ELTRAX SYSTEMS INC
10-Q, 1998-11-16
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: YAGER KUESTER PUBLIC FUND 1986 LIMITED PARTNERSHIP, 10-Q, 1998-11-16
Next: OCCIDENTAL PETROLEUM CORP /DE/, S-3MEF, 1998-11-16



<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                    For the Quarter Ended September 30, 1998

                 [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                               OF THE EXCHANGE ACT

             For the transition period from ________ to _________

                         Commission file number 0-22190

                     ---------------------------------------

                              ELTRAX SYSTEMS, INC.
             (Exact name of Registrant as specified in its charter)

             MINNESOTA                                41-1484525
    (State or other jurisdiction          (I.R.S. Employer Identification No.)
 of incorporation or organization)

               2000 Town Center, Suite 690, Southfield, MI  48075
                   (Address of principal executive offices)

                                 (248) 358-1699
                           (Issuer's telephone number)

                     --------------------------------------

Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for 
such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days.

 Yes  X   No     .
    -----   -----

Shares of the Registrant's Common Stock, par value $.01 per share, 
outstanding as of November 6, 1998: 13,039,938.



<PAGE>

                       PART I-ITEM 1: FINANCIAL STATEMENTS

                              ELTRAX SYSTEMS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                     SEPTEMBER 30,        DECEMBER 31,
                                                                         1998                 1997
                                                                     --------------        ------------
                                                                      (Unaudited)
<S>                                                                 <C>                   <C>
ASSETS:
Current assets:
      Cash and cash equivalents                                      $     536,574         $    366,364
      Accounts receivable, net                                           7,365,713            9,353,349
      Inventories, principally purchased components                      3,179,588            4,298,794
      Other current assets                                               1,288,122              602,062
                                                                     --------------        ------------
         Total current assets                                           12,369,997           14,620,569


Furniture and equipment, net                                             1,434,236              863,174
Intangibles, net                                                        17,124,966            6,007,259
                                                                     --------------        ------------

         Total assets                                                $  30,929,199         $ 21,491,002
                                                                     --------------        ------------
                                                                     --------------        ------------
LIABILITIES AND SHAREHOLDERS' EQUITY:
Current liabilities:
      Line of credit                                                 $   1,429,543          $ 4,744,529
      Accounts payable                                                   4,280,555            6,010,516
      Accrued compensation                                                 715,689              575,383
      Accrued expenses                                                   1,554,227            1,196,222
      Unearned revenue                                                   2,262,857              967,507
      Income taxes payable                                                 755,440              496,123
      Current portion of long-term debt                                  1,632,619                  -
                                                                     --------------   ------------------

         Total current liabilities                                      12,630,930           13,990,280

Long-term debt                                                           3,098,484                  -
                                                                     --------------        ------------

         Total liabilities                                              15,729,414           13,990,280

Shareholders' equity
      Common stock, $.01 par value, 50,000,000 shares authorized;
         13,039,938 and 10,847,771 shares issued and outstanding           130,400              108,478
      Additional paid-in capital                                        33,355,749           24,741,499
      Accumulated deficit                                              (18,286,364)         (17,349,255)
                                                                     --------------        ------------
         Total shareholders' equity                                     15,199,785            7,500,722
                                                                     --------------        ------------
           Total liabilities and shareholders' equity                $  30,929,199         $ 21,491,002
                                                                     --------------        ------------
                                                                     --------------        ------------
</TABLE>

The accompanying notes are an integral part of these condensed consolidated 
financial statements.

                                      2

<PAGE>

                              ELTRAX SYSTEMS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                           FOR THE THREE MONTHS ENDED SEPTEMBER 30,   FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                                                  1998                 1997                   1998               1997
                                           ------------------- --------------------   ------------------- ---------------------

<S>                                           <C>                 <C>                    <C>                   <C>
Revenue                                        $10,955,012        $14,256,985            $37,908,464           $ 35,862,243

Cost of revenue                                  7,701,286         11,105,052             28,555,565             29,595,049
                                           ------------------- --------------------   ------------------- ---------------------

Gross profit                                     3,253,726          3,151,933              9,352,899              6,267,194

Operating expenses:

  Selling, general and administrative            3,246,029          3,362,884              9,619,075              8,425,907
  Research and development                          87,143                -                   87,143                    -
  Amortization of intangibles                      227,759             95,802                418,154                304,202
  Adjustment of Datatech goodwill                      -                  -                      -                2,458,000
                                           ------------------- --------------------   ------------------- ---------------------

  Total operating expenses                       3,560,931          3,458,686             10,124,372             11,188,109
                                           ------------------- --------------------   ------------------- ---------------------

  Operating loss                                  (307,205)          (306,753)              (771,473)            (4,920,915)

Interest income                                     33,469             17,593                 33,469                 63,347
Interest expense                                   (14,407)          (108,029)              (199,105)              (267,286)
                                           ------------------- --------------------   ------------------- ---------------------

  Loss before income taxes                        (288,143)          (397,189)              (937,109)            (5,124,854)

Income tax expense                                       -              1,036                     -               1,317,006

                                           ------------------- --------------------   ------------------- ---------------------

  Net loss                                     $  (288,143)       $  (398,225)           $  (937,109)          $ (6,441,860)
                                           ------------------- --------------------   ------------------- ---------------------
                                           ------------------- --------------------   ------------------- ---------------------




Net loss per common share

                     - basic and diluted       $     (0.02)       $     (0.05)           $     (0.08)          $     (0.81)
                                           --------------------- -------------------- ------------------- ---------------------
                                           --------------------- -------------------- ------------------- ---------------------

Weighted average shares outstanding-basic       12,725,851          8,303,394             11,603,810               7,975,881
                                           --------------------- -------------------- ------------------- ---------------------
                                           --------------------- -------------------- ------------------- ---------------------
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                      3

<PAGE>

                              ELTRAX SYSTEMS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                 FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                                                                                         1998               1997
                                                                                 ------------------  -------------------
<S>                                                                              <C>                    <C>
OPERATING ACTIVITIES:

     Net loss                                                                     $    (937,109)        $ (6,441,860)
     Adjustments to reconcile net loss to net cash provided by
        (used for) operating activities:
           Amortization                                                                 418,154              304,202
           Depreciation                                                                 265,397               79,865
           Warrants issued for services                                                  24,000                 -
           Adjustment of Datatech goodwill                                                  -              2,458,000
           Adjustment to deferred income taxes                                              -              1,315,970
           Changes in current operating items:
              Accounts receivable, net                                                2,965,181           (1,679,955)
              Inventories                                                               955,727             (415,262)
              Other current assets                                                     (371,792)              21,079
              Accounts payable                                                       (1,972,419)           2,509,531
              Accrued compensation                                                     (201,738)             (28,310)
              Accrued expenses                                                         (111,880)             (80,312)
              Other current liabilities                                                (372,341)            (177,335)
                                                                                 ------------------  -------------------

           Net cash provided by (used for) operating activities:                      661,180             (2,134,387)
                                                                                 ------------------  -------------------

INVESTING ACTIVITIES:

     Cash paid in connection with acquisition of Encore, net of cash acquired        (8,266,021)                -
     Cash received in acquisition of Four Corners and Hi-Tech                               -                312,929
     Cash paid in connection with acquisition of MST                                        -             (2,028,214)
     Purchases of furniture and equipment, net                                         (316,907)            (229,903)
                                                                                 ------------------  -------------------

           Net cash used for investing activities:                                   (8,582,928)          (1,945,188)
                                                                                 ------------------  -------------------

FINANCING ACTIVITIES:
     Distributions to shareholders                                                          -               (258,727)
     Payments on long-term debt                                                         (15,119)                -
     Proceeds from term loan                                                          4,000,000                 -
     Payments on credit line, net                                                    (3,314,986)            (109,967)
     Net proceeds from issuances of common stock                                      7,422,063            4,353,355
                                                                                 ------------------  -------------------

        Net cash provided by financing activities:                                    8,091,958            3,984,661
                                                                                 ------------------  -------------------

        Increase (decrease) in cash and cash equivalents                                170,210              (94,914)
                                                                                 ------------------  -------------------

CASH AND CASH EQUIVALENTS:
Beginning of period                                                                     366,364              694,901
                                                                                 ------------------  -------------------

End of period                                                                     $     536,574         $    599,987
                                                                                 ------------------  -------------------
                                                                                 ------------------  -------------------

NON CASH INVESTING AND FINANCING ACTIVITIES:
     Common stock consideration for acquisitions-
           Encore Group- issuance of 465,000 shares                               $   1,190,109
           Four Corners- issuance of 400,000 shares                                                     $ 1,885,000
           Hi-Tech- issuance of 919,999 shares                                                            3,091,965
     Long-term debt assumed in the Encore Group acquisition                             746,221
</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                      4

<PAGE>

                              ELTRAX SYSTEMS, INC.

            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                               September 30, 1998

1.       BASIS OF PRESENTATION

         The accompanying unaudited condensed consolidated financial statements
         have been prepared by Eltrax Systems, Inc. (the "Company" or "Eltrax")
         in accordance with generally accepted accounting principles, pursuant
         to the rules and regulations of the Securities and Exchange Commission.
         Pursuant to such rules and regulations, certain financial information
         and footnote disclosures normally included in the financial statements
         have been condensed or omitted.

         In the opinion of management, the accompanying unaudited condensed
         financial statements contain all necessary adjustments, consisting only
         of those of a recurring nature, and disclosures to present fairly the
         financial position as of September 30, 1998 and the results of
         operations and cash flows for the periods ended September 30, 1998 and
         1997. The condensed consolidated financial statements include the
         accounts of Eltrax Systems, Inc. and its subsidiaries, Nordata, Inc.,
         Four Corners Technology, Inc., Encore Systems, Inc. ("Encore"), Global
         Systems and Support, Inc. ("GSSI"), and Five Star Systems, Inc. ("Five
         Star"). Effective January 1, 1998 all other existing subsidiaries of
         the Company were merged into Eltrax Systems, Inc. Significant
         intercompany transactions have been eliminated.

         The year-end condensed consolidated balance sheet was derived from
         audited consolidated financial statements, but does not include all
         disclosures required by generally accepted accounting principles. For
         further information, refer to the consolidated financial statements and
         footnotes thereto included in the Company's annual report on Form
         10-KSB for the year ended December 31, 1997.

2.       FINANCING

         In September 1998, the Company renegotiated its lending agreements with
         State Street Bank and Trust ("State Street"). The revised credit
         agreement, which expires in September 2001, consists of a $4,000,000
         term loan and a $6,000,000 revolving line of credit. Borrowings under
         the line of credit must be supported by eligible accounts receivable
         and inventory. At September 30, 1998, approximately $1,430,000 was
         outstanding under the line and the eligible collateral was
         approximately $4,700,000. The interest rate on the revolving line of
         credit is prime plus 1.0%.

         The term loan is payable in 36 equal monthly principal installments of
         $111,111 plus interest at prime plus 1.5%.

                                      5

<PAGE>

         The revised credit agreement contains certain restrictive covenants.
         Certain of these covenants change over the term of the agreement, but
         currently include maintaining a liquidity ratio of at least 1.0:1.0,
         maintaining an indebtedness ratio to net worth of no greater than
         1.1:1.0, and meeting certain targets for earnings before taxes,
         interest, depreciation, and amortization. The agreement also contains
         covenants regarding reporting requirements and restricts certain
         activities.

3.       NET INCOME (LOSS) PER SHARE

         Income (loss) per share is determined by dividing income (loss) by the
         weighted average number of common shares outstanding. Common stock
         equivalents represent shares issuable upon the assumed exercise of
         dilutive stock options and warrants. Common stock equivalents have been
         excluded from diluted loss per share calculations, as their inclusion
         would be antidilutive.

4.       ACQUISITION

         Effective September 1, 1998 the Company acquired Encore, GSSI and 
         Five Star (collectively the "Encore Group") in a cash and stock 
         transaction. The Encore Group provides software and services 
         primarily to the hospitality industry. The Company paid the 
         shareholders of the Encore Group cash of $8,500,000 as well as 
         465,000 shares of Eltrax Common Stock. Goodwill and other 
         intangibles, including purchased software, resulting from the 
         transaction were approximately $11,329,000. These costs have been 
         amortized over an initial average life of 8 years for the month of 
         September. The Company is in the process of evaluating the cost and 
         appropriate lives of the various intangibles acquired and will make 
         any necessary adjustments in the fourth quarter of 1998.

         Pro forma financial information as though the Encore Group 
         acquisitions had been effective as of the beginning of each period, 
         is as follows:

<TABLE>
<CAPTION>
                         FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                               1998                 1997
                               ----                 ----

         <S>                <C>                 <C>
          Revenue           $45,657,000         $43,825,000
          Net Loss           (2,187,000)         (6,254,000)
          Loss per share           (.18)               (.74)
</TABLE>

5.       STOCK WARRANT EXERCISE

         In June 1998, the Company issued 1,716,667 shares upon the exercise of
         several previously issued stock warrants. The warrant exercises
         resulted in cash proceeds to the Company of $7,375,000. After the
         exercise of these warrants, 541,785 stock warrants remained
         outstanding, with exercise prices from $5.25 to $6.00 per share.

6.       LITIGATION

         The Company is involved in several legal proceedings arising from its
         normal business operations. In management's opinion, the ultimate
         outcome of these proceedings will not have a material impact on the
         Company's financial position.

7.       INCOME TAXES

         During the second quarter of 1997, the Company increased the valuation
         allowance applied to its deferred tax assets by recording $1,315,970 in
         income tax expense. The increased reserve resulted in a full 
         valuation allowance on all deferred assets.


                                      6

<PAGE>

8.       RECENT ACCOUNTING PRONOUNCEMENTS

         The Financial Accounting Standards Board recently issued Statement 
         of Financial Accounting Standard No. 131, "Disclosures about 
         Segments of an Enterprise and Related Information." This statement, 
         which is effective with annual financial statements issued for 
         periods beginning after December 31, 1997, requires financial and 
         descriptive information about an entity's operating segments to be 
         included in the financial statements. This statement, when 
         implemented in the 1998 Form 10-K annual report, will require the 
         Company to report segment information for both the network services 
         and hospitality segments.

9.       SUBSEQUENT EVENT

         On November 11, 1998 the Company announced the execution of a final 
         merger agreement with Sulcus Hospitality Technologies, Corp. 
         ("Sulcus"). Sulcus is a global provider of technology solutions to 
         the hospitality and restaurant industries. The closing of the sale 
         is contingent upon approval by the shareholders of Sulcus and the 
         Company. The Company will acquire Sulcus by exchanging 0.55 shares 
         of Eltrax common stock for each share of Sulcus common stock. Sulcus 
         currently has approximately 18,475,000 shares outstanding on a fully 
         diluted basis. Eltrax expects to account for this transaction using 
         the pooling-of-interests method.


                                      7

<PAGE>


ITEM 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Certain statements in this Form 10-Q and in future filings by the Company 
with the Securities and Exchange Commission and in the Company's written and 
oral statements made by or with the approval of an authorized executive 
officer constitute "forward-looking statements" within the meaning of the 
Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, 
as amended, and the Company intends that such forward-looking statements be 
subject to the safe harbors created thereby.  The words "believe" "expect" 
and "anticipate" and similar expressions identify forward-looking statements. 
These forward-looking statements reflect the Company's current views with 
respect to future events and financial performance, but are subject to many 
uncertainties and factors relating to the Company's operations and business 
environment which may cause the actual results of the Company to be 
materially different from any future results expressed or implied by such 
forward-looking statements.  Examples of such uncertainties include, but are 
not limited to, changes in customer demand and requirements, new product 
announcements, interest rate fluctuations, changes in federal income tax laws 
and regulations, competition, industry specific factors and world wide 
economic and business conditions.  For a more comprehensive list of 
uncertainties, see the section entitled "Certain Important Factors" in the 
Company's Report on Form 10-KSB for the year ended December 31, 1997.  The 
Company undertakes no obligation to publicly update or revise any 
forward-looking statements whether as a result of new information, future 
events or otherwise.

                                    INTRODUCTION

Eltrax is a national network service provider for local and wide area 
networks. The Company has grown through a number of network services 
acquisitions in 1997 and 1996.  During the third quarter of 1998 the Company 
acquired Encore, GSSI and Five Star, which are engaged in providing 
installation and support services as well as software to the hospitality 
industry.  The results of the Encore Group were included in the consolidated 
financial statements for one month of the third quarter.

The acquisition of the Encore Group has resulted in the commencement of 
research and development activities at the Company as the Company is 
investing in enhancements and improvements to its Medallion windows based 
hotel management system.

During 1997 and 1998 the Company has focused on increasing its mix of value 
added services and has discontinued the majority of its sales to distribution 
customers.  In addition, during early 1998, the Company's Datatech operation 
was closed after a significant drop in revenue at Datatech beginning in the 
third quarter of 1997.  These actions have resulted in lower reported sales, 
but increased gross profit margins.

                            SUMMARY RESULTS OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED TO THE THREE MONTHS ENDED 
SEPTEMBER 30, 1997:

Total revenue for the three months ended September 30, 1998 decreased by 
$3,302,000 to $10,955,000 as compared to revenue of $14,257,000 for the three 
months ended September 30, 1997. The decrease resulted primarily from 
reductions in sales of the Company's former Datatech operation of 
approximately $2,600,000 and reduced sales in the Southeastern and 


                                       8

<PAGE>


Southwestern regions.  The reduction in sales in the Southeastern region was 
in part attributable to the decision made to discontinue servicing certain 
lower margin distribution customers. Sales from entities acquired subsequent 
to September 30, 1997 were included in 1998, which resulted in additional 
sales of over $2,000,000 in 1998 as compared to the prior year. 

The gross profit margin for the three months ended September 30, 1998 was 
29.7% compared to 22.1% for the three months ended September 30, 1997.  The 
increase in the gross profit margin resulted from both higher margins at the 
businesses acquired subsequent to the third quarter of 1997, and the decrease 
in Datatech and distribution sales, which carried a lower margin.  The gross 
margin was also positively impacted in September by the Encore Group margin 
in excess of 50% due to work on a short-term installation project.  The 
Company margins have increased as the Company has focused on providing 
integrated systems and network services.  

Third quarter operating expenses increased slightly by $102,000 to $3,561,000 
compared to operating expenses of $3,459,000 for the three months ended 
September 30, 1997 and the distribution activities.  Increases in operating 
expenses of approximately $779,000 resulted from the inclusion of the 
companies acquired in late 1997 and 1998, as well as operating expenses at 
the Company's Network Operating Center.   These increases were offset by 
reduced operating expenses related to Datatech and the distribution 
activities.  Amortization expense increased due to amortization of intangibles
arising from the Encore Group acquisition in 1998.
 
Net interest income of $20,000 in the current quarter compared to net 
interest expense of $90,000 during the three months ended September 30, 1997 
was due to the cash balances on hand prior to the Encore Group acquisition.  

NINE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED TO THE NINE MONTHS ENDED 
SEPTEMBER 30, 1997:

Total revenue for the nine months ended September 30, 1998 increased by 
$2,046,000 to $37,908,000 as compared to revenue of $35,862,000 for the nine 
months ended September 30, 1997. The increase resulted primarily from the 
acquisition of several companies subsequent to the second quarter of 1997. 
Offsetting these increases were the sales related to the Company's Datatech 
subsidiary, which decreased by approximately $12,500,000 from the prior 
period due to the closing of all remaining Datatech operations by March 31, 
1998.  In addition, the discontinuance of service to certain distribution 
customers in 1998 has reduced sales compared to the prior period.

The gross profit margin for the nine months ended September 30, 1998 was 
24.7% compared to 17.5% for the nine months ended September 30, 1997.  The 
increase in the gross profit margin resulted from higher margins at the 
businesses acquired subsequent to the second quarter of 1997, the Company's 
focus on higher margin services, and the decrease in Datatech and 
distribution related sales which carried a much lower margin.  

Operating expenses for the first nine months decreased by $1,064,000 to 
$10,124,000 compared to operating expenses of $11,188,000 for the nine months 
ended September 30, 1997. The decrease in operating expenses resulted from 
the significant charge in 1997 for Datatech goodwill of $2,458,000 offset by 
increases from the inclusion of the companies acquired in the second half of 
1997 and 1998 and operating expenses at the Network Operating Center.  These 
increases were somewhat offset by reduced operating expenses related to the 
wind-down of Datatech.


                                       9

<PAGE>


Net interest expense of $166,000 in the current year was lower than the 
expense of $204,000 during the nine months ended September 30, 1997.  The 
decrease is due to reduced third quarter net interest expense, which was 
attributable to the cash on hand at the beginning of the quarter. Income tax 
expense decreased in 1998, as no adjustment was needed to the valuation 
reserve on deferred tax assets as was recorded in 1997.

                            PRO FORMA FINANCIAL RESULTS
     
SELECTED PRO FORMA FINANCIAL DATA

The following selected unaudited pro forma financial data should be read in 
conjunction with the Company's financial statements and related notes thereto 
and "Management's Discussion and Analysis."  The unaudited pro forma 
financial data is derived from unaudited financial statements of the Company 
that are not included herein.  The pro forma results are not necessarily 
indicative of future results.

The following discussions describe the Company's summary results as if the 
Encore Systems, Inc., Global Systems and Support, Inc., Five Star Systems, 
Inc., Four Corners Technology, Inc., Hi-Tech Connections, Inc., DataComm 
Associates, Inc., and Telecom Associates, Inc. acquisitions (which were 
consummated at various dates throughout 1997 and 1998) had taken place as of 
the beginning of the nine month period ended September 30, 1997. 

PRO FORMA FINANCIAL DATA:

<TABLE>
<CAPTION>

                               THREE MONTHS ENDED SEPTEMBER 30,
                                   1998             1997
                                   ----             ----
<S>                           <C>              <C>
     Revenue                  $12,932,000       $18,872,000
     Net Loss                  (1,320,000)         (360,000) 
     Net Loss per share              (.10)             (.04)

</TABLE>


COMPARISON OF PRO FORMA FINANCIAL DATA FOR THE THREE MONTHS ENDED SEPTEMBER 30,
1998 AND 1997

Pro forma revenue for the three months ended September 30, 1998 decreased by
$5,940,000 to $12,932,000 compared to pro forma revenue of $18,872,000 for the
three months ended September 30, 1997.  The decrease is in part due to the 
closing of Datatech, which reduced revenue by approximately $2,600,000 from 
1997.  In addition, the decision made to stop servicing certain distribution
customers resulted in reduced sales in the Southeast.  Offsetting this decrease
was higher revenue in each of the remaining regions except the Southwest. 

The loss for the three months ended September 30, 1998 was greater than the
prior year due to the reduction in sales and the resulting gross margin as well
as lower income at the Encore Group in July and August, which resulted in a
reduction of earnings of $274,000.


                                       10

<PAGE>

<TABLE>
<CAPTION>


                        NINE MONTHS ENDED SEPTEMBER 30,
                               1998             1997
                               ----             ----
<S>                        <C>              <C>
     Revenue               $45,657,000      $54,851,000
     Net Loss               (2,187,000)      (6,748,000)
     Net Loss per share           (.18)            (.68)
</TABLE>


COMPARISON OF PRO FORMA FINANCIAL DATA FOR THE NINE MONTHS ENDED SEPTEMBER 
30, 1998 AND 1997

Total pro forma revenue for the nine months ended September 30, 1998 
decreased by $9,194,000 to $45,657,000 compared to pro forma revenue of 
$54,851,000 for the nine months ended September 30, 1997.  The decrease is 
due primarily to the closing of Datatech which reduced revenue by 
approximately $12,500,000 from 1997 as well as the decision made to stop 
servicing certain distribution customers. Offsetting this increase was higher 
revenue in certain of the remaining regions.

The loss for the nine months ended September 30, 1998 decreased by $4,561,000 
from the prior year.  The major reasons for the decrease were the $2,458,000 
charge related to Datatech goodwill together with the increased valuation 
reserve related to deferred tax assets of $1,316,000.
                                      
                           LIQUIDITY AND CAPITAL RESOURCES

The level of cash and cash equivalents increased slightly from $366,000 at 
December 31, 1997 to $537,000 on September 30, 1998.  In addition, the 
Company's short-term borrowings under its bank line at State Street decreased 
by $3,315,000 to $1,430,000 at September 30, 1998.  The availability under 
the credit line is limited to the Company's borrowing base, which is a 
function of certain accounts receivable and inventories.  At September 30, 
1998, the borrowing base was approximately $4,700,000.  

Cash provided by operating activities was $661,000 for the first nine months 
of 1998 reflecting the $937,000 net loss offset by approximately $708,000 of 
non-cash charges and a decrease in working capital items of $890,000. 
Accounts receivable decreased by $2,965,000 reflecting lower third quarter 
sales, which were in part due to the elimination of certain distribution 
activities. 

Cash utilized in investing activities of $8,583,000 was primarily 
attributable to the $8,500,000 cash portion of the Encore Group acquisition, 
which was offset by cash on the Encore Group balance sheet at the acquisition 
date.

Cash provided by financing activities of $8,092,000 came primarily from two 
sources.  During the second quarter of 1998, the Company received net 
proceeds of $7,375,000 from a warrant exercise program.  These funds were 
utilized in the second quarter to reduce the Company's credit line. The 
excess cash after paying off the credit line was used to fund the cash 
component of the Encore Group acquisition price.  The Company also borrowed 
$4,000,000 utilizing a new term facility during the third quarter.  These 
loan proceeds were used to fund the remaining cash portion of the Encore 
Group acquisition.


                                       11

<PAGE>


With the completion of the revised financing agreement in the third quarter, 
the Company anticipates that its line of credit arrangement will be 
sufficient to fund short-term working capital requirements.
                                          
                                  YEAR 2000 UPDATE
                                          
The year 2000 ("Y2K") issue relates to the ability of computer systems and 
other equipment to process accurately certain data before, during, or after 
the year 2000.  The Company is in the process of evaluating the impact of the 
Y2K issues in several areas.

The first area is the impact of the Y2K issue on internal business processing 
systems.  Due to the growth of the Company through a number of acquisitions, 
the Company currently uses a number of different business processing systems. 
Certain of these systems are not Y2K compliant.  To address the 
inefficiencies caused by multiple different systems and the Y2K issue, the 
Company determined in early 1998 to replace all existing systems with new 
uniform Y2K compliant systems that are expected to improve operating 
efficiency.  The Company is currently evaluating responses from several 
software companies to a request for proposal sent out by the Company, and 
anticipates making a final selection prior to the end of the year.  Once a 
software vendor is selected, implementation is expected to occur in the first 
and second quarters of 1999.  The cost of this system including software, 
hardware, and implementation costs, is expected to be in the range of 
$400,000 to $750,000, depending on the vendor selected.  To date no material 
costs have been incurred.

The second area of concern is with network systems sold and/or installed by 
the Company.  The Company has instituted a program to review the systems of 
all customers who currently purchase ongoing maintenance services from the 
Company. This program will provide assistance to customers in reviewing their 
networks for Y2K issues.  Customers not utilizing support services will be 
notified of their need to review their networks for Y2K risks.  This process 
is approximately 50% complete and expected to be completed by the end of 
1998.  The cost of this project has not resulted in any material incremental 
cost to the Company.

The third area of potential impact is with the Company's software products, 
which are sold by the Encore Group.  The Company has already developed Y2K 
versions of current software and is in the process of upgrading customers 
systems to be Y2K compliant.  This process should be completed in early 1999. 
The cost of developing Y2K compliant systems was included in the cost of 
software acquired with the purchase of the Encore Group and any future costs 
are expected to be minor.

The Company is also beginning the process of evaluating all phases of its 
business operations for Y2K issues other than the three areas above.  This 
review is expected to be completed by mid 1999.  In conjunction with this 
review, the Company will develop a contingency plan for any possible 
deficiencies that are discovered.

Any contingency plans and the costs that the Company incurs in connection 
with the Y2K issues will be influenced by its ability to successfully 
identify Y2K issues, the effort required to address the issues, and the 
ability of third parties (customers, vendors, landlords etc.) with whom the 
Company has business relationships, to successfully address their own Y2K 
concerns.  These and other unforeseen factors including the failure to correct
a material Y2K problem, could result in an interruption in, or a failure of,
certain business activities or operations and have a material adverse effect
on our results of operations or financial condition.

                                       12

<PAGE>

PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

         The Company has previously reported a lawsuit filed against the 
         Company by Richard Hjelte, a former employee. In October 1998, the 
         judge in that case granted the Company's motion for summary 
         judgement. The time period for filing an appeal of that ruling has 
         not expired.

Item 2.  CHANGES IN SECURITIES

         During the quarter 465,000 shares of common stock were issued in
         connection with the Encore acquisition described in Note 4. The 
         common stock was issued to two individuals and was exempt from 
         registration as a "private offering" pursuant to Section 4(2) of the 
         Securities Act of 1933.

Item 3.  DEFAULTS UPON SENIOR SECURITIES

         None

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

Item 5.  OTHER INFORMATION

         On November 11, 1998 the Company announced the execution of a final 
         merger agreement with Sulcus Hospitality Technologies, Corp. as 
         discussed in Note 9. The transaction is described in the press 
         release attached to this filing as Exhibit 99.1.


                                       13

<PAGE>


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

<TABLE>


         (a) Exhibits
         <S>      <C>                                                              <C>
         2.1      Acquisition Agreement, dated as of August 31, 1998, among         Incorporated by reference to Exhibit 2.1, 
                  Eltrax Systems, Inc., Encore Acquiring Corp., Encore              contained in the Company's Current Report on 
                  Systems, Inc., Global Systems and Support, Inc., Five Star        Form 8-K dated September 10, 1998.
                  Systems, Inc., Penelope Sellers, and Joseph T. Dyer


         10.1     Employment and Non-Competition Agreement, dated as of             Incorporated by reference to Exhbit 10.1, 
                  August 31, 1998 between Eltrax Systems, Inc. and Penelope         contained in the  Company's Current Report on
                  Sellers                                                           Form 8-K dated September 10, 1998.


         10.2     Credit Agreement, dated as of September 11, 1998, between         Incorporated by reference to Exhbit 10.2,
                  Eltrax Systems, Inc., Nordata, Inc., Four Corners Technology,     contained in the  Company's Current Report on
                  Inc., Encore Systems, Inc., Global Systems and Support,           Form 8-K dated September 10, 1998. 
                  Inc., Five Star Systems, Inc. and State Street Bank and
                  Trust  Company

</TABLE>

         27       Financial Data Schedule.

         99.1     Press Release

         (b)      Reports on Form 8-K

         The Company filed a Form 8-K dated September 10, 1998 describing the
         acquisition of the Encore Group and the revision of its credit
         facilities. An amendment to the 8-K is expected to be filed on or prior
         to November 24, 1998, containing audited financial statements of the
         Encore Group and certain pro forma information.


                                      14

<PAGE>

                                                    SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                     Eltrax Systems, Inc.

Date: November 16, 1998              /s/ Nicholas J. Pyett
                                     ----------------------------------------
                                         Nicholas J. Pyett
                                         Chief Financial Officer
                                         (Principal Financial and
                                         Accounting Officer)


                                      15


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                         536,574
<SECURITIES>                                         0
<RECEIVABLES>                                7,365,713
<ALLOWANCES>                                         0
<INVENTORY>                                  3,179,588
<CURRENT-ASSETS>                            12,369,997
<PP&E>                                       1,434,236
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              30,929,199
<CURRENT-LIABILITIES>                       12,630,930
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       130,400
<OTHER-SE>                                  15,069,385
<TOTAL-LIABILITY-AND-EQUITY>                30,929,199
<SALES>                                     37,908,464
<TOTAL-REVENUES>                            37,908,464
<CGS>                                       28,555,565
<TOTAL-COSTS>                               28,555,565
<OTHER-EXPENSES>                            10,124,372
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             199,105
<INCOME-PRETAX>                              (937,109)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (937,109)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (937,109)
<EPS-PRIMARY>                                   (0.08)
<EPS-DILUTED>                                        0
        

</TABLE>

<PAGE>

DATE:          November 11, 1998

FROM:          Eltrax Systems, Inc.
               2000 Town Center
               Suite 690
               Southfield, MI  48075
              (Nasdaq:  ELTX)

               William P. O'Reilly      (248) 358-1699

FOR IMMEDIATE RELEASE

ELTRAX AND SULCUS TO FORM AN INFORMATION TECHNOLOGY LEADER.

Southfield, MI - Eltrax Systems, Inc. (Nasdaq SmallCap: ELTX) and Sulcus 
Hospitality Technologies Corp. (Amex: SUL) today jointly announced the 
execution of a final merger Agreement pursuant to which Sulcus will become a 
subsidiary of Eltrax.  Sulcus is a global leader in the design, development 
and marketing of technology solutions that are used in the hospitality and 
tourism market to improve the management of business-critical information and 
data, with offices, distributors and agents worldwide.  The combined 
companies will produce over $100 million in revenue in 1998 with over 
one-third of that being derived from services.

Under the terms of the Agreement, Eltrax will acquire Sulcus by exchanging 
0.55 shares of Eltrax common stock for each share of Sulcus stock.  There are 
approximately 18,475,000 shares of Sulcus stock outstanding on a fully 
diluted basis, and therefore, approximately 10,156,000 shares of Eltrax stock 
(including share equivalent options) will be issued in this transaction.  The 
closing price of Eltrax common stock on November 11, 1998 was $6.50 per 
share, and therefore, the total value of this transaction is approximately 
$66 million.  The Sulcus shareholders will own 42.5% of the Eltrax shares 
after closing, on a fully diluted basis.  The Eltrax acquisition of Sulcus 
has been approved by the Boards of Directors of both companies, and the 
closing is contingent upon approval by the shareholders of both companies.  
Both companies expect to schedule shareholders' meetings in early 1999, and 
to complete this transaction in the first quarter. William P. O'Reilly will 
remain the Chairman and Chief Executive Officer of Eltrax and Leon Harris, 
the Chief Executive of Sulcus, will become the President and Chief Operating 
Officer.  Eltrax expects to account for this transaction using the 
pooling-of-interests method.

William P. O'Reilly stated that, "This acquisition is the most significant 
transaction in the history of our Company.  In addition to doubling the size 
of our Company, we expect the combination to contribute significantly to 
profitability and the enhancement of shareholder value.  The combined Company 
will offer our customers the most advanced technology available in the 
managed network services business and in our hospitality business.  The 
primary Eltrax strategy remains the formation of a leading information 
technology services company, through acquisition and internal growth. Our 
acquisition of Encore Systems in September of this year expanded our vertical 
market expertise in to the hospitality industry to include advanced industry 
applications.  With the Sulcus acquisition, we will become the worldwide 
information technology services leader in the hospitality industry, offering 
a complete information technology solution to that

<PAGE>

important vertical market.  The combined technology of Encore and Sulcus will 
be the best available in the world; the geographic reach of the combined 
businesses will be second to none in our industry; and the ability to provide 
complete applications and network solutions to our customers will open many 
new doors.  There is no doubt in my mind that our network services technology 
will be a driving force for growth in the hospitality market.  Sulcus is also 
a leader in restaurant point-of-sale systems which expands the vertical 
markets that we serve from our current vertical penetration in banking, 
education and hospitality." 

Mr. O'Reilly went on to comment that "This acquisition has several other 
significant benefits to Eltrax and the combined business.  Sulcus brings a 
strong, professional sales force in more than 80 locations, in 20 countries 
all over the world, which will greatly expand the opportunities for the 
existing Eltrax services and systems.   Sulcus also brings experienced senior 
management, as well as key management in the field.  We are excited about 
working with Leon Harris to combine these businesses.  Finally and 
significantly, the combined companies will enjoy a very strong balance sheet. 
Sulcus will add over $25 million in shareholders' equity and approximately $6 
million to cash." 

Leon Harris commented "Our customers are now deriving competitive advantage 
through their use of business-critical applications, such as e-mail, 
reservations systems, property management systems, financial applications, 
retail point-of-sale applications and customer service systems.  In the 
future, all of these applications will depend on enterprise networks, which 
are themselves becoming more complex and mission-critical.   While our 
application products have given our customers a new level of performance, we 
have found that our customers want to leverage these applications across 
their networks.  In many cases, our customers look for a single source for 
application expertise and for network design, implementation and management 
expertise. By combining our technology with the next generation software 
technology from Encore and with the network services technology of Eltrax, we 
will be able to provide our customers with comprehensive information and 
performance management across their networks, an industry first."

Some of the preceding statements in this press release constitute 
"forward-looking statements" within the meaning of the Securities Act of 
1933, as amended, and the Securities Exchange Act of 1934, as amended, and 
the Company intends that such forward-looking statements be subject to the 
safe harbors created thereby. Examples of words indicating forward-looking 
statements are "expects" and "will." These forward-looking statements reflect 
the Company's current views with respect to future events and financial 
performance, but are subject to many uncertainties and factors relating to 
the Company's operations and business environment which may cause the actual 
results of the Company to be materially different from any future results 
expressed or implied by such forward-looking statements.  Please see the 
section entitled "Certain Important Factors" of the Company's Annual Report 
on Form 10-KSB for the year ended December 31, 1997, which is incorporated by 
reference in this press release, for a list of such uncertainties and 
factors.  The Company undertakes no obligation to publicly update or revise 
any forward-looking statement whether as a result of new information, future 
events, or otherwise.

<PAGE>


Eltrax will host a conference call to discuss this announcement at 4:30 p.m. 
(EST) on Wednesday, November 18, 1998.  To participate in the conference 
call, please dial 1-800-633-8580.  There will be a playback available from 
approximately 5:30 p.m. (EST) on November 18, 1998 for two business days by 
dialing 1-800-633-8284 (access #1851279). 

Eltrax Systems, Inc. is a nationwide managed network services and information 
technology company.  Eltrax markets managed network solutions, using 
proprietary and generic communications products and services for 
enterprise-wide networks, and is a leading provider of proprietary software 
products and technology services to the hospitality industry.  The Company's 
shares are traded on the Nasdaq SmallCap market under the symbol ELTX.  The 
Company's website is www.eltrax.com.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission