CAROLINA FIRST CORP
10-Q, 1995-08-14
STATE COMMERCIAL BANKS
Previous: QUEST HEALTH CARE FUND VII LP, NT 10-Q, 1995-08-14
Next: CSW ENERGY INC, 35-CERT, 1995-08-14



<PAGE>

                                                United States
                                    Securities and Exchange Commission
                                          Washington, D.C. 20549

         
                                                Form 10-Q

         
X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995
 
    TRANSACTION REPORT PURSUANT TO SECTION 13  OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM            to           


Commission file number 0-15083

                         CAROLINA FIRST CORPORATION
           (Exact name of registrant as specified in its charter)

        South Carolina                                    57-0824914     
(State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                       Identification No.)
 
102 South Main Street, Greenville, South Carolina           29601   
(Address of principal executive offices)                 (Zip Code)
 
Registrant's telephone number, including area code (803) 255-7900   

                                                                    
(Former name, former address and former fiscal year, if changed since 
last report.)


                                                            
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period that 
the Registrant was required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.         

Yes    X        No         

The number of outstanding shares of the issuer's $1.00 par value common 
stock as of August 9, 1995 was 5,848,799.


<PAGE>

Consolidated Balance Sheets
Carolina First Corporation and Subsidiaries
(Unaudited)
($ in thousands, except share data)
                                               June 30,     December
ASSETS                                            1995          1994
Cash and due from banks................... $   56,351        59,750
Federal funds sold and securities
  purchased under resale agreements.......        530         4,420
Securities                                  
   Trading................................      1,004         1,155
   Available for sale.....................     74,947        59,078
   Held for investment (market value 
   $79,041 in 1995 and $66,820 in 1994)...     79,907        70,264
     Total securities.....................    155,858       130,497
Loans held for sale.......................      3,175        71,695
Loans.....................................    968,742       852,246
   Less unearned income...................       (534)         (873)
   Less allowance for loan losses.........     (8,275)       (6,002)
     Net loans............................    963,108       917,066
Premises and equipment....................     38,900        39,823
Accrued interest receivable...............      8,866         7,674
Other assets..............................     54,889        45,120
                                           $1,278,502     1,204,350

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
  Deposits
    Noninterest-bearing................... $  136,798       126,974
    Interest-bearing......................    881,575       874,774
      Total deposits......................  1,018,373     1,001,748
  Borrowed funds..........................    135,378       107,236
  Subordinated notes......................     25,172            --
  Accrued interest payable................      5,428         4,141
  Other liabilities.......................      4,094         4,743
     Total liabilities....................  1,188,445     1,117,868

Shareholders' Equity                        
  Preferred stock-no par value; authorized
    10,000,000 shares; issued and 
    outstanding 917,200 shares (Series 1994),
    533,000 shares (Series 1993) and 53,575 
    shares (Series 1993B) in 1995 and 
    920,000 shares (Series 1994), 621,000 
    shares (Series 1993) and 60,000 shares
    (Series 1993B) in 1994; liquidation 
    preference $25 per share (Series 
    1994 and 1993) and $20 per share 
    (Series 1993B)........................     34,821        37,014
  Common stock-par value $1 per share; 
    authorized 20,000,000 shares; issued 
    and outstanding 5,831,724 shares in 
    1995 and 5,618,873 in 1994............      5,832         5,619
  Surplus.................................     48,016        45,543
  Retained earnings.......................      2,572           515
  Nonvested restricted stock..............       (914)       (1,083)
  Guarantee of ESOP debt..................       (126)         (126)
  Unrealized gain (loss) on securities 
    available for sale....................       (144)       (1,000)
     Total shareholders' equity...........     90,057        86,482
                                           $1,278,502     1,204,350

                                                                    
                                    1
<PAGE>

Consolidated Statements of Income
Carolina First Corporation and Subsidiaries
(Unaudited)
($ in thousands, except share data)

<TABLE>
<CAPTION>
                                                            Three Months Ended June 30,   Six Months Ended June 30,
                                                                1995      1994              1995      1994
<S>                                                          <C>       <C>                <C>         <C>
Interest income
  Interest and fees on loans................................ $ 22,177  $ 16,500           $ 43,404  $ 29,876
  Interest on securities                                                          
    Taxable.................................................    1,683     1,430              3,201     2,871
    Exempt from Federal income taxes........................      239       256                492       449
      Total interest on securities..........................    1,922     1,686              3,693     3,320
  Interest on federal funds sold and securities                                   
    purchased under resale agreements.......................      105       247                253       441
    Total interest income...................................   24,204    18,433             47,350    33,637

Interest expense                                                                  
  Interest on deposits......................................    9,927     7,126             19,011    13,515
  Interest on borrowed funds and subordinated notes.........    2,216       268              3,638       509
    Total interest expense..................................   12,143     7,394             22,649    14,024
    Net interest income.....................................   12,061    11,039             24,701    19,613
                                                                                  
Provision for loan losses...................................      990       204              4,390       242
    Net interest income after                                                     
      provision for loan losses.............................   11,071    10,835              20,311    19,371
                                                                                  
Noninterest income                                                                
  Service charges on deposit accounts.......................    1,370       881               2,665     1,781
  Credit card trust income..................................      790        --               1,167        --
  Fees for trust services...................................      212       251                 512       496
  Mortgage banking income...................................      584       550                 892     1,050
  Gain on sale of securities................................       92        62                 197       135
  Sundry....................................................      519       365               1,243       743
  Gain on sale of purchased mortgage servicing rights.......       --        --               2,026        --
    Total noninterest income................................    3,567     2,109               8,702     4,205
                                                                                  
Noninterest expenses                                                              
  Salaries and wages........................................    4,224     4,088               8,483     7,177
  Employee benefits.........................................    1,031       777               2,130     1,935
  Occupancy.................................................    1,044       867               2,106     1,669
  Furniture and equipment...................................      828       676               1,565     1,200
  Acquisition costs.........................................      493        --                 493        --
  Sundry....................................................    3,702     3,725               7,603     6,668
    Total noninterest expenses..............................   11,322    10,133              22,380    18,649
    Income before income taxes..............................    3,316     2,811               6,633     4,927
Income taxes................................................    1,163       880               2,297     1,420
    Net income .............................................    2,153     1,931               4,336     3,507
Dividends on preferred stock................................      685       661               1,412       971
    Net income applicable to common shareholders............ $  1,468  $  1,270            $  2,924  $  2,536

Net income per common share:*
    Primary................................................. $   0.24  $   0.22            $   0.48  $   0.44
    Fully diluted...........................................     0.24      0.22                0.47      0.44
Average common shares outstanding:*
    Primary.................................................6,231,337  5,829,209          6,144,354  5,821,200
    Fully diluted...........................................9,160,880  8,652,326          9,149,002  7,912,971

</TABLE>

*Per share data have been restated to reflect 5% stock dividends.

                                                                 2


<PAGE>

Consolidated Statements of Cash Flows
Consolidated
(Unaudited)
(All Amounts, Except Per Share Data, in Thousands)

<TABLE>
<CAPTION>
                                                                     Six Months Ended June 30
                                                                        1995          1994
<S>                                                                 <C>             <C>
Cash Flows from Operating Activities
  Net income.....................................................  $     4,336   $     3,507
  Adjustments to reconcile net income to net cash
    used for operations
      Depreciation...............................................        1,668         1,262
      Amortization of intangibles................................        1,687           731
      Provision for loan losses..................................        4,390           242
      Gain on sale of securities.................................         (197)         (135)
      Gain of sale of purchased mortgage servicing rights........       (2,026)           --
      Unrealized gain on securities..................................       (6)           --
      Proceeds from sale of trading securities...................      248,497       175,449
      Proceeds from maturity of trading securities...............        3,432        16,406
      Purchase of trading securities.............................     (251,772)     (192,771)
      Originations of mortgage loans held for sale...............      (29,348)      (20,816)
      Proceeds from sale of mortgage loans held for sale.........       26,245        22,681
      Increase in interest receivable............................       (1,192)       (2,025)
      Increase in interest payable...............................        1,287           579
      Increase in other assets...................................       (9,551)      (12,699)
      Decrease in other liabilities..............................       (1,103)       (3,761)
      FHLB stock dividend........................................           --           (33)
    Net cash used for operating activities.......................       (3,653)      (11,383)

Cash Flows from Investing Activities
  Proceeds from maturity of securities available for sale........       32,533       137,037
  Proceeds from maturity of securities held for investment.......        2,817         6,906
  Purchase of securities available for sale......................      (49,547)     (158,610)
  Purchase of securities held for investment.....................       (9,842)      (14,974)
  Proceeds from sale of securities available for sale................       --        10,099
  Net decrease in federal funds sold and securities purchased    
    under resale agreements......................................        3,890        49,841
  Net increase in loans..........................................      (47,039)     (140,331)
  Capital expenditures...........................................         (745)       (7,447)
    Net cash used for investing activities ......................      (67,933)     (117,479)

Cash Flows from Financing Activities
  Acquired deposits (net)............................................       --        97,735
  Net increase (decrease) in deposits............................       16,625          (498)
  Increase in borrowed funds.....................................       28,142        22,386
  Issuance of subordinated notes.................................       25,172            --
  Issuance of preferred stock........................................       --        21,442
  Dividends on preferred and common stock........................       (2,132)       (1,182)
  Other common stock activity........................................      380           267
    Net cash provided by financing activities....................       68,187       140,150
Net change in cash and due from banks............................       (3,399)       11,288
                                                                 
Cash and due from banks at beginning of year.....................       59,750        31,516
Cash and due from banks at end of period.........................  $    56,351   $    42,804

</TABLE>

                                                                 3


<PAGE>


                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 CAROLINA FIRST CORPORATION AND SUBSIDIARIES





          (1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   A summary of these policies is included in the 1994 Annual
   Report to shareholders.


          (2)  SECURITIES

   The change in the net unrealized loss on securities
   available for sale was a decrease of $315,000 for the three
   months ended June 30, 1995 and $856,000 for the six months
   ended June 30, 1995.

   
          (3)  STATEMENTS OF CASH FLOWS

   Cash includes currency and coin, cash items in process of
   collection and due from banks.  Interest paid, net of
   interest capitalized as a part of the cost of construction,
   amounted to approximately $21,362,000 for the six months
   ended June 30, 1995.  Income tax payments of $4,480,000 were
   made for the six months ended June 30, 1995.

   In connection with the business combinations described in
   Note 5, securities totaling $2,618,000 were reclassified
   from Available for Sale to Held for Investments in a non-
   cash transaction.


          (4)  SUBORDINATED NOTES

   On May 18, 1995, the Company completed a $26.45 million
   public offering of its Notes.  The Notes, which are due on
   September 1, 2005, pay interest quarterly at an annual rate
   of 9.00%.  


          (5)  COMMON STOCK

   Primary earnings per share is based on the weighted average
   number of common shares outstanding during each period,
   including the assumed exercise of dilutive stock options,
   using the treasury stock method.  Primary earnings per share
   also reflects provisions for dividend requirements on all
   outstanding shares of Carolina First Corporation (the
   "Company") preferred stock.

   Fully diluted earnings per share is based on the weighted
   average number of common shares outstanding during each
   period, including the assumed conversion of convertible
   preferred stock into common stock and the assumed exercise
   of dilutive stock options using the treasury stock method.

   The Board of Directors of the Company declared the issuance
   of a 5% common stock dividend to be issued on August 15, 1995 
   to common shareholders of record as of August 1, 1995.  Per share 
   data of prior periods have been restated to reflect this dividend.

                              4

<PAGE>

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         CAROLINA FIRST CORPORATION AND SUBSIDIARIES
                         (continued)




          (6)  BUSINESS COMBINATIONS

   On April 10, 1995, Aiken County National Bank ("ACNB"), a
   national bank headquartered in Aiken, South Carolina, was
   merged into Carolina First Bank, a wholly-owned subsidiary
   of the Company.  Each share of ACNB common stock outstanding
   on April 10, 1995 was converted into 1.125 shares of the
   Company's common stock.  The Company issued 452,658 shares
   of common stock and cash in lieu of fractional shares for
   all of the outstanding shares of ACNB.  Immediately prior to
   the acquisition, ACNB had assets of $39 million, net loans
   of $30 million, deposits of $35 million, and shareholders'
   equity of $3.5 million.  The consolidated financial
   statements of the Company give effect to the merger, which
   has been accounted for as a pooling of interests.  

   On June 30, 1995, Midlands National Bank ("MNB"), a national
   bank headquartered in Prosperity, South Carolina, was merged
   into Carolina First Bank, a wholly-owned subsidiary of the
   Company.  Each share of MNB common stock outstanding on June
   30, 1995 was converted into 1.65 shares of the Company's
   common stock.  The Company issued 584,968 shares of common
   stock and cash in lieu of fractional shares for all of the
   outstanding shares of ACNB.  Immediately prior to the
   acquisition,  MNB had assets of $44 million, net loans of
   $26 million, deposits of $40 million, and shareholders'
   equity of $3.9 million.  The consolidated financial
   statements of the Company give effect to the merger, which
   has been accounted for as a pooling of interests.  

   The accounts of ACNB and MNB have been combined with those
   of the Company for all periods presented.

           
          (7)  MANAGEMENT'S OPINION


   The financial statements in this report are unaudited.  In
   the opinion of management, all adjustments necessary to
   present a fair statement of the results for the interim
   periods have been made.  All such adjustments are of a
   normal, recurring nature.     



                             5

<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    On April 10, 1995, the Company completed its acquisition of Aiken County
National Bank, a national bank headquartered in Aiken, South Carolina 
("ACNB").  On June 30, 1995, the Company completed its acquisition of Midlands
National Bank ("MNB").  Both transactions were accounted for as pooling of
interests.  All financial information contained in this filing includes the
results of ACNB and MNB for all periods presented.  


GENERAL

              Carolina First Corporation (the "Company") is a bank holding
          company headquartered in Greenville, South Carolina which
          operates through two subsidiaries:  Carolina First Bank, a state-
          chartered bank headquartered in Greenville, South Carolina and
          Carolina First Mortgage Company, a South Carolina corporation
          headquartered in Columbia, South Carolina ("CF Mortgage"). 
          Through its subsidiaries, the Company provides a full range of
          banking services, including mortgage, trust and investment
          services, designed to meet substantially all of the financial
          needs of its customers.   The Company, which commenced banking
          operations in December 1986, currently conducts business through
          50 locations in South Carolina.  At June 30, 1995, the Company
          had approximately $1.28 billion in assets, $971.4 million in
          loans, $1.06 billion in deposits and $90.1 million in
          shareholders' equity.      

                 The Company was formed principally in response to perceived
          opportunities resulting from the takeovers of several South
          Carolina-based banks by large southeastern regional bank holding
          companies.  A significant number of the Company's executive
          officers and management personnel were previously employed by
          certain of the larger South Carolina-based banks that were
          acquired by these southeastern regional institutions. 
          Consequently, these officers and management personnel have
          significant customer relationships and commercial banking
          experience that have contributed to the Company's loan and
          deposit growth.  

                  The Company's objective is to become the leading South
          Carolina-based banking institution.  It believes that it can
          accomplish this goal by pursuing a "super-community bank"
          strategy, offering the personalized service and local decision-
          making authority that characterize community banks, as well as
          the sophisticated banking products offered by regional and super-
          regional institutions.  The Company targets individuals and
          small- to medium-sized businesses in South Carolina that require
          a full range of quality banking services.

                   The Company currently serves three principal market areas:
          the Greenville metropolitan area and surrounding counties
          (located in the Upstate region of South Carolina); the Columbia
          metropolitan area and surrounding counties (located in the
          Midlands region of South Carolina); and Georgetown and Horry
          counties (located in the Coastal region of South Carolina).  In
          April 1994, the Company entered the Charleston market with its
          acquisition of Citadel Federal Savings and Loan Association 
          ("Citadel Federal") from the Resolution Trust Corporation.  The
          Company's principal market areas, together with the Charleston
          market, represent the four largest Metropolitan Statistical Areas
          in the state.

                    The Company began its operations with the de novo opening of
          Carolina First Bank in Greenville and has pursued a strategy of
          growth through internal expansion and through the acquisition of
          branch locations and financial institutions in selected market
          areas.  Its more significant acquisitions include (i) the
          


                                  6
<PAGE>

          acquisition in August 1990 of First Federal Savings and Loan
          Association of  Georgetown (subsequently renamed Carolina First
          Savings Bank ("CF Savings Bank") and merged into Carolina First
          Bank in February 1995), (ii) the acquisitions in March 1993 and
          May 1994 of twelve branch locations and six branch locations (the
          "6 Republic Branches"), respectively, of Republic National Bank,
          (iii) the acquisition of First Sun Mortgage Corporation
          (subsequently renamed Carolina First Mortgage Company) in
          September 1993, (iv) the merger of ACNB into Carolina First Bank
          in April 1995, and (v) the merger of MNB into Carolina First Bank
          in June 1995.  Approximately half of the Company's total deposits
          have been generated through acquisitions.

                     In the fourth quarter of 1994, the Company initiated a
          restructuring which was designed to improve its long-term
          competitive position.  This restructuring had several unrelated
          components and involved (i) the merger of Carolina First Bank and
          CF Savings Bank, (ii) the securitization of credit card
          receivables, and (iii) the write-off of certain intangible
          assets.  In connection with these transactions, the Company
          incurred in the fourth quarter of 1994 an aggregate, one-time,
          after-tax charge of $9.4 million ($12.2 million pre-tax).  The
          Company believes that on a going-forward basis, the aggregate
          effect of the restructuring will be to increase pre-tax income by
          approximately $2.8 million a year.  Absent the one-time charge
          associated with these transactions, the Company would have had
          net income of $7.5 million during 1994.

                Since 1990, Carolina First Bank acquired or originated
          credit card receivables which had outstanding balances of
          approximately $104 million as of December 31, 1994.  In January
          1995, Carolina First Bank contributed approximately $97 million
          of its credit card receivables to a master trust (the "Trust") in
          connection with a securitization of such credit card receivables
          (the "Securitization").  In connection with the Securitization,
          certain interests in the Trust were sold to an institutional
          investor, while Carolina First Bank retained certain residual
          interests in the Trust assets and potential income.  In
          connection with the sale of such interests, Carolina First Bank
          received cash proceeds of approximately $66 million.

                  In February 1995, the Company completed the merger of CF
          Savings Bank into Carolina First Bank.  Management believes that
          there will be significant economic and managerial benefits from
          this combination including the elimination of duplicative
          administration, the consolidation of regulators, the reduction of
          regulatory burdens and increased management focus. 

                     CF Mortgage's principal activities include the origination
          and servicing of one-to-four family residential mortgage loans
          through its seven offices in South Carolina.  At July 31, 1995,
          CF Mortgage was servicing 5,444 loans having an aggregate
          principal balance of approximately $395 million.  This servicing
          excludes approximately $435 million in servicing sold to an
          unrelated party as of March 31, 1995.  The Company subserviced
          these loans until June 1995.  This sale resulted in a gain for
          the Company of approximately $2 million and was effected because
          the Company believed that the terms were favorable.  On June 6,
          1995, Carolina First Bank entered into an agreement with HomeBanc
          Mortgage Corporation ("HomeBanc") to purchase mortgage servicing
          rights for 9,995 loans having an aggregate principal balance of
          approximately $933 million.  The purchase price for the servicing
          was approximately $13 million.  In connection with the
          transaction, Carolina First Bank received a letter of credit
          equal to 5% of the purchase price, which can be drawn upon by
          Carolina First Bank in certain instances, including for breaches
          of warranties by HomeBanc.  HomeBanc is subservicing these loans
          until August 1995.  Following the closing of the purchase of
          servicing rights from HomeBanc (which is expected to occur on or
          about August 31, 1995), CF Mortgage expects to service over
          15,000 loans with an aggregate principal balance of approximately
          $1.3 billion.


                                            7

<PAGE>

                    On May 18, 1995, the Company completed a $26.5 million
          public offering of its 9.0% Subordinated Notes due 2005 (the
          "Notes").  A substantial portion of the proceeds was contributed
          to Carolina First Bank to provide additional capital to support
          internal growth and acquisitions and for working capital
          purposes.

                     At its June 1995 meeting, the Board of Directors of the
          Company declared the issuance of a 5% common stock dividend on
          August 15, 1995 to common shareholders of record as of August 1,
          1995.  Per share data of prior periods have been restated to
          reflect this dividend.


          RECENT ACQUISITIONS

                    On April 10, 1995, the Company completed its acquisition of
          ACNB, a national bank headquartered in Aiken, South Carolina.  At
          March 31, 1995, ACNB had two locations and approximately $39
          million in assets, $35 million in deposits and $30 million in
          loans.  In connection with this acquisition, ACNB was merged into
          Carolina First Bank, and the Company issued 452,658 shares of the
          Company's $1 par value common stock ("Common Stock") and cash in
          lieu of fractional shares to the ACNB shareholders.  The
          transaction was accounted for as a pooling of interests.  All
          financial information contained in this filing includes the
          results of ACNB for all periods presented.  

                    On June 30, 1995, the Company completed its acquisition of
          MNB, a national bank headquartered in Prosperity, South Carolina. 
          At June 30, 1995, MNB operated through three locations and had
          approximately $44 million in assets, $40 million in deposits and
          $26 million in loans.  In connection with this acquisition, MNB
          was merged into Carolina First Bank, and the Company issued
          584,968 shares of the Company's $1 par value Common Stock and
          cash in lieu of fractional shares to the MNB shareholders.  The
          transaction was accounted for as a pooling of interests.  All
          financial information contained in this filing includes the
          results of MNB for all periods presented.  

   
          EARNINGS REVIEW

          Net Interest Income

                    The largest component of the Company's net income is
          Carolina First Bank's net interest income.  Net interest income
          is the difference between the interest earned on assets and the
          interest paid for the liabilities used to support such assets. 
          Variations in the volume and mix of assets and liabilities and
          their relative sensitivity to interest rate movements determine
          changes in net interest income.  As the primary contributor to
          the Company's earnings, net interest income constituted 79% and
          82% of net revenues (net interest income plus noninterest income
          excluding the gain on sale of purchased mortgage servicing
          rights) in the first six months of 1995 and 1994, respectively.

                  Fully tax-equivalent net interest income adjusts the yield
          for assets earning tax-exempt income to a comparable yield on a
          taxable basis.  Fully tax equivalent net interest income
          increased $5.3 million, or 25%, to $25.0 million for the first
          six months of 1995 from $19.9 million for the first six months of
          1994.  The increase resulted principally from a higher level of
          average earning assets.  The growth in average earning assets,
          which increased $195.4 million to $1.06 billion in the first half
          of 1995 from $865.3 million in the first half of 1994, resulted
          primarily from internal loan growth, which more than offset a
          decrease in investment securities.  Loans averaged $224.5 million
          higher in the first six months of 1995 


                                       8

<PAGE>
          than in the same period in 1994.

                 The net interest margin for the six months ended June 30,
          1995 of 4.75% was higher than the margin of 4.60% for the same
          period of 1994.  For the second quarter, however, the 1995 net
          interest margin of 4.50% lagged the second quarter 1994 margin of
          4.87%.  The decline in the net interest margin is primarily due
          to an especially competitive deposit rate environment.  During
          the second quarter of 1995, many financial institutions were
          offering deposit promotions above the market  rates, creating
          upward pressure on the Company's cost of funds.  During the first
          six months of 1995, Carolina First Bank did not change the
          interest rates paid on transaction accounts and savings deposits,
          except for a money market promotion in the Aiken market.  Rates
          paid on certificates of deposits, however, were increased which
          caused the cost of funds to rise.  In particular, Carolina First
          Bank offered a rolling 5-month certificate of deposit promotion
          at a rate above the prevailing market rate.  A substantial
          portion of the 5-month certificates of deposit will mature in the
          early part of the third quarter of 1995 with a renewal rate at
          the current lower market rate.


          Provision for Loan Losses

                    The provision for loan losses was $4.4 million for the first
          six months of 1995 and $242,000 for the first six months of 1994. 
          The 1995 provision for loan losses included a $3.4 million
          provision for loan losses made in the first quarter of 1995. 
          This provision was made for several reasons.  As a general
          matter, management believed that such provision was appropriate
          in view of a potential slowdown in the economy (which became
          evident in the first quarter) and an increase in the prime
          interest rate in February 1995, both of which could make it more
          difficult for certain borrowers to repay loans.  Furthermore,
          management believed that such provision was prudent because the
          Company was expanding in new markets and was expecting to
          experience continued strong growth in loans.  Also, the mix of
          its loan portfolio was changing such that a number of small loans
          were being replaced by larger credits, particularly in connection
          with the Securitization which occurred in January 1995.  Finally,
          management determined that such provision was warranted because
          of the increase in charge-offs, including credit card
          receivables, in the first quarter to $1.1 million.  Charge-offs
          for the second quarter of 1995 were $1.0 million.

                 At June 30, 1995, the Company's allowance for loan losses as
          a percentage of nonperforming assets was 318%, compared to 166% a
          year earlier.  The allowance for loan losses as percentage of
          total loans was 0.85% and 0.86% at June 30, 1995 and 1994,
          respectively.  Annualized net charge-offs as a percentage of
          average loans, including credit card receivables, were 0.46% in
          the first six months of 1995, compared with 0.29% in the first
          six months of 1994. 


          Noninterest Income

                  Noninterest income, excluding the gain on sale of purchased
          mortgage servicing rights and securities transactions, increased
          59% to $6.5 million for the six months ended June 30, 1995 from
          $4.1 million for the same period of 1994, for an increase of $2.4
          million.  On March 31, 1995, the Company sold purchased mortgage
          servicing rights associated with $435 million in loans, which
          resulted in a gain of approximately $2 million.

                   Service charges on deposit accounts, generally the largest
          contributor to noninterest income, rose 

                                       9

<PAGE>

          50% to $2.7 million in the first six months of 1995 from $1.8 
          million in the first six months of 1994.  Average deposits for 
          the same period increased 15%.  The increase in service charges 
          was attributable to the acquisition of branches and new deposit 
          accounts, increased fee charges and improved collection results. 
          In addition, effective March 1, 1995, Carolina First Bank implemented
          new service charges, including a charge for foreign automated teller
          machine transactions.

                During the first six months of 1995, the Company received
          credit card trust income of $1.2 million from its interests in the 
          Trust (created in the Securitization).  Fees for trust services in 
          the first six months of 1995 of $512,000 were 3% above the $496,000 
          earned in the same period of 1994.  At June 30, 1995, the trust 
          department had assets under management of  approximately $285 million.
          Fees for trust services increased as a result of the generation of new
          trust business and additional assets under management, partially
          offset by delays in the introduction of new products and the
          recognition of income from new business booked.    

                   Mortgage banking income includes origination fees, gains
          from the sale of loans and servicing fees.  Mortgage banking
          income in the first six months of 1995 decreased 15% to $892,000,
          as compared to $1.0 million in the first six months of 1994. 
          This decrease is attributable to lower origination fees resulting
          from a slowdown in mortgage loan refinancings and a decline in
          servicing fees net of related amortization of purchased mortgage
          servicing rights.  Origination fees totaled $447,000 in the first
          six months of 1995, compared to $573,000 in the first six months
          of 1994.  The decline in origination fees is attributable to
          lower internally originated loan volume and lower average
          origination fees per loan.  Mortgage loans totaling approximately
          $26 million and $23 million were sold in the first half of 1995
          and 1994, respectively.  Income from this activity totaled
          $201,000 in the first six months of 1995 and $48,000 in the first
          six months of 1994.

                   CF Mortgage's mortgage servicing operations consist of
          servicing loans that are owned by Carolina First Bank and
          subservicing loans, to which the right to service is owned by
          Carolina First Bank and other non-affiliated financial
          institutions.  At June 30, 1995, CF Mortgage was servicing or
          subservicing 9,003  loans having an aggregate principal balance
          of approximately $697 million.  Effective March 31, 1995, the
          Company sold servicing rights for 5,257 loans having a principal
          balance of approximately $435 million to an unrelated third party.
          This sale resulted in a gain for the Company of approximately $2
          million and was effected because the Company believed that the
          terms were favorable. CF Mortgage continued servicing the loans
          sold until June 1995.  The June 30, 1995 servicing totals include
          approximately $300 million of the servicing which was sold. 
          Accordingly, the servicing portfolio declined to 5,444 loans with
          an aggregate principal balance of approximately $395 million at
          July 31, 1995.  On June 6, 1995, Carolina First Bank entered into
          an agreement with HomeBanc Mortgage Corporation ("HomeBanc") to
          purchase mortgage servicing rights for 9,995 loans having an
          aggregate principal balance of approximately $933 million.  See
          "General."  Following the completion of the purchase of servicing
          rights from HomeBanc, CF Mortgage expects to service over 15,000
          loans with an aggregate principal balance of approximately $1.3
          billion.

                    Servicing income from non-affiliated companies, net of the
          related amortization, was a loss of $64,000 for the first six
          months of 1995.  The amortization for the mortgage
          servicing rights purchased from HomeBanc and the subservicing
          payments to HomeBanc, which will continue until August 1995, more
          than offset the servicing income earned.  The servicing income
          does not include the benefit of interest-free escrow balances
          related to mortgage loan servicing activities.  For the first six
          months of 1994, servicing income from non-affiliated companies,
          net of related amortization, was $429,000.
        
                   The Company recognized gains on the sale of securities of
          $197,000 and $135,000 in the first six 

                                      10

<PAGE>

          months of 1995 and 1994, respectively.  Sundry income was $500,000 
          higher for the first six months of 1995 than the same period of 
          1994, primarily because of higher customer service fees, insurance 
          commissions, and appraisal fee income which were primarily related to
          increased lending and deposit activities.

                 On August 18, 1993, Carolina First Bank entered into an
          investor services agreement with Edgar M. Norris & Co., Inc.
          ("Norris & Co."), a broker-dealer registered with the National
          Association of Securities Dealers, Inc., to offer certain
          brokerage services to Carolina First Bank's customers.  Under
          this affiliate arrangement, Carolina First Bank offers certain
          brokerage services to its customers through dual employees (a
          Carolina First Bank employee who is also employed by Norris &
          Co.).  The commissions or mark-up charges on transactions will be
          shared between Carolina First Bank and Norris & Co. as set forth
          in the investor services agreement.  Brokerage services activity
          for the first six months of 1995 has been limited.    


          Noninterest Expenses

                  Noninterest expenses increased $3.7 million, or 20%, to
          $22.4 million in the first six months of 1995 from $18.6 million
          in the first six months of 1994.  The increased expenditures
          primarily reflect the costs of additional personnel to support
          the Company's current and anticipated growth.  In addition, 1995
          noninterest expenses include $493,000 in non-recurring
          acquisition costs related to the acquisitions of ACNB and MNB,
          both of which closed during the second quarter of 1995.  The
          acquisition costs included legal fees, shareholder
          communications, severance pay and accounting.

                  Salaries and wages and employee benefits increased $1.5
          million, or 16%, to $10.6 million in  the first six months of
          1995 from $9.1 million in the first six months of 1994. 
          Full-time equivalent employees rose to 565 as of June 30, 1995
          from 554 as of June 30, 1994.  The staffing cost increases were
          principally attributable to acquisitions (primarily the
          acquisition of the 6 Republic Branches in May 1994 and Citadel
          Federal in April 1994), the opening of de novo branches
          (including Lexington and Myrtle Beach main offices), and
          additional personnel hired to support the internal growth in
          loans and deposits.

                   Occupancy and furniture and equipment expenses increased
          $802,000, or 28%, to $3.7 million for the six months ended June
          30, 1995 from $2.9 million for the six months ended June 30,
          1994.  This increase resulted principally from the addition of
          new banking offices, including new Myrtle Beach and Lexington
          main offices.

                   Sundry noninterest expenses increased $935,000 to $7.6
          million in the first six months of 1995 from $6.7 million in the
          first six months of 1994.  Intangible amortization increased
          $956,000,  principally as a result of the acquisition of the 6
          Republic Branches in May 1994 and the reclassification of loan
          premiums as intangible assets.  Federal Deposit Insurance
          Corporation ("FDIC") insurance premiums also increased, up
          $385,000 from 1994, due to higher deposit levels.  As discussed
          below, the Company anticipates a reduction in the FDIC insurance
          premium assessment rate.  These expense increases were partially
          offset by a $222,000 reduction in credit card service charges
          resulting from the Securitization in January 1995.

                   At its August 1995 meeting, the FDIC approved a reduction in
          the insurance assessments for Bank Insurance Fund ("BIF")
          deposits.  This reduction will decrease Carolina First Bank's
          insurance assessment for BIF deposits from 0.26% to 0.04% of the
          average assessment base.  The implementation date for the
          

                                  11

<PAGE>


          reduction has not been set, but is expected to be retroactive to
          the second quarter of 1995.  The FDIC insurance assessment
          reduction applies only to BIF-insured deposits and does not
          include deposits insured by the Savings Association Insurance
          Fund ("SAIF").  In connection with the merger of CF Savings Bank
          into Carolina First Bank and Carolina First Bank's assumption of
          other SAIF-insured deposits in connection with various
          acquisitions, approximately 23%, or $223 million as of March 31,
          1995, of Carolina First Bank's total deposits are subject to SAIF
          insurance assessments imposed by the FDIC.  The SAIF is
          underfunded and various proposals, including a one-time charge
          assessed on all SAIF-insured deposits, are being considered by
          regulators and lawmakers to recapitalize the SAIF.  No final
          decision on the future of SAIF has been made at this time.  The
          Company is not in a position to assess this issue, however, it is
          possible that, as a result of regulatory actions, the Company,
          like all other SAIF members, could incur material charges with
          respect to its SAIF-insured deposits.


          BALANCE SHEET REVIEW

          Loans

                   The Company's loan portfolio consists of commercial mortgage
          loans, commercial loans, consumer loans and one-to-four family
          residential mortgage loans.  A substantial portion of these
          borrowers are located in South Carolina and are concentrated in
          the Company's market areas.  The Company has no foreign loans or
          loans for highly leveraged transactions.  The loan portfolio does
          not contain any industry concentrations of credit risk exceeding
          10% of the portfolio.  At June 30, 1995, the Company had total
          loans outstanding of $971.4 million which equaled approximately
          95% of the Company's total deposits and approximately 76% of the
          Company's total assets.  The composition of the Company's loan
          portfolio at June 30, 1995 follows:  commercial and commercial
          mortgage 54%, residential mortgage 29%, consumer 11%, credit card
          3% and construction 3%.

                 The Company's loans increased $166.9 million, or 21%, to
          $971.4 million at June 30, 1995 from $804.5 million at June 30,
          1994.  This increase resulted from internal growth.  This
          increase was net of $59 million of mortgage loans sold, which
          were predominantly current production, fixed rate mortgage loans,
          and the credit card Securitization.

                  The Company has experienced significant growth in its
          commercial and commercial mortgage loans over the past several
          years.  Furthermore, these loans constitute approximately 54% of
          the Company's total loans.  There are certain risks inherent in
          making all loans, including risks resulting from uncertainties as
          to the future value of collateral, risks resulting from changes
          in economic and industry conditions and risks inherent in dealing
          with individual borrowers.  However, commercial, multi-family
          mortgage and commercial mortgage loans are generally more risky
          than one-to-four family or consumer loans because they are unique
          in character, are generally larger in amount and are dependent
          upon the business' generating cash to service the loan.

                     The Company had loans to 39 borrowers having principal
          amounts ranging from $2 million to $5 million, which loans
          accounted for $112.5 million, or 13%, of the Company's loan
          portfolio in the first quarter of 1995.  The Company had loans to
          ten borrowers having principal amounts in excess of $5 million,
          which loans accounted for $65.8 million, or 7%, of the Company s
          loan portfolio in the first quarter of 1995.  Any material
          deterioration in the quality of any of these larger loans could
          have a significant impact on the Company's earnings.


                                    12

<PAGE>

                  For the first six months of 1995, the Company's loans
          averaged $913.9 million with a yield of 9.58%, compared with
          $689.4 million and a yield of 8.76% for the same period of 1994. 
          The interest rates charged on loans vary with the degree of risk
          and the maturity and amount of the loan.  Competitive pressures,
          money market rates, availability of funds, and government
          regulations also influence interest rates.  The increase in loan
          yield was offset by the upward repricing of interest-bearing
          deposits.

                    In June 1995, Carolina First Bank received an "outstanding"
          rating, the highest level attainable, for its Community
          Reinvestment Act ("CRA") performance from the FDIC.  The CRA
          examination was conducted in December 1994.   


          Allowance for Loan Losses

                   Management maintains an allowance for loan losses which it
          believes is adequate to cover possible losses in the loan
          portfolio.  However, management's judgment is based upon a number
          of assumptions about future events which are believed to be
          reasonable, but which may or may not prove valid.  Thus, there
          can be no assurance that charge-offs in future periods will not
          exceed the allowance for loan losses or that additional increases
          in the allowance for loan losses will not be required.


                  The allowance for loan losses is established through charges
          in the form of a provision for loan losses loan. Loan losses and 
          recoveries are charged or credited directly to the allowance.  The 
          amount charged to the provision for loan losses by the Company is 
          based on management's judgment as to the amount required to maintain 
          an allowance adequate to provide for potential losses in the 
          Company's loan portfolio. The level of this allowance is dependent 
          upon the total amount of past due loans, general economic conditions 
          and management's assessment of potential losses.

                  In addition, various regulatory agencies, as a part of their
          examination process, periodically review Carolina First Bank's
          allowance for loan losses and real estate owned.  Such agencies
          may require Carolina First Bank to recognize changes to the
          allowance based on their judgments about information available to
          them at the time of their examination.

                The Company attempts to deal with repayment risks through
          the establishment of, and adherence to, internal credit policies. 
          These policies include officer and customer limits, periodic
          documentation examination and follow-up procedures for any
          exceptions to credit policies.  A summary of the Company's
          approach to managing credit risk is provided below in the "Asset
          Quality" section.  

                 At June 30, 1995, the Company had $318,000 in non-accruing
          and restructured loans and $2.7 million in loans greater than
          ninety days past due on which interest was still being accrued. 
          This compares with $2.7 million and $1.6 million, respectively,
          at June 30, 1994.  Nonperforming assets as a percentage of loans
          and other real estate owned were 0.27% and 0.52% at June 30, 1995
          and 1994, respectively.  Charge-offs as a percentage of average
          loans during the first six months of 1995 were 0.46%, compared
          with 0.29% for the first six months of 1994.  The increase
          resulted principally from charge-offs associated with credit card
          receivables.  These asset quality measures compare favorably to
          the Company's peer group.

                 The allowance for loan losses totaled $8.3 million, or 0.85%
          of total loans, at the end of June 1995, compared with $6.9
          million, or 0.86% of total loans, at the end of June 1994.  The
          allowance for loan losses as a percentage of non-performing loans
          was 2,602% and 257% as of June 30, 1995 and 1994, 


                                13

<PAGE>


          respectively. The following table presents changes in the allowance 
          for loan losses:

                                   ($ in thousands)

        Balance at 12/31/94               $6,002
        Provision for loan losses          4,390
        Charge-offs                       (2,263)
        Recoveries                           146
        Balance at 6/30/95                $8,275

                 Effective January 1, 1995, the Company adopted the
          provisions of Statement of Financial Accounting Standards
          ("SFAS") 114,  Accounting by Creditors for Impairment of a Loan . 
          Under the new standard, the Company must value all specifically-
          reviewed loans for which it is probable that the Company will be
          unable to collect all amounts due (principal and interest)
          according to the terms of the loan agreement on the loan's
          discounted cash flows using the loan's initial effective interest
          rate or the fair value of the collateral for certain collateral
          dependent loans.

                  At June 30, 1995, the recorded investment in loans that were
          considered to be impaired under SFAS 114 was $318,000.  The
          related allowance for these impaired loans was $129,000.  The
          average recorded investment and foregone interest on impaired
          loans during the six months ended June 30, 1995 was approximately
          $423,000 and $26,000, respectively.  For the six months ended
          June 30, 1995, the Company recognized interest income on impaired
          loans of $40,000, none of which was recognized using the cash
          method of income recognition.


          Securities

                 Debt securities held as assets are classified as investment
          securities, securities available for sale or trading securities. 
          Effective January 1, 1994, the Company adopted SFAS 115,
          "Accounting for Certain Investments in Debt and Equity
          Securities."  Securities classified as investments are carried at
          cost, adjusted for the amortization of premiums and the accretion
          of discounts.  In order to qualify as an investment asset, the
          Company must have the ability and a positive intention to hold
          them to maturity.  Securities available for sale are carried at
          market value with unrealized gains or losses reported in
          shareholders' equity.  These securities may be disposed of if
          management believes that the sale would provide the Company and
          its subsidiaries with increased liquidity or, based upon
          prevailing or projected economic conditions, that such sales
          would be a safe and sound banking practice and in the best
          interest of the stockholders.  Trading securities are carried at
          market value with adjustments for unrealized gains or losses
          reported in noninterest income.  The Company's policy is to
          acquire trading securities only to facilitate their sale to
          customers. 

                   The Company's subsidiaries are generally limited to
          investments in (i) United States Treasury securities or United
          States Government guaranteed securities, (ii) securities of
          United States Government agencies, (iii) mortgage-backed
          securities, (iv) general obligation municipal bonds and revenue
          bonds which are investment grade rated and meet certain other
          standards, and (v) money market instruments which are investment
          grade rated and meet certain other standards.


                                   14

<PAGE>


               During the first quarter of 1993, the Company received
          approval to establish dealer bank operations to sell United
          States Treasury, Federal agency and municipal bonds to
          individuals, corporations and municipalities through its
          investments division.  Income from the Company's dealer activity
          is not material.
   
                 At June 30, 1995, the Company's total investment portfolio
          had a book value of $156.1 million and a market value of $155.0
          million for an unrealized net loss of $1.1 million.  The
          investment portfolio has a weighted average maturity of
          approximately 1.9 years.  Securities (i.e., investment
          securities, securities available for sale and trading securities)
          averaged $139.0 million in the first six months of 1995, 8% below
          the first six month 1994 average of $151.0 million.  The average
          portfolio yield increased to 5.77% for the first six months of
          1995 from 4.78% for the first six months of 1994.  The portfolio
          yield increased due to a rising interest rate environment.  At
          June 30, 1995, securities totaled $155.9 million, up $6.7 million
          from the $149.2 million invested as of the second quarter end
          1994.


          Other Assets

                 At June 30, 1995, other assets included other real estate
          owned of $2.3 million and intangible assets of $31.9 million. 
          The intangible assets balance is attributable to goodwill of $8.5
          million, core deposit balance premiums of $10.5 million, excess
          and purchased mortgage servicing rights of $12.5 million and
          purchased credit card premiums of $311,000.


          Deposits

                 Carolina First Banks' primary source of funds for loans and
          investments is its deposits which are gathered through Carolina
          First Bank's branch network.  Competition for deposit accounts is
          primarily based on the interest rates paid thereon and the
          convenience of and the services offered by the branch locations. 
          The Company's pricing policy with respect to deposits takes into
          account the liquidity needs of the Company, the direction and
          levels of interest rates, and local market conditions. 
          Certificates of deposit in amounts in excess of $100,000 are held
          primarily by customers in the Company's market areas.  The
          Company does not believe that it has any brokered deposits.  
   
                   During the first six months of 1995, interest-bearing
          liabilities averaged $981.4 million, compared with $800.2 million 
          for the comparable period of 1994.  This increase resulted
          principally from branch acquisitions.  The average interest rates
          were 4.65% and 3.58% for the first six months of 1995 and 1994,
          respectively.  At June 30, 1995, interest-bearing deposits
          comprised approximately 87% of total deposits and 85% of
          interest-bearing liabilities.  Starting in 1994, the Company
          modified its funding strategy to rely more on advances from the
          Federal Home Loan Bank (the "FHLB") because management determined
          that, due to increased competition for deposits, the marginal
          cost of borrowing from the FHLB is lower that the marginal cost
          of raising deposits.  At June 30, 1995, FHLB advances totaled $65
          million, compared with $18 million at June 30, 1994.

                  The Company uses its deposit base as its primary source of
          funds.  Deposits grew 8% to $1.02 billion at June 30, 1995 from
          $945.2 million at June 30, 1994.  Internal growth generated the
          $73.1 million in new deposits.  During the first six months of
          1995, total interest-bearing deposits averaged $867.1 million
          with a rate of 4.42%, compared with $762.8 million with a rate of
          3.57% in 1994.  As the level of interest rates continued to rise
          in 1994, the Company repriced deposits more slowly than the
          increases in 

                                     15

<PAGE>

          the yields on earning assets.  During the first half
          of 1995, deposit pricing was very competitive in Carolina First
          Bank's market areas, resulting in upward pressure on deposit
          interest rates.

                   Average noninterest-bearing deposits, which increased 40%
          during the year, increased to 12.1% of average total deposits in
          the first six months of 1995 from  11.2% in the first six months
          of 1994.  This increase was attributable to new accounts from
          commercial loan customers and escrow balances related to mortgage
          servicing operations.

                 The Company's core deposit base consists of consumer time
          deposits, savings, NOW accounts, money market accounts and
          checking accounts.  Although such core deposits are becoming
          increasingly interest sensitive for both the Company and the
          industry as a whole, such core deposits continue to provide the
          Company with a large and stable source of funds.  Core deposits
          as a percentage of average total deposits averaged approximately
          87% for the first six months of 1995.  The Company closely
          monitors its reliance on certificates of deposit greater than
          $100,000, which are generally considered less stable and less
          reliable than core deposits.     

  
          Capital Resources and Dividends


                 The Company's capital needs have been met principally
          through public offerings of common stock, preferred stock and
          subordinated notes and through the retention of earnings.  In
          addition, the Company issued capital stock in connection with the
          acquisitions of CF Savings Bank, CF Mortgage, ACNB and MNB.

                The Company's initial public offering in 1986 raised $15.3
          million  in common equity and, to date, represents the largest
          amount of initial equity raised in connection with the startup of
          a financial institution in South Carolina.  Other public
          offerings of capital stock include the offering of the 8.32%
          Cumulative Convertible Preferred Stock ("Series 1992 Preferred
          Stock") in May 1992, which raised $10.3 million, the offering of
          the 7.50% Noncumulative Convertible Preferred Stock Series
          ("Series 1993 Preferred Stock") in March 1993, which raised $14.5
          million, and the offering of the 7.32% Noncumulative Convertible
          Preferred Stock Series 1994 ("Series 1994 Preferred Stock") in
          April 1994, which raised $21.4 million.  In December 1993, the
          Company redeemed the Series 1992 Preferred Stock.  In connection
          with such redemption, substantially all of the outstanding shares
          of Series 1992 Preferred Stock were converted into 1,089,674
          shares of Common Stock.

                On April 10, 1995, the Company completed its acquisition of 
          ACNB.  In connection with this acquisition, ACNB was merged into
          Carolina First Bank, and the Company issued 452,658 shares of the
          Company's Common Stock to the ACNB shareholders.  On June 30,
          1995, the Company completed its acquisition of MNB.  In
          connection with this acquisition, MNB was merged into Carolina
          First Bank, and the Company issued 584,968 shares of the
          Company's Common Stock to the MNB shareholders.

                On May 18, 1995, the Company completed a $26.5 million
          public offering of its Notes.  The Notes, which are due on
          September 1, 2005, pay interest quarterly at an annual rate of
          9.00%.  The Notes qualify as Tier 2 capital.  A substantial
          portion of the proceeds from the sale of the Notes was
          contributed to Carolina First Bank to provide additional capital
          to support internal growth and acquisitions and for working
          capital purposes.
   
                   Risk-based capital guidelines for financial institutions
          adopted by the regulatory authorities went 

                                      16

<PAGE>

          into effect after December 31, 1991. The risk-based capital rules 
          are designed to make regulatory capital requirements more sensitive 
          to differences in asset risk profile among financial institutions,
          to account for off-balance sheet exposure and to minimize
          disincentives for holding liquid assets.  However, the guidelines
          require that intangible assets be deducted when computing risk-
          based capital ratios.  Acquisitions accounted for using the
          purchase method of accounting generally create intangible assets. 
          Consequently, the Company's ability to make cash acquisitions in
          the future using the purchase method of accounting may be
          adversely affected.  Intangible assets created as a result of the
          purchase method of accounting also reduce the Company's tangible
          book value.  The ability of the Company to make acquisitions
          using the pooling of interests method of accounting will not be
          affected by the guidelines.  Acquisitions using the pooling of
          interests method of accounting involve the issuance of equity
          securities in exchange for the securities of the acquired
          company.
           
                  Total shareholders' equity decreased $3.5 million, or 4%, to
          $90.1 million at June 30, 1995 from $93.6 million at June 30,
          1994.  This change primarily reflects the fourth quarter 1994
          one-time after-tax restructuring charge of $9.4 million and the
          payment of dividends, both of which were partially offset by the
          retention of earnings.

                Book value per share at June 30, 1995 and 1994 was $8.61 and
          $9.23, respectively.  The decline in book value was attributable
          to the one-time 1994 restructuring charges.  Tangible book value
          per share at June 30, 1995 and 1994  was $5.51 and $6.39,
          respectively.  Tangible book value was significantly below book
          value as a result of the purchase premiums associated with branch
          acquisitions and the purchase of CF Mortgage.  Tangible book
          value declined during 1994 as a result of the addition of
          intangible assets related to the branch acquisitions and
          reclassification of loan premiums as intangible assets.

               Under the capital guidelines of the Board of Governors of
          the Federal Reserve (the "Federal Reserve Board") and the Federal
          Deposit Insurance Corporation ("FDIC"), the Company and Carolina
          First Bank are currently required to maintain a minimum risk-
          based total capital ratio of 8%, with at least 4% being Tier 1
          capital.  Tier 1 capital consists of common stockholders  equity,
          qualifying perpetual preferred stock and minority interest in
          equity accounts of consolidated subsidiaries, less goodwill. 
          Banks and bank holding companies must maintain a minimum Tier 1
          leverage ratio (Tier 1 capital to total assets less goodwill and
          other intangibles) of at least 3%, but this minimum ratio is
          increased by 100 to 200 basis points for other than the highest-
          rated institutions.

                 Effective January 1, 1993, the FDIC replaced the uniform
          insurance assessment rate with a transitional risk-based
          assessment schedule (which is required by FDICIA to be fully
          effective by January 1994), having assessments ranging from 0.23%
          to 0.31% of an institution's average assessment base.  The actual
          assessment to be paid is based on the institution's assessment
          risk classification, which will be determined based on (i)
          whether the institution is considered "well capitalized,"
          "adequately capitalized" or "undercapitalized," as such terms
          have been defined in applicable federal regulations adopted to
          implement prompt corrective action provisions of FDICIA, and (ii)
          whether such institution is considered by its supervisory agency
          to be financially sound or to have supervisory concerns.  See
           Earnings Review - Noninterest Expenses  for a discussion of a
          reduction in the FDIC insurance assessment for BIF-insured
          deposits.
   
                  At June 30, 1995, the Company and Carolina First Bank were
          in compliance with each of the applicable regulatory capital
          requirements and exceeded the "well capitalized" regulatory
          guidelines.  Carolina First Bank's risk-based insurance
          assessment has been set at 0.26% of its average assessment 

                                   17

<PAGE>

          base for BIF-insured deposits, with a reduction to 0.04% approved by
          the FDIC, and 0.23% of its average assessment base for SAIF-
          insured deposits.  Approximately 23% of Carolina First Bank s
          deposits are insured through the SAIF.  See  Earnings Review -
          Noninterest Expenses.   The following table sets forth various
          capital ratios for the Company and Carolina First Bank.

<TABLE>
<CAPTION>
Capital Ratios                               
                                 As of        Well Capitalized    Adequately Capitalized
                                6/30/95           Requirement             Requirement
<S>                             <C>            <C>                   <C>         
 Company:
 Total Risk-based Capital      10.53%          10.0%                     8.0%      
 Tier 1 Risk-based Capital      7.19            6.0                      4.0        
 Leverage Ratio                 5.67            5.0                      4.0

Carolina First Bank:
 Total Risk-based Capital      10.08           10.0                      8.0
 Tier 1 Risk-based Capital      9.24            6.0                      4.0  
 Leverage Ratio                 7.25            5.0                      4.0

</TABLE>

                The Company and Carolina First Bank remain parties to that
          certain Capital Maintenance Commitment and Guaranty Agreement
          discussed in the Company's previous filings with the Commission. 
          The Company and Carolina First Bank are in compliance with the
          terms of the agreement.

                The Company and its subsidiaries are subject to certain
          regulatory restrictions on the amount of dividends they are
          permitted to pay.
                                                              

                 In each year from 1989 through 1994, the Company issued 5%
          common stock dividends to common stockholders.  At its June 1995
          meeting, the Board of Directors of the Company declared the
          issuance of a 5% common stock dividend on August 15, 1995 to
          common shareholders of record as of August 1, 1995.  The Company
          has paid all scheduled cash dividends on the Series 1993
          Preferred Stock, Series 1993B Preferred Stock and Series 1994
          Preferred Stock since their respective issuances.

                In November 1993, the Board of Directors initiated a regular
          quarterly cash dividend of $0.05 per share payable on the Common
          Stock, the first of which was paid on February 1, 1994.  Cash
          dividends have been paid on a quarterly basis since the
          initiation of the cash dividend.  The Board of Directors
          increased the quarterly cash dividend to $0.06 beginning in the
          first quarter of 1995.  The Company presently intends to continue
          to pay this quarterly cash dividend on the Common Stock; however,
          future dividends will depend upon the Company's financial
          performance and capital requirements.


          LIQUIDITY AND INTEREST RATE SENSITIVITY

                    Asset/liability management is the process by which the
          Company monitors and controls the mix and maturities of its
          assets and liabilities.  The essential purposes of
          asset/liability management are to ensure adequate liquidity and
          to maintain an appropriate balance between interest sensitive
          assets and liabilities.  Liquidity management involves meeting
          the cash flow requirements of the Company.  These 


                                 18

<PAGE>

          cash flow requirements primarily involve withdrawals of deposits,
          extensions of credit, payment of operating expenses and repayment
          of purchased funds.  The Company's principal sources of funds for
          liquidity purposes are customer deposits, principal and interest
          payments on loans, maturities and sales of debt securities,
          temporary investments and earnings.  Temporary investments
          averaged 0.74% and 2.00% of earning assets in the first six
          months of 1995 and 1994, respectively.  Management believes that
          the Company maintains an adequate level of liquidity by retaining
          liquid assets and other assets that can easily be converted into
          cash, and by maintaining access to alternate sources of funds,
          including federal funds purchased from correspondent banks and
          borrowing from the FHLB.  The Company is considering a
          sale/leaseback transaction for a portion of its owned properties,
          which would provide approximately $12 million in liquidity.  This
          transaction is merely under consideration and may or may not
          occur. 

                  The liquidity ratio is an indication of a company's ability
          to meet its short-term funding obligations.  FDIC examiners
          suggest that a commercial bank maintain a liquidity ratio of
          between 20% and 25%.  At June 30, 1995, Carolina First Bank's
          liquidity ratio was approximately 15%.  At June 30, 1995,
          Carolina First Bank had unused short-term lines of credit
          totaling approximately $19.7 million.  All of these lenders have
          reserved the right to withdraw these lines of credit at their
          option.  In addition, Carolina First Bank has access to borrowing
          from the FHLB.  At June 30, 1995, unused borrowing capacity from
          the FHLB totaled $70 million.  Management believes that these
          sources are adequate to meet its liquidity needs.

               In 1994, the Company modified its funding strategy to rely
          more on advances from the FHLB because management determined
          that, due to increased competition for deposits, the marginal
          cost of borrowing from the FHLB is lower than the marginal cost
          of raising deposits.  At June 30, 1995, FHLB advances totaled $65
          million, compared with $18 million at June 30, 1994.

               The Company has certain cash needs, including general
          operating expenses and the payment of dividends and interest on
          borrowings.  The Company generates cash to meet these needs
          primarily through management fees and dividends paid to it by its
          subsidiaries and secondarily from existing cash reserves, sales
          of available for sale securities, interest income on its
          investment assets and certain other vehicles.

                The interest sensitivity gap is the difference between total
          interest sensitive assets and liabilities in a given time period. 
          The objective of interest sensitivity management is to maintain
          reasonably stable growth in net interest income despite changes
          in market interest rates by maintaining the proper mix of
          interest sensitive assets and liabilities.  Over the past several
          years, the environment in which financial institutions operate
          has been characterized by volatile interest rates and greater
          reliance on market-sensitive deposits, increasing both the
          importance and the difficulty of interest sensitivity management. 
          Management seeks to maintain a general equilibrium between
          interest sensitive assets and liabilities in order to insulate
          net interest income from significant adverse changes in market
          rates.

                 The Company's Asset/Liability Management Committee uses an
          asset/liability simulation model which quantifies balance sheet
          and earnings variations under different interest rate
          environments to measure and manage interest rate risk.



                                      19


<PAGE>

         ASSET QUALITY

                 Prudent risk management involves assessing risk and managing
          it effectively.  Certain credit risks are inherent in making
          loans, particularly commercial, real estate and consumer loans. 
          The Company attempts to manage credit risks by adhering to
          internal credit policies and procedures.  These policies and 
          procedures include a multi-layered loan approval process, officer
          and customer limits, periodic documentation examination and
          follow-up procedures for any exceptions to credit policies. 
          Loans are assigned a grade and those that are determined to
          involve more than normal credit risk are placed in a special
          review status.  Loans that are placed in special review status
          are required to have a plan under which they will be either
          repaid or restructured in a way that reduces credit risk.  Loans
          in this special review status are reviewed monthly by the loan
          committee of the Board of Directors.

                  As demonstrated by the following analytical measures of
          asset quality, management believes the Company has effectively
          managed its credit risk.  Net loan charge-offs, including credit
          card receivables, totaled $2.1 million in the first six months of
          1995 and $1.0 million in the first six months of 1994, or 0.46%
          and 0.29%, respectively, as a percentage of average loans. 
          Nonperforming assets as a percentage of loans and other real
          estate owned were 0.27% and 0.52% as of June 30, 1995 and 1994,
          respectively.


          INDUSTRY DEVELOPMENTS

                 Certain recently-enacted and proposed legislation could have
          an effect on both the costs of doing business and the competitive
          factors facing the financial institutions industry.  The Company
          is unable at this time to assess the impact of this legislation
          on its financial condition or operations.  See "Capital Resources
          and Dividends." 

                 At its August 1995 meeting, the FDIC approved a reduction in
          the insurance assessments for BIF deposits.  This reduction will
          decrease Carolina First Bank's insurance assessment for BIF
          deposits from 0.26% to 0.04% of the average assessment base.  The
          implementation date for the reduction has not been set, but is
          expected to be retroactive to the second quarter of 1995.  The
          FDIC insurance assessment reduction applies only to BIF-insured
          deposits and does not include deposits insured by the SAIF.  In
          connection with the merger of CF Savings Bank into Carolina First
          Bank and Carolina First Bank's assumption of other SAIF-insured
          deposits in connection with various acquisitions, approximately
          23%, or $223 million as of March 31, 1995, of Carolina First
          Bank's total deposits are subject to SAIF insurance assessments
          imposed by the FDIC.  The SAIF is underfunded and various
          proposals, including a one-time charge assessed on all SAIF-
          insured deposits, are being considered by regulators and
          lawmakers to recapitalize the SAIF.  No final decision on the
          future of SAIF has been made at this time.  The Company is not in
          a position to assess this issue, however, it is possible that, as
          a result of regulatory actions, the Company, like all other SAIF
          members, could incur material charges with respect to its SAIF-
          insured deposits.


                                     20

<PAGE>




                         PART II




          ITEM 1    LEGAL PROCEEDINGS 

        On October 31, 1994, J.W. Charles Clearing Corp. filed
        a lawsuit against Carolina First Bank in the Court of
        Common Pleas in Lexington County, South Carolina.  Such
        action, in general, claims that Carolina First Bank
        improperly paid approximately $600,000 in checks to
        Harold McCarley and/or McCarley and Associates, Inc. 
        The complaint seeks actual and punitive damages in an
        amount to be determined by a jury, plus interest on the
        damages and other costs.  Carolina First Bank has
        answered the complaint and is vigorously defending such
        complaint.  Carolina First Bank believes that there are
        valid defenses available to it.  In connection with the
        litigation, Carolina First bank also expects to make a
        claim under insurance policies for any losses it may
        suffer which, if determined to cover the loss, could
        pay for substantially all of the actual damages, if
        any, determined to be appropriate by a jury.  However,
        no assurance can be given at this time regarding
        whether it will be determined that any losses suffered
        in this litigation will be covered by the insurance
        policy.  Furthermore, the Company is not in a position
        at this time to assess the likely outcome of the
        litigation or any damages for which it may become
        liable.


          ITEM 2    CHANGE IN SECURITIES

        On May 18, 1995, the Company completed a $26.5 million
        public offering of its Notes.  The Notes, which are due
        on September 1, 2005, pay interest quarterly at an
        annual rate of 9.00%.  The Notes qualify as Tier 2
        capital.  The terms of the Notes provide that upon an
        "event of default" as defined in the indenture entered
        into by Carolina First Bank and First American National
        Bank, as Trustee, no dividends may be paid on any
        outstanding equity securities of the Company until such
        "event of default" is remedied.  An "event of default"
        includes, among other things, the failure to pay
        interest and principal on the Notes when due. 
        Accordingly, the Notes are senior to all outstanding
        equity securities of the Company, including with
        respect to payment of dividends or interest (as the
        case may be) and upon liquidation.  References made to
        the form of Note and Indenture filed with the
        Commission as Exhibits 4.1 and 4.2 to the Company's
        Form 10-Q for the quarterly period ended March 31,
        1995, the terms of which are incorporated herein by
        reference.


          ITEM 3    DEFAULTS UPON SENIOR SECURITIES

        None.


          ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

        None.




                                   21

<PAGE>

                           PART II
                         (Continued)




          ITEM 5    OTHER INFORMATION

        Completed Acquisitions
        On April 10, 1995, the Company completed its
        acquisition of ACNB.  At March 31, 1995, ACNB had two
        locations and approximately $39 million in assets, $35
        million in deposits and $30 million in loans.  In
        connection with this acquisition, ACNB was merged into
        Carolina First Bank, and the Company issued 452,658
        shares of the Company's $1 par value common stock
        ( Common Stock ) to the ACNB shareholders.  The
        transaction was accounted for as a pooling of
        interests.  All financial information contained in this
        filing includes the results of ACNB for all periods
        presented.

        On June 30, 1995, the Company completed its acquisition
        of MNB.  At June 30, 1995, MNB had three locations and
        approximately $44 million in assets, $40 million in
        deposits and $26 million in loans.  In connection with
        this acquisition, MNB was merged into Carolina First
        Bank, and the Company issued 584,968 shares of the
        Company's $1 par value common stock ( Common Stock )
        and cash in lieu of fractional shares to the MNB
        shareholders.  The transaction was accounted for as a
        pooling of interests.  All financial information
        contained in this filing includes the results of MNB
        for all periods presented.
           
        Purchase of Mortgage Servicing Rights
        On June 6, 1995, Carolina First Bank entered into an
        agreement with HomeBanc to purchase mortgage servicing
        rights for 9,995 loans having an aggregate principal
        balance of approximately $933 million.  The purchase
        price for the servicing was approximately $13 million. 
        In connection with the transaction, Carolina First Bank
        received a letter of credit equal to 5% of the purchase
        price, which can be drawn upon by Carolina First Bank
        in certain instances, including for breaches of
        warranties by HomeBanc.  HomeBanc is subservicing these
        loans until August 1995. 


          ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits


          10.1 Mortgage Servicing Purchase and Sale agreement dated June 6,
          1995.

          11.1 Computation of Primary and Fully Diluted Earnings Per Share.

          27.1 Financial Data Schedules.         

(b)  Reports on Form 8-K

   The Company filed Current Reports on Form 8-K dated April
   10, 1995 and June 30, 1995.

                                   22

<PAGE>


                          SIGNATURES







          Pursuant to the requirements of the Securities Exchange Act of
          1934, the Company has duly caused this report to be signed on its
          behalf by the undersigned thereunto duly authorized.


                                 Carolina First Corporation



                                 /S/ William S. Hummers, III   
                                 William S. Hummers, III
                                 Executive Vice President,
                                 Secretary
                                 (Principal Financial and
                                  Accounting Officer)






                             23


<PAGE>
                                  MORTGAGE SERVICING
                             PURCHASE AND SALE AGREEMENT




                                                           

                            HOMEBANC MORTGAGE CORPORATION

                                         AND

                                 CAROLINA FIRST BANK

                                                           














                                     June 6, 1995


<PAGE>


                                  TABLE OF CONTENTS

                                                                       Page
                                      ARTICLE 1
                                     DEFINITIONS

                1.1   Definitions . . . . . . . . . . . . . . . . . . .   1
                1.2   Singular/Plural; Gender; Captions . . . . . . . .   7


                                      ARTICLE 2
                            PURCHASE AND SALE OF SERVICING

                2.1   Purchase and Sale . . . . . . . . . . . . . . . .   8
                2.2   Assumption  . . . . . . . . . . . . . . . . . . .   8
                2.3   Purchase Price  . . . . . . . . . . . . . . . . .   9
                2.4   Payment . . . . . . . . . . . . . . . . . . . . .   9
                2.5   Adjustments . . . . . . . . . . . . . . . . . . .  10
                2.6   Default Interest  . . . . . . . . . . . . . . . .  11


                                      ARTICLE 3
                                      COVENANTS

                3.1   Cooperation . . . . . . . . . . . . . . . . . . .  11
                3.2   Access  . . . . . . . . . . . . . . . . . . . . .  12
                3.3   Confidentiality . . . . . . . . . . . . . . . . .  12
                3.4   Consents  . . . . . . . . . . . . . . . . . . . .  12
                3.5   Solicitation  . . . . . . . . . . . . . . . . . .  13
                3.6   Mortgage Payments Received Before the Transfer
                      Date  . . . . . . . . . . . . . . . . . . . . . .  13
                3.7   Notice to Mortgagors, Insurers, Etc.  . . . . . .  14
                3.8   Interest on Escrow Accounts . . . . . . . . . . .  15
                3.9   Assignments . . . . . . . . . . . . . . . . . . .  15
                3.10  Advances  . . . . . . . . . . . . . . . . . . . .  16
                3.11  Escrow Account Balances . . . . . . . . . . . . .  17
                3.12  Delivery of Loan Documents and Servicing
                      Records . . . . . . . . . . . . . . . . . . . . .  18
                3.13  Document Custodian  . . . . . . . . . . . . . . .  18
                3.14  Investor Reporting  . . . . . . . . . . . . . . .  18
                3.15  Mortgage Payments and Correspondence Received
                      After
                      Transfer Date . . . . . . . . . . . . . . . . . .  18
                3.16  Costs and Expenses  . . . . . . . . . . . . . . .  19




                                      -i-

<PAGE>


                                      ARTICLE 4
                       REPRESENTATIONS AND WARRANTIES OF SELLER

                4.1   Organization  . . . . . . . . . . . . . . . . . .  20
                4.2   Authority . . . . . . . . . . . . . . . . . . . .  20
                4.3   Enforceability  . . . . . . . . . . . . . . . . .  21
                4.4   No Conflicts  . . . . . . . . . . . . . . . . . .  21
                4.5   Title . . . . . . . . . . . . . . . . . . . . . .  21
                4.6   Compliance  . . . . . . . . . . . . . . . . . . .  22
                4.7   Mortgages . . . . . . . . . . . . . . . . . . . .  22
                4.8   Accounts Receivable . . . . . . . . . . . . . . .  24
                4.9   Broker  . . . . . . . . . . . . . . . . . . . . .  24
                4.10  Bulk Transfer . . . . . . . . . . . . . . . . . .  25
                4.11  No Litigation Pending . . . . . . . . . . . . . .  25
                4.12  No Consent or Notice Required . . . . . . . . . .  25
                4.13  No Inquiries  . . . . . . . . . . . . . . . . . .  26
                4.14  Notice of Relief Requested Pursuant to the
                      Soldiers
                      and Sailors Relief Act of 1940  . . . . . . . . .  26
                4.15  Disclosure  . . . . . . . . . . . . . . . . . . .  26


                                      ARTICLE 5
                     REPRESENTATIONS AND WARRANTIES OF PURCHASER

                5.1   Organization  . . . . . . . . . . . . . . . . . .  27
                5.2   Authority . . . . . . . . . . . . . . . . . . . .  27
                5.3   Enforceability  . . . . . . . . . . . . . . . . .  27
                5.4   No Conflicts  . . . . . . . . . . . . . . . . . .  28
                5.5   Compliance  . . . . . . . . . . . . . . . . . . .  28
                5.6   Servicing . . . . . . . . . . . . . . . . . . . .  28
                5.7   Broker  . . . . . . . . . . . . . . . . . . . . .  29

                                      ARTICLE 6
                                   INDEMNIFICATION

                6.1   Indemnification by Seller . . . . . . . . . . . .  29
                6.2   Indemnification by Purchaser  . . . . . . . . . .  30
                6.3   Loss  . . . . . . . . . . . . . . . . . . . . . .  31
                6.4   Mitigation  . . . . . . . . . . . . . . . . . . .  31
                6.5   Notice  . . . . . . . . . . . . . . . . . . . . .  32
                6.6   Inspection  . . . . . . . . . . . . . . . . . . .  32
                6.7   Defense . . . . . . . . . . . . . . . . . . . . .  33
                6.8   Opportunity to Cure . . . . . . . . . . . . . . .  34
                6.9   Recoupment  . . . . . . . . . . . . . . . . . . .  34
                6.10  Survival  . . . . . . . . . . . . . . . . . . . .  34
                6.11  Escrow; Sole Remedy . . . . . . . . . . . . . . .  35


                                 ii
<PAGE>                  


                    ARTICLE 7
                 CONDITIONS PRECEDENT TO THE PURCHASER'S OBLIGATIONS

                7.1   Accuracy of Representations and Warranties  . . .  36
                7.2   Compliance with Conditions  . . . . . . . . . . .  36
                7.3   No Actions  . . . . . . . . . . . . . . . . . . .  36
                7.4   Interim Servicing Agreement . . . . . . . . . . .  37
                7.5   Consents and Approvals  . . . . . . . . . . . . .  37
                7.6   Sale Documents  . . . . . . . . . . . . . . . . .  37
                7.7.  Transfer Documents  . . . . . . . . . . . . . . .  38


                                      ARTICLE 8
                     CONDITIONS PRECEDENT TO SELLER'S OBLIGATIONS

                8.1   Accuracy of Representations and Warranties  . . .  39
                8.2   Compliance with Conditions  . . . . . . . . . . .  39
                8.3   No Actions  . . . . . . . . . . . . . . . . . . .  39
                8.4   Interim Servicing Agreement . . . . . . . . . . .  40
                8.5   Consents and Approvals  . . . . . . . . . . . . .  40
                8.6   Sale Documents  . . . . . . . . . . . . . . . . .  40
                8.7   Transfer Documents  . . . . . . . . . . . . . . .  41


                                      ARTICLE 9
                                     TERMINATION

                9.1   Events of Termination . . . . . . . . . . . . . .  42
                9.2   Requirements and Effect of Termination  . . . . .  43


                                      ARTICLE 10
                                    MISCELLANEOUS

                10.1  Notices . . . . . . . . . . . . . . . . . . . . .  44
                10.2  Arbitration . . . . . . . . . . . . . . . . . . .  46
                10.3  Entire Agreement; Amendment . . . . . . . . . . .  47
                10.4  Binding Effect; Assignment  . . . . . . . . . . .  47
                10.5  Counterparts  . . . . . . . . . . . . . . . . . .  48
                10.6  Governing Law . . . . . . . . . . . . . . . . . .  48



                                  -iii-


<PAGE>


                    MORTGAGE SERVICING PURCHASE AND SALE AGREEMENT


               This Mortgage Servicing Purchase and Sale Agreement is

          entered into this 6th day of June 1995, by and between HomeBanc

          Mortgage Corporation, a Georgia corporation ("Seller") and

          Carolina First Bank, a South Carolina banking corporation

          ("Purchaser").



                                W I T N E S S E T H :



               WHEREAS, Seller owns the right to service the Mortgages; and



               WHEREAS, Seller desires to sell to Purchaser, and Purchaser

          desires to purchase from Seller, all right, title and interest in

          and to the Servicing in accordance with the terms and conditions

          of this Agreement;



               NOW, THEREFORE, in consideration of the mutual benefits to

          be derived from this Agreement and of the representations,

          warranties, conditions and promises hereinafter contained, Seller

          and Purchaser hereby agree as follows:





                                      ARTICLE 1

                                     DEFINITIONS



               1.1  Definitions.  For the purposes of this Agreement and

          any amendments hereto, the following terms shall have the

          following meanings:


<PAGE>


               "Accrual Rate":  A simple interest rate per annum, adjusted

          weekly, equal to the Federal Funds Rate. 



               "Advances":  Payments of principal, interest, taxes,

          insurance premiums, ground rents, assessments, condominium

          charges and similar charges advanced by Seller, with respect to

          the Mortgages as required by the Servicing Agreements.



               "Agency":  FHLMC or FNMA, as applicable.



               "Agreement":  This Mortgage Servicing Purchase and Sale

          Agreement and all exhibits and schedules attached hereto or

          delivered pursuant hereto.



               "Business Day":  Any day other than a Saturday, Sunday, or

          any other day on which banking institutions in the State of

          Georgia or South Carolina are authorized or obligated by law or

          by executive order to be closed.



               "Confidentiality Agreement":  That certain Confidentiality

          Agreement between Purchaser and Seller dated May 2, 1995.



               "Cut Off Date":  May 31, 1995.


                                         2

<PAGE>


               "Delinquency Rate":  A simple interest rate per annum,

          adjusted weekly, equal to the lesser of (i) the Federal Funds

          Rate, plus six percent (6%) or (ii) the maximum rate allowed by

          law.



               "Delinquent Mortgage":  A Mortgage (i) with respect to which

          the payments by the mortgagor are ninety (90) days or more past

          due as of the Cut Off Date, (ii) with respect to which

          foreclosure proceedings have been instituted and are pending or

          have been completed, or a deed in lieu of foreclosure has been

          accepted or is pending, or (iii) with respect to which any

          action, suit or processing before a court, governmental agency or

          arbitrator has been instituted and is pending (other than (A) any

          action, suit or proceeding seeking to recover ad valorem taxes,

          and (B) any action, suit or proceeding under any bankruptcy,

          reorganization, readjustment of debt, dissolution or liquidation

          law or statute of any jurisdiction), all of (i), (ii) and (iii)

          as of the Cut Off Date.  For purposes of this definition,

          payments by a mortgagor are considered ninety (90) days past due

          on the Cut Off Date when the payments due for three months have

          not been received by Seller in full on or before the Cut Off Date

          (e.g., a Mortgage is 90 days past due on the Cut Off Date if each

          of the payments due on the immediately preceding March 1, April 1

          and May 1 has not been received by Seller in full on the Cut Off

          Date).



               "Earnest Money Deposit":  The Three Million Two Hundred

          Twenty Five Thousand Two Hundred Fifty Dollar ($3,225,250)


          deposit made by Purchaser in Trust Company Bank together with any

          interest earned thereon.

                                       3

<PAGE>

               "Escrow Accounts":  All escrow, impound and custodial

          accounts maintained under the Servicing Agreements or otherwise

          relating to the Mortgages including, without limitation, all

          accounts established for purposes of receiving funds for the

          payment of principal and interest, or taxes, insurance premiums,

          ground rents, assessments, condominium charges, buy-down funds,

          optional insurance funds and other charges relating to the

          Mortgages.



               "Escrow Agent":  Trust Company Bank.



               "Escrow Agreement":  As defined in Section 6.11.



               "Escrowed Funds":  As defined in Section 6.11.



               "Federal Funds Rate":  For each calendar week, the rate of

          interest per annum (rounded to the nearest 1/100 of 1%) which is

          the weighted average of the rates on overnight federal funds

          transactions arranged the first Business Day of each week by

          federal funds brokers computed and released by the Federal

          Reserve Bank of New York (or any successor) in substantially the

          same manner as such Federal Reserve Bank currently computes and

          releases the weighted average it refers to as the "Federal Funds

          Effective Rate" at the date of this Agreement.



               "FHLMC":  The Federal Home Loan Mortgage Corporation.

                                  4

<PAGE>

               "FNMA:  The Federal National Mortgage Association.



               "Interim Servicing Agreement":  As defined in Section 2.1

          hereof.



               "Investor":  Any Person who owns Mortgages or interests

          therein subject to Servicing Agreements and for whom Seller

          services the Mortgages.



               "Loss":  As defined in Section 6.3 hereof.



               "Mortgages":  Each of those loans secured by a first

          priority lien on a 1-4 family residence, the Servicing for which

          is to be sold and transferred pursuant to this Agreement and

          described generally on EXHIBIT A hereto.



               "Person":  An individual, corporation, joint venture,

          partnership, trust, limited liability company, unincorporated

          association, government or any department or agency thereof, or

          any other entity.



               "PMI":  The default insurance provided by private insurance

          companies on certain Mortgages.


               "Private Investor":  Any Investor other than FHLMC or FNMA.


                      
                                      5
<PAGE>



               "Purchase Price":  As defined in Section 2.3 hereof, subject

          to adjustment as provided by Section 2.5 hereof.



               "Purchase Price Percentage":  As defined in Section 2.3

          hereof.



               "Purchaser":  As defined in the recitals hereof.



               "Records":  All loan files, insurance files, tax records,

          collector records, documents, ledgers, computer printouts and

          other records, data or information relating to the Mortgages, the

          Escrow Accounts or the Servicing.



               "Purchaser Indemnitees":  As defined in Section 6.1 hereof.



               "Sale Date":  June 6, 1995.



               "Seller":  As defined in the recitals hereof.



               "Seller Indemnitee":  As defined in Section 6.2 hereof.



               "Seller's knowledge" or "best of Seller's knowledge" or

          "Purchaser's knowledge" or "best of Purchaser's knowledge":  The

          actual knowledge of the executive officers of Seller or

          Purchaser, as the case may be, or that knowledge any such person

          would have obtained upon 

                                    6

<PAGE>

          a reasonable examination of the records

          of Seller in the ordinary course of his or her duties for Seller.




               "Servicing":  The rights and responsibilities of the Seller

          with respect to servicing the Mortgages under the Servicing

          Agreements, including, without limitation: (i) the right to

          receive servicing fees, management fees, late charges,

          insufficient funds fees and other ancillary income; (ii) all

          right, title and interest of Seller in the Mortgages; (iii) the

          right to hold and administer the Escrow Accounts; and (iv) all

          obligations of Seller under the Servicing Agreements.



               "Servicing Agreements":  The agreements relating to the

          rights and obligations of Seller as servicer of the Mortgages and

          all other agreements otherwise pertaining to the rights and

          obligations of Seller relating to the Mortgages and the

          Servicing, including, without limitation, servicing agreements,

          guaranty agreements, custodial agreements, indemnity agreements,

          repurchase agreements, loan sale agreements, loan participation

          agreements and others.



               "Transfer Date":  August 16, 1995, as to Mortgages serviced

          for FHLMC and August 31, 1995, for all other Mortgages.



               1.2  Singular/Plural; Gender; Captions.  Where the context

          so requires or permits, the use of the singular form includes the

          plural, and the use of the plural form includes the singular, and

          the use of any gender includes any and all genders.  The captions

          used in this 


                                    7

<PAGE>

          Agreement are inserted for convenience only and are

          in no way intended to describe, interpret, define or limit the

          scope or content of this Agreement or any provision hereof.





                                      ARTICLE 2

                            PURCHASE AND SALE OF SERVICING



               2.1  Purchase and Sale.  Subject to the terms and conditions

          of this Agreement, on the Sale Date Seller shall sell, transfer,

          assign and convey to Purchaser, and Purchaser shall acquire from

          Seller, all beneficial right, title and interest in and to the

          Servicing, free and clear of all liens, charges and encumbrances,

          except for customary liens and encumbrances imposed by Investors

          pursuant to the Servicing Agreements.  On the Sale Date,

          Purchaser and Seller shall execute and deliver the Interim

          Servicing Agreement substantially in the form of EXHIBIT B hereto

          (the "Interim Servicing Agreement") evidencing the sale of such

          beneficial right, title and interest and providing for the

          servicing of the Mortgages between the Sale Date and the Transfer

          Date and the compensation of Seller in connection therewith.



               2.2  Assumption.  From and after the Sale Date, Purchaser

          shall assume the responsibility to service the Mortgages for

          which Servicing is transferred hereunder in accordance with the

          terms and conditions of the Servicing Agreements.  Purchaser

          shall not be responsible for any obligations or liabilities of

          Seller except those obligations or liabilities specifically set


          forth in the Servicing Agreements with respect to the Mortgages

          and arising after the Sale Date.

                                     8

<PAGE>

               2.3  Purchase Price.  The purchase price (the "Purchase

          Price") for the Servicing shall be an amount equal to 1.33% (the

          "Purchase Price Percentage") of the aggregate unpaid principal

          balance on the Cut Off Date of the Mortgages for which Servicing

          is sold, excluding the aggregate unpaid principal balance of any

          such Mortgages which on the Cut Off Date are Delinquent

          Mortgages. 



               2.4  Payment.  The Purchase Price shall be paid by Purchaser

          to Seller, as follows:



                    (a)  On the Sale Date, (i) Purchaser shall pay to

          Seller by wire transfer of immediately available funds as

          instructed by Seller an amount equal to sixty percent (60%) of

          the Purchase Price, as determined on the Sale Date based on

          Seller's good faith examination of its records pertaining to the

          Servicing and the Mortgages, (ii) Purchaser shall cause the

          Earnest Money Deposit, excluding any interest earned thereon, to

          be released to Seller, and (iii) interest earned on the Earnest

          Money Deposit shall be released to Purchaser;



                    (b)  On the second Transfer Date, Purchaser shall pay

          to Seller by wire transfer of immediately available funds as

          instructed by Seller an amount equal to fifteen percent (15%) of

          the Purchase Price, plus interest on that amount from the Sale

          Date to the Transfer Date at the Accrual Rate; and



                    (c)  On the other dates specified in Section 2.5

          hereof, Seller or Purchaser, as the case may be, shall pay to the

          other party the amount of the Purchase Price and interest



                                   9

<PAGE>


          adjustments required to be paid thereunder by wire transfer of

          immediately available funds as instructed by the receiving party.



               2.5  Adjustments.



                    (a)  If at any time within ninety (90) days after the

          Transfer Date, the unpaid principal balance of any of the

          Mortgages at the Cut Off Date, the status of Mortgages as

          Delinquent Mortgages or any other information used in computing

          the amount of the Purchase Price shall be found after calculation

          of such amount to be incorrect, then the Purchase Price shall be

          upwardly or downwardly adjusted, as appropriate, on the basis of

          the appropriate information, and Purchaser shall promptly pay to

          Seller the remainder of the Purchase Price due and owing plus

          interest on such amount from the Sale Date to the date of payment

          calculated at the Accrual Rate, or Seller shall promptly

          reimburse Purchaser for overpayments of the Purchase Price plus

          interest on such amount from the Sale Date to the date of payment

          calculated at the Accrual Rate; and



                    (b)  If at any time within twelve (12) months after the

          Sale Date, a Private Investor cancels a Servicing Agreement

          solely because of the failure of Seller to obtain such Private

          Investor's consent (as required by the applicable Servicing

          Agreement) to the transfer of Servicing to Purchaser hereunder or

          because of Seller's failure to properly service the Mortgages

          under the Interim Servicing Agreement, then Seller shall pay to

          Purchaser an amount equal to the Purchase Price Percentage (or if

          such termination occurs between the Sale Date and the second

          Transfer Date, 85% of the Purchase Price Percentage) multiplied



                                     10

<PAGE>


          by the unpaid principal balance, as of the date of cancellation

          of the Servicing Agreement, of the Mortgage Loans serviced under

          the canceled Servicing Agreement (other than Mortgage Loans that

          on the Cut Off Date were Delinquent Mortgages).  Purchaser shall

          promptly pay to Seller any termination fees payable by or on

          behalf of the Private Investor upon termination of the Servicing

          Agreement to the extent received by Purchaser.  Any adjustment

          that occurs before the second Transfer Date will be settled at

          the second Transfer Date.



               2.6  Default Interest.  Any payment due to Seller or

          Purchaser under this Article 2 that is not made on the due date

          thereof shall bear interest from the due date to the date paid at

          the Delinquency Rate, and Seller or Purchaser, as the case may

          be, shall be entitled to receive such interest in addition to the

          payment otherwise due.





                                      ARTICLE 3

                                      COVENANTS



               3.1  Cooperation.  Seller and Purchaser shall cooperate

          fully with each other and their respective counsel and other

          representatives and advisors in connection with the steps

          required to be taken as part of their respective obligations

          under this Agreement.



               3.2  Access.  Seller shall allow Purchaser and its

          attorneys, accountants, consultants and other authorized

          representatives full access during normal business hours to
                                  11

<PAGE>

          all of the properties, books, contracts, commitments, files, records

          and other materials of Seller relating to the Servicing as may

          reasonably be requested by Purchaser.



               3.3  Confidentiality.  Each party understands that certain

          information which has been furnished and will be furnished in

          connection with this transaction is confidential and proprietary,

          and each party agrees that it will maintain the confidentiality

          of such information and will not disclose it to others or use it

          except in connection with the acquisition contemplated by this

          Agreement, without the consent of the party furnishing such

          information.  Information that is generally known in the industry

          concerning a party or among such party's creditors generally or

          which has been disclosed to the other party by third parties who

          have a right to do so shall not be deemed confidential or

          proprietary information for these purposes.  If the proposed

          acquisition is not consummated, each party agrees to promptly

          return to the other all confidential materials, and all copies

          thereof, which have been furnished to it in connection with the

          transactions contemplated hereby.  Purchaser and Seller

          acknowledge and agree that the provisions of this Section 3.3 are

          in addition to and do not supersede the Confidentiality

          Agreement, which shall survive the execution and termination of

          this Agreement.



               3.4  Consents.  Seller and Purchaser shall use their

          respective best efforts to obtain, prior to the Transfer Date,

          the consents and approvals of Investors and other Persons

          required by law or pursuant to contract to consummate the

          transfer of Servicing contemplated hereby on the Transfer Date. 

          All such consents will be obtained without any cost or expense to

          Purchaser and will be obtained without any adverse modification

          in the terms of any of the 


                                12

<PAGE>


          Servicing Agreements or the imposition

          of any burdensome provisions or conditions on Purchaser (other

          than such provisions or conditions as are customarily imposed by

          Investors or other Persons in transactions of this nature).



               3.5  Solicitation.  From and after the date of this

          Agreement, Seller shall not directly solicit mortgagors under the

          Mortgages for purposes of refinancing any of the Mortgages.  From

          the date of this Agreement through the Transfer Date, Purchaser

          shall not directly solicit mortgagors under the Mortgages for

          purposes of refinancing any of the Mortgages.  Nothing in this

          Agreement shall prohibit Seller or Purchaser from taking

          applications from mortgagors who initiate refinancing action on

          their own or from making mass mailings (based on commercially

          acquired mailing lists) and newspaper, radio and television

          advertisements.  If Seller breaches this covenant, Purchaser's

          remedy shall be the right to reimbursement of the value of the

          Servicing relating to the relevant Mortgages, which will be

          deemed to be an amount equal to the Purchase Price Percentage of

          the outstanding principal balance of the relevant Mortgages

          immediately before refinancing; provided, however, that Purchaser

          shall have no right to such reimbursement if the relevant

          Mortgage was excluded from the calculation of the Purchase Price

          for the Servicing (e.g., by being a Delinquent Mortgage on the

          Cut Off Date).



               3.6  Mortgage Payments Received Before the Transfer Date. 

          Prior to the Transfer Date, all payments received by Seller with

          respect to each Mortgage shall be properly applied by Seller to

          the account of the particular mortgagor.  If Purchaser receives

          any 


                                     13

<PAGE>

          payment on a Mortgage prior to the Transfer Date, Purchaser

          shall forward such payment promptly to Seller by overnight mail.



               3.7  Notice to Mortgagors, Insurers, Etc.



                    (a)  Seller shall, at Seller's expense, mail to the

          mortgagor of each Mortgage, no later than fifteen (15) days

          before the Transfer Date, a letter advising the mortgagor of the

          transfer of Servicing to Purchaser as required by the Servicing

          Agreements and applicable law, the form and content of which

          shall have been approved by Purchaser in the exercise of its

          reasonable judgment.  Purchaser shall, at Purchaser's expense,

          mail to the mortgagor of each Mortgage, no sooner than the date

          of Seller's notice pursuant to this Section 3.7 and no later than

          fifteen (15) days before the Transfer Date, a letter advising the

          mortgagor of the transfer of the Servicing to Purchaser as

          required by the Servicing Agreements and applicable law, the form

          and content of which shall have been approved by Seller in the

          exercise of its reasonable judgment; and



                    (b)  Seller shall, at Seller's expense, transmit to the

          applicable taxing authorities, tax servicers, and insurance

          companies and/or agents, no later than fifteen (15) days before

          the Transfer Date, notification of the assignment of the

          Servicing to Purchaser and instructions to deliver all notices,

          tax bills and insurance statements, as the case may be, to

          Purchaser from and after the Transfer Date.  Such notification

          shall request that any applicable insurance companies and/or

          agents make any notations necessary to indicate the changed mortgagee.

                                   14

<PAGE>


               3.8  Interest on Escrow Accounts.  Seller shall pay interest

          on the Escrow Accounts accrued through the Transfer Date to the

          extent interest with respect to such accounts is required to be

          paid by law or contract for the benefit of mortgagors under the

          Mortgages, and Purchaser shall pay such interest on the Escrow

          Accounts accruing from and after the Transfer Date in accordance

          with the terms of the Interim Servicing Agreement.  Seller shall

          deposit the interest earned in the appropriate Escrow Accounts

          prior to the Sale Date.  Seller shall be responsible for

          reporting all interest paid by Seller for the account of

          mortgagors under the Mortgages, and Purchaser shall be

          responsible for reporting all interest paid by Purchaser for the

          account of such mortgagors, to the Internal Revenue Service and

          the mortgagors as required by the Internal Revenue Code.



               3.9  Assignments.



                    (a)  On or before the Transfer Date, Seller shall

          assign to Purchaser, by appropriate endorsements and assignments,

          all of Seller's right, title and interest in and to the Servicing

          Agreements and the Mortgages, including all related notes,

          mortgages, deeds of trust, deeds to secure debt and other

          instruments related to the Mortgages as required by the

          applicable Investor, and Seller shall also prepare assignments of

          the mortgages, deeds of trust and security deeds relating to the

          Mortgages from Purchaser to the applicable Investor as required

          by the applicable Investor;



                    (b)  On or before the Transfer Date, Seller shall

          forward the assignments of mortgages, deeds of trust and deeds to

          secure debt from Seller to Purchaser required by 


                               15

<PAGE>

          Section 3.9(a) hereof to appropriate state or local recording 
         
          offices, shall cause them to be properly recorded, and shall

          provide to Purchaser copies of such executed assignments with a

          certification that each assignment has been submitted for

          recording;



                    (c)  On the Transfer Date Seller shall deliver to

          Purchaser such other appropriately executed and authenticated

          instruments of sale, assignment, transfer and conveyance,

          including limited powers of attorney, reasonably necessary in

          order to accomplish the transfer to Purchaser of all of Seller's

          rights related to the Servicing; and



                    (d)  All assignments, endorsements and other

          instruments executed by Seller hereunder shall be reasonably

          satisfactory in form and substance to Purchaser, and shall be

          prepared, executed, filed and recorded (as applicable) at

          Seller's sole cost and expense.



               3.10 Advances.  Purchaser shall provide Seller, on the

          Transfer Date, with immediately available funds in an amount

          equal to the unreimbursed Advances made by Seller with respect to

          the Mortgages prior to the Transfer Date, which were made in the

          ordinary course of business in accordance with generally accepted

          standards of the mortgage banking business.  The amount of such

          Advance reimbursement shall be based on Seller's reasonable

          estimate of such Advances as of the Transfer Date.  Within five

          (5) Business Days after the Transfer Date, Seller shall provide

          Purchaser with an itemization of all such unreimbursed Advances

          made by Seller with respect to the Mortgages prior to the

          Transfer Date.  Within fifteen (15) Business Days after receipt

          of such documentation, Purchaser shall review the accuracy of

          Seller's calculations, and if necessary, the amount of such

          Advance 


                                 16

<PAGE>



          reimbursements shall be adjusted and Purchaser shall pay

          to Seller the remainder of such Advance reimbursement due and

          owing, if any, or Seller shall reimburse Purchaser for any

          overpayments of such Advance reimbursements, as applicable, in

          immediately available funds.  All Advances to be made after the

          Transfer Date with respect to the Mortgages for which Servicing

          is transferred to Purchaser shall be the sole responsibility of

          the Purchaser, subject to indemnification and reimbursement as

          provided elsewhere in this Agreement.



               3.11 Escrow Account Balances.  Seller shall provide

          Purchaser on the Business Day next following the Transfer Date

          with immediately available funds in the amount of the Escrow

          Account balances associated with the Mortgages for which the

          Servicing is transferred to Purchaser, such amount to be based on

          Seller's reasonable estimate as of the Transfer Date.  Within

          five (5) Business Days after the Transfer Date, Seller shall

          provide Purchaser with an accounting statement of the actual

          Escrow Account balances as of the Transfer Date sufficient to

          enable Purchaser to reconcile the amount of such payment with the

          accounts of the related Mortgages.  Within fifteen (15) Business

          Days after receipt of such documentation, Purchaser shall review

          the accuracy of Seller's accounting statement of the Escrow

          Account balances and, if necessary, the amount of Escrow Account

          balances transferred shall be adjusted and Seller shall pay to

          Purchaser any additional amounts of Escrow Account balances or

          Purchaser shall reimburse Seller for any overpayments of Escrow

          Account balances, as applicable, in immediately available funds.



               3.12 Delivery of Loan Documents and Servicing Records. 

          Seller shall deliver to Purchaser, at Seller's expense, on or

          before the Transfer Date all Servicing Records in 


                                      17

<PAGE>

          Seller's possession relating to each Mortgage, including without

          limitation the information set forth in EXHIBIT C hereto.  The

          information to be transferred by "tape to tape" transmission

          shall be delivered to Purchaser by means of a computer tape which

          shall be formatted in a manner approved by Purchaser, but

          Purchaser shall pay directly, or at Seller's option shall

          reimburse Seller, for the cost of any necessary reformatting.



               3.13 Document Custodian.  Seller shall cooperate with

          Purchaser in delivering to Purchaser's document custodian a

          complete custodial file for each Mortgage.  Each such custodial

          file shall contain all documents required by applicable Investor

          requirements. 



               3.14 Investor Reporting.  Seller shall make the first

          payment following the Transfer Date of principal and interest due

          Investors relating to the Mortgages and will pay all related

          guaranty fees for that month.  Purchaser shall provide Seller the

          funds necessary to pay these amounts by wiring immediately

          available funds to Seller no later than twenty-four (24) hours

          prior to the required remittance date.  Seller shall provide a

          certified statement verifying the funds to be furnished by

          Purchaser pursuant to this Section 3.14 prior to the wire of such

          funds by Purchaser.



               3.15 Mortgage Payments and Correspondence Received After

          Transfer Date.  The amount of any Mortgage payments and any

          correspondence relating to any of the Mortgages received by

          Seller after the Transfer Date shall, if received within 60 days

          after the Transfer Date, forthwith be mailed to Purchaser, in the

          form received, by U.S. mail and, if received more than 60 days

          after the Transfer Date, shall be returned to sender.

                                18

<PAGE>

               3.16 Costs and Expenses.  Costs and expenses incurred in

          connection with the transactions contemplated hereby shall be

          paid as follows:



                    (a)  Subject to the express provisions of this

          Agreement, Seller shall pay all fees and expenses of its brokers

          (including Hamilton, Carter, Smith & Co., Incorporated), agents,

          representatives, counsel and accountants and shall pay all costs

          associated with the transfer of the Servicing to Purchaser,

          including, without limitation, transfer fees of Investors,

          charges of Seller's custodian(s), costs associated with physical

          file transfer to Purchaser and/or Purchaser's document

          custodian(s), and all other costs associated with the preparation

          and filing of Mortgage assignments or any other transfer

          documents, if the transactions contemplated hereby are

          consummated; and



                    (b)  Subject to the express provisions of this

          Agreement, Purchaser shall pay the expenses incurred by it in

          connection with the transactions contemplated hereby, including,

          without limitation, the fees and expenses of its brokers, agents,

          representatives, counsel and accountants, data conversion

          charges, and any charges imposed by Purchaser's custodian for

          receipt, retention and other actions relating to Mortgage Records

          transferred hereunder.  If the transactions contemplated hereby

          are consummated, Purchaser shall pay all expenses incurred by it

          in connection with its servicing of the Mortgages after the

          Transfer Date.

 



                                      ARTICLE 4


                                     19

<PAGE>

                       REPRESENTATIONS AND WARRANTIES OF SELLER



               Seller represents and warrants as follows:



               4.1  Organization.  Seller is a corporation organized and

          validly existing under the laws of Georgia.  Seller is properly

          licensed and qualified to transact business in all appropriate

          jurisdictions with respect to the conduct of all activities

          performed with respect to the origination, sale and servicing of

          the Mortgages, except where the failure to be so licensed or

          qualified would not have a material adverse effect on the

          Servicing to be sold hereunder.



               4.2  Authority.  Seller has all requisite corporate power,

          authority and capacity to enter into this Agreement and the

          Interim Servicing Agreement and to perform the obligations

          required hereunder, thereunder and under the other documents,

          instruments and agreements required to be executed by Seller

          pursuant hereto and thereto.  The execution and delivery of this

          Agreement, the Interim Servicing Agreement and all documents,

          instruments and agreements required to be executed and delivered

          by Seller pursuant hereto and thereto, and the consummation of

          the transactions contemplated hereby and thereby, have been duly

          and validly authorized by all necessary corporate action of

          Seller.



               4.3  Enforceability.  This Agreement, the Interim Servicing

          Agreement and all documents, instruments and agreements required

          to be executed and delivered by Seller pursuant hereto and

          thereto constitute valid and legally binding obligations of

          Seller, 


                                      20

<PAGE>


          enforceable in accordance with their respective terms,

          except to the extent that enforceability may be limited by

          applicable bankruptcy, insolvency and other laws affecting the

          enforcement of creditors' rights generally and by general

          principles of equity.



               4.4  No Conflicts.  The execution, delivery and performance

          by Seller of this Agreement, the Interim Servicing Agreement and

          the other agreements and instruments required to be executed,

          delivered and performed by Seller pursuant hereto and thereto do

          not and will not result in a breach of the terms and conditions

          of, or constitute or result in a default under, the articles of

          incorporation or bylaws of Seller, or any law, rule, regulation,

          judgment, order, writ, injunction, decree, agreement or

          instrument or any other restriction or obligation to which Seller

          is a party or by which it may be bound or the Servicing

          materially affected.



               4.5  Title.  Seller is the lawful owner of the Servicing,

          has the sole right and authority to transfer the Servicing as

          contemplated hereby, and is not contractually obligated to sell,

          deliver or transfer any rights to the Servicing to any other

          Person.  The transfer, assignment and delivery of the Servicing

          in accordance with the terms and conditions of this Agreement

          shall vest in Purchaser all rights as servicer free and clear of

          any and all claims, charges, defenses, offsets and encumbrances

          of any kind or nature whatsoever, except those customarily

          imposed by Investors under the Servicing Agreements.


               4.6  Compliance.  To the best of Seller's knowledge, Seller

          has complied in all material respects with (i) all obligations

          under all contracts to which it was or is a party 


                                      21

<PAGE>

          relating to the origination, sale and servicing of the Mortgages 

          and the issuance and sale of the securities for which the Mortgages
 
          serve as collateral, including the Servicing Agreements, all 

          requirements of Investors, issuers of PMI, and tax servicers, 

          and (ii) with all applicable laws, rules, regulations, ordinances, 

          orders, injunctions and decrees, with respect to and which might 

          affect any of the Mortgages or the Servicing.



               4.7  Mortgages.  To the best of Seller's knowledge, as to

          each Mortgage:



                    (a)  The note, mortgage, deed of trust, deed to secure

          debt and other loan documents are genuine, enforceable, duly

          executed by a borrower of legal capacity, conform to all

          applicable laws and regulations, and properly completed, and all

          material documents, including documents pertaining to

          underwriting, with respect to such Mortgage required by the

          applicable Investor or any issuer of PMI to be in the loan files

          related to such Mortgage are contained therein and have been

          properly completed and are accurate in all material respects and,

          where applicable, executed, attested and notarized;



                    (b)  The security interest granted by the borrower is a

          valid first lien on the property described in the note, mortgage,

          deed of trust, deed to secure debt and other relevant loan

          documents and is enforceable in accordance with its terms and the

          laws of the jurisdiction in which the property securing the

          Mortgage is located;



                    (c)  No payment of principal of or interest on the

          Mortgage has been forgiven, suspended or rescheduled and no

          waiver, alteration or modification has been made 


                                   22

<PAGE>

          to the terms or provisions of the Mortgage, except with Investor 

          approval where required and otherwise in accordance with prudent 

          and customary practices of the mortgage banking industry;



                    (d)  Each Mortgage is covered by a policy of PMI if so

          required by the terms of any agreement or any law, rule or

          regulation applicable to such Mortgage; Seller has complied in

          all material respects with all applicable provisions of the PMI

          insurance contract or policy and all laws and regulations related

          thereto; and any such insurance contract is in full force and

          effect with respect to each such Mortgage required to be so

          insured;



                    (e)  All hazard, flood and other insurance policies

          required by an Investor or an issuer of PMI to be maintained have

          been issued and are in full force and effect; and



                    (f)  All applicable taxes, special assessments, ground

          rents, and insurance premiums have been paid when due by Seller.


                    (g)  Escrow Accounts have been established for the

          Mortgages as required by an applicable Investor or an issuer of

          PMI and such Escrow Accounts have been maintained and

          administrated in accordance with those requirements consistent

          with prescribed and customary practices of the mortgage banking

          industry.

                                       23

<PAGE>

                    (h)  Seller has not advanced funds (other than in

          strict accordance with applicable Investor requirements), or

          induced, solicited or knowingly received any advance of funds by

          a party other than the mortgagor, directly or indirectly, for the

          payment of any amount required under the Mortgage, except for

          interest accruing from the date of the Mortgage note or date of

          disbursement of the Mortgage loan proceeds, whichever is greater,

          to the day which precedes by one month the due date of the first

          installment of principal and interest.



                    (i)  In the event the Mortgage constitutes a deed of

          trust, a trustee, duly qualified under applicable law to serve as

          such, has been properly designated and currently so serves and is

          named in the Mortgage, and no fees or expenses are or will become

          payable by the Purchaser, or the related Investor, or their

          respective successors and assigns to the trustee under the deed

          of trust, except in connection with a trustee's sale after

          default by the mortgagor.


               4.8  Accounts Receivable.  To the best of Seller's

          knowledge, Seller's Advances are valid and subsisting accounts

          receivable owing to Seller and are not subject to any set off or

          charges of the account debtors arising from acts or omissions of

          Seller.



               4.9  Broker.  Except for Hamilton, Carter, Smith & Co.,

          Incorporated (whose fees shall be paid by Seller), no broker or

          finder has acted on behalf of Seller in connection with this

          Agreement or the transactions contemplated hereby, and Seller has

          not made any agreement to pay any agent, finder, broker or any

          other representative any fee or 


                                      24

<PAGE>

          commission in the nature of a finder's or originator's fee 
 
          arising out of or in connection with the subject matter of this 

          Agreement.



               4.10 Bulk Transfer.  The transfer, assignment and conveyance

          of the Servicing by Seller pursuant to this Agreement is not

          subject to the Uniform Commercial Code - Bulk Transfers as

          enacted in Georgia and codified at Article 6 of Title 11 of the

          Official Code of Georgia Annotated.



               4.11 No Litigation Pending.  There is no action, suit

          proceeding or investigation (including, but not limited to, any

          regulatory enforcement actions, letters of consent or takeover

          actions) pending or, to Seller's knowledge, threatened against

          Seller which, either in one instance or in the aggregate, may

          result in any material adverse change in the business,

          operations, financial condition, properties or assets of Seller,

          or in any material impairment of the right or ability of Seller

          to carry on its business substantially as now conducted, or in

          any material liability on the part of Seller, or which would draw

          into question the validity of this Agreement or of any action

          taken or to be taken in connection with the obligations of Seller

          contemplated herein, or which would be likely to materially

          impair the value of the Servicing or the ability of Seller to

          perform under the terms of this Agreement.



               4.12 No Consent or Notice Required.  No notice, consent,

          approval, authorization or order of any court or governmental

          agency or body is required for the execution, delivery and

          performance by Seller of or compliance by Seller with this

          Agreement or, if required, 


                                      25

<PAGE>

          Seller will use its best efforts to

          obtain such consent, approval, authorization or order or give

          such notice prior to the applicable Transfer Date.



               4.13 No Inquiries.  Seller has not been the subject of an

          audit by an Agency or any other agency of a state or the federal

          government or any provider of a PMI policy, which audit

          (i) included material allegations of failure to comply with

          applicable loan origination, servicing or claims procedures which

          were not responded to and resolved with such Agency or other

          agency of a state or federal government or any provider of a PMI

          policy, or (ii) resulted in a request for repurchase of Mortgages

          or indemnification in connection with the Mortgages, except as

          set forth on Schedule 4.13 attached hereto.



               4.14 Notice of Relief Requested Pursuant to the Soldiers and

          Sailors Relief Act of 1940.  To Seller's knowledge, Seller has

          not received any currently effective notice from any Mortgagor or

          other party with respect to any Mortgage of a request for relief

          pursuant to or invoking any other provisions of the Soldiers and

          Sailors Relief Act of 1940.



               4.15 Disclosure.  All information provided by Hamilton,

          Carter, Smith & Co., Incorporated in the Offering Number EC-4200

          in connection with the transaction contemplated by this Agreement

          describing the Servicing, presented the Servicing information

          fairly and accurately, in all material respects, in accordance

          with the Seller's regularly prepared books and records.


                                        26

<PAGE>


                                      ARTICLE 5

                     REPRESENTATIONS AND WARRANTIES OF PURCHASER



               Purchaser represents and warrants as follows:



               5.1  Organization.  Purchaser is a banking corporation

          organized and validly existing under the laws of South Carolina. 

          Purchaser is qualified to transact business in each jurisdiction

          in which such qualification is necessary to perform its

          obligations following the purchase and assumption of the

          Servicing hereunder.



               5.2  Authority.  Purchaser has all requisite corporate

          power, authority and capacity to enter into this Agreement and

          the Interim Servicing Agreement and to perform the obligations

          required of it hereunder, thereunder and under the other

          documents, instruments and agreements required to be executed by

          Purchaser pursuant hereto and thereto.  The execution and

          delivery of this Agreement and the Interim Servicing Agreement

          and all documents, instruments and agreements required to be

          executed and delivered by Purchaser pursuant hereto and thereto,

          and the consummation of the transactions contemplated hereby and

          thereby, have been duly and validly authorized by all necessary

          corporate action of Purchaser.



               5.3  Enforceability.  This Agreement, the Interim Servicing

          Agreement and all documents, instruments and agreements required

          to be executed and delivered by Purchaser pursuant hereto and

          thereto constitute valid and legally binding obligations of

          Purchaser, 


                                  27

<PAGE>


          enforceable in accordance with their respective terms,

          except to the extent that enforceability may be limited by

          applicable bankruptcy, insolvency and other laws affecting the

          enforcement of creditors' rights generally and by general

          principles of equity.  


               5.4  No Conflicts.  The execution, delivery and performance

          of this Agreement, the Interim Servicing Agreement and the other

          agreements and instruments required to be executed, delivered and

          performed by Purchaser pursuant hereto and thereto do not and

          will not result in a breach of the terms and conditions, or

          constitute or result in a default under, the articles of

          incorporation or bylaws of Purchaser, or any law, rule,

          regulation, judgment, order, writ, injunction, decree, agreement

          or instrument or other restriction or obligation to which

          Purchaser is a party or by which it or any of its properties or

          assets may be bound or affected, the breach of which or default

          under which would have a material adverse effect on the business

          or assets of Purchaser taken as a whole or the ability of

          Purchaser to consummate the transactions contemplated hereby and

          perform its obligations hereunder.



               5.5  Compliance.  Purchaser is an approved FHLMC and FNMA

          seller/servicer in good standing.



               5.6  Servicing.  After the Transfer Date for the period of

          time that Purchaser owns the Servicing, Purchaser shall service

          the Mortgages in accordance with the terms of the Servicing

          Agreements, all requirements of Investors, issuers of PMI, all

          applicable laws, rules, regulations, ordinances, orders,

          injunctions and decrees with respect to and which 


                                     28

<PAGE>

          might affect any of the Mortgages or the Servicing, and prudent 

          standards and practices generally accepted in the mortgage banking 

          industry.


               5.7  Broker.  No broker or finder has acted on behalf of

          Purchaser in connection with this Agreement or the transactions

          contemplated hereby, and Purchaser has made no agreement to pay

          any agent, finder, broker or any other representative any fee or

          commission in the nature of a finder's or originator's fee

          arising out of or in connection with the subject matter of this

          Agreement.





                                      ARTICLE 6

                                   INDEMNIFICATION



               6.1  Indemnification by Seller.  Seller shall indemnify and

          hold harmless Purchaser and, as applicable, any of the officers,

          directors, employees and agents of Purchaser (collectively,

          "Purchaser Indemnitees") against and in respect of, and shall

          reimburse Purchaser Indemnitees for, any Loss suffered or

          incurred by Purchaser Indemnitees after the Sale Date which

          result from:



                    (a)  A breach of any representation or warranty of

          Seller contained in this Agreement or the Interim Servicing

          Agreement (which, for these purposes, shall be deemed made

          without any qualification otherwise contained therein regarding

          "Seller's knowledge");


                                     29

<PAGE>



                    (b)  A breach by Seller of any covenant or agreement of

          Seller contained in this Agreement or the Interim Servicing

          Agreement;



                    (c)  Any errors or omissions of Seller or its

          predecessors in originating, selling, or servicing any of the

          Mortgages prior to the Transfer Date; and



                    (d)  All amounts paid by Purchaser pursuant to Section

          5.4 of the Escrow Agreement, which amounts were properly payable

          by Seller.



               6.2  Indemnification by Purchaser.  Purchaser shall

          indemnify and hold harmless Seller and, as applicable, any of the

          officers, directors, employees and agents of Seller

          (collectively, "Seller Indemnitees") against and in respect of,

          and shall reimburse Seller Indemnitees for, any Loss suffered or

          incurred by Seller Indemnitees after the Sale Date which results

          from:



                    (a)  A breach of any representation or warranty of

          Purchaser contained in this Agreement or the Interim Servicing

          Agreement;



                    (b)  A breach by Purchaser of any covenant or agreement

          of Purchaser contained in this Agreement or the Interim Servicing

          Agreement;


                    (c)  Any errors or omissions of Purchaser or its

          successors in servicing any of the Mortgages on or after the

          Transfer Date; and
                                    30

<PAGE>


                    (d)  All amounts paid by Seller pursuant to Section 5.4

          of the Escrow Agreement, which amounts were properly payable by

          Purchaser.



               6.3  Loss.  For purposes of this Agreement, "Loss" shall

          mean any unreimbursed out-of-pocket cost, including reasonable

          attorneys' fees and disbursements, incurred by the Person seeking

          indemnification, but excluding all costs associated with such

          Person's overhead (including, without limitation, the salaries

          and benefits of its employees and the use and occupancy of its

          facilities and equipment).  Notwithstanding anything herein to

          the contrary, Seller shall have no obligation to indemnify and

          hold Purchaser Indemnitees harmless (i) for any Loss with respect

          to any separate claim for indemnification (which, based on the

          facts and circumstances of the particular claim, may be limited

          to a Loss suffered with respect to a particular Mortgage and in

          other cases may not be so limited) which is less than $1,000, and

          (ii) unless the aggregate amount of covered Losses exceeds

          $50,000, in which case only the amount of covered Losses in

          excess of $50,000 shall be indemnifiable.



               6.4  Mitigation.  As a condition precedent to Seller's

          obligations of indemnification hereunder, Purchaser shall

          mitigate the amount of the Loss, including, without limitation,

          the taking of such actions and the exercising of the degree of

          care that Purchaser exercises with respect to the servicing of

          other loans for its own account, and, in any case, not less than

          the actions or degree of care which is consistent with prudent

          standards and practices in the mortgage banking industry. 

          Without limiting the foregoing, Seller shall have no

          responsibility for any Loss attributable to or increased as a

          result of the failure by Purchaser 



                                   31

<PAGE>



          to perform and discharge its obligations as servicer of the 

          Mortgages after the applicable Transfer Date in strict accordance 

          with applicable law and regulations, applicable Investor 

          agreements, guidelines, regulations and procedures and applicable 

          requirements of issuers of PMI.



               6.5  Notice.  As a condition precedent to Seller's

          obligations of indemnification hereunder, Purchaser shall notify

          Seller in writing of any event or discovery that may give rise to

          Seller's obligations hereunder (including, without limitation,

          any breach or alleged breach of Seller's representations,

          warranties or covenants, any claim instituted or asserted against

          Purchaser, and any notice received from an Investor), in a

          reasonably prompt manner after such discoveries or events become

          known to Purchaser, but in no event more than thirty (30) days

          thereafter (or such shorter period of time as may be necessary to

          allow Purchaser to exercise its rights of defense and cure

          hereunder).  Any such notice shall describe the event or

          discovery,  describe the basis upon which Purchaser believes that

          Seller is obligated hereunder, and include Purchaser's good faith

          estimate of the amount of identifiable Loss associated with the

          claim.  Seller shall not have any obligation to indemnify any

          Purchaser Indemnitee with respect to a claim unless Seller

          receives notice of the claim in the manner set forth above before

          the third (3rd) anniversary of the Sale Date.



               6.6  Inspection.  Purchaser shall provide Seller with copies

          of all such records and data related to any claim for

          indemnification hereunder as Seller may from time to time

          reasonably request for purposes of verifying the existence or

          amount of the claim or for purposes of contesting, defending or

          settling the claim.  Seller shall also have the right to 

                                   32

<PAGE>

          inspect the records of Purchaser during normal business hours and 

          without imposition of unreasonable burden on Purchaser, for the 

          foregoing purposes. Seller shall reimburse Purchaser for any 

          reasonable out-of-pocket costs actually incurred by Purchaser at 

          Seller's request in connection with such inspections but in no 

          event shall Seller be liable for any of Purchaser's overhead costs, 

          if any, associated with such inspections.



               6.7  Defense.  Subject to the terms and conditions set forth

          below, Seller shall have the right to contest, defend or settle

          any claim for indemnification based on a request, demand or

          action made or asserted by any third party.  Seller shall notify

          Purchaser of its election to contest or defend the claim with the

          third party within fifteen (15) days of the receipt of notice

          thereof and of all information reasonably requested by Seller to

          evaluate the claim.  If Seller elects to contest or defend the

          claim, (i) it shall do so at its own expense, and (ii) Purchaser

          shall have the right to monitor and participate in the defense of

          any such claim and to employ its own counsel, but Seller shall

          not be liable to any Purchaser Indemnitee for any of Purchaser

          Indemnitee's fees or expenses in connection with such activities,

          including, without limitation, the fees and disbursements of its

          counsel.  If Seller elects not to contest or defend any such

          claim, (iii) Purchaser shall have the right to contest or defend

          the claim, (iv) the cost of such defense, including reasonable

          attorneys' fees and disbursements, shall be paid by Seller if

          Seller is responsible for the indemnification of Purchaser

          relating to the claim, and (v) Seller shall have the right to

          monitor and participate in the defense of such claim and to

          employ counsel in connection therewith at its own expense. 

          Seller shall have no liability for any Loss arising or resulting

          from the compromise 


                                  33

<PAGE>

          or settlement of any claim effected without

          its consent, which consent shall not be unreasonably withheld.



               6.8  Opportunity to Cure.  Seller shall have sixty (60) days

          (or such shorter period required by applicable law) from the date

          of receipt by Seller of written notice of a claim for

          indemnification hereunder within which to cure the condition or

          breach giving rise to such claim provided that such cure period


          shall not absolve Seller for any liability to Purchaser for

          Losses suffered by Purchaser prior to such cure.



               6.9  Recoupment.  If a Purchaser Indemnitee recoups from any

          third party any amount theretofore paid by or on behalf of Seller

          to that Purchaser Indemnitee under this Article 6, that Purchaser

          Indemnitee shall promptly reimburse Seller the full amount so

          recouped.



               6.10 Survival.  The representations, warranties and

          covenants of Seller and Purchaser contained in this Agreement and

          the Interim Servicing Agreement (including the provisions of this

          Article 6) shall survive for three (3) years after the Sale Date

          (unless limited herein or therein to a shorter period of time),

          but the sole remedy of Seller and Purchaser for a breach of any

          such representation, warranty or covenant (other than as provided

          in Articles 7 and 8 hereof) shall be to assert a claim for

          indemnification under this Article 6.

                                 34

<PAGE>

               6.11 Escrow; Sole Remedy.  On the Transfer Date, Seller

          shall deposit $645,000 (the "Escrowed Funds") into an escrow

          account established with the Escrow Agent to be held,

          administered and distributed in accordance with the terms of this

          Agreement and an escrow agreement in substantially the form

          attached hereto as EXHIBIT F (the "Escrow Agreement") to be

          entered into by and among Purchaser, Seller and the Escrow Agent

          on the Transfer Date to secure Seller's indemnification

          obligations hereunder.  Purchaser's sole and exclusive remedy for

          satisfaction of a claim for indemnification pursuant to this

          Article VI shall be to make a claim against the Escrowed Funds

          and regardless of the amount of the Escrowed Funds, Seller shall

          have no liability or obligation to Purchaser for any

          indemnification obligation hereunder other than as Purchaser may

          satisfy from the Escrowed Funds.  The Escrow Agreement shall

          provide that Purchaser may draw on the Escrowed Funds upon

          presentation to the Escrow Agent of either (i) written

          instructions executed by both Purchaser and Seller authorizing

          the disbursement or (ii) a final unappealable judgment from the

          arbitration procedure conducted pursuant to Section 10.2 hereof

          finding that Seller has an indemnification obligation to

          Purchaser hereunder and directing the disbursement of a specified

          amount of funds thereunder.  The Escrowed Funds shall be reduced

          by, and released to Seller in the amount equal to, one-third of

          the original amount on each of the first three anniversaries of

          the Sale Date such that as of and after the third anniversary of

          the Sale Date, the amount of the Escrowed Funds shall be zero

          (such disbursements are hereinafter referred to as the "Periodic

          Disbursements"); provided, however, that if on any of the first

          three anniversaries of the Sale Date the Purchaser has made a

          claim or claims for indemnification which has not been resolved

          (the "Unresolved Claims"), or if claims have been made against,

          and paid out of, the Escrowed Funds ("Resolved Claims"), then the

                                   35

<PAGE>



          Escrowed Funds shall be reduced by, and released to Seller in an

          amount equal to, the applicable cumulative Periodic

          Disbursements, less the amount of the Unresolved Claims and the

          amount of Resolved Claims; provided, further, however, that any

          such Periodic Disbursement that would have been distributed to

          Seller but for an Unresolved Claim or Claims shall be released to

          Seller or Purchaser, as the case may be, as and when such

          Unresolved Claims are resolved. 





                                      ARTICLE 7

                 CONDITIONS PRECEDENT TO THE PURCHASER'S OBLIGATIONS



               Purchaser's obligations under this Agreement are subject to

          the fulfillment prior to or on the Sale Date and/or the Transfer

          Date, as the case may be, of each of the following conditions,

          any one or more of which may be waived in writing by Purchaser:



               7.1  Accuracy of Representations and Warranties.  Seller's

          representations and warranties contained herein shall be true and

          correct in all material respects as of the Sale Date and the

          Transfer Date, except to the extent such representations and

          warranties expressly relate only to an earlier date, and except

          for changes contemplated by this Agreement or approved by

          Purchaser.

                                  36

<PAGE>

               7.2  Compliance with Conditions.  Seller shall have

          performed and complied in all material respects with all

          conditions and agreements required by this Agreement to be

          performed or complied with prior to or on the Sale Date and the

          Transfer Date.



               7.3  No Actions.  There shall not have been commenced or, to

          the knowledge of Seller, threatened prior to or on the Sale Date

          any action, suit or proceeding which would materially and

          adversely affect the Servicing (taken as a whole) or Seller's

          ability to consummate the transactions contemplated hereby.  



               7.4  Interim Servicing Agreement.  Seller shall have

          executed and delivered the Interim Servicing Agreement on the

          Sale Date.



               7.5  Consents and Approvals.  Seller shall have obtained

          prior to or on the Transfer Date the consents and approvals

          required by Section 3.4 hereof; provided, however, that this

          condition shall not require the receipt of consents from Private

          Investors.



               7.6  Sale Documents.  Seller shall have delivered to

          Purchaser on the Sale Date:



                    (a)  A certificate executed on behalf of Seller by an

          authorized officer of Seller dated as of the Sale Date,

          certifying in such detail as Purchaser may reasonably request to

          the fulfillment of the conditions specified in Sections 7.1, 7.2

          and 7.3 hereof;

                                    37


<PAGE>
                    (b)  A copy of the resolutions of Seller's Board of

          Directors approving the execution, delivery and performance of

          this Agreement, certified as of the Sale Date by the Secretary or

          an Assistant Secretary of Seller;



                    (c)  A certificate of incumbency, dated as of the Sale

          Date, as to the officers of the Seller executing this Agreement

          and the certificates, instruments and other agreements executed

          and delivered hereunder, executed by the Secretary or an

          Assistant Secretary and one other officer of Seller; and



                    (d)  An opinion of Nelson Mullins Riley & Scarborough,

          L.L.P., dated as of the Sale Date, to the effect of EXHIBIT D

          hereto and in form and substance reasonably acceptable to

          Purchaser (including, to the extent applicable, the opinions of

          other counsel upon which such counsel is relying in form and

          substance reasonably acceptable to Purchaser).



               7.7. Transfer Documents.  Seller shall have delivered to

          Purchaser on the Transfer Date:



                    (a)  A certificate executed on behalf of Seller by an

          authorized officer of Seller, dated as of the Transfer Date,

          certifying in such detail as Purchaser may reasonably request to

          the fulfillment of the conditions specified in Sections 7.1, 7.2,

          7.3 and 7.5 hereof, including, without limitation, copies of such

          notices, evidences of consent and other matters as Purchaser may

          reasonably request; and


                                        38

<PAGE>


                    (b)  A certificate of incumbency, dated as of the

          Transfer Date, as to the officers of the Seller executing this

          Agreement and the certificates, instruments and other agreements

          executed and delivered hereunder, executed by the Secretary or an

          Assistant Secretary and one other officer of Seller.





                                      ARTICLE 8

                     CONDITIONS PRECEDENT TO SELLER'S OBLIGATIONS



               All of Seller's obligations under this Agreement are subject

          to the fulfillment prior to or on the Sale Date and/or the

          Transfer Date, as the case may be, of each of the following

          conditions, any one or more of which may be waived in writing by

          Seller:



               8.1  Accuracy of Representations and Warranties.  The

          representations and warranties of Purchaser contained herein

          shall be true and correct in all material respects as of the Sale

          Date and the Transfer Date, except to the extent such

          representations and warranties expressly relate only to an

          earlier date, and except for changes contemplated by this

          Agreement or approved by Seller.


               8.2  Compliance with Conditions.  Purchaser shall have

          performed and complied in all material respects with all

          conditions and agreements required by this Agreement to be

          performed or complied with by it prior to or on the Sale Date and

          the Transfer Date.


                                    39

<PAGE>


               8.3  No Actions.  There shall not have been commenced or, to

          the knowledge of Purchaser, threatened prior to or on the Sale

          Date any action, suit or proceeding which may materially and

          adversely affect the Servicing (taken as a whole) or Purchaser's

          ability to consummate the transactions contemplated hereby.



               8.4  Interim Servicing Agreement.  Purchaser shall have

          executed and delivered the Interim Servicing Agreement on the

          Sale Date.



               8.5  Consents and Approvals.  Seller and Purchaser shall

          have obtained prior to or on the Transfer Date all consents and

          approvals contemplated by Section 3.4 hereof; provided, however,

          that this condition shall not require the receipt of consents

          from Private Investors.



               8.6  Sale Documents.  Purchaser shall have delivered to

          Seller on the Sale Date:



                    (a)  A certificate executed on behalf of Purchaser by

          an authorized officer of Purchaser, dated as of the Sale Date,

          certifying in such detail as Seller may reasonably request to the

          fulfillment of the conditions specified in Sections 8.1, 8.2 and

          8.3 hereof; 



                    (b)  A copy of the resolutions of the board of

          directors of Purchaser approving the execution, delivery and

          performance of this Agreement, certified as of the Sale Date by

          the Secretary or an Assistant Secretary of Purchaser;

                                40

<PAGE>

                    (c)  A certificate of incumbency, dated as of the Sale

          Date, as to the officers of the Purchaser executing this

          Agreement and the certificates, instruments and other agreements

          executed and delivered hereunder, executed by the Secretary or an

          Assistant Secretary and one other officer of Purchaser; and



                    (d)  An opinion of Wyche, Burgess, Freeman and Parham,

          counsel to Purchaser, dated as of the Sale Date, to the effect of

          EXHIBIT E hereto and in form and substance reasonably acceptable

          to Seller (including, to the extent applicable, the opinions of

          other counsel upon which such counsel is relying in form and

          substance reasonably acceptable to Seller).



               8.7  Transfer Documents.  Purchaser shall have delivered to

          Seller on the Transfer Date:



                    (a)  A certificate executed on behalf of Purchaser by

          an authorized officer of Purchaser, dated as of the Transfer

          Date, certifying in such detail as Seller may reasonably request

          to the fulfillment of the conditions specified in Sections 8.1,

          8.2, 8.3 and 8.5 hereof, including, without limitation, copies of

          such notices, evidences of consent and other matters as Seller

          may reasonably request; and



                    (b)  A certificate of incumbency, dated as of the

          Transfer Date, as to the officers of the Purchaser executing this

          Agreement and the certificates, instruments and other 


                                      41

<PAGE>

          agreements executed and delivered hereunder, executed by the 

          Secretary or an Assistant Secretary and one other officer of 

          Purchaser.





                                      ARTICLE 9

                                     TERMINATION



               9.1  Events of Termination.  To the extent and under the

          circumstances set forth below, this Agreement may be terminated

          at any time by Purchaser or Seller prior to the Transfer Date

          upon written notice to the other party: 



                    (a)  By Purchaser or Seller, if FNMA or FHLMC

          disapproves or fails to timely approve the transfer of Servicing

          in accordance with Section 3.4 hereof;



                    (b)  By Purchaser or Seller, if any action, suit or

          proceeding of the type the absence of which would be a condition

          precedent to either party's obligations described in Sections 7.3

          or 8.3, respectively, shall have been commenced, or, to the

          knowledge of either party hereto, threatened;



                    (c)  By Purchaser or Seller, if the other shall

          materially breach any material term of this Agreement and such

          breach shall not have been cured within thirty (30) days

          following notice thereof by the other party, but in any event

          prior to the Transfer Date; and

                                     42

<PAGE>

                    (d)  By Purchaser or Seller, if the conditions

          precedent to its obligation to consummate on the Sale Date or

          Transfer Date the transactions contemplated hereby have not been

          satisfied or waived on or prior to the Sale Date or Transfer

          Date, or such later date as may be mutually agreed upon in

          writing by the parties hereto; provided, however, that neither

          Purchaser nor Seller shall have any obligation to waive a

          condition precedent to its obligation or to extend the date for

          satisfaction thereof.



               9.2  Requirements and Effect of Termination.



                    (a)  Upon valid and proper termination of this

          Agreement pursuant to any provision of Section 9.1, all right,

          title and interest in or to the Servicing, the Records, the

          Escrow Accounts and the Mortgages shall revert to Seller and no

          party hereto shall have any liability or further obligation to

          the other party hereunder except as provided in Section 3.3,

          Section 3.16, Article 6 and this Section 9.2;



                    (b)  Except as specifically set forth or referred to in

          Section 9.2(c) below, if this Agreement is terminated or the

          transaction contemplated hereby is not consummated, the amount of

          Purchase Price theretofore paid to Seller, net of all amounts

          received by Purchaser under the Interim Servicing Agreement,

          shall be immediately refunded by Seller to Purchaser, together

          with interest on such amount at the Accrual Rate from the date of

          payment to Seller to the date of refund to Purchaser; 

                                    43

<PAGE>

                    (c)  If the sale of Servicing to Purchaser is not

          consummated on or before the Transfer Date because (i) of

          financial and/or regulatory constraints on Purchaser or its

          affiliates, or (ii) Seller, with Purchaser's assistance, is

          unable to obtain the approval of FNMA or FHLMC to transfer the

          Servicing to Purchaser or FNMA or FHLMC rescinds its approval

          prior to the Transfer Date, and the approval is withheld or

          rescinded primarily because Purchaser is not financially eligible

          and is not in compliance with FNMA or FHLMC requirements, and

          none of the foregoing are attributable to the fault of Seller,

          Seller shall be entitled to retain Two Hundred Fifty Thousand and

          no/100 Dollars ($250,000) of the Earnest Money Deposit, it being

          agreed by Purchaser and Seller that such sum is a reasonable

          estimate of the loss Seller would sustain on account of the

          decline in the net market value in the Servicing and on account

          of costs and expenses incurred by Seller with respect to this

          transaction; and



                    (d)  If either Purchaser or Seller fail to consummate

          the purchase and sale of the Servicing in breach of their

          obligations under this Agreement, the party that so breaches

          shall reimburse the other for all reasonable costs and expenses,

          including travel, consultation and legal costs incurred in

          connection with the transactions that are the subject of this

          Agreement and that were incurred prior to the breach.  If both

          parties so breach the Agreement, or if the transaction is not

          consummated for reasons other than the breach by either party,

          the provisions of this Section 9.2(d) shall be of no effect.


                                 44
<PAGE>


                                      ARTICLE 10

                                    MISCELLANEOUS



               10.1 Notices.  All notices, requests, demands and other

          communications which are required or permitted to be given under

          this Agreement shall be in writing and shall be deemed to have

          been duly given if delivered by hand, by facsimile transmission

          or by registered or certified mail, return receipt requested,

          postage prepaid:



                    (a)  If to Purchaser, to:

                         Mr. Joseph C. Reynolds
                         Chief Mortgage Officer
                         Carolina First Bank
                         1420 Lady Street
                         P.O. Box 12249
                         Columbia, South Carolina  29211
                         Fax: (803) 929-5365

                         With a copy to:

                         William P. Crawford, Jr., Esq.
                         Wyche, Burgess, Freeman & Parham
                         P.O. Box 728
                         Greenville, South Carolina  29602
                         Fax:  (803) 242-8324  

                    (b)  If to Seller to:

                         HomeBanc Mortgage Corporation
                         5775 Glenridge Drive
                         Building E, Suite 500
                         Atlanta, Georgia 30328
                         Fax:  (404) 303-4017



                               45

<PAGE>


                         With a copy to:

                         Jeffrey A. Allred, Esq.
                         Nelson Mullins Riley & Scarborough, L.L.P.
                         400 Colony Square, Suite 2200
                         1201 Peachtree Street, N.E.
                         Atlanta, Georgia 30316
                         Fax:  (404) 817-6050


          or to such other address as Purchaser or Seller shall have

          specified in writing to the other.  Any notice given by personal

          delivery or facsimile transmission shall be deemed to have been

          delivered on the date of the receipt of such delivery or

          transmission at the address set forth above (or such other

          address designated pursuant hereto) and any notice given by

          certified mail shall be deemed to have been delivered on the

          third Business Day following the date on which it was deposited

          in the United States postal system.  Notice in writing may be

          given by a method other than as described above and such notice

          shall be deemed delivered on the date actually received.

               10.2 Arbitration.  Any controversy or claim between

          Purchaser and Seller arising out of or relating to this Agreement

          including, but not limited to, a claim based on or arising from

          any Unresolved Claim, will, at the request of any party, be

          determined by arbitration.  The arbitration shall be conducted in

          Atlanta, Georgia in accordance with the United States Arbitration

          Act (Title 9, U.S. Code), notwithstanding any choice of law

          provision in this Agreement, and under the Commercial Rules of

          the American Arbitration Association.  The arbitrator(s) shall

          give effect to the statutes of limitation in determining any

          claim.  Any controversy concerning whether an issue is arbitrable

          shall be determined by the arbitrator(s).  The arbitrator(s)

          shall set forth in writing the reasons for the award, which shall

          be final, and 



                                  46

<PAGE>

          judgment upon the arbitration award may be entered

          in any court having jurisdiction thereof.  The institution and

          maintenance of an action for judicial relief or pursuit of a

          provisional or ancillary remedy shall not constitute a waiver of

          the right of any party, including the plaintiff, to submit the

          controversy or claim to arbitration if any other party contests

          such action for judicial relief.  Absent a different allocation

          by the arbitrator(s) based on the relevant merits of the parties'

          respective positions, each party shall bear one half of the costs

          and expenses of the arbitration (excluding each party's own legal

          costs and other expenses which shall be borne by the party as

          incurred), including compensation to the arbitrator(s), which

          compensation shall be negotiated among the parties and the

          arbitrator(s).


               10.3 Entire Agreement; Amendment.  This Agreement, the

          documents, instruments and agreements to be executed and

          delivered pursuant to this Agreement, and the Confidentiality

          Agreement, constitute the entire agreement between the parties

          with respect to the subject of the transactions contemplated

          hereby and supersede all prior agreements with respect thereto. 

          This Agreement may be amended and any provision hereof waived,

          but only in writing signed by the party against whom such

          amendment or waiver is sought to be enforced.  The waiver by any

          party hereto of a breach of any provision of this Agreement shall

          not operate or be construed as a waiver of any other subsequent

          breach.



               10.4 Binding Effect; Assignment.  This Agreement shall inure

          to the benefit of and be binding upon the parties hereto.  This

          Agreement, and any rights or obligations hereunder, may not be

          assigned or delegated by Purchaser, provided that nothing in this

          Section 10.3 or in this Agreement otherwise shall prevent

          Purchaser from transferring, 




                                47

<PAGE>


          selling or assigning to any party the Servicing purchased 

          hereunder.  This Agreement, and any rights or obligations hereunder,

          may be assigned or delegated by Seller after the Sale Date to any 

          then current or former holders of capital stock of Seller or their 

          designees, but such delegation shall not relieve Seller of primary 

          responsibility for its obligations hereunder.


               10.5 Counterparts.  This Agreement may be executed in

          counterparts, each of which, when so executed and delivered,

          shall be deemed to be an original and all of which, taken

          together, shall constitute one and the same agreement.



               10.6 Governing Law.  This Agreement shall be governed by and

          construed in accordance with the laws of the State of South

          Carolina.



                                 48

<PAGE>



               IN WITNESS WHEREOF, each of the undersigned parties has

          caused this Agreement to be duly executed and delivered by one of

          its duly authorized officers, all as of the date first above

          written.



                                           "SELLER"

                                           HOMEBANC MORTGAGE CORPORATION



                                           By:                            
                                              Its:                         



                                           "PURCHASER"

                                           CAROLINA FIRST BANK



                                           By:     
                                              Its:                         


                                  49

<PAGE>


                     Schedule 4.13

            Indemnification Agreements

<TABLE>
<CAPTION>

Investor        Loan No.    Name                Origination Date   Agreement Date    Expiration Date    Loan Balance
<S>            <C>         <C>                      <C>               <C>             <C>                <C>   
FNMA           1038896     Byron Chapman            8/28/92           11/28/93         11/28/98           $39,765.00
FNMA           1038895     Byron Chapman            8/28/92           11/28/93         11/28/98           $39,765.00
FNMA           1038894     Byron Chapman            8/28/92           11/28/93         11/28/98           $39,765.00
FNMA           1039229     V. Olson & M. Miller     8/28/92           12/1/93          12/1/98           $123,080.00
FNMA           1040481     Toe & Soon Kwak          12/15/92          12/1/93          12/1/98            $73,381.00
                                                                                                         $315,758.00
</TABLE>


<TABLE>
<CAPTION>
Investor       Loan No.    Name                     Origination Date     Agreement Date   Expiration Date  Loan Balance
<S>           <C>          <C>                       <C>                  <C>               <C>            <C>
Carrollton    1054197      Dennis Cox                2/18/94              4/27/94            4/27/99        $32,540.00
</TABLE>


<PAGE>

                                              EXHIBIT A
                                              TO MORTGAGE
                                              SERVICING PURCHASE
                                              AND SALE AGREEMENT

                         LOAN LISTING


[BULK LOAN LISTING RETAINED IN FILE]

                            
<PAGE>


                                                       EXHIBIT B
                                                       TO MORTGAGE
                                                       SERVICING PURCHASE
                                                       AND SALE AGREEMENT


                             INTERIM SERVICING AGREEMENT

                    This Interim Servicing Agreement (the "Interim

          Servicing Agreement") is made and entered into the ___ day of

          June, 1995, by and between HomeBanc Mortgage Corporation, a

          Georgia corporation ("Seller"), and Carolina First Bank, a South

          Carolina banking corporation ("Purchaser").

                                W I T N E S S E T H :

                    WHEREAS, Purchaser and Seller have entered into a

          Mortgage Servicing Purchase and Sale Agreement, dated June ___,

          1995 (the "Purchase Agreement"), pursuant to which Seller agreed

          to sell, transfer and assign to Purchaser Servicing rights

          relating to certain Mortgages pursuant to Servicing Agreements

          with certain Investors; and



                    WHEREAS, the parties desire to set forth the general

          terms upon which the interim servicing of the Mortgages shall be

          accomplished from the Sale Date through the Transfer Date;



                    NOW, THEREFORE, in consideration of the mutual

          promises, covenants and conditions, and upon the terms and

          subject to the conditions set forth herein and the terms and

          conditions of the Purchase Agreement, Seller and Purchaser hereby

          agree as follows:

                    

<PAGE>


                    1.   Performance of Duties by Seller.  Seller will

          service each Mortgage following the requirements of the Servicing

          Agreements as in effect as of the date hereof and as subsequently

          amended from time to time, exercising the same degree of care

          that Seller exercises with respect to the servicing of other

          loans for its own account.



                    2.   Collection.  Seller will use its best efforts to

          collect all sums due and payable under the terms of each

          Mortgage.  All payments required to be made by a mortgagor that

          are collected by Seller, except late charges and other ancillary

          fees, shall be deposited as follows:



                    (a)  All payments of principal and interest and of

          Maintenance Charges (as hereinafter defined) shall be deposited

          in trust accounts in a financial institution whose deposits are

          insured by the Federal Deposit Insurance Corporation ("FDIC"). 



                    (b)  Trust accounts for principal and interest shall be

          in the name of the Seller, in trust for the Investors.



                    (c)  Trust accounts for Maintenance Charges (as

          hereinafter defined) shall be in the name of Seller, in trust for

          the mortgagors under each of the Mortgages.



                    3.   Remittance of Principal and Interest Collections. 

          Seller will remit to the Investors all principal and interest


          payments on the Mortgages collected during the 


                                   2

<PAGE>

          preceding month, less the servicing fee in accordance with the 

          remittance schedule stipulated in the Servicing Agreements.



                    4.   Maintenance Charges  The term "Maintenance

          Charges," as used herein, means all payments for whatever purpose

          except for principal and interest, late charges or other

          ancillary fees required by the terms of the applicable Mortgage

          or otherwise to be made by a mortgagor to the mortgagee under the

          Mortgage.  Seller shall apply the amounts received by it

          applicable to Maintenance Charges in accordance with the terms of

          each Mortgage, the contract of insurance, the Servicing

          Agreements and this Interim Servicing Agreement.  Seller shall

          keep those funds in its possession, but segregated from its

          general corporate funds, in a financial institution the deposits

          of which are insured by the FDIC.  From these funds, Seller shall

          pay, when due, the hazard insurance premiums, and shall obtain,

          when available, and pay the official statements for taxes and

          assessments or other special charges against the mortgaged

          premises, but the obligation of Seller to make such payments

          shall be limited to the amount received by it from the mortgagor

          applicable to such Maintenance Charges or advanced by Seller for

          such purposes.  Subject to the termination provisions of Article

          9 of the Purchase Agreement, Purchaser shall be responsible for

          the payment of all interest accruing from and after the Transfer

          Date on the related Escrow Accounts that is payable to mortgagors

          under the terms of the Mortgages or applicable state law. 

          Purchaser shall reimburse Seller for any such payments made from

          the funds of Seller promptly upon receipt of a certified

          statement relating thereto, together with supporting

          documentation if requested by Purchaser.  



                                3

<PAGE>
                    5.   Hazard Insurance.  Seller shall, at all times

          during the term of any Mortgage, take all reasonable and

          necessary action to cause all of the buildings upon the mortgaged

          premises to be kept insured against loss or damage by fire or

          other hazards and for such amounts required by the applicable

          Servicing Agreements.  Where required by the Investors, issuers

          of PMI or any applicable law, rule, regulation, decree or

          ordinance, Seller shall retain the originals or microfilm copies

          of such insurance policies for the benefit of the Investors.



                    6.   Records of Seller.  Seller shall keep detailed and

          materially accurate records for each Mortgage and the collections

          thereon.  Purchaser or its authorized representative may examine

          such records at such time or times as it may elect during

          Seller's business hours.



                    7.   Reports by Seller.  During the term of this

          Interim Servicing Agreement, Seller shall provide Purchaser with

          the reports listed on SCHEDULE A hereto, at the intervals

          specified in SCHEDULE A beginning with Investor cut-off dates on

          or after May 31, 1995.



                    8.   Compliance with Regulations.  Seller shall comply

          with, and shall use its best efforts to cause each mortgagor

          under each Mortgage to comply with, all applicable federal and

          state statutes and regulations and Investor and PMI company

          requirements during its servicing of the Mortgages under this

          Interim Servicing Agreement.


                                       4

<PAGE>

                    9.   Default and Foreclosure.  If foreclosure

          proceedings are instituted, Seller shall foreclose, manage and

          protect the mortgaged premises in the manner and to the extent

          required by the applicable Servicing Agreements and as customary

          in the mortgage banking industry.  Subject to the termination

          provisions set forth in Article 9 of the Purchase Agreement and

          to the indemnification provisions set forth in Article 6 of the

          Purchase Agreement, Purchaser shall be responsible for out-of-

          pocket costs and expenses incurred with respect to such

          activities from and after the Sale Date.



                    10.  Servicing Fees.



                    (a)  Seller shall receive: (i) $6.00 per month for each

          Mortgage serviced (the "Sub-Servicing Fee"); (ii) any interest

          earned on custodial bank balances; and (iii) all late charges,

          NSF fees and such other ancillary fees, if any, collected with

          respect to the Mortgages ("Ancillary Income").



                    (b)  Purchaser shall receive for each Mortgage an

          amount (the "Servicing Fee") payable from the interest portion of

          each monthly installment applicable to principal and interest

          collected by Seller, which equals (i) the amount, if any, in

          excess of the net yield required to be passed through to the

          Investor, less all applicable guaranty fees, computed on the same

          principal amount and for the same period as the interest portion

          for said installments less (ii) the Sub-Servicing Fee.

                                    5

<PAGE>

                    (c)  Commencing with the first Investor reporting cut-

          off date following the Sale Date, Seller shall remit the

          Servicing Fee to Purchaser by the tenth (10th) calendar day of

          the month following the reporting cut-off date.



                    11.  Termination of Agreement.  This Interim Servicing

          Agreement shall terminate as to the relevant Mortgages on the

          earlier to occur of the Transfer Date or the date of termination

          of the Purchase Agreement.



                    12.  Miscellaneous.



                    (a)  This Interim Servicing Agreement shall constitute

          and be deemed a separate agreement with respect to each Mortgage

          to which it applies.



                    (b)  The term "mortgagor" shall be deemed to include

          not only the maker of the note or bond and the mortgagor or

          grantor in the security instruments but also any subsequent owner

          of the mortgaged premises assuming payment of the Mortgage.



                    (c)  Any notice, demand or request arising under or

          required by this Interim Servicing Agreement shall be in writing

          and shall be given in accordance with the provisions of the

          Purchase Agreement.

                                  6

<PAGE>


                    (d)  This Interim Servicing Agreement may be executed

          in counterparts, each of which, when so executed and delivered,

          shall be deemed to be an original and all of which, taken

          together, shall constitute one and the same agreement.



                    (e)  Unless the context otherwise requires, capitalized

          terms used herein shall have the same meanings given thereto in

          the Purchase Agreement.



               IN WITNESS WHEREOF, each of the undersigned parties have

          caused this Interim Servicing Agreement to be duly executed and

          delivered by one of its duly authorized officers, all as of the

          date first above written.



                                        HOMEBANC MORTGAGE CORPORATION





                                        By:                                

                                           Its:                            



                                        CAROLINA FIRST BANK





                                        By:                                

                                           Its:                            




                                 7

<PAGE>




                                      SCHEDULE A

                                          to

                             Interim Servicing Agreement





               The following reports as of the Investor cut-off date each

          month, in the format produced on Seller's FIServ data processing

          system, delivered within ten (10) days following the cut-off

          date:



                                Investor Trial Balance


                                Security Balance

                                Cut-Off Transaction Journal

                                Prepayment Report

                                Delinquent Report

                                Curtailment Report


               Seller shall use its reasonable best efforts to provide

          Purchaser with such of the above information by verbal report

          within three (3) business days following the cut-off date so as

          to allow Purchaser the opportunity to estimate accounting entries

          for its servicing operations for the preceding month.




                                    A-1

<PAGE>




                                                       EXHIBIT C
                                                       TO MORTGAGE
                                                       SERVICING PURCHASE
                                                       AND SALE AGREEMENT


                       SERVICING INFORMATION AND DOCUMENTATION

          A. The following information with respect to each Mortgage in a
             format sufficient to enable its tape-to-tape transmission to
             Purchaser:


             1.  Property Address            10.   Type of Loan

             2.  Borrower's Name             11.   Term of Loan

             3.  Mailing Address             12.   Maturity Date of Loan

             4.  Loan Number                 13.   Delinquency Pattern

             5.  Interest Rate               14.   Date and Type of Last
                                                   Activity
             6.  Principal Balance
                                             15.   Principal and Interest
             7.  Original Loan Amount              Constant

                                             16.   Social Security Number
             8.  Interest Due                      of Mortgagor

                                             17.   Legal Description of the
             9.  Next Due Date                     Mortgaged Property

                                             18.   Calendar year-to-date
                                                   and most recent twelve
                                                   (12) month history, if
                                                   required by Purchaser


          B. The following information and documents with respect to each
             Mortgage:

             1.  Transaction history file

             2.  For each Mortgage on which Seller escrows real estate
                 taxes, tax payments receipt for past twelve (12) months
                 which Seller has received

             3.  Collection records and property address listing

             4.  All flood, hazard insurance and mortgage insurance
                 policies

             5.  All available tax records, including prior year receipts

                     

<PAGE>

             6.  All title policies and title opinions

             7.  Microfilm of case files to the extent available

             8.  Copy of letter to appropriate insurance companies/agents
                 requesting endorsements to reflect Closing to Purchaser
                 and new address

             9.  Other documents or information that Purchaser may
                 reasonably request which are reasonably available to
                 Seller

             10. Copy of note and recorded mortgage or certified copy of 
                 mortgage

             11. Copy of letter to the appropriate taxing authorities or tax
                 servicers notifying them of the transfer of Servicing to 
                 Purchaser

             12. Copy of Seller's notice of transfer letters to each borrower
                 and insurer which shall inform the borrower and insurers to
                 address all communication and remittances to the Purchaser

             13. Copy of credit package

             14. Available information concerning all pending items, including
                 but not limited to partial releases, mortgage life or 
                 mortgage disability claims and litigation

          C. On an aggregate basis, a schedule enumerating each Mortgage
             which requires special handling with a statement of the
             reasons therefor and all relevant documentation attached

          D. A certified copy of each Servicing Agreement




                             2

<PAGE>

                                                       EXHIBIT D
                                                       TO MORTGAGE
                                                       SERVICING PURCHASE
                                                       AND SALE AGREEMENT


              [LETTERHEAD OF NELSON MULLINS RILEY & SCARBOROUGH, L.L.P.]


                                    June __, 1995

          Carolina First Bank
          P.O. Box 12249
          Columbia, South Carolina 29211


          Re:  Mortgage Servicing Purchase and Sale Agreement dated June
               ___, 1995 (the "Agreement") by and between HomeBanc Mortgage
               Corporation, a Georgia corporation ("HomeBanc"), and
               Carolina First Bank, a South Carolina bank (the "Purchaser")

          Ladies and Gentlemen:

               We have acted as counsel to HomeBanc in connection with the
          preparation of the Agreement and the Interim Servicing Agreement
          dated June ___, 1995, between HomeBanc and Purchaser (the
          "Interim Servicing Agreement") and have participated in the
          closing of the transactions contemplated thereby (the
          "Transaction").  This opinion is rendered to you in compliance
          with Section 7.6 of the Agreement.

               This opinion letter is limited by, and is in accordance
          with, the Interpretative Standards attached hereto as Schedule 1
          (the "Interpretive Standards") which are incorporated in this
          opinion letter by this reference.  Capitalized terms used in this
          opinion letter and not otherwise defined herein shall have the
          meanings assigned to such terms in the Interpretive Standards and
          the Agreement.  If there is a conflict between definitions of a
          term, the definition in the Interpretive Standards shall control
          over any conflicting definition.

               Our opinions herein are limited solely to the federal laws
          of the United States of America and the internal laws of the
          State of Georgia, without reference to choice of law provisions
          and we express no opinion herein concerning the laws of any other
          jurisdiction.  In this regard we note that the Agreement contains
          a provision to the effect that the law of the State of South
          Carolina are intended to be the governing laws.  For purposes of
          the opinion, we have assumed that the laws of the State of South
          Carolina (including all



<PAGE>

          Carolina First Bank
          June 1, 1995
          Page 2



          applicable interpretations thereof) are
          identical in all relevant respects to the laws to the State of
          Georgia.

               In the capacity described above, we have considered such
          matters of law and fact, including the examination of originals
          or copies, certified or otherwise identified to our satisfaction,
          of such records and documents of HomeBanc, certificates of
          officers and representatives of HomeBanc, certificates of public
          officials and such other documents as we have deemed appropriate
          as a basis for the opinions hereinafter set forth.

               Based on the foregoing, it is our opinion that:

               1.   HomeBanc is a corporation existing under the laws of
                    the State of Georgia.  

               2.   HomeBanc has the corporate power to execute and deliver
                    the Agreement and the Interim Servicing Agreement to
                    perform its obligations thereunder.

               3.   HomeBanc has duly authorized its execution and delivery
                    of the Agreement and the Interim Servicing Agreement
                    and all performance by it thereunder and has duly
                    executed and delivered the Agreement and the Interim
                    Servicing Agreement.

               4.   The execution and delivery by HomeBanc of the Agreement
                    and the Interim Servicing Agreement do not, and if
                    HomeBanc were now to perform its obligations under the
                    Agreement and the Interim Servicing Agreement such
                    performance would not, result in any:

                  (i)    violation of HomeBanc's Articles of Incorporation
                         or bylaws:

                  (ii)   violation of any existing federal or state
                         constitution, statute, regulation, rule, order or
                         law to which HomeBanc are subject; or

                  (iii)  violation of any judicial or administrative
                         decree, writ, judgment or order to which, to our
                         knowledge, HomeBanc is subject.

               5.   The Transaction is not subject to the Uniform
                    Commercial Code - Bulk Transfers law as enacted under
                    Georgia law and codified by Article 6 of Title 11 of
                    the Official Code of Georgia Annotated.

               6.   No consent, approval, authorization or other action by,
                    or filing with, any governmental authority of the
                    United States, the State of Georgia or the State of
                    South Carolina is required for Seller's execution and
                    delivery of the Agreement


<PAGE>
          Carolina First Bank
          June 1, 1995
          Page 3



                    and the Interim Servicing Agreement and consummation of 
                    the Transaction other than the approval of the Investors 
                    as contemplated by the Agreement.

               7.   The Agreement and the Interim Servicing Agreement are
                    enforceable against HomeBanc.

               This opinion letter is for your exclusive use solely in
          connection with the Transaction, and may not be relied upon by
          any other person or for any other purpose without our prior
          written consent.

                                         Very truly yours,

                                         NELSON MULLINS RILEY &
                                         SCARBOROUGH, L.L.P.


                                         By:                            



<PAGE>


                                                       EXHIBIT E
                                                       TO MORTGAGE
                                                       SERVICING PURCHASE
                                                       AND SALE AGREEMENT



                   [LETTERHEAD OF WYCHE, BURGESS, FREEMAN & PARHAM]



                                    June ___, 1995



          HomeBanc Mortgage Corporation
          5775 Glenridge Drive
          Building E, Suite 500
          Atlanta, Georgia 30348-5338

          Re:  Mortgage Servicing Purchase and Sale Agreement dated June
               ___, 1995, (the "Agreement") by and between HomeBanc
               Mortgage Corporation, a Georgia corporation ("HomeBanc
               Mortgage"), and Carolina First Bank, a South Carolina bank
               (the "Purchaser") 

          Ladies and Gentlemen:

               We have acted as counsel to Purchaser in connection with the
          preparation of the Agreement and that certain Interim Servicing
          Agreement dated June ___, 1995 by and between HomeBanc and Pur-
          chaser (the "Interim Servicing Agreement") and have participated
          in the closing of the transactions contemplated thereby (the
          "Transaction").  This opinion is rendered to you in compliance
          with Section 8.8 of the Agreement.

               This opinion letter is limited by, and is in accordance
          with, the Interpretative Standards attached hereto as Schedule 1
          (the "Interpretive Standards") which are incorporated in this
          opinion letter by this reference.  Capitalized terms used in this
          opinion letter and not otherwise defined herein shall have the
          meanings assigned to such terms in the Interpretive Standards and
          the Agreement.  In the event of a conflict between definitions of
          a term, the definition in the Interpretive Standards shall
          control over any conflicting definition.

      

        

<PAGE>



          HomeBanc Mortgage Corporation
          June 1, 1995
          Page 2




               Our opinions herein are limited solely to the laws of the
          United States of America and the internal laws of the State of
          South Carolina, without reference to choice of law provisions and
          we express no opinion herein concerning the laws of any other
          jurisdiction.  

               In the capacity described above, we have considered such
          matters of law and fact, including the examination of originals
          or copies, certified or otherwise identified to our satisfaction,
          of such records and documents of the Purchaser, certificates of
          officers and representatives of the Purchaser, certificates of
          public officials and such other documents as we have deemed
          appropriate as a basis for the opinions hereinafter set forth.

               Based on the foregoing, it is our opinion that:

          1.   Purchaser was duly organized as a bank under the laws of the
               state of South Carolina and is existing in good standing
               under the laws of the state of South Carolina.

          2.   Purchaser has the corporate power to execute and deliver the
               Agreement and Interim Servicing Agreement and to perform its
               obligations thereunder. 

          3.   Purchaser has duly authorized its execution and delivery of
               the Agreement and the Interim Servicing Agreement and all
               performance by it thereunder and has duly executed and
               delivered the Agreement and the Interim Servicing Agreement.

          4.   The execution and delivery by Purchaser of the Agreement and
               the Interim Servicing Agreement did not, and if Purchaser
               were now to perform its obligations under the Agreement and
               the Interim Servicing Agreement such performance would not,
               result in any:

                    (i)    violation of Purchaser's articles of incorpora-
                    tion or bylaws:

                    (ii)   violation of any existing federal or state
                    constitution, statute, regulation, rule, order or law
                    to which Purchaser is subject;

                    (iii)    violation of any judicial or administrative
                    decree, writ, judgment or order to which, to our
                    knowledge, Purchaser is subject.

          5.   No consent, approval, authorization or other action by, or
               filing with, any governmental authority of the United
               States, the State of Georgia or the State of South Carolina
               is required for Purchaser's execution and delivery of the
               Agreement and the Interim Servicing Agreement and consum-
               mation of the Transaction other than the approval of the
               Investors as contemplated by the Agreement.



<PAGE>

          HomeBanc Mortgage Corporation
          June 1, 1995
          Page 3



          6.   The Agreement and the Interim Servicing Agreement are
               enforceable against Purchaser. 

               This opinion letter is for your exclusive use solely in
          connection with the Transaction, and may not be relied upon by
          any other person or for any other purpose without our prior
          written consent.

                                         Very truly yours,

                                         Wyche, Burgess, Freeman & Parham


                                         By:                            





<PAGE>

                                                       EXHIBIT F
                                                       TO MORTGAGE
                                                       SERVICING PURCHASE
                                                       AND SALE AGREEMENT


                                   ESCROW AGREEMENT


               This Escrow Agreement (the "Agreement") is entered into as

          of the _______ day of August, 1995, by and among Carolina First

          Bank, a South Carolina banking corporation ("Purchaser"),

          HomeBanc Mortgage Corporation, a Georgia corporation ("HomeBanc")

          and Trust Company Bank of Georgia, a Georgia banking corporation

          ("Escrow Agent").



                                W I T N E S S E T H :



               WHEREAS, Seller and Purchaser are parties to that certain

          Mortgage Servicing Purchase and Sale Agreement dated as of

          June ___, 1995 (the "Purchase and Sale Agreement"), pursuant to

          which Purchaser has acquired from Seller the Seller's Servicing

          (as defined in the Purchase and Sale Agreement); and



               WHEREAS, pursuant to the provisions of the Purchase and Sale

          Agreement, Seller and Purchaser have entered into this Agreement

          with the Escrow Agent for the purposes set forth below.



               NOW, THEREFORE, in consideration of the premises, the

          covenants and agreements made herein, and of other good and

          valuable consideration, the receipt and sufficiency of which are

          hereby acknowledged by the parties hereto, the parties hereto

          hereby agree as follows:


          
<PAGE>



                                      ARTICLE 1

                                  PURPOSE OF ESCROW

               This Agreement is made pursuant to the provisions of the

          Purchase and Sale Agreement for the purpose of protecting and

          preserving the rights of indemnity of the Purchaser pursuant to

          Section 6.11 of the Purchase and Sale Agreement.  Purchaser shall

          have no right to any of the Escrowed Property (as defined below)

          unless or until all or a portion of the Escrowed Property becomes

          distributable to the Purchaser pursuant to the terms hereof. 

          Possession of the Escrowed Property by the Escrow Agent hereunder

          shall be for the benefit of the Seller.


                                      ARTICLE 2

                                  ESCROWED PROPERTY

               The escrowed property shall consist of the $645,000

          deposited with the Escrow Agent on the date hereof (the "Escrowed

          Property")(receipt of which by the Escrow Agent is hereby

          acknowledged) pursuant to the provisions of Section 6.11 of the

          Purchase and Sale Agreement, and all income and interest earned

          thereon while held in escrow.  The Escrow Agent shall hold,

          invest and distribute the Escrowed Property as provided herein.


                                      ARTICLE 3

                           INVESTMENT OF ESCROWED PROPERTY

                    3.1  Investment.  At any time, and from time to time,

          the Escrow Agent shall invest and reinvest upon written

          instructions of Seller the Escrowed Property in Investment

          Securities.  As used herein Investment Securities means:  (i)

          United States government securities or securities of agencies of

          the United States government which are 

                                   2

<PAGE>


          guaranteed by the United States government; (ii) securities of 

          governmental agencies, if the same are covered by a bank repurchase 

          agreement; and (iii) certificates of deposit or money market 

          accounts of the Escrow Agent. Any interest or other income received 

          with respect to, or gains realized upon the sale or redemption of, 

          such Investment Securities shall be credited to and held as part of 

          the Escrowed Property, and any costs or expenses incurred in 

          connection with the purchase or sale of such Investment Securities 

          and losses realized upon the sale or redemption thereof likewise 

          shall be charged against the Escrowed Property.



                    3.2  Losses; Withdrawal.  The Escrow Agent shall not

          have any liability for any loss sustained as a result of any

          investment made pursuant to the Seller's instructions or as a

          result of any liquidation of any such investment prior to its

          maturity or for the failure of the parties to give the Escrow

          Agent any instruction to invest or reinvest the Escrowed

          Property, including any earnings thereon.  The Escrow Agent

          further agrees that all Escrowed Property, including any interest

          thereon as provided above shall be available for withdrawal on

          not less than five (5) days' prior written notice.



                    3.3  Tax Identification Number.  In connection with any

          investment of the Escrowed Property, the Seller shall provide the

          Escrow Agent with its taxpayer identification number.  Failure to

          provide such information may cause the Escrow Agent, to be

          required to withhold tax on any interest payable hereunder.

                                   3

<PAGE>
                                      ARTICLE 4

                          DISTRIBUTION OF ESCROWED PROPERTY

                    4.1  Claims Distributions.  Distributions of the

          Escrowed Property shall be made upon resolution of each claim by

          Purchaser for indemnification under the Purchase and Sale

          Agreement (a "Claim") as follows:



                    (a)  Upon receipt of joint instructions signed by both

          Purchaser and Seller certifying their agreement for resolution of

          a Claim, the Escrow Agent shall promptly deliver to Purchaser (or

          such other person as Purchaser and Seller may instruct) the

          amount of Escrowed Property equal to the amount of the resolved

          Claim as designated in the joint instructions; and



                    (b)  Upon receipt of a final unappealable order or

          judgment of the arbitrator(s) in a proceeding conducted in

          accordance with Section 10.2 of the Purchase and Sale Agreement

          (a "Final Order") finding that Seller has an obligation to

          Purchaser for a Claim, the Escrow Agent shall distribute to the

          Purchaser (or such other person as specified in the Final Order)

          the amount of Escrowed Property specified to be distributed in

          the Final Order.



                    4.2  Periodic Distributions.  Distributions of the

          Escrowed Property shall be made periodically as follows:


                               4

<PAGE>


                    (a) On each of June ___, 1996, 1997 and 1998, the

          Escrow Agent shall distribute to Seller an amount of Escrowed

          Property equal to (i) the lesser of (A) $215,000, $430,000 and

          $645,000, respectively, or (B) such amount of Escrowed Property

          remaining in escrow, plus (ii) all interest and income received

          on the Escrowed Property to the date of the distribution (a

          "Periodic Distribution"), less (iii) the amounts of all Resolved

          Claims (as defined in the Purchase and Sale Agreement), and less

          (iv) the amount of any Claims that Purchaser shall in good faith

          have asserted in writing to the Escrow Agent which remains

          unresolved by agreement or a Final Order on that date (an

          "Unresolved Claim"); and



                    (b)  The Escrow Agent shall distribute to Seller or

          Purchaser, as the case may be, any such Periodic Distributions

          that would have been distributed to Seller but for an Unresolved

          Claim or Claims as, when and to the extent such Unresolved Claims

          are resolved. 


                                      ARTICLE 5

                                 ESCROW AGENT MATTERS

                    5.1  Appointment of Escrow Agent.  The Escrow Agent is

          hereby appointed, and the Escrow Agent hereby agrees to serve

          under this Agreement, as escrow agent upon the terms expressly

          set forth in this Agreement.



                    5.2  Representations and Warranties of Escrow Agent. 

          The Escrow Agent makes no representation and has no

          responsibility as to the validity or sufficiency of this

          Agreement, except that the Escrow Agent represents and warrants

          to the Purchaser and the Seller as follows:


                                     5

<PAGE>

                    (a)  The Escrow Agent is a banking corporation duly

          organized and validly existing in good standing under the laws of

          Georgia.



                    (b)  The compliance by the Escrow Agent with all the

          provisions of this Agreement are within its corporate powers and

          are legal and will not conflict with, result in any breach of any

          of the provisions of, or constitute a default under any

          agreement, charter instrument, bylaw or other instrument to which

          the Escrow Agent is a party or by which it may be bound.



                    (c)  No consent, approval or authorization of, or

          filing, registration or qualification with, any governmental

          authority on the part of the Escrow Agent is required as a

          condition to the execution, delivery and performance of this

          Agreement by the Escrow Agent.



                    (d)  The execution, delivery and performance of this

          Agreement has been approved by all necessary corporate action on

          behalf of the Escrow Agent; this Agreement has been executed and

          delivered by the duly authorized officer or agent of the Escrow

          Agent; and this Agreement, when duly executed and delivered by

          the other parties hereto, will be a legal, valid and binding

          obligation of the Escrow Agent, enforceable in accordance with

          its terms, except as such enforceability may be limited by

          bankruptcy, reorganization, insolvency, moratorium or other laws

          affecting creditors' rights generally and subject to the

          application of general principles of equity.

                                     6

<PAGE>

                    5.3  Compensation, Expenses, Etc. of Escrow Agent.  The

          Escrow Agent shall be paid the fees and reimbursements in the

          amount and manner specified on SCHEDULE A attached hereto, and

          each of Purchaser and Seller shall pay the Escrow Agent one-half

          of such fees and reimbursements.  All fees shall be paid in

          United States currency at the office of the Escrow Agent set

          forth in this Agreement.  The Escrow Agent shall have a first

          lien on the escrow funds held by it for compensation,

          reimbursement and indemnification.



                    5.4  Indemnification.  Purchaser and Seller jointly and

          severally agree to indemnify, defend and hold the Escrow Agent

          harmless from and against any and all loss, damage, tax,

          liability and expense, including the legal costs and expenses of

          defending itself against any claim or liability in connection

          with its performance hereunder, that may be incurred by the

          Escrow Agent arising out of or in connection with its duties,

          obligations or performance as Escrow Agent hereunder, except (i)

          as caused by its gross negligence or willful misconduct and (ii)

          for taxes on, based on or measured by any fees or compensation

          received by the Escrow Agent for services rendered under this

          Agreement.  The terms of this Section 5.4 shall survive the

          termination of this Agreement and, with respect to claims arising

          in connection with the Escrow Agent's duties while acting as

          such, the resignation or removal of the Escrow Agent.  The Escrow

          Agent shall give prompt written notice to Purchaser and Seller of

          any claim against the Escrow Agent with respect to any such

          expenses, and shall take such actions as the Purchaser and Seller

          may reasonably request, at the cost and expense of Purchaser and

          Seller, to permit Purchaser and Seller to contest any such

          claims, whether in the name of the Escrow Agent, the Purchaser or

          the Seller.


                              7

<PAGE>

          Purchaser and Seller agree to contribute equally to

          the satisfaction of claims and the payment of expenses relating

          to their obligations under this Section, and each agrees that if

          the other shall satisfy or pay more than one half of any such

          cost or expense that it shall have a right of contribution

          against the other for the amount of the other's obligation so

          paid or satisfied.



                    5.5  Obligations of the Escrow Agent.



                    (a)  The duties and obligations of the Escrow Agent are

          those herein specifically provided and no other.  The Escrow

          Agent shall not have any liability under, nor duty to inquire

          into, the terms and provisions of any agreement or instrument,

          other than this Agreement.  Its duties are ministerial in nature

          and the Escrow Agent shall not incur any liability whatsoever

          other than for its own willful misconduct or gross negligence. 

          Without limiting the generality of the foregoing, it is expressly

          understood and agreed by the parties hereto that all references

          in this Agreement to the Purchase and Sale Agreement are for the

          convenience of the parties hereto other than the Escrow Agent and

          the Escrow Agent shall have no obligations or duties with respect

          thereto.



                    (b)  The Escrow Agent shall not incur any liability for

          following the instructions herein contained or expressly provided

          for, or written instructions given by the parties hereto.



                    (c)  The Escrow Agent shall not have any responsibility

          for the genuineness or validity of any document or other material

          presented to or deposited with it nor any 


                                     8

<PAGE>


          liability for any action taken, suffered or omitted in accordance 

          with any written instructions or certificates given to it hereunder 

          and believed by it to be signed by the proper party or parties.



                    (d)  The Escrow Agent may consult with counsel of its

          choice, including in-house counsel, and shall not be liable for

          any action taken, suffered or omitted by it in accordance with

          the advice of such counsel.



                    (e)  In the event that the Escrow Agent shall be

          uncertain as to its duties or rights hereunder or shall receive

          instructions, claims or demands from any party hereto which, in

          its opinion, conflict with any of the provisions of this

          Agreement, it shall be entitled to refrain from taking any action

          and its sole obligation shall be to keep safely all property held

          in escrow until it shall be directed otherwise in writing by all

          of the other parties hereto or by a final order or judgment of a

          court of competent jurisdiction.



                    (f)  The Escrow Agent shall not be required to

          institute legal proceedings of any kind and shall not be required

          to initiate or defend any legal proceedings which may be

          instituted against it in respect of the subject matter of this

          Agreement.  If the Escrow Agent elects to act it will do so only

          to the extent that it is indemnified to its satisfaction against

          the cost and expense of such defense or initiation.



                    (g)  The Escrow Agent shall not be bound by any

          modifications, amendment, termination, cancellation, rescission

          or supersession of this Agreement unless the 


                                 9

<PAGE>

          same shall be in writing and signed by all of the other parties 

          hereto and, if its rights, duties, immunities or indemnities as 

          Escrow Agent are affected thereby, unless it shall have given its 

          prior written consent thereto.



                    5.6  Resignation, Removal and Replacement of Escrow Agent.



                    (a)  The Escrow Agent may at any time resign by giving

          written notice of its resignation to the parties hereto at their

          respective addresses set forth in this Agreement, at least ten

          (10) days prior to the date specified for such resignation to

          take effect, and, upon the effective date of such resignation,

          all property then held by the Escrow Agent shall be delivered by

          it to such person as may be designated in joint written

          instructions executed by the Purchaser and Seller, whereupon all

          of the Escrow Agent's duties and obligations hereunder shall

          cease and terminate.  If no such person shall have been

          designated by such time, all duties and obligations of the Escrow

          Agent shall nevertheless cease and terminate.  The Escrow Agent's

          sole responsibility thereafter shall be to keep safely all

          property then held by it pursuant to this Agreement and to

          deliver the same to a person or persons designated by joint

          written instructions executed by Purchaser and Seller or in

          accordance with the directions of a final order of judgment of a

          court of competent jurisdiction.



                    (b)  The Purchaser and Seller may at any time remove

          the Escrow Agent for or without cause by an instrument or

          instruments in writing signed by both and delivered to the Escrow

          Agent, such removal to be effective upon the acceptance of

          appointment by a successor pursuant to this Section 5.6.

                                 10

<PAGE>

                    (c)  In case the office of the Escrow Agent shall

          become vacant for any reason, the Seller and the Purchaser may

          appoint a successor Escrow Agent (eligible as provided in Section

          5.7), to fill such vacancy by an instrument or instruments in

          writing delivered to such successor Escrow Agent and the retiring

          Escrow Agent, and absent such action by Seller and Purchaser, the

          vacancy may be filled by action of a court of competent

          jurisdiction.  Upon the appointment of any successor Escrow Agent

          pursuant to this Section 5.6, the successor Escrow Agent shall

          immediately and without further act succeed to all the rights and

          obligations of the retiring Escrow Agent under this Agreement as

          if originally named herein, and the retiring Escrow Agent at the

          expense of the Purchaser and Seller shall duly sign, transfer and

          deliver to such successor Escrow Agent all the rights and monies

          at the time held by the retiring Escrow Agent under this

          Agreement and shall execute and deliver such proper instruments

          as may be reasonably requested to evidence such assignment,

          transfer and delivery.



                    5.7  Eligibility of Escrow Agent.  The Escrow Agent

          shall always be a state or national bank or trust company in good

          standing, organized under the laws of the United States of

          America or one of the states thereof, authorized under such laws

          to exercise corporate trust powers, and having a capital and

          surplus (as shown by its latest financial statement published to

          its shareholders) aggregating at least $50,000,000, and having

          its principal corporate trust office in a jurisdiction acceptable

          to Purchaser and Seller.  In case at any time the Escrow Agent

          shall cease to be eligible in accordance with the provisions of

          this Section 5.7, the Escrow Agent shall resign immediately in

          the manner and with the effect specified in Section 5.6.

                                     11

<PAGE>


                                      ARTICLE 6

                        AMENDMENT, REVOCATION AND TERMINATION

               This Agreement may be amended only by an instrument in

          writing executed by or on behalf of each of the parties hereto. 

          This Agreement and the escrow created hereunder is irrevocable. 

          Upon distribution of all the Escrowed Property in accordance with

          the terms of this Agreement to Purchaser and Seller, in

          accordance with their respective interests determined pursuant to

          the provisions hereof, this Agreement shall terminate and the

          Escrow Agent, at the request and expense of the Purchaser and

          Seller, will execute and deliver to the Purchaser and Seller a

          proper instrument or instruments acknowledging the satisfaction

          and termination of this Agreement.


                                      ARTICLE 7

                                    MISCELLANEOUS

                    7.1  Notices.  Any notice, permitted or required to be

          given pursuant to this Agreement, shall be sufficiently given if

          sent by registered or certified mail return receipt requested or

          by hand delivery (including overnight delivery service) to each

          of the other parties at the addresses given below or to such

          other address as a party may designate by notice to each of the

          other parties.  Any notice called for by this Agreement shall be

          deemed given if (i) delivered by hand, when delivered, or (ii)

          sent by certified mail, when mailed.



                    (a)  To Purchaser:

                         Mr. Joseph C. Reynolds
                         Chief Mortgage Officer
                         Carolina First Bank
                         1420 Lady Street
                         P.O. Box 12249
                         Columbia, South Carolina  29211
                         Fax: (803) 929-5365


                           12

<PAGE>

                         With a copy to:

                         William P. Crawford, Jr., Esq.
                         Wyche, Burgess, Freeman & Parham
                         P.O. Box 728
                         Greenville, South Carolina  29602
                         Fax:  (803) 242-8324  

                    (b)  To Seller:

                         HomeBanc Mortgage Corporation
                         5775 Glenridge Drive
                         Building E, Suite 500
                         Atlanta, Georgia 30328
                         Fax:  (404) 303-4017

                         With a copy to:

                         Jeffrey A. Allred, Esq.
                         Nelson Mullins Riley & Scarborough, L.L.P.
                         400 Colony Square, Suite 2200
                         1201 Peachtree Street, N.E.
                         Atlanta, Georgia 30316
                         Fax:  (404) 817-6050

                    (c)  To Escrow Agent:

                         Trust Company Bank of Georgia






                    7.2  Entire Agreement.  This Agreement, the Purchase

          and Sale Agreement, and the Interim Servicing Agreement between

          Purchaser and Seller (and the agreements and instruments

          referenced therein) supersede all prior discussions and

          agreements between and among the parties with respect to the

          matters contained herein and contain the sole and entire

          agreement between the parties hereto with respect to the matters

          contained herein and therein.

                                    13

<PAGE>

                    7.3  Counterparts; Headings.  This Agreement may be

          executed in any number of counterparts, each of which will be

          deemed an original, but all of which will constitute one and the

          same instrument.  The headings in this Agreement are for the

          purpose of reference only and shall not limit or define the

          meaning hereof.



                    7.4  Binding Effect.  This Agreement will be binding

          upon and will inure to the benefit of the parties hereto and

          their respective successors, executors, administrators and

          assigns.



                    7.5  Assignment.  This Agreement may not be assigned by

          any party without the consent of the others provided, however,

          that this Agreement, and any rights or obligations hereunder, may

          be assigned or delegated by Seller without the prior consent of

          Purchaser or Escrow Agent after the Sale Date (as defined in the

          Purchase and Sale Agreement) to any then current or former

          holders of capital stock of Seller or their designees, but such

          delegation shall not relieve Seller of primary responsibility for

          its obligations hereunder.


                    7.6  Governing Law.  The rights, duties and obligations

          of the Escrow Agent under this Agreement shall be governed by and

          construed in accordance with the laws of the State of Georgia,

          and any action brought in respect thereof shall be brought in the

          courts of the State of Georgia, located in the County of Fulton,

          the jurisdiction of such courts being irrevocably consented to by

          the parties hereto.

                                      14

<PAGE>

                    7.7  Further Assurances.  Purchaser, Seller and Escrow

          Agent each will, at any time and from time to time after the date

          hereof, upon the request of one of the other, do, execute,

          acknowledge and deliver, or will cause to be done, executed,

          acknowledged and delivered, all such further acts, deeds,

          assignments, transfers, conveyances, powers of attorney,

          receipts, acknowledgments, acceptances and assurances as may be

          reasonably required to satisfy and perform the obligations of

          such party hereunder.



                    7.8  Singular/Plural; Gender.  Where the context

          requires or permits, the use of the singular form includes the

          plural, and the use of the plural form includes the singular, and

          the use of any gender includes any and all genders.



                             15

<PAGE>




               IN WITNESS WHEREOF, the parties have, or have caused this

          Agreement to be, duly executed, delivered and sealed as of the

          day first above written.



                                          CAROLINA FIRST BANK


                                          By:                              

                                          Title:                           



                                          HOMEBANC MORTGAGE CORPORATION


                                          By:                              

                                          Title:                           



                                          TRUST COMPANY BANK OF GEORGIA


                                          By:                              

                                          Title:                           




                                 16

<PAGE>








                                      SCHEDULE A

                            SCHEDULE OF FEES AND EXPENSES



                          [To be provided by Escrow Agent.]









<PAGE>

  CAROLINA FIRST CORPORATION                     EXHIBIT 11.1
  COMPUTATION OF EARNINGS PER SHARE      
                                                   
<TABLE>
<CAPTION>                                  
                                                                                     
                                                           1st Qtr 1995  2nd Qtr 1995   YTD 2nd Qtr 1995

<S>                                                        <C>              <C>           <C>       
A.Net income.............................................   $2,183,000      $2,153,000     $4,336,000
  Less:  Dividends on preferred stock....................      727,000         685,000      1,412,000
B.Net income applicable to common shareholders...........   $1,456,000      $1,468,000     $2,924,000
                                                                                     
                                                                                     
                                                                                     
  PRIMARY EARNINGS PER SHARE                                                         
                                                                                     
  Average shares outstanding.............................    5,923,317       6,099,239       6,011,278
                                                                                     
  Dilutive average shares outstanding                                                
     under options.......................................      251,742         261,723        256,733
                                                                                     
  Exercise prices........................................  $6.06 to $12.38  $6.06 to $12.38  $6.06 to $12.38
                                                                                     
  Assumed proceeds on exercise...........................   $1,683,560       $1,807,092       $1,745,326
                                                                                     
  Average market value per share.........................        14.29           13.94          14.11
                                                                                     
  Less:  Treasury stock purchased with the assumed                                   
     proceeds from exercise of options....................      117,832        129,625        123,656
C.Adjusted average shares -- Primary.....................     6,057,227      6,231,337      6,144,354
                                                                                     
                                                                                     
  Primary Earnings Per Share (B/C).......................         $0.24          $0.24          $0.48
                                                                                     
                                                                                     
                                                                                     
  FULLY DILUTED EARNINGS PER SHARE                                                   
                                                                                     
  Average shares outstanding.............................    5,923,317       6,099,239        6,011,278
                                                                                     
  Dilutive average shares outstanding under options......      251,742         261,723          256,733
                                                                                     
  Exercise prices........................................  $6.06 to $12.38  $6.06 to $12.38  $6.06 to $12.38
                                                                                     
  Assumed proceeds on exercise...........................   $1,683,560      $1,807,092        $1,745,326
                                                                                     
  Market value per share.................................        14.29           15.00            14.64
                                                                                     
  Less:  Treasury stock purchased with the assumed                                   
     proceeds from exercise of options...................      117,832        120,473          119,185
  Adjusted average shares................................    6,057,227      6,240,489        6,148,826
                                                                                     
  Common shares from the assumed conversion                                          
     of Convertible Preferred Stock......................    3,079,962      2,920,391        3,000,176
                                                                                     
D.Adjusted average shares -- Fully diluted...............    9,137,189      9,160,880        9,149,002
                                                                                     
  Fully Diluted Earnings Per Share (A/D).................        $0.23          $0.24            $0.47
                                                                                     

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             APR-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                          55,351
<INT-BEARING-DEPOSITS>                           1,000
<FED-FUNDS-SOLD>                                   530
<TRADING-ASSETS>                                 1,004
<INVESTMENTS-HELD-FOR-SALE>                     74,947
<INVESTMENTS-CARRYING>                          79,907
<INVESTMENTS-MARKET>                            79,041
<LOANS>                                        971,383
<ALLOWANCE>                                      8,275
<TOTAL-ASSETS>                               1,278,502
<DEPOSITS>                                   1,018,373
<SHORT-TERM>                                   134,216
<LIABILITIES-OTHER>                              9,522
<LONG-TERM>                                     26,334
<COMMON>                                         5,832
                                0
                                     34,821
<OTHER-SE>                                      49,404
<TOTAL-LIABILITIES-AND-EQUITY>               1,278,502
<INTEREST-LOAN>                                 22,177
<INTEREST-INVEST>                                1,922
<INTEREST-OTHER>                                   105
<INTEREST-TOTAL>                                24,204
<INTEREST-DEPOSIT>                               9,927
<INTEREST-EXPENSE>                              12,143
<INTEREST-INCOME-NET>                           12,061
<LOAN-LOSSES>                                      990
<SECURITIES-GAINS>                                  92
<EXPENSE-OTHER>                                 11,322
<INCOME-PRETAX>                                  3,316
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,153
<EPS-PRIMARY>                                     0.24
<EPS-DILUTED>                                     0.24
<YIELD-ACTUAL>                                    8.99
<LOANS-NON>                                        318
<LOANS-PAST>                                     2,726
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 8,295
<CHARGE-OFFS>                                    1,099
<RECOVERIES>                                        89
<ALLOWANCE-CLOSE>                                8,275
<ALLOWANCE-DOMESTIC>                             8,275
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission