PERKINS FAMILY RESTAURANTS LP
10-Q, 1995-08-14
EATING PLACES
Previous: LASERGATE SYSTEMS INC, 10QSB, 1995-08-14
Next: OCCIDENTAL PETROLEUM CORP /DE/, 10-Q, 1995-08-14



<PAGE>   1





                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              
                              --------------------
                                   FORM 10-Q

(MARK ONE)


[x]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended     June 30, 1995                          
                                -----------------------

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                   to                   
                               ------------------   -----------------

Commission file number   1-9214  


                       Perkins Family Restaurants, L.P.
--------------------------------------------------------------------------------
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

           Delaware                                    62-1283091
--------------------------------------------------------------------------------
(STATE OR OTHER JURISDICTION OF            (I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OR ORGANIZATION)                                            
                                      

  6075 Poplar Avenue, Suite 800, Memphis, Tennessee        38119-4709    
--------------------------------------------------------------------------------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                   (ZIP CODE)

                                (901) 766-6400
--------------------------------------------------------------------------------
             (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


  Indicate by X whether the registrant (1) has filed all reports required to
    be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
     during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
              filing requirements for the past 90 days. Yes  [X]  No  [ ]
<PAGE>   2





                         PART I - FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                        PERKINS FAMILY RESTAURANTS, L.P.
                              STATEMENTS OF INCOME
                                  (Unaudited)
                      (In Thousands, Except Per Unit Data)

<TABLE>
<CAPTION>
                                     Three Months Ended               Six Months Ended
                                          June 30                          June 30
                                  ----------------------            ----------------------
                                    1995           1994               1995          1994
                                  -------        -------            --------      --------
 <S>                              <C>            <C>                <C>           <C> 
 REVENUES:
  Food sales                      $56,602        $50,169            $109,561      $ 97,333                                       
                                                                                                                                 
  Franchise revenues                4,241          4,178               8,195         7,817                                       
                                  -------        -------            --------      --------  
 Total Revenues                    60,843         54,347             117,756       105,150                                       
                                  -------        -------            --------      --------                                       
 COSTS  AND  EXPENSES:                                                                                                           

 Cost of Sales:                                                                                                                  
  Food cost                        16,525         13,742              31,825        26,900                                       
                                                                                                                                 
  Labor and benefits               19,775         17,509              38,321        33,914                                       
                                                                                                                                 
                                                                                                                                 
  Operating  expenses              11,625         10,442              22,761        20,483                                       
                                                                                                                                 
 General and administrative         5,455          5,401              10,880        10,549                                       
                                                                                                                                 
 Depreciation and amortization      3,542          2,989               6,893         5,875                                       
                                                                                                                                 
 Interest, net                      1,181            766               2,274         1,495                                       
                                                                                                                                 
 Provision for disposition of                                                                                                    
  assets                                -            800                   -           800                                       
                                                                                                                                 
 Other, net                          (172)          (211)               (310)         (386)                                      
                                  -------        -------            --------      --------                                       
                                                                                                                                 
 Total  Costs and Expenses         57,931         51,438             112,644        99,630                                       
                                  -------        -------            --------      --------                                       
                                                                                                                                 
 NET INCOME                       $ 2,912        $ 2,909            $  5,112      $  5,520                                       
                                  =======        =======            ========      ======== 
                                                                                                                                 
 WEIGHTED AVERAGE UNITS                                                                                                          
   OUTSTANDING                     10,267         10,276              10,267        10,279                                       
                                                                                                                                 
 NET INCOME PER UNIT              $  0.28        $  0.28            $   0.49      $   0.53                                       
                                                                                                                                 
                                                                                                                                 
 CASH DISTRIBUTION                                                                                                               
   DECLARED PER UNIT              $ 0.325        $ 0.325            $   0.65      $   0.65                                       
                                                                                                
</TABLE>


  The accompanying notes are an integral part of these financial statements.





                                       2
<PAGE>   3





                        PERKINS FAMILY RESTAURANTS, L.P.
                                 BALANCE SHEETS
                                  (Unaudited)
                      (In Thousands, Except Unit Amounts)

<TABLE>
<CAPTION>
                                                                     June 30,                 December 31,
                                                                       1995                      1994
                                                                    ---------                 ------------
<S>                                                                 <C>                        <C>                             
                               ASSETS

 CURRENT ASSETS:

 Cash and cash equivalents                                          $      -                   $  1,593           
                                                                                                                  
 Receivables, less allowance for                                                                                  
   doubtful accounts of $420 and $355                                  6,614                      7,468           
                                                                                                                  
 Inventories, at the lower of                                                                                     
   first-in, first-out cost or market                                  4,329                      4,079           
                                                                                                                  
 Prepaid expenses and other current assets                             1,972                      1,659           
                                                                    --------                   --------                          
 Total current assets                                                 12,915                     14,799           
                                                                    --------                   --------                          
                                                                                                                  
 PROPERTY AND EQUIPMENT, at cost, net of                                                                          
   accumulated depreciation and amortization                         114,778                    105,404           
                                                                                                                  
 NOTES RECEIVABLE, less allowance for                                                                             
   doubtful accounts of $88 and $25                                    2,870                      2,916           
                                                                                                                  
 INTANGIBLE AND OTHER ASSETS, net of                                                                              
    accumulated amortization of                                                                                   
    $25,273 and $24,693                                               26,310                     27,288           
                                                                    --------                   --------                          
                                                                    $156,873                   $150,407           
                                                                    ========                   ========

</TABLE>


      The accompanying notes are an integral part of these balance sheets.





                                       3
<PAGE>   4





                        PERKINS FAMILY RESTAURANTS, L.P.
                                 BALANCE SHEETS
                                  (Unaudited)
                      (In Thousands, Except Unit Amounts)


<TABLE>
<CAPTION>
                                                                            June 30,           December 31,
                                                                              1995                 1994
                                                                           ---------           ------------
 <S>                                                                       <C>                   <C>
   LIABILITIES AND
  PARTNERS' CAPITAL

 CURRENT LIABILITIES:
  Current maturities of long-term debt                                     $  3,525              $  3,425                 
                                                                                                                          
  Current maturities of capital lease obligations                             2,017                 2,006                 
                                                                                                                          
  Accounts payable                                                            8,897                 7,866                 
                                                                                                                          
  Accrued expenses                                                           11,951                13,810                 
                                                                                                                          
  Distributions payable                                                       3,478                 3,440                 
                                                                           --------              --------  
                           Total current liabilities                         29,868                30,547                 
                                                                           --------              --------                 
                                                                                                                          
 CAPITAL LEASE OBLIGATIONS, less                                                                                          
  current maturities                                                          9,792                10,862                 
                                                                                                                          
 LONG-TERM DEBT, less current maturities                                     50,150                39,875                 
                                                                                                                          
 OTHER LIABILITIES                                                            3,893                 4,345                 
                                                                                                                          
 PARTNERS' CAPITAL:                                                                                                       
                                                                                                                          
 General partner                                                                631                   648                 
                                                                                                                          
 Limited partners (10,488,220 and 10,379,125 Units                                                                        
   issued and outstanding)                                                   65,699                66,090                 
                                                                                                                          
 Deferred compensation related to restricted units                           (3,160)               (1,960)                
                                                                           --------              --------                 
                           Total partners' capital                           63,170                64,778                 
                                                                           --------              --------                 
                                                                           $156,873              $150,407                 
                                                                           ========              ========

</TABLE> 


  The accompanying notes are an integral part of these balance sheets.





                                       4
<PAGE>   5




                       PERKINS FAMILY RESTAURANTS, L.P.
                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                                    Three Months Ended                    Six Months Ended       
                                                                         June 30                               June 30
                                                                -------------------------              ------------------------
                                                                 1995               1994                 1995            1994
                                                                -------           -------              -------          -------
 <S>                                                            <C>               <C>                  <C>              <C>
 CASH FLOWS FROM OPERATING                                                                                      
 ACTIVITIES:                                                                                                    

 Net income                                                     $ 2,912           $ 2,909              $ 5,112          $ 5,520
                                                                                                                
Adjustments to reconcile net                                                                                                     
 income to net cash provided                                                                                                  
 by operating activities:                                                                                                       
                                                                                                                               
 Depreciation and amortization                                    3,542             2,989                6,893            5,875     
                                                                                                                               
 Provision for disposition of assets                                  -               800                    -              800
                                                                                                                                
 Other noncash income and expense                                                                                                   
  items                                                             284               406                  721              805
                                                                                                                               
 Changes in other operating assets                                                                                                  
  and liabilities                                                  (768)           (1,930)                (953)          (3,982)
                                                                -------           -------              -------          -------  
  Total adjustments                                               3,058             2,265                6,661            3,498
                                                                -------           -------              -------          -------  
Net cash provided by operating                                                                                                 
  activities                                                      5,970             5,174               11,773            9,018
                                                                -------           -------              -------          -------  
 CASH FLOWS FROM INVESTING ACTIVITIES:                                                                          
                                                                                                                
 Cash paid for property and equipment                            (9,677)           (6,422)             (16,299)         (11,726)
                                                                                                                
 Proceeds from sales of property                                                                                
   and equipment                                                     -                  -                  115                -
                                                                                                                       
 Other investing activities, net                                    287               170                  324              367
                                                                -------           -------              -------          -------  
 Net cash used in investing activities                           (9,390)           (6,252)             (15,860)         (11,359)
                                                                -------           -------              -------          -------  
 CASH FLOWS FROM FINANCING                                                                                                         
  ACTIVITIES:                                                                                                       
                                                                                                                
 Proceeds from long-term debt                                    15,650            16,500               22,400           22,501
                                                                                                                          
 Payments on long-term debt                                      (8,575)          (12,800)             (12,025)         (13,601)
                                                                                                                        
 Principal payments under capital                                  (487)             (740)                (968)          (1,203)
  lease obligations                                                                                                       

 Distributions to partners                                       (3,473)           (3,443)              (6,913)          (6,887)
                                                                                                                    
 Other financing activities                                           -              (125)                   -             (125)
                                                                -------           -------              -------          ------- 
 Net cash provided by (used in)                                                                                 
   financing activities                                           3,115              (608)               2,494              685
                                                                -------           -------              -------          -------  
 Net increase (decrease) in cash                                                                                               
   and cash equivalents                                            (305)           (1,686)              (1,593)          (1,656)
                                                                -------           -------              -------          -------  
 CASH AND CASH EQUIVALENTS:                                                                                                      
                                                                                                                
 Balance, beginning of period                                       305             3,525                1,593            3,495
                                                                -------           -------              -------          -------  
 Balance, end of period                                         $     -           $ 1,839              $     -          $ 1,839
                                                                =======           =======              =======          =======
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       5



<PAGE>   6





                        PERKINS FAMILY RESTAURANTS, L.P.
                         NOTES TO FINANCIAL STATEMENTS

Basis of Presentation

The accompanying unaudited financial statements of Perkins Family Restaurants,
L.P. (the "Partnership") have been prepared in accordance with the instructions
to Form 10-Q and therefore do not include all information and notes necessary
for complete financial statements in conformity with generally accepted
accounting principles. The results for the periods indicated are unaudited but
reflect all adjustments (consisting only of normal recurring adjustments) which
management considers necessary for a fair presentation of the operating
results. Results of operations for the interim periods are not necessarily
indicative of a full year of operations. The notes to the financial statements
contained in the 1994 Annual Report to Unitholders should be read in
conjunction with these statements.

Total revenues and food cost for 1994 have been restated to conform to the
current year presentation, which reflects the elimination of Foxtail Foods
sales to Partnership-operated restaurants through third-party distributors.
Previously, these intercompany sales were not significant to the Partnership's
financial statements taken as a whole.  Foxtail Foods is the Partnership's
manufacturing operation.

The Partnership is managed by Perkins Management Company, Inc. ("PMC"). PMC is
also the general partner of Perkins Restaurants Operating Company, L.P.
("PROC"), the entity through which the operations of the Partnership are
conducted.  As general partner of the Partnership and PROC, PMC does not
receive any compensation other than amounts attributable to its 1% general
partner's interest in each of the Partnership and PROC. The Partnership
reimburses PMC for all of its direct and indirect costs (principally general
and administrative costs) allocable to the Partnership.

Net Income Per Unit

Net Income Per Unit is computed as follows (in thousands, except per unit
amounts):

<TABLE>
<CAPTION>
                                                    Three Months Ended                                 Six Months Ended
                                                         June 30                                            June 30
                                              -------------------------------                     ---------------------------
                                                1995                    1994                        1995                1994
                                              -------                 -------                     -------             -------
 <S>                                          <C>                     <C>                         <C>                 <C>
 Net income as reported                       $ 2,912                 $ 2,909                     $ 5,112             $ 5,520
                                                                                                           
 Less: 1% general partner's interest              (29)                    (29)                        (51)                (55)
                                              -------                 -------                     -------             -------  

 Net income applicable to units               $ 2,883                 $ 2,880                     $ 5,061             $ 5,465
                                              =======                 =======                     =======             =======  

 Weighted average units outstanding            10,267                  10,276                      10,267              10,279
                                                                                                                                 
 Net income per unit                          $  0.28                 $  0.28                     $  0.49             $  0.53
                 
</TABLE>


                                       6


<PAGE>   7





Weighted Average Units Outstanding

Weighted average units outstanding are computed as follows (in thousands):

<TABLE>
<CAPTION>
                                            Three Months Ended                        Six Months Ended
                                                 June 30                                   June 30 
                                        --------------------------              ---------------------------
                                         1995               1994                 1995                 1994
                                        ------             -------              ------               ------
 <S>                                    <C>                <C>                  <C>                  <C>
 Weighted average units                 10,266             10,263               10,266               10,263
               
 
 Weighted average equivalent units           1                 13                    1                   16
                                        ------             ------               ------               ------
 
 Weighted average units outstanding     10,267             10,276               10,267               10,279
                                        ======             ======               ======               ======
</TABLE>


Contingencies

In 1994, the Partnership recorded a provision of $1,079,000 for damages
associated with two separate lawsuits brought against the Partnership.  During
the second quarter of 1995, the Partnership reached a settlement agreement
relating to one of the suits for $190,000 less than the original provision. The
reversal of the excess accrual was recorded as a credit to general and
administrative expenses.  The Partnership is also a party to various other
legal proceedings in the ordinary course of business. Management does not
believe it is likely that these proceedings, either individually or in the
aggregate, will have a materially adverse effect on the Partnership's financial
position or results of operations.

The Partnership has sponsored financing programs offered by certain lending
institutions to help its franchisees procure funds for the construction of new
franchised restaurants and to purchase and install the Perkins in-store bakery.
The Partnership provides a limited guaranty of the funds borrowed. At  June 30,
1995, there were approximately $1,296,000 in borrowings outstanding under the
programs, of which the Partnership has guaranteed approximately $826,000.  The
lenders had also issued commitments to lend to franchisees an additional
$185,000.




                                       7
<PAGE>   8





Supplemental Cash Flow Information

The increase or decrease in cash and cash equivalents due to changes in
operating assets and liabilities for the three and six months ended June 30,
consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                             Three Months Ended                                       Six Months Ended
                                                  June 30,                                                June 30,
                                      ---------------------------------                       ---------------------------------
                                       1995                       1994                          1995                      1994
                                      ------                    -------                       ------                    -------
 <S>                                  <C>                       <C>                           <C>                       <C>
 (Increase) Decrease in:
                                                                                                                                
    Receivables                          $  222                    $  (541)                      $  665                    $  (946)
                                                                                                                        
    Inventories                             (94)                      (280)                        (250)                      (176)

    Prepaid expenses and
     other current assets                  (200)                      (101)                        (762)                      (610)
                      
    Other assets                            250                        142                          250                       (243)

 Increase (Decrease) in:
                                                                                                                        
    Accounts payable                      1,274                       (466)                       1,031                       (474)
                                                                                                                        
    Accrued expenses                     (2,389)                      (813)                      (1,834)                    (1,405)
                                                                                                                        
    Other liabilities                       169                        129                          (53)                      (128)
                                         ------                    -------                       ------                    -------
                                         $ (768)                   $(1,930)                      $ (953)                   $(3,982)
                                         ======                    =======                       ======                    =======
</TABLE>


The Partnership paid interest of $1,238,000 and $927,000 during the second
quarters of 1995 and 1994, respectively, and $2,076,000 and $1,757,000 for the
six months ended June 30, 1995 and 1994, respectively. A capital lease
obligation totaling $264,000 was terminated in the second quarter of 1994 as
the result of a lease buyout agreement and is included in principal payments
under capital lease obligations in the Statements of Cash Flows.



                                       8

<PAGE>   9



Federal Income Taxation

In 1987, tax legislation was enacted which will have the effect of taxing
publicly traded limited partnerships, such as the Partnership, as corporations
for tax years beginning after 1997.

In 1993, the Partnership recognized the cumulative effect of adopting Statement
of Financial Accounting Standards No. 109 ("SFAS 109"), "Accounting for Income
Taxes."  SFAS 109 requires the Partnership to recognize deferred tax assets and
liabilities for the expected future tax consequences of existing temporary
differences between the carrying amounts and the tax bases of assets and
liabilities that are projected to reverse after January 1, 1998, the date after
which the Partnership will become a taxable entity.

As of June 30, 1995 and December 31, 1994, the Partnership had deferred tax
assets related to existing temporary differences that are projected to reverse
after January 1, 1998.  However, management believes that a conclusion as to
the realizability of certain of those assets based upon current circumstances
is highly subjective, and has therefore established valuation allowances as
appropriate.  Accordingly, no deferred provision for income taxes has been
reflected in the accompanying financial statements.

The components of the Partnership's net deferred tax assets were as follows (in
thousands):

<TABLE>
<CAPTION>
                                            June 30,       December 31, 
                                              1995             1994                                   
                                            -------        ------------
 <S>                                        <C>              <C>                                 
 Depreciation                               $(1,630)         $(1,150)                                        
                                                                                                            
 Capitalized leases                            1,240           1,240                                        
                                                                                                            
 Reserve, store dispositions                     550             700                                        
                                                                                                            
 Other, net                                      220             290                                        
                                            --------         -------                                                       
 Total deferred tax assets                       380           1,080                                        
                                                                                                            
 Valuation allowance                            (380)         (1,080)                                        
                                            --------         -------   
 Net deferred tax assets                    $      -         $     -                                          
                                            ========         =======

</TABLE>




                                       9
<PAGE>   10



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS FOR THE SECOND QUARTER AND SIX MONTHS ENDED
JUNE 30, 1995

RESULTS OF OPERATIONS

Overview:

A summary of the Partnership's results for the second quarter and six months
ended June 30 are presented in the following table. All revenues, costs and
expenses are expressed as a percentage of total revenues.

<TABLE>
<CAPTION>
                                          Three Months Ended                                          Six Months Ended
                                               June 30                                                     June 30 
                                ---------------------------------------                    -------------------------------------- 
                                   1995                          1994                         1995                         1994
                                ---------                     ---------                    ----------                    --------
 <S>                            <C>     <C>                   <C>     <C>                  <C>      <C>                  <C>    <C>
 Revenues:                                                                                                  

   Food sales                    93.0   %                      92.3   %                     93.0    %                     92.6  %
                                                                                                            
   Franchise revenues             7.0                           7.7                          7.0                           7.4
                                -----                         -----                        -----                         -----  
 Total revenues                 100.0                         100.0                        100.0                         100.0
                                -----                         -----                        -----                         -----  
                                                                                                            
 Costs and expenses:                                                                                        
                                                                                                            
 Cost of sales:                                                                                            
                                                                                                                              
   Food cost                     27.2                          25.3                         27.0                          25.6
                                                                                                                              
   Labor and benefits            32.5                          32.2                         32.5                          32.3
                                                                                                                              
   Operating expenses            19.1                          19.2                         19.3                          19.5
                                                                                                                              
 General and administrative       9.0                           9.9                          9.2                          10.0
                                                                                                                              
 Depreciation and                                                                                           
  amortization                    5.8                           5.5                          5.9                           5.6
                                                                                                                              
 Interest, net                    1.9                           1.4                          1.9                           1.4
                                                                                                                              
 Provision for disposition          -                           1.5                            -                           0.8
  of assets                                                                                                 
                                                                                                            
  Other, net                     (0.3)                         (0.4)                        (0.2)                         (0.4)
                                -----                         -----                        -----                         -----  
                                                                                                            
 Total costs and expenses        95.2                          94.6                         95.6                          94.8
                                -----                         -----                        -----                         -----   
 Net income                       4.8   %                       5.4   %                      4.4    %                      5.2  %
                                =====                         =====                        =====                         =====

</TABLE>

Net income for the second quarter of 1995 was $2,912,000 or $.28 per limited
partnership unit versus $2,909,000 or $.28 per unit for the same period in
1994. For the six months ended June 30, 1995, net income was $5,112,000 or $.49
per unit compared to $5,520,000 or $.53 per unit in the prior year.  Excluding
the $800,000 provision for disposition of assets, net income per unit for the
second quarter and first six months of 1994 would have been $.36 and $.61,
respectively.




                                      10
<PAGE>   11





Revenues:

Total revenues for the second quarter and first six months of  1995 increased
approximately 12% over the same periods last year due primarily to higher
restaurant food sales and increased sales from Foxtail Foods, the Partnership's
manufacturing operation.

The addition of 15 new Partnership-operated restaurants since June 30, 1994
contributed $4,091,000 and $8,681,000 to the increases in restaurant food sales
over the three and six months ended June 30, 1994. These increases were
partially offset by decreases of approximately $586,000 and $1,484,000
attributable to four restaurants which have been closed or franchised over the
past twelve months. Same store comparable sales increased 1.5% and .9% over the
second quarter and first six months of 1994 due primarily to selective menu
price increases, partially offset by a decline in comparable guest visits and
increased discounting.

Revenues from the Foxtail Foods manufacturing division increased approximately
17% and 21% over the three and six months ended June 30, 1994 and constituted
approximately 7% of the Partnership's revenues.  The increase in Foxtail Foods'
revenues can be primarily attributed to increased production at the division's
pie plant. Foxtail Foods offers cookie doughs, muffin batters, pancake mixes,
pies and other food products to Partnership-owned and franchised restaurants
through food service distributors in order to ensure consistency and
availability of Perkins' proprietary products to each unit in the system.
Additionally, it uses excess capacity to manufacture certain proprietary and
non-proprietary products for sale in various markets.  Sales to those outside
the Perkins system increased approximately 23% and 30% over the second quarter
and first six months of 1994.

Franchise revenues, which consist primarily of franchise royalties and sales
fees, increased approximately 2% over the second quarter and approximately 5%
over the first six months of 1994.  These increases are due primarily to 11 new
franchise restaurants that opened since June 30, 1994, partially offset by six
franchised units that were closed.

Costs and expenses:

Food cost:
In terms of total revenues, food cost for the three and six months ended June
30, 1995  increased 1.9 and 1.4 percentage points, respectively, over the same
periods in 1994. Restaurant division food cost for the second quarter and first
six months, posted the most significant increases, 1.5 and 1.3 percentage
points, expressed as a percentage of total revenues. These increases are due
primarily to the higher cost of certain commodities, particularly fresh produce
and coffee, used in the Partnership's restaurants.  Further, the addition of
new Partnership-operated restaurants contributed to the increase in food sales
as new restaurants typically generate higher food cost percentages since sales
in these restaurants are generally weighted more heavily toward higher
percentage cost dinner items.  Increased marketing promotions, which
contributed to the increase in food cost percentages by reducing net revenues
generated, were heavily concentrated on certain entrees that inherently carry
higher food cost margins.  The cost of certain product enhancements and a shift
in the mix of entrees sold to those with higher food cost percentages were
partially offset by selective menu price increases.




                                      11
<PAGE>   12



The Partnership expects to see an improvement in Restaurant division food cost
as produce prices decline to their historical levels in the third quarter.
Additionally, the Partnership has contracted for a significant decrease in
coffee prices for the fourth quarter.

The overall increase in food cost is due in part to the fact that the cost of
food associated with Foxtail Foods sales has become a more significant
component of the Partnership's total food cost.  Because Foxtail Foods sales
typically have higher food cost percentages than those associated with
restaurant food sales, as Foxtail Foods sales increase, the Partnership's total
food cost, in terms of total revenues, will also increase.

Labor and benefits:
Labor and benefits expense, as a percentage of total revenues, increased .3 and
 .2 percentage points for the three and six months ended June 30, 1995 due
primarily to higher hourly labor costs in the Partnership's restaurants.  The
addition of new Partnership-operated stores, which typically have higher labor
percentages than more established restaurants, and wage rate inflation caused
by low unemployment and increased competition for employees contributed to the
increase.   These increases were partially offset by a decrease in the cost of
providing benefits to restaurant employees.

Labor and benefits expense for Foxtail Foods, in terms of total Foxtail Foods
revenues, increased over the second quarter and first six months of 1994 due
primarily to additions in personnel to support increased production and the
higher cost of workers' compensation insurance.  The impact of the increases in
both restaurant division and Foxtail Foods labor and benefits costs are diluted
by the fact that these costs are significantly lower for the manufacturing
division, expressed as a percentage of total revenues, than in the restaurant
division.  Therefore, as Foxtail Foods becomes a more significant component of
the Partnership's total operations, labor and benefits expense as a whole,
expressed as a percent of total revenues, will decrease.

Operating expenses:
Operating expenses for the second quarter and first six months of 1995,
expressed as a percentage of total revenues, decreased .1 and .2 percentage
points, respectively, from the same periods in 1994, due primarily to
decreases in restaurant repairs and maintenance costs, property taxes and
preopening expenses attributable to Foxtail Foods.  These decreases were
partially offset by the increased cost of paper and packaging supplies and
higher local store marketing expenses.  Decreased restaurant utilities costs
also contributed to the decrease from the first six months of 1994.

General and administrative:
General and administrative expenses, in terms of total revenues, decreased .9
and .8 percentage points from the three and six months ended June 30, 1994,
respectively, due primarily to lower outside professional services which
decreased approximately .6 and .4 percentage points from the two periods in
1994, respectively.  Additionally, the Partnership reached a settlement
agreement with a former employee who had brought a lawsuit against the
Partnership for $190,000 less than the original provision.  This resulted in a
 .3 and .2 percentage point reduction in general and administrative expenses as
compared with the two periods ended June 30, 1994.  As a percent of total
revenues, administrative payroll costs were flat compared with 1994 as
investments in personnel to support the Partnership's growth over the past
twelve months have leveled off.  Moving expenses incurred in the prior year
related to personnel additions contributed .2 percentage points to the decrease
from the first six months of 1994.




                                      12
<PAGE>   13





Depreciation and amortization:
Depreciation and amortization for the three and six months ended June 30, 1995,
increased approximately 19% and 17% over the same periods last year due
primarily to the addition of 16 new Partnership-operated restaurants and
refurbishments and remodels to upgrade and improve existing
Partnership-operated restaurants.

Interest:
Interest expense for the second quarter and first six months of 1995 was
approximately 50% higher than the comparable periods last year due to increased
borrowings associated with the addition of new stores and remodels to existing
Partnership-operated units.  This increase was partially offset by a decrease
in interest expense associated with capital lease obligations.

Other:
The Partnership recorded an $800,000 provision in the second quarter of 1994 to
further reduce the carrying value of certain assets and to cover an increase in
the estimated exit costs associated with properties that were targeted for
disposition in 1993.  As of June 30, 1995, the Partnership has disposed of
eight of the 11 properties included in the original reserve through
lease-buyout and sublease agreements.

Capital Resources and Liquidity

Principal uses of cash during the second quarter and first six months ended
June 30, 1995 were capital expenditures and distributions paid to unitholders.
Capital expenditures consisted primarily of land, building and equipment
purchases for new Partnership-operated units and remodels to existing
restaurants. The Partnership's primary sources of funding were cash provided by
operations and borrowings under its credit facilities.

During the second quarter of 1994, the Partnership refinanced the outstanding
borrowings under its existing line of credit by entering into a $40,000,000
revolving line of credit facility and a $10,000,000 term loan agreement with
three banks.  The revolving line of credit contains a $6,000,000 sublimit for
letters of credit and expires on June 30, 1997, at which time all amounts
outstanding become payable.  As of June 30, 1995, $28,750,000 in borrowings and
approximately $2,800,000 in letters of credit were outstanding under the line
of credit facility.  The borrowings under the term loan agreement are due in
quarterly installments through June 30, 1998.  As of June 30, 1995, $8,000,000
was outstanding under this agreement.

As of June 30, 1995, the Partnership had a working capital deficit of
$16,953,000, which was primarily the result of utilizing available cash for
capital expenditures and distributions to unitholders.  Operating with a
working capital deficit is common in the restaurant industry and does not
impair the Partnership's short-term liquidity as its revenues are derived
primarily from cash transactions.




                                      13
<PAGE>   14





                          PART II - OTHER INFORMATION

                    Item 6. Exhibits and Reports on Form 8-K


(a)    Exhibits - Reference is made to the Index of Exhibits attached hereto as
       page 15 and made a part hereof.

(b)    Reports on Form 8-K -  None

                                   Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the
       registrant has duly caused this report to be signed on its behalf by the
       undersigned thereunto duly authorized.


                                         PERKINS FAMILY RESTAURANTS, L.P.
                                         BY: PERKINS MANAGEMENT COMPANY, INC.,
                                                     GENERAL PARTNER


DATE:  August 14 , 1995                  BY: /s/ Michael P. Donahoe
       ----------------                      ----------------------
                                         Michael P. Donahoe        
                                         Vice President, Controller
                                         (Chief Accounting Officer)
                                                                   
                                                                   
                                         



                                      14
<PAGE>   15





                                 Exhibit Index


<TABLE>
<CAPTION>
              Exhibit No.       Description
              -----------       -----------
                  <S>           <C>
                  10.1          Amendment No. 1 dated May 3, 1995 to Guaranty dated May 31, 1994 among
                                Perkins Family Restaurants, L.P., Perkins Restaurants Operating
                                Company, L.P. and BancBoston Leasing, Inc.
                                
                  27            Financial Data Schedule (SEC use only)




</TABLE>




                                      15






<PAGE>   1





                                  EXHIBIT 10.1


                          AMENDMENT NO. 1 TO GUARANTY

                        PERKINS FAMILY RESTAURANTS, L.P.
                  PERKINS RESTAURANTS OPERATING COMPANY, L.P.


This AMENDMENT (the "Amendment"), dated as of May 3, 1995, among Perkins Family
Restaurants, L.P., Perkins Restaurants Operating Company, L.P. (collectively,
the "Guarantors") and BancBoston Leasing Inc. ("BBL").

         WHEREAS, the Guarantors have guaranteed to BBL the payment and
performance of the Obligations (as defined in the Guaranty referred to below)
of certain Approved Franchisees (as defined in the Guaranty referred to below)
to BBL pursuant to that certain Guaranty dated as of May 31, 1994 (as amended
and in effect from time to time, the "Guaranty"); and
         
         WHEREAS, THE GUARANTORS AND BBL WISH TO AMEND A PROVISION OF THE
GUARANTY;

         NOW, THEREFORE, IN CONSIDERATION OF THE FOREGOING PREMISES, THE PARTIES
HERETO HEREBY AGREE AS FOLLOWS:

         Section 1.  DEFINED TERMS.  Capitalized terms which are used herein 
without definition and which are defined in the Guaranty shall have the same 
meanings herein as in the Guaranty.

         Section 2.  AMENDMENT TO GUARANTY.  (a) The Guaranty is hereby 
amended by deleting the date "April 30, 1995" where it appears in the second 
whereas clause of the preamble thereof, and substituting therefor the date 
"April 30, 1996".

         (b)     Section 9 of the Guaranty is hereby amended by deleting the
phrase "Section 9 of the Revolving Credit Agreement, dated as of February 18, 
1992 among the Guarantors, The First National Bank of Boston, The Bank of Tokyo,
Ltd. and The First National Bank of Boston, as agent" and substituting therefor
"Section 9 of that certain Amended and Restated Revolving Credit and Term Loan
Agreement, dated as of June 29, 1994, among the Guarantors, The First National
Bank of Boston, The Bank of Tokyo, Ltd., First American National Bank, such
other lenders as may become parties thereto from time to time, and The First
National Bank of Boston, as agent, as such agreement may be amended,
supplemented, restated and in effect from time to time".

         Section 3.  EFFECTIVE DATE.  Upon execution and delivery by each of the
parties hereto, the provisions of this Amendment shall become effective as of
the date hereof.

         Section 4.  MISCELLANEOUS PROVISIONS.  Each of the Guarantors hereby
reaffirms its absolute and unconditional guaranty of the payment and
performance by the Approved Franchisees of their obligations to BBL, as more
fully set forth in the Guaranty as amended hereby.  Except as otherwise
expressly provided by this Amendment, all of the terms, conditions and
provisions of the Guaranty shall remain the same.  It is declared and agreed by
each of the parties hereto that the Guaranty, as amended hereby, shall continue
in full force and effect, and that this Amendment and such Guaranty shall be
read and construed as one instrument.

                                      1
<PAGE>   2


  The Guarantors hereby agree to pay to BBL, on demand by BBL, all reasonable
out-of-pocket costs and expenses incurred or sustained by BBL in connection
with the preparation of this Amendment (including reasonable legal fees).  This
Amendment shall be construed according to and governed by the laws of the
Commonwealth of Massachusetts.  This Amendment may be executed in any number of
counterparts, but all such counterparts shall together constitute but one
instrument.  In making proof of this Amendment it shall not be necessary to
produce or account for more than one counterpart signed by each party hereto by
and against which enforcement hereof is sought.

         IN WITNESS WHEREOF, THE PARTIES HERETO HAVE EXECUTED THIS AMENDMENT AS
AN AGREEMENT UNDER SEAL AS OF THE DATE FIRST WRITTEN ABOVE.


                                        PERKINS FAMILY RESTAURANTS, L.P.

                                        By: Perkins Management Company, Inc., 
                                              its general partner


                                        By: /s/ Michael P. Donahoe
                                            ----------------------
                                        Title:  Vice President, Controller


                                        PERKINS RESTAURANTS OPERATING
                                         COMPANY, L.P.

                                        By: Perkins Management Company, Inc., 
                                              its general partner


                                        By:/s/ Michael P. Donahoe
                                           ----------------------
                                        Title:  Vice President, Controller


                                        BANCBOSTON LEASING INC.


                                        By:/s/ James D. Tighe
                                           ------------------
                                        Title: Vice President
                                                                              
                                      2

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE UNAUDITED
BALANCE SHEET AS OF JUNE 30, 1995 AND FROM THE STATEMENT OF INCOME FOR THE THREE
MONTHS AND SIX MONTHS ENDED JUNE 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                    9,484
<ALLOWANCES>                                       508
<INVENTORY>                                      4,329
<CURRENT-ASSETS>                                12,915
<PP&E>                                         206,077
<DEPRECIATION>                                  91,299
<TOTAL-ASSETS>                                 156,873
<CURRENT-LIABILITIES>                           29,868
<BONDS>                                         59,942
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   156,873
<SALES>                                        109,561
<TOTAL-REVENUES>                               117,756
<CGS>                                           15,300
<TOTAL-COSTS>                                   44,982
<OTHER-EXPENSES>                                 8,448
<LOSS-PROVISION>                                    88<F1>
<INTEREST-EXPENSE>                               2,274
<INCOME-PRETAX>                                  5,112
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              5,112
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,112
<EPS-PRIMARY>                                     0.49
<EPS-DILUTED>                                        0
<FN>
<F1>The provision for doubtful accounts and notes is presented within operating
expenses in the accompanying financial statements and is included in total
costs above.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission