ELTRAX SYSTEMS INC
10KSB, 1998-03-27
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: BALDWIN PIANO & ORGAN CO /DE/, 10-K405, 1998-03-27
Next: GENERAL ELECTRIC CAPITAL SERVICES INC/CT, 10-K405, 1998-03-27




<PAGE>


                                       
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                       
                                 FORM 10-KSB
                                       
            [ X ]   ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934
                                       
                    For the fiscal year ended: December 31, 1997

            [     ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
                                       
               FOR THE TRANSITION PERIOD FROM ________ TO _________
                                       
                        Commission File Number 0-22190
                                       
                             ELTRAX SYSTEMS, INC.
         (Name of small business issuer as specified in its charter)
                                       
             MINNESOTA                       41-1484525
  (State or other jurisdiction of    (I.R.S. Employer I.D. No.)
   incorporation or organization)

                                2000 TOWN CENTER
                                    SUITE 690
                               SOUTHFIELD, MI  48075
                     (Address of principal executive offices)

                                   (248) 358-1699
                            (Issuer's telephone number) 

     Securities registered pursuant to Section 12(b) of the Exchange Act:  NONE

        Securities registered pursuant to Section 12(g) of the Exchange Act:
                           COMMON STOCK, $0.01 PAR VALUE

     Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or 
for such shorter period that the registrant was required to file such 
reports), and (2) has been subject to such filing requirements for the past 
90 days.  Yes  X   No    .
             ----    ----

     Check if there is no disclosure of delinquent filers in response to Item 
405 of Regulation S-B is not contained in this form, and no disclosure will 
be contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-KSB or any amendment to this Form 10-KSB.  [  ]

     The registrant's revenues for the year ended December 31, 1997: 
$49,934,139.

     As of FEBRUARY 2, 1998, 10,847,771 shares of Common Stock of the 
registrant were outstanding, and the aggregate market value of the Common 
Stock of the registrant as of that date (based upon the last reported sale 
price of the Common Stock reported on that date by the NASDAQ Small Cap 
Market), excluding outstanding shares beneficially owned by directors and 
officers, was $45,595,121.
     
DOCUMENTS INCORPORATED BY REFERENCE

     Part III of this Annual Report on Form 10-KSB incorporates by reference 
information (to the extent specific sections are referred to herein) from the 
Company's Proxy Statement for its Annual Meeting of Shareholders to be held 
May 19, 1998 (the "1998 Proxy Statement").

     Transitional Small Business Disclosure Format (check one): yes     no X 
                                                                   ---    ---
<PAGE>

                                    PART I


ITEM 1.   DESCRIPTION OF BUSINESS

(a)  GENERAL DEVELOPMENT OF BUSINESS

     INTRODUCTION
     
     Eltrax Systems, Inc. (the "Company" or "Eltrax") is a nationwide managed 
network services company, providing communications products and services for 
enterprise wide networks.  Eltrax designs and installs networking systems for 
corporate and government customers.  The Company also provides monitoring, 
management, and maintenance services to support enterprise networks.  Eltrax 
has acquired several independent companies over the last two years, and these 
acquisitions now comprise Eltrax's national network of regional operations.  

     The Company headquarters is located at 2000 Town Center, Suite 690, 
Southfield, MI 48075 and its telephone number is (248) 358-1699.  The Company 
maintains a worldwide web address at www.eltrax.com.

     HISTORY

     The Company completed its initial public offering on December 8, 1992.  
At that time, the Company was engaged in two businesses: 1) the distribution 
of a high density magnetic stripe plastic cards to store information used in 
patient admissions to health care facilities (the "Health Card Business"); 
and 2) a digital image archiving business, specializing in digitizing and 
archiving X-ray film and other medical information images (the "Imaging 
Business").  During the fiscal years ended March 31, 1994 and 1995,  the 
Company incurred aggregate net losses of approximately $2.26 million, due 
primarily to expenditures on infrastructure, sales and marketing, and 
research and development, which far exceeded the Company's revenues. 
     
     During the fiscal year ended March 31, 1996, several significant changes 
took place at the Company; the Company received additional equity through a 
private placement of stock and warrants in June 1995; the Company installed a 
new management team in August 1995, to formulate a plan and strategy to enter 
the data communications business; and the Company sold the Imaging Business 
assets and business.  During the nine month transition period ended December 
31, 1996, several additional significant changes took place at the Company; 
the Company acquired its first two data communication companies; the Company 
sold the Health Card Business assets, thereby discontinuing all of its 
pre-1996 business operations; and the Company changed its fiscal year-end to 
a calendar year.  During 1997, the Company made five additional acquisitions 
expanding the Company's geographic coverage and adding new service offerings 
in the data communications business. 
     
     During 1997, the Company began focusing its efforts on its end user 
network systems business, as well as the Company's entry into the network 
monitoring and management business.  As a consequence, the Company has 
decided to consolidate certain offices and to close other offices, which 
specialize in the lower margin distribution of products to reseller 
customers.  This decision is being implemented during the first quarter of 
1998 and is reflected in the write-down of certain intangible assets in 1997.
     
     During late 1997, the Company began construction of its Network 
Operating Center ("Center"), located in Reading, Pennsylvania.  The Center is 
capable of providing nationwide remote monitoring and management services for 
enterprise wide networks.
     
(b)  NARRATIVE DESCRIPTION OF BUSINESS

     INDUSTRY OVERVIEW

     Businesses have a seemingly endless need to exchange information, both 
internally and externally, in a  variety of increasingly complex fashions.  
To exchange information, businesses are using methods such as client/server, 
remote access, Intranets, the Internet, e-mail, video conferencing and 
standard voice applications.  The amount of data required to complete these 
information exchanges has increased traffic and placed significant demand on 
corporate networks.  Furthermore, the technology employed on corporate 
networks has become increasingly complex as large multi-vendor heterogeneous 
networks have proliferated.  The options available to businesses seeking to 
build and manage networks to facilitate these information exchanges include 
many rapidly developing, 


                                       2
<PAGE>

highly sophisticated, new technologies such as switches, routers, hubs, 
inverse multiplexers, ATM, frame relay and VLANS.  Amid this complex, rapidly 
changing technological environment, companies are increasingly focused on 
their core competencies and relying to a greater degree on network 
professionals to help them manage their information exchange requirements.

     STRATEGY

     The Company's objective is to become the premier provider of data 
communication network management services and products for enterprise wide 
communication networks, serving private, public and government customers.  To 
achieve its objective, the Company is pursuing the following strategies:
     
     EXPAND SERVICE OFFERINGS.  The Company has continued to expand its 
service offerings and anticipates services to comprise a growing portion of 
revenues. Increasing the proportion of service revenue such as design, 
consulting, network monitoring and maintenance should result in improved 
operating margins.
     
     STRATEGIC ACQUISITIONS.  The Company intends to continue to pursue 
acquisitions to expand within its existing markets, enter new markets, 
increase the Company's range of services and to add technical expertise to 
the Company.
     
     BUILD AND STRENGTHEN EXISTING CLIENT RELATIONSHIPS.  The Company 
currently sells its equipment and services to over eight thousand end user 
customers nationwide.  The Company believes that by delivering dependable, 
high-quality network services, it will strengthen its relationship with this 
existing customer base, thus leading to increased repeat business.

     FOCUS ON STRATEGIC VENDORS.  With the consolidation of the recent 
acquisitions and mergers made by the Company, a critical mass has been 
achieved in its purchasing volumes with several key vendors.  The Company 
intends to pursue relationships with these key vendors including achieving 
specialized service level recognition.
     
     PRODUCTS AND SERVICES

     The Company designs, installs and manages and maintains communications 
networks.  Equipment central to these operations includes modems, routers, 
channel service units, digital service units, switches, hubs and multiplexers 
used in communications networks.  This type of equipment is used by customers 
who need to (i) build and operate networks for remote access computing; (ii) 
link local area networks together to form wide area networks; (iii) provide 
secure and efficient access to the internet;  (iv) operate as an internet 
service provider; and (v) build and operate corporate intranets.  Currently, 
Eltrax purchases equipment directly from a number of manufacturers including 
Adtran, Cisco, Micom, Motorola and 3Com.
     
     An example of the Company's end-user customers are corporate and 
governmental users who need to develop greater efficiencies by providing 
telecommuting options to their employees.  In addition, the Company's 
end-user customers include corporate and governmental users with multiple 
locations who require connections between those locations to accommodate 
voice and data transmission.  Further, the Company's customers include 
Internet service providers and corporate and government users seeking secure 
and efficient access to the Internet.  

     Eltrax derives service revenue by installing and maintaining certain 
equipment it sells directly to end-users. The Company also offers a complete 
line of network monitoring services.
     
     SALES AND MARKETING

     Eltrax sales activities are directed by a National Sales Director and 
local management and consist of a sales force of approximately 60 sales 
employees. The sales personnel are located in approximately 15 states and 
generally concentrate their efforts in close proximity to their home 
locations.  Prior to its decision to focus on end-user sales, several inside 
sales professionals covered the entire United States selling to other 
value-added resellers.  No single customer accounted for ten percent or more 
of Eltrax's gross revenue during the last two fiscal periods.

     The Company uses a variety of sales and marketing techniques including 
hosting technical seminars, attending trade shows, publishing newsletters and 
direct mailings.  The majority of these marketing efforts are reimbursed by 
manufacturers through co-op funding programs.  Additionally, the Company 
relies upon referrals from these manufacturers and from telecommunication 
carriers for sales leads.


                                       3
<PAGE>

     COMPETITION

     Eltrax focuses on the products of  leading edge manufacturers  to sell 
and distribute.  Eltrax  is not limited to any single technology, 
manufacturer or product line.  The volume of purchasing that Eltrax has been 
able to achieve from these leading edge manufacturers has allowed it to 
achieve favorable price discounts from its essential manufacturer suppliers. 
     
     Competition for these products and services is intense.  As technology 
evolves, the historic products that Eltrax sells require a lower level of 
technical expertise to sell and support.  This leads manufacturers to sell 
their products through large distributors who sell based upon price and 
availability. A good example of this phenomenon is modems.  Historically, 
modems commanded high margins and required technical support to configure and 
install correctly. Currently modems are a commodity product, which can be 
installed correctly by virtually anyone.  The challenge for Eltrax is to 
continue to maintain a high degree of technical expertise to provide its 
customers with leading edge technology.
     
     At the end-user level, Eltrax competes with large systems integrators by 
focusing on the communications aspect of the customer requirements.  Eltrax 
does not provide services related to the applications of the devices 
operating on the networks, only on the communications networks required to 
make the applications operate effectively.  The competition for end-user 
customers is intense, with many options available to customers.  Eltrax 
competes by building client relationships whereby the customer relies upon 
Eltrax to be its key source of information regarding new technologies and 
products.

     MANUFACTURER RELATIONSHIPS

     Eltrax currently purchases equipment directly from a number of 
manufacturers including Adtran, Cisco, Micom, Motorola and 3Com on a purchase 
order basis.  Eltrax has cultivated relationships with these manufacturers 
and they have become an essential ingredient in the Eltrax business plan.  
Because these relationships are not based on long-term contracts, the 
purchase and sale terms (and prices) are constantly changing.  Any 
modification to the discounts offered by the manufacturers or changes in 
their distribution plans could have a material adverse effect  on Eltrax's 
results of operations.  There can be no assurance that these relationships 
will be maintained or that the discount levels currently offered by the 
manufacturers will remain constant.
     
     GOVERNMENT REGULATIONS

     The Telecommunications Reform Act of 1996 is expected to result in 
greater competition throughout the telecommunications industry.  Greater 
competition is expected to create more opportunities for corporate and 
government end-users to utilize communication facilities, thus generating 
increasing needs for the equipment and services that Eltrax provides.  This 
greater competition also creates uncertainties for the Company, in that 
competitors with far greater resources could take market share away from the 
Company.

     RESEARCH AND DEVELOPMENT

     The Company does not, nor does it intend to,  perform research and 
development activities.  Accordingly, no such expenditures were made during 
the year ended December 31, 1997.  For the nine-month transition period ended 
December 31, 1996, all research and development costs have been included in 
discontinued operations.   

     EMPLOYEES

     As of December 31, 1997, the Company employed approximately 155 persons 
on a full-time basis.  The Company's employees are not covered by any 
collective bargaining agreements and management believes its employee 
relationships are good.  The Company's ability to successfully offer 
commercially marketable products and to establish a market position in view 
of continuing technological developments will depend in part upon its ability 
to attract and retain qualified technical personnel.  Competition for such 
personnel is intense.


                                       4
<PAGE>

ITEM 2.   DESCRIPTION OF PROPERTY

     FACILITIES

     The Company's corporate headquarters is approximately 2,200 square feet 
and located in Southfield, Michigan.  The lease on this space currently 
provides for monthly rent of $3,700 per month, including base rent and a pro 
rata share of operating expenses and real estate taxes.  This lease 
terminates on May 31, 2001. 

     The Company's Southeast Region is located in Raleigh, North Carolina.  
The facility is approximately 14,000 square feet, and approximately 4,000 
square feet is used for offices, 3,000 square feet for technical operations 
and 7,000 square feet for warehouse space.  The lease on this space currently 
provides for rent of $7,500 per month including base rent and a share of 
operating expenses, and terminates in 2001.  The lessors of this space 
include two shareholders of the Company that have non-controlling interests 
in the lease.  The Region also has additional sales offices located 
throughout the Southeastern United States.  
     
     The Company's Mid Atlantic Region's main facility is located in Reading, 
Pennsylvania.  The facility is approximately 20,000 square feet, with 8,000 
square feet used for offices, 10,000 for technical space and 2,000 for the 
Company's Network Operating Center.  The lease on this space currently 
provides for base rent of $6,833 per month, and terminates in 1998 unless 
renewed.  The Region also maintains sales offices in New Jersey and Virginia. 
     
     The Company's Midwest Region's main facility is located in North 
Olmsted, Ohio.  The facility is approximately 5,600 square feet, with 4,400 
square feet used for offices, 600 for technical space and 600 for warehouse.  
The two leases covering this space currently provide for base rent of $6,233 
per month.  The lessor of this space is a company owned by a shareholder of 
the Company.  These leases terminate in 2002 and 2006 unless renewed.  The 
Region also maintains several sales offices in Ohio and Michigan.
     
     The Company's Southwest Region's main facility is located in Scottsdale, 
Arizona.  The facility is approximately 7,200 square feet, with 5,000 square 
feet used for offices, 1,200 for technical space and 1,000 for warehouse 
space. The lease on this space currently provides for base rent of $4,533 per 
month, and terminates in 1999.  The Region also maintains several sales 
offices in the Southwestern United States.
     
     The Company's Western Region's facility is located in Agoura Hills, 
California, and consists of 2,250 square feet.  Approximately 750 square feet 
of this space is used for offices, 500 square feet for technical operations, 
and 1,000 square feet for warehouse space.  The lease on this space currently 
provides for base rent of $1,300 per month, and terminates in 1999.  The 
Region also maintains a sales office in San Juan Capistrano, California.
     
ITEM 3.   LEGAL PROCEEDINGS

     There are no material pending legal, governmental, administrative or 
other proceedings to which the Company is a party or of which any of its 
property is the subject. 
     
     During the fourth quarter of 1997, the Company settled the litigation 
filed by Howard and Ruby Norton, which was discussed in the Company's second 
quarter Form 10-QSB.  The settlement consisted of a payment by the Nortons to 
the Company of $20,000, a transfer of 100,000 shares of the Company's Common 
Stock by the Nortons and the discontinuance of the employment contracts with 
each of the Nortons. 


                                       5

<PAGE>

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter was submitted to a vote of the Company's security holders 
during the fourth quarter of the year ended December 31, 1997.

ITEM 4A.  EXECUTIVE OFFICERS OF THE COMPANY  

     The executive officers of the Company, their ages and the offices held, 
as of March 1, 1998, are as follows:

<TABLE>
<CAPTION>
     NAME                 AGE      POSITION
     ----                 ----     --------
     <S>                   <C>     <C>
     William P. O'Reilly   52      Chief Executive Officer of the Company
     
     Edward C. Barrett     49      Executive Vice President and Chief Operating Officer

     Clunet R. Lewis       51      Secretary and General Counsel
                                   
     Nicholas J. Pyett     38      Chief Financial Officer and Treasurer 
</TABLE>

     Information regarding the business experience of the executive officers 
is set forth below.

     WILLIAM P. O'REILLY has been Chief Executive Officer of the Company 
since January 1997, Chairman of the Board of Directors since August 1995 and 
a director of the Company since July 1995.  For the past 15 years, Mr. 
O'Reilly has been a private investor and entrepreneur who has managed several 
different successful business ventures.  In 1989, Mr. O'Reilly formed a group 
of investors to acquire Military Communications Center, Inc., where he served 
as Chairman of the Board and Chief Executive Officer from 1989 to 1994.  In 
1986, Mr. O'Reilly founded Digital Signal, Inc., a provider of fiber optic 
capacity to long distance carriers in the telecommunications industry, where 
he served as Chief Executive Officer from 1986 to 1989.  In 1981, Mr. 
O'Reilly founded Lexitel Corporation, a long distance carrier (which was 
subsequently acquired by ALC Communications, Inc.), where he served as 
Chairman of the Board and Chief Executive Officer from 1980 to 1984.  Mr. 
O'Reilly is also currently a director of Charter Communications, Inc., a 
builder and operator of international communication networks which provides 
voice, video and data services, and World Access, Inc., a manufacturer and 
value added reseller of telecommunications equipment.

     CLUNET R. LEWIS has served as a director of the Company since August 
1995. From April 1997 he has served as General Counsel and Secretary of the 
Company. From September 1996 to the March 1997, Mr. Lewis has served as 
Acting Chief Financial Officer of the Company.  Mr. Lewis was a member of the 
law firm of Jaffe, Raitt, Heuer & Weiss, P.C. for 20 years, ending in 1993.  
From 1989 to 1994, Mr. Lewis acted as Secretary, General Counsel and director 
of Military Communications Center, Inc.  Since 1993, Mr. Lewis has also 
served on the Board of Directors and the audit committee of Sun Communities, 
Inc., a New York Stock Exchange real estate investment trust.

     EDWARD C. BARRETT joined the Company in August 1997 with the acquisition 
of Hi-Tech Connections, Inc. where he served as President for over thirteen 
years. In October, 1997, Mr. Barrett assumed the responsibilities of Chief 
Operating Officer and was elected an Executive Vice-President in February 
1998.

     NICHOLAS J. PYETT joined the Company in April 1997 as Chief Financial 
Officer and Treasurer.  Prior to joining the Company, Mr. Pyett had over 10 
years experience in private industry, most recently as the Chief Financial 
Officer of Arcadia Services, Inc., a national healthcare service company.  
Mr. Pyett also has extensive public accounting experience with Arthur 
Andersen & Company. 


                                       6
<PAGE>

                                    PART II

ITEM 5.   MARKET FOR COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The Company's Common Stock is traded in the national over-the-counter
market on the NASDAQ Small Cap Market under the symbol "ELTX".  The following
table sets forth the quarterly high and low bid prices for the Company's Common
Stock for the year ended December 31, 1997, nine month transition period ended
December 31, 1996 and the fiscal year ended March 31, 1996 as reported by the
NASDAQ SmallCap Market.  The prices set forth below do not include adjustments
for retail mark-ups, markdowns or commissions and represent inter-dealer and do
not necessarily represent actual transactions.

<TABLE>
<CAPTION>
                                                                  HIGH      LOW
                                                                  ----      ---
     <S>                                                          <C>       <C>
     FISCAL YEAR ENDED DECEMBER 31, 1997:
          First Quarter.........................................  $7.38     $4.75
          Second Quarter........................................  $7.50     $5.50
          Third Quarter.........................................  $8.50     $5.00
          Fourth Quarter........................................  $7.13     $3.88
     
     NINE-MONTH TRANSITION PERIOD ENDED
     DECEMBER 31, 1996:
          First Quarter ........................................  $8.13     $3.00
          Second Quarter........................................  $7.25     $4.75
          Third Quarter.........................................  $6.25     $5.00

     FISCAL YEAR ENDED MARCH 31, 1996:
          First Quarter.........................................  $0.56     $0.31
          Second Quarter........................................  $1.69     $0.31
          Third Quarter.........................................  $2.31     $1.38
          Fourth Quarter........................................  $4.75     $1.44
</TABLE>

     As of December 31, 1997, there were approximately 250 shareholders of 
record. The Company estimates that an additional 2,400 shareholders own stock 
held for their accounts at brokerage firms and financial institutions. The 
Company has never paid cash dividends on any of its securities. The Company 
currently intends to retain any earnings for use in its operations and does 
not anticipate paying cash dividends in the foreseeable future.


                                       7
<PAGE>

     The following chart sets forth the information regarding all securities 
issued by the Company during the year ended December 31, 1997, which were not 
registered under the Securities Act:

<TABLE>
<CAPTION>
                           DATE OF                                                               EXEMPTION      CONVERSION/EXERCISE
    SECURITIES ISSUED(1)  ISSUANCE       PURCHASER                CONSIDERATION                  CLAIMED               PRICE
<S>                       <C>        <C>                    <C>                                <C>               <C>               
      138,000 shares      5/14/97       Edward J. and            Common Stock of EJG             4(2) of the            N/A
       Common Stock                  Kathleen M. Gorlitz    Techline, Incorporated (2),(6)     Securities Act    

      92,000 shares       5/14/97    Colin E. and Diane          Common Stock of EJG             4(2) of the            N/A
       Common Stock                       C. Quinn           Techline, Incorporated (2),(6)    Securities Act

      166,667 shares      7/01/97    Robert A. Hughes            Common Stock of Four            4(2) of the            N/A
       Common Stock                                          Corners Technology, Inc. (3)      Securities Act

      166,667 shares      7/01/97        Joel J.                 Common Stock of Four            4(2) of the            N/A
       Common Stock                    Blickenstaff           Corners Technology, Inc. (3)     Securities Act

      66,666 shares       7/01/97      David Noall               Common Stock of Four            4(2) of the            N/A
       Common Stock                                         Corners Technology, Inc. (3)       Securities Act

      89,187 shares       8/15/97    Edward C. Barrett           Common Stock of Hi-Tech         4(2) of the            N/A
       Common Stock                                              Connections, Inc. (4)         Securities Act

      13,246 shares       8/15/97    Daniel M. Christy           Common Stock of Hi-Tech         4(2) of the            N/A
       Common Stock                                              Connections, Inc. (4)         Securities Act

       5,268 shares       8/15/97    David R. Hurlbrink          Common Stock of Hi-Tech         4(2) of the            N/A
       Common Stock                                               Connections, Inc. (4)        Securities Act

      22,579 shares       8/15/97    David W. Spatz              Common stock of Hi-Tech         4(2) of the            N/A
       Common Stock                                               Connections, Inc. (4)        Securities Act

      16,182 shares       8/15/97    Raymond H. Melcher          Common Stock of Hi-Tech         4(2) of the            N/A
       Common Stock                                               Connections, Inc. (4)        Securities Act

       3,537 shares       8/15/97    Timothy E. Devlin           Common Stock of Hi-Tech         4(2) of the            N/A
       Common Stock                                               Connections, Inc. (4)        Securities Act

    20,000 shares         8/15/97    Ross Crossland                Broker services (6)           4(2) of the            N/A
     Common Stock                    Weston & Co.                                              Securities Act

 Warrant to purchase      9/23/97    Morgan Q. Payne               Consulting Services           4(2) of the       Exercisable at 
     240,000 shares                                                                            Securities Act     $6.00 subject to
      Common Stock                                                                                                 certain vesting
                                                                                                                    requirements

   1,050,000 units        10/03/97      Various                       $4.00 Per Unit             4(2) of the           Warrant 
  consisting of one                    Accredited                                              Securities Act          Exercise
   share of Common                      Investors                                                                      Price of
        Stock                                                                                                           $6.25
   and one Warrant                                                                             
 to purchase a share      
          of              
     Common Stock         

    497,000 shares        10/31/97   John M. Good            Common Stock of DataComm            4(2) of the            N/A
     Common Stock                                           Associates, Inc. and Midwest       Securities Act
                                                            Telecom Associates, Inc. (5)                                     

     3,000 shares         10/31/97   Harold L. Madison        Common Stock of Midwest            4(2) of the            N/A
     Common Stock                                           Telecom Associates, Inc. (5)       Securities Act
</TABLE>

(1)  An aggregate of 129,709 shares of Common Stock were issued during the 
year ended December 31, 1997 to  individuals pursuant to the exercise of 
stock options granted under the Company's Stock Incentive Plans.  In April 
1997, all shares issued under the stock options plans were registered on Form 
S-8.  The weighted average exercise price per share was $3.19.  In issuing 
such shares, the Company relied upon Section 4(2) of the Securities Act.

(2)  For a description of the transaction, see the Company's Current Report on 
Form 8-K dated May 15, 1997

(3)  For a description of the transaction, see the Company's Current Report 
on Form 8-K dated July 1, 1997.  The original purchase price of 350,000 
shares was adjusted to 400,000 shares subsequent to the filing of the Form 
8-K.

(4)  For a description of the transaction, see the Company's Current Report 
on Form 8-K dated August 15, 1997.  A total of 149,999 shares were issued on 
August 15, 1997 and an additional 750,000 shares were issued in 1998 related 
to an earnout provision contained in the purchase agreement.

(5)  For a description of the transaction, see the Company's Current Report 
on Form 8-K dated October 3, 1997

(6)  On October 15, 1997 all or a portion of these shares were registered on 
Form S-3.


                                       8
<PAGE>

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS 

     Certain statements in this Form 10-KSB and in future filings by the 
Company with the Securities and Exchange Commission and in the Company's 
written and oral statements made by or with the approval of an authorized 
executive officer constitute "forward-looking statements" within the meaning 
of the Securities Act of 1933, as amended, and the Securities Exchange Act of 
1934, as amended and the Company intends that such forward-looking statements 
be subject to the safe harbors created thereby.  The words "believe," 
"expect" and "anticipate" and similar expressions identify forward-looking 
statements.  These forward-looking statements reflect the Company's current 
views with respect to future events and financial performance, but are 
subject to many uncertainties and factors relating to the Company's 
operations and business environment which may cause the actual results of the 
Company to be materially different from any future results expressed or 
implied by such forward-looking statements.  Examples of such uncertainties 
include, but are not limited to, changes in customer demand and requirements, 
new product announcements, interest rate fluctuations, changes in federal 
income tax laws and regulations, competition, industry specific factors and 
world wide economic and business conditions. The Company undertakes no 
obligation to publicly update or revise any forward-looking statements 
whether as a result of new information, future events or otherwise.

CHANGE IN FISCAL YEAR END AND INFORMATION PRESENTED

     In October 1996, the Company changed its fiscal year-end from March 31 
to December 31, which resulted in a nine-month transition period ended 
December 31, 1996.  The decision to change the fiscal year-end was made for 
more convenience in both internal and external communications.  To facilitate 
comparative analysis, the Company has elected to present the results of 
operations for the years ended December 31, 1997, and December 31, 1996 
(unaudited) along with the results of operations for the nine month 
transition period ended December 31, 1996.

       During 1996, the Company consummated a merger with Atlantic Network 
Systems, Inc. ("ANS") and in 1997 merged with EJG Techline, Incorporated 
("Techline"), both of which were accounted for as pooling-of-interests. 
Accordingly, all periods presented have been restated for the effects of 
these two transactions.  The Company also acquired five companies in 1997 and 
1996. The results of the acquired companies are included from their 
respective dates of acquisition.  
     
     On January 31, 1997, the Company acquired certain assets of the MST 
Distribution Business ("MST") from MRK Technologies, LTD.
     
     The following information excludes the operations of the Company's 
Health Card Business, which has been reflected as a discontinued operation in 
the accompanying financial statements.
     
RESULTS OF OPERATIONS    

     SELECTED FINANCIAL DATA

     The following selected financial data should be read in conjunction with 
the Company's financial statements and related notes thereto and 
"Management's Discussion and Analysis or Plan of Operation".  The statement 
of operations data and the balance sheet data have been derived from the 
consolidated financial statements of the Company.  The historical results are 
not necessarily indicative of future results.


                                       9
<PAGE>


STATEMENT OF OPERATIONS DATA:

<TABLE>
<CAPTION>
                                             YEAR ENDED
                                             ----------                      NINE MONTH  
                                                    DECEMBER 31, 1996     TRANSITION PERIOD 
                                DECEMBER 31, 1997      (UNAUDITED)        DECEMBER 31, 1996
                                -----------------   -----------------     -----------------
<S>                               <C>                 <C>                   <C>
Revenue                            $ 49,934,000       $ 34,649,000          $29,731,000
Cost of Revenue                      41,329,000         28,636,000           24,710,000 
                                   ------------       ------------          ------------
Gross Profit                          8,605,000          6,013,000            5,021,000 
Operating Expenses                   18,377,000          6,787,000            5,875,000 
                                   ------------       ------------          ------------
Operating Loss                       (9,772,000)          (774,000)            (854,000)
Interest Income (Expense)              (244,000)            14,000               (5,000)
                                   ------------       ------------          ------------
Pretax Loss from                   
   Continuing Operations            (10,016,000)          (760,000)            (859,000)
Income Taxes                         (1,316,000)              -                    -    
                                   ------------       ------------          ------------
Loss from Continuing Operations    $(11,332,000)      $   (760,000)         $  (859,000)
                                   ------------       ------------          ------------
                                   ------------       ------------          ------------
</TABLE>

COMPARISON OF YEARS ENDED DECEMBER 31, 1997 AND 1996 (UNAUDITED)

     Results for the year ended December 31, 1997 have been significantly 
affected by the results of the Company's Datatech subsidiary.  As the 
subsidiary's operations deteriorated in the first quarter and its losses 
increased in the second quarter, the Company undertook an evaluation of the 
operation's management and performance.  As a result, the Datatech management 
team was removed; sales were consolidated under the Company's National Sales 
Director; inventory was moved and consolidated with inventory at the 
Southeastern Region in Raleigh, North Carolina and the back office functions 
at Datatech were also consolidated at the Southeastern Region.  Accordingly, 
the year ended December 31, 1997, reflects significant expenses related to 
this situation and includes related charges due to high levels of customer 
returns, increased bad debt expenses, provisions to reduce inventory to 
market value and severance costs.  In addition, the evaluation resulted in 
the adjustment of $2.5 million of Datatech goodwill, and the recording of a 
valuation allowance against deferred income taxes of $1.3 million in the 
second quarter of 1997.  In the fourth quarter of 1997, the Company decided 
to close the remaining Datatech operations and the remainder of the Datatech 
goodwill of $1.9 million was written off.
     
     Total revenue for the year ended December 31, 1997 increased by 44 
percent or $15.3 million to $49.9 million when compared to total revenue of 
$34.6 million for the year ended December 31, 1996.  This increase is due to 
the inclusion of the acquisitions made by the Company in both 1996 and 1997.  
The four companies purchased in 1997 contributed approximately $10.4 million 
of the increase, and sales resulting from the purchase of the MST assets were 
approximately $6.2 million.  Sales at ANS (Southeast Region) were also up 
slightly over the prior year.  These increases were offset by reduced sales 
at Datatech, which decreased by approximately $2.0 million in 1997 compared 
to 1996, in spite of the 1996 sales including only the seven months since the 
date of acquisition.
     
     The gross margin percentage decreased slightly to 17.2 percent in the 
year ended December 31, 1997 from 17.4 percent in the year ended December 31, 
1996. This decrease is due to lower Datatech margins partially offset by 
higher margins at the businesses acquired during 1997 which include a higher 
proportion of service revenue. 
     
     Operating expenses increased 171 percent to $18.4 million, or 36.8 
percent of revenue in the year ended December 31, 1997, as compared to $6.8 
million or 19.6 percent of revenue, in the year ended December 31, 1996. This 
increase is due to several factors, including the significant goodwill 
adjustments totaling $5.7 million that were made to reflect the closing of 
the remainder of the Company's reseller business, as well as costs incurred 
during the year at Datatech related to customer returns and bad debts. 
Operating expenses also increased significantly due to the acquisitions in 
both 1997 and 1996 as well as the cost of the Company's ongoing growth 
activities.  Amortization of intangibles contributed $.2 million of the 
increase.
     
     Interest expense increased significantly due to higher borrowings on the 
Company's line of credit utilized to acquire MST and provide operating 
capital.


                                      10

<PAGE>

     COMPARISON OF YEAR ENDED DECEMBER 31, 1997 AND NINE MONTH TRANSITION 
PERIOD ENDED DECEMBER 31, 1996

     Total revenue for the year ended December 31, 1997 increased by 68.0 
percent to $49.9 million when compared to total revenue of $29.7 million for 
the nine month transition period ended December 31, 1996.  This increase is 
due to the inclusion of the acquisitions made in 1997 and 1996 as well as the 
full year effect in 1997.

     The gross margin percentage increased slightly to 17.2 percent in the 
year ended December 31, 1997 from 16.9 percent in the nine months ended 
December 31, 1996 due to higher margins at the businesses acquired in 1997.

     Operating expenses increased significantly to $18.4 million in the year 
ended December 31, 1997, compared to $5.9 million in the nine months ended 
December 31, 1996.  This increase is primarily due to the factors relating to 
goodwill adjustments, acquisitions, and Datatech related items discussed 
above, as well as the full year effect in 1997 compared to the nine-month 
period ending December 31, 1997.
     
     Income tax expense in 1997 reflected the $1.3 million valuation 
allowance recorded in the second quarter of 1997.

PRO FORMA FINANCIAL RESULTS

     SELECTED PRO FORMA FINANCIAL DATA

     The following selected unaudited pro forma financial data should be read 
in conjunction with the Company's consolidated financial statements and 
related notes thereto and "Management's Discussion and Analysis or Plan of 
Operation." The unaudited pro forma consolidated statement of operations data 
is derived from unaudited consolidated financial statements of the Company 
that are not included herein.  The pro forma results are not necessarily 
indicative of future results.


PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS DATA (UNAUDITED):

<TABLE>
<CAPTION>
                                 YEAR ENDED             YEAR ENDED    
                              DECEMBER 31, 1997      DECEMBER 31, 1996
                              -----------------      -----------------
<S>                              <C>                   <C>
Revenue                          $ 61,194,000          $61,462,000
Cost of Revenue                    49,315,000           48,810,000
                                 ------------          -----------
Gross Profit                       11,879,000           12,652,000
Operating Expenses                 21,696,000           13,087,000
                                 ------------          -----------
Operating Income Loss              (9,817,000)            (435,000)
Interest Expense                     (222,000)              (9,000)
Pretax Loss from                 ------------          -----------
   Continuing Operations          (10,039,000)            (444,000)
Income Taxes                       (1,325,000)            (343,000)
                                 ------------          -----------
Net Loss from
   Continuing Operations         $(11,364,000)         $  (787,000)
                                 ------------          -----------
                                 ------------          -----------
</TABLE>

COMPARISON OF PRO FORMA YEARS ENDED DECEMBER 31, 1997 AND 1996.

     The following discussion describes the Company results, as if the 1997 
and 1996 acquisitions had taken place as of the beginning of the years ended 
December 31, 1996 and 1997.  


                                      11
<PAGE>

     The pro forma revenue for the year ended December 31, 1997 showed very 
little change at $61.2 million when compared to the pro forma revenue of 
$61.5 million for the year ended December 31, 1996.  This slight decrease is 
primarily due to decreased revenue related to Datatech of approximately $10.0 
million offset by revenue related to the MST operations of approximately $6.2 
million and overall increased sales at the other regional operations.  
     
     The pro forma gross margin percentage decreased to 19.4 percent in 
the year ended December 31, 1997 from 20.6 percent in the year ended December 
31, 1996.  The decrease is primarily attributed to the margin at Datatech, 
which was significantly lower in 1997 than in 1996 reflecting the costs of 
inventory adjustments.
     
     The pro forma operating expenses of the Company increased 66 percent to 
$21.7 million in the year ended December 31, 1997, compared to $13.1 million 
in the year ended December 31, 1996.  This increase is due to several 
factors, including the significant goodwill adjustments made to reflect the 
closing of the remainder of the Company's reseller business totaling $5.7 
million as well as costs incurred during the year at Datatech related to 
customer returns and bad debts.  Operating expenses also increased due to 
costs related to the Company's ongoing growth program.  Amortization of 
intangibles also contributed $.2 million of the increase.
     
LIQUIDITY AND CAPITAL RESOURCES

     The level of cash, cash equivalents and short-term investments decreased 
by $.3 million from $.7 million at December 31, 1996 to $.4 million at 
December 31, 1997.  The Company's short-term borrowings, under its bank line 
at State Street increased by $4.2 million to $4.7 million at December 31, 
1997.  

     Cash used for operations in 1997 of $6.9 million reflected the $11.3 
million net loss recorded offset by approximately $7.6 million of non-cash 
charges.  $3.1 million of cash was utilized to reduce trade accounts payable 
of companies acquired with large trade payable obligations as well as for 
existing operations.  The reduction in accounts payable brings the Company's 
payment terms with vendors into a more reasonable range.  

     Cash used in investing activities of $2.0 million reflects primarily the 
acquisition of the MST operations in January 1997 for $2.0 million.  Cash 
received in several of the acquisitions amounted to $.5 million, which offset 
fixed asset purchases of $.5 million.  Fixed asset purchases include $.2 
million related to the construction of the Company's Network Operating Center.

     Cash provided by financing activities of $8.6 million resulted from the 
raising of approximately $4.0 million in a private equity offering of 
1,050,000 common shares issued with warrants as well as increased borrowings 
on the Company's credit line.  These funds were utilized to fund operations 
and the investing activities as discussed above.

     The Company renegotiated its credit facility in October resulting in an 
increase in the availability under the credit line to $8.0 million from $5.0 
million, the modification of certain covenants, and the extension of the 
agreement for an additional year to October 31, 1999.  The availability under 
the credit line is limited to the Company's borrowing base, which is a 
function of certain accounts receivable and inventory.  At December 1997, the 
borrowing base was approximately $6.8 million.  The Company believes that the 
current credit line will be sufficient to fund current operations into 1998.

YEAR 2000 ISSUES

     The Company is currently utilizing a number of primarily accounting 
oriented systems to provide financial information as well as sales, order 
entry, purchasing and inventory applications.  The Company does not believe 
that any of the current systems in use will be sufficient to handle the 
Company's future needs.  The Company intends to select new software to be 
used company-wide in 1998 for implementation across the Company in 1998 and 
1999.  A critical factor in the selection of this software will be year 2000 
compliance.

RECENT DEVELOPMENTS

     In March 1998 the Company announced that it was focusing on the end user 
segment and that it would close the remaining Datatech and MST operations 
that sold products primarily to smaller value-added resellers.  The remaining 
goodwill associated with these operations was written-off in the fourth 
quarter of 1997.


                                      12
<PAGE>

IMPORTANT FACTORS TO CONSIDER

     The following factors are important and should be considered carefully 
in connection with any evaluation of the Company's business, financial 
condition, results of operations and prospects.

     HISTORY OF LOSSES; UNCERTAIN PROFITABILITY PROSPECTS.  The Company has a 
history of net losses.  As of December 31, 1997, the Company had an 
accumulated deficit of approximately $17,350,000.  The ability of the Company 
to achieve profitability will depend upon several factors, including: the 
efficient consolidation of the recently acquired businesses and of future 
acquisitions; the ability to achieve sufficient levels of product sales and 
profit margins and network management services sales and profit margins; and 
the ability to control operating costs and other expenses.   There can be no 
assurance that the Company will achieve profitability during 1998 or at any 
time in the near future.  

     INTEGRATION OF ACQUISITIONS; MANAGEMENT OF EXPANDING OPERATIONS.  During 
the last two years, the Company has merged with or acquired seven network 
products and services companies, and its annual revenue run rate has 
increased from just over $1 million to the current annual revenue of 
approximately $50 million. The Company intends to continue its rapid growth 
through future acquisitions and through internal growth.  This rapid growth 
has placed, and will continue to place a significant strain on the Company's 
administrative, operational, and financial resources and on the Company's 
systems and controls.  Management has expended, and expects to continue to 
expend, significant time and effort in integrating the operations of its 
acquisitions into the Company.  
     
     There can be no assurance that the Company's current systems, procedures 
and controls will be adequate to support the Company's operations as they 
expand.  Any future growth will impose significant added responsibilities on 
members of senior management, including the need to identify, recruit and 
integrate new senior level managers and executives.  There can be no 
assurance that such additional management will be identified and retained by 
the Company.  If the Company is unable to manage growth effectively, customer 
confidence could erode and demand for the Company's products and services 
could deteriorate, which could materially and adversely affect the Company's 
business and operating results.

     FUTURE ACQUISITIONS.  The Company continues to pursue acquisitions of 
complementary businesses.  Future acquisitions by the Company could result in 
the dilutive issuance of equity securities, and the incurrence of additional 
debt and amortization expenses related to goodwill and intangible assets that 
could adversely affect the Company's profitability.  Acquisitions also may 
involve numerous other risks, including difficulties in the assimilation of 
the operations and products of the acquired business, dependence on new 
products and services, the diversion of management's attention from other 
business concerns, risks of entering markets in which the Company has no or 
limited direct prior experience, the potential loss of key employees of the 
acquired business and difficulties in attracting additional key employees 
necessary to absorb added management responsibilities.  No assurance can be 
given as to the effect of any future acquisitions on the Company's business 
or operating results.
     
     NETWORK MANAGEMENT SERVICES.  During the fourth quarter 1997, the 
Company began offering network management services on a nationwide basis.  
This effort is part of the Company's long-term strategic plan, and is 
essentially a new line of business for the Company.  This effort has required 
significant capital expenditures and expenditures for management, sales, and 
marketing personnel, and technical resources.  The success of this new line 
of business depends upon the Company's ability to successfully market and 
deliver these services.  While the Company believes that these investments 
will yield a return in the near future, there can be no assurance of this 
result.
     
     DEPENDENCE ON SENIOR MANAGEMENT AND KEY EMPLOYEES.  The Company is 
highly dependent on the performance of its executive officers and other 
essential personnel.  The loss of the services of any of its executive 
officers or other essential employees could have a material adverse effect on 
the Company.  The Company's future success will also depend in part upon its 
ability to attract and retain highly skilled and qualified technical, 
managerial and marketing personnel.  Competition for such personnel in the 
data communications industry is intense, and there can be no assurance that 
the Company will be successful in attracting and retaining such personnel.  
The loss of any of the Company's key management or the inability to hire or 
retain qualified personnel could have a material adverse effect on the 
Company.  The Company has entered employment agreements with certain key 
executive officers, which are described in the exhibits attached hereto.


                                      13
<PAGE>

     COMPETITION.  Competition in the data communications industry is intense 
and is expected to increase.  The Company's current competitors include many 
which have longer operating histories and significantly greater financial, 
technical, research, marketing, sales, distribution and other resources, as 
well as greater name recognition and a larger customer base, than the 
Company.  As a result, they may be able to respond more quickly to new or 
emerging technologies and changes in customer requirements or may be able to 
devote greater resources to the development, promotion, sale and support of 
their products than the Company.  Many also have long-standing customer 
relationships with large enterprises that are part of the Company's target 
market and these relationships may make it more difficult to complete sales 
of the Company's products to these enterprises.  The Company expects 
increased competition, particularly in the networking market.  Increased 
competition could result in significant price competition, reduced profit 
margins or loss of market share, any of which could have a material adverse 
effect on the Company's business, operating results and financial condition.  
There can be no assurance that the Company will be able to compete 
successfully in the future.

     GENERAL ECONOMIC CONDITIONS.  Demand for the Company's products depends 
in large part on the overall demand for communications and networking 
products, which has in the past and may in the future fluctuate significantly 
based on numerous factors, including capital spending levels and general 
economic conditions, including interest rate fluctuations, economic 
recessions and customer business cycles.  There can be no assurance that the 
Company will not experience a decline in demand for its products due to 
general economic conditions.  Any such decline could have a material adverse 
effect on the Company's business, operating results and financial condition.

     ADVERSE EFFECT ON PRICE OF SHARES AVAILABLE FOR FUTURE SALE.  Sales of a 
substantial number of shares of the Company's common stock, or the perception 
that such sales could occur, could adversely affect prevailing market prices 
for the shares.  The Company's officers and directors and former shareholders 
of the Company's subsidiaries hold approximately 4,467,000 million shares of 
common stock and warrants to purchase approximately 875,000 shares of the 
common stock. These shares may be sold pursuant to registration rights 
granted to the holders thereof in certain instances or pursuant to Rule 144 
promulgated by the Commission pursuant to the Securities Act of 1933.  No 
prediction can be made regarding the effect that future sales will have on 
the market price of the Company's common stock.
     
     NEED FOR ADDITIONAL CAPITAL.  The Company has developed a strategy to 
grow through additional acquisitions.  While the Company believes it will 
continue to structure the payment of the purchase price of the majority of 
its acquisitions with stock, the Company anticipates that cash may be 
required to achieve this goal.  The Company believes it has adequate access 
to funding sources for its acquisitions in the short term, however, there can 
be no assurances that cash will be available at acceptable levels when 
required.
     
     LACK OF DIVIDENDS.  The Company has not paid dividends on its common stock
and does not anticipate paying cash dividends in the foreseeable future. 
Distributions included on the statements of shareholders' equity reflected
distributions made by entities prior to their merger with the Company.  The
Company intends to retain any earnings to finance the development of its
business.  There can be no assurance that the Company will ever pay cash
dividends.


                                      14
<PAGE>

     ITEM 7.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                           INDEX TO FINANCIAL STATEMENTS

     The following Consolidated Financial Statements and Independent 
Accountants' Report are included herein on the pages indicated:               

<TABLE>
<CAPTION>
                                                                                        PAGE 
                                                                                       -----
<S>                                                                                     <C>
     Report of Independent Accountants...............................................   16

     Consolidated Balance Sheets as of December 31, 1997 and  1996...................   17

     Consolidated Statements of Operations for the year ended December 31, 1997
       and the nine month transition period ended December 31, 1996..................   18

     Consolidated Statements of Shareholders' Equity for the year ended December
       31, 1997 and the nine month transition period ended December 31,  1996........   19

     Consolidated Statements of Cash Flows for the year ended December 31, 1997
        and the nine month transition period ended December 31,  1996................   20

     Notes to Consolidated Financial Statements for the year ended December 31,
       1997and the nine month transition period ended December 31,  1996.............   21
</TABLE>


                                      15

<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS
                                       
To the Shareholders and Board of Directors of Eltrax Systems, Inc.:

     We have audited the accompanying consolidated balance sheets of Eltrax 
Systems, Inc. and subsidiaries as of December 31, 1997 and 1996, and the 
related consolidated statements of operations, shareholders' equity, and cash 
flows for the year ended December 31, 1997 and the nine months ended December 
31, 1996. These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits.  

     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Eltrax Systems, Inc. and subsidiaries as of December 31, 1997 and 1996, 
and the consolidated results of their operations and their cash flows for the 
year ended December 31, 1997 and the nine months ended December 31, 1996, in 
conformity with generally accepted accounting principles.


Coopers & Lybrand L.L.P.
March 26, 1998
Detroit, Michigan


                                      16
<PAGE>

                         ELTRAX SYSTEMS, INC.
                     CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>

                                                                  DECEMBER 31,      DECEMBER 31,
                                                                     1997              1996 (1)
                                                                  ------------      ------------
<S>                                                               <C>               <C>
ASSETS:
Current assets:
    Cash and cash equivalents                                      $   366,364       $  694,901 
    Accounts receivable, net of allowance for doubtful 
    accounts of $1,103,000 and $677,000                              9,353,349        6,342,216 
    Inventories                                                      4,298,794        3,153,123 
    Other current assets                                               602,062          287,798 
                                                                  ------------      ------------
        Total current assets                                        14,620,569       10,478,038 

Furniture and equipment, net of accumulated depreciation and
    amortization of $385,016 and $237,259                              863,174          211,216 
Deferred income taxes                                                     -           1,315,970 
Goodwill, net of accumulated amortization
    of $91,714 and $208,330                                          6,007,259        4,641,044 
                                                                  ------------      ------------

        Total assets                                               $21,491,002      $16,646,268 
                                                                  ------------      ------------
                                                                  ------------      ------------

LIABILITIES AND SHAREHOLDERS' EQUITY:
Current liabilities:
    Line of credit                                                 $ 4,744,529      $   588,539 
    Accounts payable                                                 6,010,516        6,841,650 
    Accrued compensation                                               575,383          362,650 
    Accrued expenses                                                 1,196,222          668,317 
    Unearned revenue                                                   967,507          158,498 
    Income taxes payable                                               496,123          344,845 
                                                                  ------------      ------------

        Total current liabilities                                   13,990,280        8,964,499 


Shareholders' equity
    Common stock, $.01 par value, 50,000,000 shares authorized;
        10,847,771 and 7,788,063 shares issued and outstanding        108,478            77,881 
    Additional paid-in capital                                     24,741,499        13,362,073 
    Accumulated deficit                                           (17,349,255)       (5,758,185)
                                                                  ------------      ------------
        Total shareholders' equity                                  7,500,722         7,681,769 
                                                                  ------------      ------------

        Total liabilities and shareholders' equity                $21,491,002       $ 16,646,268 
                                                                  ------------      ------------
                                                                  ------------      ------------
</TABLE>

(1) Amounts have been restated to reflect pooling-of-interests transaction, 
    see Note 3.

             The accompanying notes are an integral part of
                these consolidated financial statements.


                                      17
<PAGE>

                            ELTRAX SYSTEMS, INC.
                   CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                  FOR THE YEAR ENDED       FOR THE NINE MONTHS
                                                      DECEMBER 31,          ENDED DECEMBER 31,
                                                         1997                    1996 (1)
                                                  ------------------       --------------------

<S>                                                   <C>                        <C>
Revenue                                                $  49,934,139              $  29,730,826

Cost of revenue                                           41,328,951                 24,709,812
                                                  ------------------       --------------------

Gross profit                                               8,605,188                  5,021,014

Operating expenses:
 Selling, general and administrative                      12,227,954                  5,666,575
 Amortization of intangible assets                           435,144                    208,330
 Goodwill adjustments                                      5,713,721                      -
                                                  ------------------       --------------------

 Total operating expenses                                 18,376,819                  5,874,905
                                                  ------------------       --------------------
 Operating loss                                           (9,771,631)                  (853,891)

Interest expense, net                                        244,742                      4,655
                                                  ------------------       --------------------

Pretax loss from continuing operations                   (10,016,373)                  (858,546)

Income tax expense                                         1,315,970                       -
                                                  ------------------       --------------------
Loss from continuing operations                          (11,332,343)                  (858,546)

Loss from discontinued operations                              -                       (197,585)
Gain on disposal of discontinued operations                    -                         57,030
                                                  ------------------       --------------------
 Loss from discontinued operations                             -                       (140,555)
                                                  ------------------       --------------------
 Net loss                                             $  (11,332,343)               $  (999,101)
                                                  ------------------       --------------------
                                                  ------------------       --------------------


Net loss per common share -basic and diluted:

 Continuing operations                                      $  (1.34)                  $  (0.11)
                                                  ------------------       --------------------
                                                  ------------------       --------------------
 Discontinued operations                                    $  -                       $  (0.02)
                                                  ------------------       --------------------
                                                  ------------------       --------------------
 Net loss per share                                         $  (1.34)                  $  (0.13)
                                                  ------------------       --------------------
                                                  ------------------       --------------------

Weighted average shares outstanding -basic                 8,478,784                  7,435,311
                                                  ------------------       --------------------
                                                  ------------------       --------------------
</TABLE>


(1)  Amounts have been restated to reflect pooling-of-interests transaction, see
Note 3.

             The accompanying notes are an integral part of
                these consolidated financial statements.

                                      18
<PAGE>

                        ELTRAX SYSTEMS, INC.
             CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                   FOR THE YEAR ENDED DECEMBER 31, 1997
                AND THE NINE MONTHS ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>
                          Convertible 
                        Preferred Stock                       Common  Stock           Additional
                        ---------------------------------------------------------       Paid-in      Accumulated
                            Shares         Amount         Shares         Amount         Capital         Deficit           Total
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>        <C>             <C>           <C>             <C>            <C>               <C>
Balance as of
 March 31, 1996, as
 previously reported          4,000         $  29,163     5,447,063      $  54,471      $ 7,639,407   $  (4,607,204) $ 3,115,837

Effect of pooling-of-
 interests transaction          -               -           230,000          2,300            3,020           9,919       15,239

Balance as of
 March 31, 1996, as      ----------------------------------------------------------------------------------------------------------
 restated                     4,000         $  29,163     5,677,063      $  56,771      $ 7,642,427   $  (4,597,285) $ 3,131,076

Net loss                        -               -              -               -              -            (999,100)    (999,100)

Conversion of
 preferred shares
 to common shares            (4,000)          (29,163)       40,000            400           28,763            -            -

Distributions to
 shareholders                   -               -              -               -              -            (161,800)    (161,800)

Exercise of stock options       -               -           103,000          1,030          206,861            -         207,891

Warrant charge (1)              -               -              -               -             10,000            -          10,000

Datatech acquisition            -               -         1,968,000         19,680        5,474,022            -       5,493,702
                         ----------------------------------------------------------------------------------------------------------
BALANCE,
December 31, 1996               -          $    -         7,788,063      $  77,881      $13,362,073    $ (5,758,185)$  7,681,769

Net loss                        -               -              -               -              -         (11,332,343) (11,332,343)

Distributions to
 shareholders                   -               -              -               -              -            (258,727)    (258,727)

Exercise of stock
 options and warrants           -               -           289,709          2,897          940,466            -         943,363

Four Corners acquisition        -               -           400,000          4,000        1,881,000            -       1,885,000
Hi-Tech acquisition             -               -           919,999          9,200        3,082,765            -       3,091,965
DataComm acquisition            -               -           488,000          4,880        1,878,495            -       1,883,375
Telecom acquisition             -               -            12,000            120           46,191            -          46,311

Private placement, net          -               -         1,050,000         10,500        3,999,509                    4,010,009

Retirement of shares received   -               -          (100,000)        (1,000)        (449,000)           -        (450,000)
 in litigation settlement ---------------------------------------------------------------------------------------------------------
BALANCE,
 December 31, 1997              -           $   -        10,847,771     $  108,478      $24,741,499    $(17,349,255) $ 7,500,722
                         ----------------------------------------------------------------------------------------------------------
                         ----------------------------------------------------------------------------------------------------------
</TABLE>


(1) Compensation related to the issuance of warrants in exchange for services.

             The accompanying notes are an integral part of
                these consolidated financial statements.


                                      19
<PAGE>
                              ELTRAX SYSTEMS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                              FOR THE YEAR ENDED         FOR THE NINE MONTHS
                                                              ENDED DECEMBER 31,          ENDED DECEMBER 31,
                                                                    1997                         1996 (1)
                                                              ------------------         -------------------
<S>                                                            <C>                          <C> 
OPERATING ACTIVITIES:
  Net loss                                                      $  (11,332,343)              $  (999,101)
  Adjustments to reconcile net loss to net cash used                                                     
    for operating activities:                                                                            
      Amortization                                                     435,144                   208,330 
      Depreciation                                                     153,190                    36,690 
      Gain on sale of the health card business                            -                      (57,030)
      Gains and losses on marketable securities, net                      -                        1,262 
      Deferred income taxes                                               -                     (275,000)
      Warrants issued for service                                         -                       10,000 
      Goodwill adjustment                                            5,713,721                      -    
      Settlement of lawsuit                                           (450,000)                     -    
      Adjustment to deferred income tax valuation allowance          1,315,970                      -    
      Changes in current operating items:                                                                
        Accounts receivable, net                                       (78,995)               (1,089,299)
        Inventories                                                    313,963                 1,391,651 
        Other current assets                                           (26,993)                   65,274 
        Accounts payable                                            (3,102,858)                  692,839 
        Accrued compensation and expenses                             (192,328)                  597,339 
        Other current liabilities                                      359,462                  (115,833)
                                                                --------------               ------------
      Net cash provided by (used in) operating activities:          (6,892,067)                  467,122 
                                                                --------------               ------------
                                                                                                         
INVESTING ACTIVITIES:                                                                                    
  Cash paid in connection with acquisition of Datatech, net of                                           
    cash acquired of $750,490                                             -                     (695,549)
  Cash received in acquisition of Four Corners, Hi-Tech,                                                 
    DataComm and Telecom                                               456,801                      -    
  Cash paid in connection with acquisition of MST                   (2,028,214)                     -    
  Proceeds from sales of short-term investments, net                      -                    1,383,624 
  Purchases of furniture and equipment, net                           (502,692)                 (108,143)
  Proceeds from sale of health card business                              -                       32,000 
                                                                --------------               ------------
    Net cash provided by (used in) investing activities:            (2,074,105)                  611,932 
                                                                --------------               ------------
                                                                                                         
FINANCING ACTIVITIES:                                                                                    
  Distributions to shareholders                                       (258,727)                 (161,800)
  Proceeds (payment) on credit line, net                             3,942,990                (1,099,136)
  Proceeds from issuances of common stock and warrants, net          4,953,372                   207,891 
                                                                --------------               ------------
    Net cash provided by (used in) financing activities:             8,637,635                (1,053,045)
                                                                --------------               ------------
    Increase (decrease) in cash and cash equivalents                  (328,537)                   26,009 
                                                                --------------               ------------
                                                                                                         
CASH AND CASH EQUIVALENTS:                                                                               
Beginning of period                                                    694,901                   668,892 
                                                                --------------               ------------
End of period                                                   $      366,364               $   694,901 
                                                                --------------               ------------
                                                                --------------               ------------
                                                                                                         
NON CASH INVESTING AND FINANCING ACTIVITIES:                                                             
  Common stock consideration for acquisitions-                                                           
    Datatech:                                                                                            
      Original issuance of 2,068,000 shares                                                  $ 5,955,840 
      Return of 100,000 shares resulting from settlement 
        of escrowed shares                                                                      (462,138)
                                                                                             ------------
                                                                                             $ 5,493,702 
                                                                                             ------------
                                                                                             ------------
    Four Corners- issuance of 400,000 shares                    $    1,885,000                           
    Hi-Tech- issuance of 919,999 shares                              3,091,965                           
    DataComm- issuance of 488,000 shares                             1,883,375                           
    Telecom- issuance of 12,000 shares                                  46,311                           
                                                                                                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                                                        
  Interest paid                                                 $      304,202               $     2,442 
                                                                --------------               ------------
                                                                --------------               ------------
  Income taxes paid                                             $       10,000               $       -   
                                                                --------------               ------------
                                                                --------------               ------------
</TABLE>

(1) Amounts have been restated to reflect pooling-of-interests transaction, 
See Note 3.

             The accompanying notes are an integral part of
                these consolidated financial statements.

                                      20

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  ORGANIZATION AND OPERATIONS

     Eltrax Systems, Inc. (the "Company" or "Eltrax"), through its wholly 
owned subsidiaries, is a national value-added reseller of data communications 
networking products and services.  Eltrax designs and installs, maintains and 
monitors, networking systems for end-user corporate and government customers, 
and to a lesser extent, is a distributor of data communications equipment to 
value-added resellers.  The Company's products and services include data 
communications equipment used in remote access and enterprise-wide 
communications networks and the installation and maintenance of that 
equipment. The Company also offers Network Management Services to 
enterprise-wide network customers.

     In October 1996, the Company changed its fiscal year-end from March 31 
to December 31.  Accordingly, the statements of operations, cash flows and 
changes in stockholders' equity are for the nine months ended December 31, 
1996.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of the 
Company and its wholly owned subsidiaries.  All significant intercompany 
accounts and transactions have been eliminated in consolidation.

USE OF ESTIMATES

     The preparation of the Company's financial statements requires 
management to make estimates and assumptions that affect the reported amounts 
of assets and liabilities as of the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting period.  
Actual results may differ from these estimates. 
     
CASH EQUIVALENTS

     The Company considers all investments purchased with an original 
maturity of three months or less to be cash equivalents.  Cash equivalents 
consist primarily of short-term money market instruments that are recorded at 
cost, which approximates market.
     
INVENTORIES

     Inventories consist principally of purchased components and are stated 
at the lower of cost or market.  Cost is determined using the first-in, 
first-out method.

FURNITURE AND EQUIPMENT

     Furniture and equipment are stated at cost.  Depreciation is computed 
using the straight-line method over estimated useful lives of two to seven 
years. Leasehold improvements are amortized on a straight-line basis over the 
lesser of the term of the related lease or its estimated useful life.  Upon 
retirement or disposal of furniture and equipment, the cost and accumulated 
depreciation are removed from the accounts, and any gain or loss is included 
in income. 


                                      21 
<PAGE>

GOODWILL

     Goodwill represents the excess of cost over the fair value of assets 
acquired and is generally being amortized on a straight-line basis over its 
estimated useful life of 15 years.  Goodwill is evaluated for potential 
impairment of value whenever events or changes in circumstances indicate that 
full asset recoverability is questionable.  Such evaluations consider current 
as well as anticipated operating results measured on the basis of 
undiscounted cash flows of the operation relative to the asset.

REVENUE RECOGNITION

     Revenue from equipment sales is generally recognized upon shipment. 
Revenue for services such as installation and consulting is recognized as the 
service is performed.  Revenue from maintenance contracts is recognized 
ratably over the term of the service agreement.

NET INCOME (LOSS) PER COMMON SHARE AND COMMON SHARE EQUIVALENT

     In March 1997, the Financial Accounting Standards Board issued Statement 
No. 128, "Earnings per Share". This statement modified the methodology for 
calculating earnings per share, and was adopted by the Company effective 
December 31, 1997.  No restatement was required to prior loss per share data.
     
     Income per share data is determined by dividing income by the weighted 
average number of common and common  equivalent shares outstanding.  Loss per 
share data is determined by dividing the loss by the weighted average number 
of common shares outstanding.  Common stock equivalents represent shares 
issuable upon the assumed exercise of dilutive stock options and warrants.  
Common Stock equivalents have been excluded from loss per share calculations 
as their inclusion would be antidilutive.

3.  MERGERS AND ACQUISITIONS

DATATECH
     
     On May 17, 1996, the Company acquired 100% of the outstanding shares of 
Nordata, Inc. and Rudata, Inc. (together doing business as Datatech).  
Datatech configured, marketed, installed and maintained data communications 
equipment for its customers' computer and telecommunications systems over 
enterprise wide local area networks and wide area networks.  Consideration 
paid to the sellers included 1,883,000 unregistered shares of the Company's 
common stock and $1,016,000 of cash.  In addition, the Company paid broker 
fees consisting of 85,000 unregistered shares of the Company's common stock 
and $160,000 of cash. Other acquisition expenses approximated $450,000.

     The Datatech acquisition was accounted for as a purchase and, 
accordingly, the results of Datatech's operations are included in the 
Company's consolidated financial statements from the date of acquisition.  
The Company originally recorded goodwill of $4,849,000 in connection with the 
acquisition, which was being amortized over 15 years.  
     
     As a result of events which occurred at the Company's Datatech 
subsidiary in the second quarter of 1997, the Company determined that there 
was a permanent impairment in the fair value of the goodwill recorded in 
connection with the Datatech purchase.  During the second quarter, the 
Company made a determination that $2,458,000 of the Datatech goodwill should 
be written off.  The remaining goodwill of approximately $1,930,000 was 
written off in the fourth quarter on 1997 reflecting the Company's decision 
to change its focus from the remaining Datatech customer base and close the 
Datatech facility in early 1998. 
 
ANS

     On October 31, 1996, the Company issued 950,000 shares of its 
unregistered common stock in exchange for all of the outstanding common stock 
of Atlantic Network Systems, Inc. (ANS).  ANS provides data networking 
products and services.  The ANS merger has been accounted for as a 
pooling-of-interests and, accordingly, the Company's consolidated financial 
statements were restated in 1996 to include the accounts and operations of 
ANS for all periods prior to the merger.


                                      22
<PAGE>

MST

     On January 31, 1997, ANS acquired certain assets of MST Distribution 
("MST") from MRK Technologies, LTD.   Acquired assets included inventory, 
contracts, furniture and equipment and various intangibles.  The purchase 
price, including transaction costs, was approximately $2,028,000.

     The acquisition has been accounted for as a purchase and, accordingly, 
the results of MST's operations are included in the Company's consolidated 
financial statements from January 31, 1997.
     
     The Company recorded $1,412,000 of goodwill in connection with the 
acquisition, which was being amortized over 15 years.  The remaining goodwill 
of approximately $1,326,000 was written off in the fourth quarter of 1997 due 
to the Company's decision to focus on end user customers and to eliminate 
sales to the majority of the MST customer base.

EJG TECHLINE, INCORPORATED

     On May 14, 1997, the Company issued 230,000 unregistered shares of its 
common stock in exchange for all of the outstanding common stock of EJG 
Techline, Incorporated, ("Techline").  Techline provides data networking 
products and services.  The merger with Techline has been accounted for as a 
pooling-of-interests and, accordingly, the Company's consolidated financial 
statements have been restated to include the accounts and operations of 
Techline for all periods prior to the merger and to eliminate intercompany 
sales prior to the merger.

The following table summarizes the combined and separate results of the 
Company and Techline for the periods prior to the merger.

<TABLE>
<CAPTION>
                                      FOR THE THREE MONTH     FOR THE NINE MONTH
                                          PERIOD ENDED           PERIOD ENDED
                                         MARCH 31, 1997        DECEMBER 31, 1996 
                                      -------------------     -------------------
<S>                                     <C>                     <C>
Revenue:  
   Eltrax, as previously reported       $ 9,748,911             $28,121,355
   Intercompany Sales                      (154,648)               (749,364)
   Techline                                 667,931               2,358,835
                                        -----------             ------------
   Revenue                              $10,262,194             $29,730,826
                                        -----------             ------------
                                        -----------             ------------
Net income (loss):
   Eltrax, as previously reported       $  (648,960)            $(1,143,949)
   Techline                                 151,159                 144,848
                                        -----------             ------------
   Total net loss                       $  (497,801)            $  (999,101)
                                        -----------             ------------
                                        -----------             ------------
</TABLE>

FOUR CORNERS TECHNOLOGY, INC. 

     On July 1, 1997, the Company acquired the outstanding stock of Four 
Corners Technology, Inc. ("Four Corners") for 400,000 shares of the Company's 
common stock.  Four Corners provides data networking products and services.  
The acquisition has been accounted for as a purchase and, accordingly, the 
results of Four Corners' operations are included in the Company's 
consolidated financial statements from July 1, 1997.  The initial purchase 
price of 350,000 unregistered shares was subsequently increased by 50,000 
shares in early 1998. These additional shares have been treated as being 
outstanding at the purchase date.  The Company recorded goodwill of 
approximately $1,638,000 in connection with the acquisition, which is being 
amortized over 15 years.

HI-TECH CONNECTIONS, INC.

     Effective August 1, 1997, the Company acquired Hi-Tech Connections, Inc. 
("Hi-Tech") for 169,999 shares of the Company's common stock (including 
20,000 shares issued to a third party relating to certain expenses incurred 
in the transaction).  Hi-Tech provides data networking products and services. 
Under the terms of the agreement, 750,000 unregistered additional shares were 
issued in March 1998 based on the earnings generated by Hi-Tech during the 
six month period ended December 31, 1997.  The accompanying financial 
statements have reflected the additional shares as if issued at December 31, 
1997.  The acquisition has been accounted for as a purchase and, accordingly, 
the results of Hi-Tech operations are included in the Company's consolidated 
financial 

                                      23
<PAGE>

statements from August 1, 1997.  The Company recorded goodwill of 
approximately $3,185,000 in connection with the acquisition, which is being 
amortized over 15 years.

DATACOMM ASSOCIATES, INC. AND MIDWEST TELECOM ASSOCIATES, INC.

     On October 31, 1997 the Company acquired the outstanding shares of 
DataComm Associates, Inc. ("DataComm") and Midwest Telecom Associates, Inc. 
("Telecom") for 500,000 unregistered shares of the Company's common stock.  
DataComm provides data networking products and services.  In addition, the 
Company paid broker fees of $160,000.  These acquisitions were accounted for 
as purchases and, accordingly, the results of DataComm and Telecom are 
included in the Company's financial  statements from November 1, 1997.  The 
Company recorded goodwill of approximately $1,267,000 in connection with the 
acquisitions, which is being amortized over 15 years.

PRO FORMA

     Unaudited pro forma financial information as though all of the above 
acquisitions had been effective as of the beginning of each period, is as 
follows:

<TABLE>
<CAPTION>
                             FOR THE YEAR ENDED    FOR THE NINE MONTHS ENDED
                              DECEMBER 31, 1997         DECEMBER 31, 1996
                             ------------------    -------------------------
<S>                            <C>                     <C>
     Revenue                   $  61,194,000           $  47,236,000

     Net loss from 
        continuing operations  $ (11,364,000)          $  (1,087,000)

     Earnings per share from
        continuing operations  $       (1.24)          $        (.12)
</TABLE>

4.  DISCONTINUED OPERATIONS

     On November 22, 1996, the Company sold its Health Card Business for 
$32,000 in cash.  The financial statements have been reclassified to present 
the results of the Health Card Businesses as discontinued operations.  
Revenue in 1996, from discontinued operations, was approximately $472,000.

5.  SHAREHOLDERS' EQUITY

PRIVATE PLACEMENT

     In September and October 1997, the Company issued 1,050,000 common 
shares and warrants in a private placement offering to accredited investors.  
The shares and warrants were sold for $4.00 a unit and were unregistered.  
The warrants have an exercise price of $6.25, and can be called by the 
Company at $0.25 per share if the Company's common stock trades above $8.25 
for any ten consecutive days.  Proceeds to the Company from the offering 
after commissions and expenses, were approximately $4,000,000.

PREFERRED STOCK

     The Company originally authorized 1,000,000 shares of preferred stock, 
30,000 of which were designated as Series A convertible preferred stock (the 
"Preferred" Stock).  All 30,000 shares of the Preferred Stock have been 
converted into 300,000 shares of Eltrax Common Stock.  There were no 
outstanding shares of the Preferred Stock at December 31, 1997 and 1996.  
Currently, there are 970,000 shares of undesignated preferred stock which are 
authorized but unissued. 


                                      24
<PAGE>

LITIGATION SETTLEMENT

     During the fourth quarter of 1997, the Company settled its litigation 
with the prior owners of Datatech.  The settlement resulted in a payment of 
$20,000 and 100,000 shares of the Company's Common Stock to the Company.  
These shares have been reflected as retired in the accompanying financial 
statements.  The total payment, valued at $470,000, represented the 
reimbursement by the prior owners of certain selling, general and 
administrative expenses.

STOCK WARRANTS

     In connection with various financing and acquisition transactions, and 
related services provided to the Company, the Company has issued warrants to 
purchase Common Stock of the Company (see "Private Placement" above).  A 
summary of warrants outstanding at December 31, 1997, is as follows:

<TABLE>
<CAPTION>
                                   NUMBER           EXERCISE 
YEAR ISSUED                      OF WARRANTS         PRICE        EXPIRATION
- -----------                      -----------     ------------     ----------
<S>                              <C>             <C>              <C> 
Year ended March 31, 1988            1,785       $ 5.60           November 1998
Year ended March 31, 1995          500,000       $ 0.75-$1.00     June 2002  
Year ended March 31, 1996          166,667       $ 2.25           February 2002
Nine months ended               
  December 31, 1996                275,000       $ 5.25-$6.00     October 2006
Year ended December 31, 1997     1,315,000       $ 5.00-$6.25     September 2002 
                                 ---------
    Total warrants outstanding   2,258,452
                                 ---------
                                 ---------
</TABLE>

     All of the above warrants are vested as of December 31, 1997, except for 
145,855 of the warrants issued in 1996, which vest periodically through 
October 1999 and 240,000 warrants which will vest upon the attainment of 
certain Common Stock prices and the continuance of services provided.
     
     During 1997 100,000 of the warrants issued during the nine month period 
ending December 31, 1996 were repriced from $6.00 to $5.25.
     
     Warrants for 135,000 shares were exercised in 1997 resulting in proceeds 
to the Company of $486,000.

6.  STOCK OPTIONS 

     On May 15, 1997, the Company adopted the 1997 Stock Incentive Plan (the 
"1997 Plan"), under which 1,100,000 additional shares of Common Stock of the 
Company are available for various stock incentive awards.  The 1997 Plan 
supplemented the Company's 1995 and 1992 Stock Incentive Plans (collectively 
the "Plans").  The 1995 and 1992 Plans will continue to exist until the 
stated termination date of such plans.  Any shares of the Company's Common 
Stock available for issuance under the 1995 and 1992 Plans which have either 
not been issued or have been issued but were forfeited, or which become 
available for issuance due to forfeiture or expiration, will become available 
for issuance under the 1997 Plan, in addition to the base number of 1,100,000 
shares of Common Stock available under the 1997 Plan.  At December 31, 1997, 
381,279 options had not been granted.  The 1997 Plan provides that certain 
eligible individuals, including officers, employees, nonemployee directors, 
agents and consultants, may be granted options for providing services to the 
Company.  The Plans are administered by a compensation committee (the 
"Committee") consisting of two members of the board of directors.  Options 
are granted at per share amounts as determined by the Committee, but not less 
than the fair market value, as defined in the 1997 Plan, at the date of the 
grant.  All outstanding options vest at various times, not to exceed 10 
years, through 2007.
     
     On October 19, 1997, approximately 550,000 options issued earlier in 
1997 under both the 1997 and 1995 Plans were reissued at the exercise price 
of $5.25, which was the market price on that date.  The cancelled options 
have been treated as expired.


                                      25

<PAGE>

      A summary of changes in options outstanding under the Plans during the 
year ended December 31, 1997 and the nine months ended December 31, 1996 are 
as follows:

<TABLE>
<CAPTION>
                                        YEAR ENDED           NINE MONTHS ENDED
                                    DECEMBER 31, 1997         DECEMBER 31, 1996
                                    -----------------        -----------------
                                                WEIGHTED               WEIGHTED
                                                 AVERAGE               AVERAGE
                                                EXERCISE               EXERCISE
                                    SHARES        PRICE      SHARES      PRICE
                                    ------      --------     ------    --------
<S>                                 <C>          <C>         <C>         <C>
Outstanding at beginning of year      546,684    1.95        497,590     $1.15
Granted                             1,688,228    5.80        149,500      4.71
Exercised                            (129,709)   3.19        (78,000)     1.70
Expired/Cancelled                    (722,989)   6.11        (22,406)     3.35
                                    ---------                -------
Outstanding at end of year          1,382,214    4.36        546,684      1.95
                                    ---------                -------
                                    ---------                -------
Options exercisable at year-end       984,047    3.86        469,559      1.50
                                    ---------                -------
                                    ---------                -------
</TABLE>

The following table contains information about stock options outstanding at 
December 31, 1997 under the Plans:

<TABLE>
<CAPTION>
                        WEIGHTED
                        AVERAGE
                        REMAINING
      EXERCISE         CONTRACTUAL         NUMBER              NUMBER
        PRICE          LIFE (Years)      OUTSTANDING        EXERCISABLE
      --------         ------------      -----------        -----------
      <S>                  <C>           <C>                  <C>
      $ .38-1.00           7.5             273,000            271,750
       1.38-2.56           5.2              76,600             76,600
       3.19-4.25           8.2              28,000             20,000
       5.72-7.25           9.6           1,004,614            615,697
                                         ---------            -------
                                         1,382,214            984,047
                                         ---------            -------
                                         ---------            -------
</TABLE>

     In addition to options granted under the Plans, the Company has granted 
10,000 nonqualified options at $1.63 which are fully vested and exercisable 
at December 31, 1997.  These options expire in August 2003.

     In 1995, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 123, a new standard of accounting and 
reporting for stock-based compensation plans.  The Company adopted the 
disclosure provisions of this new standard in 1996.  The Company has 
continued to measure compensation cost for its stock incentive and option 
plans using the intrinsic value-based method of accounting it has 
historically used and, therefore, the new standard has no effect on the 
Company's operating results.
     
     Had the Company used the fair value-based method of accounting for its 
stock option and incentive plans beginning on April 1, 1996 and charged 
compensation cost against income, over the vesting period, based on the fair 
value of options at the date of grant, the net loss and net loss per common 
share for the year ending December 31, 1997 and the nine month transition 
period ended December 31, 1996 would have been increased to the following pro 
forma amounts:

<TABLE>
<CAPTION>
                                        YEAR ENDED          NINE MONTHS ENDED
                                    DECEMBER 31, 1997        DECEMBER 31, 1996 
                                    -----------------       ------------------
<S>                                    <C>                    <C>
Net Loss from Continuing Operations     
   As reported                         $(11,332,000)          $  (859,000)
   Pro forma                            (14,627,000)           (1,044,000)

Net Loss per Common Share from 
Continuing Operations
   As reported                         $     (1.34)           $      (.11)
   Pro forma                                 (1.73)                  (.14)
</TABLE>

                                      26
<PAGE>


     The pro forma information above only includes stock options granted in 
the year ended December 31, 1997 and the nine month transition period ended 
December 31, 1996.  Compensation expense under the fair value-based method of 
accounting will increase over the next few years as additional stock option 
grants are considered.

     The weighted average grant date fair value of options granted was $3.22 
per option for the year ended December 31, 1997 and $2.98 per option for the 
nine month period ended December 31, 1996.  The weighted average grant date 
fair value of options was determined using the fair value of each option 
grant on the date of grant, utilizing the Black-Scholes option-pricing model 
concepts and the following key assumptions:

<TABLE>
<CAPTION>
                                        YEAR ENDED          NINE MONTHS ENDED
                                    DECEMBER 31, 1997        DECEMBER 31, 1996 
                                    -----------------       ------------------
<S>                                      <C>                    <C>
Risk-free interest rate                   6.3%                    6.5%
Expected life                               5 years                 5 years
Expected volatility                        55%                     70%

</TABLE>


7.  OPERATING LEASES

     The Company leases office space and certain equipment under operating 
leases, which expire at various dates through 2006 with some leases 
containing options for renewal.  Rent expense under these leases was $464,000 
for the year ended December 31, 1997 and $275,000 for the nine months ended 
December 31, 1996. 

As of December 31, 1997, approximate future commitments under operating 
leases in excess of one year are as follows:

<TABLE>
<CAPTION>
     <S>             <C>
     1998            $  534,000
     1999               392,000
     2000               316,000
     2001               209,000
     2002                91,000
     thereafter         345,000
                     ----------
     Total           $1,887,000
                     ----------
                     ----------
</TABLE>

     The Company leases a Raleigh, North Carolina facility from a lessor of 
which two shareholders of the Company have a non-controlling interest.  The 
lease expense for this facility was approximately $90,000 for the year ending 
December 31, 1997.  The Company also leases a facility in Ohio from an entity 
of which a shareholder has a controlling interest.  The lease expense for 
this facility was approximately $12,000 for the two months of 1997 subsequent 
to the acquisition of DataComm. 
     
8.   INCOME TAXES

     The significant components of income taxes are as follows:

<TABLE>
<CAPTION>
                                        YEAR ENDED          NINE MONTHS ENDED
                                    DECEMBER 31, 1997        DECEMBER 31, 1996 
                                    -----------------       ------------------
     <S>                                <C>                    <C>
     Income Taxes
        Currently Payable               $    -                 $  275,000
        Deferred Tax Benefit             1,315,970               (275,000)
                                        ----------             ----------
          Income Tax Expense            $1,315,970             $    - 
                                        ----------             ----------
                                        ----------             ----------
</TABLE>


                                      27
<PAGE>

     A reconciliation of the statutory U.S. federal income tax rate to the 
Company's effective tax was as follows:

<TABLE>
<CAPTION>
                                        YEAR ENDED          NINE MONTHS ENDED
                                    DECEMBER 31, 1997        DECEMBER 31, 1996 
                                    -----------------       ------------------
     <S>                                 <C>                    <C>
     Statutory U.S. rate                 (34.0)%                (34.0)%
     State income taxes                 
       net of federal benefit              0.0                    8.8
     Non-deductible goodwill              16.1                    7.2
     Non-deductible merger costs           0.2                    5.9
     Non-deductible business meals         0.1                    4.4
     ANS deferred tax asset recognized
       at date of merger                   0.0                   (6.1)
     Provision for tax contingencies       0.0                   13.8
     Earnings of pooled entities
       prior to merger                    (0.5)                   0.0
     Effect of Valuation allowance        31.2                    0.0
                                         -----                  -----
                                          13.1 %                  0.0 %
                                         -----                  -----
                                         -----                  -----
</TABLE>

     Deferred income taxes are recognized to reflect the net tax effects of 
temporary differences between the carrying amounts of assets and liabilities 
for financial reporting purposes and the amounts used for income tax 
purposes. Significant components of the Company's deferred tax assets are as 
follows:

<TABLE>
<CAPTION>
                                     DECEMBER 31,       DECEMBER 31,
                                         1997               1996
                                     ------------       ------------
     <S>                             <C>                <C>
     Deferred tax assets and 
       (liabilities):
     Net operating loss
        carryforwards                 $ 2,323,000        $1,207,300
     Capital loss
        carryforwards                     224,000           205,100
     Unearned revenue                     133,000            54,600
     Reserves not deductible              582,000           348,300
     Cash to accrual adjustments         (380,000)         (388,200)
     Other                                168,000            94,000
     Valuation allowance               (3,050,000)         (205,100)
                                      -----------        ----------
                                      $     -            $1,316,000
                                      -----------        ----------
                                      -----------        ----------
</TABLE>

     At March 31, 1996, the Company had established a full valuation 
allowance due to uncertainty as to the likelihood and timing of future 
taxable income. This valuation allowance was reversed in connection with the 
Company's acquisition of Datatech when it was determined that it was more 
likely than not that the deferred tax assets would be realized in a future 
period.  During the second quarter of 1997 the Company again established a 
full valuation allowance. At December 31, 1997, the Company had net operating 
loss carryforwards of approximately $6,800,000 expiring at various dates 
through 2011.  In addition, the Company has capital loss carryforwards of 
approximately $650,000.


                                      28
<PAGE>

9.  LINE OF CREDIT
 
     During October of 1996, the Company negotiated a $5,000,000 line of 
credit with its bank to be used for working capital purposes.  In October 
1997 the agreement was amended to increase the line of credit to $8,000,000 
subject to a formula based on eligible accounts receivable and inventory, and 
the agreement was extended until October 31, 1999.  The collateral at 
December 31, 1997 supported a total available line of approximately 
$6,800,000.  The variable interest rate is one half of one percent above the 
bank's prime rate and the Company is charged a commitment fee of .25% on any 
unborrowed amounts.  As the rate charged is variable, the carrying value of 
the debt approximates its fair value.  
     
<TABLE>
<CAPTION>
                                  DECEMBER 31,       DECEMBER 31,
                                      1997               1996
                                  ------------       ------------
<S>                               <C>                <C>
Amount outstanding                $4,745,000          $ 589,000
Interest rate                          8.75%                 9%
</TABLE>

     The agreement contains certain restrictive covenants, including, 
maintaining a current ratio of at least 1.0:1.0, maintaining an indebtedness 
ratio of no greater than 1.5:1.0, having positive quarterly earnings after 
taxes, interest, and depreciation as well as certain reporting covenants. 
Certain of these ratios change over the course of the agreement.  As of 
December 31, 1997, the Company was not in compliance with the quarterly 
positive earnings covenant and a reporting covenant.  Subsequent to year-end, 
the Company was not in compliance with several additional covenants. At the 
Company's request, the bank has waived their rights permanently related to 
these events of non-compliance. The Company has classified these borrowings 
as current as there is no assurance that they will comply with these 
covenants in 1998.
     
     Included in the December 31, 1997 amount outstanding is approximately 
$560,000 of disbursements outstanding that were financed by the line of 
credit as they were presented for payment after year-end.

10.  SAVINGS AND RETIREMENT PLAN

     The Company sponsors a 401(k) savings and retirement plan which is 
available to all eligible employees.  Under the plan, the Company may make a 
discretionary matching contribution.  Discretionary matching contributions 
were approximately $52,000 for the year ended December 31, 1997 and $9,700 in 
the nine months ended December 31, 1996.

ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
          FINANCIAL DISCLOSURE

Not Applicable.


                                      29
<PAGE>
                                   PART III


ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;  
          SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

(c)  DIRECTORS OF THE COMPANY

     The information under the captions "Election of Directors Nomination",  
"--Information About Nominees" and "-- Other Information About Nominees" in 
the Company's 1998 Proxy Statement is incorporated herein by reference.

(d)  EXECUTIVE OFFICERS OF THE COMPANY

     The information concerning executive officers of the Company is included 
in this Report under Item 4a, "Executive Officers of the Company".

(e)  COMPLIANCE WITH SECTION 16(a)

     The information under the caption "Section 16(a) Beneficial Ownership 
Reporting Compliance" in the Company's 1998 Proxy Statement is incorporated 
herein by reference.

ITEM 10.  EXECUTIVE COMPENSATION

     The information under the captions "Election of Directors -- Director 
Compensation" and "Executive Compensation and Other Benefits" in the 
Company's 1998 Proxy Statement is incorporated herein by reference.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information under the caption "Principal Shareholders and Beneficial 
Ownership of Management" in the Company's 1998 Proxy Statement is 
incorporated herein by reference.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information under the caption "Election of Directors - Information 
about Nominees" and "Certain Transactions" in the Company's 1998 Proxy 
Statement is incorporated herein by reference.

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  1.   EXHIBITS

               The exhibits to this Report are listed in the Exhibit Index on
               pages E-1 to E-3 below.

               A copy of any of the exhibits listed or referred to above will be
               furnished at a reasonable cost to any person who was a
               shareholder of the Company as of April 2, 1998, upon receipt from
               any such person of a written request for any such exhibit.  Such
               request should be sent to Eltrax Systems, Inc., 2000 Town Center,
               Suite 690, Southfield, MI; Attn.: Nicholas J. Pyett.

          2.   MANAGEMENT CONTRACTS

               The following is a list of each management contract or
               compensatory plan or arrangement required to be filed as an
               exhibit to this Report on Form 10-KSB pursuant to Item 13(a):

               A.   Form of Incentive Stock Option Agreement (incorporated by
                    reference to Exhibit 10.6 to the Company's Registration 
                    Statement on Form S-18 (File No. 33-51456)).


                                      30


<PAGE>

               B.   Form on Non-Statutory Stock Option Agreement (incorporated
                    by reference to Exhibit 10.7 to the Company's Registration
                    Statement on Form S-18 (File No. 33-51456)).

               C.   1992 Stock Incentive Plan (incorporated by reference to
                    Exhibit 10.4 to the Company's Registration Statement on 
                    Form S-18 (File No. 33-51456)).

               D.   1995 Stock Incentive Plan (incorporated by reference to
                    Exhibit 10.12 to the Company's Annual Report on Form 10-KSB
                    for the year ended March 31, 1995 (File No. 0-22190)).

               E.   Employment and Noncompetition Agreement dated as of May 17,
                    1996 by and between Nordata, Inc. and Howard B. Norton
                    (incorporated by reference to Exhibit 2.5 to the Company's
                    Current Report on Form 8-K filed June 3, 1996 
                    (File No. 0-22190)).

               F.   Agreement dated as of May 17, 1996 by and among the Company,
                    William P. O'Reilly, Clunet R. Lewis, Mack V. Traynor, III 
                    and Howard B. and Ruby Lee Norton (incorporated by reference
                    to Exhibit 99.1 to the Company's Current Report on Form 8-K 
                    filed June 3, 1996 (File No. 0-22190)).

               G.   Consulting Agreement dated as of June 1, 1996 by and between
                    the Company and William P. O'Reilly (incorporated by 
                    reference to Exhibit 10.10 to the Company's Annual Report on
                    10-KSB for the nine-month transition period ended 
                    December 31, 1996).

               H.   Consulting Agreement dated as of June 1, 1996 by and between
                    the Company and Clunet R. Lewis (incorporated by reference 
                    to Exhibit 10.9 to the Company's Annual Report on 10-KSB 
                    for the nine-month transition period ended 
                    December 31, 1996).
                    
               I.   Employment and Noncompetition Agreement dated as of
                    October 31, 1996 by and between Atlantic Network Systems,
                    Inc. and Walter C. Lovett (incorporated by reference to
                    Exhibit 10.1 to the Company's Current Report on Form 8-K
                    dated November 12, 1996 (File No. 0-22190)).

               J.   Employment and Noncompetition Agreement dated as of
                    October 31, 1996 by and between Atlantic Network Systems,
                    Inc. and Douglas L. Roberson (incorporated by reference to
                    Exhibit 10.2 to the Company's Current Report on Form 8-K
                    dated November 12, 1996 (File No. 0-22190)).

               K.   Warrant, dated as of October 31, 1996, to purchase 106,250
                    shares of Common Stock of the company granted to 
                    Walter C. Lovett (incorporated by reference to Exhibit 10.4
                    to the Company's Current Report on Form 8-K dated 
                    November 12, 1996 (File No. 0-22190)).

               L.   Warrant, dated as of October 31, 1996, to purchase 106,250
                    shares of Common Stock of the Company granted to Douglas L.
                    Roberson (incorporated by reference to Exhibit 10.5 to the
                    Company's Current Report on Form 8-K dated November 12, 1996
                    (File No. 0-22190)).

               M.   Agreement dated as of October 31, 1996 by and among the
                    Company, William P. O'Reilly, Clunet R. Lewis, 
                    Mack V. Traynor, III and Walter C. Lovett, Douglas L. 
                    Roberson and B. Taylor Koonce (incorporated by reference to
                    Exhibit 10.7 to the Company's Current Report on Form 8-K 
                    dated November 12, 1996 (File No. 0-22190)).


                                      31
<PAGE>


               N.   1997 Stock Incentive Plan (incorporated by reference to 
                    Exhibit 10.24 to the Company's Annual Report on 10-KSB for
                    the nine-month transition period ending December 31, 1996
                    (file No. 0-22190)).
               
               O.   Promissory Note dated January 21, 1997 by Gene A. Bier in 
                    favor of the Company in the principal amount of $38,227 
                    (incorporated by reference to Exhibit 10.21 to the 
                    Company's Annual Report on 10-KSB for the nine-month 
                    transition period ended December 31, 1996 (file No. 
                    022190)).

               P.   Consulting Agreement dated January 21, 1997 by and between
                    the Company and Gene A. Bier (incorporated by reference 
                    to Exhibit 10.21 to the Company's Annual Report on 
                    10-KSB for the nine-month transition period ended 
                    December 31, 1996).
                              
               Q.   Employment and Noncompetition Agreement dated as of May
                    14, 1997 by and between Eltrax Systems, Inc. and Edward J.
                    Gorlitz (incorporated by reference to Exhibit 10.2 to the
                    Company's Current Report on Form 8-K dated May 15, 1997
                    (File No. 0-22190)).

               R.   Employment and Noncompetition Agreement dated as of May
                    14, 1997 by and between Eltrax Systems, Inc. and Colin E.
                    Quinn (incorporated by reference to Exhibit 10.1 to the
                    Company's Current Report on Form 8-K dated May 15, 1997
                    (File No. 0-22190)).

               S.   Employment and Noncompetition Agreement dated as of
                    July 1, 1997 by and between Eltrax Systems, Inc. and Joel J.
                    Blickenstaff (incorporated by reference to Exhibit 10.2 to
                    the Company's Current Report on Form 8-K dated July 1, 1997
                    (File No. 0-22190)).
          
               T.   Employment and Noncompetition Agreement dated as of
                    July 1, 1997 by and between Eltrax Systems, Inc. and Robert
                    A. Hughes (incorporated by reference to Exhibit 10.1 to the
                    Company's Current Report on Form 8-K dated July 1, 1997
                    (File No. 0-22190)).

               U.   Employment and Noncompetition Agreement dated as of
                    August 15, 1997 by and between Eltrax Systems, Inc. and
                    Edward C. Barrett (incorporated by reference to Exhibit 10.1
                    to the Company's Current Report on Form 8-K dated August 15,
                    1997 (File No. 0-22190)).
          
               V.   Employment and Noncompetition Agreement dated as of
                    August 15, 1997 by and between Eltrax Systems, Inc. and
                    Daniel M. Christy (incorporated by reference to Exhibit 10.2
                    to the Company's Current Report on Form 8-K dated August 15,
                    1997 (File No. 0-22190)).

               W.   Employment and Noncompetition Agreement dated as of
                    August 15, 1997 by and between Eltrax Systems, Inc. and
                    David R. Hurlbrink (incorporated by reference to Exhibit
                    10.3 to the Company's Current Report on Form 8-K dated
                    August 15, 1997 (File No. 0-22190)).
          
               X.   Employment and Noncompetition Agreement dated as of October
                    31, 1997 by and between Eltrax Systems, Inc. and John M.
                    Good (incorporated by reference to Exhibit 10.1 to the
                    Company's Current Report on Form 8-K filed October 3, 1997
                    (File No. 0-22190)).
                    


                                      32
<PAGE>

     (b)  REPORTS ON FORM 8-K

     The Company filed a Current Report on Form 8-K on October 3, 1997 reporting
the private placement of  units consisting of Warrants and Common Stock, the
amendment of the Company's bank agreement and the acquisition of DataComm
Associates, Inc. and Midwest Telecom Associates, Inc. 


                                      33
<PAGE>


                                 SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the 
Registrant caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.

                                       ELTRAX SYSTEMS, INC.

                                       By:  /s/ William P. O'Reilly
                                            -----------------------------------
                                            William P. O'Reilly
                                            Chief Executive Officer, 
                                            Chairman of the Board and Director
                                            (principal executive officer)
                                            March 27, 1998

     In accordance with the Exchange Act, this report has been signed below 
by the following persons on behalf of the Registrant and in the capacities 
and on the dates indicated.

<TABLE>
<CAPTION>
NAME                          TITLE                                        DATE
- ----                          -----                                        ----
<S>                           <C>                                          <C>
/s/ William P. O'Reilly       Chief Executive Officer, Chairman of the     March 27, 1998
- -----------------------       Board and Director
William P. O'Reilly           (Principal Executive Officer)


/s/ Mack V. Traynor, III      Director                                     March 27, 1998
- ------------------------
Mack V. Traynor, III


/s/ Patrick J. Dirk           Director                                     March 27, 1998
- ------------------------
Patrick J. Dirk


/s/ Clunet R. Lewis           Secretary, General Counsel and Director      March 27, 1998
- ------------------------
Clunet R. Lewis          


/s/ Thomas F. Madison         Director                                     March 27,1998
- ------------------------
Thomas F. Madison


/s/ Stephen E. Raville        Director                                     March 27, 1998
- ------------------------
Stephen E. Raville


/s/ James Barnard             Director                                     March 27, 1998
- ------------------------
James Barnard


/s/ Nicholas J. Pyett         Chief Financial Officer and Treasurer        March 27, 1998
- ------------------------      (Principal Financial Officer)
Nicholas J. Pyett             (Principal Accounting Officer)
</TABLE>


                                      34

<PAGE>

                                ELTRAX SYSTEMS, INC.
                                          
                                  EXHIBIT INDEX  
                                    FORM 10-KSB
                        FOR THE YEAR ENDED DECEMBER 31, 1997


<TABLE>
<CAPTION>
ITEM                          ITEM                                              METHOD OF FILING
- ----                          ----                                              ----------------
<S>            <C>                                                     <C> 
2.1            Agreement and Plan of Merger dated as                   Incorporated by reference to Exhibit
               of May 14, 1996 by and among Eltrax                     2.1 to the Company's Current Report
               Systems, Inc., Rudata Acquisition                       on Form 8-K dated June 3, 1996 (File
               Corporation, Nordata Acquisition                        No. 0-22190).
               Corporation, Rudata, Inc., Nordata, Inc.
               and Howard B. and Ruby Lee Norton,
               as amended pursuant to that First
               Amendment to Agreement and Plan of
               Merger dated as of May 17, 1996 by
               and among the same parties.

2.2            Agreement and Plan of Merger dated as                   Incorporated by reference to Exhibit
               of October 31, 1996 by and among                        2.1 to the Company's Current Report
               Eltrax Systems, Inc., ANS Acquisition                   on Form 8-K dated November 12, 1996
               Corporation, Atlantic Network                           (File No. 0-22190).
               Systems, Inc. and Walter C. Lovett,
               Douglas L. Roberson and B. Taylor
               Koonce. (1)
               
2.3            Agreement and Plan of Merger dated as                   Incorporated by reference to Exhibit
               of May 14, 1997 by and among                            2.1 to the Company's Current Report
               Eltrax Systems, Inc., EJG Techline                      on Form 8-K dated May 14, 1997 
               Acquiring Corporation, EJG Techline,                    (File No. 0-22190).
               Incorporated and Edward J. and 
               Kathleen M. Gorlitz and Colin E. and 
               Diane C. Quinn. (1)
               
2.4            Agreement and Plan of Merger dated as                   Incorporated by reference to Exhibit
               of July 1, 1997 by and among                            2.1 to the Company's Current Report
               Eltrax Systems, Inc., Four Corners                      on Form 8-K dated July 1, 1997
               Acquiring Corporation, Four Corners                     (File No. 0-22190).
               Technology, Inc. and Robert A. Hughes,
               Joel J. Blickenstaff and David Noall. (1)
               
2.5            Agreement and Plan of Merger dated as                   Incorporated by reference to Exhibit
               of August 15, 1997 by and among                         2.1 to the Company's Current Report
               Eltrax Systems, Inc., Hi-Tech Acquiring                 on Form 8-K dated August 15, 1997
               Corporation, Hi-Tech Connections, Inc.                  (File No. 0-22190).
               And Edward C. Barrett, Daniel M. Christy,
               David R. Hurlbrink, David R. Spatz,
               Raymond H. Melcher and Timothy E. Devlin. (1)
               
2.6            Agreement and Plan of Merger dated as                   Incorporated by reference to Exhibit
               of October 31, 1997 by and among                        2.1 to the Company's Current Report
               Eltrax Systems, Inc., DataComm Acquiring                on Form 8-K dated October 3, 1997
               Corp., Midwest Acquiring Corp., DataComm                (File No. 0-22190).
               Associates, Inc., Midwest Telecom Associates,
               Inc. and John M. Good, and Harold Madison. (1)


                                  35
<PAGE>

3.1            Amended and Restated Articles of                        Incorporated by reference to Exhibit
               Incorporation of the Company, as                        3.1 to the Company's Registration
               amended.                                                Statement on Form S-18 (File No. 33-51456).

3.2            Bylaws of the Company, as amended.                      Incorporated by reference to Exhibit
                                                                       3.2 to the Company's Quarterly Report

4.1            Specimen Form of the Company's                          Incorporated by reference to Exhibit
               Common Stock Certificate.                               4.1 to the Company's Registration
                                                                       Statement on Form S-18 (File No. 33-51456).

4.2            Warrant, dated as of October 31, 1996,                  Incorporated by reference to Exhibit
               to purchase 106,250 shares of Common                    10.4 to the Company's Current Report
               Stock of the Company granted to                         on Form 8-K filed November 12, 1996
               Walter C. Lovett.                                       (File No. 0-22190).

4.3            Warrant, dated as of October 31, 1996,                  Incorporated by reference to Exhibit
               to purchase 106,250 shares of Common                    10.5 to the Company's Current Report
               Stock of the Company granted to                         on Form 8-K filed November 12, 1996
               Douglas L. Roberson.                                    (File No. 0-22190).
               
4.4            Warrant, dated as of February 9, 1996                   Filed herewith electronically
               to purchase 166,667 shares of Common
               Stock of the Company granted to
               Morgan Q. Payne.

4.5            Warrant dated as of September 23, 1997                  Filed herewith electronically
               to purchase 240,000 shares of Common
               Stock of the Company granted to
               Morgan Q. Payne.

10.1           1992 Stock Incentive Plan.                              Incorporated by reference to Exhibit
                                                                       10.4 to the Company's Registration
                                                                       Statement on Form S-18 (File No. 33-51456).
                                                                            
10.2           Form of Incentive Stock Option                          Incorporated by reference to Exhibit
               Agreement.                                              10.6 to the Company's Registration
                                                                       Statement on Form S-18 (File No. 33-51456).

10.3           Form of Non-Statutory Option                            Incorporated by reference to Exhibit
               Agreement.                                              10.7 to the Company's Registration
                                                                       Statement on Form S-18 (File No. 33-51456).

10.4           Form of Non-Employees Director Stock                    Incorporated by reference to Exhibit
               Option Agreement.                                       10.10 to the Company's Annual Report
                                                                       on Form 10-KSB for the year ended March 31, 1993 
                                                                       (File No. 0-22190).

10.5           1995 Stock Incentive Plan.                              Incorporated by reference to Exhibit
                                                                       10.12 to the Company's Annual Report
                                                                       on Form 10-KSB for the year ended
                                                                       March 31, 1995 (File No. 0-22190).


                                  36
<PAGE>

10.6           Employment and Noncompetition                           Incorporated by reference to Exhibit
               Agreement dated as of May 17, 1996                      2.5 to the Company's Current Report
               by and between Nordata, Inc. and                        on Form 8-K filed June 3, 1996 (File
               Howard B. Norton.                                       No. 0-22190).

10.7           Consulting Agreement dated as of June                   Filed herewith electronically. Incorporated
               1, 1996 by and between the Company                      by reference to Exhibit 10.9 to the
               and Clunet R. Lewis.                                    Company's Annual Report on Form 10-KSB
                                                                       for the year ended December 31, 1996
                                                                       (File No. 0-22190).

10.8           Consulting Agreement dated as of June                   Incorporated by reference to Exhibit 10.10
               1, 1996 by and between the Company                      to the Company's Annual Report on Form
               and William P. O'Reilly.                                10-KSB for the year ended December 31,
                                                                            1996 (File No. 0-22190).

10.9           Employment and Noncompetition                           Incorporated by reference to Exhibit
               Agreement dated as of October 31, 1996                  10.1 to the Company's Current Report
               by and between Atlantic Network                         on Form 8-K filed November 12, 1996 
               Systems, Inc. and Walter C. Lovett.                     (File No. 0-22190).

10.10          Employment and Noncompetition                           Incorporated by reference to Exhibit
               Agreement dated as of October 31, 1996                  10.2 to the Company's Current Report
               by and between Atlantic Network                         on Form 8-K filed November 12, 1996 
               Systems, Inc. and Douglas L.                            (File No. 0-22190).
               Roberson.

10.11          Agreement dated as of October 31,                       Incorporated by reference to Exhibit
               1996 by and among the Company                           10.7 to the Company's Current Report
               William P. O'Reilly, Clunet R. Lewis,                   on Form 8-K filed November 12, 1996
               Mack V. Traynor, III and Walter C.                      (File No. 0-22190).
               Lovett, Douglas L. Roberson and B.
               Taylor Koonce.

10.12          Employment and Noncompetion                             Incorporated by reference to Exhibit
               Agreement dated as of May 14, 1997                      10.2 to the Company's Current Report
               by and between Eltrax Systems, Inc.                     on Form 8-K dated May 15, 1997
               and  Edward J. Gorlitz.                                 (File No. 0-22190).

10.13          Employment and Noncompetion                             Incorporated by reference to Exhibit
               Agreement dated as of May 14, 1997                      10.1 to the Company's Current Report
               by and between Eltrax Systems, Inc.                     on Form 8-K dated May 15, 1997
               and Colin E. Quinn.                                     (File No. 0-22190).

10.14          Employment and Noncompetition                           Incorporated by reference to Exhibit
               Agreement dated as of July 1, 1997                      10.2 to the Company's Current Report
               by and between Eltrax Systems, Inc.                     on Form 8-K dated July 1, 1997
               and Joel J. Blickenstaff.                               (File No. 0-22190).

10.15          Employment and Noncompetition                           Incorporated by reference to Exhibit
               Agreement dated as of July 1, 1997                      10.1 to the Company's Current Report
               by and between Eltrax Systems, Inc.                     on Form 8-K dated July 1, 1997
               and Robert A. Hughes.                                   (File No. 0-22190).

10.16          Employment and Noncompetition                           Incorporated by reference to Exhibit
               Agreement dated as of August 15, 1997                   10.1 to the Company's Current Report
               by and between Eltrax Systems, Inc.                     on Form 8-K dated August 15, 1997
               and Edward C. Barrett.                                  (File No. 0-22190).


                                  37
<PAGE>

10.17          Employment and Noncompetition                           Incorporated by reference to Exhibit
               Agreement dated as of August 15, 1997                   10.1 to the Company's Current Report
               by and between Eltrax Systems, Inc.                     on Form 8-K dated August 15, 1997
               and Daniel M. Christy.                                  (File No. 0-22190).
               
10.18          Employment and Noncompetition                           Incorporated by reference to Exhibit
               Agreement dated as of August 15, 1997                   10.3 to the Company's Current Report
               by and between Eltrax Systems, Inc.                     on Form 8-K dated August 15, 1997
               and David R. Hurlbrink.                                 (File No. 0-22190).

10.19          Employment and Noncompetition                           Incorporated by reference to Exhibit
               Agreement dated as of October 31, 1997                  10.1 to the Company's Current Report
               by and between Eltrax Systems, Inc.                     on Form 8-K dated October 3, 1997
               and John M. Good.                                       (File No. 0-22190).

10.20          Revolving Credit Agreement dated                        Incorporated by reference to Exhibit 10.9
               October 31, 1996 between the                            to the Company's Quarterly Report on Form
               Company, it subsidiaries and State                      10-QSB for the quarter ended September 30,
               Street Bank and Trust Company. (1)                      1996 (File No. 0-22190)

10.21          Security Agreement dated October 31,                    Incorporated by reference to Exhibit 10.16
               1996 between the Company and State                      to the Company's Annual Report on Form
               Street Bank and Trust Company, as                       10-KSB for the nine-month transition period
               amended.(2)                                             ended December 31, 1997
                                                                       (File No. 0-22190).

10.22          First Amendment to the Revolving                        Filed herewith electronically. 
               Credit Agreement dated October 31, 1997                 
               between the Company, its subsidiaries,                  
               And State Street Bank and Trust                         
               Company (1).                                            

10.23          Second Amendment to the Revolving                       Filed herewith electronically. 
               Credit Agreement dated October 31, 1997                 
               between the Company, its subsidiaries,                  
               And State Street Bank and Trust                         
               Company (1).                                            

10.24          Asset Purchase Agreement effective                      Incorporated by reference to Exhibit 10.17
               November 22, 1996 among Eltrax                          to the Company's Annual Report on Form
               Health Card Solutions, LLC, EMX,                        10-KSB for the nine-month transition period
               LLC, Americas Tower Partners and the                    ended December 31, 1997.
               Company. (1)                                            (File No. 0-22190).

10.25          Promissory Note dated January 21, 1997                  Incorporated by reference to Exhibit 10.20
               by Gene A. Bier  in favor of the Company                to the Company's Annual Report on Form
               in the principal amount of $38,227.                     10-KSB for the nine-month transition
                                                                       period ended December 31, 1997 (File No. 0-22190).

10.26          Consulting Agreement dated January 21,                  Incorporated by reference to Exhibit 10.21
               1997 by and between the Company and                     to the Company's Annual Report on Form
               Gene A. Bier.                                           10-KSB for the nine-month transition
                                                                       period ended December 31, 1997 (File No. 0-22190).


                                  38
<PAGE>

10.27          Asset Purchase Agreement dated as of                    Incorporated by reference to Exhibit
               January 29, 1997 between Atlantic                       99.1 to the Company's Current Report
               Network Systems, Inc. and MRK                           on Form 8-K filed February 12, 1997
               Technologies, LTD.                                      (File No. 0-22190).

10.28          1997 Stock Incentive Plan.                              Incorporated by reference to Exhibit 10.24
                                                                       to the Company's Annual Report on Form
                                                                       10-KSB for the nine-month transition period
                                                                       ended December 31, 1997 (File No. 0-22190).

10.29          Real Estate Lease dated June 1, 1996                    Incorporated by reference to Exhibit 10.11
               between Walt Lovett, Doug and Lisa                      to the Company's Annual Report on Form
               Roberson and Atlantic Network                           10-KSB for the year ended December 31,
               Systems, Inc.                                           1996 (File No. 0-22190).

10.30          Lease Agreement between Burgoe/Wyomissing               Filed herewith electronically. 
               Partners and Hi-Tech Connections, Inc.
               dated September 15, 1996.
                                                                            
10.31          Lease Agreement between JMG Development                 Filed herewith electronically.
               Co. Ltd and DataComm Associates, Inc.                   
               dated December 1, 1996.
                                                                            
10.32          Lease Agreement between Werner Palmquist                Filed herewith electronically. 
               Investments and Four Corners Technology,
               Inc. dated February 21, 1996.
                                                                            

21.1           Subsidiaries of the Registrant.                         Filed herewith electronically.

27.1           Financial Data Schedule.                                Filed herewith electronically.
</TABLE>

(1)  Exhibits to these exhibits will be furnished upon request. 

(2)  All of the subsidiaries entered into identical Security Agreements, which
     will be furnished upon request.

                                  39




<PAGE>

                                      WARRANT
        TO PURCHASE UP TO 166,667 SHARES OF COMMON STOCK AT $2.25 PER SHARE
                                ELTRAX SYSTEMS, INC.
                                          
     THIS CERTIFIES that Morgan Payne or any permitted successor or assign 
(the "Holder") is entitled to purchase from Eltrax Systems, Inc. (the 
"Company"), at any time during the period commencing on the date of this 
Warrant and ending at 5:00 p.m., Minneapolis, Minnesota time, on February 9, 
2002 (the "Expiration Date"), up to 166,667 fully paid and nonassessable 
shares of the common stock of the Company, $.0l par value (the "Common 
Stock"), or such greater or lesser number of such shares as may be determined 
by application of the vesting and anti-dilution provisions of this Warrant 
(such shares or other securities purchasable upon exercise of this Warrant 
being herein called the "Shares"), at the purchase price of $2.25 per share.  
The foregoing purchase price, as it may be adjusted pursuant to the 
anti-dilution provisions of this Warrant, is referred to herein as the 
"Purchase Price."

     This Warrant is subject to the following provisions, terms and 
conditions:

1.   EXERCISE, TRANSFERABILITY.

     (a)  The rights represented by this Warrant may be exercised, in whole 
or in part (but not as to a fractional share of Common Stock), after the date 
first above written, in accordance with the vesting schedule set forth below 
but in no instance after the Expiration Date of this Warrant, by surrendering 
this Warrant, with the Purchase Form attached hereto (or a reasonable 
facsimile) duly executed, at the principal office of the Company, and by 
paying the Purchase Price in full for the Shares purchasable upon such 
exercise in cash or by certified or official bank check payable to the order 
of the Company, as follows:

          (i)    55,556 shares of Common Stock may be purchased upon the closing
          of the first transaction involving the Company's acquisition of, or
          merger or consolidation with, another business entity or portion
          thereof, which Morgan Payne introduced to the Company;

          (ii)   55,556 shares of Common Stock upon successful closing of an
          equity offering by the Company raising at least $2,000,000 of equity
          capital; and

          (iii)  55,555 shares of Common Stock on the date following 30
          consecutive days of trading shares of Common Stock at $5.00 per share
          or more (at least one trade each day) as reported by the NASDAQ
          SmallCap Market System.


_______________________________________________________________________________
THIS WARRANT IS SUBJECT TO THE RESTRICTIONS ON TRANSFER SET FORTH AT THE BOTTOM
OF THE LAST PAGE HEREOF.

<PAGE>

If either the Company or Broadland Capital Partners terminates for any reason 
the monthly retainer arrangement for investment banking advisory services 
with Broadland Capital Services at any time, the unvested portion of this 
Warrant will immediately lapse and the right to exercise this Warrant with 
respect to the unvested portion thereof shall immediately terminate and cease 
without any further action by any party.

     (b)  This Warrant may be transferred, or divided into two or more 
Warrants of smaller denominations, subject to the conditions provided in 
Paragraph 6 below that such transfer is not in violation of federal or state 
securities laws.

     (c)  This Warrant is issued only as a registered Warrant and until it is 
transferred on the records of the Company, the Company may treat the person 
in whose name it is registered as the absolute owner of this Warrant for all 
purposes, notwithstanding any notice to the contrary.

2.   ISSUANCE OF SHARES.

     The Company agrees that the Shares so purchased shall be and are deemed 
to be issued as of the close of business on the date on which this Warrant 
shall have been surrendered and payment made for such Shares.  Certificates 
for the Shares purchased shall be delivered to the Holder within twenty (20) 
days after the rights represented by this Warrant shall have been so 
exercised, and, unless this Warrant has expired, a new Warrant representing 
the number of Shares, if any, with respect to which this Warrant has not been 
exercised shall also be delivered to the Holder within such time.  
Notwithstanding the foregoing, however, the Company shall not be required to 
deliver any certificates for the Shares, except in accordance with the 
provisions and subject to the limitations of Paragraph 6 below.

3.   COVENANTS OF COMPANY.

     The Company covenants and agrees that all Shares that may be issued upon 
the exercise of this Warrant have been duly authorized and reserved for 
issuance upon the exercise of this Warrant, and the Shares, when so issued, 
delivered and paid for upon such exercise in accordance with the terms of 
this Warrant, will be validly issued, fully paid and nonassessable, and free 
from all taxes, hens and charges with respect to the issuance thereof The 
Company further covenants and agrees that until expiration of this Warrant, 
the Company will at all times have authorized, and reserved for the purpose 
of issuance or transfer upon exercise of this Warrant, a sufficient number of 
shares of Common Stock to provide for the exercise of this Warrant.

4.   ANTI-DILUTION ADJUSTMENTS.

     The foregoing provisions are, however, subject to the following:

     (a)  The Purchase Price shall be subject to adjustment from time to time 
as hereinafter provided.  Upon each adjustment of the Purchase Price, the 
Holder of this Warrant shall 

                                       2
<PAGE>

thereafter be entitled to purchase, at the Purchase Price resulting from such 
adjustment, the number of Shares obtained by multiplying the Purchase Price 
in effect immediately prior to such adjustment by the number of Shares 
purchasable pursuant hereto immediately prior to such adjustment and dividing 
the product thereof by the Purchase Price resulting from such adjustment.

     (b)  In case the Company shall at any time subdivide the outstanding 
shares of its Common Stock into a greater number of shares or declare a 
dividend payable in Common Stock, the Purchase Price in effect immediately 
prior to such subdivision shall be proportionately reduced, and conversely, 
in case the outstanding shares of its Common Stock shall be combined into a 
smaller number of shares, the Purchase Price in effect immediately prior to 
such combination shall be proportionately increased.

     (c)  If any capital reorganization or reclassification of the capital 
stock of the Company, or consolidation or merger of the Company with another 
corporation, or the sale of all or substantially all of its assets to another 
corporation shall be effected in such a way that holders of the Company's 
Common Stock shall be entitled to receive stock, securities or assets with 
respect to or in exchange for such Common Stock, then, as a condition of such 
reorganization, reclassification, consolidation, merger or sale, the Holder 
of this Warrant shall have the right to purchase and receive on the basis and 
on the terms and conditions specified in this Warrant and in lieu of the 
shares of the Common Stock of the Company immediately theretofore purchasable 
and receivable upon the exercise of the rights represented hereby, such 
shares of stock, securities or assets as would have been issued or delivered 
to the Holder of this Warrant if the Holder had exercised this Warrant and 
received upon exercise of this Warrant the Common Stock prior to such 
reorganization, reclassification, consolidation, merger or sale.  The Company 
shall not effect any such consolidation, merger or sale unless prior to the 
consummation thereof the successor corporation (if other than the Company) 
resulting from such consolidation or merger or the corporation purchasing 
such assets shall assume by written instrument executed and mailed to the 
Holder at the last address of the Holder appearing on the books of the 
Company the obligation to deliver to such Holder such shares of stock 
securities or assets as, in accordance with the foregoing provisions, the 
Holder may be entitled to purchase.

     (d)  If the Company takes any other action, or if any other event 
occurs, which does not come within the scope of the provisions of Paragraphs 
4(b) or 4(c), but which should, in the Company's opinion, result in an 
adjustment in the Purchase Price and/or the number of Shares subject to the 
Warrant in order fairly to protect the rights of the Holder of this Warrant, 
then the Company shall make an appropriate adjustment in the Purchase Price 
or the number of Shares to be received upon exercise of this Warrant.

     (e)  No adjustment of the Purchase Price shall be made if the amount of 
such adjustment is less than $.01 per share, but in such case any adjustment 
that would otherwise be required then to be made shall be carried forward and 
shall be made at the time of and together with the next subsequent adjustment 
which, together with any other adjustment or adjustments so carried forward, 
shall amount to not less than $.01 per share.


                                       3
<PAGE>

     (f)  No fractional shares of Common Stock are to be issued upon the 
exercise of this Warrant, but the Company shall pay a cash adjustment in 
respect of any fraction of a share of Common Stock which would otherwise be 
issuable in an amount equal to the same fraction of the market price per 
share of Common Stock on the day of exercise as determined in good faith by 
the Company.

     (g)  Upon any adjustment of the Purchase Price, the Company shall give 
written notice thereof, by first-class mail, postage prepaid, addressed to 
the registered Holder of this Warrant at the address of such Holder as shown 
on the books of the Company, which notice shall state the Purchase Price 
resulting from such adjustment and the increase or decrease, if any, in the 
number of shares purchasable at such price upon the exercise of this Warrant, 
setting forth in reasonable detail the method of calculation and the facts 
upon which such calculation is based.

5.   NO RIGHTS OF SHAREHOLDERS.

     This Warrant shall not entitle the Holder to any voting rights or other 
rights as a shareholder of the Company.

6.   RESTRICTIONS ON TRANSFER.

     The Holder, by acceptance hereof, represents and warrants that (a) it is 
acquiring this Warrant for its own account for investment purposes only and 
not with a view to its resale or distribution, and (b) it has no present 
intention to resell or otherwise dispose of all or any part of this Warrant.  
Other than pursuant to registration under federal and state securities laws 
or an exemption from such registration, the availability of which shall be 
determined by an opinion of counsel acceptable to the Company, (x) the 
Company will not accept the exercise of this Warrant or issue certificates 
for Shares, and (y) neither this Warrant nor any Shares may be sold, pledged, 
assigned or otherwise disposed of (whether voluntarily or involuntarily).  
The Company may condition such issuance or sale, pledge, assignment or other 
disposition on the receipt from the party to whom this Warrant is to be so 
transferred or to whom Shares are to be issued or so transferred of any 
representations and agreements requested by the Company in order to permit 
such issuance or transfer to be made pursuant to exemptions from registration 
under federal and applicable state securities laws. Each certificate 
representing the Warrant (or any part thereof) and any Shares shall be 
stamped with the appropriate legends setting forth these restrictions on 
transferability.  The Holder, by acceptance hereof, agrees to give written 
notice to the Company before exercising or transferring this Warrant or 
transferring any Shares of the Holder's intention to do so, describing 
briefly the manner of any proposed exercise or transfer.  Within thirty (30) 
days of receiving such written notice, the Company shall notify the Holder as 
to whether such exercise or transfer may be effected.

7.   REGISTRATION RIGHTS.

     (a)  If the Company, at any time after September 1, 1996 and ending on 
December 31, 2002, proposes to register under the Securities Act of 1933, as 
amended (the "1933 Act"), an 


                                       4
<PAGE>

offering of any of its securities (the "Other Securities"), the Company shall 
give written notice as promptly as possible of such proposed registration to 
all registered holders of this Warrant of the shares of Common Stock acquired 
upon exercise of this Warrant.  At the request of such holders made within 
twenty (20) days after the giving of such notice, the Company will use all 
reasonable efforts to cause the offering of such amount of this Warrant (and 
the Common Stock issuable upon exercise of such amount of this Warrant), or 
such amount of the Common Stock owned by such holders which was issued upon 
the exercise of this Warrant, as such holders shall request to be included in 
such registration, upon the same terms (including the method of distribution) 
as any such offering by the Company; provided that (i) the Company shall only 
be obligated to include this Warrant in any such registration where (A) the 
Common Stock issuable upon the exercise of such Warrant is also included in 
such registration, and (B) it is contemplated that such Warrant will be 
exercised and such Common Stock will be offered in connection with such 
registration; (ii) the Company shall not be required to give notice or 
include this Warrant or the Common Stock issuable upon exercise of this 
Warrant in any such registration if the proposed registration is not to be 
made on Form SB-1 Form, SB-2 or Form S-3 under the 1933 Act (or any other 
form then appropriate for the registration of shares of Common Stock) or is 
primarily (A) a registration of a stock option or compensation plan or of 
securities issued or issuable pursuant to any such plan, or (B) any 
registration of securities proposed to be issued in exchange for securities 
or assets of, or in connection with a merger or consolidation with, another 
corporation; (iii) the Company may, in its sole discretion and without the 
consent of any holder, withdraw such registration statement and abandon the 
proposed offering in which any such holder had requested to participate; 
provided, however, that if the Company determines not to proceed after the 
filing of a registration statement and the Company's decision not to proceed 
is based primarily on the anticipated offering price of the securities, the 
Company shall promptly complete the registration for the benefit of those 
holders who wish to proceed and who agree to bear all expenses incurred by 
the Company as the result of such registration after the Company has decided 
not to proceed; (iv) the Company shall not be required to include in any such 
registration any shares of Common Stock previously duly registered under the 
1933 Act upon original issuance; (v) if the offering to which the 
registration statement relates is to be distributed by or through an 
underwriter and a greater number of securities is offered for participation 
in the proposed underwriting than in the opinion of the Company's underwriter 
delivered to the holder in writing can be accommodated without significantly 
adversely affecting the proposed underwriting, the amount of such securities 
proposed to be offered for the accounts of all persons other than the Company 
may be reduced pro rata, in accordance with the number of shares of Common 
Stock proposed to be sold by each such holder, or eliminated from such 
underwritten public offering entirely; provided, however, that upon the 
request of such holders, any such shares excluded from the underwritten 
offering shall be included in the registration statement but shall be 
withheld from the market for such period of time, not to exceed ninety (90) 
days, which the managing underwriter reasonably determines is necessary in 
order to effect the underwritten public offering; and (vii) if the offering 
to which the registration statement relates is to be distributed by or 
through an underwriter, each such holder shall agree, as a condition to the 
inclusion of such holder's securities in such registration, to sell 
securities held by such holder through such underwriter on the same terms and 
conditions as the underwriter agrees to sell securities on behalf of the 
Company and not to sell transfer, pledge, assign or otherwise dispose of any 
shares of Common Stock not sold by such holder in such offering for such 
period (up to 


                                       5
<PAGE>

one hundred eighty [180] days after the effective date of the registration 
statement) as may be required by the underwriter.  The costs and expenses of 
such offering, including but not limited to legal fees, special audit fees, 
printing expenses, filing fees, fees and expenses relating to qualifications 
under state securities or blue sky laws and the premiums for insurance, if 
any, incurred by the Company in connection with any registration made 
pursuant to this Paragraph 7(a) shall be borne entirely by the Company; 
provided, however, that any holders participating in such registration shall 
bear their own underwriting discounts and commissions and the fees and 
expenses of their own counsel or accountants in connection with any such 
registration.

     (b)  In the event of any registration of shares of Common Stock pursuant 
to this Paragraph 7, the Company shall indemnify each such holder, its 
officers and directors, and each person, if any, who controls such holder 
within the meaning of Section 15 of the 1933 Act, against all losses, claims, 
damages and liabilities caused by any untrue statement or alleged untrue 
statement of material fact contained in any registration statement or 
prospectus (and as amended or supplemented) relating to such registration, or 
caused by any omission or alleged omission to state a material fact required 
to be stated therein or necessary to make the statements therein not 
misleading in light of the circumstances under which they were made unless 
such statement or omission was made in reliance upon and in conformity with 
information furnished in writing to the Company by such holder expressly for 
use therein.  The obligations of the Company to register any of its 
securities in accordance with the foregoing shall be subject to the condition 
that each holder shall agree in writing to indemnify the Company, its 
officers and directors, and each person, if any, who controls the Company 
within the meaning of Section 15 of the 1933 Act, and each underwriter of 
such warrants or shares of Common Stock so registered, and each person, if 
any, who controls such underwriter within the meaning of Section 15 of the 
1933 Act, with respect to losses, claims, damages and liabilities caused by 
any untrue statement or omission made in reliance upon and in conformity with 
information furnished in writing by such holder to the Company expressly for 
use in such registration statement, prospectus or offering circular.

     (c)  Upon the exercise of registration rights pursuant to this Paragraph 
7, each holder agrees to supply the Company with such information as may be 
required by the Company to register or qualify such warrants or shares of 
Common Stock so registered.

8.   SUCCESSORS AND ASSIGNS.

     All the covenants and provisions of this Warrant by or for the benefit 
of the Company or the Holder shall bind and inure to the benefit of their 
respective successors and assigns.

9.   MODIFICATION OF WARRANT.

     Neither this Warrant nor any term hereof may be changed, waived, 
discharged or terminated orally, but only by an instrument in writing signed 
by the party against which enforcement of the change, waiver, discharge or 
termination is sought.



                                       6
<PAGE>

10.  TERMINATION OF WARRANT.

     Notwithstanding any provision in this Warrant to, the contrary, this 
Warrant shall automatically terminate at 5:00 p.m., Minneapolis, Minnesota 
time, on February 9, 2002.  As of such date, this Warrant shall be void ab 
initio, and in such case the Holder shall promptly deliver this Warrant 
Agreement to the Company's legal counsel (as designated by the Company) for 
cancellation. Further, if either the Company or Broadland Capital Partners 
terminates for any reason the monthly retainer arrangement for investment 
banking advisory services with Broadland Capital Services at any time, the 
unvested portion of this Warrant will immediately lapse and the right to 
exercise this Warrant with respect to the unvested portion thereof shall 
immediately terminate and cease without any further action by any party.

     IN WITNESS WHEREOF, Eltrax Systems, Inc. has caused this Warrant to be 
signed and delivered by its duly authorized officer as of the 9th day of 
February, 1996.

                              ELTRAX SYSTEMS, INC.


                              By: /s/ Mack Traynor
                                 ---------------------------------

                              Its: President and CEO
                                 ---------------------------------


THE SECURITIES EVIDENCED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES 
ACT OF 1933 OR APPLICABLE STATE SECURITIES LAWS.  THESE SECURITIES HAVE BEEN 
ACQUIRED FOR INVESTMENT AND MAY NOT BE OFFERED FOR SALE, SOLD, PLEDGED 
ASSIGNED OR OTHERWISE DISPOSED OF, AND NO TRANSFER OF THE SECURITIES WILL BE 
MADE BY THE COMPANY OR IT'S TRANSFER AGENT, IN THE ABSENCE OF SUCH 
REGISTRATION OR AN OPINION OF COUNSEL ACCEPTABLE TO THE COMPANY THAT SUCH 
REGISTRATION IS NOT REQUIRED.






                                       7
<PAGE>



TO: ELTRAX SYSTEMS, INC.

PURCHASE FORM--To be executed by the Registered Holder in Order to Exercise 
Warrants

The undersigned hereby irrevocably elects to exercise the right of purchase 
represented by the attached Warrant for, and to purchase thereunder, ___ 
shares of Common Stock provided for therein, and request that certificates 
for such shares be issued in the name of:

Please insert social security                _______________________________
or other identifying number                  (Name)
of registered holder of
certificate                                  _______________________________
                                             (Address)


                                             _______________________________
                                             (Name)

                                             _______________________________
                                             (Address)

Date:__________________________              Signature(s):

                                             _______________________________
                                              
                                             _______________________________


and if such number of shares shall not be all of the shares purchasable 
hereunder, that a new Warrant for the balance of the shares purchasable under 
such Warrant be registered in the name of the undersigned Holder or his or 
her Assignee as below indicated and delivered to the address stated below.

                                             Name of Holder or Assignee:

                                                                 
                                             _______________________________
                                             (please print)

                                              Address:

                                             _______________________________

                                             _______________________________


                                   8
<PAGE>

ASSIGNMENT FORM--To be executed by the Registered Holder in Order to Transfer 
Warrants

FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers 
___________ of the Warrants represented by the attached Warrant unto:

Please insert social security                Please print or typewrite name
or other identifying number                  and address including zip code
of assignee                                  of assignee


                                             _______________________________

                                             _______________________________

                                             _______________________________



and does hereby irrevocably constitute and appoint ____________________ 
Attorney to transfer the Warrant on the records of the Company with full 
power of substitution in the premises.

Date:_________________________               Signature(s):

                                             _______________________________
                                                                 
                                             _______________________________


*             *               *               *


NOTICE--The signature(s) to the Purchase Form or the Assignment Form must 
correspond to the name as written upon the face of the Warrant in every 
particular without alteration or enlargement or any change whatsoever.






                                       9



<PAGE>

Date of Issuance:  September 23, 1997



                      THIS WARRANT AND THE WARRANT SHARES HAVE
                    NOT BEEN REGISTERED UNDER THE SECURITIES ACT
                  OF 1933, AS AMENDED, NOR REGISTERED OR QUALIFIED
                    UNDER ANY STATE SECURITIES LAWS, AND MAY NOT
                    BE PLEDGED, HYPOTHECATED, SOLD, TRANSFERRED
                   OR OTHERWISE DISPOSED OF UNLESS SO REGISTERED
                       OR AN EXEMPTION THEREFROM IS AVAILABLE

                          WARRANT TO PURCHASE COMMON STOCK
                                         OF
                                ELTRAX SYSTEMS, INC.


     THIS CERTIFIES THAT, for One and 00/100 Dollars ($1.00) and other good 
and valuable consideration received,   BROADLAND CAPITAL PARTNERS, L.P. 
("BROADLAND"), the holder of this Warrant or his assigns (the "Holder"), is 
entitled to purchase from Eltrax Systems, Inc., a Minnesota corporation (the 
"Company"), at the per share exercise price (subject to adjustment as 
provided in Section 6 hereof) of Six and 00/100 Dollars ($6.00) (the 
"Exercise Price"), 240,000 shares (the "Warrant Shares") (subject to 
adjustment as provided in Section 6 hereof) of the Company's common stock, 
$0.01 par value (the "Common Stock").

     SECTION 1.     VESTING, TERM OF WARRANT, RESTRICTIONS ON TRANSFER, 
EXERCISE OF WARRANT.

SECTION 1.1.        VESTING.  The right to purchase Warrant Shares under this 
Warrant shall be subject to two separate vesting requirements, both of which 
must be satisfied.  The first vesting requirement is as follows:

     a)   When the closing price of the Common Stock for five (5) consecutive 
          trading days equals or exceeds an average price per share 
          (non-weighted) of Eight and 00/100 Dollars ($8.00), then the right 
          to purchase the first 60,000 of the Warrant Shares shall thereafter 
          meet the first vesting requirement.

     b)   When the closing price of the Common Stock for five (5) consecutive 
          trading days equals or exceeds an average price per share 
          (non-weighted) of Ten and 00/100 Dollars ($10.00), then the right 
          to purchase the second 60,000 of the Warrant Shares shall 
          thereafter meet the first vesting requirement.

     c)   When the closing price of the Common Stock for five (5) consecutive 
          trading days equals or exceeds an average price per share 
          (non-weighted) of Twelve and 00/100 Dollars ($12.00), then the 
          right to purchase the third 60,000 of the Warrant Shares shall 
          thereafter meet the first vesting requirement.

                                    1
<PAGE>

     d)   When the closing price of the Common Stock for five (5) consecutive 
          trading days equals or exceeds an average price per share 
          (non-weighted) of Fifteen and 00/100 Dollars ($15.00), then the 
          right to purchase the fourth 60,000 of the Warrant Shares shall 
          thereafter meet the first vesting requirement.

With respect to each of the 60,000 Warrant Shares referenced in Section 1.1 (a,
b, c, & d), the right to purchase 2,500 Warrant Shares shall meet the second
vesting requirement on the first day of each month, beginning October 1, 1997. 
Notwithstanding the foregoing, in the event that the Company is a party to a
merger or consolidation, which has the effect of changing the control of the
Company's board of directors (or if any other company is the surviving
corporation of such merger or consolidation, control of the surviving
corporation's board of directors is not held by members of the Company's board
of directors), and if William P. O'Reilly is not the Chairman of the board of
directors of the surviving corporation, then the right to purchase all of the
Warrant Shares shall immediately vest.  Notwithstanding the foregoing, in the
event that the letter agreement between the Company and Broadland, dated
February 9, 1996 is terminated by either party, for any reason whatsoever, then
the right to purchase any Warrant Shares which is not then fully vested shall
immediately terminate.

     SECTION 1.2.   TERM OF WARRANT.  Subject to the terms of this Warrant, the
Holder shall have the right, at the Holder's option, which may be exercised in
whole or in part, at any time commencing at the time of the issuance of this
Warrant and until 5:00 p.m. Eastern Daylight Savings Time on September 30, 2002
(the "Warrant Expiration Date"), to purchase from the Company the number of
fully vested Warrant Shares that the Holder may at the time be entitled to
purchase on exercise of this Warrant.  After such time, this Warrant will be
void.

     SECTION 1.3.   RESTRICTIONS ON TRANSFER.  The Warrants and the Warrant
Shares will be restricted securities as defined under the Securities Act of
1933, as amended (the "Act") and therefore will not be transferable except in
compliance with applicable federal and state securities laws, including Rule 144
adopted under the Act.  Unless Warrant Shares shall have been duly registered
under the Act and any applicable state securities laws, certificates
representing such shares shall bear a legend comparable to the legend on the
first page of this Warrant regarding restrictions on transfer.  Unless the
transfer restrictions have been terminated pursuant to Section 8 hereof, the
Holder agrees to give written notice to the Company before offering for sale,
selling or otherwise disposing of any of the Warrants or Warrant Shares, except
when such offer, sale or other disposition is made pursuant to a registration
statement then in effect under the Act and any applicable state securities laws.
The notice shall describe briefly the manner of any proposed offer, sale or
other disposition and shall be accompanied by a written opinion of counsel for
such Holder, which counsel and opinion shall be reasonably satisfactory to the
Company to the effect that the proposed offer, sale or other disposition of such
Warrants or Warrant Shares may be effected without registration under the Act or
any applicable state securities laws.

                                      2
<PAGE>

     SECTION 1.4.   EXERCISE OF WARRANT.  This Warrant may be exercised upon 
surrender hereof to the Company at its principal office, together with the 
Purchase Form attached hereto duly filled in and signed, and upon payment to 
the Company of an amount equal to the product of the Exercise Price and the 
number of fully vested Warrant Shares being purchased (the "Aggregate 
Exercise Price").

     Subject to Section 1.3 and to Section 3 hereof, upon such surrender of 
this Warrant and payment of the Aggregate Exercise Price, the Company shall 
issue and cause to be delivered with all reasonable dispatch to or upon the 
written order of the Holder and in such name or names as the Holder may 
designate, a certificate or certificates for the number of full Warrant 
Shares so purchased upon the exercise of this Warrant.  Such certificate or 
certificates shall be deemed to have been issued and any person so designated 
to be named therein shall be deemed to have become a holder of record of such 
Warrant Shares as of the date of the surrender of this Warrant and payment of 
the Aggregate Exercise Price.  If this Warrant shall have been exercised only 
in part, the Company shall, at the time of delivery of such certificate or 
certificates, deliver to the Holder or the Holder's designated nominee a new 
Warrant evidencing the rights to purchase the remaining shares of Warrant 
Shares called for by this Warrant, which new Warrant shall in all other 
respects be identical to this Warrant.

     SECTION 2.     EXCHANGE OF WARRANT.  Subject to Section 1.3 and Section 
3 hereof, this Warrant may be exchanged for another Warrant or Warrants 
entitling the Holder, or any designated transferee or transferees of the 
Holder, to purchase a like aggregate number of Warrant Shares as this Warrant 
then entitles such Holder to purchase.  Any Holder desiring to exchange this 
Warrant shall make such request in writing delivered to the Company, and 
shall surrender this Warrant, properly endorsed.  Thereupon, the Company 
shall execute and deliver to the person entitled thereto a new Warrant or 
Warrants, as the case may be, as so requested.

     SECTION 3.     PAYMENT OF TAXES.  The Company will pay all documentary 
stamp taxes, if any, attributable to the initial issuance of any Warrant 
Shares upon the exercise of this Warrant; PROVIDED, HOWEVER, that the Company 
shall not be required to pay any tax or taxes which may be payable in respect 
of any transfer involved in the issue or delivery of any Warrant or 
certificate for Warrant Shares in a name other than that of the Holder of 
this Warrant as such name is then shown on the books of the Company.

     SECTION 4.     MUTILATED OR MISSING WARRANT. Upon receipt of evidence 
satisfactory to the Company of the ownership of and the loss, theft, 
destruction or mutilation of this Warrant and, in the case of any such loss, 
theft or destruction, upon receipt of reasonably satisfactory indemnification 
or, in the case of any such mutilation, upon surrender and cancellation of 
such Warrant, the Company will make and deliver, in lieu of such lost, 
stolen, destroyed or mutilated Warrant, a new Warrant of like tenor and 
representing the right to purchase the same aggregate number of Warrant 
Shares.  Any such new Warrant executed and delivered shall constitute an 
additional contractual obligation on the part of the Company, whether or not 
the Warrant so lost, stolen, destroyed or mutilated shall be at any time 
enforceable by anyone.

                                 3
<PAGE>

     SECTION 5.     CERTAIN COVENANTS.

     SECTION 5.1.   RESERVATION OF WARRANT SHARES.  There have been reserved, 
and the Company shall at all times keep reserved, out of its authorized 
Common Stock, a number of shares of Common Stock sufficient to provide for 
the exercise of the rights of purchase represented by this Warrant. Any 
transfer agent for the Common Stock and any successor transfer agent for the 
Common Stock is hereby irrevocably authorized to cause to be issued from time 
to time the share certificates required to honor this Warrant upon its 
exercise in accordance with the terms hereof.  The Company will supply any 
such transfer agent with duly executed share certificates for such purpose.

     SECTION 5.2.   NO IMPAIRMENT.  The Company shall not by any action, 
including, without limitation, amending its Articles of Incorporation, any 
reorganization, transfer of assets, consolidation, merger, dissolution, issue 
or sale of securities or any other voluntary action, avoid or seek to avoid 
the observance or performance of any of the terms of this Warrant, but will 
at all time in good faith assist in the carrying out of all such terms and in 
the taking of all such action as may be necessary or appropriate to protect 
the rights of the Holder against impairment.  Without limiting the generality 
of the foregoing, the Company will (a) take all such action as may be 
necessary or appropriate in order that the Company may validly issue fully 
paid and nonassessable Common Stock upon the exercise of this Warrant and (b) 
obtain all such authorizations, exemptions or consents from any public 
regulatory body having jurisdiction thereof as may be necessary to enable the 
Company to perform its obligations under this Warrant.

     SECTION 5.3.   LISTING.  If the Company shall list any of its Common 
Stock on any securities exchange or automated quotation system, it will, at 
its expense, list thereon, maintain and, when necessary, increase such 
listing of, all of its Common Stock issued or, to the extent permissible 
under the applicable securities exchange or quotation system rules, issuable 
upon the exercise of this Warrant so long as any of its Common Stock shall be 
so listed.

     SECTION 6.     ANTI-DILUTION AND OTHER ADJUSTMENT PROVISIONS.

     SECTION 6.1.   COMMON STOCK DIVIDENDS, SUBDIVISIONS, COMBINATIONS.  If 
the Company shall:  (a) pay or make a dividend or other distribution to all 
holders of its Common Stock in shares of Common Stock, (b) subdivide, split 
or reclassify the outstanding shares of its Common Stock into a larger number 
of shares, or (c) combine or reclassify the outstanding shares of its Common 
Stock into a smaller number of shares, then in each case the Warrant Shares 
shall be adjusted to equal the number of such shares to which the Holder of 
this Warrant would have been entitled upon the occurrence of such event had 
this Warrant been exercised immediately prior to the happening of such event 
or, in the case of a stock dividend or other distribution, prior to the 
record date for determination of such shareholder entitled thereto, and the 
Exercise Price shall be proportionately adjusted.  An adjustment made 
pursuant to this Section 6.1 shall become effective immediately after such 
record date, in the case of a dividend or distribution, and immediately after 
the effective date, in the case of a subdivision, split, combination or 
reclassification.

                                      4

<PAGE>

     SECTION 6.2.   REORGANIZATION OR RECLASSIFICATION.  In case of any 
capital reorganization or any reclassification of the Common Stock of the 
Company (whether pursuant to a merger of consolidation or otherwise), this 
Warrant shall thereafter be exercisable for the number of shares of stock or 
other securities or property receivable upon such capital reorganization or 
reclassification of Common Stock, as the case may be, by a Holder of the 
number of shares of Common Stock into which this Warrant was exercisable 
immediately prior to such capital reorganization or reclassification of 
Common Stock; and, in any case, appropriate adjustment shall be made in the 
application of the provisions herein set forth with respect to the rights and 
interests thereafter of the Holder of this Warrant such that the provisions 
set forth herein shall thereafter be applicable, as nearly as reasonably may 
be, in relation to any shares of stock or other securities or property 
thereafter deliverable upon the exercise of this Warrant.

     SECTION 6.3.   DISTRIBUTIONS OF ASSETS OR SECURITIES OTHER THAN COMMON 
STOCK.  In case the Company shall, by dividend or otherwise, distribute to 
all holders of its Common Stock shares of any of its capital stock (other 
than Common Stock), rights or warrants to purchase any of its securities, 
cash (other than dividends paid out of net surplus or current or retained 
earnings), other assets or evidences of its indebtedness, then in each case 
the Exercise Price shall be reduced by the fair market value (as determined 
in good faith by the Board of Directors of the Company) of the portion of the 
securities, cash, assets or evidences of indebtedness so distributed 
applicable to one share of Common Stock.  An adjustment made pursuant to this 
Section 6.3 shall become effective immediately after such distribution date.

     SECTION 6.4.   NOTICE OF CERTAIN CORPORATION TRANSACTIONS.  The Company 
shall promptly mail to the Holder a notice of any proposed dividend, merger, 
dissolution, liquidation or winding up of the Company, stating the proposed 
record date (if any) or effective date for any such transaction and briefly 
describing the transaction.

     SECTION 6.5.   NO ADJUSTMENT OR READJUSTMENT IN CERTAIN CIRCUMSTANCES.  
The Company shall not make any adjustment or readjustment of any of the 
Exercise Price or the number of Warrant Shares in the case of:  (a) the 
exercise of this Warrant, or (b) the issuance or sale by the Company of 
Common Stock or rights or options pursuant to, or the adjustment of the 
exercise price, or the exercise or termination, of rights or options issued 
pursuant to, any employee stock option or similar plan of the Company, or (c) 
except as specifically provided in this Section 6, by reason of the issuance 
of shares of Common Stock or any other securities of the Company in exchange 
for cash, property or services or other consideration.

     SECTION 6.6.   CERTIFICATE OF ADJUSTMENT.  Upon the occurrence of each 
adjustment or readjustment pursuant to this Section 6, the Company, at its 
expense, shall as promptly as practicable compute such adjustment or 
readjustment in accordance with the provisions of this Section 6, and prepare 
and furnish to the Holder a certificate setting forth such adjustment or 
readjustment and showing in reasonable detail the facts upon which such 
adjustment or readjustment in based.

                                       5
<PAGE>

     SECTION 7.     REGISTRATION RIGHTS.

     SECTION 7.1.   INCIDENTAL REGISTRATION.  Until such time as any of the 
Warrant Shares may be sold pursuant to the provisions of Rule 144 adopted 
under the Act, whenever the Company proposes to file a registration statement 
with the Securities and Exchange Commission (the "Commission") for an 
offering of the sale of Common Stock for cash consideration only, if such 
registration statement would permit the inclusion of Warrant Shares to be 
sold on behalf of the Holder pursuant to the rules of the Commission, it 
will, prior to such filing, give prompt written notice to the Holder of its 
intention to do so and, upon the written request of the Holder given within 
twenty (20) days after the Company provides such notice, which request will 
state the intended method of disposition of the Warrant Shares (the 
"Disposition Method"), the Company will, subject to the other provisions of 
this Section 7, cause all Warrant Shares which the Company has been requested 
by the Holder to register to be included in such registration statement to 
the extent necessary to permit their sale or other disposition in accordance 
with the Disposition Method; PROVIDED THAT the Company will have the right to 
postpone or withdraw any registration effected pursuant to this Section 7 
without obligation to the Holder. 

     In connection with any offering under this Section 7.1 involving an 
underwriting, the Company will not be required to include any Warrant Shares 
in such underwriting unless the Holder accepts the terms of the underwriting 
as agreed upon between the Company and the underwriters selected by it and 
applicable to all other sellers of shares in such offering, and then only in 
such quantity as will not, in the reasonable opinion of the underwriters, 
jeopardize the success of the offering by the Company.  If in the reasonable 
opinion of the managing underwriter the registration of all, or part of, the 
Common Stock which the Holder and other shareholders have requested to be 
included would materially and adversely affect such public offering, then the 
Company will be required to include in the underwriting only that number of 
shares, if any, which the managing underwriter reasonably believes may be 
sold without causing such adverse effect.  If the shares of Common Stock to 
be included in the underwriting in accordance with the foregoing is fewer 
than the total number of shares which the Holder and other shareholders have 
requested to be included, then the Holder and other holders of shares of 
Common Stock entitled to include shares of Common Stock in such registration 
will participate in the underwriting PRO RATA based upon the number of shares 
the Holder and each such holder of Common Stock has requested to be included 
in such registration.

     SECTION 7.2.   OTHER PROVISIONS RELATING TO REGISTRATION RIGHTS. In 
connection with any registration pursuant to this Section 7, the company will:

          (a)  use all reasonable efforts to cause such registration statement
     to become and remain effective for not less than thirty (30) days (the
     Holder hereby agreeing to furnish the Company, within fifteen (15) days
     following a request by the Company, with such information concerning the
     Holder to be included in such registration statement as may be reasonably
     requested by the Company), it being understood and acknowledged that the
     Company may be required to suspend effectiveness of such registration
     statement or notify the Holder to suspend any effort to effect sales of the
     Common Stock if the Company is attempting to consummate an acquisition or
     sale that would materially affect the Company's business;

                                   6
<PAGE>

          (b)  furnish to the Holder and the underwriters, if any, participating
     in such registration such reasonable number of copies of the registration
     statement, each amendment thereto, preliminary prospectus, final
     prospectus, each amendment thereto, and other such documents as the Holder
     and underwriters, if any, may reasonably request in order to facilitate the
     public offering of such securities;

          (c)  use its good faith reasonable efforts to register or qualify the
     securities covered by such registration statement under such state
     securities or blue sky laws of such jurisdictions as the Holder may
     reasonably request in writing within twenty (20) days following the
     original filing of such registration, except that the Company will not for
     any purpose be required to qualify to do business as a foreign corporation
     in any jurisdiction wherein it is not so qualified;

          (d)  notify the Holder, promptly after it will receive notice thereof,
     of the time when such registration statement has become effective or a
     supplement to any prospectus forming a part of such registration statement
     has been filed;
          (e)  notify the Holder promptly of any request by the Commission for
     the amending or supplementing of such registration statement or prospectus
     or for additional information;

          (f)  prepare and file with the Commission, promptly upon the
     reasonable request of the Holder, any amendments or supplements to such
     registration statement or prospectus which, in the opinion of counsel for
     the Holder (and concurred in by counsel for the Company), is required under
     the Act or the rules and regulations thereunder in connection with the
     distribution of the Warrant Shares by the Holder;

          (g)  prepare and promptly file with the Commission and promptly notify
     the Holder of the filing of such amendment or supplement to such
     registration statement or prospectus as may be necessary to correct any
     statements or omissions if, at the time when a prospectus relating to such
     securities is required to be delivered under the Act, any event has
     occurred as the result of which any such prospectus or any other prospectus
     as then in effect would include an untrue statement of a material fact or
     omit to state any material fact necessary to make the statements therein,
     in the light of circumstances in which they were made, not misleading;

          (h)  advise the Holder, promptly after the Company receives notice or
     obtains knowledge thereof, of the issuance of any stop order by the
     Commission suspending the effectiveness of such registration statement or
     the initiation or threatening of any proceeding for that purpose and
     promptly use its good faith, reasonable efforts to prevent the issuance of
     any stop order or to obtain its prompt withdrawal if such stop order should
     be issued.

                                       7

<PAGE>


          (i)  if an underwriter is used by the Holder and approved by the
     Company, enter into an underwriting agreement that is satisfactory to the
     Company and the Holders.

          (j)  upon the request of one or more holders of Warrant Shares then
     being registered, the Company will cooperate with any underwriters (as
     defined in the Act) for the requesting party approved by the Company (which
     approval will not be unreasonably withheld), including, without limitation,
     providing such information, certificates, comfort letters of accountants
     and opinions of counsel as may be customarily and reasonably requested by
     such underwriters.

          (k)  pay all fees, disbursements and expenses in connection with the
     registration, including, without limitation, all registration and filing
     fees, printing expenses, fees and disbursements of counsel for the Company
     and expenses of complying with applicable securities or blue sky laws, but
     excluding Holder's attorney's fees and any underwriter's fees or
     commissions.

          (l)  With a view to making available the benefits of certain rules and
     regulations of the Commission which may permit the sale of restricted
     securities (as that term is used in Rule 144 under the Act) to the public
     without registration, the Company agrees to:

     
               (1)  use its reasonable efforts to make and keep public
                    information available, as those terms are understood and
                    defined in Rule 144; 

               (2)  use its reasonable efforts to file with the Commission in a
                    timely manner all reports and other documents required by
                    the Company under the Act and the Exchange Act so as to
                    permit the Holders to sell the Warrant Shares pursuant to
                    Rule 144; and
     
               (3)  so long as a Holder owns any Warrant Shares, furnish to
                    Holders upon request a written statement by the Company as
                    to its compliance with the reporting requirements under the
                    Exchange Act and the Act as required by Rule 144, a copy of
                    the most recent annual or quarterly report of Company and
                    such other reports and documents so filed as such Holder may
                    reasonably request in availing itself of any rule or
                    regulation of the Commission allowing such Holder to sell
                    any Warrant Shares without registration.
               
SECTION 7.3.   INDEMNIFICATION RELATING TO REGISTRATION OF WARRANT SHARES.  
In the event of any registration of any Warrant Shares under the Act pursuant 
to this Warrant, Company will indemnify and hold harmless the seller of such 
Warrant Shares, each underwriter of such Warrant Shares, and each other 
person, if any, who controls such seller or underwriter within the meaning of 
the Act or the Exchange Act against any losses, claims, damages or 
liabilities, joint or several, to which such seller, underwriter or 
controlling person may become subject under the Act, the 

                                  8

<PAGE>



Exchange Act, state securities or blue sky laws or otherwise, insofar as such 
losses, claims, damages or liabilities (or actions in respect thereof) arise 
out of or are based upon any untrue statement or alleged untrue statement of 
material fact contained in any registration statement, any preliminary 
prospectus or final prospectus contained in the registration statement, or 
any amendment or supplement to such registration statement, or arise out of 
or are based upon the omission or alleged omission to state a material fact 
required to be stated therein or necessary to make the statements therein not 
misleading; and the Company will reimburse such seller, underwriter and each 
such controlling person for any legal or any other expenses reasonably 
incurred by such seller, underwriter or controlling person in connection with 
investigating or defending any such loss, claim, damage, liability or action; 
PROVIDED, HOWEVER, that the Company will not be liable in any such case to 
the extent that any such loss, claim, damage or liability arises out of or is 
based upon any untrue statement or omission made in such registration 
statement, preliminary prospectus or prospectus, or any such amendment or 
supplement, in reliance upon and in conformity with information furnished to 
the Company, in writing, by or on behalf of any seller, underwriter or 
controlling person specifically for use in the preparation thereof. 

     In the event of any registration of any Warrant Shares under the Act, 
each seller of Warrant Shares ("Seller"), severally and not jointly, will 
indemnify and hold harmless the Company, each of its directors and officers 
and each underwriter (if any) and each person, if any, who controls the 
Company or any such underwriter within the meaning of the Act or the Exchange 
Act against any losses, claims, damages or liabilities, joint or several, to 
which the Company, such directors and officers, underwriter or controlling 
person may become subject under the  Act, Exchange Act, state securities or 
blue sky laws or otherwise insofar as such losses, claims, damages or 
liabilities (or actions in respect thereof) arise out of or are based upon 
any untrue statement or alleged untrue statement of material fact contained 
in any registration statement under which such shares were registered under 
the Act, any preliminary prospectus or final prospectus contained in the 
registration statement, or any amendment or supplement to the registration 
statement, or arise out of or are based upon any omission or alleged omission 
to state a material fact required to be stated therein or necessary to make 
the statements therein not misleading, if the statement or omission was made 
in reliance upon and in conformity with information furnished in writing to 
the Company by or on behalf of such Seller, specifically for use in 
connection with the preparation of such registration statement, prospectus, 
amendment or supplement.

     Each party entitled to indemnification under this Section 7.4 (the 
"Indemnified Party") will give notice to the party required to provide 
indemnification (the "Indemnifying Party") promptly after such Indemnified 
Party has actual knowledge of any claim as to which indemnity may be sought, 
and will permit the Indemnifying Party to assume the defense of any such 
claim or any litigation resulting therefrom; PROVIDED, that counsel for the 
Indemnifying Party, who will conduct the defense of such claim or litigation, 
will be approved by the Indemnified Party (whose approval will not be 
unreasonably withheld); and PROVIDED, FURTHER, that the failure of any 
Indemnified Party to give notice as provided herein will not relieve the 
Indemnifying Party of its obligations under this Section 7.4 to the extent 
such Indemnifying Party was not harmed by such failure.  The Indemnified 
Party may participate in such defense at such party's expense; PROVIDED, 
HOWEVER, that the Indemnifying Party will pay such expense if representation 
of such Indemnified Party by the counsel retained by the Indemnifying Party 
would be inappropriate due to actual or potential 

                                9
<PAGE>

differing interests between the Indemnified Party and any other party 
represented by such counsel in such proceeding.  No Indemnifying Party, in 
the defense of any such claim or litigation will, except with the consent of 
each Indemnified Party, consent to entry of any judgment or enter into any 
settlement which does not include as an unconditional term thereof the giving 
by the claimant or plaintiff to such Indemnified Party of a release from all 
liability in respect of such claim or litigation, and no Indemnified Party 
will consent to entry of any judgment or settle such claim or litigation 
without the prior written consent of the Indemnifying Party.

     In order to provide for just and equitable contribution to joint 
liability under the Act in circumstances in which the indemnity provisions 
provided for in this section are for any reason held to be unavailable to the 
indemnified parties although applicable in accordance with its terms; then, 
in each such case, the Company and such Seller will contribute to the 
aggregate losses, claims, damages or liabilities to which they may be subject 
(after contribution from others) in such proportions as shall be appropriate 
to reflect the relative fault of the Company, on the one hand, and the 
Seller, on the other hand, with such relative fault determined by reference 
to, among other things, whether the untrue or alleged untrue statement of a 
material fact or the omission or alleged omission to state a material fact 
relates to information supplied by the Company or by the Seller, and the 
parties' relative intent, knowledge, access to information and opportunity to 
correct or prevent such statement or omission; PROVIDED, HOWEVER, that, in 
any such case no person or entity guilty of fraudulent misrepresentation, 
within the meaning of Section 22(f) of the Act, shall be entitled to 
contribution from any person or entity who is not guilty of such fraudulent 
misrepresentation.

     SECTION 8.     TERMINATION OF RESTRICTIONS.  The restrictions imposed by 
Section 1.3 hereof upon the transferability of any Warrant Shares shall cease 
and terminate as to any Warrant Shares (a) when such securities shall have 
been effectively registered under the Act and any applicable state securities 
laws and disposed of in accordance with the registration statement(s) 
covering such securities, or (b) when, in the opinions of both counsel for 
the Holder and counsel for the Company, such restrictions are no longer 
required in order to insure compliance with the Act and applicable state 
securities laws.  Whenever such restrictions shall terminate as to any 
Warrant Shares, the Holder shall be entitled to receive from the Company, 
without expense (other than transfer taxes, if any), new securities of like 
tenor not bearing a legend as to restrictions on transfer.

     SECTION 9.     NO RIGHTS AS A SHAREHOLDER; NOTICES TO THE HOLDER.  
Nothing contained in this Warrant shall be construed as conferring upon the 
Holder or its transferees the right to vote or to receive dividends or to 
consent or to receive notice as a shareholder in respect of any meeting of 
shareholders for the election of directors of the Company or any other 
matter, or any rights whatsoever as a shareholder of the Company.  If, 
however at any time prior to the expiration of this Warrant and prior to its 
exercise, any of the following events shall occur:

          (a)  the Company shall declare any dividend payable in any securities
     upon its Common Stock or make any distribution to the holders of its Common
     Stock;

                                       10
<PAGE>



          (b)  the Company shall offer to the holders of its Common Stock any
     additional Common Stock or securities convertible into Common Stock or any
     right to subscribe thereto; or

          (c)  a reclassification, consolidation, merger or sale or all or
     substantially all of the Company's property, assets and business as an
     entirety or a dissolution, liquidation or winding up of the Company shall
     be proposed;


then in any one or more of such events, the Company shall give notice in 
writing of such event to the Holder as provided in Section 11 hereof at least 
twenty (20) days prior to the date fixed as a record date for the 
determination of the shareholders entitled to such dividend, distribution or 
subscription rights, or for the determination of shareholders entitled to 
vote on such proposed reclassification, consolidation, merger, sale, 
dissolution, liquidation or winding up.  Such notice shall specify such 
record date.  Failure to mail such notice or any defect in such notice or in 
the mailing of the notice shall not affect the validity of any action taken 
in connection with such dividend, distribution or subscription rights, or 
proposed dissolution, liquidation or winding up.

     SECTION 10.    REPRESENTATIONS AND WARRANTIES.  The Company hereby
represents and warrants to the Holder as follows:

          (a)  The Company is a corporation duly organized with its principal
     place of business in Michigan, validly existing and in good standing under
     the laws of the State of Minnesota, and has full power and lawful authority
     to carry on its business;

          (b)  The Company has the full corporate power to execute, deliver and
     issue this Warrant and to carry out its obligations hereunder; the
     execution, delivery and issuance of this Warrant, and delivery and issuance
     of Warrant Shares upon exercise of this Warrant, have been duly and validly
     authorized by the Board of  Directors of the Company; no other corporate
     acts or proceedings on the part of the  Company are necessary to authorize
     this Warrant or the Warrant Shares; and this Warrant constitutes a valid
     and legally binding obligation of the Company, enforceable against the
     Company in accordance with its terms, subject only to applicable
     bankruptcy, insolvency, reorganization, fraudulent conveyance, moratorium,
     or other laws and equitable principles of general appreciation relating to
     or affecting the enforcement of  creditor's rights and remedies.

          (c)  The Warrant Shares will, when issued pursuant to this Warrant, be
     duly authorized and validly issued, fully paid and nonassessable, and not
     subject to preemptive rights;

          (d)  No consent or approval by, or filing with, any governmental
     authority is required in connection with the execution, delivery and
     issuance by the Company of this Warrant or the delivery and issuance of the
     Warrant Shares other than such as have been obtained or made (or as may be
     required in the future under applicable securities laws in connection with
     the transfer or exercise of this Warrant or the resale of the Warrant
     Shares); and

                                    11
<PAGE>
          (e)  The execution, delivery, issuance of this Warrant and the
     delivery and issuance of the Warrant Shares will not result in the
     violation of any term or provision of the charter or by-laws of the Company
     or any loan agreement, indenture, note or other instrument, or decree,
     order, statute, rule or regulation applicable to the Company (subject,
     however, to compliance with applicable securities laws in connection with
     the transfer or exercise of this Warrant or the resale of the Warrant
     Shares).

     SECTION 11.    NOTICES.  Any notice pursuant to this Warrant by the 
Company or by the Holder shall be in writing and shall be mailed first class,
postage prepaid, or delivered (a) to the Company, at its principal office at
2000 Town Center, Suite 690, Southfield, Michigan 48075, or (b) to the Holder,
at its or his address as indicated in the books and records of the Company. 
Either party may from time to time change the address to which notices to it are
to be delivered or mailed under this Warrant by notice in writing to the other
party.

     SECTION 12.    SUCCESSORS.  All the covenants and provisions of this
Warrant by or for the benefit of the Company or the Holder shall bind and inure
to the benefit of their respective successors and assigns.

     SECTION 13.    APPLICABLE LAW.  This Warrant shall be governed by and
construed in accordance with the laws of the State of Michigan without giving
effect to principles of conflict of laws.

     SECTION 14.    CAPTIONS.  The captions of the Sections and subsections of
this Warrant have been inserted for convenience only and shall have no
substantive effect.


     IN WITNESS WHEREOF, the undersigned has executed this Warrant this 23d day
of September, 1997.

                               ELTRAX SYSTEMS, INC.
                              
                              
                              By: /s/ William P. O'Reilly
                                 ----------------------------
                                   William P. O'Reilly
                                   Chairman and CEO
                              


                                   12


<PAGE>

                                ELTRAX SYSTEMS, INC.
                                          
                                   PURCHASE FORM


     The undersigned hereby irrevocably elects to exercise the within Warrant 
to purchase _________ shares of Common Stock of Eltrax Systems, Inc., hereby 
makes payment of $___________ in payment of the Aggregate Exercise Price 
thereof, and requires that certificates for such shares be issued in the name 
of:

                                                                 
_______________________________________________________________________________
               (Please Print Name and Social Security No.)
                                          
_______________________________________________________________________________
                         (Street Address)
                                          
_______________________________________________________________________________
                    (City, State and Zip Code)
                                          

DATED:________________________ , ______

Name of Warrantholder or Assignee:_____________________________________________
                                        (Please Print)

Address:_______________________________________________________________________

        _______________________________________________________________________

Signature:_____________________________________________________________________









                                      13

<PAGE>


                                    ASSIGNMENT

                                          
                   (To be signed only upon assignment of Warrant)


     FOR VALUE RECEIVED, the undersigned sells, assigns and transfers unto

                                                                 
_______________________________________________________________________
               (Name of Assignee Must be Printed or Typewritten)


_______________________________________________________________________
                         (Street Address)


_______________________________________________________________________
                    (City, State and Zip Code)

the within Warrant, irrevocably constituting and appointing
_______________________________ Attorney to transfer such Warrant on the books
of the Company, with full power of substitution in the premises.

DATED:______________________ , ______



______________________________
Signature of Registered Holder








                                        14



<PAGE>

                  FIRST AMENDMENT TO REVOLVING CREDIT AGREEMENT


     This Amendment (the "Amendment") is made on this 14th day of August, 
1997 by and between Eltrax Systems, Inc., a Minnesota corporation, Nordata, 
Inc., a California corporation d/b/a Datatech, Atlantic Network Systems, 
Inc., a North Carolina corporation, EJG Techline, Incorporated, a California 
corporation, and Four Corners Technology, Inc., an Arizona corporation 
(individually a "Borrower" and collectively, the "Borrowers"), and State 
Street Bank and Trust Company, a Massachussetts trust company with its 
principal office at 225 Franklin Street, Boston, Massachusetts 02110 (the 
"Bank"); and

     WHEREAS, the Borrowers and the Bank are parties to a Revolving Credit 
Agreement dated as of October 31, 1996, as amended, which provides for the 
Bank to make available to the Borrowers a $5,000,000 Revolving Line of Credit 
(the "Credit Agreement");

     WHEREAS, the Borrowers desire that the Bank increase the Revolving Line 
of Credit by an additional $500,000, to a total of $5,500,000, such increase 
to be effective only until September 30, 1997 after which the amount of the 
Revolving Line of Credit will revert to $5,000,000, and the Bank is willing 
to make available to the Borrowers this increase in the Revolving Line of 
Credit, on the terms and conditions set forth therein.

     NOW, THEREFORE, the Borrowers, jointly and severally, and the Bank, 
hereby agree as follows:

1.  Section 1(a) of the Credit Agreement is hereby amended by changing the 
    definition of Commitment Amount, as set forth therein, to the following:

     "COMMITMENT AMOUNT:  From and after the date of the Amendment until 
September 30, 1997, $5,500,000"; thereafter $5,000,000.

2.  Section 2(a)(iii) of the Credit Agreement is hereby amended by deleting 
    the first sentence thereof and inserting the following in lieu thereof:

     "The Revolving Credit Loan shall be evidenced by an Amended and Restated 
     Commercial Promissory Note in the original principal amount of 
     $5,500,000 in substantially the form of EXHIBIT I hereto (the "Revolving
     Credit Note"), dated as of the date of the First Amendment to the Credit
     Agreement, and completed with appropriate insertions, which Revolving
     Credit Note shall be due and payable in full on the Maturity date."

3.  REPRESENTATIONS AND WARRANTIES.  Each of the Borrowers jointly and severally
    represents and warrants to the Bank as follows:
<PAGE>

     (a)  REPRESENTATIONS AND WARRANTIES.  The representations and warranties 
contained in Section 4 of the Credit Agreement and in each Instrument of 
Adherence (Credit Agreement) executed and delivered by one or more of the 
Borrowers to the Bank (the "Instrument of Adherence"), were true and correct 
in all material respects when made.  Except to the extent that such 
representations and warranties expressly relate to a specific date or were 
based on facts which have changed in the ordinary course of business, 
which changes either singly or in the aggregate, have not been materially 
adverse, the representations and warranties contained in Section 4 of the 
Credit Agreement and the Instruments of Adherence, after giving effect to 
this Amendment, are true and correct on the date hereof.

     (b)  ENFORCEABILITY.  The execution and delivery by each of the 
Borrowers of this Amendment, and the performance by each of the Borrowers of 
the Amendment and the Credit Agreement, as amended hereby, are within the 
corporate authority of such Person and have been duly authorized by all 
necessary corporate proceedings.  This Amendment and the Credit Agreement, as 
amended hereby, are valid and legally binding obligations of each of the a 
Borrowers, enforceable in accordance with their terms, except as limited by 
bankruptcy, insolvency, reorganization, moratorium or similar laws relating 
to the enforcement of creditors' rights in general.

     (c)  NO DEFAULT.  Except as set forth in the Compliance Certificate 
attached hereto, no Default or Event of Default has occurred and is 
continuing, and no Default or Event of Default will exist after the execution 
and delivery of this Amendment.

     (d)  OTHER AGREEMENTS.  The execution and delivery by each of the 
Borrowers of this Amendment, and the performance by each of the Borrowers of 
this Amendment and the Credit Agreement, as amended hereby, will not conflict 
with, or result in a breach of any term, condition or provision of, or 
constitute a default under, such Borrowers' charter or by-laws as presently 
in effect or any other agreement, trust, deed, indenture, mortgage or other 
instrument to which such Person is a party or by which such Person or any of 
the property of such Person is bound or affected.

4.  AFFIRMATION OF THE BORROWERS.  Each of the Borrowers hereby affirms its 
    absolute and unconditional, joint and several promise to pay to the Bank 
    the Loans and all other amounts due under the Credit Agreement on the 
    Maturity Date provided in the Credit Agreement, as amended hereby.

5.  EFFECTIVENESS.  The effectiveness of this Amendment shall be conditioned 
    upon receipt by the Bank of this Amendment, executed by each of the 
    Borrowers and the Bank. Execution of this Amendment by the Bank does not 
    constitute a waiver by the Bank of any defaults, notices of default or 
    rights of the Bank under the Credit


                                        2
<PAGE>

Agreement, as amended hereby, all of which are unaffected hereby and remain 
in full force and effect.

6.  MISCELLANEOUS PROVISIONS.

     (a)  Except as otherwise expressly provided by this Amendment, all of 
the terms, conditions and provisions of the Credit Agreement shall remain the 
same. It is declared and agreed by each of the parties hereto that the 
Credit Agreement, as amended hereby, is and shall continue in full force and 
effect, and that this Amendment and such Credit Agreement shall be read and 
construed as one instrument.

     (b)  This Amendment is intended to take effect as an agreement under 
seal and shall be construed according to and governed by the laws of the 
Commonwealth of Massachusetts.
  
     (c)  This Amendment may be executed in any number of counterparts, but 
all such counterparts shall together constitute but one instrument. In making 
proof of this Amendment it shall not be necessary to produce or account for 
more than one counterpart signed by each party hereto by and against which 
enforcement hereof is sought.

     (d)  Each of the Borrowers hereby jointly and severally agrees to pay to 
the Bank, on demand by the Bank, all reasonable out-of-pocket costs and 
expenses incurred or sustained by the Bank in connection with the preparation 
of this Amendment and the documents referred to herein (including reasonable 
legal fees).

     IN WITNESS WHEREOF, the parties have executed this Amendment as of the 
date first above written.

                                       ELTRAX SYSTEMS, INC.


                                       By: /s/ Nicholas J. Pyett
                                           -------------------------------
                                       Title: Treasurer
                                              ----------------------------


                                       NORDATA, INC. d/b/a Datatech


                                       By: /s/ Nicholas J. Pyett
                                           -------------------------------
                                       Title: Treasurer
                                              ----------------------------




                                       3


<PAGE>
                                       ATLANTIC NETWORK SYSTEMS, INC.


                                       By: /s/ Nicholas J. Pyett
                                           -------------------------------
                                       Title: Treasurer
                                              ----------------------------


                                       EJG TECHLINE INCORPORATED


                                       By: /s/ Nicholas J. Pyett
                                           -------------------------------
                                       Title: Treasurer
                                              ----------------------------


                                       FOUR CORNERS TECHNOLOGY, INC.


                                       By: /s/ Nicholas J. Pyett
                                           -------------------------------
                                       Title: Treasurer
                                              ----------------------------


                                       STATE STREET BANK AND TRUST COMPANY


                                       By: /s/ Frederic Epstein
                                           -------------------------------
                                       Title: Vice President
                                              ----------------------------




                                       4

<PAGE>
                              SECOND AMENDMENT TO
                          REVOLVING CREDIT AGREEMENT
                                       
     This Second Amendment to the Revolving Credit Agreement (the "Amendment")
is made as of October 6, 1997, by and among Eltrax Systems, Inc., a Minnesota
Corporation ("Eltrax") having its principal place of business at 2000 Town
Center, Suite 690, Southfield, Michigan 48075,  each of the wholly owned
subsidiaries of Eltrax, as their names appear on the signature page of this
Amendment (individually a "Borrower" and collectively, the "Borrowers") and
State Street Bank and Trust Company (the "Bank"), a Massachusetts Trust Company
with its principal offices at 225 Franklin Street, Boston, Massachusetts 02110.

     WHEREAS, the Borrowers and the Bank have previously executed a Revolving
Credit Agreement dated as of October 31, 1996, as amended (the "Credit
Agreement"); and

     WHEREAS, the Borrower and the Bank executed a First Amendment to Revolving
Credit Agreement on August 14, 1997, which increased the Revolving Line of
Credit to $5,500,000; and

     WHEREAS, the Borrowers desire that the Bank increase the Revolving Line of
Credit by an additional $2,500,000, to a total of $8,000,000, and make certain
other modifications, and the Bank is willing to make available to the Borrowers
this increase in the Revolving Line of Credit along with the requested
modifications, on the terms and conditions set forth therein.

     NOW THEREFORE,  the Borrowers, jointly and severally, and the Bank hereby
agree as follows:

     1.  Section 1(a) of the Credit Agreement, which defines the phrase 
COMMITMENT AMOUNT, is deleted in its entirety and substituted with the 
following:
          
               "COMMITMENT AMOUNT :  $8,000,000"
          
     2. Section 1(a) of the Original Agreement, which defines the phrase 
BORROWING BASE, is deleted in its entirety and substituted with the following:

             "BORROWING BASE:  An amount equal to the sum of
             eighty (80%) percent of the Eligible Accounts plus
             the lesser of (a) $2,000,000 and (b) thirty (30%)
             percent of the Eligible Inventory."

     3. Section 1(a) of the Credit Agreement, which defines the phrase 
MATURITY DATE, is deleted in its entirety, and substituted with the following:

             "MATURITY DATE:  October 31, 1999."
             

<PAGE>

     4. Section 2(a)(iii) of the Credit Agreement is hereby amended by 
deleting the first sentence thereof and inserting the following:

             "The Revolving Credit Loan shall be evidenced by
             an Amended and Restated Commercial Promissory
             Note in the original principal amount of
             $8,000,000 in substantially the form of EXHIBIT I
             hereto (the "Revolving Credit Note"), dated as of
             the date of the Second Amendment to the Credit
             Agreement, and completed with appropriate
             insertions, which Revolving Credit Note shall be
             due and payable in full on the Maturity Date."
             
     5. Section 2(d), Paragraph (i) of the Credit Agreement is deleted in its 
entirety and substituted with the following:

             "COMMITMENT FEE.  At all times prior to
             termination of the Commitment, the Borrowers
             shall pay to the Bank, a Commitment Fee of one-
             fourth of one percent (1/4%) per annum of the
             difference between the amount of the Commitment
             Amount and the sum of the daily average
             principal amount of the Revolving Credit Loans
             outstanding from time to time.  The Commitment
             Fee shall be calculated on the last day of each
             calendar quarter and on any other date the
             Commitment is terminated. The Commitment Fee
             shall be due and payable on the last day of each
             quarter."
             
     6. Section 6(s) of the Credit Agreement, FINANCIAL COVENANTS, is deleted 
in its entirety, and substituted with the following:

          "Financial Covenants.  The Borrowers shall comply with
          the following Financial Covenants, measured on a
          consolidated basis:

                    (i)  MINIMUM CURRENT RATIO.  On and prior to
               December 31, 1997, the Borrowers shall not permit
               the ratio of their Current Assets to Current
               Liabilities to be less than 1.00:1.00 at any
               time.  Beginning January 1, 1998, the ratio of
               Current Assets to Current Liabilities shall not
               be less than 1.1 to 1.0 at any time, and
               commencing January 1, 1999, the ratio of Current
               Assets to 


                                       2

<PAGE>

               Current Liabilities shall not be less than 1.5 to 
               1.0 at any time.
                    
                    (ii)  MAXIMUM INDEBTEDNESS TO NET WORTH.  On
               and prior to December 31, 1997, the Borrowers
               shall not permit the ratio of their Indebtedness
               to Net Worth to be greater than 1.5:1.0 at any
               time.  Beginning January 1, 1998, the ratio of
               Indebtedness to Net Worth shall not be greater
               than 1.3 to 1.0 at any time, and commencing
               January 1, 1999, the ratio of Indebtedness to Net
               Worth shall not be greater than 1.2 to 1.0 at any
               time.
                    
                    (iii) POSITIVE EBITDA.  For the quarter
               ending December 31, 1997, the Borrowers'
               consolidated EBITDA shall be positive, and for
               any individual month in such quarter, shall not
               be a loss of more than $100,000.  For the months
               ending January 31, 1998 and February 28, 1998,
               the Borrowers' consolidated EBITDA for the three
               month period ending with such month shall be
               positive.  Commencing with the month ending March
               31, 1998, and at the end of each subsequent
               month, the Borrowers' consolidated EBITDA for the
               three month period ending with such month shall
               not be less than $350,000.
                    
                    (iv) MAXIMUM CAPITAL EXPENDITURE.  The
               Borrowers shall not permit their Capital
               Expenditures to exceed $750,000 during the year
               ending December 31, 1997, and $500,000 for any
               subsequent fiscal year."


                                       3

<PAGE>

     7. CHANGES OF NAME, MERGERS, ETC.  None of the Borrowers shall merge 
with or into any Person, including any of the Borrowers, change its name or 
change its principal place of business without giving the bank at least 15 
days prior written notice thereof, and executing and delivering to the bank 
such Uniform Commercial Code Financing Statements, Landlord's Waivers and any 
other documents the Bank may reasonably request in order to more fully 
evidence and document the Bank's continuing security interest in the 
Collateral of any such Borrower, after giving effect to any such name change, 
merger or other transaction.

     8. CLOSING FEE.  Simultaneous with the execution and delivery of this 
Amendment, the Borrowers will pay to the Bank a Closing Fee of $30,000.

     9. REPRESENTATIONS AND WARRANTIES.  Each of the Borrowers jointly and 
severally represents and warrants to the Bank as follows:

     (a)  REPRESENTATIONS AND WARRANTIES.  The representations and warranties 
contained in Section 4 of the Credit Agreement and in each Instrument of 
Adherence  (Credit Agreement) executed and delivered by one or more of the 
Borrowers to the Bank (the "Instrument of Adherence"), were true and correct 
in all material respects when made.  Except to the extent that such 
representations and warranties expressly relate to a specific date or were 
based on facts which have changed in the ordinary course of business, which 
changes either singly or in the aggregate, have not been materially adverse, 
the representations and warranties contained in Section 4 of the Credit 
Agreement and the Instruments of Adherence, after giving effect to this 
Amendment, are true and correct on the date hereof.
     
     (b)  ENFORCEABILITY.  The execution and delivery by each of the 
Borrowers of this Amendment, and the performance by each of the Borrowers of 
the Amendment and the Credit Agreement, as amended hereby, are within the 
corporate authority of such Person and have been duly authorized by all 
necessary corporate proceedings. This Amendment and the Credit Agreement, as 
amended hereby, are valid and legally binding obligations of each of the 
Borrowers, enforceable in accordance with their terms, except as limited by 
bankruptcy, insolvency, reorganization, moratorium or similar laws relating 
to the enforcement of creditors' rights in general.
     
     (c)  NO DEFAULT.  Except as set forth in the Compliance Certificate 
attached hereto, no Default or Event of Default has occurred and is 
continuing, and no Default or Event of Default will exist after the execution 
and delivery of this Amendment.
     
     (d)  OTHER AGREEMENT.  The execution and delivery by each of the 
Borrowers of this Amendment, and the performance by each of the Borrowers of 
this Amendment and the Credit Agreement, as amended hereby, will not conflict 
with, or result in a breach of any term, condition or provision of, or 
constitute a default under, such Borrower's charter or by-laws as presently 
in effect or any other agreement, trust, deed, indenture, mortgage or other 
instrument to which such Person is a party or by which such Person or any of 
the property of such Person is bound or affected.

                                       4

<PAGE>

     10. AFFIRMATION OF THE BORROWERS.  Each of the Borrowers hereby affirms 
its absolute and unconditional, joint and several promise to pay to the Bank 
the Loans and all other amounts due under the Credit Agreement on the 
Maturity Date provided in the Credit Agreement, as amended hereby.

     11. WAIVER OF DEFAULT.  The Bank waives any and all Events of Default 
under the Agreement which have occurred for any period on or prior to August 
31, 1997.

     12. EFFECTIVENESS.  The effectiveness of this Amendment shall be 
conditioned upon receipt by the Bank of this Amendment, executed by each of 
the Borrowers and the Bank.  Execution of this Amendment by the Bank does not 
constitute a waiver by the Bank of any defaults, notices of default or rights 
of the Bank under the Credit Agreement, as amended hereby, all of which are 
unaffected hereby and remain in full force and effect.

     13. MISCELLANEOUS PROVISIONS.

     (a)  Except as otherwise expressly provided by this Amendment, all of 
the terms, conditions and provisions of the Credit Agreement shall remain the 
same.  It is declared and agreed by each of the parties hereto that the 
Credit Agreement, as amended hereby, is and shall continue in full force and 
effect, and that this Amendment and such Credit Agreement shall be read and 
construed as one instrument.
     
     (b)  This Amendment is intended to take effect as an agreement under 
seal and shall be construed according to and governed by the laws of the 
Commonwealth of Massachusetts.
     
     (c)  This Amendment may be executed in any number of counterparts, but 
all such counterparts shall together constitute but one instrument. In making 
proof of this Amendment it shall not be necessary to produce or account for 
more than one counterpart signed by each party hereto by and against which 
enforcement is sought.
          
     (d)  Each of the Borrowers hereby jointly and severally agrees to pay to 
the Bank, on demand by the Bank, all reasonable out-of-pocket costs and 
expenses incurred or sustained by the Bank in connection with the preparation 
of this Amendment and the documents referred to herein (including reasonable 
legal fees).

                                       5

<PAGE>

     IN WITNESS WHEREOF, the undersigned have duly executed this Amendment as a
sealed instrument as of the date first above written.

                                        ELTRAX SYSTEMS, INC.
                                        
                                        
                                        By: /s/ Nicholas J. Pyett
                                           ----------------------------
                                             Nicholas J. Pyett
                                        Its: Treasurer
                                        
                                        NORDATA, INC. (D/B/A DATATECH)
                                        
                                        
                                        By: /s/ Nicholas J. Pyett
                                           -----------------------------
                                             Nicholas J. Pyett
                                        Its: Treasurer
                                        
                                        ATLANTIC NETWORK SYSTEMS, INC.
                                        
                                        
                                        By: /s/ Nicholas J. Pyett
                                           -----------------------------
                                             Nicholas J. Pyett
                                        Its: Treasurer
                                        
                                        EJG TECHLINE INCORPORATED
                                        
                                        
                                        By: /s/ Nicholas J. Pyett
                                           -----------------------------
                                             Nicholas J. Pyett
                                        Its: Treasurer
                                        
                                        FOUR CORNERS TECHNOLOGY, INC.
                                        
                                        
                                        By: /s/ Nicholas J. Pyett
                                           -----------------------------
                                             Nicholas J.Pyett
                                        Its: Treasurer
                                        


                                       6

<PAGE>
                                        HI-TECH CONNECTIONS, INC.
                                        
                                        
                                        By: /s/ Nicholas J. Pyett
                                           -----------------------------
                                            Nicholas J. Pyett
                                        Its: Treasurer
                                        
                                        STATE STREET BANK AND TRUST COMPANY
                                        
                                        By: /s/ Frederic Epstein
                                           -----------------------------
                                            Frederic Epstein
                                        Its: Vice President
                                        


                                       7

<PAGE>

                                SUBLEASE AGREEMENT 
                              FOR COMMERCIAL SPACE IN
                              BURGOE REALTY CO., INC. 
                               BERN TOWNSHIP FACILITY


     THIS SUBLEASE AGREEMENT (hereinafter referred to as "Lease") made this 15th
day of September, 1996, by and between BURGOE/WYOMISSING PARTNERS (hereinafter
referred to as "Landlord"), a Pennsylvania corporation having its principal
place of business at 506 Morgantown Road, Reading, Berks County, Pennsylvania
19611 and Hi-Tech Connections, Inc., hereinafter referred to as "Tenant"), a
Pennsylvania business corporation having its principal place of business at the
Reading Regional Airport Industrial Park, RD #9, Box 9394, Reading, 
PA 19605-9651.

                                    WITNESSETH:
                                          
     WHEREAS, Landlord has agreed to lease a portion of the Total Premises to 
Tenant upon the terms and conditions hereinafter set forth; and,

     WHEREAS, Landlord and Tenant now seek to perpetuate, in writing, their 
present understandings and agreements.

     NOW, THEREFORE, INTENDING TO BE LEGALLY BOUND HEREBY, and in 
consideration of the mutual covenants contained herein, Landlord and Tenant 
hereby agree as follows:

     1.   LEASED PREMISES.  Landlord hereby leases to Tenant twenty thousand 
(20,000) square feet of floor space located in an industrial/commercial 
facility constructed on the Total Premises (hereinafter referred to as the 
"Leased Premises").  A description of the Leased Premises is attached hereto 
and made a part hereof as Exhibit "A".

<PAGE>

     2.   TERM.  The term of this Lease shall be for one year commencing on 
January 1, 1997 and ending on December 31, 1997.  If the Commencement Date is 
the first day of the month, the term of this Lease shall expire at midnight 
of the day which precedes the first (1st) anniversary of the Commencement 
Date.  If the Commencement Date is not the first day of the month, the term 
of this lease shall expire at midnight on the last day of the calendar month 
in which the first (1st) anniversary of the Commencement Date occurs; rent 
from the Commencement Date through the last day of the month in which the 
Commencement Date occurs shall be apportioned at the annual rate based on a 
three hundred sixty (360) day year.

     3.   OCCUPANCY OF PREMISES:  Premises shall be conclusively deemed ready 
for Tenant's occupancy January 1, 1997.

     4.   RENT.  Tenant agrees to pay to Landlord, without deduction or 
offset, a total minimum rental of Eighty Thousand and 00/100 Dollars 
($80,000) during the term of this Lease payable in monthly installments of 
Six Thousand Six Hundred Sixty-Six Dollars and Sixty-Seven Cents ($6,666.67), 
in advance, on the first day of each month during the term of this Lease. 
minimum rent is based upon a charge of Four Dollars ($4.00) per square foot 
per year.  Upon the execution of this Agreement, the sum of Six Thousand Six 
Hundred Sixty-Six Dollars and Sixty-Seven Cents ($6,666.67) has been paid by 
the Tenant to the Landlord, receipt of which is hereby acknowledged as rent 
for the first month of the Lease.  All rentals due under this Lease shall be 
payable by Tenant and mailed to the Landlord, c/o 506 Morgantown Road, 
Reading, Pennsylvania 19611.

     In addition, Tenant agrees to pay as additional rent, upon notice and 
demand, any increase in the insurance premium upon the buildings and property 
of which the Lease Premises are a part due to an increase in the cost of 
insurance in excess of the cost on said buildings and 

                                 2
<PAGE>

property as was in effect as of the inception of this Lease, providing such 
insurance acknowledges a public warehousing use of the Lease Premises by 
Tenant, if said increase is caused by the occupancy of the Leased Premises by 
the Tenant or by any act of neglect of the Tenant.  Landlord agrees to 
provide the Tenant with a statement from the insurance carrier showing what 
portion of any increase is attributable to such occupancy by the Tenant or to 
any such act of neglect of the Tenant.

     During each year of the Lease, Tenant shall pay to Landlord as 
additional rent the pro rata portion (such portion determined by computing 
the relationship of the total amount of square feet rented hereunder as 
compared to the total square feet contained in the Total Premises) of all 
real estate taxes or contributions made in lieu of taxes which have been 
assessed against the property during each twelve (12) month period of the 
within Lease.

     All charges for additional rent as provided hereunder shall be made when 
levied or invoiced to the Landlord and payment therefore shall be made by 
Tenant within fifteen (15) days of Landlord' s written demand to Tenant.  An 
itemized statement will be provided by Landlord, if requested by Tenant, 
substantiating all additional rent due, but the request shall not delay 
payment beyond the 15 day payment period.

     5.   USE OF PREMISES.  The Leased Premises shall be used and occupied 
only for the purpose of office, warehouse, and storage and for the 
fabrication and manufacture of product and no other purpose or purposes 
without Landlord's prior written consent.  Tenant shall, at its own risk and 
expense, obtain all governmental licenses and permits necessary for such use.

     6.   ACCEPTANCE OF PREMISES.  Upon delivery of occupancy to Tenant, 
Tenant acknowledges that it will have fully inspected and accepts the Leased 
Premises in their condition 


                                 3
<PAGE>


"as is", and that the same are suitable for the use specified in the 
immediately preceding paragraph.

     7.   QUIET ENJOYMENT.  Landlord covenants, warrants, and represents that 
it has full right and power to execute this Lease and to grant the estate 
demised herein and that Tenant, upon payment of the rents herein reserved, 
and performing the terms, conditions, and covenants herein contained, shall 
peaceably and quietly have, hold, and enjoy the Leased Premises during the 
full term of this Lease, and any extension hereof.

     8.   SUBORDINATION.  Tenant accepts this Lease subject and subordinate 
to the present state of title of the Leased Premises and to any recorded 
mortgage, deed of trust or any other lien presently existing upon the Leased 
Premises and to any renewal, extension or modification thereof.  Tenant 
agrees upon demand to execute such instruments subordinating this Lease to 
any future mortgage, deed of trust or other security instrument as may be 
required, provided such further subordination shall be upon the express 
condition that the Lease shall be recognized by the mortgagee and that the 
rights of Tenant shall remain in full force and effect during the term of 
this Lease, so long as Tenant shall continue to perform all of the covenants 
hereof.

     9.   UTILITIES.  Tenant shall pay the cost of all utility services 
including a pro rata portion of water and sewer, all heat, electric service 
or telephone service and all other services used in the Leased Premises.  
Landlord reserves the right to install separate meters at Tenant's expense 
for any public utilities servicing the Leased Premises for which a meter is 
not presently installed, and in which event, Tenant shall make payments when 
due directly to the utility involved.  Landlord shall not be required to pay 
for any service, supplies or upkeep in connection with the utilities to the 
Leased Premises.


                                 4
<PAGE>

     10.  MAINTENANCE BY LANDLORD.  Landlord shall at its expense maintain 
only the roof, foundation, and the structural soundness of the exterior walls 
(excluding all windows, window glass, plate glass and all doors) of the 
building of which the Leased Premises is a part, in good repair and 
condition, except reasonable wear and tear; provided, however, that Tenant 
shall repair and pay for any damage caused by Tenant's negligence or default 
hereunder.  Tenant shall immediately give written notice to Landlord of the 
need for repairs and Landlord shall proceed promptly to make such repairs 
after having had reasonable opportunity.  Landlord shall be responsible for 
all exterior maintenance to the Total Premises including snow plowing.

     11.  MAINTENANCE BY TENANT.  Tenant shall, at its own risk and expense, 
maintain all other parts of the Leased Premises, including all windows, glass 
and doors, in good and sanitary order, condition and repair, normal wear and 
tear excepted.  Tenant shall, at its own expense, keep and maintain all 
utilities, fixtures, and mechanical equipment, including equipment installed 
by Landlord, located in or on the Leased premises.  At the termination of 
this Lease, Tenant shall deliver up the Leased Premises broom clean and in 
the same good order and condition as existed at the beginning date of this 
Lease, ordinary wear and tear and damage by fire or other casualty excepted.  
Tenant shall not store any trash, merchandise, crates, pallets or materials 
of any kind outside the Leased Premises and shall not burn trash or other 
substances on the Leased Premises.  All trash shall be kept in metal 
containers (with metal tops) which must be kept painted, the design and 
location of which shall be approved by Landlord.

     12.  ALTERATIONS, CHANGES, AND IMPROVEMENTS.  Tenant shall be 
responsible for all interior fix up costs including heating, air 
conditioning, plumbing and electrical work, all of which must be approved and 
consented to by Landlord. Tenant acknowledges and understands that the Leased 
Premises is the square footage provided for herein 


                                 5
<PAGE>

and is computed based on a measurement to the center line dimensions between 
demising walls.  Tenant shall not, without obtaining the prior written 
consent of the Landlord, make or permit any alterations, additions or 
improvements which shall, on an annual basis amount, in the aggregate, to 
more than Five Thousand and 00/100 Dollars ($5,000.00). Consent for minor 
alterations, additions or improvements in excess of the above-described 
limits, will not be unreasonably withheld by Landlord.  Tenant shall have the 
right, at all times, to install Tenant's shelves, bins, machinery, air 
conditioning or heating equipment and trade fixtures (hereinafter 
collectively called "Tenant's Trade Fixtures"), provided Tenant complies with 
all applicable governmental laws, ordinances and regulations and further 
provided that such installations by Tenant shall not overload, damage or 
deface the Leased Premises.  Providing Tenant is not in default of any of the 
terms, conditions or covenants of this Lease, Tenant shall have the right to 
remove, at the termination of this Lease, any of Tenant's Trade Fixtures so 
installed, including any extra air conditioning and heating equipment 
installed and paid for by Tenant, if any (as specifically differentiated from 
any such equipment owned or installed by Landlord), and provided, further, 
that Tenant shall immediately repair any damage caused by such removal and 
leave the Leased Premises in a broom clean and orderly condition.  All such 
work shall be done at such times and in such manner as shall minimize any 
inconvenience to other occupants of the building of which the Leased Premises 
is a part.  All alterations, additions and improvements made by Tenant (other 
than installation of Tenant Is Trade Fixtures) shall become the property of 
Landlord upon the termination of this Lease or Landlord may require Tenant to 
remove such alterations, additions and improvements and any other property 
placed in or on the Leased Premises by Tenant and restore the Leased Premises 
to its original condition.  Tenant shall, at all times, keep the Leased 
Premises and property in which the Leased Premises are situated free from any 
liens arising out of any work performed, material furnished or obligations 
incurred by Tenant.


                                 6
<PAGE>


     13.  COMPLIANCE WITH LAW, WASTE, AND QUIET CONDUCT.  Tenant shall comply 
with all governmental laws, ordinances, and regulations applicable to the use 
of the Leased Premises and shall promptly comply with all governmental orders 
and directives for the correction, prevention and abatement of nuisances in, 
upon, or connected with the Leased Premises, all at Tenant's sole risk and 
expense. Tenant shall not commit, or suffer to be committed, any waste upon 
the Leased Premises or any nuisance, other act, or thing which may disturb 
the quiet enjoyment of any other tenant in the building in which the Leased 
Premises may be located.

     14.  ASSIGNMENT AND SUBLEASING.  Tenant may not assign this Lease or any 
interest herein or sublet the whole or any part of the Leased Premises 
without Landlord's prior written consent in each instance, which consent 
shall not be unreasonably withheld.  If Landlord should consent to any such 
sublease or assignment, Tenant shall nevertheless remain the principal 
obligor to Landlord under all the terms, conditions, covenants, and 
obligations of this Lease and, the acceptance of an assignment or subletting 
of the Leased Premises by an assignee or subtenant shall be construed as a 
promise on the part of such assignee or subtenant to be bound by and to 
perform all of the terms, conditions, and covenants by which Tenant herein is 
bound.  No such assignment or subletting shall be construed to constitute a 
novation or a release of any claim Landlord may then or thereafter have 
against Tenant hereunder.  Tenant shall furnish Landlord with a fully 
executed copy of any such assignment or sublease at the time such instrument 
is executed.  Any transfer of this Lease by or from Tenant by liquidation 
shall constitute an assignment for the purposes of this Lease.


                                 7
<PAGE>

     15.  TAXES.

          (a)  Tenant shall pay before delinquency any and all taxes,
     assessments, license fees, and public charges levied, assessed or imposed
     and which become payable during the lease term upon Tenant's fixtures,
     furniture, appliances, and personal property installed or located in the
     Leased Premises.

          (b)  Landlord agrees to pay before they become delinquent all real
     estate taxes and special assessments as lawfully levied or assessed against
     the Leased Premises; provided, however, Landlord may contest and dispute
     the same and in such case the disputed item need not be paid until finally
     adjudged to be valid.

     16.  SIGNAGE.  Any and all exterior signs or means of identification must
be approved by Landlord.

     17.  FIRE AND CASUALTY DAMAGE.  In the event the Leased Premises or the
building in which the Leased Premises are located are damaged or destroyed by
fire or other casualty, Tenant shall give immediate written notice thereof to
Landlord.  The rights and obligations or Landlord and Tenant in the event of
such casualty shall be as follows;

          (a)  TOTAL DESTRUCTION.  In the event the Leased Premises are totally
     destroyed by fire or other casualty or, in the sole judgment of Landlord,
     should be so damaged that the rebuilding or repairs cannot reasonably be
     completed within one hundred twenty (120) working days after the date of
     written notification by Tenant to Landlord of the happening of the damage,
     this Lease shall terminate and the rent shall be abated for the unexpired
     portion of the Lease, effective as of the date of such damage.

          (b)  PARTIAL DESTRUCTION.  If the Leased Premises or the building in
     which the Leased Premises are located should be damaged by fire or other
     casualty, such that:



                                 8
<PAGE>



               (i)  in the sole judgment of Landlord, rebuilding or repairs
          cannot be reasonably expected to be completed within sixty (60)
          working days from the date of written notification by Tenant to
          Landlord of the happening of the damage, or

               (ii) the said damages cannot be repaired by the expenditure of
          forty percent (40%) of the full insurable value of the building in
          which the Leased Premises are located immediately prior to the
          casualty but the damages are not such as to amount to a total
          destruction, as described herein in paragraph 17(a);

     then and in that event, this Lease shall not terminate and Landlord shall
     proceed with reasonable diligence to rebuild or repair the building and
     Leased Premises to substantially the condition in which they existed prior
     to such damage.  In such event, if such damage was not caused or
     contributed to by act of negligence of Tenant, its agents, employees,
     invitees or those for whom Tenant is responsible, rent payable hereunder
     during the period in which the Leased Premises are untenantable shall be
     adjusted to such extent as may be fair and reasonable under all
     circumstances.

          If these Leased Premises or the building in which the Leased Premises
     are located should be damaged by fire or other casualty such that in the
     sole judgment of Landlord, rebuilding, or repair can be reasonably expected
     to be completed within sixty (60) working days from the date of written
     notification by Tenant to Landlord of the happening of the damage and if
     the Leased Premises or the building in which the Leased Premises are
     located are not so damaged as to require a reasonably estimated expenditure
     of more than ten percent (10%) of the full insurable value of the building
     in which the Leased Premises are located immediately prior to the casualty,
     then rental hereunder shall not abate, but Landlord shall proceed to repair
     and rebuild than buildings and Leased Premises, and use its best efforts to
     repair the same within sixty (60) days from the date of written
     notification by Tenant to Landlord of the happening of the damage.


                                 9
<PAGE>



     18.  CONDEMNATION.  In the event the Leased Premises shall be totally or 
partially condemned or taken, then, effective as of the date of vesting of 
title, the rent hereunder for such part shall be equitably apportioned and 
this Lease shall continue as to such part not so taken.  In the event that 
only a part of the building shall be so condemned or taken, then (1) if 
substantial structural alteration or reconstruction of the building shall, in 
the sole opinion of Landlord, be necessary or appropriate as a result of such 
condemnation or taking (whether or not the Leased Premises be affected), 
Landlord may, at its option, terminate this Lease and the term and estate 
hereby granted as of the date of such vesting of title by notifying Tenant in 
writing of such termination within sixty (60) days following the date on 
which Landlord shall have received notice of vesting title, or (2) if 
Landlord does not elect to terminate this Lease, as aforesaid, this Lease 
shall be and remain unaffected by such condemnation or taking, except that 
the rent shall be apportioned to the extent, if any, hereinbefore provided.  
In the event that only a part of the Leased Premises shall be so condemned or 
taken and this Lease and the term and estate hereby granted are not 
terminated as hereinbefore provided, Landlord will, at its expense, restore 
with reasonable diligence the remaining structural portions of the Leased 
Premises as nearly as practicable to the same condition as it was in prior to 
such condemnation or taking.

     In the event of termination in any of the cases hereinabove provided, 
this Lease and the term and estate hereby granted shall expire as of the date 
of such termination with the same effect as if that were the date 
hereinbefore set for the expiration of the term of this Lease, and the rent 
hereunder shall be apportioned as of such date.

                                 10
<PAGE>



     In the event of any condemnation or taking hereinabove mentioned of all 
or part of the Leased Premises, Landlord shall be entitled to receive the 
entire award in the condemnation proceeding, including any award made for the 
value of the estate vested by this Lease in Tenant, and Tenant hereby 
expressly assigns to Landlord any and all right, title, and interest of 
Tenant now or hereafter arising in or to any part thereof, and Tenant shall 
be entitled to receive no part of such award; provided, however, Tenant shall 
have the right, at its sole cost and expense, to assert a separate claim in 
any condemnation proceeding for Tenant's Trade Fixtures.

     19.  ABANDONMENT.  Tenant shall not abandon the Leased Premises at any 
time during the term of this Lease; and if Tenant shall abandon or surrender 
the Leased Premises, or be dispossessed by process of law or otherwise, any 
personal property belonging to Tenant left on the Leased Premises shall, at 
the option of the Landlord, be deemed abandoned.

     20.  INDEMNIFICATION BY TENANT.  Except for the fault, failure, negligent
or intentional acts of the Landlord, its agents, employees or visitors, Tenant
will protect, indemnify and save harmless Landlord from and against all
liabilities, obligations, claims, damages, penalties, causes of action, costs
and expenses (including without limitation, reasonable attorneys' fees and
expenses) imposed upon or incurred by or asserted against Landlord by reason of
(a) any accident, injury to or death of persons (including workmen) or loss of
or damage to property occurring on or about the Leased Premises or any part
thereof or the adjoining sidewalks, curbs, vaults and vault space, if any,
streets or ways, (b) any use, nonuse or condition of the Leased Premises or any
part thereof or the adjoining sidewalks, curbs, vaults or vault space, if any,
streets or ways, (c) any failure on the part of Tenant to perform or comply with
any of the terms of this Lease, (d) performance of any labor or services or the
furnishing of any materials or other property in respect of the Leased Premises
or any part thereof, or (e) any loss 


                                 11

<PAGE>


or damage (consequential or otherwise) sustained by Landlord arising out of 
any labor dispute involving Tenant and which affects Landlord's use of the 
Total Premises.  In case any action, suit or proceeding is brought against 
Landlord by reason of any such occurrence, Tenant, upon Landlord's request, 
will at Tenant's expense resist and defend such action, suit or proceeding, 
or cause the same to be resisted and defended by counsel designated by the 
insurer whose policy covers such occurrence or by counsel designated by 
Tenant and approved by Landlord.  The obligations of Tenant under this 
paragraph arising by reason of any such occurrence having taken place during 
the term of this Lease shall survive any termination of this Lease.

     21.  LIABILITY INSURANCE.  Tenant, at its own expense, shall provide and 
keep in force with companies acceptable to Landlord public liability 
insurance for the benefit of Landlord and Tenant against liability for bodily 
injury and property damage in the amount of not less than One Million and 
00/100 Dollars ($1,000,000.00) in respect to injuries to or death of one or 
more persons in any one occurrence.  Tenant shall furnish Landlord with a 
certificate of such policy and whenever required shall satisfy Landlord that 
such policy is in full force and effect.  Such policy shall be primary and 
noncontributing with insurance carried by Landlord.  Any such policy shall 
name as insureds Landlord, Meridian Bank, and the Berks County Industrial 
Development Authority as their interests may appear, Tenant and any mortgagee 
of the Leased Premises and shall provide for at least ten (10) days notice to 
all named insureds before cancellation. Tenant shall be responsible for all 
damage to goods, contents and merchandise stored in the Leased Premises and 
any loss or damage thereto, regardless of cause, and it is Tenant's 
obligation to obtain appropriate insurance coverage thereon.

     22.  LANDLORD'S RIGHT OF ENTRY.  Landlord and its authorized agents have 
the right to enter the Leased Premises during normal working hours for the 
following purposes: 


                                 12
<PAGE>


(a) inspecting the general condition and state of repair of the Leased 
Premises; (b) making repairs required of Landlord; (c) showing of the Leased 
Premises to any prospective tenant or purchaser during the final one hundred 
twenty (120) day period of the lease term; (d) to show the Leased Premises 
for lease if the Tenant shall not have renewed or extended this Lease within 
the time herein provided; or (e) to show the building for any other legal or 
reasonable purpose.  If Tenant shall not have renewed or extended this Lease 
prior to the final one hundred twenty (120) day period of the lease term, 
Landlord and its authorized agents shall have the right to erect on or about 
the Leased Premises the customary sign advertising the property for lease or 
for sale.  If Tenant plans to vacate, Landlord shall have the right to erect 
"For Lease" or "For Sale" signs on the Leased Premises at any time after 
Tenant fails to exercise the renewal option contained herein, if any.

     23.  NEGATIVE COVENANTS.  In order to induce Landlord to execute this 
Lease, Tenant covenants and warrants to Landlord that during the term of this 
Lease, Tenant shall not:

          (a)  Fail to pay the rent, additional rent and all other sums owing
     pursuant to this Lease on the days and times and at the places at which the
     same are payable or make any abatement, deduction or setoff against the
     same;

          (b)  Fail to make full and timely performance of all other duties and
     obligations arising under this Lease or arising under any other agreement,
     contract, instrument or other documentation between Tenant and Landlord,
     whether executed prior to, concurrent with or subsequent to the execution
     of this Lease;

          (c)  Occupy the Leased Premises in any manner or for any purpose
     except as permitted in this Lease;

                                 13
<PAGE>


          (d)  Assign, mortgage, or pledge this Lease or underlet of sublease
     the Leased Premises, or any portion thereof, or permit any other person or
     other entity to occupy or use the Leased Premises, or any part thereof,
     without the prior written consent of Landlord which consent shall not be
     unreasonably withheld;

          (e)  Make any alterations, additions or improvements to the Leased
     Premises except as permitted in this Lease.

          (f)  Place any weights and any portion of the Leased Premises beyond
     the safe carrying capacity of said structure or use any machinery or
     equipment which will cause structural damage to the Leased Premises or
     deterioration of the floors thereof; and

          (g)  Do or suffer to be done any act, matter or thing objectionable to
     insurance companies or in violation of the provisions of any insurance
     policies provided for in this Lease or whereby the said insurance or any
     other insurance now in force or hereinafter to be placed on the Total
     Premises or in the Leased Premises shall become void or suspended, or
     whereby the same shall be rated as a more hazardous risk than at the
     execution thereof or at the time Tenant takes possession of the Leased
     Premises.

          (h)  Remove, attempt to remove or manifest, in the reasonable opinion
     of Landlord, an intention to remove any goods or property from or out of
     the Leased Premises other than in the ordinary course of business, without
     having first paid to Landlord all rent, additional rent, and any other sums
     which may become owing during the term of this Lease or without having
     first obtained the prior written consent of Landlord to such removal, which
     consent shall not be unreasonably withheld;



                                 14
<PAGE>


          (i)  Vacate or desert the Leased Premises during the term of this
     Lease or permit the same to be empty or unoccupied without having first
     obtained the prior written consent of Landlord, which consent shall not be
     unreasonably withheld;

          (j)  Permit any order, noise, sound or vibration which may, in
     Landlord's reasonable judgment, in any way tend to impair the use of any
     part of the Total Premises or Leased Premises or interfere with the
     business or occupancy of any other lessee of Landlord, or make or permit
     any disturbance of any kind in the Leased Premises, or interfere in any way
     with other lessees of Landlord or those having business in the Leased
     Premises or allow any occupant of the Leased Premises to conduct himself in
     a manner which Landlord in its sole opinion may reasonably deem improper or
     objectionable;

          (k)  Obstruct any portion of the Total Premises used in common with
     Landlord, any other lessees of Landlord or the agents, servants, employees,
     or invitees of Landlord or any other lessee of Landlord or use the same for
     any purpose other than egress and ingress to and from the Leased Premises
     or use the same as a waiting room or lounging place for Tenant or its
     agents, servants, employees or invitees;

          (l)  Place or allow to be placed any items on the outside of the
     Leased Premises, on the windows, windowsills or projections thereof, that
     could be visible from outside the Leased Premises;

          (m)  Bring in or remove from the Leased Premises any heavy or bulky
     object except by experienced movers or riggers approved in writing by
     Landlord which approval will not be unreasonably withheld, and only after
     notice to and approval by Landlord of the weight and size of the object and
     of the time, method and manner of bringing in or removing the same,
     notwithstanding the foregoing, nothing herein contained shall be 


                                 15
<PAGE>


     deemed to constitute any limitation upon Tenant in the normal conduct of 
     its public warehousing operations and the loading and unloading of 
     materials pursuantto such warehousing operations as more fully set 
     forth herein;

          (n)  Use or allow to be used on the Leased Premises any article or
     substance having an offensive odor, including but not limited to, ether,
     naphtha, phosphorus, benzol, gasoline, benzine, petroleum, or any product
     thereof, crude or refined, earth or coal oils, flashlight powder, or other
     explosives, kerosene, camphene, burning fluid or other dangerous, explosive
     or rapidly burning matter or material of any nature whatsoever,
     notwithstanding the foregoing, nothing herein contained shall be deemed to
     prohibit the use by Tenant of normal cleaning materials;

          (o)  Use electricity in the Leased Premises in excess of the capacity
     of any of the electrical conductors or equipment in or otherwise serving
     the Leased Premises, or add to or alter the electrical system servicing the
     Leased Premises or connect thereto any additional fixtures, appliances or
     equipment without the prior written consent of Landlord, which consent
     shall not unreasonably be withheld;

          (p)  Use or occupy the Leased premises or permit or suffer the same to
     be used or occupied in violation of the use, regulation permit or statement
     of occupancy, if any, issued for said Leased Premises or in violation of
     any order, regulation or requirement of any federal, state, or local
     authority, and the use permitted in this Lease shall not be deemed a
     representation or guarantee by Landlord that such use is lawful or
     permitted under any permit or statement or occupancy, or otherwise;

          (q)  Execute and deliver any financing or security agreement or
     statement that would be a lien upon the Total Premises or Leased Premises;

                                 16
<PAGE>


          (r)  Erect, make or maintain on or affixed to any part of the Total
     Premises or Leased Premises including but not limited to any windows and
     doors therein, any sign, picture, television viewer or projection, or other
     representation or advertisement or notice of any kind, which is visible
     from any location outside of the Leased Premises and no loudspeaker system
     or any other form or sound or audio transmission system or apparatus shall
     be used in or at the Total Premises or Leased Premises by Tenant or its
     employees, servants, agents, or invitees for advertisement, promotional
     purposes, or any other purpose without the prior written consent of
     Landlord, which consent shall not be unreasonably withheld;

          (s)  Allow anything to be done that may impair the value of the Total
     Premises or Leased Premises;

          (t)  Liquidate or dissolve itself.

     24.  DEFAULT BY TENANT.  The following events shall be deemed to be events
of default by Tenant under this Lease:

          (a)  Tenant's failure to pay any installment of the rent on the date
     the same is due if such failure shall continue for a period of ten (10)
     calendar days after written notice thereof to Tenant.

          (b)  Tenant's failure to comply with any term, provision, or covenant
     of this Lease, other than the payment of rent, if such failure shall
     continue for more than thirty (30) days after due written notice thereof to
     Tenant or if such failure cannot reasonably be cured within the said thirty
     (30) days and Tenant shall not have commenced to cure such failure within
     such thirty (30) day period or shall not thereafter with reasonable
     diligence and good faith proceed to cure such failure.


                                 17
<PAGE>



          (c)  Tenant shall become insolvent, or shall make a transfer in fraud
     of creditors, or shall make an assignment for the benefit of creditors.

          (d)  Tenant shall file a petition under any section or chapter of the
     National Bankruptcy Act, as amended, or under any similar law or statute of
     the United States or any State thereof; or Tenant shall be adjudged
     bankrupt or insolvent in proceedings filed against Tenant thereunder.

          (e)  A receiver or trustee shall be appointed for all or substantially
     all of the assets of Tenant.

          (f)  Tenant shall do or permit to be done anything which creates a
     lien upon the Leased Premises, provided said lien has not been satisfied,
     removed, or bonded after a period of ten (10) days.

          (g)  Upon the occurrence of any of such events of default, Landlord
     shall have the right, at Landlord's election to pursue, in addition to and
     cumulative of any other rights Landlord may have, at law or in equity, any
     one or more of the following remedies without any notice or demand
     whatsoever:

               (1)  Terminate this Lease, in which event Tenant shall
          immediately surrender the Leased Premises to Landlord, and if Tenant
          fails to do so, Landlord may, without prejudice to any other remedy
          which it may have for possession or arrearages in rent, enter upon and
          take possession of the Leased Premises and expel or remove Tenant and
          any other person who may be occupying said Leased.  Premises or any
          part thereof, without being liable for prosecution or any claim or
          damages therefor unless such damage is caused by the negligence of
          Landlord, its agents or employees, and Tenant agrees to pay to
          Landlord, its agents or 

                                 18
<PAGE>

          employees, and Tenant agrees to pay to Landlord on demand the amount
          of all loss and damage, which Landlord may suffer by reason of such
          termination, whether through inability to relet the Leased Premises
          on satisfactory terms or otherwise.


               (2)  Enter upon and take possession of the Leased Premises and
          expel or remove Tenant and any other person who may be occupying the
          Leased Premises or any part thereof, without being liable for
          prosecution or any claim for damages therefor unless such damage is
          caused by the negligence of Landlord, its agents or employees, and
          relet the Leased Premises and receive the rent therefor; and Tenant
          agrees to pay to Landlord on demand any deficiency that may arise by
          reason of such reletting.

               (3)  Enter upon the Leased Premises without being liable for
          persecution or any claim for damages therefor unless such damage is
          caused by the negligence of Landlord, its agents or employees, and do
          whatever Tenant is obligated to do under the terms of this Lease, and
          Tenant agrees to reimburse Landlord on demand for any expenses which
          Landlord may incur in thus effecting compliance with Tenant's
          obligations under this Lease and Tenant further agrees that Landlord
          shall not be liable for any damages resulting to the Tenant from such
          action, unless caused by the negligence of Landlord.

               (4)  Tenant hereby waives the usual notice to quit and agrees to
          surrender said Leased Premises at the expiration of said term or the
          termination of this Lease without any notice whatsoever.


                                 19
<PAGE>

     Pursuit of any of the foregoing remedies shall not preclude pursuit of 
any of the other remedies herein provided or any other remedies provided by 
law, nor shall pursuit of any remedy herein provided constitute a forfeiture 
or waiver of any rent due to Landlord hereunder or of any damages accruing to 
Landlord by reason of the violation of any of the terms, provisions, and 
covenants herein contained.  Failure by Landlord to enforce one or more of 
the remedies herein provided, upon any event of default shall not be deemed 
or construed to constitute a waiver of such default or of any other 
violations or breach of any of the terms, provisions, and covenants herein 
contained.  In determining the amount of loss or damage which Landlord may 
suffer by reason of termination of this Lease or the deficiency arising by 
reason of the reletting by Landlord, as above provided, allowance shall be 
made for the expense of repossession and any repairs or remodeling undertaken 
by Landlord following repossession, and for any leasing commissions incurred 
by Landlord.

     25.  SURRENDER OF LEASE NOT MERGER.  The voluntary or other surrender of 
this Lease by Tenant, or a mutual cancellation thereof, shall not work a 
merger and shall, at the option of Landlord, terminate all or any existing 
subleases, and/or subtenancies, or may, at the option of Landlord, operate as 
an assignment to it of any or all of such subleases or subtenancies.

     26.  ATTORNEYS' FEES.  In the event that either party to this Lease 
brings suit against the other party to enforce the terms of this Lease, the 
party that prevails shall be reimbursed by the other party for reasonable 
court costs and attorneys' fees incurred and paid by the party that prevails, 
which shall be deemed to have accrued on the commencement of such action and 
shall be enforceable whether or not such action is prosecuted to judgment.

     27.  NOTICES.  All notices, statements, demands, requests, consents, 
approvals, authorizations, offers, agreements, appointments, or designations 
under this Lease by either party 


                                 20
<PAGE>


to the other shall be in writing and shall be sufficiently given and served 
upon the other party if sent by certified or registered mail, return receipt 
requested, postage prepaid, and addressed as follows:

          To Tenant, RD #9, Box 9394, Reading, PA 19605, or at such other
     address as Tenant shall notify Landlord in writing.

          To Landlord, Burgoe Wyomissing Partners, 506 Morgantown Road, Reading,
     PA 19611, or to such other place as Landlord may from time to time
     designate by notice to Tenant.

     28.  WAIVER.  The waiver by Landlord of any breach of any term, covenant,
or condition herein contained shall not be deemed to be a waiver of such term,
covenant, or condition for any subsequent breach of the same or any other term,
covenant, or condition herein contained.  The subsequent acceptance of rent
hereunder by Landlord shall not be deemed to be a waiver of any preceding breach
by Tenant of any term, covenant, or condition of this Lease other than the
failure of Tenant to pay the particular rental so accepted, regardless of
Landlord's knowledge of such preceding breach at the time of acceptance of such
rent.

     29.  MISCELLANEOUS PROVISIONS.

          (a)  Whenever the singular number is used in this Lease and when
     required by the context, the same shall include the plural, and the
     masculine gender shall include the feminine and neuter genders, and the
     word "person" shall include corporation, firm, or association.  If there
     shall be more than one (1) Tenant, the obligations imposed under this Lease
     upon Tenant shall be joint and several.



                                 21
<PAGE>


          (b)  The marginal headings or titles of the paragraphs of   this Lease
     are not a part of this Lease and shall have no effect upon the construction
     or interpretation of any part of this Lease.

          (c)  This instrument contains all of the agreements and conditions
     made between the parties to this Lease and may not be modified orally or in
     any other manner than by an agreement in writing signed by all the parties
     to this Lease or their respective successors in interest.

          (d)  Time is of the essence of each term and provision of this Lease.

          (e)  Except as otherwise expressly stated, each payment required to be
     made by Tenant shall be in addition to and not in substitution for other
     payments to be made by.  Tenant.

          (f)  Subject to Paragraph 14, the terms and provisions of this Lease
     shall be binding upon and inure to the benefit of the successors and
     assigns of Landlord and Tenant.

     30.  RENEWAL OPTION.  In the event the Tenant has performed all of the 
terms, covenants, and conditions of this Lease which are required of it, then 
and in that event, the Tenant is granted an option to extend this Lease for 
two additional terms of one (1) year beginning immediately upon the 
expiration of the initial term as defined herein.  The option provided for 
above shall be exercised by the Tenant notifying the Landlord in writing by 
certified or registered mail at least six (6) months before the expiration of 
the original term of this Lease of its intention to exercise such option.  If 
the option is not exercised as herein provided for, then the option shall be 
deemed waived and the Lease shall terminate accordingly.  If said option is 
exercised, all of the terms, conditions, and covenants of this Lease 
including provisions for 



                                 22
<PAGE>

additional rental charges shall prevail and be binding upon the parties for 
the extended period except that the annual minimum rental for the extension 
period shall be established as set forth hereafter.  The annual minimum 
rental for the extension period shall be computed by using Four Dollars 
($4.00) per square foot per year as the base rate and adding thereto the 
amount resulting from a percentage increase of that figure equal to the 
percentage increase in the consumer price index for all cities from the base 
year through the expiration point with a cap on such increase of five percent 
(5%) per year.  For the purposes of computing the consumer price index, 
January 1, 1996 shall be considered as the base month and year.  In addition, 
the rate would be adjusted on a pro-rata basis based upon the total square 
foot of the Total Premises for any increase in land rental charges levied by 
the ultimate owner of the real estate of Reading Regional Airport Authority, 
all of which are passed on to the Landlord named herein.  Both parties 
understand that such land rental rate increases do not occur until 1998 as 
the land rental cost levied by Reading Regional Airport Authority remains 
fixed until that time.








                                 23
<PAGE>



IN WITNESS WHEREOF, Landlord and Tenant have signed and sealed this Lease as of
the day and year first above written.

                                   LANDLORD
                    
                              BURGOE REALTY CO., INC.

                              By: /s/ Rick B. Burkey
                                 ---------------------------------
                                   President

                              Attest:
                                     -----------------------------
                                     Secretary
                                   
                                      TENANT

                              ------------------------------------


                              By: /s/ Edward Barrett
                                 ---------------------------------
                                   President or Vice President

                              Attest:
                                     -----------------------------
                                     Secretary or Asst. Secretary










                                 24
<PAGE>


                                    EXHIBIT "A"
                                          

     ALL THAT CERTAIN tract or parcel of land, being Lot No. 18, as shown on 
a Plan off "Reading Municipal Airport Industrial Park", Section No. 1 - Phase 
I, recorded in Plan Book Volume 126, Page 22, Berks County Records, together 
with improvements including a pre-engineered steel frame structure measuring 
100 feet wide by 300 feet long, being situate in the Township of Bern, County 
of Berks and Commonwealth of Pennsylvania, and being more fully bounded and 
described as follows, to wit:

     BEGINNING at a point on the Northern right-of-way line of MacArthur 
Road, said point being a corner in common with Lot No. 17 as shown on said 
plan of "Reading Municipal Airport Industrial Park"; thence leaving the 
Northerly right-of-way line of MacArthur Road extending along said Lot No. 
17, North 31 degrees 16 minutes 22 seconds East, a distance of 452.53 feet to 
a point in line of lands of Reading Municipal Airport Authority (reserved for 
Aeronautical use); thence extending along the same South 58 degrees 43 
minutes 38 seconds East, a distance of 311.00 feet to a point, a corner in 
common with Lot No. 19 as shown on the aforementioned plan; thence extending 
along said Lot No. 19 the two (2) following courses and distances to wit:

(1)  South 31 degrees 16 minutes 22 seconds West, a distance of 421.3 feet; 
and (2) South 49 degrees 30 minutes 07 seconds West, a distance to a point on 
the aforementioned Northerly right-of-way line of MacArthur Road; thence 
extending along said right-of-way line the two (2) following courses and 
distances to wit:

(1)  in a Northwesterly direction along the arc of a curve deflecting to the 
left, having a radius of 340.00 feet, a central angle of 18 degrees 13 
minutes 45 seconds, a tangent distance of 54.55 feet, and a distance along 
the arc of 108.17 feet to a point of tangency; and (2) North 58 degrees 43 
minutes 38 seconds West, a distance of 188.74 feet to the place of beginning.

     CONTAINING in Area 3.242 acres of land.
     
     BEING PART OF THE SAME PREMISES which The City of Reading, by Deed dated 
November 22, 1957, and recorded in Deed Book Volume 1286, Page 60, Berks 
County Records, granted and conveyed unto The Reading Municipal Airport 
Authority.






<PAGE>

                                  LEASE AGREEMENT

     This Agreement is made at Westlake, Ohio, this 1st day of December, 
1996, by and between JMG DEVELOPMENT CO., LTD., hereinafter referred to as 
the "Lessor", and DATACOMM ASSOCIATES, INC., hereafter referred to as the 
"Lessee".

     In consideration of the mutual promises and covenants of the Parties 
herein contained, the Lessor and Lessee do hereby agree as follows:

     1.   DESCRIPTION OF LEASED PREMISES

     Lessor hereby agrees to lease to the Lessee at the rent and upon all of 
the terms and conditions herein contained, a portion of the office space in 
the commercial building located at 30701 Lorain Road, North Olmsted, Ohio 
44070, consisting of approximately 4800 usable square feet, and identified on 
the floor plan attached hereto as Suites 'A' and 'C'.

     2.   TERM OF LEASE

     The term of this lease shall be for a period of one hundred twenty (120) 
months, commencing on the 1st day of December, 1996, and ending on the 30th 
day of November, 2006.

     In the event the Lessee takes possession of the property prior to     
n/a, 199_, the Lessee shall pay rent at the rate of $________ per day from 
the date of delivery of possession until N/A, 199_.

     3.   RENT PAYABLE

     Lessee agrees to pay the Lessor as and for rent during the term of this 
Lease, the sum of EIGHT HUNDRED TWO THOUSAND FOUR HUNDRED SEVENTY-ONE DOLLARS 
AND ELEVEN CENTS. ($802,471.11), payable in installments of $5,833.33 per 
month with the first month's rent being payable on the date of execution of 
this Lease, and subsequent installments on the first day of each month during 
the term of this Lease.  All rental payments to be paid by the Lessee to the 
Lessor pursuant to the terms of this Lease shall be paid to the Lessor at 
30701 Lorain Road,.  North Olmsted, Ohio 44070, or at such other address as 
Lessor may hereafter designate in writing to the Lessee.  The term sum 
reflects a 3% increase per year, as a minimum and is further accelerated by 
using C.P.I. (Consumer Price Index) as a reference.

     At the end of the lease, there will be a 5 year option for renewal if 
the Lessee and Lessor wants to take advantage of that option.

     In the event the monthly rent to be paid by the Lessee to the Lessor is 
not received by the Lessor by the 5th day of the month, a late charge of 
$100.00, per occurrence shall be paid by the Lessee.


<PAGE>

     4.   SECURITY DEPOSIT

     Lessee further agrees to deposit with the Lessor on the date of 
execution hereof, the sum of ($5,834.00), as and for a security deposit, for 
the faithful performance by the Lessee of the obligations on the part of the 
Lessee to be performed in this Lease and including any damages which may be 
done to the leased premises by the Lessee during its occupancy of the 
premises under the term of this Lease.  SAID SECURITY DEPOSIT SHALL NOT, 
UNDER ANY CIRCUMSTANCES, BE APPLIED BY LESSEE AS RENT FOR THE PREMISES AND 
SAID DEPOSIT SHALL BE RETURNED TO THE LESSEE WITHIN TEN (10) DAYS OF THE DATE 
LESSEE VACATES THE PREMISES, less any amounts deducted for damages done to 
the leased premises by Lessee, reasonable wear and tear excepted.  Also may 
be used at Lessor's option as partial payment for early termination of 
contract.

     5.   USE OF PROPERTY

     Lessee shall use and occupy the property for the operation of its 
business, including all uses incidental or related thereto and for no other 
purpose without the written consent of the Lessor.  In its use of the 
premises, Lessee shall observe and comply with all laws of the State of Ohio, 
ordinances of the City of North Olmsted and any rules and regulations 
governing the use of the building promulgated by the Lessor.

     6.   UTILITIES, REAL ESTATE TAXES AND RUBBISH REMOVAL

     Lessee agrees, from and after the date it takes possession of the 
property to pay all charges for gas, electric and telephone which shall be 
separately metered and billed to the Lessee.  The Lessor agrees to pay all 
water an sewer charges levied against the building during the term of this 
Lease.

     In the event during the term of this Lease, real estate taxes are 
increased over the amount being levied as of the date of the commencement of 
the term of this Lease, Lessee agrees to pay it's portion as a percentage of 
space occupied of the amount of any such increase upon presentation of proof 
of payment of said taxes by the Lessor.

     Lessor agrees to be responsible for the removal of rubbish from the 
building premises, provided however, that in the event of accumulation of 
rubbish requires Lessor to retain a commercial rubbish removal contractor for 
that purpose, Lessee agrees to pay it's portion as a percentage of space 
occupied of the monthly charges for said service.

     7.   ASSIGNMENT AND SUBLETTING

     Lessee shall not be permitted to assign this Lease of its obligations 
hereunder to any other party without first obtaining the written consent of 
the Lessor to such assignment.  Lessee shall not be permitted to sublet all 
or any portion of the premises for any term without first obtaining the 
written consent of the Lessor to such subletting.  In the event the Lessor 
consents to an assignment and/or subletting, the Lessee shall nevertheless 
remain liable to Lessor for all 

                                 2
<PAGE>

rents reserved hereunder and for any damages to the leased premises during 
the term of such assignment or subletting for which Lessee is responsible 
under the terms of this Lease.

     8.   REPAIRS AND MAINTENANCE

     Lessee, at its sole cost and expense, shall be responsible for al 
repairs to, cleaning, and maintenance of the interior of the leased premises 
which shall include the walls, ceiling, floor, doors, windows and other 
usable space occupied by the Lessee.  Lessee shall be responsible for normal 
maintenance for the heating, air-conditioning and plumbing systems serving 
the leased space. Lessee agrees to pay up to the sum of $2,000.00 per year 
for each year during the term of the Lease or any renewal term for any 
repairs required to the leased premises, including, not limited to, repairs 
necessary for the proper functioning of the plumbing, heating and electrical 
systems serving the leased premises.

     In the event, during the initial term of this Lease or during any 
renewal term, there occurs a major breakdown of the air-conditioning unit or 
the heating unit serving the leased premises, and, as a result, the cost to 
repair said unit exceeds the replacement cost of a new unit, the Lessor may, 
at Lessor's option, elected to purchase and install a new unit for the leased 
premises.  In the event the Lessor elects to purchases and install a new 
unit, the Lessee agrees to reimburse the Lessor for a portion of the cost of 
said replacement based on the useful life of the unit, as determined by its 
manufacturer, and the number of years remaining under the term of the lease 
and any renewal term. (For illustration purposes only, assume at the time of 
the unit's breakdown, the cost of a replacement unit is $1,000.00, that there 
are two years remaining under the term, and that the useful life of the unit 
is 10 years - Lessee shall then be required to pay the sum of $200.00 toward 
the cost of the replacement unit.)

     The Lessee accepts said premises "as is" in its present physical 
condition, subject to the improvements to be made to the premises by the 
Lessor and the Lessee, and agrees to surrender up the said premises upon the 
termination of this Lease in the same condition as upon the date of delivery 
of the premises, reasonable wear and tear accepted.

     Lessor shall keep the common areas and the exterior of the building, and 
any parking areas in good repair such that the building is maintained in a 
substantially similar condition as other professional office space in the 
area.

     Lessee agrees to pay to the Lessor it's portion as a percentage of space 
occupied of the costs incurred by the Lessor to maintain the common areas in 
the building and the exterior of the premises, not to exceed $  N/A  , per 
year.

     9.   ALTERATIONS AND IMPROVEMENTS

     Lessor agrees to make all of those improvement specified in Exhibit 
attached hereto at their sole cost and expense of the Lessee.


                                 3
<PAGE>

     Except as specified in Exhibit '  ' attached hereto, the Lessee shall 
not make any alterations or improvements to the leased premises during the 
term of this Lease without first obtaining the express written consent of the 
Lessor, which consent shall not be unreasonably withheld.  Any alterations or 
improvements shall become the property of the Lessor on termination this 
Lease.

     10.  PERSONAL PROPERTY OF THE LESSEE; INDEMNIFICATION

     Lessee hereby agrees to indemnify and save the Lessor absolutely 
harmless for any loss, damage or liability whatsoever for any personal 
property brought into the lease premises by the Lessee.  Upon expiration of 
the term of the Lease, Lessee agrees to remove all of its personal property 
from the leased premises without damage to the premises.  In the event any 
damages occur to the leased premises as a result of the removal of the 
Lessee's personal property, the Lessee agrees to pay the Lessor for all 
damages incurred.

     Lessee further agrees to indemnify and save Lessor absolutely harmless 
from any claims, demands, damages, causes of action, losses or other 
liability whatsoever resulting from any injury to or the death of any persons 
or damage to any property occurring as a result of any act or failure to act 
upon the part of the Lessee and its employees and agents.

     11.  INSURANCE

     Lessee agrees to purchase and maintain public liability insurance with a 
limit of not less that $300,000.00 and fire legal liability insurance with a 
limit of not less that $50,000.00 and to name Lessor as an additional insured 
under said policy.  Lessee further agrees to provide Lessor with a 
certificate of insurance showing the coverages hereinabove specified on or 
before the commencement date of the term of this Lease and to keep said 
insurance in effect during the term of this Lease and renewal term.

     12.  LESSOR'S COVENANT TO RESTORE

     In the event the leased premises are damaged or destroyed by any cause, 
excepting the negligence of the Lessee, its employees, or agents, and, as a 
result of said damage or destruction, the Lessee is unable to occupy or use 
any part of said leased premises, the amount of the monthly rent payable by 
the Lessee to the Lessor as stated herein shall abate on a percentage basis 
("Percentage basis" means that if 10% of the leased premises is damaged and 
not fit of use or occupancy, the Lessee may withhold 10% of the rent due) 
from the date the Lessee is unable to use or occupy any portion of the leased 
premises until the premises are restored to such condition that the Lessee 
can resume occupancy of the leased premises.  The Lessee agrees to 
immediately notify the Lessor of any such loss so occurring and the Lessor 
shall, as soon as practicable after notice of said loss, restore said 
premises to the same condition as existed prior to said damage or 
destruction.  Lessor shall not, under any circumstances, be liable to Lessee 
for any loss or damages sustained by Lessee during the period of time Lessee 
is unable to use and occupy said premises as a result of any destruction or 
damages occurring to the leased premises.


                                 4
<PAGE>

     In the event the time required to restore said leased premises to the 
same condition as they existed prior to the date of said loss exceeds thirty 
(30) days, the Lessee may, upon notification by the Lessor of that fact, 
elect to terminate this Lease and, in that event, the Lessee shall 
immediately remove all of its personal property from the lease premises in 
the manner specified in Paragraph 10 hereof.

     13.  MORTGAGE SUBORDINATION

     This Lease, and all the rights of the Lessee herein contained, shall be 
subordinate to any mortgage lien or other security interest now in existence 
or hereafter placed against the property by the Lessor, and the Lessee, upon 
the request of the Lessor, agrees to execute and deliver all documents 
necessary or required to reflect the fact of such subordination.

     14.  LESSOR'S RIGHT OF ENTRY

     Lessor shall have the right at any time to enter the leased premises to 
make emergency repairs or upon the occurrence of any damage to or destruction 
of the leased premises.

     Lessor shall likewise have the right, at reasonable times and for 
reasonable duration by prior arrangement with Lessee to enter the leased 
premises to do any of the following:

          (a)  to make non-emergency repairs or improvements which are not 
the responsibility of the Lessee under the terms of this Lease,

          (b)  to determine that the Lessee is in compliance with all of the 
obligations on the part of the Lessee to be performed under the terms of this 
Lease.

     Lessor shall have the right during the last 3 months of the term to 
exhibit the premises to third parties for the purpose of leasing or selling 
the same by 24 hours prior arrangement with Lessee and at any time during 
non-business hours.

     15.  DEFAULT BY LESSEE

     In the event any rent reserved herein or other charges shall remain 
unpaid for a period of fifteen (15) days from the due date thereof, or, in 
the event the Lessee , within fifteen (15) days from the date of notice by 
Lessor that the Lessee is in default under the terms of this Lease for its 
failure to comply with its obligations hereunder and has failed to cure said 
default, the Lessor may, without further notice to the Lessee, re-enter said 
leased premises and remove all persons and property therefrom by an action in 
forcible detainer or otherwise, and, upon resuming possession, the Lessor may 
relet the premises and terminate this Lease.  Lessee shall be responsible for 
all costs, including reasonable attorney fees, if any, incurred by the Lessor 
in obtaining possession of the premises an reletting the leased premises in 
the event of a default by the Lessee.


                                 5
<PAGE>



     16.  LESSOR'S COVENANT OF QUITE ENJOYMENT

     Lessor hereby covenants and agrees with the Lessee that if the Lessee 
shall well and timely pay all rents reserved herein, and provided that Lessee 
shall perform and observe all of the covenants and conditions on the part of 
the Lessee to be performed and observed herein, the Lessee shall peaceably 
and quietly hold, occupy and enjoy the leased premises during the term of 
this Lease without any hindrance or molestation by the Lessor or any person 
or persons claiming any right to the use or possession of the leased premises.

     Lessor represents that Lessor is the true and lawful owner of the 
premises and Lessor has full power and authority to make and enter into this 
Lease.

     17.  PARKING

     Lessee acknowledges that the paved areas contiguous to the building 
provide for 32 parking spaces.  Lessor agrees to designate 18 parking spaces 
for the exclusive use of the employees of the Lessee.  Lessee acknowledges 
that the remaining parking spaces, not designated for the exclusive use of 
other tenants of the building, shall be used in common for parking for the 
tenants of the building.

     18.  COMMON AREAS

     Lessee shall be permitted to use the vestibule, hallway and two (2) 
bathrooms in common with the tenant of Suite '  ' and that both tenants of 
Suites '  ' and '  ' shall thereafter be obligated to clean and maintain said 
space, including the bathrooms, in a good and safe condition which is 
satisfactory to the Lessor.

     19.  GOVERNING LAW

     This Lease, and all of its terms, provisions an conditions shall be 
construed in accordance with and governed by the applicable laws of the State 
of Ohio.

     20.  BINDING EFFECT

     This Agreement, and all of its terms, provisions and conditions shall 
inure to the benefit of and be binding upon the parties hereto, and their 
respective heirs, executors, administrators, personal representatives, and 
successors and assigns.

     21.  AMENDMENTS AND MODIFICATIONS

     Any and all amendments or modifications to this Lease shall be made in 
writing and signed by both parties hereto.



                                 6
<PAGE>



     IN WITNESS WHEREOF, the Lessor and Lessee have hereunto set their hands 
the day and year first above written.

IN THE PRESENCE OF:

/s/ John M. Good                        /s/ Pamela S. Good
- ------------------------------          -------------------------------
John M. Good                            Pamela S. Good

DataComm Associates, Inc.                    JMG Development Co. LTD.
- ------------------------------          --------------------------------
(Lessee Company)                        (Lessor Company)


President & CEO                         By:
- ------------------------------             ----------------------------
C.E.O.                                      (Lessor Corporate Secretary)










                                   7




<PAGE>

                            WERNER PALMQUIST INVESTMENTS
                                  INDUSTRIAL LEASE


1.  Parties: This lease, dated for reference purposes only, 2/21/96 is made 
by and between Werner Palmquist Investments (herein called Lessor") and FOUR 
CORNERS TECHNOLOGY AND/OR BOB HUGHES AND/OR JOEL BLICKENSTAFF (herein called 
"Lessee").

2.  Premises: The property situated in the County of Maricopa, state of 
Arizona, commonly known as 7802 E. GRAY ROAD SUITE 300, 400, AND 500 , 
SCOTTSDALE, AZ 85260. Said real property including the land and all 
improvements thereon, is herein called "the Premises".

3. Term: The term of this lease shall be 36 MONTHS commencing on 3/1/96 and 
ending on 2/28/99 unless sooner terminated pursuant to any provision hereof.

4.  Rent: Lessee shall pay to Lessor as rent for the Premises equal monthly 
payments of $4533.12 plus applicable rental taxes in advance on the 1st day 
of each month of the term hereof. CURRENT SALES TAX IS 4.15% BUT COULD CHANGE 
AT ANY TIME. 


5.  Security Deposit:  Lessee shall deposit with Lessor upon execution hereof 
$4533.12 LESS CURRENT SECURITY DEPOSIT RECEIVED OF 3312.64 = 1220.48 as 
security for Lessee's faithful performance of Lessee's obligations thereunder.

6.  Use


         6.1  Use: The premises shall be used and occupied only for   such 
purposes as allowed by zoning IE:  ELECTRONIC DISTRIBUTION and for no other 
purpose.


         6.2  Compliance with law:  Lessee shall comply promptly with all 
applicable statutes, ordinances, rules, regulations, orders, restrictions of 
record, and requirements in effect during the term of the lease.    


        6.3  Condition of Premises.  Lessee hereby accepts the Premises in 
the condition existing as of the date of the execution hereof, subject to all 
applicable zoning, municipal, county and state laws, ordinances and 
regulations governing and regulating the use of the Premises. 


7.  Maintenance Repairs and Alterations

         7.1  Lessor's Obligations.   Lessor shall keep in good order, 
condition and repair the foundation, and exterior, excluding the interior 
surface of exterior walls, windows, and doors. Lessor shall have an 
obligation to make repairs  within a reasonable time after receipt of written 
notice of the need for such repairs.  

         7.2  Lessee's Obligations

            (a)  Lessee  shall keep in good order, condition and repair the
interior of the Premises and every part thereof. Lessee shall keep all exterior
areas in a neat and orderly condition and shall not allow trash cartons, crates
and so forth to accumulate or be left laying in parking lots or anywhere else on
the property. 

            (b)  Lessee shall surrender the Premises to Lessor in the same
condition received, broom clean, ordinary wear and tear  excepted.  Lessee shall
repair any damage to the Premises occasioned by the removal of its trade
fixtures, furnishings and equipment.

         7.3  Alterations and Additions: Lessee shall not, without Lessor's
prior written consent, make any alterations, improvements, or additions,  except
for non structural alterations not 

<PAGE>

exceeding $250.00 in cost.  Lessor may require that Lessee remove any or all 
of said alterations, improvements or additions,  at the expiration of the 
term, and restore the Premises to the prior condition.   

8.  Insurance:

         8.1  Liability Insurance.  Lessee shall obtain and keep in force 
during the term of this Lease a policy of Combined Single Limit Bodily injury 
and Property Damage insurance insuring the Lessor and Lessee against any 
liability arising out of the ownership, use, occupancy or maintenance of the 
Premises and all areas appurtenant thereto.  The policy shall contain cross 
liability endorsements and shall insure performance by Lessee of the 
indemnity provisions. 

            8.2  Property Insurance: Lessor shall obtain and keep in force 
during the term of this Lease a policy or policies of Insurance covering loss 
or damage to the Premises, but not Lessee's fixtures, equipment or tenant 
improvements.

         8.4  Waiver of Subrogation.  Lessee and Lessor each hereby waives any
and all rights of recovery against the other, or against the officers,
employees, agents, and representatives of the other, for loss of or damage to
such waiving party or its property or the property of others under its control,
where such loss or damage is insured against under any insurance policy in force
at the time of such loss or damage.

         8.5  Indemnity.  Lessee shall indemnify and hold harmless Lessor 
from and against any and all claims arising from Lessee's  business, 
activities, or work.

         8.6  Exemption of Lessor from Liability.  Lessee hereby agrees that 
Lessor shall not be liable for injury to Lessee's business or any loss of 
income therefrom or from damage to the goods, wares, merchandise or the 
property of Lessee.  Lessee's employees invitees, customers, or any other 
person in or about the Premises, nor shall Lessor be liable for injury to the 
person of Lessee, Lessee's employees, agents or contractors, whether such 
damage or injury is caused or results from fire, steam, electricity, gas, 
water or rain, or from the breakage, leakage, obstruction other defects of 
pipes, sprinklers, wires, appliances, plumbing, air conditioning or lighting 
fixtures, or from any other cause, whether the said damage or injury results 
from conditions arising upon the Premises or upon other portions of the 
building of which the Premises are a part, or from other sources or places, 
and regardless of whether the cause of such damage or injury or the means of 
repairing the same is inaccessible to Lessee.  Lessor shall not be liable for 
any damages arising from any act or neglect of any other tenant, if any, of 
the building in which the Premises are located.

9.  Damage or Destruction.

         9.1  Partial Damage Insured.  If the Premises are damaged and such 
damage was caused by casualty covered under an insurance policy, Lessor shall 
at Lessor's expense repair such damage as soon as reasonably possible and 
this Lease shall continue in full force and effect but Lessor shall not 
repair or replace any fixtures, equipment or tenant improvements.

         9.2  Partial Damage Uninsured. If at any time during the term hereof 
the Premises are damaged, except by negligent or willful act of Lessee (In 
which event Lessee shall make the repairs, at its expense) and such damage 
was caused by casualty not covered under an insurance policy. Lessor may at 
Lessor's option either (i) repair such damage as soon as reasonably possible 
at Lessor's expense, in which event this Lease shall continue in full force 
and effect or (ii) give written notice to Lessee within thirty (30) days 
after the date of the occurrence of such damage of Lessor's intention to 
cancel and terminate this Lease.

<PAGE>

          9.3 Total Destruction.  If at any time during the term hereof the 
Premises are totally destroyed from any cause whether or not covered by the 
insurance  (including any total destruction required by any authorized public 
authority) this Lease shall automatically terminate as of the date of such 
total destruction.

        9.5  Abatement of Rent: Lessee's Remedies. If the Premises are 
partially destroyed or damaged and Lessor or Lessee repairs or restores them 
pursuant to the provisions of this paragraph 9. the rent payable thereunder 
for the period during which such damage, repair or restoration continues 
shall be abated in proportion to the degree to which Lessee's use of the 
premises is impaired. Except for abatement of rent, if any, Lessee shall have 
no claim against Lessor for any damage suffered by reason of any such damage, 
destruction, repair or restoration.

10.  Personal Property Taxes:  Lessee shall pay all taxes assessed against and
levied upon trade fixtures, furnishings, equipment and all other personal
property of Lessee contained in the Premises or elsewhere. 

11.  Utilities.  Lessee shall pay for all electric power, and telephone,
supplied to the Premises, together with any taxes thereon. 

12.  Assignment and Subletting: Lessee shall not voluntarily or by operation of
law, assign, transfer, sublet or otherwise transfer or encumber all or any part
of Lessee's interest in this Lease or in the Premises, without  Lessor's prior
written consent.  Any attempted assignment, transfer, or subletting without such
consent shall be void, and shall constitute a breach of this Lease.

13.  Defaults.  The occurrence of any one or more of the following events shall
constitute a material default and breach of this Lease by Lessee.

      (a)  The vacating or abandonment of the Premises by Lessee.

      (b)  The failure by Lessee to make any payment of rent or any other
payment required to be made by Lessee thereunder, as and when due, where such
failure shall continue for period of Three (3) days after written notice thereof
from Lessor to Lessee.

      (c)  The failure by Lessee to observe or perform any of the covenants,
conditions or provisions of this Lease.

      (d)  (i) The making by Lessee of any general arrangement for the benefit
of creditors; (ii) the filing by or against Lessee of a petition to have Lessee
adjudged a bankrupt or a petition for reorganization or arrangement under any
law relating to bankruptcy (unless in the case of a petition filed against
Lessee, the same is dismissed within sixty (60) days); (iii) the appointment of
a trustee or receiver to take possession of substanstantially all of Lessee's
assets located at the Premises or of Lessee's interest in this Lease where
possession is not restored to Lessee within thirty (30) days on or after
attachment, execution or the other judicial seizure of substantially all of
Lessee's assets located interest in this lease where such seizure is not
discharged within thirty (30) days.

            13.2  Remedies.  In the event of any such material default or breach
by Lessee, Lessor may at any time thereafter with or without notice or demand
and without limiting Lessor in the exercise of any right or remedy which the
Lessor may have by reason of such default or breach:

      (a)  Terminate Lessee's right to possession of the Premises by any lawful
means in which case this Lease shall terminate and Lessee shall immediately
surrender possession of the Premises to Lessor.  In such event Lessor shall be
entitled to recover from Lessee all damages incurred by Lessor by reason of
Lessee's default including, but not limited to the cost of 

<PAGE>

recovering possession of the Premises, expenses or reletting, including 
necessary renovation and alteration of the Premises, reasonable attorney's 
fees and any real estate commission actually paid.

      (b)  Maintain Lessee's right to possession in which such case this Lease
shall continue in effect whether or not Lessee shall have abandoned the Premises
in such event the Lessor shall be entitled to enforce all of Lessor's rights and
remedies under this Lease, including the right to recover the rent as if becomes
due thereunder.

      (c)  Pursue any other remedy now or hereafter available to Lessor under
the laws or judicial decisions of the State of Arizona.

            13.4  Late Charges. If any installment of rent or any other sum due
from Lessee shall not be received by Lessor within ten (10) days after such
amount shall be due, Lessee shall pay to Lessor late charge equal to 5 % per
month of such overdue amount. 

15.  Broker's Fee.  The brokers fee, if any, shall be by separate agreement
between Lessor and broker.

16.  General Provisions.

         16.1  Estoppel Certificates.

     (a)  Lessee shall if requested execute acknowledge and  deliver to Lessor
statement in writing (i) certifying that this Lease is unmodified and in full
force and effect (or, if modified, stating the nature of such modification and
certifying that this Lease, as so modified, is in full force and effect) and the
date to which the rent and other charges are paid in advance, if any, and (ii)
acknowledging that there are not, to Lessee's knowledge, any uncured defaults on
the part of the Lessor thereunder, or specifying such defaults if any are
claimed.  Any such statement may be conclusively relied upon by any prospective
purchaser or encumbrance of the Premises.

         16.2  Lessor's  Liability.  the term "Lessor" as used herein shall mean
only the owner or owners at the time in question of the fee title or a Lessee's
interest in a ground lease of the Premises, in the event of any transfer of such
title or interest.  Lessor herein named (and in case of any subsequent transfers
the then guarantor) shall be relieved from and after the date of such transfer
of all liability as respects Lessor's obligations thereafter to be performed,
provided that any funds in the hands of Lessor or the then guarantor at the time
of such transfer, in which Lessee has an interest, shall be delivered to the
grantee.  The obligations contained in this Lease to be performed by Lessor
shall, subject as aforesaid, be binding on Lessor's successors and assigns, only
during their respective period of ownership.

         16.3  Sever ability.  The invalidity of any provision of this  lease as
determined by a court of competent jurisdiction, shall in no way affect the
validity of any other provision hereof.

         16.4  Interest on Past-due Obligations.  Except as expressly herein
provided, any amount due to Lessor not paid when due shall bear interest at 18 %
per annum from the date due.

         16.5  Time of Essence.  Time is of the
essence.

         16.7  Incorporation of Prior Agreements: Amendments.  This lease
contains all agreements of the parties with respect to any matter mentioned
herein. 

         16.11  Holding Over.  If Lessee remains in possession of the Premises
or any part thereof after the expiration of the term hereof without the express
written consent of Lessor, such occupancy shall be tenancy form month to month
at a rental in the amount of the last monthly rental plus all other charges
payable thereunder and upon all terms hereof applicable to a month-to- month
tenancy.

<PAGE>

         16.14  Binding Effect: This Lease shall bind the parties, their
personal representatives, successors and assignees.  This lease shall be
governed by the laws of the State of Arizona.

         16.15  Subordination.

            (a)  This lease, at Lessor's option, shall be subordinate to any
mortgage or deed of trust or any other hypothecation for security now or
hereafter placed upon the property. 

            (b)  Lessee agrees to execute any documents required to effectuate
such subordination or to make this Lease prior to the lien of any mortgage, deed
of trust or ground lease, as the case may be within ten (10) days after written
demand.

         16.16  Attorney's  Fees.  If either party herein brings an action to
enforce the terms hereof or declare rights thereunder, the prevailing party in
any such action, on trial or appeal, shall be entitled to his reasonable
attorney's fees to be paid by the losing party as fixed by the court.  

         16.17  Lessor's Access.  Lessor and Lessor's agents shall have the
right to enter the Premises at reasonable times for the purpose of inspecting
the same, showing the same in prospective purchasers, lenders, or Lessees, and
making such alterations, repairs, improvements or additions to the Premises or
to the building of which they are a part as Lessor may deem necessary or
desirable. 

         16.18  Signs and Auctions.  Lessee shall not place any sign upon the
Premises or conduct any auction thereon without Lessor's prior written consent.

         16.20  Corporate Authority.  If Lessee is a corporation, each
individual executing this lease on behalf of said corporation represents and
warrants that he is duly authorized to execute and deliver this Lease on behalf
of said corporation in accordance with a duty adopted resolution of the Board of
Directors of said corporation or in accordance with the bylaws of said
corporation, and that this Lease is binding upon said corporation in accordance
with its terms. 

         16.23  Multiple Tenant Building. Lessee agrees to abide by, keep and
observe all reasonable rules and regulations which Lessor may make from time to
time for the management, safety, care and cleanliness of the building and
grounds, the parking of vehicles and the preservation of good order herein as
well as for the convenience of other occupants and tenants of the building. The
violations of any such rules and regulations, shall be deemed a material breach
of this lease.

         16.24  Parking.  Uncovered parking spaces will be available on a first
come basis. Unless otherwise specified by lessor. Covered parking spaces are to
be assigned to the Lessee by the Lessor and Lessee will pay to Lessor at a
separate monthly rental rate the sum of $15.00 per month, payable at the same
time and in the same manner as the rent for the premises.  Lessee agrees that
Lessee shall be solely responsible for the policing of the covered parking areas
to insure that unauthorized persons are not using the parking spaces allocated
to Lessee.


         16.25  Storage   No exterior storage is allowed, including vehicles
belonging to Lessee.

         16.27 Additional Provisions: THERE IS A 5% PER YEAR INCREASE IN 
LEASE RATE EFFECTIVE AFTER THE FIRST 12 MONTHS OF THE LEASE AND FOR EACH 12 
MONTH PERIOD THEREAFTER. THE UNDERSIGNED GUARANTEES PERFORMANCE OF ABOVE 
LEASE AND PAYMENT OF ALL SUMS DUE THEREAFTER IN THE EVENT OF DEFAULT, HEREBY 
WAIVING NOTICE OF ANY MODIFICATION, AMENDMENT OR EXTENSION. LESSEE AGREES NOT 
TO CHANGE OR MODIFY LOCKS WITHOUT GIVING A NEW KEY IMMEDIATELY TO LESSOR. 

<PAGE>


LESSEE AGREES TO NOTIFY LESSOR 30 DAYS PRIOR TO VACATING PREMISES FOR 
WHATEVER REASON.   



         The parties hereto have executed this Lease on the dates specified
immediately adjacent to their respective signatures.

            LESSOR                                                LESSEE
WERNER PALMQUIST INVESTMENTS


/s/ B. Warner                                         /s/ Robert Hughes
- ------------------------                              ------------------------



<PAGE>

                                                                    EXHIBIT 21.1

                        SUBSIDIARIES OF THE REGISTRANT


<TABLE>
<CAPTION>
                              NAME UNDER
                           WHICH SUBSIDIARY   JURISDICTION OF                   PERCENTAGE
NAME OF SUBSIDIARY          DOES BUSINESS     INCORPORATION        OWNER           OWNED
- ------------------         ----------------   ---------------      -----        ----------
<S>                        <C>                <C>                <C>            <C>
Nordata, Inc.                    Eltrax        California          Eltrax           100%
                                                                Systems, Inc.

Rudata, Inc.                     None          California          Eltrax           100%
                                                                Systems, Inc.

Atlantic Network                 Eltrax        North Carolina      Eltrax           100%
Systems, Inc.                                                   Systems, Inc.

EJG Techline Incorporated        Eltrax        California          Eltrax           100%
                                                                Systems, Inc.

Four Corners                     Eltrax        Arizona             Eltrax           100%
Technology, Inc.                                                Systems, Inc.

Hi-Tech                          Eltrax        Pennsylvania        Eltrax           100%
Connections, Inc.                                               Systems, Inc.

DataComm                         Eltrax        Ohio                Eltrax           100%
Associates, Inc.                                                Systems, Inc.

Midwest Telecom                  Eltrax        Ohio                Eltrax           100%
Associates, Inc.                                                Systems, Inc.

</TABLE>


Note:  All subsidiaries with the exception of Nordata, Inc. and Four Corners 
       Technology, Inc. were merged into Eltrax Systems, Inc. on January 1, 
       1998.


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         366,364
<SECURITIES>                                         0
<RECEIVABLES>                                9,353,349
<ALLOWANCES>                                         0
<INVENTORY>                                  4,298,794
<CURRENT-ASSETS>                               602,062
<PP&E>                                         863,174
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              21,491,002
<CURRENT-LIABILITIES>                       13,990,280
<BONDS>                                              0
                                0
                                          0 
<COMMON>                                       108,478
<OTHER-SE>                                   7,392,244
<TOTAL-LIABILITY-AND-EQUITY>                21,491,002
<SALES>                                              0
<TOTAL-REVENUES>                            49,934,139
<CGS>                                       41,328,951
<TOTAL-COSTS>                               41,328,951
<OTHER-EXPENSES>                            18,376,819
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             244,742
<INCOME-PRETAX>                           (10,016,373)
<INCOME-TAX>                                 1,315,970
<INCOME-CONTINUING>                       (11,332,343)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (11,332,343)
<EPS-PRIMARY>                                   (1.34)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission