VOYAGEUR UNIT INVESTMENT TRUST SERIES 1
485BPOS, 1995-11-22
Previous: PIONEER RAILCORP, 8-K, 1995-11-22
Next: CSW ENERGY INC, POS AMC, 1995-11-22




                                                 File No. 33-7343 CIK No. 797497

                       Securities and Exchange Commission
                          Washington, D. C. 20549-1004
                                 Post-Effective
                                 Amendment No. 6
                                       to
                                    Form S-6



              For Registration under the Securities Act of 1933 of
               Securities of Unit Investment Trusts Registered on
                                   Form N-8B-2

                    Voyageur Unit Investment Trust, Series 1
                              (Exact Name of Trust)
                          Voyageur Fund Managers, Inc.
                            (Exact Name of Depositor)

                       90 South Seventh Street, Suite 4400
                          Minneapolis, Minnesota 55402
          (Complete address of Depositor's principal executive offices)


          Voyageur Fund Managers, Inc.            Chapman and Cutler
          Attention:   Thomas J. Abood            Attention: Mark J. Kneedy
          90 South Seventh Street, Suite 4400     111 West Monroe Street
          Minneapolis, Minnesota  55402           Chicago, Illinois 60603
                (Name and complete address of agents for service)

(X)  Check if it is  proposed  that this filing  will  become  effective  on
     November 22, 1995 pursuant to paragraph (b) of Rule 485.


                    VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1
                                  4, 295 UNITS

PROSPECTUS
Part One
Dated November 22, 1995

NOTE:     PART ONE OF THIS PROSPECTUS MAY NOT BE DISTRIBUTED UNLESS ACCOMPANIED 
          BY PART TWO.

     In the  opinion  of  Counsel,  interest  income  to the  Trust  and to Unit
holders, with certain exceptions,  is exempt under existing law from all Federal
income  taxes.  In addition,  the interest  income is, in the opinion of Special
Counsel,  exempt to the extent  indicated from Minnesota  State and local income
taxes. Capital gains, if any, are subject to tax.

THE TRUST

     Voyageur Unit Investment Trust,  Series 1 (the "Trust") consists of a fixed
portfolio   of   interest-bearing   obligations   issued  by  or  on  behalf  of
municipalities and other governmental authorities within the State of Minnesota,
counties,  municipalities,  authorities and political  subdivisions thereof, the
interest on which is, in the opinion of  recognized  bond counsel to the issuing
governmental  authorities,  exempt  from  all  Federal  income  taxes  and  from
Minnesota State and local income taxes under existing law. At November 17, 1995,
each Unit  represented  a 1/4,295  undivided  interest in the  principal and net
income of the Trust (see "The Trusts" in Part Two).

     The Units being offered by this Prospectus are issued and outstanding Units
which have been  purchased  by the Sponsor in the  secondary  market or from the
Trustee after having been tendered for redemption.  The profit or loss resulting
from the sale of Units will accrue to the Sponsor.  No proceeds from the sale of
Units will be received by the Trust.

PUBLIC OFFERING PRICE

     The Public  Offering Price of the Units is equal to the aggregate  value of
the  Bonds  in the  Portfolio  of the  Trust  divided  by the  number  of  Units
outstanding,  plus a sales charge of 5.50% of the Public  Offering Price (5.820%
of the amount  invested).  At November 17, 1995,  the Public  Offering Price per
Unit was $746.87 plus net interest accrued to date of settlement (three business
days after such date) of $.43430, $.43555 and $.43697 for the monthly, quarterly
and semi-annual distribution plans,  respectively (see "Public Offering" in Part
Two).

        Please retain all parts of this Prospectus for future reference.

- --------------------------------------------------------------------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------


                          VOYAGEUR FUND MANAGERS, INC.

                                     SPONSOR


ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN

     Estimated Current Return to Unit holders under the semi-annual distribution
plan was  7.02%  per annum on  November  17,  1995,  7.00%  under the  quarterly
distribution  plan and 6.98%  under the  monthly  distribution  plan.  Estimated
Long-Term  Return to Unit holders under the  semi-annual  distribution  plan was
5.55% per annum on November 17,  1995,  5.52% under the  quarterly  distribution
plan and 5.50% under the monthly  distribution plan. Estimated Current Return is
calculated by dividing the Estimated Net Annual  Interest Income per Unit by the
Public Offering Price.  Estimated Long-Term Return is calculated using a formula
which (1) takes into  consideration  and  determines and factors in the relative
weightings  of  the  market   values,   yields  (which  take  into  account  the
amortization   of  premiums  and  the  accretion  of  discounts)  and  estimated
retirements  of all  of the  Bonds  in the  Trust;  (2)  takes  into  account  a
compounding  factor and the expenses and sales charge  associated with each Unit
of the Trust;  and (3) takes into effect the  tax-adjusted  yield from potential
capital  gains at the Date of  Deposit.  Since the market  values and  estimated
retirements of the Bonds and the expenses of the Trust will change,  there is no
assurance  that the present  Estimated  Current  Return and Estimated  Long-Term
Return indicated above will be realized in the future.  Estimated Current Return
and Estimated Long-Term Return are expected to differ because the calculation of
the  Estimated  Long-Term  Return  reflects  the  estimated  date and  amount of
principal returned while the Estimated Current Return calculations  include only
Net Annual  Interest  Income and Public  Offering  Price.  The above figures are
based on  estimated  per Unit cash  flows.  Estimated  cash flows will vary with
changes in fees and expenses,  with changes in current  interest rates, and with
the principal prepayment,  redemption,  maturity,  call, exchange or sale of the
underlying Bonds. See "Estimated Current Return and Estimated  Long-Term Return"
in Part Two.

<TABLE>
<CAPTION>
                    VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1
            SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 17, 1995
                      SPONSOR: VOYAGEUR FUND MANAGERS, INC.
                     EVALUATOR: VOYAGEUR FUND MANAGERS, INC.
                          TRUSTEE: THE BANK OF NEW YORK

GENERAL INFORMATION
<S>                                                                                                     <C>       
Principal Amount of Bonds in the Trust                                                                  $2,845,000
Number of Units                                                                                              4,295
Fractional Undivided Interest in the Trust per Unit                                                        1/4,295
Public Offering Price:
Aggregate Value of Bonds in the Portfolio                                                               $3,031,362
Aggregate Value of Bonds per Unit                                                                          $705.79
Sales Charge 5.820% (5.50% of Public Offering Price)                                                        $41.08
Public Offering Price per Unit                                                                            $746.87*
Redemption Price and Sponsor's Repurchase Price per Unit
   ($41.08 less than the Public Offering Price per Unit)                                                  $705.79*
Date Trust Established                                                                            October 15, 1986
Mandatory Termination Date                                                                       December 31, 2035
Evaluator's Fee: $.27 per $1,000 principal amount of bonds, with a minimum annual fee of $1,500.
Evaluations for purposes of sale, purchase or redemption of Units are made as of the close of trading
   (4:00 p.m. Eastern time) on the New York Stock Exchange on each day which it is open.
Discretionary Liquidation Amount of the Trust is 20% of the original principal amount of Bonds in
the Trust.

Supervisory fee payable to the Sponsor                                           Maximum of $.25 per Unit annually

</TABLE>


*    Plus net interest accrued to date of settlement  (three business days after
     purchase)  (see "Public  Offering  Price" herein and  "Redemption"  in Part
     Two).


<TABLE>
<CAPTION>
                    VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1
            SUMMARY OF ESSENTIAL INFORMATION AS OF NOVEMBER 17, 1995
                      SPONSOR: VOYAGEUR FUND MANAGERS, INC.
                     EVALUATOR: VOYAGEUR FUND MANAGERS, INC.
                          TRUSTEE: THE BANK OF NEW YORK


PER UNIT INFORMATION BASED ON VARIOUS DISTRIBUTION PLANS


                                                                                                     Semi-
                                                               Monthly          Quarterly           Annual
Calculation of Estimated Net Annual Income:
<S>                                                              <C>              <C>               <C>   
    Estimated Annual Interest Income                             $53.91           $53.91            $53.91
    Less: Estimated Annual Expense                               $ 1.79           $ 1.64            $ 1.47
                                                                -------          -------           -------
    Estimated Net Annual Interest Income                         $52.12           $52.27            $52.44
                                                                 ======           ======            ======

Calculation of Interest Distribution:
    Estimated Interest Distribution Per Unit                     $ 4.34           $13.07            $26.22
       Divided by 12, 4 and 2, Respectively
    Public Offering Price per Unit                              $746.87          $746.87           $746.87
Estimated Daily Rate of Net Interest Accrual                    $.14477          $.14518           $.14566
Estimated Current Return Based on
    Public Offering Price                                         6.98%            7.00%             7.02%
Estimated Long-Term Return Based on
    Public Offering Price                                         5.50%            5.52%             5.55%

</TABLE>

TRUSTEE'S ANNUAL FEE: $1.08,  $.85 and $.60 per $1,000 principal amount of Bonds
for those  portions of the Trust under the monthly,  quarterly  and  semi-annual
distribution plans, respectively.

COMPUTATION DATES:  Fifteenth day of the month as follows:  monthly-each  month;
quarterly- March, June, September and December; semi-annual-June and December.

DISTRIBUTION  DATES:  last day of the  month  as  follows:  monthly-each  month;
quarterly - March, June, September and December; semi-annual-June and December.

ESTIMATED ANNUAL EXPENSES:  Calculations based on financial data as of April 30,
1995. Actual expenses per unit may differ for each distribution plan.


                          INDEPENDENT AUDITORS' REPORT


To the Sponsor, Trustee and the Unitholders of
Voyageur Unit Investment Trust, Series 1:

We have audited the accompanying statement of assets and liabilities,  including
the schedule of investments,  of Voyageur Unit Investment  Trust,  Series 1 (the
Trust) as of April 30,  1995,  and the  related  statements  of  operations  and
changes in net assets for the years ended  April 30, 1995 and 1994,  and for the
five-month  period  ended April 30, 1993.  These  financial  statements  are the
responsibility of the Trust's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and  disclosures in the financial  statements.  Investments  held in
custody are confirmed to us by the trustee. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Voyageur Unit Investment Trust,
Series 1 at April 30, 1995, and the results of its operations and changes in its
net assets  for the years  ended  April 30,  1995 and 1994,  and the  five-month
period ended April 30, 1993, in conformity  with generally  accepted  accounting
principles.


                                        KPMG PEAT MARWICK LLP



Minneapolis, Minnesota
August 11, 1995


                    VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1

                       Statement of Assets and Liabilities

                                 April 30, 1995

<TABLE>
<CAPTION>

                                          Assets
- -------------------------------------------------------------------------------------------------------------------

<S>                                                                                           <C>
Investments in securities, at market (cost $3,247,131)
     (note 1 to schedule of investments)                                                      $        3,251,788
Interest receivable                                                                                       82,700
Receivable for investment securities sold                                                                 36,356
- -------------------------------------------------------------------------------------------------------------------

                  Total assets                                                                $        3,370,844
___________________________________________________________________________________________________________________


                                  Liabilities and Net Assets
- -------------------------------------------------------------------------------------------------------------------

Cash disbursements in excess of cash on demand deposit                                                    38,733
Accrued liabilities                                                                                        2,602
- -------------------------------------------------------------------------------------------------------------------
           Total liabilities                                                                              41,335
- -------------------------------------------------------------------------------------------------------------------

Net assets (4,617 units of fractional undivided interest currently outstanding):
     Original cost to investors of 5,262 units (note B)                                                4,956,000
     Less:
           Gross underwriting commissions (note C)                                                      (249,896)
           Cost of securities sold or called since date of deposit                                    (1,458,972)
- -------------------------------------------------------------------------------------------------------------------

                                                                                                       3,247,132


Net unrealized appreciation of investments (note D)                                                        4,657
Undistributed investment income, net                                                                      84,267
Excess distribution of bond proceeds                                                                      (6,547)
- -------------------------------------------------------------------------------------------------------------------
                  Net assets                                                                           3,329,509
- -------------------------------------------------------------------------------------------------------------------

                  Total liabilities and net assets                                                 $   3,370,844
___________________________________________________________________________________________________________________


</TABLE>
See accompanying notes to financial statements.

<TABLE>
<CAPTION>

                                       VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1

                                                Statements of Operations


                                                               Year               Year         Five Month
                                                               ended              ended       period ended
                                                             April 30,          April 30,       April 30,
                                                               1995               1994          1993 (H)
- -------------------------------------------------------------------------------------------------------------------


<S>                                                         <C>              <C>                  <C>     
Investment income, interest                                 $   255,482      $   265,127          $124,218
- -------------------------------------------------------------------------------------------------------------------


Expenses:
     Trustee fees and expenses                                    4,698            4,755             2,537
     Evaluator fees                                               1,587            1,546             1,494
     Sponsor fees                                                 1,182                0             1,289
     Accounting fees                                              2,300            2,500             2,321
     Other                                                          443              374               223
- -------------------------------------------------------------------------------------------------------------------
                  Total expenses                                 10,210            9,175             7,864
- -------------------------------------------------------------------------------------------------------------------

                  Investment income, net                        245,272          255,952           116,354
- -------------------------------------------------------------------------------------------------------------------

Realized and unrealized gain (loss) on investments, net (notes A and D):
           Net realized gain on investments                         698           12,626            21,108
           Net change in unrealized appreciation
             (depreciation)                                     (68,327)        (137,627)           86,282
- -------------------------------------------------------------------------------------------------------------------
                  Net (loss) gain on investments                (67,629)        (125,001)          107,390
- -------------------------------------------------------------------------------------------------------------------

                  Net increase in net assets
                     resulting from operations              $   177,643      $   130,951       $   223,744
___________________________________________________________________________________________________________________

</TABLE>

See accompanying notes to financial statements.

<TABLE>
<CAPTION>

                                       VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1

                                          Statements of Changes in Net Assets



                                                               Year               Year         Five Month
                                                               ended              ended       period ended
                                                             April 30,          April 30,       April 30,
                                                               1995               1994          1993 (H)
- -------------------------------------------------------------------------------------------------------------------

Operations:
<S>                                                         <C>              <C>               <C>        
     Investment income, net                                 $   245,272      $   255,952       $   116,354
     Net realized gain on investments                               698           12,626            21,108
     Net change in unrealized (depreciation)
         appreciation                                           (68,327)        (137,627)           86,282
- -------------------------------------------------------------------------------------------------------------------
                  Net increase in net assets
                     resulting from operations                  177,643          130,951           223,744
- -------------------------------------------------------------------------------------------------------------------


Distributions to unitholders from (notes E and F):
           Investment income, net                              (244,860)        (256,863)         (134,390)
           Distributions, principal                                   0         (387,977)                 0
           Unit redemptions                                    (136,794)        (249,706)          (21,423)
- -------------------------------------------------------------------------------------------------------------------
                  Total distributions                          (381,654)        (894,546)           (155,813)
- -------------------------------------------------------------------------------------------------------------------

                  Total increase (decrease)
                      in net assets                            (204,011)        (763,595)           67,931

Net assets:
     Beginning of period                                      3,533,520        4,297,115         4,229,184
- -------------------------------------------------------------------------------------------------------------------

     End of period                                        $   3,329,509    $   3,533,520     $   4,297,115
___________________________________________________________________________________________________________________


</TABLE>

See accompanying notes to financial statements.


                                       VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1

                                                Notes to Financial Statements

                                 April 30, 1995

(A)  The financial  statements of Voyageur Unit Investment  Trust,  Series 1 are
     prepared on the accrual  basis of  accounting.  Security  transactions  are
     accounted for on the date the  securities  are purchased or sold. The Trust
     will terminate on the mandatory termination date of December 31, 2035.

(B)  Cost to investors  represents the initial  public  offering price as of the
     date of deposit,  adjusted  for the cost of bonds  called or sold since the
     date of deposit.

(C)  The gross  underwriting  commission  represents the aggregate  sales charge
     paid in connection with the initial public offering.

(D)  At April 30, 1995, the gross unrealized market appreciation was $49,197 and
     the gross unrealized  market  depreciation was $44,540.  The net unrealized
     market appreciation was $4,657.

(E)  Distributions  of net  interest  income to  unitholders  are paid  monthly,
     quarterly or semiannually based on the unitholder's election.

(F)  During the current year ended April 30, 1995,  188 units were redeemed with
     principal of $133,171 and interest of $3,623. Since October 1991, there has
     been no active secondary market for the Trust's units.

(G)  No  provision  for income  taxes has been made  because the Trust is not an
     association  taxable as a corporation for federal or Minnesota state income
     tax purposes.  Each  unitholder  will be treated as the owner of a pro rata
     portion  of the Trust and will be taxed on his or her pro rata share of net
     investment income and securities gains or losses, if any.

(H)  Effective April 30, 1993,  Voyageur Unit Investment Trust, Series 1 changed
     its financial reporting year end to April 30 (previously November 30).

<TABLE>
<CAPTION>

                    VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1
                             Schedule of Investments
                                 April 30, 1995


                  Aggregate
Ratings           principal  Title of bonds described          Coupon rate            Redemption                  Market
  (2)              amount   in trust or contracted for         and maturity          features (3)               value (1)
- -------------------------------------------------------------------------------------------------------------------------
<S>               <C>       <C>                              <C>                     <C>                         <C>
A+                $ 40,000  Minnesota Housing Finance         7.125% @ 2-01-20       8-01-95 @ 101.5,            $40,157
                            Agency Housing Development                               S.F. 2-01-99 @ 100
                            Revenue Bonds
AA                 290,000  Bloomington Tax Increment         9.750% @ 2-01-08       2-01-05 @ 100               377,299
                            General Obligation Bonds
NR                 300,000  Glencoe Electric Revenue          10.00% @ 5-01-99       Escrowed to                 353,874
                            Bonds (4)                                                maturity
AA                 250,000  Minneapolis CDA & St. Paul        7.875% @ 7-01-17       7-01-96 @ 102,              253,093
                            HRA Home Ownership                                       S.F. 1-01-07 @ 100
                            Mortgage Revenue Family
                            Housing Project Phase II
AAA                185,000  Minneapolis Convention Ctr.       7.750% @ 4-01-11       Prefunded                   191,967
                            Sales Tax Revenue Bonds (5)                              4-01-96 @ 102
AA                 550,000  Minnetonka Multifamily Hsg.       7.500% @ 12-01-17      6-01-95 @ 103,              560,230
                            Revenue Bonds (Cedar Hills                               S.F. 12-01-08 @ 100
                            East) FHA Insured
A-                 160,000  St. Cloud HRA Multifamly          8.125% @ 7-01-08       7-01-96 @ 102,              164,659
                            Hsg. Facility (St. Cloud                                 S.F. 7-01-00 @ 100
                            Hospital) Revenue Bonds
A-                 120,000  St. Cloud HRA Multifamily         8.375% @ 7-01-16       7-01-96 @ 102,              123,620
                            Hsg. Facility (St. Cloud                                 S.F. 7-01-09 @ 100
                            Hospital) Revenue Bonds
A                  350,000  St. Cloud Law Enforcement         7.250% @ 2-01-05       Prefunded                   352,993
                            Revenue Bonds (Stearns Co.                               2-01-96 @ 100
                            G.O. Lease)
AAA                465,000  Southern MN Municipal Power       7.000% @ 1-01-18       Prefunded                   467,488
                            Agency Power Supply System                               1-01-96 @ 100
                            Revenue Bonds 1983A
AAA                100,000  Regents of the University of      7.750% @ 2-01-10       2-01-96 @ 102,              103,234
                            Minnesota G.O. Refunding                                 S.F. 2-01-06 @ 100
                            Bonds 1986A
A                  255,000  Western MN Municipal Power        9.050% @ 1-01-00       1-01-96 @ 102               263,174
                            Agency Power Supply System
                            Revenue Bonds 1985A
- -------------------------------------------------------------------------------------------------------------------------
                $3,065,000  Total bonds (cost $3,247,131)                                                     $3,251,788
_________________________________________________________________________________________________________________________
See notes to schedule of investments.

</TABLE>

                    VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1

                        Notes to Schedule of Investments

                                 April 30, 1995


(1)  The market value is determined by the evaluator (a) on the basis of current
     bid prices for the bonds; (b) if bid prices are not available, on the basis
     of current bid prices for comparable bonds; (c) by causing the value of the
     bonds to be  determined  by others  engaged in the practice of  evaluating,
     quoting or appraising  comparable  bonds;  or (d) by any combination of the
     above. Determinations of the aggregate bid price of the bonds, for purposes
     of secondary  market  transactions  by the Sponsor and  redemptions  by the
     Trustee,  will be made on each  business  day on which  the New York  Stock
     Exchange is open for business as of the Evaluation Time,  effective for all
     sales or redemptions made subsequent to the last preceding determination.

(2)  All ratings (unaudited) are by Standard & Poor's Corporation.

(3)  Unless otherwise  indicated,  there is shown under this heading the year in
     which each issue of bonds initially is redeemable and the redemption  price
     for that year;  each such issue  continues  to be  redeemable  at declining
     prices  thereafter,  but not below par, "S.F." indicates a sinking fund has
     been or will be established with respect to an issue of bonds. In addition,
     certain  bonds in the  portfolio  may be redeemed in whole or in part other
     than by operation of the stated redemption or sinking fund provisions under
     certain unusual or extraordinary circumstances specified in the instruments
     setting forth the terms and  provisions of such bonds.  A sinking fund is a
     reserve fund  accumulated  over a period of time for  retirement of debt. A
     callable  bond is one which is subject to  redemption  prior to maturity at
     the option of the issuer.

(4)  This  issue of  bonds is  secured  by,  and  payable  from,  escrowed  U.S.
     government securities.

(5)  Insurance has been obtained from AMBAC by the issuer of these bonds.



                    VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1
                                    PART ONE
                         MUST BE ACCOMPANIED BY PART TWO

                                 --------------
                                   PROSPECTUS
                                 --------------


SPONSOR:                         Voyageur Fund Managers, Inc.
                                 90 South Seventh Street, Suite 4400
                                 Minneapolis, Minnesota  55402

TRUSTEE:                         The Bank of New York
                                 101 Barclay Street
                                 New York, New York 10286

This  Prospectus  does not constitute an offer to sell, or a solicitation  of an
offer to buy,  securities  in any  jurisdiction  to any person to whom it is not
lawful to make such offer in such jurisdiction.

This  Prospectus  does  not  contain  all  the  information  set  forth  in  the
registration  statement and exhibits relating thereto, which the Trust has filed
with the  Securities  and  Exchange  Commission,  Washington,  D.C.,  under  the
Securities  Act of 1933 and the  Investment  Company  Act of 1940,  and to which
reference is hereby made.


                         VOYAGEUR UNIT INVESTMENT TRUST

                                    SERIES 1
                                    SERIES 2
                                    SERIES 3

                                    PART TWO
                           ---------------------------

     The  investment  objectives  of the Trusts  are to obtain  for  Unitholders
tax-exempt   income  and  conservation  of  capital  through   investment  in  a
diversified portfolio of municipal bonds.

     The  interest on all bonds in the Trusts is, in the  opinion of  recognized
bond counsel to the issuers of the  obligations,  not includable in gross income
for federal income tax purposes or in taxable net income of individuals, estates
or trusts for  Minnesota  income tax  purposes  under  existing  laws (except in
certain  instances  depending  upon the  Unitholders).  Such interest  income is
subject to tax in the case of  corporations  subject to the Minnesota  Corporate
Franchise  Tax or the Corporate  Alternative  Minimum Tax and is a factor in the
computation of the Minimum Fee applicable to financial institutions. Interest on
certain  bonds may be  includable  in income for  purposes  of the  federal  and
Minnesota alternative minimum taxes. Capital gains, if any, are subject to tax.

     The minimum purchase is three Units. Only whole Units may be purchased. The
value of the Units of the Trusts will fluctuate with the value of the underlying
bonds.


     THE INITIAL PUBLIC OFFERING OF UNITS IN THE TRUSTS HAS BEEN COMPLETED.  THE
UNITS OFFERED HEREBY ARE ISSUED AND OUTSTANDING UNITS THAT HAVE BEEN ACQUIRED BY
THE SPONSOR EITHER BY PURCHASE FROM THE TRUSTEE OF UNITS TENDERED FOR REDEMPTION
OR IN THE SECONDARY MARKET.

     THIS PROSPECTUS IS IN TWO PARTS. INVESTORS SHOULD READ AND RETAIN BOTH
                 PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE.

                           ---------------------------

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
          COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR
           ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
             ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

                           ---------------------------

THE DATE OF THIS  PROSPECTUS  IS THAT DATE WHICH IS SET FORTH IN PART ONE OF THE
PROSPECTUS.


                                     SUMMARY


THE TRUST

     Voyageur Unit Investment Trust, Series 1-3 (herein referred to collectively
as the  "TRUSTS"  and  individually  as a  "TRUST")  are each one of a series of
similar  but  separate  unit  investment  trusts  consisting  of  a  diversified
portfolio of  interest-bearing  municipal  bonds (the  "BONDS")  issued by or on
behalf of the State of Minnesota and counties,  municipalities,  authorities and
political  subdivisions  thereof. The interest on the Bonds in each Trust is, in
the opinion of recognized bond counsel to the issuing governmental  authorities,
not includable in gross income for federal income tax purposes or in taxable net
income of  individuals,  estates and trusts for  Minnesota  income tax  purposes
under   existing  laws  (except  in  certain   instances   depending   upon  the
Unitholders).   Such  interest   income  is  includable  in  taxable  income  of
corporations and financial  institutions for purposes of the Minnesota franchise
tax.  Interest on certain  Bonds may be includable in income for purposes of the
federal and Minnesota alternative minimum taxes. See "The Trusts--Portfolios."

OBJECTIVES

     The objectives of each Trust are tax-exempt income for federal and State of
Minnesota income tax purposes and conservation of capital.  There is, of course,
no  guarantee  that  these  objectives  will be  achieved  since the  payment of
interest and conservation of capital is dependent upon the continued  ability of
the issuers of the Bonds to meet such obligations. See "The Trusts--Portfolios."
In addition,  the continuing tax-exempt status of such interest may be dependent
upon  compliance  following the issuance of the Bonds with certain  restrictions
and upon future tax legislation. See "The Trusts--Tax Status."

THE UNITS

     As of the date of this  Prospectus the  fractional  and undivided  interest
represented  by a Unit  was that  amount  stated  under  "Summary  of  Essential
Information"  in Part One. If Units in the Trusts are redeemed,  the  fractional
undivided  interest  represented by each unredeemed Unit will increase  although
the  actual  interest  in  the  Trust  represented  by  such  Unit  will  remain
essentially unchanged.

ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN

     As of the date indicated  therein,  Estimated  Current Return and Estimated
Long-Term  Return to  Unitholders  is set  forth in the  "Summary  of  Essential
Information"  in Part One. The methods of calculating  Estimated  Current Return
and Estimated Long-Term Return are set forth under "Estimated Current Return and
Estimated Long-Term Return."

DISTRIBUTIONS OF INTEREST AND PRINCIPAL

     Distributions  of  interest  received  by a Trust,  pro  rated on an annual
basis,  will be made  semiannually  unless the Unitholder elects to receive them
quarterly or monthly.  Distributions of funds in the Principal Account,  if any,
will be made semi-annually. See "Rights of Unitholders--Distribution of Interest
and Principal."

PUBLIC OFFERING PRICE

     The Public  Offering Price of the Units is equal to the aggregate bid price
of the Bonds in a Trust's  portfolio  divided by the number of Units outstanding
in such  Trust,  plus  accrued  interest on the date of  settlement  and a sales
charge  equal to 5.50% of the  Public  Offering  Price per Unit  (5.820%  of the
aggregate  offering  price of the Bonds per  Unit),  subject  to  reduction  for
certain  quantity  purchases  (see "Public  Offering--Offering  Price").  If the
underlying Bonds in each Trust were available for direct purchase,  the purchase
price of such Bonds would not include  the sales  charge  included in the Public
Offering Price of the Units.

MARKET FOR UNITS

     The Sponsor, although not obligated to do so, presently intends to maintain
a market for the Units, as more fully  described under "Public  Offering--Market
for  Units."  If such  market is not  maintained,  a  Unitholder  may be able to
dispose of his Units only through redemption.

RISK FACTORS

     An  investment in the Trusts  should be made with an  understanding  of the
risks associated therewith, including, among other factors, the inability of the
issuer to pay the  principal  of or  interested  on a bond  when  due,  volatile
interest  rates,  early call  provisions,  and  changes to the tax status of the
Bonds. See "The Trusts--Risk Factors."


                                   THE TRUSTS

GENERAL

     Voyageur Unit Investment Trust, Series 1-3 (herein referred to collectively
as the  "TRUSTS"  and  individually  as a  "TRUST")  are each one of a series of
similar but separate unit investment  trusts created under the laws of the State
of New York by a Trust  Indenture  and  Agreement  and related  Reference  Trust
Agreement (the "TRUST  AGREEMENTS")  among Voyageur Fund Managers,  Inc. who has
assumed  responsibility  of an  affiliate,  Dougherty  Dawkins,  Inc.  (formerly
Dougherty, Dawkins, Strand & Bigelow Incorporated and Dougherty, Dawkins, Strand
& Yost Incorporated), as Sponsor, The Bank of New York, as Trustee, and Voyageur
Fund Managers, Inc. as Evaluator.

PORTFOLIOS

     The  objectives  of each  Trust are to obtain  for  Unitholders  tax-exempt
income, for federal and State of Minnesota income tax purposes, and conservation
of capital  through  investment in a diversified  portfolio of municipal  bonds.
There is, of course,  no guarantee that a Trust's  objectives  will be achieved.
The  portfolio  of Bonds for each Trust was chosen by the Sponsor with a view to
achieving a balance of income and diversification as to the purpose of issue and
safety of principal.  The following  factors,  among others,  were considered in
selecting  the Bonds:  (a) 100% of the aggregate  principal  amount of the bonds
deposited  in a Trust  are  obligations  of the  State  of  Minnesota  or of the
counties, municipalities, authorities or political subdivisions thereof, so that
the interest on all of such  obligations,  in the opinion of bond counsel to the
issuing governmental authorities,  is not includable in gross income for federal
income tax purposes or in taxable net income of individuals,  trusts and estates
for  Minnesota  income  tax  purposes  under  existing  laws  (except in certain
instances  depending upon the Unitholders);  (b) the Bonds are diversified as to
purpose of issue;  and (c) in the opinion of the  Sponsor,  the Bonds are fairly
valued   relative  to  other   bonds  of   comparable   quality  and   maturity.
Notwithstanding clause (a) in the preceding sentence,  interest on certain Bonds
may  be  includable  in  income  for  purposes  of  the  federal  and  Minnesota
alternative minimum taxes.  Interest on such Bonds also is subject to tax in the
case of  corporations  subject to the Minnesota  Corporate  Franchise Tax or the
Corporate  Alternative  Minimum  Tax and is a factor in the  computation  of the
Minimum Fee applicable to financial institutions.

     The  portfolios  of the  Trusts  do not  contain  any  issues  of bonds the
interest on which is includable in the income of individuals,  estates and trust
for  purposes  of the federal  and  Minnesota  alternative  minimum  taxes.  See
"Schedule of Investments" in Part One.

     As of the date indicated  therein,  the Bonds in each Trust  (computed as a
percentage  of the  aggregate  principal  amount of Bonds in such  Trust on such
date)  were  rated by  Standard & Poor's  Corporation  or by  Moody's  Investors
Service as described in "Schedule of  Investments"  in Part One.  Unrated  Bonds
were, in the opinion of the Sponsor, of comparable investment quality as of such
date.  For a  description  of the meaning of the  applicable  rating  symbols as
published by Standard & Poor's  Corporation and Moody's Investors  Service,  see
"Description  of Bond Ratings."  There can be no assurance that the economic and
political  conditions  on which the ratings of the Bonds are based will continue
or that  particular  Bond  issues may not be  adversely  affected  by changes in
economic,  political or other  conditions  that do not affect the above ratings.
State  grants and aids  represent a large  percentage  of the total  revenues of
cities, towns, counties and school districts in Minnesota.  Even with respect to
Bonds that are revenue  obligations  and not general  obligations of the issuer,
there can be no assurance  that fiscal  problems of the State of Minnesota  will
not  adversely  affect the  market  value or  marketability  of the Bonds or the
ability of the  respective  obligors  to pay  interest on and  principal  of the
Bonds.

     RISK  FACTORS.  An  investment  in Units of a Trust  should be made with an
understanding  of the risks which an  investment in  fixed-rate  long-term  debt
obligations  may entail,  including the risk that the value of a Trust and hence
of the Units will decline with increases in interest  rates.  High inflation and
recession,  together with the fiscal and monetary measures adopted to attempt to
deal with those and other  economic  problems,  have  contributed to recent wide
fluctuations  in interest rates and thus in the value of fixed-rate  obligations
generally.  The  Sponsor  cannot  predict  future  economic  policies  or  their
consequences or, therefore,  the course or extent of any similar fluctuations in
the future.

     In  addition,  investors  should be aware that the  Internal  Revenue  Code
includes  provisions that significantly  affect the federal income tax treatment
of interest on certain tax-exempt bonds, the projects and activities that may be
financed from proceeds of tax-exempt  bonds and the principal  amount of certain
tax-exempt bonds that may be issued by governmental  entities in certain states,
including the State of Minnesota. Proposals may be introduced before Congress in
the future,  the purpose of which will be to further  restrict or eliminate  the
federal  income tax  exemption for interest on debt  obligations  similar to the
Bonds in the Trusts. See "The Trusts--Tax Status."

     Although  Minnesota  state law provides that interest on Minnesota bonds is
exempt from Minnesota state income taxation, the Minnesota state legislature has
recently enacted a statement of intent that Minnesota bonds should be subject to
Minnesota state income taxation if a court decides that this exemption  violates
the  Commerce  Clause  of,  or  otherwise  contravenes,  the U.S.  Constitution,
effective  for the  calendar  year in which such a decision  becomes  final.  It
cannot be predicted whether a court would render such a decision or whether,  as
a result thereof,  interest on Minnesota bonds and therefore  distributions by a
Trust would become subject to Minnesota state income taxation.

     An investment  in Units of the Trusts should be made with an  understanding
of the risks which  investments  in certain  categories of bonds may entail,  as
described below.

          (a) GENERAL OBLIGATION BONDS -- Certain of the Bonds in the Trusts may
     be general  obligations of a governmental  entity that are backed by the ad
     valorem property taxing power of the entity.  General  obligation bonds are
     secured by the  issuer's  pledge of its faith,  credit and taxing power for
     the payment of principal  and  interest.  However,  the taxing power of any
     governmental  entity may be limited by provisions of state constitutions or
     laws and an entity's  credit will depend upon many  factors,  including  an
     erosion  of the tax base due to  population  declines,  natural  disasters,
     declines  in the  state's  industrial  base or  inability  to  attract  new
     industries,  economic  limits on the ability to tax without eroding the tax
     base and the extent to which the entity  relies upon  federal or state aid,
     access to capital markets or other factors beyond the entity's control.

          In the  early  1980s  the  State of  Minnesota  experienced  financial
     difficulties  due to a downturn in the State's  economy  resulting from the
     national   recession.   As  a  consequence,   the  State's   revenues  were
     significantly  lower than  anticipated in the July 1, 1979 to June 30, 1981
     biennium and the July 1, 1981 to June 30, 1983 biennium.

          In response  to revenue  shortfalls,  the  legislature  broadened  and
     increased the State sales tax,  increased income taxes (by increasing rates
     and eliminating deductions) and reduced appropriations and deferred payment
     of State aid,  including  appropriations for and aids to local governmental
     units. The State's fiscal problems affected other governmental units within
     the State, such as local  government,  school districts and state agencies,
     which, in varying degrees,  also faced cash flow  difficulties.  In certain
     cases,  revenues of local  governmental  units and agencies were reduced by
     the recession.

          Because of the State's fiscal problems,  Standard & Poor's Corporation
     reduced its rating on the State's outstanding  obligation bonds from AAA to
     AA+ in August 1981 and to AA in March 1982. Moody's Investors Service, Inc.
     lowered its rating on the State's outstanding general obligation bonds from
     Aaa to Aa in April 1982. The State's economy  recovered in the July 1, 1983
     to June 30, 1985  biennium,  and  substantial  reductions in the individual
     income  tax were  enacted in 1984 and 1985.  Standard  & Poor's  raised its
     rating  on the  State's  outstanding  general  obligation  bonds  to AA+ in
     January 1985. In 1986, 1987, 1991, 1992 and 1993,  legislation was required
     to  eliminate  projected  budget  deficits by raising  additional  revenue,
     reducing expenditures,  including aids to political subdivisions and higher
     education,  reducing  the  State's  budget  reserve  (cash  flow  account),
     imposing a sales tax on purchases by local  governmental  units, and making
     other budgetary  adjustments.  A budget forecast  released by the Minnesota
     Department of Finance on March 1, 1994 projected a balanced General Fund at
     the end of the then current  biennium,  June 30, 1995,  plus an increase in
     the State's  cash flow account  from $360  million to $500  million.  Total
     projected  expenditures  and transfers for the biennium are $17.0  billion.
     The forecast  also  projects,  however,  a shortage of $29.5 million in the
     Local  Government  Trust Fund at June 30,  1995,  against  total  projected
     expenditures from the Fund of $1.8 billion for the biennium.

          State  grants  and aids  represent  a large  percentage  of the  total
     revenues of cities, towns, counties and school districts in Minnesota. Even
     with  respect to Bonds that are revenue  obligations  of the issuer and not
     general obligations of the State, there can be no assurance that the fiscal
     problems  referred  to above  will  not  adversely  affect  the  market  or
     marketability of the Bonds or the ability of the respective obligors to pay
     interest on and principal of the Bonds.

          (b)  INDUSTRIAL  REVENUE BONDS ("IRBS") -- Certain of the Bonds in the
     Trusts may be IRBs. IRBs,  including  pollution  control revenue bonds, are
     tax-exempt securities issued by states, municipalities,  public authorities
     or  similar  entities   ("ISSUERS")  to  finance  the  cost  of  acquiring,
     constructing or improving  various  projects,  including  pollution control
     facilities and certain industrial  development  facilities.  These projects
     are usually operated by private entities.  IRBs are not general obligations
     of  governmental  entities  backed  by  their  taxing  power.  Issuers  are
     obligated  to pay amounts due on the IRBs only to the extent that funds are
     available from the unexpended  proceeds of the IRBs, if any, or receipts or
     revenues  of the  issuer  under  arrangements  between  the  issuer and the
     private operator of a project.  These  arrangements may be in the form of a
     lease,  installment  sale  agreement,  conditional  sale  agreement or loan
     agreement,  but in each case the  payments  to the issuer  from the private
     entity are designed to be sufficient to meet the payments of amounts due on
     the IRBs.

          IRBs are generally issued under bond resolutions,  agreements or trust
     indentures  pursuant to which the revenues and receipts  payable  under the
     issuer's  arrangements  with the private  operator of a particular  project
     have been  assigned and pledged to the holders of the IRBs or a trustee for
     the benefit of the holders of the IRBs. In certain cases, a mortgage on the
     underlying  project  may be granted to the holders of the IRBs or a trustee
     as  additional  security  for the IRBs.  In addition,  IRBs are  frequently
     directly  guaranteed  by the private  operator of the project or by another
     affiliated company. Regardless of the structure,  payment of IRBs is solely
     dependent upon the  creditworthiness of the private operator of the project
     or the guarantor.  Private  operators or guarantors  that are industrial or
     commercial  companies  may be  affected by many  factors  which may have an
     adverse impact on the credit quality of the particular company or industry.
     These  include  cyclicality  of  revenues  and  earnings,   regulatory  and
     environmental   restrictions,   litigation   resulting  from  accidents  or
     environmentally-caused  illnesses, extensive competition (including that of
     low-cost   foreign   companies),   unfunded  pension  fund  liabilities  or
     off-balance  sheet  items,  and  financial   deterioration  resulting  from
     leveraged buy-outs or takeovers.

          In the  opinion of bond  counsel  rendered  on the date of issuance of
     each  IRB in  each  Trust's  portfolio,  the  interest  on the  IRBs is not
     includable  in gross  income for federal  income tax purposes or in taxable
     net income of  individuals,  estates  and trusts for  Minnesota  income tax
     purposes under existing laws (except in certain instance depending upon the
     Unitholders).  Such  interest  income is  includable  in taxable  income of
     corporations  and  financial  institutions  for  purposes of the  Minnesota
     franchise  tax.  Interest on certain IRBs may be  includable  in income for
     purposes of the federal and Minnesota  alternative  minimum taxes. See "The
     Trusts--Tax  Status." In the case of an IRB,  this tax status is  dependent
     upon the issues and private  obligor meeting  certain  conditions,  and the
     opinion of bond counsel assumes that these conditions will be met. However,
     there can be no assurance that the issuer and the private obligor will meet
     these  conditions,  in  which  event  the  interest  on the  IRB  could  be
     determined to be taxable,  perhaps  retroactively from the date of issuance
     of the IRB. Further, there can be no assurance that legislation will not be
     enacted  which  could case  interest  on some or all of the IRBs as well as
     other Bonds in the Trusts to be subject to tax.

          In certain cases,  an IRB may provide that if the interest on such IRB
     should ultimately be determined to be taxable, the IRB would become due and
     payable and, in addition,  may provide that any related letter of credit or
     other  security  could  be  called  upon  to  satisfy  all or  part  of the
     obligation.  In  other  cases,  however,  an IRB  may not  provide  for the
     acceleration  or redemption of the IRB or a call upon the related letter of
     credit or other security upon a determination of taxability. In those cases
     in which  an IRB  does  not  provide  protection  from a  determination  of
     taxability  or in which both the private party and the bank or other entity
     issuing  the  letter of credit or other  security  are unable to meet their
     obligations  to  pay  the  amounts  due  on  the  IRB  as  a  result  of  a
     determination of taxability, the Sponsor may direct the Trustee to sell the
     IRB and, since it would be sold as a taxable security,  it is expected that
     it would have to be sold at a  substantial  discount  from  current  market
     price. In addition,  as mentioned above,  Unitholders  might be required to
     pay income tax on interest  received prior to the date of the determination
     of taxability.

          (c) REVENUE  OBLIGATIONS  OF  UTILITIES -- Certain of the Bonds in the
     Trusts may be revenue  obligations  of issuers  engaged in the  generation,
     distribution  and/or  sale  of  electrical  power  (including  the  sale of
     electricity  generated  through  nuclear  energy)  and/or  natural gas. The
     ability of such issuers to make  payments of principal  of, or interest on,
     such  obligations  is dependent,  among other things,  upon the  continuing
     ability of such issuers to derive sufficient revenues from their operations
     to meet  debt  service  requirements.  General  problems  confronting  such
     issuers  include the difficulty in financing  construction  projects during
     inflationary periods,  ongoing design  modifications,  schedule extensions,
     strikes,   restrictions  on  operations  and  increased  costs  and  delays
     attributable to applicable  environmental laws, the difficulty in obtaining
     fuel  for  energy  generation  at  reasonable  prices,  the  difficulty  in
     obtaining  natural gas for  resale,  and the effects of present or proposed
     energy or natural resource conservation programs. The Sponsor believes that
     all of the  issuers  of  such  obligations  have  been  experiencing  these
     problems  to a greater or less  extent.  In  addition,  federal,  state and
     municipal  governmental  authorities may from time to time review existing,
     and impose additional,  regulations  governing the licensing,  construction
     and  operation  of  nuclear  power  plants.  Any  delays in the  licensing,
     construction or operation of power plants,  or the suspension of operations
     of such power plants,  which have been or are being financed by proceeds of
     certain of the Bonds held in the Trusts, may affect the payment of interest
     on, or the repayment of the principal amount of, such Bonds. The Sponsor is
     unable to predict the ultimate  form any such  regulations  may take or the
     impact such regulations might have on the Bonds in the Trusts.

          The ability of state and local  joint  action  power  agencies to make
     payments on bonds they have issued is dependent in large part upon payments
     made to them  pursuant  to power  supply or similar  agreements.  Courts in
     Washington  and  Idaho  have  held  that  certain  agreements  between  the
     Washington  Public Power Supply System and certain of its  participants are
     unenforceable  because the participants did not have the authority to enter
     into the agreements.  While these decisions are not specifically applicable
     to agreements  entered into by public  entities in other  states,  they may
     cause an  examination  of the legal  structure  and  economic  viability of
     certain  projects  financed by joint  action  power  agencies,  which might
     exacerbate  some of the  problems  referred to above and  possibly  lead to
     legal proceedings  questioning the  enforceability of agreements upon which
     payment of these bonds may depend.

          (d) HOUSING AUTHORITY OBLIGATION -- Certain of the Bonds in the Trusts
     may be  obligations  of municipal  housing  authorities  and  single-family
     mortgage revenue bonds.  Weaknesses in federal housing subsidy programs and
     their administration may result in a decrease of subsidiaries available for
     payment of principal of and interest on housing  authority bonds.  Economic
     developments,  including  fluctuations  in  interest  rates and  increasing
     construction  and operating costs, may also adversely impact on revenues of
     housing authorities. In the case of some housing authorities,  inability to
     obtain  additional  financing could also reduce  revenues  available to pay
     existing obligations.  Single-family  mortgage revenue bonds are subject to
     extraordinary  mandatory  redemption  at par in whole  or in part  from the
     proceeds  derived from  prepayments  of underlying  mortgage loans and also
     from the unused  proceeds of the issue within a stated  period which may be
     within a year from the date of issue.  For a discussion of the consequences
     to Unitholders  of such  redemption,  see "The  Trusts--Portfolios--General
     Considerations," below.

          The tax exemption  for certain  housing  authority  bonds depends upon
     qualification  under Section 103A of the Internal  Revenue Code of 1954, as
     amended (the "1954  CODE") or Section 143 of the  Internal  Revenue Code of
     1986 (the "1986 CODE") in the case of single-family mortgage bonds or under
     Section  103(b)(4)(A) of the 1954 Code,  Section 142(d) of the 1986 Code or
     other provisions of federal law in the case of certain multi-family housing
     bonds (including  Section 8 assisted bonds).  These sections of the Code or
     other  provision  of  federal  law  contain  certain  ongoing  requirements
     relating  to the cost and  location  of the  residences  financed  with the
     proceeds  of the  single-family  mortgage  bonds and the  income  levels of
     tenants  of  the  rental  projects   financed  with  the  proceeds  of  the
     multi-family  housing  bonds.  While the  issuers of the  bonds,  and other
     parties,  including  the  originators  and  servicers of the  single-family
     mortgages  and  the  owners  of  the  rental  projects  financed  with  the
     multi-family housing bonds, covenant to meet these ongoing requirements and
     generally  agree to  institute  procedures  designed  to insure  that these
     requirements  are  met,  there  can  be no  assurance  that  these  ongoing
     requirements   will  be  consistently   met.  The  failure  to  meet  these
     requirements  could  cause the  interest  on the  bonds to become  taxable,
     possibly  retroactively  from the date of  issuance,  thereby  reducing the
     value of the bonds, subjecting Unitholders to unanticipated tax liabilities
     and possibly  requiring the Trustee to sell the bonds at the reduced value.
     Furthermore,  any  failure to meet  these  ongoing  requirements  might not
     constitute an event of default under the applicable  mortgage or permit the
     holder to  accelerate  payment of the bond or require  the issuer to redeem
     the bond.  In any event,  where the  mortgage  is  insured  by the  Federal
     Housing  Administration  ("FHA"),  the  consent of the FHA may be  required
     before  insurance  proceeds  would  become  payable to redeem the  mortgage
     subsidy bonds.

          (e) REVENUE BONDS OF HOSPITAL AND HEALTH CARE FACILITIES -- Certain of
     the Bonds in the Trusts may be hospital  revenue  bonds  (including  health
     care facilities, nursing homes and congregate care facilities). The ability
     of the issuers of such Bonds to meet their obligations is dependent,  among
     other things, upon the revenues,  costs and occupancy levels of the subject
     facilities. Additionally, a major portion of hospital revenues typically is
     derived  from federal or state  programs  such as Medicare and Medicaid and
     from  Blue  Cross and  other  insurers.  Changes  in the  compensation  and
     reimbursement  formulas  of these  governmental  program or in the rates of
     insurers may reduce revenues  available for the payment of principal of, or
     interest  on,  hospital  revenue  bonds.  New  government   legislation  or
     regulations and other factors,  such as the inability to obtain  sufficient
     malpractice  insurance,  may also adversely impact the revenues or costs of
     hospitals  and may also  adversely  affect the ratings of hospital  revenue
     bonds held in the Trusts.

          (f) FACILITY  REVENUE BONDS DEPENDENT UPON USER FEES -- Certain of the
     Bonds in the Trusts may be facility  revenue bonds payable from and secured
     by the revenues from the ownership and operation of particular  facilities,
     such as airports, bridges, turnpikes, port authorities,  convention centers
     and arenas.  Therefore,  payment may be adversely  affected by reduction in
     revenues due to such factors as increased  cost of maintenance or decreased
     use of a facility,  lower cost of alternative  modes of  transportation  or
     scarcity of fuel and reduction or loss of rents.

          (g) REVENUE  OBLIGATIONS OF UNIVERSITIES AND SCHOOLS -- Certain of the
     Bonds in the Trusts may be revenue obligations of universities and schools.
     The  ability of  universities  and  schools to meet  their  obligations  is
     dependent  upon  various  factors,   including  the  revenues,   costs  and
     enrollment  levels of the institutions.  In addition,  their ability may be
     affected by declines in enrollment and tuition revenue, the availability of
     federal, state and alumni financial support, the method and validity, under
     state  constitutions,  of present  systems of financing  public  education,
     fluctuations   in  interest  rates  and   construction   costs,   increased
     maintenance and energy costs, failure or inability to raise tuition or room
     charges, and adverse results of endowment fund investments.

     GENERAL  CONSIDERATIONS.  Most of the Bonds are subject to  redemption,  in
whole or in part,  prior to their stated  maturity date pursuant to sinking fund
or optional  redemption  provisions.  A listing of the initial  sinking fund and
optional redemption provisions, if any, with respect to each of the Bonds is set
forth under  "Schedule  of  Investments"  in Part One.  In general,  an optional
redemption  provision  is more likely to be exercised  when the  offering  price
valuation of a bond is higher than its optional redemption price, as might occur
in periods of declining  interest rates,  then when such price valuation is less
than the bond's optional  redemption  price.  In addition,  certain Bonds may be
redeemed in whole or in part other than by operation of the stated redemption or
sinking fund  provisions  under certain unusual or  extraordinary  circumstances
specified in the  instruments  setting  forth the terms and  provisions  of such
Bonds.  CERTAIN OF THE BONDS WERE  ACQUIRED BY THE TRUSTS AT PRICES IN EXCESS OF
PRICES AT WHICH SUCH BONDS MAY BE REDEEMED  IN THE FUTURE.  To the extent that a
Bond in a Trust is redeemed at a price which is less than the  valuation of such
Bond on the date a Unitholder  of such Trust  acquired  his Units,  the proceeds
distributable to such Unitholder in respect of such redemption will be less than
that portion of the purchase price for such Units which was attributable to such
Bond.  Such  proceeds,  however,  may be more or less than the valuation of such
Bond at the time of such redemption.  Because certain of the Bonds may from time
to time  under  certain  circumstances  be sold or  redeemed  or will  mature in
accordance  with  their  terms  and  the  proceeds  from  such  events  will  be
distributed to Unitholders and will not be reinvested, no assurance can be given
that a  Trust  will  retain  for  any  length  of  time  its  present  size  and
composition.  A reduction in the size of a Trust will reduce the  Estimated  Net
Annual  Interest  Income  of  such  Trust  and  result  in a  taxable  event  to
Unitholders   and  may   affect  the   Estimated   Current   Return.   See  "The
Trusts--Estimated Current Return to Unitholders" and "The Trusts--Tax Status."

     To the best knowledge of the Sponsor,  there is no litigation pending as of
the date of this  Prospectus  in respect of any Bonds which might  reasonably be
expected to have a material  adverse  effect upon the Trusts.  Litigation may be
initiated  at any time in the  future on a variety of  grounds  with  respect to
Bonds in the Trusts.  Such  litigation  may affect the validity of such Bonds or
the tax-free nature of the interest thereon.  While the outcome of litigation of
such nature can never be entirely predicted, each Trust has received opinions of
bond counsel to the issuing  authorities of each Bond on the date of issuance to
the effect  that the Bonds in such Trust have been  validly  issued and that the
interest  thereon  is not  includable  in gross  income for  federal  income tax
purposes  or in  taxable  net  income of  individuals,  estates  and  trusts for
Minnesota  income tax purposes under existing laws (except in certain  instances
depending upon the  Unitholders).  Such interest income is includable in taxable
income of corporations and financial  institutions for purposes of the Minnesota
franchise  tax.  Interest  on  certain  Bonds may be  includable  in income  for
purposes of the federal and Minnesota alternative minimum taxes.

     In  addition,  other  factors  may  arise  from  time  to  time  which  may
potentially  impair the ability of issuers to meet  obligations  undertaken with
respect to Bonds. THE SPONSOR, THE TRUSTEE AND THE EVALUATOR SHALL NOT BE LIABLE
IN ANY WAY FOR ANY DEFAULT, FAILURE OR DEFECT IN ANY BOND.

     An amendment to the Federal  Bankruptcy Act was enacted in 1978 relating to
the  adjustment  of  indebtedness  owed by any political  subdivision  or public
agency or instrumentality of any state,  including  municipalities.  Among other
things,  this amendment  facilitates  the use of  proceedings  under the Federal
Bankruptcy Act by any such entity to restructure or otherwise alter the terms of
its obligations, including those of the type comprising a Trust's portfolio. The
Sponsor is unable to predict the effect of this legislation on the Trusts.

THE UNITS

     On the  date  indicated  therein,  each  Unit  represented  the  fractional
undivided  interest  in the  principal  and net  interest of the Trust set forth
under  "Summary of Essential  Information"  in Part One. If any Units of a Trust
are redeemed by the Trustee after such date, the fractional  undivided  interest
therein  represented by each unredeemed Unit will increase,  although the actual
interest in such Trust represented by each such Unit will remain essentially the
same. Units will remain outstanding until redeemed upon tender to the Trustee by
any Unitholder,  which may include the Sponsor,  or until the termination of the
applicable Trust Agreement.

ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN

     As of the date indicated in Part One, the Estimated Current Returns and the
Estimated  Long-Term  Returns were those  indicated in the "Summary of Essential
Information."  The  Estimated  Current  Returns are  calculated  by dividing the
estimated net annual interest income per Unit by the Public Offering Price.  The
estimated net annual interest income per Unit will vary with changes in fees and
expenses  of  the  Trustee,   Sponsor  and  Evaluator  and  with  the  principal
prepayment,  redemption,  maturity,  exchange  or sale of Bonds while the Public
Offering  Price will vary with changes in the offering  price of the  underlying
Bonds;  therefore,  there is no  assurance  that the present  Estimated  Current
Returns  will  be  realized  in the  future.  Estimated  Long-Term  Returns  are
calculated  using a formula which (i) takes into  consideration,  and determines
and factors in the relative  weightings  of, the market  values,  yields  (which
takes into account the  amortization of premiums and the accretion of discounts)
and  estimated  retirements  of all the  Bonds in a Trust  and (ii)  takes  into
account a compounding factor, the expenses and sales charge associated with each
Trust Unit.  Since the market values and estimated  retirements of the Bonds and
the  expenses of a Trust will  change,  there is no  assurance  that the present
Estimated  Long-Term  Returns will be realized in the future.  Estimated Current
Returns  and  Estimated  Long-Term  Returns  will  be  realized  in the  future.
Estimated Current Returns and Estimated Long-Term Returns are expected to differ
because the calculation of Estimated  Long-Term  Returns  reflects the estimated
date  and  amount  of  principal   returned  while  Estimated   Current  Returns
calculations include only net annual interest income and Public Offering Price.

TAX STATUS

FEDERAL TAX STATUS

     All Bonds deposited in the Trusts were accompanied by copies of opinions of
bond counsel to the issuers thereof,  given at the time of original  delivery of
the Bonds,  to the effect that the  interest  thereon in  excludable  from gross
income for Federal income tax purposes. In connection with the offering of Units
of the  Trusts,  neither  the  Sponsor,  the  Trustee,  the  auditors  nor their
respective  counsel  have made any  review of the  proceedings  relating  to the
issuance of the Bonds or the basis for such opinions.  Gain realized on the sale
or  redemption  of the Bonds by the  Trustee  or of a Unit by a  Unitholder  is,
however,  includable in gross income for Federal income tax purposes.  Such gain
does not include any amounts  received in respect of accrued interest or accrued
original issue discount,  if any. It should be noted that under recently enacted
legislation  described  below that  subjects  accretion  of market  discount  on
tax-exempt  bonds to taxation as ordinary  income,  gain realized on the sale or
redemption  of Bonds by the Trustee or of Units by a Unitholder  that would have
been  treated as capital  gain under prior law is treated as ordinary  income to
the extent it is attributable to accretion of market  discount.  Market discount
can arise  based on the price a Trust  pays for  Municipal  Bonds or the price a
Unitholder pays for his or her Units.  In addition,  bond counsel to the issuing
authorities  rendered  opinions as to the  exemption  of interest on such Bonds,
when  held by  residents  of the state in which the  issuers  of such  bonds are
located, from state income taxes and, where applicable, local income taxes.

     In the opinion of Special Counsel to the Trusts:

          Each Trust is not an association  taxable as a corporation for Federal
     income tax purposes and interest  and accrued  original  issue  discount on
     Bonds which is excludable from gross income under the Internal Revenue Code
     of  1986  (the  "CODE")  will  retain  its  status  when   distributed   to
     Unitholders,  except  to  the  extent  such  interest  is  subject  to  the
     alternative   minimum  tax,  an  additional  tax  on  branches  of  foreign
     corporations  and the  environmental  tax (the  "SUPERFUND  TAX"), as noted
     below.

          Exemption of interest and accrued  original issue discount on any Bond
     for  Federal   income  tax  purposes   does  not   necessarily   result  in
     tax-exemption  under the laws of the several  states as such laws vary with
     respect to the taxation of such  securities  and in many states all or part
     of such interest and accrued issue discount may be subject to tax.

          Each Unitholder is considered to be the owner of a pro rata portion of
     each asset of the  respective  Trust in the  proportion  that the number of
     Units  of such  Trust  held by him  bears  to the  total  number  of  Units
     outstanding of such Trust under subpart E, subchapter J of chapter 1 of the
     Code and will have a taxable  event when such Trust  disposes of a Bond, or
     when the Unitholder redeems or sells his Units. Unitholders must reduce the
     tax basis of their Units for their share of accrued interest  received by a
     Trust,  if any, on Bonds  delivered  after the date the Unitholders pay for
     their Units to the extent that such  interest  accrued on such Bonds during
     the period from the Unitholder's settlement date to the date such Bonds are
     delivered  to a Trust  and,  consequently,  such  Unitholders  may  have an
     increase in taxable gain or reduction in capital loss upon the  disposition
     of such  Units.  Gain or loss  upon  the  sale or  redemption  of  Units is
     measured by  comparing  the  proceeds of such sale or  redemption  with the
     adjusted basis of the Units.  If the Trustee  disposes of Bonds (whether by
     sale,  payment  on  maturity,  redemption  or  otherwise),  gain or loss is
     recognized  to the  Unitholder.  The  amount  of any  such  gain or loss is
     measured by comparing the Unitholder's pro rata share of the total proceeds
     from such disposition with the Unitholder's basis for his or her fractional
     interest  in the  asset  disposed  of.  In the  case  of a  Unitholder  who
     purchases  Units,  such basis (before  adjustment for earned original issue
     discount and amortized bond premium,  if any) is determined by apportioning
     the cost of the Units among each of the Trust's assets ratably according to
     value as of the date of  acquisition  of the Units.  The basis of each Unit
     and of each Bond which was issued  with  original  issue  discount  must be
     increased  by the amount of the accrued  original  issue  discount  and the
     basis of each Unit and of the Unitholder's  interest in each Bond which was
     acquired  by such  Unitholder  at a premium  must be  reduced by the annual
     amortization  of Bond premium.  The tax cost reduction  requirements of the
     Code   relating  to   amortization   of  bond  premium   may,   under  some
     circumstances,  result in the Unitholder  realizing a taxable gain when his
     Units are sold or redeemed for an amount equal to his original cost.

     Sections 1288 and 1272 of the Code provide a complex set of rules governing
the accrual of original issue discount.  These rules provide that original issue
discount  accrues  either on the basis of a constant  compound  interest rate or
ratably over the term of the Bond, depending on the date the Bond was issued. In
addition,  special  rules  apply if the  purchase  price of a Bond  exceeds  the
original issue price plus the amount of original issue discount which would have
previously accrued based upon its issue price (its "adjusted issue price").  The
application  of these rules will also vary depending on the value of the Bond on
the date a Unitholder  acquires his Units, and the price the Unitholder pays for
his Units. Investors with questions regarding these Code sections should consult
with their tax advisers.

     The Revenue  Reconciliation Act of 1993 (the "TAX ACT") subjects tax-exempt
bonds to the market  discount rules of the Code effect for bonds purchased after
April 30, 1993. In general,  market discount is the amount (if any) by which the
stated redemption price at maturity exceeds an investor's purchase price (except
to the extent that such  difference,  if any, is  attributable to original issue
discount not yet accrued).  Market discount can arise based on the price a Trust
pays for Bonds or the price a  Unitholder  pays for his or her Units.  Under the
Tax Act, accretion of market discount is taxable as ordinary income; under prior
law the accretion had been treated as capital gain. Market discount the accretes
while a Trust  holds a Bond  would  be  recognized  as  ordinary  income  by the
Unitholders  when principal  payments are received on the Bond,  upon sale or at
redemption  (including early redemption),  or upon the sale or redemption of his
or her Units,  unless a Unitholder  elects to incur  market  discount in taxable
income as it accrues.  The market  discount  rules are  complex and  Unitholders
should consult their tax advisers regarding these rules and their application.

     In the case of certain  corporations,  the alternative  minimum tax and the
Superfund Tax depend upon the corporation's  alternative minimum taxable income,
which is the corporation's  taxable income with certain adjustments.  One of the
adjustment  items used in computing the  alternative  minimum taxable income and
the  Superfund  Tax of a  corporation  (other  than a S  Corporation,  Regulated
Investment  Company,  Real Estate Investment Trust, or REMIC) is an amount equal
to 75% of the excess of such  corporation's  "adjusted current earnings" over an
amount equal to its  alternative  minimum taxable income (before each adjustment
time and the alternative tax net operating loss  deduction).  "Adjusted  current
earnings"  includes all tax-exempt  interest,  including  interest on all of the
Bonds in a Trust and tax-exempt original issued discount.  Unitholders are urged
to consult their tax advisers with respect to the particular tax consequences to
them including the corporate  alternative minimum tax, the Superfund Tax and the
branch profits tax imposed by Section 884 of the Code.

     Counsel  for the  Sponsor has also  advised  that under  Section 265 of the
Code, interest on indebtedness  incurred or continued to purchase or carry Units
of a Trust is not  deductible  for Federal  income tax  purposes.  The  Internal
Revenue  Service  has taken the  position  that  such  indebtedness  need not be
directly  traceable to the purchase or carrying of Units  (however,  these rules
generally do not apply to interest paid on indebtedness  incurred to purchase or
improve a personal  residence  or to  purchase  goods or services  for  personal
consumption).   Also,  under  Section  265  of  the  Code,   certain   financial
institutions  that acquire Units would generally not to be able to deduct any of
the interest  expense  attributable  to ownership of such Units.  Investors with
questions regarding these issues should consult with their tax advisers.

     In the case  certain  Bonds in the Trusts,  the  opinions  of bond  counsel
indicate that  interest on such Bonds  received by a  "substantial  user" of the
facilities  being  financed with the proceeds of these Bonds or persons  related
thereto, for periods while such Bonds are held by such a user or related person,
will not be  excludable  from Federal gross  income,  although  interest on such
Bonds  received  by  others  would be  excludable  from  Federal  gross  income.
"Substantial  user"  and  "related  person"  are  defined  under  U.S.  Treasury
Regulations.  Any person who believes that he or she may be a "substantial user"
or a "related person" as so defined should contact his or her tax adviser.

     In the  case of  corporations,  the  alternative  tax  rate  applicable  to
long-term capital gains is 35% effective for long-term capital gains realized in
taxable years  beginning on or after January 1, 1993.  For taxpayers  other than
corporations,  net capital  gains are subject to a maximum  marginal  stated tax
rate of 28%.  However,  it  should  be  noted  that  legislative  proposals  are
introduced  from time to time that  affect tax rates and could  affect  relative
differences  at which  ordinary  income and capital  gains are taxed.  Under the
Code,  taxpayers  must  disclose to the Internal  Revenue  Service the amount of
tax-exempt interest earned during the year.

     In the opinion of Special  Counsel to the Trusts for New York tax  matters,
the Trusts are not  associations  taxable as a corporation and the income of the
Trusts  will be treated as the  income of the  Unitholders  under the income tax
laws of the State of New York.

     ALL  STATEMENTS OF LAW IN THE  PROSPECTUS  CONCERNING  EXCLUSION FROM GROSS
INCOME FOR FEDERAL,  STATE OR OTHER TAX PURPOSES ARE THE OPINIONS OF COUNSEL AND
ARE TO BE SO CONSTRUED.

     At the respective times of issuance of the Bonds,  opinions relating to the
validity  thereof and to the  exclusion of interest  thereon from Federal  gross
income are  rendered  by bond  counsel to the  respective  issuing  authorities.
Neither the  Sponsor nor its counsel has made any special  review for the Trusts
of the  proceedings  relating  to the  issuance of the Bonds or of the basis for
such opinions.

     Section 86 of Code,  in  general,  provides  that  fifty  percent of Social
Security  benefits are  includible in gross income to the extent that the sum of
"modified  adjusted  gross  income"  plus fifty  percent of the Social  Security
benefits  received  exceeds a "base  amount."  The base  amount is  $25,000  for
unmarried  taxpayers,  $32,000 for married  taxpayers  filing a joint return and
zero for married taxpayers who do not live apart at all times during the taxable
year and who file separate  returns.  Modified adjusted gross income is adjusted
gross income determined without regard to certain otherwise allowable deductions
and exclusions from gross income and by including  tax-exempt  interest.  To the
extent that Social Security  benefits are includible in gross income,  they will
be treated as any other item of gross income.

     In addition,  under the Tax Act, for taxable years beginning after December
31, 1993, up to 85 percent of Social  Security  benefits are includible in gross
income to the extent that the sum of "modified adjusted gross income" plus fifty
percent of Social Security  benefits received exceeds an "adjusted base amount."
The adjusted base amount is $34,000 for unmarried taxpayers, $44,000 for married
taxpayers  filing a joint return and zero for married  taxpayers who do not live
apart at all times during the taxable year and who file separate returns.

     Although  tax-exempt interest is included in modified adjusted gross income
solely for the purpose of determining  what portion,  if any, of Social Security
benefits will be included in gross income,  no  tax-exempt  interest,  including
that  received  from the Trust  Fund,  will be subject to tax. A taxpayer  whose
adjusted  gross  income  already  exceeds the base amount or the  adjusted  base
amount must  include  50% or 85%,  respectively,  of his or her Social  Security
benefits  in gross  income  whether  or not he or she  receives  any  tax-exempt
interest.  A taxpayer whose modified  adjusted gross income (after  inclusion of
tax-exempt interest) does not exceed the base amount need not include any Social
Security benefits in gross income.

     For a discussion of the Minnesota tax status of income earned on Units of a
Trust,  see the  discussion  of  Minnesota  tax  status  below.  Except as noted
therein,  the exemption of interest on state and local  obligations  for Federal
income tax purposes  discussed  above does not  necessarily  result in exemption
under the income or other tax laws of any state or city. The laws of the several
states vary with respect to the taxation of such obligations.

MINNESOTA STATE TAX STATUS

     We understand  that the Trusts only have income  consisting of (i) interest
from bonds issued by the State of Minnesota and its  political and  governmental
subdivisions, municipalities and governmental agencies and instrumentalities and
bonds  issued by  possessions  of the United  States  which would be exempt from
federal and Minnesota income taxation when paid directly to an individual, trust
or estate (the "BONDS"),  (ii) gain on the disposition of such Bonds,  and (iii)
proceeds paid under certain  insurance  policies issued to the Trustee or to the
issuers of the Bonds which represent  maturing interest or principal payments on
defaulted Bonds held by the Trustee.

     Neither the Sponsor nor its counsel have  independently  examined the Bonds
deposited  in and held in a Trust.  However,  although  no opinion is  expressed
herein  regarding  such matters,  it is assumed that: (i) the Bonds were validly
issued,  (ii) the interest  thereon is excludable  from gross income for federal
income tax  purposes  and (iii) the  interest  thereon is exempt from income tax
imposed by Minnesota that is applicable to individuals,  trusts and estates (the
"MINNESOTA  INCOME  TAX").  It should  be noted  that  interest  on the Bonds is
subject to tax in the case of  corporations  subject to the Minnesota  Corporate
Franchise  Tax or the Corporate  Alternative  Minimum Tax and is a factor in the
computation of the Minimum Fee applicable to financial institutions. The opinion
set forth below does not address  the  taxation of persons  other than full time
residents of Minnesota.

     In the opinion of Special Counsel to the Trusts:

          (1) Each Trust is not an association taxable as a corporation and each
     Unitholder of a Trust will be treated as the owner of a pro rata portion of
     such Trust,  and the income of such portion of such Trust will therefore be
     treated as the income of the Unitholder for Minnesota Income Tax purposes;

          (2) Income on the Bonds which is exempt from the Minnesota  Income Tax
     when received by a Unitholder of a Trust and which would be exempt from the
     Minnesota Income Tax if received directly by a Unitholder,  will retain its
     status as exempt from such tax when received by such Trust and  distributed
     to such Unitholder;

          (3) To the extent that interest on the Bonds, if any, is includible in
     the computation of "alternative  minimum taxable income" for federal income
     tax purposes,  such interest will also be includible in the  computation of
     "alternative   minimum  taxable  income"  for  purposes  of  the  Minnesota
     Alternative  Minimum Tax imposed on individuals,  estates and trusts and on
     corporations;

          (4)  Each  Unitholder  of a Trust  will  recognize  gain  or loss  for
     Minnesota Income Tax purposes if the Trustee disposes of a Bond (whether by
     redemption,  sale or otherwise) or if the Unitholder redeems or sells Units
     of such Trust to the extent that such a transaction results in a recognized
     gain or loss to such Unitholder for federal income tax purposes;

          (5) Tax cost reduction  requirements  relating to amortization of bond
     premium may,  under some  circumstances,  result in  Unitholders  realizing
     taxable gain for Minnesota Income Tax purposes when their Units are sold or
     redeemed for an amount equal to or less than their original cost; and

          (6) To the extent that  interest  derived from a Trust by a Unitholder
     with respect to any  Possession  Bonds is excludable  from gross income for
     federal  income tax purposes  pursuant to 48 U.S.C.  Section 745, 48 U.S.C.
     Section 1423a and 48 U.S.C. Section 1403, such interest will not be subject
     to either the Minnesota Income Tax or the Minnesota alternative minimum tax
     imposed  on  individuals,  estates  and  trusts.  It should  be noted  that
     interest  relating  to  Possession  Bonds is  subject to tax in the case of
     corporations  subject  to  the  Minnesota  Corporate  Franchise  Tax or the
     Corporate Alternative Minimum Tax.

     We have not examined any of the Bonds  deposited  and held in the Trusts or
the  proceedings  for the issuance  thereof or the opinions of bond counsel with
respect  thereto,  and therefore  express no opinion to the exemption from State
income taxes of interest on the Bonds if received directly by a Unitholder.

EXPENSES AND CHARGES

         SECONDARY MARKET EXPENSES.  The cost of maintaining a secondary market,
including the preparation and printing of this Prospectus,  advertising expenses
and legal fees, are currently paid by the Sponsor and not by the Trusts.

     SPONSOR'S,  TRUSTEE'S AND  EVALUATOR'S  FEES. The Sponsor's,  Trustee's and
Evaluator's fees are set forth under "Summary of Essential  Information" in Part
One.  The  Sponsor's  fee may  exceed  the actual  cost of  providing  portfolio
supervisory  services for a Trust, but at no time will the total amount received
for  portfolio  supervisory  services  rendered to all series of  Voyageur  Unit
Investment  Trust in any calendar year exceed the aggregate  cost to the Sponsor
of supplying such services in such year. The Trustee's and Evaluator's  fees for
each Trust are payable monthly on or before each monthly  Distribution  Date and
the Sponsor's  annual fee for each Trust is payable  annually on December 1, all
from the  Interest  Account of the  appropriate  Trust to the  extent  funds are
available and then from the Principal  Account of such Trust.  These fees may be
increased   without  approval  of  the  Unitholders  by  amounts  not  exceeding
proportionate  increases  in  consumer  prices for  services  as measured by the
United States  Department of Labor's Consumer Price Index entitled "All Services
Less Rent of  Shelter"  or, if such Index is no longer  published,  in a similar
index as  determined  by the Trustee  and the  Sponsor.  If the  balances in the
Principal and Interest  Accounts are insufficient to provide for amounts payable
by a Trust,  or amounts  payable to the  Trustee  which are secured by its prior
lien on a Trust, the Trustee is permitted to sell Bonds to pay such amounts.

     OTHER CHARGES. The following additional charges are or may be incurred by a
Trust:  all expenses of the Trustee  (including fees and expenses of counsel and
auditors)  incurred in connection with its activities under the Trust Agreement,
including  the  expenses  and costs of any action  undertaken  by the Trustee to
protect the Trust and the rights and interests of the  Unitholders;  fees of the
Trustee for any  extraordinary  services  performed  under the Trust  Agreement;
indemnification  of the Trustee for any loss or liability accruing to it without
gross negligence, bad faith or willful misconduct on its part, arising out of or
in   connection   with  its   acceptance   or   administration   of  the  Trust;
indemnification of the Sponsor for any losses, liabilities and expenses incurred
in acting as  Depositor  of the Trust other than by reason of gross  negligence,
bad  faith or  willful  misconduct  or by reason of  reckless  disregard  of its
obligations and duties;  all taxes and other  governmental  charges imposed upon
the Bonds or any part of the Trust (no such taxes or charges  are being  levied,
made or, to the knowledge of the Sponsor, contemplated); and, to the extent then
lawful as set forth in a written opinion of independent  counsel to the Sponsor,
expenses  (including  legal,  accounting  and printing  expenses) of maintaining
registration  or  qualification  of the Units and/or the Trust under  federal or
state securities laws subsequent to initial  registration so long as the Sponsor
is maintaining a market for the Units.

     The Trustee  shall cause the  accounts of each Trust to be audited not less
than annually by independent  public  accountants  selected by the Sponsor.  The
expense of an audit shall be an expense of each Trust;  PROVIDED,  HOWEVER, that
the Trustee shall not be required to have such an audit conducted if the cost to
a Trust would exceed $.50 per Unit on an annual  basis.  Unitholders  covered by
the audit  during the year may  receive a copy of the  audited  financials  upon
request.

     The above  expenses,  including the Trustee's fee, when paid by or owing to
the  Trustee  are  secured by a lien on the Trust from which such  expenses  are
payable.  In  addition,  the Trustee is empowered to sell Bonds in order to make
funds available to pay all expenses.


                                 PUBLIC OFFERING

OFFERING PRICE

     The  Public  Offering  Price  of the  Units  in  the  secondary  market  is
determined by adding to the Evaluator's determination of the aggregate bid price
of the Bonds per Unit a sales charge of 5.82% thereof  (except as provided below
for certain quantity purchases),  equal to 5.50% of the Public Offering Price. A
proportionate  share of accrued and undistributed  interest payable with respect
to the Units on the date of settlement  (five business days after order) is also
added to the Public Offering Price.  Such accrued interest is not  distributable
to  Unitholders  until Units are  tendered  for  redemption  or presented to the
Sponsor for repurchase by the Sponsor or until the  termination of a Trust.  See
"Rights  of   Unitholders--Distribution   of  Interest  and   Principal--Accrued
Interest."

     The sales charge applicable to quantity purchases is reduced on a graduated
scale for sales to any  purchaser of at least  $100,000 or 100 Units and will be
applied on whichever basis is more favorable to the purchaser. Sales charges are
as follows:

<TABLE>
<CAPTION>

                                                                    PERCENT OF         PERCENT OF
                                                                     OFFERING          NET AMOUNT
DOLLAR AMOUNT                                                          PRICE             INVESTED
<S>                                                                    <C>              <C>   
Less than $100,000..........................................           5.5%             5.820%
$100,000 but less than $500,000.............................           5.0              5.273
$500,000 but less than $1,000,000...........................           4.5              4.712
$1,000,000 or more..........................................           4.0              4.167
- -------------------------
</TABLE>

     The Public Offering Price of Units on the date of this Prospectus or on any
subsequent date may vary from the Public Offering Price set forth under "Summary
of Essential  Information"  in Part One in accordance  with  fluctuations in the
prices of the Bonds.

     The  aggregate bid price of the Bonds is determined by the Evaluator (a) on
the basis of  current  bid  prices  for the  Bonds;  (b) if bid  prices  are not
available,  on the basis of  current  bid prices for  comparable  bonds;  (c) by
causing  the  value of the  Bonds to be  determined  by  others  engaged  in the
practice of evaluating,  quoting or appraising  comparable  bonds; or (d) by any
combination  of the  above.  Determinations  of the  aggregate  bid price of the
Bonds,  for  purposes  of  secondary  market  transactions  by the  Sponsor  and
redemptions  by the Trustee,  will be made on each business day on which the New
York Stock  Exchange is open for business as of the Evaluation  Time,  effective
for  all  sales  or   redemptions   made   subsequent  to  the  last   preceding
determination.   See  "Public   Offering--Market   for  Units"  and  "Rights  of
Unitholders-Redemption."  For  information  relating to the  calculation  of the
Redemption Price, which, like the Public Offering Price in the secondary market,
is based upon the aggregate bid price of the  underlying  Bonds,  see "Rights of
Unitholders--Redemption--Computation of Redemption Price per Unit."

DISTRIBUTION OF UNITS

     Units acquired by the Sponsor in the secondary market referred to below are
offered to the public by this Prospectus at the current Public Offering Price.

     The Sponsor has qualified the Units for sale in certain  states.  Units may
be sold to dealers who are members of the  National  Association  of  Securities
Dealers,  Inc. at prices  which  include a concession  from the Public  Offering
Price (determined  without any reductions for quantity purchases) of 3%, subject
to change from time to time.

     Sales  will be made only  with  respect  to whole  Units,  and the  Sponsor
reserves the right to reject, in whole or in part, any order for the purchase of
Units.

MARKET FOR UNITS

     The Sponsor, although not obligated to do so, presently intends to maintain
a market for the Units at prices  based  upon each  Unit's pro rata share of the
aggregate  value of the Bonds  determined (by the Evaluator) on the basis of the
bid side of the market.  The Sponsor's  repurchase  price shall not be less than
the  Redemption  Price.  See  "Redemption--Computation  of Redemption  Price per
Unit." There is no sales charge  incurred when a Unitholder  sells Units back to
the Sponsor. Any Units repurchased by the Sponsor may be reoffered to the public
by the Sponsor at the Public Offering Price at the time, plus accrued interest.

     If the supply of Units exceeds demand, or for any other reason, the Sponsor
may  cease to  maintain  such a market in the Units at any time and from time to
time  without  notice.  A  secondary  market  in  Units  of a Trust  will not be
maintained at any time during which the right of redemption for such Trust shall
have been suspended. See "Rights of  Unitholders--Redemption--Tender  of Units."
In the  event  that a market  is not  maintained  for the  Units,  a  Unitholder
desiring  to  dispose of his Units may be able to do so only by  tendering  such
Units to the Trustee for redemption at the Redemption Price, which is based upon
the aggregate bid price of the Bonds.  IF A UNITHOLDER  WISHES TO DISPOSE OF HIS
UNITS,  HE SHOULD  INQUIRE OF THE SPONSOR AS TO CURRENT  MARKET  PRICES PRIOR TO
MAKING   A   TENDER   FOR   REDEMPTION   TO  THE   TRUSTEE.   See   "Rights   of
Unitholders--Redemption."

     Prospectuses  relating to certain other unit investment  trusts indicate an
intention,  subject to change,  on the part of the  respective  sponsors of such
trusts to  repurchase  units of those trusts on the basis of a price higher than
the bid  prices  of the  securities  in the  trusts  (i.e.,  on the basis of the
offering  prices of such  securities).  Consequently,  depending upon the prices
actually paid, the repurchase  price of other sponsors for units of their trusts
may be computed on a somewhat more  favorable  basis than the  repurchase  price
offered by the Sponsor for Units of the Trusts in secondary market transactions.
As in the Trusts, the repurchase price per unit of such other trusts will depend
primarily upon the value of the securities in the portfolio of each such trust.

SPONSOR'S PROFITS

     In  maintaining  a market for the Units (see "Public  Offering--Market  for
Units"), the Sponsor will realize profits or sustain losses in the amount of any
difference  between  the price at which it buys  Units and the price at which it
resells  or  redeems  such  Units and to the  extent it earns  sales  charges on
resales.  Cash,  if any, made  available to the Sponsor prior to the  settlement
date for the purchase of Units may be used in the Sponsor's  business subject to
the limitations of the Securities  Exchange Act of 1934 and may be of benefit to
the Sponsor.

                              RIGHTS OF UNITHOLDERS

CERTIFICATES

     Ownership of Units is evidenced by registered  certificates executed by the
Trustee and the Sponsor.  Certificates  are  transferable  by  presentation  and
surrender  to  the  Trustee  properly  endorsed  or  accompanied  by  a  written
instrument or instruments of transfer.

     Certificates  may be issued in  denominations  of one Unit or any  multiple
thereof.  A Unitholder may be required to pay $2.00 per certificate  reissued or
transferred,  and to  pay  any  governmental  charge  that  may  be  imposed  in
connection with each such transfer or interchange.  For new certificates  issued
to replace destroyed,  stolen or lost certificates,  the Unitholder must furnish
indemnity  satisfactory to the Trustee and must pay such expenses as the Trustee
may  incur.  Mutilated  certificates  must be  surrendered  to the  Trustee  for
replacement.

DISTRIBUTION OF INTEREST AND PRINCIPAL

     Interest  received by the Trustee on the Bonds,  including that part of the
proceeds of any disposition of Bonds which represents accrued interest, shall be
credited to the  Interest  Account of the  appropriate  Trust.  All other moneys
received  by the  Trustee  shall be  credited  to the  Principal  Account of the
appropriate Trust.

     While  interest will be  distributed  semi-annually,  quarterly or monthly,
depending upon the method of distribution chosen,  principal,  including capital
gains,  will be  distributed  only  semi-annually.  The Trustee is not required,
however,  to make a  distribution  from the Principal  Account unless the amount
available for  distribution  in such account  equals at least $1.00 per Unit. In
addition,  if at any time the pro rata share of cash in the Principal Account of
Unitholders  exceeds $10.00 as of a monthly  Record Date, the Trustee shall,  to
the extent  permitted  under  applicable  law,  on the next  succeeding  monthly
Distribution Date,  distribute the Unitholders' pro rata share of the balance of
the Principal Account.

     The pro rata share of cash in the Principal  Account will be computed as of
each  semi-annual  Record Date and  distributions  to the Unitholders as of such
Record Date will be made on or shortly  after the following  Distribution  Date.
Proceeds received from the disposition, including sale, call or maturity, of any
of the Bonds  after a Record  Date  will be held in the  Principal  Account  and
either used to pay for Units redeemed or distributed  on the  Distribution  Date
following the next semi-annual Record Date.

     The pro rata share of the Interest  Account will be computed by the Trustee
each month as of each Record Date and  distributions  will be made on or shortly
after the  fifteenth day of the month to  Unitholders  as of the Record Date who
are  entitled  to  distributions  at that time  under  the plan of  distribution
chosen. Persons who purchase Units between a Record Date and a Distribution Date
will receive their first  distribution  on the  Distribution  Date following the
next Record Date under the  applicable  plan of  distribution.  Record Dates for
monthly  distributions  will be the first day of each  month;  Record  Dates for
quarterly  distributions  will be the first day of March,  June,  September  and
December;  and Record Dates for semi-annual  distributions will be the first day
of June and December.

     Details  of  distributions  per Unit  under the  various  plans  based upon
Estimated Net Annual  Interest Income are set forth in the "Summary of Essential
Information"  in Part One as of the date  indicated  therein.  The amount of the
regular  distributions  will remain the same as long as the Trust  portfolio and
Trust expenses remain the same.

     The plan of  distribution  selected by a  Unitholder  will remain in effect
until  changed.  Unitholders  purchasing  Units  in the  secondary  market  will
initially  receive  distributions  in accordance  with the election of the prior
owner. For the convenience of Unitholders,  in May of each year the Trustee will
furnish each Unitholder a card to be returned to the Trustee,  together with the
certificate  to  which it  relates,  by June 15 of such  year if the  Unitholder
wishes to change his plan of  distribution.  The change will become effective as
of June 2 of such year for the  ensuing 12 months.  Certificates  should only be
sent by registered or certified mail to minimize the  possibility of their being
lost or stolen. If the card and certificate are not returned to the Trustee, the
Unitholders will be deemed to have elected to continue the same plan.

     Because  Bond  interest  is not  received  by a Trust  at a  constant  rate
throughout  the year,  any  interest  distribution  may be more or less than the
amount actually deposited in the Interest Account and available for distribution
that month. In order to reduce fluctuations in distributions resulting from such
variances,  the  Trustee is  required by the Trust  Agreements  to advance  such
amounts as may be necessary to provide  interest  distributions of approximately
equal amounts.  The Trustee will be reimbursed,  without interest,  for any such
advances  from funds  available  from the  Interest  Account on the next ensuing
Record Date. Funds which are available for future  distributions  (including any
amount  represented by accrued  interest added to the Public Offering Price, see
"Public Offering--Offering  Price"), payments of expenses and redemptions are in
accounts  which  are  non-interest  bearing  to  Unitholders  and are  therefore
available for use by, and will be of benefit to, the Trustee  pursuant to normal
banking procedures.

     As of the  first  day of each  month,  the  Trustee  will  deduct  from the
appropriate  Interest  Account  and,  to the  extent  funds  are not  sufficient
therein,  from the appropriate  Principal  Account amounts  necessary to pay the
expenses of each Trust. See "The Trusts--Expenses and Charges." The Trustee also
may withdraw from said accounts such amounts,  if any, as it deems  necessary to
establish a reserve for any governmental charges payable out of a Trust. Amounts
so withdrawn  shall not be considered a part of a Trust's assets until such time
as the Trustee  shall return all or any part of such amounts to the  appropriate
account. In addition, the Trustee may withdraw from the Interest Account and the
Principal  Account  of a  Trust  such  amounts  as may  be  necessary  to  cover
redemption   of  Units  of  such   Trust  by  the   Trustee.   See   "Rights  of
Unitholders--Redemption."

     ACCRUED  INTEREST.  Accrued interest is the accumulation of unpaid interest
on a bond from the last day on which  interest  thereon  was paid.  Interest  on
Bonds in a Trust is accounted  for daily on an accrual  basis.  For this reason,
the Public Offering Price of Units will have added to it the proportionate share
of accrued  interest to the date of settlement.  Interest accrues to the benefit
of  Unitholders   commencing   with  the  settlement   date  of  their  purchase
transaction.

     Because  of the  varying  interest  payment  dates  of the  Bonds,  accrued
interest  at any  point in time  prior  to the  termination  of a Trust  will be
greater  than  the  amount  of  interest  actually  received  by the  Trust  and
distributed to Unitholders.  For example, a portion of the accrued interest paid
by a Unitholder  when purchasing a Unit  represents  accrued  interest which has
been  accrued by a Trust but which will not be  received by the Trust in time to
be distributed  on the next  Distribution  Date. See "Public  Offering--Offering
Price." As such accrued interest amounts are later received  (generally over the
ensuing six months),  additional  amounts of unpaid interest will be continually
accrued  by the  Trust  during  its life and  added to the  value of the  Units.
Therefore,  during  the  life  of a  Trust  there  will  always  exist  on  each
Distribution  Date an item of accrued interest that is added to the value of the
Units  but  which  is  not  distributable  to  the  Unitholders  until  a  later
Distribution  Date. Under customary  procedures,  if a Unitholder sells all or a
portion of his Units he will be entitled to receive his  proportionate  share of
all accrued  interest  payable with respect to the Units (including that portion
representing  interest  accrued  but not  yet  received  by a  Trust)  from  the
purchaser of his Units. See "Public Offering--Market for Units." Similarly, if a
Unitholder  redeems all or a portion of his Units, the Redemption Price per Unit
which  he  is  entitled  to  receive  from  the  Trustee  will  also  include  a
proportionate  share of all accrued  interest payable with respect to the Units.
See  "Rights of  Unitholders--Redemption--Computation  of  Redemption  Price per
Unit." Thus, the accrued  interest  attributable  to a Unit will not be entirely
recovered  until the  Unitholder  either redeems or sells such Unit or until the
relevant Trust is terminated.

REINVESTMENT PLAN

     Each Trust has  terminated  its  Reinvestment  Plan except with  respect to
Unitholders  participating in the Plan prior to September 1, 1989. The Plan will
remain  open  only  with  respect  to  Units  held of  record  by  participating
Unitholders on August 31, 1989. Any Units purchased after such date,  whether by
participating   Unitholders   or  by  new   Unitholders,   will  be  ineligible.
Participants  in  the  Reinvestment  Plan  have  Trust  distribution  reinvested
automatically  in one of several  open-end,  diversified  management  investment
companies (the  "REINVESTMENT  FUNDS")  advised by Voyageur Fund Managers.  Each
distribution of interest income, capital gains or principal on the participant's
Units is, on the applicable  Distribution  Date,  automatically  applied on that
date to purchase shares (or fractions  thereof) of the Reinvestment  Fund chosen
at net asset  value as computed as of the close of trading on the New York Stock
Exchange on such date,  plus the sales charge set forth in the prospectus of the
Reinvestment Fund. The sales charge is paid to Voyageur Fund Distributors, Inc.,
an affiliate of the Sponsor, as underwriter of the Reinvestment Funds.

REPORTS AND RECORDS

     In connection with each distribution, the Trustee shall furnish Unitholders
a statement of the amount of interest, if any, and the amount of other receipts,
if any, which are being  distributed,  expressed in each case as a dollar amount
per Unit.  Within a reasonable  time after the end of each  calendar  year,  the
Trustee will furnish to each person who at any time during the calendar year was
a Unitholder of record of a Trust a statement  setting forth for each such Trust
(a)  as  to  the  Interest  Account:   interest  received   (including   amounts
representing  interest  received upon any disposition of Bonds),  deductions for
payment  of  applicable  taxes  and for  fees and  expenses  of the  Trust;  and
distributions  to  Unitholders  on  redemption  of their Units,  and the balance
remaining  after such  deductions and  distributions,  expressed both as a total
dollar  amount and as a dollar  amount  representing  the pro rata share of each
Unit  outstanding  on the last business day of such calendar year; (b) as to the
Principal  Account:  the dates of  disposition of any Bonds and the net proceeds
received therefrom (excluding any portion representing interest), deductions for
payment  of  applicable  taxes  and for  fees and  expenses  of the  Trust,  the
distributions  to Unitholders  on  redemptions  of their Units,  and the balance
remaining after such  distributions  and  deductions,  expressed both as a total
dollar  amount and as a dollar  amount  representing  the pro rata share of each
Unit  outstanding  on the last business day of such calendar year; (c) a list of
the Bonds disposed of during the calendar year and a list of the Bonds held, and
the number of Units  outstanding on the last business day of such calendar year;
(d) the Redemption Price per Unit based upon the last  computation  thereof made
during such calendar  year;  and (e) amounts  actually  distributed  during such
calendar  year  from  the  Interest  Account  and from  the  Principal  Account,
separately stated,  expressed both as total dollar amounts and as dollar amounts
representing the pro rata share of each Unit  outstanding.  The accounts of each
Trust  shall be  audited  not  less  frequently  than  annually  by  independent
certified public accountants  designated by the Sponsor, and the reports of such
accountants shall be furnished by the Trustee to Unitholders upon request.

     The Trustee shall keep  available for  inspection  by  Unitholders,  at all
reasonable  times during usual business  hours,  books of record and accounts of
its  transactions  as Trustee,  including  records of the names and addresses of
Unitholders,  certificates  issued  or  held,  a  current  list of Bonds in each
portfolio and a copy of the appropriate Trust Agreement.

REDEMPTION

     TENDER  OF UNITS.  While it is  anticipated  that  Units can be sold in the
secondary  markets,  Units may also be tendered to the Trustee for redemption at
its offices at 101 Barclay Street,  New York, New York 10286,  20th floor,  upon
payment of any  relevant  tax. At the present  time there are no specific  taxes
related to the redemption of the Units. No redemption fee will be charged by the
Sponsor or the Trustee. Units redeemed by the Trustee will be canceled.

     Certificates  for  Units  to be  redeemed  must  be  properly  endorsed  or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee.  Unitholders must sign exactly as their names appear on the face of the
certificate  with the signature  guaranteed by a participant  in the  Securities
Transfer Agents  Medallion  Program  ("STAMP") or such other signature  guaranty
program in addition to, or in substitution  for, STAMP as may be accepted by the
Trustee. In certain instances the Trustee may require additional documents, such
as, but not limited to, trust instruments,  certificates of death,  appointments
as  executor  or   administrator   or  certificates   of  corporate   authority.
Certificates should be sent only by registered or certified mail to minimize the
possibility of their being lost or stolen.

     Within  three  business  days  following  such tender  Unitholders  will be
entitled  to  receive  in cash an  amount  for each Unit  tendered  equal to the
Redemption  Price per Unit computed as of the  Evaluation  Time set forth in the
"Summary  of  Essential  Information"  in Part  One on the date of  tender.  See
"Rights of  Unitholders--Redemption--Computation  of Redemption Price per Unit."
The "date of tender" is deemed to be the date on which Units are received by the
Trustee,  except that as regards Units received  after the Evaluation  Time, the
date of tender is the next day on which the New York Stock  Exchange is open for
trading,  and such Units will be deemed to have been  tendered to the Trustee on
such day for  redemption  at the  Redemption  Price  computed  on that day.  For
information  relating to the  purchase  by the Sponsor of Units  tendered to the
Trustee for redemption at prices equal to or in excess of the Redemption  Price,
see  "Rights  of  Unitholders--Redemption--Purchase  by  the  Sponsor  of  Units
Tendered for Redemption."

     Accrued  interest paid on redemption  shall be withdrawn  from the Interest
Account of the applicable Trust or, if the balance therein is insufficient, from
the Principal  Account of such Trust. All other amounts paid on redemption shall
be withdrawn from the Principal  Account of the applicable Trust. The Trustee is
empowered  to sell  Bonds  from a Trust  in order to make  funds  available  for
redemption  of Units.  Under each Trust  Agreement,  the Sponsor is obligated to
instruct  the  Trustee  with  respect  to  which  Bonds  are to be  sold in such
circumstances.  See "Sponsor--Responsibility." In deciding which Bonds should be
sold, the Sponsor intends to consider,  among other things, such factors as: (a)
prevailing market conditions; (b) trading prices of the Bonds; (c) the effect on
interest  distributions  to Unitholders  of the sale of various  Bonds;  (d) the
financial  condition of the issuers  thereof;  and (e) the effect of the sale of
various Bonds on the investment  character of the affected Trust. Such sales, if
required,  could  result  in a sale of Bonds by the  Trustee  at a loss.  To the
extent Bonds in a Trust portfolio are sold, the size and diversity of such Trust
will be reduced, and the Estimated Current Return and Estimated Long-Term Return
of the Units may be affected.

     The Trustee  reserves the right to suspend the right of  redemption  and to
postpone  the date of  payment of the  Redemption  Price per Unit for any period
during  which the New York Stock  Exchange  is closed,  other than  weekend  and
holiday  closings,  or trading on that Exchange is restricted or during which an
emergency exists as a result of which disposal or evaluation of the Bonds is not
reasonable  practicable or for such other periods as the Securities and Exchange
Commission has by order permitted.

     COMPUTATION OF REDEMPTION  PRICE PER UNIT. The Redemption Price per Unit of
a Trust is the pro rata share of each Unit determined by the Trustee,  as of the
Evaluation  Time,  on the basis of (a) cash on hand in such  Trust  (other  than
funds  covering  contracts to purchase  Bonds) or moneys in the process of being
collected; (b) the aggregate value of the Bonds in such Trust on the bid side of
the market  (determined by the Evaluator);  and (c) interest accrued thereon not
subject to  collection,  less (i)  amounts  representing  taxes or  governmental
charges payable out of such Trust;  (ii) the accrued expenses of such Trust; and
(iii) cash held for  distribution to Unitholders of record as of a date prior to
the  determination.  Accrued interest payable with respect to the Units from the
date of tender through the expected date of settlement  also comprises a part of
the  Redemption  Price per Unit.  For  information  relating to the  Evaluator's
determination  of the  value of the  Bonds in a Trust on the  basis of their bid
prices, see "Public Offering--Offering Price."

     PURCHASE  BY THE  SPONSOR  OF UNITS  TENDERED  FOR  REDEMPTION.  Each Trust
Agreement  requires  that the Trustee  notify the Sponsor of any tender of Units
for  redemption.  So long as the Sponsor is  maintaining  a bid in the secondary
market,  the Sponsor,  prior to the close of business on the second business day
following tender,  may purchase any Units tendered to the Trustee for redemption
at the price so bid by making  payment  therefor to the  Unitholder in an amount
not less than the Redemption Price on the date of tender. Payment for such Units
shall be made not later  than the day on which the Units  would  otherwise  have
been  redeemed by the Trustee.  See "Public  Offering--Market  for Units." Units
held by the Sponsor may be tendered to the Trustee for  redemption  as any other
Units.  The  decision of the Sponsor to redeem or not to redeem Units held by it
will not be affected by whether the Units were  purchased  from a Unitholder  in
the  secondary  market or acquired  from the Trustee in the manner  described in
this  paragraph.  As noted above,  the sale of Bonds to make funds available for
redemption  will  reduce  the size and  diversity  of a Trust and may affect the
Estimated Current Return of the Units.

     The  offering  price of any Units  resold by the Sponsor  will be in accord
with the Public Offering Price (see "Public  Offering--Offering Price" described
in this  Prospectus.  Any  profit  resulting  from the resale of such Units will
belong to the Sponsor,  which likewise will bear any loss resulting from a lower
Public Offering or Redemption Price subsequent to its acquisition of such Units.
See "Public Offering--Sponsor's Profits."


                                     SPONSOR

     Voyageur Fund Managers,  Inc. has assumed  responsibility  of an affiliate,
Dougherty  Financial Group, Inc. (formerly Dougherty Dawkins,  Inc.,  Dougherty,
Dawkins, Strand & Bigelow, Inc. and Dougherty,  Dawkins, Strand & Yost, Inc.) as
Sponsor of the Trusts.  Voyageur Fund Managers, Inc. is an indirect wholly-owned
subsidiary  of  Dougherty   Financial   Group,   Inc.,   ("DFG")which  is  owned
approximately 49% by Michael E. Dougherty, approximately 49% by Pohlad Companies
and less  than 1% by  certain  benefit  plans for the  employees  of DFG and its
subsidiaries.

     Mr.  Dougherty  co-founded the predecessor of DFG in 1977 and has served as
DFG's Chairman of the Board and Chief Executive Officer since inception.  Pohlad
Companies is a holding  company owned in equal parts by each of James O. Pohlad,
Robert C. Pohlad and William M. Pohlad.  As of December 31, 1994,  Voyageur Fund
Managers,  Inc.  served  as the  manager  to six  closed-end  and  ten  open-end
investment   companies   (comprising   24   separate   investment   portfolios),
administered numerous private accounts and managed approximately $7.4 billion in
assets.  The principal  business  address of Voyageur Fund Managers,  Inc. is 90
South Seventh Street, Suite 4400,  Minneapolis,  Minnesota 55402. As of December
31, 1994, the total  stockholders'  equity of Voyageur Fund  Managers,  Inc. was
$5,675,766  (unaudited).  (This paragraph relates only to the Sponsor and not to
the Trusts or to any of the  Underwriters.  The  information is included  herein
only for the purpose of informing  investors as to the financial  responsibility
of the Sponsor and its ability to carry out its  contractual  obligations.  More
detailed information will be made available by the Sponsor upon request.)

LIMITATIONS ON LIABILITY

     The Sponsor is liable for the performance of its  obligations  arising from
its  responsibilities  under  the  Trust  Agreements,  but will not be liable or
responsible in any way for  depreciation  or loss incurred by reason of the sale
of any Bonds and will be under no liability to Unitholders for taking any action
or refraining from any action in good faith pursuant to the Trust  Agreements or
for errors in  judgment,  except in cases of its own  willful  misfeasance,  bad
faith, gross negligence or reckless disregard of its obligations and duties. See
"The Trusts--Portfolios" and "Sponsor--Responsibility."

RESPONSIBILITY

     Under the Trust  Agreements,  the  Sponsor is  obligated  to  instruct  the
Trustee  with  respect  to  which  Bonds  are to be  sold  in the  circumstances
described  under "Rights of  Unitholders--Redemption"  and is also  empowered to
direct the Trustee to dispose of Bonds when certain  events occur that adversely
affect  the  value of  Bonds,  including  default  in  payment  of  interest  or
principal,  default in payment of interest or principal on other  obligations of
the same issuer, institution of legal proceedings, default under other documents
adversely  affecting  debt service,  decline in price or the occurrence of other
market or credit  factors,  or  decline in  projected  income  pledged  for debt
service on revenue  Bonds and  advanced  refunding  that,  in the opinion of the
Sponsor, may be detrimental to the interest of the Unitholders.

     It is the  responsibility  of the Sponsor to instruct the Trustee to reject
any offer  made by an issuer  of any of the  Bonds to issue new  obligations  in
exchange and  substitution  for any Bonds pursuant to a refunding or refinancing
plan,  except that the Sponsor may  instruct the Trustee to accept such an offer
or to take any action with respect thereto as the Sponsor may deem proper if the
issuer is in default with respect to such Bonds or in the written opinion of the
Sponsor  the  issuer  will  probably  default  in  respect  to such Bonds in the
foreseeable future.

     Any obligations so received in exchange or substitution will be held by the
Trustee subject to the terms and conditions of the Trust  Agreements to the same
extent as Bonds  originally  deposited  thereunder.  Within  five days after the
deposit of obligations in exchange or substitution  for underlying  Bonds in the
portfolio  of a Trust,  the Trustee is  required to give notice  thereof to each
Unitholder  of such  Trust,  identifying  the  Bonds  eliminated  and the  Bonds
substituted therefor.

REGISTRATION

     If at any time the  Sponsor  shall  resign  or fail to  perform  any of its
duties  under the Trust  Agreements  or becomes  incapable  of acting or becomes
bankrupt or its affairs are taken over by public  authorities,  then the Trustee
may appoint a successor  sponsor or terminate the applicable Trust Agreement and
liquidate the affected Trust.


                                     TRUSTEE

     The Trustee is The Bank of New York, a trust  company  organized  under the
laws of New York, with offices at 101 Barclay Street,  New York, New York 10286,
(800)  225-5145.  The Bank of New York is subject to supervision and examination
by the  Superintendent  of  Banks of the  State  of New  York  and the  Board or
Governors  of the Federal  Reserve  System,  and its deposits are insured by the
Federal  Deposit  Insurance  Corporation  to the extent  permitted  by law.  The
Trustee  commenced  operations  on February  3, 1986 when it  acquired  the unit
investment trust division of Fidata Trust Company New York.

     The duties of the Trustee are primarily  ministerial in nature.  It did not
participate in the selection of Bonds for any Trust portfolio.

LIMITATIONS ON LIABILITY

     The Trustee shall not be liable or responsible in any way for  depreciation
or  loss  incurred  by  reason  of the  disposition  of  any  moneys,  Bonds  or
certificates  or in respect of any  evaluation  or for any action  taken in good
faith reliance on prima facie properly  executed  documents,  except in cases of
its own willful  misfeasance,  bad faith, gross negligence or reckless disregard
of its obligations and duties. In addition,  the Trustee shall not be personally
liable for any taxes or other governmental charges imposed upon or in respect of
a Trust which the Trustee may be required to pay under  current or future law of
the United States or any other taxing  authority having  jurisdiction.  See "The
Trusts--Portfolios."

RESPONSIBILITY

     For information  relating to the  responsibilities of the Trustee under the
Trust Agreements, see "Rights of Unitholders."

RESIGNATION

     By executing an instrument in writing and filing the same with the Sponsor,
the  Trustee  and any  successor  may  resign.  In such an event the  Sponsor is
obligated  to appoint a successor  trustee as soon as  possible.  If the Trustee
becomes incapable of acting or becomes bankrupt or its affairs are taken over by
public  authorities,  the Sponsor may remove the Trustee and appoint a successor
as provided in the Trust  Agreements.  Such  resignation or removal shall become
effective upon the acceptance of appointment by the successor  trustee.  If upon
resignation  of a trustee a  successor  trustee  has not been  appointed  or, if
appointed,  has not accepted the appointment within 30 days after  notification,
the  retiring  trustee may apply to a court of  competent  jurisdiction  for the
appointment  of a successor.  The  resignation  or removal of a trustee  becomes
effective  only when the successor  trustee  accepts its  appointment as such or
when a court of competent jurisdiction appoints a successor trustee.


                                    EVALUATOR

     The  Evaluator is Voyageur  Fund  Managers,  Inc., a registered  investment
adviser which performs portfolio evaluation services,  municipal research, asset
management and investment advisory services. See "Sponsor" above.

LIMITATIONS ON LIABILITY

     The Trustee,  the Sponsor and the  Unitholders may rely upon any evaluation
furnished by the  Evaluator  and shall have no  responsibility  for the accuracy
thereof.  Determinations by the Evaluator under the Trustee  Agreements shall be
made in good  faith  upon the  basis of the best  information  available  to it;
provided  however,  that the  Evaluator  shall not be under any liability to the
Trustee,  the  Sponsor  or the  Unitholders  for  errors in  judgment.  But this
provision shall not protect the Evaluator in cases of willful  misfeasance,  bad
faith, gross negligence or reckless disregard of its obligations and duties.

RESPONSIBILITY

     Each Trust  Agreement  requires the  Evaluator to evaluate the Bonds on the
basis of their bid prices on each business day on which the New York Exchange is
open for business as of the Evaluation Time.

RESIGNATION

     The  Evaluator may resign or may be removed by the Sponsor and the Trustee,
and the  Sponsor  and the  Trustee  are to use their  best  efforts to appoint a
satisfactory successor.  Such resignation or removal shall become effective upon
the acceptance of appointment by the successor evaluator. If upon resignation of
the Evaluator no successor has accepted  appointment within 30 days after notice
of resignation, the Evaluator may apply to a court of competent jurisdiction for
the appointment of a successor.


                AMENDMENT AND TERMINATION OF THE TRUST AGREEMENTS

AMENDMENT

     The Sponsor and the  Trustee  have the power to amend the Trust  Agreements
without  the  consent  of any of the  Unitholders  when the  purpose  of such an
amendment is (a) to cure any ambiguity or to correct or supplement any provision
of the Trust  Agreements  which may be defective or inconsistent  with any other
provision  contained therein,  or (b) to make such other provisions as shall not
adversely affect the interests of the Unitholders.  In addition, the Sponsor and
the Trustee may amendment a Trust  Agreement with the consent of the Unitholders
evidencing 51% of the Units of the related Trust then outstanding, provided that
no such  amendment  will  reduce the  interest  in such Trust of any  Unitholder
without  the  consent  of such  Unitholder  or reduce  the  percentage  of Units
required  to  consent  to any such  amendment  without  the  consent  of all the
Unitholders  of such Trust.  In no event,  however,  shall a Trust  Agreement be
amended to extend its  Mandatory  Termination  Date,  to increase  the number of
Units  issuable  thereunder,  to permit the deposit or acquisition of securities
either  in  addition  to or in  substitution  for  any  of the  Bonds  initially
deposited in the related Trust, except for the substitution of certain refunding
securities  for such  Bonds,  or to permit the  Trustee to engage in business or
investment  activities not  specifically  authorized in such Trust  Agreement as
originally executed. In the event of any amendment,  the Trustee is obligated to
notify promptly all Unitholders of the substance of such amendment.

TERMINATION

     The Trust shall  terminate  upon the  maturity,  redemption,  sale or other
disposition,  as the case may be, of the last of the Bonds. In addition, a Trust
may be terminated at any time by the consent of 51% of the Unitholders or by the
Trustee when the value of such Trust as  determined  by the Trustee is less than
the  discretionary  liquidation  amount set forth under  "Summary  of  Essential
Information"  in Part One. The value of a Trust may decrease  below its optional
termination  value by reason,  among other things,  of the sale or redemption of
the  Bonds as well as a  decline  in the  value of the  Bonds as the  result  of
fluctuations  in interest rates and/or other market  factors.  In no event may a
Trust continue beyond the Mandatory Termination Date set forth under "Summary of
Essential Information" in Part One. In the event of termination,  written notice
thereof will be sent by the Trustee to all  Unitholders of such Trust.  Within a
reasonable  period after termination of a Trust, the Trustee will sell any bonds
remaining in such Trust and,  after paying all expenses and charges  incurred by
such Trust will distribute to each Unitholder of such Trust,  upon surrender for
cancellation  of his  certificate  for Units,  his pro rata share of the balance
remaining in the Interest and Principal Accounts.


                                 LEGAL OPINIONS

     Certain legal matters in connection with the Units offered hereby have been
passed upon by Chapman and Cutler, Chicago,  Illinois, as special counsel to the
Sponsor.


                              INDEPENDENT AUDITORS

     The Financial Statements, including the Schedules of Investments, appearing
in Part One of this  Prospectus are included herein in reliance upon the reports
of KPMG Peat Marwick LLP, independent  auditors,  and upon the authority of that
firm as experts in accounting and auditing.


                           DESCRIPTION OF BOND RATINGS

STANDARD & POOR'S CORPORATION

     A  Standard  & Poor's  corporate  or  municipal  bond  rating  is a current
assessment of the creditworthiness of an obligor with respect to a specific debt
obligation.  This  assessment of  creditworthiness  may take into  consideration
obligors such as guarantors, insurers or lessees.

     The bond  rating is not a  recommendation  to  purchase or sell a security,
inasmuch as it does not comment as to market price.

     The  ratings are based upon  current  information  furnished  to Standard &
Poor's by the issuer and  obtained by  Standard & Poor's  from other  sources it
considers  reliable.  The ratings may be changed,  suspended  or  withdrawn as a
result of changes in, or unavailability of, such information.

     The   ratings  are  based,   in  varying   degrees,   upon  the   following
considerations:

          (a)  Likelihood of default -- capacity and  willingness of the obligor
     as to the  timely  payment  of  interest  and  repayment  of  principal  in
     accordance with the terms of the obligation;

          (b) Nature of and provisions of the obligation; and

          (c) Protection  afforded by, and relative  position of, the obligation
     in the event of bankruptcy,  reorganization  or other arrangement under the
     laws of bankruptcy and other laws affecting creditors' rights.

     AAA:  This is the  highest  rating  assigned by Standard & Poor's to a debt
obligation  and  indicates an extremely  strong  capacity to pay  principal  and
interest.

     AA: Bonds rated AA also qualify as high quality debt obligations.  Capacity
to pay principal  and interest is very strong,  and in the majority of instances
they differ from AAA issues only in small degrees.

     A: Bonds  rated A have a strong  capacity  to pay  principal  and  interest
although they are somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions.

     BBB:  Bonds rated BBB are  regarded  as having an adequate  capacity to pay
interest and repay principal.  Whereas they normally exhibit adequate protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to a weakened  capacity to pay interest and repay  principal  for
bonds in this category than in higher rated categories.

     BB, B, CCC, CC: Bonds rated BB, B, CCC and CC are regarded,  on balance, as
predominately  speculative  with  respect to capacity to pay  interest and repay
principal in  accordance  with the terms of the  obligation.  BB  indicates  the
lowest degree of  speculation  and CC the highest degree of  speculation.  While
such bonds will likely have some quality and protective  characteristics,  these
are  outweighed  by large  uncertainties  or major  risk  exposures  to  adverse
conditions.

     Plus (+) or Minus  (-):  To provide  more  detailed  indications  of credit
quality,  the ratings  from "AAA" to "BB" may be  modified by the  addition of a
plus or minus sign to show relative standing within the major rating categories.

     #: Indicates that  continuance of the rating is contingent  upon Standard &
Poor's receipt of closing documentation confirming investments and cash flows.

     Provisional  Ratings:  A  provisional  rating,  indicated by the letter "p"
following  a rating,  assumes the  successful  completion  of the project  being
financed by the issuance of the bonds being rated and indicates  that payment of
debt service  requirement  is largely or entirely  dependent upon the successful
and timely  completion of the project.  This rating,  however,  while addressing
credit quality subsequent to completion,  makes no comment on the likelihood of,
or the risk of default  upon  failure  of,  such  completion.  Accordingly,  the
investor  should  exercise his own judgment with respect to such  likelihood and
risk.

MOODY'S INVESTORS SERVICE

     A summary of the meaning of the  applicable  rating symbols as published by
Moody's follows:

     Aaa:  Bonds which are rated Aaa are judged to be of the best quality.  They
carry the smallest  degree of investment  risk and are generally  referred to as
"gilt edge." Interest  payments are protected by a large or by an  exceptionally
stable margin and principal is secure. While the various protective elements are
likely to change, such changes as can visualized are most unlikely to impair the
fundamentally strong position of such issues.

     Aa:  Bonds  which are  rated Aa are  judged  to be of high  quality  by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds.  They are rated lower than the best bonds  because  margins of
protection  may  not  be as  large  as in  Aaa  securities  or  fluctuations  of
protective  elements may be of greater  amplitude or there may be other elements
present  which make the  long-term  risks  appear  somewhat  larger  than in Aaa
securities.

     A: Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium  obligations.  Factors  giving  security to
principal  and interest  are  considered  adequate,  but elements may be present
which suggest a susceptibility to impairment sometime in the future.

     Baa: Bonds which are rated Baa are considered as medium grade  obligations;
i.e., they are neither highly  protected nor poorly secured.  Interest  payments
and principal  security appear  adequate for the present but certain  protective
elements may be lacking or may be  characteristically  unreliable over any great
length of time. Such bonds lack outstanding  investment  characteristics  and in
fact have speculative characteristics as well.

     Ba: Bonds which are rated Ba are judged to have speculative elements; their
future cannot be considered  as well assured.  Often the  protection of interest
and  principal  payments may be very  moderate and thereby not well  safeguarded
during  both  good  and bad  times  over the  future.  Uncertainty  of  position
characterizes bonds in this class.

     B: Bonds which are rated B generally lack  characteristics of the desirable
investment.  Assurance of interest and principal  payments or of  maintenance of
other terms of the contract over any long period of time may be small.

     Con.  (...):  Bonds for which the security  depends upon the  completion of
some act or the fulfillment of some condition are rated conditionally. These are
bonds secured by (a) earnings of projects  under  construction,  (b) earnings of
projects  unseasoned  in  operating  experience,  (c)  rentals  which begin when
facilities are completed, or (d) payments to which some other limiting condition
attaches.  Parenthetical  rating denotes probable credit stature upon completion
of construction or elimination of basis of condition.

     Moody's   applies   numerical   modifiers   1,  2  and  3  in  each  rating
classification  from  "Aa"  through  "B" in its  corporate  rating  system.  The
modifier 1 indicates  that the  security  ranks in the higher end of its generic
rating category;  the modifier 2 indicates a mid-range ranking; and the modifier
3 indicates that the security ranks in the lower end of its generic category.

                           TAX FREE VS. TAXABLE INCOME

     As  of  the  date  of  this  Prospectus,  the  following  table  shows  the
approximate   taxable   estimated  current  returns  for  individuals  that  are
equivalent to tax-exempt  estimated  current returns under combined  Federal and
Minnesota State taxes using the published  Federal and Minnesota State tax rates
scheduled to be in effect.  The table illustrates  approximately  what you would
have to earn on taxable  investments to equal the tax-exempt  estimated  current
return  in your  income  tax  bracket.  For  cases in which  more than one State
bracket  falls within a Federal  bracket,  the highest State bracket is combined
with the Federal  bracket.  The combined  Minnesota  State and Federal tax rates
shown  reflect the fact that State tax payments  are  currently  deductible  for
Federal tax purposes.  The table does not show the approximate taxable estimated
current returns for individuals that are subject to the alternative minimum tax.
The taxable equivalent estimated current returns may be somewhat higher than the
equivalent  returns  indicated  in the  table  for  those  individuals  who have
adjusted  gross  incomes in excess of  $114,700.  The table does not reflect the
effect of  limitations  on itemized  deductions  and the  deduction for personal
exemptions. They were designed to phase out certain benefits of these deductions
for higher income taxpayers.  These limitations,  in effect,  raise the marginal
maximum  Federal tax rate to  approximately  44 percent for  taxpayers  filing a
joint return and entitled to four personal  exemptions and to  approximately  41
percent for  taxpayers  filing a single  return  entitled  to only one  personal
exemption.  These limitations are subject to certain  maximums,  which depend on
the number of exemptions claimed and the total amount of the taxpayer's itemized
deductions.  For example, the limitation on itemized deductions will not cause a
taxpayer  to lose  more  than 80% of his  allowable  itemized  deductions,  with
certain  exceptions.  See "Tax Status" for a more detailed  discussion of recent
Federal  tax  legislation,   including  a  discussion  of  provisions  affecting
corporations.
<TABLE>
<CAPTION>

         Taxable Income ($1,000's)                         Tax-Exempt Estimated Current Return
         -------------------------                         -----------------------------------
         Single                Joint        Tax      5%       5 1/2%      6%       61/2%    7%       71/2%     8%
         Return                Return       Bracket             Equivalent Taxable Estimated Current Returns
         ------                ------       -------  -------------------------------------------------------
<S>                      <C>                <C>      <C>      <C>      <C>      <C>     <C>     <C>       <C>   
$       0   -  23.35     $    0 -   39.00   21.8%    6.39%    7.03%    7.67%    8.31%   8.95%    9.59%   10.23%
    23.35   -  56.55      39.00 -   94.25   34.1     7.59     8.35     9.10     9.86   10.62    11.38    12.14
    56.55   - 117.95      94.25 -  143.60   36.9     7.92     8.72     9.51    10.30   11.09    11.89    12.68
   117.95   - 256.50     143.60 -  256.50   41.4     8.53     9.39    10.24    11.09   11.95    12.80    13.65
         Over 256.50          Over 256.50   44.7     9.04     9.95    10.85    11.75   12.66    13.56    14.47

</TABLE>

================================================================================

No person is authorized to give any  information or to make any  representations
not contained in this  Prospectus,  and any  information or  representation  not
contained  herein  must not be relied  upon as  having  been  authorized  by the
Trusts, the Trustee or the Sponsor. This Prospectus does not constitute an offer
to sell or a  solicitation  of an offer to buy  securities  in any  state to any
person to whom it is not lawful to make such offer in such state.

                   TABLE OF CONTENTS

                                                  Page
Summary............................................2
The Trusts.........................................3
Public Offering...................................17
Rights of Unitholders.............................20
Sponsor...........................................25
Trustee...........................................26
Evaluator.........................................27
Amendment and Termination
  of the Trust Agreements.........................28
Legal Opinions....................................29
Independent Auditors..............................29
Description of Bond Ratings.......................29
Tax Free vs. Taxable Income.......................31


This Prospectus contains information  concerning the Trusts and the Sponsor, but
does not contain all of the  information  set forth in the Trusts'  registration
statements, amendments and exhibits relating thereto, which have been filed with
the Securities and Exchange  Commission,  Washington,  D.C. under the Securities
Act of 1933 and the Investment  Company Act of 1940,  and to which  reference is
hereby made.

================================================================================


================================================================================



                                   PROSPECTUS

                                    PART TWO



                                  VOYAGEUR UNIT
                                INVESTMENT TRUST


                                    SERIES 1
                                    SERIES 2
                                    SERIES 3



                          Voyageur Fund Managers, Inc.
                       90 South Seventh Street, Suite 4400
                          Minneapolis, Minnesota 55402



               Trustee:
                         The Bank of New York
                         101 Barclay Street
                         New York, New York  10286


================================================================================

                      CONTENTS OF POST-EFFECTIVE AMENDMENT
                            TO REGISTRATION STATEMENT

     This Post-Effective  Amendment to the Registration  Statement comprises the
following papers and documents: 

                                 The facing sheet

                                 The prospectus

                                 The signatures

                     The Consent of Independent Accountants

                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Voyageur Unit  Investment  Trust,  Series 1,  certifies that it meets all of the
requirements for effectiveness of this Registration  Statement  pursuant to Rule
485(b) under the Securities Act of 1933 and has duly caused this  Post-Effective
Amendment  to its  Registration  Statement  to be  signed  on its  behalf by the
undersigned  thereunto duly authorized,  and its seal to be hereunto affixed and
attested,  all in the City of Minneapolis and State of Minnesota on the 22nd day
of November, 1995.

                                        Voyageur Unit Investment Trust, Series 1
                                          (Registrant)

                                        By Voyageur Fund Managers, Inc.
                                          (Depositor)


                                        By   /S/Thomas J. Abood
                                          -----------------------------
                                              General Counsel
(Seal)
         Pursuant to the  requirements  of the Securities Act of 1933, this Post
Effective  Amendment to the Registration  Statement has been signed below by the
following persons in the capacities on November 22, 1995:


Michael E. Dougherty
- --------------------------
Michael E. Dougherty                        Chairman of the Board of Directors
                                              and Director


John G. Taft
- --------------------------
John G. Taft                                Chief Executive Officer
                                              and Director


Edward J. Kohler
- --------------------------
Edward J. Kohler                            Director


Frank C. Tonnemaker
- --------------------------
Frank C. Tonnemaker                         Director


Jane M. Wyatt
- --------------------------
Jane M. Wyatt                               Director


     Thomas J. Abood signs this document  pursuant to a Power of Attorney  filed
with the  Securities  and  Exchange  Commission  with the  initial  Registration
Statement on Form S-6 for Voyageur  Tax-Exempt Trust, Series 5 (Registration No.
33-62681).




                         VOYAGEUR UNIT INVESTMENT TRUST

                         SERIES 1 AND SUBSEQUENT SERIES


- --------------------------------------------------------------------------------






                          TRUST INDENTURE AND AGREEMENT


                                      Among


                 DOUGHERTY, DAWKINS, STRAND & YOST INCORPORATED,


                                  as Depositor


                 WALL STREET TRUST, A BANK OF NEW YORK DIVISION,


                                   as Trustee


                                       and


                    AMERICAN PORTFOLIO ADVISORY SERVICE INC.,


                                  as Evaluator






- --------------------------------------------------------------------------------




                          Dated: /s/October 15, 1986
                                 -------------

                          TRUST INDENTURE AND AGREEMENT
                              --------------------
                                TABLE OF CONTENTS
                   (This Table of Contents is not part of this
                 Trust Indenture and Agreement, but is provided
                       only for convenience of reference)

ARTICLE AND SECTION                                                         PAGE
- -------------------                                                         ----
PREAMBLE.......................................................................1

ARTICLE I - DEFINITIONS .......................................................2

ARTICLE II - DEPOSIT OF BONDS; ACCEPTANCE OF TRUST'S
             FORM AND ISSUANCE OF CERTIFICATES ................................5
         Section 2.01 - Deposit of Bonds.......................................5
         Section 2.02 - Acceptance of Trust....................................5
         Section 2.03 - Issue of Certificates..................................6
         Section 2.04 - Form of Certificates...................................6

ARTICLE III - ADMINISTRATION OF TRUST..........................................7
         Section 3.01 - Initial Cost...........................................7
         Section 3.02 - Interest Account...................................... 7
         Section 3.03 - Principal Account......................................7
         Section 3.04 - Reserve Account........................................8
         Section 3.05 - Distribution...........................................8
         Section 3.06 - Distribution Statements...............................13
         Section 3.07 - Sale of Bonds.........................................15
         Section 3.08 - Refunding Bonds.......................................17
         Section 3.09 - Bond Counsel..........................................17
         Section 3.10 - Notice and Sale by Trustee............................18
         Section 3.11 - Trustee Not to Amortize...............................18
         Section 3.12 - Liability of Depositor................................18
         Section 3.13 - Notice to Depositor...................................18
         Section 3.14 - Limited Replacement of Special Bonds..................19

ARTICLE IV - EVALUATION OF BONDS; EVALUATOR...................................21
         Section 4.01 - Evaluation by Evaluator...............................21
         Section 4.02 - Tax Reports...........................................21
         Section 4.03 - Evaluator's Compensation..............................21
         Section 4.04 - Liability of Evaluator................................22
         Section 4.05 - Successor Evaluator...................................22

ARTICLE V - TRUST FUND EVALUATION, REDEMPTION,
            PURCHASE, TRANSFER, INTERCHANGE OR
            REPLACEMENT OF CERTIFICATES.......................................24
         Section 5.01 - Trust Fund Evaluation.................................24
         Section 5.02 - Redemptions by Trustee; Purchase by
                          Depositor...........................................24
         Section 5.03 - Transfer or Interchange of Certificates...............27
         Section 5.04 - Certificates Mutilated, Destroyed,
                          Stolen or Lost......................................27

ARTICLE VI - TRUSTEE..........................................................28
         Section 6.01 - General Definition of Trustee's
                          Liabilities, Rights and Duties......................28
         Section 6.02 - Books, Records and Reports............................31
         Section 6.03 - Indenture and List of Bonds on File...................32
         Section 6.04 - Compensation..........................................32
         Section 6.05 - Removal and Resignation of Trustee;
                          Successor...........................................33
         Section 6.06 - Qualifications of Trustee.............................35

ARTICLE VII - RIGHTS OF CERTIFICATEHOLDERS....................................35
         Section 7.01 - Beneficiaries of Trust................................35
         Section 7.02 - Rights, Terms and Conditions..........................35

ARTICLE VIII - DEPOSITOR......................................................36
         Section 8.01 - Liabilities...........................................36
         Section 8.02 - Discharge.............................................36
         Section 8.03 - Successors............................................37
         Section 8.04 - Resignation...........................................37
         Section 8.05 - Exclusion from Liability..............................38
         Section 8.06 - Annual Fee............................................39

ARTICLE IX - ADDITIONAL COVENANTS; MISCELLANEOUS
             PROVISIONS.......................................................39
         Section 9.01 - Amendments............................................39
         Section 9.02 - Termination...........................................40
         Section 9.03 - Construction..........................................43
         Section 9.04 - Registration of Units.................................43
         Section 9.05 - Written Notice........................................43
         Section 9.06 - Severability..........................................44
         Section 9.07 - Dissolution of Depositor Not to
                          Terminate...........................................44

EXECUTION.....................................................................44

EXHIBIT A - FORM OF CERTIFICATE OF OWNERSHIP.................................A-1


                          TRUST INDENTURE AND AGREEMENT

                             Dated /s/October 15, 1986
                                   -------------

     THIS TRUST INDENTURE AND AGREEMENT, dated as of /s/ October 15, 1986, among
Dougherty,  Dawkins,  Strand & Yost Incorporated (the "Depositor"),  The Bank of
New York through its Wall Street Trust  division  (the  "Trustee")  and American
Portfolio Advisory Service Inc. (the "Evaluator").

                                WITNESSETH THAT:

     In  consideration  of the  premises  and of the  mutual  agreements  herein
contained, the Depositor, the Trustee and the Evaluator agree as follows:

                                  INTRODUCTION

     This Trust  Indenture and Agreement  effective as of the day and year first
above written shall be applicable to Voyageur Unit  Investment  Trust,  Series 1
and to all  subsequent  series of Voyageur  Unit  Investment  Trust formed on or
subsequent to the date hereof for which the  applicability and the incorporation
by  reference  of  this  Trust  Indenture  and  Agreement  is  specified  in the
applicable Reference Trust Agreement relating to such series. For each series of
Voyageur Unit Investment Trust to which this Trust Indenture and Agreement is to
be  applicable,  the  Sponsor,  the Trustee and the  Evaluator  shall  execute a
Reference  Trust  Agreement (or supplement or amendment to such Reference  Trust
Agreement)  incorporating  by reference  this Trust  Indenture and Agreement and
designating any exclusion from or exception to such  incorporation  by reference
for the  purposes  of that  series  or  variation  of the terms  hereof  for the
purposes of that series and specifying  for that series (a) the Bonds  deposited
in trust at that  time and the  number  of Units  delivered  by the  Trustee  in
exchange  for the Bonds  pursuant to Section  2.03,  (b) the initial  fractional
undivided  interest  represented by each Unit, (c) the First  Distribution Date,
(d) the First General Record Date, (e) the First Settlement Date, (f) the amount
of the Trustee  advancement with respect to any "when-issued" Bonds deposited in
the Trust pursuant to Section 3.05(a),  (g) the amount of the distribution to be
made on the First  Distribution  Date pursuant to Section  3.05(a),  and (h) any
other change or addition  contemplated  or permitted by this Trust Indenture and
Agreement.

                                    ARTICLE I
                                   DEFINITIONS

     Whenever used in this Indenture,  the following  words and phrases,  unless
the context clearly indicates otherwise, shall have the following meanings:

     "Basic  Agreements"  shall mean this Trust  Indenture and  Agreement  dated
___________, 1986 as originally executed, or if amended as hereinafter provided,
as so  amended,  exclusive  of  the  terms  contained  in  the  Reference  Trust
Agreement.

     "Bond"  shall  mean such of the  interest-bearing  tax-exempt  obligations,
including  "when-issued" and/or regular way contracts,  if any, for the purchase
of certain bonds and certified checks,  cash or an irrevocable  letter of credit
or a combination thereof in the amount required for such purchase,  deposited in
an irrevocable  trust and listed in Exhibit A to the Reference Trust  Agreement,
and any obligations  received in exchange or substitution  for such  obligations
pursuant to Sections  3.08 or 3.14 hereof,  as may from time to time continue to
be held as a part of any Trust Fund.

     "Business  Day" shall mean any day other  than a Saturday  or Sunday,  or a
legal holiday or a day on which banking  institutions  are  authorized by law to
close in the City of New York, or a day on which the New York Stock  Exchange is
closed.

     "Certificate"  shall  mean  any  one of the  certificates  executed  by the
Trustee  and the  Depositor  evidencing  ownership  of an  undivided  fractional
interest  in the Trust  Fund  substantially  in the form of the  Certificate  of
Ownership in Exhibit A hereto.

     "Certificateholder"  shall mean the registered holder of any Certificate as
recorded on the books of the Trustee,  his legal  representatives  and heirs and
the successors of any corporation,  partnership or other legal entity which is a
registered  holder of any  Certificate and as such shall be deemed a beneficiary
of the trust  created  by this  Indenture  to the  extent of his pro rata  share
thereof.

     "Contract  Bonds"  shall mean Bonds  which are to be  acquired by the Trust
Fund  pursuant  to  contracts,  including  (a) Bonds  listed in Exhibit A to the
Reference  Trust  Agreement and (b) Bonds which the Depositor has  contracted to
purchase for the Trust Fund pursuant to Section 3.14 hereof.

     "Depositor" shall mean Dougherty,  Dawkins,  Strand & Yost Incorporated and
its  successors  in  interest,  or any  successor  depositor  or  depositors  as
hereinafter provided for.

     "Evaluation  Time" shall mean 4:00 p.m. in the City of New York,  New York,
during the initial offering period and thereafter.

     "Evaluator"  shall mean American  Portfolio  Advisory  Service Inc. and its
successors in interest, or any successor evaluator as hereinafter provided for.

     "Failed  Contract  Notice"  shall mean the notice given by the Depositor to
the  Trustee  of the  Depositor's  inability  to  deliver a Special  Bond to the
Trustee  after the  Depositor  is  notified  that the  Special  Bond will not be
delivered by the seller thereof to the Depositor.

     "First  Distribution Date" shall have the meaning assigned to it in Part II
of the Reference Trust Agreement.

     "First General  Record Date" shall have the meaning  assigned to it in Part
II of the Reference Trust Agreement.

     "First Settlement Date" shall have the meaning assigned to it in Part II of
the Reference Trust Agreement.

     The  words  "herein,"  "hereby,"   "herewith,"   "hereof,"   "hereinafter,"
"hereunder,"  "hereinabove,"  "hereafter,"  "heretofore"  and  similar  words or
phrases of  reference  and  association  shall  refer to this  Indenture  in its
entirety.

     "Indenture" shall mean the Basic Agreement as further amended, supplemented
or varied by the Reference Trust Agreement.

     "Mandatory  Termination  Date"  shall  mean  the end of the  calendar  year
immediately preceding the fiftieth anniversary of the date of the Indenture.

     "Monthly  Computation  Date"  shall  mean  the  first  day  of  each  month
commencing with the First General Record Date.

     "Monthly  Distribution  Date"  shall mean the  fifteenth  day of each month
following a Monthly Computation Date.

     "Prospectus" means the final prospectus relating to the registration of the
Units of the Trust under the Securities Act of 1933.

     "Purchase  Period" shall mean the period prior to or simultaneous  with the
giving of the Failed Contract  Notice or within 20 days thereafter  during which
period the Depositor  shall,  if possible,  purchase or enter into a contract to
purchase a New Bond.

     "Quarterly  Computation  Date"  shall  mean the first  day of March,  June,
September  and  December,  commencing  with the first  such date after the First
General Record Date.

     "Quarterly  Distribution Date" shall mean the fifteenth day of March, June,
September and December following a Quarterly Computation Date.

     "Reference Trust Agreement" shall mean a supplement to the Basic Agreement,
the purpose of which shall be to amend,  supplement  and/or vary  certain of the
terms contained in the Basic Agreement. Each Reference Trust Agreement, together
with the Basic  Agreement  to the extent  that such  Reference  Trust  Agreement
incorporates it by reference,  defines all the terms, rights and duties relevant
to the series of Voyageur Unit  Investment  Trust to which such Reference  Trust
Agreement relates.

     "Replacement  Bonds" shall mean bonds to be held as Bonds hereunder  having
been purchased or held subject to contracts to purchase in replacement of failed
Special Bonds.

     "Semi-Annual  Computation  Date"  shall  mean  the  first  day of June  and
December,  commencing  with the first such date after the First  General  Record
Date.

     "Semi-Annual  Distribution  Date" shall mean the  fifteenth day of June and
December following a Semi-Annual Computation Date.

     "Special  Bonds"  shall  mean  Contract  Bonds,  other than  pursuant  to a
contract to purchase a Replacement Bond, including those purchased on a when, as
and if issued basis, which shall have failed due to any occurrence, act or event
beyond the control of the Depositor or the Trustee.

     "Total  Units"  shall  have the  meaning  assigned  to it in Part II of the
Reference Trust Agreement.

     "Trust" or "Trust  Fund"  shall mean the Trust  created by this  Indenture,
which shall consist of the Bonds held for the Trust Fund pursuant and subject to
this  Indenture  together with all  undistributed  interest  received or accrued
thereon,  and  any  undistributed  cash  realized  from  the  sale,  redemption,
liquidation  or  maturity  thereof.  Such  amounts  as may be on  deposit in the
Reserve  Account  hereinafter  established  for the Trust Fund shall be excluded
from the Trust Fund.

     "Trustee"  shall mean The Bank of New York  through its Wall  Street  Trust
division, or any successor trustee as hereinafter provided for.

     "Unit" shall mean the fractional undivided interest in and ownership of the
Trust Fund equal to the  fraction of the Trust Fund  specified in Part II of the
Reference  Trust  Agreement,  the denominator of which shall be decreased by the
number of any such Units redeemed as provided in Section 5.02.

     "Unit  Value"  shall  mean the  value of the pro  rata  share of each  Unit
determined on the basis of any evaluation under Section 5.01 hereof.

     Words  importing  singular  number shall  include the plural number in each
case, and vice versa, and words importing person shall include  corporations and
associations, as well as natural persons.


                                   ARTICLE II
                     DEPOSIT OF BONDS; ACCEPTANCE OF TRUST'S
                        FORM AND ISSUANCE OF CERTIFICATES

     SECTION  2.01 - DEPOSIT  OF BONDS.  The  Depositor,  concurrently  with the
execution and delivery of the Reference Trust  Agreement,  will deposit with the
Trustee in Trust the Bonds listed in Exhibit A to such Reference Trust Agreement
in  bearer  form or duly  endorsed  in blank  or  accompanied  by all  necessary
instruments of assignment  and transfer in proper form to be held,  administered
and applied by the Trustee as herein  provided.  The Depositor shall deliver the
Bonds listed on said Exhibit A to the Trustee which were not actually  delivered
concurrently  with the execution and delivery of the Reference  Trust  Agreement
within 90 days after said execution and delivery,  or if the contract to buy any
Bonds  between the  Depositor and the seller of such Bonds is terminated by such
seller for any reason beyond the control of the Depositor,  the Depositor  shall
forthwith take the remedial action specified in Section 3.14.

     SECTION 2.02 - ACCEPTANCE OF TRUST.  The Trustee  hereby  accepts the Trust
herein created for the use and benefit of the Certificateholders, subject to the
terms and conditions of this Indenture.

     SECTION  2.03 - ISSUE OF  CERTIFICATES.  By  executing  a  Reference  Trust
Agreement,  the Trustee will thereby acknowledge receipt of the deposit relating
to the Trust to which such Reference Trust Agreement relates, and simultaneously
with the receipt of said deposit will execute Certificates  substantially in the
form of Exhibit A hereto representing the ownership of an aggregate of the Total
Units of such  Trust.  Pending  receipt of  evidence  satisfactory  to it of the
effectiveness of the registration  statement  relating to the Certificates under
the Securities Act of 1933, the Certificates will be held by the Trustee for the
account of the Depositor;  provided, however, that notwithstanding any provision
to the  contrary  contained  in this  Indenture  and in lieu of the  receipt  of
Certificates  evidencing  ownership of Units of the Trust,  the Depositor or any
Underwriter of the Trust listed under the caption "Public  Offering-Underwriting
Account" in the  Prospectus,  at its  option,  may elect that Units of the Trust
owned by it during the initial offering period be reflected by book entry on the
books  and  records  of  the  Trustee.  For  all  purposes,  such  Depositor  or
Underwriter  shall  be  deemed  the  owner  of such  Units  as if a  Certificate
evidencing  ownership  of Units of the Trust  had  actually  been  issued by the
Trustee.  The Units  reflected  by book  entry on the books and  records  of the
Trustee may be  transferable  by the  registered  owner of such Units by written
instrument in form  satisfactory to the Trustee.  The registered  owner of Units
reflected  by book entry on the books and records of the Trustee  shall have the
right at any time to obtain Certificates evidencing ownership of such Units.

     SECTION  2.04 - FORM  OF  CERTIFICATES.  Each  Certificate  referred  to in
Section  2.03  is,  and  each   Certificate   hereafter   issued  shall  be,  in
substantially  the form  contained  in Exhibit A hereto,  numbered  serially for
identification,  in fully registered form, transferable only on the books of the
Trustee as herein provided,  executed  manually or in facsimile by an authorized
officer of the  Trustee and in  facsimile  by the  President  or one of the Vice
Presidents  of the Depositor and dated the date of execution and delivery by the
Trustee; provided, however, that the Trustee and the Depositor are authorized to
take all actions necessary to make the Certificates eligible for deposit at, and
for transfer on the books and records of, the Depository Trust Company, 55 Water
Street,  New York,  New York 10041 and Midwest  Securities  Trust  Company,  One
Financial Place, 440 South LaSalle Street, Chicago,  Illinois 60605. The Trustee
and the  Depositor  consent to the taking of all such  actions.  If and when the
Certificates become depository-eligible, in lieu of the receipt of a Certificate
evidencing  ownership of Units of the Trust, any  Certificateholder of the Trust
who is a participant in the Depository Trust Company or Midwest Securities Trust
Company, at such  Certificateholder's  option, may elect that Units of the Trust
owned by such  Certificateholder  be  reflected  by book  entry on the books and
records of the appropriate depository.

                                   ARTICLE III
                             ADMINISTRATION OF TRUST

     SECTION 3.01 - INITIAL COST. The cost of the initial preparation,  printing
and execution of the Certificates and this Indenture,  the fees of the Evaluator
during the initial  offering  period,  the  initial  fees of the Trustee and the
Trustee's counsel and other reasonable expenses in connection therewith shall be
paid by the Depositor;  provided, however, that the liability on the part of the
Depositor for such initial costs,  fees and expenses shall not include any fees,
costs or other expenses  incurred in connection  herewith after the execution of
this Indenture and the deposit referred to in Section 2.01.

     SECTION 3.02 - INTEREST ACCOUNT.  The Trustee shall collect the interest on
the Bonds for the Trust  Fund as it  becomes  payable  (including  all  interest
accrued  but  unpaid  prior to the date of  deposit  of the  Bonds in Trust  and
including  that part of the  proceeds of the sale,  liquidation,  redemption  or
maturity of any Bonds which represents accrued interest thereon) and credit such
interest to a separate  account for the Trust Fund to be known as the  "Interest
Account."

     SECTION 3.03 - PRINCIPAL ACCOUNT.

     (a) The  Bonds and all  moneys  (except  moneys  delivered  to the  Trustee
pursuant to subsection  (b) hereof) other than amounts  credited to the Interest
Account,  received  by the  Trustee in respect of the Bonds for the Trust  Fund,
shall be  credited  to a separate  account for the Trust Fund to be known as the
Principal Account."

     (b) Moneys and/or irrevocable letters of credit which are required to cover
contracts  to  purchase  bonds are  hereby  declared  to be held in trust by the
Trustee for such  purchase  and shall not be deemed to be part of the  Principal
Account until (i) the Depositor fails timely to purchase a Contract Bond and has
not given the Failed  Contract  Notice  (pursuant to Section 3.14) at which time
the  moneys  and/or  letters of credit  attributable  to the  Contract  Bond not
purchased by the Depositor shall be credited to the Principal  Account;  or (ii)
the Depositor has given the Trustee the Failed Contract Notice at which time the
moneys and/or letters of credit  attributable to failed contracts referred to in
such Notice shall be credited to the Principal Account; provided,  however, that
if the Depositor also notifies the Trustee in the Failed Contract Notice that it
has  purchased  or  entered  into a Contract  to  purchase  a  Replacement  Bond
(pursuant  to Section  3.14),  the Trustee  shall not credit such moneys  and/or
letters of credit to the Principal  Account  unless the  Replacement  Bond shall
also have failed or is not delivered by the  Depositor  within two Business Days
after the settlement date of such  Replacement  Bond, in which event the Trustee
shall  forthwith  credit such moneys  and/or  letters of credit to the Principal
Account.  The  Trustee  shall  in any case  forthwith  credit  to the  Principal
Account,  and/or cause the  Depositor to deposit in the Principal  Account,  the
difference,  if any,  between the purchase price of the failed Contract Bond and
the purchase price of the Replacement  Bond,  together with any sales charge and
accrued interest applicable to such difference and distribute such moneys to the
Certificateholders pursuant to Section 3.05.

     SECTION  3.04 -  RESERVE  ACCOUNT.  From  time to time  the  Trustee  shall
withdraw  from the cash on deposit  in the  Interest  Account  or the  Principal
Account of the Trust Fund such amounts as it, in its sole discretion, shall deem
necessary to establish a reserve for any applicable taxes or other  governmental
charges  that may be payable out of the Trust Fund.  Such  amounts so  withdrawn
shall be credited to a separate  account for the Trust Fund which shall be known
as the "Reserve Account." The Trustee shall not be required to distribute to the
Certificateholders any of the amounts in the Reserve Account; provided, however,
that if the Trustee shall, in its sole  discretion,  determine that such amounts
are  no  longer   necessary  for  payment  of  any  applicable  taxes  or  other
governmental  charges,  then it  shall  promptly  deposit  such  amounts  in the
appropriate account.

     SECTION 3.05 - DISTRIBUTION.

     (a) The Trustee,  as of the First Settlement Date, shall advance out of its
own funds and cause to be deposited in and credited to the Interest Account such
amount as may be required to permit payment of the amount of interest accrued on
the Bonds in the Trust through such date, and shall pay to the Certificateholder
then of record,  namely the  Depositor,  such  amount.  The  Trustee  shall also
advance from its own funds and pay to the appropriate  persons, in an amount not
to exceed  the  amount set forth in Part II of the  Reference  Trust  Agreement,
interest which accrues on any  "when-issued"  Bonds  deposited in the Trust from
the First  Settlement  Date to the respective  dates of delivery to the Trust of
any of such Bonds.  The Trustee  shall be  entitled  to be  reimbursed,  without
interest, for such advancement,  subject to Section 6.04, and such reimbursement
shall be made from the interest received by the Trust.

     The next  distribution of funds from the Interest  Account shall be made on
the First  Distribution  Date to all  holders of record as of the First  General
Record Date. Subsequent distributions shall be made as hereinafter provided.

     As of each Monthly  Computation  Date,  commencing  with the first  General
Record Date, the Trustee shall, with respect to the Trust Fund:

          (i) deduct from the  Interest  Account or, to the extent funds are not
     available in such  Account,  from the  Principal  Account and pay to itself
     individually  the  amounts  that  it is at the  time  entitled  to  receive
     pursuant to Sections 6.02 and 6.04 and this Section 3.05;

          (ii) deduct from the Interest  Account or, to the extent funds are not
     available  in such  Account,  from  the  Principal  Account  and pay to the
     Evaluator the amount that it is at the time entitled to receive pursuant to
     Section 4.03;

          (iii) deduct from the Interest Account or, to the extent funds are not
     available  in such  Account,  from  the  Principal  Account  and pay to the
     Depositor the amount that it is at the time entitled to receive pursuant to
     Section 8.06;

          (iv) deduct from the Interest  Account or, to the extent funds are not
     available in such Account,  from the  Principal  Account an amount equal to
     the unpaid fees and expenses, if any, including  registration charges, Blue
     Sky fees,  printing  costs,  attorneys'  fees,  accounting  costs and other
     miscellaneous  out-of-pocket  expenses,  as certified to by the  Depositor,
     incurred  in  keeping  the  registration  of the  Units  and the Trust on a
     current basis pursuant to Section 9.04; provided,  however, that no portion
     of such amount  shall be deducted or paid unless the payment  thereof  from
     the Trust is at that time  permitted  under the  Investment  Company Act of
     1940 as evidenced by an opinion of  independent  counsel to the  Depositor;
     and

          (v) deduct from the  Interest  Account or, to the extent funds are not
     available  in such  Account,  from the  Principal  Account  and pay to bond
     counsel,  as  hereinafter  provided for, an amount equal to unpaid fees and
     expenses, if any, of such bond counsel as certified to by the Depositor.

     On the Semi-Annual  Distribution Date,  commencing with the first such date
following the First  Distribution  Date,  or within a reasonable  period of time
thereafter,  the Trustee shall, with respect to the Trust, distribute by mail to
each  Certificateholder  of  record at the close of  business  on the  preceding
Semi-Annual Computation Date, at his post office address, such holder's pro rata
share of the balance of the Interest Account of the Trust plus such holder's pro
rata share of the cash  balance  of the  Principal  Account  of the Trust,  each
computed as of the preceding Semi-Annual Computation Date. The Trustee shall not
be required to make a  distribution  from the Principal  Account unless the cash
balance on deposit  therein  available for  distribution  shall be sufficient to
distribute at least $1.00 per Unit.

     (b) In the event  the  amount  on  deposit  in any  Interest  Account  on a
Semi-Annual Distribution Date is not sufficient for the payment of the amount of
interest  to be  distributed  on the  basis of the  aforesaid  computation,  the
Trustee  shall  advance  out of its own funds and cause to be  deposited  in and
credited  to the  Interest  Account  such  amount as may be  required  to permit
payment  of the  monthly  interest  distribution  to be made on such  SemiAnnual
Distribution Date and shall be entitled to be reimbursed,  without interest, out
of interest received by the Trust Fund on the first Semi-Annual Computation Date
following  the date of such  advance  on which  such  reimbursement  may be made
without  reducing the amount of the Interest Account to an amount less than that
required  for the  next  ensuing  semi-annual,  quarterly  or  monthly  interest
distribution.

     (c) In lieu of the semi-annual distributions of interest set forth above, a
Certificateholder  may elect to receive  payments from the Interest Account on a
quarterly or monthly basis. The distribution made on the First Distribution Date
to  Certificateholders  as of the First General Record Date,  however,  shall be
made to or upon the order of all holders of  Certificates  regardless of whether
they have chosen to receive subsequent distributions on a different basis.

     Certificateholders  desiring to receive quarterly or monthly  distributions
and who purchase their  Certificates  prior to the First General Record Date may
elect at the time of purchase to receive distributions on a quarterly or monthly
basis by notice to the Trustee. Those indicating no preference will be deemed to
have  elected  to  receive  semi-annual  distributions.  Such  notice  shall  be
effective  with respect to  subsequent  distributions  until  changed by further
notice to the  Trustee.  In May of each year,  the  Trustee  will  furnish  each
Certificateholder  a card to be  returned to the Trustee by June 15 of each year
if the  Certificateholder  wishes  to  change  his plan of  distribution.  Those
wishing to change shall so indicate on the card and return it to the Trustee and
accompany  the card by the  surrender  of the  Certificate  to which it relates.
Changes may be made only as herein provided and will become effective as of June
2 of such year to continue until further notice.

     For  quarterly  distributions,  the share of the  balance  in the  Interest
Account to be  distributed to or upon the order of a  Certificateholder  who has
elected to receive quarterly distributions,  after the distribution on the First
Distribution  Date,  shall be  computed  as of the  Quarterly  Computation  Date
commencing  with the first such day  subsequent to the First General Record Date
and the date of the  Certificate  and  distribution  shall  be made as  provided
herein  on  or   shortly   after  the   Quarterly   Distribution   Date  to  the
Certificateholder of record on the Quarterly  Computation Date. Such computation
shall be made on the  basis of  one-quarter  of the  estimated  annual  interest
income to the Trust Fund for the  ensuing  12 months for the  Certificateholders
who have  elected to receive  quarterly  distributions,  after  deduction of the
estimated costs and expenses to be incurred on behalf of such Certificateholders
during the 12-month period for which such interest income has been estimated.

     For monthly distributions, the share of the balance in the Interest Account
to be distributed to or upon the order of a Certificateholder who has elected to
receive monthly distributions,  after the distribution on the First Distribution
Date,  shall be computed as of the Monthly  Computation Date commencing with the
first such day  subsequent to the First General  Record Date and the date of the
Certificate  and  distribution  shall be made as  provided  herein on or shortly
after the Monthly  Distribution date to the  Certificateholder  of record on the
Monthly  Computation  Date.  Such  computation  shall  be made on the  basis  of
one-twelfth of the estimated  annual  interest  income to the Trust Fund for the
ensuing 12 months  for the  account of  Certificateholders  who have  elected to
receive  monthly  distributions,  after  deduction  of the  estimated  costs and
expenses to be incurred on behalf of such Certificateholders during the 12-month
period for which such interest income has been estimated.

     If on any Monthly  Computation Date the pro rata share of the distributable
cash balance of the Principal Account exceeds $10.00,  the Trustee shall, to the
extent  permitted  by the  Investment  Company  Act of 1940  and the  rules  and
regulations  thereunder  or an  exemptive  order  issued by the  Securities  and
Exchange  Commission  thereunder,  on the next succeeding  Monthly  Distribution
Date, distribute by mail to each  Certificateholder of record as of the close of
business on the immediately  preceding  Monthly  Computation  Date at his or her
address  appearing on such  Computation  Date in the  registration  books of the
Trustee, such Certificateholder's pro rata share of the balance of the Principal
Account.

     To the extent  practicable,  the Trustee shall allocate the expenses of the
Trust Fund among Units,  giving  effect to  differences  in  administrative  and
operational   cost  among  those  who  have  chosen  to  receive   distributions
semi-annually, quarterly or monthly.

     In the event the amount on deposit in the Interest  Account for a quarterly
or  monthly  distribution  is not  sufficient  for the  payment of the amount of
interest  to  be  distributed  to   Certificateholders   participating  in  such
distributions  on the basis of the  aforesaid  computations,  the Trustee  shall
advance its own funds and cause to be  deposited in and credited to the Interest
Account  such amounts as may be required to permit  payment of the  quarterly or
monthly  interest  distribution to be made as aforesaid and shall be entitled to
be  reimbursed,  without  interest,  out of interest  received by the Trust Fund
subsequent  to the date of such  advance and subject to the  condition  that any
such reimbursement shall be made only under conditions which will not reduce the
funds in or available  for the Interest  Account to an amount less than required
for   the   next   ensuing   distribution   of   interest.    Distributions   to
Certificateholders  who  are  participating  in one of the  optional  plans  for
distribution  of  interest  shall not be  affected  because of  advances  by the
Trustee  for the  purpose  of  equalizing  distributions  to  Certificateholders
participating in a different plan.

     (d) The amounts to be so  distributed  to each  Certificateholder  shall be
that pro rata share of the cash balance of such Interest and Principal Accounts,
computed as set forth above,  as shall be represented by the Units  evidenced by
the  outstanding  Certificate  or  Certificates  registered  in the name of such
Certificateholder.

     In the  computation  of each such  share,  fractions  of less than one cent
shall be  omitted.  After any such  distribution  provided  for above,  any cash
balance remaining in any Interest Account or any Principal Account shall be held
in the same  manner  as other  amounts  subsequently  deposited  in each of such
Accounts, respectively.

     For the purpose of distribution as herein  provided,  the holders of record
on the  registration  books of the  Trustee  at the  close of  business  on each
Semi-Annual,  Quarterly  or  Monthly  Computation  Date  shall  be  conclusively
entitled to such  distribution,  and no liability shall attach to the Trustee by
reason of payment to any such registered  Certificateholder  of record.  Nothing
herein  shall be  construed  to prevent the payment of amounts from any Interest
Account and any Principal Account to individual  Certificateholders  by means of
one check,  draft or other  proper  instrument,  provided  that the  appropriate
statement of such distribution shall be furnished therein as provided in Section
3.06 hereof.

     (e) If the Depositor  (i) fails to replace any failed  Special Bond or (ii)
is  unable  or  fails  to  enter  into  any  contract  for the  purchase  of any
Replacement  Bond in accordance with Section 3.14, the Trustee shall  distribute
to all  Certificateholders  the principal and accrued  interest  attributable to
such Special Bond at the next  Monthly  Distribution  Date which is more than 30
days after the  expiration of the Purchase  Period or at such earlier time or in
such  manner  as the  Trustee  in its  sole  discretion  deems to be in the best
interest  of the  Certificateholders.  To the extent  funds are  provided by the
Depositor,  the  Trustee  will also  distribute  at such  time the sales  charge
attributable to such Special Bond.

     If any contract for a  Replacement  Bond in  replacement  of a Special Bond
shall fail,  the Trustee shall  distribute  the  principal and accrued  interest
attributable to the Special Bond to the  Certificateholders  at the next Monthly
Distribution  Date  which is more  than 30 days  after  the  date on  which  the
contract in respect of such  Replacement  Bond failed or at such earlier time or
in such earlier manner as the Trustee in its sole discretion determines to be in
the best interests of the  Certificateholders.  To the extent funds are provided
by the Depositor, the Trustee will also distribute at such time the sales charge
attributable to such Special Bond.

     If, at the end of the Purchase Period, less than all moneys attributable to
the failed  Special Bond have been applied or allocated by the Trustee  pursuant
to a contract to purchase  Replacement  Bonds,  the Trustee shall distribute the
remaining moneys to  Certificateholders  at the next Monthly  Distribution  Date
which is more  than 30 days  after  the end of the  Purchase  Period  or at such
earlier time thereafter as the Trustee in its sole discretion deems to be in the
best interests of the Certificateholders.

     SECTION 3.06 - DISTRIBUTION  STATEMENTS.  With each  distribution  from the
Interest or Principal  Accounts of the Trust Fund,  the Trustee shall set forth,
either in the instrument by means of which payment of such  distribution is made
or in an accompanying  statement,  the amount being  distributed  from each such
account expressed as a dollar amount per Unit.

     In the event  that the  issuer of any of the Bonds in the Trust  Fund shall
fail to make  payment  when due of any  interest or  principal  and such failure
results in a change in the amount  which would  otherwise  be  distributed  as a
monthly  distribution,  the Trustee shall,  with the first such distribution for
the Trust Fund following such failure,  set forth in an  accompanying  statement
(a) the name of the issuer and the Bond,  (b) the amount of the reduction in the
distribution  for the Trust Fund per Unit resulting  from such failure,  (c) the
percentage  of  the  aggregate   principal  amount  of  Bonds  which  such  Bond
represents,  and (d) to the extent then  determined,  information  regarding any
disposition or legal action with respect to such Bond.

     Within a  reasonable  period of time  after the last  Business  Day of each
calendar  year,  the Trustee shall furnish to each person who at any time during
such calendar year was a Certificateholder of the Trust Fund a statement for the
Trust Fund setting forth, with respect to such calendar year:

          (a) as to the Interest Account:

          (i) the amount of interest received on the Bonds (including any earned
     original issue discount),

          (ii) the amounts paid in  connection  with  purchases  of  Replacement
     Bonds pursuant to Section 3.14 and for redemption pursuant to Section 5.02,

          (iii) the deductions for payment of applicable taxes,  compensation of
     the Evaluator,  fees and expenses of the Trustee and bond counsel,  and the
     annual fee of the Depositor for portfolio supervisory services, and

          (iv) the balance  remaining after such  distributions  and deductions,
     expressed  both as a total  dollar  amount and as a dollar  amount per Unit
     outstanding on the last Business Day of such calendar year;

          (b) as to the Principal Account:

          (i) the dates of the sale, maturity,  liquidation or redemption of any
     of the Bonds and the net proceeds received therefrom, excluding any portion
     thereof credited to the Interest Account,

          (ii) the amount paid for purchases of  Replacement  Bonds  pursuant to
     Section 3.14 and for redemptions pursuant to Section 5.02,

          (iii) the deductions for payment of applicable taxes,  compensation of
     the Evaluator,  fees and expenses of the Trustee and bond counsel,  and the
     annual fee of the Depositor for portfolio supervisory services, and

          (iv) the balance  remaining after such  distributions  and deductions,
     expressed  both  as a  dollar  amount  and  as a  dollar  amount  per  Unit
     outstanding on the last Business Day of such calendar year; and

          (c) the following information:

          (i) a list of Bonds  disposed of during such  calendar year and a list
     of the Bonds held as of the last Business Day of such calendar year,

          (ii) the number of Units  outstanding on the last Business Day of such
     calendar year,

          (iii) the Unit  Value (as  defined  in  Article I) based upon the last
     Trust Fund evaluation made during such calendar year, and

          (iv) the amounts actually  distributed  during such calendar year from
     the Interest and Principal  Accounts,  separately stated and expressed both
     as total dollar amounts and as dollar  amounts per Unit  outstanding on the
     record dates for such distributions.

     SECTION  3.07 - SALE OF BONDS.  In order to maintain  the sound  investment
character of the Trust Fund,  the Depositor may direct the Trustee to sell Bonds
at such  price  and  time and in such  manner  as  shall  be  determined  by the
Depositor,  provided that the Depositor has  determined  that any one or more of
the following conditions exist:

     (a) that there has been a default on such Bonds in the payment of principal
or interest, or both, when due and payable;

     (b) that an action or  proceeding  has been  instituted in law or in equity
seeking to restrain or enjoin the payment of  principal  or interest on any such
Bonds, attacking the constitutionality of any enabling legislation,  or alleging
and seeking to have judicially  determined the illegality of the issuing body or
the constitution of its governing body or officers, the illegality, irregularity
or omission of any necessary acts or proceedings  preliminary to the issuance of
such Bonds,  or seeking to restrain or enjoin the performance by the officers or
employees of any such issuing body of any improper or illegal act in  connection
with the  administration  of funds  necessary  for debt service on such Bonds or
otherwise; or that there exists any other legal question or impediment affecting
such Bonds or the payment of debt service on the same;

     (c) that there has  occurred  any breach of  covenant  or  warranty  in any
resolution,  ordinance, trust, indenture or other document which would adversely
affect either  immediately or  contingently  the payment of debt service on such
Bonds,  or  other  general  credit  standing,  or  otherwise  impair  the  sound
investment character of such Bonds;

     (d) that  there  has been a  default  in the  payment  of  principal  of or
interest on any other outstanding obligations of an issuer of such Bonds;

     (e) that in the case of  revenue  bonds,  the  revenues  and  income of the
facility or project or other  special  funds  expressly  charged and pledged for
debt  service on any such Bonds  shall fall  substantially  below the  estimated
revenues  or  income  calculated  by  the  proper  officials  charged  with  the
acquisition,  construction or operation of such facility or project, so that, in
the opinion of the  Depositor,  the retention of such Bonds would be detrimental
to the sound  investment  character of the Trust Fund and to the interest of the
Certificateholders;

     (f) that the price of any such Bonds has  declined  to such an  extent,  or
such  other  market or  credit  factor  exists,  so that in the  opinion  of the
Depositor the retention of such Bonds would be detrimental to the Trust Fund and
to the interest of the Certificateholders;

     (g) that such  Bonds  are the  subject  of an  advance  refunding  (for the
purposes  of this  Section  3.07(g),  an  "advance  refunding"  shall  mean when
refunding  bonds  are  issued  and the  proceeds  thereof  are  deposited  in an
irrevocable trust to retire the Bonds on or before their redemption date); or

     (h) that as of any Record Date such Bonds are  scheduled to be redeemed and
paid prior to the next succeeding Monthly Distribution Date; provided,  however,
that as the  result of such sale the  Trustee  will  receive  funds in an amount
sufficient  to enable  the  Trustee  to  include  in the  distribution  from the
appropriate Principal Account on such next succeeding  Semi-Annual  Distribution
Date at least $.50 per Unit.

     Upon receipt of such direction  from the Depositor,  upon which the Trustee
shall rely, the Trustee shall proceed to sell the specified  Bonds in accordance
with such  direction;  provided,  however,  that the Trustee  shall not sell any
Bonds upon receipt of a direction from the Depositor if it has  determined  that
the conditions in subdivision (h) above exist,  unless the Trustee shall receive
on  account  of such  sale the full  principal  amount of such  Bonds,  plus the
premium,  if any, and the interest  accrued and to accrue thereon to the date of
the redemption of such Bonds.  The Trustee shall not be liable or responsible in
any way for depreciation or loss incurred by reason of any sale made pursuant to
any such direction or by reason of the failure of the Depositor to give any such
direction,  and in the absence of such  direction the Trustee shall have no duty
to sell any  Bonds  under  this  Section  3.07  except to the  extent  otherwise
required by Section 3.10 of this Indenture.

     SECTION 3.08 - REFUNDING BONDS. In the event that an offer shall be made by
an  obligor  of any of the  Bonds to  issue  new  obligations  in  exchange  and
substitution  for any issue of Bonds  pursuant  to a plan for the  refunding  or
refinancing of such Bonds,  the Depositor  shall instruct the Trustee in writing
to reject such offer and either to hold or sell such  Bonds,  except that if (a)
the issuer is in default with respect to such Bonds or (b) in the opinion of the
Depositor,  given in writing to the Trustee,  the issuer will  probably  default
with respect to such Bonds in the reasonably  foreseeable  future, the Depositor
shall instruct the Trustee in writing to accept or reject such offer or take any
other  action  with  respect  thereto  as the  Depositor  may deem  proper.  Any
obligation  so received in exchange  shall be deposited in trust  hereunder  and
shall be  subject  to the terms and  conditions  of this  Indenture  to the same
extent as the Bonds originally  deposited in trust  hereunder.  Within five days
after such  deposit,  notice of such  exchange and deposit shall be given by the
Trustee  to each  Certificateholder,  including  an  identification  of the Bond
eliminated  and the  Bonds  substituted  therefor.  Except  as set forth in this
Section  3.08 and in  Section  3.14,  the  acquisition  by the Trust Fund of any
securities other than the Bonds is prohibited.

     SECTION 3.09 - BOND COUNSEL.  The Depositor may employ from time to time as
it may deem  necessary a firm of municipal bond attorneys for any legal services
that may be required in connection  with the  disposition  of Bonds  pursuant to
Section 3.07 or the  substitution  of any  securities for Bonds as the result of
any refunding  permitted  under Section 3.08. The fees and expenses of such bond
counsel shall be paid by the Trustee from the Interest and Principal Accounts as
provided for in Section 3.05(c) hereof.

     SECTION 3.10 - NOTICE AND SALE BY TRUSTEE.  If at any time the principal of
or interest  on any of the Bonds  shall be in default and not paid or  provision
for payment  thereof shall not have been duly made, the Trustee shall notify the
Depositor  thereof.  If within 30 days after such notification the Depositor has
not given any  instructions  to the Trustee to sell or to hold such Bonds or has
not taken any other action in connection with such Bonds, the Trustee shall sell
such Bonds forthwith,  and the Trustee shall not be liable or responsible in any
way for depreciation or loss incurred by reason of such sale.

     SECTION  3.11 - TRUSTEE  NOT TO  AMORTIZe.  Nothing in this  Indenture,  or
otherwise,  shall be  construed  to require the Trustee to make any  adjustments
between the Interest and  Principal  Accounts of the Trust Fund by reason of any
premium or discount in respect of any of the Bonds.

     SECTION  3.12 - LIABILITY OF  DEPOSITOR.  The  Depositor  shall be under no
liability to the  Certificateholders for any action taken or for refraining from
the taking of any action in good faith  pursuant to this Indenture or for errors
in judgment, but shall be liable only for its own gross negligence, lack of good
faith or  willful  misconduct.  The  Depositor  may rely in good  faith upon any
paper,  order,  notice,  list,   affidavit,   receipt,   opinion,   endorsement,
assignment,  draft or any  other  document  of any  kind  prima  facie  properly
executed and  submitted to it by the Trustee,  bond counsel or any other persons
pursuant to this Indenture and in furtherance of its duties.

     SECTION  3.13 - NOTICE TO  DEPOSITOR.  In the event that the Trustee  shall
have been notified at any time of any action to be taken or proposed to be taken
by holders of the Bonds  (including but not limited to the making of any demand,
direction,  request,  giving of any notice, consent or waiver or the voting with
respect to any amendment or supplement to any indenture,  resolution,  agreement
or other instrument under or pursuant to which the Bonds have been issued),  the
Trustee shall promptly notify the Depositor and shall thereupon take such action
or refrain  from  taking any action as the  Depositor  shall in writing  direct;
provided,  however, that if the Depositor shall not within five Business Days of
the giving of such notice to the Depositor direct the Trustee to take or refrain
from  taking any action,  the Trustee  shall take such action as it, in its sole
discretion, shall deem advisable. Neither the Depositor nor the Trustee shall be
liable to any person for any action or failure to take  action  with  respect to
this Section 3.13.

     SECTION 3.14 - LIMITED  REPLACEMENT  OF SPECIAL  BONDS.  If any contract in
respect to Contract Bonds, other than a contract to purchase a Replacement Bond,
including those  purchased on a when, as and if issued basis,  shall have failed
due to any  occurrence,  act or event beyond the control of the Depositor or the
Trustee,  the  Depositor  shall give the Trustee the "Failed  Contract  Notice."
During the Purchase Period, the Depositor shall, if possible,  purchase or enter
into a  contract  to  purchase  a  Replacement  Bond  as part  of the  Trust  in
replacement of the failed Special Bond,  subject to the  satisfaction  of all of
the following conditions in the case of each purchase or contract to purchase:

     (a) Each  Replacement  Bond (i) shall bear interest that is excludable from
gross income for federal and  Minnesota  income tax purposes and that is treated
for purposes of the federal  alternative minimum tax the same as the interest on
the Special Bond it replaces,  (ii) shall have a fixed maturity date (whether or
not  entitled to the benefits of any  sinking,  redemption,  purchase or similar
fund) not exceeding the date of maturity of the Special Bond it replaces and not
less than ten years after the date of  purchase,  (iii) shall be  purchased at a
price that results in a yield to maturity and current return, in each case as of
the Date of Deposit, which is approximately  equivalent to the yield to maturity
and the current  return of the  Special  Bond which it  replaces,  (iv) shall be
payable as to principal  and  interest in legal  tender of the United  States of
America, and (v) shall not be a when, as and if issued Bond.

     (b) Each Replacement Bond shall be rated at least equal to the Special Bond
which it replaces by Standard & Poor's  Corporation or Moody's Investors Service
or comparably  rated by any other  nationally  recognized  credit rating service
rating debt obligations  which shall be designated by the Depositor and shall be
satisfactory to the Trustee.

     (c) The  purchase  price of the  Replacement  Bonds  (exclusive  of accrued
interest)  shall not exceed the  principal  attributable  to the  Special  Bonds
(i.e.,  the  cost of the  Special  Bonds on the Date of  Deposit,  exclusive  of
accrued interest).

     (d) No deposit of Replacement  Bonds shall be made after the earlier of (i)
90 days  after  the  date of  execution  and  delivery  of the  Reference  Trust
Agreement or (ii) the First Distribution Date.

     (e) The Depositor  shall furnish a notice to the Trustee (which may be part
of the Failed Contract Notice) in respect of the Replacement  Bonds purchased or
to be purchased that shall (i) identify the Replacement  Bonds,  (ii) state that
the contract to purchase,  if any, entered into by the Depositor is satisfactory
in form and substance,  and (iii) state that the foregoing conditions of clauses
(a) through (e) have been satisfied with respect to the Replacement Bonds.

     Notwithstanding   anything  to  the  contrary  in  this  Section  3.14,  no
substitution  of  Replacement  Bonds will be made  without an opinion of counsel
that such  substitution  will not  adversely  affect the federal  and  Minnesota
income tax status of the Trust Fund, if such Replacement Bonds when added to all
previously  purchased  Replacement  Bonds in the Trust  Fund  exceed  15% of the
principal amount of Bonds initially deposited in the Trust Fund.

     Upon  satisfaction  of  the  foregoing   conditions  with  respect  to  any
Replacement Bond, the Depositor shall pay the purchase price for the Replacement
Bond from its own  resources  or, if the Trustee has credited any moneys  and/or
letters of credit  attributable  to the  failed  Special  Bond to the  Principal
Account,  the Trustee shall pay the purchase price of the Replacement  Bond upon
directions  from the  Depositor  from the  moneys  and/or  letters  of credit so
credited to the Principal Account.  If the Depositor has paid the purchase price
and, in  addition,  the  Trustee has  credited  moneys of the  Depositor  to the
Principal  Account,  the Trustee  shall  forthwith  return to the  Depositor the
portion of such moneys that is not properly  distributable to Certificateholders
pursuant to Section 3.05.

     Whenever the Replacement Bond is acquired by the Depositor  pursuant to the
provisions of this Section 3.14, the Trustee shall, within five days thereafter,
mail  to all  Certificateholders  notices  of  such  acquisition,  including  an
identification  of the failed Special Bonds and the Replacement  Bonds acquired.
If paid by the Trustee,  the purchase  price of the  Replacement  Bonds shall be
paid out of the funds in the Principal  Account reserved for the purchase of the
failed Special Bonds.  The Trustee shall not be liable or responsible in any way
for depreciation or loss incurred by reason of any purchase made pursuant to any
such directions, and in the absence of such directions the Trustee shall have no
duty to purchase  any Bonds under this  Indenture.  The  Depositor  shall not be
liable for any failure to instruct the Trustee to purchase any Replacement Bonds
or for errors of judgment in respect of this Section  3.14;  provided,  however,
that this  provision  shall not protect the  Depositor  against any liability to
which it would otherwise be subject by reason of willful misfeasance,  bad faith
or gross  negligence  in the  performance  of its  duties  or by  reason  of its
reckless disregard of its obligations and duties hereunder.

                                   ARTICLE IV
                         EVALUATION OF BONDS; EVALUATOR

     SECTION 4.01 - EVALUATION BY EVALUATOR.  The Evaluator shall separately and
promptly  determine and promptly  furnish to the Trustee and the Depositor  upon
request the value of each issue of Bonds (treating separate  maturities of Bonds
as separate  issues) as of the Evaluation  Time on the bid side of the market on
the days on which the Trustee shall make the Trust Fund  Evaluation  required by
Section 5.01 and, in addition, as of the Evaluation Time on the offering side of
the market  each  Business  Day during the  initial  public  offering  period as
determined  by the  Depositor.  In making the  evaluations,  the  Evaluator  may
determine  the  value  of each  issue  of the  Bonds  in the  Trust  Fund by the
following methods or any combination thereof which it deems appropriate:  (a) on
the basis of  current  bid or  offering  prices of such Bonds as  obtained  from
investment  dealers or brokers (including the Depositor) who customarily deal in
public  bonds  comparable  to those  held by the  Trust  Fund,  or (b) if bid or
offering  prices are not available for any of such Bonds, on the basis of bid or
offering  prices for comparable  bonds, or (c) by causing the value of the Bonds
to be determined  by others  engaged in the practice of  evaluating,  quoting or
appraising  comparable bonds. The Evaluator shall also make an evaluation of the
Bonds  deposited in the Trust Fund as of the Evaluation Time on the day prior to
the day said Bonds are deposited under this Indenture.  Such evaluation shall be
made on the same  basis as set  forth  above and  shall be based  upon  offering
prices of said Bonds. In addition to the methods of determining the value of the
Bonds described above, the Evaluator may make the initial evaluation in whole or
in part by  reference to the Blue List of Current  Municipal  Offerings (a daily
publication containing the current public offering prices of public bonds of all
grades   currently  being  offered  by  dealers  and  banks).   The  Evaluator's
determination  of the offering price of the Bonds as of the  Evaluation  Time on
the day prior to the date of deposit  shall be included in Exhibit A attached to
the Reference Trust Agreement.

     SECTION   4.02   -   TAX   REPORTS.   For   the   purpose   of   permitting
Certificateholders  to satisfy any reporting  requirements of applicable federal
or state tax law,  the  Evaluator  shall make  available  to the Trustee and the
Trustee shall transmit to any Certificateholder  upon request any determinations
which  concern  the Trust  Fund to which  such  Certificateholder's  certificate
relates made by it pursuant to Section 4.01.

     SECTION 4.03 - EVALUATOR'S  COMPENSATION.  As compensation for its services
hereunder, the Evaluator shall receive against a statement therefor submitted to
the Trustee monthly on or before each Monthly  Computation  Date an amount equal
to 1/12 of its annual fee of $.27 per $1,000  principal  amount of Bonds,  based
upon the value of the principal amount of Bonds in the Trust on January 1 (or on
the date of  deposit  of the Bonds in the Trust  Fund with  respect to the first
year); provided that the minimum annual fee which the Evaluator shall receive is
$1,500.  The Evaluator may from time to time adjust its compensation;  provided,
however,  that  the  total  adjustment  upward  does  not,  at the  time of such
adjustment,  exceed the percentage of the total increase, after the date hereof,
in consumer  prices for services as measured by the United States  Department of
Labor  Consumer  Price Index entitled "All Services Less Rent" or, if such index
is no longer  published,  a similar  index.  The consent or  concurrence  of any
Certificateholder  hereunder  shall not be required for any such  adjustment  or
increase.  If the cash balances in the Interest and Principal  Accounts shall be
insufficient to provide for amounts  payable  pursuant to this Section 4.03, the
Trustee  shall have the power to sell (a) Bonds from the  current  list of Bonds
designated  to be sold  pursuant to Section  5.02 hereof or (b) if no such Bonds
have been so  designated,  such Bonds as the  Trustee may see fit to sell in its
own  discretion,  and to apply the  proceeds  of any such sale in payment of the
amounts  payable  pursuant to this Section 4.03. The Trustee shall not be liable
or  responsible  in any way for  depreciation  or loss incurred by reason of any
sale of Bonds made pursuant to this Section 4.03.

     SECTION 4.04 - LIABILITY OF EVALUATOR.  The Trustee,  the Depositor and the
Certificateholders  may rely upon any evaluation  furnished by the Evaluator and
shall have no responsibility for the accuracy thereof.  The determinations  made
by the  Evaluator  hereunder  shall be made in good  faith upon the basis of the
best  information  available to it. The Evaluator shall be under no liability to
the Trustee,  the  Depositor or the  Certificateholders  for errors in judgment;
provided,  however,  that this provision shall not protect the Evaluator against
any  liability  to which it would  otherwise  be  subject  by reason of  willful
misfeasance,  bad faith or gross  negligence in the performance of its duties or
by reason of its reckless disregard of its obligations and duties hereunder.

     SECTION 4.05 - SUCCESSOR EVALUATOR

     (a) The Evaluator  may resign and be  discharged  hereunder by executing an
instrument  in  writing  resigning  as  Evaluator  and  filing the same with the
Depositor  and the Trustee not less than 60 days  before the date  specified  in
such instrument when,  subject to Section  4.05(e),  such resignation is to take
effect. Upon receiving such notice of resignation, the Depositor and the Trustee
shall  use  their  best  efforts  to  appoint  a  successor   evaluator   having
qualifications  and at a rate of compensation  satisfactory to the Depositor and
the Trustee.  Such appointment shall be made by written  instrument  executed by
the  Depositor  and the  Trustee,  in  duplicate,  one  copy of  which  shall be
delivered to the resigning  Evaluator  and one copy to the successor  evaluator.
The Depositor and the Trustee may remove the Evaluator at any time upon 30 days'
written notice and appoint a successor evaluator having  qualifications and at a
rate  of  compensation  satisfactory  to the  Depositor  and the  Trustee.  Such
appointment  shall be made by written  instrument  executed by the Depositor and
the Trustee, in duplicate, one copy of which shall be delivered to the Evaluator
so removed and one copy to the successor  evaluator.  Notice of such resignation
or removal  and  appointment  of a  successor  evaluator  shall be mailed by the
Trustee to each Certificateholder.

     (b) Any successor evaluator appointed hereunder shall execute,  acknowledge
and  deliver to the  Depositor  and the  Trustee an  instrument  accepting  such
appointment  hereunder,  and such successor  evaluator  without any further act,
deed or conveyance shall become vested with all the rights,  powers,  duties and
obligations of its predecessor hereunder with like effect as if originally named
Evaluator  herein  and shall be bound by all the terms  and  conditions  of this
Indenture.

     (c) In case  at any  time  the  Evaluator  shall  resign  and no  successor
evaluator shall have been appointed and have accepted appointment within 30 days
after notice of resignation  has been received by the Depositor and the Trustee,
the Evaluator may forthwith apply to a court of competent  jurisdiction  for the
appointment  of a  successor  evaluator.  Such court may  thereupon,  after such
notice,  if any,  as it may deem  proper  and  prescribe,  appoint  a  successor
evaluator.

     (d) Any  corporation  into which the  Evaluator  hereunder may be merged or
with which it may be consolidated,  or any corporation resulting from any merger
or consolidation to which the Evaluator hereunder shall be a party, shall be the
successor  evaluator under this Indenture without the execution or filing of any
paper,  instrument or further act to be done on the part of the parties  hereto,
anything herein,  or in any agreement  relating to such merger or consolidation,
by which the Evaluator may seek to retain certain powers,  rights and privileges
theretofore   obtained  for  any  period  of  time   following  such  merger  or
consolidation, to the contrary notwithstanding.

     (e) Any  resignation  or  removal of the  Evaluator  and  appointment  of a
successor  evaluator  pursuant  to this  Section  shall  become  effective  upon
acceptance of appointment  by the successor  evaluator as provided in subsection
(b) hereof.

                                    ARTICLE V
                  TRUST FUND EVALUATION, REDEMPTION, PURCHASE,
              TRANSFER, INTERCHANGE OR REPLACEMENT OF CERTIFICATES

     SECTION 5.01 - TRUST FUND EVALUATION.  The Trustee shall make an evaluation
of the Trust Fund as of the  Evaluation  Time (a) on each  Business Day on which
any Unit is tendered for  redemption if prior to the  Evaluation  Time that day,
otherwise on the  following  Business  Day,  (b) on each  Business Day after the
initial public offering period,  and (c) on any other day desired by the Trustee
or  requested by the  Depositor.  Such  evaluations  shall take into account and
itemize  separately  (i) the cash on hand in the  Trust  Fund  (other  than cash
declared  held  specifically  for purchase of Contract  Bonds under Section 3.14
hereof)  or moneys in the  process  of being  collected  from  matured  interest
coupons or bonds matured or called for  redemption  prior to maturity,  (ii) the
value of each issue of the Bonds  (including  Contract Bonds) on the bid side of
the market as determined by the  Evaluator  pursuant to Section 4.01,  and (iii)
interest  accrued thereon not subject to collection and  distribution.  For each
such  evaluation  there shall be deducted  from the sum of the above (A) amounts
representing  any applicable  taxes or  governmental  charges payable out of the
Trust Fund and for which no deductions  shall have  previously been made for the
purpose of addition to the Reserve  Account,  (B) amounts  representing  accrued
expenses  of the Trust  Fund,  including  but not  limited  to  unpaid  fees and
expenses of the Trustee,  the Sponsor,  the Evaluator and bond counsel,  in each
case as  reported  by the  Trustee to the  Evaluator  on or prior to the date of
evaluation,  and (C) cash held for distribution to  Certificateholders of record
as of a date prior to the evaluation  then being made. The value of the pro rata
share of each  Unit  determined  on the basis of any such  evaluation,  the Unit
Value, shall be effective as to (1) all orders received by the Depositor for the
purchase  or sale  of  Units  and (2) all  Units  received  by the  Trustee  for
redemption prior to the Evaluation Time utilized but subsequent to the preceding
evaluation.

     SECTION  5.02  -  REDEMPTIONS  BY  TRUSTEE;   PURCHASE  BY  DEPOSITOR.  Any
Certificate   tendered  for  redemption  by  a  Certificateholder  or  his  duly
authorized  attorney to the Trustee at its corporate trust office in the City of
New York shall be redeemed by the Trustee on the seventh  calendar day following
the day on which tender for  redemption  is made,  provided  that if such day of
redemption is not a Business Day, then such Certificate shall be redeemed on the
first  Business Day prior thereto (being herein called the  "Redemption  Date").
Subject to payment by such  Certificateholder  of any tax or other  governmental
charges which may be imposed  thereon,  such redemption is to be made by payment
on the Redemption Date of the cash  equivalent to the Unit Value,  determined by
the  Evaluator as of the  Evaluation  Time next  following the time at which the
tender for redemption is made, plus accrued interest to, but not including,  the
Redemption Date, multiplied by the number of Units of the Trust Fund represented
by such Certificate (herein called the "Redemption  Price").  Units received for
redemption by the Trustee on any day after the  Evaluation  Time will be held by
the Trustee until the next day on which the New York Stock  Exchange is open for
trading and will be deemed to have been tendered on such day for redemption at a
Redemption  Price based upon the Unit Value  computed on that day. Units will be
deemed to be "tendered"  to the Trustee when the Trustee is in physical  receipt
of the Certificate or Certificates  representing such Units in the form and with
such  documentation as is required to accomplish  transfers of Units pursuant to
Section 5.03 hereof.

     The  Trustee  may in its  discretion,  and shall  when so  directed  by the
Depositor,  suspend the right of  redemption  or postpone the date of payment of
the  Redemption  Price for more than seven  calendar  days  following the day on
which tender for redemption is made (a) for any period during which the New York
Stock  Exchange is closed other than customary  weekend and holiday  closings or
during which trading on the New York Stock Exchange is  restricted,  (b) for any
period  during  which an emergency  exists as a result of which  disposal by the
Trust Fund of the Bonds is not  reasonably  practicable  or it is not reasonably
practicable  fairly to determine in accordance  herewith the value of the Bonds,
or (c) for such other period as the  Securities  and Exchange  Commission may by
order  permit;  and shall not be liable to any person or in any way for any loss
or damage which may result from any such suspensions or postponement.

     Not  later  than the close of  business  on the day of tender of a Unit for
redemption by a  Certificateholder  other than the Depositor,  the Trustee shall
notify the  Depositor  of such  tender.  The  Depositor  shall have the right to
purchase  such  Unit by  notifying  the  Trustee  of its  election  to make such
purchase as soon as  practicable  thereafter  but in no event  subsequent to the
close of  business on the second  Business  Day after the day on which such Unit
was tendered for  redemption.  Such  purchase  shall be made by payment for such
Unit by the  Depositor  to the  Certificateholder  not  later  than the close of
business on the Redemption Date of an amount not less than the Redemption  Price
which would otherwise be payable by the Trustee to such Certificateholder.

     Any  Certificate  so  purchased by the  Depositor  may at the option of the
Depositor  be  tendered to the Trustee for  redemption  at the  corporate  trust
office of the  Trustee in the manner  provided  in the first  paragraph  of this
Section 5.02.

     If the Depositor does not elect to purchase any Certificate tendered to the
Trustee for  redemption,  or if a Certificate is being tendered by the Depositor
for redemption,  that portion of the Redemption Price which represents  interest
shall be  withdrawn  from the  Interest  Account of the Trust Fund to the extent
available.  The balance paid on any redemption,  including accrued interest,  if
any,  shall be  withdrawn  from the  Principal  Account of the Trust Fund to the
extent that funds are  available  for such purpose.  If such  available  balance
shall be  insufficient,  the  Trustee  shall  sell such of the  Bonds  currently
designated  for  such  purpose  by the  Depositor  as the  Trustee  in its  sole
discretion shall deem necessary. In the event that funds are withdrawn from such
Principal Account for payment of accrued  interest,  the Principal Account shall
be  reimbursed  for such  funds so  withdrawn  when  sufficient  funds  are next
available in such Interest Account.

     The  Depositor  shall  maintain with the Trustee a current list of Bonds in
the  Trust  Fund  designated  to be  sold  for  the  purpose  of  redemption  of
Certificates tendered for redemption and not purchased by the Depositor, and for
payment of expenses  hereunder,  provided  that if the  Depositor  shall for any
reason fail to maintain  such a list,  the  Trustee in its sole  discretion  may
designate a current list of Bonds in the Trust Fund for such  purposes.  The net
proceeds of any sales of Bonds from such list  representing  principal  shall be
credited to the  Principal  Account of the Trust and the  proceeds of such sales
representing  accrued  interest shall be credited to the Interest Account of the
Trust Fund.

     The Trustee shall not be liable or responsible in any way for  depreciation
or loss  incurred by reason of any sale of Bonds made  pursuant to this  Section
5.02.

     Certificates  evidencing Units redeemed pursuant to this Section 5.02 shall
be cancelled by the Trustee and the Unit or Units evidenced by such Certificates
shall be terminated by such redemptions.

     SECTION 5.03 - TRANSFER OR INTERCHANGE OF  CERTIFICATES.  A Certificate may
be transferred by the registered holder thereof by presentation and surrender of
such Certificate at the corporate trust office of the Trustee properly  endorsed
or  accompanied  by a written  instrument  or  instruments  of  transfer in form
satisfactory  to  the  Trustee  and  executed  by the  Certificateholder  or his
authorized attorney,  whereupon a new registered Certificate or Certificates for
the same  number of Units of the Trust  Fund  executed  by the  Trustee  and the
Depositor  will be issued in exchange and  substitution  therefor.  Certificates
issued  pursuant to this  Indenture  are  interchangeable  for one or more other
Certificates  of the Trust  Fund in an equal  aggregate  number of Units and all
Certificates  issued shall be issued in denominations as may be requested by the
Certificateholder  of one Unit or any multiple thereof. The Trustee may deem and
treat the  person in whose name any  Certificate  shall be  registered  upon the
books of the Trustee as the owner of such Certificate for all purposes hereunder
and the  Trustee  shall not be affected  by any notice to the  contrary,  nor be
liable to any person or in any way for so  deeming  and  treating  the person in
whose name any Certificate shall be so registered.

     A sum  sufficient to pay any tax or other  governmental  charge that may be
imposed in connection with any such transfer or interchange shall be paid by the
Certificateholder to the Trustee. The Trustee may require a Certificateholder to
pay $2.00 for each new Certificate issued on any such transfer or interchange.

     All Certificates  cancelled pursuant to this Indenture shall be disposed of
by the Trustee without liability on its part.

     SECTION 5.04 - CERTIFICATES MUTILATED,  DESTROYED,  STOLEN OR LOST. In case
any  Certificate  shall become  mutilated or be destroyed,  stolen or lost,  the
Trustee  shall  execute  and  deliver a new  Certificate  of the  Trust  Fund in
exchange and substitution therefor upon the holder's furnishing the Trustee with
proper identification and indemnity satisfactory to the Trustee,  complying with
such other  reasonable  regulations  and conditions as the Trustee may prescribe
and paying such  expenses as the Trustee may incur.  Any  mutilated  Certificate
shall be duly  surrendered  and cancelled  before any new  Certificate  shall be
issued in  exchange  and  substitution  therefor.  Upon the  issuance of any new
Certificate,  a sum sufficient to pay any tax or other  governmental  charge and
the fees and  expenses of the Trustee may be imposed.  Any such new  Certificate
issued  pursuant to this Section  shall  constitute  complete  and  indefeasible
evidence of ownership in the Trust Fund, as if originally issued, whether or not
the lost, stolen or destroyed Certificate shall be found at any time.

     In the  event  the  Trust  Fund  has  terminated  or is in the  process  of
termination,  the Trustee may,  instead of issuing a new Certificate in exchange
and substitution for any Certificate  which shall have become mutilated or shall
have been destroyed,  stolen or lost, make the  distributions in respect of such
mutilated,  destroyed,  stolen or lost Certificate  (without  surrender  thereof
except in the case of a  mutilated  Certificate)  as  provided  in Section  9.02
hereof if the Trustee is  furnished  with such  security or  indemnity as it may
require to save it harmless, and in the case of destruction,  loss or theft of a
Certificate,  evidence to the  satisfaction  of the Trustee of the  destruction,
loss or theft of such Certificate and of the ownership thereof.

                                   ARTICLE VI
                                     TRUSTEE

     SECTION  6.01 - GENERAL  DEFINITION  OF TRUSTEE'S  LIABILITIES,  RIGHTS AND
DUTIES. The Trustee shall in its discretion undertake such action as it may deem
necessary  at any and all times to  protect  the Trust  Fund and the  rights and
interests  of the  Certificateholders  thereof  pursuant  to the  terms  of this
Indenture;  provided,  however,  that the  expenses  and costs of such  actions,
undertakings  or  proceedings  shall be  reimbursable  to the  Trustee  from the
Interest and Principal Accounts of the Trust Fund concerned,  and the payment of
such costs and expenses  shall be secured by a prior lien on the Trust Fund.  In
addition  to and  notwithstanding  the  other  duties,  rights,  privileges  and
liabilities  of the Trustee,  as otherwise  set forth,  the  liabilities  of the
Trustee are further defined as follows:

     (a) All moneys deposited with or received by the Trustee hereunder shall be
held by it  without  interest  in trust  as part of the  Trust  Fund or  Reserve
Account until required to be disbursed in accordance with the provisions of this
Indenture  and such moneys will be  segregated  by separate  recordation  on the
trust  ledger  of the  Trustee  so  long  as  such  practice  preserves  a valid
preference  under  applicable law, or if such preference is not so preserved the
Trustee  shall handle such moneys in such other manner as shall  constitute  the
segregation  and holding  thereof in trust within the meaning of the  Investment
Company Act of 1940.

     (b) The Trustee  shall be under no  liability  for any action taken in good
faith on any appraisal, paper, order, list, demand, request, consent, affidavit,
notice, opinion, direction,  evaluation,  endorsement,  assignment,  resolution,
draft or other  document  whether or not of the same kind prima  facie  properly
executed,  or for the disposition of moneys,  Bonds or Certificates  pursuant to
this Indenture,  or in respect of any evaluation which it is required to make or
is  required  or  permitted  to have  made by  others  under  the  Indenture  or
otherwise,  except by reason of its own willful misfeasance,  bad faith or gross
negligence  in the  performance  of its  duties  or by  reason  of its  reckless
disregard of its obligations and duties hereunder;  provided,  however, that the
Trustee shall not in any event be liable or responsible  for any evaluation made
by the  Evaluator.  The  Trustee  may  construe  any of the  provisions  of this
Indenture,  insofar as the same may appear to be ambiguous or inconsistent  with
any other provisions  hereof, and any construction of any such provisions by the
Trustee in good faith shall be binding upon the parties hereto.

     (c) The Trustee shall not be responsible  for or in respect of the recitals
herein,  the validity or  sufficiency of this Indenture or for the due execution
hereof  by  the  Depositor  or  the  Evaluator,  or  for  the  form,  character,
genuineness, sufficiency, value or validity of any Bonds or for or in respect to
the validity or sufficiency of the Certificates or of the due execution  thereof
by the  Depositor,  and the  Trustee  shall in no  event  assume  or  incur  any
liability,  duty or obligation to any  Certificateholder  or the Depositor other
than as expressly  provided for herein. The Trustee shall not be responsible for
or in respect of the validity of any signatures by or on behalf of the Depositor
or the Evaluator.

     (d) The Trustee shall not be under any  obligation to appear in,  prosecute
or defend  any  action,  which in its  opinion  may  involve  it in  expense  or
liability, unless as often as required by the Trustee it shall be furnished with
reasonable  security and indemnity  against such expense or  liability,  and any
pecuniary  cost of the Trustee from such action shall be  deductible  from and a
charge  against the  Interest  and  Principal  Accounts  of the Trust Fund.  The
Trustee shall in its  discretion  undertake such action as it may deem necessary
at any and all times to protect the Trust Fund and the rights and  interests  of
the  Certificateholders  pursuant  to the  terms  of this  Indenture;  provided,
however,  that  the  expenses  and  costs  of  such  actions,   undertakings  or
proceedings shall be reimbursable to the Trustee from the Interest and Principal
Accounts of the Trust Fund,  and the payment of such costs and expenses shall be
secured  by  a  lien  on  the  Trust  Fund  prior  to  the   interests   of  the
Certificateholders.

     (e) The Trustee may employ agents, attorneys,  accountants and auditors and
shall not be  answerable  for the  default  or  misconduct  of any such  agents,
attorneys,  accountants  or auditors if such agents,  attorneys,  accountants or
auditors  shall have been selected with  reasonable  care.  The Trustee shall be
fully  protected  in respect  of any  action  under  this  Indenture  taken,  or
suffered,  in good faith by the Trustee,  in accordance  with the opinion of its
counsel. The fees and expenses charged by such agents, attorneys, accountants or
auditors  shall  constitute  an expense  of the  Trustee  reimbursable  from the
Interest and  Principal  Accounts of the Trust Fund as set forth in Section 6.04
hereof.

     (f) If at any time there is only one  Depositor  acting  hereunder and such
Depositor  shall fail to  undertake  or perform  any of the duties  which by the
terms of this Indenture are required by it to be undertaken or performed or such
Depositor  shall  become  incapable  of acting or shall be adjudged  bankrupt or
insolvent, or a receiver of the Depositor or of its property shall be appointed,
or any public  officer  shall take charge or control of the  Depositor or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation, then in any such case the Trustee may:

          (i)  appoint a  successor  depositor  who shall act  hereunder  in all
     respects in place of the Depositor,  which  successor shall be satisfactory
     to the Trustee, and which may be compensated  annually,  at rates deemed by
     the Trustee to be reasonable under the circumstances, by deduction from the
     Interest Account or, to the extent funds are not available in such Account,
     from the Principal  Account of the Trust Fund, but no such deduction  shall
     be made  exceeding  such  reasonable  amount as the Securities and Exchange
     Commission  may prescribe in  accordance  with Section  26(a)(2)(C)  of the
     Investment Company Act of 1940, or any successor provision; or

          (ii)  terminate  this  Indenture  and the  trust  created  hereby  and
     liquidate the Trust Fund in the manner provided in Section 9.02.

     (g) If (i) the principal amount of Bonds held in the Trust, as shown by any
evaluation  by the Trustee  pursuant to Section 5.01 hereof,  shall be less than
20% of the principal amount of Bonds deposited in the Trust or (ii) by reason of
the aggregate redemption by the Depositor,  and/or one or more Underwriters,  of
Units not  theretofore  sold  constituting  more than 60% of the number of Units
initially  authorized,  the net worth of the Trust  Fund is reduced to less than
40% of the  aggregate  principal  amount of Bonds  deposited  in the Trust,  the
Trustee may in its  discretion,  and shall when so  directed  by the  Depositor,
terminate  this  Indenture  and the Trust created  hereby,  only insofar as they
relate to the Trust  Fund,  and  liquidate  the Trust  Fund,  all in the  manner
provided in Section 9.02.

     (h) The Trustee is  authorized  and empowered to execute and file on behalf
of the Trust Fund any and all documents in  connection  with consents to service
of process, required to be filed under the securities laws of the various states
in order to  permit  the sale of Units of the Trust  Fund in such  states by the
Depositor.

     (i) In no  event  shall  the  Trustee  be  liable  for any  taxes  or other
governmental  charges  imposed  upon or in  respect  of the  Bonds  or upon  the
interest  thereon or upon it as Trustee  hereunder  or upon or in respect of the
Trust Fund which it may be  required  to pay under any  present or future law of
the  United  States  of  America  or  of  any  other  taxing   authority  having
jurisdiction  in the  premises.  For all  such  taxes  and  charges  and for any
expenses,  including  counsel fees,  which the Trustee may sustain or incur with
respect  to  such  taxes  or  charges,  the  Trustee  shall  be  reimbursed  and
indemnified  out of the Interest and Principal  Accounts of the Trust Fund,  and
the payment of such amounts so paid by the Trustee shall be secured by a lien on
the Trust Fund prior to the interests of the Certificateholders.

     (j) The Trustee, except by reason of its own gross negligence, lack of good
faith or willful misconduct,  shall not be liable for any action taken,  omitted
or suffered to be taken by it in good faith and believed by it to be  authorized
or  within  the  discretion  or  rights  or  powers  conferred  upon  it by this
Indenture.

     SECTION 6.02 - BOOKS,  RECORDS AND REPORTS.  The Trustee shall with respect
to the  Trust  Fund  keep  proper  books  of  record  and  account  of  all  the
transactions  under this  Indenture at its corporate  trust office,  including a
record of the name and address of, and the Certificates issued by the Trust Fund
and held by,  every  Certificateholder,  and the books and  records of the Trust
Fund shall be open to inspection by any  Certificateholder  of the Trust Fund at
all reasonable times during the usual business hours.

     The Trustee shall cause,  at Trust  expense,  audited  statements as to the
assets and income of the Trust to be prepared on an annual basis by  independent
public accountants selected by the Depositor;  provided, however, if the cost to
the Trust for preparation of such statements  shall exceed an amount  equivalent
to $.50 per Unit on an annual  basis then the  Trustee  shall not be required to
have  such  statements  prepared.  Any  such  report  shall  be  provided  to  a
Certificateholder upon request.

     The  Trustee  shall make such  annual or other  reports as may from time to
time be  required  under any  applicable  state or  federal  statute  or rule or
regulation thereunder.

     SECTION 6.03 - INDENTURE AND LIST OF BONDS ON FILE.  The Trustee shall keep
a  certified  copy  in  duplicate  original  of  this  Indenture  on file at its
corporate trust office  available for inspection at all reasonable  times during
the usual business hours by any Certificateholder,  together with a current list
of the Bonds in the Trust Fund.

     SECTION 6.04 -  COMPENSATION.  For services  performed under this Indenture
the  Trustee  shall be paid with  respect  to the Trust  Fund $.60 per annum per
$1,000  principal  amount  of  Bonds  for  those  portions  of  the  Trust  Fund
representing  the  semi-annual  distribution  plan,  $.85 per annum  per  $1,000
principal amount of Bonds for those portions of the Trust Fund  representing the
quarterly  distribution  plan and $1.08 per annum per $1,000 principal amount of
Bonds for those portions of the Trust Fund representing the monthly distribution
plan.

     The Trustee will  advance any amounts  necessary to cover any excess of (a)
the accrued  interest on when, as and if issued Bonds  delivered after the First
Settlement  Date over (b) the amounts paid by  Certificateholders  and available
under the letter of credit  furnished-by  the Depositor,  and will be reimbursed
therefor when funds become  available  from interest  payments on the particular
Bonds with respect to which such  payments  have been made.  In order to provide
income to the  Certificateholders  for this period of  non-accrual,  the Trustee
will  during the first year  reduce its fee in an amount  equal to the amount of
interest that would have so accrued on such Bonds  between the First  Settlement
Date and such dates of delivery, up to a maximum of $.60 per Unit.

     Such  compensation  shall  be  payable  in  monthly  installments  equal to
one-twelfth of the estimated  annual  compensation  and shall be computed on the
basis of the greatest amount of such principal amount of Bonds in the Trust Fund
at any time during the period with respect to which such  compensation  is being
computed. The Trustee may from time to time adjust its compensation as set forth
above; provided,  however, that total adjustment upward does not, at the time of
such  adjustment,  exceed the percentage of the total  increase,  after the date
hereof,  in  consumer  prices for  services  as  measured  by the United  States
Department of Labor  Consumer  Price Index entitled "All Services Less Rent" or,
if  such  index  is no  longer  published,  a  similar  index.  The  consent  or
concurrence  of any  Certificateholder  hereunder  shall not be required for any
such adjustment or increase.  Such compensation  shall be deemed to provide only
for the usual normal and proper functions undertaken as Trustee pursuant to this
Indenture and, in addition,  the Trustee shall charge the Interest and Principal
Accounts  of the  Trust  Fund for any and all  expenses,  including  the fees of
counsel which may be retained by the Trustee in connection  with its  activities
hereunder,  and disbursements  incurred hereunder and any extraordinary services
performed by the Trustee  hereunder.  The Trustee shall be indemnified  from the
Trust  Fund and held  harmless  against  any loss or  liability  accruing  to it
without gross negligence,  bad faith or willful  misconduct on its part, arising
out of or in connection  with the  acceptance or  administration  of this Trust,
including the costs and expenses  (including  counsel fees) of defending  itself
against any claim or liability in the premises and including any loss, liability
or expense  incurred  in acting  pursuant to written  directions  to the Trustee
given by the Depositor  from time to time in accordance  with the  provisions of
this  Indenture  or in  undertaking  actions from time to time which the Trustee
deems  necessary in its  discretion to protect the Trust Fund and the rights and
interests of the Certificateholders  pursuant to the terms of this Indenture. If
the cash balances in the Interest and Principal  Accounts shall be  insufficient
to provide for amounts payable  pursuant to this Section 6.04, the Trustee shall
have the power to sell (a) Bonds from the current list of Bonds designated to be
sold  pursuant  to  Section  5.02  hereof or (b) if no such  Bonds  have been so
designated, such Bonds as the Trustee may see fit to sell in its own discretion,
and to apply the  proceeds  of any such sale in payment of the  amounts  payable
pursuant to this Section 6.04. The Trustee shall not be liable or responsible in
any way for  depreciation  or loss  incurred by reason of any sale of Bonds made
pursuant to this Section  6.04.  All moneys  payable to the Trustee  pursuant to
this Section shall be secured by a lien on the Trust Fund prior to the interests
of the Certificateholders.

     SECTION 6.05 - REMOVAL AND RESIGNATION OF TRUSTEE; SUCCESSOR. The following
provisions  shall provide for the removal and resignation of the Trustee and the
appointment of any successor trustee:

     (a) The Trustee or any trustee or trustees  hereafter  appointed may resign
and be  discharged  of the trust  created  by this  Indenture  by  executing  an
instrument  in  writing  resigning  as Trustee of such trust and filing the same
with  the  Depositor  and  mailing  a copy of a  notice  of  resignation  to all
Certificateholders  then  of  record  not  less  than 60 days  before  the  date
specified in such instrument when, subject to Section 6.05(e),  such resignation
is to take effect.  Upon  receiving  such notice of  resignation,  the Depositor
shall promptly  appoint a successor  trustee as hereinafter  provided by written
instrument,  in duplicate, one copy of which shall be delivered to the resigning
Trustee and one copy to the successor  trustee.  In case at any time the Trustee
shall become incapable of acting,  or shall be adjudged a bankrupt or insolvent,
or a receiver  of the  Trustee or of its  property  shall be  appointed,  or any
public officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation,  conservation or liquidation, then in
any such case the  Depositor  may remove the  Trustee  and  appoint a  successor
trustee  by  written  instrument,  in  duplicate,  one  copy of  which  shall be
delivered  to the  Trustee so  removed  and one copy to the  successor  trustee;
provided that a notice of such removal and  appointment  of a successor  trustee
shall be mailed by the Depositor to each  Certificateholder  then of record. For
the purpose of mailing this notice,  the Trustee or its successor shall give the
Depositor access to the name and address of every Certificateholder.

     (b) Any successor  trustee appointed  hereunder shall execute,  acknowledge
and deliver to the Depositor and to the retiring Trustee an instrument accepting
such appointment hereunder,  and such successor trustee without any further act,
deed or conveyance shall become vested with all the rights,  powers,  duties and
obligations of its predecessor hereunder with like effect as if originally named
Trustee  herein  and  shall be bound by all the  terms  and  conditions  of this
Indenture.  Upon the request of such  successor  trustee,  the Depositor and the
retiring Trustee shall, upon payment of any amount due the retiring Trustee,  or
provision  therefor to the  satisfaction of such retiring  Trustee,  execute and
deliver  an  instrument  acknowledged  by them  transferring  to such  successor
trustee  all the rights and powers of the  retiring  Trustee;  and the  retiring
Trustee shall transfer,  deliver and pay over to the successor trustee all Bonds
and  moneys  at the time  held by it  hereunder,  together  with  all  necessary
instruments  of transfer and  assignment or other  documents  properly  executed
necessary  to effect such  transfer  and such of the  records or copies  thereof
maintained  by the  retiring  Trustee  in the  administration  hereof  as may be
requested by the successor  trustee,  and shall thereupon be discharged from all
duties and  responsibilities  under this Indenture.  The retiring Trustee shall,
nevertheless,  retain a lien upon all  Bonds  and  moneys at the time held by it
hereunder to secure any amounts then due the retiring Trustee.

     (c) In case at any time the Trustee  shall resign and no successor  trustee
shall have been  appointed  and have accepted  appointment  within 30 days after
notice of resignation has been received by the Depositor,  the retiring  Trustee
may forthwith apply to a court of competent  jurisdiction for the appointment of
a successor trustee. Such court may thereupon,  after such notice, if any, as it
may deem proper and prescribe, appoint a successor trustee.

     (d) Any corporation into which any trustee  hereunder may be merged or with
which it may be  consolidated,  or any corporation  resulting from any merger or
consolidation  to which any trustee  under this  Indenture  shall be the Trustee
under this Indenture without the execution or filing of any paper, instrument or
further act to be done on the part of the parties hereto, anything herein, or in
any  agreement  relating  to such  merger  or  consolidation,  by which any such
trustee may seek to retain certain  powers,  rights and  privileges  theretofore
obtaining for any period of time following such merger or consolidation,  to the
contrary notwithstanding.

     (e)  Any  resignation  or  removal  of the  Trustee  and  appointment  of a
successor   trustee  pursuant  to  this  Section  shall  become  effective  upon
acceptance of appointment by the successor trustee as provided in subsection (b)
hereof.

     SECTION  6.06  -  QUALIFICATIONS  OF  TRUSTEE.   The  Trustee  shall  be  a
corporation  organized and doing business under the laws of the United States or
the State of New York which is authorized under such laws to exercise  corporate
trust powers and having at all times an aggregate capital, surplus and undivided
profits of not less than $5,000,000 and having its principal office and place of
business in the Borough of  Manhattan,  in the City of New York and State of New
York.

                                   ARTICLE VII
                          RIGHTS OF CERTIFICATEHOLDERS

     SECTION 7.01 -  BENEFICIARIES  OF TRUST.  By the purchase and acceptance or
other lawful delivery and acceptance of any Certificate,  the  Certificateholder
shall be deemed to be a beneficiary  of the Trust created by this  Indenture and
vested with all right, title and interest in the Trust Fund to the extent of the
Unit or Units set forth and evidenced by such Certificate,  subject to the terms
and conditions of this Indenture and of such Certificate.

     SECTION  7.02 - RIGHTS,  TERMS AND  CONDITIONS.  In  addition  to the other
rights and  powers  set forth in the other  provisions  and  conditions  of this
Indenture,  the  Certificateholders  of the Trust Fund shall have the  following
rights and powers and shall be subject to the following terms and conditions:

     (a)  A  Certificateholder  may  at  any  time  tender  his  Certificate  or
Certificates to the Trustee for redemption in accordance with Section 5.02.

     (b) The death or incapacity of any  Certificateholder  shall not operate to
terminate this Indenture or the Trust, nor entitle his legal  representatives or
heirs to claim an accounting or to take any action or proceeding in any court of
competent  jurisdiction  for a partition  or winding up of the Trust  Fund,  nor
otherwise  affect the rights,  obligations and liabilities of the parties hereto
or any of them. Each  Certificateholder  expressly  waives any right he may have
under any rule of law or the provisions of any statute, or otherwise, to require
the  Trustee  at any time to  account,  in any manner  other  than as  expressly
provided in this Indenture,  in respect of the Bonds or moneys from time to time
received, held and applied by the Trustee hereunder.

     (c) No  Certificateholder  shall  have any  right to vote or in any  manner
otherwise  control  the  operation  and  management  of the  Trust  Fund  or the
obligations  of the  parties  hereto,  nor shall  anything  herein  set forth or
contained in the terms of the  Certificates be construed so as to constitute the
Certificateholders  from time to time as partners or members of any association;
nor shall any Certificateholder ever be under any liability to any third persons
by reason of any action  taken by the  parties to this  Indenture,  or any other
cause whatsoever.

     (d) No Certificateholder shall purchase fewer than three Units of the Trust
Fund.

                                  ARTICLE VIII
                                    DEPOSITOR

     SECTION 8.01 -  LIABILITIES.  The  Depositor  shall be liable in accordance
herewith  for the  obligations  imposed  upon and  undertaken  by the  Depositor
hereunder.

     SECTION 8.02 - DISCHARGE.  The following  provisions  shall provide for the
discharge of the  Depositor  and the  liability of the Depositor in the event of
the discharge of the Depositor:

     (a) In the event that the Depositor  shall fail to undertake or perform any
of the duties  which by the terms of this  Indenture  are  required  by it to be
undertaken or performed and such failure shall continue for 30 days after notice
to the Depositor from the Trustee or if the Depositor shall become  incapable of
acting or shall be  adjudged  a bankrupt  or  insolvent,  or a  receiver  of the
property of the  Depositor  shall be appointed or any public  officer shall take
charge or control of the Depositor or its property or affairs for the purpose of
rehabilitation, conservation or liquidation, then such Depositor shall forthwith
be and shall be deemed to be discharged forever as a Depositor hereunder.

     (b)  Notwithstanding  the discharge of a Depositor in accordance  with this
Section 8.02,  such  Depositor  shall  continue to be fully liable in accordance
with the  provisions  hereof in respect of action taken or refrained  from under
this  Indenture by the Depositor  before the date of such discharge as fully and
to the same extent as if no discharge had occurred.

     SECTION 8.03 - SUCCESSORS. The covenants,  provisions and agreements herein
contained shall in every case be binding upon any successor to any depositor and
shall be binding upon the general partners of any successor  depositor which may
be a partnership  and upon the capital  interest of the limited  partners of any
successor  depositor  which may be a  partnership.  In the  event of the  death,
resignation or withdrawal of any partner of any successor depositor which may be
a partnership,  the partner so dying, resigning or withdrawing shall be relieved
of all further liability hereunder if at the time of such death,  resignation or
withdrawal  such  successor  depositor  maintains  a net  worth  (determined  in
accordance with generally accepted accounting  principles) of at least $100,000.
In the event of an  assignment by any  Depositor to a successor  corporation  or
partnership as permitted by the next following sentence,  such Depositor and, if
such Depositor is a partnership,  its partners, shall be relieved of all further
liability under this Indenture.  Any Depositor may transfer all or substantially
all of its assets to a corporation or partnership  which carries on the business
of such  Depositor,  if at the time of such transfer such successor duly assumes
all the obligations of such Depositor under this Indenture.

     SECTION 8.04 -  RESIGNATION.  If at any time any Depositor  shall desire to
resign its position as Depositor hereunder, the Depositor desiring to resign may
resign by  delivering to the Trustee an  instrument  executed by such  resigning
Depositor and the resigning Depositor shall be discharged and shall no longer be
liable in any manner hereunder except as to acts or omissions occurring prior to
such delivery;  provided,  however, that concurrently with or subsequent to such
resignation  the Trustee may appoint a new depositor to assume the duties of the
resigning  Depositor  by an  instrument  executed  by the  Trustee  and  the new
depositor.  Such new depositor  shall not be under any  liability  hereunder for
occurrences or omissions prior to the execution of such instrument.

     SECTION 8.05 - EXCLUSION FROM  LIABILITY.  The following  provisions  shall
provide for certain exclusions from the liability of the Depositor:

     (a) The Depositor shall not be under any liability to the Trust Fund or the
Certificateholders for any action taken or for refraining from the taking of any
action in good faith  pursuant to this  Indenture,  or for errors in judgment or
liable or responsible in any way for  depreciation or loss incurred by reason of
the sale of any Bonds; provided,  however, that this provision shall not protect
the Depositor  against any  liability to which it would  otherwise be subject by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of its duties or by reason of reckless  disregard of its  obligations and duties
hereunder.  The Depositor may rely in good faith upon any power, order,  notice,
list, affidavit, receipt, evaluation, opinion, endorsement, assignment, draft or
any other document of any kind prima facie properly executed and submitted to it
by the Trustee,  bond counsel,  the Evaluator or any other person. The Depositor
shall in no event be deemed to have assumed or incurred any  liability,  duty or
obligation  to any  Certificateholder  or the  Trustee  other than as  expressly
provided for herein.

     (b) The Depositor shall not be under any obligation to appear in, prosecute
or defend any legal action which in its opinion may involve it in any expense or
liability; provided, however, that the Depositor may in its discretion undertake
any such action  which it may deem  necessary  or  desirable  in respect to this
Indenture  and the rights and duties of the parties  hereto and the interests of
the Certificateholders hereunder.

     (c) None of the provisions of this Indenture  shall be deemed to protect or
purport to protect the  Depositor  against any liability to the Trust Fund or to
the  Certificateholders  to which the  Depositor  would  otherwise be subject by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of the  duties  of the  Depositor,  or by  reason  of the  Depositor's  reckless
disregard of the obligations and duties of the Depositor under this Indenture.

     SECTION 8.06 - ANNUAL FEE. For services performed under this Indenture, the
Depositor  will be paid  against a statement  therefor  submitted to the Trustee
annually on or before December 1 of each year up to $.25 per Unit outstanding on
such  December 1 as  reimbursement  of the costs  incurred by the  Depositor  in
rendering  its portfolio  supervisory  services with respect to the portfolio of
the Trust, unless such fee shall not be permitted by any governmental regulatory
agency having  jurisdiction  to regulate the payments of such fees. This fee may
exceed the actual costs of supervising the portfolio of this Trust but the total
amount of fees received under this Section 8.06 by the Depositor in any calendar
year,  together with similar fees received by it in connection with other series
of Voyageur Unit  Investment  Trust in such calendar year,  shall not exceed the
aggregate  cost of supplying  such  services.  The Depositor  will calculate the
actual cost of its  services  by keeping  records of the amount of time spent by
each  employee  of the  Depositor  working  on  the  portfolio  supervision  and
determining what portion of such employee's salary to allocate to such services.
The Depositor shall also keep detailed records of the appropriate  allocation of
the cost of  periodicals,  computer  time,  communications  expenses  and  other
related expenses.

     The  $.25 per  Unit  outstanding  ceiling  of the  Depositor's  fees may be
increased from time to time by amounts not exceeding the proportionate  increase
during  the  period  from  the  date of this  Indenture  to the date of any such
increase in  consumer  prices for  services  as  measured  by the United  States
Department of Labor  Consumer  Price Index entitled "All Services Less Rent" or,
if such index is no longer published, a similar index.

                                   ARTICLE IX
                 ADDITIONAL COVENANTS; MISCELLANEOUS PROVISIONS

     SECTION 9.01 - AMENDMENTS.  This Indenture may be amended from time to time
by the parties hereto or their respective successors, without the consent of any
of the  Certificateholders (a) to cure any ambiguity or to correct or supplement
any provision  contained herein which may be defective or inconsistent  with any
other provision  contained herein, or (b) to make such other provision in regard
to matters or  questions  arising  hereunder as shall not  adversely  affect the
interests of the Certificateholders, and this Indenture may also be amended from
time to time by the  parties  hereto or their  successors  with the  consent  of
holders  of  Certificates  evidencing  51% of the Units at the time  outstanding
under the  Indenture of the Trust Fund for the purpose of adding any  provisions
to or changing in any manner or eliminating  any of the provisions  hereof or of
modifying in any manner the rights of the holders of  Certificates  of the Trust
Fund;  provided,  however,  that the parties hereto may not amend this Indenture
without the consent of 100% of the Certificateholders of the Trust Fund so as to
(i) reduce the  aforesaid  percentage of Units the holders of which are required
to consent to certain  amendments  or (ii) reduce the interest in the Trust Fund
represented by Units evidenced by any Certificate; and provided further that the
parties  hereto may not amend this  Indenture so as to (A) extend the  Mandatory
Termination Date, (B) increase the number of Units issuable hereunder, except as
provided  in Section  5.04  hereof,  above the Total Units for the Trust or such
lesser  amount  as may be  outstanding  at any  time  during  the  term  of this
Indenture,  (C) subject to Sections 3.08 and 3.14 hereof,  permit the deposit or
acquisition hereunder of interest-bearing obligations or other securities either
in  addition  to or in  substitution  for any of the  Bonds,  or (D)  permit the
Trustee  to  engage  in  business  or  investment  activities  not  specifically
authorized by this Indenture.

     Promptly  after the  execution  of any such  amendment,  the Trustee  shall
furnish written notification to all then outstanding  Certificateholders  of the
substance of such amendment,  except that no such  notification need be given if
the amendment merely is to do one or more of the following: to cure an ambiguity
or to  correct  or  supplement  any  provision  contained  herein  which  may be
defective or inconsistent with any other provision contained herein.

     SECTION 9.02 -  TERMINATION.  This  Indenture and the Trust created  hereby
shall  terminate as to the Trust upon the  maturity,  redemption,  sale or other
disposition  as the case may be of the last  Bond  held  hereunder  in the Trust
Fund, unless sooner terminated as herein specified, and may be terminated at any
time by written instrument executed by the Depositor and consented to by holders
of  Certificates  evidencing  51% of  all  Units  then  outstanding  under  this
Indenture;  provided  that in no event  shall  this  Trust  continue  beyond the
Mandatory Termination Date. In addition, as set forth in Section 6.01(g), if (i)
the principal  amount of Bonds held in the Trust,  as shown by any evaluation by
the  Trustee  pursuant  to Section  5.01  hereof,  shall be less than 20% of the
principal  amount  of Bonds  deposited  in the  Trust or (ii) by  reason  of the
aggregate redemption by the Depositor, and/or one or more Underwriters, of Units
not theretofore sold constituting more than 60% of the number of Units initially
authorized,  the net worth of the Trust  Fund is reduced to less than 40% of the
aggregate  principal  amount of Bonds deposited in the Trust, the Trustee may in
its  discretion,  and shall when so directed by the  Depositor,  terminate  this
Indenture and the Trust created hereby insofar as they relate to the Trust Fund.
Written  notice of any  termination,  specifying  the time or times at which the
Certificateholders  may surrender their Certificates for cancellation,  shall be
given by the Trustee to each  Certificateholder of the terminated Trust Fund, at
his  address  appearing  in the  registration  books  of the  Trustee.  Within a
reasonable  period of time after such termination of the Trust Fund, the Trustee
shall fully  liquidate  the Bonds then held in the Trust Fund, if any, and shall
with respect to the Trust Fund in the case of a termination of the Trust:

     (a) deduct from the  Interest  Account or, to the extent that funds are not
available  in such  Account,  from  the  Principal  Account  and  pay to  itself
individually an amount equal to the sum of (i) its accrued  compensation for its
ordinary  recurring  services  in  connection  with  the  Trust  Fund,  (ii) any
compensation due it for its extraordinary  services in connection with the Trust
Fund, and (iii) any costs,  expenses or indemnities in connection with the Trust
Fund as provided herein;

     (b) deduct from the  Interest  Account or, to the extent that funds are not
available in such Account,  from the  Principal  Account and pay any unpaid fees
and expenses of the Evaluator  and of bond counsel in connection  with the Trust
Fund, if any, as directed and certified to by the Depositor;

     (c) deduct from the  Interest  Account or, to the extent that funds are not
available in such  Account,  from the  Principal  Account an amount equal to the
unpaid fees and  expenses,  if any,  of the  Depositor,  including  registration
charges, expenses of registering the Trust or the Units under various state laws
as  required,   printing  costs,  attorneys'  fees,  auditing  costs  and  other
miscellaneous out-of-pocket expenses, as certified to by the Depositor, incurred
in  keeping  the  registration  of the Units  and the  Trust on a current  basis
pursuant  to Section  9.04;  provided,  however,  that no portion of such amount
shall be deducted or paid unless the payment  thereof  from the Trust is at that
time  permitted  under the  Investment  Company Act of 1940 as  evidenced  by an
opinion of independent counsel to the Depositor;

     (d) deduct from the Interest  Account or the Principal  Account any amounts
which may be required  to be  deposited  in the  Reserve  Account to provide for
payment of any  applicable  taxes or other  governmental  charges  and any other
amounts which may be required to meet expenses  incurred of the Trust Fund under
this Indenture;

     (e) distribute to each  Certificateholder of the Trust Fund, upon surrender
for  cancellation  of his  Certificate or  Certificates,  such holder's pro rata
share of the balance of the Interest Account;

     (f) distribute to each  Certificateholder of the Trust Fund, upon surrender
for  cancellation  of his  Certificate or  Certificates,  such holder's pro rata
share of the balance of the Principal Account; and

     (g) together with such distribution to each  Certificateholder  as provided
for in (e) and (f), furnish to each such  Certificateholder a final distribution
statement  as of the date of the  computation  of the  amount  distributable  to
Certificateholders,  setting forth the data and information in substantially the
form and manner provided for in Section 3.06 hereof.

     The amounts to be so  distributed to each  Certificateholder  shall be that
pro rata share of the balance of the total  Interest and  Principal  Accounts of
the Trust Fund as shall be  represented  by the Units  therein  evidenced by the
outstanding    Certificate   or   Certificates    held   of   record   by   such
Certificateholder.

     The Trustee  shall be under no liability  with respect to moneys held by it
in the Interest,  Reserve and Principal Accounts upon termination except to hold
the same in trust without  interest  until  disposed of in  accordance  with the
terms of this Indenture.

     In the event that all of the  Certificateholders  shall not surrender their
Certificates for cancellation  within six months after the time specified in the
above-mentioned  written notice,  the Trustee shall give a second written notice
to  the  remaining   Certificateholders  to  surrender  their  Certificates  for
cancellation and receive the liquidation  distribution with respect thereto.  If
within one year after the second notice all the Certificates shall not have been
surrendered  for  cancellation,  the Trustee  may take steps,  or may appoint an
agent to take  appropriate  steps,  to contact the remaining  Certificateholders
concerning  surrender of their  Certificates  and the cost thereof shall be paid
out of the moneys and other assets which remain in trust  hereunder in the Trust
Fund.

     SECTION 9.03 -  CONSTRUCTION.  This  Indenture is delivered in the State of
New York and all laws or rules of  construction  of such state shall  govern the
rights of the parties hereto and the  Certificateholders  and the interpretation
of the provisions hereof.

     SECTION 9.04 - REGISTRATION OF UNITS.  The Depositor  agrees and undertakes
on its own part to  initially  register  the Units  and the Trust  Fund with the
Securities and Exchange Commission and under the Blue Sky laws of such states as
the Depositor may select. If the Depositor shall maintain a market in the Units,
the Depositor shall, if required by applicable law, keep the registration of the
Units and the Trust Fund with the Securities  and Exchange  Commission and under
the applicable  securities  laws of such states as the Depositor may select on a
current basis.  Registration charges, Blue Sky fees, printing costs,  attorneys'
fees and other  miscellaneous  out-of-pocket  expenses incurred pursuant to this
Section  and related to all Units shall be borne by the Trust only to the extent
and in the manner provided for by Section 3.05. To the extent that such expenses
cannot  be borne by the  Trust,  they  shall  be  borne  by the  Depositor.  The
Depositor shall be under no obligation to maintain a market in the Units and, if
it shall  maintain such a market,  it may cease to do so immediately at any time
and from time to time and without notice. The Depositor shall do all things that
may be necessary or required to comply with this provision and the Trustee shall
not incur any liability or be under any obligation in connection therewith.

     SECTION 9.05 - WRITTEN NOTICE. Any notice, demand, direction or instruction
to be given to the  Depositor  hereunder  shall be in writing  and shall be duly
given if mailed or delivered to the  Depositor at Dougherty,  Dawkins,  Strand &
Yost Incorporated,  100 South Fifth Street, Suite 2300,  Minneapolis,  Minnesota
55402,  Attention:  Kenneth E.  Dawkins,  or at such  other  address as shall be
specified by the Depositor to the other parties  hereto in writing.  Any notice,
demand,  direction or instruction to be given to the Trustee shall be in writing
and shall be duly given if mailed or delivered to the corporate  trust office of
the Trustee, The Bank of New York, Wall Street Trust division,  67 Broad Street,
New York, New York 10004, Attention:  UIT Administration,  or such other address
as shall be specified to the other parties hereto by the Trustee in writing. Any
notice,  demand,  direction or instruction to be given to the Evaluator shall be
in writing and shall be duly given if mailed or delivered to American  Portfolio
Advisory Service Inc., 1001 Warrenville Road, Lisle, Illinois 60532,  Attention:
President.  Any notice to be given to the Certificateholders shall be duly given
if mailed or delivered to each  Certificateholder  at the address of such holder
appearing in the registration books of the Trustee.

     SECTION  9.06  -  SEVERABILITY.  If  any  one or  more  of  the  covenants,
agreements,  provisions or terms of this Indenture shall be held contrary to any
express  provision  of law or  contrary  to policy of  express  law,  though not
expressly  prohibited,  or  against  public  policy,  or  shall  for any  reason
whatsoever be held invalid, then such covenants, agreements, provisions or terms
shall be deemed severable from the remaining covenants,  agreements,  provisions
or  terms  of  this  Indenture  and  shall  in no way  affect  the  validity  or
enforceability  of the other provisions of this Indenture or of the Certificates
or the rights of the holders thereof.

     SECTION 9.07 - DISSOLUTION OF DEPOSITOR NOT TO TERMINATE.  The  dissolution
of the Depositor from or for any cause whatsoever shall not operate to terminate
this  Indenture  insofar as the duties and  obligations  of the  Trustee and the
Evaluator are concerned.

     IN WITNESS  WHEREOF,  the  Depositor  has caused this Trust  Indenture  and
Agreement to be executed for Dougherty,  Dawkins,  Strand & Yost Incorporated by
its President or one of its Vice Presidents with its corporate seal to be hereto
affixed and attested to by its Secretary or one of its Vice Presidents; The Bank
of New York  through  its Wall  Street  Trust  division  has  caused  this Trust
Indenture  and  Agreement  to be  executed  by  one of its  Vice  Presidents  or
Assistant  Vice  Presidents  and its  corporate  seal to be hereto  affixed  and
attested  to by  one  of its  Vice  Presidents,  Assistant  Vice  Presidents  or
Assistant  Treasurers;  and American Portfolio Advisory Services Inc. has caused
this Trust Indenture and Agreement to be executed by its President or one of its
Vice  Presidents  and its corporate seal to be hereto affixed and attested to by
its Secretary or one of its Assistant Secretaries;  all as of the day, month and
year first above written.

                                                DOUGHERTY, DAWKINS, STRAND
                                                & YOST INCORPORATED, Depositor

                                                By /s/Kenneth E. Dawkins
                                                  -----------------------------
                                                Its /s/Executive Vice President
                                                  -----------------------------

ATTEST:

By /s/Tom S. Nelson
  -------------------------

Its/s/Senior Vice President
  -------------------------

[Corporate Seal]




STATE OF NEW YORK )
                  ) SS
COUNTY OF NEW YORK)

     I, /s/Donna R. Krettzer,  a Notary Public in and for the said County in the
State  aforesaid,  do hereby  certify that  /s/Kenneth  E. Dawkins and /s/Tom S.
Nelson, personally known to me to be the same persons whose names are subscribed
to the foregoing instrument and personally known to me to be a /s/Executive Vice
President and a /s/Senior Vice President,  respectively,  of Dougherty, Dawkins,
Strand  &  Yost  Incorporated,  appeared  before  me  this  day in  person,  and
acknowledged  that they signed,  sealed with the  corporate  seal of  Dougherty,
Dawkins, Strand & Yost Incorporated,  and delivered the said instrument as their
free and voluntary act as such  /s/Executive  Vice  President and /s/Senior Vice
President,  respectively,  and as  the  free  and  voluntary  act of  Dougherty,
Dawkins, Strand & Yost Incorporated for the uses and purposes therein set forth.

     GIVEN,  under my hand and  notarial  seal this  /s/15th day of  /s/October,
1986.

                                                /s/Donna R. Krettzer
                                                -----------------------
                                                Notary Public

                                                 [NOTARY STAMP]


                                                THE BANK OF NEW YORK,
                                                Wall Street Trust division,
                                                Trustee



                                                By /s/Jim Sanablia
                                                  ------------------------
                                                  Its /s/VP
                                                    ----------------------

ATTEST:

By /s/Patrick Griffan
   ------------------
   Its /s/Asst. VP
      ---------------


[Corporate Seal]



STATE OF NEW YORK )
                  ) SS
COUNTY OF NEW YORK)

     I, /s/Donna R. Krettzer,  a Notary Public in and for the said County in the
State aforesaid do hereby certify that /s/Jim  Sanablia and /s/Patrick  Griffan,
personally  known to me to be the same persons whose names are subscribed to the
foregoing  instrument and personally  known to me to be a /s/Vice  President and
a[n] /s/Asst. Vice President, respectively, of The Bank of New York, Wall Street
Trust division,  appeared before me this day in person,  and  acknowledged  that
they signed, sealed with the corporate seal of The Bank of New York, Wall Street
Trust  division,  and delivered the said  instrument as their free and voluntary
act as such /s/Vice President and /s/Asst. Vice President,  respectively, and as
the free and voluntary act of The Bank of New York,  Wall Street Trust division,
for the uses and purposes therein set forth.

     GIVEN,  under my hand and notarial  seal this  /s/15th day of  /s/October ,
1986.

                                                /s/Donna R. Krettzer
                                                -----------------------
                                                Notary Public


[SEAL]

My commission expires:
     /s/8/31/88


                                                AMERICAN PORTFOLIO ADVISORY
                                                  SERVICE INC.,
                                                Evaluator

                                                By /s/Frederick T. Croft
                                                   -------------------------
                                                  Its /s/ 1st Vice President
                                                      ----------------------

ATTEST:

By /s/Scott E. Martin
   --------------------------
   Its /s/Assistant Secretary
       ----------------------

[Corporate seal]

STATE OF ILLINOIS )
                  ) SS
COUNTY OF DU PAGE )

     I,  /s/Patricia  A. Leopold,  a Notary Public in and for the said County in
the State aforesaid,  do hereby certify that /s/Scott E. Martin and Frederick T.
Croft,  personally known to me to be the same persons whose names are subscribed
to  the  foregoing  instrument  and  personally  known  to me  to be a  /s/Asst.
Secretary and a /s/First Vice  President,  respectively,  of American  Portfolio
Advisory Service Inc.,  appeared before me this day in person,  and acknowledged
that they signed,  sealed with the corporate seal of American Portfolio Advisory
Service Inc., and delivered the said  instrument as their free and voluntary act
as such Asst. Secretary and First Vice President,  respectively, and as the free
and voluntary act of American  Portfolio Advisory Service Inc., for the uses and
purposes therein set forth.

     GIVEN,  under my hand and  notarial  seal this  /s/14th day of  /s/October,
1986.


                                                /s/Patrica A Leopold
                                                -----------------------
                                                Notary Public


[SEAL]

My commission expires:

"My Commission Expires Jan. 8, 1990"
           [Notary Stamp]



                                                                       EXHIBIT A

                        FORM OF CERTIFICATE OF OWNERSHIP
                              (Face of Certificate)

No.                                                                        Units



                            CERTIFICATE OF OWNERSHIP

                                 -- evidencing -

                              An Undivided Interest

                                     in the

                         Voyageur Unit Investment Trust

         CUSIP                      Series          Plan of Distribution
         -----                      ------          --------------------

- --------------------------------------------------------------------------------


     This is to certify that  ____________________  is the owner and  registered
holder of this  Certificate  evidencing  the  ownership  of ________  unit(s) of
undivided interest in the series of the Voyageur Unit Investment Trust specified
on the face hereof (hereinafter  called the "Trust Fund"),  created by the Trust
Indenture and  Agreement  and related  Reference  Trust  Agreement  (hereinafter
collectively referred to as the "Indenture") among Dougherty,  Dawkins, Strand &
Yost Incorporated,  as Depositor (hereinafter called the "Depositor"),  The Bank
of New York  through its Wall Street  Trust  division,  as Trustee  (hereinafter
called  the  "Trustee"),  and  American  Portfolio  Advisory  Service  Inc.,  as
Evaluator  (hereinafter called the "Evaluator").  The Trust Fund consists of (a)
such of the municipal  obligations deposited in trust and listed in Exhibit A of
the Reference Trust Agreement and any other obligations that may be deposited in
the Trust Fund in  exchange or  substitution  therefor  in  accordance  with the
Indenture,  as may from  time to time  continue  to be held as part of the Trust
Fund, and (b) such cash amounts as from time to time may be held in the Interest
Account  of the  Trust  Fund and the  Principal  Account  maintained  under  the
Indenture in the manner described below.

     At any given time this Certificate  shall represent a fractional  undivided
interest in the Trust Fund,  the numerator of which fraction shall be the number
of units set forth on the face hereof and the  denominator of which shall be the
total  number  of units of  undivided  fractional  interest  represented  by all
Certificates  of the  Trust  Fund  which  are  outstanding  at such  time.  Such
Certificates include Units of the Trust Fund, if any, held in book entry form on
the books of the Trustee.

     The  Depositor  hereby  grants  and  conveys  all of its  right,  title and
interest  in and to the Trust  Fund to the  extent of the  fractional  undivided
interest represented hereby to the registered holder of this Certificate subject
to and in pursuance of the Indenture, all the terms, conditions and covenants of
which are incorporated herein as if fully set forth at length.

     The  registered  holder of this  Certificate  is  entitled at any time upon
tender of this  Certificate to the Trustee at its corporate  trust office in the
City of New York, and upon payment of any tax or other governmental  charges, to
receive,  on the seventh  calendar day following the day on which such tender is
made,  or, if such calendar day is not a business day, on the first business day
prior to such  calendar  day, an amount in cash equal to the  evaluation  of the
fractional  undivided interest in the Trust evidenced by this Certificate,  upon
the  basis  provided  for in the  Indenture.  The  right  of  redemption  may be
suspended  and the date of payment may be postponed  for any period during which
the New York Stock Exchange is closed or trading on that Exchange is restricted,
for any  period  during  which  an  emergency  exists  so that  disposal  of the
obligations  held in the Trust Fund is not  reasonably  practicable or it is not
reasonably practicable to determine fairly the value of such obligations, or for
such other  periods  as the  Securities  and  Exchange  Commission  may by order
permit.

     Interest  received  by the  Trustee  as part of the Trust  Fund  (including
interest accrued and unpaid prior to the day of deposit of any obligation in the
Trust Fund and that part of the proceeds of the sale, liquidation, redemption or
maturity of any such  obligation  which  represents  accrued  interest) shall be
credited  by the  Trustee to the  Interest  Account.  The  fractional  undivided
interest  represented by this Certificate in the balance in the Interest Account
(after the  deductions  referred  to below)  shall be  computed  as of the First
Settlement Date, as defined in the Indenture,  and paid to the Depositor on such
date. The next computation shall be made as of the First General Record Date, as
defined  in the  Indenture,  and an  amount  in cash  equal to the  share of the
Interest  Account  represented by this  Certificate  shall be distributed on the
fifteenth day of the month following the month in which the First General Record
Date occurs,  or within a reasonable  period of time thereafter,  to or upon the
order of the registered  holder of this  Certificate at the close of business on
the First General Record Date. Thereafter,  distributions will be made as of the
first day of June and December of each year,  commencing with the first such day
following the date of this Certificate, and an amount in cash equal to the share
of the Interest  Account  represented by this Certificate will be distributed on
the  fifteenth day of June and  December,  respectively,  or within a reasonable
period of time thereafter, to or upon the order of the registered holder of this
Certificate  at the close of business on the first day of the month in which the
distribution is made.

     All moneys  (other  than  interest)  received by the Trustee as part of the
Trust Fund (including amounts received from the sale, liquidation, redemption or
maturity  of any  obligations  held in the Trust  Fund) shall be credited by the
Trustee to a separate  Principal  Account.  The  fractional  undivided  interest
represented  by this  Certificate  in the cash balance in the Principal  Account
(after the  deductions  referred  to below)  shall be  computed  as of the First
General  Record Date and  thereafter  as of June 1 and  December 1 of each year,
commencing  with the first such day following the First General Record Date. The
first  distribution of funds from the Interest Account shall be made as provided
in the  Indenture  and,  thereafter,  an amount in cash equal to the sum of said
fractional  undivided  interests in the Interest Account and Principal  Account,
computed as set forth above,  shall be  distributed on the fifteenth day of June
and  December,  or  within  a  reasonable  period  of  time  thereafter,  to the
registered  holder of this Certificate at the close of business on the first day
of the  month in which  such  distribution  is made.  The  Trustee  shall not be
required  to make a  distribution  from the  Principal  Account  unless the cash
balance on deposit therein available for such  distribution  shall be sufficient
to distribute at least $1.00 per Unit.

     Distributions  from the Interest and  Principal  Accounts  shall be made by
mail  at  the  post  office  address  of  the  holder  hereof  appearing  in the
registration books of the Trustee.

     From time to time  deductions  shall be made from the Interest  Account and
Principal  Account,  as more fully set forth in the Indenture,  for redemptions,
compensation of the Trustee,  the Depositor and the Evaluator,  reimbursement of
certain  expenses  incurred  by or on behalf of the  Trustee  or the  Depositor,
certain legal  expenses and payment of, or the  establishment  of a reserve for,
applicable taxes, if any.

     Within a reasonable  period of time after the end of each calendar year the
Trustee shall furnish to the registered  holder of this  Certificate a statement
setting forth, among other things, the amounts received and deductions therefrom
and the amounts distributed during the preceding year in respect of interest on,
and sales, redemptions or maturities of, obligations held in the Trust Fund.

     This Certificate  shall be transferable by the registered  holder hereof by
presentation  and surrender  hereof at the corporate trust office of the Trustee
properly  endorsed on the reverse hereof or accompanied by a written  instrument
or instruments of transfer in form  satisfactory  to the Trustee and executed by
the registered  holder hereof or his authorized  attorney.  Certificates  of the
Trust  Fund  are  interchangeable  for  one or  more  Certificates  in an  equal
aggregate  number  of Units  of  undivided  interest  in the  Trust  Fund at the
corporate  trust office of the  Trustee,  in  denominations  of a single Unit of
undivided interest or any multiple thereof.

     The holder hereof may be required to pay a charge of $2.00 per  Certificate
issued in connection  with the transfer or interchange of this  Certificate  and
any tax or other governmental  charge that may be imposed in connection with the
transfer, interchange or other surrender of this Certificate. The holder of this
Certificate,  by virtue of the acceptance hereof,  assents to and shall be bound
by the  terms of the  Indenture,  a copy of which is on file and  available  for
inspection at the corporate  trust office of the Trustee,  to which reference is
made for all the terms, conditions and covenants thereof.

     The Trustee may deem and treat the person in whose name this Certificate is
registered  upon the books of the Trustee as the owner  hereof for all  purposes
and the Trustee shall not be affected by any notice to the contrary.

     The Trust Fund and the  Indenture,  only insofar as it relates to the Trust
Fund, shall terminate upon the maturity,  redemption,  sale or other disposition
of the last bond held thereunder;  provided, however, that in no event shall the
Indenture  and the Trust  Fund  continue  beyond  the end of the  calendar  year
immediately preceding the fiftieth anniversary of the date of the Indenture. The
Indenture also provides that the Trust Fund may be terminated at any time by the
written  consent  of  holders  of  Certificates   evidencing  51%  of  the  then
outstanding  Units of the Trust Fund.  The Indenture  further  provides that the
Trust Fund may be terminated if the value of the Trust Fund  decreases to 20% or
less of the principal amount of bonds originally  deposited in the Trust Fund or
in the event of a redemption by the Depositor and/or one or more Underwriters of
Units not theretofore sold in a number sufficient to reduce the net worth of the
Fund to less than 40% of the principal amount of bonds  originally  deposited in
the Trust Fund.  Upon any  termination,  the Trustee  shall fully  liquidate the
bonds  then held and  distribute  pro rata the funds then held in the Trust Fund
upon the  surrender  of the  Certificates,  all in the  manner  provided  in the
Indenture.  Upon termination,  the Trustee shall be under no further  obligation
with  respect  to the Trust  Fund,  except  to hold the  funds in Trust  without
interest  until  distribution  as aforesaid and shall have no duty upon any such
termination  to  communicate  with the holder  hereof  other than by mail at the
address of such holder appearing in the registration books of the Trustee.

     This  Certificate  shall not become valid or binding for any purpose  until
properly executed by the Trustee under the Indenture.

     IN WITNESS WHEREOF,  Dougherty,  Dawkins,  Strand & Yost  Incorporated,  as
Depositor,  has caused  this  Certificate  to be executed  in  facsimile  by its
Executive  Vice President and The Bank of New York through its Wall Street Trust
division,  as  Trustee,  has  caused  this  Certificate  to be  executed  in its
corporate name by an authorized officer.

Date:

                                                 DOUGHERTY, DAWKINS, STRAND &
                                                   YOST INCORPORATED, Depositor


                                                 By ____________________________
                                                    Executive Vice President



                                                 THE BANK OF NEW YORK,
                                                   Wall Street Trust division,
                                                   Trustee


                                                 By ____________________________
                                                    Authorized Officer


                            (REVERSE OF CERTIFICATE)

     The following  abbreviations,  when used in the  inscription on the face of
this  Certificate,  shall be  construed  as though they were written out in full
according to applicable laws or regulations:

         TEN COM -         as tenants in common
         TEN ENT -         as tenants by the entireties
         JT TEN  -         as joint tenants with right of survivorship
                           and not as tenants in common
         UNIF TRANS MIN ACT________________ Custodian
                               (Cust)
                      _____________ under Uniform Transfers
                         (Minor)
                      to Minors Act ______________________
                                            (State)

Additional abbreviations may also be used though not in the above list.

                                   ASSIGNMENT

Please insert Social Security or other identifying number of assignee.

________________________________

     For value  received,  the undersigned  hereby sells,  assigns and transfers
unto _________________ the within Certificate and all rights hereunder, and does
hereby  irrevocably  constitute and appoint  ______________________  attorney to
transfer the within Certificate on the books of the Trustee,  with full power of
substitution in the premises.

Date:

                                                  ______________________________
                                                  NOTICE: The signature to this
                                                  assignment must correspond
                                                  with the name as it appears on
                                                  the face of this Certificate
                                                  in every particular.

                                                  Signature guarantee  must be
                                                  made by the Depositor, a
                                                  member of the New York, 
                                                  American, Midwest or Pacific
                                                  Stock Exchange, or a 
                                                  commercial bank or trust
                                                  company having its principal
                                                  office or correspondent
                                                  in the City of New York.

                                                  Signature Guaranteed:


                                                  ______________________________

                                                  ______________________________


STATEMENT REGARDING DISTRIBUTIONS

     On the face of this  Certificate  it is  indicated  whether the  registered
holder  hereof has elected to receive  distributions  from the Interest  Account
monthly, quarterly or semi-annually.

     This Certificate by its terms provides that distributions from the Interest
Account  shall  be  computed  as of the  First  Settlement  Date and paid to the
Depositor  on such  date.  The next  computation  shall be made as of the  First
General  Record  Date and an amount in cash  equal to the share of the  Interest
Account  represented by this  Certificate  shall be distributed on the fifteenth
day of the month  following  the month in which the First  General  Record  Date
occurs, or within a reasonable  period of time thereafter,  to or upon the order
of the  registered  holder of this  Certificate  at the close of business on the
First  General  Record Date.  Thereafter,  distributions  will be made as of the
first day of June and December of each year,  commencing with the first such day
following the date of this Certificate, and an amount in cash equal to the share
of the Interest  Account  represented by this Certificate will be distributed on
the  fifteenth day of June and  December,  respectively,  or within a reasonable
period of time thereafter, to or upon the order of the registered holder of this
Certificate  at the close of business on the first day of the month in which the
distribution is made.

     If the  registered  holder  hereof has  elected  the  monthly or  quarterly
option,  then he agrees  that,  in lieu of the  distributions  provided  by this
Certificate,  the fractional  undivided interest represented by this Certificate
in the balance of the Interest  Account shall be computed  monthly or quarterly,
respectively, as indicated on the face hereof. All Certificateholders of record,
however,  regardless  of the plan of  distribution  selected,  will  receive the
distribution  to  be  made  on  the  First   Distribution  Date  and  thereafter
distributions will be made monthly,  quarterly or semi-annually,  depending upon
the plan of distribution chosen by the holder hereof.

     If quarterly  distributions  have been selected,  the fractional  undivided
interest represented by this Certificate in the balance of the Interest Account,
after the First  Distribution  Date, as defined in the Indenture,  and after the
deductions referred to in this Certificate, will be computed as of the first day
of March, June, September and December, commencing with the first such day after
the First General Record Date,  and subsequent to the date of this  Certificate,
and an amount in cash as thus computed  distributed  to or upon the order of the
holder at such date of computation on or shortly after the fifteenth day of each
such month.

     If monthly  distributions  have been  selected,  the  fractional  undivided
interest represented by this Certificate in the balance in the Interest Account,
after the First  Distribution Date and after the deductions  referred to in this
Certificate,  will be  computed  as of the first day of each month of each year,
commencing  with the first such day after the First  General  Record  Date,  and
subsequent  to the  date  of this  Certificate,  and an  amount  in cash as thus
computed  distributed  to or upon  the  order  of the  holder  at  such  date of
computation on or shortly after the fifteenth day of each such month.

     The plan of  distribution  chosen by the  registered  holder  hereof may be
changed by written  notice to the Trustee not later than June 15 in any calendar
year by surrender to the Trustee of this Certificate,  together with a completed
form for selection of a plan of distribution  provided by the Trustee. A plan of
distribution shall continue in effect until changed as herein provided. A change
in a plan of  distribution  may  only be made as  indicated  herein  and will be
effective as of June 2 for the ensuing 12 months.

     In the  event  the  amount  on  deposit  in  the  Interest  Account  is not
sufficient  for the  payment  of the amount of  interest  to be  distributed  to
Certificateholders  participating  in a distribution,  the Trustee shall advance
its own funds and cause to be deposited in and credited to the Interest  Account
such amounts as may be required to permit payment of the distribution to be made
and shall be  entitled  to be  reimbursed,  without  interest,  out of  interest
received by the Trust Fund subsequent to the date of such advance and subject to
the condition that any such  reimbursement  shall be made only under  conditions
which will not reduce the funds in or available  for the Interest  Account to an
amount  less  than  required  for the next  ensuing  distribution  of  interest.
Distributions to Certificateholders who are participating in one of the optional
plans for distribution of interest shall not be affected because of advancements
by the Trustee for the purpose of equalizing distributions to Certificateholders
participating in a different plan.



                          INDEPENDENT AUDITORS' CONSENT

The Sponsor, Trustee and the Unitholders of
Voyageur Unit Investment Trust, Series 1, Series 2 and Series 3:


     We consent to the use of our reports  included  herein and to the reference
of our  Firm  under  the  heading  "Independent  Auditors"  in  Part  Two of the
Prospectus.




                                        KPMG Peat Marwick LLP



Minneapolis, Minnesota
November 21, 1995


<TABLE> <S> <C>


<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM AMENDMENT NUMBER 6 TO
FORM S-6 AND IS QUALIFIED IN ITS ENTIRETY TO REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>   0000797497
<NAME>  VOYAGEUR UNIT INVESTMENT TRUST, SERIES 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          APR-30-1995
<PERIOD-START>                             MAY-01-1994
<PERIOD-END>                               APR-30-1995
<INVESTMENTS-AT-COST>                        3,247,131
<INVESTMENTS-AT-VALUE>                       3,251,788
<RECEIVABLES>                                  119,056
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               3,370,844
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                             41,335
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     3,329,509
<SHARES-COMMON-STOCK>                             4617
<SHARES-COMMON-PRIOR>                             4805
<ACCUMULATED-NII-CURRENT>                       84,267
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           4657
<OVERDISTRIBUTION-GAINS>                          6547
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 3,329,509
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              255,482
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  10,210
<NET-INVESTMENT-INCOME>                        245,272
<REALIZED-GAINS-CURRENT>                           698
<APPREC-INCREASE-CURRENT>                     (68,327)
<NET-CHANGE-FROM-OPS>                          177,643
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      244,860
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                          136,794
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        188
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (204,011)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission