WTD INDUSTRIES INC
10-Q, 1995-03-03
SAWMILLS & PLANTING MILLS, GENERAL
Previous: BALDWIN PIANO & ORGAN CO /DE/, SC 13G, 1995-03-03
Next: PRUDENTIAL UNIT TRUSTS INSURED MULTISTATE TAX EXEMPT SER 18, 497J, 1995-03-03



                SECURITIES AND EXCHANGE COMMISSION

                     WASHINGTON, D.C.  20549

                            FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 1995

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition from _________________to _____________________

                    Commission file number 0-16158


                         WTD Industries, Inc.
       (Exact name of Registrant as specified in its charter)

Oregon                                                 93-0832150
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                Identification No.)

  10260 S.W. Greenburg Road, Suite 900, Portland, Oregon  97223
(Address of principal executive offices)               (Zip Code)

(Registrant's telephone number, including area code) (503) 246-3440


   Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes __X__  No _____

   Indicate by check mark whether the Registrant has filed all
 documents and reports required to be filed by Sections 12, 13 or
15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.
Yes __X__ No_____

   The number of shares outstanding of Registrant's Common Stock,
no par value, at February 28, 1995 was 11,077,074.<PAGE>

                       WTD INDUSTRIES, INC.

                              INDEX

                                                            Page
                                                           Number

PART I.   Financial Information (Unaudited)


          Item 1.   Financial Statements


               Consolidated Statements of Income -
                 Three Months and Nine Months Ended
                 January 31, 1995 and 1994                      3


               Consolidated Balance Sheets -
                 January 31, 1995 and April 30, 1994            4


               Consolidated Statements of Cash Flows -
                 Nine Months Ended January 31, 1995 and 1994    6


               Notes to Consolidated Financial Statements       7


          Item 2.   Management's Discussion and Analysis
                    of Financial Condition and Results of
                    Operations                                 13


PART II.  Other Information

          Item 6.   Exhibits and Reports on Form 8-K           17


<TABLE>
                                              PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                                           WTD INDUSTRIES, INC. AND SUBSIDIARIES

                                             CONSOLIDATED STATEMENTS OF INCOME
                                         (In Thousands, Except Per-Share Amounts)

                                                       (Unaudited)
<CAPTION>

                                     THREE MONTHS ENDED JANUARY 31,        NINE MONTHS ENDED JANUARY 31,
                                     -----------------------------         ----------------------------
                                        1995             1994                 1995             1994
                                     ----------       ----------           ----------       ----------
<S>                                 <C>              <C>                  <C>              <C>
NET SALES                          $     61,592     $     85,673         $    217,215     $    205,417

COST OF SALES                            60,341           74,470              204,097          186,044
                                     ----------       ----------           ----------       ----------
GROSS PROFIT                              1,251           11,203               13,118           19,373

SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES                 2,314            3,814                7,923            9,354
REORGANIZATION CREDITS                     (493)            (110)                (532)          (1,804)
                                     ----------       ----------           ----------       ----------
OPERATING INCOME (LOSS)                    (570)           7,499                5,727           11,823

OTHER INCOME (EXPENSE)
     Interest Expense                    (1,463)          (1,640)              (4,609)          (4,974)
     Miscellaneous                          583              150                1,038              282
                                     ----------       ----------           ----------       ----------
                                           (880)          (1,490)              (3,571)          (4,692)
                                     ----------       ----------           ----------       ----------
INCOME (LOSS) BEFORE INCOME TAXES        (1,450)           6,009                2,156            7,131

PROVISION FOR INCOME TAXES (BENEFIT)     (5,447)           2,035               (4,545)           2,282
                                     ----------       ----------           ----------       ----------

NET INCOME                                3,997            3,974                6,701            4,849

PREFERRED DIVIDENDS                         558              405                1,530            1,212
                                     ----------       ----------           ----------       ----------
NET INCOME APPLICABLE
  TO COMMON SHAREHOLDERS           $      3,439     $      3,569         $      5,171     $      3,637
                                     ==========       ==========           ==========       ==========


NET INCOME PER COMMON SHARE
   - PRIMARY BASIS                        $0.30            $0.31                $0.45            $0.32
                                          =====            =====                =====            =====

   - FULLY DILUTED                        $0.30            $0.31                $0.45            $0.32
                                          =====            =====                =====            =====


<FN>
              The accompanying notes are an integral part of these consolidated financial statements.






</TABLE>
<TABLE>


                                          WTD INDUSTRIES, INC. AND SUBSIDIARIES

                                               CONSOLIDATED BALANCE SHEETS

                                                         ASSETS
                                                     (In Thousands)

<CAPTION>
                                                     JANUARY 31,                             APRIL 30,
                                                         1995                                  1994
                                                      ----------                            ----------
<S>                                                  <C>                                   <C>
CURRENT ASSETS                                       (Unaudited)
   Cash and cash equivalents                        $     12,189                          $      8,101
   Accounts receivable, net                               12,334                                 8,634
   Inventories                                            19,652                                26,796
   Prepaid expenses                                        2,730                                 3,145
   Income tax refund receivable                            1,900                                    --
   Deferred tax asset                                      1,761                                 2,197
   Timber, timberlands and
     timber-related assets                                10,417                                11,743
                                                      ----------                            ----------
      Total current assets                                60,983                                60,616

NOTES AND ACCOUNTS RECEIVABLE                                102                                   121

TIMBER AND TIMBERLANDS                                       712                                   845

PROPERTY, PLANT AND EQUIPMENT,
  at cost
   Land                                                    2,733                                 2,602
   Buildings and improvements                             10,377                                10,067
   Machinery and equipment                                63,099                                60,148
                                                      ----------                            ----------
                                                          76,209                                72,817

     Less accumulated depreciation                        46,759                                42,001
                                                      ----------                            ----------
                                                          29,450                                30,816

   Construction in progress                                3,185                                 1,361
                                                      ----------                            ----------
                                                          32,635                                32,177

IDLE ASSETS                                                  350                                   350
  Less costs of disposal                                      34                                    82
                                                      ----------                            ----------
                                                             316                                   268

DEFERRED TAX ASSET                                         1,416                                    --

OTHER ASSETS                                               2,135                                 3,073
                                                      ----------                            ----------

                                                    $     98,299                          $     97,100
                                                      ==========                            ==========







<FN>
              The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
<TABLE>
                                          WTD INDUSTRIES, INC. AND SUBSIDIARIES

                                               CONSOLIDATED BALANCE SHEETS

                                          LIABILITIES AND STOCKHOLDERS' EQUITY
                                        (In Thousands, Except Share Information)


<CAPTION>
                                                     JANUARY 31,                             APRIL 30,
                                                         1995                                  1994
                                                      ----------                            ----------
<S>                                                  <C>                                   <C>
CURRENT LIABILITIES                                  (Unaudited)
   Accounts payable                                 $      9,316                          $      3,361
   Accrued expenses                                        7,747                                 7,656
   Reserve for disputed and
     unallowed prepetition claims                             50                                   290
   Income taxes payable                                       --                                   283
   Timber contracts payable                                3,375                                 2,292
   Current maturities of long-term debt                    2,269                                 1,938
                                                      ----------                            ----------
      Total current liabilities                           22,757                                15,820

DEFERRED INCOME TAXES PAYABLE                                 --                                 2,181

LONG-TERM DEBT, less current maturities                   51,857                                60,587

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
  Preferred stock, 10,000,000 shares authorized
    Series A                                              20,688                                20,654
    Series B                                                 333                                   333
  Common stock, no par value                              28,641                                28,617
  Additional paid-in capital                                  15                                    15
  Retained deficit                                       (25,992)                              (31,107)
                                                      ----------                            ----------
                                                          23,685                                18,512
                                                      ----------                            ----------

                                                    $     98,299                          $     97,100
                                                      ==========                            ==========

<FN>
              The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
<TABLE>
                                          WTD INDUSTRIES, INC. AND SUBSIDIARIES

                                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     (In Thousands)
                                                       (Unaudited)
<CAPTION>
                                                               NINE MONTHS ENDED JANUARY 31,






                                                      ------------------------------------------------
                                                         1995                                  1994
                                                      ----------                            ----------
<S>                                                  <C>                                   <C>
CASH PROVIDED BY (USED FOR) OPERATING ACTIVTIES:
  Net income                                        $      6,701                          $      4,849
  Adjustments to reconcile net income to
     cash provided by (used for) operations:
    Depreciation, depletion and amortization               6,032                                 6,304
    Deferred income tax                                   (3,161)                                   --
    Reorganization credits                                  (493)                               (1,804)
    Accounts receivable                                   (3,700)                                2,338
    Inventories                                            7,144                               (15,110)
    Prepaid expenses                                         415                                  (851)
    Timber, timberlands and
     timber-related assets - current                         712                                 5,988
    Payables and accruals                                  7,248                                 2,320
    Income taxes                                          (2,183)                                2,193
                                                      ----------                            ----------
     Cash provided by operating activities                18,715                                 6,227
                                                      ----------                            ----------
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES:
  Net reductions of  timber,
   timberlands and timber-related assets                     133                                    13
  Acquisition of property, plant and equipment            (5,616)                               (2,107)
  Proceeds from sale of idle assets                           --                                 2,013
  Other investing activities                                 190                                    83
                                                      ----------                            ----------
     Cash provided by (used for) investing activities     (5,293)                                    2
                                                      ----------                            ----------
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES:
  Principal payments on long-term debt                    (8,520)                               (3,817)
  Other assets                                               748                                  (876)
  Dividends paid on preferred stock                       (1,586)                               (1,212)
  Issuance of common stock                                    24                                    57
                                                      ----------                            ----------
     Cash used for financing activities                   (9,334)                               (5,848)
                                                      ----------                            ----------
INCREASE IN CASH AND CASH EQUIVALENTS                      4,088                                   381
CASH BALANCE AT BEGINNING OF PERIOD                        8,101                                 2,124
                                                      ----------                            ----------
CASH BALANCE AT END OF PERIOD                       $     12,189                          $      2,505
                                                      ==========                            ==========
CASH PAID DURING THE PERIOD FOR:
  Interest                                                $4,395                                $5,765
  Income taxes                                              $790                                   $75

<FN>
              The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>

NOTE 1 - SUMMARY OF FINANCIAL STATEMENT PRESENTATION

     In the opinion of management, the consolidated financial
statements of WTD Industries, Inc. and subsidiaries ("WTD" or "the
Company") presented herein include all adjustments, which are
solely of a normal recurring nature, necessary for a fair
presentation of the financial position, results of operations and
cash flows for the interim periods presented.  The financial
statements should be read with reference to "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" contained in this report, and the "Notes to
Consolidated Financial Statements" set forth in the Company's
Annual Report on Form 10-K for the year ended April 30, 1994, filed
with the Securities and Exchange Commission.  The results of
operations for the current interim periods are not necessarily
indicative of the results to be expected for the current year.


NOTE 2 - INVENTORIES

     Inventories are valued at the lower of cost or market.  The
amounts included in inventories at January 31, 1995 and April 30,
1994 are as follows (in thousands):

                                     January 31,        April 30,
                                        1995              1994
                                     -----------       ----------
     Logs                            $    5,407        $  11,777
     Lumber                              12,952           13,818
     Supplies                             1,293            1,201
                                     -----------       ----------
                                     $   19,652        $  26,796
                                     ===========       ==========


NOTE 3 - STOCKHOLDERS' EQUITY AND COMMON SHARES OUTSTANDING

     Stockholders' equity at January 31, 1995 consists of the
following:

Series A preferred stock, $100 per share liquidation preference;
500,000 shares authorized; 270,079 shares issued and outstanding;
limited voting rights; cumulative dividends payable quarterly in
advance at the prime rate, with a minimum rate of 6% and a maximum
rate of 9%; convertible into common stock at $7.50 per share after
April 30, 1999; redeemable at original issue price plus accrued
dividends at the option of the Board of Directors, in the form of
cash or in exchange for senior unsecured debt with 12% coupon.  The
holders of the Series A preferred stock will be granted voting
control of the Company's Board of Directors in the event the
Company misses three consecutive quarterly dividend payments, four
quarterly dividend payments within twenty-four months or a total of
eight quarterly dividend payments.

Series B preferred stock, $100 per share liquidation preference;
500,000 shares authorized; 6,111 shares issued and outstanding;
limited voting rights; convertible into 212,693 shares of common
stock; dividends payable only if paid on the Company's common
stock; redeemable at original issue price plus accrued dividends at
the option of the Board of Directors after all Series A preferred
stock has been redeemed.

Common stock, no par value; 40,000,000 shares authorized;
11,077,074 shares issued and outstanding.  Before giving effect to
any shares that might be issued pursuant to the management
incentive stock option plan or conversion of any Series A preferred
stock, the total number of common shares would increase to
11,289,767 shares if all remaining Series B preferred stock
outstanding at January 31, 1995 is converted to common stock.


NOTE 4 - NET INCOME PER SHARE

The calculations of net income per share for the three and nine
month periods ended January 31, 1995 and 1994 are summarized below
(in thousands, except per-share data):

<TABLE>
<CAPTION>
                                     THREE MONTHS ENDED JANUARY 31,        NINE MONTHS ENDED JANUARY 31,
                                     -----------------------------         ----------------------------
                                        1995             1994                 1995             1994
                                     ----------       ----------           ----------       ----------
<S>                                 <C>              <C>                  <C>              <C>
NET INCOME (LOSS) APPLICABLE
  TO COMMON SHAREHOLDERS           $      3,439     $      3,569         $      5,171     $      3,637
                                         ======           ======               ======           ======

WEIGHTED AVERAGE SHARES OUTSTANDING      11,077            9,379               11,075            9,157

ADDITIONAL SHARES ASSUMED FROM:
  Conversion of Series B
  preferred stock                           213            1,874                  213            2,082

 Exercise of stock options                  147              136                  224              128
                                         ------           ------               ------           ------
AVERAGE NUMBER OF SHARES AND
 EQUIVALENTS OUTSTANDING
  -PRIMARY BASIS                         11,437           11,389               11,512           11,367

ADDITIONAL SHARES ASSUMED FROM
 EXERCISE OF STOCK OPTIONS                   55               76                   18               90
                                         ------           ------               ------           ------
AVERAGE NUMBER OF SHARES AND
 EQUIVALENTS OUTSTANDING
  - ASSUMING FULL DILUTION               11,492           11,465               11,530           11,457
                                         ======           ======               ======           ======
NET INCOME PER COMMON SHARE
  -PRIMARY BASIS                          $0.30            $0.31                $0.45            $0.32
                                         ======           ======               ======           ======
  - ASSUMING FULL DILUTION                $0.30            $0.31                $0.45            $0.32
                                         ======           ======               ======           ======
</TABLE>


NOTE 5 - INCOME TAXES

     The income tax provision (benefit) is based on the estimated
effective annual tax rate for each fiscal year.  The provision
(benefit) includes anticipated current income taxes payable or
refundable, the tax effect of anticipated differences between the
financial reporting and tax basis of assets and liabilities, and
the expected utilization of net operating loss (NOL) carryforwards.

     The federal and state income tax provision (benefit) consists
of the following (in thousands):



<TABLE>
<CAPTION>

                                     Three months ended         Nine months ended
                                         January 31,               January 31,
                                      ------------------        ------------------
                                       1995       1994           1995       1994
                                      -------    -------        -------    -------
<S>                                <C>        <C>            <C>        <C>
Income (loss) before income taxes     ($1,450)    $6,009         $2,156     $7,131
                                      =======    =======        =======    =======
Income tax provision (benefit)
  Federal                             ($5,229)    $1,826        ($4,363)    $1,989
  State                                  (218)       209           (182)       293
                                      -------    -------        -------    -------
                                      ($5,447)    $2,035        ($4,545)    $2,282
                                      =======    =======        =======    =======

  Current                             ($2,802)    $2,035        ($1,900)    $2,282
  Deferred                             (2,645)        --         (2,645)        --
                                      -------    -------        -------    -------
                                      ($5,447)    $2,035        ($4,545)    $2,282
                                      =======    =======        =======    =======
</TABLE>


     In the quarter ended January 31, 1995, the Company recorded
current and deferred income tax benefits of $5.4 million associated
with elections made by the Company under Internal Revenue Service
(IRS) Regulations regarding the calculation and use of NOL
carryforwards.  These elections required the Company to reduce its
federal NOL by approximately $8.2 million and its state NOL by
approximately $5.9 million.  These reductions relate to interest
expense recorded on debts which were converted to equity in the
reorganization and taxable income not recognized on the conversion
of debt to stock.  However, the elections permit the remaining NOL
to offset taxable income without annual limitation.
     Accordingly, the Company amended its tax returns for fiscal
year 1993 and filed its 1994 tax returns to reflect utilization of
its remaining federal and state NOL without annual limitation. 
This results in anticipated refunds of prior year and current year
taxes and deposits aggregating approximately $1.9 million.  The
Company can expect audits of its tax returns by various taxing
authorities for the years ending after April 30, 1991.  The results
of any such examinations could affect the amount of NOL
carryforwards available to offset future tax liabilities.  The
Company's remaining NOL at January 31, 1995 is approximately $14.5
million for federal income tax and $13.2 million for state income
tax purposes.

     At January 31, 1995 and April 30, 1994, deferred tax assets
and liabilities were comprised of the following (in thousands):

                                         January 31,    April 30,
                                           1995           1994
  Current deferred tax assets:           ---------      ---------
     Non-deductible accruals             $   1,533      $  1,953  
    Reserves for doubtful accounts
       and discounts                           228           244 
                                         ---------      ---------
       Net current deferred tax assets       1,761         2,197

  Non-current deferred tax assets:
     Tax benefit of net operating
       loss carryforward                     5,493        11,028
     Valuation allowance against
       tax benefit of net operating loss    (2,470)      (11,028)
                                         ---------      --------
                                             3,023            -0-
  Non-current deferred tax liabilities:
     Differences in depreciation and
       capitalization of assets for
       financial reporting and tax
       purposes                             (1,607)       (2,181)
                                         ---------      --------

       Net long-term deferred tax 
          assets (liabilities)           $   1,416     ($  2,181)
                                         =========      ========

  Total net deferred tax asset           $   3,177      $     16
                                         =========      ========

     Management has assessed the likelihood of utilizing the
recorded deferred tax asset related to its NOL carryforwards,
including its operating history, the cyclical nature of the
industry in which the Company operates, current economic conditions
and the potential outcome of any IRS audits.  After considering the
foregoing factors and maintaining its desire to remain conservative
in its application of SFAS 109, management believes that a
valuation allowance of approximately $2.5 million is necessary. 
Management periodically reviews the above factors and may change
the amount of valuation allowance as facts and circumstances
dictate.


NOTE 6 - REORGANIZATION CREDITS AND MISCELLANEOUS INCOME

     During the quarter ended January 31, 1995, the Company reduced
certain valuation and holding cost reserves associated with its
remaining non-core assets.  This resulted in reorganization credits
of $493,000.

     Miscellaneous income in the quarter ended January 31, 1995
includes $0.3 million of gains on repurchase of debt and $0.2
million of interest income.  Miscellaneous income in the nine
months ended January 31, 1995 includes $0.4 million of gains on
repurchase of certain debt obligations and $0.4 million of interest
income.


NOTE 7 - COMMITMENTS AND CONTINGENCIES

     The Company is involved in various litigation primarily
arising in the normal course of its business.  In the opinion of
management, the Company's liability, if any, under such pending
litigation would not have a material adverse impact upon the
Company's consolidated financial condition or results of
operations.

     The Company is subject to various federal, state and local
regulations regarding waste disposal and pollution control.  The
Company believes it is in substantial compliance with all existing
regulations and orders.  Various government agencies are
considering new regulations, including those related to log yard
management and disposal of log yard waste.  Management believes
that it will be able to comply with any final regulations in this
area without a material adverse impact on its financial condition
or results of operations.





Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

Results of Operations
- ---------------------

     On a quarter-to-quarter basis, the Company's financial results
have varied widely, and will continue to vary, due to seasonal
fluctuations and market factors affecting the demand for logs,
lumber and other wood products.  The industry is subject to
fluctuations in sales and earnings due to such factors as industry
production in relation to product demand and variations in interest
rates and housing starts.  Currency fluctuations affect the forest
products industry when exchange rates spur log exports and drive up
domestic log prices, and when a relatively strong U.S. Dollar
encourages lumber imports from other countries.

     The industry is also affected by weather conditions and
changing timber management policies.  Fire danger and excessively
dry or wet conditions temporarily reduce logging activity and may
increase open market log prices.  Timber management policies of 
various governmental agencies change from time to time, causing
actual or feared shortages in some areas periodically.  These
policies change because of environmental concerns, public agency
budget issues, and a variety of other reasons.  Therefore, past
results for any given year or quarter are not necessarily
indicative of future results.

     It is generally the Company's practice to curtail production
at facilities from time to time due to conditions which temporarily
impair log flow, or when imbalances between log costs and product
prices cause the cost of operation to exceed the cost of shutdown. 
Management believes its labor practices and compensation systems, 
as well as a relatively low capital cost in relation to production
capacity, give it the flexibility to efficiently curtail operations
and resume production as conditions warrant.

     Raw materials comprise the majority of the cost of products
sold by the Company.  The Company depends principally on open
market log purchases for its raw materials needs.  WTD's log
inventory policy is to maintain, where possible, a supply equal to
three to four weeks of production.

     In fiscal 1992, 1993 and 1994, lumber prices rose during the
winter and spring months in anticipation of the coming building
season, and then fell as the building season actually commenced. 
In the fall of 1994, lumber prices began declining, as is more
historically typical.  During January 1995, lumber prices generally
increased from levels reached in December 1994.  Log prices did not
decline during the fall and winter months.  This resulted in lower
gross margins.

     Log prices, while very high by historical standards, generally
allow a small gross profit margin at current lumber prices. 
However, there can be no assurance that the margins recently
experienced by the Company will continue or improve.

     The following table sets forth the percentages which certain
expenses and income items bear to net sales, and the period-to-
period percentage change in each item.

<TABLE>
<CAPTION>
                                             Income and Expense Items as a Percentage of Net Sales             Increase (Decrease)
                                     -----------------------------------------------------------------      ------------------------
                                                                                                            Three Months Nine Months
                                             Three Months                          Nine Months                 Ended       Ended
                                           Ended January 31,                     Ended January 31,            1/31/95     1/31/95
                                     ---------------------------           ---------------------------           to          to
                                           1995             1994                 1995             1994        1/31/94     1/31/94
                                     ----------       ----------           ----------       ----------      ----------  ----------
<S>                                 <C>              <C>                  <C>              <C>              <C>         <C>
Net sales                                 100.0 %          100.0 %              100.0 %          100.0 %      (28.1)%       5.7 %
Cost of sales                              98.0             86.9                 94.0             90.6        (19.0)        9.7
                                     ----------       ----------           ----------       ----------
Gross profit                                2.0             13.1                  6.0              9.4        (88.8)      (32.3)

Selling, general and
  administrative expense                    3.8              4.5                  3.6              4.6        (39.3)      (15.3)
Reorganization credits                     (0.8)            (0.1)                (0.2)            (0.9)          NM          NM
                                     ----------       ----------           ----------       ----------
Operating income (loss)                    (0.9)             8.8                  2.6              5.8       (107.6)      (51.6)


Interest expense                           (2.4)            (1.9)                (2.1)            (2.4)       (10.8)       (7.3)
Miscellaneous                               0.9              0.2                  0.5              0.1           NM          NM
                                     ----------       ----------           ----------       ----------

Income (loss) before income taxes          (2.4)             7.0                  1.0              3.5       (124.1)      (69.8)


Provision for income taxes (benefit)       (8.8)             2.4                 (2.1)             1.1           NM          NM
                                     ----------       ----------           ----------       ----------
Net income                                  6.5 %            4.6 %                3.1 %            2.4 %        0.6        38.2
                                     ==========       ==========           ==========       ==========
</TABLE>



Comparison of Three Months Ended January 31, 1995 and 1994
- ----------------------------------------------------------

     Net sales for the three months ended January 31, 1995
decreased $24.1 million (28%) from the three months ended January
31, 1994.  This was principally caused by a 16% decrease in lumber
shipments, an 11% decrease in chip deliveries, and a 16% decrease
in lumber prices.  The reduced lumber and chip deliveries reflect
reduced production resulting from a weak lumber market in the
current quarter and a very strong market in the prior year quarter.

     Gross profit for the quarter ended January 31, 1995 was 2.0%
of net sales, compared to 13.1% of net sales for the quarter ended
January 31, 1994.  Lumber prices declined by 16% from the quarter
ended January 31, 1994, while the Company's log costs declined by
only 7%.

     Selling, general and administrative (S, G & A) expenses in the
three months ended January 31, 1995 decreased by $1.5 million (39%)
from the three months ended January 31, 1994.  This decrease was
due to lower profit sharing bonus payments stemming from lower
pretax profits, as well as the Company's continued focus on cost
control.  S, G & A expenses were 3.8% of net sales in the quarter
ended January 31, 1995, compared to 4.5% of net sales in the
quarter ended January 31, 1994.

   During the quarter ended January 31, 1995, the Company reduced
certain valuation and holding cost reserves associated with its
remaining non-core assets.  This resulted in reorganization credits
of about $0.5 million.  Reorganization credits in the quarter ended
January 31, 1994 principally reflect net gains of about $0.1
million on the disposal of certain assets in excess of their
carrying values.

     In the quarter ended January 31, 1995, the Company recorded a
tax credit of $5.4 million.  The Company made certain elections
under Internal Revenue Service Regulations which enable it to
utilize its net operating loss carryforwards without annual
limitation.  See Note 5 to Consolidated Financial Statements.  In
the quarter ended January 31, 1994, the Company recorded a tax
provision equal to 32% of pretax profits for the nine months ended
January 31, 1994.

Comparison of Nine Months Ended January 31, 1995 and 1994
- ---------------------------------------------------------

     Net sales for the nine months ended January 31, 1995 increased
$11.8 million (6%) from the nine months ended January 31, 1994. 
This increase was principally caused by a 14%  increase in lumber
shipments and a 9% increase in chip deliveries, offset by a 7%
decrease in lumber prices.  The higher lumber shipments and chip
deliveries in the current year primarily resulted from production
curtailments in the quarter ended July 31, 1993 caused by an
adverse relationship between product prices and raw material costs,
partially offset by reduced production in the quarter ended January
31, 1995 caused by seasonably weak lumber prices.  In addition,
several mills increased their productivity from the prior nine
month period.

     Gross profit for the nine months ended January 31, 1995 was
6.0% of net sales, compared to 9.4% of net sales for the nine
months ended January 31, 1994.  Average lumber prices in the nine
months ended January 31, 1995 were 7% below those of the comparable
period last year, while log costs were only 3% below those of the
same period in fiscal 1994.

     S,G&A expenses in the nine months ended January 31, 1995
decreased by $1.4 million (15%) from the nine months ended January
31, 1994.  This decrease is principally the result of reduced
profit-sharing bonus payments.  S,G& A expenses were 3.6% of sales
in the nine months ended January 31, 1995 and 4.6% of sales in the
nine months ended January 31, 1994.

     During the quarter ended January 31, 1995, the Company reduced
certain valuation and holding cost reserves associated with its
remaining non-core assets.  This resulted in reorganization credits
of about $0.5 million.  Reorganization credits in the nine months
ended January 31, 1994 reflect disposal of certain idle assets at
amounts exceeding their carrying values.

     During the nine months ended January 31, 1995, the Company
recorded a tax benefit of $4.5 million.  This benefit reflects the
impact of certain elections made by the Company under Internal
Revenue Service Regulations to utilize its net operating loss
carryforwards without annual limitation.  See Note 5 to
Consolidated Financial Statements.  The Company recorded a tax
provision equal to 32% of pretax profits for the nine months ended
January 31, 1994.  This provision reflects the estimated rate for
the fiscal year and expected utilization of net operating loss
carryforwards.

Liquidity and Capital Resources
- -------------------------------

     The Company relies on cash provided by its operations to fund
its working capital needs.  There can be no assurance that such
cash will be sufficient to fund the Company's future operations. 
Substantially all of the Company's assets are pledged as security
for its various debt obligations.

     During the nine months ended January 31, 1995, the Company's
cash and cash equivalents increased by $4.1 million, to $12.2
million at January 31.  The increase was principally caused by
profitable operations, the return of deposits held to secure
various obligations, and reductions in log inventory and timber and
related assets.  These items were partially offset by capital
spending, the optional prepayment of certain debt obligations and
scheduled principal repayments, and increases in accounts
receivable.

     Working capital decreased by $6.6 million during the first
nine months of fiscal 1995, to $38.2 million at January 31.  This
was principally the result of capital spending, scheduled principal
payments and optional prepayments of certain debts, offset by
profitable operating activity and the return of cash deposits used
to secure certain obligations.

     During the quarter ended October 31, 1994, the Company entered
into bonding agreements for its timber acquisition and workers'
compensation self-insurance (WCSI) activities.  Such bonding
allowed the return of approximately $2.1 million in cash deposits
the Company had made to secure its timber and WCSI activities.

     During the second quarter of fiscal 1995, the Company
repurchased $0.7 million of its unsecured debt at a discount from
its carrying value, and made a voluntary prepayment of $2.8 million
on its senior secured debt.  Approximately 75% of the prepayment
was applied to reduce twelve scheduled quarterly principal payments
beginning on March 15, 1995 and ending on December 15, 1997.  The
remaining 25% of the prepayment was applied to the final maturity
of the senior secured debt.  In the quarter ended January 31, 1995,
the Company voluntarily repurchased another $3.3 million face value
of its senior secured debt at a discount to its carrying value.

     Capital spending in the first nine months of fiscal 1995 was
$5.6 million.  Capital spending for the balance of the fiscal year
is currently forecast to be approximately $1.4 million.  The
Company had commitments for capital spending of about $0.5 million
at January 31, 1995.



                       WTD INDUSTRIES, INC.


                    PART II. OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K

   (a)    Exhibits.

   The Index to Exhibits is located on page 19.

   (b)    No reports on Form 8-K were filed during the three months
          ended January 31, 1995.








                            SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                        WTD INDUSTRIES, INC.
                                        -------------------------
                                        (Registrant)


                                    By:  s/Bruce L. Engel
                                        -------------------------
                                        Bruce L. Engel
                                        President

                                    By:  s/K. Stanley Martin
                                        -------------------------
                                        K. Stanley Martin
                                        Vice President-Finance










Dated: March 3, 1995






                        INDEX TO EXHIBITS

                                                       Sequential
                                                           Number
                                                             Page
                                                           Number

10.66     Amendment No. 5 to WTD Industries, Inc. 
          Retirement Savings Plan & Trust adopted
          December 28, 1994.                                   20

19        Other reports furnished to securities
          holders with respect to the quarter ended
          January 31, 1995:  President's letter
          excerpted from Interim Report to Shareholders
          for the third quarter of fiscal 1995.                24






                         AMENDMENT NO. 5            Exhibit 10.66
                               TO
                       WTD INDUSTRIES, INC.
                RETIREMENT SAVINGS PLAN AND TRUST
                       ADOPTED   12/28/94

     This Amendment No. 5 is made to the WTD Industries, Inc. 
Retirement Savings Plan and Trust, as amended (the "Plan"), which
was originally effective May 1, 1989 and previously amended January
31, 1990, May 30, 1991, June 26, 1992 and April 30, 1993.  All
terms defined in the Plan shall have the same meaning when used
herein.  All provisions of the Plan not amended by this Amendment
No. 5 shall remain in full force and effect.

     This Amendment is subject to a determination by the Internal
Revenue Service that the Plan, as amended by this Amendment,
continues to meet the requirements of Section 401(a) and 401(k) of
the Internal Revenue Code of 1986.  If the Internal Revenue Service
should deny such qualification on account of any provisions of this
Amendment, then the portion of this Amendment that causes the
denial of qualification shall be null and void.

     1.   Effective May 1, 1989, Section 2.01.2(c) is amended to
     read as follows:

          "(c) Is a member, with an Employer, of an affiliated
     service group under section 414(m) or (o) of the Internal
     Revenue Code."

     2.   Effective January 1, 1995, Section 3.01.4 is amended to
     read as follows:

          3.01.4    "Entry Dates" shall be as follows:

                    (a)  The initial Entry Date shall be June 1,
                    1989.

                    (b)  The first day of each calendar month,
                    starting with January 1, 1995, shall be an
                    ongoing Entry Date.

     3.   Effective May 1, 1989, the last sentence of Section
     4.04.1 is amended to read as follows:

"For purposes of calculating this maximum for any five percent
owner or highly compensated employee, as defined in Section 414(q)
of the Internal Revenue Code and the Treasury regulations
thereunder, who is in the group of ten employees paid the greatest
compensation during the year, pursuant to Section 414(q)(6) of the
Internal Revenue Code, the Compensation of a spouse or lineal
descendant who has not attained age 19 before the close of the plan
year shall be treated as if paid to the employee.  If, for a plan
year, the combined Compensation of such highly compensated employee
and any family members who are participants entitled to an
allocation for that plan year exceeds the foregoing Compensation
limit, "Compensation" for each such participant means his or her
adjusted Compensation.  Adjusted Compensation is the amount that
bears the same ratio to the Compensation limit as the affected
participant's Compensation (without regard to the Compensation
limit) bears to the combined Compensation of all the affected
participants in the family unit."

     4.   Effective August 1, 1992, Section 4.04 is amended to read
     as follows:

          "4.04.1 Compensation shall have the meanings described
     below for various purposes under the plan.  For all purposes,
     the maximum Compensation counted for any participant for plan
     years beginning before January 1, 1994 shall be $200,000 plus
     any cost-of-living adjustment authorized by the Secretary of
     the Treasury.  For plan years beginning on or after January 1,
     1994, the maximum Compensation counted for any Participant
     shall be $150,000 plus any cost-of-living adjustment
     authorized by Section 401(a)(17)(B) of the Internal Revenue
     Code.  For purposes of calculating this maximum for any five
     percent owner or highly compensated employee, as defined in
     Section 414(q) of the Internal Revenue Code and the Treasury
     regulations thereunder, who is in the group of ten employees
     paid the greatest compensation during the year, pursuant to
     Section 414(q)(6) of the Internal Revenue Code, the
     Compensation of a spouse or lineal descendant who has not
     attained age 19 before the close of the plan year shall be
     treated as if paid to the employee.  If, for a plan year, the
     combined Compensation of such highly compensated employee and
     any family members who are participants entitled to an
     allocation for that plan year exceeds the foregoing
     Compensation limit, "Compensation" for each such participant
     means his or her adjusted Compensation.  Adjusted Compensation
     is the amount that bears the same ratio to the Compensation
     limit as the affected participant's Compensation (without
     regard to the Compensation limit) bears to the combined
     Compensation of all the affected participants in the family
     unit."

          4.04.2 For Elective Contributions under 4.01, Matching
     Contributions under 4.02 and allocation of Discretionary
     Contributions under 4.03, Compensation means all wages for
     Federal income tax withholding purposes, as defined under
     Section 3401(a) of the Internal Revenue Code (for purposes of
     income tax withholding at the source), disregarding any rules
     limiting the remuneration included as wages based on the
     nature or location of the employment or the services
     performed.  Compensation also includes all other payments to
     an employee in the course of the Employer's trade or business,
     for which the Employer must furnish the employee a written
     statement under Sections 6041(d) and 6051(a)(3) of the
     Internal Revenue Code; provided that amounts paid or
     reimbursed by the Employer for moving expenses incurred by an
     employee, but only to the extent that at the time of the
     payment it is reasonable to believe that these amounts are
     deductible by the employee under Section 217 of the Internal
     Revenue Code, are excluded.  The amount reported in the
     "Wages, Tips and Other Compensation" box on Form W-2 generally
     satisfies this definition.  Amounts excluded from taxable
     compensation because of elections under this plan or salary
     reduction elections under any Section 125 plan shall be
     included.  In the plan year in which an employee becomes
     eligible, part-year compensation shall be counted from the
     Entry Date.

          4.04.3 For deductibility under 4.06 and the annual
     addition limit under 4.07, Compensation means Compensation as
     defined in 4.04.2 but excluding amounts excluded from taxable
     compensation because of elections under this plan or salary
     reduction elections under any Section 125 plan.

          4.04.4 For the ADP and CP tests under 4.05, Compensation
     shall be as described in 4.04.3, except the Committee may
     elect, on a consistent and uniform basis for all employees and
     all plans of the employer for the year, to include or exclude
     the participant's Elective Contributions and any amounts
     excluded from taxable income because of salary reduction
     elections under any Section 125 plan.  Compensation for a
     part-year participant shall be counted from the participant's
     Entry Date.

     5.   Effective May 1, 1989, Section 4.05.2(a) is amended to
     read as follows:

          "(a) 'Highly compensated employee' is defined in section
     414(q) of the Internal Revenue Code and Treasury regulations
     issued thereunder."

     6.   Effective January 1, 1993, Sections 4.07.4(a) and (b) are
     amended to read as follows:

          "(a) For plan years beginning on and after January 1,
     1993, return any Elective Contributions (with related
     earnings), and forfeit any Matching Contribution attributable
     to such Elective Contributions, that contribute to the excess.
     Any such returned Elective Contributions shall be disregarded
     for purposes of 4.01.1 and 4.05.3 and any such forfeited
     Matching Contribution shall be disregarded for purposes of
     4.05.3.

          (b)  If an excess remains after returning Elective
     Contributions, reduce the participant's allocated share of
     Employer contributions and forfeitures to the extent necessary
     to meet the limit.  Such amount shall be reallocated to other
     participants in the following year as a reduction in Employer
     contributions for that year."

     7.   Effective January 1, 1994, the following new Section
     6.03.4 is added to Section 6.03:

     "6.03.4 Distribution may not commence less than 30 days after
     the notice required under Section 1.411(a)-11(c) of the
     Income Tax Regulations is given unless

          "(a) the Committee clearly informs the participant that
     the participant has a right to a period of at least 30 days
     after receiving the notice to consider the decision of whether
     or not to elect a distribution (and, if applicable, a
     particular distribution option), and
          (b)  the participant, after receiving the notice,
     affirmatively elects a distribution."






Date Signed: ______12/28/94_____________


COMPANY:                              WTD INDUSTRIES, INC.



                                      By s/Bruce L. Engel
                                      ---------------------------
                                      Its Chief Executive Officer


TRUSTEE:                              PACIFIC NORTHWEST TRUST CO.



                                      By s/Sallie Olsen
                                      ---------------------------


Report From The President                              Exhibit 19


Dear WTD Shareholders:

     In our third quarter we continued to make progress in reducing
debt and improving our balance sheet, although our operating
results reflected a more typical third quarter lumber market.

     Earnings were $3,997,000 or $.30 per share for our third
quarter ended January 31, 1995.  Net earnings, which compared to
$3,974,000 or $.31 per share for the same period last year, were
bolstered by gains from non-operating sources, primarily an
election under the Internal Revenue Service Regulations which
speeds utilization of net operating loss carryforwards.  Operations
contributed a modest loss to the results, reflecting more typical
seasonal conditions after last fiscal year's unusually good third
quarter.

     Third quarter sales were $61.6 million, down 28 percent from
the $85.7 million in the comparable period last year.  This
decrease reflects more typical seasonal slowdowns of lumber sales
and prices.

     During the quarter, the Company reduced certain valuation and
holding cost reserves associated with its remaining non-core
assets, resulting in reorganization credits of  $493,000. 
Miscellaneous income in the quarter ended January 31, 1995 includes
$333,000 of gain on the retirement of a portion of the Company's
Senior Notes and $217,000 of interest income on surplus cash.

     Our nine month earnings were $6,701,000 or $.45 per share
compared to $4,849,000 or $.32 per share for the same period last
year.  Sales were $217.2 million for nine months, compared to
$205.4 million in the prior year.

     Typical winter operating difficulties and severe weather in
California adversely affected lumber prices and shipments during
our third quarter.

     The good news is that we received strong chip price increases
and completed two major dry kiln projects in January, both of which
should have a positive future impact.

     We made elections under the Internal Revenue Code which allow
the Company to utilize net operating loss carryforwards without
annual limitation.  This election should result in refunds of prior
year and current year taxes totalling $1.9 million.  Further, the
election allows the Company to reduce the valuation reserve
associated with its net operating loss carryforwards.
                                                            
     Long-term debt was reduced by $4.3 million to $51.9 million in
the third quarter and stockholders' equity improved to $23.7
million.  The long-term debt to total capitalization ratio improved
to 68.6 percent from 73.5 percent at the end of the second quarter.

     I am pleased to announce the creation of the position of Vice
President - Sales and Marketing and the election to that office of
John Stembridge.  Mr. Stembridge has been General Manager of
TreeSource, Inc., our lumber sales subsidiary, for three years and
will continue to manage all lumber sales.  John's promotion to Vice
President is in recognition of his contribution to our successful
operations.

     Looking ahead, as we move into our fourth quarter, we are well
positioned to take advantage of any lumber market strength this
spring.




                         Bruce L. Engel
                         President


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission