ASSOCIATES FIRST CAPITAL CORP
10-Q, 1999-08-13
PERSONAL CREDIT INSTITUTIONS
Previous: ASSOCIATES CORPORATION OF NORTH AMERICA, 10-Q, 1999-08-13
Next: ATLANTIC CITY ELECTRIC CO, 10-Q, 1999-08-13




<PAGE>
                            FORM 10-Q

                SECURITIES AND EXCHANGE COMMISSION

                   WASHINGTON, D.C.  20549-1004

 (Mark One)

 [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

 For the quarterly period ended   June 30, 1999

                                OR

 [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

 For the transition period from                       to

 Commission file number   2-44197


                     ASSOCIATES FIRST CAPITAL CORPORATION

      (Exact name of registrant as specified in its charter)


            Delaware                                     06-0876639

 (State or other jurisdiction of                      (I.R.S. Employer
  incorporation or organization)                     Identification No.)


              250 East Carpenter Freeway, Irving, Texas 75062-2729
             (Address of principal executive offices)   (Zip code)
                           972-652-4000
        (Registrant's telephone number, including area code)

                          Not applicable
        (Former name, former address and former fiscal year,
                  if changed since last report)


 Indicate by check mark whether the registrant (1) has filed all reports
 required to be filed by Section 13 or 15(d) of the Securities Exchange
 Act of 1934 during the preceding 12 months (or for such shorter period
 that the registrant was required to file such reports) and (2) has been
 subject to such filing requirements for the past 90 days.  Yes..X..
 No.....


<PAGE>
 As of June 30, 1999, the registrant had 1,150,000,000 and 144,118,820
 respective shares of Class A and Class B Common Stock authorized,
 728,596,571 shares of Class A Common Stock issued, of which 728,321,811
 shares were outstanding; and no shares of Class B Common Stock were
 issued or outstanding.


<PAGE>
                  PART I - FINANCIAL INFORMATION

 ITEM I.  FINANCIAL STATEMENTS.


               ASSOCIATES FIRST CAPITAL CORPORATION
                CONSOLIDATED STATEMENT OF EARNINGS
             (In Millions, Except Per Share Amounts)
                         (Unaudited)
<TABLE>
<CAPTION>

                               Six Months Ended      Three Months Ended
                                   June 30                June 30
                               1999        1998      1999          1998
                               ----        ----      ----          ----
<S>                         <C>        <C>          <C>        <C>
 REVENUE
   Finance charges           $4,546.0   $3,926.8     $2,262.1   $1,881.8
   Insurance premiums           516.8      216.5        260.5      104.1
   Investment and other
    income                      871.6      382.9        466.8      309.2
                             --------   --------     --------   --------
                              5,934.4    4,526.2      2,989.4    2,295.1

 EXPENSES
   Interest expense           1,925.3    1,542.8        965.3      785.5
   Operating expenses         1,951.1    1,291.4        971.5      671.4
   Provision for losses on
    finance receivables         727.2      707.8        364.4      342.8
   Insurance benefits paid
    or provided                 218.9       73.3        115.2       30.5
                             --------   --------     --------   --------
                              4,822.5    3,615.3      2,416.4    1,830.2
                             --------   --------     --------   --------
 EARNINGS BEFORE PROVISION
  FOR INCOME TAXES            1,111.9      910.9        573.0      464.9
 PROVISION FOR INCOME TAXES     417.0      337.0        214.9      172.0
                             --------   --------     --------   --------
 NET EARNINGS                $  694.9   $  573.9     $  358.1   $  292.9
                             ========   ========     ========   ========
 NET EARNINGS PER SHARE
   Basic                     $   0.95   $   0.83     $   0.49   $   0.42
                             ========   ========     ========   ========
   Diluted                   $   0.95   $   0.82     $   0.49   $   0.42
                             ========   ========     ========   ========

</TABLE>



         See notes to consolidated financial statements.


               ASSOCIATES FIRST CAPITAL CORPORATION
                    CONSOLIDATED BALANCE SHEET
                      (Dollars In Millions)

<TABLE>
<CAPTION>
                                                   June 30    December 31
                                                    1999         1998
                                                 (Unaudited)
                                                 -----------  ------------
                              ASSETS
<S>                                              <C>          <C>
 CASH AND CASH EQUIVALENTS                        $ 3,485.4    $ 4,665.6
 INVESTMENTS IN DEBT AND EQUITY SECURITIES          7,438.8      6,678.7
 FINANCE RECEIVABLES, net of unearned finance
  income, allowance for credit losses and
  insurance policy and claims reserves             64,975.9     57,496.4
 OTHER ASSETS                                       9,994.0      6,334.7
                                                  ---------    ---------
     Total assets                                 $85,894.1    $75,175.4
                                                  =========    =========

               LIABILITIES AND STOCKHOLDERS' EQUITY

 NOTES PAYABLE, unsecured short-term
   Commercial Paper                               $28,879.1    $24,144.3
   Bank Loans                                         431.2      1,565.5
 ACCOUNTS PAYABLE AND ACCRUALS                      4,313.1      3,342.4
 LONG-TERM DEBT
   Senior Notes                                    42,735.6     37,171.4
   Subordinated and Capital Notes                     425.3        425.3
                                                  ---------    ---------
                                                   43,160.9     37,596.7

 STOCKHOLDERS' EQUITY
   Series A Junior Participating Preferred
    Stock, $0.01 par value, 734,500 shares
    authorized, no shares issued or
    outstanding                                         -            -
   Class A Common Stock, $0.01 par value,
    1,150,000,000 shares authorized, 728,596,571
    and 728,228,488 shares issued
    in 1999 and 1998, respectively                      7.3          7.3
   Class B Common Stock, $0.01 par value,
    144,118,820 shares authorized, no shares
    issued or outstanding                               -            -

<PAGE>
   Paid-in Capital                                  5,279.6      5,273.7
   Retained Earnings                                3,793.4      3,178.9
   Accumulated Other Comprehensive Income              54.5        106.8
   Less 274,760 and 980,314 shares of
    Class A Common Stock at cost held in
    treasury in 1999 and 1998, respectively           (25.0)       (40.2)
                                                  ---------    ---------
      Total stockholders' equity                    9,109.8      8,526.5
                                                  ---------   ----------

      Total liabilities and stockholders' equity  $85,894.1    $75,175.4
                                                  =========    =========
</TABLE>

         See notes to consolidated financial statements.







<PAGE>
               ASSOCIATES FIRST CAPITAL CORPORATION
               CONSOLIDATED STATEMENT OF CASH FLOWS
                          (In Millions)
                           (Unaudited)
<TABLE>
<CAPTION>
                                                    Six Months Ended
                                                        June 30
                                                   1999          1998
                                                   ----          ----
<S>                                            <C>           <C>
 CASH FLOWS FROM OPERATING ACTIVITIES
   Net earnings                                 $    694.9    $    573.9
   Adjustments to reconcile net earnings to
    net cash provided from operating activities:
     Provision for losses on finance receivables     727.2         707.8
     Depreciation and amortization                   247.8         177.7
   Other operating activities                       (344.2)       (343.0)
                                                ----------    ----------
       Net cash provided from operating
        activities                                 1,325.7       1,116.4
                                                ----------    ----------
 CASH FLOWS FROM INVESTING ACTIVITIES
   Finance receivables originated or purchased   (33,305.2)    (26,356.1)
   Finance receivables liquidated                 29,692.6      21,274.0
   Sale of finance businesses and branches         1,490.1           -
   Acquisitions of other finance businesses, net  (4,170.5)       (925.1)
   Proceeds from securitization of finance
    receivables                                      664.6       2,234.9
   Other investing activities                       (670.8)     (1,044.7)
                                                ----------    ----------
       Net cash used for investing
        activities                                (6,299.2)     (4,817.0)
                                                ----------    ----------

<PAGE>
 CASH FLOWS FROM FINANCING ACTIVITIES
   Issuance of long-term debt                      8,294.2       4,177.6
   Retirement of long-term debt                   (5,295.1)     (2,585.6)
   (Decrease) increase in notes payable              856.3       2,071.6
   Other financing activities                        (51.5)        (84.8)
                                                ----------    ----------
       Net cash provided from financing
        activities                                 3,803.9       3,578.8


 EFFECT OF FOREIGN CURRENCY TRANSLATION
  ADJUSTMENTS ON CASH                                (10.6)         53.4
                                                ----------    ----------
 DECREASE IN CASH AND CASH EQUIVALENTS            (1,180.2)        (68.4)

 CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                                        4,665.6         433.2
                                                ----------    ----------
 CASH AND CASH EQUIVALENTS AT END OF PERIOD     $  3,485.4    $    364.8
                                                ==========    ==========

</TABLE>



         See notes to consolidated financial statements.
              ASSOCIATES FIRST CAPITAL CORPORATION
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 NOTE 1 - THE COMPANY

      Associates First Capital Corporation ("First Capital" or the
 "Company"), a Delaware corporation, is a leading diversified finance
 organization providing finance, leasing and related services to
 individual consumers and businesses in the United States and
 internationally.


 NOTE 2 - BASIS OF PRESENTATION AND CONSOLIDATION

      The consolidated financial statements include the accounts of the
 Company and its subsidiaries after elimination of all significant
 intercompany balances and transactions.  Certain prior period financial
 statement amounts have been reclassified to conform to the current
 period presentation.

      In the opinion of the management, all adjustments necessary to
 present fairly the results of operations and financial position have
 been made.  The financial position and results of operations as of and
 for any interim period are unaudited and not necessarily indicative of
 the results of operations for a full year.

      The preparation of these consolidated financial statements in
 conformity with generally accepted accounting principles requires the
 use of management estimates.  These estimates are subjective in nature
 and involve matters of judgment.  Actual results could differ from these
 estimates.


 NOTE 3 - ACQUISITIONS AND DISPOSITIONS

   ACQUISITIONS

      On January 6, 1999, the Company purchased the assets and assumed
 the liabilities of Avco Financial Services, Inc. ("Avco") for $3.9
 billion.  Prior to the acquisition, Avco, formerly a subsidiary of
 Textron Inc., was a global, diversified financial services company with
 approximately $9 billion in assets.  Its product offerings included home
 equity lending, retail sales finance and consumer loans, equipment,
 inventory and vendor finance, and credit and collateral-related
 insurance.  Avco had operations in the U.S., Canada, Puerto Rico,
 Australia, the United Kingdom, New Zealand, France, Hong Kong, Spain,
 Ireland, India and Sweden.  This acquisition was accounted for as a
 purchase.

      The unaudited pro forma combined revenues, net earnings and net
 earnings per basic and diluted share of the Company including the
 operations of Avco and significant 1998 acquisitions were approximately
 $5.8 billion, $588 million, $0.81 and $0.80 for the six-month period
 ended June 30, 1998, and $2.9 billion, $305 million, $0.42 and $0.42 for
 the three-month period ended June 30, 1998, respectively.  The 1998
 acquisitions are described in the Company's Form 10-K for the year ended
 December 31, 1998.  These unaudited pro forma results assume that the
 acquisitions occurred at the beginning of the period and include certain
 adjustments, including additional common shares outstanding and interest
 and amortization expenses associated with these purchases.  This
 information has been prepared for comparative purposes only, and is
 based on the historical operating results of these entities prior to
 their acquisition by the Company and does not include cost savings and
 other profit enhancement initiatives introduced by the Company that
 management believes will be reflected in post-acquisition operating
 results.  As a result, management does not believe that these pro forma
 results are indicative of the actual results that would have occurred
 had the acquisitions closed at the beginning of each period.  Pro forma
 information is not presented for the six or three-month periods ended
 June 30, 1999 because there is no significant difference between pro
 forma and reported revenue, earnings and earnings per share information
 for each respective period.

      In June 1999, the Company acquired the Newcourt Credit Group
 automotive fleet management business.  The transaction includes Newcourt
 Fleet Services, which operates in Canada, and Newcourt Automotive
 Services Limited, which operates in the United Kingdom.  The fair market
 value of the total assets acquired was approximately $460 million.  This
 acquisition was accounted for as a purchase.

      In February 1999, the Company acquired the Shell Oil Proprietary
 Credit Card program.  The fair market value of the private label credit
 card receivables acquired was approximately $260 million.

      DISPOSITIONS

      In June 1999, the Company sold its Avco consumer and commercial
 finance operations in Australia and New Zealand to General Electric
 Capital Corporation, a subsidiary of General Electric Company, for
 approximately $493 million.

      In June 1999, the Company sold 41 of its Canadian consumer
 branches to Commercial Credit Corporation CCC Limited, a subsidiary of
 Citigroup, Inc., for approximately $155 million.

      In March 1999, the Company sold Fleetwood Credit Corporation, its
 recreational vehicle financing subsidiary, to  NationsBank, N.A., a unit
 of BankAmerica Corporation for approximately $227 million.

      In March 1999, the Company sold 128 domestic consumer finance
 branches to Commercial Credit Corporation, a subsidiary of Citigroup,
 Inc., for approximately $640 million.  All of these branches were
 acquired from Avco in January 1999.

      On June 14, 1999, the Company announced it had reached an agreement
 to sell certain assets and liabilities of Balboa Life and Casualty
 Insurance Group to Countrywide Insurance Group, a subsidiary of Countrywide
 Credit Industries, Inc.  The assets and liabilities to be sold are included
 in other assets as net assets held for sale.  This transaction is expected
 to close prior to the end of 1999.

      The operating results of these dispositions from January 1, 1999
 through the date of the related sale were included in investment and
 other income.


 NOTE 4 - EARNINGS PER SHARE

      Earnings per share on a basic and diluted basis for the periods
 indicated is calculated as follows (in millions, except per share
 amounts):
<TABLE>
<CAPTION>

                                    Six Months Ended     Three Months Ended
                                         June 30              June 30
                                     1999       1998      1999        1998
                                     ----       ----      ----        ----
<S>                                <C>        <C>       <C>         <C>
   Basic net earnings per share:
     Net earnings                   $694.9     $573.9    $358.1      $292.9
     Weighted average shares
      outstanding                    728.0      692.9     728.4       692.7
                                    $ 0.95     $ 0.83    $ 0.49      $ 0.42
                                    ======     ======    ======      ======

   Diluted net earnings per share:
     Net earnings                   $694.9     $573.9    $358.1      $292.9
     Weighted average shares
      outstanding plus assumed
      conversions                    732.5      697.4     732.7       697.2
                                    $ 0.95     $ 0.82    $ 0.49      $ 0.42
                                    ======     ======    ======      ======
   Calculation of weighted average
    shares outstanding plus
    assumed conversions:
     Weighted average shares
      outstanding                    728.0      692.9     728.4       692.7
     Effect of dilutive securities     4.5        4.5       4.3         4.5
                                    ------     ------    ------      ------
                                     732.5      697.4     732.7       697.2
                                    ======     ======    ======      ======
</TABLE>


<PAGE>
 NOTE 5 - COMPREHENSIVE INCOME

      The components of accumulated other comprehensive income, net of
 tax, are as follows (in millions):

                                                  June 30    December 31
                                                   1999         1998
                                                  -------    -----------
   Foreign currency translation adjustments       $102.2       $117.1
   Net unrealized loss on available-for-sale
    securities, net of tax                         (47.7)       (10.3)
                                                  ------       ------
     Accumulated other comprehensive income       $ 54.5       $106.8
                                                  ======       ======

      Comprehensive income for the six and three-month periods ended
 June 30, 1999 and 1998 consisted of the following components, net of tax
 (in millions):

<TABLE>
<CAPTION>
                                   Six Months Ended     Three Months Ended
                                        June 30              June 30
                                    1999      1998       1999        1998
                                    ----      ----       ----        ----
<S>                              <C>        <C>        <C>         <C>
   Net earnings                    $694.9    $573.9     $358.1      $292.9
   Foreign currency translation
    adjustments                     (14.9)    (63.6)     (22.3)      (63.7)
   Net unrealized (loss) gain on
    available-for-sale securities   (37.4)      1.1      (42.3)        4.0
                                   ------    ------     ------      ------
     Comprehensive income          $642.6    $511.4     $293.5      $233.2
                                   ======    ======     ======      ======
</TABLE>

 NOTE 6 - INVESTMENTS IN DEBT AND EQUITY SECURITIES

   AVAILABLE-FOR-SALE SECURITIES

      Available-for-sale securities consist of retained securitization
 interests as well as bonds, notes and preferred stock and other equity
 securities primarily held by the Company's insurance subsidiaries.  The
 Company generally invests in debt securities with the intention of
 holding them to maturity.  However, if market conditions change, the
 Company may sell them prior to maturity.  Accordingly, the Company
 classifies these debt and equity securities as available-for-sale
 securities and adjusts their recorded value to market.  The estimated
 market value at June 30, 1999 and December 31, 1998 was $7.4 billion and
 $6.7 billion, respectively.  The amortized cost at June 30, 1999 and
 December 31, 1998 was $7.5 billion and $6.7 billion, respectively.
 Realized gains or losses on sales are included in investment and other
 income.  Unrealized gains or losses are included, net of tax, in other
 comprehensive income, a component of stockholders' equity.

   TRADING SECURITIES

      Trading securities consist of investments in equity securities
 which are recorded at market value.  Unrealized gains or losses on
 trading securities are included in earnings.  The estimated market value
 at June 30, 1999 and December 31, 1998 was $24.0 million and $20.8
 million, respectively.  Historical cost at June 30, 1999 and December
 31, 1998 was $16.6 million and $15.5 million, respectively.


 NOTE 7 - FINANCE RECEIVABLES

      At June 30, 1999 and December 31, 1998, finance receivables
 consisted of the following (in millions):

<TABLE>
<CAPTION>
                                                  June 30     December 31
                                                   1999          1998
                                               -------     -----------
<S>                                             <C>           <C>
   Home equity lending                           $24,972.0     $22,458.2
   Personal lending and retail sales
    finance                                       14,843.5      11,459.2
   Truck and truck trailer                        12,252.6      10,783.6
   Equipment                                       6,723.1       6,114.0
   Manufactured housing                            4,201.0       3,648.2
   Auto fleet leasing                              2,012.0       1,589.7
   Credit card (a)                                 1,803.4       3,138.1
   Recreational vehicles                               -           479.7
   Warehouse lending and other                     1,319.4       1,268.3
                                                 ---------     ---------
     Finance receivables, net of unearned
      finance income ("net finance
      receivables") (b)                           68,127.0      60,939.0
   Allowance for losses on finance receivables    (2,139.4)     (1,978.7)
   Insurance policy and claims reserves (c)       (1,011.7)     (1,463.9)
                                                 ---------    ----------
       Finance receivables, net of unearned
        finance income, allowance for losses
        and insurance policy and claims
        reserves                                 $64,975.9     $57,496.4
                                                 =========     =========
 __________
      (a)  In the second quarter of 1999, approximately $925 million of the
Company's private label credit card receivables were securitized and sold to a
master trust.  No significant gain or loss was recorded on this transaction.

      (b)  Unearned finance income was approximately $4.7 billion and $4.0
billion at June 30,1999 and December 31, 1998, respectively.

     (C) At December 31, 1998 insurance policy and claims reserves included
approximately $678 million of non-affiliate insurance reserves.  The June 30,
1999 balance only includes affiliate insurance reserves; non-affiliate
insurance reserves of approximately $689 million are included in accounts
payable and accruals.
</TABLE>


 NOTE 8 - ALLOWANCE FOR LOSSES ON FINANCE RECEIVABLES

     Changes in the allowance for losses on finance receivables during
 the periods indicated were as follows (in millions):
<TABLE>
<CAPTION>

                                      Six Months Ended       Year Ended
                                          June 30            December 31
                                     1999          1998          1998
                                     ----          ----          ----
<S>                               <C>           <C>          <C>
   Balance at beginning of period  $1,978.7      $1,949.9     $ 1,949.9
     Provision for losses             727.2         707.8       1,283.5
     Recoveries on receivables
      charged off                     157.5         102.2         237.7
     Losses sustained                (856.9)       (743.8)     (1,424.6)
     Reserves of receivables sold
      and held for securitization    (185.2)       (334.7)       (334.7)
     Reserves of acquired
      businesses                      298.7         172.3         271.1
     Other                             19.4          (5.0)         (4.2)
                                   --------      --------     ---------
   Balance at end of period        $2,139.4      $1,848.7     $ 1,978.7
                                   ========      ========     =========

</TABLE>

     The Company maintains an allowance for losses on finance receivables
 at an amount that it believes is sufficient to provide for losses in its
 existing  receivables portfolios.  The allowance is determined
 principally on the basis of historical loss experience, and reflects
 management's judgment of current loss exposure at the end of the period
 considering economic conditions and the nature and characteristics of
 the underlying finance receivables.  The Company records an allowance
 for losses when it believes the event causing the loss has occurred. The
 allowance is managed on an aggregate basis considering the relationship
 of the allowance to net finance receivables and net credit losses.
 Additions to the allowance are generally charged to the provision for
 losses on finance receivables.



<PAGE>
 NOTE 9 - OTHER ASSETS

     The components of other assets at June 30, 1999 and December 31,
 1998 were as follows (in millions):
<TABLE>
<CAPTION>
                                              June 30       December 31
                                                1999           1998
                                                ----           ----
<S>                                          <C>            <C>
   Goodwill                                   $3,741.6       $1,890.4
   Notes and other receivables                 1,883.0        1,172.9
   Customer lists and operating agreements     1,555.0          929.8
   Net assets held for sale                      401.2            -
   Property and equipment                        631.9          608.7
   Collateral held for resale                    385.8          297.4
   Relocation client advances                    155.1          171.8
   Finance receivables held for
    securitization, net                          714.0          812.2
   Other                                         526.4          451.5
                                              --------       --------
     Total other assets                       $9,994.0       $6,334.7
                                              ========       ========
</TABLE>


 NOTE 10 - DEBT RESTRICTION

     A restriction contained in the revolving credit agreement dated June
 30, 1998 requires the Company to maintain a minimum tangible net worth,
 as defined, of $2.5 billion.  At June 30, 1999, the Company's tangible
 net worth was approximately $5.3 billion.


 NOTE 11 - DERIVATIVE FINANCIAL INSTRUMENTS

     The Company uses derivative financial instruments for the purpose of
 hedging specific exposures as part of its risk management program.  Such
 instruments to date have been limited to foreign currency forward
 exchange, currency swap, interest rate swap, treasury lock agreements
 and treasury futures and option contracts.

     Foreign currency forward exchange agreements are held for purposes
 other than trading and have been designated for accounting purposes as
 hedges of certain of the Company's foreign currency denominated net
 investments and to a lesser degree, anticipated foreign currency
 transactions.  Under these agreements, the Company is obligated to
 deliver specific foreign currencies in exchange for United States
 dollars at varying times over the next 5 years.  The aggregate notional
 amount of these agreements at June 30, 1999 and December 31, 1998 was
 $2.6 billion and $2.5 billion, respectively.  The fair value of such
 agreements at June 30, 1999 and December 31, 1998 would have been a
 liability of $79.0 million and $134.4 million, respectively.

     Foreign currency swap agreements are held for purposes other than
 trading and have been designated for accounting purposes as hedges of
 specific foreign currency exposures under certain debt obligations.
 Under these agreements, the Company and the agreement counterparties are
 obligated to exchange specific foreign currencies at varying times over
 the next 4 years.  The aggregate notional amount of these agreements at
 June 30, 1999 and December 31, 1998 was $5.5 billion and $4.4 billion,
 respectively.  The fair value of such agreements at June 30, 1999 and
 December 31, 1998 would have been a liability of $97.0 million and
 $118.5 million, respectively.

     Interest rate swap agreements are held for purposes other than
 trading and are used by the Company to hedge the effect of interest rate
 movements on existing debt.  The aggregate notional amount of interest
 rate swap agreements at June 30, 1999 was $4.7 billion.  The fair value
 of such agreements would have been a liability of $8.1 million.  These
 agreements mature on varying dates over the next 4 years.  In addition,
 treasury lock agreements were used by the Company at December 31, 1998
 to hedge the effect of interest rate movements on anticipated debt
 issuances.  The aggregate notional amount of interest rate swap and
 treasury lock agreements at December 31, 1998 was $4.3 billion.  The
 fair value of such agreements at December 31, 1998 would have been a
 liability of $81.3 million.

     Treasury futures and option contracts are used to minimize
 fluctuations in the value of preferred stock investments and are held
 for purposes other than trading.  The aggregate notional amount of
 futures and option contracts at June 30, 1999 and December 31, 1998 was
 $672.0 million and $720.6 million, respectively.  The fair value of
 these contracts would have been an asset of $7.6 million and a liability
 of $5.2 million at June 30, 1999 and December 31, 1998, respectively.
 Such contracts mature on varying dates through 1999.



<PAGE>
 NOTE 12 - SEGMENT REPORTING

     Managed basis revenue, earnings and receivables information for each
 of the Company's reportable segments is presented below (in millions):
<TABLE>
<CAPTION>
                              Domestic
                              Consumer    Commercial    International
                              Finance      Finance         Finance       Total
                              --------    ----------    -------------    -----
<S>                        <C>           <C>           <C>           <C>
 Managed basis revenue
 ---------------------
  Six months ended:
   June 30, 1999            $ 3,476.6     $ 1,546.8      $1,409.4     $
6,432.8
   June 30, 1998              2,811.8       1,212.2         696.5
4,720.5

  Three months ended:
   June 30, 1999            $ 1,751.3     $   785.6      $  710.4     $
3,247.3
   June 30, 1998              1,415.1         622.6         394.5
2,432.2

 Segment earnings
 ----------------
  Six months ended:
   June 30, 1999            $   536.4     $   247.6      $  327.9
1,111.9
   June 30, 1998                475.0         229.2         206.7
910.9

  Three months ended:
   June 30, 1999            $   277.1     $   126.1      $  169.8     $
573.0
   June 30, 1998                241.1         120.5         103.3
464.9

 Managed receivables
 -------------------
   June 30, 1999            $40,371.2     $26,103.1     $12,055.7
$78,530.0
   December 31, 1998         37,179.4      25,722.7       8,462.2
71,364.3

</TABLE>
 
<PAGE>
 ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS

 Results of Operations

     The discussion that follows includes comparisons of amounts reported
 in the historical financial statements ("Owned Basis") and on a pro forma
 basis adjusted to include the impact of receivables held for securitization
 and receivables sold with servicing retained ("Managed Basis").  On an
 Owned Basis, finance charges and service fee income, interest expense and
 credit losses on receivables held for securitization and receivables sold
 with servicing retained are included in investment and other income in the
 statement of earnings.  On a pro forma Managed Basis, these items are
 reclassified from investment and other income and presented as if the
 receivables had neither been held for securitization nor sold.  Management
 believes the discussion of pro forma Managed Basis information is useful
 in evaluating the Company's operating performance.

     The following tables contain selected Owned Basis and pro forma
 Managed Basis financial information for the six and three-month periods
 ended or at June 30, 1999 and 1998 (in millions):
<TABLE>
<CAPTION>
                            Six Months Ended June 30, 1999    Six Months Ended
June 30, 1998
                            Owned     Pro Forma    Managed    Owned     Pro
Forma    Managed
                            Basis    Adjustments    Basis     Basis
Adjustments    Basis
                            -----    -----------    -----     -----
- -----------    -----
<S>                       <C>       <C>        <C>         <C>         <C>
    <C>
 Finance charges           $ 4,546.0 $ 1,004.5  $  5,550.5  $ 3,926.8   $
453.9    $4,380.7
 Insurance premiums            516.8       -         516.8      216.5
- -         216.5
 Investment and other
  income                       871.6    (506.1)      365.5      382.9
(259.6)      123.3
                           ---------  --------  ----------  ---------
- ---------    --------
   Total revenue             5,934.4     498.4     6,432.8    4,526.2
194.3     4,720.5

 Interest expense            1,925.3     142.4     2,067.7    1,542.8
119.2     1,662.0
 Operating expenses          1,951.1       -       1,951.1    1,291.4
- -       1,291.4
 Provision for losses          727.2     356.0     1,083.2      707.8
75.1       782.9
 Insurance benefits
  paid or provided             218.9       -         218.9       73.3
- -          73.3
                           ---------  --------  ----------  ---------
- ---------    --------
   Total expenses            4,822.5     498.4     5,320.9    3,615.3
194.3     3,809.6
                           ---------  --------  ----------  ---------
- ---------    --------
 Earnings before
  provision for income
  taxes                      1,111.9       -       1,111.9      910.9
- -         910.9
 Provision for income
  taxes                        417.0       -         417.0      337.0
- -         337.0
                           ---------  ---------  ---------  ----------
- ----------   --------
 Net earnings              $   694.9  $    -     $   694.9  $   573.9   $
- -     $   573.9
                           ========= ========== ========== ==========
========== ==========
</TABLE>


<PAGE>
<TABLE>
<CAPTION>                          Three Months Ended               Three
Months Ended
                                     June 30, 1999                     June
30, 1998
                             Owned    Pro Forma   Managed     Owned     Pro
Forma    Managed
                             Basis   Adjustments   Basis      Basis
Adjustments    Basis
                             -----   -----------   ------     -----
- -----------   -------
<S>                       <C>        <C>        <C>        <C>         <C>
   <C>
 Finance charges           $ 2,262.1  $  540.7   $ 2,802.8  $ 1,881.8   $
375.9   $ 2,257.7
 Insurance premiums            260.5       -         260.5      104.1
- -         104.1
 Investment and other
  income                       466.8    (282.8)      184.0      309.2
(238.8)       70.4
                           ---------  --------   ---------  ---------
- ---------   ---------
   Total revenue             2,989.4     257.9     3,247.3    2,295.1
137.1     2,432.2

 Interest expense              965.3      70.8     1,036.1      785.5
69.9       855.4
 Operating expenses            971.5       -         971.5      671.4
        671.4
 Provision for losses          364.4     187.1       551.5      342.8
67.2       410.0
 Insurance benefits
  paid or provided             115.2       -         115.2       30.5
- -          30.5
                           ---------  --------   ---------  ---------
- ---------   ---------
   Total expenses            2,416.4     257.9     2,674.3    1,830.2
137.1     1,967.3
                           ---------  --------   ---------  ---------
- ---------   ---------
 Earnings before
  provision for income
  taxes                        573.0       -         573.0      464.9
- -         464.9
 Provision for income
  taxes                        214.9       -         214.9      172.0
- -         172.0
                           ---------  ---------  ---------  ---------
- ----------  ---------
 Net earnings              $   358.1  $    -     $   358.1  $   292.9   $
- -     $   292.9
                           ========= ========== ========== ==========
========== ==========
 </TABLE>
<TABLE>
<CAPTION>
                                     June 30, 1999                  December
31, 1998
                             Owned    Pro Forma   Managed     Owned     Pro
Forma    Managed
                             Basis   Adjustments   Basis      Basis
Adjustments    Basis
                             -----   -----------   ------     -----
- -----------   ------
<S>                       <C>        <C>        <C>        <C>        <C>
 <C>
 Net Finance Receivables
   End of period           $68,127.0  $10,403.0  $78,530.0  $60,939.0
$10,425.3  $71,364.3
   Average                  67,235.5    9,516.2   76,751.7   57,253.1
7,252.7   64,505.8

</TABLE>
 Net Earnings

     Net earnings, on both an Owned Basis and a Managed Basis, for the six-
 month period ended June 30, 1999 were $694.9 million, a 21% increase over
 the same period in the previous year.  Net earnings for the three months
 ended June 30, 1998 were $358.1 million, an increase of 22% over the same
 period in the previous year.  The primary factors affecting earnings and
 the Company's operating results are discussed below.


 Finance Charges

     Finance charge revenue on a Managed Basis increased for the six and
 three-month periods ended June 30, 1999, compared to the same periods in
 the prior year, principally as a result of growth in average managed
 finance receivables outstanding.  Finance charge revenue as a percentage
 of average managed finance receivables increased to 14.46% and 14.49% for
 the six and three-month periods ended June 30, 1999, respectively, from
 14.29% and 14.36% for the comparable periods in 1998.  The increase was
 primarily due to a shift in product mix toward a higher percentage of
 unsecured managed finance receivables to total managed finance receivables
 during both comparative periods.  Unsecured portfolios generally have
 higher finance charge rates than secured portfolios.  In addition, higher
 finance rates during both comparable periods also contributed to the
 increase.


 Interest Expense

     Managed Basis interest expense increased to $2.1 billion and $1.0
 billion for the six and three-month periods ended June 30, 1999,
 respectively, from $1.7 billion and $0.9 billion for the respective six and
 three-month periods ended June 30, 1998.  This increase was primarily due
 to an increase in average debt outstanding for each of the comparative
 periods.  The increase in average debt outstanding principally resulted
 from the growth in average net finance receivables.  Debt is the primary
 source of funding to support the Company's growth in net finance
 receivables.  The increase in interest expense due to growth was partially
 offset by the benefit of a reduction in the Company's total average
 borrowing rate in both comparable periods.


 Net Interest Margin

     As a result of the factors discussed in the finance charges and
 interest expense sections above, Managed Basis net interest margin
 increased to $3.5 billion and $1.8 billion for the six and three-month
 periods ended June 30, 1999, respectively, compared to $2.7 billion and
 $1.4 billion for the comparable periods in the prior year.  The Company's
 Managed Basis net interest margin expressed as a ratio to average managed
 finance receivables also improved to 9.07% and 9.14% for the six and three-
 month periods ended June 30, 1999, respectively, compared to 8.87% and
 8.92% for the comparable periods in the prior year.


 Investment and Other Income

     Investment and other income, on a Managed Basis, increased to $365.5
 million and $184.0 million for the six and three-month periods ended June
 30, 1999, respectively, compared to $123.3 million and $70.4 million for
 the comparable periods in 1998.  The Northland Company and Avco affiliated
 insurance related investment portfolio income together with the earnings
 of net assets held for sale and businesses sold during the first two
 quarters of 1999 contributed to this increase.  The Northland Company was
 acquired during the fourth quarter of 1998.  As described in NOTE 3 to the
 consolidated financial statements, the operating results of
 operations held for sale were recorded in investment and other income.  In
 addition, the March 1999 sale of the Company's recreational vehicle
 business also contributed to the increase during the six-month period.


 Operating Expenses

      Six and three-month Managed Basis operating expenses for the periods
 ended June 30, 1999 were higher on a dollar basis than in the corresponding
 periods in 1998, reflecting growth in the size of the Company and business
 mix.

      Managed Basis operating expense efficiency, measured as the ratio of
 total operating expenses to Managed Basis revenue net of Managed Basis
 interest expense and insurance benefits paid or provided ("Efficiency
 Ratio"), increased to 47.1% and 46.4% for the six and three-month periods
 ended June 30, 1999, respectively, compared to 43.3% and 43.4% for the same
 periods in the prior year.  The Avco goodwill amortization and Avco
 integration expenses were significant causes of the increase in the
 Efficiency Ratio.  Furthermore, a slight shift in business mix toward more
 fee based businesses caused by the acquisition of The Northland Company and
 SPS Transaction Services, Inc. ("SPS") during the fourth quarter of 1998
 also contributed to the increase.


 Provision for Losses

     The Company's Managed Basis provision for losses increased to $1.1
 billion for the first six months of 1999 from $782.9 million for the same
 period in 1998.  The provision for losses for the three-month period ended
 June 30, 1999 increased to $551.5 million from $410.0 million in the prior
 year period.  In both periods, the provision increased principally as a
 result of increased Managed Basis net credit losses.

     Total Managed Basis net credit losses as a percentage of average
 managed finance receivables (the "Loss Ratio") were 2.75% and 2.78% for the
 six and three-month periods ended June 30, 1999, respectively, compared to
 2.34% and 2.37% for the same periods in 1998.  The increase in the Loss
 Ratio in both periods was principally due to a shift toward a higher
 percentage of unsecured managed finance receivables primarily as a result
 of the SPS and Avco acquisitions. Unsecured finance receivables generally
 have higher loss ratios than secured finance receivables. In addition,
 higher loss levels in the Company's secured portfolios during both
 comparable periods also contributed to the increase in the Loss Ratio.


 Financial Condition

 Receivable Growth

     Managed finance receivables grew $7.2 billion and $1.9 billion during
 the six and three-month periods ended June 30, 1999, respectively, compared
 to $5.9 billion and $3.3 billion for the same periods in 1998.  The
 acquisitions and dispositions described in NOTE 3 to the consolidated
 financial statements and internal growth were the primary factors driving
 receivable growth during both periods.

 Contractual Delinquency

     Composite 60+days contractual delinquency was 2.68% of managed finance
 receivables at June 30, 1999, an increase from 2.57% at December 31, 1998
 and 2.29% at June 30, 1998.  The aforementioned shift in product mix toward
 a higher percentage of unsecured managed finance receivables is the primary
 cause of the increase.  Unsecured finance receivables generally have higher
 delinquency rates.

 Allowance for losses on finance receivables

      The Company maintains an allowance for losses on finance receivables
 at an amount that it believes is sufficient to provide for losses in its
 existing  receivables portfolios.  The allowance is determined principally
 on the basis of historical loss experience, and reflects management's
 judgment of current loss exposure at the end of the period considering
 economic conditions and the nature and characteristics of the underlying
 finance receivables.  The Company records an allowance for losses when it
 believes the event causing the loss has occurred. The allowance is managed
 on an aggregate basis considering the relationship of the allowance to net
 finance receivables and net credit losses.  Additions to the allowance are
 generally charged to the provision for losses on finance receivables. The
 Company's allowance for loss methodology has been consistently applied for
 all periods presented, although this paragraph contains clarification from
 the related disclosure in the Company's 1998 Form 10-K.

      The loss coverage ratio (calculated as a ratio of the allowance for
 losses to related trailing net credit losses on receivables owned at the
 end of the period) decreased to 1.63% at June 30, 1999 compared to 1.74%
 at December 31, 1998.  Accordingly, the allowance for losses to net finance
 receivables declined to 3.14% at June 30, 1999 from 3.25% at December 31,
 1998.  This decrease is primarily a result of the shift in the Owned Basis
 product mix towards more secured portfolios.  Secured portfolios generally
 have lower losses than unsecured portfolios.  The shift in the Owned Basis
 product mix was primarily caused by the securitization of approximately
 $925 million private label credit card receivables in the second quarter
 of 1999.  Company management believes the allowance for losses at June 30,
 1999 is sufficient to provide adequate coverage against existing losses in
 its Owned Basis finance receivable portfolios.


 Liquidity and Capital Resources

      Through its asset and liability management function, the Company
 maintains a disciplined approach to the management of liquidity, capital,
 interest rate risk and foreign exchange rate risk.  The Company has a
 formal process for managing its liquidity to ensure that funds are
 available at all times to meet the Company's commitments.

      The Company's principal sources of cash are proceeds from the
 issuance of short and long-term debt and cash provided from the Company's
 operations and asset securitizations.  Management believes the Company has
 available sufficient liquidity, from a combination of cash provided from
 operations, external borrowings and asset securitizations to support its
 operations.

      A principal strength of the Company is its ability to access the
 global debt and equity markets in a cost-efficient manner.  Continued
 access to the public and private debt markets is critical to the Company's
 ability to continue to fund its operations.  The Company seeks to maintain
 a conservative liquidity position and actively manage its liability and
 capital levels, debt maturities, diversification of funding sources and
 asset liquidity to ensure that it is able to meet its obligations as they
 mature.  The Company's domestic operations are principally funded through
 domestic and international borrowings and asset securitizations.  The
 Company's foreign subsidiaries are principally funded through private and
 public debt borrowings in the transactional currency and fully hedged
 intercompany borrowings.

       At June 30, 1999, the Company had short and long-term debt
 outstanding of $29.3 billion and $43.2 billion, respectively.  Short-term
 debt principally consists of commercial paper and represents the Company's
 primary source of short-term liquidity.  Long-term debt principally
 consists of senior unsecured long-term debt issued publicly and privately
 by the Company's principal domestic operating subsidiary, Associates
 Corporation of North America, in the United States and abroad, and to a
 lesser extent, private and public borrowings made by the Company's foreign
 subsidiaries.  During the six months ended June 30, 1999 and 1998, the
 Company raised term debt aggregating $8.3 billion and $4.2 billion,
 respectively, through public and private offerings.

       Substantial additional liquidity is available to the Company's
 operations through established credit facilities in support of its net
 short-term borrowings.  Such credit facilities provide a means of
 refinancing maturing short-term obligations as needed.  At June 30, 1999,
 these credit facilities were allocated to provide 75% coverage of
 the Company's recurring commercial paper borrowings and utilized
 uncommitted lines of credit.

       The Company has access to other sources of liquidity such as the
 issuance of alternative forms of capital, the issuance of common and
 preferred stock and the increased use of asset securitization.  Prior to
 1998, the Company's securitization transactions were limited to the
 manufactured housing and recreational vehicle receivable portfolios.  In
 1998 and 1999, the Company expanded its securitization activity to include
 the home equity and credit card asset-backed classes.


 Year 2000 Compliance

       The inability of computers, software and other equipment utilizing
 microprocessors to recognize and properly process date fields containing
 a 2-digit year is commonly referred to as the Year 2000 Compliance issue.
 As the year 2000 approaches, if such systems are not repaired they may be
 unable to accurately process certain date-based information.

       The Company has a company-wide initiative to address the Year 2000
 Compliance issue.  A team of technology professionals began addressing the
 Year 2000 Compliance issue in 1995.  Since then, the Company has identified
 and addressed all significant third party and internal applications that
 require modification to ensure Year 2000 Compliance.

       The Company divides its Year 2000 Compliance initiative into two
 components, information technology ("IT") and non-information technology
 ("Non-IT").  The IT initiative includes third party and Company mainframe
 and desktop systems and applications.  The Non-IT initiative includes third
 party suppliers, embedded systems and the Company's larger commercial
 borrowers.

      The project organization, awareness, inventory and analysis,
 renovation, testing, implementation and contingency planning phases of the
 Year 2000 effort have been successfully completed.  Results from the
 testing phase were reviewed to confirm Year 2000 Compliance.  In cases
 where testing identified potential non-compliance, modifications were made
 to the system as necessary and retested until successful.  To provide added
 assurance that no new Year 2000 problems have been introduced into
 previously repaired systems, the Company will further develop and test Year
 2000 contingency plans, perform additional testing and facilitate
 independent verification and validation testing through the rest of 1999.
 The Company is also developing a plan to monitor systems and critical
 providers, suppliers and others with which the Company has significant
 relationships to ensure that any unforeseen problems are quickly identified
 and resolved.

      The Company's Non-IT efforts include evaluating Year 2000 Compliance
 of third party suppliers, embedded systems and the Company's larger
 commercial borrowers.  The Company has communicated with third party
 suppliers that provide critical products or services, providers of
 significant embedded systems and large commercial borrowers to determine
 their Year 2000 Compliance readiness and has tested where feasible the
 extent to which the Company may be vulnerable to any significant Year 2000
 issues.  In addition, the Company required these suppliers and borrowers
 to certify that they will be Year 2000 compliant.  Contingency plans are
 in place and in some cases have been activated to mitigate risk of
 suppliers' inability to provide adequate certification.

      Contingency planning is an integral part of the Company's Year 2000
 readiness project.  The Company has developed and is continuing to refine
 and test contingency plans which document the processes necessary to
 maintain critical business functions should a significant third party
 system or critical internal system fail.  These contingency plans generally
 include the repair of existing systems and, in some instances, the use of
 alternative systems or procedures.

      There can be no guarantee that the systems of other companies on
 which the Company's systems rely have been converted accurately, or that
 a failure to accurately convert by another company, or a conversion that
 is incompatible with the Company's systems, would not have a material
 adverse effect on the Company.  In addition, there are many risks
 associated with the Year 2000 Compliance issue, including but not limited
 to the possible failure of the Company's computer and information
 technology systems.  Any such failure could have a material adverse effect
 on the Company including the inability to properly bill and collect
 payments from customers and errors or omissions in accounting and financial
 data.  In addition, the Company is exposed to the potential inability of
 third parties to perform as a result of Year 2000 Compliance.  Any such
 failure by a third party bank, regulatory agency, group of investors,
 securities exchange or clearing agency, software product or service
 provider, utility or other entity may have a material adverse financial or
 operational effect on the Company.

      From the inception of the Company's Year 2000 readiness project
 through June 30, 1999 the Company incurred and expensed approximately $25
 million for incremental costs primarily related to third party vendors,
 outside contractors and additional staff dedicated to the Year 2000
 readiness project.  During the first and second quarters of 1999,
 approximately $5 million and $4 million, respectively, of incremental Year
 2000 project costs were incurred.  The Company expects that it will incur
 additional future incremental costs related to the project of approximately
 $8 million.  These incremental costs do not include existing resources
 allocated to the project effort. The Company's Year 2000 project is
 expected to continue through March of 2000.  The first quarter of the Year
 2000 effort is specifically designed to monitor all Year 2000 transition
 activities.

      These costs and the date on which the Company plans to complete the
 Year 2000 project are based on management's best estimates, which were
 derived utilizing numerous assumptions of future events including the
 continued availability of certain resources, third party modification plans
 and other factors.  However, there can be no guarantee that these estimates
 will be achieved and actual results could differ from those plans.
 
<PAGE>
 ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

       Management has no material changes to report from the disclosure set
 forth in the Company's Form 10-K for the year ended December 31, 1998.

 
<PAGE>
                   PART II - OTHER INFORMATION

 ITEM 1.    LEGAL PROCEEDINGS.

            None to report.

 ITEM 2.    CHANGES IN SECURITIES.

            None to report.

 ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.

            None to report.

 ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      (a)  The Company held its annual meeting of shareholders on May 10,
           1999.

      (b)  The Company's shareholders elected J. Carter Bacot, Eric S.
           Dobkin, Roy A. Guthrie, Keith W. Hughes, William M. Isaac, H.
           James Toffey, Jr. and Kenneth Whipple to the Board of Directors.
           No other director's terms continued after this meeting.

      (c)  The Company's shareholders voted for the election of the directors
           listed in paragraph (b), as follows:

               Directors                        Number of Votes
               ---------                        ---------------
               Keith W. Hughes                  513,394,165
               J. Carter Bacot                  513,627,441
               Eric S. Dobkin                   513,412,262
               Roy A. Guthrie                   513,418,516
               William M. Isaac                 513,713,333
               H. James Toffey, Jr.             513,602,415
               Kenneth Whipple                  513,363,463

            The Company's shareholders also voted on the approval of the
      selection by the Audit Committee of PricewaterhouseCoopers L.L.P.
      as the Company's independent public accountants for 1999*, as follows:

                   Votes For         Votes Against          Abstain
                   ---------         -------------          -------
                  609,295,171           831,621            2,052,527

   * On May 28, 1999, the Company announced on Form 8-K a change in its
  certifying independent public accountants.


<PAGE>
           The Company's shareholders also voted on a shareholder
      proposal for the discontinuance of all incentive compensation for
      top management, as follows:

                   Votes For         Votes Against          Abstain
                   ---------         -------------          -------
                   26,386,840         488,647,870          38,263,272

           The Company's shareholders did not vote on any other matters
      at the Company's annual meeting of shareholders.


 ITEM 5.    OTHER INFORMATION.

      Forward-Looking Statements

           The Company desires to take advantage of the "safe harbor"
      provisions of the Private Securities Litigation Reform Act of 1995
      (the "1995 Act").  The 1995 Act provides a "safe harbor" for forward-
      looking statements to encourage companies to provide information
      without fear of litigation so long as those statements are identified
      as forward-looking and are accompanied by meaningful cautionary
      statements identifying important factors that could cause actual
      results to differ materially from those projected.  Although the
      Company does not anticipate that it will make forward-looking
      statements as a general policy, the Company will make forward-looking
      statements as required by law or regulation, and from time to time
      may make such statements with respect to management's estimation of
      the future operating results and business of the Company.

            The Company hereby incorporates into this report by reference
      to its Form 10-K for the year ended December 31, 1998 the cautionary
      statements found on pages 29-30 of such Form 10-K.

 ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)  Exhibits
             (12) Computation of Ratio of Earnings to Fixed
                  Charges.
             (27) Financial Data Schedule.

          (b)  Reports on Form 8-K

            During the second quarter ended June 30, 1999, First Capital
            filed Current Reports on Form 8-K dated April 13, 1999
            (announcing earnings for the first quarter of 1999); April
            27, 1999 (announcing it had reached an agreement to sell 41
            Canadian consumer finance branches); May 21, 1999
            (announcing it had reached an agreement to sell Avco
            Financial Services' Australian and New Zealand businesses);
            May 28, 1999 (announcing a change in certifying
            accountants); and June 14, 1999 (announcing that it had
            reached an agreement to sell Balboa Life and Casualty
            Insurance Group).

                               SIGNATURE


      Pursuant to the requirements of the Securities Exchange Act of
      1934, the registrant has duly caused this report to be signed on
      its behalf by the undersigned thereunto duly authorized.

                               August 13, 1999

                               ASSOCIATES FIRST CAPITAL CORPORATION
                                           (registrant)



                               By /s/ John F. Stillo
                                  ---------------------------
                                     Executive Vice President,
                                       Comptroller and Principal
                                       Accounting Officer



<PAGE>
      EXHIBIT 12



                 ASSOCIATES FIRST CAPITAL CORPORATION

           COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                     (Dollar Amounts in Millions)

<TABLE>
<CAPTION>
                                                      Six Months Ended
                                                          June 30
                                                    1999            1998
                                            ----            ----
<S>                                              <C>           <C>
      Fixed Charges (a)

        Interest expense                          $1,925.3      $1,542.8

        Implicit interest in rent                     18.2          12.8
                                          --------      --------

          Total fixed charges                     $1,943.5      $1,555.6
                                                  ========      ========
      Earnings (b)

        Earnings before provision for income
         taxes                                    $1,111.9      $  910.9

        Fixed charges                              1,943.5       1,555.6
                                                  --------      --------

          Earnings, as defined                    $3,055.4      $2,466.5
                                                  ========      ========

      Ratio of Earnings to Fixed Charges              1.57          1.59
                                                      ====          ====
      ---------------
     (a) For purposes of such computation, the term "fixed charges"
         represents interest expense and a portion of rentals
         representative of an implicit interest factor for such rentals.

     (b) For purposes of such computation, the term "earnings" represents
         earnings before provision for income taxes, plus fixed charges.
</TABLE>

<TABLE> <S> <C>


<PAGE>
      <PAGE>
      <ARTICLE>     5
      <LEGEND>
      0 MEANS NOT APPLICABLE OR NOT SEPARATELY DISCLOSED. This schedule
      contains summary financial information extracted from the
      Company's unaudited consolidated financial statements as of June
      30, 1999 and the six months then ended and is qualified in its
      entirety by reference to such consolidated financial statements.
      </LEGEND>
      <CIK>        0000007974
      <NAME>       ASSOCIATES FIRST CAPITAL CORPORATION
      <MULTIPLIER> 1,000,000

      <S>                                       <C>
      <PERIOD-TYPE>                                6-MOS
      <FISCAL-YEAR-END>                            DEC-31-1998
      <PERIOD-END>                                 JUN-30-1999
      <CASH>                                          3,485
      <SECURITIES>                                    7,439
      <RECEIVABLES>                                  68,127
      <ALLOWANCES>                                    2,139
      <INVENTORY>                                         0
      <CURRENT-ASSETS>                                    0
      <PP&E>                                              0
      <DEPRECIATION>                                      0
      <TOTAL-ASSETS>                                 85,894
      <CURRENT-LIABILITIES>                               0
      <BONDS>                                        72,471
      <COMMON>                                            7
                                     0
                                               0
      <OTHER-SE>                                      9,103
      <TOTAL-LIABILITY-AND-EQUITY>                   85,894
      <SALES>                                         5,934
      <TOTAL-REVENUES>                                5,934
      <CGS>                                               0
      <TOTAL-COSTS>                                   4,822
      <OTHER-EXPENSES>                                2,170
      <LOSS-PROVISION>                                  727
      <INTEREST-EXPENSE>                              1,925
      <INCOME-PRETAX>                                 1,112
      <INCOME-TAX>                                      417
      <INCOME-CONTINUING>                               695
      <DISCONTINUED>                                      0
      <EXTRAORDINARY>                                     0
      <CHANGES>                                           0
      <NET-INCOME>                                      695
      <EPS-BASIC>                                    0.95
      <EPS-DILUTED>                                    0.95


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission