, except  as
otherwise  expressly provided herein  or unless the  context otherwise requires,
capitalized terms not otherwise defined herein shall have the meanings  assigned
to  such terms in the Definitions by  reference herein, attached hereto as Annex
Y. All other  capitalized terms used  herein shall have  the meanings  specified
herein.
 
     SECTION 1.2 Other Definitional Provisions. The words 'hereof,' 'herein' and
'hereunder'  and words  of similar  import when  used in  this Agreement  or any
Conveyance Paper  shall refer  to  this Agreement  as a  whole  and not  to  any
particular  provision of this  Agreement; and Section,  Subsection, Schedule and
Exhibit references  contained  in this  Agreement  are references  to  Sections,
Subsections,  Schedules and  Exhibits in or  to this  Agreement unless otherwise
specified.
 
                                   ARTICLE II
               PURCHASE, CONVEYANCE AND SERVICING OF RECEIVABLES;
                            DESIGNATED SUBSIDIARIES
 
     SECTION 2.1 Sale.  (a) Upon  the terms and  subject to  the conditions  set
forth herein, A&M hereby sells, assigns, transfers and conveys to the Purchaser,
and  the Purchaser hereby  purchases from A&M,  on the terms  and subject to the
conditions specifically set forth herein, all of its respective right, title and
interest in, to and  under (i) all Receivables  outstanding on the Cut-Off  Date
and  created by A&M thereafter together with  all Related Security and all other
instruments and  all rights  under the  Receivables Documents  relating to  such
Receivables   and  all  rights  (but  not  the  obligations)  relating  to  such
Receivables, (ii) all monies due or to become due with respect thereto and (iii)
all proceeds  of the  foregoing. The  foregoing sale,  assignment, transfer  and
conveyance does not constitute an assumption by the Purchaser of any obligations
of A&M or any other Person to Obligors or to any other Person in connection with
the  Receivables or under any Related Security or other agreement and instrument
relating to the Receivables.
 
     (b) In connection with the foregoing  sale, A&M agrees to record and  file,
at  its own  expense, a  financing statement or  statements with  respect to the
Receivables and the other property described  in clauses (i), (ii) and (iii)  of
Section  2.1(a) sold or to be sold  by A&M hereunder meeting the requirements of
applicable state law in such manner  and in such jurisdictions as are  necessary
to  perfect and protect the interests of  the Purchaser created hereby under the
applicable UCC against all creditors of and purchasers from A&M, and to  deliver
a  file-stamped  copy of  such financing  statements or  other evidence  of such
filings to the Purchaser on or prior to the Initial Closing Date.
 
                                       1
 


<PAGE>
<PAGE>
     (c) The Purchaser  shall not  purchase Receivables hereunder  if A&M  shall
become  an  involuntary party  to (or  be  made the  subject of)  any proceeding
provided for by any insolvency, readjustment  of debt, marshaling of assets  and
liabilities  or similar proceedings of or relating  to A&M or relating to all or
substantially all of its property (an 'Involuntary Case') upon receipt by A&M at
its head corporate office of notice of such Involuntary Case.
 
     (d) The Purchaser  shall not  purchase Receivables hereunder  if A&M  shall
admit  in writing its inability to  pay its debts as they  are due, or A&M shall
commence a voluntary case under the federal bankruptcy laws, as now or hereafter
in effect, or any present or  future federal or state bankruptcy, insolvency  or
similar  law, or A&M shall consent to the appointment of or taking possession by
a receiver, liquidator,  assignee, signee, trustee,  custodian, sequestrator  or
other  similar official of A&M or of any substantial part of its property or A&M
shall make  an  assignment  for the  benefit  of  creditors or  A&M  shall  fail
generally  to pay its debts as such debts become due or A&M shall take corporate
action in furtherance of any of the foregoing.
 
     (e) In connection with the sale  and conveyances hereunder, A&M agrees,  at
its  own expense, on or  prior to the Initial  Closing Date, to indicate clearly
and unambiguously in the computer and microfiche files in which such Receivables
are maintained by it or  on its behalf that an  interest in all Receivables  and
the  other property described in  clauses (i), (ii) and  (iii) of Section 2.1(a)
has been conveyed to the Purchaser pursuant to this Agreement as of the  Cut-Off
Date.
 
     (f)  In  connection with  the sale  and  conveyances hereunder  A&M further
agrees, at its own expense, on or  prior to the Initial Closing Date to  deliver
to the Purchaser a computer file, hard copy list or microfiche list containing a
true  and  complete  list  of  all such  Receivables  specifying  for  each such
Receivable, as of the Cut-Off Date, the  name of the Obligor thereunder and  the
aggregate  Unpaid Balance of such Receivable. Such  file or list shall be marked
as Schedule 1 hereto and shall be incorporated into and made a part hereof.
 
                                  ARTICLE III
                           CONSIDERATION AND PAYMENT
 
     SECTION 3.1 Purchase Price. The  purchase price (the 'Purchase Price')  for
the  Receivables  and  related property  conveyed  to the  Purchaser  under this
Agreement shall be a dollar amount  equal to (a) for Receivables transferred  on
the  Initial Closing Date, the aggregate Unpaid Balance of all Receivables as of
the Cut-Off Date, multiplied by the excess  of one over A&M's Discount, and  (b)
for Receivables transferred on any date thereafter, the aggregate Unpaid Balance
of  all receivables so  transferred multiplied by  the excess of  one over A&M's
Discount.
 
     SECTION  3.2  Payment  of  Purchase  Price.  The  Purchase  Price  for  the
Receivables  and related property shall be paid on the Initial Closing Date with
respect to the Receivables  existing on the Cut-Off  Date and each Business  Day
thereafter on which Receivables are transferred hereunder, by payment in cash in
immediately available funds.
 
     SECTION  3.3 Settlement.  On each  Business Day,  A&M shall  deliver to the
Purchaser a report in substantially the form of Exhibit A, showing the aggregate
Purchase Price of Receivables generated on the preceding Business Day and to  be
created  on such  Day and  the aggregate repurchase  price of  Receivables to be
repurchased on such Business Day pursuant to Section 6.1.
 
                                   ARTICLE IV
                         REPRESENTATIONS AND WARRANTIES
 
     SECTION 4.1  A&M's  Representations  and  Warranties.  A&M  represents  and
warrants  to the Purchaser as  of the date hereof and  as of the Initial Closing
Date, and  shall be  deemed to  represent  and warrant  as of  the date  of  the
creation of any Receivable sold to the Purchaser hereunder, that:
 
          (a)  Organization,  Good  Standing  and Due  Qualification.  A&M  is a
     corporation duly organized, validly existing and in good standing under the
     laws of the  State of  Texas and has  full corporate  power, authority  and
     legal  right to  execute, deliver  and perform  its obligations  under this
     Agreement, to own or lease  all of its properties  and assets, to carry  on
     its business as it is now
 
                                       2
 


<PAGE>
<PAGE>
     being conducted and to execute, deliver and perform this Agreement and each
     other  document or instrument to be delivered  by it hereunder. A&M is duly
     qualified as a foreign corporation in  good standing under the laws (or  is
     exempt from such requirements), and has obtained all necessary licenses and
     approvals  of each other jurisdiction where the failure to so qualify or to
     obtain such  licenses and  approvals  would, if  not remedied,  render  any
     Contract  or any Receivable unenforceable by A&M or the Purchaser or would,
     if not  remedied,  have a  material  adverse  effect on  such  contract  or
     Receivable or on the Purchaser.
 
          (b)  Authorization;  Valid  Agreement.  The  execution,  delivery  and
     performance of this Agreement and each  other document or instrument to  be
     delivered  by A&M  hereunder (collectively, the  'Conveyance Papers'), have
     been duly authorized by all required  corporate action on the part of  A&M,
     and  this Agreement constitutes the legal,  valid and binding obligation of
     A&M, enforceable  against  it in  accordance  with its  terms,  subject  to
     applicable  bankruptcy, insolvency, moratorium or other similar laws now or
     hereinafter in effect,  affecting the  enforcement of  creditors rights  in
     general  and  except  as  such enforceability  may  be  limited  by general
     principles of  equity  (whether considered  in  a proceeding-at-law  or  in
     equity).
 
          (c)  No Conflicts. The  execution, delivery and  performance by A&M of
     this Agreement and  the other  Conveyance Papers do  not and  will not  (i)
     contravene  its  charter  or by-laws,  (ii)  violate any  provision  of, or
     require any filing (except for the  filings under the UCC required by  this
     Agreement,  each  of which  has been  duly made  and is  in full  force and
     effect),  registration,  consent   or  approval  under,   any  law,   rule,
     regulation,  order,  writ, judgment,  injunction, decree,  determination or
     award presently  in effect  having applicability  to A&M,  except for  such
     filings, registrations, consents or approvals as have already been obtained
     and are in full force and effect, (iii) result in a breach of or constitute
     a  default or  require any  consent under any  indenture or  loan or credit
     agreement or any  other agreement, lease  or instrument to  which A&M is  a
     party  or by which  it or its  properties may be  bound or affected, except
     those as to  which a consent  or waiver has  been obtained and  is in  full
     force  and effect and an execution copy  of which has been delivered to the
     Purchaser, or (iv) result in, or require, the creation or imposition of any
     lien upon or with respect to any  of the properties now owned or  hereafter
     acquired by A&M other than as specifically contemplated by this Agreement.
 
          (d) No Proceedings. There are no proceedings or investigations pending
     or, to the best knowledge of A&M, threatened against A&M, before any court,
     regulatory  body, administrative agency, or  other tribunal or governmental
     instrumentality (i) asserting the invalidity of this Agreement or the other
     Conveyance Papers, (ii) seeking to prevent  the consummation of any of  the
     transactions contemplated by this Agreement or the Conveyance Papers, (iii)
     seeking  any determination  or ruling that,  in the  reasonable judgment of
     A&M, would materially and  adversely affect the performance  by A&M of  its
     obligations  under this Agreement  or any other  Conveyance Papers, or (iv)
     seeking any determination  or ruling  that would  materially and  adversely
     affect  the  validity  or enforceability  of  this Agreement  or  any other
     Conveyance Papers or the rights of the Purchaser hereunder or thereunder.
 
          (e) All Consents  Required. All  approvals, authorizations,  consents,
     orders  or other  actions of  any Person  or of  any Governmental Authority
     required in  connection with  the execution  and delivery  by A&M  of  this
     Agreement  or any  other Conveyance Papers,  the performance by  A&M of the
     transactions contemplated by this Agreement or any other Conveyance  Papers
     and  the fulfillment  by A&M  of the  terms hereof  and thereof,  have been
     obtained and are in full force and effect.
 
          (f) Bona Fide Receivables.  Each Receivable is or  will be an  account
     receivable arising out of A&M's performance in accordance with the terms of
     the  Contract giving rise to  such Receivable. A&M has  no knowledge of any
     fact which should have led it to expect at the time of the initial creation
     of an interest in any Receivable  hereunder that such Receivable would  not
     be  paid in full  when due except  with respect to  any Sales and Marketing
     Discount. Each Receivable classified as an 'Eligible Receivable' by A&M  in
     any document or report delivered hereunder will satisfy the requirements of
     eligibility contained in the definition of Eligible Receivable.
 
                                       3
 


<PAGE>
<PAGE>
          (g)  Taxes. A&M has  filed all tax returns  (federal, state and local)
     required to  be filed  and has  paid  or made  adequate provision  for  the
     payment  of all taxes, assessments and  other governmental charges due from
     A&M or is contesting any such tax, assessment or other governmental  charge
     in  good faith through  appropriate proceedings. A&M knows  of no basis for
     any material  additional  tax assessment  for  any fiscal  year  for  which
     adequate reserves have not been established.
 
          (h)  Place of Business. The  principal place of business  of A&M if it
     has only one place of business or its chief executive office (as that  term
     is  used in the UCC)  if it has more  than one place of  business is as set
     forth on Schedule  2 hereto  and the offices  where A&M  keeps its  records
     concerning  the  Receivables  and related  Contracts  are as  set  forth on
     Schedule 2 hereto.
 
          (i) Financial Condition. Since  September 30, 1995  there has been  no
     material  adverse change in the  ability of A&M to  service and collect the
     Receivables and the Related Security. As of the Initial Closing Date, there
     has been no material adverse change in the financial condition of A&M since
     September 30, 1995.
 
          (j) Use  of  Proceeds. No  proceeds  of  the sale  of  any  Receivable
     hereunder  received by A&M will be used by A&M to acquire any security in a
     transaction that  is  subject to  Sections  13  and 14  of  the  Securities
     Exchange  Act  of 1934,  as amended,  or  to purchase  or carry  any margin
     security.
 
          (k) Lock-Box  Banks and  Accounts.  The Lock-Box  Banks are  the  only
     institutions holding any lock-box accounts for the receipt of payments from
     Obligors  in respect of Receivables, and all Obligors under all Receivables
     have been instructed  to make  payments only  to banks  which are  Lock-Box
     Banks  and such instructions are in full force and effect and all Obligors,
     and only  such Obligors,  have been  instructed to  make payments  only  to
     Lock-Box Accounts and such instructions are in full force and effect.
 
          (l)  Not an  Investment Company.  A&M is  not an  'investment company'
     within the meaning of the Investment Company Act of 1940, as amended, or is
     exempt from all provisions of such Act.
 
     The representations  and warranties  set forth  in this  Section 4.1  shall
survive  the sale of the Receivables to  the Purchaser. Upon discovery by A&M or
the  Purchaser  of  a  breach  of  any  of  the  foregoing  representations  and
warranties,  the party discovering such breach  shall give prompt written notice
thereof to the others.
 
     SECTION 4.2 A&M's Representations and Warranties Regarding Receivables.
 
     (a) Valid Sale, etc. A&M represents and warrants to the Purchaser as of the
Initial Closing Date with respect to the Receivables outstanding on the  Cut-Off
Date  and shall be deemed  to represent and warrant  on each day thereafter with
respect to the Receivables created on such date that:
 
          (i) A&M is not insolvent;
 
          (ii) A&M is  the legal and  beneficial owner of  all right, title  and
     interest  in and to each such Receivable, and each such Receivable has been
     or will be transferred to  the Purchaser free and  clear of any Lien  other
     than  Liens for municipal or  other local taxes if  such taxes shall not at
     the time be due  and payable or  if A&M shall  currently be contesting  the
     validity  thereof in good  faith by appropriate  proceedings and shall have
     set aside  on its  books adequate  reserves in  accordance with  GAAP  with
     respect thereto;
 
          (iii)  all  consents,  licenses,  approvals  or  authorizations  of or
     registrations or declarations with  any Governmental Authority required  to
     be  obtained, effected or given  by A&M in connection  with the transfer of
     such  Receivables  and   other  related  property   with  respect   thereto
     transferred hereunder to the Purchaser have been duly obtained, effected or
     given and are in full force and effect;
 
          (iv) A&M has clearly and unambiguously marked all its computer records
     and  all  microfiche storage  files  regarding such  Receivables  and other
     related property with respect thereto transferred hereunder as the property
     of  the  Purchaser.  This  Agreement  constitutes  a  valid  transfer   and
     assignment  to the Purchaser of all right, title and interest of A&M in the
     Receivables now existing and hereafter created and in the Related  Security
     and  Collections with respect thereto, all proceeds (as defined in the UCC)
     of each Receivable free and clear of  any Adverse Claim or interest of  any
     Person.  Upon the filing  of any financing  statements described in Section
     7.1(d) and, in the case of
 
                                       4
 


<PAGE>
<PAGE>
     the Receivables hereafter created or  transferred to the Purchaser and  the
     proceeds  thereof,  upon the  creation or  transfer thereof,  the Purchaser
     shall have a first priority  perfected ownership interest in such  property
     except for Liens for municipal or other local taxes if such taxes shall not
     at  the time be due and payable or if A&M shall currently be contesting the
     validity thereof in good  faith by appropriate  proceedings and shall  have
     set  aside  on its  books adequate  reserves in  accordance with  GAAP with
     respect thereto; provided,  however, that  A&M makes  no representation  or
     warranty  with respect to the effect of  Section 9-306(4) of the UCC on the
     rights of the  Purchaser to  proceeds held by  A&M at  the time  insolvency
     proceedings  are instituted by  or against A&M of  the Receivables to which
     the proceeds relate;
 
          (v) as of the  Initial Closing Date, Schedule  1 to this Agreement  is
     and  will be an accurate and complete listing of all the Receivables in all
     material respects as  of each day  such report covers  and the  information
     contained  therein with respect to the  identity of each Receivable and the
     Unpaid Balance existing thereunder is and  will be true and correct in  all
     material  respects as of such day; as of  the close of business on June 26,
     1996, the aggregate Unpaid Balance for  all Receivables conveyed by A&M  to
     the  Purchaser was $8,069,742; as of the close of business on June 26, 1996
     the aggregate Unpaid Balance for  all Eligible Receivables conveyed by  A&M
     to the Purchaser was $7,854,654;
 
          (vi)  each such Receivable  and Related Security  and Collections with
     respect thereto has been or will  be transferred to the Purchaser free  and
     clear of any Adverse Claim of any Person; and
 
          (vii)  each account  receivable conveyed  pursuant to  Section 2.01(a)
     hereof is  on the  date of  creation of  such account  receivable and  each
     Receivable classified as an 'Eligible Receivable' by A&M in any document or
     report  delivered  hereunder will  satisfy  the requirement  of eligibility
     contained in the definition of Eligible Receivable.
 
     (b) Notice of Breach. The representations and warranties set forth in  this
Section 4.2 shall survive the transfer and assignment of the Receivables and the
Related  Security and  Collections with respect  thereto to  the Purchaser. Upon
discovery  by  any  of  A&M  or  the  Purchaser  of  a  breach  of  any  of  the
representations  and  warranties  set  forth  in  this  Section  4.2,  the party
discovering such breach shall give prompt written notice thereof to the other.
 
     SECTION 4.3 Representations and Warranties of the Purchaser. As of the date
hereof and as of the Initial  Closing Date, the Purchaser hereby represents  and
warrants  to, and agrees with, A&M and  shall be deemed to represent and warrant
as of the date of the creation of any Receivable sold to the Purchaser hereunder
that:
 
          (a) Organization and  Good Standing.  The Purchaser  is a  corporation
     duly  organized and validly existing in good standing under the laws of the
     State of Delaware and has full corporate power, authority, and right to own
     its properties and to conduct its business as such properties are presently
     owned and such business  is presently conducted,  and to execute,  deliver,
     and perform its obligations under the Conveyance Papers.
 
          (b)  Due Qualification. The Purchaser  is neither required to qualify,
     nor to register, as a foreign corporation in any state in order to  conduct
     its  business, and has  obtained all necessary  licenses and approvals with
     respect to the Purchaser required  under federal, Delaware and  Connecticut
     law.
 
          (c)  Due Authorization. The  execution and delivery  of the Conveyance
     Papers and  the  consummation  of  the transactions  provided  for  in  the
     Conveyance  Papers  have  been  duly authorized  by  the  Purchaser  by all
     necessary corporate action on the part of the Purchaser.
 
          (d) No Conflict. The execution and delivery of the Conveyance  Papers,
     the  performance of the transactions  contemplated by the Conveyance Papers
     and the fulfillment of the terms of the Conveyance Papers will not conflict
     with, result in any breach of any of the material terms and provisions  of,
     or  constitute (with or without notice or lapse of time or both) a material
     default under, any indenture, contract, agreement, mortgage, deed of trust,
     or other instrument to which the Purchaser is a party or by which it or any
     of its properties are bound.
 
          (e) No Violation. The execution and delivery of the Conveyance Papers,
     the performance of the transactions contemplated by the Conveyance  Papers,
     and the fulfillment of the terms of the
 
                                       5
 


<PAGE>
<PAGE>
     Conveyance Papers will not conflict with or violate any Requirements of Law
     applicable to the Purchaser.
 
          (f) No Proceedings. There are no proceedings or investigations pending
     or,  to  the  best  knowledge  of  the  Purchaser,  threatened  against the
     Purchaser, before any Governmental  Authority (i) asserting the  invalidity
     of  the Conveyance Papers, (ii) seeking  to prevent the consummation of any
     of the transactions  contemplated by the  Conveyance Papers, (iii)  seeking
     any  determination  or  ruling  that, in  the  reasonable  judgment  of the
     Purchaser, would materially  and adversely  affect the  performance by  the
     Purchaser  of its obligations under the  Conveyance Papers, or (iv) seeking
     any determination or ruling that would materially and adversely affect  the
     validity  or enforceability of the Conveyance Papers to which the Purchaser
     is a party.
 
          (g) All Consents  Required. All  approvals, authorizations,  licenses,
     consents,  orders, or  other actions of  any Person or  of any Governmental
     Authority required in  connection with  the execution and  delivery of  the
     Conveyance  Papers, the performance of the transactions contemplated by the
     Conveyance Papers,  and the  fulfillment  of the  terms of  the  Conveyance
     Papers have been obtained.
 
     The  representations  and warranties  set forth  in  this Article  IV shall
survive the conveyance of the Receivables  to the Purchaser, and termination  of
the  rights and obligations of the Purchaser  and A&M under this Agreement. Upon
discovery by  the  Purchaser  or  A&M  of a  breach  of  any  of  the  foregoing
representations  and warranties,  the party  discovering such  breach shall give
prompt written notice to the other.
 
                                   ARTICLE V
                         COVENANTS OF A&M AND PURCHASER
 
     SECTION 5.1  A&M  Covenants.  A&M  hereby covenants  and  agrees  with  the
Purchaser as follows:
 
     During  the term of this  Agreement, and until all  Receivables sold to the
Purchaser shall have been paid in full  or written-off, and all amounts owed  by
A&M  pursuant to  this Agreement have  been paid unless  the Purchaser otherwise
consents, in writing, A&M covenants and agrees as follows:
 
          (a) Compliance with Laws, etc. A&M shall duly satisfy all  obligations
     on  their part to be fulfilled under or in connection with the Receivables,
     will maintain in effect all  qualifications required under Requirements  of
     Law in order to properly convey the Receivables and the related property to
     be  conveyed hereunder  and will comply  in all material  respects with all
     Requirements of Law in connection with creating the Receivables the failure
     to comply with which would have a material adverse effect on the  Purchaser
     or its interest in the Receivables.
 
          (b)  Preservation of Corporate  Existence. A&M (i)  shall preserve and
     maintain its corporate existence, rights, franchises and privileges in  the
     jurisdiction  of  its  incorporation,  and (ii)  shall  qualify  and remain
     qualified in good standing  as a foreign  corporation in each  jurisdiction
     where  the  failure  to  preserve  and  maintain  such  existence,  rights,
     franchises, privileges and qualification would, if not remedied, materially
     adversely affect the  interests of the  Purchaser or its  interests in  the
     Receivables,  or the ability of A&M to perform its obligations hereunder in
     the case  of (ii)  and where  such failure  shall remain  unremedied for  a
     period  of 30  days or such  failure has  a material adverse  effect on the
     interests of the Purchaser  or its interests in  the Receivables or on  the
     ability of A&M to perform its obligations hereunder.
 
          (c)  Audits. At any  time and from  time to time  during A&M's regular
     business hours, on  reasonable prior  notice and for  a purpose  reasonably
     related to this Agreement, A&M shall, in response to any reasonable request
     of  the Purchaser, permit  the Purchaser, or  its agents or representatives
     (which may include its  Permitted Assignees (defined  in Section 9.5)),  at
     the cost and expense of A&M (a) to examine and make copies of and abstracts
     from  all  books,  records and  documents  (including,  without limitation,
     computer tapes and  disks) in the  possession or under  the control of  A&M
     relating to the Receivables, the Related Security and the related Contracts
     and  (b) to  visit the  offices and  properties of  A&M for  the purpose of
     examining such materials and to discuss matters relating to the Receivables
     or A&M's performance hereunder with any of the officers or employees of A&M
     having knowledge thereof or A&M's independent accountants.
 
                                       6
 


<PAGE>
<PAGE>
          (d) Keeping of Records  and Books of Account.  A&M shall maintain  and
     implement  administrative  and  operating  procedures  (including,  without
     limitation, the ability to recreate records evidencing the Receivables  and
     the  related property with respect thereto  conveyed hereunder in the event
     of the destruction  of the originals  thereof), and keep  and maintain  all
     documents,  books,  microfiche,  computer  records  and  other  information
     reasonably necessary or advisable for the collection of all the Receivables
     and such  related property.  Such books,  microfiche and  computer  records
     shall  reflect all facts  giving rise to the  Receivables, all payments and
     credits with respect  thereto, and  the computer records  shall be  clearly
     marked to show the interests of the Purchaser in the Receivables.
 
          (e)  Performance and Compliance with Receivables and Contracts. At its
     expense A&M shall  timely and fully  perform and comply  with all  material
     provisions,  covenants and other  promises required to  be observed by them
     under the Contracts related to the Receivables.
 
          (f) Continuous Perfection. A&M shall not change its name, identity  or
     structure  in any  manner which  might make  any financing  or continuation
     statement filed hereunder misleading within the meaning of Section 9-402(7)
     of the UCC (or any other then  applicable provision of the UCC) unless  A&M
     shall  have  given the  Purchaser at  least 90  days' prior  written notice
     thereof and shall have taken all action 60 days prior to making such change
     (or made arrangements to take such action substantially simultaneously with
     such change if it is impossible  to take such action in advance)  necessary
     or  advisable in the opinion of the Purchaser or its Permitted Assignees to
     amend such financing statement or continuation statement so that it is  not
     misleading.  A&M shall not change its  chief executive office or change the
     location of its principal records  concerning the Receivables, the  Related
     Security and the Collections from the locations specified in Section 4.1(h)
     unless it has given the Purchaser at least 60 days' prior written notice of
     its  intention  to do  so  and has  taken such  action  as is  necessary or
     advisable to cause the  interest of the Purchaser  in the Receivables,  the
     Related  Security and the Collections to  continue to be perfected with the
     priority required by  this Agreement. A&M  will at all  times maintain  its
     principal  executive  office and  any other  office  at which  it maintains
     records relating to  the Receivables  and the Related  Security within  the
     United States of America.
 
          (g)  Certain Documentation. A&M shall hold in trust for the account of
     the Purchaser  (to  the  extent  of  its  interest  therein)  any  document
     evidencing  or securing any Receivable and the related Contract, other than
     instruments (as such term is used in the UCC), if any, that shall have been
     delivered to the Purchaser hereunder. A&M hereby delegates its  obligations
     and  duties under this  Section 5.1(g) to  the Servicer; provided, however,
     that such delegation shall not  release A&M's obligations and duties  under
     this  Section 5.1(g).  Such holding  in trust by  A&M or  Servicer shall be
     deemed to  be  the  holding  thereof  by  the  Purchaser  for  purposes  of
     perfecting  the  Purchaser's rights  therein as  provided  in the  UCC. A&M
     shall, upon the Purchaser's request, deliver to the Purchaser any  document
     held by A&M in trust hereunder.
 
          (h)  Assessments.  A&M  will  promptly pay  and  discharge  all taxes,
     assessments, levies and other governmental charges imposed on it which  may
     materially  and  adversely affect  any of  the  Receivables or  rights with
     respect thereto.
 
          (i) Further Action. A&M shall  make, execute or endorse,  acknowledge,
     and  file or  deliver to  the Purchaser from  time to  time such schedules,
     confirmatory assignments,  conveyances,  transfer endorsements,  powers  of
     attorney,  certificates, reports  and other  assurances or  instruments and
     take such further steps relating  to the Receivables, the Related  Security
     and  the Collections  and other  rights covered  by this  Agreement, as the
     Purchaser may  request  and  reasonably  require  including  executing  and
     delivering  to  the Purchaser  any  instruments, financing  or continuation
     statements or other writings reasonably necessary or desirable to  maintain
     the  perfection or priority  of its ownership  interest in the Receivables,
     the Related Security and the Collections under the UCC or other  applicable
     law.  At any time at  the request of the Purchaser,  A&M shall from time to
     time, deliver to, and  sign any bills, statements  and letters directed  to
     the  Obligors on the  Receivables or other writings  necessary to carry out
     the terms and provisions of this Agreement and to facilitate the collection
     of the Receivables.
 
                                       7
 


<PAGE>
<PAGE>
          (j) No  Transfer.  A&M  shall  not sell,  assign,  pledge,  convey  or
     otherwise  transfer any Receivable  or any interest  therein except for the
     transfer of such Receivable to the Purchaser as provided herein.
 
          (k) Indemnification.  A&M agrees  to indemnify,  defend and  hold  the
     Purchaser  harmless from and  against any and  all loss, liability, damage,
     judgment, claim,  deficiency, or  expense (including  interest,  penalties,
     reasonable  attorneys' fees  and amounts paid  in settlement)  to which the
     Purchaser may  become  subject insofar  as  such loss,  liability,  damage,
     judgment,  claim, deficiency, or expense  arises out of or  is based upon a
     breach by A&M  of its representations,  warranties and covenants  contained
     herein,  or  any information  certified in  any  Schedule delivered  by A&M
     hereunder, being untrue in any respect at any time. The obligations of  A&M
     under  this Section 5.1(k) shall be considered  to have been relied upon by
     the Purchaser and  shall survive the  execution, delivery, performance  and
     termination  of this Agreement regardless of  any investigation made by the
     Purchaser or on its behalf.
 
          (l) Sale.  A&M  agrees  to  treat this  conveyance  for  all  purposes
     (including  without limitation tax and  financial accounting purposes) as a
     sale on all relevant books, records, tax returns, financial statements  and
     other applicable documents.
 
     SECTION  5.2  Purchaser Covenant  Regarding  Sale Treatment.  The Purchaser
agrees to treat this conveyance  for all purposes (including without  limitation
tax and financial accounting purposes) as a sale on all relevant books, records,
tax returns, financial statements and other applicable documents.
 
                                   ARTICLE VI
                                   [RESERVED]
 
                                  ARTICLE VII
                              CONDITIONS PRECEDENT
 
     SECTION   7.1   Conditions   to  the   Purchaser's   Obligations  Regarding
Receivables. The obligations of the Purchaser to purchase the Receivables on any
Business  Day  and  on  the  Initial  Closing  Date  shall  be  subject  to  the
satisfaction of the following conditions:
 
          (a)  All  representations  and  warranties of  A&M  contained  in this
     Agreement shall be  true and correct  on the Initial  Closing Date and  the
     date hereof, and, with respect to the representations and warranties of A&M
     contained in this Agreement relating to the Receivables, shall also be true
     and  correct on the day of creation  of any Receivable with the same effect
     as though such representations and warranties had been made on such date;
 
          (b)  All  information  concerning  the  Receivables  provided  to  the
     Purchaser  shall be  true and  correct in all  material respects  as of the
     Cut-Off Date, in the case of Receivables transferred on the Initial Closing
     Date, or the Date of Processing,  in the case of Receivables created  after
     the Initial Closing Date;
 
          (c)  At  the Initial  Closing Date,  A&M shall  have delivered  to the
     Purchaser a computer file or microfiche list containing a true and complete
     list of all Receivables identified by name of Obligor and by Unpaid Balance
     and shall have substantially performed all other obligations required to be
     performed by the provisions of this Agreement;
 
          (d) A&M shall have recorded and  filed, at its expense, any  financing
     statement  with  respect  to  the Receivables  now  existing  and hereafter
     created for  the transfer  of  accounts generated  by  A&M (as  defined  in
     Section  9-106 of the UCC) meeting the requirements of applicable state law
     in such  manner  and in  such  jurisdictions  as are  necessary  under  the
     applicable  UCC to  perfect the  sale of  the Receivables  from A&M  to the
     Purchaser, and  shall  deliver  (or  have  previously  delivered)  a  file-
 
                                       8
 


<PAGE>
<PAGE>
     stamped copy of such financing statements or other evidence of such filings
     (which   may,  for  purposes  of   this  paragraph,  consist  of  telephone
     confirmations of such filings) to the Purchaser; and
 
          (e) All  corporate  and  legal  proceedings  and  all  instruments  in
     connection  with the transactions  contemplated by this  Agreement shall be
     satisfactory in  form and  substance to  the Purchaser,  and the  Purchaser
     shall  have received from  A&M copies of  all documents (including, without
     limitation, records of corporate proceedings) relevant to the  transactions
     herein contemplated as the Purchaser may reasonably have requested.
 
     SECTION  7.2 Conditions Precedent to  A&M's Obligations. The obligations of
A&M to sell  Receivables on the  Initial Closing  Date and on  any Business  Day
shall be subject to the satisfaction of the following conditions:
 
          (a)  All representations and warranties  of the Purchaser contained in
     this Agreement shall  be true and  correct with the  same effect as  though
     such representations and warranties had been made on such date;
 
          (b)  Payment  or  provision  for  payment  of  the  Purchase  Price in
     accordance with the provisions of Section 3.3 hereof shall have been made.
 
          (c) All  corporate  and  legal  proceedings  and  all  instruments  in
     connection  with the transactions  contemplated by this  Agreement shall be
     satisfactory in form and substance to A&M, and A&M shall have received from
     the Purchaser  copies  of  all documents  (including,  without  limitation,
     records  of  corporate  proceedings) relevant  to  the  transactions herein
     contemplated as A&M may reasonably have requested.
 
                                  ARTICLE VIII
                              TERM AND TERMINATION
 
     SECTION 8.1 Term. This Agreement shall commence as of the date of execution
and delivery  hereof and  shall continue  in  full force  and effect  until  the
earlier  of: (a) a date which shall be three years from the Initial Closing Date
subject to automatic extensions of one  year periods unless otherwise agreed  to
in  writing by A&M and the  Purchaser; or (b) upon the  occurrence of any of the
following events: the Purchaser or A&M shall (i) become insolvent, (ii) fail  to
pay  its debts generally as they become due, (iii) voluntarily seek, consent to,
or acquiesce in the benefit or benefits of any Debtor Relief Law, (iv) become  a
party  to (or be made the subject of)  any proceeding provided for by any Debtor
Relief Law,  other than  as  a creditor  or claimant,  and,  in the  event  such
proceeding is involuntary, the petition instituting same is not dismissed within
60  days after its filing;  provided, however, that the  Purchaser shall have no
duty to  continue  to purchase  Receivables  from and  after  the filing  of  an
involuntary petition but prior to dismissal, or (v) become unable for any reason
to  convey or  reconvey Receivables  in accordance  with the  provisions of this
Agreement (any  such  date  set forth  in  clause  (a) or  (b)  hereof  being  a
'Termination  Date'); provided, however, that  the termination of this Agreement
pursuant to this subsection  8.1(b) hereof shall not  discharge any Person  from
any   obligations  incurred  prior  to   such  termination,  including,  without
limitation, any  obligations  to  repurchase  Receivables  sold  prior  to  such
termination pursuant to Section 6.1 hereof.
 
     SECTION  8.2 Effect of Termination. No  termination or rejection or failure
to assume the executory obligations of  this Agreement in the bankruptcy of  A&M
or  the Purchaser shall be deemed to impair or affect the obligations pertaining
to any executed  sale or  executed obligations,  including, without  limitation,
pretermination  breaches  of  representations  and  warranties  by  A&M  or  the
Purchaser. Without limiting the foregoing, prior to termination, the failure  of
A&M to deliver computer records of Receivables or Daily Reports shall not render
such  transfer or  obligation executory, nor  shall the continued  duties of the
parties pursuant  to  Article V  or  Section 9.1  of  this Agreement  render  an
executed sale executory.
 
                                       9
 


<PAGE>
<PAGE>
                                   ARTICLE IX
                            MISCELLANEOUS PROVISIONS
 
     SECTION  9.1 Amendment. This Agreement and  any other Conveyance Papers and
the rights and obligations of the  parties hereunder may not be changed  orally,
but  only by  an instrument  in writing  signed by  the Purchaser  and A&M. This
Agreement and any other Conveyance  Papers may be amended  from time to time  by
the  Purchaser and A&M to correct or  supplement any provisions herein which may
be inconsistent with  any other  provisions herein  or in  any other  Conveyance
Papers  or to  add any  other provisions  with respect  to matters  or questions
arising under this Agreement or any  other Conveyance Papers which shall not  be
inconsistent  with  the provisions  of this  Agreement  or any  other Conveyance
Papers.
 
     SECTION 9.2 Governing Law. THIS  AGREEMENT AND THE OTHER CONVEYANCE  PAPERS
SHALL  BE CONSTRUED IN  ACCORDANCE WITH THE LAWS  OF THE STATE  OF THE NEW YORK,
WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF  THE PARTIES HEREUNDER  SHALL BE DETERMINED  IN ACCORDANCE  WITH
SUCH LAWS.
 
     SECTION  9.3  Notices. All  demands,  notices and  communications hereunder
shall be in writing and  shall be deemed to have  been duly given if  personally
delivered at or mailed by registered mail, return receipt requested, to:
 
     (a) in the case of A&M, to:
 
           A & M Products Inc.
           83 Wooster Heights Road
           Danbury, Connecticut 06813-1911
           Attention: Treasurer
           telephone: (203) 731-2487
           telecopy: (203) 731-2395
 
     (b) in the case of the Purchaser to:
 
           First Brands Corporation
           83 Wooster Heights Road
           Danbury, Connecticut 06813-1911
           Attention: Treasurer
           telephone: (203) 731-2487
           telecopy: (203) 731-2395
 
or, as to each party, at such other address as shall be designated by such party
in a written notice to each other party.
 
     SECTION  9.4  Severability  of  Provisions.  If  any  one  or  more  of the
covenants, agreements,  provisions  or terms  of  this Agreement  or  any  other
Conveyance  Paper shall  for any  reason whatsoever  be held  invalid, then such
covenants, agreements, provisions, or terms  shall be deemed severable from  the
remaining  covenants, agreements, provisions, or terms  of this Agreement or any
other Conveyance Paper and shall in no way affect the validity or enforceability
of the other provisions of this Agreement or of any other Conveyance Paper.
 
     SECTION 9.5 Assignment. This Agreement and all other Conveyance Papers  may
not be assigned by the parties hereto except by the Purchaser in connection with
a  transfer of substantially all of the Receivables to a permitted assignee (the
'Permitted Assignee').
 
     SECTION 9.6  Further Assurances.  The Purchaser  and A&M  agree to  do  and
perform,  from time to time, any and all acts and to execute any and all further
instruments required or reasonably  requested by the other  party more fully  to
effect  the  purposes  of  this  Agreement  and  the  other  Conveyance  Papers,
including, without  limitation, the  execution of  any financing  statements  or
continuation  statements or equivalent documents relating to the Receivables for
filing under  the  provisions  of  the  UCC or  other  laws  of  any  applicable
jurisdiction.
 
                                       10
 


<PAGE>
<PAGE>
     SECTION  9.7 No Waiver; Cumulative Remedies.  No failure to exercise and no
delay in exercising, on  the part of  the Purchaser or  A&M, any right,  remedy,
power  or privilege hereunder, shall operate as  a waiver thereof; nor shall any
single or partial exercise of any  right, remedy, power or privileged  hereunder
preclude  any other  or further  exercise thereof or  the exercise  of any other
right, remedy, power or privilege.  The rights, remedies, powers and  privileges
herein  provided  are cumulative  and not  exhaustive  of any  rights, remedies,
powers and privilege provided by law.
 
     SECTION 9.8 Counterparts.  This Agreement and  all other Conveyance  Papers
may  be  executed in  two  or more  counterparts  (and by  different  parties on
separate counterparts), each  of which shall  be an original,  but all of  which
together shall constitute one and the same instrument.
 
     SECTION  9.9 Binding Effect; Third-Party  Beneficiaries. This Agreement and
the other Conveyance Papers will inure to the benefit of and be binding upon the
parties hereto  and  their  respective successors  and  permitted  assigns.  Any
Permitted  Assignee  shall  be  considered  a  third-party  beneficiary  of this
Agreement.
 
     SECTION  9.10  Merger  and  Integration.  Except  as  specifically   stated
otherwise  herein, this Agreement and the  other Conveyance Papers set forth the
entire understanding of the parties relating  to the subject matter hereof,  and
all  prior understandings, written or oral, are superseded by this Agreement and
the other Conveyance Papers. This Agreement and the other Conveyance Papers  may
not be modified, amended, waived or supplemented except as provided herein.
 
     SECTION  9.11 Headings. The  headings herein are  for purposes of reference
only and  shall  not otherwise  affect  the  meaning of  interpretation  of  any
provision hereof.
 
     SECTION  9.12 Schedules and  Exhibits. The schedules  and exhibits attached
hereto and referred to herein shall constitute a part of this Agreement and  are
incorporated into this Agreement for all purposes.
 
     IN  WITNESS WHEREOF, the Purchaser and  A&M each have caused this Agreement
to be duly executed by  their respective officers as of  the day and year  first
above written.
 
                                          FIRST BRANDS CORPORATION
                                          as Purchaser
 
                                          By:  .................................
                                            Title:
 
                                          A & M PRODUCTS INC.
                                          as Seller
 
                                          By:  .................................
                                            Title:
 
                                       11




<PAGE>
<PAGE>
                                                                      SCHEDULE 1
 
                              INITIAL RECEIVABLES
 
                                 (SEE ATTACHED)
 
                                      S-1



<PAGE>
<PAGE>
                                                                      SCHEDULE 2
 
A & M Products Inc.
83 Wooster Heights Road
Danbury, Connecticut 06813-1911
 
                                      S-2



<PAGE>
<PAGE>
                                                                         ANNEX Y
 
                       ASSET PURCHASE AND SALE AGREEMENT
                                  DEFINITIONS
 
     As used herein the following terms shall include in the singular number the
plural and in the plural number the singular:
 
          'A&M Discount' shall mean 4%.
 
          'Adverse  Claim'  shall  mean  any  lien,  claim,  security  interest,
     mortgage, deed of trust, priority, pledge, charge, conditional sale,  title
     retention  agreement, financing lease, encumbrance  or similar right of any
     other Person or any agreement to give any of the foregoing.
 
          'Affiliate' of any  Person shall  mean any  other Person  controlling,
     controlled  by or under common control with such Person or, in any event, a
     Person which has the  power to vote  25% or more  of the securities  having
     ordinary  voting  power  for the  election  of directors  of  the specified
     Person. As used  herein, 'control'  of a  specified Person  shall mean  the
     ability  to direct or cause the direction of the management and policies of
     the specified Person, whether through  the direct or indirect ownership  of
     the voting securities of such specified Person, by contract or otherwise.
 
          'Business  Day' shall  mean any  day other  than (a)  a Saturday  or a
     Sunday, (b) another day on  which First Brands is  closed, as set forth  on
     the list furnished by (or on behalf of) A&M to the Purchaser on the Initial
     Closing  Date or  prior to December  1 of each  year or (c)  another day on
     which banking institutions  or trust  companies in  the State  of New  York
     generally or The City of New York, New York, are authorized or obligated by
     law, executive order or governmental decree to be closed.
 
          'Collections'  shall  mean, with  respect  to the  Receivables  on any
     Business Day,  all  amounts  received  since  the  prior  Business  Day  in
     collected  funds in payment of or in respect of the Receivables, including,
     without limitation, all cash proceeds (as such term is defined in the  UCC)
     of any Related Security therefor.
 
          'Contract'  shall  mean either  a  written agreement  between  A&M and
     another Person, or  an invoice  pursuant to an  open account  or a  written
     agreement  of a Person, pursuant  to which such Person  is obligated to pay
     for goods,  merchandise  and/or services,  that  is in  compliance  in  all
     material  respects  with  the  requirements of  the  Credit  and Collection
     Policy.
 
          'Conveyance Papers' shall have the meaning specified in Section 4.1(b)
     of the Purchase Agreement.
 
          'Credit and  Collection  Policy'  shall mean  A&M's  credit  extension
     policies  and procedures  and collection practices  relating to Receivables
     and Contracts as in effect on the Initial Closing Date, as attached to  the
     Purchase Agreement and as the same may be modified from time to time.
 
          'Cut-Off Date' shall mean June 26, 1996.
 
          'Daily  Report' shall  mean a report  showing the date  and making the
     computations required by the terms of the Purchase Agreement to be supplied
     in such report.  A form of  the Daily  Report is attached  to the  Purchase
     Agreement.
 
          'Date  of Processing' shall  mean, with respect  to any transaction by
     A&M which generates a Receivable, the  date that such transaction has  been
     or  should  have  been  first  recorded  on  the  computer  master  file of
     Receivables maintained by A&M (without regard to the effective date of such
     recordation).
 
          'Debtor Relief  Laws' shall  mean the  Bankruptcy Code  of the  United
     States  of America  and all other  applicable liquidation, conservatorship,
     bankruptcy,   moratorium,    rearrangement,    receivership,    insolvency,
     reorganization, suspension of payments, readjustment of debt, marshaling of
     assets or similar debtor relief laws of the United States, any state or any
     foreign  country  from  time to  time  in  effect affecting  the  rights of
     creditors generally.
 
          'Defaulted Receivable' shall  mean a Receivable  which is recorded  as
     written  off on A&M's computer master file of Receivables as uncollectible,
     which shall be deemed to  have occurred, no later  than earlier of (a)  the
     121st  day after the invoice  due date for such  Receivable or (b) the date
 
                                      Y-1
 


<PAGE>
<PAGE>
     on which the  Obligor on such  Receivable becomes subject  to or seeks  the
     benefit of any Debtor Relief Law.
 
          'Delinquent Receivable' shall mean any Eligible Receivable that is not
     a  Defaulted Receivable  as to  which all  or any  part of  the outstanding
     balance remains unpaid more than 30 days past the Contract due date.
 
          'Determination Date'  shall  mean,  with  respect  to  any  Settlement
     Period,  the seventh day of the next calendar month or if such day is not a
     Business Day, the next succeeding Business Day.
 
          'Dollars' and '$' shall mean dollars in lawful currency of the  United
     States of America.
 
          'Eligible Receivable' shall mean a Receivable:
 
             (a)  that has  arisen in the  ordinary course of  business from the
        sale of First Brand's or a Designated Subsidiary's goods, merchandise or
        services;
 
             (b) with  respect  to which  the  Obligor's obligation  to  pay  is
        evidenced  by a Contract and such  Contract provides for full payment of
        the amount  thereof  (subject  to any  applicable  Sales  and  marketing
        Discount),  the delivery of the goods or merchandise or the rendering of
        the services giving rise to such Receivable has been completed and  such
        goods or merchandise or such services have been accepted by the obligor;
 
             (c) that is not a Delinquent Receivable or a Defaulted Receivable;
 
             (d)  which does not constitute an  obligation of the United States,
        any state  or  other  political  subdivision  thereof,  or  any  agency,
        instrumentality or subdivision of any of the foregoing;
 
             (e)  which  arises out  of a  'current  transaction' as  defined in
        Section 3(a)(3) of the Securities Act of 1933, as amended;
 
             (f) that was created in compliance, in all material respects,  with
        the  Credit and Collection Policy and all Requirements of Law applicable
        to A&M  and  pursuant to  a  Contract  that complies,  in  all  material
        respects,  with the Credit and Collection Policy and all Requirements of
        Law applicable  to A&M,  and, as  of the  date of  conveyance under  the
        Purchase  Agreement,  the  terms  of which  have  not  been  extended or
        modified except in accordance with the Credit and Collection Policy;
 
             (g) with  respect to  which all  consents, licenses,  approvals  or
        authorizations   of,   or  registrations   or  declarations   with,  any
        Governmental Authority required to be obtained, effected or given by A&M
        in connection with  the creation  of such Receivable  or the  execution,
        delivery  and performance by A&M of the related Contract, have been duly
        obtained, effected or given and are in full force and effect as of  such
        date of creation;
 
             (h) as to which, at the time of and at all times after the creation
        of  such Receivable, A&M had good  and marketable title thereto free and
        clear of all Liens;
 
             (i) that arises under a Contract which has been duly authorized and
        which, together with such  Receivable, is in full  force and effect  and
        such  Contract, together  with such  Receivable, constitutes  the legal,
        valid and  binding  payment  obligation  of  the  Obligor  with  respect
        thereto,  enforceable against such Obligor in accordance with its terms,
        except as such enforceability may  be limited by applicable  bankruptcy,
        insolvency,  reorganization, moratorium  or other  similar laws,  now or
        hereafter in effect, affecting the  enforcement of creditors' rights  in
        general  and except  as such  enforceability may  be limited  by general
        principles of equity (whether considered in a suit at law or in equity);
 
             (j) neither such Receivable nor the related Contract is subject  to
        any  dispute, offset,  defense or counterclaim  (other than  a Sales and
        Marketing Discount) with respect to the underlying obligation which  has
        been communicated to A&M or about which A&M has knowledge;
 
             (k)  that is an account receivable  representing all or part of the
        sales price of merchandise, insurance or services (within the meaning of
        Section 3(c)(5) of the Investment Company Act of 1940, as amended);
 
                                      Y-2
 


<PAGE>
<PAGE>
             (l) that is denominated and  payable only in United States  dollars
        and payable to a Lock-Box Account in the United States of America;
 
             (m) the Obligor of which (i) is not bankrupt, insolvent, undergoing
        composition  or adjustment of debts or is  unable to make payment of its
        obligations when due,  (ii) is  located (within the  meaning of  Section
        9-103  of the  applicable UCC) within  the United States  of America and
        (iii) is not an Affiliate of A&M;
 
             (n) that constitutes an 'account'  under and as defined in  Section
        9-106  of the  UCC as then  in effect  in the States  of Connecticut and
        Delaware; and
 
             (o) that arises out of any Existing Business or any New Business of
        A&M.
 
          'Existing Businesses'  shall mean  those businesses  in which  A&M  is
     engaged in on the Initial Closing Date.
 
          'GAAP'  shall  mean generally  accepted  accounting principles  in the
     United States.
 
          'Governmental Authority' shall mean the United States of America,  any
     state  or  other political  subdivision thereof  and any  entity exercising
     executive, legislative, judicial, regulatory or administrative functions of
     or pertaining to government.
 
          'Initial Closing Date' shall mean June 27, 1996.
 
          'Lien' shall mean any mortgage, deed of trust, pledge,  hypothecation,
     assignment,  deposit arrangement,  encumbrance, lien  (statutory or other),
     preference,  priority   or  other   security  agreement   or   preferential
     arrangement   of  any   kind  or  nature   whatsoever,  including,  without
     limitation, any conditional  sale or other  title retention agreement,  any
     financing lease having substantially the same economic effect as any of the
     foregoing  and  the filing  of  any financing  statement  under the  UCC or
     comparable law of any jurisdiction to evidence any of the foregoing.
 
          'Lock-Box Account' shall mean an account  in the name of the  Chemical
     Bank,  as  Trustee under  the Pooling  and Servicing  Agreement, maintained
     pursuant to a Lock-Box Agreement.
 
          'Lock-Box Agreements'  shall mean  the  collective reference  to  each
     agreement  substantially in the form delivered on the Initial Closing Date,
     between A&M  and a  Lock-Box Bank,  pursuant to  which such  Lock-Box  Bank
     receives or will receive Collections from time to time as provided therein,
     and  any other future  agreement substantially in the  form attached to the
     Purchase Agreement with any other Lock-Box Bank.
 
          'Lock-Box Banks' shall mean  any of the banks  listed in Exhibit C  to
     the  Purchase  Agreement (including  their successors)  and any  other bank
     which becomes  a Lock-Box  Bank  pursuant to  and which  is  a party  to  a
     Lock-Box Agreement and pursuant thereto holds or may in the future hold one
     or more lock-box accounts for receiving Collections.
 
          'New  Business' shall mean any business  (a) the products of which are
     distributed in distribution  chains substantially  the same  as those  used
     with  respect to products of the Existing  Businesses and (b) are sold with
     terms that are substantially the same as those relating to products of  the
     Existing Businesses.
 
          'Obligor'  shall mean, with  respect to any  Receivable, the Person or
     Persons obligated to make payments with respect to such Receivable under  a
     Contract.
 
          'Person'  shall  mean  any  legal  person,  including  any individual,
     corporation, partnership, joint venture, association, joint-stock  company,
     trust,  unincorporated organization, governmental entity or other entity of
     similar nature.
 
          'Pooling and Servicing Agreement' shall mean the Pooling and Servicing
     Agreement, dated as of May 21, 1992, by and among First Brands Funding Inc,
     as Transferor, First Brands,  as Servicer, and  Chemical Bank, as  Trustee,
     and all amendments thereof and supplements thereto.
 
          'Purchase  Date' shall mean the date on which a Receivable is conveyed
     to the Buyer and the Purchase Price therefore is due and payable.
 
          'Receivable' shall mean  each account  receivable that  is owing  upon
     creation to A&M by an Obligor located in the United States of America under
     a  Contract arising  from a sale  of goods, merchandise  and/or services by
     A&M, including  all  obligations  of  such  Obligor  with  respect  thereto
 
                                      Y-3
 


<PAGE>
<PAGE>
     and all rights of a secured party (as such term is defined in the UCC) with
     respect to such Unpaid Balance, including, without limitation, all proceeds
     of  the foregoing but not including  a Defaulted Receivable or a Reconveyed
     Receivable. A Receivable shall be deemed to have been created at the end of
     the day on the Date of Processing of such Receivable.
 
          'Receivables Documents' shall  mean all Contracts  giving rise to  the
     Receivables   and  other   evidences  of   Receivables  including,  without
     limitation, tapes, discs, punch cards and related property and rights.
 
          'Related Security' shall mean, with respect to any Receivable, (a) all
     of the  right, title  and interest  of A&M  in the  merchandise  (including
     returned merchandise), if any, relating to the sale which gave rise to such
     Receivable,  (b) all other Liens and  property subject thereto from time to
     time purporting to secure payment  of such Receivable, whether pursuant  to
     the  Contract related to  such Receivable or  otherwise, (c) the assignment
     for the benefit of First Brands of all UCC financing statements or  similar
     instruments  covering any  collateral securing payment  of such Receivable,
     (d) all  guarantees,  insurance and  other  agreements or  arrangements  of
     whatever character from time to time supporting or securing payment of such
     Receivable  whether pursuant to the Contract  related to such Receivable or
     otherwise,  and  (e)  all  other  instruments  and  all  rights  under  the
     Receivables  Documents relating to such Receivables and all rights (but not
     obligations) relating to such Receivables.
 
          'Requirements of Law'  for any  Person shall mean  the certificate  of
     incorporation   or   articles   of  association   and   by-laws   or  other
     organizational or governing documents of such Person, and any law,  treaty,
     rule  or  regulation, or  determination  of an  arbitrator  or Governmental
     Authority, in each  case applicable to  or binding upon  such Person or  to
     which  such Person is subject, whether  Federal, state or local (including,
     without limitation,  usury  laws, the  Federal  Truth in  Lending  Act  and
     Regulation Z and Regulation B of the Board).
 
          'Sales  and  Marketing  Discount'  shall  mean  with  respect  to  any
     Receivable, all offsets,  discounts and  other charges  to such  Receivable
     resulting  from  sales and  marketing activities  of  A&M and  the Obligor,
     including, without  limitation, offsets  or  discounts for  rapid  payment,
     coupon collection, display allowances or co-operative advertising.
 
          'Servicer'  shall mean the 'Servicer'  under the Pooling and Servicing
     Agreement.
 
          'Settlement Date' shall mean, with respect to any Determination  Date,
     the Business Day immediately succeeding such Determination Date.
 
          'Settlement Period' shall mean a calendar month.
 
          'Standard  & Poor's' or 'S&P' shall mean Standard & Poor's, a division
     of the McGraw Hill Companies.
 
          'Subsidiary' of any Person shall mean  any corporation 50% or more  of
     the  outstanding voting securities of  which shall at the  time be owned or
     controlled, directly  or indirectly,  by  such Person  or  by one  or  more
     Subsidiaries of such Person, or by such Person and one or more Subsidiaries
     of  such Person, or any similar business  organization which is so owned or
     controlled.
 
          'UCC' shall mean the Uniform Commercial Code, as amended from time  to
     time, as in effect in any specified or applicable jurisdiction.
 
          'Unpaid Balance' shall mean at any time, with respect to a Receivable,
     the  outstanding amount of the indebtedness of the related Obligor incurred
     in connection with a particular purchase under or evidenced by the  related
     Contract,  exclusive of any sales or other tax, if any, included or payable
     with respect to such purchase.
 
          'Written'  or   'in  writing'   shall  mean   any  form   of   written
     communication, including, without limitation, by means of telex, telecopier
     device, telegraph or cable.
 
                                      Y-4



<PAGE>





<PAGE>
                                                                [EXECUTION COPY]
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       FIRST BRANDS FUNDING MASTER TRUST
 
                            ------------------------
 
                          SECOND AMENDED AND RESTATED
                    LETTER OF CREDIT REIMBURSEMENT AGREEMENT
 
                            ------------------------
 
                           DATED AS OF APRIL 22, 1996

                           AMENDING AND RESTATING THE
                              AMENDED AND RESTATED
                   LETTER OF CREDIT REIMBURSEMENT AGREEMENT,
                          DATED AS OF DECEMBER 2, 1993
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------




<PAGE>
<PAGE>
                          SECOND AMENDED AND RESTATED
                    LETTER OF CREDIT REIMBURSEMENT AGREEMENT
 
     Second Amended and Restated Letter of Credit REIMBURSEMENT AGREEMENT, dated
as  of April 22, 1996,  among Credit Suisse, a  Swiss banking corporation acting
through its New York  Branch (the 'LOC Issuer'),  FIRST BRANDS FUNDING INC  (the
'Transferor')  ,  FIRST BRANDS  CORPORATION  (the 'Servicer')  and  FIRST BRANDS
FUNDING MASTER  TRUST  (the 'Trust'),  a  trust  formed under  the  Pooling  and
Servicing   Agreement  and   the  Variable   Funding  Supplement   thereto  (the
'Supplement'), each dated  May 21,  1992 (together, the  'Pooling and  Servicing
Agreement')  among the  Transferor, the Servicer  and Chemical  Bank, as Trustee
(the 'Trustee'), which amends  and restates the Amended  and Restated Letter  of
Credit  Reimbursement Agreement  originally dated  as of  December 2,  1993 (the
'Original Reimbursement Agreement').
 
                                  WITNESSETH:
 
     WHEREAS, the Servicer, the Transferor and the Trustee have entered into the
Pooling  and  Servicing  Agreement  in  order  to  issue  the  Variable  Funding
Certificate;
 
     WHEREAS,  the Servicer, the  Transferor and the  Trustee have requested the
LOC Issuer to issue  the LOC substantially  in the form of  Exhibit A hereto  to
replace  the  letter  of  credit  (the  'Original  LOC')  originally  issued  by
Westdeutsche Landesbank Girozentrale ('WLB') in support of the Variable  Funding
Certificate;
 
     WHEREAS, WLB, as issuer of the Original LOC, has assigned to the LOC Issuer
all  of its rights  and benefits under the  Original Reimbursement Agreement and
the other Loan Documents occurring on and after the date hereof.
 
     WHEREAS, the LOC Issuer, the Transferor, the Servicer and the Trust, acting
through the  Trustee, desire  to amend  and restate  the Original  Reimbursement
Agreement  as set forth below, and the LOC Issuer is willing to issue the LOC on
the terms and conditions herein contained;
 
     NOW, THEREFORE, the parties hereto agree as follows:
 
                                   ARTICLE I
                                  DEFINITIONS
 
     SECTION 1.01 Definitions. As  used in this  Letter of Credit  Reimbursement
Agreement and unless the context requires a different meaning, capitalized terms
used  herein and not otherwise defined have  the meanings assigned to such terms
in Annex X hereto which is incorporated by reference herein and shall include in
the singular number the plural and in the plural number the singular.
 
     'Agreement' shall mean this  Second Amended and  Restated Letter of  Credit
Reimbursement  Agreement as it may from time to time be amended, supplemented or
otherwise modified in accordance with the terms hereof.
 
     'Replacement Date' shall mean the  date on which the  LOC is issued by  the
LOC Issuer pursuant to this Agreement in replacement of the original LOC.
 
                                   ARTICLE II
                   ISSUANCE OF LOC; REIMBURSEMENT OBLIGATION
 
     SECTION  2.01 Issuance of LOC: Substitute  LOCs; Extensions of the LOC. (a)
The LOC  Issuer  hereby agrees,  on  the terms  and  subject to  the  conditions
hereinafter  set forth, to issue to the Trustee for the benefit of the Holder of
the Variable Funding Certificate, on the Replacement Date its irrevocable letter
of credit  (including  any  letter  of  credit  issued  by  the  LOC  Issuer  in
replacement  thereof and as such letter  of credit may be supplemented, amended,
or modified from  time to  time, the  'LOC') in the  form of  Exhibit A  hereto,
completed  in accordance with such form and  the terms of this Section 2.01. The
LOC shall be dated its date of issuance and shall be issued by the LOC Issuer in
an initial stated amount equal to $10,000,000 (the 'LOC Commitment') on the date
of issuance for a  term expiring on  May 30, 1997, subject  to extension as  set
forth in Section 2.01(c) (the 'LOC Expiration
 
                                       1
 


<PAGE>
<PAGE>
Date')  and early termination as set forth in the LOC and shall be applicable to
draws required under Section  4.05 of the Pooling  and Servicing Agreement  with
respect  to the Variable Funding Certificate and Section 4.10 of the Pooling and
Servicing Agreement with respect to the Variable Funding Certificate.
 
     (b) Promptly following the appointment  and qualification of any  successor
to  the  Trustee in  accordance  with the  terms  of the  Pooling  and Servicing
Agreement, the LOC Issuer shall deliver  to such successor trustee, in  exchange
for  the outstanding LOC held by the predecessor Trustee, a substitute letter of
credit substantially in the form of Exhibit A hereto, having terms identical  to
the then outstanding LOC but in favor of such successor trustee.
 
     (c)  The Transferor may request the LOC Issuer to extend the LOC Expiration
Date for a period of  one additional year. Within 90  days after receipt of  any
notice from the Servicer under this Section 2.01(c), the LOC Issuer shall notify
the  Transferor  and the  Trustee whether  or not  it agrees  to extend  the LOC
Expiration Date. If the LOC Issuer elects, in its sole discretion to extend  the
LOC  Expiration  Date,  the  LOC  Expiration  Date  shall  be  extended  for one
additional year and  the LOC Issuer  shall either  (i) issue to  the Trustee  in
exchange for the then outstanding LOC a substitute letter of credit having terms
identical  to  those  of  the  then outstanding  LOC  but  expiring  on  the LOC
Expiration Date, as so extended, or (ii) deliver to the Trustee an amendment  to
the  then outstanding LOC to reflect such  extension of the LOC Expiration Date.
If the LOC Issuer decides not to extend the Expiration Date, the Transferor  may
obtain  and deliver  to the  Trustee a replacement  letter of  credit or written
notification that other arrangements acceptable to the Rating Agencies have been
obtained to replace  the expiring LOC.  In the  event that the  Trustee has  not
received  an amendment  to extend  the LOC Expiration  Date as  provided in this
Section or a  replacement letter of  credit or  other arrangement in  lieu of  a
replacement letter of credit which each Rating Agency confirms would not cause a
reduction  or withdrawal of the then current  rating of the Commercial Paper and
which is acceptable to the Required Banks on or prior to the 90th day  preceding
the LOC Expiration Date, the LOC Issuer or the Trustee shall give notice to such
effect  to the Transferor  and the Servicer  that an Event  of Termination under
Section 9.02 of the  Pooling and Servicing Agreement  has occurred, and in  such
event the LOC Expiration Date shall be extended by the LOC Issuer until thirteen
months  after such LOC Expiration  Date and in such  event, the LOC Issuer shall
deliver  either  a  substitute  letter  of  credit  in  exchange  for  the  then
outstanding  LOC which expires on the LOC Expiration Date or an amendment to the
then outstanding  LOC to  reflect such  extension of  the LOC  Expiration  Date;
provided,  however, that  in any  event the LOC  Expiration Date  shall occur no
later than the date on which the  Variable Funding Certificate has been paid  in
full or the Trust has been terminated.
 
     SECTION  2.02 LOC  Draws. (a) Pursuant  to Section 4.05(a),  (c), (d), (g),
(k), (m) or (n) of the Pooling  and Servicing Agreement, at or before 4:00  p.m.
(New  York City time)  on the Business Day  immediately preceding the applicable
Payment Date on  which a  draw is  to be  made, the  Trustee has  agreed in  the
Pooling  and Servicing Agreement to  make a drawing under  the LOC in the amount
identified in such Servicer's instructions with respect to the Variable  Funding
Certificate by delivering to the LOC Issuer a duly completed drawing certificate
(a  'Drawing Certificate')  in the  form attached  as Annex  I to  the LOC. Upon
receipt of a duly  completed Drawing Certificate from  the Trustee by 4:00  p.m.
New  York City time, the LOC Issuer shall  make a payment to the Trustee by 9:30
a.m. (New  York City  time)  on the  Business Day  succeeding  the day  of  such
drawing,  and the Trustee has  agreed in the Pooling  and Servicing Agreement to
pay to  the Holder  of  the Variable  Funding  Certificate pursuant  to  Section
4.05(a),  (c), (d), (g), (k), (m) or  (n) of the Pooling and Servicing Agreement
the amount received from the LOC Issuer in respect of such drawing.
 
     (b) The LOC Issuer shall,  promptly following its receipt thereof,  examine
all  documents  purporting to  represent  a demand  by  the Trustee  for  an LOC
Disbursement to ascertain that the same appear on their face to be in conformity
with the terms and conditions of the LOC. If, after examination, the LOC  Issuer
shall  have determined that a demand for an LOC Disbursement does not conform to
the terms and  conditions of  the LOC,  then the  LOC Issuer  shall give  prompt
notice  to the Transferor and the Trustee to  the effect that the demand was not
in accordance with  the terms  and conditions of  the LOC,  stating the  reasons
therefor  and that the relevant documents are  being held at the disposal of the
Trustee or are being returned to the  Trustee, as the LOC Issuer may elect.  The
Trustee may attempt to
 
                                       2
 


<PAGE>
<PAGE>
correct  any such non-conforming demand  for payment under the  LOC on or before
the LOC Expiration Date.
 
     (c) It is understood and agreed that  in making any payment under the  LOC,
the  LOC Issuer's  exclusive reliance  on the  documents presented  or otherwise
delivered to it  under the  LOC as  to any and  all matters  set forth  therein,
including,  without limitation,  reliance on the  amount of  any draft presented
under the LOC,  whether or  not the  amount due  to the  beneficiary equals  the
amount  of such draft and whether or  not any document presented pursuant to the
LOC proves to  be insufficient  in any  respect, if  such document  on its  face
appears  to be  in order, and  whether or not  any other statement  or any other
document presented pursuant to  the LOC proves  to be forged  or invalid or  any
statement  therein proves to be inaccurate  or untrue in any respect whatsoever,
shall not be deemed wilful misconduct or gross negligence of the LOC Issuer.
 
     (d) If a  Responsible Officer  of the  Trustee obtains  knowledge that  the
short-term  debt  rating  of  the  LOC  Issuer  will  be  reduced,  suspended or
withdrawn, the Trustee shall promptly make a draw of the Available LOC Amount (a
'Special Drawing') under the LOC and  deposit the funds of such Special  Drawing
into  the LOC  Escrow Account  (as defined  in Section  4.11 of  the Pooling and
Servicing Agreement) unless the  Rating Agencies confirm  that the then  current
rating  of the Commercial Paper  will not be reduced,  suspended or withdrawn by
such Rating Agencies because of such reduction, suspension or withdrawal of  the
short-term  debt rating of the LOC Issuer.  In the event a replacement letter of
credit or other arrangement in lieu of a replacement letter of credit which each
Rating Agency confirms  would not cause  a reduction or  withdrawal of the  then
current  rating of the Commercial Paper  is delivered subsequent to such Special
Drawing, this  Agreement and  the  LOC shall  terminate  and the  Trustee  shall
surrender  the LOC to  the LOC Issuer for  cancellation; provided, however, that
any reimbursement obligation pursuant to Section 2.03 hereof and Section 4.11 of
the  Pooling   and  Servicing   Agreement   shall  survive   such   termination.
Notwithstanding  the foregoing,  prior to  or simultaneously  with replacing the
LOC, the Servicer shall cause all obligations under the LOC or this Agreement to
the LOC Issuer to be paid in full.
 
     SECTION 2.03 Reimbursement. (a)  In order to  provide for reimbursement  to
the  LOC Issuer for any  disbursement made under the  LOC or any funds otherwise
made available  by the  LOC Issuer  pursuant  to the  LOC (including  a  Special
Drawing  pursuant  to  Section 4.10  of  the Pooling  and  Servicing Agreement),
including interest thereon (an 'LOC  Disbursement'), and the payment of  certain
other  amounts due hereunder, the  Servicer agrees to perform  on a timely basis
each of its  obligations set  forth in the  Pooling and  Servicing Agreement  in
accordance with its terms. The Servicer and the Transferor acknowledge and agree
that  the LOC Issuer shall be reimbursed  for LOC Disbursements, the LOC Fee and
all other amounts  due to the  LOC Issuer hereunder  in accordance with  Section
4.05(f),  (h),  (p)  and (q)  and  Section  4.11 of  the  Pooling  and Servicing
Agreement. Each LOC Disbursement made by the LOC Issuer not repaid in full prior
to 3:00 P.M. (New York City time), on  the date when made, any LOC Fee not  paid
within  two Business Days of the due  date thereof, and any other amount payable
to the LOC Issuer under this Agreement not  paid by the 30th day after the  date
notice  thereof is given by  the LOC Issuer to  the Trustee, shall bear interest
from and including the date  of the making thereof or  due date thereof, as  the
case may be, until paid in full (but excluding the date of repayment), after, as
well  as  before  judgment, on  the  unpaid  amount thereof  from  time  to time
outstanding at  a rate  per annum  (computed on  the basis  of the  actual  days
elapsed  and a year of 360  days) equal to the Base  Rate of the LOC Issuer from
time to time in effect plus 2% per annum (such rate being referred to herein  as
the 'Unreimbursed Disbursement Rate').
 
     (b)  Interest on each LOC Disbursement not  repaid in full on the date made
and interest on any other  amounts owing hereunder which  are not paid when  due
shall  be payable on demand and in the case of interest on a LOC Disbursement in
any event together with the principal  amount of such LOC Disbursement  pursuant
to the Variable Funding Supplement.
 
     (c) All payments to be made hereunder (except as provided elsewhere in this
Agreement)  shall be  made to  the LOC  Issuer at  the account  specified on the
signature page hereof  (or at  such other  account as  the LOC  Issuer may  have
specified  for  such  purpose  in  a  written  notice  to  the  Trustee  and the
Transferor) in immediately available funds. All payments hereunder shall be made
not later than 3:00
 
                                       3
 


<PAGE>
<PAGE>
P.M. (New York City time)  on the date due, and  funds received after that  hour
shall  be deemed to have been received by  the LOC Issuer on the next succeeding
Business Day.
 
     (d) Upon reimbursement of  the LOC Issuer for  any LOC Disbursement to  the
extent  of such  reimbursement (to the  extent such reimbursement  is applied to
reimburse the  LOC Issuer  for  the principal  amount  of an  LOC  Disbursement)
pursuant  to  the provisions  of this  Agreement and  the Pooling  and Servicing
Agreement, such  amount shall  be reinstated  immediately in  the Available  LOC
Amount.  All payments made  to the LOC  Issuer pursuant to  this Agreement other
than the LOC Fee  shall be allocated  and paid to the  LOC Issuer in  accordance
with Sections 4.05(f) and (p) of the Pooling and Servicing Agreement.
 
     SECTION  2.04 No  Recourse; Obligations  Absolute. Each  of the  LOC Issuer
agrees that it shall have no right  of set-off or banker's lien with respect  to
any  LOC  Disbursement against  the Transferor,  the  Trustee or  any Affiliate,
officer or  director  of  any of  them.  Subject  to and  without  limiting  the
foregoing  provisions of this  Section 2.04, the  obligations of the Transferor,
the Servicer and the Trust  under Section 2.03 hereof and  the right of the  LOC
Issuer  to be repaid any  LOC Disbursement and all  other amounts payable to the
LOC Issuer under  this Agreement in  full shall be  absolute, unconditional  and
irrevocable,  and shall  be performed strictly  in accordance with  the terms of
this Agreement, irrespective of  any of the  following circumstances (except  as
expressly provided to the contrary below):
 
          (a)  any lack of validity or enforceability of this Agreement, the LOC
     or the Pooling and Servicing Agreement;
 
          (b) any amendment or waiver of,  or consent to or departure from,  the
     LOC, this Agreement or the Pooling and Servicing Agreement;
 
          (c) the existence of any claim, set-off, defense or other rights which
     the  Servicer or the Transferor  may have at any  time against the Trustee,
     any beneficiary or any  transferee of the LOC  (or any persons or  entities
     for  whom the Trustee, any  such beneficiary or any  such transferee may be
     acting), the  LOC  Issuer  or  any  other  person  or  entity,  whether  in
     connection  with  the  LOC,  this  Agreement,  the  Pooling  and  Servicing
     Agreement or any unrelated transactions;
 
          (d) any statement or any document  presented under the LOC proving  to
     be  forged,  fraudulent,  invalid or  insufficient  in any  respect  or any
     statement therein being  untrue or  inaccurate in  any respect  whatsoever,
     provided the LOC Issuer's reliance on such statement or documents shall not
     have constituted gross negligence or wilful misconduct of the LOC Issuer;
 
          (e)  payment by the LOC Issuer under the LOC against presentation of a
     Drawing Certificate or other draft or  document which does not comply  with
     the  terms of the  LOC or this  Agreement; provided such  payment shall not
     have constituted gross negligence or willful misconduct of the LOC Issuer;
 
          (f) the bankruptcy or insolvency of  the Trust, the Transferor or  the
     Servicer; and
 
          (g)  any other circumstances  or happening whatsoever,  whether or not
     similar to any  of the  foregoing; provided that  the same  shall not  have
     constituted gross negligence or wilful misconduct of the LOC Issuer.
 
     SECTION  2.05 Facility  Fees. (a)  The LOC  Issuer hereby  acknowledges and
agrees that it  shall not  be entitled  to receive  from the  Transferor or  the
Servicer any arrangement fee with respect to the issuance of the LOC.
 
     (b) The Servicer hereby agrees to pay to the LOC Issuer, a letter of credit
commission  (the 'LOC  Fee') for the  period from and  including the Replacement
Date to and including the LOC Expiration  Date, computed at a rate equal to  .6%
per  annum,  calculated on  the LOC  Commitment.  The LOC  Fee shall  be payable
quarterly in arrears on the third, sixth, ninth and twelfth Settlement Dates  of
each year and on the LOC Expiration Date, and shall be payable to the LOC Issuer
at its account specified on the signature page hereof.
 
     (c) The LOC Fee shall be calculated on the basis of actual days elapsed and
a year of 360 days.
 
     SECTION 2.06 Liability of LOC Issuer. Neither the LOC Issuer nor any of its
officers, directors, employees or agents shall be liable or responsible for: (a)
the use which may be made of the LOC or
 
                                       4
 


<PAGE>
<PAGE>
any  acts or  omissions of the  Transferor, the  Servicer or the  Trustee or any
transferee in connection therewith; (b) the validity, sufficiency or genuineness
of documents (other than the LOC), or  of any endorsement thereon, even if  such
documents  should  prove to  be in  any or  all respects  invalid, insufficient,
fraudulent or forged;  (c) payment  by the  LOC Issuer  against presentation  of
documents  which do not comply  with the terms of  the LOC, including failure of
any documents to bear any reference or adequate reference to the LOC; or (d) any
other circumstances whatsoever in  making or failing to  make payment under  the
LOC;  provided, that the Transferor  and the Trustee shall  have a claim against
the LOC Issuer, and  the LOC Issuer  shall be liable to  the Transferor and  the
Trustee,  to  the extent  of any  direct, as  opposed to  consequential, damages
suffered by  the Transferor  or the  Trustee that  were caused  by (i)  the  LOC
Issuer's  wilful misconduct or gross negligence in determining whether documents
presented under  the LOC  comply with  the  terms of  the LOC  or (ii)  the  LOC
Issuer's  gross negligence in failing  to make or wilful  failure to make lawful
payment under the LOC  after the timely  presentation to the  LOC Issuer by  the
Trustee  of  a  Drawing  Certificate  strictly  complying  with  the  terms  and
conditions of the LOC.  In furtherance and not  in limitation of the  foregoing,
the  LOC Issuer may accept  documents that appear on their  face to be in order,
without responsibility for further investigation; provided, that the LOC  Issuer
shall  not  be  excused  from  its  wilful  misconduct  or  gross  negligence in
determining whether documents presented under the  LOC comply with the terms  of
the LOC.
 
     SECTION  2.07 Surrender of LOC. Provided that the LOC Issuer is not then in
default under the  LOC by  reason of  its having  wrongfully failed  to honor  a
demand  for payment previously  made by the  Trustee under the  LOC, the Trustee
shall surrender the LOC to the LOC Issuer promptly following the earlier of  (i)
the LOC Expiration Date and (ii) the termination of the Trust.
 
     SECTION  2.08  Conditions  Precedent. The  following  constitute conditions
precedent to  the  obligation  of  the  LOC Issuer  to  issue  the  LOC  on  the
Replacement Date:
 
          (a)  The LOC Issuer  shall have received fully  executed copies of the
     Pooling and Servicing  Agreement, the Supplement,  the Purchase  Agreement,
     the  Liquidity  Agreement and  all related  documents, and  such agreements
     shall be in form and substance satisfactory to the LOC Issuer.
 
          (b) On  the date  of  issuance of  the  LOC, all  representations  and
     warranties  of the Servicer and the  Transferor contained in this Agreement
     and the Pooling and Servicing Agreement shall be true and correct, and  the
     LOC  Issuer shall have received a certificate from each of the Servicer and
     the Transferor to such effect.
 
          (c) on  the  date of  issuance  of the  LOC,  the Transferor  and  the
     Servicer  shall not be in  default of any obligation  under the Pooling and
     Servicing Agreement, this Agreement or the Purchase Agreement and no  Event
     of Termination shall be in existence.
 
          (d)  The LOC Issuer shall have  received the favorable written opinion
     of counsel  to First  Brands Corporation  (who may  be an  employee of  the
     Servicer)  and the Transferor, dated the  Replacement Date, with respect to
     the matters reasonably requested by the LOC Issuer.
 
          (e) The LOC Issuer shall have  received (i) a copy of the  resolutions
     of  the Board of Directors of the Servicer, certified as of the Replacement
     Date by  the  Secretary or  Assistant  Secretary thereof,  authorizing  the
     execution,  delivery and performance of the Pooling and Servicing Agreement
     and this  Agreement and  the procurement  of the  LOC, (ii)  copies of  the
     Charter  and By-laws of the Servicer (iii) an incumbency certificate of the
     Servicer with respect to its officers authorized to execute the Pooling and
     Servicing Agreement, this Agreement and the documents required hereby, (iv)
     a copy of  the resolutions  of the Board  of Directors  of the  Transferor,
     certified  as  of  the  Replacement  Date  by  the  Secretary  or Assistant
     Secretary thereof, authorizing the  execution, delivery and performance  of
     the  Pooling and Servicing Agreement and  this Agreement, (v) copies of the
     Charter and By-laws of the Transferor and (vi) an incumbency certificate of
     the Transferor  with respect  to  its officers  authorized to  execute  the
     Pooling  and Servicing Agreement, this Agreement and the documents required
     hereby.
 
          (f) The Pooling  and Servicing Agreement  shall be in  full force  and
     effect and the Variable Funding Certificate shall have been validly issued.
 
                                       5
 


<PAGE>
<PAGE>
          (g)   The  LOC  Issuer  shall  have  received  such  other  documents,
     certificates, instruments, approvals  and opinions  as the  LOC Issuer  may
     reasonably request.
 
     SECTION  2.09 Increased  Costs and Taxes.  (a) Increased  Costs. Subject to
Section 2.13, if after the date hereof, the adoption of any law or guideline  or
any  amendment or change in the administration, interpretation or application of
any existing or future law  or guideline by any  official Body charged with  the
administration,  interpretation or  application thereof, or  the compliance with
any request or directive of any Official  Body (whether or not having the  force
of law):
 
          (i) shall subject the LOC Issuer to any tax, duty or other charge with
     respect  to this Agreement or any  payments made hereunder, or shall change
     the basis of  taxation of payments  to the  LOC Issuer of  any amounts  due
     under  this Agreement (except for changes in the rate of tax on the overall
     net income of the LOC Issuer imposed by the jurisdiction in which such  LOC
     Issuer's principal executive office is located); or
 
          (ii)  shall  impose, modify  or deem  applicable any  reserve, special
     deposit,  capital  charge  or   similar  requirement  (including,   without
     limitation,  any such requirement imposed by  the Board) against the LOC or
     the obligations of the LOC Issuer thereunder or against assets of, deposits
     with or for the account of, or credit extended by, the LOC Issuer or  shall
     impose  on the  LOC Issuer or  the LOC or  on the United  States market for
     certificates of deposit or the London interbank market any other  condition
     affecting this Agreement or the LOC; or
 
          (iii)  imposes  upon the  LOC Issuer  any  other condition  or expense
     (including, without  limitation, (i)  loss of  margin and  (ii)  reasonable
     attorneys'  fees and  expenses, and  expenses of  litigation or preparation
     therefor in contesting any of the foregoing) with respect to this Agreement
     or the LOC or any payments made hereunder,
 
          and the result of any of the foregoing is to increase the cost to  the
     LOC  Issuer of  maintaining the  LOC, or  to reduce  the amount  of any sum
     received or receivable by the LOC Issuer under this Agreement, by an amount
     deemed by the LOC Issuer to be material, then the Servicer shall pay to the
     LOC Issuer such  additional amount or  amounts as will  compensate the  LOC
     Issuer  for such  increased cost  or reduction.  If the  LOC Issuer becomes
     entitled to claim any additional amounts pursuant to this Section 2.09,  it
     shall  promptly notify the Servicer of the  event by reason of which it has
     become so  entitled. A  certificate as  to any  additional amounts  payable
     pursuant  to this Section submitted by an  officer of the LOC Issuer to the
     Servicer shall  be  conclusive, in  the  absence of  manifest  error.  This
     covenant shall survive the termination of this Agreement and the payment of
     all amounts payable hereunder.
 
     (b)  If the LOC Issuer  shall have determined that,  after the date hereof,
the adoption  of  any  applicable  law, rule  or  regulation  regarding  capital
adequacy,  or  any  change  therein,  or any  change  in  the  interpretation or
administration thereof  by  any  Official  Body, or  any  request  or  directive
regarding  capital adequacy (whether or not having the force of law) of any such
Official Body, has or would  have the effect of reducing  the rate of return  on
capital of the LOC Issuer (or its parent) as a consequence of the LOC or the LOC
Issuer's obligations thereunder or hereunder to a level below that which the LOC
(or  its parent) could have  achieved but for such  adoption, change, request or
directive (taking  into  consideration  its policies  with  respect  to  capital
adequacy)  by an amount deemed by the LOC  Issuer to be material, then from time
to time, the  Servicer shall pay  to the  LOC Issuer such  additional amount  or
amounts as will compensate the LOC Issuer (or its parent) for such reduction.
 
     (c) The LOC Issuer shall promptly notify the Servicer and the Transferor of
any event of which it has knowledge, occurring after the date hereof, which will
entitle  the LOC Issuer  to compensation pursuant  to clause (a)  or (b) of this
Section. The Servicer  shall, promptly  after receipt,  provide a  copy of  such
notice  from the  LOC Issuer to  the Rating  Agencies. A certificate  of the LOC
Issuer claiming compensation under clause (a) or (b) of this Section and setting
forth the additional  amount or  amounts to  be paid  to it  hereunder shall  be
conclusive in the absence of manifest error. In determining such amount, the LOC
Issuer may use any reasonable averaging and attributing methods.
 
     (d) (A) All payments made under this Agreement shall be made free and clear
of,  and without reduction for  or on account of,  any present or future income,
stamp or  other taxes,  levies, imposts,  duties, charges,  fees, deductions  or
withholdings   now   or   hereafter   imposed,   levied,   collected,   withheld
 
                                       6
 


<PAGE>
<PAGE>
or assessed by  any Governmental  Authority excluding, in  the case  of the  LOC
Issuer,  net income and franchise taxes based upon net income imposed on the LOC
Issuer by the jurisdiction under the laws  of which it is organized or in  which
is  located any office from  or at which the LOC  Issuer is honoring any Drawing
Certificate or any political subdivision or taxing authority thereof or  therein
(all such non-excluded taxes, levies, imposts, duties, charges, fees, deductions
and withholdings being hereinafter called 'Taxes'). If any Taxes are required to
be withheld from any amounts payable to the LOC Issuer hereunder, the amounts so
payable  to the LOC Issuer hereunder shall  be increased (and the Servicer shall
pay such increase) to  the extent necessary  to yield to  the LOC Issuer  (after
payment  of all Taxes) interest  or any such other  amounts payable hereunder at
the rates or  in the  amounts specified in  this Agreement.  The Servicer  shall
advise  the  Trustee  when  and if  any  Taxes  are payable  by  the  Trustee in
connection with this  Agreement or the  LOC and, as  promptly as possible  after
payment of such Taxes, the Trustee shall send to the LOC Issuer a certified copy
of  the  original official  receipt,  if any,  received  by the  Trustee showing
payment thereof.
 
     (B) If the  Trustee fails  to pay  any Taxes  when due  to the  appropriate
taxing  authority or fails to  remit to the LOC  Issuer the required receipts or
other required documentary evidence, the Servicer shall indemnify the LOC Issuer
for any incremental taxes, interest or penalties that may become payable by  the
LOC Issuer as a result of any such failure.
 
     (e)  The agreements in  this Section 2.09 shall  survive the termination of
this Agreement and the payment of all amounts payable hereunder.
 
     SECTION 2.10 Reserved
 
     SECTION 2.11 Events of Default. Upon the occurrence of any of the following
events (each an 'Event of Default') , and so long as such Event of Default shall
continue unremedied:
 
          (a) (i) failure of any  LOC Disbursement, including interest  thereon,
     to  be paid  when due,  (ii) failure  of any  LOC Fee  to be  paid within 2
     Business Days following the due date thereof and (iii) failure of any other
     payment under this Agreement  to be paid within  2 Business Days  following
     the  due date thereof; provided that  amounts specified in item (iii) shall
     not be deemed due until the 30th day after notice thereof has been given to
     the Trustee; or
 
          (b) Representations. Any representation or warranty or statement  made
     by  the Servicer or the Transferor in  this Agreement or in the Pooling and
     servicing Agreement  shall prove  to have  been incorrect  in any  material
     respect  when made, which continues to be incorrect in any material respect
     for a period  of 60 days  after the date  on which written  notice of  such
     failure,  requiring the same to  be remedied, shall have  been given to the
     Servicer or the Transferor by the Trustee or the LOC Issuer; or
 
          (c) Covenants. Failure by the Servicer or the Transferor to observe or
     perform in any material respect any covenant or agreement contained  herein
     or  in the Pooling and Servicing Agreement and not constituting an Event of
     Default under  any  other  clause  of this  Section  2.11  which  continues
     unremedied for a period of 60 days after the earlier of actual knowledge or
     the date on which written notice of such failure shall have been given; or
 
          (d)   Voluntary  Bankruptcy   Proceedings  of  the   Servicer  or  the
     Transferor. Either (i)  an order for  relief under Title  11 of the  United
     States  Code  shall be  entered  in a  case in  which  the Servicer  or the
     Transferor is a  debtor, or  the Servicer  or the  Transferor shall  become
     insolvent  or generally fail to  pay, or admit in  writing its inability to
     pay, its  debts as  they  become due,  or  shall voluntarily  commence  any
     proceeding or file any petition under any bankruptcy, insolvency or similar
     law  or  seeking  dissolution or  reorganization  or the  appointment  of a
     receiver, trustee,  custodian or  liquidator for  itself or  a  substantial
     portion  of its property, assets  or business or to  effect a plan or other
     arrangement with  its creditors,  or shall  file any  answer admitting  the
     jurisdiction  of the court  and the material  allegations of an involuntary
     petition  filed  against  it  in  any  bankruptcy,  insolvency  or  similar
     proceeding,  or  shall be  adjudicated bankrupt,  or  shall make  a general
     assignment for the benefit of creditors, or shall consent to, or  acquiesce
     in the appointment of, a receiver, trustee, c, 'custodian or liquidator for
     itself or a substantial portion of its property, assets or business or (ii)
     corporate  action shall be taken by the  Servicer or the Transferor for the
     purpose of effectuating any of the foregoing; or
 
                                       7
 


<PAGE>
<PAGE>
          (e) Involuntary  Bankruptcy Proceedings  against the  Servicer or  the
     Transferor.  Involuntary proceedings  or an  involuntary petition  shall be
     commenced or  filed  against  the  Servicer or  the  Transferor  under  any
     bankruptcy,  insolvency  or  similar  law  or  seeking  the  dissolution or
     reorganization of the Servicer  or the Transferor or  the appointment of  a
     receiver,  trustee,  custodian  or  liquidator  for  the  Servicer  or  the
     Transferor or of a substantial part of the property, assets or business  of
     the  Servicer,  or  any  writ,  order,  judgment,  warrant  of  attachment,
     execution  or  similar  process  shall  be  issued  or  levied  against   a
     substantial part of the property, assets or business of the Servicer or the
     Transferor, and such proceeding or petition shall not be dismissed, or such
     writ,  order, judgment, warrant of attachment, execution or similar process
     shall not  be released,  vacated  or fully  bonded,  within 60  days  after
     commencement, filing or levy, as the case may be; or
 
          (f)  No Valid Agreement.  This Agreement or  the Pooling and Servicing
     Agreement shall, at  any time  after its  execution and  delivery, for  any
     reason  cease to be in full force  and effect (unless such occurrence is in
     accordance with its terms) or shall be declared to be null and void, or the
     validity or enforceability thereof  shall be contested  by the Servicer  or
     the  Servicer shall deny that it has any or further liability or obligation
     thereunder;
 
          (g) Matured Default. A Matured  Default under the Liquidity  Agreement
     shall have occurred, if any;
 
          (h)  Other  Agreements.  The  Liquidity  Agreement  (or  any provision
     thereof material to the Holders of the Variable Funding Certificate)  shall
     fail  to be in  full force and  effect, enforceable in  accordance with its
     terms, or the  security interest purported  to be created  by the  Security
     Agreement shall fail to be a valid and enforceable perfected first priority
     security  interest  in  favor  of  the  Collateral  Agent  in  any  of  the
     Collateral; or
 
          (i) Servicer Default. A  Servicer Default shall  have occurred and  be
     continuing  or  the Servicer  shall be  changed from  First Brands  (or any
     successor Servicer  to which  the  LOC Issuer  has consented)  without  the
     consent of the LOC Issuer;
 
then  and in any such event, the LOC  Issuer may (i) give notice to the Servicer
of the occurrence of the Event of Default which becomes an Event of  Termination
under  Section 9.02 of the Pooling and  Servicing Agreement, and (ii) pursue, to
the extent permitted by applicable law, any other remedy available at law or  in
equity, including, without limitation, the remedy of specific performance of any
covenant  or agreement herein  contained (any such Event  of Default followed by
the notice specified in item (i) above, a 'Matured Default').
 
     SECTION 2.12 Conflicting Instructions from the Trustee. Notwithstanding any
other provision of this Agreement,  in the event the  LOC Issuer (i) receives  a
demand  for  a  drawing  to  be  made  under  the  LOC  and  (ii)  receives  any
communication purportedly from the Trustee or any of its officers, employees  or
agents  which communication indicates that such demand  is not in order, the LOC
may defer honoring such  demand until it  receives further written  instructions
from the Trustee as to the disposition of such demand.
 
     SECTION  2.13 Limited Recourse to Servicer and Trust. The LOC Issuer agrees
that the  obligations  of the  Trust  hereunder  shall be  payable  solely  from
available Issuer Imputed Yield Collections in the Collection Account pursuant to
Sections  4.05(f) and (p) of the Pooling and Servicing Agreement (subject to all
prior claims thereon specified in the Pooling and Servicing Agreement) and  that
the  LOC Issuer shall not look  to any other property or  assets of the Trust in
respect of such  obligations and that  such obligations shall  not constitute  a
claim  against the  Trust in the  event that the  assets of the  Trust which are
available pursuant to Sections 4.05(f) and  (p) are insufficient to pay in  full
such  obligations. The obligations of the Servicer under Sections 2.05(b), 2.09,
3.03(i),  4.02  and  4.03  are  full  recourse  obligations  of  the   Servicer,
collectible  out of its assets. To the extent the Servicer makes any payments to
the LOC  Issuer  under 2.05(b),  2.09,  4.02 and  4.03,  the Servicer  shall  be
entitled  to reimbursement for  such amounts on  a basis subordinate  to the LOC
Issuer under Sections 4.05(f)  and (p) of the  Pooling and Servicing  Agreement;
provided  that the  Servicer agrees that  it shall  only be entitled  to look to
amounts available in the Collection Account pursuant to Sections 4.05(f) and (p)
of the Pooling and Servicing Agreement if at the time of such payment no amounts
are owing to the LOC Issuer hereunder, and not to other assets of the Trust  and
that such reimbursement amounts shall not
 
                                       8
 


<PAGE>
<PAGE>
constitute  an obligation of the Trust in the event that the assets of the Trust
which are available  pursuant to Sections  4.05(f) and (p)  are insufficient  to
make  such  reimbursement.  The  Servicer  shall  not  be  entitled  to  receive
reimbursement from the Trust at anytime when amounts are owing to the LOC Issuer
hereunder and the payment  of such reimbursement is  subject and subordinate  to
the  prior payment in full in cash  of all LOC Disbursements (including interest
thereon) and all other  amounts owing to the  LOC Issuer (including all  amounts
payable  by the Servicer under Sections  2.05(b), 2.09, 3.03(i), 4.02 and 4.03).
The Trustee is not  acting in an individual  capacity under this Agreement,  but
solely as trustee of the Trust.
 
                                  ARTICLE III
                   REPRESENTATIONS, WARRANTIES AND COVENANTS
 
     SECTION  3.01  Representations. Each  of  the Servicer  and  the Transferor
hereby represents, warrants and covenants that:
 
          (a) It is a corporation duly  organized, validly existing and in  good
     standing  under  the  laws of  its  state  of incorporation,  and  has full
     corporate power, authority and legal right to execute, deliver and  perform
     its  obligations  under  this  Agreement  and  the  Pooling  and  Servicing
     Agreement and, in all  material respects, to own  its property and  conduct
     its business as such properties are presently owned and as such business is
     presently conducted.
 
          (b)  It is duly qualified to do business  and is in good standing as a
     foreign corporation (or is exempt from such requirements), and has obtained
     all necessary  licenses and  approvals in  each jurisdiction  in which  the
     failure  to obtain such  license or approval would  have a material adverse
     effect upon  the Certificateholders  or  upon its  ability to  perform  its
     obligations under this Agreement or the Pooling and Servicing Agreement.
 
          (c)  The execution, delivery and performance of this Agreement and the
     Pooling and Servicing Agreement, and  the consummation of the  transactions
     provided  in this Agreement  and the Pooling  and Servicing Agreement, have
     been duly authorized by all necessary corporate action on its part.
 
          (d) This Agreement and the Pooling and Servicing Agreement  constitute
     its  legal,  valid  and  binding  obligations,  enforceable  against  it in
     accordance with their  terms, except  as enforceability may  be limited  by
     applicable  bankruptcy,  insolvency,  reorganization,  moratorium  or other
     similar laws now or hereinafter in  effect, relating to the enforcement  of
     creditors'  rights in general  and, with respect  to any Successor Servicer
     which is  a  national  banking  association, the  rights  of  creditors  of
     national  banks under United  States law and  except as such enforceability
     may be limited  by general principles  of equity (whether  considered in  a
     proceeding at law or in equity).
 
          (e)  Its execution and delivery of  this Agreement and the Pooling and
     Servicing Agreement, and the  performance of the transactions  contemplated
     by  this  Agreement  and  the  Pooling  and  Servicing  Agreement  and  the
     fulfillment of the terms hereof applicable  to it, will not conflict  with,
     violate,  result in any breach of any  of the material terms and provisions
     of, or constitute  (with or  without notice  or lapse  of time  or both)  a
     default  under, or require any consent, approval or registration under, any
     Requirement of Law applicable to it or any indenture, contract,  agreement,
     mortgage,  deed of trust or  other instrument to which it  is a party or by
     which it is bound.
 
          (f) There are  no proceedings  or investigations, pending  or, to  the
     best  of its knowledge, threatened against  it before any court, regulatory
     body,   administrative   agency   or   other   tribunal   or   governmental
     instrumentality  (i) seeking to prevent the issuance of the Certificates or
     the consummation of any of the transactions contemplated by this  Agreement
     or  the Pooling and Servicing Agreement,  (ii) seeking any determination or
     ruling that, in  its reasonable  judgment, would  materially and  adversely
     affect  its  performance of  its obligations  under  this Agreement  or the
     Pooling and  Servicing Agreement,  or (iii)  seeking any  determination  or
     ruling   that  would  materially  and  adversely  affect  the  validity  or
     enforceability of this Agreement or the Pooling and Servicing Agreement.
 
          (g) All approvals, authorizations,  consents, orders or other  actions
     of  any  Person  or  of  any  governmental  body  or  official  required in
     connection with the execution and delivery of this
 
                                       9
 


<PAGE>
<PAGE>
     Agreement, the performance  by it  of this  Agreement and  the Pooling  and
     Servicing  Agreement, the  transactions contemplated by  this Agreement and
     the Pooling and Servicing Agreement and the fulfillment by it of the  terms
     hereof and thereof, have been obtained.
 
          (h) No Event of Default under this Agreement, no Event of Termination,
     no Servicer Default, no Event of Default under the Liquidity Agreement, and
     no  event, which with lapse  of time or notice or  both would become any of
     such events has occurred and is continuing.
 
          (i)  Neither  the  Servicer  nor  the  Transferor  nor  any  of  their
     respective  subsidiaries nor the  Trust is an  'investment company' as that
     term is  defined in,  or  is otherwise  subject  to regulation  under,  the
     Investment Company Act of 1940, as amended.
 
          (j)  Neither  the  Servicer  nor  the  Transferor  nor  any  of  their
     respective subsidiaries is engaged principally, or as one of its  important
     activities,  in  the  business  of  extending  credit  for  the  purpose of
     purchasing or carrying any Margin Stock, and no part of the proceeds of the
     credits extended hereby or under  the Pooling and Servicing Agreement  will
     be  used to purchase or carry any such  Margin Stock or to extend credit to
     others for the purpose of purchasing or carrying such margin Stock if  such
     action  would violate, or be inconsistent with, any rules or regulations of
     the Federal Reserve Board, including without limitation, any provisions  of
     Regulation G, T, U or X.
 
     SECTION  3.02 Additional  Representations. The Transferor  and the Servicer
represent and warrant that  the representations and warranties  made by them  in
Sections 2.03, 2.04 and 3.03 of the Pooling and Servicing Agreement are true and
correct as of the dates there so made.
 
     SECTION  3.03 Covenants. Each of the  Servicer and the Transferor covenants
and agrees that,  so long  as the  LOC shall remain  in effect  or any  monetary
obligation  arising hereunder or under the Pooling and Servicing Agreement shall
remain unpaid, unless  the LOC  Issuer shall  otherwise consent  in writing,  it
shall:
 
          (a)  for  the  benefit of  the  LOC Issuer  and  for so  long  as this
     Agreement shall  be  in  effect,  perform  and  comply  with  each  of  its
     respective   agreements,  warranties  and  indemnities  contained  in  this
     Agreement and the Pooling and Servicing Agreement; provided that the remedy
     for the breach of this clause (a) as to warranties of the Servicer and  the
     Transferor  in the  Pooling and Servicing  Agreement, shall,  to the extent
     that the remedy  for such breach  is limited in  the Pooling and  Servicing
     Agreement, be so limited herein;
 
          (b) Neither the Servicer nor the Transferor shall, without the consent
     of  the LOC Issuer, amend or waive or consent to any amendment to or waiver
     of (i) Article IV of the Pooling  and Servicing Agreement as it relates  to
     the  Variable  Funding Supplement  (including such  portions of  Article IV
     which may be restated in the Variable Funding Supplement) or any definition
     to the extent  used therein, (ii)  the definition of  Discount Factor in  a
     manner  which cause a reduction thereof,  (iii) Section 9.02 of the Pooling
     and Servicing Agreement  or (iv)  any other  provision of  the Pooling  and
     Servicing  Agreement or any other Facilities Document to the extent the LOC
     Issuer would be  materially adversely affected  thereby; provided that  the
     addition  of a Supplement  for a Series will  not in and  of itself cause a
     material adverse effect on the LOC Issuer;
 
          (c) deliver to the LOC Issuer  a copy of each amendment or  supplement
     to  the Pooling and Servicing Agreement  or of the Liquidity Agreement, any
     Supplement,  the  Purchase  Agreement  or  any  of  the  other   agreements
     contemplated hereby;
 
          (d)  execute  and deliver  to the  LOC Issuer  all such  documents and
     instruments and do all such  other acts and things  as may be necessary  or
     reasonably required by the LOC Issuer or the Trustee to enable the Trustee,
     on  behalf of the  Trust, or the  LOC Issuer to  exercise and enforce their
     respective rights  under  this  Agreement and  the  Pooling  and  Servicing
     Agreement  and to  realize thereon,  and record  and file  and rerecord and
     refile all such documents  and instruments, at such  time or times in  such
     manner  and at such place or places,  all as may be necessary or reasonably
     required by the Trustee or the LOC Issuer to validate, preserve and protect
     the position of the Trust and the  LOC Issuer under this Agreement and  the
     Pooling and Servicing Agreement;
 
          (e)  not sell all or substantially all  of its property and assets to,
     or consolidate  with or  merge  into, any  other corporation,  without  the
     consent of the LOC Issuer;
 
                                       10
 


<PAGE>
<PAGE>
          (f)  furnish to  the LOC  Issuer a  copy of  each certificate, report,
     statement,  notice   or   other  communication   (other   than   investment
     instructions)  furnished by  or on behalf  of First Brands  Funding Inc, as
     Transferor, or  the Servicer,  to Certificateholders,  the Trustee  or  the
     Rating  Agencies  concurrently  therewith  and furnish  to  the  LOC Issuer
     promptly after receipt  thereof, a  copy of  each notice,  demand or  other
     communication  received by First Brands Funding  Inc, as Transferor, or the
     Servicer from the  Trustee, the Certificateholders  or the Rating  Agencies
     with  respect to the Variable Funding  Certificate, the LOC, this Agreement
     or the Pooling and Servicing Agreement; and furnish such other  information
     as the LOC Issuer may reasonably request;
 
          (g)  promptly advise the LOC Issuer of  the occurrence of any Event of
     Termination or Servicer Default under the Pooling and Servicing Agreement;
 
          (h) with respect to the Receivables, promptly notify the LOC Issuer of
     any material changes in the Credit and Collection Policy, and in any  event
     will not, except as required by law, make any material change to the Credit
     and Collection Policy which could reasonably be expected to have a material
     adverse  effect on the collectibility of  the Receivables, taken as a whole
     or on the rights of the LOC Issuer;
 
          (i)  upon  reasonable  written  notice  from  the  LOC  Issuer,  allow
     employees  and  agents  of the  LOC  Issuer, during  the  Servicer's normal
     business hours, to audit  the Servicer's books  and records concerning  the
     Receivables,  and the servicing thereof; provided, however, that such audit
     is performed without unreasonable disruption of the Servicer's  operations;
     and  provided, further, that such audit  may be conducted at the Servicer's
     expense only once  each calendar year,  and all costs  and expenses of  any
     audit after the first in any calendar year shall be paid by the LOC Issuer;
 
          (j) perform on a timely basis all of its obligations under the Pooling
     and Servicing Agreement;
 
          (k)  not, and  cause the Trust  not to, purchase  the Variable Funding
     Certificate if  at the  time thereof  or after  giving effect  thereto  any
     amount is or will be owing to the LOC Issuer hereunder; and
 
          (l)  use its reasonable best efforts to replace the LOC if any Special
     Drawing is outstanding or the LOC  Issuer denies an extension request  made
     hereunder.
 
                                   ARTICLE IV
                                 MISCELLANEOUS
 
     SECTION  4.01 Method  and Place  of Payments  and Net  Payments. (a) Unless
otherwise specified herein, all  payments to the LOC  Issuer hereunder shall  be
made  in lawful currency of the United States and in immediately available funds
prior to 3:00 P.M. (New York City time) on the date such payment is due by  wire
transfer  to the account of the LOC Issuer specified with its signature below or
to such other office or account maintained  by the LOC Issuer as the LOC  Issuer
may direct.
 
     (b)  Whenever any payment under this Agreement shall be stated to be due on
a day which  is not  a Business  Day, such  payment shall  be made  on the  next
succeeding  Business  Day, and  such extension  of  time shall  in such  case be
included in computing interest, commissions or fees, if any, in connection  with
such payment.
 
     SECTION  4.02 Expenses. Subject to Section  2.13 the Servicer agrees to pay
all reasonable out-of-pocket costs and expenses (including, without  limitation,
reasonable  attorneys' fees  and expenses) and  all stamp,  transfer and similar
taxes, if any,  incurred by  the LOC Issuer  in connection  with the  execution,
delivery, amendment, modification, waiver and enforcement of this Agreement, the
LOC,  the Pooling  and Servicing Agreement  and any other  document delivered in
connection herewith or therewith.
 
     SECTION 4.03  Indemnity. (a)  The  Servicer agrees  to indemnify  and  hold
harmless  the LOC Issuer and its  officers, directors, employees and agents (the
LOC Issuer, its officers, directors, employees and agents shall be  individually
referred  to herein  as an  'Indemnitee') from and  against any  and all claims,
damages, losses,  liabilities,  costs  or expenses  whatsoever  which  any  such
Indemnitee  may incur (or which  may be claimed against  any such Indemnitee) by
reason of or in connection with the execution and delivery or assignment of,  or
payment    under,   the   LOC   or    this   Agreement   or   any   transactions
 
                                       11
 


<PAGE>
<PAGE>
contemplated hereby or by the Pooling  and Servicing Agreement, or by reason  of
any  default in the reimbursement  of any LOC Disbursement  except to the extent
that any such claim, damage, loss, liability,  cost or expense is caused by  the
willful misconduct or gross negligence of any such Indemnitee. In the event of a
LOC  Disbursement  pursuant  to  Sections  4.05(d) or  (n)  of  the  Pooling and
Servicing Agreement as a  result of the failure  of the Transferor to  reimburse
the  Trust for  credits, the  Transferor shall  indemnify, and  pay, to  the LOC
Issuer the  amount  of  such credits  to  the  extent of  the  unreimbursed  LOC
Disbursement. The foregoing indemnity shall include any claims, damages, losses,
liabilities, costs and expenses to which the LOC Issuer may become subject under
the  Securities Act of 1933, as amended (the 'Act'), the Securities Exchange Act
of 1934, as amended, or other federal or state law or regulation. This  covenant
shall survive the termination of this Agreement and the expiration of the LOC.
 
     (b)  The Servicer shall not assign (whether voluntarily or as a result of a
Servicer Default)  any of  its  rights or  obligations  hereunder or  under  the
Pooling  and Servicing  Agreement (except  as permitted  by Section  8.07 of the
Pooling and Servicing Agreement; provided that any such assignment made  without
the  prior written consent of  the LOC Issuer shall  not relieve the Servicer of
its obligations hereunder) to any Person unless (i) the prior written consent of
the LOC Issuer shall have been obtained, and (ii) prior to the effective date of
such assignment, such Person shall have executed and delivered to the LOC Issuer
a written agreement  in form and  substance reasonably satisfactory  to the  LOC
Issuer  in which  such Person  agrees to  be bound  by the  terms, covenants and
conditions  contained  herein  and  in  the  Pooling  and  Servicing   Agreement
applicable  to  the  Servicer  as  Servicer,  and  subject  to  the  duties  and
obligations  of  the  Servicer  hereunder  after  the  effective  date  of   its
appointment  and shall agree to indemnify and  hold harmless the LOC Issuer from
and against any and all claims, damages, losses, liabilities, costs or  expenses
whatsoever  which the LOC Issuer may incur  (or which may be claimed against the
LOC Issuer)  by reason  of the  gross  negligence or  wilful misconduct  of  the
successor  Servicer in  exercising its powers  and carrying  out its obligations
herein and under  the Pooling  and Servicing Agreement.  Any Successor  Servicer
appointed  pursuant to the Pooling and  Servicing Agreement shall likewise agree
to the terms set forth  in clause (ii). As of  the date of its acceptance,  such
Successor  Servicer shall  be deemed  to have  made with  respect to  itself the
representations and warranties made by the  Servicer in Sections 3.01 and  3.02.
Following the effective date of appointment, the Servicer shall be released from
all  duties and  liabilities as Servicer  hereunder, but such  release shall not
affect any obligations  of the Servicer  that arose  prior to such  date or  the
obligations  of the Servicer under Section 2.05, 2.09, 4.02, 4.03 or 3.03(f) (in
the case of Section 3.03(f), excluding  any documents received by the  Successor
Servicer  from anyone other  than the Servicer and  also excluding any documents
received by the Servicer from the Successor Servicer) or 3.03(i) (to the  extent
the Servicer retains the records referred to therein) of this Agreement, whether
arising before or after such date.
 
     SECTION  4.04 Notices. Except where  telephonic instructions or notices are
authorized herein  to be  given, all  notices, demands,  instructions and  other
communication required or permitted to be given to or made upon any party hereto
shall  be in writing  and shall be  personally delivered or  sent by registered,
certified or  express mail,  postage prepaid,  return receipt  requested, or  by
prepaid  Telex, TWX, facsimile or telegram (with messenger delivery specified in
the case of a telegram)  (any notice sent by  telex, TWX, facsimile or  telegram
will  be confirmed by mail  as provided herein) and shall  be deemed to be given
for purposes of this Agreement on the day that such writing is delivered or sent
to the intended  recipient thereof  in accordance  with the  provisions of  this
Section  4.04.  Unless otherwise  specified  in a  notice  sent or  delivered in
accordance with the foregoing provision of this Section 4.04, notices,  demands,
instructions  and  other  communications shall  be  given  to or  made  upon the
respective parties hereto at their respective addresses (or to their  respective
Telex, facsimile or TWX numbers) indicated below:
 
                                       12
 


<PAGE>
<PAGE>
 
<TABLE>
<S>                     <C>
If to the LOC Issuer:   Credit Suisse
                        12 East 49th Street
                        New York, NY 10017
                        Attn: Asset Finance Dept.
                        Telephone: (212) 238-5378
                        Telecopier: (212) 238-5332
 
                        with a copy to:
 
                        Credit Suisse
                        One Liberty Plaza -- 5th Floor
                        165 Broadway
                        New York, NY 10006
                        Attn: Trade Services
                        Telephone: (212) 238-2109
                        Telecopier: (212) 238-2121
 
If to the Trust:        First Brands Funding Master Trust
                        c/o Chemical Bank, as Trustee
                        450 West 33rd Street
                        15th Floor
                        New York, New York 10001
                        Attention: Corporate Trustee
                                    Administration Department
                        Telephone: (212) 971-3347
                        Telecopy: (212) 613-7800
 
If to the Servicer:     First Brands Corporation
                        83 Wooster Heights Road
                        Danbury, Connecticut 06813-1911
                        Attention: Treasurer
                        Telephone: (203) 731-2487
 
If to the Transferor:   First Brands Funding Inc.
                        1013 Centre Road
                        Suite 350
                        Wilmington, Delaware 19605
 
                        with a copy to:
 
                        First Brands Funding Inc
                        83 Wooster Heights Road
                        Danbury, Connecticut 06813-1911
                        Attention: Treasurer
                        Telephone: 203-731-2487
                        Telecopy: 203-731-2395
</TABLE>
 
     SECTION  4.05 Governing Law. THIS AGREEMENT  AND THE RIGHTS AND OBLIGATIONS
OF THE  PARTIES UNDER  THIS AGREEMENT  SHALL  BE GOVERNED  BY AND  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE STATE  OF NEW YORK WITHOUT REGARD TO PRINCIPLES
OF CONFLICTS OF LAWS.
 
     SECTION 4.06 Waivers, etc. Neither any failure nor any delay on the part of
the LOC  Issuer in  exercising any  right, power  or privilege  hereunder  shall
operate  as a  waiver thereof,  nor shall a  single or  partial exercise thereof
preclude any other of further exercise or the exercise of any other right, power
or privilege.  No  provision of  this  Agreement  shall be  waived,  amended  or
supplemented  except by  a written  instrument executed  by the  parties hereto.
Notwithstanding the foregoing, no amendment or  waiver of any provision of  this
Agreement,  nor consent to any departure by the Servicer or Transferor therefrom
to this Agreement shall be effective unless a written statement is obtained from
each of the Rating Agencies that the rating of the Commercial Paper will not  be
downgraded  or withdrawn  solely as  result of  such amendment.  The Servicer or
Transferor shall provide each Rating Agency with at least ten days' prior notice
of each  amendment, waiver  or consent  to this  Agreement and  the Servicer  or
Transferor  shall  furnish each  Rating Agency  with a  copy of  each amendment,
waiver or consent to this Agreement no later than the effective date thereof.
 
                                       13
 


<PAGE>
<PAGE>
     SECTION 4.07  Severability.  Any provisions  of  this Agreement  which  are
prohibited  or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective  to  the extent  of  such prohibition  or  unenforceable  without
invalidating  the  remaining  provisions  hereof, and  any  such  prohibition or
unenforceability  in   any  jurisdiction   shall   not  invalidate   or   render
unenforceable such provision in any other jurisdiction.
 
     SECTION  4.08 Term.  This Agreement shall  remain in full  force and effect
until the later to occur of (a) the payment of the LOC Disbursements and any and
all other amounts payable hereunder, notwithstanding the earlier termination  of
the  LOC or  (b) the termination  of the  LOC. The provisions  of Sections 2.03,
2.09, 4.02 and 4.03 hereof shall survive termination of this Agreement.
 
     SECTION 4.09 Successors and Assigns.  This Agreement shall be binding  upon
the  LOC Issuer, the Trust, the Transferor and the Servicer and their respective
successors and assigns; provided  that neither the  Transferor nor the  Servicer
may  assign  any of  their obligations  under this  Agreement without  the prior
written consent of the  LOC Issuer (provided  that this clause  shall in no  way
prevent the appointment of a replacement Servicer in accordance with the Pooling
and  Servicing Agreement) and notice of  such assignment to the Rating Agencies,
and the LOC Issuer may not assign any of its obligations under this Agreement or
the LOC. Notwithstanding the foregoing, the  LOC Issuer and any Participant  (as
defined  below), may, at any time grant participations to any other person, firm
or corporation (a  'Participant') in all  or part of  its rights or  obligations
under this Agreement and the LOC except that the Servicer shall not be obligated
to  any Participant  for amounts  under Section  2.09 hereof  in excess  of such
amounts which  would have  been owing  to  the LOC  Issuer thereunder  had  such
participation  not been effected unless the Servicer has given its prior written
consent to the transfer to such Participant; provided, however, that the  amount
of any participation of the LOC Issuer shall not be less than $5,000,000 (unless
the   Servicer  shall  otherwise  agree  in  writing).  The  LOC  Issuer  hereby
acknowledges and agrees that any such  disposition will not alter or affect  the
LOC  Issuer's direct obligations to the Trustee  under the LOC, and that neither
the Servicer nor the  Trustee shall have any  obligation to communicate with  or
maintain   a  relationship  with  any  Participant  in  order  to  enforce  such
obligations of the LOC Issuer hereunder and under the LOC. No Participant  shall
have any direct rights against the Servicer, Transferor or Trust, but shall only
have rights exercisable through the LOC Issuer.
 
     SECTION  4.10 Counterparts. This Agreement may be executed in any number of
copies,  and  by  the  different  parties   hereto  on  the  same  or   separate
counterparts, each of which shall be deemed to be an original instrument.
 
     SECTION  4.11 Further  Assurances. The Servicer  agrees to  do such further
acts and things and to execute and deliver to the LOC Issuer or the Trustee such
additional assignments, agreements,  powers and instruments  as are required  by
the  LOC  Issuer  or the  Trustee  to carry  into  effect the  purposes  of this
Agreement or to better assure and confirm unto the LOC Issuer or the Trustee its
rights, powers and remedies hereunder.
 
     SECTION 4.12 Captions. The various captions (including, without limitation,
the table of contents) in this  Agreement are included for convenience only  and
shall  not  affect  the  meaning  or interpretation  of  any  provision  of this
Agreement.
 
     SECTION 4.13 Representations, Warranties and  Covenants of the LOC  Issuer.
The  LOC Issuer hereby  represents, warrants and covenants  to the Servicer, the
Trustee and the Transferor that:
 
          (a) (i) it is duly authorized to enter into and perform this Agreement
     and the LOC, and has duly  executed and delivered this Agreement, and  upon
     the  issuance and delivery thereof in accordance with Section 2.01, the LOC
     will be duly executed and delivered;
 
          (ii) this Agreement  constitutes and, upon  the issuance thereof,  the
     LOC  will constitute, the  legal, valid and binding  obligations of the LOC
     Issuer, enforceable in accordance with  their respective terms (subject  to
     applicable  bankruptcy and insolvency laws and other similar laws affecting
     the enforcement of creditors' rights generally); and
 
          (iii) no registration with or consent  or approval of or other  action
     by  any  state  or local  government  authority or  regulatory  body having
     jurisdiction over  the  LOC  Issuer  is required  in  connection  with  the
     execution, delivery or performance by it of this Agreement or the LOC other
     than as may be required under the blue sky laws of any state.
 
                                       14
 


<PAGE>
<PAGE>
          (b) The LOC Issuer covenants and agrees that:
 
             (i)  on the Replacement  Date, it will provide  to the Trustee, the
        Liquidity Agents, the  Liquidity Banks  and the  Servicer the  favorable
        written  opinion of Sullivan & Worcester LLP  (as to federal law and New
        York law) and  of its  Swiss legal counsel  or in-house  counsel (as  to
        Swiss  law),  to  the effect  that  the  LOC has  been  duly authorized,
        executed and  delivered  and  will constitute,  the  valid  and  binding
        obligation  of the LOC Issuer, enforceable against it in accordance with
        its respective terms  (subject, in  case of  the insolvency  of the  LOC
        Issuer, to applicable bankruptcy, reorganization, insolvency and similar
        laws  and to moratorium laws and other similar laws affecting creditors'
        rights generally from time  to time in effect  and to general  equitable
        principles); and
 
             (ii) all knowledge of information, practices, books, correspondence
        and  records provided to  it or any  Participant contemplated in Section
        4.09 of this Agreement by or with  respect to the Servicer or the  Trust
        Assets  is to be  regarded as confidential  information, and accordingly
        (x) the LOC Issuer shall retain  in strict confidence and shall use  its
        best  efforts  to  ensure  that  its  representatives  retain  in strict
        confidence and will not  disclose without the  prior written consent  of
        the   Servicer  any  or  all  of  such  information,  practices,  books,
        correspondence and  records  furnished  to them  except  to  the  extent
        necessary  in connection with  any proposed participation  and then only
        after the proposed participant  has executed a writing  in favor of  the
        Transferor  agreeing to  be bound  by this  Section 4.13;  and except in
        connection with an examination by  its auditors or regulators,  pursuant
        to government regulations or by order of court, and (y) it will not, and
        will  use its best efforts to  ensure that its representatives will not,
        make any use  whatsoever (other  than for the  purposes contemplated  by
        this  Agreement and the Pooling and  Servicing Agreement) of any of such
        information, practices, books,  correspondence and  records without  the
        prior  written consent  of the Servicer,  except (A) to  the extent that
        such information is generally available to the public or is required  by
        law  to be disclosed to a governmental agency, (B) pursuant to orders of
        courts of competent  jurisdiction, (C)  in pursuance  of enforcement  of
        this Agreement or procedure for discovery of documents in any proceeding
        before  any such  court after  seeking such  protective orders  or other
        relief as  it  would  ordinarily  use for  the  protection  of  its  own
        confidential  information, and (D) pursuant to  any law or regulation or
        compliance with a request or  requirement of any Governmental  Authority
        whose  requests  and requirements  are  customarily complied  with after
        seeking such protective orders  or other relief  as it would  ordinarily
        use for the protection of its own confidential information.
 
     SECTION  4.14  Survival  of  Representations,  Indemnities,  Warranties and
Agreements. All  agreements, representations,  indemnities and  warranties  made
herein shall survive the execution and delivery of this Agreement.
 
     SECTION  4.15 Tax  Forms. The LOC  Issuer agrees to  provide the Transferor
(with a copy  to the  Servicer) with  (i) two  duly completed  copies of  United
States  Internal Revenue Service Form 1001 or 4224 or successor applicable form,
as the case  may be, and  (ii) an Internal  Revenue Service Form  W-8 or W-9  or
successor applicable forms or other manner of certification, as the case may be,
on  or before the date  that any such form expires  or becomes obsolete or after
the occurrence  of  any  event  requiring  a change  in  the  most  recent  form
previously  delivered by  it to  the Servicer,  and such  extensions or renewals
thereof as may reasonably  be requested by the  Servicer or the Transferor.  The
LOC  Issuer shall certify  (i) in the  case of a  Form 1001 or  4224, that it is
entitled  to  receive  payments  under  this  Agreement  without  deduction   or
withholding  of any United States federal income  taxes, unless in any such case
an  event  (including,  without  limitation,  any  change  in  treaty,  law   or
regulation)  has occurred  prior to  the date on  which any  such delivery would
otherwise be required which renders all  such forms inapplicable or which  would
prevent  the LOC Issuer from  duly completing and delivering  any such form with
respect to it and the LOC Issuer advises the Servicer that it is not capable  of
so receiving payments without any deduction or withholding, and (ii) in the case
of  a Form W-8  or W-9, that it  is entitled to an  exemption from United States
backup withholding tax.  If the LOC  Issuer grants a  participation pursuant  to
Section  4.09 hereof, the LOC Issuer shall obtain from its Participant and shall
furnish to the Servicer  (with a copy  to Transferor and  the Trustee) the  form
described in this Section 4.15.
 
                                       15
 


<PAGE>
<PAGE>
     SECTION  4.16 Jurisdiction. EACH OF THE  SERVICER AND THE TRANSFEROR HEREBY
SUBMITS TO THE NONEXCLUSIVE  JURISDICTION OF THE SUPREME  COURT OF THE STATE  OF
NEW  YORK,  COUNTY OF  NEW YORK  AND THE  UNITED STATES  DISTRICT COURT  FOR THE
SOUTHERN DISTRICT OF NEW YORK (COLLECTIVELY, THE 'SUBJECT COURTS') IN RESPECT OF
ANY SUIT, ACTION OR  PROCEEDING ARISING OUT OF  THIS AGREEMENT, THE POOLING  AND
SERVICING  AGREEMENT AND THE  OTHER AGREEMENTS CONTEMPLATED  HEREBY AND THEREBY.
EACH OF THE SERVICER AND THE TRANSFEROR HEREBY WAIVES ANY OBJECTION IT MAY  HAVE
TO  THE LAYING OF  VENUE OF ANY  SUCH SUIT, ACTION  OR PROCEEDING IN  ANY OF THE
SUBJECT COURTS, AND TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY CLAIM
THAT ANY SUCH SUIT, ACTION  OR PROCEEDING BROUGHT IN  ANY OF THE SUBJECT  COURTS
HAS  BEEN  BROUGHT  IN AN  INCONVENIENT  FORUM.  EACH OF  THE  SERVICER  AND THE
TRANSFEROR AGREES THAT SERVICE OF ALL WRITS, PROCESS AND SUMMONSES IN ANY  SUIT,
ACTION  OR PROCEEDING  MAY BE  DELIVERED BY  THE MAILING  THEREOF BY FIRST-CLASS
MAIL, POSTAGE PREPAID, TO THE SERVICER  OR THE TRANSFEROR, RESPECTIVELY, AT  ITS
ADDRESS SET FORTH IN SECTION 4.04 HEREOF.
 
     SECTION  4.17 Waiver of Jury Trial. EACH PARTY HERETO HEREBY WAIVES, TO THE
EXTENT PERMITTED BY APPLICABLE LAW, TRIAL BY JURY in any litigation in any court
with respect to, in connection with, or arising out of this Agreement or the LOC
or the validity, protection, interpretation, collection or enforcement hereof or
thereof. THE  PARTIES HERETO  AGREE THAT  THIS SECTION  4.17 IS  A SPECIFIC  AND
MATERIAL  ASPECT OF THIS AGREEMENT AND ACKNOWLEDGE THAT THE LOC ISSUER WOULD NOT
ISSUE THE LOC HEREUNDER IF THIS SECTION 4.17 WERE NOT PART OF THIS AGREEMENT.
 
     SECTION 4.18 Limited Recourse  to Transferor. Each of  the LOC Issuer,  the
Trust  and the Transferor agrees  that any obligations of  the Transferor to the
LOC Issuer, the  Trust or the  Servicer hereunder shall  not constitute a  claim
against  the Transferor in the event that the  Trust Assets or the assets of the
Transferor are insufficient to pay in full such obligations.
 
     SECTION 4.19  Limitation  of Liability  and  Trustee's Obligations.  It  is
expressly  understood and  agreed by the  parties hereto that  this Agreement is
executed by  Chemical Bank  not in  its corporate  and individual  capacity  but
solely  on  behalf of  the  Trust as  Trustee  under the  Pooling  and Servicing
Agreement in the exercise of the power and authority conferred and vested in  it
as  such Trustee. It is  further understood and agreed  that Chemical Bank shall
not be  personally liable  for any  breach of  any representation,  warranty  or
covenant  of the Trust, or the Trustee  on behalf of the Trust, contained herein
or in any  of the certificates,  notices or agreements  delivered hereunder  and
nothing  herein  contained  shall  be construed  as  creating  any  liability on
Chemical Bank in its corporate and individual capacity to make any payment or to
perform any  covenant,  agreement  or undertaking  contained  herein,  all  such
liability  being expressly waived  by each of  the parties hereto,  and that the
parties hereto shall look solely to the  properties and assets of the Trust  and
the  Trust Assets for the  payment of any amounts due  and payable on account of
the LOC and for the payment, performance or other satisfaction of this Agreement
and any claim against  the Trust or  the Trustee by  reason of the  transactions
contemplated hereby.
 
                                       16
 


<PAGE>
<PAGE>
     Please  signify your agreement and acceptance of the foregoing by executing
this Agreement in the space provided below.
 
                                          FIRST BRANDS CORPORATION, as Servicer
 
                                          By: ..................................
 
                                          FIRST BRANDS FUNDING INC, as
                                          Transferor
 
                                          By: ..................................
 
<TABLE>
<S>                                                     <C>
Payment Account:                                        CREDIT SUISSE, NEW YORK BRANCH
 
ABA No.: 026009179
Acct. No.: 90312401                                     By: .....................................................
                                                                          Authorized Signatory
 
                                                        By: .....................................................
                                                                          Authorized Signatory
 
                                                                    FIRST BRANDS FUNDING MASTER TRUST
                                                        By: .....................................................
                                                                        CHEMICAL BANK, as Trustee
                                                        By: .....................................................
                                                                          Authorized Signatory
</TABLE>
 
                                       17



<PAGE>
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                            PAGE
                                                                                                            ----
<S>            <C>                                                                                          <C>
                                                   ARTICLE I
DEFINITIONS..............................................................................................     1
SECTION 1.01   Definitions...............................................................................     1
 
                                                   ARTICLE II
 
ISSUANCE OF LOC; REIMBURSEMENT OBLIGATION................................................................     1
SECTION 2.01   Issuance of LOC: Substitute LOCs; Extensions of the LOC...................................     1
SECTION 2.02   LOC Draws.................................................................................     2
SECTION 2.03   Reimbursement.............................................................................     3
SECTION 2.04   No Recourse; Obligations Absolute.........................................................     4
SECTION 2.05   Facility Fees.............................................................................     4
SECTION 2.06   Liability of LOC Issuer...................................................................     4
SECTION 2.07   Surrender of LOC..........................................................................     5
SECTION 2.08   Conditions Precedent......................................................................     5
SECTION 2.09   Increased Costs and Taxes.................................................................     6
SECTION 2.10   Reserved..................................................................................     7
SECTION 2.11   Events of Default.........................................................................     7
SECTION 2.12   Conflicting Instructions from the Trustee.................................................     8
SECTION 2.13   Limited Recourse to Servicer and Trust....................................................     8
 
                                                  ARTICLE III
 
REPRESENTATIONS, WARRANTIES AND COVENANTS................................................................     9
SECTION 3.01   Representations...........................................................................     9
SECTION 3.02   Additional Representations................................................................    10
SECTION 3.03   Covenants.................................................................................    10
 
                                                   ARTICLE IV
MISCELLANEOUS............................................................................................    11
SECTION 4.01   Method and Place of Payments and Net Payments.............................................    11
SECTION 4.02   Expenses..................................................................................    11
SECTION 4.03   Indemnity.................................................................................    11
SECTION 4.04   Notices...................................................................................    12
SECTION 4.05   Governing Law.............................................................................    13
SECTION 4.06   Waivers, etc. ............................................................................    13
SECTION 4.07   Severability..............................................................................    14
SECTION 4.08   Term......................................................................................    14
SECTION 4.09   Successors and Assigns....................................................................    14
SECTION 4.10   Counterparts..............................................................................    14
SECTION 4.11   Further Assurances........................................................................    14
SECTION 4.12   Captions..................................................................................    14
SECTION 4.13   Representations, Warranties and Covenants of the LOC Issuer...............................    14
SECTION 4.14   Survival of Representations, Indemnities, Warranties and Agreements.......................    15
SECTION 4.15   Tax Forms.................................................................................    15
SECTION 4.16   Jurisdiction..............................................................................    16
SECTION 4.17   ..........................................................................................    16
SECTION 4.18   Limited Recourse to Transferor............................................................    16
SECTION 4.19   Limitation of Liability and Trustee's Obligations.........................................    16
 
EXHIBIT A -- FORM OF IRREVOCABLE LETTER OF CREDIT
 
ANNEX 1        FORM OF CERTIFICATE FOR DRAWING
ANNEX 2        FORM OF CERTIFICATE FOR SPECIAL DRAWING
ANNEX 3        FORM OF CERTIFICATE FOR TERMINATION
ANNEX 4        FORM OF TRANSFER CERTIFICATE
ANNEX X        Definitions
</TABLE>
 
                                       i




<PAGE>
<PAGE>
                                                                       EXHIBIT A
                                                         TO THE LETTER OF CREDIT
                                                         REIMBURSEMENT AGREEMENT
 
                      FORM OF IRREVOCABLE LETTER OF CREDIT
 
                                                                  April 22, 1996
 
Standby Letter of Credit No.
 
To:  CHEMICAL BANK
     in its capacity as Trustee
     450 W. 33rd Street
     15th Floor
     New York, New York 10001
 
Attention: Corporate Trustee Administration Department
 
     At  the  request and  on  the instructions  of  our customer,  First Brands
Funding Inc (the  'Transferor'), the undersigned  issuing bank (hereinafter  the
'LOC Issuer') hereby establishes in your favor, as Trustee under the Pooling and
Servicing  Agreement (this  term and  all other  capitalized terms  used without
definition in this Standby Letter of Credit shall have the meanings set forth in
Annex 5 attached hereto)  pursuant to that certain  Second Amended and  Restated
Letter of Credit Reimbursement Agreement, dated as of April 22, 1996 (as amended
from  time  to time,  the  'LOC Reimbursement  Agreement'),  among us,  you, the
Servicer  and  the  Transferor,  this  irrevocable  Standby  Letter  of   Credit
(hereinafter  the 'LOC') in the amount of $10,000,000 (as reduced and reinstated
from time to time as herein provided, the 'LOC Commitment').
 
     The amount available  to be  demanded under this  LOC, at  any time,  shall
initially  equal the amount of the LOC Commitment, shall be reduced by an amount
equal to  each demand  for  payment honored  by the  LOC  Issuer, and  shall  be
reinstated  upon the reimbursement to  the LOC Issuer of  the amount of any such
demand for payment  by the  amount of  such reimbursement.  Demands for  payment
honored by the LOC Issuer under this LOC shall not, in the aggregate, exceed the
LOC  Commitment. Demands for  payment hereunder may  be made from  and after the
date of issuance  hereof to  and including  May 30, 1997  (as such  date may  be
extended  pursuant to  Section 2.01(c) of  the LOC  Reimbursement Agreement, the
'LOC Expiration Date').
 
     Subject to the further provisions of  this LOC, demands for payment may  be
made  by you from time to time hereunder  by presentation to the LOC Issuer of a
drawing certificate (a 'Drawing Certificate') in the form of Annex 1 or Annex  2
hereto  (completed) either (i) in the form of a letter on your letterhead (which
may be sent by facsimile  and promptly confirmed by  telephone), or (ii) in  the
form  of a writing  transmitted by any  authenticated telecommunication facility
(in each case a signed copy shall thereafter be promptly sent to the LOC Issuer,
provided that if such signed copy is not sent to the LOC Issuer, the LOC  Issuer
is  under no obligation to take  any action to obtain one  and the LOC Issuer is
conclusively presumed  to  be  authorized  to  rely  on  such  writing)  .  Such
certificate  shall be dated the  date of presentation and  shall be presented at
the LOC Issuer office located at One Liberty Plaza, 5th Floor, 165 Broadway, New
York, New  York 10006,  Attention: Trade  Services, Telephone:  (212)  238-2109,
Telecopier:  (212)  238-2121,  and  if sent  by  telecopier,  shall  be promptly
confirmed by telephone and  with original copy thereof  to be delivered as  soon
thereafter as practicable.
 
     The LOC Issuer hereby agrees that all demands for payment hereunder made in
compliance  with the terms of this LOC will be duly honored upon delivery of the
certificate as specified above  and if presented at  the LOC Issuer's  aforesaid
office  on or before the LOC Expiration Date. Demands for payment may be made by
you under this LOC at  any time during the LOC  Issuer's business hours of  9:00
A.M.  to 4:00 P.M.  at its aforesaid address,  on a Business  Day. If demand for
payment is presented by you  hereunder at or prior to  4:00 P.M. (New York  City
time)  on any  Business Day and  provided that  such demand for  payment and the
documents   presented   in   connection   therewith   conform   to   the   terms
 
                                       1
 


<PAGE>
<PAGE>
and conditions hereof, payment shall be initiated to you of the amount demanded,
in immediately available funds no later than 9:30 a.m. New York City time on the
next  Business Day. If a demand for payment presented by you hereunder does not,
in any instance, conform to the terms and conditions of this LOC, the LOC Issuer
shall give you prompt notice that the demand for payment did not comply with the
terms and conditions of this LOC, stating the reasons therefor and that the  LOC
Issuer  is holding any  documents at your  disposal or is  returning the same to
you, as the LOC Issuer may elect.
 
     Only you may make demands for payment  under this LOC. Upon payment of  the
amount specified in a demand hereunder, the LOC Issuer shall be fully discharged
of its obligation under this LOC to the extent of such demand and the LOC Issuer
shall  not thereafter be obligated  to make any further  payments under this LOC
with respect to such  demand. By paying  to you or for  your account any  amount
drawn  in accordance with this LOC, the LOC Issuer makes no representation as to
the correctness of the amount drawn.
 
     Reductions of the amount available for  demand under this LOC shall  reduce
the amounts which you may demand hereunder notwithstanding:
 
          (a) the fact that such reduction is the result of a payment under this
     LOC  against presentation of  a certificate which does  not comply with the
     terms of  this LOC  (including without  limitation (i)  the fact  that  any
     certificate  presented  under this  LOC  proves to  be  forged, fraudulent,
     invalid, unenforceable  or insufficient  in any  respect or  any  statement
     therein being inaccurate in any respect whatever or (ii) the failure of any
     document to bear reference or to bear adequate reference to this LOC);
 
          (b)  the use to which this LOC may be put by the beneficiary hereof or
     any transferee hereof or  any acts or omissions  of the beneficiary or  any
     such transferee in connection therewith; or
 
          (c)  any other circumstances  or happening whatsoever,  whether or not
     similar to any of the foregoing, in making payment under this LOC.
 
In furtherance and not in limitation of the foregoing, the LOC Issuer may accept
documents that appear on their face  to be in order, without responsibility  for
further  investigation, regardless of any notice  or information to the contrary
from any person  other than  you. In  the event the  LOC Issuer  (i) receives  a
demand  for payment  hereunder and  (ii) receives  any communication purportedly
from you  or any  of your  officers, employees  or agents,  which  communication
indicates that such demand for payment is not in order, the LOC Issuer may defer
honoring  such demand until it receives further written instructions from you as
to the disposition of such demand for payment.
 
     This LOC shall  terminate at  4:30 P.M.  (New York  City time)  on the  LOC
Expiration  Date  or upon  receipt  from the  Trustee  of a  duly  completed and
executed certificate  in the  form of  Annex 3  attached hereto.  No demand  for
payment  may be made by you after the LOC Expiration Date. Unless the LOC Issuer
is in  default  with  respect to  its  obligations  under this  LOC,  you  shall
surrender this LOC to the LOC Issuer promptly following the LOC Issuer's request
therefor after the LOC Expiration Date.
 
     Each payment to be made by the LOC Issuer under this LOC shall be made from
its own funds.
 
     This  LOC is transferable  to a successor  Trustee (identified by  you in a
certificate in the  form of  Annex 4 hereto);  provided, however,  that no  such
transfer  will be effected by the LOC Issuer  until a transfer form (in the form
of Annex 4 attached hereto) is completed and returned to the LOC Issuer together
with this LOC.  This LOC  is not assignable  or otherwise  transferable. To  the
extent  not  inconsistent  with the  express  terms  hereof, this  LOC  shall be
governed by, and construed in accordance with, the Uniform Customs and  Practice
for  Documentary Credits (1993 Revision), International Chamber of Commerce (the
'ICE'), Publication No. 500 (as subsequently revised or replaced by the ICE, the
'Uniform Customs'). As  to matters  not governed  by the  Uniform Customs,  this
Letter  of Credit shall be governed by and construed in accordance with the laws
of the State of New York, including, without limitation, the Uniform  Commercial
Code  as in effect in the State of New York. Communications with respect to this
LOC shall be in writing and shall be addressed to the LOC Issuer at its  address
set  forth above, specifically  referring therein to  this Irrevocable Letter of
Credit No.           , with a copy of each such communication also to be sent to
the LOC  Issuer's office  at 12  East 49th  Street, New  York, New  York  10017,
Attention:  Asset  Finance  (telephone  no.:  212/238-5378  and  telecopier no.:
212/238-5332).
 
                                       2
 


<PAGE>
<PAGE>
     This LOC  sets  forth  in  full the  LOC  Issuer's  undertaking,  and  such
undertaking  shall not in any way be  modified, amended, amplified or limited by
reference to any document, instrument or  agreement referred to herein; and  any
such  reference  shall not  be  deemed to  incorporate  herein by  reference any
document, instrument or agreement or provision thereof.
 
                                          Very truly yours,
                                          CREDIT SUISSE, New York Branch
 
                                          By  ..................................
                                            Title:
 
                                          By  ..................................
                                            Title:
 
                                       3




<PAGE>
<PAGE>
                                   ANNEX 1 TO
                       LETTER OF CREDIT NO.
                           CERTIFICATE FOR 'DRAWING'
 
                                                                            , 19
 
CREDIT SUISSE, New York Branch
One Liberty Plaza -- 5th Floor
165 Broadway
New York, New York 10006
Attn: Trade Services
 
                         Re: Letter of Credit No._____
 
Gentlemen:
 
     The  undersigned, a  duly authorized officer  of Chemical  Bank, as trustee
(the 'Trustee'),  hereby  certifies  to  Credit Suisse,  New  York  Branch  with
reference to Irrevocable Letter of Credit No.                   (the 'LOC') (any
capitalized term used herein and not defined shall have the meaning set forth in
the LOC) issued by the LOC Issuer, in favor of the Trustee, that:
 
          1.  The  Trustee  is  the  Trustee  under  the  Pooling  and Servicing
     Agreement.
 
          2. First  Brands  Corporation,  as  Servicer  under  the  Pooling  and
     Servicing  Agreement or a  successor thereto, has instructed  us (a copy of
     which instructions  is attached  hereto) pursuant  to Section  4.05  [(a)],
     [(c)],  [(d)], [(g)],  [(k)], [(m)] or  [(n)] of the  Pooling and Servicing
     Agreement with respect to the [Payment Date] [Determination Date] occurring
     on [insert applicable Determination Date or Payment Date] that $
     is the amount calculated  by the Servicer pursuant  to such Section of  the
     Pooling  and Servicing Agreement as the  amount which should be drawn under
     the LOC  in  accordance  with  Section 2.02(a)  of  the  LOC  Reimbursement
     Agreement  with respect to  the Variable Funding  Certificate. The Servicer
     has advised us that no portion of the amount demanded hereby has been  paid
     out of Imputed Yield Collections or the Trust Carrying Cost Account.
 
     The  Servicer  has advised  us that  the amount  demanded is  calculated as
follows:
 
<TABLE>
<CAPTION>
                                             AMOUNT COLLECTED    AMOUNT COLLECTED    AMOUNT TO
                                   TOTAL           FROM                FROM          BE DRAWN
                                   AMOUNT     IMPUTED YIELD       TRUST CARRYING     UNDER THE
            SECTION                NEEDED      COLLECTIONS         COST ACCOUNT         LOC
- --------------------------------   ------    ----------------    ----------------    ---------
 
<S>                                <C>       <C>                 <C>                 <C>
4.05(a).........................   $              $                   $               $
4.05(c).........................   $              $                   $               $
4.05(d).........................   $              $                   $               $
4.05(g).........................   $              $                   $               $
4.05(k).........................   $              $                   $               $
4.05(m).........................   $              $                   $               $
4.05(n).........................   $              $                   $               $
</TABLE>
 
          3. The Trustee hereby demands payment  under the LOC in the amount  of
     $               and directs that such  payments be made  to its account no.
                at                   .
 
          4. All amounts received by the Trustee from the LOC Issuer in  respect
     of  this  certificate  shall be  deposited  in the  Collection  Account for
     disposition in accordance  with Section  4.05 [(a)],  [(c)], [(d)],  [(g)],
     [(k)], [(m)] or [(n)] of the Pooling and Servicing Agreement.
 
     IN WITNESS WHEREOF, the Trustee has executed and delivered this certificate
as of this          day of            .
 
                                          CHEMICAL BANK, as Trustee
 
                                          By  ..................................
                                                    Authorized Signatory
 


<PAGE>
<PAGE>
                                   ANNEX 2 TO
                       LETTER OF CREDIT NO.
                       CERTIFICATE FOR 'SPECIAL DRAWING'
 
                                                                            , 19
 
CREDIT SUISSE, New York Branch
One Liberty Plaza -- 5th Floor
165 Broadway
New York, New York 10006
Attn: Trade Services
 
                   Re: Irrevocable Letter of Credit No._____
 
Gentlemen:
 
     The   undersigned,  a  duly  authorized   officer  of  Chemical  Bank  (the
'Trustee'), hereby certifies to Credit Suisse, New York Branch with reference to
irrevocable Letter of Credit No.              (the 'LOC') (any capitalized  term
used herein and riot defined shall have the meaning set forth in the LOC) issued
by Credit Suisse, New York Branch, in favor of the Trustee, that:
 
          1.  The  Trustee  is  the  Trustee  under  the  Pooling  and Servicing
     Agreement.
 
          2. A Responsible Officer  of the Trustee  has obtained knowledge  that
     the  short-term debt rating of the LOC Issuer will be reduced, suspended or
     withdrawn and the Rating Agencies have not confirmed that the then  current
     rating  of the Commercial Paper will not be reduced, suspended or withdrawn
     by such Rating Agencies because of such reduction, suspension or withdrawal
     of the short-term debt rating of the LOC Issuer.
 
          3. The Trustee hereby demands payment  under the LOC in the amount  of
     $        , which amount equals the Available LOC Amount on the Business Day
     preceding the date hereof, as specified  in the Daily Report or  Settlement
     Statement delivered by the Servicer pursuant to Section 3.04 of the Pooling
     and  Servicing Agreement  (and after  giving effect  to any contemporaneous
     demand for payment  under the LOC  being made with  respect to the  related
     Settlement Date or Payment Date).
 
          4.  All amounts received by the Trustee from the LOC Issuer in respect
     of this certificate shall be applied in accordance with Section 4.10(c)  of
     the Pooling and Servicing Agreement.
 
          5.  The Trustee  directs that  such amounts  be deposited  pursuant to
     Section 4.11 of the Pooling and Servicing Agreement in Account No.       at
                                                                               .
 
     IN WITNESS WHEREOF, the Trustee has executed and delivered this certificate
as of this day        of             , 199  .
 
                                          CHEMICAL BANK, as Trustee
 
                                          By  ..................................
                                                    Authorized Signatory
 


<PAGE>
<PAGE>
                                   ANNEX 3 TO
                       LETTER OF CREDIT NO.
                        CERTIFICATE FOR THE TERMINATION
                     OF LETTER OF CREDIT NO.
 
CREDIT SUISSE, New York Branch
One Liberty Plaza -- 5th Floor
165 Broadway
New York, New York 10006
Attn: Trade Services
 
Gentlemen:
 
     The   undersigned,  a  duly  authorized   officer  of  Chemical  Bank  (the
'Trustee'), hereby certifies to Credit  Suisse, New York Branch, with  reference
to  Irrevocable Letter of Credit No.                 (the 'LOC') any capitalized
terms used herein and not defined shall  have the meaning set forth in the  LOC)
issued  by Credit Suisse, New York Branch, in favor of the Trustee, that the LOC
shall terminate on                 . Accordingly, we herewith return to you  for
cancellation on the LOC, which is terminated, as of the date hereof, pursuant to
its terms.
 
                                          CHEMICAL BANK, as Trustee
 
                                          By  ..................................
                                                    Authorized Signatory
 
Date:
 


<PAGE>
<PAGE>
                                   ANNEX 4 TO
                       LETTER OF CREDIT NO.
 
                                                                            , 19
 
CREDIT SUISSE, New York Branch
One Liberty Plaza -- 5th Floor
165 Broadway
New York, New York 10006
Attn: Trade Services
 
                   Re: Irrevocable Letter of Credit No._____
 
Gentlemen:
 
     For   value  received,  the   undersigned  beneficiary  hereby  irrevocably
transfers to:
 
        ................................................................
                              (Name of Transferee)
 
        ................................................................
                                   (Address)
 
all rights  of the  undersigned beneficiary  to draw  under the  above-captioned
Letter  of Credit (the  'LOC'). The transferee has  succeeded the undersigned as
Trustee under the Pooling and Servicing Agreement (as defined in the LOC).
 
     By this transfer, all rights of the undersigned beneficiary in the LOC  are
transferred  to the transferee and the  transferee shall hereafter have the sole
rights as beneficiary thereof; provided, however, that no rights shall be deemed
to have been transferred to the transferee until such transfer complies with the
requirements of the LOC pertaining to transfers.
 
     The LOC is returned herewith and  in accordance therewith we ask that  this
transfer  be  effective  and that  you  cause the  transfer  of the  LOC  to our
transferee or that, if so requested by the transferee, you cause the issuance of
a new irrevocable LOC in favor of the transferee with provisions consistent with
the LOC.
 
                                          Very truly yours,
 
                                          CHEMICAL BANK, as predecessor Trustee
 
                                          By  ..................................
                                                    Authorized Signatory
 


<PAGE>
<PAGE>
                                   ANNEX 5 TO
                       LETTER OF CREDIT NO.
 
     'Business Day' shall mean any  day other than (a)  a Saturday or a  Sunday,
(b)  another day  on which  First Brands  is closed,  as set  forth on  the list
furnished by  the  Servicer pursuant  to  Section  3.03(n) of  the  Pooling  and
Servicing  Agreement or (c)  another day on which  banking institutions or trust
companies in the State of New York generally or The City of New York, New  York,
are authorized or obligated by law, executive order or governmental decree to be
closed.
 
     'CP Issuer' shall mean First Brands Commercial Inc, a Delaware corporation,
or any other holder of the Variable Funding Certificate.
 
     'Determination Date' shall mean, with respect to any Settlement Period, the
seventh day of the next calendar month or if such day is not a Business Day, the
next succeeding Business Day.
 
     'Payment  Date'  shall mean  with  respect to  any  Series or  the Variable
Funding Certificate the date specified as such in the Supplement.
 
     'Pooling and  Servicing Agreement'  shall mean  the Pooling  and  Servicing
Agreement,  dated as of May 21, 1992, by  and among First Brands Funding Inc, as
Transferor, First  Brands  Corporation,  as  Servicer,  and  Chemical  Bank,  as
Trustee,  and  all amendments  thereof  and supplements  thereto,  including the
Supplement.
 
     'Servicer' shall initially mean First Brands Corporation and thereafter any
Person appointed as successor as provided in the Pooling and Servicing Agreement
to service the Receivables.
 
     'Settlement Period' shall mean a calendar month; provided, however, that in
the case of the  initial Settlement Period, 'Settlement  Period' shall mean  the
period  from and including the date of issuance of this LOC to and including the
last day of  the calendar month  in which Commercial  Paper is initially  issued
under the Pooling and Servicing Agreement.
 
     'Supplement'  shall mean the  Variable Funding Supplement,  dated as of May
21, 1992, as  amended from  time to  time in accordance  with the  terms of  the
Pooling and Service Agreement.
 
     'Transferor' shall mean First Brands Funding Inc, a Delaware corporation.
 
     'Variable  Funding Certificate' shall mean  the certificate issued pursuant
to Section 6.09 of the  Pooling and Servicing Agreement,  held by the CP  Issuer
and  substantially  in  the form  of  Exhibit  B to  the  Pooling  and Servicing
Agreement.


<PAGE>





<PAGE>
                                                                      EXHIBIT 11
 
                            FIRST BRANDS CORPORATION
                  COMPUTATION OF NET INCOME PER COMMON SHARE*
 
<TABLE>
<CAPTION>
                                                                              PRIMARY            FULLY DILUTED
                                                                          YEAR ENDED JUNE       YEAR ENDED JUNE
                                                                                30,                   30,
                                                                         ------------------    ------------------
                                                                          1996       1995       1996       1995
                                                                         -------    -------    -------    -------
                                                                         (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<S>                                                                      <C>        <C>        <C>        <C>
Components of Net Income Per Common Share:
     Income before extraordinary loss.................................   $65,100    $43,190    $65,100    $43,190
     Extraordinary loss...............................................     --        (4,493)     --        (4,493)
                                                                         -------    -------    -------    -------
     Net income.......................................................   $65,100    $38,697    $65,100    $38,697
                                                                         -------    -------    -------    -------
                                                                         -------    -------    -------    -------
 
Average common shares issued..........................................    22,240     22,040     22,240     22,040
Average treasury shares held..........................................    (1,401)      (826)    (1,401)      (826)
Common shares issuable with respect to common equivalents for stock
  options.............................................................       453        244        528        348
Effect of two-for-one stock split on average common and common
  equivalents shares outstanding......................................    21,308     21,457     21,388     21,562
                                                                         -------    -------    -------    -------
Average common and common equivalent shares outstanding...............    42,600     42,915     42,755     43,124
                                                                         -------    -------    -------    -------
                                                                         -------    -------    -------    -------
 
Earnings Per Share:
     Income before extraordinary loss.................................   $  1.53    $  1.01    $  1.52    $  1.00
     Extraordinary loss...............................................     --         (0.10)     --         (0.10)
                                                                         -------    -------    -------    -------
     Net income.......................................................   $  1.53    $  0.91    $  1.52    $  0.90
                                                                         -------    -------    -------    -------
                                                                         -------    -------    -------    -------
</TABLE>
 
- ------------
 
*  Share and per share amounts have been restated to reflect a two-for-one stock
   split effective February 5, 1996.
 

<PAGE>





<PAGE>
                                                                      EXHIBIT 21
 
                    SUBSIDIARIES OF FIRST BRANDS CORPORATION
 
     (Unless  otherwise noted,  the following  are wholly-owned  subsidiaries of
First  Brands  Corporation,   a  Delaware  Corporation.   The  state  or   other
jurisdiction of incorporation is provided in parentheses.)
 
Paulsboro Packaging, Inc. (New Jersey)
 
First Brands Properties Inc. (Delaware)
 
     First  Brands Acquisitions  Inc. (Delaware)  [wholly owned  by First Brands
     Properties Inc.]
 
        A & M Products Inc. (Texas)  [wholly owned by First Brands  Acquisitions
        Inc.]
 
Himolene Incorporated (Delaware)
 
STP Consumer Services Inc. (Delaware)
 
STP Products, Inc. (Delaware)
 
Forest Technology Corporation (Delaware)
 
Antifreeze Technology Systems, Inc. (Delaware)
 
Antifreeze Properties, Inc. (Delaware)
 
First Brands Funding Inc. (Delaware)
 
Polysak, Inc. (Connecticut)
 
First Brands International, Inc. (Delaware)
 
STP Corporation (Delaware)
 
First Brands Holdings Corporation (Canada)
 
     First  Brands (Canada)  Corporation (Canada) [wholly-owned  by First Brands
     Holdings Corporation]
 
     STP Scientifically Tested Products of Canada Ltd. (Canada) [wholly-owned by
     First Brands Holdings Corporation]
 
     Renaissance: A  Resource  Recovery Corporation  (Canada)  [wholly-owned  by
     First Brands Holdings Corporation]
 
     First  Brands Africa Holdings (Pty) Ltd  (South Africa) [82% owned by First
     Brands Holdings Corporation]
 
        First Brands  Africa (Pty)  Ltd (South  Africa) (wholly-owned  by  First
        Brands Africa Holdings (Pty) Ltd.)
 
           First Brands Zimbabwe (Private) Ltd (Zimbabwe) (wholly-owned by First
           Brands Africa (Pty) Ltd.)
 
        Multifoil Trading (Pty) Ltd (South Africa) (wholly-owned by First Brands
        Africa Holdings (Pty) Ltd.)
 
First Brands Asia Limited (Hong Kong)
 
     First  Brands  (Guangzhou) Ltd.  (China) [51%  owned  by First  Brands Asia
     Limited]
 
First Brands Mexicana, S.A. de C.V. (Mexico)
 
     Fabricante de Productos Plasticos, S.A.  de C.V. (Mexico) [wholly-owned  by
     First Brands Mexicana, S.A. de C.V.]
 
        PCM  International,  Inc.  (Delaware)  [wholly-owned  by  Fabricante  de
        Productos Plasticos, S.A. de D.V.]
 


<PAGE>
<PAGE>
     Comercial First Brands, S.A. de C.V. (Mexico) [wholly-owned by First Brands
     Mexicana, S.A. de C.V.]
 
     Distribuidora First Brands,  S.A. de C.V.  (Mexico) [wholly-owned by  First
     Brands Mexicana, S.A. de C.V.]
 
First Brands Philippines, Inc. (Philippines)
 
First Brands Puerto Rico, Inc. (Puerto Rico)
 
STP International (Australia) Pty. Ltd. (Australia)
 
First Brands Europe Limited (United Kingdom)
 
     STP First Brands Espana, S. L. (Spain) [wholly-owned by First Brands Europe
     Limited]
 
Comercial STP Ltda. (Brazil)
 
STP Corporation (Deutschland) GmbH (Germany) [in liquidation]
 
STP Products (New Zealand) Limited (New Zealand) [in liquidation]
 

<PAGE>





<PAGE>
                                                                      EXHIBIT 23
 
                        CONSENT OF INDEPENDENT AUDITORS
 
The Board of Directors
FIRST BRANDS CORPORATION:
 
     We  consent to  incorporation by  reference in  the Registration Statements
(No. 33-35770,  No. 33-56992  and No.  33-56503)  on Form  S-8 of  First  Brands
Corporation  of our reports  dated August 8, 1996,  relating to the consolidated
balance sheets of First Brands Corporation and Subsidiaries as of June 30, 1996,
and 1995,  and  the related  consolidated  statements of  income,  stockholders'
equity  and  cash  flows and  related  schedule for  each  of the  years  in the
three-year period ended June 30, 1996, which reports appear in the June 30, 1996
annual report on Form 10-K of First Brands Corporation.
 
                                                 /s/ KPMG PEAT MARWICK LLP
                                                 ...............................
                                                KPMG PEAT MARWICK LLP
 
New York, New York
September 27, 1996

<PAGE>


<TABLE> <S> <C>

<ARTICLE>                           5
<MULTIPLIER>                        1,000
       
<S>                                          <C>
<PERIOD-TYPE>                                      12-MOS
<FISCAL-YEAR-END>                             JUN-30-1996
<PERIOD-START>                                JUL-01-1995
<PERIOD-END>                                  JUN-30-1996
<CASH>                                              8,326
<SECURITIES>                                            0
<RECEIVABLES>                                     126,694
<ALLOWANCES>                                        1,568
<INVENTORY>                                       146,002
<CURRENT-ASSETS>                                  304,271
<PP&E>                                            431,078
<DEPRECIATION>                                    111,401
<TOTAL-ASSETS>                                    860,880
<CURRENT-LIABILITIES>                             179,293
<BONDS>                                           199,355
<COMMON>                                              431
                                   0
                                             0
<OTHER-SE>                                        398,825
<TOTAL-LIABILITY-AND-EQUITY>                      860,880
<SALES>                                         1,073,022
<TOTAL-REVENUES>                                1,073,022
<CGS>                                             687,103
<TOTAL-COSTS>                                     687,103
<OTHER-EXPENSES>                                        0
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                 21,509
<INCOME-PRETAX>                                   108,919
<INCOME-TAX>                                       43,819
<INCOME-CONTINUING>                                65,100
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                       65,100
<EPS-PRIMARY>                                        1.53
<EPS-DILUTED>                                        1.53
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission