FRONTIER INSURANCE GROUP INC
8-K, 1996-06-07
SURETY INSURANCE
Previous: ASIA PACIFIC FUND INC, N-30D, 1996-06-07
Next: PREMIER CALIFORNIA MUNICIPAL BOND FUND, 497, 1996-06-07




<PAGE>
<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



                               -------------------


                                    FORM 8-K

                                 CURRENT REPORT


                     PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934


         Date of Report (Date of earliest event reported): MAY 22, 1996


                         FRONTIER INSURANCE GROUP, INC.
               (Exact name of registrant as specified in charter)

<TABLE>
<S>                                       <C>                               <C>       
DELAWARE                                  0-15022                           14-1681606
(State or other juris-                    (Commission                       (IRS Employer
  diction of incorp-                      File Number)                      Identification No.)
        oration)
</TABLE>

<TABLE>
<C>                                                                         <C> 
195 LAKE LOUISE MARIE ROAD, ROCK HILL, NEW YORK                             12775-8000
  (Address of principal executive Offices)                                  (Zip Code)
</TABLE>


       Registrant's telephone number, including area code: (914) 796-2100


                                 NOT APPLICABLE
          (Former name or former address, if changed since last report)


                                Page 1 of 3 Pages

                         Exhibit Index Located on Page 3



<PAGE>
<PAGE>



ITEM 2.        ACQUISITION OR DISPOSITION OF ASSETS.

               On May 22, 1996,  Frontier Insurance Group, Inc.  ("Registrant"),
through  its  wholly-owned  subsidiary,   Frontier  Insurance  Company  ("FIC"),
acquired  all of the  issued and  outstanding  capital  stock of United  Capitol
Holding  Company  (the  direct or  indirect  parent  company  of United  Capitol
Insurance Company, United Capitol Managers, Inc. and Fischer Underwriting Group,
Incorporated and, together with such  subsidiaries), ("United  Capitol") from NI
Acquisition  Corp.,  the  wholly-owned  subsidiary of Capsure  Holdings Corp., a
publicly  traded  Delaware  corporation,  for  $30,920,000.  United Capitol is a
specialy  risk  underwriter  in  asbestos  abatement,   directors  and  officers
liability,  errors and omissions and commercial property. The purchase price was
negotiated by the parties,  who are  unaffiliated,  pursuant to a stock purchase
agreement dated February 29, 1996; the funds for the $30,920,000  purchase price
were provided from Registrant's internal funds.

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

        (a)    Financial Statements of Business Acquired.

               The  required  financial  statements  of United  Capitol  Holding
Company are filed as an exhibit hereto.

        (b)    Pro Forma Financial Information

               The  required  pro forma  financial  information  are filed as an
exhibit hereto.


                                       (2)

<PAGE>
<PAGE>



        (C)    Exhibits.

              10.14 Stock  Purchase  Agreement  dated  February  29,  1996 among
                    Frontier  Insurance  Company,  NI Acquisition Corp. and, for
                    purposes  of  Section  2.3(c) and  Article 11 only,  Capsure
                    Holdings Corp.

              10.15 United Capitol  Holding Company and  Subsidiaries  Financial
                    Statements   as  of   December   31,  1995  and  1994  (with
                    Independent  Auditors' Report thereon) and Unaudited Interim
                    Condensed  Consolidated Financial Statements as of March 31,
                    1996.


              10.16 Frontier  Insurance Group, Inc. and Subsidiaries'  Unaudited
                    Pro Forma  Condensed  Consolidated  Statements of Income for
                    the Year Ended  December  31,  1995 and Three  Months  Ended
                    March 31,  1996,  and  Balance  Sheet as of March  31,  1996
                    together with the related Notes thereto.


              23(a) Consent of Independent Auditors.



                                       (3)


<PAGE>
<PAGE>



                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has dully  caused  this  report  to be  signed on its  behalf by the
undersigned hereunto duly authorized.


                                            FRONTIER INSURANCE GROUP, INC.
                                            (Registrant)



                                            By:/s/ WALTER A. RHULEN
                                               ----------------------------
                                                   Walter A. Rhulen
                                              President and Chief Executive
                                                Officer



Dated:  June 7, 1996




                                       (4)


<PAGE>



<PAGE>

                            STOCK PURCHASE AGREEMENT


                             DATED FEBRUARY 29, 1996


                                      AMONG


                           FRONTIER INSURANCE COMPANY,


                              NI ACQUISITION CORP.


                                       AND


                             CAPSURE HOLDINGS CORP.






<PAGE>
<PAGE>



                                TABLE OF CONTENTS



<TABLE>
                                    ARTICLE 1
                                   DEFINITIONS

<S>     <C>                                                                               <C>
1.1     Definitions......................................................................  1


                                    ARTICLE 2
                                PURCHASE AND SALE
2.1     Purchase and Sale................................................................  6
2.2     Closing..........................................................................  6
2.3     Post-Closing Purchase Price Adjustment...........................................  8


                                    ARTICLE 3
                    REPRESENTATIONS AND WARRANTIES OF SELLER

3.1     Corporate Existence and Power....................................................  9
3.2     Corporate Authorization..........................................................  9
3.3     Governmental Authorization.......................................................  9
3.4     Non-Contravention................................................................  9
3.5     Capitalization................................................................... 10
3.6     Ownership of Shares.............................................................. 10
3.7     Subsidiaries..................................................................... 10
3.8     Financial Statements............................................................. 10
3.9     Absence of Certain Changes....................................................... 11
3.10    Material Contracts............................................................... 12
3.11    Litigation....................................................................... 12
3.12    Compliance with Laws............................................................. 12
3.13    Properties....................................................................... 12
3.14    Intentionally omitted............................................................ 13
3.15    Brokers' Fees.................................................................... 13
3.16    ERISA and Employee Representations............................................... 13
3.17    Environmental Matters............................................................ 14
3.18    Intercompany Accounts............................................................ 14
3.19    Reserves......................................................................... 14
3.20    The Company...................................................................... 15
3.21    Investments...................................................................... 15
3.22    Taxes............................................................................ 15


                                    ARTICLE 4
                     REPRESENTATIONS AND WARRANTIES OF BUYER

4.1     Corporate Existence and Power.................................................... 16
4.2     Corporate Authorization.......................................................... 16
4.3     Governmental Authorization....................................................... 16
4.4     Non-Contravention................................................................ 16
4.5     Financing........................................................................ 16





<PAGE>
<PAGE>

4.6     Purchase for Investment.......................................................... 16
4.7     Brokers' Fees.................................................................... 17


                                    ARTICLE 5
                               COVENANTS OF SELLER

5.1     Conduct of the Business.......................................................... 17
5.2     Access to Information............................................................ 17
5.3     Resignations..................................................................... 17
5.4     Regulatory Matters............................................................... 18
5.5     Release from Lenders............................................................. 18
5.6     Audited Financial Statements..................................................... 18
5.7     Investment Portfolio Adjustments................................................. 18
5.8     Estimated UCM Financial Statements............................................... 18
5.9     Case Reserves Files.............................................................. 18
5.10    Confidentiality.................................................................. 18
5.11    Intercompany Accounts............................................................ 18
5.12    Updated Schedules................................................................ 19
5.13    Estimated Adjusted Surplus....................................................... 19
5.14    Tangible Net Worth of UCM........................................................ 19


                                    ARTICLE 6
                               COVENANTS OF BUYER

6.1     Confidentiality.................................................................. 19
6.2     Post-Closing Access.............................................................. 19
6.3     Regulatory Matters............................................................... 19
6.4     Post-Closing Use of Office Space................................................. 19
6.5     Agreement to Sublease............................................................ 19


                                    ARTICLE 7
                          COVENANTS OF BUYER AND SELLER

7.1     Necessary Assurances............................................................. 20
7.2     Filings and Consents............................................................. 20
7.3     Public Announcements............................................................. 20
7.4     Post-Closing Reinsurance......................................................... 20
7.5     Government Filings............................................................... 21
7.6     Closing Statements............................................................... 21
7.7     Termination Notices.............................................................. 21


                                    ARTICLE 8
                                   TAX MATTERS

8.1     Buyer Tax Covenants.............................................................. 21
8.2     Property and Casualty Loss Discount Determination................................ 22
8.3     Termination of Tax Sharing Agreements............................................ 22
8.4     Tax Sharing...................................................................... 22

                                       ii



<PAGE>
<PAGE>

8.5     Cooperation on Tax Matters....................................................... 22
8.6     Responsibility for Taxes and Tax Returns......................................... 22
8.7     Intentionally omitted............................................................ 23
8.8     Apportionment.................................................................... 23


                                    ARTICLE 9
                                EMPLOYEE BENEFITS
9.1     Individual Account Plans......................................................... 23
9.2     Plans Following the Closing...................................................... 23


                                   ARTICLE 10
                              CONDITIONS TO CLOSING

10.1    Conditions to Obligations of Buyer and Seller.................................... 24
10.2    Conditions to Obligation of Buyer................................................ 24
10.3    Conditions to Obligation of Seller............................................... 26


                                   ARTICLE 11
                            SURVIVAL; INDEMNIFICATION
11.1    Survival of Representations, Warranties and Covenants............................ 27
11.2    Indemnification by Parent........................................................ 27
11.3    Indemnification by Buyer......................................................... 28
11.4    Terms of Indemnification......................................................... 29
11.5    Exclusive Remedy................................................................. 31
11.6    Damages Net of Insurance, Etc.................................................... 31


                                   ARTICLE 12
                                   TERMINATION
12.1    Grounds for Termination.......................................................... 32
12.2    Effect of Termination............................................................ 32


                                   ARTICLE 13
                                  MISCELLANEOUS

13.1    Notices.......................................................................... 32
13.2    Amendments and Waivers........................................................... 33
13.3    Expenses......................................................................... 33
13.4    Successors and Assigns........................................................... 33
13.5    Governing Law.................................................................... 33
13.6    Counterparts; Facsimile Signatures............................................... 33
13.7    Third Party Beneficiaries........................................................ 34
13.8    Entire Agreement................................................................. 34
13.9    Headings......................................................................... 34
13.10   Schedules........................................................................ 34
</TABLE>

                                       iii



<PAGE>
<PAGE>



                            STOCK PURCHASE AGREEMENT


               AGREEMENT  dated this 29th day of  February,  1996  ("Agreement")
between Frontier  Insurance Company,  a New York corporation  ("Buyer"),  and NI
Acquisition  Corp., a Texas corporation  ("Seller") and, for purposes of Section
2.3(c)  and  Article  11  hereof  only,   Capsure  Holdings  Corp.,  a  Delaware
corporation ("Parent").

                                   WITNESSETH:

               WHEREAS,  Seller is the record and beneficial owner of all of the
issued and  outstanding  shares of common  stock,  $.01 par value per share (the
"Common Stock"),  and preferred stock,  $.01 par value per share (the "Preferred
Stock")  of  United  Capitol  Holding  Company,  a  Delaware   corporation  (the
"Company"); and

               WHEREAS, Seller desires to sell all of the issued and outstanding
shares of Common  Stock and  Preferred  Stock  (collectively,  the  "Shares") to
Buyer, and Buyer desires to purchase the Shares from Seller,  upon the terms and
subject to the conditions hereinafter set forth.

               NOW, THEREFORE, the parties hereto agree as follows:


                                    ARTICLE 1
                                   DEFINITIONS

               1.1 Definitions.  The following  terms, as used herein,  have the
following meanings:

               "Adjusted Closing  Statements" shall have the meaning ascribed to
it in Section 2.3(b).

               "Affiliate"  means, with respect to any Person,  any other Person
directly or indirectly controlling,  controlled by, or under common control with
such Person; provided,  however, that for purposes of this Agreement neither the
Company nor any of its Subsidiaries shall be considered an Affiliate of Seller.

               "Agreement"  shall have the  meaning  ascribed to it in the first
paragraph of this Agreement.

               "Applicable  Tax Rate" means the  corporate Tax rate (without the
application of net operating loss  carryovers)  actually  applicable to Buyer or
Seller  at  the  time a Tax  Benefit  becomes  allowable  to  Buyer,  any of its
Affiliates,  Seller, the Company or a Subsidiary of the Company (as the case may
be).

               "Arbitrating Accountant" shall have the meaning ascribed to it in
Section 2.3(b).

               "Audited  Consolidated   Financial  Statements"  shall  have  the
meaning ascribed to it in Section 3.8(a).

               "Audited Statutory  Financial  Statements" shall have the meaning
ascribed to it in Section 3.8(b).

               "Audited  UCM  Financial   Statements"  shall  have  the  meaning
ascribed to it in Section 3.8(a).

               "Balance Sheet Date" means December 31, 1995.

               "Basket"  shall  have  the  meaning  ascribed  to it  in  Section
11.4(a)(i).





<PAGE>
<PAGE>

               "Benefit Arrangement" means any employment,  severance or similar
contract,  or any plan or  arrangement  (whether or not written)  providing  for
severance  benefits,  disability,  health and life insurance coverage (including
any self-insured  arrangements),  workers'  compensation,  disability  benefits,
vacation benefits,  retirement benefits, deferred compensation,  profit-sharing,
bonuses,   stock   options  or  other  forms  of   incentive   compensation   or
post-retirement insurance,  compensation or benefits that (a) is not an Employee
Plan,  (b) is  entered  into  or  maintained,  by  Seller  or  any of its  ERISA
Affiliates and (c) covers any employee or former  employee of the Company or any
of its Subsidiaries.

               "Buyer"  shall  have  the  meaning  ascribed  to it in the  first
paragraph of this Agreement.

               "Business"   means  the   businesses   of  the  Company  and  its
Subsidiaries taken as a whole.

               "Closing" shall have the meaning ascribed to it in Section 2.2.

               "Closing Adjusted Surplus" means the Surplus of UCIC as set forth
in the  Closing  Balance  Sheet (i) minus the  Invested  Assets  (including  the
investment in Subsidiaries) as set forth in the Closing Balance Sheet, (ii) plus
such Invested Assets (excluding the investment in Subsidiaries) reflected at the
fair market value thereof as of the Closing Date, (iii) plus the positive amount
of any current liability for Taxes that is the responsibility of Seller pursuant
to Section 8.6 hereof that is reflected in the Closing  Balance Sheet,  and (iv)
minus the positive amount of any Taxes that is reflected as a recoverable in the
Closing  Balance  Sheet and which is  recoverable  by Parent or an  Affiliate of
Parent pursuant to Section 8.1(c).

               "Closing  Balance Sheet" shall have the meaning ascribed to it in
Section 2.3(a).

               "Closing Date" means the date of the Closing.

               "Closing Income  Statement" shall have the meaning ascribed to it
in Section 2.3(a).

               "Closing Purchase Price" shall have the meaning ascribed to it in
Section 2.1.

               "Closing  Statements"  shall have the  meaning  ascribed to it in
Section 2.3(a).

               "Closing  Worksheet"  shall have the  meaning  ascribed  to it in
Section 2.3(a).

               "Code" means the United States Internal  Revenue Code of 1986, as
amended from time to time, and the rules and regulations promulgated thereunder.

               "Common  Stock"  shall  have the  meaning  ascribed  to it in the
second paragraph of this Agreement.

               "Company"  shall have the  meaning  ascribed  to it in the second
paragraph of this Agreement.

               "Confidentiality Agreement" shall have the meaning ascribed to it
in Section 6.1.

               "Credit  Agreement"  shall  have the  meaning  ascribed  to it in
Section 5.5.

               "Damages"  shall  have  the  meaning  ascribed  to it in  Section
11.2(a).

               "Direct  Rollover"  shall  have  the  meaning  ascribed  to it in
Section 9.1.

               "Employee" shall mean any full time, part-time or former employee
of the Company or any of its  Subsidiaries  who is eligible to participate in an
Employee Plan.
                                                 2




<PAGE>
<PAGE>


               "Employee Plan" means any "employee  benefit plan", as defined in
Section 3(3) of ERISA,  that (a) is subject to any  provision  of ERISA,  (b) is
maintained or contributed to by Seller or any ERISA  Affiliate of Seller and (c)
covers  any  employee  or  former   employee  of  the  Company  or  any  of  its
Subsidiaries.

               "Environmental  Laws"  shall have the  meaning  ascribed to it in
Section 3.17.

               "ERISA"  means the  Employee  Retirement  Income  Security Act of
1974, as amended, and the rules and regulations promulgated thereunder.

               "ERISA  Affiliate"  of any entity means any other  entity  which,
together with such entity,  would be treated as a single  employer under Section
414 of the Code.

               "Estimated  Adjusted  Surplus"  means the  Surplus of UCIC as set
forth in the Estimated SAP Closing  Balance Sheet (i) minus the Invested  Assets
(including  the  investment in  Subsidiaries)  as set forth in the Estimated SAP
Closing Balance Sheet,  (ii) plus such Invested Assets (excluding the investment
in  Subsidiaries)  reflected at the fair market value thereof as of two business
days prior to the date of delivery of the Estimated SAP Closing  Balance  Sheet,
(iii) plus the positive  amount of any current  liability  for Taxes that is the
responsibility  of Seller  pursuant to Section 8.6 hereof,  that is reflected in
the Estimated SAP Closing  Balance Sheet,  and (iv) minus the positive amount of
any Taxes that is  reflected  as a  recoverable  in the  Estimated  SAP  Closing
Balance  Sheet and which is  recoverable  by  Parent or an  Affiliate  of Parent
pursuant to Section 8.1(c).

               "Estimated  GAAP  Closing  Balance  Sheet" shall have the meaning
ascribed to it in Section 2.2(c)(ii).

               "Estimated  SAP  Closing  Balance  Sheet"  shall have the meaning
ascribed to it in Section 2.2(c)(i).

               "Estimated  Worksheet"  shall have the meaning  ascribed to it in
Section 2.3(c)(i).

               "Federal Tax" means any Tax imposed under Subtitle A of the Code.

               "Final  Determination" means (a) with respect to Federal Taxes, a
"determination"  as defined in Section  1313(a) of the Code or  execution  of an
Internal  Revenue  Service  Form  870-AD and,  with  respect to Taxes other than
Federal Taxes,  any final  determination  of liability in respect of a Tax that,
under  applicable law, is not subject to further appeal,  review or modification
through  proceedings  or otherwise  (including  the  expiration  of a statute of
limitations or a period for the filing of claims for refunds, amended returns or
appeals from adverse  determinations) or (b) the payment of Tax by Buyer, Seller
or any of their  Affiliates,  whichever is  responsible  for payment of such Tax
under  applicable  law,  with  respect to any item  disallowed  or adjusted by a
Taxing Authority, provided that such responsible party determines that no action
should be taken to recoup such payment and the other party agrees.

               "Frontier  401(k) Plan" shall have the meaning  ascribed to it in
Section 9.1.

               "Frontier  Pacific"  shall  have the  meaning  ascribed  to it in
Section 10.1(d).

               "GAAP" means U.S. generally accepted accounting principles.

               "HSR Act" means the Hart-Scott-Rodino  Antitrust Improvements Act
of 1976, as amended, and the rules and regulations promulgated thereunder.

               "Hazardous Materials" shall have the meaning ascribed to
it in Section 3.17.

               "IBNR"  shall  have  the  meaning   ascribed  to  it  in  Section
2.2(d)(i).

                                                 3




<PAGE>
<PAGE>



               "Indemnified  Party"  shall have the  meaning  ascribed  to it in
Section 11.6.

               "Individual  Account Plans" means the Pension Plan and the Parent
401(k) Plan.

               "Intercompany  Account Statement" shall have the meaning ascribed
to it in Section 5.11.

               "Invested  Assets"  means,  as of any date,  with  respect to (a)
UCIC,  those  assets  required  to be  included  on Page 2,  Line 8(a) of UCIC's
Statutory  Annual  Statement  and (b) the  Company  and its other  Subsidiaries,
assets of the type described in clause (a) above.

               "Investment  Portfolio  Adjustments"  means the actions  taken by
Seller or any of its  Subsidiaries  to comply with the  obligations set forth in
Section 5.7 and in connection with the payment of the Special Dividends.

               "Leased  Properties" means any offices,  buildings and other real
property  that are leased by the  Company or any of its  Subsidiaries  as of the
date hereof and that are used in the operation of the Business.

               "Lien" means, with respect to any material property or asset, any
mortgage,  lien, pledge, security interest or encumbrance of any kind in respect
of such material property or asset. For the purposes of the Agreement,  a Person
shall  be  deemed  to own any  property  or  asset  subject  to a Lien if it has
acquired or holds such  property or asset subject to the interest of a vendor or
lessor  under any  conditional  sale  agreement,  capital  lease or other  title
retention agreement relating to such property or asset.

               "Liquidated  Damages"  shall have the  meaning  ascribed to it in
Section 11.4(a)(ii).

               "Litigation"  shall have the  meaning  ascribed  to it in Section
3.11.

               "Material  Adverse Effect" means,  with respect to any Person,  a
material adverse effect on the financial  condition,  business or assets of such
Person  and its  Subsidiaries,  taken as a whole,  excluding  the  effect of the
transactions  contemplated under this Agreement  including,  without limitation,
the Investment Portfolio Adjustments and the payment of the Special Dividends.

               "MGA Agreement"  shall have the meaning ascribed to it in Section
7.4.

               "Multiemployer   Plan"  means  each   Employee  Plan  that  is  a
multiemployer plan, as defined in Section 3(37) of ERISA.

               "Negative Material Breach" means aggregate costs and penalties in
excess of $75,000;  provided,  however, that no individual cost or penalty shall
be included in such aggregate unless it exceeds $10,000.

               "Parent"  shall  have the  meaning  ascribed  to it in the  first
paragraph of this Agreement.

               "Parent  401(k)  Plan" means the Capsure  Holdings  Corp.  401(k)
Plan.

               "Pension Plan" means the United Capitol Insurance Company Pension
Plan and Trust.

               "Person"   means   an   individual,   corporation,   partnership,
association,  trust, limited liability company, limited liability partnership or
other entity or organization, including a government or political subdivision or
an agency or instrumentality thereof.

               "Post-Closing  Tax  Period"  means  any Tax  period  (or  portion
thereof) commencing on or after the close of business on the Closing Date.

                                        4




<PAGE>
<PAGE>


               "Post-Closing  Purchase Price  Adjustment" shall have the meaning
ascribed to it in Section 2.3(c).

               "Pre-Closing  Tax  Period"  means  any  Tax  period  (or  portion
thereof) ending on or before the close of business on the Closing Date.

               "Purchase Price" shall have the meaning ascribed to it in Section
2.1.

               "Reinsurance  Agreement" shall have the meaning ascribed to it in
Section 7.4.

               "Reserves" shall have the meaning ascribed to it in Section 3.19.

               "SAP" means the  statutory  accounting  practices  prescribed  or
permitted  by the  Office  of the  Commissioner  of  Insurance  of the  State of
Wisconsin or the National Association of Insurance Commissioners.

               "SAP Equity  Adjustment" shall have the meaning ascribed to it in
Section 2.2(f).

               "Seller"  shall  have the  meaning  ascribed  to it in the  first
paragraph of this Agreement.

               "Seller Group" means,  with respect to Federal income Taxes,  the
affiliated  group of corporations (as defined in Section 1504(a) of the Code) of
which Seller is a member.

               "Seller's  Senior  Officers" means Bruce A. Esselborn,  Mary Jane
Robertson, Kelly L. Stonebraker and Ronald D. Bobman.

               "Shares"  shall  have the  meaning  ascribed  to it in the  third
paragraph of this Agreement.

               "Special  Dividends" means the aggregate of all dividends paid by
the Company to Seller and by the  Company's  Subsidiaries  to the  Company  from
January 1, 1996 through and including the Closing Date.

               "Straddle  Period"  shall  have  the  meaning  ascribed  to it in
Section 8.8.

               "Subsidiary"  means, with respect to any Person, any entity whose
securities or other ownership  interests having ordinary voting power to elect a
majority of the board of directors or other persons performing similar functions
are,  at the time,  directly  owned by such Person or  indirectly  owned by such
Person through a Subsidiary.

               "Surplus"  means surplus as regards  policyholders  determined in
accordance with SAP.

               "Tangible  Net Worth"  shall have the  meaning  ascribed to it in
Section 5.14.

               "Tax" means (a) any net income tax or franchise  tax based on net
income,  (including any  alternative or add-on minimum taxes,  and gross income,
gross receipts, premium, sales, use, ad valorem, value added, transfer, profits,
license, payroll, employment, excise, severance, stamp, occupation,  property or
windfall  profit tax, custom duty or other tax,  governmental  fee or other like
assessments), together with any interest, penalty, addition to tax or additional
amount due from, or in respect of, the Company and its Subsidiaries imposed by a
Taxing Authority and (b) any liability for the payment of any amount of the type
described in the immediately  preceding clause (a) as a result of the Company or
any of its Subsidiaries being a member of Seller Group.

               "Tax Benefit" means any deduction,  amortization,  exclusion from
income or credit or other allowance.

                                        5




<PAGE>
<PAGE>

               "Tax  Loss"  shall  have the  meaning  ascribed  to it in Section
11.2(c)(iii).

               "Tax Returns" means all material Tax returns, statements, reports
and forms,  including,  without limitation,  consolidated  returns,  statements,
reports and forms, where applicable.

               "Tax Sharing Agreements" means the various Tax sharing agreements
entered into by and between Parent,  Seller,  the Company and its  Subsidiaries,
applicable to all taxable periods commencing February 20, 1990 and ending on the
Closing Date.

               "Taxing Authority" means any governmental  authority (domestic or
foreign) responsible for the imposition of any Tax.

               "Termination  Notice"  shall have the  meaning  ascribed to it in
Section 10.1(d).

               "Third  Party  Claim"  shall have the  meaning  ascribed to it in
Section 11.4(d)(i).

               "UCIC"  shall  have  the  meaning   ascribed  to  it  in  Section
2.2(c)(i).

               "UCM" means United Capitol Managers, Inc., a Delaware corporation
and wholly-owned subsidiary of UCIC.

               "Western Surety" shall have the meaning ascribed to it in Section
7.4.


                                    ARTICLE 2
                                PURCHASE AND SALE

               2.1  Purchase  and  Sale.  Upon  the  terms  and  subject  to the
conditions  set forth in this  Agreement,  Seller  agrees to sell to Buyer,  and
Buyer agrees to purchase  from Seller,  the Shares at the Closing.  The purchase
price for the Shares is Thirty Million Nine Hundred  Twenty  Thousand and 00/100
Dollars ($30,920,000) (the "Purchase Price") plus or minus the amount of the SAP
Equity Adjustment  calculated  pursuant to Section 2.2(f) (the "Closing Purchase
Price"). The Closing Purchase Price shall be paid in cash as provided in Section
2.2 and further adjusted,  if applicable,  pursuant to the provisions of Section
2.3 hereto.

               2.2  Closing.  The closing of the purchase and sale of the Shares
hereunder  (the  "Closing")  shall take place at the offices of Epstein Becker &
Green, P.C., New York, New York as soon as possible,  but in no event later than
twelve  business days after  satisfaction of the conditions set forth in Article
10,  or at such  other  time or place as Buyer  and  Seller  may  agree.  At the
Closing:

                      (a) Buyer  shall  deliver to Seller the  Closing  Purchase
Price in immediately  available  funds by wire transfer to an account of Seller,
designated  in writing by Seller by notice to Buyer at least two  business  days
prior to the Closing Date, and all documents to be delivered under Section 10.3.

                      (b) Seller  shall  deliver to Buyer  certificates  for the
Shares duly  endorsed in blank or  accompanied  by stock powers duly endorsed in
blank, and all documents to be delivered under Section 10.2.

                      (c) At least five business days prior to the Closing Date,
Seller shall deliver, or cause to be delivered, to Buyer the following:

                             (i) a  balance  sheet of United  Capitol  Insurance
        Company, a Wisconsin corporation  ("UCIC"),  estimated as of the Closing
        Date prepared (x) in accordance  with SAP and (y) on a basis  consistent
        with the SAP balance sheet included in the Audited  Statutory  Financial
        Statements (the

                                        6




<PAGE>
<PAGE>

        "Estimated SAP Closing Balance Sheet"),  accompanied by a worksheet (the
        "Estimated  Worksheet")  setting  forth  the  calculation  of  Estimated
        Adjusted Surplus,  together with the related statement of income for the
        period January 1, 1996 through the Closing Date;

                             (ii) an interim  consolidated  balance sheet of the
        Company and its Subsidiaries  estimated as of the Closing Date prepared,
        except as noted in Section 2.2(e)(ii),  (x) in accordance with GAAP, (y)
        on a basis  consistent  with the GAAP balance sheet included in the 1995
        Audited  Consolidated  Financial Statements (the "Estimated GAAP Closing
        Balance  Sheet"),  together with the related  consolidated  statement of
        income for the period  January 1, 1996 through and including the Closing
        Date; and

                             (iii)  a  certification   by  the  Chief  Financial
        Officer of Seller and the  Controller of the Company  representing  that
        the Estimated SAP Closing  Balance Sheet and the Estimated  GAAP Closing
        Balance Sheet, together with the respective related statements of income
        for the period  January 1, 1996 through and  including the Closing Date,
        have been prepared,  in all material  respects,  in accordance  with SAP
        and,  except as noted in Section  2.2(e)(ii),  in accordance  with GAAP,
        respectively,  applied on a basis consistent with the Audited  Statutory
        Financial  Statements  and  the  1995  Audited  Consolidated   Financial
        Statements,  respectively,  and in  accordance  with the  provisions  of
        Section 2.2(d) and 2.2(e), respectively.

                      (d) The  Estimated  SAP  Closing  Balance  Sheet  shall be
prepared  in  accordance  with SAP as set forth in Section  2.2(c)(i)  and shall
reflect the following:

                             (i) Reserves shall be estimated in accordance  with
        generally accepted actuarial standards and consistent with past practice
        and, in  estimating  Reserves as at the Closing Date,  such  calculation
        shall include,  among other things,  the amounts of the (x) incurred but
        not  reported  losses  (net  of  ceded   reinsurance)   and  (y)  unpaid
        unallocated loss adjustment  expenses ((x) and (y) together  referred to
        as "IBNR", which IBNR was twenty-six million dollars ($26,000,000) as of
        December 31, 1995); and

                             (ii) Invested Assets comprised only of (x) cash and
        cash  equivalents,  (y)  short-term  investments  and (z)  fixed  income
        securities  that were owned by the Company on  December  31,  1995,  and
        which are not set  forth on  Schedule  2.2(d)(ii)  hereto  furnished  by
        Buyer;

                      (e) The  Estimated  GAAP  Closing  Balance  Sheet shall be
prepared  on an interim  basis in  accordance  with GAAP  (except as provided in
subsection  (ii)  below)  applied as set forth in Section  2.2(c)(ii)  and shall
reflect the following:

                             (i)   the   accounts   of  the   Company   and  its
        Subsidiaries on a stand-alone basis; and

                             (ii)   the   exclusion   of   financial   statement
        footnotes.

                      (f) The  "SAP  Equity  Adjustment"  shall  be equal to the
positive amount of the difference  between  $19,000,000  and Estimated  Adjusted
Surplus.  The Closing  Purchase Price shall  thereupon be determined as follows:
(i) if Estimated Adjusted Surplus exceeds $19,000,000, then the Closing Purchase
Price shall be equal to the  Purchase  Price plus the amount by which  Estimated
Adjusted Surplus exceeds  $19,000,000,  or (ii) if Estimated Adjusted Surplus is
less than  $19,000,000,  then the Closing  Purchase  Price shall be equal to the
Purchase Price minus the amount by which $19,000,000  exceeds Estimated Adjusted
Surplus.

               2.3 Post-Closing  Purchase Price  Adjustment.  (a) Within 45 days
after the Closing Date, Buyer shall cause to be prepared,  under the supervision
of Seller and its  representatives,  a balance  sheet of UCIC

                                        7



<PAGE>
<PAGE>


as at the Closing Date (the "Closing  Balance  Sheet") and a statement of income
of UCIC for the period  January 1, 1996 through and  including  the Closing Date
(the "Closing Income  Statement"),  each prepared on a basis consistent with the
Estimated  SAP  Closing  Balance  Sheet,   with  account  balances  computed  in
accordance  with SAP  consistently  applied,  and a worksheet  setting forth the
calculation of Closing Adjusted Surplus (the "Closing  Worksheet" and,  together
with the Closing Balance Sheet, the "Closing  Statements") and certified to such
effect by the Controller of the Company and approved by Buyer and Seller.

                      (b)   Within  15  days  after   receipt  of  the   Closing
Statements,  either Buyer or Seller may notify the other that it disputes all or
part of the Closing Statements,  and if neither Buyer nor Seller so notifies the
other,  then  Buyer and  Seller  shall be deemed to have  accepted  the  Closing
Statements.  If either party notifies the other of a dispute,  then,  during the
15-day period following the date of the last notice of dispute given,  Buyer and
Seller  shall use  reasonable  efforts to resolve the dispute and agree upon the
Closing Statements. If Buyer and Seller are unable to resolve the dispute within
such 15-day period, then the dispute shall be submitted within five days of such
15-day  period to an office of KPMG Peat  Marwick in the eastern  United  States
having a significant  property and casualty insurance practice for determination
(the "Arbitrating Accountant").  The determination of the Arbitrating Accountant
shall be made within 30 days after  submission  by the parties  hereto,  and any
changes to the Closing Statements  required by such  determination  shall be set
forth by the  Arbitrating  Accountant in adjustments  to the Closing  Statements
(the "Adjusted Closing Statements"),  which Adjusted Closing Statements shall be
final and binding and shall be delivered by the Arbitrating  Accountant to Buyer
and Seller. If the Arbitrating  Accountant's  determination  with respect to all
disputes (i) results in a net adjustment to the Closing  Purchase Price in favor
of  Seller,  then  Buyer  shall  pay the  reasonable  fees and  expenses  of the
Arbitrating Accountant; (ii) results in a net adjustment to the Closing Purchase
Price in favor of Buyer,  then Seller shall pay the reasonable fees and expenses
of the Arbitrating Accountant; (iii) results in no net adjustment to the Closing
Purchase  Price,  then  the  party  giving  the  dispute  notice  shall  pay the
reasonable fees and expenses of the Arbitrating  Accountant;  or (iv) results in
no net adjustment to the Closing Purchase Price and both Buyer and Seller gave a
dispute  notice,  then Buyer shall pay fifty  percent (50%) and Seller shall pay
fifty  percent  (50%) of the  reasonable  fees and  expenses of the  Arbitrating
Accountant.

                      (c) The  Closing  Purchase  Price  shall  be  adjusted  as
follows (the "Post-Closing Purchase Price Adjustment"):  (i) If Closing Adjusted
Surplus set forth on the Closing Worksheet (or the closing worksheet included in
the Adjusted  Closing  Statements,  if applicable)  exceeds  Estimated  Adjusted
Surplus,  then Buyer shall pay to Seller the amount of such difference,  or (ii)
if Closing Adjusted  Surplus set forth on the Closing  Worksheet (or the closing
worksheet  included in the Adjusted Closing  Statements,  if applicable) is less
than Estimated  Adjusted  Surplus,  then Parent shall pay to Buyer the amount of
such  difference.  Any  payment  required  in  this  Section  shall  be  made in
immediately  available  funds by wire transfer to an account of Seller or Buyer,
as the case may be, as  designated  in  writing  by  notice by the other  party,
within 10 days following the determination of such  Post-Closing  Purchase Price
Adjustment.


                                    ARTICLE 3
                    REPRESENTATIONS AND WARRANTIES OF SELLER

               Seller represents and warrants to Buyer as of the date hereof and
as of the Closing Date that:

               3.1 Corporate  Existence and Power.  Seller has been incorporated
and is validly  existing as a corporation in good standing under the laws of the
State of Texas and has all corporate powers required to carry on its business as
now conducted.  The Company (a) has been incorporated and is validly existing as
a corporation in good standing under the laws of the State of Delaware,  (b) has
all corporate powers required to carry on its business as now conducted, (c) has
all  governmental  licenses,  permits,  authorizations,  consents and  approvals
required  to carry on the  Business as now  conducted,  all of which are in full
force and effect,  and (d) is qualified to do business as a foreign  corporation
and is in good  standing  in  each  jurisdiction  where  such  qualification  is
necessary,  except,  with  respect  to  clauses  (c) and (d)  above,  for  those
licenses, permits, authorizations,  consents

                                        8




<PAGE>
<PAGE>


and approvals the absence of which, and those  jurisdictions where failure to be
so  qualified,  would not  result in a  Negative  Material  Breach.  Seller  has
heretofore  provided to Buyer true and  complete  copies of the  certificate  of
incorporation  and  bylaws of Seller  and the  Company  as in effect on the date
hereof.

               3.2 Corporate Authorization.  Except as set forth in Schedule 3.2
hereto,  the  execution,  delivery and,  subject to the receipt of the approvals
referred to in Section  3.3,  performance  by Seller of this  Agreement  and the
transactions  contemplated  hereunder are within Seller's  corporate  powers and
have been  duly  authorized  by all  necessary  corporate  action on the part of
Seller.  This  Agreement  constitutes a valid and legally  binding  agreement of
Seller,  enforceable against Seller in accordance with its terms, subject to (a)
bankruptcy,  insolvency,  reorganization,  fraudulent  transfer,  moratorium and
other  similar  laws now or hereafter  in effect  relating to or  affecting  the
enforcement  of  creditors'  rights  generally  and the rights of  creditors  of
insurance  companies  generally and (b) general principles of equity (regardless
of whether considered in a proceeding at law or equity).

               3.3 Governmental  Authorization.  Except as set forth in Schedule
3.3 hereto, the execution,  delivery and performance by Seller of this Agreement
requires no action by or in respect of, or filing with, any  governmental  body,
agency, or official on the part of Seller or any of its Subsidiaries  other than
(a) compliance with any applicable requirements of the HSR Act, (b) approvals or
filings  under  applicable  Federal  and  state  securities  laws and  under the
applicable state insurance laws of the  jurisdictions  set forth on Schedule 3.3
hereto, (c) filings and notices not required to be made or given until after the
Closing  Date and  filings,  at any time,  of Tax  Returns,  Tax reports and Tax
information statements and (d) any such action or filing as to which the failure
to make or obtain would not result in a Negative Material Breach.

               3.4  Non-Contravention.  Except  as set  forth  in  Schedule  3.4
hereto,  the execution,  delivery and performance by Seller of this Agreement do
not and will not (a)  violate  the  certificate  of  incorporation  or bylaws of
Seller, the Company or any of its Subsidiaries, (b) assuming compliance with the
matters   referred  to  in  Section  3.3,  violate  any  applicable  law,  rule,
regulation,  judgment,  injunction,  order or decree, (c) require any consent or
other action by any Person under,  constitute a default  under,  or give rise to
any  right  of  termination,  cancellation  or  acceleration  of  any  right  or
obligation  of the  Company  or any of  its  Subsidiaries,  or to a loss  of any
benefit to which the Company or any Subsidiary of the Company is entitled, under
any  agreement  or  other  instrument  binding  upon the  Company  or any of its
Subsidiaries  or (d) result in the  creation  or  imposition  of any Lien on any
asset of the Company or any of its Subsidiaries  except,  in the case of clauses
(b), (c) and (d) above, to the extent that any such violation, failure to obtain
any such consent or other action,  default, right, loss or Lien would not result
in a Negative Material Breach.

               3.5  Capitalization.  (a) The  authorized  capital  stock  of the
Company  consists  of  650,000  shares of Common  Stock  and  493,750  shares of
Preferred Stock. As of the date hereof,  there are outstanding  73,850 shares of
Common Stock and 447,418 shares of Preferred Stock.

                      (b)  All  outstanding shares of Common Stock and Preferred
Stock  have  been  duly  authorized  and  validly  issued  and  are  fully  paid
and  non-assessable.  Except  as  set forth in this Section 3.5 and Schedule 3.5
hereto,  there  are  no  outstanding  (i)  shares  of  capital  stock  or voting
securities  of  the  Company, (ii) securities of the Company convertible into or
exchangeable  for shares of capital stock or voting securities of the Company or
(iii) options or  other rights to acquire from the Company, or other obligations
of  the  Company  to  issue,  any capital stock, voting securities or securities
convertible into or exchangeable for capital  stock  or voting securities of the
Company; and there are no  outstanding  obligations of the Company or any of its
Subsidiaries to repurchase, redeem or otherwise acquire any such securities.

               3.6  Ownership  of Shares.  Except as set forth in  Schedule  3.6
hereto,  Seller is the record and beneficial owner of the Shares, free and clear
of any Lien (except for the pledge  pursuant to the Credit  Agreement)  and will
transfer and deliver to Buyer at the Closing valid title to the Shares, free and
clear of any Lien, except Liens arising as a result of any action taken by Buyer
or any of its Affiliates; provided, however,

                                        9




<PAGE>
<PAGE>

that Seller makes no  representation  regarding  the ability of any Person other
than Seller to transfer or otherwise dispose of the Shares without  registration
or qualification under, or in compliance with,  applicable Federal securities or
state securities or insurance laws.

               3.7  Subsidiaries.  Except as set forth in Schedule 3.7: (a) Each
Subsidiary  of the Company has been  incorporated  and is validly  existing as a
corporation in good standing under the laws of its jurisdiction of incorporation
and  has  all  corporate   powers  and  all  governmental   licenses,   permits,
authorizations,  consents and approvals required to carry on its business as now
conducted,  all of which are in full force and effect,  and is  qualified  to do
business as a foreign  corporation and is in good standing in each  jurisdiction
where such qualification is necessary,  except for those jurisdictions where the
failure to be so qualified,  and those  licenses,  authorizations,  consents and
approvals the absence of which,  would not result in a Negative Material Breach.
Each Subsidiary of the Company,  together with its jurisdiction of incorporation
and  percentage  ownership  of the  capital  stock of any other  Subsidiary,  is
described on Schedule 3.7 hereto. Attached to Schedule 3.7 are true and complete
copies of the articles of incorporation  and by-laws of each of the Subsidiaries
of the Company.

                      (b) Except as set forth on Schedule 3.7 hereto,  as of the
Closing  Date,  all of  the  outstanding  capital  stock  of,  or  other  voting
securities  or ownership  interests  in, each  Subsidiary of the Company will be
owned by the Company, directly or indirectly,  free and clear of any Lien. There
are no  outstanding  (i)  securities  of the Company or any of its  Subsidiaries
convertible  into or  exchangeable  for shares of capital  stock or other voting
securities  or  ownership  interests  in any  Subsidiary  of the Company or (ii)
options or other rights to acquire from the Company or any of its  Subsidiaries,
or other  obligations of the Company or any of its  Subsidiaries  to issue,  any
capital  stock or other  voting  securities  or ownership  interests  in, or any
securities  convertible  into or  exchangeable  for any  capital  stock or other
voting securities or ownership interests in, any Subsidiary of the Company;  and
there are no outstanding  obligations of the Company or any of its  Subsidiaries
to repurchase, redeem or otherwise acquire any such securities.

               3.8 Financial Statements.  (a) GAAP Financial  Statements.  As of
the date of this Agreement, the draft consolidated balance sheets of the Company
and its  Subsidiaries  as of December  31,  1994 and 1995 and the related  draft
consolidated statements of income and cash flows for the years then ended, which
previously  have  been  furnished  to Buyer,  present  fairly,  in all  material
respects,   the  consolidated   financial   position  of  the  Company  and  its
Subsidiaries as of the dates thereof and the consolidated  results of operations
of the Company and its  Subsidiaries  for the  respective  periods then ended in
conformity with GAAP. In addition, the draft balance sheet of UCM as of December
31,  1995 and the related  statement  of income and cash flows for the year then
ended,  which  previously have been furnished to Buyer,  present fairly,  in all
material respects, the financial position of UCM as of December 31, 1995 and the
results of operations of UCM for the year then ended in conformity with GAAP. As
of the Closing Date, the audited  consolidated balance sheets of the Company and
its  Subsidiaries  as of  December  31,  1994 and 1995 and the  related  audited
consolidated  statements  of income and cash flows for the years then ended (the
"Audited Consolidated Financial Statements"),  to be furnished to Buyer pursuant
to Section 5.6 hereof,  will  present  fairly,  in all  material  respects,  the
consolidated  financial  position of the Company and its  Subsidiaries as of the
dates thereof and the consolidated  results of operations of the Company and its
Subsidiaries  for the respective  periods then ended in conformity with GAAP. In
addition,  as of the  Closing  Date  the  audited  balance  sheets  of UCM as of
December 31, 1994 and 1995 and the related audited statements of income and cash
flows for the years then ended (the "Audited UCM Financial  Statements"),  to be
furnished to Buyer pursuant to Section 5.6 hereof,  will present fairly,  in all
material respects, the financial position of UCM as of the dates thereof and the
results of operations of UCM for the years then ended in conformity with GAAP.

                      (b) Statutory Financial Statements.  The audited statutory
balance  sheets of UCIC as of December 31, 1993 and  December 31, 1994,  and the
related  audited  statutory  statements  of income and  changes  in capital  and
surplus  and cash flows for each of the years then ended and,  as at the date of
this  Agreement,  the draft  statutory  balance sheet of UCIC as of December 31,
1995 and the related draft statutory statements of income and changes in capital
and surplus and cash flows for the year then ended,  which  previously have been
furnished  to Buyer,  present  fairly,  in all material  respects,  the admitted
assets, liabilities,  capital and

                                       10




<PAGE>
<PAGE>

surplus,  cash flows and other funds of UCIC as at the dates and for the periods
indicated, in conformity with SAP. As of the Closing Date, the audited statutory
balance sheet of UCIC as of December 31, 1995 and the related audited  statutory
statements  of income and  changes in capital and surplus and cash flows for the
year then ended (the "Audited Statutory  Financial  Statements") to be furnished
to Buyer pursuant to Section 5.6 hereof,  will present  fairly,  in all material
respects, the admitted assets, liabilities,  capital and surplus, cash flows and
other funds of UCIC as at the date and for the period  indicated,  in conformity
with SAP.

               3.9 Absence of Certain  Changes.  Except as disclosed in Schedule
3.9 hereto,  since the Balance Sheet Date, the Business has been  conducted,  in
all material  respects,  in the ordinary course  consistent with past practices,
and other than (a) the Investment  Portfolio  Adjustments  and the  transactions
relating  to,  and the  payment  of, the  Special  Dividends,  (b) any  payments
pursuant to the Tax Sharing Agreements,  and (c) a downgrade,  if any, in UCIC's
A.M. Best & Co. rating to "A-" or an announcement, if any, that UCIC's rating is
under review with or without negative implications, there has not been:

                             (i) any  declaration,  setting  aside or payment of
        any dividend or other distribution with respect to any shares of capital
        stock  of the  Company  or any of its  Subsidiaries  or any  repurchase,
        redemption  or  other   acquisition   by  the  Company  or  any  of  its
        Subsidiaries  of any  outstanding  shares  of  capital  stock  or  other
        securities  of, or other  ownership  interests in, the Company or any of
        its Subsidiaries;

                             (ii) any incurrence, assumption or guarantee by the
        Company or any of its  Subsidiaries of any outstanding  indebtedness for
        borrowed  money in excess of an aggregate of $100,000  other than under,
        or in connection with, the Credit Agreement;

                             (iii) any  transaction  or commitment  made, or any
        contract  or  agreement  entered  into,  by  the  Company  or any of its
        Subsidiaries requiring payments aggregating in excess of $250,000, other
        than  obligations   arising  under  or  in  connection  with  insurance,
        reinsurance or indemnity  agreements or policies,  surety bonds, agency,
        brokerage or similar contracts or undertakings issued or entered into in
        the ordinary course of the Business  consistent with past practices,  or
        transactions or commitments contemplated by this Agreement;

                             (iv)  any   material   change  in  any   method  of
        accounting  or  accounting  practice  by  the  Company  or  any  of  its
        Subsidiaries,  except  for any such  change  after the date  hereof as a
        result of a change in GAAP or SAP or as  contemplated by Sections 2.2(d)
        and 2.2(e) hereto; or

                             (v)    any (x) employment, deferred compensation,
        severance,  retirement or other similar  agreement entered into with any
        director,  officer or employee of the Company or any of its Subsidiaries
        (or any  amendment to any such  existing  agreement),  other than in the
        ordinary course of Business consistent with past practice,  (y) grant of
        any severance or termination pay to any director, officer or employee of
        the Company or any of its Subsidiaries other than in the ordinary course
        of  Business  consistent  with  existing  policies,  or  (z)  change  in
        compensation  or other  benefits  payable  to any  director,  officer or
        employee  of the  Company or any of its  Subsidiaries  other than in the
        ordinary course of Business consistent with past practice.

               3.10  Material  Contracts.  Except as disclosed in Schedule  3.10
hereto,  neither the Company nor any of its  Subsidiaries is bound by or a party
to any contract,  other than insurance,  reinsurance or indemnity  agreements or
policies,  surety bonds, agency, brokerage or similar contracts or undertakings,
or contracts  cancelable  on not more than 60 days' notice,  which  provides for
payments  aggregating $100,000 or more, and the Company has not received written
notice of any breach under any such contract.

                                       11



<PAGE>
<PAGE>

               3.11 Litigation.  Except as set forth on Schedule 3.11 hereto and
except for any action,  suit,  investigation or proceeding  ("Litigation") which
may result in, or which  relates in any way to, any  insurance,  reinsurance  or
indemnity  policy or agreement,  surety bond or similar  contract or undertaking
issued or entered  into by the Company or any of its  Subsidiaries,  there is no
Litigation pending or, to the knowledge of Seller's Senior Officers,  threatened
against or  affecting,  the Company or any of its  Subsidiaries  or any of their
respective  properties before any court or arbitrator or any governmental  body,
agency or official which, assuming an adverse decision,  individually and net of
insurance  proceeds or other recoveries and any financial  statement reserve for
such Litigation, would reasonably be expected to require payments by the Company
or any of its Subsidiaries of an amount in excess of $50,000.

               3.12 Compliance  with Laws.  Except as set forth on Schedule 3.12
hereto or as previously disclosed to Buyer in writing expressly for the purposes
of this Section 3.12 prior to the date hereof,  the Company and its Subsidiaries
are  in  compliance  with  all  applicable   laws,   statutes,   ordinances  and
regulations, whether Federal, state or local, except where the failure to comply
would not result in a Negative Material Breach.

               3.13 Properties.  Schedule 3.13-A hereto sets forth a schedule of
the fixed assets of the Company and its  Subsidiaries  as set forth on the draft
consolidated  balance sheet of the Company and its  Subsidiaries  as at December
31, 1995  previously  furnished to Buyer and the related costs thereof and will,
at the Closing  Date,  set forth a schedule of such fixed assets as set forth on
the audited consolidated balance sheet of the Company and its Subsidiaries as at
December  31, 1995 to be delivered  pursuant to Section 5.6 hereof,  and related
costs thereof, except where the failure to schedule assets would not result in a
Negative  Material  Breach.  Except as set forth on Schedule 3.13-B hereto,  the
Company  and its  Subsidiaries  have  good  title to or,  in the case of  leased
property,  have valid  leasehold  interests in, all property and assets (whether
real or personal,  tangible or intangible,  other than the Invested Assets which
are  referred  to in  Section  3.21  hereof),  to be  reflected  on the  audited
consolidated  balance sheet of the Company and its  Subsidiaries  as at December
31, 1995 or acquired  after the Balance  Sheet Date except for (a)  property and
assets  sold or  otherwise  disposed  of since  the  Balance  Sheet  Date in the
ordinary  course of Business  consistent  with past  practice,  (b)  property or
assets  sold or  distributed  to Seller by the  Company  pursuant to the Special
Dividends,  and (c) such  imperfections  in title or  invalidities  in leasehold
interests as do not result in a Negative Material Breach.  None of such property
or assets is subject to any Liens, except:

                             (i) Liens  disclosed on the balance sheet contained
        in the 1995 Audited Consolidated Financial Statements;

                             (ii) Liens for Taxes not yet due or being contested
        in good faith (and for which  adequate  accruals or  reserves  have been
        established  on  the  balance  sheet   contained  in  the  1995  Audited
        Consolidated Financial Statements);

                             (iii) Liens arising after the Balance Sheet Date in
        the ordinary course of the Business consistent with past practice; or

                             (iv) Liens which do not materially detract from the
        value or materially  interfere  with any present or intended use of such
        property or assets.

               3.14   Intentionally omitted.

               3.15 Brokers' Fees. Except for Smith Barney Inc., whose fees will
be paid by  Seller,  there is no  investment  banker,  broker,  finder  or other
intermediary  which has been  retained by or is  authorized  to act on behalf of
Seller,  the Company or any of its Subsidiaries who might be entitled to any fee
or  commission  in  connection  with  the  transactions   contemplated  by  this
Agreement. 

                                      12



<PAGE>
<PAGE>


               3.16 ERISA and Employee  Representations.  (a)  Schedule  3.16(a)
identifies  each Employee Plan.  Seller has furnished or made available to Buyer
copies of the Employee Plans (and, if applicable,  related trust agreements) and
all amendments  thereto  together with the most recent annual report prepared in
connection with any Employee Plan (Form 5500 including, if applicable,  Schedule
B thereto). Except as set forth on Schedule 3.16(a) hereto, all required reports
and  descriptions  of the Employee Plans  (including  Form 5500 Annual  Reports,
Summary  Annual  Reports and Summary Plan  Descriptions,  as required) have been
appropriately  filed and  distributed,  and any notice  required by ERISA or the
Code or any other state or Federal law or any ruling or  regulation of any state
or Federal  administrative  agency with respect to the Employee  Plans have been
appropriately  made,  and all  contributions  for all periods  prior to the date
hereof  have  been  made,  except  where  the  failure  to  make  such  filings,
distributions,  notices or contributions would not result in a Negative Material
Breach.

                      (b) Neither  Seller nor any ERISA  Affiliate of Seller has
incurred,  or  reasonably  expects  to incur  prior  to the  Closing  Date,  any
liability under Title IV or ERISA arising in connection with the termination of,
or complete or partial  withdrawal  from,  any Employee  Plan that is reasonably
expected to become a liability of Buyer or any of its ERISA Affiliates after the
Closing Date.

                      (c) Except as described in Schedule  3.16(c) hereto,  each
Employee Plan that is intended to be qualified  under Section 401(a) of the Code
is and has been  subject to a favorable  determination  letter from the Internal
Revenue  Service and/or has pending a request for a  determination  timely filed
with the Internal Revenue Service in respect of compliance with the Code. Except
as set forth in Schedule 3.16(c) hereto,  each Employee Plan has been maintained
in compliance with its terms and with  requirements  prescribed by ERISA and the
Code,  except  where the  failure  to so comply  would not  result in a Negative
Material Breach. No Employee Plan is a Multiemployer Plan.

                      (d) Schedule 3.16(d) identifies each Benefit  Arrangement,
and  identifies  all  outstanding  claims  for  benefits  made  by any  Employee
thereunder  as  of  the  date  hereof  other  than  health,  dental,   long-term
disability,  group life, and group  accidental death and  dismemberment  claims.
Seller has furnished or made available to Buyer copies or  descriptions  of each
Benefit  Arrangement.  Except as set forth in  Schedule  3.16(d),  each  Benefit
Arrangement  has been  maintained  in  compliance  with its  terms  and with the
requirements  prescribed by any and all applicable  statutes,  orders, rules and
regulations  including,  without  limitation,  the payment in full of  insurance
premiums  due through  the date  hereof,  except  where the failure to so comply
would not result in a Negative Material Breach.

                      (e) Seller  previously has furnished  Buyer with a list of
all  Employees,  together with their  respective  salaries and accrued  vacation
days,  and  identifying  those  Employees  classified by the Company as "exempt"
under the Federal Labor Standards Act as at the delivery date of such list.

               3.17 Environmental  Matters.  To the actual knowledge of Seller's
Senior Officers without inquiry,  except as disclosed on Schedule 3.17,  neither
the  Company  nor any of its  Subsidiaries  nor any other  Person,  has  stored,
disposed or  discharged,  on,  under or about any of the Leased  Properties  any
flammables,  contaminants,  gasoline, petroleum products, crude oil, explosives,
radioactive materials, hazardous materials, hazardous wastes, hazardous or toxic
substances,  polychlorinated biphenyls or related or similar materials, asbestos
or any material containing  asbestos,  any air, soil or water pollution,  or any
other  substance or material as may be defined as a hazardous or toxic substance
(collectively,  "Hazardous  Materials")  under any  applicable  Federal or state
governmental  law,  rule, or  regulation,  including,  without  limitation,  the
Comprehensive Environmental Response,  Compensation,  and Liability Act of 1980,
as amended  (42  U.S.C.  Sections  9601,  et.  seq.),  the  Hazardous  Materials
Transportation  Act, as amended (49 U.S.C.  Section 1801,  et. seq.),  the Solid
Waste Disposal Act, as amended (42 U.S.C.  Section 6901 et. seq.),  the Resource
Conservation  and Recovery  Act, as amended (42 U.S.C.  Sections 6901 et. seq.),
the Federal Water  Pollution  Prevention  and Control Act, as amended (33 U.S.C.
Sections 1251 et. seq.), the Clean Air Act, as amended (42 U.S.C.  Sections 7401
et. seq.), the Toxic Substances Control Act, as amended (15 U.S.C. Sections 2601
et.  seq.),  the  Occupational  Safety and

                                       13




<PAGE>
<PAGE>

Health  Act,  as amended (29 U.S.C.  Sections  651 et.  seq.) and the state laws
implementing   said  acts   (collectively,   "Environmental   Laws")   requiring
remediation  or notice to any  governmental  authority  under the  Environmental
Laws, and neither the Company nor any of its  Subsidiaries  has received written
notice from any governmental  authority alleging violations of any Environmental
Laws. To the actual knowledge of Seller's Senior Officers without inquiry,  none
of the Leased  Properties has ever been used to generate,  manufacture,  refine,
transport,  treat, store, handle, dispose, transfer, produce or process material
amounts of Hazardous  Materials,  except in compliance with Environmental  Laws.
Notwithstanding   anything  to  the  contrary  contained  in  this  Section,  no
representation  or warranty is being made with  respect to the  liability of the
Company  and its  Subsidiaries  under any  policy  or  agreement  of  insurance,
reinsurance  or  indemnity  relating  to any  Environmental  Laws  or  Hazardous
Materials.

               3.18  Intercompany  Accounts.  Schedule  3.18  hereto  lists  all
intercompany  balances  as of the  Balance  Sheet  Date  between  Seller and its
Affiliates, on the one hand, and the Company and its Subsidiaries,  on the other
hand  (except for  inaccuracies  which  would not result in a Negative  Material
Breach), and describes the general types of intercompany  transactions that have
occurred between the Balance Sheet Date and the date of this Agreement.

               3.19 Reserves. The reserves for unpaid losses and loss adjustment
expenses,  including but not limited to IBNR (collectively,  the "Reserves"), in
the draft  consolidated  balance sheet of the Company and its Subsidiaries as of
December  31, 1995 and the draft  statutory  financial  statement  of UCIC as of
December 31, 1995, each previously  furnished to Buyer,  were, and upon delivery
of the audited consolidated balance sheet of the Company and its Subsidiaries as
of  December  31,  1995 and the audited  statutory  balance  sheet of UCIC as of
December  31, 1995 the Reserves  therein  will be,  estimated as of December 31,
1995 in accordance with generally  accepted actuarial  standards,  in accordance
with GAAP and SAP,  respectively.  Due to the variability and uncertainty  which
are intrinsic to the claim evaluation and settlement  processes,  neither Parent
nor Seller can guaranty,  and neither Parent nor Seller assumes any liability or
makes any  representation  or warranty with respect to, the ultimate adequacy of
Reserves or the  sufficiency of Reserves to provide for all unpaid loss and loss
adjustment expense obligations.

               3.20 The Company.  Prior to the date hereof,  the Company has not
engaged in any operations or activities  other than  operations or activities in
connection with (a) its formation and  organization,  (b) this Agreement and the
transactions  contemplated  hereby and (c) the ownership of stock of one or more
of its Subsidiaries.

               3.21  Investments.  Except as set forth on Schedule  3.21 hereof,
the Company or its  Subsidiaries are in possession of all certificates and other
documentation  necessary to evidence  ownership of the Invested Assets,  and has
good and marketable  title,  free and clear of all Liens, to all Invested Assets
as of December 31, 1995 or acquired after December 31, 1995, other than Invested
Assets that (a) have been  disposed of in the  ordinary  course of the  Business
consistent with past practices,  or (b) have been  transferred or disposed of by
the Company or its Subsidiaries (i) in connection with the Investment  Portfolio
Adjustments  or (ii) pursuant to  transactions  relating to, and the payment of,
the Special Dividends.

               3.22 Taxes.  Except as set forth on Schedule  3.22-A hereto,  (a)
all Tax  Returns  required  to be filed  with any  Taxing  Authority  by or with
respect  to  the  Company  or  any  of  its  Subsidiaries  with  respect  to any
Pre-Closing  Tax Period have been filed or will be filed in accordance  with all
applicable  laws (taking into account any extension of a required  filing date);
(b) the Company  and its  Subsidiaries  have  timely  paid all Taxes  including,
without  limitation,  pursuant to the Tax Sharing  Agreements,  shown as due and
payable on the Tax  Returns  that have been filed by or on behalf of the Company
and its Subsidiaries;  (c) the Company and its Subsidiaries have made or will on
or before the Closing Date make  provision  for all Taxes payable by the Company
and its  Subsidiaries for any pre-Closing Tax Period for which no Tax Return has
yet been  filed;  (d) the amounts  paid to Seller or Parent  pursuant to the Tax
Sharing  Agreements  and the  reserves for Taxes with respect to the Company and
its  Subsidiaries  to be reflected on the Estimated  GAAP Closing  Balance Sheet
will be

                                       14




<PAGE>
<PAGE>

adequate to cover the Tax  liabilities  accruing  through the date thereof;  (e)
there is no action, suit, proceeding,  investigation, audit or claim now pending
or, to the  knowledge  of Seller's  Senior  Officers,  proposed  against or with
respect to the  Company  or its  Subsidiaries  in  respect  of any Tax;  (f) the
Company and its Subsidiaries  have withheld  payments of all amounts required to
be  withheld  and have paid all  withholding  Taxes  required  to be paid  under
Federal,  state,  local and foreign Tax laws or have made adequate provision for
all such withholding or payments;  (g) no election under Sections 108, 168, 338,
441, 1017,  1033 or 4977 of the Code is in effect with respect to the Company or
any of its Subsidiaries;  (h) neither the Company nor any of its Subsidiaries is
required to make any adjustment pursuant to Section 481 of the Code by reason of
a change in  accounting  method,  and there are no  applications  for changes in
accounting  method  pending  with any Tax  Authority;  (i) there are no deferred
intercompany gains or losses (as defined in Treasury Regulation 1.1502-13 of the
Code) with respect to the Company and its Subsidiaries, on the one hand, and the
Seller and its Affiliates, on the other hand; (j) neither the Company nor any of
its Subsidiaries is jointly or severally liable for Federal Taxes on income as a
result of being a member of another consolidated group, other than Seller Group;
and (k) each of the  Company  and its  Subsidiaries  has  paid or made  adequate
provision for payment of all guarantee fund assessments that are due, claimed or
asserted by any insurance regulatory authority,  provided, however, with respect
to guarantee fund assessments  claimed or asserted,  that written notice of such
claimed  or  asserted  assessments  has  been  received  by the  Company  or its
Subsidiaries.  Schedule  3.22-B hereto lists all of the Tax Sharing  Agreements,
and a list of  jurisdictions in which the Company or any of its Subsidiaries has
filed an income, franchise or premium Tax Return.


                                    ARTICLE 4
                     REPRESENTATIONS AND WARRANTIES OF BUYER

               Buyer represents and warrants to Seller as of the date hereof and
as of the Closing Date that:

               4.1 Corporate  Existence and Power.  Buyer has been  incorporated
and is validly  existing as a corporation in good standing under the laws of the
State of New York and has all corporate  powers and all  governmental  licenses,
authorizations,  permits,  consents  and  approvals  required  to  carry  on its
business as now conducted, except for those licenses,  authorizations,  consents
and approvals the absence of which would not have a Material  Adverse  Effect on
Buyer.  Buyer has heretofore  provided to Seller true and complete copies of its
certificate  of  incorporation  and  bylaws  as in  effect  on the date  hereof.
Schedule 4.1 hereto sets forth a list of each  insurance  Affiliate of Buyer and
its respective State of incorporation.

               4.2 Corporate Authorization. The execution, delivery and, subject
to the receipt of the approvals referred to in Section 4.3, performance by Buyer
of this  Agreement  is within the  corporate  powers of Buyer and have been duly
authorized  by all  necessary  corporate  action  on the  part  of  Buyer.  This
Agreement   constitutes  a  valid  and  legally  binding   agreement  of  Buyer,
enforceable  against  Buyer  in  accordance  with  its  terms,  subject  to  (a)
bankruptcy,  insolvency,  reorganization,  fraudulent  transfer,  moratorium and
other  similar  laws now or hereafter  in effect  relating to or  affecting  the
enforcement  of  creditors'  rights  generally  and the rights of  creditors  of
insurance  companies  generally and (b) general principles of equity (regardless
of whether considered in a proceeding at law or in equity).

               4.3  Governmental  Authorization.  The  execution,  delivery  and
performance by Buyer of this  Agreement  requires no action by or in respect of,
or filing with, any governmental  body,  agency or official on the part of Buyer
or any of its  Subsidiaries  other  than  (a)  compliance  with  any  applicable
requirements  of the HSR Act,  (b)  approvals  or filings  under the  applicable
insurance laws of the  jurisdictions  set forth in Schedule 4.3, and (c) filings
and  notices not  required to be made or given until after the Closing  Date and
filings,  at  any  time,  of  Tax  Returns,  Tax  reports  and  Tax  information
statements.

                                       15




<PAGE>
<PAGE>

               4.4 Non-Contravention. The execution, delivery and performance by
Buyer of this  Agreement  do not and will not (a)  violate  the  certificate  of
incorporation  or  bylaws  of Buyer  or any of its  Subsidiaries,  (b)  assuming
compliance  with  the  matters  referred  to in  Section  4.3,  violate  (x) any
applicable  law, rule or regulation  or (y) any judgment,  injunction,  order or
decree, (c) require any consent or other action by any Person under,  constitute
a  default  under,  or give rise to any right of  termination,  cancellation  or
acceleration  of any right or obligation of Buyer or any of its  Subsidiaries or
to a loss of any benefit to which Buyer or any of its  Subsidiaries  is entitled
under,  any  agreement  or other  instrument  binding  upon  Buyer or any of its
Subsidiaries or any license,  franchise,  permit or other similar  authorization
held by  Buyer or any of its  Subsidiaries  or (d)  result  in the  creation  or
imposition of any Lien on any asset of Buyer or any of its Subsidiaries  except,
in the case of  clauses  (b),  (c) and (d) above,  to the  extent  that any such
violation,  failure to obtain any such consent or other action,  default, right,
loss or Lien would not result in a Material Adverse Effect on Buyer.

               4.5  Financing.  Buyer has,  or will have  prior to the  Closing,
sufficient  immediately  available  funds to  enable it to make  payment  at the
Closing of the  Closing  Purchase  Price,  plus a  Post-Closing  Purchase  Price
Adjustment, if any, and any other amounts to be paid by it hereunder.

               4.6 Purchase for  Investment.  Buyer is purchasing the Shares for
investment for its own account and not with a view to, or for sale in connection
with, any  distribution  thereof.  Buyer is an "accredited  investor" within the
meaning of Rule 501 of the Securities Act of 1933, as amended, and (either alone
or together  with its advisors) has had access to Seller and the Company and has
sufficient  knowledge and experience in financial and business  matters so as to
be capable of  evaluating  the merits and risks of its  investment in the Shares
and is capable of bearing the economic risks of such investment.

               4.7 Brokers' Fees. There is no investment banker,  broker, finder
or other  intermediary  which has been  retained by or is  authorized  to act on
behalf of Buyer who might be  entitled to any fee or  commission  from Seller or
any of its Affiliates upon consummation of the transactions contemplated by this
Agreement.


                                    ARTICLE 5
                               COVENANTS OF SELLER

               Seller hereby covenants and agrees that:

               5.1  Conduct  of the  Business.  Except as  contemplated  by this
Agreement (including,  without limitation, the Investment Portfolio Adjustments,
the transactions  relating to, and the payment of, the Special Dividends and the
payments under the Tax Sharing Agreements), including the Schedules hereto, from
the date hereof until the Closing  Date,  Seller shall cause the Company and its
Subsidiaries  to conduct the Business in all  material  respects in the ordinary
course  consistent  with past practice.  Without  limiting the generality of the
foregoing,  from the date hereof until the Closing Date,  except as set forth on
Schedule  5.1(c)  hereto,  Seller  will not  permit  the  Company  or any of its
Subsidiaries to:

                      (a) adopt or  propose  any  change in its  certificate  of
incorporation or bylaws;

                      (b) merge or consolidate  with any other Person or acquire
a material amount of assets of any other Person;

                      (c) sell,  lease,  license  or  otherwise  dispose  of any
assets or  property  having a value in excess of $5,000  except (i)  pursuant to
existing  contracts or commitments,  (ii) in the ordinary course of the Business
consistent with past  practices,  or (iii) the furniture and equipment set forth
on Schedule 5.1(c) hereof; or

                      (d) agree or commit to do any of the foregoing.


                                       16



<PAGE>
<PAGE>

               5.2 Access to Information. From the date hereof until the Closing
Date and subject to the terms of the Confidentiality Agreement, applicable legal
privileges and legal or contractual restrictions, Seller will (a) give, and will
cause the Company and its Subsidiaries to give,  Buyer,  its counsel,  financial
advisors,  auditors  and other  authorized  representatives  full  access,  upon
reasonable  prior  notice and during  normal  business  hours,  to the  offices,
properties, books and records of the Company and each of its Subsidiaries and to
the books and records of Seller  relating  to the Company and its  Subsidiaries,
(b)  furnish,  and will cause the Company and its  Subsidiaries  to furnish,  to
Buyer,  its  counsel,   financial   advisors,   auditors  and  other  authorized
representatives such financial and operating data and other information relating
to the Company or any of its Subsidiaries as such Persons may reasonably request
and (c) instruct the employees,  counsel and financial advisors of Seller or the
Company or any of its Subsidiaries to cooperate with Buyer in its  investigation
of the Company or any of its Subsidiaries.

               5.3  Resignations.  At or prior to the Closing Date,  Seller will
deliver to Buyer the  resignations of Bruce A.  Esselborn,  Mary Jane Robertson,
Kelly L. Stonebraker,  and all other non-employee  officers and directors of the
Company and its Subsidiaries from their positions with the Company or any of its
Subsidiaries.

               5.4 Regulatory Matters.  Seller, with Buyer's  cooperation,  will
promptly  prepare  and file all  applications  and  notices  to obtain the state
regulatory  approvals  specified on Schedule 3.3, and use all reasonable efforts
to process such applications and notices and obtain the requisite consents.

               5.5 Release from Lenders.  Seller will use all reasonable efforts
to cause  the  release  of the  pledged  capital  stock of the  Company  and its
Subsidiaries by, and any and all obligations of the Company and the Subsidiaries
to,  Chemical  Bank and the other lenders  named in the Credit  Agreement  dated
March 29, 1994 among such lenders, Capsure Financial Group, Inc. and Parent (the
"Credit Agreement").

               5.6 Audited Financial  Statements.  Within ten days following the
date of this Agreement,  Seller shall deliver to Buyer the Audited  Consolidated
Financial Statements, the Audited Statutory Financial Statements and the Audited
UCM Financial Statements,  each of which shall be substantially similar to their
respective drafts previously furnished to Buyer.

               5.7 Investment Portfolio Adjustments.  Prior to the Closing Date,
Seller shall take such actions as is required to cause UCIC's Invested Assets to
conform to the description set forth in Section 2.2(d)(ii) of this Agreement.

               5.8 Estimated UCM  Financial  Statements.  At least five business
days prior to the Closing Date, Seller shall deliver,  or cause to be delivered,
to Buyer,  an unaudited  balance  sheet of UCM estimated as of the Closing Date,
and related  statements of income and cash flows for the period  January 1, 1996
through and including the Closing Date (on an estimated basis), prepared, except
as noted in Section  2.2(e)(ii) of this  Agreement,  (x) in accordance with GAAP
and (y) on a basis  consistent  with  the  audited  balance  sheet  of UCM as of
December 31, 1995 included as part of the Audited UCM Financial Statements to be
delivered to Buyer pursuant to Section 5.6 hereof.

               5.9 Case Reserves Files. At least five business days prior to the
Closing  Date,  Seller shall  deliver,  or cause to be  delivered,  to Buyer,  a
schedule setting forth every case reserve file opened or closed and every change
in the  estimate  of case  reserves  of UCIC from  January 1, 1996  through  and
including a date not more than ten business days prior to the Closing Date.

               5.10  Confidentiality.  Seller will hold, and will use reasonable
efforts  to cause its  officers,  directors,  employees,  accountants,  counsel,
consultants,  advisors and agents to hold, in  confidence,  unless  compelled to
disclose by any judicial or administrative  process or by other  requirements of
law, all confidential



                                       17



<PAGE>
<PAGE>

documents  and  information  concerning  the Company or any of its  Subsidiaries
provided to it pursuant to Section 6.2 or otherwise.

               5.11 Intercompany  Accounts. At least five business days prior to
the  Closing,  Seller  shall  prepare  and  deliver  to Buyer a  statement  (the
"Intercompany  Account  Statement")  setting  forth  in  reasonable  detail  the
calculation of the  intercompany  account  balances between Seller or any of its
Affiliates, on the one hand, and the Company and its Subsidiaries,  on the other
hand, based upon the latest available financial  information as of five business
days  prior to such date and,  to the  extent  requested  in  writing  by Buyer,
provide  Buyer  with   supporting   documentation   to  verify  the   underlying
intercompany  charges and transactions.  All such intercompany  account balances
(other than those under or relating to reinsurance contracts,  agency agreements
and arrangements) shall be paid in full in cash at or prior to the Closing.

               5.12 Updated Schedules.  No later than ten business days prior to
the Closing Date,  Seller shall provide  updated,  amended  and/or  supplemental
Schedules to Buyer.

               5.13  Estimated  Adjusted  Surplus.  Prior to the  Closing  Date,
Seller shall use its reasonable  efforts to cause Estimated  Adjusted Surplus to
be $19,000,000.

               5.14  Tangible  Net  Worth of UCM.  The  payment  of the  Special
Dividends shall not cause the net worth of UCM as reflected on the balance sheet
of UCM  described  in Section 5.8 above,  after  excluding  excess cost over net
assets acquired, net of amortization ("Tangible Net Worth") to be less than such
Tangible  Net Worth as  calculated  from the  audited  UCM  balance  sheet as of
December 31, 1995.


                                    ARTICLE 6
                               COVENANTS OF BUYER

               Buyer hereby covenants and agrees that:

               6.1 Confidentiality.  All information provided to Buyer or any of
the  persons  referred  to in Section  5.2 hereof will be treated as if provided
under  the  confidentiality  agreement  dated as of  September  29,  1995 by and
between   Frontier  Insurance  Group,  Inc.  and  Parent  (the  "Confidentiality
Agreement").

               6.2 Post-Closing Access. Buyer will cause the Company and each of
its  Subsidiaries,  on and  after  the  Closing  Date,  so  long as  Parent  has
indemnification  obligations to Buyer  pursuant to Article 11 hereof,  to afford
promptly  to  Seller  and its  agents  and  representatives  full  access,  upon
reasonable  prior notice and during normal  business  hours,  to their  offices,
properties,  books,  records,  employees  and auditors to the extent  reasonably
necessary to permit  Seller to determine  any matter  relating to its rights and
obligations  hereunder  or to any period  ending on or before the Closing  Date,
including, without limitation, in connection with the preparation of Tax Returns
and the Closing Financial Statements.

               6.3 Regulatory  Matters.  Buyer,  with Seller's  cooperation will
promptly,  and in any  event no later  than ten  business  days  after  the date
hereof, prepare and file all applications, notices, consents and other documents
necessary  or advisable to obtain the state  regulatory  approvals  specified in
Schedule 4.3,  promptly file all  supplements or amendments  thereto and use all
reasonable efforts to obtain the regulatory  approvals specified in Schedule 4.3
hereto as promptly as practicable. Buyer will provide Seller and its counsel (a)
the  opportunity  to review in  advance  and  comment on all such  filings  with
regulatory  authorities and rating agencies relating to this transaction and all
written  communications  with respect  thereto a  reasonable  time prior to such
filings or written  communications,  (b) prompt  notice of all  contacts by such
regulatory  authorities  and  rating  agencies,  and  (c)  with  respect  to any
regulatory  approval  or review  required  by any state  other than  Buyer's and
UCIC's  states  of  domicile,   the  right  to  approve  any  filings,   written
communications  and the substance of any oral  communications and to participate
in any  meetings.  Buyer  will keep  Seller  informed  of the  status of matters


                                       18



<PAGE>
<PAGE>

relating to obtaining the regulatory  approvals specified in Schedule 4.3 hereto
and will promptly furnish Seller with copies of all written  communications with
respect thereto.

               6.4  Post-Closing  Use of Office  Space.  To assist in an orderly
transition  of  ownership of the  Business,  Buyer shall permit each of Bruce A.
Esselborn, Mary Jane Robertson,  Ronald D. Bobman and Vicki Hicks to continue to
use the  office  space  currently  occupied  by  them  for a  period  of 60 days
following the Closing Date.

               6.5  Agreement to  Sublease.  In the event  Richard  Weingarten &
Company  ("Weingarten"),  which  currently  occupies  office  space  within  the
Company's  leased  premises,  is unable to enter into an independent  lease with
Taylor & Mathis, the landlord of such premises,  on or prior to the Closing Date
with respect to such office  space,  Buyer hereby agrees to cause the Company to
enter  into  a  sublease  with   Weingarten  or  any  other  Person   reasonably
satisfactory  to Buyer with  respect to such space,  on  substantially  the same
terms and  conditions  as are  contained  in the master  lease,  with rent to be
determined  according  to the pro rata portion  attributable  to the space being
sublet,  and expiring on the  expiration  date of the initial term of the master
lease.  Notwithstanding the foregoing, if Weingarten elects to vacate such space
on or before the Closing Date and gives Buyer written notice thereof at least 30
days prior to the Closing Date, the requirement  provided in Section 10.2(b)(xi)
shall be waived.


                                    ARTICLE 7
                          COVENANTS OF BUYER AND SELLER

               Buyer and Seller hereby covenant and agree that:

               7.1 Necessary Assurances.  Subject to the terms and conditions of
this Agreement,  Buyer and Seller will use reasonable  efforts to take, or cause
to be taken,  all actions and to do, or cause to be done, all things  reasonably
necessary or desirable  under  applicable laws and regulations to consummate the
transactions contemplated by this Agreement. Seller and Buyer agree, and Seller,
prior to the Closing and Buyer,  after the  Closing,  agree to cause the Company
and each of its  Subsidiaries  to execute  and  deliver  such  other  documents,
certificates, applications, agreements and other writings and to take such other
actions as may be  reasonably  necessary or desirable in order to  consummate or
implement expeditiously the transactions contemplated by this Agreement.

               7.2 Filings and Consents.  Seller and Buyer shall  cooperate with
one another (a) with respect to any filing with any governmental  body,  agency,
official  or  authority  required  in  connection  with  this  Agreement  or the
consummation of the transactions contemplated by this Agreement, or any actions,
consents,  approvals  or waivers  required  to be obtained  from  parties to any
material contracts, in connection with this Agreement or the consummation of the
transactions  contemplated  by this  Agreement and (b) in taking such actions or
making  any  such  filings,   furnishing   information  required  in  connection
therewith,  timely  seeking to obtain any such actions,  consents,  approvals or
waivers and Seller  shall have the right to attend  meetings  with  governmental
authorities or rating agencies in connection therewith.

               7.3 Public Announcements.  The parties agree to consult with each
other  before  issuing  any press  release or making any public  statement  with
respect to this Agreement or the transactions  contemplated  hereby and, subject
to  any  such  party's  disclosure  obligations  under  applicable  law  or  any
applicable  listing  agreement,  manual,  by-laws,  rules or  regulations of any
national securities exchange,  will not issue any such press release or make any
such public statement prior to such consultation.

               7.4 Post-Closing  Reinsurance.  Prior to the Closing Date, Seller
shall cause (a) UCIC and Western Surety Company  ("Western  Surety") to agree to
continue in full force and effect the  Directors'  and  Officers' and Errors and
Omissions Liability Quota Share Reinsurance Agreement between Western Surety and



                                       19



<PAGE>
<PAGE>

UCIC dated  August 15,  1994 (the  "Reinsurance  Agreement")  until the 61st day
following the Closing Date and granting UCIC the  unilateral  right to terminate
the  Reinsurance  Agreement at any time prior to the expiration  date upon three
days' prior written notice, pursuant to the Termination Addendum with respect to
the  Reinsurance  Agreement  to be  delivered  pursuant  to Section  10.2(b)(ix)
hereof,  and (b)  Western  Surety and UCM to agree to continue in full force and
effect the Managing  General  Agency  Agreement  dated  October 29, 1992 between
Western  Surety and UCM (the "MGA  Agreement")  until the 61st day following the
Closing  Date  and  granting  UCM the  unilateral  right  to  terminate  the MGA
Agreement  at any time  prior to the  expiration  date upon  three  days'  prior
written  notice,  pursuant to the  Termination  Addendum with respect to the MGA
Agreement  to be  delivered  pursuant to Section  10.2(b)(ix)  hereof,  such MGA
Agreement to be amended to terminate the authority with respect to certain lines
of business reinsured under the Reinsurance Agreement, pursuant to Amendment No.
4 to the MGA Agreement to be delivered pursuant to Section  10.2(b)(ix)  hereof.
Buyer  hereby  agrees to cause UCIC to  continue  to  manage,  adjust and settle
claims under the policies reinsured under the Reinsurance  Agreement  consistent
with past  practices,  and shall use its reasonable  efforts prior to and during
the 60-day period  following the Closing Date to replace  Western  Surety as the
direct insurer under all policies  reinsured  under the  Reinsurance  Agreement.
Buyer  hereby  agrees to save,  indemnify  and hold  Seller and  Western  Surety
harmless  from and against any  Damages  relating to policies  issued by Western
Surety  pursuant  to the MGA  Agreement  and  reinsured  under  the  Reinsurance
Agreement subsequent to the Closing Date, or arising out of any actions taken by
UCIC or its  Subsidiaries  subsequent  to the Closing  Date with  respect to the
Reinsurance   Agreement  or  MGA  Agreement,   including  all  actions,   suits,
proceedings,  claims,  demands,  assessments,  judgments,  costs  and  expenses,
including reasonable outside attorneys' fees, incident to the foregoing.

               7.5 Government  Filings.  Each of Buyer,  Seller, the Company and
its  Subsidiaries  shall as soon as practicable,  but no later than ten business
days following execution of this Agreement, make any and all filings required to
be made by it with any and all  governmental  authorities in connection with the
consummation of the transactions  contemplated herein.  Accordingly,  and not in
limitation  of the  preceding  sentence,  Buyer,  Seller and the  Company  shall
promptly  file,  after the  execution of this  Agreement,  (a) the  notification
required by the HSR Act and any  requested  or  supplementary  filings  required
pursuant to the HSR Act in such manner and at such  places as are  specified  in
the HSR Act and the applicable  rules and  regulations  thereunder,  and (b) any
other  notifications  or  requests,  including  the  filing  by the Buyer at its
expense of an  application  for authority to acquire  control of the Company and
its Subsidiaries with the insurance  authorities of the jurisdictions  specified
on  Schedule  4.3  hereto.  Buyer and  Seller  equally  shall pay the fee due in
connection with the filing of the notification  required under the HSR Act. Each
party shall furnish the other party with any information, certificates and other
documents  in a timely  manner and shall  cooperate  with the other party in all
reasonable ways necessary to effect such filings.

               7.6 Closing  Statements.  Buyer and Seller shall  cooperate,  use
reasonable  efforts and act in good faith in the preparation and delivery,  each
on a timely basis,  of the Closing  Statements in accordance with Section 2.3(a)
hereof.

               7.7 Termination Notices. Until six months after the Closing Date,
Buyer shall  cause the  Company to use its  reasonable  efforts,  with  Seller's
cooperation to the extent  required,  to cure any Termination  Notices  received
prior to the Closing Date.


                                    ARTICLE 8
                                   TAX MATTERS

               8.1 Buyer Tax  Covenants.  (a) Buyer  covenants  that it will not
cause or permit the Company,  any  Subsidiary  or any  Affiliate of Buyer to (i)
make any election or deemed election under Section 338 of the Code or (ii) amend
any Tax Returns for any Pre-Closing Tax Periods.



                                       20



<PAGE>
<PAGE>

                      (b) Buyer agrees to cause the Company and its Subsidiaries
to elect,  where  permitted by law, to carry forward any net  operating  loss or
other item arising after the Closing Date that would,  absent such election,  be
carried back to a  Pre-Closing  Tax Period of the Company or a Subsidiary  which
filed a consolidated, combined or unitary Tax Return with Seller or an Affiliate
of Seller.

                      (c) Buyer shall promptly pay or shall cause prompt payment
to be made to  Parent  of (i)  the  amount  of any  reduction  of Tax  liability
attributable  to the  carryover of any net operating  loss or capital loss,  and
(ii)  all  refunds  of  Taxes  and  interest   thereon   realized  or  received,
respectively,  by Buyer,  any  Affiliate  of Buyer,  the  Company  or any of its
Subsidiaries,  attributable to Taxes paid by or on behalf of Seller, the Company
or any of its  Subsidiaries,  whether pursuant to the Tax Sharing  Agreements or
otherwise, with respect to any Pre-Closing Tax Period.

                      (d)  All  transfer,   documentary,   sales,   use,  stamp,
registration  and  other  such  Taxes  and fees  (including  any  penalties  and
interest)  incurred in connection with this Agreement  (including any state real
property  transfer  and gains  taxes,  city real  property  transfer tax and any
similar tax imposed in other states or subdivisions)  shall be borne and paid by
Buyer and Buyer will,  at its own expense,  file all  necessary  Tax Returns and
other  documentation  with  respect  to all such Taxes and fees if  required  by
applicable law.

               8.2 Property and Casualty  Loss  Discount  Determination.  Seller
shall  determine the provision for  discounted  unpaid losses of the Company and
its  Subsidiaries  under  Sections  832(b)(5)  and  846  of  the  Code  for  all
Pre-Closing  Tax Periods,  provided that such  determination  shall be made in a
manner  consistent with past practice of the Company and its Subsidiaries and in
compliance with the Code.

               8.3  Termination  of Tax  Sharing  Agreements.  The  Tax  Sharing
Agreements between the Company and its Subsidiaries and any member of the Seller
Group shall be terminated as of the Closing Date. Subject to Sections 8.1(c) and
8.4 hereof,  after the Closing  Date  neither the Company and its  Subsidiaries,
Seller nor any Affiliate of Seller shall have any further  rights or liabilities
thereunder.

               8.4 Tax Sharing.  Immediately  preceding the Closing, the Company
and each of its Subsidiaries  shall pay to Seller and Seller shall pay to Parent
the amount,  with respect to all Pre-Closing Tax Periods for which no Tax Return
has yet been filed,  required by the Tax Sharing Agreements and, with respect to
pre-Closing  interim  periods  not  required  by  the  Tax  Sharing  Agreements,
estimated in accordance  with the provisions of the Tax Sharing  Agreements,  or
determined in accordance with principles comparable thereto, based upon Seller's
good faith estimates,  as of the Closing Date, of the consolidated Tax liability
of the Company and its  Subsidiaries,  and reduced by the amount of any payments
on account of such Taxes previously paid to Seller.

               8.5 Cooperation on Tax Matters. Buyer and Seller agree to furnish
or  cause  to  be  furnished  to  each  other,  upon  request,  as  promptly  as
practicable,  such  information  (including  access  to books and  records)  and
assistance  relating  to  the  Company  or  its  Subsidiaries  as is  reasonably
necessary (i) for the filing of any Tax Return, (ii) for the verification of any
amounts due in accordance with Section 8.1(c), (iii) for the preparation for any
audit and (iv) for the  prosecution or defense of any claim,  suit or proceeding
relating to any proposed  adjustment.  Buyer and Seller agree to retain or cause
to  be  retained  all  books  and  records  pertinent  to  the  Company  or  its
Subsidiaries (such books and records not limited solely to Tax accounting books,
records  and work  papers)  until the  applicable  period for  assessment  under
applicable  law (giving  effect to any and all  extensions or waivers and to the
period of Tax  indemnification  provided in this Agreement) has expired,  and to
abide by or cause the abidance with all record retention agreements entered into
with any Taxing Authority.  Buyer agrees,  and after the Closing shall cause the
Company  and its  Subsidiaries,  to  give  Seller  reasonable  notice  prior  to
transferring, discarding or destroying any such books and records and, if Seller
so  requests,  the  Company  and its  Subsidiaries  shall  allow  Seller to take
possession  of such books and records.  Buyer and Seller shall notify each other
in writing  of, and  cooperate  with each  other in the  conduct  of, any claim,
audit,  examination or other  proceeding or proposed change or other  adjustment
involving the Company and its  Subsidiaries  for any Tax



                                       21



<PAGE>
<PAGE>

purposes  and each  shall  execute  and  deliver  such  other  documents  as are
necessary to carry out the intent of this Section 8.5.

               8.6 Responsibility for Taxes and Tax Returns. Except as expressly
provided  otherwise in this Article 8, Seller is responsible for all Taxes,  and
for  preparing  and filing all Tax Returns,  with respect to the Company and its
Subsidiaries,  for all  periods  commencing  prior to and ending on the  Closing
Date, and Buyer is so responsible for all periods commencing on the Closing Date
and ending thereafter.

               8.7    Intentionally omitted.

               8.8  Apportionment.  For any Tax period  that begins on or before
and  ends  after  the  Closing  Date (a  "Straddle  Period"),  for  purposes  of
apportioning  a Tax to the  portion of such Tax period  that ends on the Closing
Date,  (i) the  parties  shall  treat the  Closing  Date as the last day of such
period,  and (ii) the Tax for the Tax period that is allocable to the portion of
the Tax period  ending on the  Closing  Date shall be (A),  in the case of a Tax
that is not based on income or gross  receipts,  the total Tax for the  Straddle
Period multiplied by a fraction, the numerator of which is the number of days in
the Tax period ending on (and including) the Closing Date and the denominator of
which is the total number of days in the Straddle  Period,  and (B), in the case
of a Tax that is based on income or gross  receipts,  the Tax that  would be due
with respect to the period ending on (and including) the Closing Date,  based on
actual  operations  of the  Company and its  Subsidiaries  during such period as
shown on their permanent books and records.


                                    ARTICLE 9
                                EMPLOYEE BENEFITS

               9.1 Individual  Account Plans.  Prior to the Closing Date, Seller
shall cause the sponsorship of the Pension Plan to be transferred to and assumed
by Parent.  Seller shall take such action as may be necessary (not including the
termination  of the Pension  Plan and/or  Parent  401(k)  Plan),  to permit each
Employee to elect within a reasonable period of time following the Closing Date,
an immediate  distribution of the vested balance of such  Employee's  respective
accounts  under  the  Pension  Plan and the  Parent  401(k)  Plan or to effect a
tax-free  rollover  (a  "Direct  Rollover")  of  the  taxable  portions  of  the
respective account balances into the 401(k) Plan maintained for the employees of
Frontier  Insurance  Group,  Inc. and its  subsidiaries,  which  constitutes  an
eligible  retirement  plan within the meaning of Section  401(a)(31) of the Code
(the  "Frontier  401(k)  Plan"),  and Buyer shall  cooperate  with Seller in its
efforts to permit such  election;  provided,  however,  that  nothing  contained
herein shall obligate the Frontier  401(k) Plan to accept a Direct Rollover in a
form other than cash.  If, in the opinion of counsel for Seller,  a distribution
or Direct Rollover of the Employees'  respective accounts under the Pension Plan
and/or  Parent  401(k) Plan could  adversely  affect the  qualification  of such
Plan(s) under Section 401 of the Code unless such Plan(s) were terminated or, in
the opinion of counsel to Buyer, such Direct Rollover could adversely affect the
qualification of the Frontier 401(k) Plan under Section 401 of the Code, then at
Buyer's election,  either the account balances of all Employees participating in
such Plan(s) who cease to be covered by virtue of the  transaction  contemplated
hereunder will be  transferred to the Frontier  401(k) Plan by means of a direct
trustee-to-trustee  transfer in a manner consistent with Sections  411(d)(6) and
414(l) of the Code, or the account  balances of such  Employees will be retained
in the Pension Plan and/or Parent 401(k) Plan and such Employees will thereafter
be treated as inactive  participants,  and such  distribution or Direct Rollover
shall be accomplished  with respect to the Employees when it is permissible,  in
the opinion of such counsel.

               9.2 Plans Following the Closing.  (a) Following the Closing,  the
Employees  will be entitled to  participate  in the  employee  plans and benefit
arrangements  generally available to employees of Frontier Insurance Group, Inc.
and its subsidiaries and, for purposes of eligibility,  vesting and pre-existing
medical conditions  thereunder (but not for benefit accrual  purposes),  will be
given full credit,  as  applicable,  for services  recognized  for such purposes
under the Employee Plans and Benefit Arrangements.



                                       22



<PAGE>
<PAGE>

                      (b) For a period of one year from the  Closing  Date,  the
Employees (other than Employees party to change in control agreements assumed by
Buyer)  will be  entitled  to the  more  favorable  of the  following  severance
arrangements:  (i) the Company's  current severance  arrangement,  consisting of
severance  payment of two weeks' salary for  non-management-level  employees and
four  weeks'  salary  for   management-level   employees  upon   termination  of
employment;  and (ii) the standard severance  arrangement available to employees
of Frontier Insurance Group, Inc. and its subsidiaries.

                      (c) Buyer  shall  cause UCIC and its  Subsidiaries  to pay
their  respective  employees,  in December  1996,  an  aggregate  of $200,000 in
special cash bonuses (in addition to bonuses or compensation, if any, which such
employees are otherwise  entitled to receive as employees of the Company and its
Subsidiaries  at such  time),  which shall be  distributed  in  accordance  with
written  instructions to be furnished by Seller to Buyer not later than ten days
prior to the Closing Date. In the event any person  designated to receive such a
special  cash bonus is not  employed by the Company or its  Subsidiaries  at the
date of distribution,  such person's special cash bonus shall be distributed per
capita to all other distributees.


                                   ARTICLE 10
                              CONDITIONS TO CLOSING

               10.1   Conditions  to  Obligations  of  Buyer  and  Seller.   The
obligations  of Buyer and Seller to  consummate  the  transactions  contemplated
hereunder  at the  Closing  are  subject to the  satisfaction  or waiver by both
parties of the following conditions:

                      (a)  any  applicable  waiting  period  under  the  HSR Act
relating to the  transactions  contemplated  hereby  shall have  expired or been
terminated;

                      (b) no action or  proceeding  shall  have been  instituted
before any court or  instituted  or  threatened  by any  governmental  agency to
restrain or prohibit, or to obtain damages in respect of, this Agreement, or the
consummation of the transactions contemplated by this Agreement;

                      (c) all regulatory approvals set forth in Schedule 3.3 and
approvals from insurance  authorities in the jurisdictions set forth in Schedule
4.3 and any other  regulatory  approvals  requested  of Buyer or its  Affiliates
after the date of this  Agreement in a written  notice  received  from any other
State  in which an  insurance  company  Affiliate  of  Buyer  is  domiciled  and
necessary for the execution and  performance of this  Agreement  shall have been
obtained and be in full force and effect and without  conditions or  limitations
which  unreasonably  restrict the ability of the parties  hereto to perform this
Agreement or the Company's or any of its Subsidiaries'  ability to conduct their
respective  businesses  as presently  conducted  and Buyer and Seller shall have
been furnished with appropriate  evidence,  reasonably  satisfactory to them and
their respective counsel, of the granting of such consents and approvals.

                      (d) neither Buyer, the Company nor its Subsidiaries  shall
have received  written  notice from any state  commissioner  of insurance of the
states in which the Company or its Subsidiaries conduct business that such state
will seek to  terminate  the  authority of the Company and its  Subsidiaries  to
conduct  business in such state following the Closing (a "Termination  Notice");
provided,  however,  that no failure of this  condition  shall be deemed to have
occurred if a  Termination  Notice is received  with respect to (i) any state in
which Frontier Pacific Insurance Company  ("Frontier  Pacific") has authority to
act as an excess and  surplus  lines  insurer as set forth in  Schedule  10.1(d)
hereof or (ii) any  state not  described  in  clause  (i) above in which  UCIC's
direct  written  premiums  in 1995 (as set forth in  Schedule  T of UCIC's  1995
Statutory Annual Statement) did not exceed $200,000, provided that UCIC's direct
written  premiums in 1995 (as set forth in such  Schedule T) from all states for
which a  Termination  Notice has been  received  and which are not  described in
clause (i) above did not, in the aggregate, exceed $700,000.



                                       23



<PAGE>
<PAGE>

               10.2  Conditions to Obligation of Buyer.  The obligation of Buyer
to consummate the transactions  contemplated hereunder at the Closing is subject
to the satisfaction or waiver by Buyer of the following further conditions:

                      (a) (i)  Seller  shall  have  performed,  in all  material
respects,  all of its obligations hereunder required to be performed by it on or
prior to the Closing Date, (ii) the representations and warranties and covenants
of Seller contained in this Agreement shall be true and correct at and as of the
Closing Date, as if made at and as of such date,  except for any inaccuracies in
any such  representations  and warranties  which have not had a Material Adverse
Effect on the Company,  and (iii) Buyer shall have been  delivered a certificate
signed by the  Chief  Financial  Officer  of Seller  and the  Controller  of the
Company, certifying the information in subsections (i) and (ii) hereof.

                      (b) Buyer shall have  received  the  following  deliveries
from Seller:

                             (i)  certificates  of good standing (or  comparable
        documents) for the Company (long-form with a statement as to the payment
        of  franchise  taxes  from  the  State  of  Delaware)  and  each  of its
        Subsidiaries  from  their  respective   States  of  incorporation,   and
        certificates  of good  standing  (or  comparable  documents)  as foreign
        corporations in each jurisdiction where the Company and its Subsidiaries
        are so  qualified,  in each  case  issued  as of a date  not  more  than
        fourteen days prior to the Closing Date;

                             (ii) a Secretary's certificate of Seller certifying
        as to the  incumbency of Seller's  authorized  officers,  genuineness of
        their respective  signatures and validity and  effectiveness of attached
        copies  of the  Company's  certificate  of  incorporation,  by-laws  and
        authorizing corporate resolutions;

                             (iii) an opinion of counsel to Seller, addressed to
        Buyer, substantially in the form attached as Exhibit A hereto;

                             (iv) an opinion of counsel to Parent,  addressed to
        Buyer, as to the authorization and  enforceability of Section 2.3(c) and
        Article 11 hereof  with  respect to  Parent,  substantially  in the form
        attached as Exhibit B hereto;

                             (v) evidence reasonably  satisfactory to Buyer that
        the  Company  and its  Subsidiaries  have been  released  of any and all
        obligations under the Credit Agreement;

                             (vi)  non-competition/non-solicitation   agreements
        executed  by Parent and Bruce A.  Esselborn  substantially  in the forms
        attached as Exhibit C-1 and Exhibit C-2 hereof,  and a  non-solicitation
        agreement  executed  by Mary Jane  Robertson  substantially  in the form
        attached as Exhibit C-3 hereto;

                             (vii)   a   signed    letter    from    Tillinghast
        substantially in the form attached as Exhibit D hereto,  to be furnished
        at Buyer's expense;

                             (viii) the  resignations  specified  in Section 5.3
        hereof;

                             (ix) executed  copies of the  Termination  Addendum
        with  respect to the  Reinsurance  Agreement  substantially  in the form
        attached  as Exhibit E-1 hereto,  Amendment  No. 4 to the MGA  Agreement
        substantially   in  the  form  attached  as  Exhibit  E-2  hereto,   the
        Termination Addendum with respect to the MGA Agreement, substantially in
        the form attached as Exhibit E-3 hereto,  and the  Termination  Addendum
        with  respect  to the  Surety  Bond Quota  Share  Reinsurance  Agreement
        effective

                                       24



<PAGE>
<PAGE>

        September 1, 1992  between Western  Surety and UCIC substantially in the
        form attached as Exhibit E-4 hereto;

                             (x) evidence  reasonably  satisfactory  to Buyer of
        the  termination of (A) the Tax Sharing  Agreements  pursuant to Section
        8.3 hereof,  and (B) the Service Agreement dated January 1, 1993 between
        Parent and UCIC; and

                             (xi) a signed letter from Equity Group Investments,
        Inc.  with  respect to certain  matters  relating to Section 6.5 hereof,
        substantially in the form attached as Exhibit F hereto.

                      (c) Except as disclosed in Schedule 3.9 hereto,  since the
Balance Sheet Date,  there has not been any event,  occurrence,  development  or
state of  circumstances  or facts which has had a Material Adverse Effect on the
Company  other  than those  resulting  from (i)  changes  in general  conditions
applicable to the property and casualty insurance industry (excluding changes in
statutes  and  regulations  applicable  to UCIC) or changes in general  economic
conditions,  (ii) the  Investment  Portfolio  Adjustments  and the  transactions
relating to, and the payment of, the Special  Dividends,  and (iii) any payments
pursuant to the Tax Sharing Agreements.

                      (d) The capital stock of the Company and its  Subsidiaries
shall be free and clear of all Liens.

                      (e) UCIC shall have maintained a rating by A.M. Best & Co.
of "A-" ("A  Minus")  or  better  from the date of this  Agreement  through  and
including one business day prior to the Closing Date. For purposes  hereof,  any
notice that UCIC's  rating is under  review,  whether  with or without  negative
implications, by A.M. Best & Co. shall not constitute a downgrade below A Minus.

               10.3 Conditions to Obligation of Seller. The obligation of Seller
to consummate the transactions  contemplated hereunder at the Closing is subject
to the satisfaction or waiver by Seller of the following further conditions:

                      (a)  (i)  Buyer  shall  have  performed,  in all  material
respects,  all of its obligations hereunder required to be performed by it at or
prior to the Closing  Date;  provided,  however,  that the  obligation to pay to
Seller the  Closing  Purchase  Price and any other  amounts  hereunder  shall be
without  qualification of any kind; (ii) the  representations  and warranties of
Buyer  contained  in this  Agreement  shall be true and correct at and as of the
Closing Date, as if made at and as of such date,  except for any inaccuracies in
any such  representations  and warranties  which have not had a Material Adverse
Effect on Buyer,  and (iii) Seller shall have received a  certificate  signed by
the Chief  Financial  Officer (or equivalent  officer) of Buyer to the foregoing
effect.

                      (b) Seller shall have received from Buyer the following:

                             (i)  an  executed   Assignment  and  Assumption  of
        Executive   Change  In  Control  And  Termination   Benefits   Agreement
        substantially  in the form  attached as Exhibit G hereto,  providing for
        the assumption by Buyer of the  obligations  of the Executive  Change in
        Control and  Termination  Benefits  Agreements  previously  furnished to
        Buyer, provided that the transaction bonus payments thereunder have been
        paid by Parent;

                             (ii) a Secretary's  certificate of Buyer certifying
        as to the  incumbency of Seller's  authorized  officers,  genuineness of
        their  respective  signatures  and  validity  of  and  effectiveness  of
        attached copies of the Company's  certificate of incorporation,  by-laws
        and authorizing corporate resolution;

                             (iii) an opinion of counsel to Buyer,  addressed to
        Seller, substantially in the form attached as Exhibit H hereto;

                                       25



<PAGE>
<PAGE>

                             (iv) an officer's  certificate of Frontier  Pacific
        or Buyer  certifying the states in which Frontier  Pacific has authority
        to act as an excess and surplus  lines  insurer as of the Closing  Date;
        and

                             (v)    executed Assignments of Employment
        Agreement and Guaranty  substantially  in the forms  attached as Exhibit
        I-1 and Exhibit I-2 hereto.

                      (c) Seller,  the Company or its Subsidiaries,  as the case
may be,  shall have  received  all  approvals  from all state  commissioners  of
insurance  of the states in which the Company and its  Subsidiaries  conduct the
Business that any of the Company and its  Subsidiaries is required by applicable
law or regulation to obtain or provide in connection with the Special Dividends,
all in amount, form and substance acceptable to Seller.


                                   ARTICLE 11
                            SURVIVAL; INDEMNIFICATION

               11.1 Survival of Representations,  Warranties and Covenants.  The
representations  and warranties of Seller set forth in Article 3 hereof,  and of
Buyer set forth in Article 4 hereof,  shall survive the Closing, as follows: (a)
the  representations and warranties of Seller set forth in Sections 3.5, 3.6 and
3.7(b),  and the  representations  and warranties of Buyer in Section 4.6 hereof
shall  survive the  Closing  without  limitation,  (b) the  representations  and
warranties of Seller  contained in Section 3.22 and the covenants and agreements
set  forth in  Section  5.10  and  Article  8 hereof  shall  survive  until  the
applicable   statutes  of   limitations   have   expired,   and  (c)  all  other
representations  and warranties set forth in Articles 3 and 4 hereof and, unless
expressly  provided  otherwise in this  Agreement,  the covenants and agreements
contained in Article 9 hereof shall survive the Closing for a period of one year
following the Closing Date.  Except as set forth above, no covenant or indemnity
contained in this  Agreement  shall  survive (i) the Closing  unless the express
terms of such covenant or agreement  provide for performance or effect after the
Closing;  or (ii) after the time at which it would otherwise  terminate pursuant
to the preceding clause (i), unless notice of the breach thereof shall have been
given to the party against whom such indemnity may be sought prior to such time.

               11.2 Indemnification by Parent.  Parent agrees to save, indemnify
and hold Buyer and,  effective  after the Closing Date but without  duplication,
the Company and its Subsidiaries, harmless from and against:

                      (a)  any  and  all  actual   loss,   liability  or  damage
(collectively,  "Damages")  resulting  from any  misrepresentation  or breach of
warranty  by  Seller or  non-fulfillment  of any  covenant  or  condition  to be
performed or complied  with by Seller under the terms of this  Agreement or as a
result of any  Litigation  set  forth on  Schedule  3.11,  or as a result of the
receipt of any  Termination  Notices  subject,  however,  to the cure  period in
Section  7.7 hereof and  excluding,  however,  any  Damages  resulting  from the
termination or demotion of any Employee after the Closing Date;

                      (b)  any and  all  Damages  directly  resulting  from  the
failure by Seller  and,  prior to the  Closing  Date,  the Company or any of its
Subsidiaries,  to substantially perform their respective obligations pursuant to
Section 9.1;

                      (c) (i) any and all Taxes with respect to any  Pre-Closing
Period resulting from the Company or its Subsidiaries  ceasing to be included in
the  consolidated  Federal  income Tax Return filed by Seller  Group  including,
without  limitation,  any Taxes  attributable  to the restoration of a "deferred
intercompany  transaction"  within the meaning of Treasury  Regulations  Section
1.1502-13 (a)(2), and the recognition of excess loss accounts;

                                       26



<PAGE>
<PAGE>

                             (ii) any and all unpaid Federal,  state,  local, or
        foreign  Taxes  imposed on the Company or its  Subsidiaries  directly or
        indirectly,  whether determined on a separate,  consolidated,  combined,
        unitary,  or group basis,  (A) pursuant to Treasury  Regulation  Section
        1.1502-6 or any comparable provisions of state, local, or foreign law by
        reason  of the  Company  or its  Subsidiary  having  been a member  of a
        consolidated,   combined,  unitary,  or  group  Tax  Return  during  any
        Pre-Closing   Taxable   Period,   or  (B)  pursuant  to  any   guaranty,
        indemnification, or similar agreement made on or before the Closing Date
        relating to the sharing of liability  for, or payment of, Taxes,  or (C)
        arising out of,  resulting  from,  or  attributable  to any  transaction
        contemplated  by this  Agreement  to be performed by Seller or, prior to
        the Closing Date, by the Company or its Subsidiaries;

                             (iii)   any  (x)  Tax  of  the   Company   and  its
        Subsidiaries and (y) liabilities,  costs,  expenses (including,  without
        limitation,  reasonable expenses of investigation and outside attorneys'
        fees  and  expenses),  arising  out of or  incident  to the  imposition,
        assessment  or assertion  of any Tax,  including  those  incurred in the
        contest  of  good  faith  in  appropriate  proceedings  relating  to the
        imposition,  assessment  or  assertion  of any Tax,  in each  case  with
        respect  to any  Pre-Closing  Tax Period  and in each case  incurred  or
        suffered by Buyer, any of its Affiliates or, effective upon the Closing,
        the Company and its  Subsidiaries  (the sum of  paragraphs  (i) and (ii)
        above and clauses (x) and (y) of this paragraph  (iii) being referred to
        as a "Tax Loss"); provided, however, that Parent shall have no liability
        for any Tax Loss  attributable to or resulting from any action described
        in Section  8.1(a)  hereof,  including,  but not limited to, an election
        made or  deemed  made by  Buyer  under  Section  338 of the  Code or any
        comparable   provision  of  applicable   law.  In  the  event   Parent's
        indemnification  obligation under this Section 11.2(c) arises in respect
        of an adjustment  which makes allowable to Buyer,  any of its Affiliates
        or, effective upon the Closing,  the Company or any of its Subsidiaries,
        a Tax Benefit  which would not, but for such  adjustment  be  allowable,
        then  Buyer  shall  reimburse  Parent for such Tax  Benefit  when and if
        realized; and

                      (d) all  actions,  suits,  proceedings,  claims,  demands,
assessments,   judgments,  costs  and  expenses,  including  reasonable  outside
attorneys' fees, incident to the foregoing.

                      (e)  Notwithstanding  the  foregoing,  Parent shall not be
liable  under  Section  11.2(c)  for (i) any Tax the  payment  of which was made
without Parent's prior written consent or (ii) any settlements  effected without
the consent of Parent,  not to be unreasonably  withheld,  or resulting from any
claim, suit, action,  litigation or proceeding in which Parent was not permitted
an opportunity to participate.

                      11.3  Indemnification  by  Buyer.  Buyer  agrees  to save,
indemnify and hold Seller harmless from and against:

                      (a)   any   and   all   Damages    resulting    from   any
misrepresentation  or  breach of  warranty  by Buyer or  non-fulfillment  of any
covenant or condition to be performed or complied  with by Buyer under the terms
of this Agreement;

                      (b)  any  Tax or any  reduction  in the  value  of any net
operating loss carryover, Tax credit deduction,  recovery of Tax or deferred Tax
asset  resulting from any action  referred to in Section  8.1(a) hereof,  of the
Company and its Subsidiaries, Buyer or any Affiliate of Buyer; and

                      (c) all  actions,  suits,  proceedings,  claims,  demands,
assessments,   judgments,  costs  and  expenses,  including  reasonable  outside
attorneys' fees, incident to the foregoing.

                                       27



<PAGE>
<PAGE>

               11.4  Terms of  Indemnification.  The  foregoing  indemnification
obligations are subject to the following:

                      (a) Limitations on Time Periods and Amounts.

                             (i) No party  hereto shall be required to indemnify
        another party  pursuant to the foregoing  unless the party  claiming the
        right to be indemnified promptly notifies the other party of facts which
        are the basis for  indemnification  hereunder  specifying  in reasonable
        detail the basis of any such claim  ("Notice")  pursuant to this Article
        11 on or before the expiration or  termination  of such  representation,
        warranty, covenant or agreement. If, after the Closing Date and prior to
        the  close  of  business  on the date any  representation,  warranty  or
        covenant ceases to survive,  the indemnifying  party shall have received
        the written  Notice and such claim shall not have been finally  resolved
        or  disposed of at such date,  such claim shall  continue as a basis for
        indemnity  until it is  finally  resolved  or  disposed  of,  subject to
        applicable  statutes  of  limitation.  If the  recipient  of the  Notice
        desires to dispute such claim, it shall,  within 30 days after notice of
        the claim of loss  against it is given,  give a  counternotice,  setting
        forth the basis for  disputing  such claim,  to Buyer or Parent,  as the
        case may be.  If no such  counternotice  is  given  within  such  30-day
        period,  or if  Buyer  or  Parent,  as the  case  may  be,  acknowledges
        liability  for  indemnification,   then  such  loss  shall  be  promptly
        satisfied.  The amount of any  indemnification  for Damages  recoverable
        from Parent under this  Agreement  shall be reduced by the amount of any
        reserve,  contra-liability or other provision for such Damages reflected
        in the Closing  Statements.  In the event that Damages arise as a result
        of new or corrected disclosures set forth in updated Schedules furnished
        to Buyer after the date hereof  which are not  reflected  in the Closing
        Statements,  then 70% of such Damages shall be  indemnifiable  by Parent
        hereunder  if the updated  Schedules do not correct  disclosures  in the
        Schedules  delivered as of the date of this Agreement,  and 100% of such
        Damages shall be so indemnifiable if such updated  Schedules correct the
        disclosures in the Schedules delivered as of the date of this Agreement.
        Notwithstanding  anything to the contrary in this  Agreement and subject
        to the  provisions of Sections  11.4(a)(ii)  and 11.6 below,  except for
        liability for a breach of the representations set forth in Sections 3.5,
        3.6, 3.7(b) and 3.22 hereof,  and a breach of the covenants set forth in
        Sections 8.6 and 11.2(c) hereof,  Buyer shall not be entitled to recover
        under rights to  indemnification  hereunder until the aggregate  Damages
        suffered by Buyer in respect of all such claims  exceed  $300,000  (such
        amount being  referred to herein as the  "Basket"),  at which time Buyer
        shall be entitled to indemnification for all such Damages, including the
        Basket;  and  in  no  event  shall  any  party  hereto  be  entitled  to
        consequential  or punitive  damages or damages  for lost  profits in any
        action under this  Agreement or relating to the subject  matter  hereof.
        The maximum  aggregate  liability of Parent and Seller to Buyer pursuant
        to this  Article 11 for all  Damages  suffered  by Buyer,  and all other
        expenses, Taxes and other amounts indemnifiable by Parent to Buyer under
        this Article 11, is $7,500,000.

                             (ii)  Notwithstanding   anything  to  the  contrary
        contained  in  Section   11.4(a)(i)  above,  the  Basket  shall  not  be
        applicable  to (x) Tax Losses and (y) Damages  that arise in  connection
        with the EEOC  claim  set  forth on  Schedule  3.11 and the  receipt  of
        Termination  Notices.  For purposes of this Agreement,  Damages from the
        receipt of Termination Notices shall be deemed to be the following:  for
        each state for which a  Termination  Notice is received,  50% of Buyer's
        expenses  incurred in  connection  with curing such  Termination  Notice
        (subject to a maximum of $25,000 per state in expenses), to be increased
        to 15% of UCIC's direct  written  premiums in 1995 in such state (as set
        forth in Schedule T of UCIC's 1995  Statutory  Annual  Statement) in the
        event such  Termination  Notice is not cured within six months following
        the Closing Date ("Liquidated Damages");  provided, however, that Parent
        shall be entitled to a credit  against such  Liquidated  Damages for the
        amount of Buyer's expenses reimbursed by Seller.

                      (b) Arbitration.  If, within thirty (30) days after giving
the counternotice by Buyer or Parent, as the case may be, Parent and Buyer shall
not have reached agreement as to the claim in question, then

                                       28



<PAGE>
<PAGE>

the claim for  indemnification may be submitted to and settled by arbitration as
hereinafter provided. Arbitration shall be by a single arbitrator experienced in
the  matters  at issue  selected  by  Parent  and Buyer in  accordance  with the
Commercial  Arbitration  Rules  of the  American  Arbitration  Association.  The
meeting  of the  arbitrator  shall  be held in  Atlanta,  Georgia  and  shall be
conducted in  accordance  with,  but not under the  auspices of, the  Commercial
Arbitration  Rules  existing  at the date  thereof of the  American  Arbitration
Association to the extent not inconsistent with this Agreement.  The decision of
the  arbitrator  shall be final and binding as to any matters  submitted to such
arbitrator under this Agreement,  and to the extent this decision is that a loss
has been  suffered  for  which  either  party is to be  indemnified  under  this
Agreement,  it  shall  be  promptly  satisfied;   provided,  however,  that,  if
necessary,  such decision and  satisfaction  procedure may be enforced by either
Buyer or  Parent in any court of record  having  jurisdiction  over the  subject
matter or over any of the parties  hereto.  All costs and  expenses  incurred in
connection  with any such  arbitration  proceeding  shall be borne by the  party
against  whom the  decision is rendered or, if no decision is rendered or if the
decision is a compromise, equally by Buyer and Parent.

                      (c)  Satisfaction  of  Damages.  Any  Damages  suffered by
Seller  and  Parent  or  Buyer,  as the  case  may  be,  for  which  it is to be
indemnified hereunder shall be paid promptly by the indemnifying party.

                      (d) Notice and Right to Contest.

                             (i) Upon obtaining  knowledge of the institution or
        threat of any action,  proceeding  or other event by a third party which
        could  give  rise to a claim of  indemnity  under  Section  11.2 or 11.3
        hereof ("Third Party Claim"),  the party seeking  indemnification  shall
        promptly notify the indemnifying party of such claim.

                             (ii) The  provisions  of this  Section  11.4(d)(ii)
        shall  apply to any Third Party  Claim  (other than those under  Section
        11.4(d)(iv)  hereto relating to Taxes), for which the indemnifying party
        is liable hereunder. The indemnifying party shall have the right, at the
        indemnifying party's expense to defend such claim or demand. Any defense
        undertaken by the  indemnifying  party  hereunder shall not be deemed an
        admission by the indemnifying  party and may be subject to a reservation
        of  rights  as to the  indemnified  party's  rights  to  indemnification
        pursuant to this Article 11. If the  indemnifying  party fails to notify
        the  indemnified  party of its election to defend such Third Party Claim
        within 30 days after notice thereof was given to the indemnifying party,
        the  indemnifying  party  shall be  deemed to have  waived  its right to
        defend such Third  Party  Claim.  If the  indemnifying  party  elects to
        defend  such  Third  Party  Claim,  it  shall  not  be  responsible  for
        attorney's fees incurred by the indemnified  party;  provided,  however,
        that the  indemnified  party may  participate in such defense at its own
        cost and expense.  So long as the  indemnifying  party is defending such
        Third Party Claim in good faith,  the indemnified  party will not settle
        such claim or demand without the  indemnifying  party's  consent,  which
        consent shall not be unreasonably  withheld. The indemnified party shall
        make available to the indemnifying party all records and other materials
        and  employees  reasonably  required by it in  contesting  a Third Party
        Claim and shall cooperate in the defense thereof.

                             (iii)   If   with   respect   to  any   claim   for
        indemnification  under this Article 11 the indemnified  party refuses to
        consent to any settlement  recommended by the indemnifying party and the
        indemnified  party  elects to contest or  continue  any dispute or legal
        proceedings in connection with such claim,  then in connection with such
        claim (x) the indemnifying party's liability for all Damages,  including
        all costs of  defense,  plus any  later  settlements  or  Damage  awards
        arising from such claim, shall not exceed the amount for which the claim
        could  have  been  settled  (the  "Recommended  Settlement"),   and  the
        indemnified  party (y) shall  assume  all  costs of  defense  reasonably
        incurred by the  indemnifying  party  after the date of such  refusal in
        contesting or continuing any dispute or legal  proceedings and (z) shall
        hold the  indemnifying  party harmless from all amounts in excess of the
        Recommended Settlement.

                                       29



<PAGE>
<PAGE>

                             (iv)    Notwithstanding   the   foregoing   Section
        11.4(d)(ii),  if any  claim or  demand  for  Taxes in  respect  of which
        indemnity may be sought pursuant to this Section 11.4(d)(iv) is asserted
        in writing against Buyer,  any of its Affiliates or,  effective upon the
        Closing, the Company and its Subsidiaries,  Buyer shall notify Parent of
        such claim or demand within 10 days of receipt thereof,  or such earlier
        time that would allow Parent to timely  respond to such claim or demand,
        and shall give Parent such  information  with respect  thereto as Parent
        may  reasonably  request.   Parent  may  discharge,  at  any  time,  its
        indemnification  obligation under this Section  11.4(d)(iv) by paying to
        Buyer the amount of the applicable  Tax Loss,  calculated on the date of
        such payment.  Parent may, at its own expense,  participate in and, upon
        notice to Buyer,  assume the  defense of any such claim,  suit,  action,
        litigation or proceeding (including any Tax audit),  provided,  however,
        that Parent shall not agree to any  settlement  of an issue  without the
        consent of Buyer, which consent shall not be unreasonably  withheld,  to
        the extent  that such  settlement  would have an  adverse  effect,  with
        respect to any Taxes which are the responsibility of Buyer hereunder, on
        the  Company or its  Subsidiaries  after the Closing  Date.  Any defense
        undertaken by the  indemnifying  party  hereunder shall not be deemed an
        admission by the indemnifying  party and may be subject to a reservation
        of  rights  as to the  indemnified  party's  rights  to  indemnification
        pursuant to this Article 11. If Parent assumes such defense, Buyer shall
        have the right (but not the duty) to participate in the defense  thereof
        and to employ  counsel,  at its own expense,  separate  from the counsel
        employed by Parent. Whether or not Parent chooses to defend or prosecute
        any claim,  all of the parties hereto shall  cooperate in the defense or
        prosecution thereof.

               11.5 Exclusive Remedy.  The provisions of this Article 11 are the
exclusive remedy of any party to this Agreement  against any other party to this
Agreement  (excluding  the Parent  non-competition/non-  solicitation  agreement
delivered  pursuant to Section  10.2(b)(vi)  hereof) for any claim for breach of
any covenant,  agreement,  representation,  warranty or other  provision of this
Agreement or any agreement,  certificate or other document  delivered  hereto by
any party to this  Agreement  (other than a claim for  specific  performance  or
injunctive relief or a claim based upon intentional  fraud) with the intent that
all such  claims  shall be  subject  to the  limitations  and  other  provisions
contained in this Article 11.

               11.6 Damages Net of Insurance,  Etc. The amount of any Damages or
Tax for which  indemnification  is provided under this Agreement shall be net of
any amounts actually recovered by any party seeking  indemnification  under this
Agreement (the "Indemnified Party"), and shall be net of any amounts recoverable
under  insurance  policies or reinsurance  agreements,  proceeds from indemnity,
contribution  or  recoveries  from Third  Party  Actions,  with  respect to such
Damages  or Tax and  shall  be  reduced  by any Tax  Benefit  arising  from  the
incurrence or payment of any such Damages or Tax by the Indemnified  Party.  Any
indemnity  payment  by Parent to Buyer  under  Article 11 shall be treated as an
adjustment  to  Buyer's  basis in the  Shares  unless  such  treatment  would be
inconsistent  with any Final  Determination  governing such treatment,  in which
case Parent shall also  indemnify  Buyer for any increase in liability for Taxes
that is  imposed  on  Buyer,  the  Company,  and/or  any  Subsidiary,  which  is
attributable  to the  indemnity  payment or other  payment  made by Parent being
treated as currently taxable. Buyer and/or its Subsidiaries shall not be a party
to any such Final  Determination  without the written  approval of Seller  which
approval shall not be unreasonably withheld.


                                   ARTICLE 12
                                   TERMINATION

               12.1 Grounds for Termination. This Agreement may be terminated at
any time prior to the Closing:


                                       30



<PAGE>
<PAGE>

                      (a) by mutual written agreement of Seller and Buyer; or

                      (b) by  either  Seller or Buyer if the  Closing  shall not
have been consummated on or before June 30, 1996; or

                      (c) by Buyer within five business days  following  receipt
of updated Schedules pursuant to Section 5.12 hereof containing new or corrected
information which would reasonably be expected to have a Material Adverse Effect
on the Company.

               The party desiring to terminate this Agreement shall give written
notice of such termination to the other party.

               12.2 Effect of  Termination.  If this  Agreement is terminated as
permitted  by Section  12.1,  termination  shall be without  liability of either
party (or any stockholder,  director,  officer,  employee,  agent, consultant or
representative of such party) to the other party to this Agreement,  except that
no such  termination  shall relieve Buyer of its obligations  under Section 6.1.
The  provisions  of Sections  6.1, 7.3, this Section 12.2 and Section 13.4 shall
survive any termination hereof pursuant to Section 12.1.


                                   ARTICLE 13
                                  MISCELLANEOUS

               13.1 Notices. Any notices hereunder shall be in writing and shall
be deemed to have been  given  when  delivered  by hand or when  transmitted  by
facsimile   transmission,   the   first   business   day   after   sent   by   a
nationally-recognized  overnight  courier (such as Airborne or Federal Express),
or on the fifth business day after deposit in the United States Mail, registered
or certified, return receipt requested, postage prepaid, addressed to:
                      if to Buyer, to:

                             Mr. Walter A. Rhulen, President
                             Frontier Insurance Group, Inc.
                             195 Lake Louise Marie Road
                             Rock Hill, New York 12775
                             Fax: (914) 796-1900

                      with a copy to:

                             Sidney Todres, Esq.
                             Epstein Becker & Green, P.C.
                             250 Park Avenue
                             New York, New York 10177
                             Fax:  (212) 661-0989

                      if to Seller, to:

                             Bruce A. Esselborn, President
                             Capsure Holdings Corp.
                             Two N. Riverside Plaza
                             Suite 1600
                             Chicago, Illinois  60606
                             Fax: (312) 454-1819

                                       31



<PAGE>
<PAGE>

                      with a copy to:

                             Kelly L. Stonebraker, Esq.
                             Rosenberg & Liebentritt, P.C.
                             Two N. Riverside Plaza
                             Suite 1515
                             Chicago, Illinois 60606
                             Fax: (312) 454-0335

or at such other address,  or facsimile number or to the attention of such other
person as Buyer or Seller may  designate  by written  notice to the other  party
hereto.  Notice by  facsimile  transmission  shall be  confirmed by certified or
registered mail,  postage prepaid,  return receipt requested but shall be deemed
given when such facsimile was transmitted.

               13.2 Amendments and Waivers.  (a) Any provision of this Agreement
may be  amended  or  waived  prior to the  Closing  Date if,  but only if,  such
amendment or waiver is in writing and is signed, in the case of an amendment, by
each party to this Agreement,  or in the case of a waiver,  by the party against
whom the waiver is to be effective.

                      (b) No  failure  or delay by any party in  exercising  any
right, power or privilege  hereunder shall operate as a waiver thereof nor shall
any single or partial  exercise  thereof  preclude any other or further exercise
thereof or the exercise of any other right,  power or privilege.  The rights and
remedies herein provided shall be cumulative and not exclusive of any rights and
remedies provided by law.

               13.3 Expenses.  Unless otherwise  expressly  provided herein, all
costs and expenses  incurred in connection  with this Agreement shall be paid by
the party incurring such cost or expense.

               13.4  Successors  and Assigns.  The  provisions of this Agreement
shall be binding  upon and inure to the benefit of the parties  hereto and their
respective successors and assigns; provided,  however, that no party may assign,
delegate  or  otherwise  transfer  any of its rights or  obligations  under this
Agreement without the written consent of each other party hereto.

               13.5  Governing  Law.  This  Agreement  shall be  governed by and
construed in accordance  with the law of the State of New York without regard to
the conflict of laws rules of such state.

               13.6 Counterparts;  Facsimile  Signatures.  This Agreement may be
signed in any number of counterparts,  each of which shall be an original,  with
the same  effect as if the  signatures  thereto  and  hereto  were upon the same
instrument.  The parties hereto  acknowledge and agree that original  signatures
delivered by facsimile transmission shall be acceptable as original signatures.

               13.7 Third Party Beneficiaries. No provision of this Agreement is
intended to confer upon any Person, other than the parties hereto, any rights or
remedies  hereunder,  including,  without  limitation,  any  employee  or former
employee of the Company or any of its Subsidiaries.

               13.8 Entire Agreement. This Agreement, together with the Exhibits
and Schedules hereto and the  Confidentiality  Agreement,  constitute the entire
agreement  between  the  parties  with  respect  to the  subject  matter of this
Agreement and supersede all prior agreements and  understandings,  both oral and
written,  between  the  parties  with  respect  to the  subject  matter  of this
Agreement. No representation,  inducement, promise, understanding,  condition or
warranty  not set forth  herein  has been made or  relied  upon by either  party
hereto.

               13.9  Headings.  The  headings  of  the  articles,  sections  and
schedules of this  Agreement are inserted for the sake of  convenience  only and
shall not constitute a part hereof.

                                       32



<PAGE>
<PAGE>

               13.10 Schedules.  For purposes of this Agreement,  the disclosure
of an item on a schedule hereto shall be deemed to be disclosure of such item on
each other applicable schedule.

               IN WITNESS WHEREOF, the parties hereto have caused this Agreement
to be duly executed by their  respective  authorized  officers as of the day and
year first above written.

                                              FRONTIER INSURANCE COMPANY



                                              By:    ___________________________
                                                     Name:   Peter H. Foley
                                                     Title:  Vice President


                                              NI ACQUISITION CORP.


                                              By:    ___________________________
                                                     Name:   Bruce A. Esselborn
                                                     Title:  President


                                              FOR PURPOSES OF SECTIONS 2.3(c)
                                              AND ARTICLE 11 ONLY:

                                              CAPSURE HOLDINGS CORP.


                                              By:    ___________________________
                                                     Name:
                                                     Title:

                                       33



<PAGE>
<PAGE>




                             SCHEDULES AND EXHIBITS

The following  is a list  of  schedules  and  exhibits  to  this  stock purchase
agreement which will be furnished supplementally to  the Securities and Exchange
Commission upon request.


                               INDEX TO SCHEDULES


Schedule 2.2(d)(iii)              Investments
Schedule 3.2                      Corporate Authorization
Schedule 3.3                      Governmental Authorization
Schedule 3.4                      Non-Contravention
Schedule 3.5                      Capitalization
Schedule 3.6                      Ownership of Shares
Schedule 3.7                      Subsidiaries
Schedule 3.9                      Absence of Certain Changes
Schedule 3.10                     Material Contracts
Schedule 3.11                     Litigation
Schedule 3.12                     Compliance with Laws
Schedule 3.13-A                   Properties
Schedule 3.13-B                   Properties
Schedule 3.16(a)                  Employee Plans
Schedule 3.16(c)                  Certain Employee Plans
Schedule 3.16(d)                  Benefit Arrangements
Schedule 3.17                     Environmental Matters
Schedule 3.18                     Intercompany Accounts
Schedule 3.21                     Investments
Schedule 3.22-A                   Taxes
Schedule 3.22-B                   Taxes-Listing of Agreements and Jurisdictions
Schedule 4.1                      Insurance Affiliate of Buyer
Schedule 4.3                      Governmental Authorization
Schedule 5.1(c)                   Conduct of Business
Schedule 6.4                      Post-Closing Use of Office Space
Schedule 10.1(d)                  Frontier Pacific Ins Company-States Authorized


                                      34


<PAGE>
<PAGE>


                                INDEX OF EXHIBITS


A      Form of Opinion of Counsel to Seller

B      Form  of  Opinion  of  Counsel  to Parent (contained in Exhibit A)

C-1    Form of Non-Solicitation/Non-Competition Agreement to be executed by
         Parent

C-2    Form of Non-Solicitation/Non-Competition Agreement to be executed by
         Bruce A. Esselborn

C-3    Form of Non-Solicitation Agreement to be executed by Mary Jane Robertson

D      Form of Tillinghast letter 

E-1    Form of Termination Addendum with respect to the Reinsurance Agreement

E-2    Form of Amendment No. 4 to the MGA Agreement

E-3    Form of Termination Addendum with respect to the MGA Agreement

E-4    Form of Termination Addendum with respect to the Surety Bond Quota Share
         Reinsurance Agreement effective September 1, 1992 between Western
         Surety and UCIC

F      Form of letter from Equity Group Investments, Inc. re: obligations under
         sublease

G      Form of Assignment and Assumption of Executive Change In Control And
         Termination Benefits Agreements to be executed by Buyer 

H      Form of Opinion of Counsel to Buyer

I-1    Form of Assignment of Employment Agreement and Guaranty for Mr. Zeitman

I-2    Form of Assignment of Employment Agreement and Guaranty for Mr. Fischer

                                      35

<PAGE>



<PAGE>



                                                                   EXHIBIT 10.15


                         United Capitol Holding Company
                                and Subsidiaries

                        Consolidated Financial Statements
                           December 31, 1995 and 1994

                           (With Independent Auditors'
                                 Report Thereon)




<PAGE>
<PAGE>



                       REPORT OF INDEPENDENT ACCOUNTANTS                        


To the Board of Directors
United Capitol Holding Company

We have audited the accompanying  consolidated  balance sheets of United Capitol
Holding  Company and  Subsidiaries  (the  "Company") as of December 31, 1995 and
1994, and the related statements of income,  stockholder's equity and cash flows
for the years ended December 31, 1995, 1994 and 1993. These financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note 15, the Company may be sold in connection with the proposed
transaction described therein.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects the  consolidated  financial  position of United  Capitol
Holding  Company  and  Subsidiaries  as  of December 31, 1995 and 1994,  and the
results  of  its  operations  and  its  cash flows for the years ended  December
31,  1995,  1994  and  1993  in  conformity  with  generally accepted accounting
principles.


                                                    /s/ Coopers & Lybrand L.L.P.




Atlanta, Georgia
March 1, 1996








<PAGE>
<PAGE>



                 UNITED CAPITOL HOLDING COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)



<TABLE>
<CAPTION>
                                                                                        December 31,
                                                                                     -----------------
                                                                                     1995        1994
                                                                                     ----        ----
                                     ASSETS
Invested assets and cash:
    Fixed maturities:
<S>                                                                               <C>          <C>     
       At fair value (amortized cost: 1995 - $ 98,546; 1994 - $114,982).......... $ 99,655     $108,158
       At amortized cost (fair value: 1994 - $ 9,426)............................       -        10,038
    Equity securities, at fair value (cost: 1995 - $9,576; 1994 - $12,526).......    9,690       12,362
    Short-term investments, at cost which approximates fair value................   18,667        5,874
    Cash.........................................................................    1,866        1,832
                                                                                  --------     --------
                                                                                   129,878      138,264

Deferred policy acquisition costs...............................................       586          911
Reinsurance receivable...........................................................   33,707       33,674
Excess cost over net assets acquired, net of amortization........................    4,805       18,757
Deferred income taxes ...........................................................    4,612        9,763
Other assets.....................................................................    8,110        9,657
                                                                                  --------     --------
                                                                                  $181,698     $211,026
                                                                                  ========     ========

                                   LIABILITIES
Reserves:
    Unpaid losses and loss adjustment expenses................................... $ 86,215     $108,790
    Unearned premiums............................................................    9,994       12,831
                                                                                  --------     --------
                                                                                    96,209      121,621


Reinsurance payable..............................................................      773        3,373
Other liabilities................................................................    9,672        5,982
                                                                                  --------     --------
       Total liabilities.........................................................  106,654      130,976
                                                                                  --------     --------

Commitments and contingencies

                              STOCKHOLDER'S EQUITY

Preferred stock, par value $.01 per share, 493,750 shares authorized;
     474418 shares issued and outstanding at December 31, 1995 and 1994..........        4            4
Common stock, par value $.01 per share, 650,000 shares authorized;
    75,150 shares issued and outstanding at December 31, 1995 and 1994..........         1            1
Additional paid-in capital.......................................................   74,373       84,716
Retained earnings................................................................     -            -
Unrealized gain (loss) on securities, net of deferred income taxes...............      795       (4,542)
Treasury stock, at cost (1,400 shares in 1995 and 1994)..........................     (129)        (129)
                                                                                  --------     --------
     Total stockholder's equity.................................................    75,044       80,050
                                                                                  --------     --------
                                                                                  $181,698     $211,026
                                                                                  ========     ========
</TABLE>




   The accompanying notes are an integral part of these financial statements.





<PAGE>
<PAGE>



                 UNITED CAPITOL HOLDING COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                             (AMOUNTS IN THOUSANDS)




<TABLE>
<CAPTION>
                                                                              Years Ended December 31,
                                                                           -----------------------------
                                                                           1995        1994         1993
                                                                           ----        ----         ----
Revenues:
<S>                                                                     <C>         <C>          <C>     
   Net earned premiums................................................  $ 13,709    $  19,226    $ 18,088
   Net investment income..............................................     9,257        9,366      11,027
   Net realized investment losses.....................................   (1,030)          (72)       (767)
                                                                        --------    ---------    --------
                                                                          21,936       28,520      28,348
                                                                        --------    ---------    --------
Expenses:
   Net losses and loss adjustment expenses...........................    (15,030)      11,752       8,590
   Net commissions, brokerage and other underwriting..................     3,142        4,322       3,914
   Amortization and impairment of goodwill............................    13,952          753         495
                                                                        ---------   ---------    --------
                                                                           2,064       16,827      12,999
                                                                        --------    ---------    --------

Income before income taxes............................................    19,872       11,693      15,349
Income taxes..........................................................    11,215        4,382       5,437
                                                                        ---------   ----------   --------
Net income............................................................  $  8,657    $   7,311    $  9,912
                                                                        =========   ==========   ========
</TABLE>


   The accompanying notes are an integral part of these financial statements.





<PAGE>
<PAGE>



                 UNITED CAPITOL HOLDING COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                             Years Ended December 31,
                                                                         ------------------------------
                                                                         1995          1994        1993
                                                                         ----          ----        ----
<S>                                                                   <C>          <C>          <C>       
Preferred Stock:
   Balance, December 31............................................   $        4   $        4   $        4
                                                                      ==========   ==========   ==========
Common Stock:
   Balance, December 31............................................   $        1   $        1   $        1
                                                                      ===========  ===========  ==========
Additional Paid-In Capital:
   Balance, January 1 ..........................................      $   84,716   $   87,405   $   87,405
   Capital distributions ..........................................      (10,343)      (2,689)        -
                                                                      ----------   ----------   ----------
   Balance, December 31............................................   $   74,373   $   84,716   $   87,405
                                                                      ==========   ==========   ==========
Retained Earnings (Deficit):
   Balance, January 1..............................................   $     -      $    1,558   $   (2,115)
   Net income......................................................        8,657        7,311        9,912
   Dividends paid                                                         (8,657)      (8,869)      (6,239)
   Balance, December 31............................................   $     -      $     -      $     -
                                                                      ==========   ==========   ==========
Unrealized Gain (Loss) on Securities, Net of Deferred Income Taxes:
   Balance, January 1..............................................   $   (4,542)  $       37   $        7
   Impact of adopting SFAS No. 115.................................        -            2,041          -
   Transfer of securities held-to-maturity ........................          189         -             -
   Chage for the year..............................................        5,148       (6,620)          30
                                                                      ----------   ----------   ----------
   Balance, December 31............................................   $      795   $   (4,452)  $       37
                                                                      ==========   ==========   ==========
Treasury Stock:
   Balance, December 31............................................   $     (129)  $     (129)  $     (129)
                                                                      ==========   ==========   ==========
</TABLE>


   The accompanying notes are an integral part of these financial statements.





<PAGE>
<PAGE>



                 UNITED CAPITOL HOLDING COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                Years Ended December 31,
                                                                             -----------------------------
                                                                             1995         1994        1993
                                                                             ----         ----        ----
<S>                                                                       <C>          <C>         <C>     
OPERATING ACTIVITIES:
  Net income............................................................  $   8,657    $  7,311    $  9,912
  Adjustments to reconcile net income to net cash provided
    by operating activities:
     Depreciation and amortization......................................     14,036         819         559
     Accretion of bond discount, net....................................     (2,018)     (2,791)     (3,173)
     Net realized investment losses.....................................      1,030          72         767
     Changes in:
       Reserve for unpaid losses and loss adjustment expenses...........    (22,575)      5,965       3,664
       Reserve for unearned premiums....................................      2,837)     (1,392)        370
       Deferred income taxes, net.......................................      2,277         (93)     (1,262)
       Other assets and liabilities.....................................      2,970      (4,190)     (3,161)
                                                                          ----------   --------    --------
Net cash provided by operating activities...............................      1,540       5,701       7,676
                                                                          ----------   --------    --------

INVESTING ACTIVITIES:
  Securities available-for-sale:
     Purchases - fixed maturities.......................................    (37,416)    (48,504)    (83,753)
     Slaes - fixed maturities...........................................     32,064      18,218      20,813
     Maturities - fixed maturities......................................     32,372      34,765      70,963
     Purchases - equity securities......................................       -        (14,012)       -
     Sales - equity securities..........................................      3,166       2,468        -
  Securities held-to-maturity:
     Purchases - fixed securities.......................................     (4,051)     (1,110)     (4,899)
     Maturities - fixed  maturities                                           4,100        -          2,800
  Change in short-term investments......................................    (12,615)     14,866      (5,162)
  Acquisitions, net of cash acquired....................................        -          -         (1,375)
  Proceeds from sale of other invested assets...........................        -           (23)       -
  Capital expenditures, net.............................................       (126)        (38)       (109)
                                                                          ----------   --------    --------
Net cash provided by (used in) investing activities.....................     17,494       6,630        (722)
                                                                          ----------  ---------   ---------
FINANCING ACTIVITIES:
Dividends and capital distributions paid to parent......................    (19,000)    (11,558)     (6,239)
                                                                          ----------   --------    --------
Net cash used in financing activities...................................    (19,000)    (11,558)     (6,239)
                                                                          ----------   --------    --------
Increase in cash........................................................         34         773         715
Cash at beginning of year...............................................      1,832       1,059         344
                                                                          ---------   ---------   ---------
Cash at end of year.....................................................  $   1,866    $  1,832   $   1,059
                                                                          ==========   ========   =========
Supplemental Disclosure of Cash Flow Information:
  Cash paid during the year for:
     Income taxes, net of refunds.......................................  $   4,566    $  5,103    $   7,264
</TABLE>


   The accompanying notes are an integral part of these financial statements.







<PAGE>
<PAGE>



                 UNITED CAPITOL HOLDING COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.     SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

       The  consolidated  financial  statements  include the  accounts of United
Capitol Holding Company and all  subsidiaries  (the  "Company").  The Company is
engaged  principally in the property and casualty insurance business through its
wholly owned subsidiary United Capitol Insurance Company ("UCIC").  In addition,
the Company is engaged in the insurance  agency business  through its two wholly
owned  subsidiaries  United  Capitol  Managers,  Inc.  ("Managers")  and Fischer
Underwriting  Group,  Incorporated  ("Fischer").  All  significant  intercompany
accounts and transactions have been eliminated in consolidation.  The Company is
an indirect wholly owned subsidiary of Capsure Holdings Corp. ("Capsure").

BASIS OF PRESENTATION

       The accompanying  consolidated financial statements have been prepared in
accordance  with  generally  accepted  accounting  principles.  Such  accounting
principles differ from statutory reporting practices used by insurance companies
in reporting  to state  regulatory  authorities.  The  preparation  of financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

       The  accompanying  consolidated  financial  statements have been prepared
using the push-down  method of accounting.  Push-down  accounting is a procedure
whereby a subsidiary uses its parent company's purchase accounting principles in
preparing the subsidiary financial statements.

INVESTMENTS

       Effective  January 1, 1994,  the Company  adopted  Statement of Financial
Accounting  Standards ("SFAS") No. 115,  "Accounting for Certain  Investments in
Debt and  Equity  Securities."  The  Company  has the  ability  to hold all debt
securities to maturity.  However, the Company may dispose of securities prior to
their scheduled  maturities due to changes in interest rates,  prepayments,  tax
and credit  considerations,  liquidity or regulatory  capital  requirements,  or
other similar factors. As a result, the Company considers all of its debt (bonds
and redeemable preferred stocks) and equity securities as available-for-sale.

       Available-for-Sale  Securities -- These  securities  are reported at fair
value, with unrealized gains and losses, net of deferred income taxes,  reported
as a separate component of stockholder's equity until realized.





<PAGE>
<PAGE>



1.     SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

       In 1994,  debt  securities,  deposited  with state  insurance  regulatory
authorities,  were  considered  held to maturity and were  reported at amortized
cost on the balance sheet.  Effective December 31, 1995 the Company  implemented
the  one-time  reassessment  provision  contained  in the  Financial  Accounting
Standards Board Special Report,  "A Guide to  Implementation of Statement 115 on
Accounting  for  Certain   Investments  in  Debt  and  Equity  Securities"  and,
accordingly,    reclassified    all    held-to-maturity    securities   to   the
available-for-sale category as of December 31, 1995. The amortized cost and fair
value of these  securities  as of December  31,1995  were $9.9 million and $10.2
million,  respectively.  The net unrealized gains and losses on such securities,
net  of  deferred   income  taxes,   of  $0.2  million  has  been  reflected  in
stockholder's equity.

       Prior to the  adoption of SFAS 115, all debt  securities  were carried at
amortized cost and all equity securities reported at fair value, with unrealized
gains and losses, net of deferred income taxes, reflected
in stockholder's equity.

       The amortized  cost of debt  securities is adjusted for  amortization  of
premiums and accretion of discounts to maturity.  Such  amortization is included
in investment income. For mortgage-backed and certain  asset-backed  securities,
the  Company  recognizes  income  using a  constant  effective  yield  based  on
estimated cash flows including anticipated prepayments. Significant variances in
actual cash flows from expected cash flows are accounted for prospectively.  Any
related adjustment is reflected in investment income. Investment gains or losses
are determined  using the specific  identification  method.  Investments with an
other than temporary decline in value are written down to fair value,  resulting
in losses that are included in realized investment gains and losses.

       Short-term investments are carried at cost which approximates fair value.

DEFERRED POLICY ACQUISITION COSTS

       Policy   acquisition   costs,   consisting  of   commissions   and  other
underwriting  expenses  which  vary  with,  and are  directly  related  to,  the
production of business,  net of reinsurance  commission income, are deferred and
amortized  to  income  as the  related  premiums  are  earned.  Deferred  policy
acquisition  costs  are  subject  to a  limitation  representing  the  excess of
anticipated  net  earned  premiums  over  anticipated  losses,  loss  adjustment
expenses  and  maintenance   costs.  The  ultimate   recoverability   of  policy
acquisition costs is determined without regard to investment income.

EXCESS COST OVER NET ASSETS ACQUIRED

       The excess  cost over the fair value of net assets  acquired  relating to
the  acquisition of United Capitol  Holding  Company by an indirect wholly owned
subsidiary of Capsure is being amortized over  40  years. The  excess  cost over
the fair value of net assets acquired relating to  the acquisition of Fischer is
being amortized  over 10 years. Excess cost over net assets acquired is reported
net  of  accumulated  amortization of $16.5 million and $2.6 million at December
31, 1995 and 1994, respectively.

       Management  assesses the  recoverability of goodwill based upon estimates
of  undiscounted  future  operating  cashflows  whenever  significant  events or
changes in circumstances suggest that the carrying amount of an asset may not be
recoverable. As described in Note 15, the operations of the Company are expected
to be sold and the  push-down  goodwill  associated  with the  Company  has been
reduced to estimated net realizable value.





<PAGE>
<PAGE>



1.     SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

       The liability for unpaid losses and loss adjustment  expenses is based on
estimates of (a) the ultimate  settlement value of reported claims, (b) incurred
but not  reported  ("IBNR")  claims,  (c) future  expenses to be incurred in the
settlement of claims and (d) claim  recoveries.  These  estimates are determined
based on Company  and  industry  loss  experience  as well as  consideration  of
current  trends  and  conditions.  The  liability  for  unpaid  losses  and loss
adjustment  expenses is an accounting  estimate and, similar to other accounting
estimates,  there is the potential  that actual future loss payments will differ
from the initial  estimate.  The methods of  determining  such estimates and the
resulting estimated liability are continually  reviewed and updated.  Changes in
the estimated  liability are reflected in operating  income in the year in which
such changes are  determined.  As described  in Note 7, the  Company's  incurred
losses and loss  adjustment  expenses in 1995 were reduced by $23.2 million as a
result  of  favorable  claim  settlements  and  certain  changes  in  underlying
actuarial assumptions relating to insured events of prior years.

INSURANCE PREMIUMS

       Insurance  premiums are  recognized as revenue  ratably over the terms of
the  related  policies.  Unearned  premiums  represent  the  portion of premiums
written  applicable to the unexpired terms of policies in force  calculated on a
daily  pro  rata  basis.  Premium  revenues are reported net of amounts ceded to
reinsurers.

REINSURANCE

       Amounts  recoverable from reinsurers are estimated in a manner consistent
with the claim liability  associated with the reinsured  policy and are reported
as  reinsurance  receivable  rather than netted against the liability for unpaid
losses  and  loss  adjustment  expenses.  Losses  and loss  adjustment  expenses
incurred are reported net of estimated recoveries under reinsurance contracts.

INCOME TAXES
       The  Company is  included in the  Capsure  group's  consolidated  federal
income tax return.  Pursuant to a February  20,  1990  intercompany  tax sharing
agreement  between  the  Company  and  Capsure,  the  Company  makes or receives
payments equal to the tax  expense/benefit  realized based upon separate  return
calculations. The Company computes its income tax provision and related deferred
tax assets and liabilities under SFAS 109, which was adopted January 1, 1993. In
accordance with the standard, the balance sheet reflects the deferred income tax
balances  for  anticipated  tax impact of future  taxable  income or  deductions
implicit  in the  balance  sheet in the  form of  temporary  differences.  These
temporary  differences  reflect the  difference  between the basis in assets and
liabilities as measured in the financial  statements and as measured by tax laws
using enacted tax rates.  Such temporary  differences  primarily  relate to loss
reserve discounting.


2.     ACQUISITION

       On November 10, 1993, the Company acquired all of the outstanding  common
stock of Fischer for an aggregate  purchase price of $3.5 million.  Fischer is a
managing  general  agency  engaged  in  producing  and  underwriting   specialty
directors' and officers' and miscellaneous professional liability insurance.






<PAGE>
<PAGE>



2.     ACQUISITION, CONTINUED

       The following table of unaudited  proforma  information has been prepared
as if the acquisition of Fischer had been consummated on January 1, 1993, at the
same purchase price, with adjustments to the consolidated  results of operations
for the  effects of the  acquisition  in the same  manner as  subsequent  to the
acquisition.  In management's opinion, the proforma financial information is not
indicative of consolidated  results of operations that may have occurred had the
acquisition  taken place on January 1, 1993, or of future  results of operations
of the combined companies under the ownership and operation of the Company.

<TABLE>
<CAPTION>
                                                                   Pro Forma (Unaudited)
                                                           for the Year Ended December 31, 1993
                                                                   (Dollars in thousands)
                                                           ------------------------------------

<S>                                                                   <C>     
     Revenues...................................                      $ 29,705
     Net income.................................                        10,013
</TABLE>

3.     INVESTMENTS

       The cost and  estimated  fair  values of  investments  in debt and equity
securities as of December 31, 1995 were as follows (dollars in thousands):
<TABLE>
<CAPTION>
                                                      Amortized      Gross      Gross     Estimated
                                                        Cost      Unrealized  Unrealized    Fair
                                                       or Cost      Gains      Losses       Value
                                                      ---------   ----------  ----------  ---------
<S>                                                  <C>          <C>         <C>    <C>  <C>      
Available-For-Sale Securities
Fixed maturities:
U.S. Treasury securities and obligations of U.S.
  Government corporations and agencies:
    U.S. Treasury notes............................  $   9,925    $     292   $    ( 1)   $  10,216
    Collateralized mortgage obligations............     37,552          187       (203)      37,536
Debt securities of foreign governments.............          5         -          -               5
Non-agency collateralized mortgage obligations.....     21,139          156        (13)      21,282
Asset-backed securities:
    Second mortgages/home equity loans.............     24,092          657        (18)      24,731
    Automobile loans...............................      1,105         -            (1)       1,104
    Other underlying assets........................      4,728           54         (1)       4,781
                                                     ---------    ---------   --------    ---------
       Total fixed maturities......................     98,546        1,346       (237)      99,655
Equity securities..................................      9,576          515       (401)       9,690
                                                     ---------    ---------   --------    ---------
       Total available-for-sale securities.........  $ 108,122    $   1,861   $   (638)   $ 109,345
                                                     =========    =========   ========    =========
</TABLE>





<PAGE>
<PAGE>



3.     INVESTMENTS, CONTINUED

       The cost and  estimated  fair  values of  investments  in debt and equity
securities as of December 31, 1994 were as follows (dollars in thousands):
<TABLE>
<CAPTION>
                                                      Amortized     Gross       Gross     Estimated
                                                        Cost      Unrealized  Unrealized    Fair
                                                       or Cost      Gains      Losses       Value
                                                      ---------   ----------  ----------  ---------
<S>                                                  <C>          <C>         <C>         <C>      
Available-For-Sale Securities
Fixed maturities:
U.S. Treasury securities and obligations of U.S.
  Government corporations and agencies:
    U.S. Treasury notes............................  $  66,895    $       5   $ (5,617)   $  61,283
    Collateralized mortgage obligations............      1,465           62       -           1,527
Debt securities of foreign governments.............          5         -          -               5
Non-agency collateralized mortgage obligations.....      4,166         -          (174)       3,992
Asset-backed securities:
    Second mortgages/home equity loans.............     30,919           38       (678)      30,279
    Credit card receivables........................      4,000           44       -           4,044
    Automobile loans...............................      3,839           25       (438)       3,426
    Other underlying assets........................      3,693         -           (91)       3,602
                                                     ---------    ---------   ---------   ---------
       Total fixed maturities......................    114,982          174     (6,998)     108,158
Equity securities..................................     12,526         -          (164)      12,362
                                                     ---------    ---------   ---------   ---------
       Total available-for-sale  securities........  $ 127,508    $     174   $ (7,162)   $ 120,520
                                                     =========    =========   =========    =========

Held-To-Maturity Securities
Fixed maturities - U.S. Treasury securities........  $  10,038    $      19   $   (631)   $   9,426
                                                     =========    =========   =========   =========
</TABLE>


       As of December  31,  1995,  99% of the  Company's  debt  securities  were
considered  investment  grade by The  Standard  & Poors  Corporation  or Moody's
Investor  Services,  Inc., and 96% were rated at least AA by those agencies.  In
addition,  the  Company's  investments  in debt  securities  did not contain any
significant geographic or industry concentration of credit risk.

       The U.S.  Treasury  notes are  backed by the full faith and credit of the
U.S. Government. The U.S. Government collateralized mortgage obligations consist
of securities  collateralized  by first mortgages issued by the Federal National
Mortgage  Association  and  the  Federal  Home  Loan  Mortgage  Corporation,  or
guaranteed by the Government National Mortgage Association.

       UCIC, as required by state law,  deposits  certain  securities with state
insurance  regulatory  authorities.  At December 31, 1995,  fixed  maturities on
deposit had an aggregate fair value of $10.2 million.

       Short-term  investments  are comprised of U.S.  Treasury  notes,  federal
discount notes,  money market and mutual funds,  and investment grade commercial
paper equivalents.






<PAGE>
<PAGE>



3.     INVESTMENTS, CONTINUED

       The  amortized  cost  and  estimated  fair  value of debt  securities  at
December 31, 1995, by contractual maturity, are shown below. Expected maturities
will differ from contractual  maturities as borrowers may have the right to call
or prepay  obligations with or without call or prepayment  penalties (dollars in
thousands):
<TABLE>
<CAPTION>
                                                                                        Estimated
                                                                       Amortized          Fair
                                                                         Cost             Value
                                                                       ---------        ---------
<S>                                                                    <C>            <C>   
Available-For-Sale Securities
      Due within one year...........................................   $    -         $    -
      Due after one year but within five years......................        4,168           4,380
      Due after five years but within ten years.....................        5,762           5,841
      Due after ten years...........................................       -               -
                                                                       ----------     -----------
                                                                            9,930          10,221
      Collateralized
        mortgage obligations and asset-backed securities............       88,616          89,434
                                                                       ----------     -----------
                                                                       $   98,546     $    99,655
                                                                       ==========     ===========
</TABLE>

       Major  categories of net  investment  income and net realized  investment
losses were as follows (dollars in thousands):
<TABLE>
<CAPTION>

                                                         1995           1994           1993
                                                      ---------      ---------       ------
<S>                                                   <C>            <C>             <C>      
         Investment income:
             Fixed maturities.......................  $  8,012       $   8,542       $  10,686
             Equity securities......................       880             699              49
             Short-term investments.................       590             377             544
                                                      ---------      ---------       ---------
             Total investment income................     9,482           9,618          11,279
         Investment expenses........................       225             252             252
                                                      ---------      ---------       ---------
         Net investment income......................  $  9,257       $   9,366       $  11,027
                                                      =========      =========       =========

         Gross investment gains:
             Fixed maturities.......................  $    320       $      56       $   1,733
             Equity securities......................       363             209            -
         Gross investment losses:
             Fixed maturities.......................    (1,566)           (337)         (2,500)
             Equity securities......................      (147)            -              -
                                                      ---------      ---------       ---------
         Net realized investment losses.............  $ (1,030)      $     (72)      $    (767)
                                                      =========      =========       =========

</TABLE>

       Net unrealized gain (loss) on securities included in stockholder's equity
for December 31, 1995 and 1994 was as follows (dollars in thousands):

<TABLE>
<CAPTION>

                                                   1995                             1994
                                      -------------------------------  ------------------------------
                                         Gains    Losses       Net        Gains    Losses      Net
                                      ---------  --------- ----------  --------- ---------  ---------
<S>                                       <C>        <C>       <C>         <C>       <C>        <C>      
Fixed maturities......................$   1,346  $   (237) $   1,109   $     174 $(6,998)   $ (6,824)
Equity securities.....................      515      (401)       114          -     (164)       (164)
                                      ---------  --------- ----------  --------- ---------  ---------
                                      $   1,861  $   (638)     1,223   $     174 $(7,162)     (6,988)
                                      =========  =========             ========= =========
Deferred income taxes.................                          (428)                          2,446
                                                           ----------                       ---------
Net unrealized gain (loss) on
 securities...........................                     $     795                        $ (4,542)
                                                           =========                        =========
</TABLE>







<PAGE>
<PAGE>



3.       INVESTMENTS, CONTINUED

       At  December  31,  1994,  the  carrying  value  of  debt   securities  on
non-accrual status was $1.9 million related to two interest-only U.S. Government
collateralized mortgage obligations.

4.     DEFERRED POLICY ACQUISITION COSTS

       Policy acquisition costs deferred and the related amortization charged to
income were as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                          1995           1994            1993
                                                        ---------      ---------      -------
<S>                                                     <C>            <C>            <C>      
      Balance, beginning of year......................  $    911       $   1,207      $   1,204
      Costs deferred during year......................       906           2,118          2,267
      Amortization during year........................    (1,231)         (2,414)        (2,264)
                                                        ---------      ---------      ---------
      Balance, end of year............................  $    586       $     911      $   1,207
                                                        =========      =========      =========
</TABLE>


5.     REINSURANCE

       UCIC,  in the ordinary  course of business,  cedes  reinsurance  to other
insurance  companies  to limit  their  exposure  to loss and to provide  greater
diversification of risk. Reinsurance contracts do not relieve the Company of its
primary obligations to claimants.  A contingent liability exists with respect to
reinsurance  ceded  to the  extent  that any  reinsurer  is  unable  to meet the
obligations assumed under the reinsurance agreements.  The Company evaluates the
financial condition of its reinsurers,  establishes allowances for uncollectible
amounts and monitors  concentrations  of credit risk. At December 31, 1995,  the
Company's largest reinsurance receivable, including prepaid reinsurance premiums
of $1.2 million and estimated  ceded IBNR of $11.8  million,  was  approximately
$19.8 million with  Generali - U.S.  Branch.  Generali - U.S.  Branch is rated A
(Excellent),  XV by A.M. Best Company,  Inc. No other  receivable  from a single
reinsurer exceeded 10% of total reinsurance receivables.

       The effect of  reinsurance  on premiums  written and earned for the years
ended December 31, 1995, 1994 and 1993 was as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                 1995                       1994                       1993
                       -----------------------     ----------------------     ----------------------
                         Written      Earned        Written       Earned       Written       Earned

<S>                    <C>           <C>           <C>          <C>           <C>            <C>    
Direct...............  $ 20,741      $ 23,609      $ 26,754     $ 28,268      $ 28,291     $  28,053
Assumed..............     1,068         1,037           776          654           772           639
Ceded................   (10,827)      (10,937)      (10.479)      (9,696)      (11,355)      (10,604)
                       --------      --------      --------    ---------      --------     ---------
Net premiums.........  $ 10,982      $ 13,709      $ 17,051     $ 19,226      $ 17,708     $  18,088
                       ========      ========      ========     ========      ========     =========
</TABLE>


       The effect of reinsurance on losses and loss adjustment expenses incurred
for the years ended December 31, 1995, 1994 and 1993 was as follows  (dollars in
thousands):

<TABLE>
<CAPTION>
                                                          1995           1994           1993
                                                        ---------      ---------       ------
<S>                                                     <C>            <C>              <C>   
      Gross losses and loss adjustment expenses .....   $(11,519)      $ 17,931       $ 14,486
      Reinsurance recoveries.........................     (3,511)        (6,179)        (5,896)
                                                        --------       --------       --------
      Net losses and loss adjustment expenses .......   $(15,030)      $ 11,752       $  8,590
                                                        ========       ========       ========
</TABLE>






<PAGE>
<PAGE>



5.     REINSURANCE, CONTINUED

       The Company  recognized  $2.6  million and $2.5 million in 1995 and 1994,
respectively,   of  contingent   reinsurance   premiums  under  its  reinsurance
agreements.  These  amounts are  included  in net earned  premiums on the income
statement.

6.     LEASES

       The Company  leases office space under  non-cancelable  operating  leases
expiring  in various  years  through  2000.  One of the leases  calls for annual
adjustments  to be determined  at the end of each lease year.  The total minimum
payments required under this lease for the next five years are as follows:

<TABLE>

                                             <S>              <C>       
                                            1996.......  $  451,123
                                            1997.......     451,123
                                            1998.......     451,123
                                            1999.......     451,123
                                            2000.......     207,037
                                                         ----------
                                                         $ 2,011,529
                                                         ===========
</TABLE>



       Total  rental  expense  under  operating  leases for office space for the
years  ended  December  31,  1995,  1994  and 1993 was  $177,202,  $194,651  and
$203,232, respectively.

7.     LIABILITY FOR UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

       Activity in the liability for unpaid losses and loss adjustment  expenses
was as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                            1995           1994           1993
                                                         ----------     -----------    ----------
<S>                                                       <C>            <C>            <C>       
Gross balance at January 1.............................  $ 108,790      $  102,825     $   99,161
Incurred related to:
Current year...........................................     16,477          30,758         29,582
Prior years............................................    (27,996)        (12,827)       (15,096)   
                                                         ----------     -----------    ----------
Total incurred.........................................    (11,519)         17,931         14,486
                                                         ----------     -----------    ----------

Paid related to:
Current year...........................................        964           1,077          1,019
Prior years............................................     10,092          10,889          9,803
                                                         ---------      -----------    ----------
Total paid.............................................     11,056          11,966         10,822
                                                         ----------     ----------     ----------
Gross balance at December 31...........................  $  86,215      $  108,790     $  102,825
                                                         ==========     ==========     ==========
</TABLE>

       As a result of favorable  claim  settlements  and changes in estimates of
insured  events  in prior  years,  the  provision  for  unpaid  losses  and loss
adjustment   expenses  decreased  by  $28.0  million  ($23.2  million,   net  of
reinsurance) in 1995,  $12.8 million ($7.2 million,  net of reinsurance) in 1994
and $15.1 million ($11.4 million, net of reinsurance) in 1993.





<PAGE>
<PAGE>



7.     LIABILITY FOR UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES, CONTINUED

       The  Company's  claims  development  through  December  31, 1995 has been
favorable  relative to  expectations  based on industry  experience.  Due to the
limited prior  operating  experience of the Company and the long-tail  nature of
its  business,   the  Company   previously  relied   principally  upon  industry
development  patterns and expected  loss ratios in  estimating  IBNR.  Given the
availability of nine full years of Company  experience and the growing  evidence
of favorable loss trends relative to industry indications,  management concluded
in the fourth quarter of 1995 that it is  appropriate to place greater  reliance
on the Company's own development patterns and emerging loss ratios in estimating
IBNR.

Substantially  all of the $28.1  million  reduction in loss and loss  adjustment
expenses  pertains to this change in  estimate,  resulting in an increase in the
Company's  1995 income  before  taxes and net income of $23.2  million and $15.1
million, respectively.

8.     FAIR VALUE OF FINANCIAL INSTRUMENTS

       The following table  summarizes  disclosure of fair value  information of
financial instruments, whether or not recognized in the balance sheet, for which
it is  practicable  to estimate that value.  In cases where quoted market prices
are not available,  fair values may be based on estimates using present value or
other valuation techniques.  These techniques are significantly  affected by the
assumptions  used,  including  the discount  rates and  estimates of future cash
flows. Accordingly,  the estimates presented herein are subjective in nature and
are not necessarily  indicative of the amounts that the Company could realize in
a  current  market  exchange.   This  information   excludes  certain  financial
instruments and all nonfinancial  instruments  such as insurance  contracts from
fair  value  disclosure.  Thus,  the  following  fair  value  amounts  cannot be
aggregated to determine the underlying economic value of the Company.

       The carrying  amounts and estimated fair values of financial  instruments
for the years  ended  December  31,  1995 and 1994 were as follows  (dollars  in
thousands):

<TABLE>
<CAPTION>
                                                   1995                             1994
                                        ---------------------------      ---------------------------
                                        Carrying         Estimated       Carrying         Estimated
                                         Amount          Fair Value      Amount           Fair Value
                                        ---------        ----------      ---------        ----------

<S>                                     <C>              <C>             <C>              <C>      
Fixed maturities......................  $  99,655        $  99,655       $ 118,196        $ 117,584
Equity securities.....................      9,690            9,690          12,362           12,362
Short-term investments................     18,667           18,667           5,874            5,874
Cash..................................      1,866            1,866           1,832            1,832

</TABLE>

       The  following  methods  and  assumptions  were  used by the  Company  in
estimating fair values of financial instruments:

       Investment  Securities -- The estimated  fair values for debt  securities
(including  redeemable  preferred  stock) are based upon quoted  market  prices,
where  available.  For debt securities not actively  traded,  the estimated fair
values are determined  using values obtained from  independent  pricing services
or, in the case of private placements, by discounting expected future cash flows
using a current market rate applicable to the yield, credit quality and maturity
of the investments. The estimated fair values for equity securities are based on
quoted market prices.





<PAGE>
<PAGE>



8.     FAIR VALUE OF FINANCIAL INSTRUMENTS, CONTINUED

       Cash  and  Short-Term  Investments  --  The  carrying  amount  for  these
instruments approximates their estimated fair values.

9.     STATUTORY FINANCIAL DATA

       UCIC files  annual  financial  statements  prepared  in  accordance  with
statutory  accounting  practices  prescribed  or  permitted by the office of the
Commissioner  of  Insurance  of the  State of  Wisconsin.  Prescribed  statutory
accounting practices include state laws,  regulations and general administrative
rules, as well as guidance provided in a variety of publications of the National
Association of Insurance Commissioners ("NAIC").  Permitted statutory accounting
practices  encompass all  accounting  practices  that are not  prescribed.  Such
practices  may differ from state to state,  may differ  from  company to company
within a state, and may change in the future. The permitted statutory accounting
practices of UCIC did not have a material effect on reported  statutory surplus.
The principal  differences between statutory financial  statements and financial
statements prepared in accordance with generally accepted accounting  principles
are  that  statutory  financial   statements  do  not  reflect  deferred  policy
acquisition  costs and deferred  income taxes and debt  securities are generally
carried at amortized cost in statutory financial statements.

       The NAIC has  promulgated  risk-based  capital ("RBC")  requirements  for
property/casualty  insurance  companies  to evaluate  the  adequacy of statutory
capital and surplus in relation to investment and insurance  risks such as asset
quality, asset and liability matching,  loss reserve adequacy and other business
factors.  The RBC information  will be used by state insurance  regulators as an
early warning tool to identify, for the purpose of initiating regulatory action,
insurance companies that potentially are inadequately capitalized.  In addition,
the formula  defines new minimum  capital  standards  that will  supplement  the
current  system  of  fixed  minimum  capital  and  surplus   requirements  on  a
state-by-state  basis.  Regulatory  compliance  is  determined by a ratio of the
enterprise's  regulatory  total  adjusted  capital,  as defined by the NAIC (the
"Ratio"),  to its  authorized  control  level  RBC,  as  defined  by  the  NAIC.
Generally, a Ratio in excess of 200% of authorized control level RBC requires no
corrective  actions on the behalf of the company or  regulators.  As of December
31, 1995, the Company's insurance  subsidiary had a Ratio that was substantially
in excess of the minimum RBC requirements.

       UCIC is  subject to  regulation  and  supervision  by the  various  state
insurance regulatory authorities in which it conducts business.  Such regulation
is generally  designed to protect  policyholders  and  includes  such matters as
maintenance of minimum  statutory  surplus and  restrictions  on the payments of
dividends.  Generally, statutory surplus of an insurance subsidiary in excess of
statutorily  prescribed minimum is available for transfer to the parent company.
However,  such  distributions  as dividends  may be subject to prior  regulatory
approval,  including  a  review  of  the  implications  on  RBC.  Without  prior
regulatory approval in 1996, UCIC may pay stockholder  dividends of $6.8 million
in the aggregate.  In 1995, 1994 and 1993,  UCIC paid  dividends,  ultimately to
Capsure,  of $19.0 million (including $12.9 million of dividends requiring prior
approval),  $11.6 million  (including $5.1 million of dividends  requiring prior
approval), and $6.2 million, respectively.








<PAGE>
<PAGE>



9.     STATUTORY FINANCIAL DATA, CONTINUED

       Statutory  surplus  and net  income of UCIC,  as  reported  to  insurance
regulatory authorities, were as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                    1995            1994           1993
                                                  ---------      ----------      ---------
<S>                                               <C>            <C>             <C>      
          Statutory surplus.....................  $ 68,026       $   61,750      $  65,676
          Statutory net income..................    24,697            9,473          9,551
</TABLE>

10.    INCOME TAXES

       The components of deferred  income taxes as of December 31, 1995 and 1994
were as follows (dollars in thousands):
<TABLE>
<CAPTION>
                                                                          1995          1994
                                                                       ----------    ----------
<S>                                                                    <C>           <C>       
     Deferred tax assets:
         Loss and loss adjustment expense reserves..................   $   4,584     $    6,952
         Unearned premium reserves..................................         260            451
         Invested assets............................................      -               2,434
         Other......................................................         347            245
                                                                       ----------    ----------
     Total deferred tax assets......................................       5,191         10,082

     Deferred tax liabilities:
         Deferred policy acquisition costs..........................         205            319
         Invested assets............................................         374          -
                                                                       ----------    ----------
     Total deferred tax liabilities.................................         579            319
                                                                       ----------    ----------

     Net deferred tax asset.........................................   $   4,612     $    9,763
                                                                       ==========    ==========
</TABLE>


     The Company has a past  history of  profitability  and  anticipates  future
taxable  income  sufficient  to support the net  deferred  tax asset  balance at
December  31,  1995,  including  but not  limited to the  reversal  of  existing
temporary  differences and the  implementation  of tax planning  strategies,  if
needed.

       The  income  tax  provisions  consisted  of  the  following  (dollars  in
thousands):

<TABLE>
<CAPTION>
                                                   1995         1994         1993
                                                 --------     --------     -------
<S>                                              <C>          <C>          <C>     
                 Federal deferred............    $ 2,286      $   103      $(1,258)
                 Federal current.............      9,210        4,243        6,679
                 State.......................       (281)          36           16
                                                 --------     --------     -------
                 Total income tax expense...     $11,215      $ 4,382      $ 5,437
                                                 =========    ========     =======
</TABLE>





<PAGE>
<PAGE>



10.    INCOME TAXES, CONTINUED

       Reconciliations  from the federal statutory tax rate to the effective tax
rate are as follows:

<TABLE>
<CAPTION>
                                                                 1995         1994         1993
                                                               -------      -------       ------
<S>                                                             <C>          <C>           <C>  
Federal statutory rate                                          35.0%        35.0%         35.0%
Amortization of goodwill                                        24.6          2.1           1.1
Impact of change in tax rate                                     -            -            (1.2)
Other                                                           (3.2)         0.4           0.5
                                                               -----          ---           ---
     Effective tax rate                                         56.4%        37.5%         35.4%
                                                               ======        =====         =====
</TABLE>


       Intercompany tax sharing  agreements between Capsure and its subsidiaries
provide that federal income taxes shall be allocated  based upon separate return
calculations in accordance  with the Internal  Revenue Code of 1986, as amended.
Intercompany  tax payments are remitted at such times as estimated  tax payments
would be required to be made to the Internal Revenue  Service.  The Company made
federal income tax sharing payments to Capsure of $4.6 million, $5.1 million and
$7.3 million in 1995, 1994 and 1993, respectively.

11.    COMMITMENTS AND CONTINGENCIES

       UCIC, in the ordinary course of business,  chooses to underwrite accounts
which have  hazardous,  unique or unusual  risk  characteristics  and  applies a
strict and  specialized  underwriting  discipline  to such risks.  Since  UCIC's
organization in 1986, its liability policies have included an absolute pollution
coverage exclusion (except for policies offering pollution liability coverage to
contractors involved in the remediation of pre-existing pollution). In addition,
except as discussed below,  UCIC's product liability and other general liability
policies  contain  exclusions,  which management  believes are enforceable,  for
coverage of claims for bodily  injury or property  damage  caused by exposure to
asbestos.

       UCIC provides coverage to asbestos  abatement  contractors  against third
parties  who have  alleged  bodily  injury  or  property  damage  as a result of
exposure to asbestos. Employees of the insured contractor and others required to
be in the abatement  area are not intended to be covered by UCIC's  policies and
management believes such coverage  exclusions are enforceable.  Through the date
hereof,  there  have been no valid  claims  against  UCIC's  asbestos  abatement
liability  policies  alleging  bodily injury  arising from exposure to asbestos.
Management  believes that none of the other  insurance  products  offered by the
UCIC creates any potential material environmental exposure.

       Management  believes  that the Company is  adequately  reserved for risks
associated  with  environmental  liabilities  although there can be no assurance
that legal or other  developments  will not increase the  Company's  exposure to
environmental liabilities.

       The Company is subject to litigation in the ordinary  course of business.
In the opinion of  management,  the outcome of such  litigation  will not have a
material  effect on the  results of  operations  or  financial  position  of the
Company.






<PAGE>
<PAGE>



12.    RETIREMENT PLANS

       The Company sponsors a noncontributory  defined  contribution  retirement
plan and a  tax-deferred  savings  plan.  Both  plans  cover  substantially  all
employees and provide for Company contributions based upon percentages of annual
compensation.  The Company  contributed  $0.2 million in each of the years ended
December 31, 1995, 1994 and 1993.

13.    CONCENTRATIONS

       The  Company  writes  business  through  a  network  of  brokers  located
throughout the United States. In 1995,  approximately 17% of total gross written
premiums  was  generated by Fischer and 12% was  generated  by one  unaffiliated
broker. No state accounted for more than 11% of total direct written premiums.

14.    RELATED PARTY TRANSACTIONS

       The  Company  charges  Capsure  under a  service  agreement  for  service
performed by the Company's executive management on behalf of Capsure.  Under the
terms  of  the  same   agreement   Capsure   charges  the  Company  for  certain
administrative  services including legal, corporate records,  investor relations
and financial and tax accounting.  Net charges received by the Company were $0.5
million and $0.3 million in 1995 and 1993, respectively.

       UCIC is a party to an assumption  reinsurance  treaty with Western Surety
Company  ("Western"),  an  affiliated  company  sharing  Capsure as its ultimate
parent. Total premiums assumed under this treaty were $0.9 million, $0.5 million
and $0.4 million in 1995, 1994 and 1993, respectively.

       Managers is a party to a managing  general agency agreement with Western.
Gross commission income recognized by the Company under this agreement were $0.3
million in 1995, $0.2 million in 1994 and $0.2 million in 1993.

       The  Company  is  a  guarantor  on a  senior  reducing  revolving  credit
agreement between Capsure and a syndicate of banks (the "Credit Agreement"). The
common stock of the Company and its  subsidiaries and  substantially  all of the
assets of the Company's non-insurance operations have been pledged as collateral
under  the  Credit  Agreement.  As of  December  31,  1995,  $25.0  million  was
outstanding under the Credit Agreement.

15.    SUBSEQUENT EVENT

       On February 29, 1996,  Capsure  announced that it had signed an agreement
to sell the Company and its  subsidiaries to a subsidiary of Frontier  Insurance
Group,  Inc. Net proceeds  from the sale will be  approximately  $75.0  million,
which includes release of excess statutory surplus at UCIC on or before closing.
The sale is  subject to  several  conditions  including  approval  by  insurance
regulatory  authorities.  The  transaction  is  expected  to close in the second
quarter of 1996.

       The pushdown  goodwill  associated with the acquisition of the Company by
Capsure has been reduced to estimated  net  realizable  value as of December 31,
1995, resulting in the recognition of a $13.2 million impairment of goodwill.


<PAGE>
<PAGE>



FRONTIER INSURANCE GROUP, INC.    FORM 8-K     DATED May 22, 1996  EXHIBIT 10.15



                         UNITED CAPITOL HOLDING COMPANY
                                AND SUBSIDIARIES
                           Unaudited Interim Condensed
                        Consolidated Financial Statements
                                 MARCH 31, 1996


<PAGE>
<PAGE>



FRONTIER INSURANCE GROUP, INC.   FORM 8-K      DATED May 22, 1996  EXHIBIT 10.15

                 UNITED CAPITOL HOLDING COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Amounts in thousands, except share data)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                   March 31,        December 31,
                                                                     1996              1995
                                                                   ---------        ----------

                                        ASSETS
<S>                                                               <C>              <C>
Invested assets and cash:
    Fixed maturities, available for sale:
        At fair value(amortized cost: 1996--$76,629; 1995--98,546) $  76,194         $  99,655
    Equity securities, at fair value (cost:  1995--$9,576)                               9,690
    Short-term investments, at cost which approximates fair value     45,083            18,667
    Cash                                                               2,726             1,866
                                                                   ---------        ----------
                                                                     124,003           129,878

Deferred policy acquisition costs                                        459               586
Reinsurance receivable                                                33,268            33,707
Excess cost over net assets acquired, net of amortization              4,805             4,805
Deferred income taxes                                                  5,212             4,612
Other assets                                                          12,705             8,110
                                                                  ----------       -----------
                                                                    $180,452          $181,698
                                                                    ========          ========

                                   LIABILITIES
Reserves:
    Unpaid losses and loss adjustment expenses                      $ 84,428          $ 86,215
    Unearned premiums                                                 12,405             9,994
                                                                    --------         ---------
                                                                      96,833            96,209

Reinsurance payable                                                      701               773
Other liabilities                                                      6,255             9,672
                                                                  ----------        ----------
        Total Liabilities                                            103,789           106,654

Commitments and contingencies

                              STOCKHOLDER'S EQUITY

Preferred stock, par value $.01 per share, 493,750 share authorized;
    447,418 shares issued and outstanding                                  4                 4
Common stock, par value $.01 per share, 650,000 shares authorized;
    75,250 shares issued and outstanding                                   1                 1
Additional paid-in capital                                            74,373            74,373
Retained earnings                                                      2,695                 -
Unrealized gain (loss) on securities, net of deferred income taxes      (281)              795
Treasury stock, at cost (1,400 shares)                                  (129)             (129)
                                                                -------------     ------------
        Total stockholder's equity                                    76,663            75,044
                                                                  ----------        ----------
                                                                    $180,452          $181,698
                                                                    ========          ========
</TABLE>

The accompanying notes are an integral part of these financial statements.



                                        2


<PAGE>
<PAGE>



FRONTIER INSURANCE GROUP, INC.    FORM 8-K     DATED May 22, 1996  EXHIBIT 10.15





                 UNITED CAPITOL HOLDING COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                             (Amounts in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                     Three Months Ended
                                                                          March 31
                                                                  ------------------------
                                                                   1996             1995
                                                                  -------          -------
<S>                                                              <C>              <C>
Revenues:
    Net earned premiums                                           $ 1,971          $ 3,808
    Net investment income                                           2,262            2,394
    Net realized investment gains                                     297
                                                                  -------          -------
                                                                    4,530            6,202

Expenses:
    Net losses and loss adjustment expenses                           431            2,251
    Net commissions, brokerage and other underwriting                 (83)             171
    Amortization and impairment of goodwill                                            188
                                                                  -------          -------
                                                                      348            2,610
                                                                  -------          -------

Income before income taxes                                          4,182            3,592
Income taxes                                                        1,487            1,371
                                                                  -------          -------
Net Income                                                         $2,695           $2,221
                                                                   ======           ======
</TABLE>


The accompanying notes are an integral part of these financial statements.




                                        3


<PAGE>
<PAGE>



FRONTIER INSURANCE GROUP, INC.     FORM 8-K   DATED May 22, 1996   EXHIBIT 10.15


                 UNITED CAPITAL HOLDING COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (AMOUNTS IN THOUSANDS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>


                                                                      Three Months Ended
                                                                           March 31
                                                                    ----------------------
                                                                     1996             1995
                                                                    ------           -----
<S>                                                                 <C>             <C>
OPERATING ACTIVITIES:
    Net Income                                                      $2,695          $2,221
    Adjustments to reconcile net income to net cash provided
     by operating activities:
         Depreciation and amortization                                  23             207
         Accretion of bond discount, net                              (275)           (557)
         Net realized investment gains                                (289)
         Changes in:
          Reserve for unpaid losses and loss adjustment expenses    (1,787)          1,971
          Reserve for unearned premiums                              2,411             175
          Deferred income taxes, net                                   (20)           (143)
          Other assets and liabilities                              (7,516)          1,656
                                                                    ------           -----
Net cash provided by operating activities                           (4,758)          5,530
                                                                    ------           -----

INVESTING ACTIVITIES:
    Securities available-for-sale:
         Sales - fixed maturities                                   15,965           3,455
         Maturities - fixed maturities                               6,217
         Sales - equity securities                                   9,874
    Securities held to maturity
         Purchases - fixed securities                                               (4,026)
    Change in short-term investments                               (26,416)           (419)
    Capital expenditures, net                                          (22)             (7)
                                                                ----------        --------
Net cash provided by (used in) investing  activities                 5,618            (997)
                                                                  --------          -------

FINANCING ACTIVITIES:
Dividends and capital distributions paid to parent                  ______          (3,500)
                                                                                    ------
Net cash used in financing activities                                               (3,500)
                                                                                    ------

Increase in cash                                                       860           1,033
Cash at beginning of year                                            1,866           1,832
                                                                  --------        --------
Cash at end of period                                             $  2,726        $  2,865
                                                                  ========        ========
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                        4


<PAGE>
<PAGE>




                                                                   EXHIBIT 10.15

                 UNITED CAPITAL HOLDING COMPANY AND SUBSIDIARIES
                    NOTE TO CONSOLIDATED FINANCIAL STATEMENTS


                                 MARCH 31, 1996
                                   (UNAUDITED)


1.  Significant Accounting Policies

    Basis of Presentation
         These unaudited  Consolidated  Financial  Statements  should be read in
conjunction with the Annual Consolidated  Financial Statements and Notes thereto
included in this Form 8-K. The  accompanying  unaudited  Consolidated  Financial
Statements reflect, in the opinion of management,  all adjustments necessary for
a fair  presentation of the interim financial  statements.  All such adjustments
are of a normal and recurring nature.  The financial results for interim periods
may not be indicative of financial results for a full year.




                                        5

<PAGE>



<PAGE>
FRONTIER INSURANCE GROUP, INC.   FORM 8-K    DATED MAY 22, 1996    EXHIBIT 10-16


                 FRONTIER INSURANCE GROUP, INC. AND SUBSIDIARIES



PRO FORMA FINANCIAL INFORMATION

The following unaudited Pro Forma Condensed Consolidated Financial Statements of
Frontier  Insurance Group, Inc. and Subsidiaries,  ("Frontier" or the "Company")
give effect to the  Company's  acquisition  of United  Capital  Holding  Company
("UCHC') (the  "Acquisition") as more fully described in the accompanying  Notes
to  Unaudited  Pro  Forma  Condensed  Consolidated  Financial  Statements.   The
unaudited Pro Forma  Condensed  Consolidated  Financial  Statements  reflect the
Company's  preliminary  purchase price  allocation and is subject to revision as
information   becomes  available.   Management  believes  that  the  preliminary
allocation of purchase price is not expected to differ materially from the final
allocation.  The Pro Forma Condensed Consolidated Statements of Income have been
prepared as if the Acquisition had been  consummated on January 1, 1995. The Pro
Forma  Condensed  Consolidated  Balance  Sheet  has  been  prepared  as  if  the
Acquisition  had been  consummated at March 31, 1996.  Such Pro Forma  Condensed
Consolidated  Financial Statements are not necessarily indicative of the results
of future  operations,  nor of the  results  of  historical  operations  had the
Acquisition been consummated on such dates.

The unaudited Pro Forma Condensed  Consolidated  Financial  Statements should be
read in  conjunction  with:  the  accompanying  Notes  to  Unaudited  Pro  Forma
Condensed  Consolidated  Financial Statements;  Frontier's Annual Report on Form
10-K for the year ended December 31, 1995;  Frontier's  Quarterly Report on Form
10-Q for the three  months  ended March 31, 1996;  UCHC's  audited  consolidated
financial  statements for the year ended December 31, 1995 and UCHC's  unaudited
interim  consolidated  financial statements for the three months ended March 31,
1996.


<PAGE>
<PAGE>

FRONTIER INSURANCE GROUP, INC. AND SUBSIDIARIES FORM 8-K DATED MAY 22, 1996 
                                                                   EXHIBIT 10.16



                FRONTIER INSURANCE GROUP, INC., AND SUBSIDIARIES
                   PRO FORMA CONSOLIDATED STATEMENT OF INCOME
                      For the Year Ended December 31, 1995
                                   (Unaudited)
                          (dollar amounts in thousands)


<TABLE>
<CAPTION>

                                                           Historical For the Year                  Pro Forma
                                                           Ended December 31, 1995                 Adjustments           The Company
                                                          ---------------------------      -------------------------       Pro Forma
REVENUES:                                                 The Company         UCHC           Debit          Credit         Combined
                                                          -----------      ----------      ---------       ---------      ---------

<S>                                                       <C>              <C>             <C>             <C>            <C>     
Premiums written                                            $ 264,314       $  21,809                                     $ 286,123
Premiums ceded                                                 43,557          10,827                                        54,384
                                                          -----------      ----------                                    ----------
     NET PREMIUMS WRITTEN                                     220,757          10,982                                       231,739
(Increase) decrease in unearned premiums                      (24,537)          2,727                                       (21,810)
                                                          -----------      ----------                                    ----------
    NET PREMIUMS EARNED                                       196,220          13,709                                       209,929
Net Investment Income                                          30,035           9,257          $5,411 (a)                    33,881
Realized capital gains (losses)                                    20          (1,030)                                       (1,010)
                                                          -----------      ----------      ----------      ----------    ----------
     TOTAL NET INVESTMENT INCOME                               30,055           8,227           5,411                        32,871
Gross claims adjusting income                                     130                                                           130
                                                          -----------      ----------      ----------      ----------    ----------
     TOTAL REVENUES                                           226,405          21,936           5,411                       242,930
EXPENSES:
Losses                                                         89,422         (10,721)                                       74,392
Loss adjustment expenses                                       29,833          (4,309)                                       29,833
Amortization of policy acquisition costs                       42,258           1,231                                        43,489
Underwriting and other expenses                                20,717          15,863             492 (b)     $13,952 (c)    23,120
Interest expense                                                  895                                                           895
                                                          -----------      ----------      ----------      ----------    ----------
TOTAL EXPENSES                                                183,125           2,064             492          13,952       171,729

INCOME BEFORE TAXES                                            43,280          19,872           5,903          13,952        71,201
Income taxes:
  State                                                         1,173            (281)                                          892
  Federal                                                      10,896          11,496                           1,598 (d)    20,794
                                                          -----------      ----------                      ----------    ----------
TOTAL INCOME TAXES                                             12,069          11,215                           1,598        21,686
                                                          -----------      ----------      ----------      ----------    ----------
     NET INCOME                                             $  31,211       $   8,657       $   5,903       $  15,550     $  49,515
                                                             ========         =======          ======         =======      ========
PER SHARE DATA
  Net income per share                                          $2.40                                                         $3.80
                                                            =========                                                     =========

</TABLE>

                                        2


<PAGE>
<PAGE>



FRONTIER INSURANCE GROUP, INC. AND SUBSIDIARIES    FORM 8-K   DATED MAY 22, 1996
                                                                   EXHIBIT 10.16



                FRONTIER INSURANCE GROUP, INC., AND SUBSIDIARIES
                   PRO FORMA CONSOLIDATED STATEMENT OF INCOME
                    For the Three Months Ended March 31, 1996
                                   (Unaudited)
                          (dollar amounts in thousands)



<TABLE>
<CAPTION>

                                   Historical For the three month        Pro Forma     
                                        Ended March 31, 1996            Adjustments    The Company
                                   ------------------------------     ---------------   Pro Forma
REVENUES:                               The Company     UCHC          Debit    Credit    Combined
                                        -----------     ----          -----    ------    --------
<S>                                <C>                 <C>           <C>       <C>      <C>
Premiums written                          $74,860      $7,670                             $82,530
Premiums ceded                             13,131       5,177                              18,308
                                         --------      ------                            --------
        NET PREMIUMS WRITTEN               61,729       2,493                              64,222
Increase in unearned premiums              (3,435)       (522)                             (3,957)
                                         --------      ------         ------   ------    --------

        NET PREMIUMS EARNED                58,294       1,971                              60,265
Net Investment Income                       7,786       2,262         $1,352 (e)            8,696
Realized capital gains                        691         297                                 988
                                         --------      ------         ------   ------    --------
        TOTAL NET INVESTMENT INCOME         8,477       2,559          1,352                9,684
Gross claims adjusting income                  25                                              25
                                         --------      ------         ------   ------    --------
        TOTAL REVENUES                     66,796       4,530          1,352               69,974

EXPENSES:
Losses                                     26,512         214                              26,943
Loss adjustment expenses                    8,931         217                               8,931
Amortization of policy acquisition costs   12,381        (554)                             11,827
Underwriting and other expenses             5,791         471            123(f)             6,385
Interest expense                              441                                             441
                                         --------      ------         ------   ------    --------
TOTAL EXPENSES                             54,056         348            123               54,527

INCOME BEFORE TAXES                        12,740       4,182          1,475               15,447

Income taxes:
  State                                       115                                             115
  Federal                                   3,361      1 ,487                    $443 (g)   4,405
                                          --------     ------                             -------
        TOTAL INCOME TAXES                  3,476       1,487                     443       4,520
                                          --------     ------         ------    ----    --------
  NET INCOME                              $ 9,264     $ 2,695         $1,475     $443     $10,927
                                          =======     =======         ======     ====     =======

PER SHARE DATA
  Net income per share                   $   0.71                                        $   0.84
                                         ========                                        ========
                                        3




<PAGE>
<PAGE>

FRONTIER INSURANCE GROUP, INC. AND SUBSIDIARIES    FORM 8-K   DATED MAY 22, 1996
                                                                   EXHIBIT 10.16



                FRONTIER INSURANCE GROUP, INC., AND SUBSIDIARIES
                      PRO FORMA CONSOLIDATED BALANCE SHEETS
                              As of March 31, 1996
                                   (Unaudited)

                                     ASSETS
                          (dollar amounts in thousands)

</TABLE>
<TABLE>
<CAPTION>

                                                            Historical as of                     Pro Forma
                                                             March 31, 1996                     Adjustments              The Company
                                                        --------------------------          -------------------            Pro Forma
                                                        The Company           UCHC          Debit        Credit            Combined
                                                        -----------           ----          -----        ------            --------
<S>                                                       <C>              <C>           <C>             <C>             <C>
Investments:
  Fixed maturities, Available for sale
        at fair value ...............................      $527,661         $ 76,194                       $ 35,619(1)      $568,236
  Equity securities, at fair value ..................        24,381                                                           24,381
  Short-term investments--at principal
      balances, which approximate
      fair value ....................................         9,546           45,083                         45,083(2)         9,546
Investment in limited liability corporation .........         3,115                                                            3,115
                                                          ---------    ---------------  ----------     ------------       ----------
      TOTAL INVESTMENTS .............................       564,703          121,277                         80,702          605,278

Cash ................................................         2,532            2,726       $80,702(3)        80,702(3)         5,258
Agents' balances due, less
    allowances for doubtful accounts ................        25,014            4,571                                          29,585
Premiums receivable from insureds, less
     allowances for doubtful accounts ...............        25,024                                                           25,024
Deferred federal income tax benefits ................        25,395            5,212                                          30,607
Accrued investment income ...........................         6,824              797                                           7,621
Deferred policy acquisition costs ...................        21,155              459                                          21,614
Net reinsurance recoverables
     Less allowances for possible
     uncollectible amounts ..........................        91,154           37,967                                         129,121
Data processing equipment and software
     at cost, less accumulated depreciation
     and amortization ...............................         1,381              150                                           1,531
Insurance renewal rights and claims ad-
    justing rights and other intangible
    assets, less accumulated amortization ...........         2,865            4,805         5,344(4)         6,805(5)         5,422
Home office building and equipment-- ................                                                           787(6)
    at cost, less accumulated depreciation ..........        27,721              236                                          27,957
Other assets ........................................         4,881            2,252                                           6,872
                                                        -----------      -----------     ---------         --------         --------

      TOTAL ASSETS ..................................      $798,649         $180,452      $ 86,046         $168,996         $896,151
                                                           ========         ========       =======         ========         ========
</TABLE>


                                        4


<PAGE>
<PAGE>



FRONTIER INSURANCE GROUP, INC. AND SUBSIDIARIES    FORM 8-K   DATED MAY 22, 1996
                                                                   EXHIBIT 10.16



                FRONTIER INSURANCE GROUP, INC., AND SUBSIDIARIES
                      PRO FORMA CONSOLIDATED BALANCE SHEETS
                              As of March 31, 1996
                                   (Unaudited)

                             LIABILITIES AND CAPITAL
                          (dollar amounts in thousands)
<TABLE>
<CAPTION>

                                                            Historical as of                     Pro Forma
                                                             March 31, 1996                     Adjustments              The Company
                                                        --------------------------      -----------------------------     Pro Forma
                                                        The Company       UCHC               Debit        Credit           Combined
                                                        -----------       ----               -----        ------           --------
<S>                                                     <C>              <C>             <C>            <C>              <C>
LIABILITIES
  Policy liabilities::
    Unpaid losses ...................................     $ 322,561      $  59,538                                         $ 406,989
    Unpaid loss adjustment expenses .................        60,670         24,890                                            60,670
    Unearned premiums ...............................       110,241         12,405                                           122,646
                                                          ---------       --------       -----------    -------------       --------
     TOTAL POLICY LIABILITIES .......................       493,472         96,833                                           590,305

Note payable ........................................        25,000                                                           25,000
Funds withheld under reinsurance
   contract .........................................        34,208            275                                            34,483
Federal income taxes payable ........................         1,829          3,460         $   2,000(5)                        3,289
Cash dividend payable to shareholders ...............         1,573                                                            1,573
Other liabilities ...................................        10,431          3,221                                            13,652
                                                         ----------         ---------     ------------   -------------     ---------

     TOTAL LIABILITIES ..............................       566,513        103,789             2,000                         668,302

COMMITMENTS AND CONTINGENT LIABILITIES

CAPITAL
   Preferred Stock, par value $.01
     per share; authorized and
    unissued--1,000,000 shares ......................                            4                 4(7)
Common Stock, par value $.01 per share;
   authorized--20,000,000 shares; issued
   (1996--13,068,205 shares; 1995--
   13,062,501 shares) ...............................           131              1                 1(7)                          131
Additional paid-in capital ..........................       168,090         77,069            77,069(7)                      168,090

Net unrealized appreciation (depreciation)
   of investments in available-for-sale
   securities .......................................         2,158           (282)                       $     282(7)         2,158
Retained earnings ...................................        62,545                            4,287(8)                       58,258
                                                          ---------   ------------          --------         --------      ---------
   SUBTOTAL .........................................       232,924         76,792            81,361              282        228,637
Less:  Treasury stock--at cost
    (41,000 shares) .................................          (788)          (129)                               129(7)       (788)
                                                      -------------  -------------    --------------            -----  -------------
TOTAL CAPITAL .......................................       232,136         76,663            81,361              411        227,849
TOTAL  LIABILITIES AND CAPITAL ......................     $ 798,649      $ 180,452         $  83,361        $     411      $ 896,151
                                                           ========       ========           -------             ====       ========
</TABLE>

                                        5




<PAGE>
<PAGE>



                 FRONTIER INSURANCE GROUP INC., AND SUBSIDIARIES
    NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The  following  pro  forma  adjustments  have  been  applied  to the  historical
condensed consolidated statements of income for the year ended December 31, 1995
of the Company and UCHC to give effect to the  Acquisition as if it had occurred
on January 1, 1995,  it should be noted  that,  as a result of  favorable  claim
settlements  and changes in  estimates  in prior years loss and loss  adjustment
expense reserves, UCHC's incurred loss and loss adjustment were reduced by $23.2
million  in1995 which  reduction is  reflected  in UCHC's  historical  financial
statements.

(a) Net  investment  income has been  decreased  by $5.4  million to reflect the
reduction of  investment  income from the sale of fixed  maturities  to fund the
purchase of the  acquisition  ($30.9  million),  and from the sale of short-term
investments and fixed  maturities  for the payment of a  $49.8 million  dividend
from UCHC to its parent, Capsure Holding Corp. ("Capsure") prior to the closing.
The yield assumed on the two transactions was 6.4% and 6.9%, respectively.

(b) Underwriting and other expense has been increased by $0.5 million to reflect
the  amortization of the excess cost over net assets  acquired  arising from the
acquisition.

(c)  Underwriting  and other  expense has been  decreased by $14.0  million as a
result of the assessment of the  recoverability of goodwill made by UCHC at year
end in contemplation of the sale of UCHC to Frontier, and subsequent recognition
of the impairment of goodwill based on the assessment.

(d) Income  taxes have been  decreased  by $1.6  million to reflect  the net tax
effect of the pro forma adjustments.

The  following  pro  forma  adjustments  have  been  applied  to the  historical
condensed  consolidated  statements  of income of the  Company  and UCHC for the
three-month period ended March 31, 1996, to give effect to the Acquisition as if
it had occurred on January 1, 1995:

(e) Net  investment  income has been  decreased  by $1.4  million to reflect the
reduction of  investment  income from the sale of fixed  maturities  to fund the
purchase of the  acquisition  ($30.9  million),  and from the sale of short-term
investments  and fixed  maturities  for the payment of a $49.8 million  dividend
from  UCHC to  Capsure  prior  to the  closing.  The  yield  assumed  on the two
transactions was 6.4% and 6.9%, respectively.

(f) Underwriting and other expense has been increased by $0.1 million to reflect
the  amortization of the excess cost over net assets  acquired  arising from the
acquisition.

(g) Income  taxes have been  decreased  by $0.4  million to reflect  the net tax
effect of the pro forma adjustments.

The  following  pro  forma  adjustments  have  been  applied  to the  historical
condensed  consolidated balance sheets of the Company and UCHC to give effect to
the Acquisition as of March 31, 1996, as if it had occurred on January 1, 1995.

(1) Fixed maturities decreased through sales in order to fund the acquisition of
UCHC by Frontier ( $30.9 million) and partially  fund the dividend  payment from
UCHC to Capsure, ($4.7 million).

(2) Short-term  investments  were  decreased  through sales in order to fund the
dividend payment from UCHC to Capsure.

(3) Cash has been used to acquire UCHC by Frontier and the dividend payment from
UCHC to Capsure.

(4) The purchase price of $30.92  million  exceeded the fair value of net assets
acquired by approximately $5.3 million.  The excess cost over assets acquired is
being amortized over 10 years.

(5)   Intangible   assets   decreased   as  a  result  of  the   write-off   and
re-establishment of excess cost over net assets acquired.

(6)   Amortization of excess cost over net assets acquired.

(7)   UCHC's stockholder's equity has been eliminated.

(8)  Retained  earnings has been  decreased  to  recognize  the pro forma income
statement adjustments.






                                        6

<PAGE>



<PAGE>

FRONTIER INSURANCE GROUP, INC.           FORM 8-K                  EXHIBIT 23(a)



                         CONSENT OF INDEPENDENT AUDITORS


We consent to the  incorporation  by  reference in the  Registration  Statements
of Frontier Insurance Group, Inc. on Form S-8 (File No.  33-30217, No. 33-39638,
and  No.  33-77332)  of  our  report  dated  March 1, 1996, on our audits of the
consolidated  financial  statements  and  schedules  of  United  Capital Holding
Company as  of  December 31, 1995 and 1994, and for the years ended December 31,
1995, 1994 and 1993, which report is included in this Form 8-K.



                                                 /S/  Cooper & Lybrand LLP
                                                 -------------------------------


Atlanta, Georgia
June 7, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission