YAGER KUESTER PUBLIC FUND 1986 LIMITED PARTNERSHIP
10-Q, 1999-11-15
OPERATORS OF APARTMENT BUILDINGS
Previous: BALDWIN PIANO & ORGAN CO /DE/, 10-Q, 1999-11-15
Next: ELTRAX SYSTEMS INC, 10-Q, 1999-11-15



<PAGE>   1



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q
(Mark one)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For Quarter Ended               September 30, 1999
                  --------------------------------------------------------------

                                       or
[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

For the transition period from _______________________  to  ___________________

Commission File Number:               0-18444
                       ---------------------------------------------------------

                  YAGER/KUESTER PUBLIC FUND LIMITED PARTNERSHIP
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          North Carolina                                        56-1560476
- --------------------------------------------------------------------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification Number)

1300 Altura Road  Fort Mill,  South Carolina                       29715-9201
- --------------------------------------------------------------------------------
(Address of principal executive office)                            (Zip code)

                                 (803) 547-9100
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 Yes [X] No [ ]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                     PROCEEDINGS DURING THE PAST FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

                                 Yes [ ] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

<PAGE>   2

PART I -- FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS


                  YAGER/KUESTER PUBLIC FUND LIMITED PARTNERSHIP
                            CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                          September 30,       December 31,
                                                               1999                1998
                                                           -----------         -----------
<S>                                                        <C>                 <C>
   ASSETS                                                  (Unaudited)            (Note)

CURRENT ASSETS
 Cash and cash equivalents                                 $    43,266         $    45,738
 Accounts receivable, tenant                                    39,901              39,695
 Prepaid expenses                                                2,240                --
 Securities available for sale                                 117,465             118,779
                                                           -----------         -----------

        Total current assets                                   202,872             204,212
                                                           -----------         -----------

INVESTMENTS AND NONCURRENT RECEIVABLES
 Properties on operating leases and properties held
   for lease, net of accumulated depreciation
   1999 $705,480;  1998 $705,480                             2,368,831           2,333,320

OTHER ASSETS
 Deferred charges, net of accumulated amortization
   1999 $12,190; 1998 $12,190                                    2,810               2,810
 Deferred leasing commissions, net of accumulated
   amortization 1999 $19,265; 1998 $19,265                      33,122              29,670
                                                           -----------         -----------

                                                           $ 2,607,635         $ 2,570,012
                                                           ===========         ===========

   LIABILITIES AND PARTNERS' EQUITY

CURRENT LIABILITIES
 Note payable, bank                                        $      --           $   500,000
 Current maturities of long-term debt                        1,609,000           1,145,441
 Accounts payable                                                1,488               5,997
 Accrued expenses                                               49,984              18,296
 Deferred revenue                                                2,179                --
                                                           -----------         -----------

        Total current liabilities                            1,662,651           1,669,734
                                                           -----------         -----------

LONG-TERM DEBT, less current maturities                           --                  --
                                                           -----------         -----------

COMMITMENT AND CONTINGENCY (Note 4)

PARTNERS' EQUITY
 General partners                                              (13,747)            (14,202)
 Limited partners                                              966,730             921,681
 Unrealized gain on investment securities                       (7,999)             (7,201)
                                                           -----------         -----------

        Total partner's equity                                 944,984             900,278
                                                           -----------         -----------

                                                           $ 2,607,635         $ 2,570,012
                                                           ===========         ===========
</TABLE>


Note:    The Condensed Balance Sheet at December 31, 1998 has been taken from
         the audited financial statements at that date. See Notes to Condensed
         Financial Statements.


                                       2
<PAGE>   3

                  YAGER/KUESTER PUBLIC FUND LIMITED PARTNERSHIP
                       CONDENSED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                     Three Months Ended                 Nine Months Ended
                                                        September 30,                     September 30,
                                                 --------------------------        --------------------------
                                                    1999             1998            1999              1998
                                                 ---------        ---------        ---------        ---------
<S>                                              <C>              <C>              <C>              <C>
                                                         (Unaudited)                      (Unaudited)

Rental income                                    $ 140,199        $ 125,755        $ 415,331        $ 559,530

Operating expenses:
 Wages and contract labor                            1,500            1,575            5,004            6,975
 Depreciation and amortization                        --             39,416             --            180,559
 Repairs and maintenance                            28,656           27,733           84,508          107,519
 Management fees                                     4,177            3,769           12,454           17,571
 Utilities                                          25,732           25,030           69,291           91,099
 Professional fees                                  17,566           10,363           60,911           59,541
 Property taxes                                      8,995            9,318           26,984           44,425
 Miscellaneous                                       1,126              969            4,354           10,607
                                                 ---------        ---------        ---------        ---------

                                                    87,752          118,173          263,506          518,296
                                                 ---------        ---------        ---------        ---------

        Operating income                            52,447            7,582          151,825           41,234
                                                 ---------        ---------        ---------        ---------

Nonoperating income (expense):
 Interest and dividend income                        2,453            2,985            7,376           13,818
 Interest expense                                  (33,508)         (41,555)        (112,203)        (207,879)
 Other                                               1,494           (1,012)          (1,494)             198
 Loss on Sale of properties held for lease            --               (268)            --           (175,980)
                                                 ---------        ---------        ---------        ---------

                                                   (29,561)         (39,850)        (106,321)        (369,843)
                                                 ---------        ---------        ---------        ---------

        Net income                               $  22,886        $ (32,268)       $  45,504        $(328,609)
                                                 =========        =========        =========        =========

        Net income per limited
          partnership unit                       $    3.59        $   (5.07)       $    7.14        $  (51.59)
                                                 =========        =========        =========        =========
</TABLE>


See Notes to Condensed Financial Statements.


                                       3
<PAGE>   4

                  YAGER/KUESTER PUBLIC FUND LIMITED PARTNERSHIP
                       CONDENSED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                              Nine Months Ended
                                                                                September 30,
                                                                       -------------------------------
                                                                           1999                1998
                                                                       -----------         -----------
                                                                                 (Unaudited)
<S>                                                                    <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)                                                      $    45,504         $  (296,341)
 Adjustments to reconcile net income to net cash
   provided (used) by operating activities:
   Depreciation and amortization                                              --               141,143
   Loss(Gain) on sale of securities available for sale                       1,494              (1,210)
   Loss on sale of properties held for lease                                  --               175,712
 Change in assets and liabilities:
   (Increase) Decrease in prepaids, deferrals and                           (2,446)             31,356
      other receivables
   Increase (Decrease) in accounts payable and accrued expenses             29,358            (107,319)
                                                                       -----------         -----------

        Net cash provided (used) by operating activities                    73,910             (56,659)
                                                                       -----------         -----------

CASH FLOWS FROM INVESTING ACTIVITIES
 Sale of securities available for sale                                      20,138             404,092
 Purchase of securities available for sale                                 (21,116)           (317,906)
 Proceeds from sale of properties held for lease                              --             3,241,214
 Improvements in investment property                                       (35,511)               --
 Disbursements for deferred leasing commissions                             (3,452)            (19,777)
                                                                       -----------         -----------

        Net cash (used) provided in investing activities                   (39,941)          3,307,623

CASH FLOWS FROM FINANCING ACTIVITIES
 Principal payments on long-term borrowings                                (36,441)         (3,306,161)
                                                                       -----------         -----------

        Net cash (used) in financing activities                            (36,441)         (3,306,161)

        Net (decrease) in cash and cash equivalents                         (2,472)            (55,197)

Cash and cash equivalents:
 Beginning                                                                  45,738              92,544
                                                                       -----------         -----------

 Ending                                                                $    43,266         $    37,347
                                                                       ===========         ===========
</TABLE>


See Notes to Condensed Financial Statements.



                                       4
<PAGE>   5

                  YAGER/KUESTER PUBLIC FUND LIMITED PARTNERSHIP
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)



1.    Nature of Business:

      The Partnership was formed in July 1986 to acquire, operate, hold for
      investment and sell real estate. The Partnership currently owns the
      EastPark Executive Center in Charlotte, North Carolina. On April 24, 1998,
      the Partnership sold the BB&T building facilities (formerly the UCB
      building) in Greenville, South Carolina.

2.    Opinion of Management:

      In the opinion of management, the accompanying unaudited condensed
      financial statements contain all adjustments (all which were normal
      recurring accruals) necessary for a fair presentation. The results of
      operations for the interim periods are not necessarily indicative of the
      results which may be expected for an entire year.

3.    Statement of Cash Flows:

      For purposes of reporting the statements of cash flows, the Limited
      Partnership includes all cash accounts, which are not subject to
      withdrawal restrictions or penalties, and all highly liquid debt
      instruments purchased with a maturity of three months or less as cash and
      cash equivalents on the accompanying condensed balance sheets.

4.    Priority Return:

      At December 31, 1998, the cumulative unpaid priority return to the unit
      holders was $2,409,617 compared to $2,166,833 one year prior. This
      increase resulted from no distributions being made to partners during the
      year. Based on the current and projected commercial real estate market
      conditions, the General Partners believe that it is reasonably unlikely
      that a sale of the remaining Partnership property would produce net sale
      proceeds sufficient to pay any of such priority return. Furthermore, the
      General Partners believe that it is reasonably unlikely that the
      Partnership's operating income or any refinancing of Partnership debt
      would generate sufficient funds to pay any portion of the priority return.



                                       5
<PAGE>   6

                  YAGER/KUESTER PUBLIC FUND LIMITED PARTNERSHIP
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Changes in Financial Condition

There have not been any significant changes in financial condition from December
31, 1998 to September 30, 1999. The Partnership had approximately $35,000 in
additional upfit costs during the first quarter of 1999. These upfit costs were
for a new tenant that moved in February 1, 1999. The Partnership also paid
approximately $3,500 in commissions relating to this new lease). Accrued
expenses have increased since year end, due to the monthly accrual of 1999 real
property taxes. These taxes will be paid in January 2000 or at the time of sale
of the EastPark facility, whichever occurs first.


Liquidity and Capital Resources

During the quarter ended September 30, 1999, the Partnership operations
continued to meet working capital requirements, and the working capital deficit
was decreased by approximately $6,000 from December 31, 1998. The working
capital deficit at September 30, 1999 was $1,459,779. The loans on the EastPark
facility with First Union and United of Omaha matured on June 30, 1999 and July
1, 1999, respectively. These two loans were refinanced with one loan of
$1,625,000 with First Union. Although the new loan terms require interest only
payments, the Partnership will continue to pay essentially the same level of
debt service as before the refinance. The interest rate on the new loan is the
prime rate of First Union, which is currently 8%. The loan will mature on
December 30, 1999. The General Partners intend to renew the loan if the EastPark
Property is not sold before this date. (See "Status of EastPark Executive
Center" below).

Results of Operations

Rental income for the three months ended September 30, 1999 has increased by
approximately $14,000 as compared to the same period of the prior year. Rental
income was down approximately $144,000 for the nine months ended September 30,
1999 as compared to the same period of the prior year. The main cause for this
decrease is related to the sale of the BB&T building in April of the prior year.
Operating expenses are down approximately $254,000 for the nine months ended
September 30, 1999. The main factors for the decrease in operating expenses were
due to the sale of the BB&T Building and the absence of charges during this
period for depreciation expense. Generally accepted accounting principles
("GAAP") do not allow for depreciation to be taken after the building was
written down to current market value in the prior year.

Status of EastPark Executive Center

As previously reported, the EastPark Executive Center is under contract to be
sold to Four Dan, LLC, a North Carolina Limited Liability Company, for a sales
price of $2,525,000. On September 2, 1999, the General Partners signed an
Amendment to the contract to extend the due diligence period until October 2,
1999 with a 30-day close. On October 1, 1999 a Second Amendment to the contract
was signed. Under the terms of this Second Amendment, the closing on the
EastPark Sale shall be not later than thirty days after the Partnership gives
Four Dan, LLC notice that the Partnership has (i) obtained the approval of the
Limited Partners to the sale of the EastPark Executive Center, and (ii) obtained
an amendment to the Partnership's current lease with the General Services
Administration that renews the lease term and increases the square footage of
the leased space (but such notice shall not be given later than March 1, 2000).

Risks Associated with Year 2000

The Partnership, in its day to day operations, relies upon various computer
software and hardware that may be adversely affected by the change in the
millennium, from 1999 to 2000. In general, information system experts have
predicted that a wide variety of problems, from systems failures to data entry
and transfer errors, will result from the turn of the century. Repeated systems
failures, data entry and transfer errors and similar computer problems would
result in a material adverse effect on the Partnership and its operations.
However, the Partnership has examined its commuter software and hardware



                                       6
<PAGE>   7

and, based on such examination, does not reasonably anticipate any significant
internal problems as a result of the change in the millennium. The Partnership
may, however, be materially and adversely affected by external systems problems,
problems over which the Partnership has minimal control. The costs associated
with bringing the Partnership's computer systems in compliance will be minimal,
as the management company of the Partnership will be responsible for the
majority of these costs. In the worst case scenario, this single-property
company would be able to operate on a manual accounting system which would not
have an adverse affect on the day to day operations of the Partnership.

Forward-Looking Statements

This report contains certain forward-looking statements with respect to the
financial condition, results of operations, plans, objectives, future
performance and business of the Partnership. These forward-looking statements
involve certain risks and uncertainties. Actual results may differ materially
from those contemplated by such forward-looking statements.

PART II.   OTHER INFORMATION

               Item 1.     Legal Proceedings

                           The Partnership is not engaged in any legal
                           proceedings of a material nature at the present time.

               Item 6.     Exhibit Index

                           (a) Exhibits:

                           Designation
                           Number Under
               Exhibit     Item 601 of
               Number      Regulation S-K   Exhibit Description
               -------     --------------   -------------------
                    1*         4            Instrument defining rights of
                                            security holders - set forth in the
                                            Limited Partnership Agreement

                    2*         10           Limited Partnership Agreement

                    3**        10.1         Exclusive Leasing and Management
                                            Agreement dated October 1, 1994
                                            (EastPark Executive Center)

                    4***       10.2         Listing Agreement of Property For
                                            Lease and/or Sale (EastPark
                                            Executive Center)

                    5****      10.3         Offer to Purchase Contract by and
                                            between the Partnership and Four
                                            Dan, LLC dated July 19, 1999.

                    6          10.4         Amendment to Offer to Purchase and
                                            Contract by and between the
                                            Partnership and Four Dan, LLC dated
                                            September 2, 1999.

                    7          10.5         Second Amendment to Offer to
                                            Purchase and Contract by and between
                                            the Partnership and Four Dan, LLC
                                            dated October 1, 1999.


                           (b) Reports on Form 8-K:

                           No reports on Form 8-K have been filed during the
                           three months ended September 30, 1999.


                                       7
<PAGE>   8

            *     Incorporated by reference to Exhibit A of the Partnership's
                  Prospectus dated December 1, 1987, Registration Number
                  33-07056-A.

           **     Incorporated by reference to Exhibit 3 of the Partnership's
                  Form 10-K for the year ended December 31,1995.

          ***     Incorporated by reference to Exhibit 4 of the Partnership's
                  Form 10-Q for the quarter ended September 30,1997.

         ****     Incorporated by reference to Exhibit 5 of the Partnership's
                  Form 10-Q for the quarter ended June 30,1999.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                              YAGER/KUESTER PUBLIC FUND
                                              LIMITED PARTNERSHIP
                                              (Registrant)

                                              By:  DRY Limited Partnership,
                                                   General Partner of Registrant


Date     11/11/99                             By:  /s/ Dexter R. Yager, Sr.
     -----------------                             -----------------------------
                                                       Dexter R. Yager, Sr.
                                                       General Partner

Date     11/11/99                             By:  /s/ Jerry R. Haynes
     -----------------                             -----------------------------
                                                       Jerry R. Haynes
                                                       Chief Financial Officer


                                       8



<PAGE>   1
                                                                    EXHIBIT 10.4


                   AMENDMENT TO OFFER TO PURCHASE AND CONTRACT

THIS AMENDMENT TO OFFER TO PURCHASE CONTRACT, made as of the 2nd day of
September, 1999, by and between YAGER-KUESTER PUBLIC FUND LIMITED PARTNERSHIP
(hereinafter referred to as "Seller"), and FOUR DAN, L.L.C., a North Carolina
Limited Liability Company having its principal place of business at 4400 Silas
Creek Parkway, Suite 200, Winston-Salem, North Carolina, 27104 (hereinafter
referred to as "Purchaser") or its assigns.


                                   WITNESSETH

WHEREAS, Seller and Purchaser have previously entered into a Purchase Contract
dated July 19, 1999 (the "Contract");

WHEREAS, Seller and Purchaser desire to amend the terms of the Contract to grant
Purchaser additional time to inspect the Property, review the Tenant leases, and
perform its due diligence in connection with this Contract; and

WHEREAS, Seller and Purchaser agree that the following modification shall be
made to the Contract:

In Paragraph 7, Conditions to Closing, the following modification shall be made
to the second and third full sentence: "The Purchaser shall have until October
2, 1999, to inspect the Property, review the Tenant leases, and perform its due
diligence in connection with this Contract." Purchaser may terminate this
Contract, in its sole discretion, at any time prior to October 2, 1999 with a
full refund of all earnest money previously placed with escrow agent.

All other terms and conditions of this Contract shall remain unchanged.

IN WITNESS WHEREOF, Seller and Purchaser have caused this Amendment to Offer to
Purchase Contract to be executed under seal as of the day and year first above
written.

ACCEPTED BY SELLER, this 2nd day of September 1999.


                                 SELLER:

                                 YAGER-KUESTER PUBLIC FUND
                                 LIMITED PARTNERSHIP, a North
                                 Carolina Limited Partnership
                                 By: FSK Limited Partnership
                                          General Partner



                                 By: /s/ Faison S. Kuester, Jr.  (Seal)
                                     ----------------------------
                                         Faison S. Kuester, Jr., General Partner
                                         Of FSK Limited Partnership




                                   Page 1 of 2


<PAGE>   2

                                    By: DRY Limited Partnership
                                             General Partner


                                    By: /s/ Dexter R. Yager, Sr.   (Seal)
                                        ---------------------------
                                            Dexter R. Yager, Sr. General Partner
                                            Of DRY Limited Partnership


ACCEPTED BY PURCHASER, this 2nd day of September 1999.


                                    PURCHASER:

                                    FOUR DAN, L.L.C.
                                    A North Carolina Limited Liability Company



                                    By: /s/ Lloyd R. Daniel, Jr.      (SEAL)
                                        ------------------------------
                                            Member/Manager




                                   Page 2 of 2


<PAGE>   1
                                                                    EXHIBIT 10.5


               SECOND AMENDMENT TO OFFER TO PURCHASE AND CONTRACT

THIS SECOND AMENDMENT TO OFFER TO PURCHASE CONTRACT (the "Second Amendment") is
made and entered into as of the 1st day of October, 1999 by and between
YAGER-KUESTER PUBLIC FUND LIMITED PARTNERSHIP ("Seller"), and FOUR DAN, L.L.C.,
a North Carolina Limited Liability Company having its principal place of
business at 4400 South Silas Creek Parkway, Suite 200, Winston-Salem, North
Carolina, 27104 ("Purchaser").


                                   WITNESSETH

WHEREAS, Seller and Purchaser have previously entered into an Offer to Purchase
and Contract dated July 19, 1999 as amended by Amendment to Offer to Purchase
and Contract dated September 2, 1999 (as amended, the "Contract");

WHEREAS, Seller and Purchaser desire to amend the terms of the Contract to
increase the amount of the earnest money and to make it non-refundable, to
clarify that there are only two remaining conditions to the parties' obligation
to close, and to set the date for closing; and

WHEREAS, Seller and Purchaser agree that the following modification shall be
made to the Contract:

                                    AGREEMENT

NOW, THEREFORE, for and in consideration of Ten Dollars ($10.00) and other good
and valuable consideration, the receipt and sufficiency which are hereby
acknowledged, the parties agree as follows:

         1.       Earnest Money. The earnest money as described in Paragraph
                  1(a) of the Contract is hereby increased to Seventy Thousand
                  Dollars ($70,000), which includes Twenty Thousand Dollars
                  ($20,000) previously paid to Chicago Title Insurance Company,
                  as escrow agent, and an additional Fifty Thousand Dollars
                  ($50,000), which shall be paid within three days after the
                  execution of this Second Amendment to Chicago Title Insurance
                  Company as escrow agent. The entire $70,000 in earnest money
                  shall be non-refundable and should be payable to Seller
                  whether or not closing occurs unless there is a default by
                  Seller or unless one of the two Remaining Contingencies (as
                  hereafter defined) is not fulfilled during the time frame
                  required by this Second Amendment.

         2.       Fulfillment of Conditions to Purchaser's Obligation to Close.
                  Purchaser acknowledges that is has completed its inspection of
                  the Property, reviewed the tenant leases, and performed all
                  other due diligence in connection with the Contract and the
                  Property, and hereby waives any right under the Contract to
                  terminate the Contract and receive a return of its earnest
                  money except in the

<PAGE>   2


                  event of a Seller default or failure by Seller to fulfill one
                  of the Remaining Contingencies (as hereinafter defined).

         3.       Remaining Contingencies. Purchaser's obligation to close under
                  the Contract as amended hereby is conditioned on fulfillment
                  of the following two conditions (the "Remaining
                  Contingencies"):

                  (a)      Seller shall obtain an amendment to the existing
                           lease for a portion of the Property with the General
                           Services Administration (Internal Revenue Service) to
                           renew said tenant's current lease and amend the lease
                           to increase the square footage of that lease on terms
                           satisfactory to Seller and Purchaser.

                  (b)      Seller shall obtain consent of its limited partners
                           holding a majority of partnership interests to the
                           sale as may be required by the Seller's Limited
                           Partnership Agreement.

         4.       Date of Closing. In order to modify the provision of Paragraph
                  2(a) of the Contract related to the time of closing, the first
                  sentence of Paragraph 2(a) of the Contract is hereby deleted
                  and the following insert in lieu thereof:

                           "The purchase and sale hereunder shall be closed at a
                           time and place mutually agreed by the parties, which
                           shall as follows:

                           (i)      If Seller gives Purchaser notice that the
                                    Remaining Contingencies are fulfilled on or
                                    before December 20, 1999, the closing shall
                                    occur on the earlier of (a) 30 days after
                                    the date of said notice or (b) December 31,
                                    1999.

                           (ii)     If the Remaining Contingencies are not
                                    fulfilled on or before December 20, 1999,
                                    then closing shall occur no later than
                                    thirty (30) days after notice from Seller to
                                    Purchaser of the fulfillment of the
                                    Remaining Contingencies; provided, however,
                                    that if the Seller has not given the
                                    Purchaser notice on or before March 1, 2000
                                    that the Remaining Contingencies have been
                                    fulfilled, then this contract shall
                                    terminate, and Seller shall instruct Chicago
                                    Title Insurance Company as escrow agent to
                                    return the $70,000 earnest money to
                                    Purchaser.

         5.       Ratification. Except as expressly or by implication amended
                  hereby, the Contract as originally written shall remain in
                  full force and effect.


<PAGE>   3

IN WITNESS WHEREOF, Seller and Purchaser have caused this Second Amendment to
Offer to Purchase and Contract to be executed under seal as of the day and year
first above written.



                                 SELLER:

                                 YAGER-KUESTER PUBLIC FUND
                                 LIMITED PARTNERSHIP, a North
                                 Carolina Limited Partnership

                                 By: FSK Limited Partnership
                                          General Partner

                                 By: /s/ Faison S. Kuester, Jr.  (Seal)
                                     ----------------------------
                                         Faison S. Kuester, Jr., General Partner
                                         Of FSK Limited Partnership


                                 By: DRY Limited Partnership
                                          General Partner


                                 By: /s/ Dexter R. Yager, Sr.   (Seal)
                                     ---------------------------
                                         Dexter R. Yager, Sr.
                                         General Partner of DRY Limited
                                         Partnership



                                 BUYER:

                                 FOUR DAN, L.L.C.
                                 A North Carolina Limited Liability Company



                                 By: /s/ Lloyd R. Daniel, Jr.      (SEAL)
                                     ------------------------------
                                         Member/Manager


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          43,266
<SECURITIES>                                   117,465
<RECEIVABLES>                                   39,901
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               202,872
<PP&E>                                       3,074,311
<DEPRECIATION>                                 705,480
<TOTAL-ASSETS>                               2,607,635
<CURRENT-LIABILITIES>                        1,662,651
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 2,607,635
<SALES>                                              0
<TOTAL-REVENUES>                               421,213
<CGS>                                                0
<TOTAL-COSTS>                                  263,506
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             112,203
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    45,504
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission