ELTRAX SYSTEMS INC
10-Q, 1996-11-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: YAGER KUESTER PUBLIC FUND 1986 LIMITED PARTNERSHIP, 10-Q, 1996-11-14
Next: STANLEY FURNITURE CO INC/, SC 13D, 1996-11-14



<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                   FORM 10-QSB

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT OF
     1934

          For the Quarter Ended September 30, 1996

/ /  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

          For the transition period from ________________ to ________________

               Commission file number 0-22190

                   ---------------------------------------

                              ELTRAX SYSTEMS, INC.
        (Exact name of small business Issuer as specified in its charter)


          MINNESOTA                                      41-1484525
        (State or other jurisdiction        (I.R.S. Employer Identification No.)
     of incorporation or organization)           


            Rush Lake Business Park, 1775 Old Highway 8, Suite 111,
                           St. Paul, Minnesota 55112
                    (Address of principal executive offices)

                                (612) 633-8373
                          (Issuer's telephone number)

                   ---------------------------------------

Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such 
shorter period that the registrant was required to file such reports), and 
(2) has been subject to such filing requirements for the past 90 days.
 Yes  X   No     .
    -----   -----

Shares of the Registrant's Common Stock, par value $.01 per share, outstanding
as of November 6, 1996: 7,546,813
                        ---------

<PAGE>

                     PART I - ITEM 1. FINANCIAL STATEMENTS


                             ELTRAX SYSTEMS, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEET


                                                 SEPTEMBER 30,     MARCH 31, 
                                                     1996            1996    
                                                 -------------    -----------
ASSETS:                                           (Unaudited)
Current assets:
 Cash and cash equivalents                          $  632,331    $   480,523
 Short-term investments                                  --         1,384,886
 Accounts receivable, net                            4,177,775        223,991
 Inventories                                         1,511,987         57,091
 Prepaid expenses                                       45,595         26,510
 Note receivable - current                              98,223         81,832
                                                 -------------    -----------

  Total current assets                               6,465,911      2,254,833

Furniture and equipment, net                            91,098         42,514
Deferred income taxes                                1,342,368          --
Intangible assets, net                               4,407,183          --
Note receivable - non current                          146,483        198,658
Lease contracts receivable                              34,072          --
Other assets                                            14,185          --
                                                 -------------    -----------

                                                   $12,501,300    $ 2,496,005
                                                 -------------    -----------
                                                 -------------    -----------

LIABILITIES AND SHAREHOLDERS' EQUITY:
Current liabilities:
 Accounts payable                                  $ 3,425,050    $    65,537
 Accrued expenses                                      509,413         74,199
 Unearned revenue                                       67,584         70,807
 Deferred income taxes                                 444,398          --
 Deferred interest income                                4,617          --
 Income tax payable                                    130,669          --
                                                 -------------    -----------

  Total current liabilities                          4,581,731        210,543

Shareholders' equity:
 Preferred stock                                         --            29,163
 Common stock, at $.01 par value                        65,863         44,971
 Additional paid-in capital                         13,321,039      7,622,100
 Accumulated deficit                                (5,467,333)    (5,410,772)
                                                 -------------    -----------

  Total shareholders' equity                         7,919,569      2,285,462
                                                 -------------    -----------

                                                   $12,501,300    $ 2,496,005
                                                 -------------    -----------
                                                 -------------    -----------

    See accompanying Notes to Condensed Consolidated Financial Statements.

                                      2
<PAGE>

                             ELTRAX SYSTEMS, INC.
               CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                 (Unaudited)


<TABLE>
<CAPTION>
                                                   Three Months Ended September 30,               Six Months Ended September 30,
                                                   --------------------------------               ------------------------------
                                                        1996              1995                        1996              1995
                                                   --------------    --------------               -------------     ------------
<S>                                                <C>               <C>                          <C>               <C>
REVENUE                                              $  6,147,340        $  192,114                $  9,145,776       $  475,785

COST OF REVENUE                                         4,864,142            62,917                   7,173,402          194,515
                                                   --------------    --------------               -------------     ------------

 Gross Profit                                           1,283,198           129,197                   1,972,374          281,270

OPERATING EXPENSES:
 Selling, general and administrative                    1,259,768           140,078                   1,871,016          351,462
 Amortization of intangible assets                         68,690             --                        122,110            --
 Product development                                       29,439            16,881                      67,456           28,655
                                                   --------------    --------------               -------------     ------------

  Total operating expenses                              1,357,897           156,959                   2,060,582          380,117
                                                   --------------    --------------               -------------     ------------


  Operating loss                                          (74,699)          (27,762)                    (88,208)         (98,847)

INVESTMENT INCOME, NET                                     14,760            20,761                      31,647           54,050

 Loss from continuing operations                          (59,939)           (7,001)                    (56,561)         (44,797)

DISCONTINUED DIGITAL IMAGING ARCHIVING OPERATIONS           --              (67,795)                      --             (78,916)
                                                   --------------    --------------               -------------     ------------

 Net loss                                              $  (59,939)       $  (74,796)                 $  (56,561)     $  (123,713)
                                                   --------------    --------------               -------------     ------------
                                                   --------------    --------------               -------------     ------------
NET LOSS PER COMMON SHARE AND 
 COMMON SHARE EQUIVALENTS:

 CONTINUING OPERATIONS                                 $    (0.01)       $    (0.00)                 $    (0.01)     $     (0.01)
                                                   --------------    --------------               -------------     ------------
                                                   --------------    --------------               -------------     ------------

 DISCONTINUED OPERATIONS                               $     0.00        $    (0.02)                 $     0.00      $     (0.02)
                                                   --------------    --------------               -------------     ------------
                                                   --------------    --------------               -------------     ------------

 NET LOSS PER SHARE                                    $    (0.01)       $    (0.02)                 $    (0.01)     $     (0.03)
                                                   --------------    --------------               -------------     ------------
                                                   --------------    --------------               -------------     ------------

WEIGHTED AVERAGE SHARES OUTSTANDING                     6,586,313         4,440,559                   6,586,313        4,065,654
                                                   --------------    --------------               -------------     ------------
                                                   --------------    --------------               -------------     ------------
</TABLE>


     See accompanying Notes to Condensed Consolidated Financial Statements.


                                       3
<PAGE>

                             ELTRAX SYSTEMS, INC.
                CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (Unaudited)

<TABLE>
<CAPTION>
                                                                Six Months Ended September 30,
                                                                ------------------------------
                                                                      1996           1995
                                                                  ------------   ------------
<S>                                                               <C>            <C>
OPERATING ACTIVITIES
 Net income (loss)                                                 $  (56,561)   $  (123,713)
 Adjustments to reconcile net income (loss) to net
  cash (used in) provided from operating activities:
   Amortization                                                       122,110          --
   Depreciation                                                        17,425         41,086
   Unrealized loss on short-term investments                            1,192          --
   Changes in current operating items, net of effects of
        Datatech acquisition:
    Accounts receivable                                              (279,632)        78,971
    Inventories                                                       883,656         24,600
    Prepaid expenses                                                  (19,085)       (14,658)
    Other assets                                                        2,835          --
    Accounts payable                                               (1,176,618)       (29,863)
    Accrued expenses                                                  119,872        (24,712)
    Deferred interest                                                  (2,158)         --
    Unearned revenue                                                   (3,223)        74,457
    Income tax payable                                               (284,653)         --
                                                                  ------------   ------------

   Net cash from (used in) provided by operating activities:         (674,840)        26,168
                                                                  ------------   ------------
INVESTING ACTIVITIES
 Cash paid in connection with acquisition of Datatech, net 
     of cash acquired                                                (689,549)         --
 Purchases of Furniture and Equipment                                 (37,325)         --
 Purchases of short-term investments                                    --          (718,482)
 Proceeds from sales of short-term investments                      1,383,694        473,757
                                                                  ------------   ------------

 Net cash provided by investing activities:                           656,820       (244,725)
                                                                  ------------   ------------

FINANCING ACTIVITIES
 Proceeds from issuances of common stock                              169,828        357,330
                                                                  ------------   ------------

  Increase in cash and cash equivalents                               151,808        138,773

CASH AND CASH EQUIVALENTS
Beginning of period                                                   480,523        194,079
                                                                  ------------   ------------

End of period                                                      $  632,331     $  332,852
                                                                  ------------   ------------
                                                                  ------------   ------------

NON CASH INVESTING AND FINANCING ACTIVITIES:

 Transaction related expenses of Datatech acquisition
   incurred but unpaid as of September 30, 1996                                   $    2,355 

 Common Stock Consideration for Datatech Acquisition
   Original issuance of 2,068,000 shares                                          $5,955,840 
   Return of 100,000 shares resulting from settlement of
     escrowed shares                                                              $ (435,000)
                                                                                 ------------
       Net of 1,968,000 shares issued as partial consideration                     5,520,840
                                                                                 ------------
                                                                                 ------------
</TABLE>

     See accompanying Notes to Condensed Consolidated Financial Statements.

                                       4
<PAGE>
                              ELTRAX SYSTEMS, INC.

            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1996

                                   (Unaudited)

1.   UNAUDITED STATEMENTS

     The accompanying unaudited condensed consolidated financial statements have
     been prepared by Eltrax Systems, Inc. (the "Company" or "Eltrax") in
     accordance with generally accepted accounting principles, pursuant to the
     rules and regulations of the Securities and Exchange Commission. Pursuant
     to such rules and regulations, certain financial information and footnote
     disclosures normally included in the financial statements have been
     condensed or omitted.

     In the opinion of management, the accompanying unaudited condensed
     financial statements contain all necessary adjustments, consisting only of
     those of a recurring nature, and disclosures to present fairly the
     financial position as of September 30, 1996 and the results of operations
     and cash flows for the periods ended September 30, 1996 and September 30,
     1995. The condensed consolidated financial statements include the accounts
     of Nordata, Inc. and Rudata, Inc. ("Datatech") since the date of
     acquisition on May 17, 1996.  All significant intercompany transactions
     have been eliminated.
 
     These condensed financial statements should be read in conjunction with the
     financial statements and the related notes thereto included in the
     Company's Annual Report to Shareholders for fiscal year 1996, and the
     Company's Current Reports on Form 8-K filed with the Commission on June 3,
     1996, August 5, 1996, October 25, 1996 and November 12, 1996.
     
     The Company has had a March 31 fiscal year-end but subsequent to 
     September 30, 1996 filed with the Internal Revenue Service to change its 
     fiscal year-end to a calendar year effective December 31, 1996.

2.   ACQUISITION OF DATATECH

     On May 17, 1996, pursuant to an Agreement and Plan of Merger dated as of 
     May 14, 1996 (the "Datatech Merger Agreement") by and among Eltrax, 
     Datatech Acquisition Corporation, a Minnesota corporation and a 
     wholly-owned subsidiary of Eltrax, Rudata Acquisition Corporation, a 
     Minnesota corporation and wholly-owned subsidiary of Eltrax, Nordata, 
     Inc. ("Nordata"), a California corporation and Rudata, Inc. ("Rudata"), a


                                       5
<PAGE>

     California corporation and Howard B. and Ruby Lee Norton, Datatech 
     Acquisition Corporation merged with and into Nordata, and Rudata 
     Acquisition Corporation separately merged with and into Rudata, 
     whereupon the separate existences of each of Datatech Acquisition 
     Corporation and Rudata Acquisition Corporation ceased and Nordata and 
     Rudata continued as the surviving corporations and as wholly-owned 
     subsidiaries of Eltrax, with Nordata and Rudata doing business as 
     "Datatech". 

     The acquisition of Datatech has been accounted for as a purchase and,
     accordingly, the results of Datatech's operations have been included in the
     Company's results since May 17, 1996.

     During the quarter ended September 30, 1996, certain adjustments to the 
     purchase price were made, pursuant to the completion of audits of 
     Datatech and allocation of the excess purchase price over the value of 
     the net assets was calculated.  This allocation resulted in intangible 
     assets of approximately $ 4.6 million, which principally consists of 
     goodwill to be amortized over 15 years. In addition, as a result of this 
     acquisition, the Company reversed its $1,342,000 valuation allowance on 
     its deferred tax assets.

     The following summary, prepared on a pro forma basis, combines the results
     of operations as if Datatech had been acquired as of the beginning of the
     periods presented, after including the impact of purchase accounting
     adjustments:

                                              Three Months Ended September 30,
                                              --------------------------------
                                                   1996           1995
                                                   ----           ----  
                                                   (Actual)

     Revenue                                     $ 6,147,340    $ 4,940,552

     Income (loss) from continuing operations    $   (59,939)   $   157,452

     Income (loss) from continuing operations    $    (.01)     $     .02
        per share

                                              Six Months Ended September 30,
                                              ------------------------------
                                                   1996           1995
                                                   ----           ----
     Revenue                                     $ 12,155,497   $ 9,038,117 
     
     Income (loss) from continuing operations    $    (15,264)  $   238,869   

     Income (loss) from continuing operations    $       (.00)  $       .04   
        per share


                                       6
<PAGE>

     The pro forma information is presented for informational purposes only and
     is not necessarily indicative of the results of operations that would have
     occurred had the Datatech acquisition been consummated as of the above
     dates, nor are they indicative of future operating results.  See Note 5 for
     stockholders equity change information due to the Datatech acquisition.

3.   INCOME (LOSS) PER SHARE

     Income (loss) per common and common stock equivalent shares are computed by
     dividing net earnings (loss) by the weighted average number of common and
     common stock equivalent shares outstanding during the respective periods.
     Common stock equivalent shares included in the computation represent shares
     issuable upon assumed exercise of stock options and warrants which would
     have had a dilutive effect.

4.   SUBSEQUENT EVENTS

     Pursuant to an Agreement and Plan of Merger dated as of October 31, 1996   
     (the "ANS  Merger Agreement") by and among Eltrax, ANS Acquisition         
     Corporation, a North Carolina corporation and a wholly owned subsidiary of
     Eltrax, Atlantic Network Systems, Inc., a North Carolina corporation      
     ("ANS"), and Walter C. Lovett, Douglas L. Roberson and B. Taylor Koonce,   
     (the "ANS Shareholders"), ANS Acquisition Corporation merged with and 
     into ANS, whereupon the separate existence of ANS Acquisition Corporation 
     ceased and ANS continues as the surviving corporation and as a wholly 
     owned subsidiary of Eltrax.
                                                                                
     950,000 shares of Eltrax common stock, $.01 per value per share, were      
     issued in connection with this merger which represented approximately 12.6%
     of the outstanding shares of Eltrax common stock after closing and        
     approximately 14.4% of the issued and outstanding shares of Eltrax common  
     stock prior to the closing. These shares were restricted, as defined in   
     the Securities Act of 1933, as amended, and carry certain specified        
     registration rights. All expenses of such registration will be borne by   
     the Company.  Of the 950,000 shares issued in this merger, 50,000 shares   
     were deposited into an escrow account to secure certain representations and
     warranties for a period of six months.                                     
                                                                                
     Pursuant to the terms of the ANS Merger Agreement, Eltrax elected Walter C.
     Lovett to the Board of Directors of Eltrax, effective on November 1, 1996.

     The Company agreed to assist the ANS Shareholders in the resale of 
     certain shares, after January 31, 1997, if the ANS Shareholders request 
     such assistance. In addition, ANS entered into an Employment and Non-
     Competition Agreement with each of the ANS Shareholders, the terms of
     which generally provide for the employment by ANS, non-competition, and
     compensation for a period of five years from October 31, 1996. These
     agreements are fully described in the Company's Form 8-K filed with the
     Securities and Exchange Commission on November 12, 1996.
                                                                                
     For accounting purposes, it is intended that the Merger will be treated as 
     a pooling-of-interests transaction under APB Opinion No. 16.  The ANS      
     Merger is completely described in the Company's Current Report on Form 8-K 
     filed November 12, 1996.                                                   


                                       7
<PAGE>

     In an unrelated transaction, on October 31, 1996 the Company entered into a
     $5.0 million Revolving Credit Agreement with State Street Bank and Trust
     Company of Boston, Massachusetts.  This credit facility is secured by all
     of the assets of the Company and provides for borrowings based upon a
     percentage of certain eligible accounts receivable and inventory levels of
     the Company, which for now excludes the ANS accounts receivable and
     inventory.  Using accounts receivable and inventory as of September 30, 
     1996, the borrowing base would have been $2.9 million.

     On November 13, 1996, the Company announced the proposed sale of its 
     health card business. This transaction will have no significant impact on
     the Company's balance sheet. During the second quarter, the health card
     business had revenues of $135,000. During the same period the cost of
     sales and operating expenses (excluding corporate overhead allocations)
     totaled approximately $260,000.

5.   CHANGES IN STOCKHOLDERS EQUITY

     The following table illustrates the changes in stockholder's equity during
     the six months ended September 30, 1996:

<TABLE>
<CAPTION>
                                                                                      ADDITIONAL
                               COMMON STOCK                PREFERRED STOCK            PAID-IN         ACCUMULATED
                           SHARES         AMOUNT        SHARES         AMOUNT         CAPITAL         DEFICIT            TOTAL
                           ------         ------        ------         ------         -------         -------            -----
<S>                       <C>            <C>            <C>           <C>           <C>            <C>                 <C>
Balances, 
   March 31, 1996         4,497,063      $44,971         4,000        $ 29,164      $ 7,622,099    $(5,410,772)        $2,285,462

Stock Options Exercised      56,250          562            --              --           94,266         --                 94,828
Warrants Exercised           25,000          250            --              --           74,750         --                 75,000
Preferred Converted          40,000          400        (4,000)        (29,164)          28,764         --                      0
Datatech Acquisition      1,968,000       19,680            --              --        5,501,160         --              5,520,840
Net Loss                         --           --            --              --               --        (56,561)           (56,561)
                          ---------      -------        -------       ---------     -----------    ------------        -----------

Balances, September
30, 1996 (unaudited)      6,586,313      $65,863             0        $      0      $13,321,039    $(5,467,333)        $7,919,569
                          ---------      -------        -------       ---------     -----------    ------------        -----------
                          ---------      -------        -------       ---------     -----------    ------------        -----------
</TABLE>

     Certain statements in this Form 10-QSB and in the future filings by the
     Company with the Securities and Exchange Commission and in the Company's
     written and oral statements made by or with the approval of an authrorized
     executive officer constitute "forward-looking statements" within the
     meaning of the Securities Act of 1933, as amended, and the Securities
     Exchange Act of 1934, as amended and the Company intends that such forward-
     looking statements be subject to the safe harbors created thereby.  The
     words "believe," "expect" and "anticipate" and similar expressions identify
     forward-looking statements.  These forward-looking statements reflect the
     Company's current views with respect to future events and financial
     performance, but are subject to many uncertainties and factors relating to
     the Company's operations and business environment which may cause the
     actual results of the Company to be materially different from any future
     results expressed or implied by such forward-looking statements.  Examples
     of such uncertainties include, but are not limited to, changes in customer
     demand and requirements, new product announcements, interest rate 
     fluctuations, changes in federal income tax laws and regulations, 
     competition, industry specific factors and world wide economic and 
     business conditions.    The Company undertakes no obligation to publicly 
     update or revise any forward-looking statements whether as a result of new
     information, future events or otherwise.

                                       8
<PAGE>

Item 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO THE THREE MONTHS ENDED 
SEPTEMBER 30, 1995:


Total revenue for the three months ended September 30, 1996 increased by
$5,955,226 to $6,147,340 compared to revenue of $192,114 for the three months
ended September 30, 1995.  The increase resulted from revenue of $6,012,257 from
Datatech which is included for the current quarter and was not a part of these
results in 1995, offset by a decrease in card system sales of $57,031. 
Datatech's historical revenue for the three months ended September 30, 1996
increased by $1,200,902 or 25% to $6,012,257, when compared to sales of
$4,811,355 for the three months ended September 30, 1995.

Gross profit margin as a percentage of revenue for the three months ended 
September 30, 1996 was 20.9%.  Management anticipates overall margins in 
future periods will be slightly lower than the results of the three months 
ended September 30, 1996.  Datatech's gross profit margin for the three 
months ended September 30, 1996, was 20.1% compared to 20.3% for the same 
period last year.

Operating expenses increased by $1,200,938 to $1,357,897 compared to 
operating expenses of $156,959 for the three months ended September 30, 1995. 
The increase in operating expenses resulted from an increase in selling, 
general and administrative, and amortization of intangibles due to the 
inclusion of Datatech in this period. A portion of the increase in general 
and administrative expense is associated with Eltrax's significant merger and 
acquisition activity, which is expected to continue. Datatech's operating 
expenses for the three months ended September 30, 1996 increased $177,530 or 
24.4% to $904,045 compared to operating expenses of $726,515 for the three 
months ended September 30, 1995.

As of November 5, 1996, the Company had the equivalent of approximately 32
sales, sales support and sales management personnel compared to approximately
two and one-half as of September 30, 1995.  This increase resulted from the
acquisition of Datatech.  Management believes the existing sales, sales support
and sales management staff is adequate to maintain existing revenue levels for
the near term, however additional personnel may be necessary to support an
increased level of revenue.

Net investment income was $6,000 lower during the three months ended 
September 30, 1996 compared to the same period last year.  Most of the decrease 
is due to lower interest rates and the use of cash to acquire Datatech.


                                       9
<PAGE>

SIX MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO THE SIX MONTHS ENDED 
SEPTEMBER 30, 1995:


Total revenue for the six months ended September 30, 1996 increased by 
$8,669,991 to $9,145,776 when compared to revenue of $475,785 for the six 
months ended September 30, 1995.  The increase resulted from revenue of 
$8,805,841 from Datatech which is included from May 17, 1996 to September 30, 
1996, offset by a decrease in card system sales of $135,851.  Datatech's 
revenue for the six months ended September 30, 1996 increased by $3,191,802 
or 37% to $11,815,557 when compared to sales of $8,623,755 for the six months 
ended September 30, 1996.

Gross profit margin as a percentage of sales for the six months ended 
September 30, 1996 was 21.6%, compared to 59.1% for the same period last 
year. This decrease is attributable to the significantly higher volume of 
Datatech sales over the historical card system business in the current period 
compared to last year. Datatech's gross profit margin was 20% for the six 
months ended September 30, 1996 and 1995.

Operating expenses increased by $1,680,465 to $2,060,582 compared to $380,117 
for the six months ended September 30, 1995.  The increase in operating 
expenses are a result of the inclusion of Datatech in the current period 
results. Selling, general and administrative expenses increased by $1,519,554 
to $1,871,016, compared to $351,462 for the six months ended September 30, 
1995. A portion of the increase in general and administrative expense is 
associated with Eltrax's significant merger and acquisition activity, which 
is expected to continue. Amortization expense, which is the amortization of 
the excess of the Datatech purchase price over the value of the assets of 
Datatech, substantially all of which is amortized over 15 years, increased 
during the six months ended September 30, 1996 to approximately $122,110 from 
$0 for the same period last year.  Datatech's operating expenses for the six 
months ended September 30, 1996 increased $524,130 or 40% to $1,833,945 
compared to operating expenses of $1,309,815 for the six months ended 
September 30, 1995.

Net investment income was approximately $23,000 lower during the six months
ended September 30, 1996 compared to the same period last year, due to lower
interest rates and the use of cash to acquire Datatech.




                                      10
<PAGE>

                         LIQUIDITY AND CAPITAL RESOURCES

SEPTEMBER 30, 1996 COMPARED TO MARCH 31, 1996:

The level of cash, cash equivalents and short-term investments decreased by 
$1,233,078 from March 31, 1996 to September 30, 1996.  This decrease is due 
to four factors: (1) the cash consideration paid for Datatech, net of cash 
acquired, plus capitalized acquisition costs was approximately $690,000; (2) 
cash used by operations was approximately $675,000; (3) capital expenditures 
were approximately $37,000; and (4) proceeds from sales of stock were 
approximately $170,000.

Although there can be no assurances that additional financing will not be 
required, the Company has made changes in its operations that it believes 
will provide it with the appropriate financial structure to enable the 
Company to meet its liquidity and capital needs for the foreseeable future.  
Additionally, subsequent to the quarter end, on October 31, 1996 the Company 
entered into a $5.0 million Revolving Credit Agreement at prime plus 1/2% 
with State Street Bank and Trust Company of Boston to be used for the general 
working capital needs of the Company.  This credit agreement provides for 
borrowings based upon a percentage of eligible accounts receivable and 
inventory levels of the Company, excluding the ANS accounts receivable and 
inventory.  Using accounts receivable and inventory as of September 30, 1996, 
the borrowing base would have been $2.9 million, and as of November 5, 1996, 
$2.3 million was available under this line.  The Company utilized $600,284 to 
repay the amount outstanding with ANS's pre-existing line of credit with 
Branch Banking Trust Company on November 1, 1996.

                               RECENT DEVELOPMENTS

On October 31, 1996, the Company merged with Atlantic Network Systems, Inc. 
(ANS) of Raleigh, NC in a transaction expected to be treated as a pooling 
of interests. This transaction is described in detail in footnote 4 
"Subsequent Events" to this Form 10-QSB and is also described in the 
Company's Form 8-K filed with the Securities and Exchange Commission on 
November 12, 1996.



                                      11
<PAGE>

                           PART II - OTHER INFORMATION



Item 1.   LEGAL PROCEEDINGS

          None.


Item 2.   CHANGES IN SECURITIES

          During the quarter ended September 30, 1996, the sole preferred
          shareholder converted 4,000 shares of Eltrax Series A convertible
          preferred stock, no par value, into 40,000 shares of Eltrax common
          stock.

          Subsequent to the quarter ending September 30, 1996, the Company 
          issued 950,000 shares of restricted common stock to the shareholders 
          of ANS, pursuant to the ANS Merger Agreement as defined in Note 4 to 
          the financial statements in this Form 10-QSB. This transaction is 
          described in detail in the Company's Form 8-K filing dated 
          November 12, 1996 as filed with the Securities and Exchange 
          Commission.

Item 3.   DEFAULTS UPON SENIOR SECURITIES

          None.


Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.

Item 5.   OTHER INFORMATION

          During the quarter ended September 30, 1996, pursuant to the terms 
          of the Datatech Merger Agreement, as defined in Note 2 to the 
          financial statements in this Form 10-QSB, a purchase price 
          adjustment was calculated based upon the audits of Nordata and 
          Rudata.  This purchase price adjustment of $435,000 was satisfied 
          by the former shareholders by the return and cancellation of 
          100,000 shares of Eltrax common stock (part of the Datatech 
          purchase consideration) pursuant to an escrow agreement, which was 
          part of the Datatech transaction, which agreement has been 
          terminated by the parties.

          At a Board of Directors meeting on October 29, 1996 Clunet R. Lewis, a
          Director of the Company, was named the Company's Chief Financial
          Officer.




                                      12
<PAGE>

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits


2.1       Agreement and Plan of Merger by and among       Incorporated by       
          Eltrax Systems, Inc., ANS Acquisition           reference to          
          Corporation, Atlantic Network Systems, Inc.,    Exhibit 2.1 contained 
          and Walter C. Lovett, Douglas L. Roberson       in the Current Report 
          and B. Taylor Koonce dated as of October 31,    on Form 8-K filed     
          1996.  Omitted from such exhibit, as filed,     November 8, 1996      
          are the remaining exhibits referenced in such   (File No. 0-22190).   
          agreement.  The Registrant will furnish                               
          supplementally a copy of any such exhibits to                         
          the Commission upon request.                                          

3.1       The Registrant's Restated Articles of           Incorporated by       
          Incorporation, as amended.                      reference to          
                                                          Exhibit 3.1 to the    
                                                          Company's Registration
                                                          Statement on Form S-18
                                                          (File No. 33-51456).  

3.2      The Company's Bylaws, as amended                 Filed herewith.

10.1     Escrow Agreement between Eltrax Systems, Inc.,   Incorporated by     
         Walter C. Lovett, Douglas L. Roberson and        reference to        
         B. Taylor Koonce, and Norwest Bank Minnesota,    Exhibit 2.2         
         National Association dated as of                 contained in the    
         October 31, 1996.                                Current Report on   
                                                          Form 8-K filed      
                                                          November 12, 1996   
                                                          (File No. 0-22190). 

10.2     Agreement between Eltrax Systems, Inc.,          Incorporated by     
         Clunet R. Lewis, William P. O'Reilly, and        reference to        
         Mack V. Traynor, III, and Walter C. Lovett,      Exhibit 10.7        
         Douglas L. Roberson and B. Taylor Koonce         contained in the    
         dated as of October 31, 1996.                    Current Report on   
                                                          Form 8-K filed      
                                                          November 12, 1996   
                                                          (File No. 0-22190). 

10.3     Employment and Non-Competition Agreement        Incorporated by     
         between Atlantic Network Systems, Inc. and      reference to        
         Walter C. Lovett dated as of October 31, 1996.  Exhibit 10.1        
                                                         contained in the    
                                                         Current Report on   
                                                         Form 8-K filed      
                                                         November 12, 1996   
                                                         (File No. 0-22190). 

10.4     Employment and Non-Competition Agreement        Incorporated by     
         between Atlantic Network Systems, Inc. and      reference to        
         Douglas L. Roberson dated as of                 Exhibit 10.2        
         October 31, 1996.                               contained in the    
                                                         Current Report on   
                                                         Form 8-K filed      
                                                         November 12, 1996   
                                                         (File No. 0-22190). 


                                      13
<PAGE>

10.5     Employment and Non-Competition Agreement        Incorporated by     
         between Atlantic Network Systems, Inc. and      reference to        
         B. Taylor Koonce dated as of October 31, 1996.  Exhibit 10.3        
                                                         contained in the    
                                                         Current Report on   
                                                         Form 8-K filed      
                                                         November 12, 1996   
                                                         (File No. 0-22190). 

10.6     Warrant granted to Walter C. Lovett to          Incorporated by     
         purchase 106,250 shares of Common Stock of      reference to        
         Eltrax Systems, Inc., dated as of October 31,   Exhibit 10.4        
         1996.                                           contained in the    
                                                         Current Report on   
                                                         Form 8-K filed      
                                                         November 12, 1996   
                                                         (File No. 0-22190). 

10.7     Warrant granted to Douglas L. Roberson to       Incorporated by     
         purchase 106,250 shares of Common Stock of      reference to        
         Eltrax Systems, Inc., dated as of October 31,   Exhibit 10.5        
         1996.                                           contained in the    
                                                         Current Report on   
                                                         Form 8-K filed      
                                                         November 12, 1996   
                                                         (File No. 0-22190). 

10.8     Warrant granted to B. Taylor Koonce to          Incorporated by     
         purchase 37,500 shares of Common Stock of       reference to        
         Eltrax Systems, Inc., dated as of October 31,   Exhibit 10.6        
         1996.                                           contained in the    
                                                         Current Report on   
                                                         Form 8-K filed      
                                                         November 12, 1996   
                                                         (File No. 0-22190). 

10.9     Revolving Credit Agreement dated as of          Filed herewith.
         October 31, 1996 by and between Eltrax          
         Systems, Inc., Nordata, Inc. and State Street   
         Bank and Trust Company.                         
                                                         

27.0     Financial Data Schedule.                        Filed herewith.


          (b)  Reports on Form 8-K

               The Company filed an amendment No.1 to its Current Report on 
               Form 8-K on August 5, 1996, which amends the financial 
               statements, exhibits or other portions of its Current Report on 
               Form 8-K, which was initially filed with Commission on June 3, 
               1996, to include the following:

                    Report of Independent Accountants as of July 31, 1996

                    Combined Balance Sheets As Of December 31, 1995 And 
                    March 31, 1996,  (Unaudited))

                    Combined Statements Of Income For The Years Ended 
                    December 31, 1995 And 1994 And For The Three-Month Periods 
                    Ended March 31, 1996 and 1995 (Unaudited)


                                      14
<PAGE>

                    Combined Statements Of Stockholders' Equity For The Years
                    Ended December 31, 1995 And 1994 And For The Three-Month 
                    Period Ended March 31, 1996 (Unaudited)

                    Combined Statements Of Cash Flows For The Years Ended
                    December 31, 1995 And 1994 And For The Three-Month Periods 
                    Ended March 31, 1996 And 1995 (Unaudited)

                    Pro Forma Financial Information With Respect To Eltrax And
                    Datatech

                    The June 3, 1996 original filing of the Form 8-K described
                    the Company's acquisition of Nordata, Inc. and Rudata, Inc.
 
               The Company Filed a Current Report on Form 8-K on October 25, 
               1996 reporting the determination of the Company's Board of 
               Directors to change the Company's fical year end from March 31 to
               December 31, effective December 31, 1996.

               The Company filed a Current Report on Form 8-K on November 12,
               1996, reporting its merger of ANS.






                                      15
<PAGE>

                                   SIGNATURES


In accordance with the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                        Eltrax Systems, Inc.
                                        (the "Registrant")




Date: November 14, 1996                 /s/ Mack V. Traynor
                                        ----------------------------------------
                                        Mack V. Traynor, Chief Executive Officer
                                        and President 









                                      16

<PAGE>

                             BY-LAWS
                                
                               OF
                                
                        QSI SYSTEMS, INC.

     
     Article  I.  OFFICES.

     The registered office of the corporation in Minnesota shall be as stated 
in the Articles of Incorporation, as from time to time amended.  The 
corporation may also have offices at such other places as the Board of 
Directors shall from time to time determine.
     
     Article II.  CORPORATE SEAL.

     The corporation shall have no corporate seal.
     
     Article III. SHAREHOLDERS MEETINGS.

     Section 1.   REGULAR  MEETINGS.  Regular meetings of the shareholders of 
the corporation for the purpose of election of directors and transaction of such
other business as may properly come before the regular meetings shall be held on
an annual or other less frequent basis at the principal executive office of the 
corporation or at such other place within or without the State of Minnesota as 
may be designated by the Board of Directors or Chief Executive Officer.  Regular
meetings of shareholders, when held, shall be held on the third Friday of July 
of each year at 11:00 a.m., or at such other time as the Board of Directors or
Chief Executive Officer may from time to time designate.  Regular meetings of 
the shareholders may also be called by the shareholders in accordance with the 
provisions of Section 302A.431, Minnesota Statutes.  Regular meetings of the 
shareholders shall also be known as annual meetings, regardless of the frequency
with which such meetings are held.

     Section  2.  SPECIAL MEETINGS.  Special meetings of the shareholders may be
called for any purpose at any time by the Chief Executive Officer, the Chief 
Financial Officer, any two (2) or more Directors, or upon the written request of
shareholders holding fifty percent (50%) or more of the voting shares of the
corporation.  In the case of a special meeting called by shareholders holding 
fifty percent (50%) or more of the voting shares of the corporation, such 
written request shall be by registered mail or personally delivered to the 
Chief Executive Officer or Chief Financial Officer and shall set forth the 
purpose or purposes of the special meeting.  The Board of Directors or the
Chief Executive Officer shall within thirty (30) days of receipt of such written
request cause a special meeting of shareholders to be called, said meeting to be
held no later than ninety (90) days after receipt of the written request.

     Section 3.  NOTICE OF SHAREHOLDER MEETINGS.  Written notice of 
shareholders' meetings, whether regular or special, shall be mailed to all 
shareholders entitled to vote at any such meeting at least ten (10) days, and 
not more than sixty (60) days, before the date of the meeting.  The written 
notice shall contain the date, time and place of the meeting and, in the case 
of a special meeting, the purpose or purposes thereof.

<PAGE>

     Section 4.  WAIVER OF NOTICE.  Notice of the time, place and purpose of 
any meeting of shareholders may be waived by any shareholder in writing or 
orally before, at, or after the meeting. Attendance by a shareholder at a 
meeting is a waiver of notice of that meeting, except where the shareholder 
objects at the beginning of the meeting to the transaction of business 
because the meeting is not lawfully called or convened, or objects before a 
vote on an item of business because the item may not lawfully be considered 
at that meeting and does not participate in the consideration of the item at 
that meeting.

     Section 5.  RECORD DATE.  The Board of Directors may fix in advance a 
date not more than sixty (60) days prior to the date of any meeting of 
shareholders as the record date for the determination of shareholders 
entitled to vote at the meeting.

     Section 6.  QUORUM.  The presence, in person or by proxy, of the holders 
of a majority of the outstanding shares entitled to vote thereat shall 
constitute a quorum for the transaction of business at all meetings of 
shareholders.  If, however, a quorum is not present or represented at any 
meeting of shareholders, the shareholders entitled to vote at the meeting, 
either present in person or represented by proxy, shall have the power to 
adjourn the meeting to a future date.  Provided that a quorum is present or 
represented at an adjourned meeting, any business may be transacted which 
might have been transacted at the original meeting.  If a quorum is present 
when a duly called or held meeting of shareholders is convened, the 
shareholders present may continue to transact business until adjournment, 
even though the withdrawal of a number of shareholders originally present 
leaves less than the proportion or number otherwise required for a quorum.

     Section 7.  VOTING.  A shareholder entitled to vote at a meeting of 
shareholders may vote in person or by proxy. Except as otherwise provided by 
law or the Articles of Incorporation, every shareholder shall be entitled to 
one vote for each share standing in his name on the record of shareholders of 
the corporation. Except as otherwise required by law, the Articles of 
Incorporation or shareholder control agreement, the shareholders shall take 
action by the affirmative vote of the holders of a majority of the voting 
shares present or represented at a meeting of shareholders.

     Section 8.  PROXIES.  Every appointment of a proxy must be in writing and 
must be dated and signed by the shareholder and filed with an officer of the 
corporation at or before the shareholder meeting at which the appointment is 
to be effective. No appointment of a proxy shall be valid after the 
expiration of eleven (11) months from the date of its execution, unless a 
longer period is expressly provided in the appointment.

     Section 9.  WRITTEN ACTIONS.  An action required or permitted to be taken 
at a meeting of the shareholders may be taken without a meeting by written 
action signed by all of the shareholders entitled to vote on that action. The 
written action is effective when it has been signed by all of those 
share-holders, unless a different effective time is provided in the written 
action.
  
    Article IV. DIRECTORS.

    Section 1.  DUTIES AND POWERS.  The Board of Directors shall manage and 
direct the business and affairs of the corporation.  The Directors shall in all 
cases act as a Board, and, in the transaction of business the act of majority 
present at a meeting except as otherwise provided by law or the Articles of
Incorporation shall be the act of the Board, provided a quorum is present.


<PAGE>

The Directors may adopt such rules and regulations for the conduct of their 
meetings and the management of the corporation as they may deem proper, not 
inconsistent with law or these By-Laws.

    Section 2.  NUMBER AND QUALIFICATIONS.  The Board of Directors shall 
consist of not less than one (1) or more than five (5) natural persons. 
Directors need not be shareholders of the corporation.

    Section 3.  TERM OF OFFICE.  Each Director shall hold office until the 
next regular meeting of the shareholders and until a successor is elected and 
has qualified, or until the earlier death, resignation, removal or 
disqualification of the Director.

    Section 4.  MEETINGS.  Subsequent to the adjournment of regular 
shareholders' meetings, the Board of Directors shall hold a regular meeting 
at the principal executive office of the corporation, or at such other time 
and place as may be designated by the Chief Executive Officer or the Board, 
for the purpose of electing the officers of the corporation and for the 
transaction of such other business as shall come before the meeting. Such 
regular meetings of the Board of Directors shall also be known as annual 
meetings. Other meetings of the Board of Directors may be held at such times 
and places as are fixed by resolution of the Board or designated by the Chief 
Executive Officer or Chief Financial Officer. No notice of the purpose of 
regular meetings of the Board shall be required, but reasonable notice of the 
time and place of such meetings must be given to all Directors.

    Section 5. SPECIAL MEETINGS.  Special meetings of the Board of Directors 
of the corporation may be called by any Director by giving three (3) days' 
notice to all Directors of the date, time, place and purpose of the meeting.

    Section 6.  PREVIOUSLY SCHEDULED MEETINGS.  If the day or date, time and 
place of a Board meeting have been provided in the By-Laws or announced at a 
previous meeting of the Board, no notice is required. Notice of an adjourned 
meeting need not be given other than by announcement at the meeting at which 
adjournment is taken.

    Section 7.  WAIVER OF NOTICE AND ASSENT TO ACTION.  Notice of any meeting 
of the Board may be waived by any Director before, at or after the meeting in 
writing or orally. Attendance by a Director at a meeting is a waiver of 
notice of that meeting, except where the Director objects at the beginning of 
the meeting to the transaction of business because the meeting is not 
lawfully called or convened and does not participate thereafter in the 
meeting.

    Section 8.  QUORUM.  The presence of a majority of the Directors shall 
constitute a quorum for the transaction of business. In the absence of a 
quorum, a majority of the Directors present may adjourn a meeting of the 
Board from time to time until a quorum is present. If a quorum is present 
when a duly called or held Board meeting is convened, the Directors present 
may continue to transact business until adjournment, even though the 
withdrawal of a number of Directors originally present leaves less than the 
proportion or number otherwise required for a quorum.

    Section 9.  ABSENT DIRECTORS.  A Director may give advance written 
consent or opposition to a proposal to be acted on at a Board meeting. If the 
Director is not present at the meeting, consent or opposition to a proposal 
does not constitute presence for purposes of determining the existence of a 
quorum, but consent or opposition shall be counted as a vote in favor of or 
against the proposal and shall be entered in the minutes or other record of 
action at the meeting, if the


<PAGE>

proposal acted on at the meeting is substantially the same or has 
substantially the same effect as the proposal to which the Director has 
consented or objected.

    Section 10.  VOTING.  At all meetings of the Board of Directors each 
Director shall have one (1) vote irrespective of the number of shares that he 
may hold. The Board of Directors shall take action by the affirmative vote of 
a majority of Directors present at a duly held meeting or voting pursuant to 
Article IV, Section 9 of the By-Laws, except where the affirmative vote of a 
larger proportion or number is required by law or the Articles of 
Incorporation.

    Section 11.  COMPENSATION.  The compensation of Directors shall be as 
fixed from time to time by the Board of Directors.

    Section 12.  VACANCIES.  Vacancies on the Board of Directors resulting 
from the death, resignation, removal, or disqualification of a Director may 
be filled by the affirmative vote of a majority of the remaining Directors, 
even though less than a quorum. Vacancies on the Board of Directors resulting 
from newly created directorships may be filled by the affirmative vote of a 
majority of the Directors serving at the time of the increase.

    Section 13.  REMOVAL OF DIRECTORS.  Directors may be removed as provided 
in Minnesota Statutes, Section 302A.223.

    Section 14.  RESIGNATION.  A Director may resign at any time by giving 
written notice to the corporation. The resignation is effective without 
acceptance when the notice is given to the corporation, unless a later 
effective time is specified in the notice.

    Section 15.  ELECTRONIC COMMUNICATIONS.  A conference among Directors by 
any means of communication through which the Directors may simultaneously 
hear each other during the conference constitutes a Board meeting, if the 
same notice is given of the conference as would be required under these 
By-Laws for a Board meeting, and if the number of Directors participating in 
the conference would be sufficient to constitute a quorum at a meeting. A 
Director may participate in a Board meeting at which he is not personally 
present by any means of communication through which the Director, other 
Directors so participating, and all Directors physically present at the 
meeting may simultaneously hear each other during the meeting. Participation 
in a Board meeting by either of the foregoing means constitutes presence in 
person at the meeting.

    Section 16.  WRITTEN ACTIONS.  Any action required or permitted to be 
taken at a Board meeting may be taken by a written action signed 
collectively, or individually in counter parts, by all Directors. Any such 
written action shall be effective when signed by the required number of 
Directors indicated above, unless a different effective time is provided in 
the written action.

    Section 17.  COMMITTEES.  The Board of Directors may from time to time, 
by resolution, establish committees having the authority of the Board in the 
management of the business of the corporation to the extent provided in the 
resolution. Any committee so established shall consist of one (1) or more 
natural persons who need not be Directors, and shall be subject at all times 
to the direction and control of the Board of Directors. At any meeting of any 
such committee the presence of a majority of the members of the committee 
shall be necessary to constitute a quorum for the transaction of business. 
Committees of the Board shall take action by the affirmative vote of a 
majority of committee members present at a duly held meeting, except where 
the affirmative vote of a larger proportion or number is required by the 
Board. Any action required or permitted


<PAGE>

to be taken at a committee meeting may be taken by a written action signed 
collectively, or individually in counterparts, by all members of such 
committee. Each committee shall keep a written record of its activities and 
shall submit such written record to the Board after each meeting. The Board 
of Directors may not establish a committee pursuant to Minnesota Statutes 
Section 302A.243.
  
    Article V.  OFFICERS.

    Section 1.  OFFICERS AND QUALIFICATIONS.  The officers of the 
corporation, who shall be one or more natural persons, may consist of a 
Chairman of the Board, a Vice Chairman of the Board, a President, one or more 
Vice Presidents, a Secretary and a Treasurer, or such other officers as the 
Board of Directors may from time to time designate, any one of whom shall be 
designated and be the corporation's Chief Executive Officer and any one of 
whom shall be designated and be the Chief Financial Officer. Any two offices 
may be held by the same person.

    Section 2.  ELECTION.  The officers of the corporation shall be elected 
or appointed periodically by the Board of Directors.

    Section 3.  TERM OF OFFICE.  Each officer of the corporation shall hold 
office until their respective successors are elected and have qualified, or 
until their earlier death, resignation, or removal.

    Section 4.  REMOVAL.  Any officer of the corporation may be removed at 
any time, with or without cause, by the affirmative vote of a majority of the 
Directors present at a duly called Board meeting, subject to the provisions 
of any shareholder control agreement.

    Section 5.  DUTIES.  The Chief Executive Officer of the corporation shall:
   
            a.  Have general active management of the business of the 
                corporation;
   
            b.  When present, preside at all meetings of the Board of Directors
                and of the shareholders;
   
            c.  See that all orders and resolutions of the Board are carried
                into effect;
   
            d.  Sign and deliver in the name of the corporation any deeds,
                mortgages, bonds, contracts or other instruments pertaining to
                the business of the corporation, except in cases in which the
                authority to sign and deliver is required by law to be exercised
                by another person or is expressly delegated by the Articles of
                Incorporation or By-Laws or by the Board to some other Officer 
                or agent of the corporation;
   
            e.  Maintain records of and, whenever necessary, certify all 
                proceedings of the Board and the shareholders; and
   
            f.  Perform other duties prescribed by the Board;


<PAGE>

provided, however, that in the event the corporation shall have a Chairman of 
the Board, the duties set forth in (b) above shall be presumed to have been 
delegated to such officer by the Board, and in the event the corporation 
shall have a Secretary, the duties set forth in (e) above shall be presumed 
to have been delegated to such officer by the Board.

The Chief Financial Officer of the corporation shall:
   
            a.  Keep accurate financial records for the corporation;
   
            b.  Endorse for deposit all notes, checks, and drafts received
                by the corporation, making proper vouchers therefor;
          
            c.  Deposit all money, drafts, and checks in the name of and to
                the credit of the corporation in authorized banks and
                depositories;

            d.  Disburse corporate funds and issue checks and drafts in the
                name of the corporation;
   
            e.  Render to the Chief Executive Officer and the Board,
                whenever requested, an account of all transactions by the Chief
                Financial Officer and of the financial condition of the 
                corporation; and
   
            f.  Perform other duties prescribed by the Board or by the Chief
                Executive Officer;

provided, however, that the Board of Directors may designate another person, 
either alone or together with the Chief Financial Officer, to perform the duties
set forth in (b), (c) and (d) above.

The Chief Executive Officer and Chief Financial Officer of the corporation shall
jointly:
   
            a.  Designate banks or other financial institutions as depositories 
                of the corporation;
   
            b.  Establish accounts therein;
   
            c.  Make credit arrangements and establish borrowing therewith in 
                the name of the corporation for such amounts and upon such terms
                and conditions as are deemed appropriate;
 
            d.  Execute evidences of indebtedness and, as appropriate, sell, 
                pledge, assign or deliver any property of the corporation as
                security in connection with the foregoing;


<PAGE>

            e.  Designate from time to time the authorized signatories in any of
                the foregoing matters and the individuals authorized to act in 
                connection therewith; and
   
            f.  Revoke or alter any designations of authorization made pursuant 
                hereto;

provided, however, that the Board of Directors may designate the Chief Executive
Officer, the Chief Financial Officer or any other person, either individually or
together in any combination, to perform the foregoing duties. The other officers
of the corporation shall perform such duties as are from time to time
prescribed by the Board of Directors, the Chief Executive Officer, or the 
Chief Financial Officer.

    Section 6.  VACANCIES.  All vacancies in any office of the corporation may 
be filled by the Board of Directors.

    Section 7.  COMPENSATION.  The compensation of all officers of the 
corporation shall be fixed by the Board of Directors or by such committee or 
person as the Board may from time to time designate.
  
    Article VI. SHARES.

    Section 1.  CERTIFICATES.  The shares of the corporation shall be 
represented by certificates approved by the Board of Directors and signed by 
such officer or officers as the Board may designate. Each certificate shall 
state the name of the corporation, that the corporation is incorporated in 
Minnesota, the name of the person to whom it is issued, the number and class 
or series of shares represented thereby, the date of issue, the par value of 
such shares, if any, and may contain such other provisions as the Board may 
designate. Whenever shares are issued for consideration which is not fully 
paid upon issuance, the certificates representing such shares shall bear a 
legend stating that the consideration therefor has not been fully paid.

    Section 2.  SUBSCRIPTIONS.  Subscriptions for shares shall be in writing 
and paid at such times and in such installments as the Board of Directors may 
determine. Unless otherwise provided or not then in office, as prescribed by 
Minnesota Statutes, Section 302A.52l. The corporation shall not indemnify or 
make advances of expenses to any person who may otherwise be entitled thereto 
under Section 302A.521, by reason of such person's status or former status as 
an agent of the corporation or otherwise. The corporation may purchase and 
maintain insurance on behalf of any person in that person's official capacity 
against any liability asserted against and incurred by the person in or 
arising from that capacity, whether or not the corporation would have been 
required to indemnify the person against the liability hereunder or under the 
provisions of Section 302A.52l. The foregoing right of indemnification and 
the right to receive advances of expenses shall not be exclusive of other 
rights to which any Director or Officer may be entitled as a matter of law or 
under any By-Law, agreement, vote of shareholders, or otherwise.
  
    Article VIII.  AMENDMENTS.

    The power to adopt, amend, or repeal the By-Laws of the corporation is 
vested in the Board of Directors. The power of the Board is subject to the 
power of the shareholders, exercisable in the manner provided by statute, to 
adopt, amend, or repeal By-Laws adopted,


<PAGE>

    Article VIII.  AMENDMENTS.

    The power to adopt, amend, or repeal the By-Laws of the corporation is 
vested in the Board of Directors. The power of the Board is subject to the 
power of the shareholders, exercisable in the manner provided by statute, to 
adopt, amend, or repeal By-Laws adopted, amended or repealed by the Board. 
The Board shall not amend or repeal a By-Law fixing a quorum for meetings of 
shareholders, prescribing procedures for removing Directors or filling 
vacancies in the Board, or fixing the number of Directors or their 
classifications, qualifications, or terms of office, but may adopt or amend a 
By-Law to increase the number of Directors.
  
    Article IX.  DISTRIBUTIONS.

    The Board of Directors may declare or authorize and the corporation may 
make distributions to the extent provided by law. Such distributions may, but 
need not, be in the form of a dividend or a distribution in liquidation, or 
as consideration for the purchase, redemption or other acquisition of shares 
of the corporation. The Board may at any time set apart out of any funds of 
the corporation available for distribution any reserve or reserves for any 
proper purpose and may alter or abolish any reserve or reserves so 
established.
  
    Article X.  FISCAL YEAR.

    The corporation's fiscal year shall be as from time to time designated by 
resolution adopted by the Board of Directors.

                                CERTIFICATION

The undersigned, the Chief Executive Officer of the corporation, hereby 
certifies that the foregoing By-Laws were adopted pursuant to a Written Action 
of the Board of Directors effective as of ___________________________________.




                                       /s/ Patrick J. Dirk
                                       ----------------------------------------
                                              Patrick J. Dirk
                                              Chief Executive Officer
<PAGE>

                            AMENDMENT TO THE BYLAWS
                            OF ELTRAX SYSTEMS, INC.
        
        
The Bylaws of ELTRAX SYSTEMS, INC. (the "Company") were amended pursuant to 
consent resolutions of the Board of Directors of the Company dated June 26, 
1992 as follows:

    (1)  The title of the Bylaws is amended to read as follows: "Restated 
         Bylaws of Eltrax Systems, Inc."; and

    (2)  Article III, Section 2 of the Bylaws, entitled "Special Meetings," is 
         amended in its entirety to read as follows:

                                 ARTICLE III

         Section 2.  SPECIAL MEETINGS.  Special meetings of the shareholders may
         be called and shall be held as permitted by the Minnesota Business 
         Corporation Act, as amended from time to time. The business transacted 
         at a special meeting shall be limited to the purposes stated in the 
         notice of the meeting.

<PAGE>

                             AMENDMENT TO BYLAWS
                                      OF
                             ELTRAX SYSTEMS, INC.


The Bylaws of Eltrax Systems, Inc. (the "Company") were amended pursuant to 
resolutions duly adopted by the Board of Directors of the Company as of 
October 29, 1996 as follows:

     RESOLVED, that Article IV, Section 2 of the Amended and Restated Bylaws of 
     the Company be amended to read in its entirety as follows:
  
          The Board of Directors shall consist of not less than one (1) nor 
          more than eight (8) natural persons. Directors need not be 
          shareholders of the Corporation.




                                       /S/ Thomas R. Marek
                                       ----------------------------------------
                                       Thomas R. Marek
                                       Secretary
                                       Eltrax Systems, Inc.

<PAGE>

                              REVOLVING CREDIT AGREEMENT
                                           
                                       BETWEEN

              ELTRAX SYSTEMS, INC., NORDATA, INC. (d/b/a DATATECH), AND
                   CERTAIN BORROWING SUBSIDIARIES, AS THE BORROWERS
                                           
                                         AND

                   STATE STREET BANK AND TRUST COMPANY, AS THE BANK

                                     DATED AS OF

                                  OCTOBER ___, 1996

<PAGE>
                              REVOLVING CREDIT AGREEMENT
                                           
                                           
    This REVOLVING CREDIT AGREEMENT (this "Agreement") is made as of  October
____, 1996, by and between ELTRAX SYSTEMS, INC., a Minnesota corporation
("Eltrax") having its principal place of business at Rush Lake Business Park,
1775 Old Highway 8, Saint Paul, MN  55112, NORDATA, INC., a California
corporation doing business as DATATECH ("Datatech"), having its principal place
of business at 27126A Paseo Espada, Suite 1602, San Juan Capistrano, CA 92675
and certain Borrowing Subsidiaries (as defined in Section 1 hereof), which may
hereafter become parties hereto in accordance with the provisions of Section
6(u) hereof (Eltrax, Datatech and the Borrowing Subsidiaries are referred to
individually as the "Borrower" and collectively as the "Borrowers"), and STATE
STREET BANK AND TRUST COMPANY (the "Bank"), a Massachusetts trust company with
its principal office at 225 Franklin Street, Boston, MA  02110.

    WHEREAS, the Borrowers desire to obtain from the Bank a $5,000,000
revolving line of credit; and

    WHEREAS, the Bank is willing to make available a $5,000,000 line of credit
to the Borrowers on the terms and conditions set forth herein;

    NOW, THEREFORE, the Borrowers, jointly and severally, and the Bank hereby
agree as follows:

    1.   DEFINITIONS:  

    (a)  Certain capitalized terms are defined below:

         ACCOUNTANTS:  Coopers & Lybrand, LLP, or another accounting firm of
national reputation or other certified public accountants which may hereafter be
selected by the Borrower and approved by the Bank.

         ACCOUNTS:  All rights of the Borrower to any payment of money for
services provided, goods sold or otherwise marketed by the Borrower, whether
evidenced by or under or in respect of a contract or instrument, and to all
proceeds in respect thereof.

         ACQUISITION:  The acquisition by one or more Borrowers of any Person
(whether by stock purchase, asset acquisition, merger or consolidation).

         AFFILIATE: Any individual, corporation, partnership, trust,
unincorporated association, business, or other legal entity that would be
considered to be an affiliate of the Borrower under Rule 144(a) of the Rules and
Regulations of the Securities and Exchange Commission, as in effect on the date
hereof, if the Borrower were issuing securities.

         BORROWER:  As defined in the Preamble to this Agreement.


                                          2

<PAGE>


         BORROWING BASE:  An amount equal to the sum of eighty (80%) percent of
the Eligible Accounts plus the lesser of (a) $1,500,000 and (b) thirty (30%)
percent of the Eligible Inventory.
         BORROWING BASE CERTIFICATE: The Borrowing Base Certificate in the form
of EXHIBIT A hereto, appropriately completed by  the Borrowers as of  the
applicable period.

         BORROWING SUBSIDIARIES:  Any direct or indirect subsidiaries of
Eltrax, Datatech or any other Borrower which hereafter became a party hereto in
accordance with the provisions of Section 6(u) hereof.

         BUSINESS DAY:  Any day on which banks in Boston, Massachusetts are
open for business generally.

         CAPITAL EXPENDITURES:  All acquisitions of machinery, equipment, land,
leaseholds, buildings, leasehold improvements and all other expenditures for
purposes which are considered to be fixed assets under GAAP.  When a fixed asset
is acquired by a lease which is required to be capitalized pursuant to GAAP, the
amount required to be so capitalized shall be considered to be an expenditure in
the year such asset is first leased.

         CAPITALIZED LEASES:  In respect of any leases under which the Borrower
is the lessee or obligor, the discounted future rental payment obligations under
which are required to be capitalized on the balance sheet of the Borrower in
accordance with GAAP.

         CHARTER DOCUMENTS:  In respect of any entity, the certificate or
articles of incorporation or organization and the by-laws of such entity, or
other constitutive documents of such entity.

         CLOSING DATE:  The first date on which the conditions set forth in
Section 5(a) have been satisfied and any Revolving Credit Loans are to be made.

         COMMITMENT:  The obligation of the Bank to make Revolving Credit Loans
to the Borrowers up to an aggregate outstanding principal amount not to exceed
the Commitment Amount.

         COMMITMENT AMOUNT:  $5,000,000.

         COMMITMENT FEE:  See Section 2(d).

         COMPLIANCE CERTIFICATE:  The Certificate in the form of EXHIBIT B
hereto, appropriately completed by the Borrowers as of the applicable period.

         CONSENT:  In respect of any person or entity, any permit, license or
exemption from, approval, consent of, registration or filing with any local,
state or federal governmental or regulatory agency or authority, required under
applicable law.


                                          3

<PAGE>


         CONSOLIDATED OR CONSOLIDATING:  With reference to any term defined
herein, shall mean that term as applied to the accounts of Eltrax and its
Subsidiaries, consolidated or consolidating in accordance with GAAP.

         CONVERSION REQUEST:  See Section 2(c).

         DEFAULT:  An event or act which, with the giving of notice and/or the
lapse of time, would become an Event of Default.

         DRAWDOWN DATE:  In respect of any Loan or advance, the date on which
such Loan or advance is made to the Borrowers.

         EBITDA:  For any period in respect of which the amount thereof shall
be determined, the sum of (i) the Net Income or Net Loss of any Person for such
period plus (ii) the aggregate amounts deducted by such Person in determining
Net Income or Net Loss for such period in respect of (A) interest expense, (B)
income taxes and (C) depreciation and amortization.

         ELIGIBLE ACCOUNTS:  Each of the Accounts owing to any Borrower which
meets the following specifications at the time it came into existence and
continues to meet the same until it is collected in full:

         (i)       The original stated maturity of the Account is not more than
    sixty (60) days after the invoice date thereof, and the Account (regardless
    of its stated maturity date) does not remain unpaid more than sixty (60)
    days after such invoice date.

         (ii)      The Account arose from the performance of services or an
    outright sale of goods by the Borrower, such goods have been shipped to the
    Account debtor, and the Borrower has possession of, or has delivered to
    Bank, shipping and delivery receipts evidencing such shipment.

         (iii)     The Account is owned solely by the Borrower, and is not
    subject to any assignment, claim, lien, or security interest, other than a
    valid and duly perfected security interest and lien in favor of the Bank.

         (iv)      The Account is not subject to set-off, credit, allowance or
    adjustment by the Account debtor, except discount allowed for prompt
    payment, and the Account debtor has not complained as to his liability
    thereon and has not returned any of the goods from the sale from which the
    Account arose.

         (v)       The Account arose in the ordinary course of Borrower's
    business and did not arise from the performance of services or a sale of
    goods to a supplier or employee of any of the Borrower.



                                          4

<PAGE>

         (vi)      No notice of bankruptcy or insolvency of the Account debtor
    has been received by or is known to the Borrower.

         (vii)     The Borrower has pledged any instrument or chattel paper
    evidencing the Account to the Bank pursuant to the provisions of the
    Security Agreement.

         (viii)    The Account does not result from goods being placed with the
    Account debtor by the Borrower on a trial basis.

         (ix)      The Account is not a result of an inter-company transfer by
    the Borrower.

         (x)       The Borrower does not owe any amounts to the Account debtor;
    to the extent that any amounts are so owed, the Accounts of such Account
    debtor in an amount equal to the amounts owed by the Borrower to the
    Account debtor shall be disqualified.

         (xi)      The Bank has not notified the Borrower that the Bank has
    determined that an Account or Account debtor is unsatisfactory for credit
    reasons (which determination shall not be made unreasonably).

         (xii)     The Account debtor is a person or entity located in the
    United States and the Account arose out of services rendered or goods
    delivered in the United States.

         ELIGIBLE INVENTORY:  Inventory (i) which is owned, possessed and held
for sale by  any Borrower within the United States but not yet shipped to
customers, (ii) as to which (with respect to Inventory located in the United
States) a valid and perfected first-priority lien in favor of the Bank has been
created and on which there is no other Lien, and (iii) which the Bank deems
neither obsolete nor unmarketable.

         ENVIRONMENTAL LAWS:  All federal, state, local and foreign laws, and
all regulations, notices or demand letters issued, promulgated or entered
thereunder, relating to pollution or protection of the environment and to
occupational health and safety, including, without limitation, laws relating to
emissions, discharges, releases or threatened releases of pollutants,
contaminants, chemicals, or Hazardous Substances into the environment
(including, without limitation, ambient air, surface water, ground water, land
surface or subsurface strata) or otherwise relating to the manufacture,
processing, distribution, use, treatment, storage, disposal, transport or
handling of pollutants, contaminants, chemicals or Hazardous Substances.

         ERISA:  The Employee Retirement Income Security Act of 1974, as
amended, and all rules, regulations, judgments, decrees, and orders arising
thereunder.

         EVENT OF DEFAULT:  Any of the events listed in Section 7 hereof.

         FINANCIAL COVENANTS:  The financial covenants set forth in Section
6(r) hereof.


                                          5

<PAGE>

         GAAP:  Generally accepted accounting principles consistent with those
adopted by the Financial Accounting Standards Board and its predecessor,
generally, as in effect from time to time, and consistently applied.

         GOVERNMENTAL AUTHORITY:  Any federal, state, municipal or other
governmental department, commission, board, bureau, agency, court, tribunal or
other instrumentality, domestic or foreign, and any arbitrator.

         GUARANTY:  By any Person means any obligation, contingent or
otherwise, of such Person directly or indirectly guarantying any Indebtedness or
other obligation of any other Person and, without limiting the generality of the
foregoing, any obligation, direct or indirect, contingent or otherwise of such
Person (i) to purchase or pay (or advance or supply funds for the purchase or
payment of) such Indebtedness or other obligation (whether arising by virtue of
partnership arrangements, by agreement to keep-well, to purchase assets, goods,
securities or services, to take-or-pay, or to maintain financial statement
conditions or otherwise) or (ii) entered into for the purpose of assuring in any
other manner the obligee of such Indebtedness or other obligation of the payment
thereof or to protect such obligee against loss in respect thereof (in whole or
in part); provided that the term "Guaranty" shall not include endorsements for
collection or deposit in the ordinary course of business.  The term "Guaranty"
used as a verb has a corresponding meaning.

         HAZARDOUS SUBSTANCES:  All hazardous and toxic substances, wastes or
materials, hydrocarbons (including naturally occurring or man-made petroleum and
hydrocarbons), flammable explosives, urea formaldehyde insulation, asbestos,
radioactive materials, biological substances, PCBs, pesticides, herbicides and
any other kind and/or type of pollutants, or contaminants and/or any other
similar substances or materials which, because of toxic, flammable, explosive,
corrosive, reactive, radioactive or other properties that may be hazardous to
human health or the environment, are included under or regulated by any
Environmental Laws.

         INDEBTEDNESS:  Of any Person at any date shall mean, (i) all
indebtedness of such Person for borrowed money or for the deferred purchase
price of property or services (excluding current trade liabilities incurred in
the ordinary course of business and payable in accordance with customary
practices, but including any class of capital stock of such Person with fixed
payment obligations or with redemption at the option of the holder), or which is
evidenced by a note, bond, debenture or similar instrument, (ii) all obligations
of such Person under leases that should be treated as capitalized leases in
accordance with GAAP, (iii) all obligations of such Person in respect of
acceptances issued or created for the account of such Person, and all
reimbursement obligations (contingent or otherwise) of such Person in respect of
any letters of credit issued for the account of such Person, and (iv) all
liabilities secured by any Lien on any property owned by such Person even though
such Person has not assumed or otherwise become liable for the payment thereof.

         INTEREST PAYMENT DATE:  (i) As to any Prime Rate Loan, the last day of
the calendar month which includes the Drawdown Date thereof; and (ii) as to any
Libor Rate Loan in respect of which the Interest Period is (A) 3 months or less,
the last day of such Interest Period and (B) 


                                          6

<PAGE>

more than 3 months, the date that is 3 months from the first day of such
Interest Period and, in addition, the last day of such Interest Period.

         INTEREST PERIOD:  With respect to each Loan, 

         (i)       Initially, the period commencing on the Drawdown Date of
    such Loan and ending on the last day of one of the periods set forth below,
    as selected by the Borrower at the time of the request for the Loan or in a
    Conversion Request (A) for any Prime Rate Loan, the last day of the
    calendar month; and (B) for any Libor Rate Loan, 1, 2, 3 or 6 months; and 

         (ii)      Thereafter, each period commencing on the last day of the
    next preceding Interest Period applicable to such Loan and ending on the
    last day of one of the periods set forth above, as selected by the Borrower
    in a Conversion Request; provided that all of the foregoing provisions
    relating to Interest Periods are subject to the following:

                   (A)  if any Interest Period with respect to a Libor Rate
         Loan would otherwise end on a day that is not a Libor Business Day,
         that Interest Period shall be extended to the next succeeding Libor
         Business Day unless the result of such extension would be to carry
         such Interest Period into another calendar month, in which event such
         Interest Period shall end on the immediately preceding Libor Business
         Day;

                   (B)  if any Interest Period with respect to a Prime Rate
         Loan would end on a day that is not a Business Day, that Interest
         Period shall end on the next succeeding Business Day;

                   (C)  if the Borrower shall fail to give notice as provided
         in Section 2(c), the Borrower shall be deemed to have requested a
         conversion of the affected Libor Rate Loan to a Prime Rate Loan on the
         last day of the then current Interest Period with respect thereto;

                   (D)  any Interest Period relating to any Libor Rate Loan
         that begins on the last Libor Business Day of a calendar month (or on
         a day for which there is no numerically corresponding day in the
         calendar month at the end of such Interest Period) shall end on the
         last Libor Business Day of a calendar month; and 

                   (E)  any Interest Period relating to any Libor Rate Loan
         that would otherwise extend beyond the Maturity Date shall end on the
         Maturity Date.

         INVENTORY:  All goods, merchandise and other personal property, now
owned or hereafter acquired by the Borrower, which are held for sale or are raw
materials, work in process, or materials used in the Borrower's business.


                                          7

<PAGE>


         INVESTMENTS:  With respect to any Person (the "Investor"), (i) any
investment by the Investor in any other Person, whether by means of share
purchase, capital contribution, purchase or other acquisition of a partnership
or joint venture interest, loan, time deposit, demand deposit or otherwise and
(ii) any Guaranty by the Investor of any Indebtedness or other obligation of any
other Person.

         LIBOR RATE:  The rate of interest obtained by dividing (i) the
quotation offered to the Bank in the London interbank market for U.S. dollar
deposits of amounts in immediately available funds comparable to the principal
amount of the portion of the Loans for which the Libor Rate is being determined
with a maturity comparable to the interest period for which such Libor Rate will
apply as of approximately noon (Boston time) three (3) Business Days prior to
the commencement of such interest period by (ii) a percentage equal to 100%
minus the Libor Reserve Rate.

         LIBOR RATE LOAN:  All or any portion of a Loan bearing interest
calculated by reference to the Libor Rate.

         LIBOR RESERVE RATE:  For any day with respect to a Libor Rate Loan,
the maximum rate (expressed as a decimal) at which any lender subject thereto
would be required to maintain reserves under Regulation D of the Board of
Governors of the Federal Reserve System (or any successor or similar regulations
relating to such reserve requirements) against "Libor Liabilities" (as that term
is used in Regulation D), if such liabilities were outstanding.  The Libor
Reserve Rate shall be adjusted automatically on and as of the effective date of
any change in the Libor Reserve Rate.

         LIEN:  Any mortgage, pledge, hypothecation, assignment, deposit
arrangement, encumbrance, lien (statutory or other), or preference, priority or
other security agreement of any kind or nature whatsoever (including, without
limitation, any conditional sale or other title retention agreement, any lease
that should be capitalized in accordance with GAAP, and the filing of a
financing statement under the Uniform Commercial Code or comparable law of any
jurisdiction).

         LOAN DOCUMENTS:  This Agreement, the Revolving Credit Note, the
Security Documents, and all other agreements and instruments that are from time
to time executed in connection with this Agreement, in each case as from time to
time amended, modified or supplemented.

         LOANS:  The Prime Rate Loans and the Libor Rate Loans.

         MATERIAL ADVERSE EFFECT:  A material adverse effect on (i) the
business, operations, property, condition (financial or otherwise) or prospects
of any Borrower or of the Borrowers taken as a whole, (ii) the ability of any
Borrower to perform its Obligations to the Bank, under this Agreement, the
Revolving Credit Note, any of the other Loan Documents, or any other agreement
with the Bank, (iii) the validity or enforceability of this Agreement, the
Revolving Credit Note or any of the other Loan Documents, or the rights or
remedies of the Bank hereunder 


                                          8

<PAGE>

or thereunder, or (iv) the right of the Bank to enforce the payment of Accounts
against Account debtors in any particular state.

         MATURITY DATE:  October 31, 1998.

         NET INCOME OR NET LOSS:  For any period in respect of which the amount
thereof shall be determined, shall mean the aggregate of the consolidated net
income (or net loss) after taxes for such period (taken as a cumulative whole)
of the Borrowers and their subsidiaries, determined in accordance with GAAP,
exclusive of the write-up of any asset.

         NET WORTH:  For any Person, on any measurement date, the difference
between the Total Assets and Total Liabilities of such Person.

         OBLIGATIONS:  All indebtedness, obligations and liabilities of the
Borrower to the Bank, existing on the date of this Agreement or arising
thereafter, direct or indirect, joint or several, absolute or contingent,
matured or unmatured, liquidated or unliquidated, secured or unsecured, arising
by contract, operation of law or otherwise, including, without limitation, all
obligations of the Borrower arising or incurred under this Agreement or any
other Loan Document or in respect of any of the Loans or the Revolving Credit
Note or other instruments at any time evidencing any thereof.

         PBGC: The Pension Benefit Guaranty Corporation or any entity
succeeding to any or all of its functions under ERISA.

         PERSON:  Includes any individual, firm, corporation, trust or other
unincorporated organization or association or other enterprise or any government
or political subdivision, agency, department or instrumentality thereof.

         PRIME RATE:  The annual rate of interest announced from time to time
by the Bank at its principal office as the Bank's prime rate and as in effect
from time to time.

         PRIME RATE LOAN:  All or any portion of a Revolving Credit Loan
bearing interest calculated by reference to the Prime Rate.

         PURCHASE MONEY INDEBTEDNESS:  Indebtedness incurred to finance the
acquisition of assets or the cost of improvements on real property or
leaseholds, in each case in an amount not in excess of the lesser of (i) the
purchase price or acquisition cost of said assets or the cost of said
improvements and (ii) the fair market value of said assets or said improvements
on the date of acquisition of said assets or contract for said improvements.

         RECORD:  The records, including computer records, maintained by the
Bank with respect to any Loan referred to in any Revolving Credit Note.


                                          9

<PAGE>


         REQUIREMENT OF LAW:  In respect of any person or entity, any law,
treaty, rule, regulation or determination of an arbitrator, court, or other
governmental authority, in each case applicable to or binding upon such person
or entity or affecting any of its property.

         REVOLVING CREDIT FACILITY;  See Section 2(a) hereof.

         REVOLVING CREDIT LOANS:  The Revolving Credit Loans made or to be made
by the  pursuant to the provisions of Section 2(a) hereof.

         SEC:  The U.S. Securities and Exchange Commission.

         SECURITY DOCUMENTS:  (i) the Security Agreement between each Borrower
and the Bank substantially in the form of EXHIBIT C hereto, (ii) the Landlord's
Consent and Waiver of Lien substantially in the form of EXHIBIT D hereto, and
(iii) all documents and instruments required to be delivered pursuant to each of
the foregoing, in each case as amended and in effect from time to time.

         STOCKHOLDER DISTRIBUTIONS:  With respect to the Borrower or any
Subsidiary thereof, (i) any dividend or other distribution on any shares of
capital stock of any Borrower or their subsidiaries (except dividends payable
solely in shares of capital stock or rights to acquire capital stock of any
Borrower or any of its Subsidiaries, and dividends payable solely to any
Borrower), (ii) any payment on account of the purchase, redemption, retirement
or acquisition of (A) any shares of the capital stock of any Borrower or a
Subsidiary thereof or (B) any option, warrant, convertible security or other
right to acquire shares of the capital stock of any Borrower or a Subsidiary
thereof, other than, in either case, payments made solely to any Borrower, and
(iii) any required or optional payment of any principal of, or premium or
interest on, or any required or optional purchase, redemption or other
retirement or other acquisition of any Subordinated Indebtedness. 

         SUBORDINATED INDEBTEDNESS:  Indebtedness which is expressly
subordinated and made junior to the payment and performance in full of the
Obligations, and evidenced as such by a written instrument containing
subordination provisions in form and substance approved by the Bank in writing.

         SUBSIDIARY:  With respect to any Person, any corporation or other
entity of which securities or other ownership interests have ordinary voting
power to elect a majority of the board of directors or other Persons performing
similar functions are at the time directly or indirectly owned by such Person.

         TOTAL ASSETS:  The total of all assets of a Person which, in
accordance with GAAP, would be included as assets on such Person's balance
sheet.

         TOTAL LIABILITIES:  The total of all liabilities and obligations of a
Person, including all Indebtedness, whether current or long-term, which in
accordance with GAAP would be included as liabilities on a balance sheet and
also including Guaranties, endorsements (other than for 


                                          10

<PAGE>

collection in the ordinary course of business) or other arrangements whereby
responsibility is assumed for the obligations of others, whether by agreement to
purchase or otherwise acquire the obligations of others, including any
agreement, contingent or otherwise, to furnish funds through the purchase of
goods, supplies or services for the purpose of payment of the obligations of
others.

         TYPE:  As to the Revolving Credit Loan or portion thereof its nature
as a Prime Rate Loan or a Libor Rate Loan.

         WORKING CAPITAL:  For any Person, Current Assets minus Current
Liabilities.

    (b)  ACCOUNTING TERMS.  All accounting terms used and not defined in this
Agreement, and all financial calculations hereunder, shall be construed and
performed in accordance with GAAP, and all financial data required to be
delivered hereunder shall be prepared in accordance with GAAP.

    2.   LOAN FACILITY.

    (a)  REVOLVING CREDIT FACILITY.

         (i)       REVOLVING CREDIT LOANS.  Upon the terms and subject to the
    conditions of this Agreement, the Bank agrees to lend to the Borrowers such
    sums that the Borrowers may request, from the date hereof until but not
    including the Maturity Date, provided that the sum of the outstanding
    principal amount of all Revolving Credit Loans (after giving effect to all
    amounts requested) shall not exceed the lesser of (i) the Borrowing Base
    and (ii) the Commitment Amount.

         (ii)      NOTICES.  The Borrower shall notify the Bank in writing not
    later than 10:00 a.m. (Boston time) on the date of the Revolving Credit
    Loan being requested, if the Revolving Credit Loan is to be a Prime Rate
    Loan, or at least three (3) Business Days prior to the date such Revolving
    Credit Loan being requested, if the Revolving Credit Loan is to be a Libor
    Rate Loan, of the Drawdown Date (which must be a Business Day) and the
    principal amount of such Loan and the requested Type of Loan.  Subject to
    the foregoing, so long as the Commitment is then in effect and the
    conditions set forth in Sections 5(a) and (b), as applicable, hereof have
    been met, the Bank shall advance the amount requested to Eltrax's account
    at the Bank in immediately available funds not later than the close of
    business on such Drawdown Date.  

         (iii)     REVOLVING CREDIT NOTE.  The Revolving Credit Loans shall be
    evidenced by a promissory note of the Borrowers in substantially the form
    of EXHIBIT E hereto (the "Revolving Credit Note"), dated as of the date
    hereof and completed with appropriate insertions, which Revolving Credit
    Note shall be due and payable in full on the Maturity Date.  The Borrowers
    irrevocably authorize the Bank to make or cause to be made, at the time of
    receipt of any advance on or payment of principal under the Revolving
    Credit Note, an appropriate notation on the Bank's Record reflecting the
    advance or receipt of 


                                          11

<PAGE>

such payment.  The outstanding amount of the Revolving Credit Loans set forth on
the Bank's Record shall be prima facie evidence of the principal amount thereof
owing and unpaid to the Bank, but the failure to record, or any error in so
recording, any such amount on the Bank's Record shall not limit or otherwise
affect the obligations of the Borrowers hereunder or under the Revolving Credit
Note to make payments of principal of or interest on the Revolving Credit Note
when due.

          (iv)     PAYMENT ON  MATURITY DATE.  The Borrowers hereby agree to
    pay the Bank on the Maturity Date the entire unpaid principal of and
    interest on all Revolving Credit Loans.

         (v)       PREPAYMENT AND REPAYMENT.  On and subject to the payments of
    the amounts due, if any, under the provisions of Section 2(k) of this
    Agreement, the Borrowers may repay or prepay the outstanding principal of
    all or any part of any Revolving Credit Loan, by 10:00 a.m. (Boston time),
    in the case of a Prime Rate Loan, or upon written notice given by 10:00
    a.m. (Boston time) at least three (3) Business Days, in the case of a Libor
    Rate Loan, prior to the date of such prepayment, of the amount to be
    prepaid and the date of such prepayment.  The Borrowers shall be entitled
    to reborrow before the Maturity Date such repaid or prepaid amounts, upon
    the terms and subject to the conditions of this Agreement.

         (vi)      EXCESS ADVANCES.  If at any time the outstanding principal
    amount of the Revolving Credit Loans shall exceed the Borrowing Base, the
    Borrower shall immediately pay the amount of such excess to the Bank for
    application to the Revolving Credit Loans.

         (vii)     USE OF PROCEEDS.  The proceeds of the Revolving Credit Loans
    will be used to provide working capital and funds for Acquisitions, to the
    extent permitted pursuant to Section 6(n) hereof, to the Borrowers.  No
    part of such proceeds will be used for the purpose of purchasing or
    carrying any "margin securities" as such term is defined in Regulation U of
    the Board of Governors of the Federal Reserve System.  

    (b)  INTEREST ON LOANS. 

              (i)  To the extent that for any Interest Period, all or any
         portion of a Revolving Credit Loan is a Prime Rate Loan, such Loan or
         portion thereof, as applicable, shall bear interest during such
         Interest Period at the Prime Rate plus one-half of one percent (1/2%)
         per annum.

              (ii) To the extent that for any Interest Period, all or any
         portion of a Revolving Credit Loan is a Libor Rate Loan, such Loan or
         portion thereof, as applicable, shall bear interest during such
         Interest Period at a rate of 275 basis points above the Libor Rate
         determined for such Interest Period.

              (iii)     The Borrower promises and agrees to pay interest on
    each Loan in arrears on each Interest Payment Date at the rate applicable
    to such Interest Period.


                                          12

<PAGE>

    (c)  CONVERSION OPTIONS.

         (i)       The Borrower may elect from time to time to convert any
    outstanding Loan to a Loan of another Type, provided that (A) with respect
    to any such conversion of a Loan from a Libor Rate Loan to a Prime Rate
    Loan, the Borrower shall give the Bank at least three (3) Business Days'
    prior written notice of such election (each a "Conversion Request"); and
    such conversion shall only be made on the last day of the Interest Period
    with respect thereto; and (B) with respect to such conversion of a Prime
    Rate Loan to a Libor Rate Loan, the Borrower shall give the Bank at least
    three (3) Business Days' prior written notice of such election and no Prime
    Rate Loan may be converted into a Libor Rate Loan when any Default or Event
    of Default has occurred and is continuing.  All or any part of any
    outstanding Prime Rate Loan may be converted to a Libor Rate Loan as
    provided herein.  In no event shall the aggregate outstanding principal
    balance of all Libor Rate Loans exceed $2,500,000.  All or any part of a
    Libor Rate Loan may be converted to a Prime Rate Loan as provided herein. 
    Each Conversion Request relating to the conversion of a Prime Rate Loan to
    a Libor Rate Loan shall be irrevocable by the Borrower.

         (ii)      Any Loans of any Type may be continued as such upon the
    expiration of an Interest Period with respect thereto by compliance by the
    Borrower with the notice provisions contained in Section 2(c)(i); PROVIDED
    that no Libor Rate Loan may be continued as such when any Default or Event
    of Default has occurred and is continuing, but shall be automatically
    converted to a Prime Rate Loan on the last day of the first Interest Period
    relating thereto ending during the continuance of any Default or Event of
    Default of which the officers of the Bank active upon the Borrower's
    account have actual knowledge.  

         (iii)     In the event that the Borrowers do not notify the Bank of
    their election hereunder with respect to any Loan, such Loan shall be
    automatically converted to a Prime Rate Loan at the end of the applicable
    Interest Period.

    (d)  FEES AND PAYMENTS.

         (i)       COMMITMENT FEE.  At all times prior to termination of the
    Commitment, the Borrowers shall pay to the Bank, a Commitment Fee of three-
eighths of one percent (3/8%) per annum of the difference between the amount of
the Commitment Amount and the sum of the daily average principal amount of the
Revolving Credit Loans outstanding from time to time.  The Commitment Fee shall
be calculated quarterly in arrears commencing on December 31, 1996 (for the
period from the date hereof through December 31, 1996) and thereafter on the
last day of each calendar quarter and on any other date the Commitment is
terminated.  The Commitment Fee shall be due and payable on the last day of each
quarter. 


                                          13

<PAGE>


         (ii)      PAYMENTS.  All payments of principal, interest, Commitment
    Fee and any other amounts due hereunder or under any of the other Loan
    Documents shall be made to the Bank at its principal office at 225 Franklin
    Street, Boston, Massachusetts 02110, or at such other location that the
    Bank may from time to time designate, in each case in immediately available
    funds.

         (iii)     NO SET OFF, ETC.  All payments by the Borrowers hereunder
    and under any of the other Loan Documents shall be made without setoff or
    counterclaim and free and clear of and without deduction for any taxes,
    levies, imposes, duties, charges, fees, deductions, withholdings,
    compulsory loans, restrictions or conditions of any nature now or hereafter
    imposed or levied by any jurisdiction or any political subdivision thereof
    or taxing or other authority therein unless the Borrowers are compelled by
    law to make such deduction or withholding.  If any such obligation is
    imposed upon the Borrowers with respect to any amount payable by it
    hereunder or under any of the other Loan Documents, the Borrowers will pay
    to the Bank, on the date on which such amount is due and payable hereunder
    or under such other Loan Document, such additional amount in Dollars as
    shall be necessary to enable the Bank to receive the same net amount which
    the Bank would have received on such due date had no such obligation been
    imposed upon the Borrowers.  The Borrowers will deliver promptly to the
    Bank certificates or other valid vouchers for all taxes or other charges
    deducted from or paid with respect to payments made by the Borrowers
    hereunder or under such other Loan Document.

    (e)  COMPUTATIONS.  All computations of interest on the Loans and of other
fees to the extent applicable shall be based on a 360-day year and paid for the
actual number of days elapsed.  Except as otherwise provided in the definition
of the term "Interest Period" with respect to Libor Rate Loans, whenever a
payment hereunder or under any of the other Loan Documents becomes due on a day
that is not a Business Day, the due date for such payment shall be extended to
the next succeeding Business Day, and interest shall accrue during such
extension.  The outstanding amount of the Loans as reflected on the Bank's
Record from time to time shall be considered correct and binding on the
Borrowers unless within ten (10) Business Days after receipt by the Bank from
the Borrowers of any notice of such outstanding amount, the Bank shall notify
the Borrowers to the contrary.

    (f)  INABILITY TO DETERMINE LIBOR RATE.  In the event, prior to the
commencement of any Interest Period relating to any Libor Rate Loan, the Bank
shall determine that adequate and reasonable methods do not exist for
ascertaining the Libor Rate that would otherwise determine the rate of interest
to be applicable to any Libor Rate Loan during any Interest Period, the Bank
shall forthwith give notice of such determination (which shall be conclusive and
binding on the Borrowers) to the Borrowers.  In such event (i) any Conversion
Notice with respect to Libor Rate Loans shall be automatically withdrawn and
shall be deemed a request for Prime Rate Loans, (ii) each Libor Rate Loan will
automatically, on the last day of the then current Interest Period thereof,
become a Prime Rate Loan, and (iii) the obligations of the Bank to make Libor
Rate Loans shall be suspended until the Bank determines that the circumstances
giving rise to such suspension no longer exist, whereupon the Bank shall so
notify the Borrowers.


                                          14

<PAGE>

    (g)  ILLEGALITY.  Notwithstanding any other provisions herein, if any
present or future law, regulation, treaty or directive or in the interpretation
or application thereof shall make it unlawful for the Bank to make or maintain
Libor Rate Loans, the Bank shall forthwith give notice of such circumstances to
the Borrower and thereupon (a) the commitment of the Bank to make Libor Rate
Loans or convert Loans of another Type to Libor Rate Loans shall forthwith be
suspended and (b) the Libor Rate Loans then outstanding shall be converted
automatically to Prime Rate Loans on the last day of each Interest Period
applicable to such Libor Rate Loans or within such earlier period as may be
required by law.  The Borrowers hereby agree promptly to pay the Bank, upon
demand by the Bank, any additional amounts necessary to compensate the Bank for
any costs incurred by the Bank in making any conversion in accordance with this
Section 2(g), including any interest or fees payable by the Bank to lenders of
funds obtained by it in order to make or maintain its Libor Rate Loans
hereunder.

    (h)  ADDITIONAL COSTS, ETC.  If any present or future applicable law, which
expression, as used herein, includes statutes, rules and regulations thereunder
and interpretations thereof by any competent court or by any governmental or
other regulatory body or official charged with the administration or the
interpretation thereof and requests, directives, instructions and notices at any
time or from time to time hereafter made upon or otherwise issued to the Bank by
any central bank or other fiscal, monetary or other authority (whether or not
having the force of law), shall:

         (i)       Subject the Bank to any tax, levy, impost, duty, charge,
    fee, deduction or withholding of any nature with respect to this Agreement,
    the other Loan Documents, the Commitment or the Loans (other than taxes
    based upon or measured by the income or profits of the Bank); or 

         (ii)      Materially change the basis of taxation (except for changes
    in taxes on income or profits) of payments to the Bank of the principal of
    or the interest on any Loans or any other amounts payable to the Bank under
    this Agreement or the other Loan Documents; or

         (iii)     Impose or increase or render applicable (other than to the
    extent specifically provided for elsewhere in this Agreement) any special
    deposit, reserve, assessment, liquidity, capital adequacy or other similar
    requirements (whether or not having the force of law) against assets held
    by, or deposits in or for the account of, or loans by, or commitments of an
    office of the Bank; or

         (iv)      Impose on the Bank any other conditions or requirements with
    respect to this Agreement, the other Loan Documents, the Loans, the
    Commitment, or any class of loans or commitments of which any of the Loans
    or the Commitment forms a part; 

    and the result of any of the foregoing is:

              (A)  to increase the cost to the Bank of making, funding,
         issuing, renewing, extending or maintaining any of the Loans or the
         Commitment; or


                                          15

<PAGE>

              (B)  to reduce the amount of principal, interest or other amount
         payable to the Bank hereunder on account of the Commitment or any of
         the Loans; or

              (C)  to require the Bank to make any payment or to forego any
         interest or other sum payable hereunder, the amount of which payment
         or foregone interest or other sum is calculated by reference to the
         gross amount of any sum receivable or deemed received by the Bank from
         the Borrowers hereunder,

    then, and in each such case, the Borrowers will, upon demand made by the
    Bank at any time and from time to time and as often as the occasion
    therefor may arise, pay to the Bank such additional amounts as will be
    sufficient to compensate the Bank for such additional cost, reduction,
    payment or foregone interest or other sum.  The Bank shall use reasonable
    efforts to provide the Borrowers with prompt notice of any such additional
    amounts which are or will become due hereunder.

    (i)  CAPITAL ADEQUACY.  If any present or future law, governmental rule,
regulation, policy, guideline or directive (whether or not having the force of
law) or the interpretation thereof by a court or governmental authority with
appropriate jurisdiction affects the amount of capital required or expected to
be maintained by the Bank or any corporation controlling the Bank and the Bank
determines that the amount of capital required to be maintained by it is
increased by or based upon the existence of the Loan made or deemed to be made
pursuant hereto, then the Bank may notify the Borrowers of such fact, and the
Borrowers shall pay to the Bank from time to time on demand, as an additional
fee payable hereunder, such amount as the Bank shall determine in good faith and
certify in a notice to the Borrowers to be an amount that will adequately
compensate the Bank in light of these circumstances for its increased costs of
maintaining such capital.  The Bank shall allocate such cost increases among its
customers in good faith and on an equitable basis.

    (j)  CERTIFICATE.  A certificate setting forth any additional amounts
payable pursuant to Section 2(h) or 2(i) and a brief explanation of such amounts
which are due, submitted by the Bank to the Borrowers, shall be prima facie
evidence that such amounts are due and owing.

    (k)  INDEMNITY.  The Borrowers agree to indemnify the Bank and to hold the
Bank harmless from and against any loss, cost or expense (including loss of
anticipated profits) that the Bank may sustain or incur as a consequence of: 
(i) default by the Borrowers in payment of the principal amount of or any
interest on any Libor Rate Loans as and when due and payable, including any such
loss or expense arising from interest or fees payable by the Bank to lenders of
funds obtained by it in order to maintain its Libor Rate Loans, (ii) default by
the Borrowers in making a borrowing or conversion after the Borrowers have given
(or are deemed to have given) a Conversion Request, or (iii) the making of any
payment of a Libor Rate Loan or the making of any conversion of any such Libor
Rate Loan to a Prime Rate Loan on a day that is not the last day of the
applicable Interest Period with respect thereto, including interest or fees
payable by the Bank to lenders of funds obtained by it in order to maintain any
such Loans.  There shall be no prepayment penalty or premium with respect to any
Prime Rate Loans.


                                          16

<PAGE>


    (l)  TERMINATION OF COMMITMENT.  The Borrowers may elect to permanently
terminate the Commitment upon written notice to the Bank given by 10:00 a.m.
(Boston time) at least three (3) Business Days prior to the date of such
termination, and by making on such termination date payment in full to the Bank
of all amounts due and payable under and on account of the Obligations,
including but not limited to all principal, accrued interest, accrued facility
fees and any other amounts due hereunder including, but not limited to, amounts
due under the provisions of Section 2(j) hereof.  The Borrower shall not be
entitled to reinstate the Commitment following such termination.

    (m)  APPOINTMENT OF ELTRAX AS AGENT OF BORROWERS. Each of the Borrowers
hereby authorizes and appoints Eltrax as its agent for purposes of giving and
receiving all notices and making all borrowing requests, interest rate
determinations, conversion requests, prepayment and repayments, and other
actions on behalf of or required of the Borrowers under this Agreement,
including, without limitation, with respect to all matters set forth in this
Section 2.  The Bank may conclusively rely on all such requests, determinations
and notifications made by Eltrax with respect to each of the Borrowers.

    3.   INTEREST AFTER DEFAULT; LATE FEE.  While an Event of Default is
continuing, amounts payable under any of the Loan Documents shall bear interest
(compounded monthly and payable on demand in respect of overdue amounts) at a
rate per annum which is equal to two percent (2%) above the rate otherwise in
effect for such amounts, until such amount is paid in full or (as the case may
be) such Event of Default has been waived in writing by the Bank (after as well
as before judgment).

    4.   REPRESENTATIONS AND WARRANTIES OF THE BORROWERS.  The Borrowers hereby
represent, warrant and covenant to the Bank that:

    (a)  CORPORATE EXISTENCE.  Each Borrower and each of its Subsidiaries is a
corporation duly incorporated and validly existing under the laws of the
jurisdiction of its incorporation, and is duly licensed or qualified as a
foreign corporation in all states wherein the nature of its property owned or
business transacted by it makes such licensing or qualification necessary,
except where the failure to be licensed or to so qualify could not have a
Material Adverse Effect.  The Bank acknowledges that Datatech is presently not
qualified to do business in the State of Washington, and Datatech covenants that
it will so qualify within 15 days from the effective date of this Agreement.  In
addition, each Borrower and each of its Subsidiaries holds all licenses, permits
and approvals from Governmental Authorities necessary or appropriate for the
conduct of their businesses as currently conducted or currently contemplated to
be conducted in the future.  All such licenses, permits and approvals are in
full force and effect and no action has been taken or threatened to be taken to
dissolve, cancel or restrict any such license, permit or approval.

    (b)  NO VIOLATION.   Neither the execution, delivery or performance of this
Agreement or any other Loan Document, nor the consummation of the transactions
herein or therein contemplated, will contravene any provision of law, statute,
rule or regulation to which any Borrower or any of its Subsidiaries is subject
or any judgment, decree, franchise, order, license or 


                                          17

<PAGE>

permit applicable to any Borrower or any of its Subsidiaries, or will conflict
or will be inconsistent with or will result in any breach of, any of the terms,
covenants, conditions or provisions of, or constitute a default under, or result
in the creation or imposition of (or the obligation to create or impose) any
Lien (other than the lien created by the Security Documents) upon any of the
property or assets of any Borrower or any of its Subsidiaries pursuant to the
terms of any contractual obligation of any Borrower or any of its Subsidiaries,
or violate any provision of the corporate charter or by-laws of the Borrower or
any of its Subsidiaries.

    (c)  CORPORATE AUTHORITY AND POWER.  The execution, delivery and
performance of this Agreement and the other Loan Documents are within the
corporate powers of the Borrowers and have been duly authorized by all necessary
corporate action.

    (d)  ENFORCEABILITY.  This Agreement and each other Loan Document
constitutes a valid and binding obligation of the Borrowers enforceable against
the Borrowers in accordance with its terms, except as enforceability may be
limited by applicable bankruptcy, insolvency, reorganization, moratorium or
similar laws affecting the enforcement of creditors' rights generally and except
as enforceability may be subject to general principles of equity, whether such
principles are applied in a court of equity or at law.

    (e)  GOVERNMENTAL APPROVALS.  No order, permission, consent, approval,
license, authorization, registration or validation of, or filing with, or
exemption by, any Governmental Authority is required to authorize, or is
required in connection with, the execution, delivery and performance by the
Borrowers of this Agreement or any other Loan Document, or the taking of any
action contemplated hereby or thereby, except for the filing of UCC-1 financing
statements in the appropriate Uniform Commercial Code filing offices.

    (f)  FINANCIAL STATEMENTS.  

              (i)  The Borrowers have heretofore furnished the Bank with
         complete and correct copies of the audited consolidated balance sheet
         of the Borrowers as of June 30, 1996 (the "Financial Statement Date"),
         and the related audited consolidated statements of income and of cash
         flows for the fiscal year of the Borrowers ended on such date,
         examined by the Accountants.  Such financial statements (including in
         each case the related schedules and notes) fairly present the
         consolidated financial condition of the Borrowers as of the Financial
         Statement Date, and the consolidated results of their operations and
         cash flows for the fiscal year then ended.

               (ii)     None of the Borrowers nor any of their Subsidiaries has
         any material liabilities, contingent or otherwise, including
         liabilities for taxes or any unusual forward or long-term commitments
         or any Guaranty, which are not disclosed by or included in the
         financial statements referred to above or in the notes thereto, and
         there are no unrealized or anticipated losses from any unfavorable
         commitments of the Borrowers or any of their Subsidiaries which may
         have a Material Adverse Effect.  During the period from the Financial
         Statement 


                                          18

<PAGE>

         Date to the date hereof:  (x) there has been no sale, transfer or
         other disposition by the Borrowers or any of their Subsidiaries of any
         material part of their business or property and no purchase or other
         acquisition of any business or property (including any capital stock
         of any Person) material in relation to the consolidated financial
         condition of the Borrowers and their subsidiaries at the Financial
         Statement Date; and (y) none of the Borrowers nor any of their
         Subsidiaries has made, or agreed or committed itself to make any
         Stockholder Distribution.

              (iii)     All financial statements (including in each case the
         related schedules and notes) referred to above have been prepared in
         accordance with GAAP applied consistently throughout the periods
         involved (except as approved by the Accountants and as disclosed
         therein).

    (g)  NO CHANGE.  Since the Financial Statement Date there has been no
development or event, nor any prospective development or event, which has had or
could have a Material Adverse Effect.

    (h)  LITIGATION.  There are no actions, suits or proceedings pending or
threatened against or affecting the Borrowers or any of their Subsidiaries
before any Governmental Authority, which in any one case or in the aggregate, if
determined adversely to any interests of the Borrower or any Subsidiary, would
have a Material Adverse Effect.

    (i)  COMPLIANCE WITH OTHER INSTRUMENTS; COMPLIANCE WITH LAW.

         (i)  None of the Borrowers nor any of their Subsidiaries is in default
    under (A) any contractual obligation, where such default could have a
    Material Adverse Effect, or (B) the terms of any agreements relating to any
    Indebtedness of any Borrower or any such Subsidiary.

          (ii)     None of the Borrowers nor any of their Subsidiaries is in
    default with respect to any applicable statute, rule, writ, injunction,
    decree, order or regulation of any Governmental Authority having
    jurisdiction over the Borrowers or any of their Subsidiaries which could
    have a Material Adverse Effect.

    (j)  SUBSIDIARIES.  Except as set forth on Schedule 4(j) hereto, no
Borrower has any Subsidiaries on the date hereof.

    (k)  SUBSIDIARY TRANSACTIONS.  Except as set forth on Schedule 4(k) hereto,
no Subsidiary of any Borrower engages, directly or indirectly in any transaction
with any Affiliate of that Borrower.

    (l)  INVESTMENT COMPANY STATUS; LIMITS ON ABILITY TO INCUR INDEBTEDNESS. 
None of the Borrowers nor any of their Subsidiaries is an "investment company"
or a company "controlled by" an investment company within the meaning of the
Investment Company Act of 


                                          19

<PAGE>

1940, as amended.   No Borrower is subject to regulation under any Federal or
State statute or regulation which limits its ability to incur Indebtedness.

    (m) TITLE TO PROPERTY.  Each Borrower and each of its Subsidiaries has good
and marketable title to all of its properties and assets, in each case including
the properties and assets reflected in the consolidated balance sheet of the
Borrowers as of the Financial Statement Date, except properties and assets
disposed of since that date in the ordinary course of business, and none of such
properties or assets is subject to (i) any Lien except for Liens described on
Schedule 6(p) hereof, or (ii) a defect in title or other claim other than
defects and claims that, in the aggregate, would have no Material Adverse
Effect.  Each Borrower and each of its Subsidiaries enjoys peaceful and
undisturbed possession under all leases necessary in any material respect for
the operation of its properties and assets, none of which contains any unusual
or burdensome provisions which might materially affect or impair such properties
or assets.  All such leases are valid and subsisting and are in full force and
effect.

    (n)  ERISA PLANS.  Each of the Borrowers has provided the Bank with a list
of each "employee benefit plan," "employee pension benefit plan," "defined
benefit plan," or "multiemployer plan," which any Borrower or any Subsidiary
thereof has established or maintained or to which any Borrower or any of its
Subsidiaries is required to contribute (collectively, the "Plans").  Each such
Plan is in compliance in all material respects with all applicable provisions of
ERISA and the Code, and the rules and regulations thereunder, except where
failure to so comply would not have a Material Adverse Effect.  There have been
no "prohibited transactions" under ERISA with respect to the Plans which would
result in any material liability to any Borrower or any Subsidiary thereof under
ERISA or the Code.  As used in the Loan Documents, the terms "employee benefit
plan," "employee pension benefit plan," "defined benefit plan," and
"multiemployer plan" shall have the respective meanings assigned to such terms
in Section 3 of ERISA.  None of the Borrowers nor any Subsidiaries thereof has
incurred any material "accumulated funding deficiency" within the meaning of
ERISA or incurred any material liability to the PBGC in connection with a Plan
(or other class of benefit which the PBGC has elected to insure) established or
maintained by any of the Borrowers or any Subsidiary thereof.

    (o)  TAXES.  Except as set forth on Schedule 4(o) hereto, all tax returns
         of the Borrowers and their Subsidiaries required to be filed have been
         filed, all taxes, fees and other governmental charges (other than
         those being contested in good faith by appropriate proceedings
         diligently conducted and with respect to which adequate reserves have
         been established and, in the case of ad valorem taxes or betterment
         assessments, no proceedings to foreclose any lien with respect thereto
         have been commenced and, in all other cases, no notice of lien has
         been filed or other action taken to perfect or enforce such lien)
         shown thereon which are payable have been paid.  The charges and
         reserves on the books of the Borrowers and their Subsidiaries in
         respect of all income and other taxes are adequate, and the Borrower
         knows of no additional assessment or any basis therefor.  The Federal
         income tax returns of the Borrowers and their subsidiaries have not
         been audited within the last three years, all prior audits have been 


                                          20

<PAGE>

         closed, and there are no unpaid assessments, penalties or other
         charges arising from such prior audits.

    (p)  ENVIRONMENTAL MATTERS.  

         (i)       The Borrowers and each of their Subsidiaries have obtained
    all Governmental Approvals that are required with respect to the operation
    of their business under any Environmental Law.

         (ii)      The Borrowers and each of their Subsidiaries are in
    compliance with all terms and conditions of all required Governmental
    Approvals and is also in compliance with all other limitations,
    restrictions, conditions, standards, prohibitions, requirements,
    obligations, schedules and timetables contained in all applicable
    Environmental Laws.

         (iii)     There is no civil, criminal or administrative action, suit,
    demand, claim, hearing, notice of violation, investigation, proceeding,
    notice or demand letter pending or threatened against any Borrower or any
    Subsidiary thereof relating in any way to the Environmental Laws, and there
    is no Lien of any private entity or Governmental Authority against any
    property of any Borrower or any Subsidiary thereof relating in any way to
    the Environmental Laws.

         (iv)      There has been no claim, complaint, notice, or request for
    information received by any Borrower or any of its Subsidiaries with
    respect to any site listed on the National Priority List promulgated
    pursuant to the Comprehensive Environmental Response, Compensation, and
    Liability Act ("CERCLA") 42 USC 9601 et seq. or any state list of sites
    requiring investigation or cleanup with respect to contamination by
    Hazardous Substances.

         (v)       To the best of the Borrowers' knowledge, after reasonable
    investigation, there has been no release or threat of release of any
    Hazardous Substance at any property owned or leased or occupied by any
    Borrower or any of its Subsidiaries which would likely result in liability
    being imposed upon such Borrower or such Subsidiary thereof.

    (q)  SOLVENCY.  Each of the Borrowers has assets (both tangible and
intangible) having a fair saleable value in excess of the amount required to pay
the probable liability on its respective existing debts (whether matured or
unmatured, liquidated or unliquidated, fixed or contingent); each of the
Borrowers has access to adequate capital for the conduct of its business and the
discharge of its debts incurred in connection therewith as such debts mature;
and no Borrower is insolvent nor was it insolvent, immediately prior to the
consummation of the initial Revolving Credit Loan.

    5.   CONDITIONS PRECEDENT.  

    (a)  CONDITIONS TO THE LOANS.  The obligations of the Bank to make the
first Revolving Credit Loan is subject to the satisfaction of all of the
following conditions:


                                          21

<PAGE>

         (i)       LOAN DOCUMENTS.  Each of the Loan Documents shall have been
    duly executed and delivered by the respective parties thereto and, shall be
    in full force and effect and shall be in form and substance satisfactory to
    the Bank.  The Bank shall have received a fully executed copy of each such
    document.

         (ii)      CERTIFIED COPIES OF ORGANIZATION DOCUMENTS.  The Bank shall
    have received from each Borrower a copy, certified as of a recent date by
    the appropriate officer of the state in which each Borrower is organized to
    be true and complete, of the corporate charter and any other organization
    documents of each Borrower as in effect on such date of certification.

          (iii)    BY-LAWS; RESOLUTIONS.  All action on the part of the
    Borrowers necessary for the valid execution, delivery and performance by
    the Borrowers of this Agreement and the other Loan Documents to which the
    Borrowers are or are to become parties shall have been duly and effectively
    taken, and evidence thereof satisfactory to the Bank shall have been
    provided to the Bank.  The Bank shall have received from each Borrower true
    copies of its by-laws and the resolutions adopted by its board of directors
    authorizing the transactions described herein, each certified by its
    secretary as of a recent date to be true and complete.

         (iv)      INCUMBENCY CERTIFICATE; AUTHORIZED SIGNERS.  The Bank shall
    have received from each Borrower an incumbency certificate, dated as of the
    Closing Date, signed by a duly authorized officer of the Borrower and
    giving the name and bearing a specimen signature of each individual who
    shall be authorized:  (A) to sign in the name and on behalf of such
    Borrower, each of the Loan Documents to which the Borrower is or is to
    become a party;  and (B) to give notices and to take other action on behalf
    of such Borrower under the Loan Documents.

         (v)       VALIDITY OF LIENS.  The Security Documents shall be
    effective to create in favor of the Bank a legal, valid and enforceable
    first (except for Permitted Liens entitled to priority under applicable
    law) security interest in the Collateral (as defined therein).  All
    filings, recordings, deliveries of instruments and other actions necessary
    or desirable in the opinion of the Bank to protect and preserve such
    security interests shall have been duly effected.  The Bank shall have
    received evidence thereof in form and substance satisfactory to the Bank. 
    With respect to Collateral which is evidenced by certificates of title, the
    Bank shall have received certificates of title to all, or such lesser
    number acceptable to the Bank, of such certificated equipment owned by the
    Borrowers, with any third-party liens evidenced on such certificates of
    title duly released by the lien holders identified on such certificates of
    title, and shall have also received such other documentation and signatures
    as are required to have the lien of the Banks created pursuant to the
    Security Documents recorded thereon.

         (vi)      INSURANCE.  The Bank shall have received insurance binders
    or certificates of insurance coverage with respect to all insurance
    policies maintained by the Borrowers


                                          22

<PAGE>

    with such binders or certificates indicating, with respect to each such
    policy, that the Bank has been named as a named insured or a loss payee,
    for the benefit of the Bank, that the insurer has waived its subrogation
    rights against the Bank and that such policy may not be terminated without
    thirty (30) days' prior written notice to the Bank.  

         (vii)     OPINION OF COUNSEL CONCERNING ORGANIZATION AND LOAN
    DOCUMENTS.  The Bank shall have received favorable opinions addressed to
    the Bank from Oppenheimer, Wolff & Donnelly of Minneapolis, Minnesota and
    from Brown & Streza of Irvine, California, dated as of the date of this
    Agreement, and covering such matters and in form and substance as are
    satisfactory to the Bank.

         (viii)    REPRESENTATIONS TRUE; NO EVENT OF DEFAULT.  Each of the
    representations and warranties of the Borrowers contained in this
    Agreement, the other Loan Documents or in any document or instrument
    delivered pursuant to or in connection with this Agreement shall be true as
    of the date of such Loan and no Default or Event of Default shall have
    occurred and be continuing.  The Bank shall have received a Closing
    Certificate to such effect signed by an authorized officer of each Borrower
    to such effect.

         (ix)      NO LEGAL IMPEDIMENT.  No change shall have occurred in any
    law or regulations thereunder or interpretations thereof that in the
    reasonable opinion of the Bank would make it illegal for the Bank to make
    such Loan.
    
         (x)       SOLVENCY.  The Bank shall have received a certificate as to
    the solvency of each Borrower in substantially the form of EXHIBIT F hereto
    signed by the Chief Executive Officer of each Borrower.

         (xi)      OTHER DOCUMENTS.  The Bank shall have received all other
    documents and assurances which it requires or which it may reasonably
    request in connection with the transactions contemplated by this Agreement. 

         (xii)     PROCEEDINGS AND DOCUMENTS.  All proceedings in connection
    with the transactions contemplated by this Agreement, the other Loan
    Documents and all other documents incident thereto shall be satisfactory in
    substance and in form to the Bank and its counsel, and the Bank and such
    counsel shall have received all information and such counterpart originals
    or certified or other copies of such documents as the Bank may reasonably
    request. 

    (b)  CONDITIONS OF MAKING SUBSEQUENT REVOLVING CREDIT LOANS.  The
obligation of the Bank to make any Revolving Credit Loan on any Drawdown Date
subsequent to the Closing Date is subject to the satisfaction of the following
conditions precedent on or before the date of each such subsequent Loan:

         (i)  REPRESENTATIONS AND WARRANTIES.  Each of the representations and
    warranties of the Borrower contained in this Agreement, the other Loan
    Documents or in any document or instrument delivered pursuant to or in
    connection with this Agreement


                                          23

<PAGE>

    shall be true as of the date as of which they were made and shall also be
    true at and as of the time of the making of such Loan, with the same effect
    as if made at and as of that time (except to the extent of changes
    resulting from transactions contemplated or permitted by this Agreement and
    the other Loan Documents and changes occurring in the ordinary course of
    business that singly or in the aggregate are not materially adverse, and
    except to the extent that such representations and warranties relate
    expressly to an earlier date).  

         (ii)      PERFORMANCE.  The Borrowers shall have performed and
    complied with all terms and conditions herein required to be performed or
    complied with by it prior to or on such Drawdown Date and on such Drawdown
    Date no Default or Event of Default shall have occurred or be continuing
    and there shall exist no condition which would, with either or both the
    giving of notice or the lapse of time, result in an Event of Default upon
    consummation of the subsequent Loan to be made on such Drawdown Date.

Each request by the Borrowers for a Revolving Credit Loan shall constitute
certification by the Borrowers that the conditions specified in this Section
5(b) have been or will be duly satisfied on the date of such loan advance.

    6.   COVENANTS OF THE BORROWERS.  Each of the Borrowers covenants and
agrees with the Bank as follows:

    (a)  MAINTENANCE OF EXISTENCE.  The Borrowers will, and will cause each of
their subsidiaries to, maintain their existence and comply with all applicable
statutes, rules and regulations and to remain duly qualified as a foreign
corporation, licensed and in good standing in each jurisdiction where such
qualification or licensing is required by the nature of its business, the
character and location of its property, business or customers, or the ownership
or leasing of its property, except where such noncompliance or failure to so
qualify would not have a Material Adverse Effect, and the Borrowers will, and
will cause each of their Subsidiaries to, maintain their properties in good
operating condition, and continue to conduct their business as presently
conducted.

    (b)  TAXES AND OTHER LIENS.  The Borrowers will, and will cause each of
their Subsidiaries to, pay when due all taxes, assessments, governmental charges
or levies, or claims for labor, supplies, rent and other obligations made
against it which, if unpaid, might become a lien or charge against the Borrowers
or such Subsidiaries or on their property, except liabilities being contested in
good faith and by proper proceedings, as to which adequate reserves with respect
thereto are maintained on the books of the Borrowers or their Subsidiaries, as
the case may be, in accordance with GAAP.

    (c)  INSURANCE.  The Borrowers will, and will cause each of their
Subsidiaries to, maintain with financially sound and reputable insurance
companies, (i) insurance on its properties, (ii) public liability insurance
against claims for personal injury or death as a result of the use of any
products sold by it and (iii) insurance coverage against other business risks,
in each case, in at least such amounts and against at least such risks (and with
such risk retention) as are usually and prudently insured against in the same
general area by companies of established repute engaged in


                                          24

<PAGE>

the same or a similar business; and the Borrowers will furnish to the Bank, upon
its written request, full information as to the insurance so carried.  All such
insurance shall name the Bank as a loss payee and as an additional insured as
its interests may appear and shall provide that no termination, cancellation or
material reduction in the amount of coverage or a material modification of the
extent of coverage shall be effective until at least 30 days after receipt by
the Bank of notice thereof.

    (d)  FINANCIAL STATEMENTS, ETC.  The Borrowers will furnish to the Bank:

         (i)       Within twenty-five (25) days after the end of each calendar
    month (including the last month of the fiscal year), the unaudited
    consolidated and consolidating balance sheet and income statement of the
    Borrowers and their Subsidiaries as at the end of, and for, such month,
    accompanied by a certificate of the Chief Executive Officer of Eltrax,
    which certificate shall state that said consolidated and consolidating
    financial statements fairly present the consolidated and consolidating
    financial condition of the Borrowers and their Subsidiaries as of the end
    of such month, and the consolidated and consolidating results of their
    operations for such month, in each case in accordance with GAAP (except for
    the absence of footnotes) consistently applied (subject to normal year-end
    audit adjustments);

         (ii)      Within ninety (90) days after the last day of each fiscal
    year of the Borrowers, the audited consolidated and consolidating balance
    sheet, income statement and statement of cash flows of the Borrowers and
    their Subsidiaries as at and for the fiscal year then ended, certified by
    the Accountants (the scope and substance of such report to be satisfactory
    to the Bank), together with a certificate by the Accountants that in the
    preparation of such audit nothing came to the attention of the Accountants
    to indicate that the Borrowers were not in compliance with the terms of
    this Agreement and the other Loan Documents;
    
         (iii)     Within ten (10) days after the end of each fiscal month of
    the Borrowers, (A) a list and aging of the Accounts for the Borrowers and
    each of their subsidiaries as of the end of such month in such form as the
    Bank may prescribe, all in reasonable detail; (B) a Borrowing Base
    Certificate and a Compliance Certificate as of the end of such month, each
    signed by the Chief Executive Officer of Eltrax; and (C) a physical
    inventory count of Datatech;
    
         (iv)      Promptly upon the mailing thereof to the shareholders of
    Eltrax generally, copies of all financial statements, reports, proxy
    statements and other materials;

         (v)       Promptly upon receipt by the Borrowers, copies of the annual
    management letter provided by the Accountants;

         (vi)      Promptly upon the filing thereof by Eltrax with the SEC (and
    in any event within ten (10) days of such filing), copies of all
    registration statements and reports on Forms 10-K, 10-Q and 8-K (or their
    equivalents if such forms no longer exist);


                                          25

<PAGE>

         (vii)     Promptly upon becoming aware of any litigation or other
    proceeding against any Borrower or any Subsidiary thereof that may have a
    Material Adverse Effect, notice thereof and the action the Borrower is
    taking or proposes to take with respect thereto;

         (viii)    Within thirty (30) days after the beginning of each fiscal
    year of the Borrowers, a copy of the consolidated operating budget,
    including, without limitation, projections of the anticipated cash flow of
    the Borrowers and their Subsidiaries for such fiscal year, such budget to
    be accompanied by a certificate of the Chief Executive Officer of Eltrax
    specifying the assumptions on which such budget was prepared, stating that
    such officer has no reason to question the reasonableness of any material
    assumption on which such budget was prepared and providing such other
    details as the Bank may reasonably request; and

         (ix)      Promptly following the request of the Bank, such further
    information concerning the business, affairs and financial condition or
    operations of the Borrowers and their subsidiaries as the Bank may
    reasonably request.

         (x)       With respect to any acquisition by the Borrowers, which
    acquisition contemplates the use of any proceeds of this Loan, promptly
    upon the execution of a letter of intent or similar instrument, a copy of
    such letter of intent or similar instrument shall be delivered to the Bank,
    and the Borrower shall provide the Bank with any other information
    regarding such acquisition that the Bank may reasonably request.
         
    (e)  NOTICE OF DEFAULT.  As soon as practicable, and in any event, within
three (3) Business Days of becoming aware of the existence of any condition or
event which constitutes a Default, the Borrowers will provide the Bank with
written notice specifying the nature and period of existence thereof and what
action the Borrowers are taking or proposes to take with respect thereto.

    (f)  NOTICES REGARDING ENVIRONMENTAL MATTERS.  

         (i)  The Borrowers and each of their Subsidiaries shall comply with
    all terms and conditions of all applicable Governmental Approvals and with
    all other limitations, restrictions, conditions, standards, prohibitions,
    requirements, obligations, schedules and time tables contained in all
    applicable Environmental Laws.

         (ii) Each Borrower shall promptly notify the Bank should the Borrower
    become aware of:

              (A)  any spill, release, or threat of release of any Hazardous
         Substance at or from any property owned, occupied or leased by such
         Borrower or any Subsidiary thereof or by any Person for whose conduct
         such Borrower or any


                                          26

<PAGE>

         Subsidiary thereof is responsible, to the extent the Borrower is
         required by Environmental Laws to report such to any Governmental
         Authority;

              (B)  any action or notice with respect to a civil, criminal or
         administrative action, suit, demand, claim, hearing, notice of
         violation, investigation, proceeding, notice or demand letter pending
         or threatened against the Borrower or any Subsidiary thereof relating
         in any way to the Environmental Laws, or any Lien of any Governmental
         Authority or any other Person against any property owned, occupied or
         leased by such Borrower or any Subsidiary thereof relating in any way
         to the Environmental Laws;

              (C)  any claim made or threatened by any Person against such
         Borrower or any Subsidiary thereof or any property of such Borrower or
         any Subsidiary thereof relating to damage, contribution, cost recovery
         compensation, loss or injury resulting from any Hazardous Substance
         pertaining to such property or the business or operations of the
         Borrower or such Subsidiary; and

              (D)  any occurrence or condition on any real property adjoining
         or in the vicinity of any property owned or leased by such Borrower or
         any Subsidiary thereof and known to the officers or supervisory
         personnel of such Borrower or any Subsidiary thereof or other
         employees having responsibility for the compliance by such Borrower or
         any Subsidiary thereof with Environmental Laws, without any
         independent investigation, which does cause, or could cause, such
         property, or any part thereof, to contain Hazardous Substances in
         violation of any Environmental Laws, or which does cause, or could
         cause, such property to be subject to any restrictions on the
         ownership, occupancy, transferability or use thereof such the Borrower
         or any Subsidiary thereof.

         (iii)     Each Borrower will, and will cause each of its Subsidiaries
    to, at its own cost and expense, and within such period as may be required
    by applicable law or regulation, initiate all remedial actions and
    thereafter diligently prosecute such action as shall be required by law for
    the cleanup of such property, including all removal, containment and
    remedial actions in accordance with all applicable Environmental Laws (and
    in all events in a manner reasonably satisfactory to the Bank), and shall
    further pay or cause to be paid, at no expense to the Bank, all cleanup,
    administrative, and enforcement costs of applicable Government Authorities
    which may be asserted against such property.

    (g)  ERISA INFORMATION.  

         (i)  The Borrowers will not permit any pension plan maintained by any
    Borrower or by any member of a "controlled group" (ERISA 210(c) or ERISA
    210(d)) of which any Borrower is a member to:  (a) engage in any
    "prohibited transaction" (ERISA 2003(c)); (b) fail to report to the Bank a
    "reportable event" (ERISA 4043) within 30 days after its occurrence or as
    to any reportable event as to which the 30-day notice period requirement of
    Section 4043(b) of Title IV of ERISA has been waived by the PBGC,


                                          27

<PAGE>

    within 30 days of such time as any Borrower is requested to notify the PBGC
    of such reportable event; (c) incur any "accumulated funding deficiency"
    (ERISA 302); (d) terminate its existence at any time in a manner which
    could result in the imposition of a Lien on the property of the Borrower or
    any Subsidiary thereof; or (e) fail to report to the Bank any "complete
    withdrawal" or "partial withdrawal" by the Borrower or an affiliate from a
    "multiemployer plan" (ERISA 4203, 4205, and 4001, respectively).  The
    quoted terms are defined in the respective sections of ERISA cited above.
    
         (ii)  As soon as possible and in any event within thirty (30) days
    after any Borrower knows or has reason to know that any event which would
    constitute a reportable event under Section 4043(b) of Title IV of ERISA
    with respect to any employee pension or other benefit plan of such Borrower
    or any Subsidiary thereof subject to such Title has occurred, or that the
    PBGC or such Borrower or any Subsidiary thereof has instituted or will
    institute proceedings under such Title to terminate such Plan, deliver to
    the Bank a certificate of the chief financial officer of such Borrower
    setting forth details as to such reportable event and the action which such
    Borrower or such Subsidiary proposes to take with respect thereto, together
    with a copy of any notice of such reportable event which may be required to
    be filed with the PBGC, or any notice delivered by the PBGC evidencing its
    intent to institute such proceedings, or any notice to the PBGC that the
    Plan is to be terminated, as the case may be.  Notwithstanding the
    foregoing sentence, no Borrower shall have any obligation to notify the
    Bank as described above as to any reportable event as to which the thirty
    (30) day notice requirement of 4043(b) of Title IV of ERISA has been waived
    by the PBGC, until such time as such Borrower or a Subsidiary thereof is
    required to notify the PBGC of such reportable event.  For purposes of this
    covenant, the Borrower shall be deemed to have all knowledge or knowledge
    of all facts attributable to the plan administrator under such Title IV,
    but only to the extent, in the case of any multiemployer plan, it can
    reasonably obtain such information.  In addition, upon request of the Bank,
    the Borrower shall furnish the Bank (or cause, or in the case of a
    multiemployer plan, exert their best efforts to cause, the plan
    administrator to furnish the Bank) with the Annual Report for each plan
    covered by such Title IV and filed with the Internal Revenue Service.

    (h)  INSPECTION.  The Borrowers will, upon the request of the Bank, permit
a representative of the Bank (including, without limitation, any field examiner
or auditor retained by the Bank) to inspect and make copies of the Borrowers'
books and records, and to discuss their affairs, finances and accounts with
their officers and accountants, all at such reasonable times and as often as the
Bank may reasonably request and, in each case, cause each of their subsidiaries
to do so.

    (i)  EXPENSES; INDEMNIFICATION.  

         (i)  The Borrowers will pay on demand:  (A) the reasonable fees and
    disbursements of counsel to the Bank in connection with the preparation of
    this Agreement and the preparation or review of each agreement, opinion,
    certificate and other document referred to in or delivered pursuant hereto;
    (B) all out-of-pocket costs and


                                          28

<PAGE>

    expenses of the Bank in connection with the administration of this
    Agreement and the other Loan Documents, and any waiver or amendment of any
    provision hereof or thereof, including without limitation, the reasonable
    fees and disbursements of counsel for the Bank, travel expenses and
    expenses of any field examiner or auditor retained by the Bank as
    contemplated in Section 6(h); and (C) if any Event of Default occurs, all
    costs and expenses incurred by the Bank, including the reasonable fees and
    disbursements of counsel to the Bank, and of any appraisers, environmental
    engineers or consultants, or investment banking firms retained by the Bank
    in connection with such Event of Default or collection, bankruptcy,
    insolvency and other enforcement proceedings related thereto.  The
    Borrowers agree to pay, indemnify and hold the Bank harmless from, any and
    all recording and filing fees, and any and all liabilities with respect to,
    or resulting from any delay in paying, stamp, excise or other taxes, if
    any, which may be payable or determined to be payable in connection with
    the execution and delivery of or the consummation or administration of any
    of the transactions contemplated by, or any amendment, supplement or
    modification of, or any waiver or consent under or in respect of, this
    Agreement or the other Loan Documents, or any documents delivered pursuant
    hereto or thereto.

         (ii) The Borrowers will indemnify the Bank and its officers and
    directors and hold the Bank and its officers and directors harmless from
    and against any and all liabilities, losses, damages, costs and expenses of
    any kind (including, without limitation, the reasonable fees and
    disbursements of counsel for the Bank in connection with any investigative,
    administrative or judicial proceeding, whether or not the Bank shall be
    designated a party thereto) which may be incurred by the Bank, relating to
    or arising out of this Agreement or any other Loan Document, or the
    existence of any Hazardous Substance on, in, or under any property owned,
    leased or occupied by the Borrowers or any of its Subsidiaries, or any
    violation of any applicable Environmental Laws for which any Borrower or
    any of their subsidiaries has any liability or which occurs upon any
    property owned, leased or occupied by any Borrower or any of their
    subsidiaries, or the imposition of any Lien under any Environmental Laws,
    provided that the Bank shall not have the right to be indemnified hereunder
    for its own gross negligence or willful misconduct as determined by a court
    of competent jurisdiction.

          (iii)    The agreements in this Section 6(j) shall survive
    termination of this Agreement and the repayment of the Loans, and all other
    amounts payable under this Agreement and the other Loan Documents.

    (k)  FURTHER ASSURANCES.  The Borrowers will, and will cause each of their
subsidiaries to, execute and deliver to the Bank any writings and do all things
necessary, effectual or reasonably requested by the Bank to carry into effect
the provisions and intent of this Agreement or any other Loan Documents.

    (l)  TRANSACTIONS WITH AFFILIATES.  Except as set forth on Schedule 6(1)
hereto, the Borrowers will not, and will not permit any of their subsidiaries
to, directly or indirectly, pay any funds to or for the account of, make any
Investment in, lease, sell, transfer or otherwise dispose of any assets,
tangible or intangible, or engage in any transaction in connection with any
joint


                                          29

<PAGE>

enterprise or other joint arrangement with, any Affiliate of the Borrowers
unless such transaction is otherwise permitted under this Agreement, is in the
ordinary course of the Borrowers' or their Subsidiary's business, and is upon
fair and reasonable terms no less favorable to the Borrower or such Subsidiary
as those that could be obtained in a comparable arm's length transaction with a
Person not an Affiliate; or make loans or advances to their respective officers,
directors or employees other than reasonable travel expenses incurred in the
ordinary course of business.

    (m)  CONSOLIDATION OR MERGER.  The Borrowers will not, and will not permit
any of their Subsidiaries to, merge or consolidate with or into any other Person
unless it obtains the prior written consent of the Bank; provided that any
Subsidiary may merge into any Borrower or any wholly-owned Subsidiary of any
Borrower.

    (n)       ACQUISITION.

         (i)  If any of the Borrowers intends to make an Acquisition without
the use of any funds derived from the Bank, such Borrower does not need to
obtain approval from the Bank for such Acquisition provided that it provides the
Bank with pro forma consolidated and consolidating financial information which
demonstrates that, after giving affect to the proposed Acquisition (based on
historical earnings minus deferred expense deductions), the Borrowers, including
the Acquisition entity, will continue to have positive net income on both a
consolidated and consolidating basis.


         (ii) If any of the Borrowers intends to make an Acquisition with
funds, any portion of which is borrowed from the Bank, such Borrower must comply
with the following:

              (A)  The Borrower must provide the Bank with such relevant
         financial information on the proposed Acquisition as may be requested
         by the Bank;

              (B)  The proposed Acquisition must be of an entity which
         primarily does business in the data communications field; and

              (C)  The cash component of the purchase price shall not exceed
         $2,000,000 or twenty-five percent (25%) of the total cost of the
         Acquisition.

    (o)  DISPOSITION OF ASSETS.  The Borrowers will not, and will not permit
any of their subsidiaries to, convey, sell, lease, transfer or otherwise dispose
of any of their property, business or assets (including, without limitation,
Accounts and leasehold assets), whether now owned or hereafter acquired, except:

         (i)  Obsolete or worn out property disposed of in the ordinary course
    of business;

         (ii) The sale or other disposition of the Health Card division of
    Eltrax;
    
         (iii)     The sale of Inventory in the ordinary course of business.


                                          30

<PAGE>

    (p)  INDEBTEDNESS.  The Borrowers will not, and will not permit any of
their subsidiaries to, create, incur, assume or suffer to exist any
Indebtedness, except:

         (i)       Indebtedness payable to the Bank;

         (ii)      Existing Indebtedness, if any, listed on Schedule 6(p)
    hereto;

         (iii)     Purchase Money Indebtedness in an amount not to exceed
    $50,000 at any one time outstanding; provided that, giving effect to the
    incurrence of such Purchase Money Indebtedness and to the receipt and
    application of the proceeds thereof, no Default shall have occurred and be
    continuing; and

         (iv)      Subordinated Indebtedness, subordinated on terms
    satisfactory to the Bank in its sole discretion to all Obligations of the
    Borrowers to the Bank.

    (q)  LIENS.  The Borrowers will not, and will not permit any of their
Subsidiaries to, create, incur, assume or suffer to exist any Lien on any of
their properties or assets, except:

         (i)       Liens for taxes not delinquent or being contested in good
    faith and by proper proceedings, as to which adequate reserves with respect
    thereto are maintained on the books of the Borrowers or their Subsidiaries,
    as the case may be, in accordance with GAAP;

         (ii)      Carriers', warehousemen's, mechanics', materialmen's or
    similar liens imposed by law incurred in the ordinary course of business in
    respect of obligations not overdue, or being contested in good faith and by
    proper proceedings and as to which adequate reserves with respect thereto
    are maintained on the books of the Borrowers or their Subsidiaries, as the
    case may be, in accordance with GAAP;

         (iii)     Pledges or deposits made in the ordinary course of business
    in connection with workers' compensation, unemployment insurance and other
    types of social security legislation;

         (iv)      Security deposits made to secure the performance of leases,
licenses and statutory obligations incurred in the ordinary course of business;

         (v)       Liens in favor of the Bank;

         (vi)      Liens incurred by the Borrowers on general office equipment
    and automobile leases for certain officers of the Borrowers;

         (vii)     Existing Liens, if any, listed on Schedule 6(q) hereto;
    provided that no such Lien is spread to cover any additional property after
    the date hereof, and that the amount of the Indebtedness secured thereby is
    not increased; and


                                          31

<PAGE>

         (viii)    Purchase Money Security Interests securing Purchase Money
    Indebtedness permitted under Section 6(p) above.

    (r)  INVESTMENTS.  The Borrowers will not, and will not permit any of their
Subsidiaries to, make, maintain or acquire any Investment in any Person other
than:

         (i)       Marketable obligations issued or guarantied by the United
    States of America having a maturity of one year or less from the date of
    purchase;

         (ii)      Certificates of deposit, Eurodollar time deposits,
    commercial paper or any other obligations of the Bank or of any other bank
    or trust company organized or licensed to conduct a banking business under
    the laws of the United States or any State thereof and which has (or which
    is a Subsidiary of a bank holding company which has) publicly traded debt
    securities rated A or higher by Standard & Poor's Corporation or A-2 or
    higher by Moody's Investors Service, Inc.);

         (iii)     Stock or obligations issued to the Borrowers or any
    Subsidiaries thereof in settlement of claims against others by reason of an
    event of bankruptcy or a composition or the readjustment of debt or a
    reorganization of any debtor of the Borrower or such Subsidiary;

         (iv) Commercial paper with maturities of not more than ninety (90)
    days having the highest rating then given by Moody's Investors Services,
    Inc. or Standard & Poor's Corporation;

         (v)       Repurchase obligations with a term of not more than seven
    days for underlying securities of the types described in subparagraph (i)
    above entered into with the Bank or any of the banks referred to in
    subparagraph (ii) above; and

         (vi)      Investments in new Subsidiaries in conjunction with
    acquisitions permitted under Sections 6(o) or 6(v) hereof.

    (s)  FINANCIAL COVENANTS.  The Borrowers shall comply with the following
Financial Covenants, measured on a consolidated basis:
    
         (i)       MINIMUM CURRENT RATIO.  The Borrowers shall not permit the
    ratio of their Current Assets to Current Liabilities to be less than
    1.00:1.00 at any time.

         (ii)      MAXIMUM INDEBTEDNESS TO NET WORTH.  The Borrowers shall not
    permit the ratio of their Indebtedness to Net Worth to be greater than
    1.5:1.0 at any time.

         (iii)     POSITIVE EBITDA.  The Borrowers will maintain a positive
    EBITDA at all times, which is to be measured at the end of each month, for
    that month.  EBITDA shall


                                          32

<PAGE>

    be measured for all of the Borrowers but shall specifically exclude EBITDA
    of the "Health Card" division of Eltrax.
    
         (iv)      MAXIMUM CAPITAL EXPENDITURE.  The Borrowers shall not permit
    their Capital Expenditures to exceed $200,000 during the fiscal year ending
    December 1997.

    (t)  STOCKHOLDER DISTRIBUTIONS.  The Borrowers shall not make any
Stockholder Distributions unless both before and after giving effect thereto the
Borrowers remain in compliance with the Financial Covenants set forth in Section
6(s) hereof.

    (u)  DEPOSITORY ACCOUNTS.  The Borrowers will maintain its primary
operating deposit accounts at the offices of the Bank.

    (v)  BORROWER SUBSIDIARIES.  Unless otherwise agreed to by the Bank, the
Borrowers shall, immediately upon any Investment in a new Subsidiary permitted
under this Agreement, revise SCHEDULE 4(j) hereto to reflect the formation or
acquisition of each new Subsidiary and shall cause each new Subsidiary in which
any Borrower invests immediately upon such Investment, to execute and deliver to
the Bank, an Instrument of Adherence (Credit Agreement), in substantially the
form of EXHIBIT G attached hereto (an "Instrument of Adherence") together with a
legal opinion and other documents and instruments necessary to demonstrate the
due authorization, execution and delivery by such new Subsidiary of such
Instrument of Adherence (Credit Agreement), including (i) resolutions of the
board of Directors or equivalent body of such new Subsidiary and the charter and
by-laws (or the equivalent thereof) of such new Subsidiary, certified by an
officer of such new Subsidiary, (ii) a good standing certificate of such new
Subsidiary in its jurisdiction of incorporation, (iii) a certificate of the
secretary or an assistant secretary of such new Subsidiary certifying the names
and true signatures of the officers of such new Subsidiary authorized to sign
the Instrument of Adherence (Credit Agreement), and a Security Agreement and
related Perfection Certificate in the form of EXHIBIT C hereto, and (iv) such
other documents as the Bank may reasonably request.  Upon delivery of the
aforementioned documents, such new Subsidiary shall become a Borrowing
Subsidiary and a Borrower hereunder and, except as otherwise agreed to by the
Bank, shall comply with and be bound by all of the terms and conditions of the
Loan Documents as a Borrower thereunder, and the Borrowers shall cause such new
Subsidiary to take all actions which it would have been required to make or take
had it been a Borrowing Subsidiary and a Borrower on the Closing Date, including
making all representations and warranties as a Borrower under each of the Loan
Documents.

    7.   EVENTS OF DEFAULT; ACCELERATION.  If any of the following events
("Events of Default") shall occur:

    (a)  The Borrowers shall fail to pay when due and payable any principal of
or interest on the Loans or any other sum due under any of the Loan Documents
when the same becomes due;

    (b)  The Borrowers shall fail to perform any term, covenant or agreement
contained in Section 6 hereof;


                                          33

<PAGE>

    (c)  The Borrowers or any Subsidiaries shall fail to perform any other
term, covenant or agreement contained in this Agreement or any of the other Loan
Documents, which failure continues for more than thirty (30) days;

    (d)  Any representation or warranty of the Borrowers in the Loan Documents
or in any certificate or notice given in connection therewith shall have been
false or misleading in any material respect at the time made or deemed to have
been made;

    (e)  Any Borrower or any of  its Subsidiaries (i) shall be in default under
any agreement or agreements evidencing Indebtedness (A) owing to the Bank or are
affiliated with the Bank or (B) to any other person owing in excess of $50,000
in aggregate principal amount, which default shall give the holder thereof the
right to accelerate such indebtedness, or (ii) shall fail to pay any such
Indebtedness when due, or within any applicable period of grace;

    (f)  Any of the Loan Documents shall cease to be in full force and effect;

    (g)  Any Borrower or any of its Subsidiaries (i) shall make an assignment
for the benefit of creditors, (ii) shall be adjudicated bankrupt or insolvent,
(iii) shall seek the appointment of, or be the subject of an order appointing, a
trustee, liquidate or receiver as to all or part of its assets, (iv) shall
commence, approve or consent to, any case or proceeding under any bankruptcy,
reorganization or similar law and, in the case of an involuntary case or
proceeding, such case or proceeding is not dismissed within forty-five (45) days
following the commencement thereof, or (v) shall be the subject of an order for
relief in an involuntary case under federal bankruptcy law;

    (h)  Any Borrower or any of its Subsidiaries shall admit in writing its
inability to pay or generally fails to pay its debts as they mature or become
due; or
                                           
    (i)  There shall remain undercharged for more than ten (10) days any final
judgment or execution action against any Borrower or any of its Subsidiaries
that, together with other outstanding claims and execution actions against the
Borrower and such Subsidiary exceeds $50,000 in the aggregate;

    THEN, or at any time thereafter:

    (1)  In the case of any Event of Default under paragraph (g) or (h)
concerning any Borrower, the Commitment shall automatically terminate, and the
entire unpaid principal amount of the Loans, all interest accrued and unpaid
thereof, and all other amounts payable hereunder and under the other Loan
Documents shall automatically become forthwith due and payable, without
presentment, demand, protest or notice of any kind, all of which are hereby
expressly waived by the Borrowers; and

    (2)  In the case of any Event of Default other than (g) and (h), the Bank
may, by written notice to the Borrower, terminate the Commitment and/or declare
the unpaid principal amount of the Loans, all interest accrued and unpaid
thereof, and all other amounts payable


                                          34

<PAGE>

hereunder and under the other Loan Documents to be forthwith due and payable,
without presentment, demand, protest or further notice of any kind, all of which
are hereby expressly waived by the Borrowers.

    No remedy herein conferred upon the Bank is intended to be exclusive of any
other remedy and each and every remedy shall be cumulative and in addition to
every other remedy hereunder, now or hereafter existing at law or in equity or
otherwise.

    8.   SECURITY.  The Obligations shall be secured by a blanket valid and
perfected first-priority security interest (subject only to Liens permitted
hereunder and entitled to priority under applicable law) in all of the
Borrowers' personal property pursuant to the terms of the Security Documents.   
 
    9.   SETOFF.  Regardless of the adequacy of any collateral for the
Obligations, any deposits or other sums credited by or due from the Bank to any
Borrower may be applied to or set off against any principal, interest and any
other amounts due from the Borrowers to the Bank at any time without notice to
such Borrower, or compliance with any other procedure imposed by statute or
otherwise, all of which are hereby expressly waived by the Borrowers.

    10.  SUCCESSORS AND ASSIGNS.  The provisions of this Agreement shall be
binding upon and inure to the benefit of the parties hereto and their respective
successors and assigns, except that the Borrowers may not assign or otherwise
transfer any of their rights under this Agreement without the prior written
consent of the Bank.  All covenants, agreements and obligations of the Borrowers
under this Agreement and each other Loan Document are joint and several in all
respects.

    11.  MISCELLANEOUS.  Any communication to be made hereunder shall (a) be
made in writing, but unless otherwise stated, may be made by telex, facsimile
transmission or letter, and (b) be made or delivered to the address of the party
receiving notice which is identified with its signature below (unless such party
has by three (3) days' written notice specified another address), and shall be
deemed made or delivered, when dispatched, left at that address, or three (3)
days after being mailed, postage prepaid, to such address.  This Agreement may
not be amended or waived except by a written instrument signed by the Borrowers
and the Bank, and any such amendment or waiver shall be effective only for the
specific purpose given.  No failure or delay by the Bank to exercise any right
hereunder shall operate as a waiver thereof, nor shall any single or partial
exercise of any right, power or privilege preclude any other right, power or
privilege.  The provisions of this Agreement are severable and if any one
provision hereof shall be held invalid or unenforceable in whole or in part in
any jurisdiction, such invalidity or unenforceability shall affect only such
provision in such jurisdiction.  This Agreement, together with all Exhibits and
Schedules hereto, expresses the entire understanding of the parties with respect
to the transactions contemplated hereby.  This Agreement and any amendment
hereby may be executed in several counterparts, each of which shall be an
original, and all of which shall constitute one agreement.  In proving this
Agreement, it shall not be necessary to produce more than one such counterpart
executed by the party to be charged.  THIS AGREEMENT AND THE NOTE ARE CONTRACTS
UNDER THE LAWS OF THE COMMONWEALTH OF


                                          35

<PAGE>

MASSACHUSETTS AND SHALL BE CONSTRUED IN ACCORDANCE THEREWITH AND GOVERNED
THEREBY (OTHER THAN THE CONFLICTS OF LAW PROVISIONS).  THE BORROWERS AGREE THAT
ANY SUIT FOR THE ENFORCEMENT OF ANY OF THE LOAN DOCUMENTS MAY BE BROUGHT IN THE
COURTS OF THE COMMONWEALTH OF MASSACHUSETTS OR ANY FEDERAL COURT SITTING
THEREIN.  THE BORROWERS, AS AN INDUCEMENT TO THE BANK TO ENTER INTO THIS
AGREEMENT, HEREBY WAIVE THEIR RIGHT TO A JURY TRIAL WITH RESPECT TO ANY ACTION
ARISING IN CONNECTION WITH ANY LOAN DOCUMENT.


               [The remainder of this page is intentionally left blank]
                                           

                                          36

<PAGE>

    IN WITNESS WHEREOF, the undersigned have duly executed this Agreement as a
sealed instrument as of the date first above written.

                                  ELTRAX SYSTEMS, INC. 
                                  
                                  By:_____________________________
                                  Name:  Mack V. Traynor, III
                                  Title:  President
    
                                  Address:


                                  NORDATA, INC.  (d/b/a DATATECH)

                                  By:_____________________________
                                  Name:  Clunet R. Lewis
                                  Title:  Secretary

                                  Address:

                                  Tel: (   ) ________
                                  Fax: (   ) ________


                                  STATE STREET BANK AND TRUST             
                                  COMPANY

                                  By:_____________________________
                                  Name:___________________________   
                                  Title:__________________________

                                  Address:  225 Franklin Street 
                                            Boston, MA  02110
                                            Attn:     Frederick Epstein 
                                            Vice President

                                  Tel:  (617) 654-3749
                                  Fax:  (617) 338-4041


                                          37

<PAGE>

List of Exhibits and Schedules:

Exhibit A          -    Form of Borrowers Base Certificate
Exhibit B          -    Form of Compliance Certificate 
Exhibit C          -    Form of Security Agreement
Exhibit D          -    Form of Landlord Consent and Waiver of Lien
Exhibit E          -    Form of Revolving Credit Note
Exhibit F          -    Solvency Certificate
Exhibit G          -    Instrument of Adherence ("Credit Agreement")

Schedule 4(j)      -    Subsidiaries
Schedule 4(k)      -    Subsidiary Transactions with Affiliates of Borrowers
Schedule 4(o)      -    Taxes
Schedule 6(l)      -    Borrowers' Transactions with Affiliates
Schedule 6(o)      -    Indebtedness
Schedule 6(r)      -    Liens


                                          38


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                         632,331
<SECURITIES>                                         0
<RECEIVABLES>                                4,432,657
<ALLOWANCES>                                    10,176
<INVENTORY>                                  1,511,987
<CURRENT-ASSETS>                             6,465,911
<PP&E>                                         284,099
<DEPRECIATION>                                 193,001
<TOTAL-ASSETS>                              12,501,300
<CURRENT-LIABILITIES>                        4,581,731
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        65,863
<OTHER-SE>                                   7,853,706
<TOTAL-LIABILITY-AND-EQUITY>                12,501,300
<SALES>                                      6,147,340
<TOTAL-REVENUES>                             6,147,340
<CGS>                                        4,864,142
<TOTAL-COSTS>                                4,864,142
<OTHER-EXPENSES>                             1,357,897
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (59,939)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (59,939)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (59,939)
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                    (.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission