CAROLINA FIRST CORP
S-4, 1995-04-25
STATE COMMERCIAL BANKS
Previous: CAROLINA FIRST CORP, 8-K, 1995-04-25
Next: FRANKLIN NEW YORK TAX FREE TRUST, 485BPOS, 1995-04-25




<PAGE>
                                               Registration File No. 33-________

                             SECURITIES AND EXCHANGE COMMISSION
                                    WASHINGTON, D.C. 20549

                                        FORM S-4
                                 REGISTRATION STATEMENT
                                         UNDER
                               THE SECURITIES ACT OF 1933

                               CAROLINA FIRST CORPORATION
                 (Exact name of Registrant as specified in its charter)

        South Carolina                     6711                 57-0824914
 (State or other jurisdiction    (Primary Standard Industrial  (I.R.S. Employer
of incorporation or organization)  Classification Code No.)  Identification No.)


                                102 South Main Street
                           Greenville, South Carolina 29601
                                     (803) 255-7913
              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)

                               WILLIAM S. HUMMERS, III
                               Executive Vice President
                              Carolina First Corporation
                                102 South Main Street
                             Greenville, South Carolina 29601
                                     (803) 255-7913
                   (Name, address, including Zip Code, and telephone
                   number, including area code, of agent for service)

                                     Copies to:
WILLIAM P. CRAWFORD, JR., ESQ.                       ROBERT C. SCHWARTZ, ESQ.
Wyche, Burgess, Freeman & Parham, P.A.              Smith Gambrell & Russell
Post Office Box 728                        3343 Peachtree Road N.E.; Suite 1800
Greenville, South Carolina 29602                        Atlanta, Georgia 30326
(803) 242-8265 (tel) (803) 
235-8900 (fax)                        (404) 264-2658 (tel) (404) 264-2652 (fax)

                Approximate  date  of  commencement  of  proposed  sale
to  the public: As soon as practicable after the Registration  Statement
becomes effective and after the waiver or satisfaction of all other
conditions to the merger  of  Midlands National Bank ("Midlands") with
and into a wholly-owned subsidiary of the Registrant, all as set forth
in the Merger Agreement described herein.
If  the  securities being registered on this form are being offered in
connection with the formation of a holding company and there is
compliance with General Instruction G, check the following box. (  )


                                  Calculation of Registration Fee
<TABLE>
<CAPTION>


                                          Proposed                  Proposed
Title of each class                        maximum                   maximum
of securities to be   Amount to be         price              aggregate offering        Amount of
 registered          registered(1)       per unit(2)                price(2)        registration fee(2)
<S>                  <C>                 <C>                   <C>                  <C>
Common  Stock          784,242             $11.42                  $8,956,044            $3,088
</TABLE>



(1)  Based on an estimate of the maximum number of shares of common
stock of the Registrant to be issued in connection with the merger of
Midlands with and into a wholly-owned subsidiary of the Registrant.

(2) Estimated solely for the purpose of computing the registration fee
based on the book value of the Midlands  common  stock computed as of
December 31, 1994 (the latest practicable date prior to the filing date
hereof).

The  Registrant  hereby  amends this registration statement on such date
or dates as may be necessary to delay its  effective date  until  the
registrant shall file a further amendment which specifically states that
this registration  statement  shall  thereafter  become effective in
accordance with Section 8(a) of the Securities Act  of 1933 or until the
registration statement shall become effective on such date as the
Commission, acting pursuant to said Section 8(a), may determine.



<PAGE>




                                       CROSS REFERENCE SHEET

                             Pursuant to Item 501(b) of Regulation S-K

<TABLE>
<CAPTION>
        Item
        Number     Caption in Form S-4                          Caption in Prospectus
<S>                <C>                                          <C>
          1         Forepart of Registration Statement and
                    Outside Front Cover Page of Prospectus  . . .Facing Page of Registration Statement;
                                                                 Cross Reference Sheet; Prospectus
                                                                 Cover Page

          2         Inside Front and Outside Back Cover Pages

                    of Prospectus . . . . . . .                  Available Information; Incorporation by
                                                                 Reference; Table of Contents

          3         Risk Factors, Ratio of Earnings to Fixed
                    Charges and Other Information . . .          Summary

          4         Terms of the Transaction  . .                Summary;   The   Proposed   Transaction;
                                                                 Comparative Rights of Shareholders

          5         Pro Forma Financial Information . .          Pro Forma Condensed Financial Information
          6         Material Contacts with the Company
                    Being Acquired . .                           The Proposed Transaction

          7         Additional Information Required for
                    Reoffering by Persons and Parties Deemed to
                    be Underwriters . . . . . . .                 Not Applicable

          8         Interests of Named Experts and Counsel  . .   Legal Matters

          9         Disclosure of Commission Position on
                    Indemnification for Securities Act
                    Liabilities                                    Not Applicable
         10         Information with Respect to S-3 Registrants .  Summary;  Information about Carolina First
                                                                   Corporation

         11         Incorporation of Certain Information by
                    Reference . . . .                              Summary;  Information about Carolina First
                                                                   Corporation

         12         Information with Respect to S-2 and S-3
                    Registrants . . .                              Not Applicable

         13         Incorporation of Certain Information by Reference . Not Applicable
         14         Information with Respect to Registrants
                    Other Than S-3 or S-2 Registrants . . . . . . . . Not Applicable

         15         Information with Respect to S-3 Companies         Not Applicable

         16         Information with Respect to S-2 or S-3
                    Companies  . . . .                                Not Applicable

         17         Information with Respect to Companies
                    Other Than S-3 or S-2 Companies . . . . . .       Summary; Information About Midlands
         18         Information if Proxies, Consents or Authori-
                    zations are to be Solicited . . . .          Information About the Special Meeting; The
                                                                 Proposed      Transaction;      Management
                                                                 Information;  Information  about  Carolina
                                                                 First   Corporation;   Information   about
                                                                 Midlands;

         19         Information if Proxies, Consents or
                    Authorizations are not to be Solicited or
                    in an Exchange Offer . . . .                 Not Applicable

</TABLE>                                          2





<PAGE>

                                        MIDLANDS NATIONAL BANK
                                        305 North Main Street
                                  Prosperity, South Carolina  29127

                                                               April 30, 1995


Dear Shareholder:

 You  are cordially invited to attend the Special Meeting of
Shareholders (the "Special Meeting") of Midlands National  Bank
("Midlands")  to  be  held  at  the  main  office  of  Midlands located
at 305 North Main Street, Prosperity, South Carolina 29127, on May 30,
1995 at 10:30 a.m., local time.

 At  the Special Meeting you will be asked to consider and vote upon the
Agreement and Plan of Reorganization (the  "Merger  Agreement"),  dated
November 14, 1994, between Carolina First Corporation, Carolina First
Bank and Midlands,  which  Merger  Agreement  is  described  in the
accompanying Proxy Statement/Prospectus. If the Merger Agreement is
approved by holders of two-thirds of the outstanding stock of Midlands,
Midlands will be merged with and into Carolina First Bank (the
"Merger"). At the effective time of the Merger (the "Effective Time"),
Midlands shareholders  will  become  entitled to receive 1.65 shares of
CFC common stock for each share of Midlands common stock  owned  by
them. As a result of the Merger, the Midlands common stock will be
cancelled and Carolina First Bank will be the surviving corporation. The
current Midlands offices will continue in operation as branch offices of
Carolina First Bank.

 Enclosed  herewith  are  the  Notice  of Special Meeting of
Shareholders, a Proxy Statement/Prospectus and a Proxy  for  use  in
connection with the Special Meeting. The Proxy Statement/Prospectus
includes a description of the  terms  and  conditions  of the Merger and
related agreements, financial and other information about Carolina First
Corporation,  Carolina First Bank and Midlands, and other information.
You are urged to consider carefully the entire Proxy
Statement/Prospectus, including the appendices thereto.

 THE  BOARD  OF  DIRECTORS  OF MIDLANDS BELIEVES THAT THE MERGER IS IN
THE BEST INTERESTS OF MIDLANDS AND ITS SHAREHOLDERS AND RECOMMENDS A
VOTE FOR THE APPROVAL OF THE MERGER AGREEMENT.

 Because  the  affirmative  vote  of  holders  of at least two-thirds of
the issued and outstanding shares of Midlands  common  stock  is
required  to approve the Merger, it is important that your shares of
Midlands common stock  be represented at the Special Meeting, whether or
not you are personally able to attend. You are therefore urged  to
complete,  date  and  sign the enclosed Proxy, and return it promptly in
the enclosed return envelope, which  does  not  require  any postage if
mailed in the United States. If you attend the Special Meeting, you may
vote your shares in person, even if you have already returned your
Proxy.
                                                   Sincerely,

                                                   Rodney S. Griffin
                                                   Chairman of the Board




<PAGE>


                                        MIDLANDS NATIONAL BANK
                                        305 North Main Street
                                  Prosperity, South Carolina  29127


                              NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                                     TO BE HELD ON  MAY 30, 1995



TO THE SHAREHOLDERS OF MIDLANDS NATIONAL BANK:

 NOTICE  IS  HEREBY  GIVEN  that  the  Special  Meeting  of
Shareholders (the "Special Meeting") of Midlands National  Bank
("Midlands")  will  be  held  at  the main office of Midlands located at
305 North Main Street in Prosperity, South Carolina 29127, on  May 30,
1995 at 10:30 a.m., local time, for the following purposes:

 1.  Consideration  of  the  Merger.  To consider and vote upon a
proposal to adopt the Agreement and Plan of Reorganization  (the
"Merger  Agreement")  dated November 14, 1994, between Carolina First
Corporation, Carolina First  Bank  and  Midlands  pursuant  to  which
Midlands  will  be merged with and into Carolina First Bank (the
"Merger").

 2.  Other  Business.  To transact such other business as may properly
come before the Special Meeting or any adjournment thereof.

 Only  shareholders  of  record  at  the close of business on April 3,
1995, are entitled to notice of and to vote  at  the  Special Meeting or
any adjournment thereof. All shareholders, whether or not they expect to
attend the  Special  Meeting  in  person,  are  requested  to  complete,
date, sign and return the enclosed Proxy in the accompanying envelope.
The Proxy may be revoked by written notice to the Secretary of Midlands
at any time before it  is  voted,  by  submitting  a  proxy having a
later date, by such person appearing at the Special Meeting and giving
notice of revocation to the corporate officers responsible for
maintaining the list of shareholders, or by giving notice of such
revocation in the open meeting of the shareholders.

                                     By Order of the Board of Directors

                                     Rodney S. Griffin
                                     Chairman of the Board









               WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING,
         PLEASE COMPLETE, SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD
<PAGE>



Proxy Statement/Prospectus

                                 CAROLINA FIRST CORPORATION
                                         Prospectus
                                       784,242 Shares
                                      Common Stock $1 Par Value

                                MIDLANDS NATIONAL BANK
                                 Proxy Statement for
                            Special Meeting of Shareholders

This Proxy Statement/Prospectus relates to the issuance by Carolina
First Corporation of up to 784,242 shares (the "CFC Shares") of its
common stock in connection with the proposed merger (the "Merger") of
Midlands National Bank ("Midlands") with and into Carolina First Bank, a
wholly-owned subsidiary of Carolina First Corporation. The CFC  Shares
are offered to the Midlands shareholders as contemplated in the
Reorganization Agreement, dated as of November  14,  1994,  (the "Merger
Agreement") and entered into by and among Carolina First Corporation,
Carolina First Bank and Midlands. The Merger Agreement provides that in
connection with the Merger, each outstanding share of  Midlands  common
stock will automatically be converted into 1.65 shares of CFC common
stock, $1 par value per share ("CFC common stock"). Cash will be paid in
lieu of fractional shares.

This  Proxy  Statement/Prospectus  also  serves  as  the  Proxy
Statement of Midlands in connection with the solicitation  of proxies to
be used at the Special Meeting of Shareholders of Midlands (the "Special
Meeting") to be held on May 30, 1995 for the purposes described herein.
This Proxy Statement/Prospectus is first being sent to Midlands
shareholders on or about April 30, 1995.

The  Merger  is  subject  to  certain  conditions,  including,  among
others, approval by the shareholders of Midlands at the Special Meeting
described herein and approval by applicable regulatory authorities.
Conditions to the  Merger  not  required  by  state  or federal law may
be waived by the respective parties. Any shareholder of Midlands  who,
at  or prior to the Special Meeting, gives written notice that he
dissents from the Merger or who votes  against the Merger shall be
entitled, upon strict compliance with certain statutory procedures, to
receive the  value of the Midlands common stock owned by such
shareholder at the time and in the manner set forth herein. See  "THE
PROPOSED  TRANSACTION  --  Rights  of  Dissenting  Shareholders  of
Midlands."   It is a condition to consummation  of  the  Merger,
however, that dissenters' rights not have been perfected with respect to
more than 10% of the outstanding shares of Midlands common stock.

THE  MIDLANDS BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT
SHAREHOLDERS VOTE TO APPROVE THE MERGER. FAILURE TO VOTE IS EQUIVALENT
TO VOTING AGAINST THE MERGER.

The CFC common stock is traded on the Nasdaq National Market under the
Nasdaq market symbol "CAFC."  On April 13, 1995, the closing bid price
of the CFC common stock, as reported by Nasdaq, was $12.75 per share.
There is no established public trading market for Midlands' common
stock.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION  NOR  HAS
THE  COMMISSION  OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROXY STATEMENT/PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE  CFC  SHARES  OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS, DEPOSITS OR
OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND ARE NOT INSURED
BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL
AGENCY.


           The date of this Proxy Statement/Prospectus is April 30, 1995.



<PAGE>

                                          TABLE OF CONTENTS

AVAILABLE INFORMATION   . . . . . .                                          4

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE                            4

OTHER INFORMATION   . . . . . . . . . . . . . . . . .                        5

SUMMARY   . . . . . . . .                                                    6

Introduction   . . . . .                                                     6

Time, Place and Purpose of the Special Meeting                               6

 Parties to the Merger  . . . . . . . .                                      6

 Terms of the Proposed Transaction  . .                                      6

 Vote Required and Record Date  . . . . . .                                  7

 Recommendation of Board of Directors   . . .                                7

 Rights of Dissenting Shareholders  . . . . .                                7

 Certain Differences in Shareholder's Rights  . . .                          7

 Conditions and Regulatory Approvals  . .                                    7

 Termination of the Merger  . . . .                                          7

Effective Time of the Merger   . . . . . . . . . . . . . . . . . . . . . . . 8

Opinion of Financial Adviser   . . . . . . . . . . . . . . . . . . . . . . . 8

Certain Income Tax Consequences  . . . . . . . . . . . . . . . . . . . . .   8

Restrictions on Resales by Affiliates  . . . . . . . . . . . . . . . . . . . 8

Accounting Treatment   . . . . . . . . . . . . . . . . . . . . . . . . . . . .8

Market Prices and Dividends  . . . . . . . . . . . . . . . . . .              8

Selected Consolidated Financial Data   . . . . . . . . . . . . . . . .       10

Comparative Per Share Data   . . . . . . . . . . . . . . . . . . . . . . .   13


INFORMATION CONCERNING THE SPECIAL MEETING  . . . . .                        14

Purpose of the Special Meeting   . . . . . . . .                             14

Record Date and Voting Rights  . . . . . .                                   14

Proxies  . . . . . . . . . . . .                                             15

Recommendation   . . . . . . . . .                                           15


THE PROPOSED TRANSACTION  . . . . . . . . . .                                16

General Description of the Terms of the Merger                               16

Background of and Reasons for the Merger   . . . . .                         16

Opinion of Financial Advisor   . . . . .                                     19

Exchange of Midlands Stock Certificates  . . . .                            21

Conditions to Consummation of the Merger   . . . . . . . . .                 21

Termination  . . . . . . . . . . . . . . . . . . . . . . . . . . . .         22

Amendment  . . . . . . . . . . . . . . . . .                                 22

Conduct of Midlands' and Carolina First Corporation's Business 
    Prior to the Effective Time    . . . . .                                 22

Required Regulatory Approvals  . . . . . . . . . . .                         23

Operations After the Merger  . . . . . . . . . . . . . . . .                 24

Interests of Certain Persons in the Merger   . . . . .                       24

Accounting Treatment   . . . . . . . . . . . . . . . . . . .                 25

Certain Federal Income Tax Consequences  . . . . . . . . . .                 25

Restrictions on Resales by Affiliates  . . . . . . . . . . . .               26

Rights of Dissenting Shareholders of Midlands  . . .                         27

Recommendation of Board of Directors   . . . . . . .                         27


PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION  . . . .                  28

                                                       2

<PAGE>
INFORMATION ABOUT CAROLINA FIRST CORPORATION  . . .                          33

In General   . . . . . . . . . . . .                                         33

Corporate Reorganization   . . . . . . .                                     34


Recent Developments  . . . . . . . . . . . . . . . . . .                     35

Market Prices of and Dividends Paid on CFC Common Stock  . . . . .           35

Special Investment Considerations  . . . . . . .                             36

Incorporation of Certain Information By Reference  . . .                     37

Certain Regulatory Matters   . . . . . . .                                  38


INFORMATION ABOUT MIDLANDS  . . . . . . . . . . . .                          47

General  . . . . . . . . . . . . . . . . . . . . . .                         47

Market Area and Competition  . . . . . . .                                   47

Correspondent Banking  . . . . . . . . . . . . . .                           63

Data Processing  . . . . . . . . . . . .                                     63

Employees  . . . . . . . . . . . . . . . .                                   63

Monetary Policies  . . . . . . .                                             64

Supervision and Regulation   . . .                                           64

Description of Property  . . . . . . . . . . .                               67

Legal Proceedings  . . . . . . . . . . . . . . .                             67

Market for Common Stock and Dividends  . . . . . . . . . . . . . .           68


MANAGEMENT INFORMATION  . . . . . . . . . . . . . . . . . . . . .            69

Management and Principal Shareholders of Midlands  . . . . . . . . .         69

Management and Principal Shareholders of Carolina First Corporation  . .     70


         COMPARATIVE RIGHTS OF SHAREHOLDERS  . . . . . . . . . . . . .       71

Comparison of CFC Common Stock and Midlands Common Stock   . . . . . .       71


         CAROLINA FIRST CORPORATION CAPITAL STOCK  . . . . . . . . . . .     74

Common Stock   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     74

Preferred Stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . .     74

Certain Matters  . . . . . . . . . . . . . . . . . . . . . . . . . . . .     74

Terms of the Preferred Stock   . . . . . . . . . . . . . . . . . . . . .     78


LEGAL MATTERS   . . . . . . . . . . . . . . . . . . . . . . . . . . . .      80

EXPERTS   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      80


PROPOSALS BY MIDLANDS SHAREHOLDERS  . . . . . . . . . . . . . . . . . .      80


OTHER MATTERS   . . . . . . . . . . . . . . . . . . . . . . . . . . . .      80

INDEX TO FINANCIAL STATEMENTS OF MIDLANDS NATIONAL BANK   . . . . . . .     F-1


APPENDICES
Merger Agreement  . . .                                              APPENDIX A
12 U.S.C. (section mark)  214a(b)  . . . . . . . . . . . . .         APPENDIX B
Opinion of Hatcher/Johnson Valuation, Inc . . . . . . . . .          APPENDIX C
Certain Financial Statements of Carolina First Bank . . . . .        APPENDIX D
                        3


<PAGE>



               AVAILABLE INFORMATION

 Carolina  First  Corporation  is subject to the informational
requirements of the Securities Exchange Act of  1934,  as  amended  (the
"Exchange Act") and, in accordance therewith, files reports, proxy
statements and other  information  with  the  Securities  and  Exchange
Commission  (the  "Commission"). Such reports, proxy statements  and
other information filed by Carolina First Corporation with the
Commission may be inspected and copied  at the public reference
facilities maintained by the Commission at 450 Fifth Street, N.W.,
Washington, D.C.  20549, and at the following Regional Offices of the
Commission:  New York Regional Office, 7 World Trade Center,  13th
Floor,  New  York, New York 10048; and Chicago Regional Office,
Northwestern Atrium Center, 500 West  Madison  Street,  Suite 1400,
Chicago, Illinois 60606. Copies of such material may also be obtained
from the  Public  Reference  Section  of  the  Commission  at  450
Fifth  Street, N.W., Washington, D.C. 20549, at prescribed rates.

 Carolina  First  Corporation  has  filed  with  the  Commission a
Registration Statement on Form S-4 (the "Registration  Statement")
under  the Securities Act of 1933, as amended (the "Securities Act"),
with respect to  the  CFC  Shares  offered hereby. This Proxy
Statement/Prospectus does not contain all the information set forth  in
the  Registration  Statement,  certain  parts of which are omitted in
accordance with the rules and regulations  of  the  Commission.  The
Registration  Statement  and  the  exhibits  and schedules thereto are
available  for  inspection  and  copying as set forth in the preceding
paragraph. For further information with respect  to  Carolina  First
Corporation, Midlands and the CFC Shares offered hereby, reference is
hereby made to the Registration Statement, including the exhibits and
schedules thereto.

 Carolina  First  Corporation  furnishes  shareholders  with  annual
reports containing audited financial information.

 Midlands  is  subject  to  the  informational  and  reporting
requirements  of  the Exchange Act, and in accordance  therewith files
reports, proxy statements and other information with the Office of the
Comptroller of  the Currency (the "OCC"). Such reports, proxy statements
and other information may be inspected and copied at the OCC,
Communications Department, 250 E. Street, Washington, D.C. 20219.


 INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

 This  Proxy  Statement/Prospectus  incorporates  documents by reference
which are not presented herein or delivered  herewith.  Copies of any
such documents (other than exhibits to such a document unless such
exhibit is  specifically  incorporated by reference into such documents)
are available without charge to any person to whom  this  Proxy
Statement/Prospectus is delivered (i) with respect to Carolina First
Corporation, upon oral or  written request to William S. Hummers III,
Executive Vice President, Carolina First Corporation, 102 South Main
Street,  Greenville,  SC  29601,  telephone number 803-255-7900, and
(ii) with respect to Midlands, upon oral  or  written  request  to David
W. Bowers, President and Chief Executive Officer, Midlands National
Bank, 305  North  Main  Street,  Prosperity, South Carolina 29127,
telephone number 803-364-7300. In order to ensure timely delivery of the
documents, any request should be made by May 15, 1995.

 The  following  documents filed with the Commission are incorporated
herein by reference:  Carolina First Corporation's  Annual  Report  on
Form  10-K  for the fiscal year ended December 31, 1994, and Carolina
First Corporation's  Current  Reports on Form 8-K dated January 24,
1995, March 15, 1995 and April 10, 1995, in each case  filed  with the
Commission pursuant to Section 13 of the Exchange Act; the description
of the CFC common stock  which is contained in its registration
statements filed under Section 12 of the Exchange Act, 



                         4
<PAGE>

including any amendment  or  report  filed  for  the  purpose of
updating such description; and all other reports filed pursuant  to
Section  13(a) or 15(d) of the Exchange Act since the end of the fiscal
year ended December 31, 1994.


 All  documents  filed by Carolina First Corporation pursuant to
Sections 13(a), 13(c), 14 or 15(d) of the Exchange  Act  after  the
date  hereof and prior to the Special Meeting shall be deemed to be
incorporated by reference  in  this  Proxy Statement/Prospectus and to
be a part hereof from the respective dates of filing of such  documents.
Any  statement  contained  herein or in a document incorporated herein
shall be deemed to be modified  or  superseded  for  purposes  of  this
Proxy  Statement/Prospectus  to the extent that a statement contained
herein  or  in any other subsequently-filed document which also is
incorporated by reference herein modifies  or  supersedes  such
statement.  Any  such statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute a part of
this Proxy Statement/Prospectus.


                 OTHER INFORMATION

 This  Proxy  Statement/Prospectus does not cover any resales of the CFC
common stock offered hereby to be received  by  the  shareholders
deemed  to  be  "affiliates"  of  Carolina First Corporation or Midlands
upon consummation  of  the  Merger.  No  person  is  authorized  to
make use of this Proxy Statement/Prospectus in connection  with  such
resales,  although  such  securities  may  be  traded  without  the  use
of this Proxy Statement/Prospectus  by  those  shareholders  of
Carolina First Corporation not deemed to be "affiliates" of Carolina
First Corporation or Midlands.

 No  person  is  authorized  to  give  any  information  or  to  make
any representations other than those contained  herein and, if given or
made, such information or representations must not be relied upon as
having been  authorized. This document does not constitute an offer or
solicitation by any one in any jurisdiction in which  such  offer  or
solicitation is not authorized or in which the person making such offer
or solicitation is  not qualified to do so or to any person to whom it
is unlawful to make such offer or solicitation. Neither the  delivery of
this document nor any distribution of securities made hereunder shall
under any circumstances create  an  implication that there has been no
change in the affairs of Carolina First Corporation or Midlands since
the date hereof or that the information herein is correct as of any time
subsequent to the date hereof.





                                      5

<PAGE>
                      SUMMARY

 The    following  is  a  summary  of  certain  information
contained  elsewhere  in  this  Proxy Statement/Prospectus.  This
Summary  is  not  intended  to  be  a  complete statement and is
qualified in its entirety  by  reference  to  more detailed information
contained elsewhere in this Proxy Statement/Prospectus, the accompanying
appendices, and the documents incorporated herein by reference.


 Introduction.  This  Proxy  Statement/Prospectus is furnished in
connection with the issuance by Carolina First  Corporation  of  the
CFC  Shares and the solicitation of proxies by the Board of Directors of
Midlands with  respect  to  the  Special  Meeting to be held on May 30,
1995 and at any adjournment(s) thereof, for the purpose  of  considering
and voting upon the Merger of Midlands with and into Carolina First
Bank. This Proxy Statement/Prospectus is first being mailed to
shareholders of Midlands on or about  April 30, 1995.

 Time,  Place  and  Purpose  of  the  Special Meeting. The Special
Meeting will be held on May 30, 1995 at 10:30  a.m.  at  Midlands'  main
office,  305  North  Main Street, Prosperity, South Carolina. At the
Special Meeting,  shareholders  of  Midlands  will  consider and vote on
the proposal to approve the Merger Agreement, which  provides  for  the
Merger  of  Midlands into Carolina First Bank and the conversion of
Midlands common stock into CFC common stock. See "INFORMATION CONCERNING
THE SPECIAL MEETING."

 Parties  to  the Merger. Carolina First Corporation. Carolina First
Corporation is a bank holding company headquartered  in  Greenville,
South  Carolina  which  engages  in a general banking business through
its two subsidiaries:    (1)  Carolina  First  Bank,  a  South
Carolina-chartered  commercial  bank  headquartered in Greenville,
South  Carolina,  and  (2)  Carolina  First  Mortgage  Company,  a
mortgage loan origination and servicing  company  headquartered  in
Columbia, South Carolina. Carolina First Corporation is a South Carolina
corporation  which  was  organized  in  1986.  At December 31, 1994, it
had total assets of approximately $1.1 billion,  total  loans  of
approximately  $866  million and total deposits of approximately $925
million. Its principal  executive  offices are located are 102 South
Main Street, Greenville, South Carolina 29601, and its telephone number
is (803) 255-7900. See "INFORMATION ABOUT CAROLINA FIRST CORPORATION."

 Midlands.  Midlands  is  a national bank, the deposit accounts of which
are insured by the Bank Insurance Fund  of  the Federal Deposit
Insurance Corporation (the "FDIC"). Midlands' principal office is
located at 305 North  Main  Street,  Prosperity,  South  Carolina
29802,  and  its telephone number is (803) 364-7300. As of December  31,
1994,  Midlands  had  total assets of approximately $42.6 million, total
loans of approximately $27.1  million,  and  total  deposits of
approximately $38.3 million and operated through three locations. See
"INFORMATION ABOUT MIDLANDS."

 Carolina  First  Bank.  Carolina  First  Bank  is a South
Carolina-chartered bank which is a wholly-owned subsidiary  of  Carolina
First  Corporation.  It  engages in a general banking business through
43 locations, which  are  located  throughout  South  Carolina. It began
its operations in December 1986 and at December 31, 1994,  had  total
assets  of  approximately $838 million, total loans of approximately
$578 million and total deposits  of  approximately  $709 million. On
February 3, 1995, Carolina First Savings Bank, F.S.B., a wholly- owned
savings  bank  subsidiary  of  Carolina  First Corporation, was merged
into Carolina First Bank, adding assets  of  approximately  $280 million
and 13 branch locations. Carolina First Bank's deposits are insured by
the  FDIC. See "INFORMATION ABOUT CAROLINA FIRST CORPORATION."  The
Merger will be effected through the merger of Midlands with and into
Carolina First Bank.

 Terms  of  the  Proposed Transaction. Pursuant to the terms of the
Merger Agreement, upon consummation of the  Merger, each outstanding
share of Midlands' common stock will be converted into 1.65 shares of
CFC common stock,  and  current  shareholders  of Midlands will no
longer have any rights in Midlands' common stock. Cash will  be  paid
in lieu of issuance of fractional shares. See "THE PROPOSED TRANSACTION
- -- General Description of the Terms of the Merger."
                         6

<PAGE>


 Vote  Required and Record Date. Only Midlands shareholders of record at
the close of business on April 3, 1995  (the "Record Date") will be
entitled to notice of and to vote at the Special Meeting; provided however, 
that shares held of record by persons whose liabilities to Midland are 
past due may not be voted at the Special Meeting. The Merger
must be approved  by the affirmative vote of the holders of at least
two-thirds of the outstanding shares of Midlands'
common  stock  eligible  to  vote  at the Special Meeting. As of the
Record Date, there were 354,526 shares of Midlands'  common  stock
entitled  to  vote.  As  of the date hereof, the directors and executive
officers of Midlands  and  their affiliates beneficially owned 227,672
shares, or approximately 64.2%, of Midlands' common stock,  all  of
which  are expected to be voted in favor of the Merger. Upon
consummation of the transactions contemplated  hereby,  such  persons
will beneficially own 554,307 shares of CFC common stock, or 9.46% of
the outstanding CFC common stock.

 No  shareholder vote is required on behalf of Carolina First
Corporation. Carolina First Corporation will vote all shares of Carolina
First Bank in favor of the Merger. See "THE PROPOSED TRANSACTION."

 Recommendation  of  Board  of  Directors.  The  Board  of  Directors
of Midlands has approved the Merger Agreement  and  believes  that  the
Merger  is  in  the  best  interests of Midlands and its shareholders.
It unanimously  recommends  that  Midlands'  shareholders  vote  FOR the
Merger. See "THE PROPOSED TRANSACTION -- Recommendation of Board of
Directors."

 Rights  of  Dissenting  Shareholders. Shareholders of Midlands who give
written notice at or prior to the Special  Meeting  that  they  dissent
to the proposed Merger, or who vote against the proposed Merger will be
entitled  to  obtain  payment of the value of their shares of Midlands
common stock under federal law. Failure to  comply  strictly  with
certain  statutory procedures may result in the forfeiture of such
rights. It is a condition  to  consummation of the Merger that
dissenters' rights not have been perfected with respect to more than
10%  of  Midlands'  outstanding  shares  of  common  stock.  See  "THE
PROPOSED TRANSACTION -- Rights of Dissenting Shareholders of Midlands."

 Certain  Differences in Shareholder's Rights. Upon effectiveness of the
Merger, the outstanding shares of Midlands  common  stock  will  be
converted  into  shares  of  CFC  common  stock.  Accordingly, the
Midlands shareholders  will become shareholders of Carolina First
Corporation, and their rights as shareholders will be determined  by
South  Carolina corporations law and by Carolina First Corporation's
Articles of Incorporation and  Bylaws.  The  rights  of  shareholders
of  Carolina  First  Corporation  will  differ from the rights of
shareholders  of  Midlands  in  several  important respects, including
the right to remove directors, required shareholder  votes  on  certain
matters,  classification  of  directors, nominations of directors,
cumulative voting,  and statutory and other restrictions on certain
business combinations and control share acquisitions. See "COMPARATIVE
RIGHTS OF SHAREHOLDERS."

 Conditions  and  Regulatory  Approvals.  Consummation  of  the
transactions  contemplated  by the Merger Agreement  is subject to
various conditions, including receipt of the approval by the FDIC, the
South Carolina State  Board  of Financial Institutions (the "State
Board"), and the shareholders of Midlands. Applications to the  FDIC
and  the  State  Board  seeking  approval  of  the proposed transaction
have been filed and approved. Consummation of the Merger is also
conditioned upon, among other things, a determination by Carolina First
Corporation  that the Merger will qualify for pooling-of-interests
accounting treatment and dissenters' rights  not  being  exercised  by
the  holders  of more than 10% of the outstanding shares of Midlands
common stock.  Carolina  First  Corporation  and  Midlands  may  waive
certain of the conditions to their respective obligations  to consummate
the Merger, other than conditions required by law. See "THE PROPOSED
TRANSACTION -- Conditions to Consummation of the Merger" and "THE
PROPOSED TRANSACTION -- Required Regulatory Approvals."

 Termination  of  the Merger. The Merger Agreement may be terminated at
any time prior to the closing date (i)  by  mutual  consent  of
Carolina  First  Corporation,  Midlands  and Carolina First Bank; (ii)
by either Carolina  First  Corporation  or Midlands if any order
preventing consummation of the Merger is entered by any 





                                7
<PAGE>


state or federal governmental or regulatory body; (iii) by either Carolina 
First Corporation or Midlands if the  other party has failed to comply with
the agreements or fulfill the conditions of the Merger Agreement in a
way that is material to the consolidated businesses of either party and
has not cured the failure to comply within  a  reasonable  period  of
time  after  being  given  notice thereof; or (iv) by either Carolina
First Corporation  or  Midlands if the closing has not occurred by May
31, 1995. The Merger Agreement may be amended by mutual written consent
of all the parties.

 Effective  Time  of  the  Merger. The Effective Time of the Merger will
be the time and date specified in the  Articles  of  Merger  that  are
delivered  for  filing  to the Secretary of State of South Carolina. The
Effective  Time  will  occur  as  soon  as practicable following the
date that all conditions specified in the Merger  Agreement  have  been
satisfied  or  waived.  The  Effective  Time  currently  is  anticipated
to be approximately  May  31,  1995,  although  delays  in the
satisfaction of the conditions to consummation of the Merger could
result in a later Effective Time. See "THE MERGER -- Conditions to
Consummation of the Merger."

 Opinion  of  Financial  Adviser.  Hatcher/Johnson  Valuation,  Inc.
("Hatcher/Johnson")  has  served  as financial  adviser to Midlands in
connection with the Merger and has rendered an opinion to the Midlands
Board of  Directors  that  the exchange ratio of CFC common stock for
Midlands common stock is fair from a financial point  of  view  to  the
Midlands shareholders. For additional information concerning
Hatcher/Johnson and its opinion,  see  "THE  MERGER  --  Opinion  of
Financial Adviser" and the opinion of Hatcher/Johnson attached as
Appendix C to this Proxy Statement/Prospectus.

 Certain  Income  Tax  Consequences.  Midlands  will  receive  an
opinion  of  counsel  to Carolina First Corporation  stating  that  the
Merger will constitute a tax-free reorganization within the meaning of
Section 368(a)  of the Internal Revenue Code of 1986, as amended (the
"Code"), subject to certain conditions. However, this  opinion  of
counsel is not binding on the Internal Revenue Service (the "IRS"). In
such opinion, counsel has  opined  that  if certain conditions are met,
no taxable gain or loss for federal income tax purposes will be
recognized  by  Midlands  shareholders  upon  the  exchange of Midlands
common stock solely for CFC common stock,  except  to  the  extent that
such shareholders receive cash in lieu of fractional shares. A
dissenting shareholder  who  receives  cash in lieu of CFC common stock
will be taxed to the extent that the cash exceeds such  dissenting
shareholder's  basis  in the Midlands common stock. See "THE PROPOSED
TRANSACTION -- Certain Federal  Income Tax Consequences."  Because of
the complexities of the federal income tax laws and because the tax
consequences may vary depending upon a holder's individual circumstances
or tax status, it is recommended that  each  shareholder  of Midlands
consult his or her tax advisor concerning the federal (and any
applicable state, local or other) tax consequences of the Merger.

 Restrictions  on  Resales  by  Affiliates.  As  a condition to Carolina
First Corporation's obligation to consummate  the  Merger,  affiliates
of Midlands must deliver written agreements to Carolina First
Corporation that  they  will not dispose of any shares of CFC common
stock received upon consummation of the Merger except in  compliance
with  Rule 145 under the Securities Act or otherwise in compliance with
the Securities Act and rules and regulations promulgated thereunder. See
"THE MERGER -- Restrictions on Resales by Affiliates."

 Accounting  Treatment. The Merger is expected to be accounted for as a
"pooling-of-interests" of Midlands and  Carolina First Corporation under
generally accepted accounting principles. See "THE PROPOSED TRANSACTION-
- -Accounting Treatment."

 Market  Prices  and  Dividends.  CFC common stock is traded on the
Nasdaq National Market. Carolina First Corporation  currently  pays  a
regular  quarterly  dividend  of  $.06  per  share.  Although  Carolina
First Corporation  currently expects to continue payment of its regular
cash dividend on the CFC common stock, there can  be  no  assurance that
Carolina First Corporation's current dividend policy will continue
unchanged after consummation  of  the Merger. The declaration and
payment of dividends on CFC common stock is subject 


                             8

<PAGE>

to legal restrictions  and  further  depends  upon  business  conditions,
operating  results,  capital  and  reserve requirements and the Carolina
First Corporation Board of Directors' consideration of other relevant
factors.

 Trading  in  Midlands  common stock is limited. There are no market
makers for the Midlands common stock, and  it  is not listed on any
exchange or with the Nasdaq Stock Market. Management is aware of
transactions in the  Midlands  common stock at prices ranging from
$11.00 to $12.50 per share during 1994. Such trades may not be  arm's
length  transactions  and  may  not be indicative of the market value of
the Midlands common stock. Management is not aware of any trades in
Midlands common stock since December 31, 1994.

 The  information  presented in the following table reflects the last
reported sales prices for CFC common stock  on November 13, 1994, the
last trading day prior to the public announcement of the proposed
Merger, and the  Midlands  common  stock  on an equivalent per share
basis, calculated by multiplying the closing price of the  CFC common
stock on such date by the 1.65 exchange ratio. The table also reflects
the last reported sales price for CFC common stock on  April 13, 1995:


                          Market Values Per Share
<TABLE>
<CAPTION>
                          Carolina First Corporation            Midlands
                                   Historical          Historical       Equivalent
<S>                          <C>                         <C>              <C>
November 13, 1994           $14.88                       $11.00 *         $24.55
April 13, 1995              $12.75                    Not Available       $21.00
</TABLE>

*  This amount represents the lowest trade in Midlands common stock
during 1994 known to Midlands management.


Midlands  shareholders  are  advised  to  obtain current market
quotations for the CFC common stock. The market  price  of  CFC  common
stock on the Effective Time may be higher or lower than the market price
at the time  the  Merger  Agreement  was  executed, at the date of
mailing this Proxy Statement/Prospectus, or at the time of the Special
Meeting.

In  January  1994,  Midlands'  Board of Directors declared a cash
dividend of $.25 per share, payable on March  4,  1994  to shareholders
of record on December 31, 1993. In January 1995, Midlands' Board of
Directors declared  a  cash  dividend  of  $.25  per  share,  payable
on February 28, 1995 to shareholders of record on December  31,  1994.
Prior  to  1994,  Midlands  had  not  paid  or declared any cash
dividends. The Board of Directors  and  management  of  Midlands
evaluate  Midlands'  earning  performance, capital needs, regulatory
requirements  and  other  factors  on  an  annual  basis  when
considering  the feasibility of declaring cash dividends.  Generally,
the  approval of the OCC is required to pay dividends in excess of the
sum of a bank's earnings  retained  during  the  year  plus  retained
net profit for the preceding two years. See "INFORMATION ABOUT MIDLANDS
- -- Market for Common Stock and Dividends."



                          9
<PAGE>



       Selected Consolidated Financial Data

The  following tables present selected unaudited historical financial
information and selected unaudited combined  pro  forma  financial
information  of  Carolina First Corporation (consolidated) and Midlands.
This information  is  derived from the historical financial statements
of Carolina First Corporation (consolidated) and  Midlands,  and  should
be  read  in  conjunction with such historical financial statements and
the notes thereto  either  contained  elsewhere  in this Proxy
Statement/Prospectus or incorporated herein by reference. The  pro
forma  financial data is presented using the pooling-of-interests method
of accounting. The selected pro  forma combined unaudited financial
information showing the combined results of Carolina First Corporation
(consolidated)  and  Midlands is provided for informational purposes
only. It is not necessarily indicative of actual  results that would
have been achieved had the Merger been consummated on the dates or at
the beginning of  the  periods  presented,  nor  is  it  necessarily
indicative of future results. For additional pro forma information,
including  pro  forma results of additional acquisitions by Carolina
First Corporation, see "PRO FORMA COMBINED FINANCIAL INFORMATION."


                              Carolina First Corporation
<TABLE>
<CAPTION> 
                                                  Years Ended December 31,
                                           1990           1991           1992           1993           1994
<S>                                        <C>            <C>             <C>           <C>            <C>

                                                 (dollars in thousands, except per share data)
Statement of Income Data
Net interest income                     $  10,241       $ 12,866       $ 17,819       $ 26,943        $41,627
Provision for loan losses                     790          1,423          1,453            909            950
Other income, excluding
 securities transactions                    1,099          1,622          2,939          5,590          7,624
Securities transactions                        (4)           664            517            662            234
Total other income                          1,095          2,286          3,456          6,252          7,858
Total other  expenses                       8,927         11,607         16,145         25,178         50,453
      Net income (loss)                     1,045          1,680          2,517          4,935         (1,869)
Dividends on common stock                      --             --             --            214            936
Dividends on preferred stock                   --             --            625          1,930          2,433
Net income (loss) applicable to
    common shareholders                     1,045          1,680          1,892          3,005         (4,302)

Balance Sheet Data (Period End)
Total assets                             $345,745       $447,314       $529,063       $816,421    $ 1,120,097
Debt securities and temporary investments  42,186         69,007         80,766        169,188        117,559
Loans, net of unearned income             275,315        338,701        396,557        565,158        865,869
      Allowance for loan losses             2,403          3,727          4,263          5,688          5,267
Total earning assets                      317,501        407,708        477,323        734,346        983,928
Total deposits                            299,933        407,371        476,268        724,585        925,448
Borrowed funds                             12,260          2,755          2,591         16,779        106,038
Long-term debt                                276          1,322          1,268          1,214          1,162
Preferred stock                                --             --         10,319         15,662         37,014
Shareholders' equity                       30,235         31,875         44,225         62,869         79,041

Per Share Data(1)(2)
Net income (loss) per common share:
 Primary                                $   0.32       $   0.51       $   0.57       $   0.90      $   (0.95)
Fully diluted                                n/a            n/a            n/a            n/a            n/a
Book value per common
 share (period end)                         9.28           9.71           9.90          10.27           8.58
Tangible book value per
common share (period end)                   9.28           8.90           9.07           7.02           4.16
Common shares outstanding:
Weighted average                       3,233,633      3,266,288      3,290,692      3,331,787      4,521,274
Period end                             3,259,429      3,284,593      3,306,008      4,279,724      4,581,247

</TABLE>

(1)   This  information  reflects  the  after-tax  writedown  of approximately
 $8,410,000  and tax liability of approximately $1,005,000 which occurred
 in  the  fourth  quarter  of 1994. See "INFORMATION ABOUT CAROLINA FIRST
 CORPORATION--Corporate Reorganization."

(2)   Adjusted for stock dividends.


                                      10


<PAGE>





                                            Midlands National Bank

<TABLE>
<CAPTION>
                                       Years Ended December 31,
                                             1990        1991(1)      1992(1)           1993(1)           1994
<S>                                          <C>         <C>          <C>               <C>              <C>  
                                      (dollars in thousands, except per share data)
Statement of Income Data
Net interest income                        $  946        $ 1,056        $ 1,381        $ 1,786       $  1,992
Provision for loan losses                     133            203            490            145            106
Other income, excluding
securities transactions                       258            201            327            283            239
Securities transactions                        --             69             98             18           --
Total other income                            258            270            425            301            239
Total other expenses                          886            986          1,209          1,440          1,451
Net income                                    176            133             83            370            435
Dividends on common stock                      --             --             --             --             89


Balance Sheet Data (Period End)
Total assets                              $29,811        $35,042        $41,937        $44,101        $42,628
Securities and temporary
investments                                 9,811          9,817         10,090         11,485         11,032
Loans, net of unearned income              17,948         22,905         28,478         29,127         27,463
Allowance for loan losses                     230            284            392            409            333
Total earning assets                       27,759         32,722         38,568         40,612         38,495
Total deposits                             25,919         30,838         37,925         39,872         38,278
Borrowed funds                                 --             --             --             --             --
Long-term debt                                257            271            169             60             36
Shareholders' equity                        3,258          3,391          3,474          3,844          4,048

Per Share Data
Net income per common share              $   0.47       $   0.36       $   0.23       $   1.01          $1.16
Book value per common
 share (period end)                          9.19           9.56           9.80          10.84          11.42
Tangible book value per
common share (period end)                    9.04           9.46           9.75          10.84          11.42
Common shares outstanding:
Weighted average                          374,768        372,195        364,758        366,953        373,963
Period end                                354,526        354,526        354,526        354,526        354,526
</TABLE>

(1) The  financial statements for the years ended December 31, 1993, 1992 
    and 1991 have been restated. See Note L to the Financial Statements of 
    Midlands contained elsewhere herein for additional information.










             11



<PAGE>



      Unaudited Pro Forma Combined Selected Financial Data
    of Carolina First Corporation and Midlands


<TABLE>
<CAPTION>
                                                       Years Ended December 31,
                                           1990           1991           1992           1993           1994
<S>                                      <C>                <C>          <C>           <C>             <C> 
                                      (dollars in thousands, except per share data)
Statement of Income Data
Net interest income                      $ 11,187       $ 13,922       $ 19,200       $ 28,729       $ 43,619
Provision for loan losses                     923          1,626          1,943          1,054          1,056
Other income, excluding
securities transactions                     1,357          1,823          3,266          5,873          7,863
Securities transactions                        (4)           733            615            680            234
Total other income                          1,353          2,556          3,881          6,553          8,097
Total other expenses                        9,813         12,593         17,354         26,618         51,904
Net income (loss)                           1,221          1,813          2,600          5,305         (1,434)
Dividends on common stock                       0              0              0            214          1,025
Dividends on preferred stock                   --             --            625          1,930          2,433
Net income (loss) applicable to
common shareholders                       $  1,221       $  1,813       $  1,975       $  3,375      $  (3,867)

Balance Sheet Data (Period End) 
Total assets                             $375,556       $482,356       $571,000       $860,522     $1,162,725
Debt securities and temporary investments  51,997         78,824         90,856        180,673        128,591
Loans, net of unearned income             293,263        361,606        425,035        594,285        893,332
Allowance for loan losses                   2,633          4,011          4,655          6,097          5,600
Total earning assets                      345,260        440,430        515,891        774,958      1,022,423
Total deposits                            325,852        438,209        514,193        764,457        963,726
Borrowed funds                             12,260          2,755          2,591         16,779        106,038
Long-term debt                                533          1,593          1,437          1,274          1,198
Preferred stock                                --             --         10,319         15,662         37,014
Shareholders' equity                       33,493         35,266         47,699         66,713         83,089

Per Share Data(1)(2)
Net income (loss) per common share:
Primary                                $   0.32       $   0.47       $   0.51       $   0.86         $(0.75)
Fully diluted                               n/a            n/a            n/a            n/a            n/a
Book value per common
 share (period end)                        8.71           9.12           9.31           9.82           8.39
Tangible book value per
 common share (period end)                 8.71           8.43           8.60           6.97           4.47
Common shares outstanding:
Weighted average                      3,852,000      3,880,409      3,892,542      3,937,259      5,138,313
Period end                            3,884,397      3,869,561      3,890,976      4,864,692      5,166,215

(1)      This  information  reflects  the after-tax writedown of approximately $8,410,000 and tax liability of
   approximately  $1,005,000  which  occurred  in  the  fourth  quarter  of 1994. See "INFORMATION ABOUT
   CAROLINA FIRST CORPORATION--Corporate Reorganization."

(2)      Adjusted for stock dividends.



             12


<PAGE>




 Comparative Per Share Data

The  following  table  presents  at  the  dates  and  for the periods
indicated (i) certain consolidated historical  and  pro  forma combined
per share data for CFC common stock after giving effect to the Merger
and (ii)  certain  historical  and  pro  forma  data  for  Midlands
common stock. The pro forma financial data is presented  using  the
pooling-of-interests  method of accounting, and an exchange ratio of
1.65 shares of CFC common  stock  for  each share of Midlands common
stock. The data presented should be read in conjunction with the
historical  financial  statements and the related notes thereto included
elsewhere herein or incorporated herein  by  reference  and in
conjunction with the pro forma combined condensed financial information
included elsewhere  herein.  The data is not necessarily indicative of
actual results that would have been achieved had the  Merger  been
consummated  at  the  beginning  of  the  periods presented and is not
indicative of future results.



                                           Historical                             Pro Forma
                                         CFC    Midlands             CFC Combined     Midlands Equivalent(1)
Primary Earnings Per Common Share
Years Ended December 31,
1994                                    $( .95)      $1.16              $( .75)             $(1.24)
1993                                       .90        1.01                 .86                1.42
1992                                       .57         .23                 .67                1.11
1991                                       .51         .36                 .47                 .78
1990                                       .32         .47                 .32                 .53


Cash Dividends Declared Per Common Share
Years Ended December 31,
1994                                       .21         .25                 .20                .33
1993                                       .05          --                 .04                .05
1992                                        --          --                  --                 --
1991                                        --          --                  --                 --
1990                                        --          --                  --                 --

Book Value Per Common Share
Years Ended December 31,
1994                                      8.58       11.42                8.39               13.84
1993                                     10.27       10.84                9.84               16.24
1992                                      9.90        9.80                9.31               15.36
1991                                      9.71        9.56                9.12               15.05
1990                                      9.28        9.19                8.71               14.37

________________________

(1) Calculated by multiplying the CFC Combined by the 1.65 exchange ratio.



             13

<PAGE>




    INFORMATION CONCERNING THE SPECIAL MEETING


 This  Proxy  Statement/Prospectus is being furnished to shareholders of
Midlands as of the Record Date in connection  with  the  solicitation
of  proxies  by the Board of Directors of Midlands for use at the
Special Meeting  and  at any adjournment or adjournments thereof. The
Special Meeting is to be held on May 30, 1995 at 10:30  a.m.  at  the
main  office  of Midlands, 305 North Main Street, Prosperity, South
Carolina. This Proxy Statement/Prospectus  also  serves as the
Prospectus of Carolina First Corporation with regard to the offering of
the CFC Shares to shareholders of Midlands.

 Holders  of  Midlands  common  stock  are requested to complete, date
and sign the accompanying Proxy and return it promptly to Midlands in
the enclosed postage-paid envelope.


Purpose of the Special Meeting

 The  purpose of the Special Meeting is to consider and take action with
respect to approval of the Merger Agreement.  As  required by federal
law, approval of the Merger Agreement will require the affirmative vote
of the  holders  of  two-thirds of the outstanding shares of Midlands
common stock entitled to vote on the Merger Agreement. See "Record Date
and Voting Rights."

 This  Proxy  Statement/Prospectus,  Notice  of  Special  Meeting  and
the Proxy are first being mailed to shareholders of Midlands on or about
April 30, 1995.


Record Date and Voting Rights

 Only  the  holders  of  Midlands common stock on the Record Date are
entitled to receive notice of and to vote  at the Special Meeting and at
any adjournments thereof. On the Record Date, there were 354,526 shares
of Midlands  common  stock  outstanding,  which  were  held by
approximately 600 holders of record. Each share of Midlands  common
stock  outstanding  on  the  Record  Date  is entitled to one vote as to
each of the matters submitted  at  the Special Meeting; provided,
however, that shares held of record by persons whose liabilities to
Midlands are past due and unpaid may not be voted at the Special
Meeting.

 A  majority of the shares entitled to be voted at the Special Meeting
constitutes a quorum. If a share is represented  for  any  purpose  at
the  Special  Meeting  by the presence of the registered owner or a
person holding  a  valid  proxy  for  the registered owner, it is deemed
to be present for purposes of establishing a quorum.  Therefore,  valid
proxies which are marked "Abstain" as to which no vote is marked,
including proxies submitted  by brokers that are the record owners of
shares (so-called "broker non-votes"), will be included in determining
the number of shares present or represented at the Special Meeting.

 Approval  of  the  Merger Agreement requires the affirmative vote of
two-thirds of the outstanding shares of  Midlands  common  stock.
Accordingly,  proxies  marked "Abstain" and shares that are not voted
(including broker non-votes) will have the same effect as votes against
the Merger Agreement.

 As  of April 3, 1995, the directors and executive officers of Midlands
and their affiliates owned a total of  227,672  shares, or approximately
64.2% of Midlands common stock, all of which are expected to be voted in
favor of the Merger Agreement.


             14

<PAGE>

Proxies

 The  accompanying  Proxy  is  for  use  at the Special Meeting. A
shareholder may use this Proxy if he is unable  to  attend  the  Special
Meeting in person or wishes to have his shares voted by proxy even if he
does attend  the  Special  Meeting.  All shares represented by valid
proxies received pursuant to this solicitation that  are  not  revoked
before  they  are  exercised  will  be  voted  in the manner specified
therein. If no specification  is made, the proxies will be voted FOR
approval of the Merger Agreement. The Board of Directors of  Midlands
is  not  aware  of  any other matters that may be presented for action
at the Special Meeting of Shareholders,  but  if  other  matters do
properly come before the Special Meeting, it is intended that shares
represented  by proxies in the accompanying form will be voted by the
persons named in the Proxy in accordance with their best judgment.

 If  a  quorum is not obtained, or if fewer shares of Midlands common
stock are voted in favor of approval of  the  Merger  than  the  number
required  for  approval,  it  is expected that the Special Meeting will
be postponed  or adjourned for the purpose of allowing additional time
for obtaining additional proxies or votes, and,  at  any  subsequent
reconvening of the Special Meeting, all proxies will be voted in the
same manner as such  proxies  would  have  been  voted at the original
convening of the meeting (except for any proxies which have  theretofore
effectively  been  revoked), notwithstanding that they might have been
effectively voted on the same or any other matter at a previous meeting.

 The  presence  of  a  shareholder at the Special Meeting will not
automatically revoke such shareholder's proxy.  The  proxy  may be
revoked (1) by written notice to the Secretary of Midlands at any time
before it is voted,  (2) by submitting a proxy having a later date, (3)
by such person appearing at the Special Meeting and giving  notice  of
revocation to the corporate officers responsible for maintaining the
list of shareholders, or (4) by giving notice of such revocation in the
open meeting of the shareholders.

 Solicitation  of  proxies  may  be  made in person or by mail, or by
telephone or telegraph by directors, officers  and  regular  employees
of Midlands, who will not be specially compensated in such regard.
Brokerage houses,  nominees,  fiduciaries  and  other  custodians will
be requested to forward solicitation materials to beneficial  owners and
secure their voting instructions, if necessary, and will be reimbursed
for the expenses incurred  in  sending  proxy  materials to beneficial
owners. Midlands will bear the costs associated with the solicitation of
proxies and other expenses associated with the Special Meeting.

 No  person  is  authorized  to  give  any  information  or  to  make
any representation not contained or incorporated  by  reference  in
this  Proxy  Statement/Prospectus  and, if given or made, such
information or representation  should not be relied upon as having been
authorized by Midlands, Carolina First Corporation or any  other
person.  The delivery of this Proxy Statement/Prospectus will not, under
any circumstances, create any  implication  that there has been no
change in the affairs of Midlands or Carolina First Corporation since
the date of this Proxy Statement/Prospectus.


Recommendation

 The  Midlands  Board  of  Directors  has  unanimously approved the
Merger Agreement and believes that the proposed  transaction  is  fair
to  and  in the best interests of Midlands and its shareholders. The
Midlands Board  of  Directors  unanimously  recommends  that  Midlands'
shareholders  vote  FOR approval of the Merger Agreement.

             15

<PAGE>

                   THE PROPOSED TRANSACTION

 The  following  description  of  the  terms  and provisions of the
Merger is qualified in its entirety by r e f e r ence  to  the  Merger
Agreement,  which  is  set  forth  in  full  as  Appendix  A  to  this
Proxy Statement/Prospectus and incorporated herein by reference.


General Description of the Terms of the Merger

 The  Merger  Agreement provides for the Merger of Midlands with and
into Carolina First Bank. As a result of  the  Merger,  the  separate
corporate  existence  of  Midlands will cease and Carolina First Bank,
as the surviving  entity,  will possess all rights, franchises and
interests of Midlands. As of the Effective Time of the  Merger,
certificates  of  Midlands  common  stock will represent only the right
to receive the requisite number  of  shares of CFC common stock based on
the exchange ratio of 1.65 shares of CFC common stock for each share  of
Midlands  common  stock  outstanding  as  of  April 3, 1995. At the
Effective Time, all outstanding options  and warrants to purchase
Midlands common stock will be converted into the right to receive CFC
common stock based on the 1.65 exchange ratio.

 Cash  will  be  paid  to  holders  of  Midlands  common  stock in lieu
of any fractional share that would otherwise  be  issuable.  The amount
of such cash to be paid in lieu of fractional shares will be based on
the Fair  Market  Value  of the CFC common stock on the last trading day
immediately preceding the Effective Time. The  "Fair  Market  Value"  of
the  CFC common stock means, with respect to a particular day in
question, the average  of  the  high and low sale prices as quoted on
the Nasdaq National Market for that particular day and the immediately
preceding four business days.

 The  Merger  Agreement provides that Carolina First Corporation and
Midlands will each bear and pay their own  costs  and  expenses
incurred  in connection with the transactions contemplated in the Merger
Agreement, including fees of attorneys and accountants. The  Merger
will  become  effective  at  the  Effective Time, which will be
specified in the articles of merger  to  be  filed  with the South
Carolina Secretary of State. At the Effective Time, by operation of law,
Midlands  shareholders  (other  than  those perfecting dissenters'
rights) will automatically become owners of CFC  common  stock  and
will  no  longer  be  owners of Midlands common stock. After the
Effective Time, each outstanding  certificate  representing  shares  of
Midlands common stock prior to the Effective Time shall be deemed  for
all  corporate purposes (other than the payment of dividends and other
distributions to which the former  shareholders  of  Midlands  common
stock  may  be  entitled) to evidence only the right of the holder
thereof  to  surrender  such  certificate  and  receive  the requisite
number of shares of CFC common stock in exchange therefor as provided in
Merger Agreement.


Background of and Reasons for the Merger

 Since  the passage of legislation in 1986 permitting bank holding
companies in the southeastern region to operate  in  more  than  one
state,  the  banking  industry  in  the  Southeast has undergone a great
deal of consolidation.  This  consolidation  has  resulted  in the
acquisition of substantially all of the large South Carolina  banks by
the larger out-of-state regional banking concerns. It was in this
consolidating environment that  both  Carolina  First  Corporation  and
Midlands  were  created.  Both  institutions  sought  to target
individuals  and  small  to  medium-sized businesses in South Carolina
that were believed to be ignored by the larger regional banking
concerns.

 Carolina  First  Corporation's  objective  is  to  become  the leading
South Carolina banking institution headquartered  in  the  state.  It
believes that it can accomplish this goal by being a "super-community"
bank which  offers  both the personalized service and "relationship"
banking typically found in community banks, as well  as the
sophisticated banking products offered by the regional and
super-regional institutions. Since its 


                          16
<PAGE>

inception, it has pursued a strategy of growth both internally and
through acquisitions. As a result of such strategy, Carolina First
Corporation has engaged in numerous acquisitions of financial
institutions, branch locations and other financial assets over the past
five years. To effect such strategy, Carolina First Corporation
continually reviews potential acquisition candidates and markets.



 In  the  second  quarter  of  1994,  the  Midlands  Board  of Directors
began considering alternatives to remaining  independent.  The  costs of
keeping pace with technology, new products and services, and regulatory
issues  were  certain  of  the  factors involved in the Midlands Board's
decision to pursue such alternatives. After  extensive  discussion  of
several alternatives, including , without limitation, a merger of equals
and acquisition  by  a  larger  institution,  it  was decided that the
best interest of the Midlands shareholders, customers,  and  employees
would  be  served by merging with a larger institution of similar
philosophies and culture.  It was the opinion of the Board that such a
transaction would be mutually beneficial for all parties and in the best
long term interest of Midlands and its shareholders.

 In  May  1994,  an  outside  consultant  engaged  by  Carolina First
Corporation to investigate potential acquisition  candidates  approached
Midlands  regarding  the possibility of a merger. The desire of
Midlands' Board  of  Directors to commence negotiations was conveyed by
Midlands' President to the President of Carolina First  Corporation
during an August telephone conference. Those two individuals met in
person in September, at which  time  Midlands'  President  indicated  a
threshold  asking price for a merger. Following such meeting, Carolina
First  Corporation  and  Midlands  each  engaged  in  a  due  diligence
review of certain financial information.  The  parties  met  in  person
in mid-September to further the negotiation process. At that time,
Carolina  First  Corporation  made  a  preliminary  offer in the form of
a non-binding letter of intent, which included  a  proposed  price  in
excess  of  the  threshold  set by Midlands. Midlands directors reviewed
the preliminary  offer,  and  sought  advice  of  counsel and
accountants. The directors determined that the offer warranted  further
discussion.  After further discussions with Carolina First Corporation,
the Midlands Board of  Directors  determined,  after consultation with
its advisors and further review of potential alternatives, that  the
Carolina  First  Corporation  proposal  was  in  the  best  long-term
interest  of  Midlands,  its shareholders,  customers  and  employees
and  authorized the Chairman of the Board of Midlands to execute the
letter  of  intent,  which  contemplated  additional  due diligence by
each of the parties. During October and early  November, 1994, Midlands
and Carolina First Corporation negotiated a definitive Merger Agreement,
which was  unanimously  approved  by the Midlands Board. The Merger
Agreement was similarly approved by the Carolina First  Corporation
Board  of  Directors  and was executed by both parties on November 14,
1994. A copy of the Merger Agreement is attached hereto as Appendix A.
The  terms of the Merger Agreement, including the consideration to be
paid to Midlands shareholders, were the result of arm's length
negotiations between Carolina First Corporation and Midlands.

 Midlands  Reasons.  In  reaching  its determination that the Merger
Agreement is fair to, and in the best interests  of,  Midlands  and  its
shareholders,  the  Midlands  Board  of Directors consulted with its
legal advisors, as well as with Midlands management, and considered a
number of factors, including the following:

     (i)    Midlands'  business,  operations, earnings, managerial
 requirements and resources, prospects and financial condition;

     (ii)   Carolina First Corporation's business, operations, earnings
 and financial condition, on both an  historical  and a prospective
 basis, the enhanced opportunities for operating efficiencies that could
 result  from  the Merger, the enhanced opportunities for growth in
 Midlands' market areas that the Merger would make possible, and the
 respective contributions the parties would bring to a combined
 institution;

     (iii)    the  commitments  of  Carolina  First Corporation to
 retain Midlands employees and to make substantial contributions in the
 communities served by Midlands;

     (iv)   the terms of the Merger Agreement, including the
consideration to be received, and the Board of Directors'  assessment
that, based on historical stock prices and the prevailing market price
of the CFC  


                     17

<PAGE>

common  stock  (approximately  $15.00) during the week
immediately preceding November 14, 1994 (the date  immediately
preceding  the announcement  of  the  Merger)  and  the conversion ratio
of 1.65, the consideration to be received by the Midlands shareholders
was favorable to the Midlands shareholders;

     (v)   Carolina First Corporation as an ongoing institution and its
 asset quality, reserve coverage, capital  adequacy  and  profitability,
 all of which are believed by the Board of Directors to be positive
 attributes;

     (vi)  the liquidity of the CFC Common Stock;

     (vii)   alternatives to the Merger, including the alternatives of
 remaining independent and growing internally,  remaining  independent
 for  a  period  of  time  and  then  selling the bank, and remaining
 independent and growing through future acquisitions;

     (viii)    possible  affiliation  partners for Midlands (other than
 Carolina First Corporation), the prospects of such other possible
 affiliation partners and the likelihood of any such affiliation;

     (ix)    the  Midlands Board of Directors' belief that, in light of
 the reasons discussed above, the respective  geographic  areas in which
 Midlands and Carolina First Corporation operate and the similarity in
 business outlook and approach and corporate cultures between Midlands
 and Carolina First Corporation, Carolina  First  Corporation  was  the
 most  attractive  choice  as  a long term affiliation partner for
 Midlands;

     (x)    the expectation that the Merger will generally be a tax-free
 transaction to Midlands and its shareholders (see "--Certain Income Tax
 Consequences of the Merger");

     (xi)    the  current  and  prospective economic environment,
 competitive constraints and regulatory burdens facing financial
 institutions, including Midlands; and

     (xii)    the  Midlands Board of Directors' appraisal of the
 benefits of the Merger to the employees of Midlands and the communities
 served by Midlands.

 The  Midlands  Board  of Directors did not assign any specific or
relative weight to the factors in their consideration.

 Subsequent  to  entering  into  the  Merger  Agreement  and  pursuant
to  the requirements of the Merger Agreement,  Midlands  obtained the
financial opinion of Hatcher/Johnson dated March 3, 1995 to the effect
that the  exchange  ratio  to be paid Midlands shareholders by Carolina
First Corporation is fair, from a financial perspective, to the Midlands
shareholders.

 After  receiving  the  opinion  of  Hatcher/Johnson, the
Midlands Board of Directors met again, and after further  considering
the  Merger and consulting with Hatcher/Johnson, Midlands' Board of
Directors reaffirmed its  conclusion  that  the  Merger  and  the
Merger  Agreement  are  in the best interest of Midlands and its
shareholders and recommended that the Midlands shareholders vote for
approval of the Merger Agreement.

 Carolina  First  Corporation  Reasons.  After  consideration  of
relevant business, financial, and market factors,  the Board of
Directors of Carolina First Corporation believes that the Merger will
provide it with a favorable  means  for  entering the
Prosperity/Newberry market. Carolina First Corporation's goal is to be
the leading  South  Carolina-headquartered,  state-wide  financial
institution,  and  having a market presence in Midlands'  market  areas
is an important step in achieving this goal. Carolina First Corporation
believes that acquiring  an  existing  institution  is  a  superior
means  of entry into a market, as compared to beginning operations  de
novo, primarily because of the acquisition of the established customer
relationships. Carolina First  Corporation believes that Midlands has
valuable community relationships which it will be able to use to 

                             18
<PAGE>

expand its  banking operations in Midlands' market areas. Carolina First
Corporation also believes that terms of the proposed Merger are fair
from its point of view, from a financial perspective.


Opinion of Financial Advisor

 The  Board  of  Directors  of  Midlands  retained  the  services  of
Hatcher/Johnson,  an appraisal firm headquartered  in  Roswell, Georgia,
to render its opinion as to the fairness, from a financial point of
view, of  the  consideration  to  be  received by the common
shareholders of Midlands in connection with the Merger. Hatcher/Johnson
specializes  in  the  valuation of closely-held corporations and
rendering fairness opinions. Hatcher/Johnson  was  selected  by
Midlands  on  the  basis of its general reputation in the industry and
its proposed fee arrangement.

 Midlands  has  paid Hatcher/Johnson a fee of $7,500 for its services.
There are no material relationships between  Hatcher/Johnson  or  its
affiliates or unaffiliated representatives, and either Midlands or
Carolina First  Corporation or any of their respective affiliates which
have existed during the past two years or which are  mutually  understood 
to  be  contemplated.  The  amount  of consideration  to be paid in the 
Merger was determined by negotiations between Carolina First Corporation 
and Midlands.

 There  were no limitations placed on the scope of the investigation of
Hatcher/Johnson by either Midlands or  Carolina  First Corporation, or
any of their affiliates. The instructions given to Hatcher/Johnson were
to assess  the  fairness  of  the  terms  of  the  proposed  transaction
from  a  financial point of view to the shareholders of Midlands.

 In  reaching  its  opinion,  Hatcher/Johnson  reviewed  and  analyzed
audited  and  unaudited  financial information  regarding  Midlands  and
Carolina  First  Corporation, the Merger Agreement, financial terms and
characteristics  of  recent  relevant  mergers  and  acquisitions  from
a  variety  of  sources. In addition, Hatcher/Johnson  also  reviewed
regulatory  applications, various peer group financial and market
information and various other management reports and information deemed
appropriate.

 The  exchange  ratio  defined  in  the  Merger Agreement is calculated
to equal 1.65 shares of CFC common stock for each share of
Midlands  common stock. The exchange ratio is calculated based upon the
average of the high and low sales prices of the CFC common stock for
September 30, 1994 and the immediately preceding four business days.
Based on that value, which was $15.50 per share, the value to be 
received by the shareholders of Midlands would have been $25.58 per share. 
At  December 31,  1994,  with  a  CFC common stock price of $14.00 per share, 
the value to be received by the shareholders  of Midlands would have been
$23.10 per share. As of the date of the fairness opinion, with a CFC
common  stock  price  of $15.00 per share, the value to be received by
the shareholders of Midlands would have been  $24.75  per  share.  Since
September 30, 1994, the CFC common stock price has been as low as $13.63
per share.  Based  on  this  low market price, the value to be received
by the shareholders of Midlands would have been  $22.49 per share.
Hatcher/Johnson considered each of these value calculations in
performing its analysis and determining the purchase premium.

 Having  considered  a  range  of  value of the transaction, stated in
terms of the purchase price to book value  and  purchase price to
earnings, Hatcher/Johnson reviewed other transactions which it deemed
comparable to  the  proposed  Merger  to determine the fairness of the
Merger. Comparable transactions ( Transaction Peer Groups  )  were
selected  by  geographic  region,  seller  total  assets  and  return on
assets, market type, institution type and transaction type.

 The  Merger  involves  a  selling institution with total assets of less
than $50 million, and a return on average  assets of between 1.00
percent and 1.50 percent. Midlands is located in a rural market and the
Merger is  a  100%  common  stock  transaction.  During  the  first half
of 1994, there were at least 40 transactions nationwide  and  at  least
five  transactions  in  the  Southern  United  States region that
involved selling institutions with one or more of these similarities.

                         19
<PAGE>

 On  a national basis, the group average purchase price to book value
ratio of the Transaction Peer Groups ranged  from  a  low  of 1.31 to a
high of 2.15. On a regional basis, the group average purchase price to
book value  ratio  of  the  Transaction  Peer  Groups ranged from a low
of 1.52 to a high of 2.20. The range of the purchase  price to book
value of the Merger has been calculated to be between 2.00 and 2.25
which falls within or exceeds the ranges of both the national and
regional range.

 On  a national basis, the group average purchase price to earnings
ratio of these Transaction Peer Groups ranged  from  a  low  of 10.93
times to a high of 15.35 times. On a regional basis, the group average
purchase price  to  earnings ratio of these Transaction Peer Groups
ranged from a low of 12.42 times to a high of 23.43 times.  The  range
of  the  purchase price to earnings for the Merger has been calculated
to be between 18.59 times and 20.90 times which falls within or exceeds
the ranges of both the national and regional range. 

 Hatcher/Johnson reviewed all transactions that have been announced in the
Southeastern United States between  January 1, 1994 and December 31,
1994. Of these 108 transactions, Hatcher/Johnson determined that the
following  17  transactions,  of comparable size, market and/or
structure, which are either closed or pending, are comparable:



                                                                                         Stock
                                                      Deal    Total       Equity to    Consideration  Purchase    Price to
Individual Transactions        Announce     Status    Value   Assets      Assets          Type        LTM Earn.   Equity

Reliance Bank of Florida, FL    Dec-94      Pending  $19,500  $91,024      8.62%        Common        16.90       2.49
Huntington Bancshares, OH

Bank of the Potomac, VA         Nov-94      Pending  $13,000  $56,630     12.95%        Common        29.28       1.75
 F&M National Corp., VA

Peoples State Bank, FL          Nov-94      Pending  $15,500  $83,935      7.52%        Common        22.90       2.46
 SunTrust, Inc., GA

Plant State Bank, FL            Oct-94      Pending  $ 7,200  $39,270      9.83%        Common        16.07       1.87
 SouthTrust, AL

Peoples Commercial, MS          Oct-94      Pending  $18,800  $92,613     11.53%        Common        12.91       1.76
 First Tennessee National, TN

Aiken County National Bank, SC  Oct-94      Pending  $ 7,000  $44,002      8.55%        Common        32.56       1.86
 Carolina First, SC

Citizens & Merchants            Sep-94      Pending  $11,800  $44,544     13.60%        Common        17.00       2.17
 Corporation, GA
 Synovus Financial, GA

Standard Bank, NC               Sep-94      Pending  $14,200  $77,536      9.84%        Common        32.95       1.86
 Triangle Bancorp, NC

Peach State Bank, GA            Aug-94      Pending  $ 4,900  $40,453     19.69%        Common        18.08       1.41
 Synovus Financial, GA

Commercial Bancorp, TN          Jun-94      Pending  $ 5,300  $28,74      13.25%        Common        15.73       1.39
 Union Planters Corp., TN

Dickenson-Buchanan, VA          Jun-94      Pending  $10,500 $82,622       6.57%        Common         8.93       1.93
 Premier Bankshares, VA

State Bancshares, VA            May-94      Pending  $10,000 $62,006       8.86%        Common         7.98       1.82
 Synovus Financial, GA

Brundidge Banking Company, AL   Apr-94      Pending  $ 6,300 $53,220       6.95%        Common        16.36       1.70
 Colonial BancGroup, AL

Citizens Express Co., GA        Feb-94       Closed  $17,000 $98,944       8.03%        Common        11.64       2.14
 Bank South Corp., GA

Barrow Bancshares, Inc., GA     Jan-94       Closed  $10,900 $54,280       9.66%        Common        14.67       2.08
 First National Bancorp, GA

Bank of Iredell, NC             Jan-94       Closed  $16,000 $79,300       8.40%        Common        20.13       2.40
 United Carolina Bancshares, NC

Bank of Loudoun, VA             Jan-94       Closed  $10,800 $57,160       9.30%        Common         N/M        1.57
 Jefferson Bankshares, VA



             20

<PAGE>

   Hatcher/Johnson  utilized  an  analysis  of  these  transactions  in
particular to determine that the consideration to be received by the
common shareholders of Midlands was fair from a financial point of view.

   A separate investment and cash flow analysis was also performed. This
analysis was used to determine what price an individual would be willing
to pay for a share of Midlands common stock given a required rate of
return during the investment period. For this analysis, it was assumed
that the investor would own the shares for a ten year period with a required
annual return ranging from 12% to 14%. Based on these assumptions and this
analysis, it was determined that the price an individual would be willing 
to pay for shares of Midlands common stock would range from $10.78 per
share to $12.57 per share. This analysis does not include a control
premium, nor does it indicate the acquisition value.

   By  letter  dated  March  3,  1995,  addressed to the Board of
Directors of Midlands, Hatcher/Johnson stated  that  in  its  opinion,
the  100%  common  stock  consideration to be received by the
shareholders of Midlands is fair from a financial point of view. A copy
of such letter is attached as Appendix C.

   In  performing its analysis, Hatcher/Johnson relied upon and assumed
without independent verification, the  accuracy  and  completeness  of
all  information  provided  to  it.  Hatcher/Johnson did not perform any
independent  appraisal or valuation of the assets of Midlands, Carolina
First Corporation or its subsidiaries. As  such,  Hatcher/Johnson  did
not express an opinion as to the fair market value of Midlands. The
opinion of financial  fairness is necessarily based on market, economic
and other relevant considerations as they existed and could be evaluated
as of February 27, 1995.


Exchange of Midlands Stock Certificates

   As  soon as practicable after the Effective Time, Midlands
shareholders will be sent transmittal forms for  use  in  forwarding  to
Carolina  First  Corporation stock certificates previously representing
Midlands common stock for surrender and exchange for certificates
representing CFC common stock.

   MIDLANDS SHAREHOLDERS SHOULD NOT SEND IN THEIR CERTIFICATES UNTIL
   THEY RECEIVE THE TRANSMITTAL FORMS.

   After  the surrender of Midlands stock certificates by a Midlands
shareholder, Carolina First Bank, as transfer  agent for  Carolina
First Corporation (the "Agent"), will deliver certificates to such
shareholder representing the aggregate number of shares of CFC common
stock to  which such shareholder is entitled under the  Merger
Agreement. Certificates for CFC common stock distributable to the former
shareholders of Midlands shall  not  be  delivered to any shareholder except
upon surrender by such shareholder of the certificate or certificates  for
shares  of  Midlands  common stock with respect to which the shares of
CFC common stock are deliverable,  or  upon  appropriate arrangements
with respect to missing certificates, which may include the furnishing  of
a satisfactory indemnity bond. Any dividends or other distributions
with respect to CFC common stock  for  which certificates  have not been
delivered will be remitted by Carolina First Corporation to the Agent
and  held by the Agent until the expiration of one year after the
Effective Time. During such one year period,  upon  the subsequent  delivery
by Midlands shareholders of certificates or the making of appropriate
arrangements with respect to missing certificates, such dividends or
other distributions shall be paid by the Agent  to  the former  Midlands
shareholders, without any interest thereon. After the expiration of such one
year  period, any remaining funds deposited by Carolina First Corporation
with the Agent shall be returned to Carolina  First  Corporation  and
any former Midlands shareholder entitled thereto shall look only to
Carolina First Corporation for payment.


Conditions to Consummation of the Merger

   The  respective  obligations  of  Carolina  First  Corporation,
Carolina  First Bank and Midlands to consummate  the  Merger  are
subject to the satisfaction of certain conditions, including, without
limitation, the  taking  of all necessary corporate action with respect
to the Merger Agreement, including the approval of the  Merger
Agreement  by  the  shareholders  of  Midlands;  the continuing
effectiveness of the registration statement  under  the Securities Act
and applicable state securities or "Blue Sky" laws or exemptions to
those laws;  the  receipt  of all necessary regulatory approvals for the
Merger and expiration of all notice periods and  waiting  periods
required after the granting of any such approvals; the receipt of an
opinion from Wyche, Burgess,  Freeman  & Parham, P.A., in form and
substance reasonably satisfactory to Midlands, substantially to the

                               21
<PAGE>

effect  that  the  Merger  will,  upon  compliance  with  reasonable
conditions,  qualify  as a tax free reorganization  under Section 368(a)
of the Code and the receipt by Midlands of an acceptable fairness
opinion from  a  reputable  investment banking firm; the absence of any
order, writ decree or injunction of a judicial authority  or  agency
which  enjoins or prohibits consummation of the transactions
contemplated by the Merger Agreement;  the  receipt of all permits,
consents or other authorizations necessary to the consummation of the
Merger;  the  accuracy of the representations and warranties set forth
in the Merger Agreement in all material respects  as  of  the  Effective
Time  as though made on and as of such date; the performance by Midlands
and Carolina  First  Corporation  in all  material  respects  of all
material obligations and compliance with all material  covenants
required  by  the  Merger  Agreement;  and the receipt of certain
opinions of counsel and certificates from officers of Carolina First
Corporation and Midlands.

   Consummation  of  the  Merger  also  is  subject  to  the conditions
that from the date of the Merger Agreement  through  the  Effective
Time,  the business of Midlands shall have been conducted in the usual
and customary  manner, and neither Carolina First Corporation nor
Midlands shall have suffered a material casualty or  a  material
adverse change in their business or financial condition. It is also a
condition that Carolina First  Corporation  will  have  determined that
the Merger will qualify for the pooling-of-interests method of
accounting  and received written agreements from the affiliates of
Midlands that they will not sell any shares of  CFC  common  stock
received upon consummation of the Merger (a) in such a manner so as to
destroy the tax- free  status  of  the Merger or the qualification by
the Merger as a pooling-of-interests transaction, and (b) except  in
compliance  with  Rule 145 under the Securities Act or otherwise in
compliance with the Securities Act  and  rules  and regulations
promulgated thereunder. A further condition of the Merger is that
dissenters' rights  pursuant to 12 U.S.C. (section mark) 214a with respect 
to the Merger will not have been exercised by the holders of more  than  
10% of the outstanding shares of Midlands common stock. See "THE PROPOSED
TRANSACTION -- Rights of Dissenting Shareholders of Midlands."

   Carolina  First  Corporation and Midlands may waive certain of the
conditions imposed with respect to their respective obligations to
consummate the Merger.


Termination
   The  Merger  Agreement  may  be  terminated at any time on or prior
to the closing date by the mutual consent  in  writing  of  the
parties.  Either party may elect to terminate the Merger Agreement prior
to the closing  date  (i)  if  a  permanent  injunction or other order
shall have been issued by any state or federal court,  or  governmental
or  regulatory  body preventing consummation of the transactions
contemplated by the Merger  Agreement;  (ii) if the other party has
failed to comply with the agreements or fulfill the conditions contained
in  the  Merger  Agreement  if  such  failure  of  compliance  or
fulfillment  is  material to the consolidated  businesses  of  either
Carolina  First Corporation or Midlands and the breaching party has been
given  notice of the failure to comply and a reasonable time to cure; or
(iii) if the Closing has not occurred by May 31, 1995.


Amendment

   The  Merger Agreement may be amended or supplemented in writing by
mutual agreement of Carolina First Corporation, Carolina First Bank and
Midlands.


Conduct of Midlands' and Carolina First Corporation's Business Prior to
the Effective Time

   Under  the  terms  of  the  Merger  Agreement, Midlands may not,
without the prior written consent of Carolina  First Corporation, which
consent may not be unreasonably withheld, until consummation or
termination of  the  Merger,  among  other  things:  (i)  carry  on  its
business  other  than  in the ordinary course in
                             22
<PAGE>

substantially  the same  manner  as  theretofore conducted; (ii) amend
its Articles of Association or Bylaws; (iii)  except  for  existing
items  or  in  the ordinary course of business in accordance with past
practice, issue, grant,  pledge,  sell, or authorize the issuance of,
reclassify, redeem, purchase or otherwise acquire any  shares  of  its
capital  stock or any rights, warrants or options to acquire any such
shares (except for employee  stock  options  in  the  ordinary  course
in accordance with past practice and upon prior notice to Carolina First
Corporation); (iv) declare, set aside or pay dividends or change its
equity capital structure; provided,  however,  that  Midlands  shall be
permitted  to pay in 1995 substantially the same regular cash dividend
to holders of Midlands common stock as was paid in 1994; (v) take, agree
to take or knowingly permit any  action  that  would  be contrary to or
breach any of the terms or provisions of the Merger Agreement, or which
would cause  Midlands'  representations in the Merger Agreement to be or
become untrue in any material respect;  (vi)  incur any indebtedness for
borrowed money other than in the ordinary course of business; (vii)
except  for  expenses attendant to the Merger and current contractual
obligations, incur any expense in excess of  $25,000;  (viii)  grant any
executive officers any increase in compensation, except in the ordinary
course in  accordance  with past practice and only upon prior notice to
Carolina First Corporation, or enter into any employment  agreement with
any executive officer; or (ix) acquire or agree to acquire any business.
The Merger Agreement  also  requires Midlands to promptly advise
Carolina First Corporation of any change in its business which is or may
be reasonably expected to be materially adverse to Midlands' business.

   Under  the  terms  of  the  Merger  Agreement,  Carolina First
Corporation may not, without the prior written  consent  of  Midlands,
which  consent  may  not  be  unreasonably  withheld,  until
consummation or termination  of the Merger, among other things: (i)
carry on its business other than in the ordinary course in substantially
the same manner as theretofore conducted; (ii) amend its Articles of
Incorporation or Bylaws in any  manner  that  will  adversely  affect
the Midlands shareholders in any material respect; (iii) create or issue
any  shares  of  capital  stock except (A) shares it is already
obligated to issue (including shares in connection  with  prior
offerings  of  convertible preferred stock), or (B) shares in connection
with pending acquisitions,  or  in  the  ordinary course in accordance
with past practice (such as employee stock grants or options);  or  (iv)
take, agree to take or knowingly permit any action that would be
contrary to or breach any of  the  terms  or  provisions  of  the
Merger  Agreement,  or which would cause Carolina First Corporation's
representations  in  the  Merger Agreement to become untrue in any
material respect. The Merger Agreement also requires  Carolina First
Corporation to promptly advise Midlands of any change in its business
which is or may reasonably be expected to be materially adverse to
Carolina First Corporation.


Required Regulatory Approvals
   The  Merger  is  subject  to  certain regulatory approvals as set
forth below. To the extent that the following  information describes
statutes and regulations, it is qualified in its entirety by reference
to the particular statutes and regulations promulgated under such
statutes.

   The  Merger  of  Midlands with Carolina First Bank is subject to
approval of the FDIC pursuant to the Bank  Merger  Act (12 U.S.C. 1828
et seq.). The Bank Merger Act requires that the FDIC take into
consideration the  financial and managerial resources and future
prospects of the existing and proposed institutions and the convenience
and  needs  of  the  communities to be served. Further, the FDIC may not
approve the Merger if it would  result in a monopoly or if it would be
in furtherance of any combination or conspiracy to monopolize or attempt
to  monopolize  the  business  of  banking  in any part of the United
States, or if the effect in any section  of  the country may be
substantially to lessen competition or to tend to create a monopoly, or
if the Merger  would  be  in  any  other manner in restraint of trade,
unless the FDIC finds that the anticompetitive effects  of  the  Merger
are  clearly  outweighed  in  the  public  interest  by  the  probable
effect of the transactions  in meeting the convenience and needs of the
communities to be served. In addition, the FDIC must take  into  account
the  record  of performance of the existing and proposed institutions
under the Community Reinvestment  Act  of  1977  ("CRA")  in  meeting
the credit needs of the entire community, including low- and
moderate-income  neighborhoods,  served  by such institutions.
Applicable regulations also require
                            23
<PAGE>

publication of  notice  of the application for approval of the Merger
and provide an opportunity for the public to comment on  the
application  in  writing and to request a hearing. Subject to certain
exceptions, the Bank Merger Act provides that  no  bank  merger  may  be
consummated until the 30th day after approval, during which time the
United  States Department of Justice (the "DOJ") may challenge the
merger on antitrust grounds. Carolina First Corporation  has submitted
an application to the FDIC for approval to consummate the Merger, which
application has been approved.

   The  Merger  also  is  subject  to  approval  by  the State Board
under Section 34-24-30 of the South Carolina  Bank  Holding  Company Act
("SCBHCA").  Under  Section 34-24-50 of the SCBHCA, the State Board may
approve  the  Merger  only  after determining that the Merger would not
create anticompetitive or monopolistic effects  on  the  South Carolina
banking  business.  The  State  Board also must take into consideration
the financial  and  managerial  resources  and future prospects of the
companies and banks involved as well as the convenience and  needs  of
the  communities to be served. In making its determination, the State
Board will wait  until after the FDIC makes its determination and will
deny the application only if the State Board finds that  the  FDIC's
determination  is not supported by evidence that is substantial when
viewed in light of the whole  record  considered  by  the  FDIC.
Carolina First Corporation has submitted an application to the State
Board for approval to consummate the Merger, and such application
has been approved.

   Carolina First Corporation  and  Midlands  are not aware of any other 
governmental approvals or actions that are required for consummation of the
Merger except as described above (all of which have been received).
Should any such approval or action be required, it is presently
contemplated  that such approval or action would be sought or taken.
There can be no assurance that any such approval or action, if needed,
could be obtained or would not delay consummation of the Merger.


Operations After the Merger

   After  consummation  of  the Merger, the former Midlands banking
locations will be operated as branch locations  of  Carolina  First Bank
and such locations are expected to conduct their business in
substantially the  same  manner  as  prior  to the Merger. The Midlands
officers and employees will continue as officers and employees  of
Carolina  First  Bank in an at-will employment capacity, except that
certain Midlands employees will  serve  under  employment  contracts.
See  "--Interests of Certain Persons in the Merger."  The Midlands
officers  and  employees  will  continue  at  approximately  their
current levels of compensation and will be eligible  for  benefits
available  to other similarly situated officers and employees of
Carolina First Bank. The former Midlands directors will constitute an
Advisory Board for Carolina First Bank for Newberry County.

   After  consummation of the Merger, it is anticipated that Carolina
First Bank will continue to conduct its business in substantially the
same manner in which it is now conducted.


Interests of Certain Persons in the Merger

   On  the  closing date of the Merger, Carolina First Corporation will
enter into employment agreements with  David  W.  Bowers  and  E.  Monte
Bowers, each of whom are currently executive officers and directors of
Midlands.  These  agreements, which are substantially similar, will
provide for continued payment of salary in the  event of certain types
of termination, an employment term of five years, that may be extended by
                           24
<PAGE>

Carolina First  Corporation,  and  for  certain other benefits.
Neither such individual will be considered an executive officer of
Carolina First Bank after the Merger.

   All  directors  of  Midlands own warrants and or options to purchase
Midlands common stock granted in connection  with  Midlands'  initial
stock  offering.    At  the Effective Time, such warrants and options to
purchase  Midlands common stock will be converted into the right to
receive CFC common stock based on the 1.65 exchange ratio.

   Pursuant  to the Merger Agreement, for a period of three years after
the Effective Time of the Merger, Carolina  First  Corporation  will
ensure  that  all  rights  to indemnification and limitations of
liability existing  in favor of officers and directors of Midlands as
provided in Midlands' charter documents and bylaws arising  from  facts
or  events existing or occurring prior to the Effective Time of the
Merger shall survive the Merger and continue in full force and effect.


Accounting Treatment

   Carolina  First  Corporation  expects  to  account  for  the
acquisition of Midlands as a pooling-of- interests.  For  the
transaction  to  qualify  for  the  pooling-of-interests method, it must
satisfy certain conditions,  including  the condition that substantially
all (at least 90%) of the outstanding Midlands common stock  must  be
exchanged  for  CFC  common  stock.  Under  the  pooling-of-interests
method, the assets and liabilities  of  Carolina  First  Bank  and
Midlands will be combined and carried forward at their previously
recorded  amounts.  The  revenues  and  expenses  of  Carolina  First
Bank and Midlands will be retroactively combined  for  the  entire
fiscal  period  in  which  the combination occurs and for all periods
prior to the combination  at  historically  recorded  amounts.  The
consummation of the Merger is conditioned upon Carolina First
Corporation  receiving  reasonable assurance from Elliott, Davis &
Company, L.L.P. that the Merger will qualify for pooling-of-interests
accounting treatment under generally accepted accounting principles.


Certain Federal Income Tax Consequences

   The  following  is  a  summary  of  certain  material  federal income
tax consequences of the Merger, including  certain  consequences  to
holders of the Midlands common stock who are citizens or residents of
the United  States  and who hold their shares as capital assets. It does
not discuss all tax consequences that may be  relevant  to  Midlands
shareholders  subject  to  special federal income tax treatment (such as
insurance companies,  dealers  in securities, certain retirement plans,
financial institutions, tax exempt organizations or  foreign persons),
or to Midlands shareholders who acquired their shares of Midlands'
common stock pursuant to  the  exercise  of employee stock options or
rights or otherwise as compensation. Shareholders are urged to consult
their  own  tax  advisors  as  to  the specific tax consequences to them
of the Merger, including the applicability  and effect of state, local
and other tax laws. The summary does not address the state, local or
foreign tax consequences of the Merger, if any.

   Pursuant  to  the terms of the Merger Agreement, Midlands will
receive the opinion of Wyche, Burgess, Freeman  &  Parham,  P.A.,  dated
as  of  the  Effective  Time,  to  the  effect that based upon the Code
and regulations  thereunder  and  rulings  issued  by the IRS in
transactions similar to those contemplated by the Merger  Agreement  and
assuming  the Merger occurs in accordance with the Merger Agreement and
conditioned on the  accuracy  of  certain representations made by
Midlands and Carolina First Corporation, for federal income tax
purposes:

   (1)     The  Merger  will  constitute  a  reorganization  within the
     meaning of Section 368(a) of the Code;

   (2)     No  gain  or  loss  will  be recognized by either Carolina
     First Corporation or Midlands as a result of the Merger;
                                  25
<PAGE>
   (3)     No  gain  or loss will be recognized by Midlands shareholders
     on the exchange of their shares of  Midlands  common  stock  for
     CFC  common  stock  (disregarding for this purpose any cash
     received  for  fractional  share  interests or in connection with
     the exercise of dissenters' rights);

   (4)     The  tax  basis of the CFC common stock to be received by
     Midlands shareholders in connection with  the  Merger  will  be
     the  same  as  the basis in Midlands common stock surrendered in
     exchange therefor; and

   (5)     The  holding  period  of  the  CFC  common  stock  to be
     received by Midlands shareholders in connection  with  the  Merger
     will  include  the  holding  period  of  Midlands common stock
     surrendered  in  exchange  therefor, provided that Midlands common
     stock is held as a capital asset at the date of the exchange.

   Fractional  Share  Interests.  A Midlands shareholder who receives
cash in lieu of a fractional share interest  in  CFC  common  stock
will  be treated as having received the cash in redemption of the
fractional share  interest. The receipt of cash in lieu of a fractional
share interest should generally result in capital gain  or loss to the
holder equal to the difference between the amount of cash received and
the portion of the holder's  federal  income  tax  basis in the Midlands
common stock allocable to the fractional share interest. Such  capital
gain  or loss will be long-term capital gain or loss if the holder's
holding period for the CFC common stock received, determined as set
forth above, is longer than one year.


   Cash  Received by Holders of Midlands Common Stock Who Dissent. A
shareholder of Midlands who perfects his  dissenter's  rights  under
federal  law  and who receives payment of the value of his shares of
Midlands common  stock  will  be  treated  as having received such
payment in redemption of such stock. Such redemption will  be subject to
the conditions and limitations of Section 302 of the Code, including the
attribution rules of  Section  318  of  the Code. In general, if the
shares of Midlands common stock are held by the holder as a capital
asset  at  the  Effective  Time,  such  holder  will  recognize  capital
gain or loss measured by the difference  between  the  amount of cash
received by such holder and the basis for such shares. Each holder of
Midlands  common  stock  who contemplates exercising his dissenter's
rights should consult his own tax adviser as to the possibility that any
payment to him will be treated as dividend income.

   THE  INCOME  TAX  DISCUSSION SET FORTH ABOVE IS INCLUDED FOR GENERAL
INFORMATION ONLY AND IS BASED ON THE  CODE  (AND  AUTHORITIES
THEREUNDER) AS IN EFFECT ON THE DATE OF THIS PROXY STATEMENT/PROSPECTUS,
WITHOUT CONSIDERATION  OF  THE PARTICULAR FACTS OR CIRCUMSTANCES OF ANY
SHAREHOLDER. SHAREHOLDERS ARE URGED TO CONSULT WITH  THEIR  OWN  TAX
ADVISORS  WITH  RESPECT  TO  THE FEDERAL INCOME TAX CONSEQUENCES OF THE
MERGER IN THEIR PARTICULAR SITUATIONS, AS WELL AS CONSEQUENCES UNDER ANY
APPLICABLE STATE, LOCAL OR FOREIGN TAX LAWS.


Restrictions on Resales by Affiliates

   The  issuance of the CFC Shares has been registered under the
Securities Act. Accordingly, resales of the  CFC  Shares by
non-affiliates of Midlands will not require registration. However, under
existing law, any person  who  is  an  affiliate  of  Midlands  at  the
time the proposed exchange is submitted to a vote of the Midlands
shareholders  who  wishes to sell CFC Shares will be required to either
(a) register the sale of the CFC  Shares  under  the  Securities Act,
(b) sell in compliance with Rule 145 promulgated under the Securities
Act  (permitting  limited  sales  under  certain  circumstances),  or
(c)  utilize an exemption (if any) from registration.  Rule  145(d)
requires  that  persons  deemed to be Midlands affiliates resell their
CFC Shares pursuant  to  certain  of  the  requirements  of Rule 144
under the Securities Act if such CFC Shares are sold within  the  first
two  years  after  receipt thereof. After two years, if such person is
not an affiliate of Carolina  First Corporation and Carolina First
Corporation is current in the filing of its periodic securities law
filings,
                              26
<PAGE>

a former Midlands affiliate may freely sell the CFC Shares
without limitation. After three years from  the issuance of the CFC
Shares, if such person is not a Carolina First Corporation affiliate at
the time of  sale  or for at least three months prior to such sale, such
person may freely sell such CFC Shares without limitation, regardless of
the status of Carolina First Corporation's periodic securities law
filings.

   It  is  a  condition  to the consummation of the Merger, that
affiliates of Midlands agree in writing that  they  will  not  sell  or
reduce their risk with respect to the CFC common stock to be received by
them until  Carolina  First  Corporation has published financial results
covering at least 30 days of post-exchange combined  operations. Stop
transfer instructions will be given by Carolina First Corporation to the
Agent with respect  to  the  CFC  common stock to be received by persons
subject to the restrictions described above, and the  certificates  for
such stock may be appropriately legended. An "affiliate" of Midlands, as
defined by the rules  promulgated pursuant to the Securities Act, is a
person who directly, or indirectly through one or more intermediaries,
controls,  is  controlled  by,  or  is  under  common  control  with,
Midlands at the time of consummation  of  the  Merger  Agreement. In
this context, an "affiliate" will generally include the following
persons:    directors  or executive officers, and the holders of 10% or
more of Midlands common stock (and any relative  or  spouse of any such
person and any trusts, estates, corporations, or other entities in which
such persons have a 10% or greater beneficial or equity interest).


Rights of Dissenting Shareholders of Midlands

   The  following discussion is merely a summary of rights of dissenting
shareholders pursuant to federal law  and  is  qualified  in its
entirety by the provisions of 12 U.S.C. (section mark) 214a(b), a copy of 
which is included herewith  as  Appendix  B. Dissenting shareholders have only
those rights provided by 12 U.S.C. (section mark) 214a(b). Any shareholder 
wishing to exercise dissenters' rights is strongly advised to consult with an
attorney.

   Any  shareholder  of  Midlands  who has voted against the Merger at
the Special Meeting, or has given notice  in  writing  at  or  prior  to
such meeting to the presiding officer that he dissents from the Merger,
shall  be  entitled  to  receive  in  cash the value of the shares so
held by him upon written request made to Carolina  First  Corporation
at  any  time  before  thirty days after the date of consummation of the
Merger, accompanied by the surrender of his stock certificates.

   The  value of such shares shall be ascertained, as of the date of the
Special Meeting, by an appraisal made  by  a  committee  of  three
persons, composed of (1) one selected by the majority vote of the
dissenting shareholders  entitled  to  payment in cash; (2) one selected
by the directors of Carolina First Bank; and (3) one  selected  by  the
two  so  selected.  The valuation agreed upon by any two of the three
appraisers shall govern.  If  the  value  so  fixed  shall  not be
satisfactory to any dissenting shareholder who has requested payment,
that  shareholder  may,  within five days after being notified of the
appraised value of his shares, appeal  to  the  OCC,  which  shall
cause a reappraisal to be made which shall be final and binding as to
the value of the shares of the appealing shareholder.

   If,  within  90  days  from the date of consummation of the Merger,
for any reason one or more of the appraisers  is  not selected, or the
appraisers fail to determine the value of such shares, the OCC shall
upon written  request of any interested party cause an appraisal to be
made which shall be final and binding on all parties.  The  expenses  of
the  OCC in making the reappraisal or the appraisal, as the case may be,
shall be paid by Carolina First Bank.


Recommendation of Board of Directors

   The  Board of Directors of Midlands has concluded that the Merger is
in the best interests of Midlands and  has  authorized  consummation
thereof, subject to approval of the shareholders, receipt of all
requisite regulatory approvals, and satisfaction of certain other
conditions.

                         27
<PAGE>


              PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION


   The  unaudited  Pro  Forma  Combined  Condensed  Balance  Sheet  is
based on combining the historical consolidated  balance  sheet  for
Carolina First Corporation (as used in the financial statements
contained in this  Section,  "CFC") at December 31, 1994 with the
balance sheet of Midlands at the same date, and adjusting for  the
issuance  of  additional  shares  expected  to be issued in the Merger.
It also reflects adjustments anticipated  in  connection  with  the
acquisition by Carolina First Corporation of Aiken County National Bank
(as  used  in  the  financial  statements  contained in this Section,
"ACNB"). See "INFORMATION ABOUT CAROLINA FIRST CORPORATION -- Recent
Developments."

   The  unaudited  Pro  Forma  Combined Capitalization is based on
combining the historical consolidated capitalization  of  Carolina First
Corporation at December 31, 1994 with the capitalization of Midlands at
the same  date,  and  adjusting for the issuance of additional shares
expected to be issued in the Merger. It also reflects adjustments
anticipated in connection with the acquisition by Carolina First
Corporation of ACNB.

   The  unaudited  Pro  Forma  Combined  Condensed  Summary  of
Earnings  (Excluding ACNB) combines the consolidated  statements  of
income of Carolina First Corporation for the years ended December 31,
1992, 1993 and  1994  with  the  statements  of  income of Midlands for
the same periods but does not reflect adjustments anticipated  in
connection with the acquisition of ACNB by Carolina First Corporation.
The unaudited Pro Forma Combined  Condensed  Summary  of  Earnings
(Including ACNB) combines the consolidated statements of income of
Carolina  First Corporation for the years ended December 31, 1992, 1993
and 1994 with the statements of income of Midlands and ACNB for the same
periods.

   The  Merger  is  expected to be accounted for under the pooling of
interests method of accounting and pro forma data is derived in
accordance with such method.

   Information  set  forth  below  should  be  read  in  conjunction
with such historical and pro forma financial  statements and the notes
thereto. The unaudited pro forma information is provided for
informational purposes  only  and  is  not  necessarily  indicative  of
actual results that would have been achieved had the Merger  been
consummated at the beginning of the period presented, nor is it
necessarily indicative of future results.



                            28

<PAGE>

                    Pro Forma Combined Condensed Balance Sheet
                                December 31, 1994
                   (dollars in thousands, except per share data)

</TABLE>
<TABLE>
<CAPTION>
                                                                                       Pro Forma                         Pro Forma
                                                    CFC       Midlands    Adjustments   Combined      ACNB  Adjustments  Combined
<S>                                            <C>            <C>        <C>           <C>      <C>         <C>       <C>
Assets:
Cash and due from banks . . . . . . . . . . . . $   55,047    $  2,500    $   --     $   57,547  $    2,204  $  --     $   59,751
Federal funds sold  . . . . . . . . . . . . . .        500        1,44        --          1,940       2,480  $  --          4,420
Investment securities . . . . . . . . . . . .      117,059       9,192        --        126,251       4,246  $  --        130,496
Loans . . . . . . . . . . . . . . . . . . . .      866,742      27,463        --        894,205      29,736  $  --        923,941
  Less unearned income  . . . . . . . . . . .         (873)         --        --           (873)         --     --           (873)
  Less allowance for loan losses  . . . . . .       (5,267)       (333)                  (5,600)       (402)               (6,002)
    Net loans . . . . . . . . . . . . . . . . .    860,602      27,130         0        887,732      29,334      0        917,066

Premises and equipment  . . . . . . . . . . .       36,842       1,319        --         38,161       1,662     --         39,823
Other assets  . . . . . . . . . . . . . . . .       50,047       1,047        --         51,094       1,700     --         52,794
 Total assets  . . . . . . . . . . . . . .    $  1,120,097   $  42,628    $    0    $ 1,162,725  $   41,625  $   0    $ 1,204,350

    Liabilities and shareholders' equity:
Liabilities
  Deposits
    Noninterest-bearing . . . . . . . . . .   $    119,950   $   2,444    $   --    $   122,394  $    4,580   $ --    $   126,974
    Interest bearing  . . . . . . . . . . . . .    805,498      35,834        --        841,332      33,442     --        874,774
    Total deposits  . . . . . . . . . . . . . .    925,448      38,278         0        963,726      38,022      0      1,001,748
  Borrowed funds  . . . . . . . . . . . . . .      107,200          36        --        107,236          --     --        107,236
  Other liabilities . . . . . . . . . . . . .        8,408         266        --          8,674         211     --          8,885
    Total liabilities . . . . . . . . . . . .    1,041,056      38,580         0      1,079,636      38,233      0      1,117,869

    Total shareholders' equity  . . . . . . .       79,041       4,048        --         83,089       3,392     --         86,481

    Total liabilities and shareholders'
       equity                                 $  1,120,097  $   42,628    $    0    $ 1,162,725   $  41,625   $  0    $ 1,204,350
</TABLE>
                                  29
<PAGE>


                         Pro Forma Combined Capitalization
                                December 31, 1994
                   (dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                                  Pro Forma                             Pro Forma
                                                CFC      Midlands    Adjustments   Combined       ACNB     Adjustments   Combined
<S>                                          <C>        <C>         <C>           <C>         <C>          <C>
Long-term debt:
ESOP loan payable in annual installments of
$50,000, plus interest at 90% of prime .       $   76   $    --     $      --     $       76   $    --      $   --      $     76
Mortgage debt and capital lease obligations .   1,086        36            --          1,122        --          --         1,122
  Total long-term debt  . . . . . . . . . . .   1,162        36             0          1,198         0           0         1,198

Shareholders' equity:
Preferred stock-authorized                     37,014        --            --         37,014        --          --        37,014
Common stock                                    4,581     1,773        (1,189)(1)      5,165     2,013      (1,560)(2)     5,617
Surplus                                        39,037     1,773         1,189 (1)     41,999     1,985       1,560(2)     45,544
Retained earnings                                 472       645            --         (1,083)       --          --           514
Noninvested restricted stock                   (1,083)       --            --         (1,083)       --          --        (1,083)
Guarantee of ESOP debt                           (126)       --            --           (126)       --          --          (126)
Unrealized loss on securities available for sale (854)     (143)           --                     (997)         --          (999)
  Total shareholders' equity                   79,041     4,048             0         83,089     3,392           0        86,481
 Total capitalization                        $ 80,203   $ 4,084       $     0     $   84,287   $ 3,392      $    0    $   87,679
</TABLE>


(1) Reflects the issuance of 584,968 shares of CFC common stock to
holders of Midlands common stock.

(2) Reflects the issuance  452,813 shares of CFC common stock to holders
of ACNB common stock.


                         30


<PAGE>

                   Pro Forma Combined Condensed Summary of Earnings
                                    (Excluding ACNB)

<TABLE>
<CAPTION>
                                                                    
                                             
                                                        Years Ended December 31, 
                                                   1992              1993              1994
                                                (dollars in thousands, except per share data)

<S>                                            <C>                <C>               <C>
Interest Income
Interest and fees on loans  . . . . . . . . . . $  36,766         $  44,788         $  68,069
Interest on securities  . . . . . . . . . . . .     3,910             6,600             6,388
Other interest income . . . . . . . . . . . . .       554               511               485
Total Interest Income  . . . . . . . . . .         41,230            51,899            74,942
    Interest Expense
Interest on deposits  . . . . . . . . . . . . .    21,781            22,618            29,562
Interest on short-term borrowings . . . . . . .       128               427             1,638
Interest on long-term debt  . . . . . . . . . .       121               125               121
Total interest expense . . . . . . . . . .         22,030            23,170            31,322
Net interest income . . . . . . . . . . . . . .    19,200            28,729            43,619
    Provision for loan losses . . . . . . . . .     1,943             1,054             1,056
Net interest income after provision
for loan losses  . . . . . . . . . . . . .         17,257            27,675            42,563

Noninterest Income
Service charges on deposit accounts . . . . . .     1,627             2,735             3,879
Mortgage banking income . . . . . . . . . . . .     1,274             1,788             1,638
Gain on sale of securities  . . . . . . . . . .       615               680               234
Sundry  . . . . . . . . . . . . . . . . . . . .       365             1,350             2,345
    Total noninterest income  . . . . . . . . .     3,881             6,553             8,097

Noninterest Expenses
Salaries, wages and benefits  . . . . . . . . .     7,792            12,396            18,615
Occupancy and furniture and equipment . . . . .     2,756             3,959             6,014
Sundry  . . . . . . . . . . . . . . . . . . . .     6,806            10,263            15,062
Credit card restructuring charge  . . . . . . .       -                -               12,214
    Total noninterest expenses  . . . . . . . .    17,354            26,618            51,905
Income before income taxes  . . . . . . . . . .     3,784             7,610            (1,244)
    Income taxes  . . . . . . . . . . . . . . .     1,184             2,305               190
Net income  . . . . . . . . . . . . . . . . . .     2,600             5,305            (1,434)
    Dividends on preferred stock  . . . . . . .       625             1,930             2,433
Net income applicable to common shareholders  .  $  1,975          $  3,375         $  (3,867)

Net income per common share
Primary . . . . . . . . . . . . . . . . . . .    $   0.51            $ 0.86            $ (0.75)
Fully diluted . . . . . . . . . . . . . . . .         n/a               n/a                n/a

Average shares outstanding
Primary . . . . . . . . . . . . . . . . . . . . 3,892,542         3,937,259          5,138,313
Fully diluted . . . . . . . . . . . . . . . . . 4,955,690         6,446,205          7,591,853

</TABLE>

                                  31


<PAGE>



                     Pro Forma Combined Condensed Summary of Earnings
                                   (Including ACNB)
<TABLE>
<CAPTION>
                                                                    
                                             
                                                              Years Ended December 31,
                                                         1992              1993              1994
                                                   (dollars in thousands, except per share data)
<S>                                                <C>              <C>                 <C>    
    Interest Income
      Interest and fees on loans  . . . . . . . . . $  39,788         $  47,313          $  70,679
      Interest on securities  . . . . . . . . . . .     4,277             6,999              6,671
      Other interest income . . . . . . . . . . . .       694               654                623
 Total Interest Income . . . . . . . . . .             44,759            54,966             77,973
    Interest Expense
      Interest on deposits  . . . . . . . . . . . .    23,760            24,055             30,750
      Interest on short-term borrowings . . . . . .       128               427              1,638
      Interest on long-term debt  . . . . . . . . .       121               125                121
Total Interest Expense . . . . . . . . . .             24,009            24,607             32.509
      Net interest income . . . . . . . . . . . . .    20,750            30,359             45,464
    Provision for loan losses . . . . . . . . . . .     2,319             1,106              1,196
      Net interest income after
         provision for loan losses  . . . . . . . .    18,431            29,253             44,268
    Noninterest Income
      Services charges on deposit accounts  . . . .     1,791             2,916              4,108
      Mortgage banking income . . . . . . . . . . .     1,274             1,788              1,638
      Gain on sale of securities  . . . . . . . . .       634               710                 75
      Sundry  . . . . . . . . . . . . . . . . . . .       418             1,350              2,404
Total Noninterest income . . . . . . . . .              4,117             6,764              8,225
    Noninterest Expenses
      Salaries, wages and benefits  . . . . . . . .     8,466            13,140             19,397
      Occupancy and furniture and equipment . . . .     3,032             4,234              6,306
      Sundry  . . . . . . . . . . . . . . . . . . .     7,400            10,920             16,127
      Credit card restructuring charge  . . . . . .         0                 0             12,214
Total Noninterest expenses . . . . . . . .             18,898            28,294             54,044
      Income before income taxes  . . . . . . . . .     3,650             7,723             (1,551)
    Income taxes  . . . . . . . . . . . . . . . . .     1,184             2,305                190
      Net income  . . . . . . . . . . . . . . . . .     2,466             5,418             (1,741)
    Dividends on preferred stock  . . . . . . . . .       625             1,930              2,433
      Net income applicable to
         common shareholders  . . . . . . . . . . .  $  1,841          $  3,488          $  (4,174)

    Net income per common share
      Primary . . . . . . . . . . . . . . . . . . .   $  0.43          $  0.80            $  (0.75)
      Fully diluted . . . . . . . . . . . . . . . .       n/a             0.79                 n/a

    Average shares outstanding
      Primary . . . . . . . . . . . . . . . . . . . 4,295,043        4,339,760           5,540,814
Fully diluted . . . . . . . . . . . . . . . . .     5,358,191        6,848,706           7,994,354

</TABLE>

                                32


<PAGE>

   INFORMATION ABOUT CAROLINA FIRST CORPORATION

In General

  Carolina  First  Corporation. Carolina First Corporation is a
bank  holding company headquartered in Greenville, South Carolina
which  engages  in  a  general  banking  business through its two
subsidiaries:    (1)  Carolina  First  Bank,  a  South  Carolina-
chartered  bank  headquartered  in Greenville, South Carolina and
(2)  Carolina First Mortgage Company, a mortgage loan origination
and  servicing company headquartered in Columbia, South Carolina.
Carolina  First  Corporation,  which  commenced  operations  in
December  1986,  currently  conducts  business in 46 locations in
South  Carolina  and  is  the  second  largest  independent South
Carolina-headquartered  financial  institution.  At  December 31,
1994,  it  had  total assets of approximately $1.1 billion, total
loans  of  approximately  $866  million  and  total  deposits  of
approximately $925 million. 

  Carolina First Corporation was formed principally in response
to  opportunities  resulting  from the takeovers of several South
Carolina-based  banks by large southeastern regional bank holding
companies.  A  significant number of Carolina First Corporation's
executive  officers  and  management  personnel  were  previously
employed by certain of the larger South Carolina-based banks that
were   acquired  by  these  southeastern  regional  institutions.
Consequently,   these  officers  and  management  personnel  have
significant  customer  relationships  and  commercial  banking
experience  that have contributed to Carolina First Corporation's
loan  and  deposit  growth.  Carolina  First  Corporation targets
individuals   and  small  to  medium-sized  businesses  in  South
Carolina  that  require  a full range of quality banking services
typically  provided by larger regional banking concerns, but that
prefer   the   personalized   service   afforded   by   a   South
Carolina-based institution.

  Carolina  First  Corporation's  objective  is  to  become the
leading South Carolina-based banking institution headquartered in
the  state. It believes that it can accomplish this goal by being
a  "super-community"  bank  which  offers  both  the personalized
service  and  "relationship" banking typically found in community
banks,  as  well as the sophisticated banking products offered by
the  regional  and  super-regional  institutions.  Carolina First
Corporation  currently  serves three principal market areas:  the
Greenville metropolitan area and surrounding counties (located in
the    " Upstate"  region  of  South  Carolina);  the  Columbia
metropolitan  area  and  surrounding  counties  (located  in  the
"Midlands"  region  of  South Carolina); and Georgetown and Horry
counties  (located  in  the  "Coastal" region of South Carolina).
Carolina First Corporation's market areas are located in three of
the four largest Metropolitan Statistical Areas of the state.

  Carolina  First  Corporation began its operations with the de
novo opening of Carolina First Bank in Greenville and has pursued
a  strategy  of growth through internal expansion and through the
acquisition  of  branch  locations  and financial institutions is
selected  market areas. Its more significant acquisitions include
the  acquisition in August 1990 of First Federal Savings and Loan
Association  of  Georgetown  (subsequently renamed Carolina First
Savings  Bank,  which was subsequently merged into Carolina First
Bank  on  February  3,  1995)  and  the  acquisition of 12 branch
locations  of  Republic  National  Bank  in  March 1993, in which
depositsof   approximately   $190   million   were   assumed.
Approximately half of Carolina First Corporation's total deposits
have  been  generated  through  acquisitions.  Carolina  First
Corporation  anticipates  that  it will continue to expand in the
future  and  is  frequently  in  discussions  regarding  possible
acquisitions. See "--Recent Developments."

  Carolina  First  Corporation  is  a legal entity separate and
distinct  from  its  subsidiary  bank and non-banking subsidiary.
Accordingly,  the  right  of Carolina First Corporation, and thus
t h e   right  of  Carolina  First  Corporation's  creditors  and
shareholders, to participate in any distribution of the assets or
earnings  of  any  subsidiary is necessarily subject to the prior
claims  of creditors of the subsidiary, except to the extent that
claims  of  Carolina  First  Corporation  in  its  capacity  as a
creditor  may  be  recognized.  The  principal source of Carolina
First  Corporation's revenues is dividends from its subsidiaries.
See "--Certain Regulatory Matters" for a discussion of regulatory
restrictions  on  the  ability  of  certain  subsidiaries  to pay
dividends to Carolina First Corporation.


                           33

<PAGE>


  Carolina First Bank. Carolina First Bank is a South Carolina-
chartered,  non-member  bank  and  a  wholly-owned  subsidiary of
Carolina  First  Corporation.  It  engages  in  a general banking
business through 30 locations, which are located throughout South
Carolina.  It  began  its  operations  in  December  1986  and at
December  31,  1994,  had  total  assets  of  approximately  $830
million,  total  loans  of  approximately  $528 million and total
deposits  of approximately $709 million. Its deposits are insured
by the FDIC.

  Carolina  First  Mortgage  Company.  Carolina  First Mortgage
Company   is  a  South  Carolina  corporation  which  principally
originates and services one-to-four family mortgage loans through
its six offices located in South Carolina. It is headquartered in
Columbia,  South  Carolina.  At December 31, 1994, Carolina First
Mortgage  Company was servicing approximately 10,000 loans having
an aggregate principal balance of approximately $800 million.


Corporate Reorganization

  In  General.  In  the  fourth quarter of 1994, Carolina First
Corporation  initiated  a  reorganization  which  was designed to
improve  the  long-term  competitive  position  of Carolina First
Corporation.This   reorganization   had   several   different
components,  although  none of the components was contingent upon
or  related  to the other components. The reorganization involved
the  merger  of  Carolina  First  Savings Bank and Carolina First
Bank, the transfer of Carolina First Bank's credit card portfolio
off balance sheet to a master trust, and the write-off of certain
intangible  assets.  In  connection  with  these  transactions,
Carolina  First  Corporation  incurred  in  the fourth quarter of
1994,an   aggregate   one-time,   after-tax   write-down   of
approximately  $8.4  million  and  a tax liability of $1 million.
Such writedowns offset all earnings of Carolina First Corporation
in  1994.  However,  Carolina First Corporation expects that on a
going-forward  basis,  the aggregate effect of the reorganization
will  be  to increase Carolina First Corporation's pre-tax income
by  approximately  $2.8  million  a  year. The reorganization was
undertaken  by Carolina First Corporation in an effort to improve
its  financial  performance  by  reducing  expenses  and  finding
alternative off-balance sheet income sources. Absent the one-time
charge  associated  with  these  corporate transactions, Carolina
First  Corporation would have had net income of $7 million during
1994.

  Writedown  of Certain Intangible Assets. In the third quarter
of 1994, Carolina First Corporation retained a consulting firm to
determine  whether any of its intangible assets were impaired and
should  be  written  off.  Such  intangible  assets  were created
p r i ncipally  in  connection  with  acquisitions  of  financial
institutions  and financial assets, and the origination of credit
c a rd  accounts.  Such  study  determined  that  Carolina  First
Corporation  should  write off after-tax approximately $3 million
in  intangible  assets  associated with the origination of credit
card  accounts.  Such writedown occurred in the fourth quarter of
1994  in  connection with securitization of Carolina First Bank's
credit  card  portfolio and the merger of Carolina First  Savings
Bank into Carolina First Bank.

  Securitization of Credit Card Portfolio. On January 24, 1995,
Carolina   First   Bank   consummated   the   securitization   of
substantially  all  of  its  credit card portfolio. In connection
with  such  securitization,  Carolina  First  Bank  transferred
substantially  all  of  its  credit card accounts and receivables
(approximately  $100  million)  to  a  trust. Carolina First Bank
retained  an  interest  in  approximately  30%  of the underlying
assets of the trust, while certain interests in approximately 70%
of  the  underlying  assets  of the trust were sold to accredited
institutional  investors. The various interests in the trust have
different  rights  with respect to the income of the trust, and a
substantial  portion  of  Carolina  First  Bank's  interest  is
subordinated  (with  respect  to  losses)  to  such institutional
investors'  interests.  One  of  the  principal  benefits of this
structure  is  that  Carolina First Bank will receive income from
the  trust  (assuming  its continued viability), while the assets
(except  for  the  30%  interest  retained)  are  not included on
Carolina  First  Bank's  balance  sheet.  In  addition,  this
transaction  is  expected  to  provide  Carolina  First Bank with
significant  liquidity  to  make  loans  in its market areas. The
trust  documents  provide  that  the  trust  arrangement  may  be
terminated  in certain events, including in the event that credit
card  loan losses exceed a stated percentage or in the event that
principal  repayments  exceed  a  stated percentage. In the event
that  the  trust  is  terminated, Carolina First Corporation will
generally  not be required to repurchase 

                           34
<PAGE>

the credit card accounts represented  by the 70% interest sold to
accredited institutional investors. Carolina First Corporation believes
that the liability associated with the securitization is not materially
greater than the  liability  that  would exist if Carolina First Bank
retained its credit card portfolio.

  Merger  of  Carolina  First  Savings  Bank and Carolina First
Bank.  In 1990, Carolina First Corporation acquired First Federal
Savings  and  Loan  Association  of  Georgetown,  which  was
subsequently  renamed  Carolina  First  Savings Bank ("CF Savings
Bank").  From  1990  until its merger with Carolina First Bank on
February  3,  1995,  CF  Savings  Bank was operated as a separate
savings bank subsidiary of Carolina First Corporation. As part of
the  reorganization,  Carolina  First  Corporation  determined to
merge  CF  Savings  Bank  into Carolina First Bank. In connection
with  such merger, Carolina First Corporation incurred a one-time
tax  liability  of  approximately  $1  million as a result of the
different tax treatment accorded the allowance for loan losses of
CF  Savings Bank and Carolina First Bank. This merger is expected
to  result  in significant savings for Carolina First Corporation
on   a  going-forward  basis,  primarily  as  a  result  of  the
elimination  of  duplicative  administration,  the  reduction  of
regulatory burdens and the facilitation of corporate management.


Recent Developments

  Sale  of  Purchase  Mortgage  Servicing  Rights. On March 31,
1995,  Carolina  First  Bank sold the servicing rights associated
with  approximately  $415,000,000  of  mortgage  loans to Bank of
America,  FSB.  In connection with this sale, Carolina First Bank
received  proceeds  of  approximately  $7.2  million on March 31,
1995, and will receive approximately $1.8 million on the date the
transfer  is  completed, which date is expected to occur prior to
July 31, 1995.

  Acquisition  of  ACNB.  On  April  10,  1995,  Carolina First
Corporation  acquired  ACNB  through  the merger of ACNB with and
into  Carolina First Bank. The ACNB Transaction was accounted for
as a pooling-of-interests and resulted in the issuance of 452,813
shares of CFC common stock in exchange for the outstanding shares
of ACNB common stock. At December 31, 1994, ACNB operated through
two  locations in Aiken, South Carolina and had approximately $42
million  in  assets.  In  connection  with  the ACNB transaction,
Carolina  First Bank received approximately $29 million  in loans
and  approximately $38 million in deposits. At December 31, 1994,
ACNB's  non-performing  assets (which includes loans which are 90
days or more past due and still accruing interest) totaled 62% of
total  loans  and  other  real  estate owned. For the years ended
December  31,  1993  and  1994,  ACNB  had  net  income (loss) of
approximately $112 million and $(306) million, respectively.

  Other  Acquisitions.  Carolina First Corporation continues to
explore  opportunities  to  acquire  banks  and  other  companies
engaging  in financial institutions-related activities. It is not
presently  known whether, or on what terms, such discussions will
result  in  further  acquisitions.  Carolina  First Corporation's
acquisition  strategy  is  flexible  in  that it does not require
Carolina  First Corporation to effect specific acquisitions so as
to  enter  certain  markets or to attain specified growth levels.
Rather than being market driven or size motivated, Carolina First
Corporation's  acquisition  strategy  reflects its willingness to
consider   potential  acquisitions  wherever  and  whenever  such
opportunities  arise based on the then-existing market conditions
and   other   circumstances.   Carolina   First   Corporation's
acquisitions  may  be made by the exchange of stock, through cash
purchases,  or  with other consideration. Other than as described
above,  Carolina  First  Corporation  does not currently have any
definitive  understandings  or  agreements  for  any acquisitions
material  to  Carolina First Corporation. However, Carolina First
Corporation  anticipates  that  it  will  continue  to  expand by
acquisition in the future.


Market Prices of and Dividends Paid on CFC Common Stock

  The  CFC  common  stock is, and the CFC Shares offered hereby
will  be,  traded  on  the  Nasdaq National Market. The following
table  sets  forth,  for  the periods indicated, the high and low
reported  closing  sale  prices  

                           35
<PAGE>

per share of CFC common stock as reported  by  the  Nasdaq Stock 
Market and the cash dividends per share  of  the  CFC  common  stock.  
The dividend and stock price information has been adjusted to reflect 
stock dividends.

                        Price Range of CFC Common Stock
  
                                         High    Low   Dividends
 1992
   First Quarter . . . . . . . . . .  $  9.50 $  7.34    $  --
   Second Quarter. . . . . . . . .       9.75    8.16       --
   Third Quarter . . . . . . . . . .    10.66    8.62       --
   Fourth Quarter. . . . . . . . . .    12.02   10.20       --

 1993
   First Quarter . . . . . . . . . . $ 11.79  $ 10.43    $  --
   Second Quarter. . . . . . . . . .   12.38    10.48       --
   Third Quarter . . . . . . . . . .   12.38    11.43       --
   Fourth Quarter. . . . . . . . . .   14.05    11.67   $ 0.05

 1994
   First Quarter . . . . . . . . . . $ 12.86   $11.43   $ 0.05
   Second Quarter. . . . . . . . . .   15.00    12.50     0.05
   Third Quarter . . . . . . . . . .   15.75    14.00     0.05
   Fourth Quarter. . . . . . . . . .   14.00    13.25     0.06

 1995
   First Quarter . . . . . . . . . . $ 15.25   $13.50   $ 0.06


  Carolina  First  Corporation  intends to continue its present
policy  of  paying  quarterly cash dividends to its shareholders.
However,  the  timing  and amount of future dividends will depend
upon  earnings,  cash  requirements,  the  financial condition of
Carolina  First  Corporation  and  its  subsidiaries,  applicable
government  regulations  and  other  factors  deemed  relevant by
Carolina  First  Corporation  management.  As described under "--
Certain Regulatory Matters," various state and federal laws limit
the  ability  of Carolina First Bank to pay dividends to Carolina
First Corporation.


Special Investment Considerations

  In  addition to the other information contained in this Proxy
Statement/Prospectus,  the following factors should be considered
carefully  when evaluating Carolina First Corporation and the CFC
common stock.

  Dependence  on  Senior Management. Carolina First Corporation
is dependent upon the services of certain of the senior executive
officers  of Carolina First Corporation and its subsidiaries. The
loss  of  the  services  of one or more of such individuals could
have   an  adverse  effect  on  Carolina  First  Corporation.  No
assurance  can  be  given  that  replacements  for  any  of these
officers  could  be  employed  if  their  services were no longer
available.  Carolina  First  Corporation  maintains  key employee
insurance  on  Mack I. Whittle, Jr., Carolina First Corporation's
Chief Executive Officer.

  Growth  Through  Acquisitions. Carolina First Corporation has
experienced  significant  growth  in  assets  as  a  result  of
acquisitions.  Moreover,  Carolina  First Corporation anticipates
engaging  in  selected acquisitions of financial institutions and
branch  locations  in  the  future.  There  are  certain  risks
associated with Carolina First Corporation's acquisition strategy
that could adversely impact net income. Such risks include, among
others,  

                            36
<PAGE>

incorrectly  assessing the asset quality of a particular
institution being acquired, encountering greater than anticipated
costs  of  incorporating  acquired businesses into Carolina First
Corporation  and being unable to profitably deploy funds acquired
in  an  acquisition. Furthermore, there can be no assurance as to
the  extent  that Carolina First Corporation can continue to grow
through acquisitions. In the past, Carolina First Corporation has
engaged  in  acquisitions accounted for by the purchase method of
accounting.  Acquisitions accounted for by the purchase method of
accounting may lower the capital ratios of the entities involved.
Consequently,  in  the  event  that  Carolina  First  Corporation
engages in significant acquisitions accounted for by the purchase
method  of  accounting  in the future, Carolina First Corporation
may  be required to raise additional capital in order to maintain
capital  levels required by the Board of Governors of the Federal
Reserve  System  (the "Federal Reserve"). In the future, Carolina
First  Corporation  may  issue  capital  stock in connection with
additional  acquisitions accounted for as a pooling of interests.
Such  acquisitions  and  related  issuances  of  stock may have a
dilutive effect on earnings per share and ownership.

  Anti-takeover  Measures.  Carolina  First  Corporation  has
certain  anti-takeover  measures  in  place.  These include (i) a
Shareholders' Rights Plan which, among other things, provides for
the  dilution  of  the  CFC  common  stock  holdings  of  certain
shareholders  who acquire 20% or more of the CFC common stock and
attempt to acquire Carolina First Corporation without the consent
of  management,  (ii)  certain management contracts which provide
for  additional  management  compensation  in  the  event  that
executive officers who are a party thereto are terminated after a
change  in  control  of  Carolina  First  Corporation,  and (iii)
various  charter  provisions providing for, among other things, a
"staggered"  board  of  directors  and  supermajority  voting
requirements  in connection with the removal of directors without
cause  and certain business combinations involving Carolina First
Corporation.  Any  one  or  more of these measures may impede the
takeover  of  Carolina  First Corporation without the approval of
Carolina  First  Corporation's  Board of Directors. See "CAROLINA
FIRST CORPORATION CAPITAL STOCK."


Incorporation of Certain Information By Reference

  The following documents are hereby incorporated by reference:

 Carolina  First  Corporation's Annual Report on Form 10-K
 for the fiscal year ended December 31, 1994;

 Carolina  First Corporation's Current Reports on Form 8-K
 dated  January  24,  1995,  March  15, 1995 and April 10,
 1995; and

 the   description  of  the  CFC  common  stock  which  is
 contained  in  its  registration  statements  filed under
 Section  12  of the Exchange Act, including any amendment
 or   report  filed  for  the  purpose  of  updating  such
 description.

  All documents filed by Carolina First Corporation pursuant to
Sections  13(a), 13(c), 14 or 15(d) of the Exchange Act after the
date  hereof  and prior to the Special Meeting shall be deemed to
be  incorporated  by reference in this Proxy Statement/Prospectus
and  to  be  a part hereof from the respective dates of filing of
such documents.

  Any  statement contained herein or in a document incorporated
herein  shall be deemed to be modified or superseded for purposes
of this Proxy Statement/Prospectus to the extent that a statement
contained  herein  or  in  any  other subsequently-filed document
which  also  is  incorporated  by  reference  herein  modifies or

                               37
<PAGE>

supersedes  such  statement.  Any  such  statement so modified or
superseded  shall  not  be  deemed,  except  as  so  modified  or
superseded,   to   constitute   a   part   of   this   Proxy
Statement/Prospectus.


Certain Regulatory Matters

  General

  Carolina  First  Corporation  and  its  subsidiaries  are
extensively  regulated under federal and state law. To the extent
that  the following information describes statutory or regulatory
provisions,  it  is qualified in its entirety by reference to the
particular  statutory  and  regulatory  provisions. Any change in
applicable  laws  may  have a material effect on the business and
prospects  of  Carolina  First  Corporation.  The  operations  of
Carolina  First  Corporation  may  be  affected  by  possible
legislative  and  regulatory changes and by the monetary policies
of the United States.

  Carolina   First  Corporation.  As  a  bank  holding  company
registered under the Bank Holding Company Act of 1956, as amended
(the "BHCA"), Carolina First Corporation is subject to regulation
and  supervision by the Federal Reserve. Under the BHCA, Carolina
First  Corporation's activities and those of its subsidiaries are
limited  to  banking,  managing  or controlling banks, furnishing
services  to  or  performing  services  for  its  subsidiaries or
engaging  in  any  other  activity  that  the  Federal  Reserve
determines  to  be  so  closely related to banking or managing or
controlling  banks  as  to be a proper incident thereto. The BHCA
prohibits  Carolina  First  Corporation  from acquiring direct or
indirect  control  of  more  than  5% of any class of outstanding
voting  stock, or substantially all of the assets of any bank, or
merging  or  consolidating  with  another  bank  holding  company
without  prior  approval  of  the  Federal Reserve. The BHCA also
prohibits  Carolina  First  Corporation from acquiring control of
any  bank  operating  outside  the State of South Carolina (until
September 29, 1995) unless such action is specifically authorized
by  the  statutes  of  the state where the bank to be acquired is
located.  See  "  --  Certain  Regulatory  Matters  -- Interstate
Banking." 

  Additionally,  the  BHCA prohibits Carolina First Corporation
from  engaging  in or from acquiring ownership or control of more
than 5% of the outstanding voting stock of any company engaged in
a  nonbanking  business unless such business is determined by the
Federal  Reserve  to be so closely related to banking or managing
or controlling banks as to be properly incident thereto. The BHCA
generally  does  not  place  territorial  restrictions  on  the
activities of such nonbanking-related entities.

  Further,  the  Federal  Deposit  Insurance  Act,  as  amended
("FDIA"),  authorizes  the  merger  or  consolidation of any Bank
Insurance  Fund  ("BIF")  member  with  any  Savings  Association
Insurance  Fund  ("SAIF") member, the assumption of any liability
by  any BIF member to pay any deposits of any SAIF member or vice
versa,  or  the  transfer  of any assets of any BIF member to any
SAIF member in consideration for the assumption of liabilities of
such  BIF  member or vice versa, provided that certain conditions
are  met and, in the case of any acquiring, assuming or resulting
d e pository  institution  which  is  a  BIF  member,  that  such
institution  continues to make payment of SAIF assessments on the
portion  of  liabilities attributable to any acquired, assumed or
merged  SAIF-insured  institution  (or,  in  the  case  of  any
acquiring,  assuming or resulting depository institution which is
a SAIF member, that such institution continues to make payment of
BIF assessments on the portion of liabilities attributable to any
acquired, assumed or merged BIF-insured institution).

  There are a number of obligations and restrictions imposed on
bank   holding  companies  and  their  depository  institution
subsidiaries  by  law  and regulatory policy that are designed to
minimize  potential  loss  exposure  to  the  depositors  of such
depository  institutions  and  to the FDIC insurance funds in the
event  the 

                        38
<PAGE>

depository institution becomes in danger of defaulting
or  in  default  under  its  obligations  to  repay deposits. For
example,  under  current federal law, to reduce the likelihood of
receivership  of  an insured depository institution subsidiary, a
bank  holding  company is required to guarantee the compliance of
any  insured  depository  institution  subsidiary that may become
"undercapitalized" with the terms of any capital restoration plan
filed  by  such  subsidiary  with its appropriate federal banking
agency  up  to  the  lesser  of  (i) an amount equal to 5% of the
institution's  total  assets  at  the time the institution became
undercapitalized,  or (ii) the amount that is necessary (or would
have  been  necessary)  to  bring the institution into compliance
with  all  applicable  capital  standards  as  of  the  time  the
institution  fails  to comply with such capital restoration plan.
Under  a  policy  of  the  Federal  Reserve  with respect to bank
holding company operations, a bank holding company is required to
serve  as  a  source  of  financial  strength  to  its subsidiary
depository  institutions  and to commit resources to support such
institutions  in  circumstances  where  it might not do so absent
such policy. The Federal Reserve also has the authority under the
BHCA  to require a bank holding company to terminate any activity
or  relinquish  control  of  a  nonbank  subsidiary (other than a
nonbank   subsidiary  of  a  bank)  upon  the  Federal  Reserve's
determination that such activity or control constitutes a serious
risk  to  the  financial soundness or stability of any subsidiary
depository  institution  of  the  bank  holding company. Further,
federal law grants federal bank regulatory authorities additional
discretion  to require a bank holding company to divest itself of
any  bank  or  nonbank  subsidiary  if the agency determines that
divestiture   may  aid  the  depository  institution's  financial
condition.

  In  addition,  the  "cross-guarantee"  provisions of the FDIA
require  insured  depository institutions under common control to
reimburse  the  FDIC  for any loss suffered by either the SAIF or
the  BIF  as  a  result  of  the default of a commonly controlled
insured  depository institution or for any assistance provided by
the  FDIC to a commonly controlled insured depository institution
in  danger of default. The FDIC may decline to enforce the cross-
guarantee  provisions  if  it  determines that a waiver is in the
best  interest  of the SAIF or the BIF, or both. The FDIC's claim
for  damages is superior to claims of shareholders of the insured
depository  institution or its holding company but is subordinate
to  claims  of  depositors,  secured  creditors  and  holders  of
subordinated   debt  (other  than  affiliates)  of  the  commonly
controlled insured depository institutions.

  Carolina  First Corporation is subject to the obligations and
restrictions  described above. However, management currently does
not  expect  that  any of these provisions will have any material
impact on its operations.

  As a bank holding company registered under the South Carolina
Bank  Holding  Company  Act,  Carolina  First Corporation also is
subject  to regulation by the State Board. Consequently, Carolina
First  Corporation  must  receive the approval of the State Board
prior  to  engaging  in the acquisitions of banking or nonbanking
institutions or assets. Carolina First Corporation must also file
with  the  State  Board  periodic  reports  with  respect  to its
financial  condition and operations, management, and intercompany
relationships  between  Carolina  First  Corporation  and  its
subsidiaries.

  Carolina  First  Bank. Carolina First Bank is a FDIC-insured,
South  Carolina-chartered  banking  corporation and is subject to
various  statutory  requirements  and  rules  and  regulations
promulgated  and  enforced  primarily  by the State Board and the
FDIC.  These  statutes, rules and regulations relate to insurance
of  deposits,  required  reserves,  allowable investments, loans,
mergers,  consolidations,  issuance  of  securities,  payment  of
dividends,  establishment  of  branches  and other aspects of the
business  of Carolina First Bank. The FDIC has broad authority to
prohibit  Carolina First Bank from engaging in what it determines
to  be  unsafe or unsound banking practices. In addition, federal
law  imposes  a  number  of  restrictions  on  state-chartered,
FDIC-insured  banks  and  their  subsidiaries. These restrictions
range  from  prohibitions  against  engaging  as  a  principal in
certain  activities  to  the requirement of prior notification of
branch  closings.  Carolina First Bank also is subject to various
other  state  and  federal  laws and regulations, including state
usury  laws,  laws  relating  

                              39
<PAGE>

to fiduciaries, consumer credit and equal  credit and fair credit 
reporting laws. Carolina First Bank is not a member of the Federal 
Reserve System.

  Dividends.  The  holders  of CFC common stock are entitled to
receive  dividends when and if declared by the Board of Directors
out  of funds legally available therefor. The holders of Carolina
First  Corporation's  outstanding  series  of preferred stock are
also  entitled  to  receive dividends when, as and if declared by
the  Board  of Directors in their discretion out of funds legally
available  therefor  and  as  set  forth  in  Carolina  First
Corporation's Articles of Incorporation. For a description of the
dividends  to which holders of such preferred stock are entitled,
see  "CAROLINA  FIRST CORPORATION CAPITAL STOCK."  Carolina First
Corporation  is  a  legal  entity  separate and distinct from its
subsidiaries  and  depends  for  its  revenues  on the payment of
dividends  from  its  subsidiaries.  Current  federal  law  would
prohibit,  except  under  certain  circumstances  and  with prior
regulatory  approval,  an insured depository institution, such as
Carolina  First  Bank,  from paying dividends or making any other
capital  distribution  if,  after  making  the  payment  or
distribution, theinstitutionwouldbeconsidered
"undercapitalized,"   as  that  term  is  defined  in  applicable
regulations.  In  addition,  as  a South Carolina-chartered bank,
Carolina First Bank is subject to legal limitations on the amount
of  dividends  it  is  permitted  to pay. In particular, Carolina
First  Bank  must  receive  the  approval  of  the South Carolina
Commissioner  of  Banking  prior  to paying dividends to Carolina
First Corporation.


Capital Adequacy

Carolina First Corporation. The Federal Reserve has adopted
risk-based  capital  guidelines for bank holding companies. Under
these  guidelines,  the  minimum  ratio of total capital to risk-
weighted  assets (including certain off-balance sheet activities,
such  as  standby  letters of credit) is 8%. At least half of the
total  capital  is  required  to be "Tier 1 capital," principally
consisting  of  common  shareholders'  equity,  noncumulative
preferred   stock,  a  limited  amount  of  cumulative  perpetual
preferred stock, and minority interests in the equity accounts of
consolidated  subsidiaries,  less  certain  goodwill  items.  The
remainder  (Tier  2  capital)  may consist of a limited amount of
subordinated  debt and intermediate-term preferred stock, certain
hybrid  capital  instruments and other debt securities, perpetual
preferred  stock,  and  a limited amount of the general loan loss
allowance.  In addition to the risk-based capital guidelines, the
Federal  Reserve  has adopted a minimum Tier 1 (leverage) capital
ratio  under which a bank holding company must maintain a minimum
level of Tier 1 capital (as determined under applicable rules) to
average  total  consolidated assets of at least 3% in the case of
bank  holding  companies  which  have  the  highest  regulatory
examination  ratios  and are not contemplating significant growth
or  expansion.  All  other bank holding companies are required to
maintain  a  ratio  of at least 100 to 200 basis points above the
stated  minimum. At December 31, 1994, Carolina First Corporation
was in compliance with both the risk-based capital guidelines and
the  minimum  leverage  capital  ratio,  with consolidated Tier 1
capital  of 7.65% of risk-weighted assets, total capital of 8.35%
of risk-weighted assets and a leverage capital ratio of 5.44%. 

  Carolina  First  Bank.  As  a  state-chartered,  FDIC-insured
institution  which is not a member of the Federal Reserve System,
Carolina First Bank is subject to capital requirements imposed by
the  FDIC.  The  FDIC requires state-chartered nonmember banks to
comply with risk-based capital standards substantially similar to
those  required  by  the Federal Reserve, as described above. The
FDIC  also requires state-chartered nonmember banks to maintain a
minimum  leverage  ratio  similar  to that adopted by the Federal
Reserve.  Under  the  FDIC's  leverage capital requirement, state
nonmember  banks  that  (a) receive the highest rating during the
examination  process and (b) are not anticipating or experiencing
any  significant  growth  are  required  to  maintain  a  minimum
leverage ratio of 3% of Tier 1 capital to total assets; all other
banks  are  required  to  maintain  a minimum ratio of 100 to 200
basis  points  above the stated minimum, with an absolute minimum

                      40
<PAGE>

leverage  ratio  of  not  less  than 4%. As of December 31, 1994,
Carolina  First Bank had Tier 1 capital of 6.19% of risk-weighted
assets,  total  capital  of  6.70% of risk-weighted assets, and a
leverage capital ratio of 5.21%. 

  As a result of Carolina First Bank's total risk-based capital
ratio  being  less  than  8% at December 31, 1994, Carolina First
Bank  committed to (1) combine CF Savings Bank and Carolina First
Bank;  (2)  consummate  the  credit card securitization; (3) have
Carolina  First Corporation contribute capital of $3.5 million to
Carolina  First  Bank;  and  (4)  sell  certain purchase mortgage
servicing rights, all as described under "--Recent Developments."
All  of  these  steps have been completed. At the end of February
1995,  and as a result of the January and February 1995 operating
results (and without the consummation of the sale of the purchase
mortgage  servicing  rights),  Carolina  First Bank's total risk-
based  capital  ratio was 8.10%. Carolina First Bank expects that
its total risk-based capital ratio will continue to increase as a
result  of  monthly operating results and the consummation of the
acquisition of Midlands.

  As a result of the total risk-based capital ratio of Carolina
First  Bank  declining  below  8%,  Carolina  First  Corporation,
Carolina   First  Bank  and  the  FDIC  entered  into  a  Capital
Maintenance  Commitment  and  Guaranty  Agreement  (the "Guaranty
Agreement")  pursuant  to  which  Carolina  First  Corporation
guaranteed   that  Carolina  First  Bank  will  comply  with  the
restoration  plan  described  above until Carolina First Bank has
been  adequately  capitalized  on  average  during  each  of four
consecutive quarters. The Guaranty Agreement provides that in the
event  Carolina  First  Bank  fails to comply with the applicable
capital  requirements,  Carolina  First  Corporation  will pay to
Carolina  First Bank or its successors or assigns an amount equal
to  the lesser of (a) 5% of Carolina First Bank's total assets at
the  time  Carolina  First  Bank  was  notified or deemed to have
notice  that Carolina First Bank was undercapitalized, or (b) the
amount  which  is  necessary  to  bring  Carolina First Bank into
compliance  with  all  capital  standards  applicable to Carolina
First  Bank  at the time Carolina First Bank failed to so comply.
Management of Carolina First Corporation does not believe that it
will be required to make payments under the Guaranty Agreement or
that  Carolina  First  Bank  will  not  be  at  least  adequately
capitalized in the foreseeable future.


Federal Deposit Insurance Corporation Improvement Act of 1991

   The Federal Deposit Insurance Corporation Improvement Act of
1991  ("FDICIA")  required  each federal banking agency to revise
its  risk-based  capital standards to ensure that those standards
take  adequate  account  of  interest rate risk, concentration of
credit risk and the risk of nontraditional activities, as well as
reflect  the  actual  performance  and  expected  risk of loss on
multifamily  mortgages. The Federal Reserve, the FDIC and the OCC
have  issued  a  joint advance notice of proposed rulemaking, and
have issued a revised proposal, soliciting comments on a proposed
framework  for  implementing these revisions. Under the proposal,
an  institution's  assets,  liabilities,  and  off-balance  sheet
positions  would be weighted by risk factors that approximate the
instruments'  price  sensitivity  to  a 100 basis point change in
interest  rates. Institutions with interest rate risk exposure in
excess  of a threshold level would be required to hold additional
capital  proportional  to  that  risk.  The notice also asked for
comments  on how the risk-based capital guidelines of each agency
may  be  revised to take account of concentration and credit risk
and   the  risk  of  nontraditional  activities.  Carolina  First
Corporation  cannot  assess at this point the impact the proposal
would   have  on  the  capital  requirements  of  Carolina  First
Corporation or its subsidiary depository institutions.


Insurance

  As  an  FDIC-insured  institution,  Carolina  First  Bank  is
subject  to  insurance  assessments  imposed  by  the FDIC. Under
current  law,  the  insurance  assessment  to  be paid by insured
institutions  shall  be as specified in a schedule required to be
issued  by  the  FDIC  that  specifies,  at semiannual intervals,
target  reserve  ratios  

                             41
<PAGE>

designed  to increase the FDIC insurance fund's  reserve  ratio 
to 1.25% of estimated insured deposits (or such  higher  ratio  
as the FDIC may determine in accordance with the  statute)  in  
15  years.  Further, the FDIC is authorized to impose  one  or  
more  special  assessments  in any amount deemed necessary  to  
enable  repayment  of amounts borrowed by the FDIC
from  the United States Department of the Treasury (the "Treasury
Department").

  Effective  January 1, 1993, the FDIC implemented a risk-based
assessment  schedule,  having  assessments  ranging from 0.23% to
0.31%  of  an  institution's  average assessment base. The actual
assessment  to  be paid by each FDIC-insured institution is based
on  the  institution's  assessment  risk classification, which is
determined  based  on whether the institution is considered "well
capitalized,"  "adequately capitalized" or "undercapitalized," as
such  terms  have  been defined in applicable federal regulations
adopted  to  implement the prompt corrective action provisions of
FDICIA  (see  "--Certain  Regulatory  Matters--Other  Safety  and
Soundness  Regulations"),  and  whether  such  institution  is
considered  by  its supervisory agency to be financially sound or
to  have  supervisory  concerns.  As  a  result  of  the  current
provisions of federal law, the assessment rates on deposits could
increase over the next 15 years over present levels. Based on the
current  financial condition and capital levels of Carolina First
Bank, Carolina First Corporation does not expect that the current
risk-based  assessment  schedule  will  have  a  material adverse
effect  on  Carolina First Bank's earnings. Carolina First Bank's
risk-based  insurance assessment currently is set at 0.26% of its
average assessment base.

  In  connection  with  the  merger  of  CF  Savings  Bank into
Carolina First Bank and Carolina First Bank's assumption of other
SAIF-insured  deposits  in  connection with various acquisitions,
approximately  28%  of  Carolina  First Bank's total deposits are
subject  to SAIF insurance assessments imposed by the FDIC. Under
current  law, the insurance assessment to be paid by SAIF-insured
institutions  must  be  the greater of 0.15% of the institution's
average assessment base (as defined) or such rate as the FDIC, in
its  sole  discretion, determines to be appropriate to be able to
increase  (or  maintain)  the  SAIF  reserve  ratio  to  1.25% of
estimated  insured deposits (or such higher ratio as the FDIC may
determine  in  accordance  with  the statute) within a reasonable
period  of  time. From January 1, 1994 through December 31, 1997,
the   assessment  rate  must  not  be  less  than  0.18%  of  the
i n stitution's  average  base  assessment.  In  each  case,  the
assessment   rate  may  be  higher  if  the  FDIC,  in  its  sole
discretion,  determines  a  higher  rate  to  be  appropriate. In
addition,  the  FDIC  has adopted for SAIF assessments the risked
based  assessment schedule described above. Carolina First Bank's
risk-based  insurance assessment on its SAIF-insured deposits has
been set at 0.23% of its average assessment base.


Other Safety and Soundness Regulations

  Prompt  Corrective  Action.  Current law provides the federal
banking  agencies  with  broad  powers  to take prompt corrective
action  to  resolve  problems of insured depository institutions.
The  extent of these powers depends upon whether the institutions
in  question  are  "well  capitalized,  "adequately capitalized,"
"undercapitalized," "significantly undercapitalized" or
"critically  undercapitalized."Under  uniform  regulations
defining  such  capital  levels  issued  by  each  of the federal
banking  agencies,  a bank is considered "well capitalized" if it
has  (i) a total risk-based capital ratio of 10% or greater, (ii)
a  Tier  1  risk-based  capital  ratio  of 6% or greater, (iii) a
leverage  ratio  of 5% or greater, and (iv) is not subject to any
order  or  written  directive  to  meet  and  maintain a specific
capital  level  for  any  capital  measure.  An  "adequately
capitalized"  bank  is  defined as one that has (i) a total risk-
based  capital  ratio  of 8% or greater, (ii) a Tier 1 risk-based
capital  ratio of 4% or greater, and (iii) a leverage ratio of 4%
or  greater  (or  3%  or  greater  in  the  case of a bank with a
composite  CAMEL  rating  of  1).  A  bank  is  considered
(A)  "undercapitalized"  if it has (i) a total risk-based capital
ratio  of less than 8%, (ii) a Tier 1 risk-based capital ratio of
less  than 4% or (iii) a leverage ratio of less than 4% (or 3% in
the  case  of  a  bank  with  a  composite  CAMEL  rating  of 1);
(B)  "significantly 

                        42
<PAGE>

undercapitalized" if the bank has (i) a total risk-based  capital
ratio of less than 6%, or (ii) a Tier 1 risk-based capital ratio of 
less than 3%, or (iii) a leverage ratio of less  than  3%; and 
(c) "critically undercapitalized" if the bank has  a  ratio of 
tangible equity to total assets equal to or less than  2%. Carolina 
First Corporation and Carolina First Bank each currently meet the 
definition of adequately capitalized.

  Brokered  Deposits.  Current  federal  law also regulates the
acceptance   of   brokered   deposits   by   insured   depository
institutions  to  permit  only  a  "well  capitalized" depository
institution  to accept brokered deposits without prior regulatory
approval.  Under  FDIC  regulations,  "well  capitalized" insured
depository  institutions  may  accept  brokered  deposits without
restriction,"adequately   capitalized"   insured   depository
institutions  may accept brokered deposits with a waiver from the
FDIC  (subject  to  certain  restrictions on payments of interest
rates)  while  "undercapitalized" insured depository institutions
may  not  accept  brokered deposits. The regulations provide that
the  definitions  of "well capitalized," "adequately capitalized"
and "undercapitalized" are the same as the definitions adopted by
the agencies to implement the prompt corrective action provisions
of  FDICIA  (as  described  in  the previous paragraph). Carolina
First  Corporation  does  not believe that these regulations will
have a material adverse effect on its current operations.

  Other   FDICIA   Regulations.   To   facilitate   the   early
identification  of  problems, FDICIA required the federal banking
agencies  to  review  and, under certain circumstances, prescribe
more  stringent  accounting and reporting requirements than those
required  by  generally  accepted accounting principles. The FDIC
has  issued  final regulations implementing those provisions. The
rule,  among other things, requires that management report on the
institution's  responsibility  for preparing financial statements
and  establishing  and  maintaining an internal control structure
and  procedures  for  financial  reporting  and  compliance  with
designated  laws and regulations concerning safety and soundness,
and  that independent auditors attest to and report separately on
assertions  in  management's  reports  concerning compliance with
such laws and regulations, using FDIC approved audit procedures.

  FDICIA  required  each  of  the  federal  banking agencies to
develop  regulations  addressing  certain  safety  and  soundness
standards  for  insured depository institutions (such as Carolina
First Bank) and depository institution holding companies (such as
Carolina First Corporation), including operational and managerial
standards, asset quality, earnings and stock valuation standards,
as  well  as  compensation  standards  (but  not dollar levels of
compensation).  Each of the federal banking agencies has issued a
joint  notice  of proposed rulemaking, which requested comment on
the  implementation  of  these  standards. The proposed rule sets
forth  general  operational and managerial standards in the areas
of  internal  controls,  information  systems  and internal audit
systems,  loan  documentation, credit underwriting, interest rate
exposure,  asset  growth  and compensation fees and benefits. The
proposed  rule  also  establishes  a  maximum ratio of classified
assets  to  capital,  and  requires  institutions to meet minimum
capital  standards as a measure of whether such institutions have
minimum  earnings  sufficient  to absorb losses without impairing
capital.  Finally, the proposed rule would define compensation as
excessive  if  it  is  unreasonable  or  disproportionate  to the
services  actually performed. Bank holding companies would not be
subject  to  the  standards  on  compensation.  The  proposal
contemplates  that each federal agency would determine compliance
with  these  standards  through  the  examination process, and if
necessary to correct weaknesses, require an institution to file a
written  safety  and  soundness  compliance  plan. Carolina First
Corporation  has  not yet determined the effect the proposed rule
would have on its operations and the operations of its depository
institution  subsidiary  if  it  is  adopted  substantially  as
proposed.


Community Reinvestment Act

  Carolina  First  Bank  is  subject to the requirements of the
CRA.  The  CRA  requires  that  financial  institutions  have  an
affirmative  and  ongoing  obligation to meet the credit needs of
their  local  communities,  

                         43
<PAGE>

including  low-  and  moderate-income neighborhoods,  consistent  
with  the safe and sound operation of those  institutions.  Each  
financial  institution's  efforts  in meeting  community  credit  
needs  are  evaluated  as part of the examination  process pursuant 
to twelve assessment factors. These factors  also  are considered 
in evaluating mergers, acquisitions and  applications  to  open  a
branch or facility. Carolina First Bank   received  an  "outstanding" 
rating  in  its  most  recent evaluation.

  As a result of a Presidential initiative, each of the federal
banking  agencies has issued a notice of proposed rulemaking that
would  replace  the  current  CRA  assessment  system  with a new
evaluation  system  that  would  rate institutions based on their
actual  performance  (rather  than  efforts) in meeting community
credit  needs.  Under  the  proposal,  each  institution would be
evaluated based on the degree to which it is providing loans (the
lending test), branches and other services (the service test) and
investments  to  low-  and  moderate-income areas (the investment
test).  Under the lending test, as proposed, an institution would
be evaluated on the basis of its market share of reportable loans
in  low- and moderate-income areas in comparison to other lenders
subject  to  CRA  in its service area, and in comparison with the
institution's  market  share of reportable loans in other service
areas.  An  institution  would  be evaluated under the investment
test  based  on  the  amount  of investments made that have had a
demonstrable  impact on low- and moderate-income areas or persons
as  compared  to  its  risk-based capital. The service test would
evaluate  a  retail institution primarily based on the percentage
of  its  branches  located in, or that are readily accessible to,
low- and moderate-income areas. Each depository institution would
have  to  report  to  its  federal  supervisory  agency  and make
available  to  the  public data on the geographic distribution of
its loan applications, denials, originations and purchases. Small
institutions  could  elect  to  be  evaluated under a streamlined
method  that  would  not  require  them  to report this data. All
institutions, however, would receive one of five ratings based on
their  performance:Outstanding,  High  Satisfactory,  Low
Satisfactory,  Needs  to Improve or Substantial Noncompliance. An
institution  that  received a rating of Substantial Noncompliance
would  be  subject  to  enforcement  action.  Carolina  First
Corporation  currently  is  studying the proposal and determining
whether  the  regulation,  if  adopted,  would require changes to
Carolina First Bank's CRA action plans.


Transactions Between Carolina First Corporation, Its Subsidiaries
and Affiliates

  Carolina  First  Corporation's  subsidiaries  are  subject to
certain   restrictions  on  extensions  of  credit  to  executive
officers,   directors,  principal  shareholders  or  any  related
interest  of  such persons. Extensions of credit (i) must be made
on  substantially  the  same  terms, including interest rates and
collateral,  as  those  prevailing  at  the  time  for comparable
transactions with unaffiliated persons; and (ii) must not involve
more   than  the  normal  risk  of  repayment  or  present  other
unfavorable  features.  Aggregate  limitations  on  extensions of
credit  also may apply. Carolina First Corporation's subsidiaries
also  are  subject  to certain lending limits and restrictions on
overdrafts to such persons.

  Subsidiary  banks  of  a  bank holding company are subject to
certain  restrictions  imposed  by  the  Federal  Reserve  Act on
extensions  of  credit to the bank holding company or its nonbank
subsidiary,  on investments in their securities and on the use of
their  securities  as  collateral for loans to any borrower. Such
restrictions  may  limit  Carolina First Corporation's ability to
obtain  funds  from  its  bank  subsidiary  for  its  cash needs,
including  funds  for  acquisitions,  interest  and  operating
expenses.  Certain  of  these  restrictions are not applicable to
transactions  between  a  bank and a savings association owned by
the  same  bank  holding  company,  provided  that every bank and
savings  association  controlled  by  such  bank  holding company
complies with all applicable capital requirements without relying
on goodwill. 

  In  addition,  under  the BHCA and certain regulations of the
Federal  Reserve, a bank holding company and its subsidiaries are
prohibited  from  engaging  in  certain  tie-in  arrangements  in
connection  with  any  

                       44
<PAGE>

extension  of  credit,  lease  or  sale of property or furnishing of 
services. For example, a subsidiary may not  generally  require  a 
customer to obtain other services from any  other  subsidiary or 
Carolina First Corporation, and may not require the customer to 
promise not to obtain other services from a  competitor,  as  a  
condition to an extension of credit to the customer.


Interstate Banking

  In  1986,  South Carolina adopted legislation which permitted
banks  and  bank  holding companies in certain southern states to
acquire  banks  in  South  Carolina to the extent that such other
states  had  reciprocal legislation which was applicable to South
Carolina  banks  and  bank  holding  companies.  The  legislation
resulted  in  a  number of South Carolina banks being acquired by
large  out-of-state bank holding companies. Size gives the larger
banks  certain  advantages  in  competing for business from large
corporations.  These advantages include higher lending limits and
the  ability  to  offer services in other areas of South Carolina
and  the region. As a result, Carolina First Corporation does not
generally  attempt  to  compete  for the banking relationships of
large  corporations,  but  concentrates  its  efforts on small to
medium-sized   businesses  and  on  individuals.  Carolina  First
Corporation  believes  it has competed effectively in this market
segment by offering quality, personal service.

  In  July  1994,  South  Carolina  enacted  legislation  which
effectively provides that, after June 30, 1996, out-of-state bank
holding  companies  (including  bank  holding  companies  in  the
Southern  Region, as defined under the statute) may acquire other
banks  or bank holding companies having offices in South Carolina
upon  the approval of the South Carolina State Board of Financial
Institutions  and  assuming  compliance  with  certain  other
conditions,  including  that  the  effect  of the transaction not
lessen  competition  and  that the laws of the state in which the
out-of-state bank holding company filing the applications has its
principal  place  of  business permit South Carolina bank holding
companies  to  acquire  banks  and bank holding companies in that
state.  Although  such legislation may increase takeover activity
in  South  Carolina,  Carolina First Corporation does not believe
that  such  legislation  will  have  a  material  impact  on  its
competitive  position.  However, no assurance of such fact may be
given.

  Congress  recently enacted the Riegle-Neal Interstate Banking
and  Branching  Efficiency  Act  of 1994, which will increase the
ability  of  bank  holding  companies and banks to operate across
state   lines.  Under  the  Riegle-Neal  Interstate  Banking  and
Branching  Efficiency  Act  of 1994, the existing restrictions on
interstate  acquisitions  of banks by bank holding companies will
be  repealed  one  year  following  enactment, such that Carolina
First  Corporation  and any other bank holding company located in
South  Carolina  would  be  able to acquire a bank located in any
other  state,  and  a  bank holding company located outside South
Carolina  could  acquire any South Carolina-based bank, in either
c a s es ubject  to  certain  deposit  percentage  and  other
restrictions.  The  legislation  also  provides  that,  unless an
individual  state  elects beforehand either (i) to accelerate the
effective  date  or  (ii)  to  prohibit  out-of-state  banks from
operating  interstate  branches within its territory, on or after
June  1,  1997,  adequately  capitalized and managed bank holding
companies  will  be  able  to  consolidate  their multistate bank
operations into a single bank subsidiary and to branch interstate
through  acquisitions.  De novo branching by an out-of-state bank
would  be permitted only if it is expressly permitted by the laws
of  the  host  state.  The  authority  of a bank to establish and
operate  branches  within  a state will continue to be subject to
applicable  state  branching  laws.  Carolina  First  Corporation
believes  that  this legislation may result in increased takeover
activity of South Carolina financial institutions by out-of-state
financial  institutions. However, Carolina First Corporation does
not  presently  anticipate  that  such  legislation  will  have a
material impact on its operations or future plans.


                          45
<PAGE>

Change in Bank Control

  The  BHCA  and  the Change in Bank Control Act, together with
regulations  promulgated  by  the  Federal Reserve, require that,
depending on the particular circumstances, either Federal Reserve
approval  must  be  obtained  or  notice must be furnished to the
Federal  Reserve  and  not  disapproved  prior  to  any person or
company  acquiring  control  of  a  bank holding company, such as
Carolina  First  Corporation,  subject  to certain exemptions for
certain  transactions.  Control is conclusively presumed to exist
if  an individual or company acquires 25% or more of any class of
voting  securities  of  the  bank  holding  company.  Control  is
rebuttably presumed to exist if a person acquires 10% or more but
less  than  25%  of any class of voting securities and either the
company  has  registered  securities  under  Section  12  of  the
Exchange  Act  (which  Carolina  First  Corporation has done with
respect  to  the  Common  Stock)  or  no  other person will own a
greater percentage of that class of voting securities immediately
after  the  transaction.  The regulations provide a procedure for
challenge of the rebuttable control presumption.

  Approval  of  Senior  Officers.  Banks  and  their  holding
companies  which  have  undergone  a change in control within the
past two years or which have been deemed by their primary federal
bank  regulator  to  be  troubled  institutions  must  give their
primary  federal  bank  regulator  or  the  Federal  Reserve,
respectively,  30  days  prior  notice  of the appointment of any
senior  executive  officer or director. Within the 30 day period,
their  primary  federal bank regulator or the Federal Reserve, as
the  case may be, may approve or disapprove any such appointment.
Neither  Carolina  First  Corporation  nor  Carolina  First  Bank
currently   meet  the  criteria  which  trigger  this  additional
approval.


Other Regulations

  Interest  and  certain  other charges collected or contracted
for  by  Carolina  First Bank and Carolina First Mortgage Company
are  subject  to  state  usury  laws  and  certain  federal  laws
concerning  interest  rates.  Carolina  First Bank's and Carolina
First  Mortgage  Company's  loan  operations  are also subject to
certain  federal  laws applicable to credit transactions, such as
the  federal Truth-In-Lending Act governing disclosures of credit
terms to consumer borrowers, CRA requiring financial institutions
to  meet  their obligations to provide for the total credit needs
of  the  communities they serve, including investing their assets
in loans to low- and moderate-income borrowers, the Home Mortgage
Disclosure  Act  of  1975  requiring  financial  institutions  to
provide  information to enable the public and public officials to
determine  whether  a  financial  institution  is  fulfilling its
obligation  to  help  meet  the housing needs of the community it
serves,the   Equal   Credit   Opportunity   Act   prohibiting
discrimination  on  the  basis of race, creed or other prohibited
factors  in  extending  credit,  the Fair Credit Reporting Act of
1978  governing  the  use  and provision of information to credit
reporting  agencies,  the  Fair Debt Collection Act governing the
manner  in  which  consumer  debts may be collected by collection
agencies,  and  the  rules and regulations of the various federal
agencies  charged  with  the  responsibility of implementing such
federal  laws. The deposit operations of Carolina First Bank also
are  subject to the Right to Financial Privacy Act, which imposes
a  duty to maintain confidentiality of consumer financial records
and  prescribes  procedures  for  complying  with  administrative
subpoenas of financial records, and the Electronic Funds Transfer
Act  and  Regulation E issued by the Federal Reserve to implement
that act, which govern automatic deposits to and withdrawals from
deposit  accounts  and  customers' rights and liabilities arising
from  the  use  of automated teller machines and other electronic
banking services.


                           46
<PAGE>

 


               INFORMATION ABOUT MIDLANDS

    General

   Midlands was organized as a  national banking association on
May  11,  1988  and  commenced business operations on December 7,
1988  in  its  current headquarters which are located at 305 Main
Street, Prosperity, South Carolina 29127. Midlands' Chapin branch
office,  located  on  S.C.  Highway  48 in Chapin, South Carolina
opened for business on December 14, 1988, and its Newberry branch
office,  located  at  2633  Winnsboro  Road  in  Newberry,  South
Carolina,  opened  for  business  on  October 21, 1991. All three
facilities are owned by Midlands.

   Midlands  is  a  full service commercial bank which offers a
full  range  of  interest bearing and noninterest bearing deposit
accounts,  including  commercial  and  retail  checking accounts,
negotiable  order  of  withdrawal  ("NOW") accounts, money market
accounts,  regular  interest  bearing statement savings accounts,
certificates  of  deposit,  commercial  loans, real estate loans,
home  equity  loans  and consumer/installment loans. In addition,
Midlands provides such consumer services as cashiers checks, bank
money  orders,  wire  transfer, Mastercard and Visa accounts, and
safe deposit boxes. Midlands does not offer trust services.


Market Area and Competition

   The primary market area for Midlands is the municipal limits
of  the  cities  in  which  its  branches  are  located  and  the
immediately  surrounding  area  (generally  eight to ten miles in
every direction from the branches). Included in Midlands' primary
market  area  are  the cities of Newberry, Prosperity, Chapin and
Ballentine,  South  Carolina. Midlands draws approximately 75% of
its  business  from  this  primary market area. Midlands does not
rely on foreign sources of funds or income.

   There  are  eight banking offices and six offices of savings
and loan associations within the primary market area of Midlands.
Several  competitors  in  Midlands' primary market area are large
financial institutions which have substantially greater financial
resources,  a  broader  marketing  base, and more human resources
than  Midlands.  In  addition, some of Midlands' competitors have
substantially  higher  lending  limits  than Midlands and perform
functions  such as trust services, which Midlands does not offer.
Management  of  Midlands  believes,  however, that it can compete
effectively  with  such  institutions  by  virtue  of  its  local
ownership,  experienced  management  and  responsiveness  to  the
financial needs of the community.

   Midlands is also in competition with existing area financial
institutions  other  than  commercial  banks and savings and loan
associations,  including  insurance  companies,  consumer finance
companies,  brokerage  houses,  credit  unions and other business
entities  which  have  recently  been  targeting  the traditional
banking markets.


Management's  Discussion  and Analysis of Financial Condition and
Results of Operations

 This  discussion  is  intended  to  assist  in  understanding  the
financial condition and results of operations  of  Midlands,  and
should  be read in conjunction with the financial statements and related
notes contained elsewhere herein. The financial statements for fiscal
years 1991 through 1993 have been restated to reflect  the  correction
of certain accounting errors as explained in Note L to the financial
statements, and the  amounts  included in this discussion have also been
adjusted for the corrections. Information concerning tax-exempt interest
income and securities is not presented  on a fully taxable equivalent
basis.

                                47
<PAGE>



Earnings Performance

1994 Compared with 1993

  Midlands'  net income was $435,000, or $1.16 per share, for the year
ended December 31, 1994, which is the  highest  recorded  since
Midlands' inception in 1988. Net income for the year ended December 31,
1993 was $370,000 or $1.01 per share.

  The principal factor contributing to the increase in earnings for 1994
was an increase in net interest income.  Net  interest income for 1994
increased $206,000, or 11.5%, over the 1993 figure. The increase in net
interest  income resulted both from improvements in the yields on
interest earning assets and lower rates paid on  interest  bearing
liabilities during 1994. In addition, the provision for loan losses
decreased $39,000 in 1994 compared with 1993. A decline in loan volume
during 1994 was a major factor in this decrease.

  Noninterest income decreased $62,000 in 1994 compared with 1993.
Service charges on deposits were down $40,000  in  1994  due  to
decreased account activity. Furthermore, there were no securities gains
recorded in 1994  compared  with  $18,000  of such gains for 1993.
Noninterest overhead expenses increased only $11,000 or .8%  in  1994,
primarily because of a decrease in furniture and equipment expense in
1994 compared with 1993. Income  tax  expense  was  up $58,000 in 1994
due to increased pre-tax income. Also, in 1993, there was a one- time
increase  in  net  income of $49,000 because of the cumulative effect of
a required accounting change in the method of computing deferred income
taxes.


1993 Compared with 1992

  Midlands'  net  income  was  $370,000, or $1.01 per share, for the
year ended December 31, 1993. These results  compare  favorably  with
net  income of $83,000, or $.23  per share, for the year ended December
31, 1992.  Net  income  for 1993 includes the cumulative effect of an
accounting change effective January 1, 1993, regarding  the  method of
computing deferred income taxes. This accounting change increased net
income $49,000 or $.14 per share in 1993.

  A  significant  increase  in net interest income was the main factor
in the increase in net income for 1993  compared  with 1992. Net
interest income increased $405,000, or 29.3%, in 1993 over the 1992
amount. The increase  in  net  interest income resulted from lower
interest rates paid throughout 1993 on interest bearing liabilities  and
larger  volumes  of  interest  earning  assets at more favorable
spreads. Also significantly contributing  to  the  improvement  in 1993
net income was a $345,000, or 70.4%, decrease in the provision for loan
losses charged to expense. Fewer loan charge-offs and slower loan growth
contributed to this decrease.

  Noninterest  income  decreased  a  total of $124,000 in 1993 compared
with 1992. Securities gains were down  $80,000  because  of fewer sales.
Credit life insurance commission income decreased $91,000 due to fewer
loan  originations  in  the  consumer  portion  of the loan portfolio.
Noninterest overhead expenses increased $231,000  during 1993, mainly
due to increased personnel costs and expenses associated with other real
estate. Income tax expense was up significantly because of the increase
in income before income taxes.


Net Interest Income

  Net  interest  income  is the amount of interest earned on interest
earning assets (loans, securities, time  deposits  in other banks and
federal funds sold), less the interest expense incurred on interest
bearing liabilities

                           48
<PAGE>

(interest  bearing  deposits  and  capital  lease obligations),  and  is
the principal source of Midlands'  earnings.  Net interest  income  is
affected  by  the  level of interest rates, volume and mix of interest
earning assets and interest bearing liabilities and the relative funding
of these assets.

 Net  interest  income was $1,992,000, $1,786,000 and $1,381,000 for
1994, 1993 and 1992, respectively. The  $206,000  growth  in  net
interest income for 1994 was due largely to a 33 basis point (a basis
point is .01%)  improvement  in  the  average  interest  rate spread
from 4.28% for 1993 to 4.61% for 1994. The average yield  on  interest
earning  assets  in  1994 was up 21 basis points, primarily because of
increased interest rates  earned  on  the loan portfolio. The average
rate paid on interest bearing liabilities in 1994 decreased 12  basis
points,  mainly because of lower rates paid on time deposits.
Additionally, net interest income for 1994  was  favorably  affected  by
an increase in the average interest free funds supporting interest
earning assets.  As  a  result, the net yield on earning assets
increased 44 basis points over the 1993 figure. During 1994,  loan
demand  softened  and  the  volume  of  loans decreased. Management
responded by reducing deposit volumes  through  offering lower interest
rates, particularly on time deposits of $100,000 and over. Thus, the
overall  cost  of  funds  that could not be more profitably employed in
the higher-yielding loan portfolio was reduced.

  The most important factor in the $405,000, or 29.3%, increase in net
interest income for 1993 compared with  1992,  was  the decrease in the
average rate paid on interest bearing liabilities. The average rate paid
on  interest  bearing  liabilities  dropped  111  basis  points during
1993 compared with 1992, reflecting the overall  lower  interest  rate
environment  experienced in 1993. However, the average rate earned on
interest earning  assets  decreased  by  only  24  basis points for an
overall improvement in the average interest rate spread  of 87 basis
points from 3.41% to 4.28%. Increased volumes of both interest earning
assets and interest bearing  liabilities  during  1993 compared with
1992 also contributed to the increase in net interest income. Loan
demand remained strong in 1993 which enabled management to employ new
deposits acquired largely into the higher-yielding  loan portfolio. The
table, "Average Balances, Yields and Rates", provides a detailed
analysis of  the  effective  yields  and  rates  on  the  categories  of
interest  earning assets and interest bearing liabilities for the years
ended December 31, 1994, 1993 and 1992.

                             49
<PAGE>



                           Average Balances, Yields and Rates

<TABLE>
<CAPTION>
                                                                 Years Ended December 31,

                                                  1994                           1993                         1992

                                                 Interest           Average    Interest          Average     Interest
                                      Average    Income/  Yields/  Balances(1) Income/  Yields/ Balances(1)  Income/   Yields/
                                    Balances(1)  Expense   Rates               Expense   Rates               Expense    Rates
                                                                      (dollars in thousands)

<S>                                <C>           <C>     <C>       <C>        <C>       <C>     <C>          <C>       <C>
Assets
Time deposits in other banks        $   704       $   29    4.12%   $   1,034   $   42    4.06%  $    993     $   51     5.14%
Securities
 Taxable                              8,308          426    5.13%       7,422      407    5.48%     7,078        468     6.61%
 Tax-exempt                             421           17    4.04%          --       --      --         --         --       --
Federal funds sold                    2,744          111    4.05%       2,119       62    2.93%     2,506         88     3.51%
Loans, net of unearned income(2)     28,021        2,767    9.87%      28,909    2,696    9.33%    25,994      2,450     9.43%
 Total interest earning assets       40,198        3,350    8.33%      39,484    3,207    8.12%    36,571      3,057     8.36%
Cash and due from banks               1,311                             1,502                         907
Allowance for loan losses              (399)                             (407)                       (342)
Premises and equipment                1,273                             1,279                       1,400
Other assets                          1,011                             1,086                         556
 Total assets                       $43,394                          $ 42,944                    $ 39,092

Liabilities and shareholders' equity
Interest bearing deposits
 Interest bearing transaction
  accounts                          $ 8,112       $  198    2.44%    $  7,050   $  165    2.34%  $  6,575     $  213     3.24%
 Savings                              2,228           55    2.47%       2,241       60    2.68%     2,733        111     4.06%
 Time deposits $100M and over         7,133          300    4.21%       8,182      350    4.28%     7,291        403     5.53%
 Other time deposits                 19,021          803    4.22%      19,376      841    4.34%    17,042        938     5.50%
  Total interest bearing deposits    36,494        1,356    3.72%      36,849    1,416    3.84%    33,641      1,665     4.95%
Obligations under capital leases         45            2    4.44%         126        5    3.97%       230         11     4.78%
  Total interest bearing liabilities 36,539        1,358    3.72%      36,975    1,421    3.84%    33,871      1,676     4.95%
Noninterest bearing demand deposits   2,571                             1,959                       1,475
Other liabilities                       284                               351                         314
Shareholders' equity                  4,000                             3,659                       3,432
 Total liabilities and stock-
  holders' equity                   $43,394                          $ 42,944                    $ 39,092
Interest rate spread (3)                                    4.61%                         4.28%                          3.78%
Net interest income and net yield
 on earning assets (4)                            $1,992    4.96%               $1,786    4.52%               $1,381     3.78%
Interest free funds supporting
 earning assets (5)                 $ 3,659                          $  2,509                    $  2,700

</TABLE>

- -------------------------------
(1)  Average balances are computed on a daily basis.
(2)  Nonaccruing loans are included in the average loan balances and
     income on such loans is recognized on a cash basis.
(3)  Total interest bearing assets yield less the total interest bearing
     liabilities rate.
(4)  Net interest income divided by total interest earning assets.
(5)  Total interest earning assets less total interest bearing
     liabilities.
                                 50
<PAGE>


  The  table, "Volume and Rate Variance Analysis", provides a summary of
changes in net interest income resulting  from  changes in volumes of
interest earning assets and interest bearing liabilities, and the rates
earned  and  paid  on  such assets and liabilities. As reflected in the
table, increased volumes accounted for $25,000,  or  12.1%,  of  the
growth  in  net  interest income for 1994, while changes in rates
accounted for $181,000,  or  87.9%.  In  1993,  increased  volumes
accounted for $129,000, or 31.9%, of the increase in net interest
income,  with  changes  in rates accounting for $276,000, or 68.1%, of
the increase. The rate/volume variance  for  each  category has been
allocated on a consistent basis between rate and volume variances based
on  the  percentage  of  rate or volume variance to the sum of the two
absolute variances except in categories having balances in only one
period. In such cases, the entire variance is attributed to volume
differences.


                            Volume and Rate Variance Analysis

                              1994 compared to 1993        1993 compared to 1992
                              Volume   Rate   Total        Volume   Rate  Total
(dollars in thousands)
Time deposits in other banks  $ (14)  $  1   $  (13)        $  2  $ (11)  $ (9)
Taxable securities               47    (28)      19           22    (83)   (61)
Tax-exempt securities            17     -        17            -      -      -
Federal funds sold               21     28       49          (13)   (13)   (26)
Loans, net of unearned income   (82)   153       71          272    (26)   246
Total interest income           (11)   154      143          283   (133)   150
Interest bearing deposits
Interest bearing transaction
 accounts                        26      7       33           14    (62)   (48)
Savings                           -     (5)      (5)         (18)   (33)   (51)
Time deposits $100M and over    (44)    (6)     (50)          45    (98)   (53)
Other time deposits             (15)   (23)     (38)         117   (214)   (97)
Obligations under capital leases (3)     -       (3)          (4)    (2)    (6)
Total interest expense          (36)   (27)     (63)         154   (409)  (255)
Net interest income          $   25 $  181   $  206       $  129 $  276  $ 405


Interest Rate Sensitivity

  Interest  rate  sensitivity management is concerned with the
management of the timing and magnitude of repricing  assets  compared
to  liabilities and is an important part of asset/liability management.
It is the objective  of  interest  rate  sensitivity management to
generate stable growth in net interest income, and to control  the
risks  associated  with  interest rate movement. The Asset/Liability
Management Committee, along with  Midlands'  asset/liability  management
consultant,  monthly reviews interest rate risk exposure and the
expected interest rate environment so that adjustments in interest rate
sensitivity can be timely made.

  The  table,  "Interest  Sensitivity  Analysis",  indicates  that, on a
cumulative basis through twelve months,  rate  sensitive  liabilities
exceeded  rate  sensitive  assets,  resulting  in a liability sensitive
position  at the end of 1994 of $10,180,000, for a cumulative gap ratio
of .68. When interest sensitive assets exceed  interest sensitive
liabilities for a specific repricing "horizon", a positive interest
sensitivity gap results.  The gap is negative when interest sensitive
liabilities exceed interest sensitive assets, as was the case  at  the
end  of 1994 with respect to the one year time horizon. For a bank with
a negative gap, falling interest  rates  would  be expected to have a
positive effect on net interest income and rising rates would be
expected to have the opposite effect.

  The  table  below reflects the balances of interest earning assets and
interest bearing liabilities at the  earlier  of  their  repricing or
maturity dates. Scheduled payment amounts of amortizing fixed rate loans
are  reflected  at  each
                                51
<PAGE>

scheduled payment date. Variable rate amortizing loans reflect scheduled
payments at each  scheduled  payment date  until  the  loan  may  be
repriced  contractually; the unamortized balance is reflected  at  that
point.  Deposits  in  other banks and debt securities are reflected at
each instrument's ultimate maturity  date. Overnight federal funds sold
are reflected in the earliest repricing interval due to the  immediately
available  nature of these funds. Interest bearing liabilities with no
contractual maturity, such  as  interest  bearing  transaction accounts
and savings deposits are reflected in the earliest repricing interval
due  to contractual  arrangements  which  give management the
opportunity to vary the rates paid on these  deposits  within  a
thirty-day or shorter period. However, Midlands is under no obligation
to vary the rates  paid on  those deposits within any given period.
Fixed rate time deposits, principally certificates of deposit,  are
reflected  at  their contractual  maturity  dates.  Variable  rate  time
deposits, principally Individual Retirement Accounts, are reflected at
the earlier of their next repricing or maturity dates.

Interest Sensitivity Analysis
<TABLE>
<CAPTION>

                                December 31, 1994

                              Within      4-12      Over 1-5     Over 5
                              3 Months   Months       Years       Years    Total
                                                (dollars in thousands)
<S>                           <C>       <C>        <C>         <C>         <C>
Interest earning assets
 Time deposits in other banks  $  300   $   100     $     -     $       -   $   400
Securities                          -     1,572       7,005           615     9,192
Federal funds sold              1,440         -           -             -     1,440
Loans, net of unearned income
Fixed rate                      1,642     3,069       6,907         2,084    13,702
Variable rate                  13,517         -           -             -    13,517
   Total interest earning
     assets                    16,899     4,741     $13,912      $  2,699  $ 38,251

 Interest bearing liabilities
Interest bearing deposits
Interest bearing transaction    7,543         -     $     -     $      -   $  7,543
accounts
Savings                         1,998         -           -            -      1,998
Time deposits $100M and over    4,649     1,920         400            -      6,969
Other time deposits             8,584     7,090       3,650            -     19,324
 Obligations  under capital
  leases                           36         -           -            -         36
Total interest bearing
  liabilities                  22,810     9,010      $4,050     $      -   $ 35,870

 Interest sensitivity gap      (5,911)   (4,269)
 Cumulative interest
  sensitivity gap              (5,911)  (10,180)

 Gap ratio                        .74       .53
 Cumulative gap ratio             .74       .68
</TABLE>
________________________________________
Loans are net of nonaccrual loans totaling $244,000.

  During  1994, management managed the repricing characteristics of the
loan portfolio by increasing the proportion  of  variable  rate versus
fixed rate loans in order to stabilize Midlands' negative gap ratio. The
success  of  this  strategy  was  evidenced  by the increase in net
interest income due to rate changes during 1994.  During  1995,
management  will  attempt  to  reduce  Midlands' liability sensitive
position by further increasing  the  mix of variable versus fixed rate
loans and attempting to extend the maturities of fixed rate time
deposits.  This  strategy  is  designed  to provide a stable net
interest spread and soften the negative effects of any increase in
interest rates that might occur.
                                  52
<PAGE>


  During  1995,  management  expects that interest rates will move
within a narrow range, and management has  not identified any factors
that would cause interest rates to increase sharply in a short period of
time.


Provision for Loan Losses

  The  provision  for  loan  losses  is  charged to earnings based on
management's continuing review and evaluation  of  the  loan  portfolio
and  general  economic  conditions.  Provisions  for loan losses totaled
$106,000,  $145,000,  and  $490,000  for  the  years ended December 31,
1994, 1993 and 1992, respectively. The lower  provision for 1994
resulted principally from a reduction in loan volume. An increase in
loan volume was the  primary  reason  for  the  higher  provision  in
1993.  The  large  provision  in 1992 was mainly due to replenishing the
allowance for reductions for net loan charge-offs.

  The  economic  recovery in 1993 (which continued into 1994), from the
economic recession that began in 1990  has  generally  had  a positive
impact on some loan customers of Midlands. Net loan charge-offs for 1994
totaled  $182,000  compared  with  $128,000  and  $382,000 for 1993 and
1992, respectively. See "Nonperforming Loans;  Other  Problem Assets"
and "Allowance for Loan Losses" under this Management's Discussion and
Analysis of  Financial Condition and Results of Operations section for a
discussion of the factors management considers in its review of the
adequacy of the allowance and provisions for loan losses.


Other Income

  Noninterest  income  for  1994  decreased  $62,000, or 20.6%, after
decreasing $124,000, or 29.2%, for 1993.  Service  charges  on  deposit
accounts  decreased $40,000 in 1994 and increased $40,000 in 1993. These
changes  in  service  charge  income  resulted  principally  from
fluctuations in chargeable account activity. Credit  life  insurance
income  was  down $7,000 for 1994, and was down $91,000 for 1993. Fewer
consumer loan originations  during  1994  and  1993  caused the decrease
in this source of noninterest income. This trend is expected  to
continue.  Changes  in  federal income tax laws that excluded the
deductibility of consumer loan interest  combined  with  aggressive
financing programs by affiliates of automobile manufacturers has reduced
the  volume  of  consumer  lending  by  most  commercial  banks. There
were no securities gains in 1994, while Midlands had securities gains of
$18,000 in 1993 and $98,000 in 1992.


Other Expenses

  Noninterest  expenses  for  1994  increased $11,000, or .8%, compared
with an increase of $231,000, or 19.1%,  for  1993.  Salaries and
employee benefits increased only $15,000 in 1994 compared with an
increase of $131,000  for 1993. The size of Midlands' staff was reduced
in 1994 by not replacing employees who resigned to pursue  other
interests,  and their duties were reallocated to other remaining
employees or outsourced. Also, 1994  bonus  and  incentive  pay  for
executive  officers and other employees was lower than the 1993 amount.
Furniture  and  equipment  expense  was down $53,000 for 1994 compared
with 1993 because most of the equipment under  capital  leases  had been
fully amortized by the end of 1993. Other expenses increased $45,000 in
1994, compared  with  a $93,000 increase in 1993 over 1992. Professional
services expense increased $28,000 in 1994, largely  as  the  result  of
outsourcing  services  previously  furnished  by  in-house  employees.
For 1994, advertising  and  promotion expenses were up $5,000,
directors' fees were up $4,000, and telephone expense was up $6,000.

  Management  believes  that  it  is important to control the growth of
noninterest expenses in order to maintain and increase the net income of
Midlands.

                                53
<PAGE>


Income Taxes

  For  the  years ended December 31, 1994, 1993 and 1992, income tax
expense applicable to income before income  taxes,  extraordinary
credit  and  cumulative  effect of accounting change was $239,000,
$181,000 and $41,000,  respectively. During 1992, all remaining benefits
of operating loss carry forwards were utilized and were  reflected  as
an  extraordinary  credit  of $17,000, or $.05 per share, in the
statement of income. The effective  income tax rate (income tax expense
divided by income before income taxes, extraordinary credit and
cumulative  effect  of accounting change) for 1994 was 35.5%. Management
estimates that the effective combined federal and state income tax rates
on income before income taxes will be approximately 37% for 1995.

  Midlands  adopted, effective January 1, 1993, Statement of Financial
Accounting Standards ("SFAS") No. 109,  "Accounting  for  Income
Taxes", issued in February, 1992. Under the liability method specified
by SFAS No.  109,  deferred  tax  assets and liabilities are determined
based on the differences between the financial statement  and income tax
bases of assets and liabilities as measured by the currently enacted tax
rates which are  assumed  will  be in effect when these differences
reverse. Deferred tax expense is the result of changes in  deferred  tax
assets and liabilities. The deferred method, used in years prior to
1993, required Midlands to  provide  for  deferred income tax expense
based on certain items of income and expense which were reported in
different  years in the financial statements and the tax returns as
measured by the tax rate in effect for the  year the difference
occurred. As permitted under SFAS No. 109, prior years' financial
statements have not been  restated  for this change in accounting
principle. The effect of adopting SFAS No. 109 was immaterial to income
before  the  cumulative effect of the change in accounting for 1993. Net
income for 1993 was increased $49,000,  or  $.14  per  share, by the
cumulative effect of the change in accounting related to years prior to
1993.


Securities

  At  December  31,  1994,  securities  comprised approximately 21.6% of
Midlands' assets. The following table  summarizes  the  carrying  value
amounts of securities held by Midlands at each of the dates indicated.
Available-for-sale  securities  are  stated  at  estimated  fair  value
and  held-to-maturity  and investment securities are stated at amortized
cost.

 Securities Portfolio Composition
<TABLE>
<CAPTION>
                                                         December 31,
                                                  1994           1993         1992
                                               Available-   Held-to-
                                                for-Sale    Maturity  Investment Securities

                                             (dollars in thousands)
<S>                                           <C>           <C>      <C>     <C>
U.S. Treasury and U.S. Government agencies       $   5,018   $   -   $4,113  $2,912
Obligations of states and political subdivisions         -     458        -       -
Mortgage-backed securities                           3,559       -    3,606   4,475
Equity securities                                      157       -      166     103
 Total                                           $   8,734   $ 458   $7,885  $7,490
</TABLE>

   The  following  table  presents  maturities and weighted average
yields of securities at December 31, 1994.


                                  54


<PAGE>


                            Securities Portfolio Maturities and Yields
<TABLE>
<CAPTION>

                                             December 31, 1994

                                             Available-for-Sale        Held-to-Maturity
                                             Carrying                  Carrying
                                             Amount           Yield    Amount            Yield
                                                          (dollars in thousands)
<S>                                          <C>          <C>          <C>             <C>
U.S. Treasury and U.S. Government agencies
Within one year                              $   1,572        4.79%
After one through five years                     3,446        6.06%
 Total                                           5,018        5.66%

States and political subdivisions
After ten years                                                         $     458        4.35%

Mortgage-backed securities
After one through five years                     3,559       6.07%

Equity securities
After ten years                                    157       5.72%

Total
Within one year                                  1,572       4.79%
After one through five years                     7,005       6.07%
After ten years                                    157       5.72%            458        4.35%
 Total                                        $  8,734       5.83%          $ 458        4.35%
</TABLE>

SFAS  No.  115,  "Accounting  for  Certain Investments in Debt and
Equity Securities," was issued by the Financial  Accounting  Standards
Board  in  May,  1993.  As required, Midlands adopted the provisions of
this statement  effective  January  1,  1994, without retroactive
application to prior years' financial statements. Midlands'  management
reclassified, as of January 1, 1994, Midlands' investment securities
into available-for- sale  and  held-to-maturity  categories based on
current intent in accordance with the criteria established by SFAS  No.
115. At that date, investment securities with an amortized cost of
$7,885,000 and an estimated fair value  of  $7,937,000 were classified
as available-for-sale. The effect of this change in accounting principle
was  to  increase the carrying value of securities $52,000 and directly
increase shareholders' equity $33,000, which  is  net  of  income  taxes
of  $19,000.  The  increase,  net of income tax effect, is presented in
the statement  of  changes  in  shareholders'  equity as an adjustment
of the balance of the separate component of shareholders'  equity
required  by SFAS No. 115 for the unrealized holding gains and losses on
available-for- sale securities.

On  an  ongoing basis, management assigns securities upon purchase into
one of the categories designated by  SFAS  No.  115 based on intent,
taking into consideration other factors including expectations for
changes i nmarket  rates  of  interest,  liquidity  needs,
asset/liability  management  strategies,  and  capital requirements.
Management  generally  has  assigned U. S. Treasury and U. S. Government
agencies securities to the  available-for-sale  category  because  these
securities  are  the most readily marketable in response to liquidity
needs  and interest rate changes. Mortgage-backed securities are
generally classified as available- for-sale  because  changes  in
interest  rates  may  make  the  sale of such securities desirable in
order to reposition  the  repricing characteristics of Midlands' earning
assets. Midlands has never held securities for trading  purposes,  and
there  were  no transfer transactions during 1994 affecting the
available-for-sale or held-to-maturity  categories  of securities. All
1994 securities sales were made from securities classified as
available-for-sale.

At  December  31,  1994, Midlands held a $400,000 Barnwell County, South
Carolina School District No. 45 bond  with  a  7.25%  coupon  rate,
maturing on February 1, 2011. The bond, classified as held-to-maturity,

                                55
<PAGE>


is included  in  the  balance sheet at an amortized cost of $458,000 and
has an estimated fair value of $402,000. The  Moody  rating  of the bond
is Baa. All of Midlands' mortgage-backed securities held at December 31,
1994, were issued by the Federal Home Loan Mortgage Corporation.


Loan Portfolio

Midlands  engages in a full complement of lending activities, including
commercial, consumer/installment and real estate loans.

Commercial  lending  is  directed  principally  towards  businesses
whose demands for funds fall within Midlands'  legal  lending limits and
which are potential deposit customers of Midlands. This category of
loans includes  loans made to individual, partnership or corporate
borrowers, and obtained for a variety of business purposes.  Particular
emphasis is placed on loans to small and medium-sized businesses with a
residential and commercial first and second mortgage loans and
construction loans.

Midlands'  consumer loans consist primarily of installment loans to
individuals for personal, family and household  purposes, including
automobile loans to individuals and pre-approved lines of credit. This
category of  loans  also  includes  lines  of  credit  and  term  loans
secured by second mortgage on the residences of borrowers for a variety
of purposes including home improvement, education and other personal
expenditures.

No  material  portion  of Midlands' loans were concentrated within a
single industry or group of related industries.  There  are  no
material  seasonal  factors  that would have an adverse impact on
Midlands' loans portfolio.  However,  Midlands  derives  a substantial
portion of its business from mortgage loans, and to the extent  that
fluctuations  and  changes  occur in the housing industry, Midlands'
business could fluctuate as well.

Management  believes  the loan portfolio is adequately diversified.
There are no foreign loans and a few agricultural production loans.

The  amount  of  loans  outstanding at the indicated dates are shown in
the following table according to type of loan.


                          Loan Portfolio Composition

<TABLE>
<CAPTION>
                                                          December  31,
                                              1994            1993         1992
                                          Amount     %    Amount    %    Amount     %
                                                       (dollars in thousands)
<S>                                     <C>       <C>   <C>       <C>   <C>       <C>
Commercial, financial and agricultural
Commercial and industrial                $  4,156  15.1%  $ 4,431  15.2% $ 4,901  17.2%
Agricultural production                       498   1.8%      380   1.3%     482   1.7%
                                            4,654  16.9%    4,811  16.5%   5,383  18.9%
Real estate - construction                    936   3.4%    1,510   5.2%   1,078   3.8%
Real estate - mortgage
Farmland                                      623   2.3%      810   2.8%     915   3.2%
1-4 family residential                      8,390  30.6%    8,572  29.4%   7,823  27.4%
Nonfarm, nonresidential                     5,833  21.2%    5,953  20.4%   5,603  19.7%
                                           14,846  54.1%   15,335  52.6%  14,341  50.3%
Consumer installment
Checking credit                                50    .2%       43    .1%      35    .1%
Other                                       6,977  25.4%    7,434  25.6%   7,671  26.9%
                                            7,027  25.6%    7,477  25.7%   7,706  27.0%
 Total                                  $  27,463  100.0% $29,133 100.0% $28,508 100.0%
</TABLE>


                              56

<PAGE>





   A  certain degree of risk taking is inherent in the extension of
credit. Management has established loan and  credit  policies designed
to control both the types and amounts of risks assumed and to ultimately
minimize losses. Such  policies  include  limitations  on
loan-to-collateral  values  for various types of collateral,
requirements  for  appraisals  of  real  estate collateral,  problem
loan  management practices and collection procedures, and nonaccrual and
charge-off guidelines.

   Commercial  and industrial loans primarily represent loans made to
businesses, and may be made on either a  secured  or  an  unsecured
basis. When  taken,  collateral  consists  of  liens  on receivables,
equipment, inventories,  furniture  and  fixtures.  Unsecured  business
loans  are generally  short-term with emphasis on repayment  strengths
and  low  debt to  worth  ratios.  During 1994, commercial and
industrial loans decreased $275,000  or  6.2% from the end of 1993. Such
loans decreased $470,000 or 9.6% during 1993 from the end of 1992.
Commercial  lending involves significant risk because repayment usually
depends on the cash flows generated by a borrower's  business,  and  the
debt  service  capacity  of  a business can deteriorate because of
downturns in national  and  local  economic  conditions. To  control
risk,  sophisticated  initial and continuing financial analysis  of  a
borrower's  cash  flows  and  other  financial  information is required.
During 1994 and 1993, management  utilized  the services of financial
analysis consultants to assist in the financial analysis of some of
Midlands' larger and more complex commercial loans.

   Real  estate  construction loans generally consist of financing the
construction of 1-4 family dwellings and  some  nonfarm,  nonresidential
real  estate. Usually, loan to cost ratios are limited to 75% and
permanent financing commitments are required prior to the advancement of
loan proceeds.

   Loans  secured  by  real estate mortgages comprised just over 50% of
Midlands' loan portfolio at the end of  1994,  1993  and  1992.
Residential real estate loans consist mainly of first and second
mortgages on single family  homes,  with  loan-to-value  ratios  for
these  instruments  being generally  limited to 80%. Nonfarm,
nonresidential  loans  are  secured  by business  and commercial
properties with loan-to-value ratios generally being  limited  to 70%.
The  repayment of both residential and business real estate loans is
dependent primarily on  the  income  and  cash  flows  of the borrowers,
with the real estate serving as a secondary or liquidation source of
repayment.



Nonperforming Loans; Other Problem Assets

                     Nonaccrual and Past Due Loans

                                                         December 31,
                                                      1994   1993  1992
                                                   (dollars in thousands)

Nonaccrual loans                                      $244   $390   $327
Accruing loans 90 days or more past due                  -      -      -
 Total                                                $244   $390   $327




   When  a  loan  is  90  days  past  due  as  to  interest  or
principal  or there is serious doubt as to collectibility,  the  accrual
of  interest income is generally discontinued unless the estimated net
realizable value  of  collateral  is  sufficient  to  assure  collection
of  the  principal  balance and accrued interest. Previously  accrued
interest  on  loans  placed  in a nonaccrual status is reversed against
current income, and subsequent  interest  income  is recognized on a
cash basis when received. When the ultimate collectibility of a
significant  amount  of  principal  is  in  serious doubt, the principal
balance is reduced to the estimated net realizable  value  of collateral
by charge-off to the allowance for loan losses and any subsequent
payments are credited  to  the  remaining  outstanding principal
balance until the loan is repaid. A nonaccrual loan is not returned  to
accrual  status  unless  principal  and interest are current and the
borrower has demonstrated the ability to continue making payments as
agreed.



                             57

<PAGE>



   Interest  income  that  would have been recorded if nonaccrual loans
had been current in accordance with their  original  terms  amounted to
$42,000, $54,000 and $47,000 for the years ended December 31, 1994, 1993
and 1992,  respectively.  Recognized  interest  income  on  these loans
was $21,000, $3,000 and $1,000 for the years ended  December  31, 1994,
1993 and 1992, respectively. Collections of interest on nonaccrual loans
applied on a principal  recovery  basis  totaled  $88,023, $4,000 and
$14,150 for the years ended December 31, 1994, 1993 and 1992,
respectively.

   In  May,  1993,  the  Financial Accounting Standards Board issued
SFAS No. 114, "Accounting by Creditors for  Impairment  of  a  Loan,"
effective  for  fiscal  years  beginning after December 15, 1994. This
Statement generally  applies  to  all  loans,  whether  or not
collateralized, and to all loans that are restructured in a troubled
debt  restructuring  involving  a  modification of terms. It does not
apply to large groups of smaller balance  homogeneous loans that are
collectively evaluated for impairment, loans that are measured at fair
value or  lower  of  cost  or fair value, leases and debt securities.
SFAS No. 114 requires that impaired loans within its  scope  be measured
based  on  the  present  value  of expected future cash flows discounted
at the loan's effective  interest  rate,  which is the contractual
interest rate adjusted for any deferred loan fees or costs, premium  or
discount  existing at the inception or acquisition of the loan. SFAS No.
114 also allows creditors, as  a  practical  expedient, to  measure  the
loan  at  its  observable  market price or the fair value of the
collateral  if  the  repayment  of  the loan is expected to be provided
solely by the underlying collateral. The required  adoption of  SFAS
No.  114  effective  January  1,  1995 did not have a material effect on
Midlands' financial statements.


Potential Problem Loans

   Management  has identified and maintains a list of potential problem
loans. These are loans that are not included  in  nonaccrual status or
past due 90 days or more and still accruing. A loan is added to the
potential problem  list  when  management  becomes  aware  of
information about possible credit problems of borrowers that causes
serious  doubts as to the ability of such borrowers to comply with the
current loan repayment terms. The total  amount  of  loans outstanding
at December 31, 1994 determined by management to be potential problem
loans was  $1,169,000.  This  amount  does  not  represent  management's
estimate  of  potential losses since a large proportion of such loans
are secured by real estate and other collateral.

   The  following  table  presents information about the categories and
 types of collateral with respect to potential problem loans as of
 December 31, 1994.

                 Potential Problem Loan Analysis

                                                       December 31, 1994
                                                      Amount           %
                                                    (dollars in thousands)

Commercial and industrial
 Real estate                                          $  395          33.8%
 Equipment, inventory and vehicles                       666          57.0%
 Unsecured                                                26           2.2%
Consumer installment
 Automobiles                                              81           6.9%
 Unsecured                                                 1            .1%
  Total                                               $1,169         100.0%


Other Real Estate

Other  real  estate  totaled  $352,000  and  $445,000  at  December  31,
1994 and 1993, respectively, and consisted  of  foreclosed  properties.
All  of  the other real estate held at the end of 1994 is located in the
Newberry


                                 58


<PAGE>


County  area,  where  sales  of  the property are expected to be
moderately slow. Other real estate is initially  recorded  at  the lower
of  net  loan  principal balance or its estimated fair value less
estimated selling costs. The estimated fair value is determined by
appraisal at the time of acquisition.



Allowance for Loan Losses

The  allowance  for  loan  losses is increased by direct charges to
operating expense. Losses on loans are charged  against  the allowance
in the period in which management has determined that it is more likely
than not such  loans have become uncollectible. Recoveries of previously
charged off loans are credited to the allowance. The  following  table
summarizes  loan  balances at the end of each period indicated, averages
for each period, changes  in  the  allowance  arising  from  charge-offs
and  recoveries  by loan category, and additions to the allowance which
have been charged to expense.


                           Summary of Loan Loss Experience

<TABLE>
<CAPTION>

                                                                Years Ended December 31,
                                                      1994     1993      1992       1991     1990
                                                                (dollars in thousands)

<S>                                                <C>       <C>        <C>      <C>       <C>
Total loans outstanding at the end of the period,
 net of unearned income                             $ 27,463   $29,127   $28,478  $ 22,905  $17,948
Average amount of loans outstanding,
 net of unearned income                               28,021    28,909    25,994    20,417   15,652
Balance of allowance for loan losses at
 beginning of period                                     409       392       284       230      135
Loans charged off
 Commercial and industrial                               125        69       272       107        -
 Real estate - mortgage                                   30        33        80        21        -
 Consumer installment                                     41        42        40        28       39
  Total charge-offs                                      196       144       392       156       39
Recoveries of loans previously charged-off
 Commercial and industrial                                10        11         6         -        -
 Consumer installment                                      4         5         4         7        1
  Total recoveries                                        14        16        10         7        1
Net charge-offs                                          182       128       382       149       38
Additions to allowance charged to expense                106       145       490       203      133
Balance of allowance for loan losses at end of period   $333      $409      $392      $284     $230

Ratios
 Net charge-offs during period to average loans
  outstanding during period                              .65%      .44%      1.47%     .73%     .24%
 Net charge-offs to loans at end of period               .66%      .44%      1.34%     .65%     .21%
 Allowance for loan losses to average loans             1.19%     1.41%      1.51%    1.39%    1.47%
 Allowance for loan losses to loans at end of year      1.21%     1.40%      1.38%    1.24%    1.28%
 Net charge-offs to allowance for loan losses          54.65%    31.30%     97.45%   52.46%   16.52%
 Net charge-offs to provision for loan losses         171.70%    88.28%     77.96%   73.40%   28.57%

</TABLE>


In  reviewing  the  adequacy  of  the  allowance  for  loan  losses  at
each year end, management took into consideration  the  historical  loan
losses  experienced  by Midlands, current economic conditions affecting
the borrowers'  ability  to  repay,  the  volume  of  loans, and the
trends in delinquent, nonaccruing, and potential problem  loans,  and
the  quality of collateral securing nonperforming and problem loans.
After charging off all known  losses,  management  considers  the
allowance  for loan losses adequate to cover its estimate of possible
future loan losses inherent in the loan portfolio as of December 31,
1994.




                                   59

<PAGE>




In  calculating  the  amount  required  in  the  allowance for loan
losses, management applies a consistent methodology  that  is  updated
monthly.  The  methodology  utilizes a loan risk grading system and
detailed loan reviews  to assess credit risks and the overall quality of
the loan portfolio, as well as other off-balance-sheet credit  risks
such  as  loan  commitments  and  standby  letters  of  credit. Also,
the calculation provides for management's assessment of trends in
national and local economic conditions that might affect the general
quality of  the  loan portfolio. Management's calculation of the
allowance for loan losses does not provide an allocation by individual
loan categories.


Deposits

Midlands  offers  a  full  range of interest bearing and noninterest
bearing accounts, including commercial and  retail  checking  accounts,
NOW accounts, money market accounts, regular interest bearing statement
savings accounts,  and  certificates  of  deposit with fixed and
variable rates and a range of maturity date options. The sources  of
deposits are residents, businesses and employees of businesses within
Midlands' market area, obtained through  the  personal  solicitation
and  advertisements  published  in the local media. Midlands generally
pays competitive  interest  rates on its time and savings deposits [up
to the maximum permitted by law or regulation]. In addition, Midlands
has implemented a service charge fee schedule competitive with other
financial institutions in  Midlands'  market  area,  covering such
matters as maintenance fees on checking accounts, per item processing
fees on checking accounts, returned check charges and the like.

No  material  portion of Midlands' deposits have been obtained from any
one customer or group of customers. There are no material seasonal
factors that would have an adverse impact on Midlands' deposits.

The  average  amounts  and percentage composition of deposits held by
Midlands for the years ended December 31, 1994, 1993 and 1992, are
summarized below:

                                Average Deposits


<TABLE>
<CAPTION>
                                                        Years Ended December 31,
                                           1994      %       1993      %       1992       %
                                                       (dollars in thousands)

<S>                                    <C>         <C>   <C>         <C>     <C>        <C>
Noninterest bearing demand              $   2,571   6.6%  $   1,959   5.0%    $  1,475   4.2%
Interest bearing transaction accounts       8,112  20.8%      7,050  18.2%       6,575  18.7%
Savings                                     2,228   5.7%      2,241   5.8%       2,733   7.8%
Time deposits $100M and over                7,133  18.2%      8,182  21.1%       7,291  20.8%
Other time deposits                        19,021  48.7%     19,376  49.9%      17,042  48.5%
  Total average deposits                 $ 39,065 100.0%   $ 38,808 100.0%    $ 35,116 100.0%

</TABLE>

As  of  December  31,  1994, Midlands held $6,969,000 in time deposits
$100,000 and over with approximately $4,649,000 maturing within three
months, $1,616,000 maturing in over three through six months, $304,000,
maturing in over six through twelve months, and $400,000 maturing after
twelve months.

Average  time  deposits  $100,000  and  over  have  decreased  to
$7,133,000 in 1994, after increasing from $7,291,000  in 1992 to
$8,182,000 in 1993. The vast majority of time deposits $100,000 and over
are acquired from customers  within Midlands' service areas in the
ordinary course of business. Midlands does not purchase brokered
deposits.  While  management  believes  that  most  of  the  large time
deposits are acquired from customers with standing relationships with
Midlands, it is a common industry practice not to consider these types
of deposits as core  deposits  because  their retention can be expected
to be heavily influenced by rates offered, and therefore have the
characteristics of shorter-term purchased funds.


                                 60

<PAGE>



Return on Equity and Assets



The  following  table  shows  the  return on assets (net income divided
by average total assets), return on equity,  (net  income  divided by
average equity), dividend payout ratio (dividends declared per share
divided by net  income  per  share),  and  equity  to assets ratio
(average equity divided by average total assets) for each period
indicated.

                                               Years Ended December 31,
                                              1994       1993      1992

Return on assets                              1.00%      .86%      .21%
Return on equity                             10.88%    10.11%     2.42%
Dividend payout ratio                        21.55%        -         -
Equity to assets ratio                        9.22%     8.52%     8.78%


Liquidity

   Liquidity  is  the  ability  to  meet  current  and future
obligations through liquidation or maturity of existing  assets  or  the
acquisition  of  additional  liabilities.  Adequate liquidity is
necessary to meet the requirements  of  customers  for  loans  and
deposit  withdrawals in the most timely and economical manner. Some
liquidity  is ensured by maintaining assets which may be immediately
converted into cash at minimal cost (amounts due  from  banks  and
federal  funds  sold).  However,  the most manageable sources of
liquidity are composed of liabilities,  with  the  primary  focus  on
liquidity  management being on the ability to obtain deposits within
Midlands'  service  areas.  Core  deposits  (total  deposits  less  time
deposits of $100,000 and over) provide a relatively stable funding base,
and represented 73.4% of total assets at December 31, 1994 compared with
73.0% at the  end  of 1993. Time deposits $100,000 and over involve an
appropriate matching of maturity distribution and a diversification  of
sources  to  achieve  an appropriate level of liquidity. In addition,
Midlands has available unused  short-term  lines  of  credit  to
purchase up to $1,500,000 of federal funds from unrelated correspondent
institutions  on  an  unsecured  basis.  Generally,  the  lines  are
available on a one to seven day basis. Asset liquidity  is provided from
several sources, including amounts due from banks and federal funds
sold. Securities, particularly  those  available-for-sale  and  those
maturing within one year, also provide a secondary source of liquidity.
In  addition, funds from maturing loans are a source of liquidity.
Management believes that Midlands' overall liquidity sources are
adequate to meet its operating needs.

   Understanding  the  changes  in  Midlands' financial condition and
liquidity is enhanced by reviewing the changes in the size and
composition of the various categories of earning and non-earning assets
due to cash flows and  the  sources  of  cash  for  those  changes.  The
table "Sources and Uses of Cash" is closely related to the statement  of
cash flows appearing in the financial statements and related notes
contained elsewhere herein. The information  in  this  table  focuses on
changes in year end balances between 1994 and 1993, and between 1993 and
1992,  caused  by cash flows. No material one-day transactions occurred
at year end 1994, 1993 or 1992 that would distort the picture of funding
sources and uses.



                                61

<PAGE>





                           Sources and Uses of Cash

                                             Increase (Decrease) December 31,
                                            1994        %        1993       %
                                                  (dollars in thousands)

Sources of cash
 Core deposits
  Noninterest bearing demand               $ -          -       $   372    8.6%
  Interest bearing transaction accounts      -          -         2,177   50.1%
  Savings                                    -          -          (275)  (6.3%)
  Time deposits under $100M                  -          -         1,065   24.5%
   Total core deposits                       -          -         3,339   76.9%
 Earning assets
  Time deposits in other banks              800      20.2%            -      -
  Federal funds sold                        960      24.3%            -
  Loans made to customers                 1,395      35.3%            -      -
   Total earning assets                   3,155      79.8%            -      -
 Shareholders' equity
  Operating activities                      700      17.7%          660   15.2%
 Non-earning assets
  Other real estate                         100       2.5%          341    7.9%
   Total sources of cash                $ 3,955     100.0%       $4,340  100.0%

Uses of cash
 Earning assets
  Time deposits in other banks          $   -           -        $  300    6.9%
  Investment securities                   1,578      39.9%          413    9.5%
  Loans made to customers                   -           -         1,324   30.6%
  Federal funds sold                        -           -           700   16.1%
   Total earning assets                   1,578      39.9%        2,737   63.1%
 Non-earning assets
  Cash and due from banks                   489      12.4%           74    1.7%
  Premises and equipment                    181       4.5%           27     .6%
   Total non-earning assets                 670      16.9%          101    2.3%
 Core deposits
  Noninterest bearing demand               (588)    (14.9)%           -      -
  Interest bearing transaction accounts     976      24.7%            -      -
  Savings                                   168       4.2%            -      -
  Time deposits under $100M                 308       7.8%            -      -
   Total core deposits                      864      21.8%            -      -
 Time deposits $100M and over               731      18.5%        1,392   32.1%
 Obligations under capital leases            23        .6%          110    2.5%
 Shareholders' equity
  Cash dividends paid                        89       2.3%            -      -
   Total uses of cash                   $ 3,955     100.0%      $ 4,340  100.0%



Capital Resources

   The  capital  base  for  Midlands increased by $435,000, $370,000 and
$83,000 during 1994, 1993 and 1992, respectively,  as  the  result of
net income. In 1994, capital was decreased $89,000 for cash dividends
paid, and $142,000 for unrealized holding gains and losses on
available-for-sale securities, net of income tax effect.


   Midlands  is subject  to  regulatory risk-based capital adequacy
standards. Under these standards, banks are  required  to  maintain
certain  minimum ratios of capital to risk-weighted assets and average
total assets. Under  the provisions of FDICIA, federal bank regulatory
authorities are required to implement prescribed "prompt


                                62


<PAGE>



corrective  actions"  upon  the  deterioration  of  the capital position
of a bank. If the capital position of an affected  institution were to
fall below certain levels, increasingly stringent regulatory corrective
actions are mandated.  Unrealized  holding  gains  and  losses  on
available-for-sale securities are excluded for purposes of calculating
regulatory  capital  ratios.  However,  the extent of any unrealized
appreciation or depreciation on securities  will  continue  to  be  a
factor that regulatory examiners consider in their overall assessment of
a bank's capital adequacy.

   Midlands  qualifies  as a "well-capitalized" institution under the
regulatory definitions and guidelines. The  following  table  sets
forth the risk-based capital ratios of Midlands and the minimum levels
prescribed by regulations as of December 31, 1994:

                                                               Total
                                                  Tier 1     Capital   Leverage

 Midlands National Bank                           14.3%       15.5%      9.5%
 Minimum "well-capitalized" requirement            6.0%       10.0%      5.0%
 Minimum "adequately-capitalized" requirement      4.0%        8.0%      3.0%


Inflation

   Since  the  assets  and  liabilities  of  a  bank  are  primarily
monetary  in nature (payable in fixed, determinable amounts), the
performance of a bank is affected more by changes in interest rates than
by inflation. Interest  rates  generally  increase as the rate of
inflation increases, but the magnitude of the change in rates may not be
the same.

   While  the  effect  of  inflation  on  banks  is normally not as
significant as is its influence on those businesses  which have large
investments in plant and inventories, it does have an effect. During
periods of high inflation,  there  are  normally  corresponding
increases in the money supply, and banks will normally experience
above-average  growth  in  assets, loans and deposits. Also general
increases in the prices of goods and services will result in increased
operating expenses.


Correspondent Banking

   Correspondent  banking  involves  the  providing  of  services by one
bank to another bank which does not provide  that  service  for itself
from an economic or practical standpoint. Midlands uses correspondent
services offered by larger banks, including check collections, purchase
of Federal funds, security safekeeping, investment services,  coin  and
currency  supplies,  overline  and  liquidity  loan participations and
sales of loans to or participations with correspondent banks and other
secondary lenders.


Data Processing

   Midlands  has  a  data-processing department which performs a full
range of data processing for Midlands. Such services include an
automated general ledger, deposit accounting and commercial and
installment lending data processing.


Employees

   At  December  31,  1994,  Midlands employed 24 persons on a full-time
basis, and three persons on a part- time basis.


                                 63

<PAGE>



Monetary Policies


   The  results  of  operations  of  Midlands  are  affected  by  credit
policies  of monetary authorities, particularly the Federal Reserve. The
instruments of monetary policy employed by the Federal Reserve include
open market  operations in U.S. Government securities, changes in the
discount rate on member bank borrowings, changes in reserve requirements
against member bank deposits and limitations on interest rates which
member banks may pay on time and savings deposits. In view of changing
conditions in the national economy and in the money markets, as well as
the effect of action by monetary and fiscal authorities, including the
Federal Reserve, no prediction can be made as to possible future changes
in interest rates, deposit levels, loan demand or the business and
earnings of Midlands.


Supervision and Regulation

   Midlands  operates  in  a  highly  regulated  environment,  and  its
business activities are governed by statute,  regulation  and
administrative policies. The business activities of Midlands are
supervised by a number of federal regulatory agencies, including the
Federal Reserve, the OCC and the FDIC.

   Midlands  was  organized  as a national banking association under the
National Bank Act. Its deposits are insured to $100,000 per account by
the FDIC, subject to aggregation rules. Midlands is subject to
supervision and periodic  examination  by  the  OCC,  which oversees
substantially all aspects of Midlands' operations, including security
devices and procedures, loan and securities policies, adequacy of
capitalization and loss reserves, loan portfolio evaluation, payment of
dividends, location of branch offices and facilities, reserves against
deposits, maintenance  of  required  books and records, and adequacy of
staff training to carry on safe lending and deposit gathering practices.

   All  national  banks  are  required  to  be members of the Federal
Reserve System. Midlands is subject to rules  and  regulations  from
time  to time promulgated by the Board of Governors of the Federal
Reserve System. Also,  the  Glass-Steagall  Act  prohibits  Federal
Reserve  member banks from being affiliated with any company engaged
principally  in  the issue, flotation, underwriting, public sale or
distribution of securities. However, the OCC has ruled that national
banks may engage in discount brokerage activities.

   The  Change  in  Bank  Control  Act  provides  that the OCC must be
notified in writing in advance if any person  or  persons  acting  in
concern propose to acquire 25% or more of any class of Midlands' voting
stock. In addition,  if  any  person  or persons acting in concert
purpose to acquire 10% or more of any class of Midlands' voting  stock,
such person or persons will be presumed to have acquired control of
Midlands (subject to rebuttal) if  (i) Midlands has issued any class of
securities subject to the registration requirements of Section 12 of the
Securities  Exchange  Act  of 1934, or (ii) immediately after the
transaction, no other person will own a greater proportion  of  the
class  of voting securities. Approval of the OCC is required before any
change in control of Midlands may be effectuated.

   In  addition  to  a  variety  of  generally  applicable  state  and
federal laws governing businesses and employers,  such  as the Equal
Employment Opportunity Act prohibiting employment discrimination, the
Occupational Safety  and Health Act governing employee working
conditions, Midlands is subject to a variety of special federal statutes
and  regulations  applicable only to financial institutions. These
include (i) the Truth in Lending Act and  Federal  Reserve  Regulation
Z,  which require disclosure of the terms of consumer finance
transactions and regulate  certain  credit card practices, (ii) the
Equal Credit Opportunity Act and Federal Reserve Regulation B, which
prohibit  discrimination in the evaluation and extension of credit,
(iii) the Home Mortgage Disclosure Act and  Federal  Reserve  Regulation
C,  which  are  intended to provide information to enable to public and
public officials  to determine if a financial institution is fulfilling
its obligation to help meet the housing needs of the  community  it
serves, (iv) the Electronic Funds Transfer Act and Federal Reserve
Regulation E, which provide for  consumer



                                 64

<PAGE>



rights and safeguards in electronic funds transfer systems, (v) the
Community Reinvestment Act and regulations  applicable thereto, which
require financial institutions to meet their obligation to provide for
the total  credit needs  of  the  communities they serve, including
their assets in loans to low and moderate income borrowers,  (vi) the
Fair Debt Collection Practices Act, which govern practices which may be
used by associations and  other  credit  grantors to eliminate abusive
debt collection practices, (vii) the Fair Credit Reporting Act, which
governs  the collection  and  use  of  credit  information  by  credit
reporting agencies to insure the confidentiality,  accuracy, relevancy,
and proper utilization of consumer credit information, (viii) and Right
to Financial  Privacy  Act,  which  imposes a duty to maintain the
confidentiality of consumer financial records and prescribes  procedures
for  complying  with administrative subpoenas of financial records, (ix)
the Bank Secrecy Act,  which  requires  banks  to  file  a  report  with
the Internal Revenue Service of each deposit, withdrawal, exchange  of
currency  or other payment or transfer, by, through, or to Midlands
which involves a transaction in currency  of  more  than  $10,000, and
(x) the Financial Institutions Regulatory and Interest Rate Control Act
of 1978  and  Federal  Reserve Regulation O, which place restrictions on
extensions of credit to executive officers, directors and principal
shareholders of Midlands.

   National  banks  are  subject to restrictions under federal law in
dealing with affiliates. For instance, extensions  of  credit  to  an
affiliate, investment in the securities of an affiliate and the purchase
of assets from  an affiliate are limited to no more than 10% of
Midlands' capital stock and surplus to any single affiliate and 20% to
all affiliates.

   The  National  Bank Act imposes on national banks to same limitations
on branch banking as are imposed by state law on state-chartered banks
in the state where the national bank is located. In South Carolina, a
bank may establish  branch offices throughout the state by means of
merger with an existing bank or by opening branches de novo. South
Carolina prohibits a bank from merging with another bank unless the
target bank has been in existence for  at  least  five  years. South
Carolina law likewise prohibits Midlands from being acquired by a bank
holding company until it has been in existence and continuously
operating for at least two years.

   In  August, 1989, the Financial Institutions Reform, Recovery, and
Enforcement Act of 1989 ("FIRREA") was enacted. FIRREA, among other
things, abolished the Federal Savings and Loan Insurance Corporation and
established two  new  insurance  funds under the jurisdiction of the
FDIC:  the SAIF and the BIF. The law also provided for a phased-in
increase  in the rate of annual insurance assessments paid by a bank,
deposits of which are insured by the  BIF  from  the  current rate of
1/18th of 1% of such bank's average assessment base (as defined) to
0.15% of such  assessment  base on and after January 1, 1991, subject to
increases in the assessment rate to a rate not in excess of 0.325% of
such assessment base upon the occurrence of certain circumstances
relating to the BIF.

   FIRREA  also gives banking agencies more potent enforcement
mechanisms. The authority of a banking agency to  issue a
cease-and-desist order now specifically includes the power to order
affirmative action to correct any harm  resulting  from  a  violation
or practice. The non-exhaustive list of actions that may be ordered
includes restitution,  reimbursement,  indemnification or guaranty
against loss if violation or practice showed a reckless disregard  for
the law, applicable regulations or a prior banking agency order. Other
specific actions which may be  ordered  include  restricting  the
growth  of  the institutions, disposing of any loan or assets;
rescinding contracts,  hiring  qualified  officers  or  employees,  or
"other action as the banking agency determines to be appropriate."
Moreover, the power to issue a cease-and-desist order includes "the
authority to place limitations on the activities or functions of an
insured depository institution or any institution-affiliated party."

   Finally,  FIRREA  expanded the enforcement powers of bank regulatory
agencies, including the expansion of the  FDIC's  power to act as a
conservator and receiver for troubled financial institutions. The FDIC
may appoint itself  conservator  or  receiver  for  an  insured
depository institution for any of the following reasons:  the
institution  is  insolvent  in that the assets of the institutions are
less than its obligations to creditors and others;  a  substantial
dissipation  of  the  assets  or  earnings  has  occurred due to any
violation of law or regulation  of  any


                                65

<PAGE>


unsafe  or unsound practice; the institution is in an unsafe or unsound
position to transact business including  substantially  insufficient
capital  or otherwise; the institution has willfully violated a
cease-and-desist  order  that  has become final; the institution
conceals or withholds its books or records from banking  regulators;  it
is  unlikely  that  the institution will be able to meet depositors'
demands or pay its obligations  in the normal course of business; the
institution has or is likely to incur losses that will deplete all  or
substantially  all  of its capital and there is no reasonable prospect
for the capital to be replenished without  federal assistance; or there
exists one or more violations of laws, rules or regulations or an unsafe
or unsound  practice  or condition  that  is  likely  to  cause
insolvency or substantially dissipate the assets or earnings  or  is
likely to weaken the bank's condition or seriously prejudice the
depositors' interests. The FDIC as conservator or receiver may take over
the assets of and operate the institution with all of the powers of its
management,  may  conduct all business of the institution, and perform
all of the functions of the institution in its  own name. The FDIC may
take action to put the institution in a sound and solvent condition and
dispose of it as a going concern, or it may liquidate it and proceed to
realize upon its assets.


   FDICIA,  which  was enacted on December 19, 1991, provides for a
number of reforms relating to the safety and  soundness  of  the deposit
insurance system, supervision of domestic and foreign depository
institutions and improvement  of  accounting  standards.  One aspect of
FDICIA involves the development of a regulatory monitoring system
requiring  "prompt corrective action" on the part of banking regulators
with regard to certain classes of undercapitalized  institutions.  While
FDICIA does not change any of the minimum capital requirements, it
directs each of the federal banking agencies to issue regulations
putting the monitoring plan into effect. FDICIA creates five  "capital
categories"  ("well  capitalized,"  "adequately  capitalized,"
"undercapitalized," "significantly undercapitalized"  and  "critically
undercapitalized")  which  are  defined  in FDICIA and which will be
used to determine  the  severity  of  corrective  action  the
appropriate regulator may take in the event an institution reaches  a
given level of undercapitalization. For example, an institution which
becomes "undercapitalized" must submit  a  capital  restoration  plan
to  the  appropriate  regulator outlining the steps it will take to
become adequately  capitalized. Upon approving the plan, the regulator
will monitor the institution's compliance. Before a  capital
restoration  plan  will  be  approved,  an  entity  controlling a bank
(i.e., holding companies) must guarantee  compliance  with  the  plan
until the institution has been adequately capitalized for four
consecutive calendar quarters. The liability of the holding company is
limited to the lesser of 5% of the institution's total assets  or  the
amount which is necessary to bring the institution into compliance with
all capital standards. In addition,  "undercapitalized"  institutions
will  be restricted from paying management fees, dividends and other
capital  distributions, will be subject to certain asset growth
restrictions and will be required to obtain prior approval from the
appropriate regulator to open new branches or expand into new lines of
business.

   As  an  institution  drops  to  lower capital levels, the extent of
action to be taken by the appropriate regulator  increases,  restricting
the  types of transactions in which the institution may engage and
ultimately providing for the appointment of a receiver for certain
institutions deemed to be critically undercapitalized.

   FDICIA  also  provides  that  banks  will  have  to  meet new safety
and soundness standards that must be adopted  by  the  regulators.
Regulators  are  charged  with  promulgating  regulations defining
operational and managerial  standards  relating  to  internal  controls,
loan  documentation, credit underwriting, interest rate exposure, asset
growth, director and officer compensation, asset quality, earnings and
stock valuation.

   Both  the  capital  standards  and the safety and soundness standards
which FDICIA seeks to implement are designed  to bolster and protect the
deposit insurance fund. The BIF funding provisions under FDICIA could
result in a significant increase in the assessment rate on deposits over
the next 15 years. No assurance can be given at this time as to what the
level of premiums will be over this 15 year period.

   In  response to the directive issued by FDICIA, the regulators have
issued regulations which, among other things,  prescribe  the  capital
thresholds  for  each of the five capital categories established by
FDICIA. The following table reflects the proposed capital thresholds:


                                  66

<PAGE>



<TABLE>
<CAPTION>

                                   Total Risk-based  Tier 1 Risk-based Tier 1 Leverage
                                    Capital Ratio      Capital Ratio        Ratio

<S>                               <C>                <C>               <C>
Well capitalized (1)                     10%                 6%                5%
Adequately capitalized (1)                8%                 4%                4%(2)
Undercapitalized (3)                    < 8%               < 4%              < 4%
Significantly undercapitalized (3)      < 6%                 3%              < 3%
Critically undercapitalized              --                 --               < 2%

</TABLE>

 (1)   An institution must meet all three minimums.
 (2)   3% for composite CAMEL 1-rated institutions, subject to appropriate
       federal banking agency guidelines.
 (3)   An  institution  falls into this category if it is below the specified
       capital level for any of the three capital measures.


   With  respect  to  the  compliance with federal, state and local
provisions relating to the protection of the environment, Midlands does
not believe that such compliance will have any substantial or material
effect upon the capital expenditures, earnings and competitive position
of Midlands.

   The  scope  of  regulation  and permissible activities of Midlands is
subject to change by future federal and state legislation.


Description of Property

   Midlands'  main  office,  which  is  situated  on  approximately  six
acres  of  land  on Main Street in Prosperity,  South  Carolina, is a
two-story building containing approximately 4,500 square feet. The main
office consists of a main banking floor with five teller stations and
four offices, and has a vault, a night depository, a drive-in window and
a remote lane. The second floor of the facility consists of a board
room, a record vault, a computer room, and an operating area.

   In  addition  to  its main office, Midlands also has a branch office
located on approximately one acre of land  on  S.C.  Highway  48  in
Chapin, South Carolina. The branch office is also a two-story building
containing approximately  2,700  square  feet. The branch office
consists of a main banking floor with five teller stations, four
offices, and a drive-up window and a remote lane.

   Midlands'  branch office in Newberry, South Carolina is located at
2633 Winnsboro Road and is situated on approximately  one-half  acre  of
land. The branch office is a one-story building containing approximately
2,500 square  feet.  The branch office consists of a main banking floor
with four teller stations, three offices, and a drive-up window and a
remote lane.

   Midlands  owns  all  of  its  banking  locations. Midlands does not
own any other real estate of material value.


Legal Proceedings

   There  are  no  material  pending  legal  proceedings  to  which
Midlands is a party of which any of its properties  is subject; nor are
there material proceedings known to be contemplated by an governmental
authority; nor  are there material proceedings known to Midlands,
pending or contemplated, in which any director, officer or affiliate  of
Midlands or any holder of 5% or more of Midlands' outstanding stock, or
any associate of any of the foregoing is a party or has an interest
adverse to Midlands.


                                67

<PAGE>


Market for Common Stock and Dividends

   There  has  not  been extensive trading in the Midlands common stock
since its initial public offering in December  1988,  and  the  volume
of  trades occurring cannot be characterized as amounting to an active
trading market.  The  common stock is not a Nasdaq quoted stock, nor is
it quoted by the National Quotation Bureau, Inc., nor  are  there  any
market  makers.  Management is aware of transactions in the Midlands
common stock at prices ranging from $11.00 to $12.50 per share during
1994. Such trades may not be arm's length transactions and may not be
indicative of the market value of the Midlands common stock. Management
is not aware of any trades in Midlands common stock since December 31,
1994.

   As  of April 3, 1994, there were approximately 570 holders of record
of Midlands' common stock, excluding individual participants in security
position listings.

   In  January  1994,  Midlands'  Board  of  Directors  declared  a $.25
per  share  cash  dividend to all shareholders  of  record  as of
December 31, 1993, payable on March  4, 1994. In January 1995, Midlands'
Board of Directors  declared a $.25 per share cash dividend to all
shareholders of record as of December 31, 1994, payable on  February 28,
1995. Prior to January 1994, there had been no cash dividends declared
or paid since Midlands' inception  in  1988.  Generally,  the  approval
of  the  OCC is required to pay dividends in excess of Midlands'
earnings retained in the current year plus retained net profits for the
preceding two years.



                             68


<PAGE>



                 MANAGEMENT INFORMATION

Management and Principal Shareholders of Midlands

 The  following  table  sets  forth  (i)  as of April 3, 1995, the
number and percent of total outstanding shares  ofMidlands  common
stock  beneficially  owned by all directors and executive officers of
Midlands individually  and  by  all  directors  and  executive officers
of Midlands as a group, and (ii) pro forma upon consummation  of  the
Merger,  the  number  and  percent  of  total  outstanding  shares  of
CFC common stock beneficially owned by such persons individually and as
a group.

<TABLE>
<CAPTION>

                                                      Pro Forma After Merger
                                    Number of Shares   Percent   Number of Shares   Percent
Name of Beneficial Owner           Beneficially Owned  of Class Beneficially Owned  of Class

<S>                               <C>                 <C>       <C>                 <C>
 Directors
Earl H. Bergen (1)                      17,500          4.87%           28,875           *
David W. Bowers (2)                     67,972         17.83%          112,153       1.92%
E. Monte Bowers (3)                     67,972         17.83%          112,153       1.92%
Jacob A. Bowers, Jr. (4)                10,500          2.94%           17,325           *
Chilton W. Ellett (5)                    7,500          2.10%           12,375           *
Rodney S. Griffin (6)                   40,700         11.17%           67,155       1.15%
Dan H. Hamm, Jr. (7)                    15,200          4.23%           25,080           *
Terry L. Koon (8)                       10,500          2.94%           17,325           *
Heyward D. Shealy (9)                   55,600         15.05%           91,740       1.57%
C. Gurnie Stuck (10)                    42,500         11.58%           70,125       1.20%

  Executive Officers
David W. Bowers (2)                     67,972         17.83%          112,153       1.92%
E. Monte Bowers (3)                     67,972         17.83%          112,153       1.92%

Executive Officers and directors
 as a group  (10 persons)  (11)        335,944         72.48%          554,307       9.46%

</TABLE>

- ------------------------------------
* Less than 1%.
(1)   Includes  5,000  shares  subject  to  presently  exercisable stock
      purchase warrants granted in connection with Midlands'  initial
      stock offering. Mr. Bergen owns 11,400 shares individually, 900
      shares are owned by Fashion Enterprise,  a  business  controlled
      by Mr. Bergen, and 200 shares are owned by the Estate of Lethea
      Bergen, of which Mr. Bergen is Executor.

(2)   Includes  12,500 shares  subject  to  presently exercisable stock
      purchase warrants granted in connection with Midlands'  initial
      stock  offering, 10,636  shares  subject to presently exercisable
      stock options granted in connection  with  Mr.  Bowers' employment
      agreement and 3,500 shares subject to presently exercisable
      incentive stock options. Mr. Bowers' business address is 305 Main
      Street, Prosperity, South Carolina 29127.

(3)   Includes  12,500  shares subject  to  presently exercisable stock
      purchase warrants granted in connection with Midlands'  initial
      stock  offering,  10,636 shares  subject to presently exercisable
      stock options granted in connection  with  Mr.  Bowers' employment
      agreement and 3,500 shares subject to presently exercisable
      incentive stock options. Mr. Bowers's business address is 305 Main
      Street, Prosperity, South Carolina 29127.

(4)   Includes  2,500  shares  subject  to presently  exercisable stock
      purchase warrants granted in connection with Midlands' initial
      stock offering and 5,300 shares owned jointly by Mr. Bowers and
      his wife.

(5)   Includes  2,500 shares  subject  to  presently  exercisable stock
      purchase warrants granted in connection with Midlands' initial
      stock offering.

(6)   Includes  10,000  shares  subject  to  presently exercisable stock
      purchase warrants granted in connection with Midlands'  initial
      stock  offering. Mr. Griffin owns 21,700 shares individually,
      1,000 shares are owned by his wife, 2,000 shares are owned by Mr.
      Griffin as custodian for his two minor daughters, 2,000 shares are
      owned by his mother as custodian for his two minor daughters,
      2,000 shares are owned by his adult daughter living in his
      household and 2,000 shares are owned jointly with his mother. Mr.
      Griffin's business address is Rt. 2, Box 242, Newberry, South
      Carolina 29108.

(7)   Includes  5,000 shares  subject  to  presently  exercisable stock
      purchase warrants granted in connection with Midlands' initial
      stock offering and 5,000 shares owned jointly by Mr. Hamm and his
      wife.

(8)   Includes  2,500  shares  subject  to  presently  exercisable stock
      purchase warrants granted in connection with Midlands' initial
      stock offering.

(9)   Includes  15,000  shares  subject to  presently exercisable stock
      purchase warrants granted in connection with Midlands' initial
      stock offering. Mr. Shealy owns 30,000 shares individually, 400
      shares are owned by his wife, 100 shares are owned by his wife as
      custodian for his daughter, 100 shares are owned by his daughter
      and 10,000 shares  are  owned  by Chapin  Red  &  White, Inc., a
      business controlled by Mr. Shealy. Mr. Shealy's business address
      is Hwy. 76, Box 260 A 1, Prosperity, South Carolina 29127.

(10)  Includes  12,500  shares  subject  to presently exercisable stock
      purchase warrants granted in connection with Midlands'  initial
      stock  offering.  Mr.  Stuck owns 25,000 shares individually,
      4,000 shares are owned by his wife,  and  1,000  shares  are owned
      jointly by his wife and mother-in-law. Mr. Stuck's business
      address is 119 Amicks Ferry Road, Chapin, South Carolina 29036.

(11)  Includes  an  aggregate of  80,000  shares subject to presently
      exercisable stock purchase warrants granted in connection  with
      Midlands'  initial  stock offering,  and  an aggregate of 28,272
      shares subject to presently exercisable stock options.


                                      69

<PAGE>



 Certain Transactions

 Midlands  had  outstanding  loans to certain of Midlands' directors,
executive officers, their associates and  members  of  the  immediate
families  of  such directors and executive officers. None of these loans
are nonaccrual,  past  due,  restructured, or potential problems. These
loans were all made in the ordinary course of  business,  were  made  on
substantially the same terms, including interest rates and collateral,
as those prevailing  at  the  time  for  comparable  transactions with
persons not affiliated with Midlands and did not involve more than the
normal risk of collectibility or present other unfavorable features.


Management  and  Principal  Shareholders  of  Carolina  First
Corporation

 Information concerning the directors and executive officers of Carolina
First  Corporation,  compensation  of  directors  and executive officers
of Carolina First Corporation and any related transactions  in which
they  have  an  interest,  together with information  related  to
principal shareholders of Carolina First Corporation,  is  set  forth in
Carolina First Corporation Proxy Statement,  dated March 8, 1995,
incorporated herein by reference to  Carolina  First  Corporation's
Annual Report on Form 10-K for t h e  year  ended  December  31,  1994.
See  "INCORPORATION  BY REFERENCE."


                                 70




<PAGE>

            COMPARATIVE RIGHTS OF SHAREHOLDERS

At  the  Effective  Time,  all  of  the  outstanding shares of
Midlands  common  stock  will  be converted into CFC common stock.
Accordingly,  shareholders of Midlands will become shareholders of
Carolina  First  Corporation,  and  their rights as Carolina First
Corporation  shareholders will be determined by South Carolina law
and  Carolina  First  Corporation's  Articles of Incorporation and
Bylaws.  The  rights  of  Carolina  First Corporation shareholders
differ  from  the rights of Midlands' shareholders with respect to
certain  important  matters,  including  the  required shareholder
votes as to mergers, consolidations, exchanges, sales of assets or
dissolution,  removal  of directors and amendments to the articles
of  incorporation,  classification  of  the  board  of  directors,
cumulative  voting  rights, nomination of directors, and statutory
and  other  restrictions  on  certain  business  combinations  and
control share acquisitions.

A comparison  of  the  respective  rights  of  Midlands'
shareholders  and  Carolina  First Corporation's shareholders with
respect  to  these  matters  is  set  forth  immediately  below. A
description  of  the  CFC  common  stock  is set forth below under
"CAROLINA FIRST CORPORATION CAPITAL STOCK."

Comparison of CFC Common Stock and Midlands Common Stock

The  rights  of  Carolina  First  Corporation shareholders are
governed by Carolina First Corporation's Articles of Incorporation
and  Bylaws  and  the  applicable provisions of the South Carolina
Business  Corporation Act of 1988, as amended (the "South Carolina
Corporations  Law").  By  contrast,  the  rights  of  Midlands
shareholders are governed by Midlands' Articles of Association and
Bylaws and by federal law. If the holders of Midlands common stock
approve  the  Merger  Agreement  and  the  Merger  is subsequently
consummated,  holders of Midlands common stock will become holders
of  CFC common stock. Although it is impracticable to note all the
differences  between  the  South  Carolina  Corporations  Law  and
federal  law  generally,  and  all  of the differences between the
applicable  governing  documents of Carolina First Corporation and
Midlands,  the  following  is  intended to be a summary of certain
significant  differences  between  the  rights  of  holders of CFC
common  stock  and  Midlands  common stock. This comparison of the
rights of holders of Midlands common stock and CFC common stock is
based  on  the  current  terms  of  the governing documents of the
respective  companies  and  on the current provisions of state and
federal law and is qualified in its entirety thereby.

Capitalization.  Midlands  is  authorized  to issue 10,000,000
shares  of  common  stock,  $5.00  par value, of which 354,526 shares
were  issued  and  outstanding as of April 3, 1995. Carolina First
Corporation has (i) 20,000,000 shares of $1 par value common stock
authorized,  of  which  4,619,459  shares of CFC common stock were
outstanding  as  of  April  3, 1995, and (ii) 10,000,000 shares of
"blank  check" preferred stock authorized, of which 616,000 shares
of  Noncumulative  Convertible  Preferred  Stock  Series 1993 (the
"Series  1993  Preferred  Stock"),  56,038 shares of Noncumulative
Convertible  Preferred  Stock  Series  1993B  (the  "Series  1993B
Preferred  Stock") and 918,700 shares of Noncumulative Convertible
Preferred  Stock  Series  1994 (the "Series 1994 Preferred Stock")
were authorized and outstanding at April 3, 1995.

Voting in General. In general, holders of both Midlands common
stock  and CFC common stock are entitled to one vote per share and
to  the  same and identical voting rights as other holders of such
common  stock.  However,  in  the  election of directors, Midlands
shareholders  have  the right to cumulate votes, i.e. the right to
give one candidate as many votes as equals the number of directors
multiplied  by  the number of his shares, or to distribute them on
the same principle among as many candidates as he shall think fit.
Holders  of  CFC  common  stock are not entitled to cumulate votes
under any circumstances.

Mergers,  Consolidations,  Exchanges,  Sales  of  Assets  or
Dissolution.  A  vote  of  two-thirds of the outstanding shares of
Midlands   is  required  to  approve  any  merger,  consolidation,
exchange,   sale  of  substantially  all  of  the  assets  of,  or
dissolution  of Midlands. Carolina First Corporation's Articles of
Incorporation  require the affirmative vote of holders of at least
80%  of  the  outstanding  stock  of  Carolina  First  Corporation
entitled  to  vote  for approval before Carolina First Corporation
may  (a) merge or consolidate with any other corporation, (b)

                                71

<PAGE>

sell or exchange all or a substantial part of its assets to or with any
other  corporation,  or  (c)  issue  or deliver any stock or other
securities  in exchange or payment for any properties or assets of
any  other  corporation,  or  securities  issued  by  any  other
corporation,  or  in  a merger of any subsidiary of Carolina First
Corporation  with  or  into  any  other corporation (the foregoing
being  hereinafter  referred to as a "business combination"). This
80%  supermajority  is  reduced  to  the  percentage  required  by
applicable  law  if  such  business  combination  was approved and
recommended  without condition by the affirmative vote of at least
80% of the directors.

Directors. The Articles of Association of Midlands provide for
a  Board  of  Directors  having  not  less  than five or more than
twenty-five  members  as determined from time to time by vote of a
majority of the members of the Board of Directors or by resolution
of  the  shareholders  of Midlands. Vacancies may be filled by the
other  or  remaining  directors,  provided,  however,  that  the
directors  may  not  increase  the number of directors to a number
that  (i)  exceeds  by  more than two the number of directors last
elected  by the shareholders where the number was fifteen or less,
or  (ii)  exceeds  by  more than four the number of directors last
elected  by shareholders where the number was 16 or more. Carolina
First  Corporation's  Articles  of  Incorporation provide that the
number  of directors shall be set by the Board of Directors or the
shareholders.  However,  the  Board of Directors cannot change the
size  of  the Board by more than 30% without shareholder approval.
Vacancies  may be filled by existing directors. The Carolina First
Corporation  Board  of  Directors currently has twelve members. In
accordance  with  Carolina  First  Corporation's  Articles  of
Incorporation,  whenever  the  Board  consists  of  nine  or  more
persons,  the  Board  shall  be  divided  into  three  classes  of
directors  (with  each class having as close to an equal number as
possible).  The  members  of  each class are elected for staggered
three-year terms.

Nomination  of  Directors.  The  Articles  of  Association  of
Midlands  provide  that  nominations  for election to the board of
directors  may  be  made  by  the  board  of  directors  or by any
s h areholder  of  Midlands  entitled  to  vote  for  election  of
directors.  Nominations  other  than those made by or on behalf of
the  existing  Midlands  management must be made in writing and be
delivered  or  mailed  to the president of Midlands and to the OCC
not  less  than 14 days nor more than 50 days prior to any meeting
of  shareholders  called  for the election of directors; provided,
however,  that if less than 21 days notice of the meeting is given
to  shareholders,  such nominations must be mailed or delivered to
the  president of Midlands and to the OCC not later than the close
of  business  on  the  seventh  day following the day on which the
notice  of  meeting  was  mailed.  Such  notification must contain
certain specified information to the extent known to the notifying
shareholder.   Carolina   First   Corporation's   Articles   of
Incorporation provide that, in addition to the Board of Directors,
any shareholder entitled to vote for the election of directors may
make  nominations  for  the  election  of directors only by giving
written  notice  to the Secretary of Carolina First Corporation at
least  30  days  but  not  more  than  60 days prior to the annual
meeting  of  shareholders  at  which  directors are to be elected,
unless such requirement is waived in advance of the meeting by the
Board of Directors.

Indemnification  of  Officers  and  Directors.  The  governing
documents  of  both  Carolina  First  Corporation  and  Midlands
generally provide that the parties have the power to indemnify any
director,  officer  or  employee,  his  or her heirs, executors or
administrators,  and  agents  for expenses, judgments, decrees and
any  liability  incurred in actions to which the director, officer
or  employee  is  a  party,  or  potential party, by reason of the
performance  of his official duties, assuming he conducted himself
in  good faith and reasonably believed his conduct in his official
capacity to be in the parties' best interest. Such indemnification
provisions  do  not  apply in instances where such person acted in
bad  faith  or engaged in conduct against the interest of Midlands
or Carolina First Corporation.

Assessment.  Under the National Bank Act, if the capital stock
of  a  national  bank (such as Midlands) is impaired, by losses or
otherwise, the OCC is authorized to seek payment of the deficiency
by  assessment upon its shareholders, pro rata, but the assessment
is  only  enforceable  by selling the stock of any shareholder who
does  not  pay  the assessment. There are no assessment provisions
applicable to CFC common stock.

Conversion; Redemption; Sinking Fund. Neither CFC common stock
nor  Midlands common stock is convertible, redeemable nor entitled
to any sinking fund.

                                72

<PAGE>

Liquidation  Rights.  In  the  event  of  the  liquidation,
dissolution  or  winding-up of the affairs of Midlands, holders of
outstanding shares of Midlands common stock are entitled to share,
in  proportion  to their respective interests, in Midlands' assets
and  funds  remaining  after payment, or provision for payment, of
all  debts  and other liabilities of Midlands. In the event of the
liquidation,  dissolution or winding-up of the affairs of Carolina
First  Corporation,  holders  of  CFC common stock are entitled to
share,  pro rata, in Carolina First Corporation's assets and funds
remaining  after  payment,  or provision for payment, of all debts
and  other  liabilities  of  Carolina First Corporation, and after
payment  of  all  amounts  due  to holders of Preferred Stock upon
liquidation.

Dividends.  Holders  of  Midlands  common stock and CFC common
stock  are  entitled  to  receive such dividends as the respective
Board  of  Directors  may  declare  out of funds legally available
therefor.

Amendment. Midlands' Articles of Association provide that they
may  be amended by the affirmative vote of a majority of Midlands'
shareholders,  unless  a greater vote is required by law. Carolina
First  Corporation's  Articles  of  Incorporation generally may be
amended  only  upon  the  approval of holders of two-thirds of the
votes  outstanding  votes, and in certain circumstances, such two-
thirds requirement is increased to 80%.

Anti-takeover  Measures.  Midlands  has  not  implemented  any
material  anti-takeover  measures.  By  contrast,  Carolina  First
Corporation  has implemented a number of provisions which have the
effect  of  impeding a takeover of Carolina First Corporation that
is    not  favored  by  Carolina  First  Corporation  management.
Furthermore,  South  Carolina  law  has  business  combination and
control  share  acquisition  statutes  which  may  serve to impede
takeovers not favored by management.

The  South  Carolina  control share statute provides that upon
the  acquisition  by  a person of certain threshold percentages of
stock  (20%, 33% and 50%), a shareholders' meeting must be held in
order  to  determine  whether  or not to confer voting rights upon
such  acquiring person's shares. An affirmative vote of holders of
a  majority  of  all outstanding company's stock (excluding shares
held  by  the  acquiring  person,  company  officers  and  company
employees  who  are  also directors of the company) is required to
confer voting rights upon such acquiring person's shares.

The South Carolina business combinations statute provides that
a  10%  or  greater shareholder of a resident domestic corporation
cannot  engage  in  a  "business  combination"  (as defined in the
statute) with such corporation for a period of two years following
the  date  on  which  the  10% shareholder became such, unless the
business combination or the acquisition of shares is approved by a
majority  of the disinterested members of such corporation's board
of  directors before the 10% shareholder's share acquisition date.
This statute further provides that at no time (even after the two-
year period subsequent to such share acquisition date) may the 10%
shareholder  engage  in  a  business combination with the relevant
corporation  unless certain approvals of the board of directors or
disinterested    shareholders   are   obtained   or   unless   the
consideration  given  in  the  combination  meets  certain minimum
standards set forth in the statute.

There  are no comparable federal statutes which are applicable
to Midlands.

Other  Considerations.  Shares  of common stock of Midlands, being
stock  of  a national bank, may be treated differently from shares
of  Carolina  First  Corporation for state and local tax purposes,
including  for  purposes  of  any  intangible  taxes.  Midlands
shareholders  should  consult  their  tax advisers with respect to
relevant  differences  in  Midlands  common  stock  and CFC common
stock.

Generally,  Midlands  is  prohibited  from  purchasing its own
shares.  Carolina  First  Corporation, however, may purchase, hold
and  dispose  of  its  own  shares subject only to restrictions on
distributions  by  a  corporation  which prohibit any distribution
which would render a company insolvent.

                                73

<PAGE>

             CAROLINA FIRST CORPORATION CAPITAL STOCK

Common Stock

Carolina  First  Corporation  has  20,000,000 shares of common
stock authorized, of which 4,619,459 shares were outstanding as of
April 3, 1995. The holders of the CFC common stock are entitled to
dividends  when,  as  and if declared by the Board of Directors in
their  discretion  out  of  funds  legally available therefor. The
principal  source  of  funds  for  Carolina  First  Corporation is
dividends  from  its  subsidiaries.  Carolina  First Corporation's
subsidiaries  are  subject  to  certain  legal restrictions on the
amount  of  dividends  they are permitted to pay. See "INFORMATION
ABOUT  CAROLINA  FIRST  CORPORATION - Certain Regulatory Matters."
All  outstanding  shares  of  CFC  common stock are fully paid and
nonassessable. No holder of CFC common stock has any redemption or
sinking  fund  privileges,  any  preemptive  or  other  rights  to
subscribe  for  any  other shares or securities, or any conversion
rights.  In  the  event  of liquidation, the holders of CFC common
stock are entitled to receive pro rata any assets distributable to
shareholders  in  respect  of  shares held by them, subject to the
rights  of  any  holders  of  the Series 1993 Preferred Stock, the
Series 1993B Preferred Stock, Series 1994 Preferred Stock, and any
other  senior  stock which may be issued in the future. Holders of
the CFC common stock are entitled to one vote per share.

Preferred Stock

Carolina  First  Corporation  has  10,000,000 shares of "blank
check"  preferred  stock  authorized  (the  "Preferred Stock"), of
which 616,000 shares of Series 1993 Preferred Stock, 56,038 shares
of  Series 1993B Preferred Stock and 918,700 shares of Series 1994
Preferred  Stock were authorized and outstanding at April 3, 1995.
Carolina  First  Corporation's  Board  of  Directors  has the sole
authority, without shareholder vote, to issue shares of authorized
but unissued Preferred Stock to whomever and for whatever purposes
it,  in  its  sole  discretion,  deems  appropriate.  The relative
rights,  preferences  and  limitations  of the Preferred Stock are
determined  by  Carolina First Corporation's Board of Directors in
its  sole  discretion. Among other things, the Board may designate
with respect to the Preferred Stock, without further action of the
shareholders  of Carolina First Corporation, the dividend rate and
whether  dividends shall be cumulative or participating or possess
other  special  rights,  the  voting  rights,  Carolina  First
Corporation's  rights  and  terms  of  redemption, the liquidation
preferences,  any  rights  of  conversion  and  any  terms related
thereto,  and  the  price  or  other  consideration  for which the
Preferred  Stock  shall  be  issued.  The Preferred Stock could be
utilized  by  Carolina  First Corporation to impede the ability of
third  parties  who  attempt  to acquire control of Carolina First
Corporation    without   the   cooperation   of   Carolina   First
Corporation's Board of Directors.

A  summary  of  the  provisions  of  the outstanding series of
Preferred Stock is set forth below under "--Terms of the Preferred
Stock."

Certain Matters

Shareholders' Rights Agreement

On  November  9,  1993,  the  Board  of  Directors  adopted  a
Shareholders'  Rights Agreement (the "Rights Agreement"). Pursuant
to  the  Rights  Agreement,  on  November  9,  1993,  the Board of
Directors  declared  a  dividend  distribution  to shareholders of
record at the close of business on November 24, 1993 of one common
stock purchase right (a "Right") for each outstanding share of CFC
common  stock.  Each  Right  entitles  the  registered  holder  to
purchase  from  Carolina  First  Corporation one-half share of CFC
common  stock  at  a  cash  exercise  price  of $18.00, subject to
adjustment.

                                74

<PAGE>

Initially,  the Rights are not exercisable and are attached to
all  outstanding  shares  of  CFC  common  stock (including to all
shares  of  CFC  common  stock issued after November 24, 1993). No
separate  Right Certificates have been or will be distributed. The
Rights will separate from the CFC common stock and a "Distribution
Date"  will  occur  upon  the  earliest of (i) 10 days following a
public  announcement  that  a  person  or  group  of affiliated or
associated persons (an "Acquiring Person") has acquired beneficial
ownership  of  20% or more of the outstanding shares of CFC common
stock  (the  date  of  said  announcement being referred to as the
"Share  Acquisition Date") and (ii) 10 business days following the
commencement of a tender offer or exchange offer that would result
in  a person or group owning 20% or more of the outstanding shares
of  CFC  common stock. Until the Distribution Date, (i) the Rights
will be evidenced by the CFC common stock certificates and will be
transferred  with  and  only  with such certificates, (ii) new CFC
common  stock  certificates  issued  after  November 24, 1993 will
contain  a  notation  incorporating  the  Rights  Agreement  by
reference,  and  (iii)  the  surrender  for  transfer  of  any
certificates  for  CFC  common  stock  will  also  constitute  the
transfer  of  the  Rights  associated  with  the  CFC common stock
represented  by  such  certificate. The Rights are not exercisable
until  the  Distribution  Date  and  will  expire  at the close of
business  on  November  24,  2003,  unless  previously redeemed by
Carolina   First  Corporation  as  described  below.  As  soon  as
practicable  after  the Distribution Date, Right Certificates will
be mailed to holders of record of CFC common stock as of the close
of business on the Distribution Date and, thereafter, the separate
Right  Certificates  alone  will  represent  the Rights. Except as
otherwise determined by the Board of Directors, only shares of CFC
common  stock issued prior to the Distribution Date will be issued
with Rights.

ln  the  event that (i) a person acquires beneficial ownership
of  20%  or  more  of  the  CFC  common stock, (ii) Carolina First
Corporation  is  the  surviving  corporation  in  a merger with an
Acquiring  Person or any Affiliate or Associate (as defined in the
Rights  Agreement)  and  the  CFC  common  stock is not changed or
exchanged, (iii) an Acquiring Person engages in one of a number of
self-dealing  transactions  specified  in the Rights Agreement, or
(iv)  an  event  occurs  which  results  in  an Acquiring Person's
ownership  interest  being  increased  by  more  than  1% (e.g., a
reverse  stock  split), proper provision will be made so that each
holder  of  a Right will thereafter have the right to receive upon
exercise  thereof  at the then current exercise price, that number
of  shares of CFC common stock (or in certain circumstances, cash,
property,  or  other  securities  of  Carolina  First Corporation)
having  a  market value of two times such exercise price. However,
the  Rights are not exercisable following the occurrence of any of
the  events  set  forth above until such time as the Rights are no
longer  redeemable  as set forth below. Notwithstanding any of the
foregoing,  Rights  that  are  or  were  beneficially  owned by an
Acquiring  Person  shall  become  null and void. In the event that
f o l lowing  the  Share  Acquisition  Date,  (i)  Carolina  First
Corporation  is acquired in a merger or other business combination
transaction,  or  (ii) 50% or more of Carolina First Corporation's
assets  or  earning  power  is  sold, each holder of a Right shall
thereafter  have the right to receive, upon exercise, common stock
of  the acquiring company having a market value equal to two times
the  exercise  price  of  the  Right. At any time after any person
becomes  an Acquiring Person and prior to such time such Acquiring
Person,  together  with its Affiliates and Associates, becomes the
Beneficial  Owner  of  50%  or  more of the outstanding CFC common
stock,  the Board of Directors may exchange the Rights (other than
Rights  which  have  become  void),  in  whole  or in part, at the
exchange  rate of one share of CFC common stock per Right, subject
to adjustment as provided in the Rights Agreement.

The  exercise  price  payable, and the number of shares of CFC
common  stock  or  other  securities  or  property  issuable, upon
exercise of the Rights are subject to adjustment from time to time
to  prevent dilution (i) in the event of a stock dividend on, or a
subdivision,  combination  or  reclassification of, the CFC common
stock, (ii) if holders of the CFC common stock are granted certain
rights or warrants to subscribe for CFC common stock or securities
convertible  into CFC common stock at less than the current market
price  of  the CFC common stock, or (iii) upon the distribution to
holders  of  the  CFC  common stock of evidence of indebtedness or
assets  (excluding  regular  quarterly  cash  dividends)  or  of
subscription  rights  or  warrants  (other  than those referred to
above).

                                75

<PAGE>

The  Rights  may  be  redeemed in whole, but not in part, at a
price  of  $.001  per  Right (payable in cash, CFC common stock or
other  consideration deemed appropriate by the Board of Directors)
by  the  Board  of  Directors  at  any  time prior to the close of
business  on the tenth day after the Share Acquisition Date or the
final  expiration  Date  of  the  Rights  (whichever  is earlier);
provided  that  under certain circumstances, the Rights may not be
redeemed  unless  there are Disinterested Directors (as defined in
the Rights Agreement) in office and such redemption is approved by
a  majority  of such Disinterested Directors. After the redemption
period  has  expired,  Carolina  First  Corporation's  right  of
redemption  may  be  reinstated  upon the approval of the Board of
Directors  if an Acquiring Person reduces his beneficial ownership
to  15%  or  less of the outstanding shares of CFC common stock in
transaction or series of transactions not involving Carolina First
Corporation  and there are no other Acquiring Persons. Immediately
upon  the  action of the Board of Directors ordering redemption of
the  Rights,  the  Rights  will  terminate and thereafter the only
right  of  the holders of Rights will be to receive the redemption
price.

Any  of  the provisions of the Rights Agreement may be amended
by  the  Board of Directors of Carolina First Corporation prior to
the Distribution Date. After the Distribution Date, the provisions
of  the  Rights  Agreement,  other  than  those  relating  to  the
principal  economic  terms  of  the  Rights, may be amended by the
Board  to  cure  any  ambiguity,  defect or inconsistency, to make
changes  which do not adversely affect the interests of holders of
Rights  (excluding  the  interests of any Acquiring Person), or to
shorten  or  lengthen  any time period under the Rights Agreement.
Amendments   adjusting   time   periods   may,   under   certain
circumstances, require the approval of a majority of Disinterested
Directors,  or  otherwise  be limited. This summary description of
the Rights does not purport to be complete and is qualified in its
entirety by reference to the Shareholder Rights Agreement.

Management Contracts

Carolina  First  Corporation  has entered into Noncompetition,
Severance  and  Employment  Agreements  with Mack I. Whittle, Jr.,
William  S.  Hummers  III and James W. Terry, Jr. These agreements
set  forth   general   provisions   regarding   compensation,
confidentiality,  termination  and  noncompetition.  However, they
also  provide  that  in  the  event  that  the  named  executive's
employment  with  Carolina  First  Corporation  is  voluntarily or
involuntarily  terminated  after a "change in control" (as defined
in  such  agreement),  then, except in very limited instances, the
named  executive  becomes  entitled to receive immediately amounts
substantially  equal to three years' compensation (including bonus
compensation).

Board of Directors

Classification  of  Board  of  Directors.  Carolina  First
Corporation's  Board  of  Directors  currently  consists of twelve
persons.   In  accordance  with  the  Articles  of  Incorporation,
whenever  the  Board  consists  of nine or more persons, the Board
shall  be divided into three classes of directors (with each class
having  as  close  to an equal number as possible). The members of
each  class  are  elected  for  staggered  three-year  terms.  The
staggering  of  Board  terms  has  the  effect  of  making it more
difficult  to remove current Directors than would otherwise be the
case.  In  addition,  Carolina  First  Corporation's  Articles  of
Incorporation  require  the affirmative vote of the holders of not
less  than  80%  of  the outstanding voting securities of Carolina
First  Corporation  to  remove  any  Director  without  cause.
Accordingly,  unless  holders of 80% of the outstanding CFC common
stock  vote  to  remove one or more Directors, it would take three
annual  meetings for shareholders to change the composition of the
Board. See "--Removal of Directors".

Limitation  of Director Liability. The members of the Board of
Directors  of Carolina First Corporation are exempt under Carolina
First   Corporation's  Articles  of  Incorporation  from  personal
monetary  liability to the extent permitted by Section 33-2-102(e)
of  the  South Carolina Corporations Law. This statutory provision

                                76

<PAGE>

provides   that  a  director  of  the  corporation  shall  not  be
personally  liable  to  the corporation or any of its shareholders
for  monetary  damages for breach of fiduciary duty as a director,
provided  that  this provision shall not be deemed to eliminate or
limit  the  liability  of  a  director  (i)  for any breach of the
director's duty of loyalty to the corporation or its shareholders,
(ii)  for  acts  or  omissions not in good faith or which involved
gross  negligence,  intentional misconduct, or a knowing violation
of law, (iii) imposed under Section 33-8-330 of the South Carolina
Corporations   Law  (improper  distribution  to  shareholder),  or
(iv)  for  any  transaction  from  which  the  director derived an
improper personal benefit.

Removal of Directors. Carolina First Corporation's Articles of
Incorporation  require  the affirmative vote of the holders of not
less  than  80%  of  the outstanding voting securities of Carolina
First  Corporation  to  remove any Director or the entire Board of
Directors  without cause. Carolina First Corporation's Articles of
Incorporation  also  provide that any shareholder entitled to vote
for  the  election  of  directors  may  make  nominations  for the
election  of  directors  only  by  giving  written  notice  to the
Secretary  of  Carolina First Corporation at least 30 days but not
more  than  60 days prior to the annual meeting of shareholders at
which  directors  are  to  be  elected, unless such requirement is
waived in advance of the meeting by the Board of Directors.

Evaluation  of  Proposed Business Combinations. Carolina First
Corporation's  Articles of Incorporation provide that the Board of
Directors,  when evaluating any proposed business combination with
Carolina  First  Corporation,  shall  give  due  consideration  to
(i)  all  relevant  factors,  including  without  limitation,  the
social,  legal,  environmental  and  economic  effects  on  the
employees,   customers,  suppliers  and  other  constituencies  of
Carolina  First  Corporation,  and  on  its  subsidiaries,  the
communities   and  geographical  areas  in  which  Carolina  First
Corporation  and  its  subsidiaries operate or are located, and on
any of the businesses and properties of Carolina First Corporation
or  any  of its subsidiaries, as well as such other factors as the
directors deem relevant, and (ii) not only the consideration being
offered  in relation to the then current market price for Carolina
First  Corporation's  outstanding  shares, but also in relation to
the  then  current  value  of  Carolina  First  Corporation  in  a
freely-negotiated  transaction  and  in  relation  to the Board of
Directors'   estimate  of  the  future  value  of  Carolina  First
Corporation  (including the unrealized value of its properties and
assets) as an independent going concern.

Voting

Noncumulative Voting. Carolina First Corporation's Articles of
Incorporation provide that shareholders may not cumulate votes for
the  election  of directors. Accordingly, holders of more than 50%
of the shares voting at the election of directors can elect all of
the  directors  if  they  choose  to do so and, in such event, the
holders  of  the  remaining  shares (less than 50%) voting are not
able to elect any board members.

Supermajority     Voting    Requirements.    Carolina    First
Corporation's  Articles  of  Incorporation require the affirmative
vote  of  holders  of  at  least  80%  of the outstanding stock of
Carolina  First  Corporation  entitled to vote for approval before
Carolina  First  Corporation may (a) merge or consolidate with any
other  corporation, (b) sell or exchange all or a substantial part
of  its  assets  to or with any other corporation, or (c) issue or
deliver  any stock or other securities of its issue in exchange or
payment  for any properties or assets of any other corporation, or
securities  issued by any other corporation, or in a merger of any
subsidiary  of  Carolina  First Corporation with or into any other
corporation  (the  foregoing  being  hereinafter  referred to as a
"business  combination"). This 80% supermajority is reduced to the
percentage required by applicable law if such business combination
was approved (or adopted) and recommended without condition by the
affirmative vote of at least 80% of the directors. The Articles of
Incorporation expressly permit the Board of Directors to condition
its  approval  (or  adoption) of any business combination upon the
approval  of  holders  of 80% of the outstanding stock of Carolina
First  Corporation  entitled to vote on such business combination.
The  80%  supermajority  provision  is  not  applicable  to  any
transaction  solely between Carolina First Corporation and another
corporation,  50% or more of the voting stock of which is owned by
Carolina  First  Corporation.  Under present South Carolina law,

                                77
<PAGE>

a merger  or  the  sale of substantially all the assets requires the
affirmative  approval  of holders of two-thirds of the outstanding
shares  entitled  to vote. The amendment of the foregoing business
combination  provisions requires the approval of holders of 80% of
the  outstanding  stock  entitled  to  vote.  The  foregoing
supermajority  voting  provision could impede the ability of third
parties  who  attempt  to  acquire  control  of  Carolina  First
Corporation    without   the   cooperation   of   Carolina   First
Corporation's Board of Directors.

Control Share Acquisition / Business Combination Statutes

South  Carolina  Corporations Law has business combination and
control  share  acquisition  statutes  which  may  serve to impede
takeovers not favored by management. These statutes are summarized
above  in  "--Comparison  of  CFC common stock and Midlands Common
Stock."

Transfer Agent

The  transfer agent for the CFC common stock is Carolina First
Bank.

Dividend Reinvestment Plans

Carolina  First Corporation has in place dividend reinvestment
plans  with  respect  to  the  CFC  common  stock, its Series 1993
Preferred Stock, and its Series 1994 Preferred Stock. As set forth
in  the  plans,  holders  of  such shares may elect to receive CFC
common stock in lieu of receiving the cash dividends to which such
holder  may  otherwise  be  entitled. These plans also provide for
purchases of CFC common stock through optional cash payments.

Terms of the Preferred Stock

Series  1994  Preferred  Stock.  Holders  of  the  Series 1994
Preferred  Stock  are entitled to receive when, as and if declared
by  the  Board  of  Directors  in  their  discretion, out of funds
legally available therefor, quarterly noncumulative cash dividends
of   approximately  $0.46  per  share.  To  date,  Carolina  First
Corporation  has  paid  all  regular  dividends on the Series 1994
Preferred Stock and Carolina First Corporation intends to continue
to  pay  the  regular  cash dividends on the Series 1994 Preferred
Stock unless prohibited by Carolina First Corporation's regulatory
authorities. Carolina First Corporation may at any time after July
1,  1994,  at  the option of the Board of Directors, redeem all or
part  of the outstanding shares of the Series 1994 Preferred Stock
upon  the  specified  notice  and  upon receipt of approval of the
Federal  Reserve. However, if Carolina First Corporation elects to
redeem  the  Series  1994  Preferred Stock prior to 2001, Carolina
First  Corporation must pay a premium as set forth in its Articles
of   Amendment  establishing  the  Series  1994  Preferred  Stock.
However, the Series 1994 Preferred Stock may not be redeemed prior
to  July  1,  1997, unless, certain market price standards for the
CFC  common  stock  are  met,  all as set forth in the Articles of
Amendment establishing the Series 1994 Preferred Stock. The Series
1994  Preferred  Stock is convertible at any time at the option of
the  holder into fully-paid and nonassessable shares of CFC common
stock  at  a  conversion  price  of $13.95 per share of CFC common
stock  (equivalent  to  a conversion ratio of approximately 1.7931
shares of CFC common stock for each share of Series 1994 Preferred
Stock),   subject  to  adjustment  in  certain  circumstances  for
equitable purposes. Holders of the Series 1994 Preferred Stock are
entitled  to  vote  on  each matter on which holders of CFC common
stock  are  entitled to vote and are otherwise accorded all voting
powers  and  rights of CFC common stock. Each share of Series 1994
Preferred  Stock  has  the  number of votes equal to the number of
shares  of  CFC  common stock into which it is convertible. In the
event  of  any liquidation, dissolution, or winding up of Carolina
First  Corporation,  the  holders  of  shares  of  the Series 1994
Preferred Stock shall be entitled to be paid, out of the assets of
Carolina

                                78

<PAGE>

First  Corporation  available  for  distribution  to its
shareholders  whether from capital, surplus or earnings and before
any payment shall be made in respect of the CFC common stock or on
any  other  class  of  stock  ranking  junior  to  the Series 1994
Preferred  Stock  (but  only  after  all  amounts  payable  upon
liquidation  with  respect  to the Series 1993 Preferred Stock and
Series  1993B  Preferred Stock have been paid), an amount equal to
$25.00 per share.

Series  1993  Preferred  Stock.  Holders  of  the  Series 1993
Preferred  Stock  are entitled to receive when, as and if declared
by  the  Board  of  Directors  in  their  discretion, out of funds
legally available therefor, quarterly noncumulative cash dividends
of   approximately  $0.47  per  share.  To  date,  Carolina  First
Corporation  has  paid  all  regular  dividends on the Series 1993
Preferred Stock and Carolina First Corporation intends to continue
to  pay  the  regular  cash dividends on the Series 1993 Preferred
Stock unless prohibited by Carolina First Corporation's regulatory
authorities. Carolina First Corporation may at any time after July
1,  1993,  at  the option of the Board of Directors, redeem all or
part  of the outstanding shares of the Series 1993 Preferred Stock
upon  the  specified  notice  and  upon receipt of approval of the
Federal  Reserve. However, if Carolina First Corporation elects to
redeem  the  Series  1993  Preferred  Stock prior to July 1, 2000,
Carolina  First Corporation must pay a premium as set forth in its
Articles  of  Amendment  establishing  the  Series  1993 Preferred
Stock.  However,  the  Series  1993  Preferred  Stock  may  not be
redeemed  prior  to  July  1,  1996,  unless, certain market price
standards  for  the  CFC common stock are met, all as set forth in
the  Articles  of Amendment establishing the Series 1993 Preferred
Stock.  The Series 1993 Preferred Stock is convertible at any time
at  the  option  of  the  holder into fully-paid and nonassessable
shares  of  CFC  common  stock at a conversion price of $13.04 per
share  of  CFC  common  stock (equivalent to a conversion ratio of
approximately  1.917  shares of CFC common stock for each share of
Series  1993  Preferred  Stock),  subject to adjustment in certain
circumstances  for  equitable purposes. Holders of the Series 1993
Preferred  Stock  are  entitled  to  vote  on each matter on which
holders of CFC common stock are entitled to vote and are otherwise
accorded  all  voting  powers and rights of CFC common stock. Each
share of Series 1993 Preferred Stock has the number of votes equal
to  the  number  of  shares  of  CFC common stock into which it is
convertible.  In  the  event  of  any liquidation, dissolution, or
winding up of Carolina First Corporation, the holders of shares of
the  Series 1993 Preferred Stock shall be entitled to be paid, out
of   the  assets  of  Carolina  First  Corporation  available  for
distribution  to its shareholders whether from capital, surplus or
earnings  and  before  any payment shall be made in respect of CFC
common  stock or on any other class of stock ranking junior to the
Series 1993 Preferred Stock, an amount equal to $25.00 per share.

Series  1993B  Preferred  Stock.  Holders  of the Series 1993B
Preferred  Stock  are entitled to receive when, as and if declared
by  the  Board  of  Directors,  in  their discretion, out of funds
legally available therefor, quarterly cumulative cash dividends of
approximately $0.31 per share. The Series 1993B Preferred Stock is
subordinate  to  the  Series  1993 Preferred Stock with respect to
dividends.   The  regular  cash  dividends  on  the  Series  1993B
Preferred Stock cumulate, provided that current quarterly earnings
are  available  for  payment  of  such  regular cash dividends and
assuming  that  all regular dividends on the Series 1993 Preferred
Stock  for  the  current  and  all past quarters have been paid in
cash.  The  Series  1993B  Preferred  Stock  is not subject to any
prescribed  redemption provisions, but redemption may be otherwise
effected  as  permitted  by  applicable  law. Each share of Series
1993B Preferred Stock may be converted at any time after issuance,
at  the  option  of  the holder, until January 31, 1997, into 1.75
fully-paid  and non-assessable shares of CFC common stock, subject
to equitable adjustment in certain circumstances and to adjustment
based  on  certain  earnings  goals,  all as more particularly set
forth  in  the Articles of Amendment establishing the Series 1993B
Preferred  Stock.  In  the  event  that  all outstanding shares of
Series  1993B  Preferred Stock have not been converted by February
1,  1997,  on  such  date  all remaining outstanding shares of the
Series  1993B  Preferred  Stock shall be converted into CFC common
stock  in  accordance  with  the  above-stated  conversion  ratio.
Holders  of  the Series 1993B Preferred Stock are entitled to vote
on  each  matter on which holders of CFC common stock are entitled
to vote and are otherwise accorded all voting powers and rights of
CFC  common  stock. Each share of Series 1993B Preferred Stock has
the  number  of  votes equal to the number of shares of CFC common
stock   into  which  it  is  convertible.  In  the  event  of  any
l i quidation,  dissolution,  or  winding  up  of  Carolina  First
Corporation,  the  holders of shares of the Series 1993B Preferred
Stock  shall be entitled to be paid, out of the assets of Carolina
First  Corporation  available for

                                79

<PAGE>

distribution to its shareholders whether  from  capital, surplus or earnings
and before any payment shall be made in respect of CFC common stock or on any
other class of  stock  ranking junior to the Series 1993B Preferred Stock (but
only  after  all  amounts payable upon liquidation with respect to the Series
1993 Preferred Stock have been paid), an amount equal to $20.00 per share.

LEGAL MATTERS

Certain legal matters in connection with the Merger, including
the validity of the CFC Shares offered hereby, will be passed upon
for  Carolina  First  Corporation  by  Wyche,  Burgess,  Freeman &
Parham,  P.A., Greenville, South Carolina. Wyche, Burgess, Freeman
&  Parham,  P.A.  is  also  rendering  a  tax  opinion to Midlands
regarding  the  Merger. As of April 3, 1995, members and attorneys
of  Wyche,  Burgess  Freeman  &  Parham, P.A. beneficially owned a
total of 38,300 shares of CFC common stock, 2,000 shares of Series
1993  Preferred  Stock,  and 1,200 shares of Series 1994 Preferred
Stock.

Certain  legal  matters  in connection with the Merger will be
passed  upon  for  Midlands by Smith, Gambrell & Russell, Atlanta,
Georgia.

EXPERTS

The financial statements of Midlands as of and for each of the
years  in  the three-year period ended December 31, 1994, included
in  this  Proxy  Statement/Prospectus  have  been  so  included in
reliance  on  the  reports  of  Donald G. Jones and Company, P.A.,
independent  certified  public  accountants,  appearing  elsewhere
herein, and upon the authority of said firm as experts in auditing
and  accounting.  Representatives  of Donald G. Jones and Company,
P.A.  are  expected  to be present at the Special Meeting and will
have  the  opportunity to make a statement if they desire to do so
and will be available to respond to appropriate questions.

The   consolidated  financial  statements  of  Carolina  First
Corporation  as  of  and  for  each of the years in the three-year
period  ended  December 31, 1994, incorporated by reference herein
have been audited by Elliott, Davis & Company, L.L.P., independent
certified  public  accountants,  and  have been so incorporated by
reference  on  the  reports  of  Elliott,  Davis & Company, L.L.P.
appearing elsewhere herein, and upon the authority of said firm as
experts in auditing and accounting.

PROPOSALS BY MIDLANDS SHAREHOLDERS

If  the  Merger  is  not  consummated,  management of Midlands
expects that the 1995 Annual Meeting of Shareholders would be held
in  June 1995. As stated in Midlands' Proxy Statement for its 1994
Annual   Meeting   of   Shareholders,   proposals   of   Midlands'
shareholders  intended  to  be presented at such meeting must have
been  received  by  Midlands  on or before November 10, 1994 to be
considered  for inclusion in Midlands' proxy statement and form of
proxy  relating  to  that  meeting.  Midlands has received no such
shareholder proposals.

OTHER MATTERS

The  Board  of Directors of Midlands is not aware of any other
matters  which may be presented for action at the Special Meeting,
but  if  other  matters do properly come before the meeting, it is
intended  that  the shares of Midlands common stock represented by
proxies  in  the  accompanying  form  will be voted by the persons
named in the proxies in accordance with their best judgment.

                                80


<PAGE>

                                  MIDLANDS NATIONAL BANK

                            INDEX TO FINANCIAL STATEMENTS


Independent Auditors' Report of Donald G. Jones and Company, P.A.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        F-2

Balance Sheet as of December 31, 1994 and 1993  . . . . . . .        F-3

Statement of Income for the years ended
  December 31, 1994, 1993 and 1992  . . . . . . . . . . . . .        F-4

Statement of Changes in Stockholders' Equity for the years ended
  December 31, 1994, 1993 and 1992  . . . . . . . . . . . . .        F-5

Statement of Cash Flows for the years ended
  December 31, 1994, 1993 and 1992  . . . . . . . . . . . . .        F-6

Notes to Financial Statements . . . . . . . . . . . . . . . .        F-7



                               F-1


<PAGE>
                       DONALD G. JONES AND COMPANY, P.A.
                         CERTIFIED PUBLIC ACCOUNTANTS
                      810 DUTCH SQUARE BOULEVARD, SUITE 320
                              COLUMBIA, S.C. 29210
                                   TELEPHONE
                                  (803)772-9452
                                   FACSIMILE
                                 (803)772-9497


         MEMBER                                              MEMBER
     SOUTH CAROLINA                                  AMERICAN INSTITUTE OF
     ASSOCIATION OF                              CERTIFIED PUBLIC ACCOUNTANTS
CERTIFIED PUBLIC ACCOUNTANTS                          DIVISION FOR CPA FIRMS
                                                          SECPS AND PCPS


                        INDEPENDENT AUDITORS' REPORT

       The Stockholders and Board of Directors
         of Midlands National Bank

     We  have  audited the accompanying balance sheet of Midlands National Bank 
as of December 31, 1994 and 1993,  and  the  related statements of income, 
changes in stockholders' equity, and cash flows for each of the three  years  
in the period ended December 31, 1994. These financial statements are the 
responsibility of the Bank's  management. Our responsibility is to express an 
opinion on these financial statements based on our audits.

     We  conducted  our  audits  in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in the financial statements.  An 
audit also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

     In  our  opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Midlands National 
Bank as of December 31, 1994 and 1993, and the results of its
operations and its cash flows for each of the three years in the period 
ended December 31, 1994, in conformity with generally accepted accounting 
principles.

     As discussed in Note C to the financial statements, the Bank changed its 
method of accounting for certain investments in debt securities and equity 
securities effective January 1, 1994.  In addition, as described in Note J 
to  the  financial  statements, the Bank changed its method of accounting 
for deferred income taxes effective January 1, 1993.

Donald G. Jones and Company, P.A.

Columbia, South Carolina
February 8, 1995



                                    F-2



Balance Sheet                                                            
Midlands National Bank

<TABLE>
<CAPTION>

                                                            December 31,        
                                                        1994             1993    
<S>                                                   <C>              <C>
Assets
  Cash and due from banks (Note B)                    $  2,100,158     $  1,611,208
  Time deposits in other banks                             400,000        1,200,000
  Securities (Note C)
    Available-for-sale                                   8,733,845                 
    Held-to-maturity (estimated fair 
      value - $401,976)                                    457,873
    Investment (estimated fair value - $7,936,534)                        7,884,995
  Federal funds sold                                     1,440,000        2,400,000
  Loans (Note D)                                        27,463,291       29,133,317
    Unearned income                                           (692)          (6,345)
    Allowance for loan losses                             (333,000)        (409,000)
 Loans - net                                            27,129,599       28,717,972
  Premises and equipment - net (Note E)                  1,318,954        1,214,260
  Accrued interest receivable                              388,269          321,407
  Other real estate                                        352,000          445,000
  Other assets                                             306,836          306,118

 Total assets                                         $ 42,627,534     $ 44,100,960

Liabilities
  Deposits (Note F)
    Noninterest bearing                               $  2,444,503     $  1,856,259
    Interest bearing                                    35,833,522       38,016,084
 Total deposits                                         38,278,025       39,872,343
  Obligations under capital leases (Note G)                 36,355           59,843
  Accrued interest payable                                 241,042          222,153
  Other liabilities                                         24,431          102,466
 Total liabilities                                      38,579,853       40,256,805

  Commitments and contingent liabilities
    (Note K)

Stockholders' equity (Notes H and L)
  Common stock - $5.00 par value; 10,000,000
    shares authorized; 354,526 shares issued
    and outstanding                                      1,772,630        1,772,630
  Capital surplus                                        1,772,630        1,717,894
  Undivided profits                                        645,062          353,631
  Unrealized holding gains and losses on
    available-for-sale securities                         (142,641)                
 Total stockholders' equity                              4,047,681        3,844,155

 Total liabilities and stockholders' equity           $ 42,627,534     $ 44,100,960
</TABLE>

See accompanying notes to financial statements.


                                   F-3

Statement of Income                                                          
Midlands National Bank
<TABLE>
<CAPTION>
                                                   Year Ended December 31,      
                                               1994         1993         1992
<S>                                          <C>          <C>         <C>
Interest income
  Loans, including fees                      $2,767,451   $2,696,111   $2,449,973
  Time deposits in other banks                   28,739       41,618       50,543
  Securities
    Taxable                                     425,569      406,612      467,636
    Tax-exempt                                   17,483
  Federal funds sold                            111,513       62,338       88,425
Total interest income                         3,350,755    3,206,679    3,056,577

Interest expense
  Time deposits $100,000 and over               300,126      349,969      403,450
  Other deposits                              1,056,284    1,066,420    1,261,410
  Obligations under capital leases                1,464        4,534       10,733
Total interest expense                        1,357,874    1,420,923    1,675,593

Net interest income                           1,992,881    1,785,756    1,380,984
Provision for loan losses (Note D)              106,392      145,327      490,328
Net interest income after provision           1,886,489    1,640,429      890,656

Other income
  Service charges on deposit accounts           159,494      199,025      159,137
  Credit life insurance commissions              66,769       73,288      164,158
 Investment securities gains                                 17,941       98,411
  Other income                                   12,641       10,795        3,762
       Total other income                       238,904      301,049      425,468

Other expenses (Note I)
  Salaries and employee benefits                688,603      673,938      543,317
  Net occupancy expense                          90,387       85,555       75,203
  Furniture and equipment expense               133,825      186,401      189,753
  Other expense                                 538,303      493,698      400,834
       Total other expenses                   1,451,118    1,439,592    1,209,107
Income before income taxes,
  extraordinary credit and cumulative
  effect of accounting change                   674,275      501,886      107,017
Income tax expense (Note J)                     239,476      181,557       40,652

Income before extraordinary credit and
  cumulative effect of accounting change        434,799      320,329       66,365
Extraordinary credit - utilization of
  net operating loss carryforward                                          16,804
Cumulative effect of accounting change -    
method of computing deferred income
  taxes (Note J)                                              49,302             

Net income                                   $  434,799   $  369,631   $   83,169

Per share (Notes H and L)
  Average shares outstanding                    373,963      366,953      364,758
  Income before extraordinary credit and
    cumulative effect of accounting change   $     1.16   $      .87   $      .18
  Extraordinary credit                                                        .05
 Cumulative effect of accounting change                         .14             
  Net income                                       1.16         1.01          .23
</TABLE>

See accompanying notes to financial statements.


                                   F-4
<PAGE>

 Statement of Changes in Stockholders' Equity                                
 Midlands National Bank
<TABLE>
<CAPTION>
                                                                                               Unrealized
                                                                                                 Holding
                                                                                                Gains and
                                            Common Stock                                        Losses on
                                              Number                                            Available-
                                                of                     Capital     Undivided     for-Sale
                                              Shares       Amount      Surplus      Profits     Securities     Total   
<S>                                           <C>       <C>          <C>          <C>          <C>          <C>
  Balance, January 1, 1992,
    as previously reported                     354,526   $1,772,630   $1,717,894   $  (55,169)               $3,435,355

  Correction of accounting errors (Note L)                                            (44,000)                  (44,000)

  Balance, January 1, 1992, as restated        354,526    1,772,630    1,717,894      (99,169)                3,391,355

  Net income                                                                           83,169                    83,169

  Balance, December 31, 1992                   354,526    1,772,630    1,717,894      (16,000)                3,474,524

  Net income                                                                          369,631                   369,631

  Balance, December 31, 1993                   354,526    1,772,630    1,717,894      353,631                 3,844,155

  Net income                                                                          434,799                   434,799
  Transfer of undivided profits
    to capital surplus                                                    54,736      (54,736)
  Cash dividend declared - 
    $.25 per share                                                                    (88,632)                  (88,632)
  Change in accounting
    for available-for-sale
    securities, net of income
    taxes of $18,503 (Note C)                                                                   $   33,036       33,036
  Change in unrealized holding gains
    and losses on available-
    for-sale securities, net of income
    tax benefits of $98,391                                                                       (175,677)    (175,677)

  Balance, December 31, 1994                   354,526   $1,772,630   $1,772,630   $  645,062   $ (142,641)  $4,047,681
</TABLE>

  See accompanying notes to financial statements.

                                                         F-5


<PAGE>

 Statement of Cash Flows                                                    
 Midlands National Bank
<TABLE>
<CAPTION>
                                                          Year Ended December 31,     
                                                       1994        1993        1992   
<S>                                                <C>         <C>         <C>
 Operating activities
Net income                                         $  434,799  $  369,631  $   83,169
Adjustments to reconcile net income to net
  cash provided by operating activities
    Provision for loan losses                         106,392     145,327     490,328
    Depreciation and amortization                      76,478     142,620     145,819
    Deferred income taxes                             103,692     (28,270)    (81,690)
    Amortization of net loan fees and costs            46,740      41,957      40,199
    Amortization of organizational costs                           17,039      18,588
    Writedowns of other real estate                    37,733      14,000
    Securities accretion and premium amortization      48,442      35,581      29,724
    Investment securities gains                                   (17,941)    (98,411)
    Gains on sales of other real estate                (3,510)     (9,820)  
    (Increase) decrease in interest receivable        (66,862)     36,789     (43,080)
    (Decrease) increase in interest payable            18,889     (53,709)   (212,575)
    (Increase) decrease in prepaid expenses           (24,522)    (43,739)        820
    (Decrease) increase in other accrued expenses     (78,035)     10,047      38,712
        Net cash provided by
          operating activities                        700,236     659,512     411,603

 Investing activities
Net decrease (increase) in time deposits
  in other banks                                      800,000    (300,000)    100,000
Purchases of available-for-sale securities         (4,013,559)
Sales of available-for-sale securities                  9,150
Maturities of available-for-sale securities         2,893,527
Purchases of held-to-maturity securities             (466,812)
Purchases of investment securities                             (4,083,623) (8,220,759)
Sales and maturities of investment securities                   3,670,808   6,216,751
Net decrease (increase) in loans
  made to customers                                 1,394,508  (1,323,684) (6,269,941)
Purchase of premises and equipment                   (181,172)    (26,896)    (30,667)
Proceeds from sales of other real estate               99,510     340,431            
    Net cash provided (used)
          by investing activities                     535,152  (1,722,964) (8,204,616)

Financing activities
Net increase (decrease) in demand deposits,
  interest bearing transaction accounts and
  savings accounts                                   (555,171)  2,273,779   1,506,658
Net increase (decrease) in certificates of
  deposit and other time deposits                  (1,039,147)   (326,357)  5,580,025
Principal payments on capital lease obligations       (23,488)   (109,652)   (101,194)
Cash dividends paid                                   (88,632)                       
     Net cash (used) provided by
          financing activities                     (1,706,438)  1,837,770   6,985,489

 (Decrease) increase in cash and cash equivalents    (471,050)    774,318    (807,524)
 Cash and cash equivalents, beginning               4,011,208   3,236,890   4,044,414
 Cash and cash equivalents, ending                 $3,540,158  $4,011,208  $3,236,890
</TABLE>
 See accompanying notes to financial statements.

                                            F-6

 Notes to Financial Statements                                        
             
 Midlands National Bank


 NOTE A - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

   Organization  -  Midlands  National  Bank (the "Bank") was chartered as a 
   national bank on December 7, 1988, and its deposits are insured by the 
   Federal Deposit Insurance Corporation. The Bank commenced commercial 
   banking operations from its principal office in Prosperity, South Carolina 
   on December 7, 1988, from its branch office in Chapin, South Carolina on 
   December 14, 1988, and from its branch office in Newberry, South Carolina 
   on October 21, 1991.

   Basis  of  Presentation - The accounting and reporting policies of the Bank 
   are in conformity  with  generally  accepted  accounting principles and 
   general practices within the banking industry.

   Securities  -  Effective  January  1,  1994,  The  Bank  adopted the 
   provisions of Statement  of  Financial  Accounting  Standards  ("SFAS") 
   No. 115, "Accounting for Certain  Investments in Debt and Equity Securities."
   Under the provisions of SFAS No. 115, equity securities that have readily 
   determinable fair values and all debt securities  are  classified  generally
   at  the time of purchase into one of three  categories;  held-to-maturity, 
   trading  and  available-for-sale.  Debt securities  which  the  Bank has the
   positive intent and ability to hold to ultimate maturity are classified as 
   held-to-maturity and accounted for at amortized cost.  Debt and  equity 
   securities that are bought and held primarily for sale in the near term are
   classified as trading and are accounted for on an estimated fair value basis,
   with unrealized  gains  and  losses included in other operating income.  
   Securities not classified  as either held-to-maturity or trading are 
   classified as available-for-sale  and are accounted for at estimated fair 
   value.  Unrealized holding gains and losses on available-for-sale securities
   are excluded from earnings and recorded in a  separate account included in 
   stockholders' equity, net of applicable income tax effects. Dividend and 
   interest income, including amortization of any premium or accretion  of  
   discount  arising  at  acquisition, is included in earnings for all three
   categories  of  securities.  Realized gains and losses on all categories of
   securities  are included in other operating income, based on the amortized 
   cost of the specific certificate on a trade date basis. Reference is made to
   Note C to the  financial  statements  for additional information.  Prior to 
   January 1, 1994, investment  securities were stated at cost, increased by 
   accretion of discount and decreased  by  amortization of premiums. Realized 
   gains and losses on the sale of an  investment  security  were  included in
   other  operating income based on the adjusted cost of the specific 
   certificate on a trade date basis.

   Interest  and  Fees on Loans - Interest income on some installment loans is 
   recognized using the sum-of-the-months digits method.  The results of using 
   this method are  not  materially  different  from those obtained by using the
   interest method. Interest  income  on all other loans is recognized using the
   interest method based upon  the principal amounts outstanding.  Loan 
   origination and commitment fees and certain direct loan origination costs 
   (principally salaries and employee benefits) are  being  deferred  and  
   amortized as an adjustment of the related loan's yield. Generally,  these
   amounts  are  being  amortized over the contractual life of the related loans
   or commitments.

                                           F-7

<PAGE>

   When  a  loan  is 90 days past due as to interest or principal or there is 
   serious doubt  as  to ultimate collectibility, the accrual of interest income
   is generally discontinued unless the estimated net realizable value of 
   collateral is sufficient to  assure  collection  of the principal balance and
   accrued interest.  Previously accrued  interest  on  loans  placed  in  a 
   nonaccrual status is reversed against current income, and subsequent interest
   income is recognized when received.  When the  ultimate  collectibility  of
   a significant amount of principal is in serious  doubt, the principal balance
   is reduced to the estimated net realizable value of collateral by charge-off
   to  the  allowance  for loan losses and any subsequent  payments are credited
   to  the remaining outstanding principal balance until the  loan  is  repaid.
   A  nonaccrual  loan is not returned to accrual status  unless  principal and
   interest are current and the borrower has demonstrated the ability  to 
   continue making payments as agreed.

   Allowance for Loan Losses - An allowance for possible loan losses is 
   maintained at a  level  deemed  appropriate  by  management  to provide 
   adequately for known and inherent  risks  in  the loan portfolio.  The 
   allowance is based upon a continuing review  of past loan loss experience, 
   current economic conditions which may affect the  borrowers'  ability  to 
   pay and the underlying collateral value of the loans. When management 
   determines that a loan will not perform substantially as agreed, a review of
   the  loan is initiated to ascertain whether it is more likely than not that a
   loss has occurred.  If it is determined that a loss is likely, the estimated
   amount  of  the  loss  is  charged  off  and deducted from the allowance. The
   provision  for possible loan losses and recoveries on loans previously 
   charged off are added to the allowance.

   Premises  and  Equipment - Premises and equipment are stated at cost, less 
   accumulated depreciation and amortization. The provision for depreciation and
   amortization  of  equipment  under capital leases is computed by the 
   straight-line method. Rates of depreciation are generally based on the 
   following estimated  useful lives:  buildings - 40  years;  furniture and
   equipment - 5 to 10 years. Amortization of equipment  under capital leases is
   recorded at the lesser of the estimated useful lives of the respective assets
   or the terms of the leases. The cost of assets sold or otherwise disposed of,
   and the related allowance for depreciation are eliminated from the accounts 
   and the resulting gains or losses are reflected in the income statement.
   Maintenance and repairs are charged to current expense as incurred and the
   costs of major renewals and improvements are capitalized.

   Other  Real  Estate  -  Other  real  estate  includes  properties acquired 
   through foreclosure  or acceptance of a deed in lieu of foreclosure.  Other 
   real estate is initially  recorded  at  the lower of cost or the estimated 
   fair market value less estimated  selling  costs. Loan losses arising  from
   the acquisition of such property are charged to the allowance for loan 
   losses.  An allowance for losses on other  real  estate  is  maintained for 
   subsequent downward valuation adjustments. Holding or operating costs are
   charged to expense as incurred, and the cost of significant improvements 
   is capitalized.

   Retirement  Plans - The Bank did not have any pension or profit-sharing 
   retirement plans in effect  at December 31, 1994 and 1993.  Also, the Bank 
   does not sponsor any postretirement or postemployment benefits.

   Income  Taxes  - As of January 1, 1993, the Bank adopted SFAS No. 109, 
   "Accounting for  Income  Taxes".    The  Statement  requires the use of an 
   asset and liability approach  for  financial accounting and reporting for 
   income taxes.  If it is more likely  than  not  that  some  portion  or all 
   of a deferred tax asset will not be realized,  a  valuation  allowance is 
   recognized.  For the periods preceding 1993, the  Bank used the deferred
   method, where deferred income taxes were provided for timing  differences 
   between  the period in which certain income and expense items were recognized
   for financial reporting purposes and the period in which they affect taxable
   income  as  measured  by

                                           F-8

<PAGE>

   the tax rate in effect for the year the timing differences occurred. Refer
   to Note J to the financial statements for further information.

   Statement of Cash Flows - The statement of cash flows reports net cash 
   provided or used  by operating, investing and financing activities and the 
   net effect of those flows on cash and cash equivalents. Cash equivalents 
   include amounts due from banks and federal funds sold and securities 
   purchased under agreements to resell.

   During  1994,  1993  and  1992,  interest  paid  on  deposits and other 
   borrowings amounted to $1,338,985, $1,474,632 and $1,888,168, respectively.
   Income tax payments  of $215,050, $176,801 and $54,240 were made during 1994,
   1993 and 1992, respectively.  In 1994 and 1993, non-cash transfers totaling 
   $40,733 and $501,611, respectively,  were  made from loans to other real 
   estate.  A non-cash transfer of $54,736  was made from undivided profits to 
   capital surplus in 1994. During 1994, non-cash valuation adjustments totaling
   $222,529 were made, decreasing available-for-sale  securities  with a related
   stockholders'  equity  account  decreasing $142,641 and deferred tax assets 
   increasing $79,888.

   NOTE B - CASH AND DUE FROM BANKS

   National  banks  are  generally required by regulation to maintain an average
   cash reserve balance based  on a percentage of deposits.  As of December 31, 
   1994 and 1993,  the  Bank  had  not  attained  the volume of deposits to be 
   subject to such reserve requirement.

   NOTE C - SECURITIES

   Securities  available-for-sale  and held-to-maturity consisted of the 
   following at December 31, 1994:

<TABLE>
<CAPTION>
                                                                         December 31, 1994                                  

                                                  Available-for-Sale                                  Held-to-Maturity      

                                                 Gross       Gross                                  Gross       Gross
                                              Unrealized  Unrealized     Estimated                Unrealized  Unrealized
                                                                                                                          Estimated
                         Amortized   Holding    Holding      Fair        Amortized     Holding      Holding     Fair
                            Cost     Gains      Losses      Value         Cost        Gains        Losses      Value
<S>                      <C>         <C>        <C>          <C>           <C>           <C>          <C>          <C>      <C>

U.S. Treasury and U.S.
 Government agencies     $5,122,186             $103,895     $5,018,291
 Obligations of states
  and political
  subdivisions                                                          $457,873                   $ 55,897  $401,976
Mortgage-backed
  securities               3,677,738            118,634      3,559,104
Equity  securities           156,450                           156,450                                                 


       Total              $8,956,374  $        $222,529     $8,733,845    $457,873      $            $ 55,897  $401,976

</TABLE>

<TABLE>
<CAPTION>

                                                                                      December 31, 1994               
                                                                           Available-for-Sale       Held-to-Maturity  




                                                                         Amortized   Estimated   Amortized   Estimated
                                                                            Cost     Fair Value     Cost     Fair Value
<S>                                                                      <C>         <C>         <C>         <C>    
       Due in one year or less                                           $1,600,594  $1,572,079
       Due after one through five years                                   3,521,592   3,446,212
       Due after ten years                                                                       $  457,873  $  401,976
                                                                          5,122,186   5,018,291     457,873     401,976
       Mortgage-backed securities                                         3,677,738   3,559,104
       Equity securities                                                    156,450     156,450                        

            Total                                                        $8,956,374  $8,733,845  $  457,873  $  401,976

</TABLE>
                                           F-9

<PAGE>

       At December 31, 1993, investment securities consisted of the following:

<TABLE>
<CAPTION>
                                                                                    December 31, 1993               
                                                                                        Gross       Gross
                                                                          Amortized   Unrealized  Unrealized  Estimated
                                                                             Cost       Gains       Losses    Fair Value
<S>                                                                       <C>         <C>         <C>         <C>
       U.S. Treasury and U.S. Government agencies                         $4,112,934  $   26,347  $    5,082  $4,134,199
       Mortgage-backed securities                                          3,606,461      30,274               3,636,735
       Equity securities                                                     165,600                             165,600

            Total                                                         $7,884,995  $   56,621  $    5,082  $7,936,534
</TABLE>

<TABLE>
<CAPTION>
                                                                             December 31, 1993  
                                                                          Amortized   Estimated 
                                                                             Cost     Fair Value
<S>                                                                       <C>         <C>
       Due in one year or less                                            $2,010,280  $2,022,444
       Due after one through five years                                    2,102,654   2,111,755
                                                                           4,112,934   4,134,199
       Mortgage-backed securities                                          3,606,461   3,636,735
       Equity securities                                                     165,600     165,600

            Total                                                         $7,884,995  $7,936,534
</TABLE>

   The  fair  value  of U.S. Treasury and U.S. Government agencies debt 
   securities is estimated based on published closing quotations.  The fair 
   value of obligations of states  and  political  subdivisions  is  generally
   not  available from published quotations;  consequently,  their fair value 
   estimates are based on matrix pricing or  quoted  market  prices of similar
   instruments  adjusted  for credit quality differences between the quoted 
   instruments and the instruments being valued. Fair value for mortgage-backed
   securities is estimated primarily using dealers' quotes. The fair value of
   equity  securities,  consisting  of Federal Reserve Bank and Georgia Bankers
   Bank stocks, is estimated based on the amount at which the issuer would 
   repurchase the shares.

   The  proceeds  from  sales  of  securities  and the gross realized gains 
   and gross realized losses on such sales were as follows:

<TABLE>
<CAPTION>
                                                                                Year Ended December 31,     
                                                                             1994        1993        1992   
<S>                                                                        <C>         <C>
       Proceeds from sales                                                 $9,150      $943,874   $4,738,759
       Gross realized gains                                                              17,941      106,356
       Gross realized losses                                                                           7,945
</TABLE>

   The  Bank  has  never  held  securities  for  trading  purposes, and there 
   were no transfer  transactions  during 1994 affecting the available-for-sale
   or held-to-maturity  categories  of  securities. All  1994 securities sales
   were made from securities classified as available-for-sale.

   At  December  31,  1994,  securities  with  an amortized cost of $2,583,293 
   and an estimated  fair  value  of  $2,544,312 were pledged as collateral to 
   secure public deposits. The amortized cost and estimated fair value of such 
   pledged securities was $4,196,545 and $4,246,273, respectively, at the end 
   of 1993.

   At  December  31,  1994,  the Bank held a $400,000 Barnwell County, South 
   Carolina School  District  No. 45  bond  with a 7.25% coupon rate, maturing 
   on February 1, 2011. The bond, classified as held-to-maturity, is included in
   the balance sheet at an amortized cost of $457,873 and has an estimated fair
   value of $401,976.  The Moody  rating of the bond is Baa. All of the Bank's 
   mortgage-backed securities held at December 31, 1994, were issued by the
   Federal Home Loan Mortgage Corporation.

                                           F-10
<PAGE>

   SFAS  No. 115, "Accounting for Certain Investments in Debt and Equity 
   Securities," was issued by the Financial Accounting Standards Board in May,
   1993.  As required, the  Bank  adopted  the  provisions  of  this statement 
   effective January 1, 1994, without  retroactive application to prior years' 
   financial statements.  The Bank's management  reclassified,  as of January 
   1, 1994, the Bank's investment securities into available-for-sale and 
   held-to-maturity categories based on current intent in accordance  with the
   criteria  established  by  SFAS No. 115. At that date, investment securities
   with an amortized cost of $7,884,995 and an estimated fair value of 
   $7,936,534  were  classified as available-for-sale.  The effect of this
   change  in  accounting  principle was to increase the carrying value of 
   securities $51,539 and directly increase stockholders' equity $33,036, which
   is net of income taxes of $18,503. The increase, net of income tax effect, is
   presented in the statement of changes in stockholders' equity as an 
   adjustment of the balance of the separate component of stockholders' equity
   required by SFAS No. 115 for the unrealized holding gains and losses on 
   available-for-sale securities.


   NOTE D - LOANS

   Loans consisted of the following:

<TABLE>
<CAPTION>
                                                                   December 31,      
                                                                1994         1993   
<S>                                                         <C>          <C>
   Commercial, financial and agricultural                   
     Commercial and industrial                              $ 4,156,609  $ 4,430,449
     Agricultural production                                    497,988      379,870
   Real estate - construction                                   936,233    1,509,891
   Real estate - mortgage               
     Farmland                                                   622,730      810,173
     1-4 family residential                                   8,390,402    8,572,630
     Nonfarm, nonresidential                                  5,832,757    5,953,559
   Consumer installment                                     
     Checking credit                                             49,607       42,941
     Other                                                    6,976,965    7,433,804

        Total loans - gross                                 $27,463,291  $29,133,317
</TABLE>

   Included  in  the  above were nonaccrual loans with outstanding principal 
   balances totaling  $244,053  and  $389,712  as of December 31, 1994 and 1993,
   respectively. There  were  no  outstanding  commitments at December 31, 1994,
   to lend additional   funds  to  debtors  owing  nonaccrual loans.  Interest 
   income that would have been recorded  if  nonaccrual  loans had been current
   in accordance with their original terms  amounted  to  $42,000, $54,000 and 
   $47,000 for the years ended December 31, 1994,  1993 and 1992, respectively.
   Recognized interest income on these loans was $21,000,  $3,000 and  $1,000 
   for the years ended December 31, 1994, 1993 and 1992, respectively.
   Collections of interest on nonaccrual loans applied on a principal recovery
   basis  totaled  $88,023, $4,000 and $14,150 for the years ended December 31,
   1994, 1993 and 1992, respectively.

   As of December 31, 1994 and 1993, there were no significant concentrations of
   credit  risk  in  any  single  borrower  or  groups of borrowers.  The Bank's
   loan portfolio consists primarily of extensions of credit to businesses and
   individuals in  its  service  areas  within Newberry and Lexington counties
   of South Carolina. The  economy of these areas is diversified and does not 
   depend on any one industry or  group  of  related  industries.   Management 
   has established loan policies and practices  that  include set limitations on
   loan-to-collateral value for different types  of  collateral,  requirements
   for  appraisals,  obtaining  and maintaining current credit and financial 
   information on borrowers, and credit approvals.

                                           F-11

<PAGE>

   Transactions in the allowance for loan losses are summarized below:

<TABLE>
<CAPTION>
                                                    Year Ended December 31,         
                                                1994          1993          1992    
<S>                                            <C>           <C>           <C>

   Balance at January 1                        $ 409,000     $ 392,000     $ 284,000
   Provision charged to expense                  106,392       145,327       490,328
   Recoveries                                     14,368        15,419        10,315
Charge-offs                                     (196,760)     (143,746)     (392,643)

Balance at December 31                         $ 333,000     $ 409,000     $ 392,000
</TABLE>

Certain  officers and directors of the Bank, their immediate families and 
business interests  were loan customers of, and had other transactions in 
the normal course of business with the Bank.  Related party loans are made on 
substantially the same terms,  including  interest  rates and collateral, as 
those prevailing at the time for  comparable  transactions  with unrelated 
persons and do not involve more than normal  risk  of  collectibility.   The 
aggregate dollar amount of these loans was $989,828  and  $941,375 at December
31, 1994 and 1993, respectively.  During 1994, 787,481 of new loans were made 
and repayments totaled $739,028.

In  May,  1993,  the  Financial  Accounting  Standards  Board issued SFAS No. 
114, "Accounting  by  Creditors  for  Impairment of a Loan," effective for 
fiscal years beginning after December 15, 1994.  This Statement generally 
applies to all loans, whether  or  not  collateralized,  and  to  all  loans
that are restructured in a troubled  debt restructuring involving a modification
of terms.  It does not apply to  large  groups  of  smaller  balance homogeneous
loans  that are collectively evaluated  for  impairment, loans that are measured
at fair value or lower of cost or  fair value, leases and debt securities. SFAS 
No. 114 requires that impaired loans  within  its scope be measured based on the
present value of expected future cash  flows  discounted  at  the  loan's  
effective  interest  rate,  which is the contractual interest rate adjusted for
any deferred loan fees or costs, premium or discount  existing at the inception
or acquisition of the loan.  SFAS No. 114 also allows  creditors, as a practical
expedient, to measure the loan at its observable market price or the fair value
of the collateral if the repayment of the loan is expected to be provided solely
by the underlying collateral.  The required adoption  of SFAS No. 114 effective
January 1, 1995 did not have a material effect on the Bank's financial 
statements.

NOTE E - PREMISES AND EQUIPMENT

Premises and equipment consisted of the following:

<TABLE>
<CAPTION>
                                                               December 31,      
                                                            1994           1993   
<S>                                                    <C>            <C>
Land                                                   $   197,378    $   197,378
Building and land improvements                             985,515        946,899
Furniture and equipment                                    456,002        700,470
      Total                                              1,638,895      1,844,747
Less accumulated depreciation and amortization             319,941        630,487

      Premises and equipment - net                     $ 1,318,954    $ 1,214,260
</TABLE>

Depreciation  and amortization expense for the years ended December 31, 1994, 
1993 and 1992 was $76,478, $142,620 and $145,819, respectively.

                                           F-12

<PAGE>

NOTE F - DEPOSITS

A summary of deposits follows:

<TABLE>
<CAPTION>
                                                              December 31,      
                                                           1994           1993   
<S>                                                    <C>            <C>
Noninterest bearing demand                             $ 2,444,503    $ 1,856,259
Interest bearing transaction accounts                    7,543,060      8,518,884
Savings                                                  1,998,140      2,165,731
Time deposits $100,000 and over                          6,968,921      7,700,037
Other time deposits                                     19,323,401     19,631,432

      Total deposits                                   $38,278,025    $39,872,343

</TABLE>

NOTE G - OBLIGATIONS UNDER CAPITAL LEASES

Assets recorded under capital leases and included in premises and equipment
are as follows:

<TABLE>
<CAPTION>
                                                               December 31,      
                                                            1994           1993   
<S>                                                     <C>            <C>
Equipment                                               $   95,389     $  485,856
Less accumulated amortization                               60,413        428,360

      Net assets under capital leases                   $   34,976     $   57,496
</TABLE>

The present value of future minimum capital lease payments as of December 31,
1994 is as follows:

   1995                                                         $   22,224
   1996                                                             16,330
       Total minimum lease payments                                 38,554
       Less amount representing interest
       (approximate interest rate of 8.5%)                           2,199

       Obligations under capital leases                         $   36,355

NOTE H - STOCKHOLDERS' EQUITY

Dividends -  Banking laws and regulations limit the amount of cash dividends 
which a national  bank can pay without obtaining prior approval from the 
Comptroller of the  Currency.   Generally, this amount is limited to a bank's 
net income retained in  the  current  year  plus  retained net income for the 
preceding two years.  At December  31,  1993, the Bank had available $645,062 
for the payment of cash dividends without obtaining prior approval from the 
Comptroller of the Currency.

Stock  Warrants  and Options - The Bank had stock warrants and options 
outstanding as of December 31, 1994 and 1993.  Each of the Bank's organizers 
received one non-transferable  warrant  to  purchase  one share of the Bank's 
common stock for each share  they  had committed to purchase in the 1988 initial
offering.  The exercise price  of  the  warrants  is $10.00 per share, and 
warrants are exercisable at any time  until their expiration on December 7, 
1998.  The total number of shares that could be purchased with these warrants 
was 92,500 at the end of 1994 and 1993.

                                           F-13

<PAGE>

The  employment  agreements  for  two  of  the  Bank's  employees provided for 
the granting  of  options  to  those  employees to purchase up to 21,272 shares
of the Bank's  common  stock at an exercise price equal to the book value per 
share as of the  end  of  the  calendar quarter preceding the awarding of the 
options, but not less  than  $10.00 per share.  All options granted under the 
employment agreements expire  seven  years  from  the  date of award.  As of 
December 31, 1994 and 1993, those  employees  had  earned  options  to purchase
at any time, 7,091 shares at a price of $10.00 per share with an expiration date
of December 31, 1995, and 14,181 shares  at  a  price  of  $11.11 per share with
an expiration date of November 30, 2000.

The  1988  Incentive  Stock  Option  Plan  provides for the granting of options
to certain  eligible employees to purchase up to an aggregate of 50,000 shares 
of the Bank's  common stock.  The exercise price of options granted under the 
Plan is the fair  market  value  of the Bank's common stock on the date the 
option is granted, but in no event less than the $5.00 par value of the stock.
For any person owning directly  or  indirectly  more  than  10% voting control 
of the Bank's outstanding shares,  the  option  price  may not be less than 110%
of fair market value of the shares. Options are exercisable at any time for up 
to ten years from the date of grant  (five  years  with  respect to 10% owners).
At December 31, 1994 and 1993, options  had  been granted to purchase 7,000 
shares under the Plan for an exercise price of $10.00 per share, expiring June
29, 1998.

At  December  31,  1994 and 1993, none of the stock warrants or options granted
by the Bank have ever been exercised.

Net  Income  per Share - Net income per share is calculated by dividing net 
income by the weighted average number of shares of common stock and dilutive 
common stock equivalents  outstanding.   Common stock equivalents represent the
dilutive effect of  the  assumed  exercise  of  the outstanding stock warrants 
and options and are calculated  using  the  treasury stock method.  Average 
shares outstanding for the years  ended December 31, 1994, 1993 and 1992 include
equivalent shares of 19,437, 12,427 and 10,232, respectively.

Regulatory  Capital  -  All  banks  are  subject  to regulatory risk-based 
capital adequacy  standards.  Under these standards banks are required to 
maintain various minimum  ratios  of  capital  to  risk-weighted  assets  and
average assets.  The following table sets forth the risk-based capital ratios of
Midlands National Bank and the minimum levels prescribed by regulations as of 
December 31, 1994:

                                      Tier 1     Total Capital     Leverage

     Midlands National Bank            14.3%          15.5%           9.5%
     Minimum required                   4.0%           8.0%           3.0%

                                           F-14

<PAGE>

NOTE I - OTHER EXPENSES

Noninterest expenses are summarized below:

<TABLE>
<CAPTION>
                                                    Year Ended December 31,        
                                               1994          1993          1992   
<S>                                        <C>           <C>           <C>
Salaries and employee benefits             $  688,603    $  673,938    $  543,317
Net occupancy expense                          90,387        85,555        75,203
Furniture and equipment expense               133,825       186,401       189,753
Other expense
  Stationery, printing and postage             72,625        69,440        64,820
  Telephone                                    34,345        28,473        28,775
  Advertising and promotion                    28,605        23,685        35,750
  Professional services                        77,477        49,618        42,924
  Insurance                                    24,151        27,164        25,463
  FDIC insurance assessment                    88,410        87,648        71,909
  Directors fees                               35,400        31,700        29,250
  Other real estate costs and
    and expenses, net                          55,522        52,195
  Other                                       121,768       123,775       101,943

      Total                                $1,451,118    $1,439,592    $1,209,107

</TABLE>

NOTE J - INCOME TAXES

The  Bank adopted, effective January 1, 1993, SFAS No. 109, "Accounting for 
Income Taxes",  issued  in  February, 1992.  Under the liability method 
specified by SFAS No.  109,  deferred  tax  assets  and  liabilities  are  
determined  based  on the differences  between  the  financial  statement and 
income tax bases of assets and liabilities  as measured by the currently enacted
tax rates which are assumed will be  in  effect when these differences reverse.
Deferred tax expense is the result of  changes  in deferred tax assets and 
liabilities.  The deferred method, used in years  prior to 1993, required the 
Bank to provide for deferred income tax expense based  on  certain  items  of 
income and expense which were reported in different years  in the financial 
statements and the tax returns as measured by the tax rate in  effect for the 
year the difference occurred.  As permitted under SFAS No. 109, prior  years'
financial  statements  have  not  been  restated for this change in accounting
principle. The effect of adopting SFAS No. 109 was immaterial to income before
the cumulative effect of the change in accounting for 1993. Net income for 1993
was increased $49,302, or $.14 per share, by the cumulative effect of the change
in accounting related to years prior to 1993.

                                           F-15

<PAGE>

Income  before  income  taxes,  extraordinary  credit  and cumulative effect  of
accounting  change  presented  in  the  statement  of income for the years ended
December 31, 1994, 1993  and  1992,  included no foreign component.  Income tax
expense consisted of:

<TABLE>
<CAPTION>
                                                                        Deferred
                                                 Liability Method        Method  
                                                    Year Ended December 31,      
                                                 1994         1993         1992   
<S>                                          <C>          <C>          <C>
Current
  Federal                                    $  124,261   $  147,667   $   96,793
  State                                          11,523       12,858        8,745
     Total current                              135,784      160,525      105,538
Deferred
  Federal                                        95,374       20,026      (58,774)
  State                                           8,318        1,006       (6,112)
     Total deferred                             103,692       21,032      (64,886)

     Total income tax expense                $  239,476   $  181,557   $   40,652
</TABLE>

The principal components of the deferred portion of income tax expense were:

<TABLE>
<CAPTION>
                                                                        Deferred
                                                 Liability Method        Method  
                                                    Year Ended December 31,      
                                                 1994         1993         1992   
<S>                                          <C>          <C>          <C>
Provision for loan losses                    $   64,423   $   16,286   $  (52,932)
Accelerated depreciation                         10,308        5,986        3,846 
Start-up costs                                                13,350         (915)
Capitalized leases                                  348        6,567       (1,340)
Other real estate writedowns                    (10,411)      (5,026)
Nonaccrual loan interest income                  35,985      (17,587)     (18,398)
Other, net                                        3,039        1,456        4,853
                                                                          
   Total                                     $  103,692   $   21,032   $  (64,886)
</TABLE>

A reconciliation between the  income  tax  expense  and  the amount computed by
applying the federal statutory  rate  of  34%  to  income  before income taxes,
extraordinary credit and cumulative effect of accounting change follows:

<TABLE>
<CAPTION>
                                                                        Deferred
                                                 Liability Method        Method  
                                                    Year Ended December 31,      
                                                 1994         1993         1992   
<S>                                          <C>          <C>          <C>
Tax expense at statutory rate                $  229,254   $  170,641   $   36,386
State income tax, net of federal
  income tax benefit                             13,095        8,887        1,688
Tax exempt bond interest                         (5,944)
Other, net                                        3,071        2,029        2,578

   Total                                     $  239,476   $  181,557   $   40,652
</TABLE>
                                           F-16
<PAGE>

Deferred tax assets and liabilities included in the balance sheet consisted of 
the following:

<TABLE>
<CAPTION>
                                                                December 31,     
                                                              1994         1993   
<S>                                                       <C>          <C>
Deferred tax assets
  Allowance for loan losses                               $   56,236   $  120,670
  Capital leases                                                 495          843
  Deferred net loan costs                                        798        3,826
  Other real estate                                           15,437        5,026
  Nonaccrual loan interest income                                          35,985
  Unrealized holding gains and losses
    on available-for-sale securities                          79,888             
Gross deferred tax assets                                    152,854      166,350
  Valuation allowance                                              -           -
Total                                                        152,854      166,350

Deferred tax liabilities
  Accelerated depreciation                                    31,372       21,064

Net deferred income tax assets                            $  121,482   $  145,286
</TABLE>

Income  tax  expense  related to investment securities transactions was $6,441 
and $37,383 for 1993 and 1992, respectively.

NOTE K - COMMITMENTS AND CONTINGENCIES

Commitments  -  In  the  normal course of business, the Bank is party to 
financial instruments  with  off-balance-sheet risk. These financial 
instruments include commitments  to  extend credit and standby letters of 
credit, and have elements of credit risk in excess of the amount recognized in 
the balance sheet.  The exposure to  credit  loss in the event of nonperformance
by the other parties to the financial instruments for commitments to extend 
credit and standby letters of credit is represented by the contractual notional
amount  of  those  instruments. Generally, the same credit policies used for 
on-balance-sheet instruments, such as loans, are used in extending loan 
commitments and standby letters of credit.

Following  are  the off-balance-sheet financial instruments whose contract 
amounts represent credit risk:


                                           December 31,      
                                        1994          1993   

Loan commitments                     $1,641,408    $1,454,263
Standby letters of credit                30,000        30,000

Loan  commitments  involve agreements to lend to a customer as long as there is
no violation of any condition established in the contract. Commitments generally
have fixed expiration dates or other termination clauses and some involve
payment of a fee. Many of the commitments are expected to expire without being 
fully drawn; therefore, the total amount of loan commitments do not necessarily
represent future cash requirements.  Each customer's creditworthiness is 
evaluated on a case-by-case basis. The amount of collateral obtained, if any,
upon extension of credit  is  based  on  management's credit evaluation of the 
borrower.  Collateral held  varies  but may include commercial and residential 
real properties, accounts receivable, inventory and equipment.

                                           F-17

<PAGE>

Standby letters of credit are conditional commitments to guarantee the 
performance of  a  customer  to  a  third  party.  The credit risk involved in 
issuing standby letters  of  credit  is  the  same  as that involved in making 
loan commitments to customers. Collateral  for  secured  standby  letters  of 
credit varies but may include  commercial and residential real properties, 
accounts receivable, inventory,  equipment,  marketable  securities  and  
certificates of deposit.  Since most letters  of  credit  are  expected to 
expire without being drawn upon, they do not necessarily represent future cash 
requirements.

Short-term  Borrowing  Commitments  -  At December 31, 1994 and 1993, the Bank 
hadunused  short-term  lines  of  credit  to  purchase  up to $1,500,000 of 
unsecured federal  funds from unrelated correspondent financial institutions.
The lines are available generally on a one to seven day basis for the general 
corporate purposes of the Bank.  The lines expire December 1, 1995.

Contingent  Liabilities  -  As  of  December  31,  1994,  the Bank was involved
as defendant  in  a  lawsuit  concerning  a  depositor's  forgery matter in 
which the plaintiff  seeks  $28,000  in  damages.    Management is vigorously 
defending this lawsuit;  however,  the  probability of an unfavorable outcome 
cannot be currently evaluated  and no loss contingency has been accrued. 
Management and legal counsel are  not aware of any other pending or threatened 
litigation, or unasserted claims or  assessments that could result in losses, if
any, that would be material to the financial statements.

NOTE L - RESTATEMENT OF FINANCIAL STATEMENTS

During  1994,  Midlands  National  Bank  received a report on examination from 
its primary regulator, the Office of the Comptroller of the Currency ("OCC").
In this report,  the  OCC  found  errors  had been made in accounting for three
commercial loans  involving two borrowers.  These three loans had not performed
as originally agreed,  but  the  bank  followed a workout policy of forbearance
as to collection litigation  and/or  repossession in order to enhance, in
management's opinion, the ultimate collectibility of the loans.

On two of the loans, the Bank entered extensions of monthly payment terms into 
the computerized  loan  accounting system beginning in 1992 to reflect the 
forbearance workout approach. Interest income continued to accrue and the loans
were not correctly identified as nonaccrual loans. However, under generally 
accepted accounting  principles  these loans should have been placed on a 
nonaccrual status and accounted for accordingly.

One loan criticized by  the OCC examiners was an unsecured loan made in 1991 to
clear an overdraft of  a  customer who had other loans that were also not being
serviced as agreed. The loan was renewed in 1992 and 1993 without reduction of
principal. The correct accounting for this loan should have been to classify the
loan as doubtful at the end of 1991 with appropriate adjustments to the 
provision and  allowance for loan losses, and charge-off in 1992 due to lack of
performance. Instead, the Bank erroneously carried the loan as an earning 
asset until 1994.

                                           F-18

<PAGE>

The financial statements for  the periods indicated below have been restated to
reflect the corrections for the accounting errors.  The effects of the 
corrections on the statement of income, including per share amounts, and 
undivided profits are as follows:

<TABLE>
<CAPTION>
                                                                                         Year Ended December 31,       
                                                                                    1993          1992          1991   
<S>                                                                             <C>           <C>           <C>
    Statement of income corrections
      Interest income on loans                                                  $  (48,989)   $  (51,247)
      Provision for loan losses                                                                  (80,000)   $  (44,000)
      Income tax expense                                                            31,210        41,000        15,796
      Extraordinary credit                                                                       (41,000)      (15,796)
      Cumulative effect of accounting change                                        49,302                            
         (Decrease) increase in net income                                      $   31,523    $ (131,247)   $  (44,000)

      (Decrease) increase per share
         Income before extraordinary credit
          and cumulative effect of accounting change                            $     (.05)   $     (.25)   $     (.07)
      Extraordinary credit                                                                          (.11)         (.04)
      Cumulative effect of accounting change                                           .14
      Net income                                                                       .09          (.36)         (.11)


    Undivided profits, as previously reported at period end                     $  497,355    $  159,247    $  (55,169)
    Correction of accounting errors                                               (143,724)     (175,247)      (44,000)
    Undivided profits, as restated at period end                                $  353,631    $  (16,000)   $  (99,169)
</TABLE>

NOTE M - PENDING MERGER TRANSACTION

In November, 1994, the Bank entered into a Reorganization Agreement with 
Carolina First Corporation ("CFC"), Greenville, South Carolina, 
whereby the Bank's stockholders will exchange all of their 354,526 currently
outstanding common shares of the Bank for approximately 585,000 shares of the 
common stock of CFC. In addition, the various outstanding warrants and options 
described in Note H to the financial statements for the purchase of 120,772
shares of the Bank's common stock will be converted into options to purchase 
approximately 199,000 shares of CFC common stock for an average exercise price 
of approximately $6.14 per share.

According to the provisions of the Reorganization Agreement, the Bank will be 
merged into CFC's subsidiary, Carolina First Bank, and will cease to operate 
as a separate corporation. The proposed merger is expected to be accounted for
as a pooling-of-interests. At December 31, 1994, CFC had assets totaling 
approximately $1.1 billion.

The pending merger transaction is subject to the approval of the Bank's
stockholders and various regulatory agencies.

                                           F-19


                       REORGANIZATION AGREEMENT

    This REORGANIZATION AGREEMENT is entered into as of this 14th day of
November, 1994, between Carolina First Corporation ("CFC"), a
corporation organized and existing under the laws of the State of South
Carolina, Carolina First Bank ("CFB"), a corporation organized and
existing under the laws of the State of South Carolina, and Midlands
National Bank ("Midlands"), a national banking association organized and
existing under the laws of the United States of America.

    WHEREAS, CFC desires to acquire Midlands through the merger of
Midlands with and into CFB (the "Merger");

    WHEREAS, the respective Boards of Directors of CFC, CFB and Midlands
have approved such Merger pursuant to the terms and conditions of this
Agreement and the Plan of Merger attached hereto as Appendix A (the
"Plan of Merger");

    WHEREAS, for Federal income tax purposes, it is intended that the
Merger shall qualify as a reorganization within the meaning of Section
368(a) of the Internal Revenue Code of 1986, as amended; and

    NOW, THEREFORE, in consideration of the premises and the mutual
representations, warranties and agreements herein contained, CFC, CFB
and Midlands hereby agree as follows:


SECTION  I.  DEFINITIONS

    1.1.  Agreement.  This Reorganization Agreement between CFC, CFB and
Midlands, together with all schedules, exhibits and appendices attached
hereto.

    1.2.  Articles of Merger.  The Articles of Merger to be executed by
CFC, CFB and Midlands and in form appropriate for filing with the
Secretary of State of South Carolina and the OCC, and relating to the
effective consummation of the Merger as contemplated by the Plan of
Merger.

    1.3.  CFC.  Carolina First Corporation, a bank holding company
headquartered in Greenville, South Carolina, which term shall include,
when the context permits, CFC and all CFC subsidiaries.

    1.4.  CFC Common Stock.  The common stock, par value $1.00 per
share, of CFC.

    1.5.  CFB.  Carolina First Bank, a South Carolina corporation and a
wholly-owned subsidiary of CFC.

    1.6.  Closing Date.  The term Closing Date shall have the meaning
ascribed to it in Section 2.2 hereof.

    1.7.  Confidential Information.  The term "Confidential Information"
shall mean all information of any kind concerning a party hereto that is
furnished by such party or on its behalf pursuant to Section 6.2 hereof
and designated in writing as "Confidential Information", except
information (i) ascertainable or obtained from public or published
information, (ii) received from a third party not known to the recipient
of Confidential Information to be under an obligation to keep such
information confidential, (iii) which is or becomes known to the public
(other than through a breach of this Agreement), (iv) of which the
recipient was in possession prior to disclosure thereof in connection
with the Merger, or (v) which was independently developed by the
recipient without the benefit of Confidential Information.

    1.8.  Code.  The Internal Revenue Code of 1986, as amended.

    1.9.  Merger.  The merger of Midlands with and into CFB as more
particularly set forth herein and in the Plan of Merger.

    1.10. ERISA.  The Employee Retirement Income Security Act of 1974,
as amended.

    1.11. Effective Time.  The date and time which the Merger becomes
effective as more particularly set forth in Section 2.2 of the Plan of
Merger.

    1.12. FDIC.  The Federal Deposit Insurance Corporation.

    1.13. Midlands Common Stock.  The common stock, par value $5.00 per
share, of Midlands.

    1.14. OCC.  The Office of Comptroller of the Currency.

    1.15. OTS.  The Office of Thrift Supervision.

    1.16. Plan of Merger.  The Plan of Merger attached to this
Reorganization Agreement as Appendix A.

    1.17. Proxy Statement.  The proxy statement included in the
Registration Statement which shall be furnished to the Midlands
stockholders in connection with the solicitation by the Midlands Board
of Directors of proxies for the approval of this Agreement and the
matters contemplated hereby.

    1.18. Registration Statement.  The Registration Statement on Form
S-4 to be filed with the SEC registering the CFC Common Stock to be
issued to the Midlands shareholders in connection with the Merger.

    1.19. SEC.  The Securities and Exchange Commission.

    1.20. Securities Act.  The Securities Act of 1933, as amended.

    1.21. State Board.  The South Carolina State Board of Financial
Institutions.

    1.22. Stockholder Approvals.  This term shall mean, as the context
may require, the written consent (duly authorized) of CFC to the Merger
of Midlands with and into CFB and the approval by the requisite vote of
the stockholders of Midlands at the Stockholders' Meeting of the Merger
of Midlands with and into CFB, all in accordance with the Reorganization
Agreement and this Plan of Merger.

    1.23. Stockholders' Meeting.  The meeting of the stockholders of
Midlands at which the Merger shall be voted upon.

    1.24. Surviving Corporation.  The surviving corporation after
consummation of the Merger, which shall be CFB.


                                  A-1

<PAGE>


SECTION II.  THE MERGER

    2.1.  General Provisions.  Subject to the terms and conditions of
this Agreement, including the Plan of Merger, at the Effective Time,
Midlands shall be merged with and into CFB, which shall be the Surviving
Corporation and remain a wholly-owned subsidiary of CFC.  At the
Effective Time, the separate corporate existence of Midlands shall
cease. CFC and Midlands hereby agree that the Merger will be effected
pursuant to the terms set forth in the Plan of Merger.

    2.2.  The Closing.  The Closing of the transaction contemplated
herein shall be held as soon as reasonably practicable after fulfillment
of all conditions set forth in Section VII and Section VIII hereof (the
"Closing Date"), at the offices of Wyche, Burgess, Freeman & Parham,
P.A. or at such other place and time as the parties hereto may mutually
agree; provided, however, that in the event that Closing has not
occurred by May 31, 1995, either party hereto shall have the right to
terminate this Agreement.

    2.3.  Consideration for the Merger.  The manner of converting the
shares of Midlands into shares of CFC shall be as set forth in Articles
II and III of the Plan of Merger.

    2.4.  Approval of Midlands Stockholders.  CFC, CFB and Midlands
shall jointly prepare the Proxy Statement, which shall be reasonably
acceptable to all parties.  The Proxy Statement shall be mailed to
Midlands shareholders as soon as reasonably practicable after the SEC's
declaration of effectiveness of the Registration Statement, with due
consideration given to the anticipated length of time that will be
required to obtain the necessary regulatory approvals.

    2.5.  Tax Treatment.  CFC and Midlands intend that the Merger shall
qualify as a tax-free reorganization under Section 368(a) of the Code.


SECTION III.  REPRESENTATIONS AND WARRANTIES OF MIDLANDS

    Midlands hereby represents and warrants to CFC the following matters
on and as of the date of this Agreement and at the Effective Time;
provided, however, that before any breach of or inaccuracy in any of the
representations or warranties given in this Section III shall be
actionable or shall constitute grounds for termination of or failure to
perform under the terms of this Agreement by CFC, such breach or
inaccuracy must be materially adverse in the aggregate with respect to
the business of Midlands.

    3.1.  Organization, Good-Standing and Conduct of Business.  Midlands
is a corporation, duly organized, validly existing and in good standing
under the laws of the United States of America, and has full power and
authority and all necessary governmental and regulatory authorization to
own all of its properties and assets and to carry on its business as it
is presently being conducted, and is properly licensed, qualified and in
good standing as a foreign corporation in all jurisdictions wherein the
character of the properties or the nature of the business transacted by
Midlands makes such license or qualification necessary.

    3.2.  Corporate Authority.  The execution, delivery and performance
of this Agreement have been duly authorized by the Board of Directors of
Midlands.  Other than approval of the Merger by the shareholders of
Midlands, no other corporate acts or proceedings on the part of Midlands
are required or necessary to authorize this Agreement or the Merger.

    3.3.  Binding Effect.  Subject to receipt of Stockholder Approval
and any required regulatory approvals, when executed, this Agreement
will constitute a valid and legally binding obligation of Midlands,
enforceable against Midlands in accordance with its terms, subject to
applicable bankruptcy, insolvency, reorganization, moratorium or other
similar laws now or hereafter in effect relating to creditors' rights or
the relief of debtors generally.  Each document and instrument
contemplated by this Agreement, when executed and delivered by Midlands
in accordance with the provisions hereof, shall be duly authorized,
executed and delivered by Midlands and enforceable against Midlands in
accordance with its terms, subject to the exceptions in the previous
sentence.

    3.4.  Capitalization of Midlands.  The authorized capital stock of
Midlands consists solely of (i) 10,000,000 authorized shares of common
stock ($5.00 par value), of which 354,526 shares are issued and
outstanding.  All of the issued and outstanding shares of Midlands are
validly issued and fully paid and, except as provided in 12 U.S.C.A.
(section mark)55, nonassessable.  Except for the items set forth on
Schedule 3.4 attached hereto, there are no outstanding obliga- tions,
options, warrants or commitments of any kind or nature or any
outstanding securities or other instruments convertible into shares of
any class of capital stock of Midlands, or pursuant to which Midlands is
or may become obligated to issue any shares of its capital stock.  None
of the shares of the Midlands Common Stock is subject to any
restrictions as to the transfer thereof, except as set forth in
Midlands's Articles of Incorporation or Bylaws and except for
restrictions on account of applicable federal or state securities laws.
Midlands does not hold 10% of any class of equity securities of any
other company or legal entity.

    3.5.  Absence of Defaults.  Midlands is not in default under, or in
violation of, any provision of its Articles of Incorporation or Bylaws.
Midlands is not in default under, or in violation of, any agreement to
which Midlands is a party, the effect of which default or violation
would have a material adverse effect on Midlands or its business
operations or prospects.  Midlands is not in violation of any applicable
law, rule or regulation, the effect of which would have a material
adverse effect on Midlands or its business operations or prospects.

    3.6.  Non-Contravention and Defaults; No Liens.  Neither the
execution or delivery of this Agreement, nor the fulfillment of, or
compliance with, the terms and provisions hereof, will (i) result in a
breach of the terms, conditions or provisions of, or constitute a
default under, or result in a violation of, termination of or
acceleration of the performance provided by the terms of, any agreement
to which Midlands is a party or by which it may be bound, (ii) violate
any provision of any law, rule or regulation,



                                  A-2

<PAGE>

(iii) result in the creation or imposition of any lien, charge,
restriction, security interest or encumbrance of any nature whatsoever
on any asset of Midlands, or (iv) violate any provisions of Midlands's
Articles of Incorporation or Bylaws.  To the best of Midlands's
knowledge, no other party to any material agreement to which Midlands is
a party is in default thereunder or in breach of any provision thereof.
To the best of Midlands's knowledge, there exists no condition or event
which, after notice or lapse of time or both, would constitute a default
by any party to any such agreement.

    3.7.  Necessary Approvals.  Midlands has obtained all certificates
of authority, licenses, permits, franchises, registrations of foreign
ownership or other regulatory approvals in every jurisdiction necessary
for the continuing conduct of its business and ownership of its assets.
Except for those which may be renewed or extended in the ordinary course
of business, no such certificate, license, permit, franchise,
registration or other approval is about to expire, lapse, has been
threatened to be revoked or has otherwise become restricted by its terms
which would, upon such expiration, lapse, revocation or restriction,
have a material adverse effect on the financial circumstances of
Midlands.  Further, there is no reasonable basis for any such
expiration, lapse, revocation, threat of revocation or restriction.
Except for any necessary filings with, and approvals and authorizations
of the OCC, the FDIC and the State Board, no consent, approval,
authorization, registration, or filing with or by any governmental
authority, foreign or domestic, is required on the part of Midlands in
connection with the execution and delivery of this Agreement or the
consummation by Midlands of the transactions contemplated hereby.
Except for the agencies in the preceding sentence or as disclosed in
Schedule 3.7 attached hereto, Midlands is not required to procure the
approval of any person, firm, corporation, or other entity, foreign or
domestic, in order to prevent the termination of any right, privilege,
license or contract of Midlands as a result of this Agreement.

    3.8.  Financial Statements.  The audited financial statements of
Midlands for each of the fiscal years 1991, 1992 and 1993, the unaudited
financial statements of Midlands at and for the six month period ending
June 30, 1994 and the unaudited monthly statements subsequent to June
30, 1994 (the "Midlands Financial Statements") all of which have been
provided to CFC, are true, correct and complete in all material respects
and present fairly, in conformity with generally accepted accounting
principles consistently applied, the financial position of Midlands at
the dates indicated and the results of its operations for each of the
periods indicated, except as otherwise set forth in the notes thereto.
The books and records of Midlands have been kept, and will be kept to
the Closing Date, in reasonable detail, and will fairly and accurately
reflect in all material respects to the Closing Date, the transactions
of Midlands.

    3.9.  Tax Returns.  Midlands files its income tax returns and
maintains its tax books and records on the basis of a taxable year
ending December 31.  Midlands has duly filed all tax reports and returns
required to be filed by any federal, state or local taxing authorities
(including, without limitation, those due in respect of its properties,
income, franchises, licenses, sales and payrolls) through the date
hereof, and Midlands has duly paid all taxes with respect to the periods
covered thereby and has established adequate reserves in accordance with
generally accepted accounting principles consistently applied for the
payment of all income, franchises, property, sales, employment or other
taxes anticipated to be payable after the date hereof.  Midlands is not
delinquent in the payment of any taxes, assessments or governmental
charges and no deficiencies have been asserted or assessed, which have
not been paid or for which adequate reserves have not been established.
Midlands does not have in effect any waiver relating to any statute of
limitations for assessment of taxes with respect to any federal, state
or local income, property, franchise, sales, license or payroll tax.
Midlands does not know, or have reason to know, of any questions which
have been raised or which may be raised by any taxing authority relating
to taxes or assessments of Midlands which, if determined adversely,
would result in the assertion of any deficiency.

    3.10. Undisclosed Liabilities.  Except for the liabilities which are
disclosed in the Midlands Financial Statements or as set forth on
Schedule 3.10, Midlands has no material liabilities or material
obligations of any nature, whether absolute, accrued, contingent or
otherwise, and whether due or to become due.  Since December 31, 1993,
there has been (i) no material adverse change in the business or
operations of Midlands, (ii) no incurrence by or subjection of Midlands
to any obligation or liability (whether fixed, accrued or contingent) or
commitment material to Midlands not referred to in this Agreement,
except such obligations or liabilities as were or may be incurred in the
ordinary course of business and which are reflected on the Midlands
Financial Statements at and for the periods subsequent to December 31,
1993.

    3.11. Title to Properties, Encumbrances.  All real property and
personal property owned by Midlands is set forth on Schedule 3.11.
Midlands has good and marketable title to all of the real property and
personal property set forth on Schedule 3.11, free and clear of any
liens, claims, charges, options or other encumbrances, except for any
lien for current taxes not yet due and payable.

    3.12. Litigation.  Except as set forth on Schedule 3.12, there are
no claims, actions, suits or proceedings pending or threatened against
Midlands, or to its knowledge affecting Midlands, at law or in equity,
before or by any Federal, state, municipal, administrative or other
court, governmental department, commission, board, or agency, an adverse
determination of which could have a material adverse effect on the
business or operations of Midlands, and Midlands knows of no basis for
any of the foregoing.  There is no order, writ, injunction, or decree of
any court, domestic or foreign, or any Federal agency affecting Midlands
or to which Midlands is subject.

    3.13. Reports.  Midlands has duly made all reports and filings
required to be made pursuant to applicable law, except for failures to
file or reports which would not have a material adverse effect on the
business or financial condition of Midlands.

    3.14. Brokers.  Midlands has not incurred any liability for any
commission or fee in the nature of a finder's, originator's or broker's
fee in connection with the transaction contemplated herein.



                                  A-3

<PAGE>



    3.15. Expenditures.  Schedule 3.15 sets forth any single expenditure
of $25,000 or more proposed to be made by Midlands after the date hereof
and a summary of the terms and conditions pertaining thereto.  At least
20 business days prior to the Closing Date, Midlands will advise CFC of
any changes to Schedule 3.15 reflecting additions or deletions thereto
since the date hereof.

    3.16. Insurance.  Attached hereto as Schedule 3.16 is a true and
complete summary of the policies of fire, liability, life and other type
of insurance held by Midlands, setting forth with respect to each such
policy, the policy number, name of the insured party, type of insurance,
insurance company, annual premium, expiration date, deductible amount,
if any, and amount of coverage.  Each such policy is in an amount
reasonably sufficient for the protection of the assets and business
covered thereby, and, in the aggregate, all such policies are reasonably
adequate for the protection of all the assets and business of Midlands
taking into account the availability and cost of such coverage.  All
such policies shall remain in full force and effect for a period of at
least 90 days following the Closing Date.  There is no reason known to
Midlands that any such policy will not be renewable on terms and
conditions as favorable as those set forth in such policy.

    3.17. Contracts and Commitments.  Schedule 3.17 attached hereto sets
forth each contract or other commitment of Midlands which requires an
aggregate payment by Midlands after the date hereof of more than
$25,000, and any other contract or commitment that in the opinion of the
Midlands management materially affects the business of Midlands. Except
for the contracts and commitments described in this Agreement or as set
forth in Schedule 3.17, Midlands is not party to or subject to:

            1.  Any contracts or commitments which are material to its
    business, operations or financial condition;

            2.  Any employment contract or arrangement, whether oral or
    written, with any officer, consultant, director or employee which is
    not terminable on 30 day's notice without penalty or liability to
    make any payment thereunder for more than 30 days after such
    termination;

            3.  Any plan or contract or other arrangement, oral or
    written, providing for insurance for any officer or employee or
    members of their families;

            4.  Any plan or contract or other arrangement, oral or
    written, providing for bonuses, pensions, options, deferred
    compensation, retirement payments, profit-sharing or other benefits
    for employees;

            5.  Any contract or agreement with any labor union;

            6.  Any contract or agreement with customers for the sale of
    products or the furnishing of services, or any sales agency, broker,
    distribution or similar contract, except contracts made in the
    ordinary course of business;

            7.  Any contract restricting Midlands from carrying on its
    business anywhere in the United States;

            8.  Any instrument or arrangement evidencing or related to
    indebtedness for money borrowed or to be borrowed, whether directly
    or indirectly, by way of purchase money obligation, guaranty,
    conditional sale, lease-purchase, or otherwise;

            9.  Any joint venture contract or arrangement or any other
    agreement involving a sharing of profits;

            10. Any license agreement in which Midlands is the licensor
    or licensee;

            11. Any material contract or agreement, not of the type
    covered by any of the other items of this Section 3.17, which by its
    terms is either (i) not to be performed prior to 30 days from the
    date hereof, or (ii) does not terminate, or is not terminable
    without penalty to Midlands, or any successors or assigns prior to
    30 days from the date hereof.


    3.18. Employee Benefit Plans.

      (a)  Except as described on Schedule 3.18, Midlands does not
    sponsor or maintain and is not otherwise a party to or liable under,
    any plan, program, fund or arrangement (whether or not qualified for
    Federal income tax purposes, whether benefiting a single individual
    or multiple individuals, and whether funded or not) that is an
    "employee pension benefit plan", or an "employee welfare benefit
    plan", as such terms are defined in ERISA, or any incentive or other
    benefit arrangement for its employees, their dependents and
    beneficiaries.

      (b)  Midlands has, for all periods ending on or prior to the date
    hereto, administered each employee welfare benefit plan described on
    Schedule 3.18 in material compliance with the reporting, disclosure
    and all other requirements applicable under ERISA, the Code or any
    other applicable law.

      (c)  All amounts required to be accrued under generally accepted
    accounting principles applied consistently by Midlands under any
    incentive or other compensation plan have been accrued and are
    reflected in the balance sheet contained in the December 31, 1993
    Midlands Financial Statements.

    3.19. Midlands Information.  The written information with respect to
Midlands, and its officers, directors, and affiliates supplied by
Midlands to CFC for use in the Registration Statement which shall be
used in soliciting approval of the Merger by shareholders of Midlands
will not, on the date the Proxy Statement is first mailed to share-
holders of Midlands or on the date of the Stockholders' Meeting, as
amended or supplemented, contain any untrue statement of a material
fact, or omit to state any material fact required to be stated therein
or necessary in order to make the statements therein, in light of the
circumstances under which they were made, not misleading, or necessary
to correct any statement in any earlier communication to Midlands
shareholders with respect to the Merger.

    3.20. Due Diligence.  All information provided by Midlands in
connection with the due diligence investigation by CFC was, at the time
that such information was provided, fair, accurate and complete in all
material respects. Midlands has not failed to provide or make available
to CFC all material information regarding Midlands.

    3.21. Resale of CFC Common Stock.  Midlands knows of no present plan
or intention on the part of its shareholders to sell, assign, transfer
or otherwise dispose of shares of CFC Common Stock to be received by
such shareholders in connection with the


                                  A-4


<PAGE>


Merger which would reduce said shareholders' holdings of CFC common
stock to a number of shares having, in the aggregate, a value of less
than 50% of the value of Midlands Common Stock outstanding as of the
Effective Time.  For purposes of this representation, the number of
shares of CFC Common Stock which would have been received by any
dissenting shareholders of Midlands had they not dissented, and shares
of Midlands Common Stock sold, redeemed or otherwise disposed of prior
or subsequent to and as part of the Merger, will be considered as shares
received by shareholders of Midlands and then disposed of by
shareholders of Midlands.

SECTION IV.  REPRESENTATIONS AND WARRANTIES BY CFC AND CFB

    CFC and CFB hereby represent and warrant to Midlands the following
matters on and as of the date of this Agreement and at the Effective
Time; provided, however, that before any breach of or inaccuracy in any
of the representations or warranties given in this Section IV shall be
actionable or shall constitute grounds for termination of or failure to
perform under the terms of this Agreement by Midlands, such breach or
inaccuracy must be materially adverse in the aggregate with respect to
the businesses of CFC and CFB.

    4.1.  Organization, Good-Standing and Conduct of Business.  CFC and
CFB are corporations, duly organized, validly existing and in good
standing under the laws of the State of South Carolina, and have full
power and authority and all necessary governmental and regulatory
authorization to own all of their properties and assets and to carry on
their business as they are presently being conducted, and are properly
licensed, qualified and in good standing as foreign corporations in all
jurisdictions wherein the character of the properties or the nature of
the business transacted by CFC and CFB makes such license or
qualification necessary.

    4.2.  Corporate Authority.  The execution, delivery and performance
of this Agreement have been duly authorized by the Boards of Directors
of CFC and CFB.  No further corporate acts or proceedings on the part of
CFC or CFB are required or necessary to authorize this Agreement or the
Merger.

    4.3.  Binding Effect.  When executed, this Agreement will constitute
a valid and legally binding obligation of CFC and CFB, enforceable
against CFC and CFB in accordance with its terms, subject to applicable
bankruptcy, insolvency, reorganization, moratorium or other similar laws
now or hereafter in effect relating to creditors' rights or the relief
of debtors generally.  Each document and instrument contemplated by this
Agreement, when executed and delivered by CFC and/or CFB in accordance
with the provisions hereof, shall be duly authorized, executed and
delivered by CFC and/or CFB and enforceable against CFC and/or CFB in
accordance with its terms, subject to the exceptions in the previous
sentence.

    4.4.  Capitalization of CFC.  The authorized capital stock of CFC
consists solely of (i) 20,000,000 authorized shares of common stock
($1.00 par value), of which 4,523,784 shares are issued and outstanding
and (ii) 10,000,000 shares of preferred stock, of which 621,000 shares
of 7.50% Noncumulative Convertible Preferred Stock Series 1993, 60,000
shares of Convertible Preferred Stock Series 1993B, and 920,000 shares
of 7.32% Noncumulative Convertible Preferred Stock Series 1994, are
outstanding.  All of the issued and outstanding shares of CFC are
validly issued and fully paid and nonassessable.  Except for (i) stock
options to purchase shares of CFC Common Stock granted under employee
benefit plans, (ii) the 621,000 shares of 7.50% Noncumulative
Convertible Preferred Stock Series 1993, (iii) the 60,000 shares of
Convertible Preferred Stock Series 1993B, and (iv) the 920,000 shares of
7.32% Noncumulative Convertible Preferred Stock Series 1994, (v) the CFC
Shareholders' Rights Plan entered into as of November 9, 1993 between
CFC and CFB, or (vi) as otherwise set forth on Schedule 4.4, there are
no outstanding obligations, options, warrants or commitments of any kind
or nature or any outstanding securities or other instruments convertible
into shares of any class of capital stock of CFC, or pursuant to which
CFC is or may become obligated to issue any shares of its capital stock.
None of the shares of the CFC Common Stock is subject to any
restrictions as to the transfer thereof, except as set forth in CFC's
Articles of Incorporation or Bylaws and except for restrictions on
account of applicable federal or state securities laws.  The Common
Stock to be issued in connection with this Agreement and the Merger
will, when issued, be validly issued, fully paid and nonassessable and
issued pursuant to an effective registration statement.

    4.5.  Subsidiaries of CFC.  CFC owns 100% of the issued and
outstanding shares of CFB, Carolina First Savings Bank, F.S.B and
Carolina First Mortgage Company.  Other than CFC, no individual or
entity has rights to acquire shares of CFB, Carolina First Savings Bank,
F.S.B or Carolina First Mortgage Company.  CFC does not hold 10% of any
class of equity securities of any other company or legal entity other
than CFB, Carolina First Savings Bank, F.S.B. and Carolina First
Mortgage Company.

    4.6.  Absence of Defaults.  Neither CFC nor CFB is in default under,
or in violation of any provision of their Articles of Incorporation or
Bylaws.  Neither CFC nor CFB is in default under, or in violation of,
any agreement to which they are a party, the effect of which default or
violation would have a material adverse effect on CFC or CFB or their
business operations or prospects.  Neither CFC nor CFB is in violation
of any applicable law, rule or regulation the effect of which would have
a material adverse effect on CFC or CFB or their business operations or
prospects.

    4.7.  Non-Contravention and Defaults; No Liens.  Neither the
execution or delivery of this Agreement, nor the fulfillment of, or
compliance with, the terms and provisions hereof, will (i) result in a
breach of the terms, conditions or provisions of, or constitute a
default under, or result in a violation of, termination of or
acceleration of the performance provided by the terms of, any agreement
to which CFC or CFB is a party or by which they may be bound, (ii)
violate any provision of any law, rule or





                                  A-5

<PAGE>


regulation, (iii) result in the creation or imposition of any lien,
charge, restriction, security interest or encumbrance of any nature
whatsoever on any asset of CFC or CFB, or (iv) violate any provisions of
CFC's or CFB's Articles of Incorporation or Bylaws.  To the best of
CFC's and CFB's knowledge, no other party to any material agreement to
which CFC or CFB is a party is in default thereunder or in breach of any
provision thereof.  To the best of CFC's and CFB's knowledge, there
exists no condition or event which, after notice or lapse of time or
both, would constitute a default by any party to any such agreement.

    4.8.  Necessary Approvals.  CFC and CFB have obtained all
certificates of authority, licenses, permits, franchises, registrations
of foreign ownership or other regulatory approvals in every jurisdiction
necessary for the continuing conduct of its business and ownership of
its assets.  Except for those which may be renewed or extended in the
ordinary course of business, no such certificate, license, permit,
franchise, registration or other approval is about to expire, lapse, has
been threatened to be revoked or has otherwise become restricted by
their terms which would, upon such expiration, lapse, revocation or
restriction, have a material adverse effect on the financial
circumstances of CFC or CFB.  Further, there is no basis for any such
expiration, lapse, revocation, threat of revocation or restriction.
Except for (i) any necessary filings with, and approvals and
authorizations of the OCC, the FDIC and the State Board, and (ii) the
filing with the SEC of the Registration Statement and filings with blue
sky authorities, no consent, approval, authorization, registration, or
filing with or by any governmental authority, foreign or domestic, is
required on the part of CFC or CFB in connection with the execution and
delivery of this Agreement or the consummation by CFC and CFB of the
transactions contemplated hereby.  Except for the agencies and other
entities in the preceding sentence, neither CFC nor CFB is required to
procure the approval of any person, firm, corporation, or other entity,
foreign or domestic, in order to prevent the termination of any right,
privilege, license or contract of CFC or CFB as a result of this
Agreement.

    4.9.  Financial Statements.   The audited financial statements of
CFC for each of the fiscal years 1991, 1992 and 1993, the unaudited
financial statements of CFC at and for the six month period ending June
30, 1994 and the unaudited monthly statements subsequent to June 30,
1994 (the "CFC Financial Statements") all of which have been provided to
Midlands, are true, correct and complete in all material respects and
present fairly, in conformity with generally accepted accounting
principles consistently applied, the financial position of CFC at the
dates indicated and the results of its operations for each of the
periods indicated, except as otherwise set forth in the notes thereto.
The books and records of CFC have been kept, and will be kept to the
Closing Date, in reasonable detail, and will fairly and accurately
reflect in all material respects to the Closing Date, the transactions
of CFC.

    4.10. Tax Returns.  CFC files its income tax returns and maintains
its tax books and records on the basis of a taxable year ending December
31.  CFC has duly filed all tax reports and returns required to be filed
by any federal, state or local taxing authorities (including, without
limitation, those due in respect of its properties, income, franchises,
licenses, sales and payrolls) through the date hereof, and CFC has duly
paid all taxes with respect to the periods covered thereby and has
established adequate reserves in accordance with generally accepted
accounting princi- ples consistently applied for the payment of all
income, franchises, property, sales, employment or other taxes
anticipated to be payable in respect of the period subsequent to the
period ending after the date hereof.  CFC is not delinquent in the
payment of any taxes, assessments or governmental charges and no
deficiencies have been asserted or assessed, which have not been paid or
for which adequate reserves have not been established and which are not
being contested in good faith.  CFC does not have in effect any waiver
relating to any statute of limitations for assessment of taxes with
respect to any federal, state or local income, property, franchise,
sales, license or payroll tax. Except as set forth on Schedule 4.10, CFC
does not know, or have reason to know, of any questions which have been
raised or which may be raised by any taxing authority relating to taxes
or assessments of CFC which, if determined adversely, would result in
the assertion of any deficiency.

    4.11. Undisclosed Liabilities.  Except for the liabilities which are
disclosed in the CFC Financial Statements or as set forth on Schedule
4.11, CFC has no material liabilities or material obligations of any
nature, whether absolute, accrued, contingent or otherwise, and whether
due or to become due.  Since December 31, 1993, there has been no
material adverse change in the business or operations of CFC.

    4.12. Litigation.  There are no claims, actions, suits or
proceedings pending or threatened against or, to its knowledge,
affecting CFC at law or in equity, before or by any Federal, state,
municipal, administrative or other court, governmental department,
commission, board, or agency, an adverse determination of which could
have a material adverse effect on the business or operations of CFC, and
CFC knows of no basis for any of the foregoing.  There is no order,
writ, injunction, or decree of any court, domestic or foreign, or any
Federal agency affecting CFC or to which CFC is subject, except for a
dividend agreement between CFC and the OTS which regulates the payment
of dividends from Carolina First Savings Bank, F.S.B. to CFC.

    4.13. Reports.  CFC has duly made all reports and filings required
to be made pursuant to applicable law, except for failures to file or
reports which would not have a material adverse effect on the business
or financial condition of CFC.

    4.14. CFC Information.  The written information with respect to CFC,
and its officers, directors, and affiliates which shall have been
supplied by CFC (or any of its accountants, counsel or other authorized
representatives) specifically for use in soliciting approval of the
Merger by shareholders of Midlands, or which shall be contained in the
Registration Statement, will not, on the date the Proxy Statement is
first mailed to shareholders of Midlands or on the date of the
Stockholders' Meeting, or in the case of the Registration Statement, at
the time it becomes effective, contain any untrue statement of a
material fact, or omit to state any



                                  A-6

<PAGE>


material fact required to be stated therein or necessary in order to
make the statements therein, in light of the circumstances under which
they were made, not misleading, or necessary to correct any statement in
any earlier communication to Midlands stockholders with respect to the
Merger.  The Registration Statement will comply as to form with all
applicable laws, including the provisions of the Securities Act.

    4.15. Due Diligence.  All information provided by CFC in connection
with the due diligence investigation by Midlands was, at the time that
such information was provided, fair, accurate and complete in all
material respects. CFC has not failed to provide or make available to
Midlands all material information regarding CFC.


SECTION V.   CONDUCT OF BUSINESS PENDING CLOSING

    5.1.  Conduct of Midlands Pending Closing.  During the period
commencing on the date hereof and continuing until the Closing Date,
Midlands covenants and agrees to the following (except to the extent
that CFC shall otherwise expressly consent in writing, which consent
shall not be unreasonably delayed or withheld); provided, however, that
any breach of or inaccuracy in any of the covenants given in this
Section 5.1 must be material in the aggregate with respect to the
business of Midlands before such breach shall be actionable or shall
constitute grounds for termination or failure to perform under this
Agreement.

      (a)   Midlands will carry on its business only in the ordinary
    course in substantially the same manner as heretofore conducted and,
    to the extent consistent with such business, use all reasonable
    efforts to preserve intact its business organization, maintain the
    services of its present officers and employees and preserve its
    relationships with customers, suppliers and others having business
    dealings with it so that its goodwill and going business shall be
    unimpaired at the Closing Date.  Midlands shall not purchase or
    otherwise acquire or enter into a contract to acquire servicing or
    subservicing rights without the written consent of CFC, which
    consent shall not be unreasonably withheld.

      (b)   Midlands will not amend its Articles of Incorporation or
    Bylaws as in effect on the date hereof.

      (c)   Midlands will not issue, grant, pledge or sell, or authorize
    the issuance of, reclassify or redeem, purchase or otherwise
    acquire, any shares of its capital stock of any class or any
    securities convertible into shares of any class, or any rights,
    warrants or options to acquire any such shares (except for employee
    stock options in the ordinary course in accordance with past
    practice and only upon prior notice to CFC); nor will it enter into
    any arrangement or contract with respect to the issuance of any such
    shares or other convertible securities (except that it may permit
    the exercise of existing warrants to purchase Midlands Common Stock
    which are currently exercisable); nor will it declare, set aside or
    pay any dividends (of any type) or make any other change in its
    equity capital structure; provided, however, that Midlands shall be
    permitted to pay in 1995 substantially the same regular cash
    dividend (on an aggregate and percentage of net income basis) to
    holders of the Midlands Common Stock as was paid in 1994.

      (d)   Midlands will promptly advise CFC orally and in writing of
    any change in the businesses of Midlands which is or may reasonably
    be expected to be materially adverse to the business of Midlands.

      (e)   Midlands will not take, agree to take, or knowingly permit
    to be taken any action or do or knowingly permit to be done anything
    in the conduct of the business of Midlands, or otherwise, which
    would be contrary to or in breach of any of the terms or provisions
    of this Agreement, or which would cause any of the representations
    of Midlands contained herein to be or become untrue in any material
    respect.

      (f)   Midlands will not incur any indebtedness for borrowed money,
    issue or sell any debt securities, or assume or otherwise become
    liable, whether directly, contingently or otherwise, for the
    obligation of any other party, other than in the ordinary course of
    business.

      (g)   Except for expenses attendant to the Merger and current
    contractual obligations, Midlands will not incur any expense in an
    amount in excess of $25,000 after the execution of this Agreement
    without the prior written consent of CFC.

      (h)   Midlands will not grant any executive officers any increase
    in compensation (except in the ordinary course in accordance with
    past practice and only upon prior notice to CFC), or enter into any
    employment agreement with any executive officer without the consent
    of CFC except as may be required under employment or termination
    agreements in effect on the date hereof which have been previously
    disclosed to CFC in writing.

      (i)   Midlands will not acquire or agree to acquire by merging or
    consolidating with, purchasing substantially all of the assets of or
    otherwise, any business or any corporation, partnership, association
    or other business organization or division thereof.

    5.2.  Conduct of CFC Pending Closing.  During the period commencing
on the date hereof and continuing until the Closing Date, CFC covenants
and agrees to the following (except to the extent that Midlands shall
otherwise expressly consent in writing, which consent shall not be
unreasonably delayed or withheld); provided, however, that any breach of
or inaccuracy in any of the covenants given in this Section 5.2 must be
material in the aggregate with respect to the business of CFC before
such breach shall be actionable or shall constitute grounds for
termination or failure to perform under this Agreement.

      (a)   CFC shall carry on its business in substantially the same
    manner as heretofore conducted.



                                  A-7

<PAGE>


      (b)   CFC will not amend its Articles of Incorporation or Bylaws
    as in effect on the date hereof in any manner that will adversely
    affect the Midlands stockholders in any material respect.

      (c)   Except for the issuance of stock (i) in connection with the
    Convertible Preferred Stock, (ii) in connection with the items set
    forth on Schedule 4.4, (iii) in connection with acquisitions
    (including, but not limited to, the acquisitions listed on Schedule
    4.4), or (iv) in the ordinary course in accordance with past
    practice (such as employee stock grants or options), CFC will not
    authorize, create or issue any shares of capital stock.

      (d)   CFC will promptly advise Midlands orally and in writing of
    any change in its business which is or may reasonably be expected to
    be materially adverse to CFC.

      (e)  CFC will not take, agree to take, or knowingly permit to be
    taken any action or do or knowingly permit to be done anything in
    the conduct of its business or otherwise, which would be contrary to
    or in breach of any of the terms or provisions of this Agreement, or
    which would cause any of the representations of CFC contained herein
    to be or become untrue in any material respect.

SECTION VI.  COVENANTS OF THE PARTIES

    6.1.  Access to Properties and Records.  Between the date of this
Agreement and the Closing Date, the parties will provide to each other
and to their respective accountants, counsel and other authorized
representatives reasonable access (with due consideration being given to
the fact that CFC is a company traded on the Nasdaq National Market,
that CFC is acquiring all of Midlands and that Midlands will constitute
only a small portion of CFC after the consummation of the transactions
herein), during reasonable business hours and upon reasonable notice, to
their respective premises, properties, contracts, commitments, books,
records and other information and will cause their respective officers
to furnish to the other party and its authorized representatives such
financial, technical and operating data and other information pertaining
to their respective businesses, as the parties shall from time to time
reasonably request.  Each party will and will cause its employees and
agents to hold in strict confidence, unless disclosure is compelled by
judicial or administrative process, or in the opinion of its counsel, by
other requirements of law, all Confidential Information and will not
disclose the same to any person.  Confidential Information shall be used
only for the purpose of and in connection with consummating the
transaction contemplated herein.  If this Agreement is terminated, each
party hereto will promptly return all documents received by it from each
other party containing Confidential Information.  The covenants in this
Section 6.1 shall survive the Closing Date forever.

    6.2.  Regulatory Filings.  The parties hereto will use their
respective best efforts and cooperate with each other to obtain promptly
all such regulatory approvals and to make such filings as, in the
opinion of their respective counsels, may be necessary or advisable in
connection with this transaction.  CFC shall be responsible for all
filings fees required in connection with such approvals or filings.

    6.3.  Registration Statement/Proxy Statement.  CFC shall file the
Registration Statement with the SEC and shall pay the required filing
fees.  The parties will use their respective best efforts and cooperate
with each other to obtain promptly the effectiveness of the Registration
Statement.  CFC shall also take any reasonable action required to be
taken under the blue sky laws in connection with the issuance of CFC
Common Stock in the Merger.  Midlands shall file the Proxy Statement
with the OCC and mail, at its expense, the Proxy Statement to its
shareholders.

    6.4.  Affiliates' Letters.  Midlands shall deliver to CFC a letter
identifying all persons who are, at the time the Merger is submitted to
a vote of the shareholders of Midlands, "affiliates" of Midlands for
purposes of Rule 145 of the General Rules and Regulations under the
Securities Act.  Midlands shall use its best efforts to cause each
person who is identified as an "affiliate" in the letter referred to
above to deliver to CFC on or prior to the Effective Time a written
agreement, in form reasonably satisfactory to CFC, (a) that such person
will not offer to sell, transfer or otherwise dispose of any of the
shares of CFC Common Stock issued to such person pursuant to the Merger
in such a manner so as to destroy the tax-free status of the Merger or
the qualification by the Merger as a pooling of interests transaction,
and (b) that such person will not offer to sell, transfer or otherwise
dispose of any of the shares of CFC Common Stock issued to such person
pursuant to the Merger, except in accordance with the applicable
provisions of Rule 145.

    6.5.  Listing of CFC Common Stock.  CFC shall cause the shares of
CFC Common Stock to be issued in the transactions contemplated by this
Reorganization Agreement to be approved for quotation on the Nasdaq
National Market, subject to official notice of issuance, prior to the
Effective Time.  CFC shall give such notice to Nasdaq as may be required
to permit the listing of the CFC Common Stock issued in connection with
the Merger.

    6.6.  Letters from Accountants.  Prior to the date the Registration
Statement is declared effective and prior to the Effective Time,
Midlands will deliver to CFC letters from Donald G. Jones and Company,
P.A. addressed to CFC and dated not more than two business days before
the date on which such Registration Statement shall have become
effective and not more than two business days prior to the Effective
Time, respectively, in form and substance satisfactory to CFC, and CFC
will deliver to Midlands letters





                                  A-8

<PAGE>


from Elliott Davis & Co., addressed to Midlands and dated not more than
two business days before the Registration Statement shall have become
effective and not more than two business days prior to the Effective
Time, respectively, in form and substance satisfactory to Midlands, in
each case with respect to the financial condition of the other party and
such other matters as are customary in accountants' comfort letters.

    6.7.  Tax Treatment/Accounting Treatment.  Midlands and CFC shall
each take such acts within their power as may be reasonably necessary to
cause the Merger to qualify (i) as a "reorganization" within the meaning
of Section 368(a) of the Code and (ii) as a "pooling of interests" under
general accepted accounting practices, except to the extent such
performance or failure would be prohibited by law.  Such reasonable acts
shall include, without limitation, the abstention from resales of CFC
Common Stock received in connection herewith.

    6.8.  Expenses.  The parties shall pay their own fees and expenses
(including legal and accounting fees) incurred in connection with this
transaction.

    6.9.  Material Events.  At all times prior to the Closing Date, each
party shall promptly notify the other in writing of the occurrence of
any event which will or may result in the failure to satisfy the
conditions specified in Section VI or Section VII of this Agreement.

    6.10. Public Announcements.  At all times until after the Closing
Date, neither Midlands nor CFC shall issue or permit any of its
respective subsidiaries, affiliates, officers, directors or employees to
issue any press release or other information to the press with respect
to this Agreement, without the express prior consent of the other party,
except as may be required by law or the policies of NASDAQ.

    6.11. Employment Contracts.  At Closing, CFC shall enter into
employment contracts with David W. Bowers and E. Monte Bowers, which
contracts shall be substantially in the form of those contracts attached
hereto as Appendix B.


SECTION VII.   CONDITIONS TO CFC'S OBLIGATION TO CLOSE

    The obligation of CFC and CFB to consummate the transactions
contemplated in this Agreement is subject to the satisfaction of the
following conditions at or before the Closing Date:

    7.1.  Performance of Acts and Representations by Midlands.  Each of
the acts and undertakings of Midlands to be performed on or before the
Closing Date pursuant to the terms of this Agreement shall have been
duly authorized and duly performed, and each of the representations and
warranties of Midlands set forth in this Agreement shall be true on the
Closing Date, except as to transactions contemplated by this Agreement.

    7.2.  Opinion of Counsel for Midlands.  Midlands shall have
furnished CFC with an opinion of its counsel, dated as of the Closing
Date, and in form and substance reasonably satisfactory to CFC and its
counsel, to the effect that: (i) Midlands is duly organized, validly
existing and in good standing under the laws of the United States of
America; (ii) the consummation of the transactions contemplated by this
Agreement will not (A) violate any provision of Midlands's Articles of
Incorporation or Bylaws, (B) violate any provision of, result in the
termination of, or result in the acceleration of any obligation under,
any mortgage, lien, lease, franchise, license, permit, agreement,
instrument, order, arbitration award, judgment or decree known to
counsel to which Midlands is a party, or by which it is bound, except as
such would not, in the aggregate, have a material adverse effect on the
business or financial condition of Midlands, or (C) violate or conflict
with any other restriction of any kind or character of which such
counsel has knowledge and to which Midlands is subject; (iii) all of the
shares of Midlands Common Stock are validly authorized and issued, fully
paid and, except as provided in 12 U.S.C.A. (section mark)55,
non-assessable; (iv) Midlands has the legal right and power, and all
authorizations and approvals required by law, to enter into this
Agreement, and to consummate the transactions contemplated herein; (v)
Midlands has full corporate power and authority to enter into this
Agreement, and this Agreement has been duly authorized, executed and
delivered by Midlands and constitutes a valid and legally binding
obligation of Midlands enforceable against Midlands in accordance with
its terms, except as such enforceability may be limited by bankruptcy,
insolvency, reorganization, fraudulent conveyance or similar laws now or
hereafter in effect relating to creditors' rights or debtors'
obligations generally; (vi) to the best knowledge of such counsel, no
material suit or proceeding is pending or threatened against Midlands or
other parties which would have a material adverse effect on Midlands's
business or properties or its abilities to make the representations and
warranties and perform the obligations set forth herein.

    7.3.  Conduct of Business.  The business of Midlands shall have been
conducted in the usual and customary manner, and there shall have been
no material casualty or material adverse change in the business or
financial condition of Midlands from the date hereof through the Closing
Date.

    7.4.  Consents.  All permits, orders, consents, or other
authorizations necessary, in the reasonable opinion of counsel for CFC,
to the consummation of the transactions contemplated hereby shall have
been obtained, and no governmental agency or department or judicial
authority shall have issued any order, writ, injunction or decree
prohibiting the consummation of the transactions contemplated hereby.
Approvals of all applicable regulatory agencies shall have been obtained
without the imposition


                                  A-9

<PAGE>


of any condition or requirements that, in the reasonable judgment of
CFC, renders the consummation of this transaction unduly burdensome.

    7.5.  Certificate.  CFC shall have been furnished with such
certificates of officers of Midlands and/or such certificates of
Midlands stockholders, in form and substance reasonably satisfactory to
CFC, dated as of the Closing Date, certifying to such matters as CFC may
reasonably request, including but not limited to the fulfillment of the
conditions specified in this Section VII.

    7.6.  Limit on Dissent.  The holders of 10% or more of the Midlands
Common Stock outstanding at the time of the Stockholders' Meeting shall
not have dissented to the Merger by demanding payment for fair value of
their shares in the manner provided by 12 U.S.C.A. (section mark)214a.

    7.7.  Pooling of Interests.  CFC shall have received reasonable
assurance from Elliott, Davis & Co. that the Merger will qualify for
pooling of interests accounting treatment under general accepted
accounting practices.

    7.8.  Affiliates' Letters.  CFC shall have received letters from all
affiliates of Midlands as contemplated in Section 6.4 hereof.

    7.9.  Due Diligence.  CFC shall have completed a due diligence
investigation of Midlands by a date not later than two weeks from the
date hereof, the results of which shall be reasonably satisfactory to
CFC.


SECTION VIII. CONDITIONS TO THE OBLIGATION OF MIDLANDS TO CLOSE

    The obligation of Midlands to consummate the transactions
contemplated in this Agreement is subject to the satisfaction of the
following conditions at or before the Closing Date:

    8.1.  Performance of Acts and Representations by CFC and CFB.  Each
of the acts and undertakings of CFC and CFB to be performed on or before
the Closing Date pursuant to the terms of this Agreement shall have been
duly authorized and duly performed, and each of the representations and
warranties of CFC and CFB set forth in this Agreement shall be true on
the Closing Date, except as to transactions contemplated by this
Agreement.

    8.2.  Opinion of Counsel for CFC.  CFC shall have furnished Midlands
with an opinion of its counsel, dated as of the Closing Date, and in
form and substance reasonably satisfactory to Midlands and its counsel,
to the effect that: (i) CFC and CFB are duly organized, validly existing
and in good standing under the laws of the State of South Carolina; (ii)
the consummation of the transactions contemplated by this Agreement will
not (A) violate any provision of CFC's or CFB's Articles of
Incorporation or Bylaws, (B) violate any provision of, result in the
termination of, or result in the acceleration of any obligation under,
any mortgage, lien, lease, franchise, license, permit, agreement,
instrument, order, arbitration award, judgment or decree known to
counsel to which CFC or CFB is a party, or by which it is bound, except
as such would not, in the aggregate, have a material adverse effect on
the business or financial condition of CFC, or (C) violate or conflict
with any other restriction of any kind or character of which such
counsel has knowledge and to which CFC or CFB is subject; (iii) all of
the shares of CFC Common Stock to be issued in connection with the
Merger will be, when issued, validly authorized and issued, fully paid
and non-assessable; (iv) CFC and CFB have the legal right and power, and
all authorizations and approvals required by law, to enter into this
Agreement, and to consummate the transactions contemplated herein; (v)
CFC and CFB have full corporate power and authority to enter into this
Agreement, and this Agreement has been duly authorized, executed and
delivered by CFC and CFB and constitutes a valid and legally binding
obligation of CFC and CFB enforceable against CFC and CFB in accordance
with its terms, except as such enforceability may be limited by
bankruptcy, insolvency, reorganization, fraudulent conveyance or similar
laws now or hereafter in effect relating to creditors' rights or
debtors' obligations generally; (vi) to the best knowledge of such
counsel, no material suit or proceeding is pending or threatened against
CFC or other parties which would have a material adverse effect on CFC's
business or properties or its abilities to make the representations and
warranties and perform the obligations set forth herein.

    8.3.  Conduct of Business.  There shall have been no material
casualty or material adverse change in the business or financial
condition of CFC from the date hereof through the Closing Date.

    8.4.  Consents.  All permits, orders, consents, or other
authorizations necessary, in the reasonable opinion of counsel for
Midlands, to the consummation of the transactions contemplated hereby
shall have been obtained, and no governmental agency or department or
judicial authority shall have issued any order, writ, injunction or
decree prohibiting the consummation of the transactions contemplated
hereby.  Approvals of all applicable regulatory agencies shall have been
obtained without the imposition of any condition or requirements that,
in the reasonable judgment of Midlands, renders the consummation of this
transaction unduly burdensome.

    8.5.  Certificate.  Midlands shall have been furnished with such
certificates of officers of CFC, in form and substance reasonably
satisfactory to Midlands, dated as of the Closing Date, certifying to
such matters as Midlands may reasonably request, including but not
limited to the fulfillment of the conditions specified in this Section
VIII.

    8.6.  Tax Opinion.  Midlands shall have received from Wyche,
Burgess, Freeman & Parham, P.A. a tax opinion, reasonably satisfactory
to Midlands, opining, subject to reasonable qualifications, that the
Merger shall, upon compliance with reasonable conditions, qualify as a
tax-free reorganization under Section 368(a) of the Code.

    8.7.  Fairness Opinion.  The Board of Directors of Midlands shall
have received a fairness opinion from a reputable



                                 A-10


<PAGE>


investment banking firm, which opinion is reasonably acceptable to
Midlands.

    8.8.  Stockholder Approvals.  The Stockholder Approvals shall have
been obtained.


SECTION IX.   TERMINATIONS

    9.1.  Termination.  This Agreement may be terminated at any time
prior to the Closing Date:

      (a)   by mutual consent of the parties;

      (b)   by either CFC or Midlands, at that party's option, if a
    permanent injunction or other order (including any order denying any
    required regulatory consent or approval) shall have been issued by
    any Federal or state court of competent jurisdiction in the United
    States or by any United States Federal or state governmental or
    regulatory body, which order prevents the consummation of the
    transactions contemplated herein;

      (c)   by either CFC or Midlands if the other party has failed to
    comply with the agreements or fulfill the conditions contained
    herein, provided, however, that any such failure of compliance or
    fulfillment must be material to the consolidated businesses of
    either CFC or Midlands and the breaching must be given notice of the
    failure to comply and a reasonable period of time to cure; or

      (d)   by either CFC or Midlands as set forth in Section 2.2 hereof.

    9.2.  Effect of Termination.  In the event of termination of this
Agreement by either CFC or Midlands as provided above, this Agreement
shall forthwith become void and there shall be no liability hereunder on
the part of CFC or Midlands, or their respective officers or directors,
except for intentional breach; provided, however, that in the event this
Agreement is terminated, (i) any agreements between the two parties as
to confidential information and (ii) the grant of the option to purchase
65,000 shares of Midlands common stock as set forth in that certain
Letter of Intent between CFC and Midlands dated September 21, 1994,
shall survive such termination.


SECTION X.   INDEMNIFICATION

    10.1.  Information for Application and Statements.  Each of CFC and
Midlands represents and warrants that all information concerning it
which is or will be included in any statement and application made to
any governmental agency (including the Registration Statement) in
connection with the transactions contemplated by the Agreement shall be
true and correct in all material respects and shall not omit any
material fact required to be stated therein or necessary to make the
statements made, in light of the circumstances under which they were
made, not misleading.  Each of CFC and Midlands so representing and
warranting will indemnify and hold harmless the other, each of its
directors and officers, who controls the other within the meaning of the
Securities Act, from and against any and all losses, claims, damages,
expenses or liabilities to which any of them may become subject under
applicable laws and rules and regulations thereunder and will reimburse
them for any legal or other expenses reasonably incurred by them in
connection with investigating or defending any actions whether or not
resulting in liability, insofar as such losses, claims, damages,
expenses, liabilities or actions arise out of are based upon any untrue
statement or alleged untrue statement of a material fact contained in
any such application or statement or arise out of or are based upon the
omission or alleged omission to state therein a material fact required
to be stated therein, or necessary in order to make the statements
therein not misleading, but only insofar as any such statement or
omission was made in reliance upon and in conformity with information
furnished in writing by the representing and warranting party expressly
for use therein.  Each of CFC and Midlands agrees, at any time upon the
request of the other, to furnish to the other a written letter or
statement confirming the accuracy of the information contained in any
proxy statement, registration statement, report or other application or
statement, or in any draft of any such document, and confirming that the
information contained in such document or draft was furnished expressly
for use therein or, if such is not the case, indicating the inaccuracies
contained in such document or draft or indicating the information not
furnished expressly for use therein.  The indemnity agreement contained
in this Section X shall remain operative and in full force and effect,
regardless of any investigation made by or on behalf of the other party.

    10.2.  Indemnification of Directors and Officers.  CFC shall ensure
that all rights to indemnification and limitations of liability existing
in favor of officers and directors of Midlands as provided in the
charter documents and bylaws of Midlands arising from facts or events
existing or occurring prior to the Effective Time shall survive the
transactions contemplated by this Agreement and shall continue in full
force and effect for a period of not less than three years.


SECTION XI.   MISCELLANEOUS

    11.1.  Survival of Representations and Warranties.  Except with
respect to confidentiality provisions contained herein, the
representations, warranties and covenants contained in this Agreement or
in any other documents delivered pursuant hereto, shall not survive the
Closing of the transactions contemplated hereby.  Notwithstanding any
investigation made by or on behalf of the




                                 A-11


<PAGE>


parties, whether before or after Closing Date, the parties shall be
entitled to rely upon the representations and warranties given or made
by the other party(ies) herein.

    11.2.  Entire Agreement.  This Agreement, including any schedules,
exhibits, lists and other documents referred to herein which form a part
hereof, contains the entire agreement of the parties with respect to the
subject matter contained herein and there are no agreements, warranties,
covenants or undertakings other than those expressly set forth herein.

    11.3.  Binding Agreement.  This Agreement shall be binding upon and
shall inure to the benefit of the parties hereto and their respective
successors and assigns; provided, however, that the Agreement shall not
be assigned by either of the parties hereto without the prior written
consent of the other party hereto.

    11.4.  Notices.  Any notice given hereunder shall be in writing and
shall be deemed delivered and received upon reasonable proof of receipt.
Unless written designation of a different address is filed with each of
the other parties hereto, notice shall be transmitted to the following
addresses:


    For CFC:       William S. Hummers III
                   Carolina First Corporation
                   102 South Main Street
                   Greenville, South Carolina  29601
    Copies to:     William P. Crawford, Jr.
                   Wyche, Burgess, Freeman & Parham, P.A.
                   Post Office Box 728
                   Greenville, South Carolina  29602
    For Midlands:  David W. Bowers
                   Midlands National Bank
                   Post Office Box 248
                   Prosperity, South Carolina  29127
    Copy to:       Robert C. Schwartz
                   Smith Gambrell & Russell
                   3343 Peachtree Road N.E., Suite 1800
                   Atlanta, Georgia  30326

    11.5.  Counterparts.  This Agreement may be executed in one or more
Counterparts, each of which shall be deemed to be an original, but all
of which together shall constitute one and the same instrument.

    11.6.  Headings.  The section and paragraph headings contained in
this Agreement are for reference purposes only and shall not affect in
any way the meaning or interpretations of this Agreement.

    11.7.  Law Governing.  This Agreement shall be governed by and
construed in accordance with the laws of the State of South Carolina.

    11.8.  Amendment.  This Agreement may not be amended except by an
instrument in writing signed on behalf of all of the parties.

    11.9.  Waiver.  Any term, provision or condition of this Agreement
(other than the required by law) may be waived in writing at any time by
the party which is entitled to the benefits thereof.

    IN WITNESS WHEREOF, this Agreement has been duly entered as of the
date first written above.


<TABLE>

<S>                           <C>
Witnesses                      CAROLINA FIRST CORPORATION
_________________________      By:  /s/ William S. Hummers III
_________________________           William S. Hummers III, Executive Vice President

Witnesses                      CAROLINA FIRST BANK
_________________________      By:  /s/ Mack I. Whittle, Jr.
_________________________           Mack I. Whittle, Chairman

                               MIDLANDS NATIONAL BANK
_________________________      By:  /s/ David W. Bowers
_________________________           David W. Bowers, President and Chief Executive Officer

</TABLE>


                                 A-12

<PAGE>

                              APPENDIX A

PLAN OF MERGER OF MIDLANDS NATIONAL BANK WITH AND INTO CAROLINA FIRST
BANK.  Pursuant to this Plan of Merger (this "Plan of Merger"), Midlands
National Bank ("Midlands"), a national banking association existing
under the laws of the United States of America, shall be acquired by
Carolina First Corporation ("CFC"), a corporation existing under the
laws of the State of South Carolina, by the merger of Midlands with and
into Carolina First Bank ("CFB"), a banking corporation existing under
the laws of the State of South Carolina and a wholly-owned subsidiary of
CFC.


                               ARTICLE I.  DEFINITIONS

    The capitalized terms set forth below shall have the following meanings:

    1.1.  "Articles of Merger" shall mean the Articles of Merger to be
executed by CFC, CFB and Midlands and in form appropriate for filing
with the Secretary of State of South Carolina and relating to the
effective consummation of the Merger as contemplated by the Plan of
Merger.

    1.2.  "CFC Common Stock" shall mean the common stock, par value
$1.00 per share, of CFC.

    1.3.  "Conversion Ratio" shall mean the number of shares of CFC
Common Stock issuable in exchange for one share of Midlands Common
Stock, as calculated pursuant to Section 3.1 hereof.

    1.4.  "Dissenting Stockholder" shall mean the holder of shares of
Midlands Common Stock who has made a timely demand for payment of the
fair value of his or her shares by the effective exercise of dissenters'
rights in the manner provided in 12 U.S.C.A. (section mark)214a.

    1.5.  "Effective Time" shall mean the date and time which the Merger
becomes effective as more particularly set forth in Section 2.2 hereof.

    1.6.  "Merger" shall mean the merger of Midlands with and into CFB
as more particularly set forth herein and in the Reorganization
Agreement.

    1.7.  "Fair Market Value" shall mean, with respect to the CFC Common
Stock for a particular day in question, the average of the high and low
sale prices as quoted on the Nasdaq National Market for that particular
day and the immediately preceding four business days.

    1.8.  "OCC" shall mean the Office of Comptroller of the Currency.

    1.9.  "Reorganization Agreement" shall mean the Agreement and Plan
of Reorganization between CFC, CFB and Midlands, to which this Plan of
Merger is attached as Appendix A.

    1.10.  "Stockholder Approvals" shall mean, as the context may
require, the written consent (duly authorized) of CFC to the merger of
Midlands with and into CFB and the approval by the requisite vote of the
stockholders of Midlands at the Stockholders' Meeting of the merger of
Midlands with and into CFB, all in accordance with the Reorganization
Agreement and this Plan of Merger.

    1.11.  "Stockholders' Meeting" shall mean the meeting of the
stockholders of Midlands at which the Merger shall be voted upon.

    1.12.  "Surviving Corporation" shall mean CFB after consummation of
the Merger.


                        ARTICLE II.  THE MERGER

    2.1.    Merger.  Subject to the terms and conditions set forth in
the Reorganization Agreement, unless effectively waived as provided
therein, and in accordance with all applicable laws, regulations and
regulatory requirements, at the Effective Time, Midlands shall be merged
with and into CFB.  CFB shall be the Surviving Corporation of the Merger
and shall continue to be governed by the laws of the State of South
Carolina.

    2.2.    Effective Time.  The Merger shall become effective on the
date and at the time specified in the Articles of Merger, and in the
form to be filed with the Secretary of State of the State of South
Carolina as applicable.

    2.3.    Capitalization  The number of authorized shares of capital
stock of the Surviving Corporation shall be the same as immediately
prior to the Merger.

    2.4.    Charter.  The charter of CFB as in effect at the Effective
Time shall be and remain the charter of the Surviving Corporation.

    2.5.    Bylaws.  The Bylaws of CFB, as in effect at the Effective
Time, shall continue in full force and effect as the bylaws of the
Surviving Corporation until otherwise amended as provided by law or by
such bylaws.

    2.6.    Properties and Liabilities of Midlands and CFB.  At the
Effective Time, the separate existence and corporate


                                 A-13


<PAGE>

organization of Midlands shall cease, and CFB shall thereupon and
thereafter, to the extent consistent with its charter and the changes,
if any, provided by the Merger, possess all the rights, privileges,
immunities, liabilities and franchises, of a public as well as a private
nature, of Midlands without further act or deed.


               ARTICLE III.  MANNER OF CONVERTING SHARES

    3.1.    Midlands Common Stock.   Each share of Midlands Common Stock
issued and outstanding immediately prior to the Effective Time shall, by
virtue of the Merger and without any action on the part of the holder
thereof, be exchanged for and converted into such number of shares of
CFC Common Stock as shall be equal to the quotient (rounded to the
nearest 1/100th of a share) resulting from the division of (i) 225% of
the September 30, 1994 tangible book value per share of Midlands Common
Stock by (ii) the Fair Market Value per share of the CFC Common Stock on
September 30, 1994.

    3.2. CFB Common Stock.  None of the shares of CFB shall be converted
in the Merger and the capitalization of CFB after the Merger shall
remain unchanged.

    3.3.    Treasury Shares.  Any and all shares of Midlands Common
Stock held as treasury shares by Midlands shall be cancelled and retired
at the Effective Time, and no consideration shall be issued or given in
exchange therefor.

    3.4.    Fractional Shares.  No fractional shares of CFC Common Stock
will be issued as a result of the Merger. In lieu of the issuance of
fractional shares pursuant to Section 3.1 hereof, cash will be paid to
the holders of the Midlands Common Stock in respect of any fractional
share that would otherwise be issuable based on the Fair Market Value of
the CFC Common Stock on the last trading day immediately preceding the
Effective Time.


          ARTICLE IV.  EXCHANGE OF COMMON STOCK CERTIFICATES

    4.1.    Issuance of CFC Certificates; Cash for Fractional Shares.
After the Effective Time, each holder of shares of Midlands Common Stock
issued and outstanding at the Effective Time shall surrender the
certificate or certificates representing such shares to CFC or its
transfer agent, and shall promptly upon surrender receive in exchange
therefor the consideration provided in Section 3.1 of this Plan of
Merger.  The certificate or certificates of Midlands Common Stock so
surrendered shall be duly endorsed as CFC or its transfer agent may
require.  To the extent required by Section 3.4 of this Plan of Merger,
each holder of shares of Midlands Common Stock issued and outstanding at
the Effective Time also shall receive, upon surrender of the certificate
or certificates representing such shares, cash in lieu of any fractional
share of CFC Common Stock to which such holder might be entitled.

    4.2.    Authorized Withholdings.  CFC shall not be obligated to
deliver the consideration to which any former holder of Midlands Common
Stock is entitled as a result of the Merger until such holder surrenders
his or her certificate or certificates representing the shares of
Midlands Common Stock for exchange as provided in this Article IV, or,
in default thereof, an appropriate affidavit of loss and indemnity
agreement and/or a bond as may be reasonably required in each case by
CFC or Midlands.  In addition, no dividend or other distribution payable
to the holders of record of CFC Common Stock as of any time subsequent
to the Effective Time shall be paid to the holder of any certificate
representing shares of Midlands Common Stock issued and outstanding at
the Effective Time until such holder surrenders such certificate for
exchange as provided in Section 4.1 above.  However, upon surrender of
the Midlands Common Stock certificate both the CFC Common Stock
certificate, together with all such withheld dividends or other
distributions and any withheld cash payments in respect of fractional
share interest, but without any obligation for payment of interest by
such withholding, shall be delivered and paid with respect to each share
represented by such certificate.

    4.3.    Limited Rights of Former Midlands Stockholders.  After the
Effective Time, each outstanding certificate representing shares of
Midlands Common Stock prior to the Effective Time shall be deemed for
all corporate purposes (other than the payment of dividends and other
distributions to which the former stockholder of Midlands Common Stock
may be entitled) to evidence only the right of the holder thereof to
surrender such certificate and receive the requisite number of shares of
CFC Common Stock in exchange therefor as provided in this Plan of
Merger.


                       ARTICLE V.  STOCK OPTIONS

    5.1.    Options.  At the Effective Time, all outstanding
obligations, commitments, options, warrants or other securities set
forth on Schedule 3.4 of the Reorganization Agreement which are
exercisable for or convertible into, or which require the issuance of,
shares of any class of capital stock of Midlands, shall, after the
Effective Date, represent only the right to receive shares of CFC


                                 A-14



<PAGE>


Common Stock as shall be equal to the quotient (rounded to the nearest
1/100th of a share) resulting from the division of (i) 225% of the
September 30, 1994 tangible book value per share of Midlands Common
Stock by (ii) the Fair Market Value per share of the CFC Common Stock on
September 30, 1994.


                      ARTICLE VI.  MISCELLANEOUS

    6.1.    Conditions Precedent.  Consummation of the Merger is
conditioned upon receipt of the Stockholder Approvals.  In addition,
consummation of the Merger is conditioned upon the fulfillment of the
conditions precedent set forth in Section VII and Section VIII of the
Reorganization Agreement, subject to waiver of any such conditions, if
appropriate, as provided thereunder.

    6.2.    Rights of Dissenting Stockholders.  If any stockholder of
Midlands shall have filed with Midlands, prior to or at the meeting of
stockholders of Midlands at which the Merger is submitted to a vote,
written notice that he or she objects to the Merger as provided in 12
U.S.C.A. (section mark)214a, CFC, upon written notice from Midlands as
to the identity of each such Dissenting Stockholder and of the number of
shares of Midlands Common Stock held by such Dissenting Stockholder,
shall not include in the certificate or certificates for the CFC Common
Stock to be issued pursuant to Section 3.1, the number of shares of CFC
Common Stock to which any such Dissenting Stockholder would have been
entitled under said Section.  Each Dissenting Stockholder who, pursuant
to 12 U.S.C.A. (section mark)214a, becomes entitled to payment of the
fair value of his or her Midlands Common Stock shall receive payment
therefor from CFC (but only after such value shall have been agreed upon
or as finally determined as provided in 12 U.S.C.A (section mark)214a).
In the event that CFC shall become obligated after the Effective Time to
deliver shares of CFC Common Stock to any Dissenting Stockholder who
shall have failed to perfect, or shall have effectively lost or
abandoned, his or her right to appraisal of or payment for his or her
shares of Midlands Common Stock, CFC shall issue and deliver for the
benefit of such Dissenting Stockholder a certificate representing the
shares of CFC Common Stock to which he or she is then entitled.

    6.3.    Termination.  This Plan of Merger may be terminated at any
time prior to the Effective Time as provided in Section IX of the
Reorganization Agreement.

    6.4.    Amendments.  To the extent permitted by law, this Plan of
Merger may be amended by a subsequent writing signed by all of the
parties hereto upon the approval of the board of directors of each of
the parties hereto; provided, however, that this Plan of Merger may not
be amended after the Stockholders' Meeting except in accordance with
applicable law.

    Dated as of this _____ day of _____________, 1995.


Appendix B and Schedules

Carolina First Corporation hereby undertakes to provide Appendix B and
any Schedules to the Commission promptly upon request.


                                 A-15



<PAGE>

APPENDIX B

                                       DISSENTERS' RIGHTS

(section mark) 214a.  Procedure for conversion, merger, or consolidation; 
vote of stockholders

    A national banking association may, by vote of the holders of at least 
two-thirds of each class of its capital stock, convert into, or merge or 
consolidate with, a State bank in the same State in which the
national banking association is located, under a State charter, 
in the following manner:

(a)  Approval of board of directors; publication of notice of stockholders 
     meeting; waiver of publication; notice by registered or certified mail

         The plan of conversion, merger, or consolidation must be approved by 
a majority of the entire board of directors of the national banking association.
The bank shall publish notice of the time, place, and object of the 
shareholders' meeting to act upon the plan, in some newspaper with 
general circulation in the place where the principal office of the national 
banking association is located, at least once a week for
four consecutive weeks:  Provided, That newspaper publication may be 
dispensed with entirely if waived by all the shareholders and in the case of a 
merger or consolidation one publication at least ten days before the meeting 
shall be sufficient if publication for four weeks is waived by holders of at 
least two-thirds of each class of capital stock and prior written consent of 
the Comptroller of the Currency is obtained.  The
national banking association shall send such notice to each shareholder 
of record by registered mail or by certified mail at least ten days prior 
to the meeting, which notice may be waived specifically by any shareholder.

(b)      Rights of dissenting stockholders

     A shareholder of a national banking association who votes against the 
conversion, merger, or consolidation, or who has given notice in writing to 
the bank at or prior to such meeting that he dissents from the plan, shall be 
entitled to receive in cash the value of the shares held by him, if and when 
the conversion, merger, or consolidation is consummated, upon written request 
made to the resulting State bank at any time before thirty days after the date 
of consummation of such conversion, merger, or consolidation, accompanied by 
the surrender of his stock certificates.  The value of such shares shall be 
determined as of the date on which the shareholders' meeting was held 
authorizing the conversion, merger, or consolidation, by a committee of 
three persons, one to be selected by majority vote of the dissenting 
shareholders entitled to receive the value of their shares, one by the 
directors of the resulting State bank, and the third by the two so chosen.  
The valuation agreed upon by any two of three appraisers thus chosen shall 
govern; but, if the value so fixed shall not be satisfactory to any dissenting 
shareholder who has requested payment as provided herein, such shareholder 
may within five days after being notified of the appraised value of his shares
appeal to the Comptroller of the Currency, who shall cause a reappraisal to 
be made, which shall be final and binding as to the value of the shares of the 
appellant.  If, within ninety days from the date of consummation
of the conversion, merger, or consolidation, for any reason one 
or more of the appraisers is not selected as herein provided, or the appraisers 
fail to determine the value of such shares, the Comptroller shall upon
written request of any interested party, cause an appraisal to be made, 
which shall be final and binding on all parties.  The expenses of the 
Comptroller in making the reappraisal, or the appraisal as the case may be,
shall be paid by the resulting State bank.  The plan of conversion, merger, 
or consolidation shall provide the manner of disposing of the shares of the 
resulting State bank not taken by the dissenting shareholders of
the national banking association.

                                B-1





<PAGE>



                                       APPENDIX C
                       Opinion of Hatcher/Johnson Valuation, Inc.


March 3, 1995

Board of Directors
Midlands National Bank
P.O. Box 248
Prosperity, South Carolina 29127

Gentlemen:

Hatcher/Johnson Valuation, Inc., Roswell, Georgia, ("HJV") has been
asked to render an opinion as to the fairness from a financial point of
view of the consideration to be received by the shareholders of Midlands
National Bank (the "Bank") in connection with the proposed merger of the
Bank with Carolina First Bank ("CFB"). a subsidiary of Carolina First
Corporation, Greenville, South Carolina ("CFC"), pursuant to the
Reorganization Agreement and Plan of Merger (the "Merger Agreement")
dated as of November 14, 1994, by and among the Bank, CFB, and CFC (the
"Transaction").  The Merger Agreement calls for each of the 354,526
outstanding shares of Common Stock, par value $5 per share (the
"Shares") to be converted into the right to receive shares of CSBI
Common Stock based on the following exchange ratio: 225 percent of the
September 30, 1994 tangible book value per share of the Share divided by
the Fair Market Value per share of the CFC Common Stocks on September
30, 1994.

HJV is an appraisal firm that specializes in the valuation of
closely-held corporations and provides fairness opinions as part of its
practice.  Because of its prior experience in the appraisal of
Southeastern Banks involved in mergers, it has developed an expertise in
fairness opinions related to the securities of Southeastern financial
institutions.  HJV has been retained by the Bank for the purpose of
rendering a fairness opinion for which fixed compensation will be
received.

In performing its analysis, HJV relied upon and assumed without
independent verification, the accuracy and completeness of all
information provided to it.  HJV has not performed any independent
appraisal or evaluation of the assets of the Bank or of CFC or any of
its subsidiaries.  As such, HJV docs not express an opinion as to the
Fair Market Value of the Bank.  The opinion of financial fairness
expressed herein is necessarily based on market, economic and other
relevant considerations as they exist and can be evaluated as of
February 27, 1995.

In arriving at its opinion, HJV reviewed and analyzed audited and
unaudited financial information regarding the Bank, CFB, CFC, the
Transaction, the Merger Agreement, regulatory applications, national,
state and local peer group information as well as publicly available
information on actual comparable transactions.

At December 31, 1994, the Bank reported total assets of $42.6 million
and total stockholders' equity of $4.0 million.  Net income for the year
was reported at $435 thousand.

The exchange ratio defined in the Merger Agreement is calculated to
equal approximately 1.65 shares of CFC received for 1 Share.  At
September 30, 1994, with a CFC market price of $15.50 per share, the
value to be received by the shareholders of the Bank would have been
$25.58 per share. At December 31,



                          C-1


<PAGE>







Midlands National Bank
March 3, 1995
Page 2

1994, with a CFC market price of $14.00 per share, the value to be
received by the shareholders of the Bank would have been $23.10 per
share.  As of the date of this letter, with a CFC market price of $15.00
per share, the value to be received by the shareholders of the Bank
would have been $24.75 per share.  Since September 30, 1994, the CFC
closing market price per share has been as low as $13.63 per share.
Based on this low market price the value to be received by the
shareholders of the Bank would have been $22.49 per share. HJV
considered each of these value calculations in performing its analysis
and determining the purchase premium.

HJV has compared the purchase premiums with premiums paid in 17
individually comparable 100% common stock transactions announced between
January 1, 1994 and December 31, 1994, within the Southeastern United
States, (either closed or still pending).  HJV also reviewed the
aggregate of all first half, 1994 transactions that included selling
institutions with total assets less than $50 million, selling
institutions that were located in a Rural market, selling institutions
that reported returns on average assets of between 1.00 percent and 1.50
percent and those first half, 1994 transactions listed as l00 percent
common stock transactions, presented both nationally and regionally (the
"Comparables").  The purchase premiums in this transaction rank within
the range of purchase premiums paid in the Comparables.

A separate investment and cash flow analysis was performed.  This
analysis was used to determine what price an individual would be willing
to pay for a share of Bank Common Stock given a required rate of return
during the investment period.  For this analysis, it was assumed that
the investor would own the shares for a ten year period with a required
annual return ranging from 12.00 percent to 14.00 percent. Based on
these assumptions and this analysis, it was determined that the price an
individual would be willing to pay for shares of Bank Common Stock would
range from $10.78 per share to $12.57 per share.  This analysis does not
include a control premium nor does it indicate the acquisition value.

Therefore, in consideration of the above, it is the opinion of HJV that,
based on the structure of the Transaction and the analyses that have
been performed, the consideration to be received by the shareholders of
the Bank is fair from a financial point of view.

Sincerely,

Hatcher/Johnson Valuation, Inc.




                            C-2



<PAGE>





APPENDIX D



                             Condensed Summary of Earnings
                                  Carolina First Bank
                                      (unaudited)


<TABLE>
<CAPTION>


                                                                 Years ended December 31,
                                                                  (dollars in thousands)

                                                    1991             1992             1993             1994

<S>                                           <C>               <C>               <C>            <C>
Interest income  . . . . . . . . . . . . . .   $  23,646         $ 24,495          $36,713        $  55,594
Interest expense . . . . . . . . . . . . . .      14,647           11,953           15,688           22,451
  Net interest income. . . . . . . . . . . .       8,999           12,542           21,025           33,143

Provision for loan losses. . . . . . . . . .       1,108            1,309              809              850


  Net interest income after provision
     for loan losses. . . . . . . . . . . .        7,891           11,233           20,216           32,293

Noninterest income. . . . . . . . . . . . .        2,228            3,361            5,394            5,416
Noninterest expenses. . . . . . . . . . . .        8,530           11,864           20,028           41,584

  Income before income taxes  . . . . . . .        1,589            2,730            5,582          (3,875)

Income taxes  . . . . . . . . . . . . . . .          284              819            1,709          (1,239)

  Net income. . . . . . . . . . . . . . . .    $   1,305        $   1,911        $   3,873      $   (2,636)

</TABLE>



                                D-1



<PAGE>




                               Condensed Balance Sheet
                                 Carolina First Bank
                                     (unaudited)


                                                         December 31,   
                                                    (dollars in thousands)

                                                  1993                 1994 
Assets:
  Cash and due from banks. . . . . . . . . .   $ 28,844              $49,048 
  Federal funds sold . . . . . . . . . . . .     51,641                1,000 
  Investment securities. . . . . . . . . . .     96,200               90,192 
  Loans. . . . . . . . . . . . . . . . . . .    425,953              647,696 
    Less unearned income . . . . . . . . . .     (2,161)                (819)
    Less allowance for loan losses . . . . .     (4,466)              (3,849)
      Net loans. . . . . . . . . . . . . . .    419,326              643,028 
  Premises and equipment . . . . . . . . . .     18,263               24,583 
  Other assets . . . . . . . . . . . . . . .     23,745               30,104 
Total assets . . . . . . . . . . . . . . . .$   634,019           $  837,955 

Liabilities and stockholders' equity:
  Liabilities
    Deposits
      Noninterest-bearing. . . . . . . . . . $   55,111           $   91,618 
      Interest bearing . . . . . . . . . . .    513,352              617,425 
        Total deposits . . . . . . . . . . .    568,463              709,043 
    Borrowed deposits. . . . . . . . . . . .     10,394               66,886 
    Other liabilities. . . . . . . . . . . .      9,332                6,788 
      Total Liabilities. . . . . . . . . . .    588,189              782,717 

Total stockholders' equity . . . . . . . . .     45,830               55,238 

Total liabilities and stockholders' equity.  $  634,019           $  837,955 




                                  D-2




<PAGE>

                              PART-II
          INFORMATION NOT REQUIRED IN THE PROSPECTUS


Item  20:  Indemnification of Directors and Officers

 Reference  is  made to Chapter 8, Article 5 of Title 33 of the
1976  Code  of  Laws of South Carolina, as amended, which provides
for  indemnification  of  officers and directors of South Carolina
corporations   in  certain  instances  in  connection  with  legal
proceedings  involving any such persons because of being or having
been  an  officer or director. Carolina First Corporation's Bylaws
provide  (i)  that  the Corporation shall indemnify any individual
made  a  party  to a proceeding because he is or was a Director of
the  Corporation  against  liability incurred in the proceeding to
the fullest extent permitted by law, and (ii) that the Corporation
shall  pay  for or reimburse the reasonable expenses incurred by a
Director  who  is  a  party  to  a  proceeding in advance of final
disposition  of  the proceeding to the fullest extent permitted by
law.  Carolina  First Corporation has entered into indemnification
agreements  with  each of its Directors, which generally makes the
above-referenced Bylaws provisions the basis of a contract between
Carolina First Corporation and each director.

 Chapter  8,  Article 5 of Title 33 of the 1976 Code of Laws of
South Carolina, as amended, also permits a corporation to purchase
and  maintain  insurance  on  behalf  of a person who is or was an
o f f icer  or  director.  Carolina  First  Corporation  maintains
directors' and officers' liability insurance.

 Reference  is  made  to  Chapter  2  of Title 33 of  the South
Carolina  Corporations  Law  respecting  the  limitation  in  a
corporation's  articles of incorporation of the personal liability
of  a  director  for  breach  of  the  director's  fiduciary duty.
Reference  is  made  to  Carolina  First Corporation's Articles of
Amendment  filed  with  the  South  Carolina Secretary of State on
April  18, 1989 which state:  "A director of the corporation shall
not  be  personally  liable  to  the  corporation  or  any  of its
shareholders  for monetary damages for breach of fiduciary duty as
a  director,  provided  that this provision shall not be deemed to
eliminate  or limit the liability of a director (i) for any breach
of  the  director's  duty  of  loyalty  to  the corporation or its
shareholders,  (ii)  for  acts  or  omissions not in good faith or
which  involved  gross  negligence,  intentional  misconduct, or a
knowing  violation of law, (iii) imposed under Section 33-8-330 of
the  South  Carolina  Corporations  Law  (improper distribution to
shareholder),  or (iv) for any transaction from which the director
derived an improper personal benefit."


Item  21:  Exhibits and Financial Statement Schedules

 (a)  Listing of Exhibits:

Exhibit



 2.1  --  Reorganization  Agreement  dated as of November 14, 1994
          between  and  among Carolina First Corporation, Carolina First
          Bank and Midlands:  Included as Appendix A to this filing.

 3.1  --  Articles  of Incorporation. Incorporated by reference to
          Exhibit 3.1 of Carolina First Corporation's Registration
          Statement on Form S-4, Commission File No.57389

 3.2  --  Bylaws:  Incorporated  by  reference  to  Exhibit 4.2 of
          Carolina  First  Corporation's  Quarterly  Report  on Form
          10-Q for  the  quarter  ended September 30, 1993, Commission
          File No. 0-15083.


 4.1  --  Specimen  CFC  common stock certificate: Incorporated by
          reference to Exhibit 4.1 of Carolina First Corporation's
          Registration  Statement on Form S-1, Commission File No.
          33-7470.

 4.2  --  Specimen  Noncumulative Convertible  Preferred  Stock Series
          1993  certificate: Incorporated by reference to Exhibit 4.3
          from   Carolina First   Corporation's Registration  Statement
          on Form S-2, Commission File No. 33-57110.


                                   II-1

<PAGE>




 4.3  --  Specimen  Convertible  Preferred  Stock  Series  1993B
           certificate:    Incorporated by reference to Exhibit 4.3 from
           Carolina First Corporation's Registration Statement on Form
           S-2, Commission File No. 33-75458.

 4.4  --  Specimen  Noncumulative  Convertible  Preferred  Stock Series
          1994  certificate:  Incorporated by reference to Exhibit
          4.12   from   Carolina   First   Corporation's Registration
          Statement on Form S-2, Commission File No. 33-75458.

 4.5  --  Articles of Incorporation: Included as Exhibit 3.1.

 4.6  --  Bylaws: Included as Exhibit 3.2.

 4.7  --  Series  1993 Preferred Stock Dividend Reinvestment Plan:
          Incorporated  by reference to the Prospectus in Carolina First
          Corporation's Registration Statement on Form S-3, Commission File No.
          33-72868.

 4.8  --  Common  Stock  Dividend Reinvestment Plan:  Incorporated by
          reference  to  the  Prospectus  in  Carolina  First C o
          rporation's  Registration  Statement  on  Form  S-3,
          Commission File No. 33-73280.

 4.9  --  Series  1994 Preferred Stock Dividend Reinvestment Plan:
          Incorporated  by reference to the Prospectus in Carolina First
          Corporation's Registration Statement on Form S-3, Commission
          File No. 33-79774.

 4.10 --  Shareholders'  Rights  Agreement:    Incorporated  by
          reference  to  Exhibit 2 of Carolina First Corporation's
          Current  Report  on  Form  8-K  dated  November 9, 1993,
          Commission File No. 0-15083.

 5.1  --  Opinion  of  Wyche,  Burgess,  Freeman  &  Parham,  P.A.
          regarding  legality  of  shares  of  Carolina  First
          Corporation.

 8.1  --  Opinion  of  Wyche,  Burgess,  Freeman  &  Parham,  P.A.
          regarding federal income tax matters.

10.1  --  Carolina  First Restricted Stock Plan:  Incorporated by
          reference to Exhibit 99.1  from the Company's Registration
          Statement on Form S-8, Commission File No. 33-82670.

10.2  --  Carolina First Corporation Employee Stock Ownership Plan:
          Incorporated by reference to Exhibit 10.2 of Carolina  First
          Corporation's  Annual  Report  on  Form  10-K  for  the year
          ended December 31, 1991, Commission File No. 0-15083.

10.3  --  Carolina  First  Corporation  Amended  and  Restate Stock
          Option Plan:  Incorporated by reference  to  Exhibit  99.1
          from the Company's Registration Statement on Form S-8,
          Commission File No. 33-80822.

10.4  --  Carolina  First  Corporation  Salary  Reduction  Plan:
          Incorporated  by  reference to Exhibit 28.1 of Carolina First
          Corporation's Registration Statement on Form S-8, Commission
          File No. 33-25424.

10.5  --  Noncompetition  and Severance Agreement dated November 9,
          1993, between Carolina First Corporation and Mack  I.
          Whittle,  Jr.:  Incorporated  by  reference  to Exhibit 10.1
          of Carolina First Corporation's Quarterly Report on Form 10-Q
          for the quarter ended September 30, 1993, Commission File No.
          0-15083.

10.6  --  Noncompetition  and Severance Agreement dated November 9,
          1993, between Carolina First Corporation and William  S.
          Hummers  III:  Incorporated  by reference to Exhibit 10.2 of
          Carolina First Corporation's Quarterly Report on Form 10-Q for
          the quarter ended September 30, 1993, Commission File No.
          0-15083.

10.7  --  Noncompetition  and Severance Agreement dated November 9,
          1993, between Carolina First Corporation and James  W.  Terry,
          Jr.:  Incorporated  by  reference  to  Exhibit 10.3 of
          Carolina First Corporation's Quarterly Report on Form 10-Q for
          the quarter ended September 30, 1993, Commission File No.
          0-15083.

10.8  --  Short-Term Performance Plan: Incorporated by reference to
          Exhibit 10.3 of Carolina First Corporation's Quarterly Report
          on Form 10-Q for the quarter ended September 30, 1993,
          Commission File No. 0-15083.

10.9  --  Carolina   First   Corporation   Long-Term   Management
          Performance  Plan. Incorporated by reference to Exhibit 10.11
          of the Company's Form 10-K for the year ended December 31,
          1994.



10.10  -- Employee  Stock  Purchase  Plan:    Incorporated by reference
          to Exhibit 99.1  from the Company's Registration Statement on
          Form S-8, Commission File No. 33-79668.




                                 II-2



<PAGE>



10.11 --  Directors  Stock Option Plan:  Incorporated by reference to
          Exhibit 99.1 from  the  Company's  Registration  Statement  on
          Form S-8, Commission File No. 33-82668.

10.12 --  Capital  Maintenance  Commitment  and Guaranty between
          Carolina First Corporation, Carolina First Bank and  the
          Federal Deposit Insurance Corporation. Incorporated by
          reference to Exhibit 10.16 of Carolina First  Corporation's
          Annual Report on Form 10-K for the year ended December 31,
          1994, Commission File No. 0-15083.

10.14 --  Pooling  and Servicing Agreement dated as of December 31, 1994
          between  Carolina  First Bank, as Seller and Master Servicer,
          and  The  Chase  Manhattan  Bank,  as Trustee. Incorporated
          by  reference  to  Exhibit 28.1 of Carolina First
          Corporation's Current Report on Form 8-K dated  as of January
          24, 1995.

10.15 --  1994-A  Supplement  dated as of December 31, 1994 between
          Carolina  First  Bank, as Seller and Master Servicer, and The
          Chase  Manhattan  Bank,  as Trustee. Incorporated by reference
          to Exhibit 28.2 of Carolina First Corporation's Current Report
          on Form 8-K dated  as of January 24, 1995.

10.16 --  Servicing  Rights  Purchase  Agreement  between  Bank  of
          America, F.S.B. and Carolina First Bank dated as of March 31,
          1995:  Incorporated by reference to Exhibit 10.17 of Amendment
          No.1 to the Company's Annual Report on Form 10- K for the year
          ended December 31, 1994.


11.1  --  Computation of Per Share Earnings.

21.1  --  Subsidiaries  of the Registrant:  Carolina First Bank and
          Carolina First Mortgage Company.

23.1  --  Consents  of  Wyche,  Burgess,  Freeman  &  Parham, P.A.:
          Contained in Exhibits 5.1 and 8.1.

23.2  --  Consent  of  Elliott Davis & Co:  Contained in Part II at
          II-6.

23.3  --  Consent  of Donald G. Jones and Company, P.A.:  Contained in
          Part II at II-7.

23.4  --  Consent of Hatcher/Johnson Valuation, Inc.:  Contained in Part
          II at II-8.

24.1  --  The Power of Attorney: Contained on the signature page of the
          initial filing of this Registration Statement.

27.1  --  Financial Data Schedules.

99.1  --  Form of Proxy

  (b)    Financial  Statement Schedules:  See Index to Financial
Statements of Midlands National Bank

  (c)     Report,  Opinion  or  Appraisal:    The  opinion  of
Hatcher/Johnson  Valuation,  Inc.  is  attached  to  the  Proxy
Statement/Prospectus as an Appendix C.


Item  22:  Undertakings

  (a)  The  undersigned  Registrant  hereby undertakes that, for
purposes  of  determining any liability under the Securities Act of
1933,  each  filing  of  the Registrant's annual report pursuant to
section  13(a)  or  section 15(d) of the Securities Exchange Act of 1934
that  is  incorporated  by  reference  in  the  Registration Statement
shall  be  deemed  to  be  a  new Registration Statement relating  to
the  Securities  offered therein, and the offering of such securities at
that time shall be deemed to be the initial bona fide offering thereof.

  (b)  The  undersigned Registrant hereby undertakes as follows: that
prior  to  any public reoffering of the securities registered hereunder
through  use  of  a  prospectus  which is a part of this Registration
Statement, by any person or party who is deemed to be an  underwriter
within  the  meaning  of  Rule  145(c), the issuer undertakes   that
such  reoffering  prospectus  will  contain  the information  called
for  by  the applicable registration form with respect  to  reofferings
by persons who may be deemed underwriters, in addition to the
information called for by the other Items of the applicable forms.

  (c) The Registrant hereby undertakes that every prospectus (i) that
is  filed  pursuant  to  paragraph  (b)  above,  or (ii) that purports
to  meet  the requirements of Section 10(a)(3) of the Act and is used in
connection with an


                                   II-3

<PAGE>



offering of securities subject to Rule 415, will be filed as a part of
an amendment to the Registration Statement and will not be used until
such amendment has become effective, and that for the purpose of
determining liabilities under the Act, each such post-effective
amendment  shall  be  deemed  to  be  a  new registration statement
relating  to  the  securities  offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide
offering thereof.

  (d)  Insofar  as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and
controlling persons of the Registrant pursuant to the foregoing
provisions,  or  otherwise, the Registrant has been advised that in the
opinion  of  the  Securities  and  Exchange  Commission  such
indemnification  is  against  public policy as expressed in the Act and
is,  therefore,  unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or
controlling  person of the registrant in the successful defense of  any
action,  suit or proceeding) is asserted by such director, officer  or
controlling  person  in connection with the securities being registered,
the Registrant will, unless in the opinion of its counsel  the  matter
has  been  settled  by controlling precedent, submit  to a court of
appropriate jurisdiction the question whether such indemnification by it
is against public policy as expressed in the  Act  and  will  be
governed by the final adjudication of such issue.

  (e) The undersigned Registrant hereby undertakes to respond to
requests for information that is incorporated by reference into the
Prospectus  pursuant  to  items  4,  10(b), 11, or 13 of this Form,
within one business day of receipt of such request, and to send the
incorporated  documents by first class mail or other equally prompt
means.  This  includes  information  contained  in  documents filed
subsequent  to  the  effective  date  of the Registration Statement
through the date of responding to the request.

  (f)  The undersigned Registrant hereby undertakes to supply by means
of  a  post-effective amendment all information concerning a
transaction,  and the company being acquired involved therein, that was
not  the subject of and included in the Registration Statement when it
became effective.

  (g) The undersigned Registrant hereby undertakes:

 (1)  To  file, during any period in which offers or sales are being
  made,  a  post-effective  amendment  to  this Registration Statement:

 (i)   To  include  any  prospectus  required  by  Section 10(a)(3) of
the Securities Act of 1933;

 (ii)  To  reflect  in  the prospectus any facts or events a r ising
after  the  effective  date  of  the  Registration Statement   (or  the
most  recent  post-effective  amendment thereof) which, individually or
in the aggregate, represent a fundamental  change  in  the  information
set  forth  in the Registration Statement;

 (iii) To include any material information with respect to the  plan  of
distribution  not  previously disclosed in the Registration   Statement
or  any  material  change  to  such information in the Registration
Statement:

 (2)  That,  for  the purpose of determining any liability under  the
  Securities  Act  of 1933, each such post-effective amendment  shall
  be deemed to be a new Registration Statement relating  to  the
  securities offered therein, and the offering of  such  securities  at
  that  time shall be deemed to be the initial bona fide offering
  thereof.

 (3)  To  remove  from  registration  by  means of a post- effective
  amendment  any  of  the securities being registered which remain
  unsold at the termination of the offering.


                             II-4

<PAGE>




                           SIGNATURES

   Pursuant  to  the requirements of the Securities Act, the registrant
 certifies  that  it  has  duly caused this Registration Statement to be
 signed  on its behalf by the undersigned, thereunto duly authorized, in
 the City of Greenville, State of South Carolina, on April 17, 1995.

                                      CAROLINA FIRST CORPORATION

                                By:    /s/ William S. Hummers III
                                           William S. Hummers III
                                           Executive Vice President


                         POWER OF ATTORNEY

   KNOW  ALL PERSONS BY THESE PRESENTS, that each person whose signature
 appears  below constitutes and appoints Mack I. Whittle, Jr. and
 William S.  Hummers, III, and each of them, as true and lawful
 attorneys-in-fact and  agents,  with full power of substitution and
 resubstitution for him or  her  and  in  his  or  her  name,  place and
 stead, in any and all capacities,  to  sign  any  and all amendments
 (including post-effective amendments)  to  this registration statement,
 and to file the same, with all  exhibits thereto, and other documents
 in connection therewith, with the  SEC,  granting  unto said
 attorneys-in-fact and agents, and each of them,  full power and
 authority to do and perform each and every act and thing  requisite and
 necessary to be done in and about the premises, as fully  to  all
 intents  and  purposes as he or she might or could do in person, hereby
 ratifying and confirming all which said attorneys-in-fact and  agents
 or  any  of  them,  or  their  or  his or her substitute or
 substitutes, may lawfully do, or cause to be done by virtue hereof.

    Pursuant  to  the  requirements  of  the Securities Act of 1933,
 this registration  statement  has been signed by the following persons
 in the capacities and as of the dates indicated:

<TABLE>
<CAPTION>

 Signature                     Title                              Date

<S>                           <C>                                <C>
 /s/ William R. Timmons, Jr.   Chairman of the Board               April 20, 1995
 William R. Timmons, Jr.

 /s/ Mack I. Whittle, Jr.      President,  Chief Executive
 Mack I. Whittle, Jr.          Officer and Director                April 20, 1995
                               (Principal Executive Officer)

 /s/  William S. Hummers III   Executive Vice President, Director  April 20, 1995
 William  S. Hummers III       (Principal Accounting and Financial
                               Officer)

 /s/ Judd B. Farr              Director                            April 20, 1995
 Judd B. Farr

 /s/ C. Claymon Grimes, Jr.    Director                            April 20, 1995
 C. Claymon Grimes, Jr.

 /s/ M. Dexter Hagy            Director                            April 20, 1995
 M. Dexter Hagy


 /s/ Robert E. Hamby, Jr.      Director                            April 20, 1995
 Robert E. Hamby, Jr.

 /s/ Glenn Hilliard            Director                            April 20, 1995
 R. Glenn Hilliard

 /s/ Richard E. Ingram         Director                            April 20, 1995
 Richard E. Ingram

 /s/ Charles B. Schooler       Director                            April 20, 1995
 Charles B. Schooler

 /s/ Elizabeth P. Stall        Director                            April 20, 1995
 Elizabeth P. Stall

 /s/ William M. Webster III    Director                            April 20, 1995
 William M. Webster III

</TABLE>



                                    II-5


<PAGE>



            CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS






   We consent to the reference to our firm under the caption "Experts"
 and to the use of our report dated February 3, 1995, in the Registration
 Statement  (Form  S-4)  and  related  Prospectus  of  Carolina  First
 Corporation for the registration of 784,242 shares of its Common Stock.




                                   ELLIOTT, DAVIS & COMPANY, L.L.P.



 Greenville, South Carolina
 April 17, 1995



                                  II-6

<PAGE>





               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


   We consent to the reference to our firm under the caption "Experts"
 and to the use of our report dated February 8, 1995, in the Registration
 Statement (Form S-4) and related Prospectus of Midlands National Bank.




                                       DONALD G. JONES AND COMPANY, P.A.


 Columbia, South Carolina
 April 17, 1995



                                   II-7


<PAGE>




                      Hatcher/Johnson Valuation, Inc.



                CONSENT OF HATCHER/JOHNSON VALUATION, INC.


We  hereby  consent  to  the  inclusion  as Appendix C to the Proxy
Statement/Prospectus  constituting  part  of  the  Registration
Statement  on  Form S-4 of Carolina First Corporation of our letter
to  the  Board of Directors of Midlands National Bank of and to the
references  made  to  such  letter  and  to  the firm in such Proxy
Statement/Prospectus.    In  giving such consent, we do not thereby
admit  that we come within the category of persons whose consent is
required under Section 7 of the Securities Act of 1933 or the rules
and   regulations  of  the  Securities  and  Exchange  Commission
thereunder.


                                  Hatcher/Johnson Valuation, Inc.

Roswell, Georgia
April 17, 1995





                                       II-8



<PAGE>
                          WYCHE, BURGESS, FREEMAN & PARHAM, P.A.
                                     ATTORNEYS AT LAW
                                  44 EAST CAMPERDOWN WAY
                                  POST OFFICE BOX 728
                          GREENVILLE, SOUTH CAROLINA 29602-0728

                                     April 15, 1995


Carolina First Corporation
102 South Main Street
Greenville, South Carolina  29601

Midlands National Bank 
305 North Main Street
Prosperity, South Carolina  29127

     RE:  Registration Statement on Form S-4 with respect to
          784,242 shares of Carolina First Corporation Common
          Stock

Gentlemen/Ladies:

     The opinions set forth herein are rendered with respect to
the 784,242 shares, $1 par value per share, of the Common Stock
(the "Common Stock") of Carolina First Corporation, a South
Carolina corporation (the "Company"), which may be issued by the
Company in connection with its acquisition of Midlands National
Bank ("Midlands"), all as set forth in that certain
Reorganization Agreement entered into as of October 13, 1994 by
and among the Company, Carolina First Bank and Midlands.  The
Common Stock is being registered with the Securities and Exchange
Commission by the Company's Registration Statement on Form S-4
(the "Registration Statement") filed on or about January 17,
1994, pursuant to the Securities Act of 1933, as amended.

     We have examined the Company's Articles of Incorporation, as
amended, and the Company's Bylaws, as amended, and reviewed the
records of the Company's corporate proceedings.  We have made
such investigation of law as we have deemed necessary in order to
enable us to render this opinion.  With respect to matters of
fact, we have relied upon information provided to us by the
Company and no further investigation.  With respect to all
examined documents, we have assumed the genuineness of all
signatures, the authenticity of all documents submitted to us as
originals, the conformity to authentic originals of all documents
submitted to us as certified, conformed or photostatic copies and

<PAGE>

Carolina First Corporation
Midlands National Bank
April 15, 1995
Page 2


the accuracy and completeness of the information contained therein.

     Based on and subject to the foregoing and subject to the
comments, limitations and qualifications set forth below, we are
of the opinion that the shares of Common Stock to be sold
pursuant to the Registration Statement will, when issued to the
Midlands shareholders in accordance with the Reorganization
Agreement, be legally and validly issued and fully paid and non-assessable.

     The foregoing opinion is limited to matters governed by the
laws of the State of South Carolina in force on the date of this
letter.  We express no opinion with regard to any matter which
may be (or purports to be) governed by the laws of any other
state or jurisdiction.  In addition, we express no opinion with
respect to any matter arising under or governed by the South
Carolina Uniform Securities Act, as amended, any law respecting
disclosure, or any law respecting any environmental matter.

      This opinion is rendered as of the date of this letter and
applies only to the matters specifically covered by this opinion,
and we disclaim any continuing responsibility for matters
occurring after the date of this letter.  

     Except as noted below, this opinion is rendered solely for
your benefit in connection with the Registration Statement and
may not be relied upon, quoted or used by any other person or
entity or for any other purpose without our prior written
consent.

     We consent to the use of this opinion as an exhibit to the
Registration Statement.

                          Yours truly,

                          Wyche, Burgess, Freeman & Parham, P.A.


                      By: /s/ William P. Crawford, Jr.          
                              William P. Crawford, Jr.




<PAGE>

FORM OF TAX OPINION
                          April __, 1995

                                                                           

                                                                           
                                                             (803) 242-8255


Midlands National Bank 
305 North Main Street
Prosperity, South Carolina  29127

     RE:  Acquisition of Midlands National Bank by Carolina First
          Corporation

Ladies and Gentlemen:

     You have requested our opinion as to the federal income tax
consequences of the proposed acquisition of Midlands National
Bank ("Midlands"), a national banking association headquartered
in Prosperity, South Carolina, by Carolina First Corporation
("CFC"), a South Carolina-chartered bank holding company
headquartered in Greenville, South Carolina, such acquisition
being effected pursuant to the terms and provisions of that
certain Reorganization Agreement (the "Reorganization
Agreement"), dated November 14, 1994, entered into by CFC,
Midlands, and Carolina First Bank, which is a wholly-owned
subsidiary of CFC. 

     This opinion is delivered to you pursuant to section 8.6 of
the Reorganization Agreement.  Capitalized terms used herein
which are defined in the Reorganization Agreement have the same
meaning as in the Reorganization Agreement.

     The Reorganization Agreement provides that at the Effective
Time, Midlands shall be merged with and into Carolina First Bank. 
Carolina First Bank will be surviving corporation in the Merger
and the separate corporate existence of Midlands will cease.  The
Merger will be consummated in accordance with applicable
corporate laws of South Carolina and the federal regulations
applicable to thrift institutions.  In the Merger, each
outstanding share of Midlands common stock shall be converted
into and exchanged for 1.125 shares of CFC common stock, except
for those shares for which dissenters' rights are perfected. 
Cash will be paid in lieu of any fractional shares which result. 

<PAGE>

Consummation of the Merger is subject to certain conditions set
forth in the Reorganization Agreement.

     We are general counsel to CFC.  We have acted as counsel to
CFC in connection with the transactions contemplated by the
Reorganization Agreement and, as such, we have participated in
the negotiation and drafting of the Reorganization Agreement.  As
to matters of fact material to this opinion, we have made the
following factual assumptions in rendering the opinion
hereinafter set forth:

     (a)  That the Merger will be consummated in strict
compliance with the terms and conditions described in the
Reorganization Agreement;

     (b)  That all representations and warranties contained in
the Reorganization Agreement are true and will be true as of the
Effective Time and that each party to the Reorganization
Agreement will perform all obligations, duties or other
responsibilities agreed upon by such party therein; 

     (c)  That shareholders of Midlands will exchange, for CFC
common stock, an amount of Midlands stock which possesses at
least 80% of the total combined voting power of all classes of
Midlands stock and which is at least 80% of the total number of
shares of all classes of Midlands stock; and that such
shareholders will have no plan or intention to sell or dispose of
the CFC common stock received in the Merger and will not exercise
dissenters' rights with respect to their Midlands shares.

     (d)  That Carolina First Bank will acquire and hold
substantially all of the properties of Midlands in and after the
Merger, and that no material properties of Midlands were
transferred or otherwise disposed of prior to the Merger other
than in the ordinary course of business.

     (e)  That all of the shares of CFC common stock to be
received by shareholder/employees of Midlands will be received
solely in exchange for Midlands common stock not acquired
pursuant to the exercise of an employee stock option or otherwise
as compensation.

     Based upon the foregoing, we are of the opinion that:

          (1) The Merger will constitute a tax-free
     reorganization under Section 368(a)(1)(A) and Section
     368(a)(2)(D) of the Internal Revenue Code of 1986, as
     amended, and no gain or loss for federal income tax purposes
     will be recognized by the shareholders of Midlands upon the
     exchange of their Midlands common stock solely for CFC
     common stock (disregarding any cash received for fractional
     share interests or in connection with the exercise of
     dissenters' rights).
<PAGE>

          (2) The basis of the CFC common stock that such
     Midlands shareholders will receive will be the same as their
     basis in the Midlands common stock they surrender.  Their
     holding period for such CFC stock will include their holding
     period for the Midlands common stock for which it is
     exchanged; provided that the Midlands common stock is held
     as a capital asset at the date of the exchange.

          (3) When cash is received by a Midlands shareholder in
     lieu of fractional shares, such cash will be treated for
     federal income tax purposes as having been received by such
     shareholder in redemption of such fractional share and
     therefore taxable to the extent that such distribution
     exceeds the shareholder's basis in such fractional share.

          (4) A dissenting shareholder who receives cash for his
     Midlands shares will be treated for federal income tax
     purposes as having received a payment in redemption for such
     shares and, assuming that such payment completely terminates
     his interest in Midlands (taking into account any stock
     attributed to such shareholder), such payment will be
     taxable to the extent it exceeds such shareholder's basis in
     such Midlands shares.

          (5) No gain or loss will be recognized by CFC, Carolina
     First Bank or Midlands in the Merger.  The basis of the
     assets of the surviving corporation, Carolina First Bank,
     will be unchanged.

     We express no opinion other than that stated immediately
above.  This opinion is based on the current state of the law as
evidenced by applicable statutes, regulations, rulings and
judicial decisions.  Any of these statutes, regulations, rulings
and judicial decisions can change at any time on a prospective or
retroactive basis, in which event some or all of the previous
opinion may become inapplicable.

     This opinion does not cover all tax consequences that may be
relevant to Midlands shareholders subject to special federal
income tax treatment (such as insurance companies, dealers in
securities, certain retirement plans, financial institutions, tax
exempt organizations or foreign persons), nor does it cover state
or local tax consequences.

     The opinion expressed above is solely for the benefit of
Midlands, CFC and Carolina First Bank and may not be relied on in
any manner for any other purpose by any other person.

     We hereby indicate our consent to the use of this opinion as
Exhibit 8.1 to the Registration Statement on Form S-4 (No. 33-
______) filed by CFC with respect to the registration under the
Securities Act of 1933 of the CFC common stock issued in
connection with the Merger.  We further indicate our consent to


                                5<PAGE>
the reference to our law firm as it appears under the caption
"Certain Federal Income Tax Consequences" in the Proxy
Statement/Prospectus included as part of the Registration
Statement.


                        Very truly yours,

                        Wyche, Burgess, Freeman & Parham, P.A.


                         
                        By:                                   
                            Cary H. Hall, Jr.



                                     6



<PAGE>

EXHIBIT 11.1   Computation of Per Share Earnings

                                                                EXHIBIT 11.1

                      CAROLINA FIRST CORPORATION
      COMPUTATION OF PRIMARY AND FULLY DILUTED EARNINGS PER SHARE
                 ($, Except Share Data, in Thousands)




                                          Year Ended
                                          December 31, 1994

Primary

Net income (loss) applicable to
common shareholders                     $    (4,302)

Shares:
Weighted average number of
outstanding common shares                 4,521,274

Primary earnings per common share       $     (0.95)



Fully Diluted

Net income applicable to
common shareholders                     $    (4,302)

Dividends on preferred stock                  2,433

     Net income                         $    (1,869)

Shares:
Weighted average number of
outstanding common shares                 4,521,274

Weighted average common share
equivalents from preferred stock          2,468,729

     Total common share equivalents       6,990,003

Fully diluted earnings per share        $     (0.27)



                                7



<TABLE> <S> <C>


<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                              JAN-1-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                          54,547
<INT-BEARING-DEPOSITS>                             500
<FED-FUNDS-SOLD>                                   500
<TRADING-ASSETS>                                 1,155
<INVESTMENTS-HELD-FOR-SALE>                     49,648
<INVESTMENTS-CARRYING>                          66,256
<INVESTMENTS-MARKET>                            62,868
<LOANS>                                        865,869<F1>
<ALLOWANCE>                                      5,267
<TOTAL-ASSETS>                               1,120,097
<DEPOSITS>                                     925,448
<SHORT-TERM>                                   106,038
<LIABILITIES-OTHER>                              8,408
<LONG-TERM>                                      1,162
<COMMON>                                         4,581
                                0
                                     37,014
<OTHER-SE>                                      37,446
<TOTAL-LIABILITIES-AND-EQUITY>               1,120,097
<INTEREST-LOAN>                                 65,302
<INTEREST-INVEST>                                5,916
<INTEREST-OTHER>                                   373
<INTEREST-TOTAL>                                71,591
<INTEREST-DEPOSIT>                              28,206
<INTEREST-EXPENSE>                              29,964
<INTEREST-INCOME-NET>                           41,627
<LOAN-LOSSES>                                      950
<SECURITIES-GAINS>                                 234
<EXPENSE-OTHER>                                 50,453
<INCOME-PRETAX>                                (1,918)
<INCOME-PRE-EXTRAORDINARY>                     (1,918)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,869)
<EPS-PRIMARY>                                    (.95)
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    8.37
<LOANS-NON>                                      1,012
<LOANS-PAST>                                     1,285
<LOANS-TROUBLED>                                   675
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,688
<CHARGE-OFFS>                                    2,562
<RECOVERIES>                                       113
<ALLOWANCE-CLOSE>                                5,267
<ALLOWANCE-DOMESTIC>                             5,267
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
<FN>
<F1>Included held for sale.
</FN>
        
                     


</TABLE>


<PAGE>


P                                   EXHIBIT 99.1
R
O                              MIDLANDS NATIONAL BANK
X            This Proxy is Solicited on Behalf of the Board of Directors
Y
                            Special Meeting, May 23, 1995
      
The undersigned stockholder of Midlands National Bank, hereby revoking all 
previous proxies, hereby appoints _________ and _________ and either of them, 
the attorney or attorneys and proxy or proxies of the undersigned, with full 
power of substitution, to attend the Special Meeting of Stockholders of 
Midlands National Bank to be held March 23, 1995, at 10:30 a.m. at 305 North 
Main Street, Prosperity, South Carolina  29127 and at any adjournments 
thereof, and to vote all shares of stock of Midlands National Bank that the 
undersigned shall be entitled to vote at such meeting. Said proxies are 
instructed to vote on the matters set forth in the proxy statement/prospectus 
as specified below.

1.     To approve the Reorganization Agreement dated November 14, 1994, 
       providing for the merger of Midlands National Bank with and into 
       Carolina First Bank, a wholly-owned subsidiary of Carolina First 
       Corporation, and, in connection therewith, the conversion of each 
       share of common stock of Midlands National Bank into the right to 
       receive 1.65 shares of common stock of Carolina First Corporation.
             
       FOR      [ ]                   AGAINST    [ ]           ABSTAIN  [ ]
       
2.     In their discretion, the Proxies are authorized to vote upon such other 
       business as may properly come before the meeting.

THIS PROXY, WHEN PROPERLY SIGNED AND DATED, WILL BE VOTED IN THE MANNER 
DIRECTED HEREIN.  IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED FOR 
PROPOSAL NUMBER 1 AS SPECIFIED ABOVE.

Please sign exactly as name appears on stock certificate.  When signing as 
attorney, administrator, trustee, guardian or agent, please indicate the 
capacity in which you are acting.  If stock is held jointly, signature should 
appear for both names.  If more than one trustee, all should sign.   If stock 
is held by a corporation, please sign in full corporate name by authorized 
officer and give title of office.  This Proxy may be revoked any time prior 
to its exercise.


Dated:  ______________________, 1995                                  
                                          Print Name (and title if appropriate)

                                                                          
                                          Signature

                                                                            
                                          Print Name (and title if appropriate)

                                                                        
                                          Signature

PLEASE COMPLETE, DATE, SIGN AND MAIL THIS PROXY PROMPTLY IN THE ENCLOSED 
POSTAGE-PAID ENVELOPE.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission