CAROLINA FIRST CORP
10-K, 1995-03-30
STATE COMMERCIAL BANKS
Previous: SEARS MUNICIPAL TRUST INSURED LONG TERM SERIES 40, 497J, 1995-03-30
Next: PREMIER NEW YORK MUNICIPAL BOND FUND, 485BPOS, 1995-03-30



<PAGE>


                              United States
                   Securities and Exchange Commission
                          Washington, D.C. 20549

                               Form 10-K
             
X  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934 (FEE REQUIRED) FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994

   TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934 (NO FEE REQUIRED) FOR THE TRANSITION PERIOD FROM  to

Commission file number 0-15083

                     CAROLINA FIRST CORPORATION
           (Exact name of registrant as specified in its charter)
       South Carolina                         57-0824914 
(State or other jurisdiction of          (I.R.S. Employer
 incorporation or organization)          Identification No.)


102 South Main Street, Greenville, South Carolina               29601  
(Address of principal executive offices)                     ( Zip Code)
Registrant's telephone number, including area code (803) 255-7900   

Securities registered pursuant to Section 12(b) of the Act:             
                  None                              None
            (Title  of Class)       (Name of each exchange on which registered)

Securities registered pursuant to Section 12(g) of the Act:
Common  Stock,  $1.00  par  value;  7.50% Noncumulative Convertible 
Preferred Stock Series 1993; 7.32% Noncumulative Convertible 
Preferred Stock Series 1994
                        (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d)  of  the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that
the  Registrant  was  required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.         Yes     X        No

Indicate  by  check  mark  if  disclosure  of  delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained  herein,  and  will  not be 
contained, to the best of registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K. [ ]

The  aggregate market value of the voting stock held by nonaffiliates 
(shareholders holding less than 5% of an outstanding  class of stock, 
excluding directors and executive officers), computed by reference to the 
closing price of such stock, as of March 1, 1995 was $98,199,000.

The  number of shares outstanding of the Registrant's common stock, $1.00 Par 
Value was 4,616,705 at March 24, 1995.

                       DOCUMENTS INCORPORATED BY REFERENCE
Incorporated Document                                    Location in Form 10-K
Portions of 1994 Annual Report to Shareholders           Part II; IV
Portions of Proxy Statement dated March 8, 1995          Part III

<PAGE>

                                 PART I

         ITEM 1 - BUSINESS
              

         The Company

              Carolina First Corporation (the "Company") is a bank holding
         company headquartered in Greenville, South Carolina.  At December
         31, 1994, it operated through three subsidiaries:  Carolina First
         Bank  , a state-chartered bank headquartered in Greenville, South
         Carolina  (the"Bank");  Carolina  First  Savings  Bank, F.S.B., a
         federally-chartered  savings  bank  headquartered  in Georgetown,
         South  Carolina  (the"Savings Bank"); and Carolina First Mortgage
         Company,  a South Carolina corporation headquartered in Columbia,
         South  Carolina  (the  "Mortgage Company").  On February 3, 1995,
         the  Company  completed  the  merger of the Savings Bank into the
         Bank.    Through  its  subsidiaries,  the Company provides a full
         range  of  banking  services,  including  mortgage,  trust  and
         investment  services,  designed  to meet substantially all of the
         financial  needs of its customers.   The Company, which commenced
         banking  operations in December 1986, currently conducts business
         through  46  locations  in South Carolina.  At December 31, 1994,
         the  Company  had  approximately  $1.1  billion in assets, $865.9
         million in loans, $925.4 million in deposits and $79.0 million in
         shareholders' equity.      

              The  Company was formed principally in response to perceived
         opportunities  resulting  from  the  takeovers  of  several South
         Carolina-based  banks by large southeastern regional bank holding
         companies.    A  significant  number  of  the Company's executive
         officers  and  management  personnel  were previously employed by
         certain  of  the  larger  South  Carolina-based  banks  that were
         acquired   by   these   southeastern   regional   institutions.
         Consequently,   these  officers  and  management  personnel  have
         significant  customer  relationships  and  commercial  banking
         experience  that  have  contributed  to  the  Company's  loan and
         deposit  growth.    The Company targets individuals and small- to
         medium-sized  businesses  in  South  Carolina that require a full
         range of quality banking services.

              The  Company  currently serves three principal market areas:
         the  Greenville  metropolitan  area  and  surrounding  counties
         (located  in  the Upstate region of South Carolina); the Columbia
         metropolitan  area  and  surrounding  counties  (located  in  the
         Midlands  region  of  South  Carolina);  and Georgetown and Horry
         counties  (located in the Coastal region of South Carolina).  The
         Company's  principal  market  areas  represent  three of the four
         largest  Metropolitan  Statistical  Areas in the state.  In April
         1994,  the  Company  entered  the  Charleston  market, the second
         largest  Metropolitan  Statistical  Area  in  the state, with the
         purchase  of  the insured deposits of Citadel Federal Savings and
         Loan  Association  ("Citadel  Federal").    The  Company also has
         branch locations in other counties in South Carolina.

              The Company began its operations with the de novo opening of
         the  Bank  in  Greenville  and  has  pursued a strategy of growth
         through  internal expansion and through the acquisition of branch
         locations  and  financial  institutions in selected market areas.
         Its  more  significant  acquisitions  include  the acquisition in
         August  1990  of  First  Federal  Savings and Loan Association of
         Georgetown (subsequently renamed Carolina First Savings Bank) and
         the  acquisition in March 1993 of 12 branch locations of Republic
         National  Bank.    Approximately  half  of  the  Company's  total
         deposits have been generated through acquisitions.

                                          2

<PAGE>
         The Bank

              The  Bank  engages  in a general banking business through 43
         branches  in  30  communities  in 14 South Carolina counties.  On
         February  3,  1995,  the  Savings  Bank was merged into the Bank,
         increasing  the  number  of  Bank branch locations from 30 to 43.
         The Bank's primary focus is on commercial and consumer lending to
         customers  in  its  market  areas, with mortgage lending being of
         secondary emphasis.  It also provides demand transaction accounts
         to  businesses  and  individuals.    Since the acquisition of the
         Mortgage  Company in 1993, all of the Bank's mortgage origination
         activities have been performed by the Mortgage Company.

              The  Bank  provides  a full range of commercial and consumer
         banking services, including short and medium-term loans, mortgage
         loans,  revolving  credit  arrangements,  inventory  and accounts
         receivable  financing,  equipment financing, real estate lending,
         safe    deposit  services,  savings  accounts,  interest-  and
         noninterest-bearing  checking  accounts and installment and other
         personal  loans.    The  Bank  also  provides  trust services and
         various cash management programs.  


         The Mortgage Company

              On  September  30,  1993,  the  Company  acquired  First Sun
         Mortgage  Corporation  (subsequently  renamed  Carolina  First
         Mortgage  Company).  The Mortgage Company is engaged primarily in
         originating,  underwriting  and  servicing  one-to-four  family
         residential mortgage loans. 

         The Mortgage Company's mortgage loan origination operation
         is conducted principally through eight offices in South Carolina.
         Mortgage  loan  applications  are  forwarded  to  the  Mortgage
         Company's  headquarters  in Columbia for processing in accordance
         with  GNMA,  FNMA  and other applicable guidelines.  Beginning in
         the  third  quarter of  1992, the Company expanded the activities
         of  its mortgage loan operations and began self-funding the loans
         through  the  Savings  Bank,  now  the Bank, prior to sale in the
         secondary  market.  With the acquisition of the Mortgage Company,
         substantially   all  of  the  Bank's  mortgage  loan  origination
         activity  was  transferred to the Mortgage Company.  During 1994,
         1,062  mortgage loans totaling $108 million were originated.  The
         Company's intention is to sell all conforming fixed rate mortgage
         loans into the secondary market.

              The Mortgage Company's mortgage servicing operations consist
         of  servicing  loans  that are owned by the Bank and subservicing
         loans,  to  which  the  right to service is owned by the Bank and
         other  non-affiliated  financial  institutions.    This servicing
         operation  is conducted at its headquarters location in Columbia,
         South  Carolina.   At December 31, 1994, the Mortgage Company was
         servicing  or  subservicing  approximately 10,351 loans having an
         aggregate  principal  balance of approximately $800 million.  The
         servicing  portfolio includes purchased mortgage servicing rights
         for  approximately  $675  million  in mortgage loans; the related
         intangible  asset  for  excess  and  purchased mortgage servicing
         rights totaled $8.7 million at December 31, 1994.

              As  of March 31, 1995, the Company entered into an agreement
         with  a  non-affiliated  company  to  sell  the rights to service
         approximately  $450 million (face value) of mortgage loans.  This
         agreement  is  attached  as  an  exhibit  to  this  filing.  This
         transaction will result in a gain of approximately $2 million and
         a  reduction of the Company's purchased mortgage servicing rights
         by  approximately  $7  million.    The  Company  will continue to
         subservice these loans until June 1995 and is actively pursuing a
         strategy to replace this servicing volume.

                                         3
<PAGE>

         Growth Strategy and Acquisitions

              Since  its  inception  in  1986,  the  Company has pursued a
         strategy  of  growth  through  internal expansion and through the
         acquisition  of  branch  locations  and financial institutions in
         selected  market  areas.    The  Company  has emphasized internal
         growth  through  the  acquisition  of market share from the large
         out-of-state  bank  holding  companies.    It attempts to acquire
         market  share  by providing quality banking services and personal
         service to individuals and business customers.  

              The  Company  has grown through acquisitions.  The following
         discussion  highlights  the Company's acquisition activity during
         1994.  

              On  April  29, 1994, the Bank purchased the insured deposits
         of  Citadel  Federal  from  the  Resolution Trust Corporation, as
         receiver  for  Citadel Federal.  This acquisition resulted in the
         acquisition  of  one branch office in Charleston, South Carolina,
         with  deposits  of approximately $5.8 million, on which a premium
         of approximately $533,000 was paid.

              On  May  2,  1994,  the  Company  acquired six branches from
         Republic  National  Bank.    The acquired branches are located in
         Columbia,  Edgefield,  Johnston,  Bennettsville,  Lake  City  and
         McColl.    In  addition,  the  Company  acquired the deposits and
         select  loans from Republic National Bank's main office branch in
         Columbia,  which  was  not  acquired.  With this transaction, the
         Company   acquired  loans  of  approximately  $37.5  million  and
         deposits  of  approximately $135.3 million, on which a premium of
         approximately $5.4 million was paid.
              
              On October 13, 1994, the Bank entered into an agreement with
         Aiken  County  National  Bank  ("Aiken  County National") for the
         merger  of  Aiken  County  National into the Bank.  The Bank will
         acquire  all  the  outstanding  common  shares  of  Aiken  County
         National  in  exchange  for  approximately  453,000 shares of the
         Company's  common stock.  At year-end 1994, Aiken County National
         had assets of approximately $42 million, loans of $29 million and
         deposits  of $38 million.  The agreement requires that the merger
         be accounted for as a pooling of interests. Shareholder and
         regulatory approval have been received. The Company expects
         the acquisition to close in April 1995. 

              On  November  14,  1994,  the Bank entered into an agreement
         with  Midlands  National  Bank  ("Midlands")  for  the  merger of
         Midlands   into  the  Bank.    The  Bank  will  acquire  all  the
         outstanding  common  shares  of  Midlands  in  exchange  for
         approximately  584,000  shares of the Company's common stock.  At
         year  end  1994, Midlands had assets of $43 million, loans of $28
         million and deposits of $39 million.  The agreement requires that
         the  merger  be  accounted  for  as  a pooling of interests.  The
         acquisition  requires  shareholder and regulatory approval and is
         expected  to  close  in the second quarter of 1995. Regulatory
         approval has been received.


         Equity Offering and Dividends

              On  April  15,  1994,  the  Company issued 920,000 shares of
         7.32%  Noncumulative  Convertible  Preferred  Stock  Series  1994
         ("Series 1994 Preferred Stock"), which raised approximately $21.4
         million in equity.


                                    4

<PAGE>

              In  the  first  quarter  of  1994,  the Company instituted a
         quarterly  cash  dividend  to  common  shareholders  of $0.05 per
         share.    As of the first quarter of 1995, the Board of Directors
         increased the quarterly cash dividend to $0.06 per share.  On May
         16, 1994, the Company issued a 5% common stock dividend to common
         shareholders  of  record as of April 29, 1994.  This is the sixth
         consecutive year that Carolina First has issued a 5% common stock
         dividend.
              

         Restructuring Charges 

              During  the  fourth quarter of 1994, the Company announced a
         restructuring  that  initiated  a  program  of  credit  card
         securitization,  wrote  down related intangible assets and merged
         the  Savings  Bank  into  the  Bank.   One-time restructuring and
         nonrecurring  charges  related  to  this  plan  amounted to $12.2
         million pre-tax ($9.4 million after-tax).  Management expects the
         restructuring  to increase future pre-tax income by approximately
         $2.8  million  a  year, through increased operational efficiency,
         lower  amortization  costs,  and  the  reinvestment  of  the cash
         currently invested in the credit card portfolio. 

              In    connection   with   the   program   of   credit   card
         securitization,  the  Company  recorded  charges of $12.2 million
         pre-tax,  primarily  from the write down of intangible assets and
         charges  associated with the origination of credit card accounts.
         On  January 24, 1995, the Company completed the securitization of
         approximately  $100  million  in  credit  card  loans.    The
         securitization transferred the credit card receivables to a trust
         in    return  for a payment equal to the principal balance of the
         credit cards.  The Company purchased a 30% interest in the trust,
         and the remainder was sold to an institutional investor.  Through
         this securitization, the Company retains an interest in a portion
         of  the  earnings from the securitized loans and at the same time
         received  initially approximately $70 million in additional funds
         to make loans in its banking markets.        

              On February 3, 1995, the Company completed the merger of the
         Savings  Bank into the Bank.  Management believes that there will
         be   significant  economic  and  managerial  benefits  from  this
         combination   including   the   elimination   of   duplicative
         administration, the consolidation of regulators, the reduction of
         regulatory  burdens  and  increased management focus.  As part of
         the  merger,  the Company incurred income taxes of  approximately
         $1.0  million  due  to  the  different tax treatment accorded the
         allowance for loan losses at the Savings Bank.


         Competition

              Each  of  the  Company's  markets  is  a  highly competitive
         banking market in which all of the largest banks in the state are
         represented.     The  competition  among  the  various  financial
         institutions  is  based  upon  interest  rates offered on deposit
         accounts,  interest  rates  charged  on loans, credit and service
         charges,  the  quality  of  services rendered, the convenience of
         banking  facilities and, in the case of loans to large commercial
         borrowers,  relative  lending  limits.   In addition to banks and
         savings  associations,  the Company competes with other financial
         institutions  including  securities  firms,  insurance companies,
         credit  unions,  leasing  companies  and finance companies.  Size
         gives  larger  banks certain advantages in competing for business
         from large corporations.  These advantages include higher lending
         limits  and the ability to offer services in other areas of South
         Carolina  and  the  region.    As  a result, the Company does not
         generally  attempt  to  compete  for the banking relationships of
         large  corporations,  but  concentrates  its  efforts on small to
         medium-sized businesses and on individuals.  The Company believes
         it  has  competed  effectively in this market segment by offering
         quality, personal service.


                                     5

<PAGE>


         Employees

              At  December  31,  1994, the Company employed a total of 499
         full-time  equivalent  employees.   The Company believes that its
         relations with its employees are good.


         Monetary Policy

              The  earnings  of bank holding companies are affected by the
         policies  of  regulatory  authorities,  including  the  Board  of
         Governors  of  the Federal Reserve System, in connection with its
         regulation  of the money supply.  Various methods employed by the
         Federal  Reserve  Board  include  open  market  operations  in
         U.S.  Government  securities,  changes  in  the  discount rate on
         member  bank  borrowings  and  changes  in  reserve  requirements
         against  member bank deposits.  These methods are used in varying
         combinations to influence overall growth and distribution of bank
         loans,  investments  and  deposits, and their use may also affect
         interest  rates  charged  on  loans  or  paid  on  deposits.  The
         monetary  policies  of  the  Federal  Reserve  Board  have  had a
         significant  effect  on the operating results of commercial banks
         in the past and are expected to continue to do so in the future.


         Supervision and Regulation

              General

              The  Company  and its subsidiaries are extensively regulated
         under  federal  and  state law.  To the extent that the following
         information  describes  statutory or regulatory provisions, it is
         qualified   in  its  entirety  by  reference  to  the  particular
         statutory  and  regulatory  provisions.  Any change in applicable
         laws  may have a material effect on the business and prospects of
         the  Company.    The operations of the Company may be affected by
         possible  legislative  and regulatory changes and by the monetary
         policies of the United States.

              The Company.  As a bank holding company registered under the
         Bank  Holding  Company  Act of 1956, as amended (the "BHCA"), the
         Company  is  subject to regulation and supervision by the Federal
         Reserve.    Under the BHCA, the Company's activities and those of
         its  subsidiaries are limited to banking, managing or controlling
         banks,  furnishing  services  to  or  performing services for its
         subsidiaries  or  engaging in any other activity that the Federal
         Reserve  determines  to  be  so  closely  related  to  banking or
         managing or controlling banks as to be a proper incident thereto.
         The  BHCA prohibits the Company from acquiring direct or indirect
         control of more than 5% of any class of outstanding voting stock,
         or  substantially  all  of  the assets of any bank, or merging or
         consolidating  with  another  bank  holding company without prior
         approval  of  the  Federal  Reserve.  The BHCA also prohibits the
         Company  from acquiring control of any bank operating outside the
         State  of  South  Carolina (until September 29, 1995) unless such
         action  is  specifically  authorized by the statutes of the state
         where  the  bank to be acquired is located.  See " -- Supervision
         and Regulation -- Interstate Banking." 

              Additionally,  the  BHCA prohibits the Company from engaging
         in  or from acquiring ownership or control of more than 5% of the
         outstanding  voting  stock of any company engaged in a nonbanking
         business  unless  such  business  is  determined  by  the Federal
         Reserve  to  be  so  closely  related  to  banking or managing or
         controlling  banks  as to be properly incident thereto.  The BHCA
         generally  does  not  place  territorial  restrictions

                                  6

<PAGE>

         on  the
         activities of such nonbanking-related entities.

              Further,  the  Federal  Deposit  Insurance  Act,  as amended
         ("FDIA"),  authorizes  the  merger  or  consolidation of any Bank
         Insurance  Fund  ("BIF")  member  with  any  Savings  Association
         Insurance  Fund  ("SAIF") member, the assumption of any liability
         by  any BIF member to pay any deposits of any SAIF member or vice
         versa,  or  the  transfer  of any assets of any BIF member to any
         SAIF member in consideration for the assumption of liabilities of
         such  BIF  member or vice versa, provided that certain conditions
         are  met and, in the case of any acquiring, assuming or resulting
         depository  institution  which  is  a  BIF  member,  that  such
         institution  continues to make payment of SAIF assessments on the
         portion  of  liabilities attributable to any acquired, assumed or
         merged  SAIF-insured  institution  (or,  in  the  case  of  any
         acquiring,  assuming or resulting depository institution which is
         a SAIF member, that such institution continues to make payment of
         BIF assessments on the portion of liabilities attributable to any
         acquired, assumed or merged BIF-insured institution).

              There  are  a number of obligations and restrictions imposed
         on  bank  holding  companies  and  their  depository  institution
         subsidiaries  by  law  and regulatory policy that are designed to
         minimize  potential  loss  exposure  to  the  depositors  of such
         depository  institutions  and  to the FDIC insurance funds in the
         event  the depository institution becomes in danger of defaulting
         or  in  default  under  its  obligations  to repay deposits.  For
         example,  under  current federal law, to reduce the likelihood of
         receivership  of  an insured depository institution subsidiary, a
         bank  holding  company is required to guarantee the compliance of
         any  insured  depository  institution  subsidiary that may become
         "undercapitalized" with the terms of any capital restoration plan
         filed  by  such  subsidiary  with its appropriate federal banking
         agency  up  to  the  lesser  of  (i) an amount equal to 5% of the
         institution's  total  assets  at  the time the institution became
         undercapitalized,  or (ii) the amount that is necessary (or would
         have  been  necessary)  to  bring the institution into compliance
         with  all  applicable  capital  standards  as  of  the  time  the
         institution  fails  to comply with such capital restoration plan.
         Under  a  policy  of  the  Federal  Reserve  with respect to bank
         holding company operations, a bank holding company is required to
         serve  as  a  source  of  financial  strength  to  its subsidiary
         depository  institutions  and to commit resources to support such
         institutions  in  circumstances  where  it might not do so absent
         such  policy.    The Federal Reserve also has the authority under
         the  BHCA  to  require  a  bank  holding company to terminate any
         activity  or  relinquish  control  of a nonbank subsidiary (other
         than  a  nonbank subsidiary of a bank) upon the Federal Reserve's
         determination that such activity or control constitutes a serious
         risk  to  the  financial soundness or stability of any subsidiary
         depository  institution  of  the  bank holding company.  Further,
         federal law grants federal bank regulatory authorities additional
         discretion  to require a bank holding company to divest itself of
         any  bank  or  nonbank  subsidiary  if the agency determines that
         divestiture   may  aid  the  depository  institution's  financial
         condition.

              In  addition,  the  "cross-guarantee" provisions of the FDIA
         require  insured  depository institutions under common control to
         reimburse  the  FDIC  for any loss suffered by either the SAIF or
         the  BIF  as  a  result  of  the default of a commonly controlled
         insured  depository institution or for any assistance provided by
         the  FDIC to a commonly controlled insured depository institution
         in danger of default.  The FDIC may decline to enforce the cross-
         guarantee  provisions  if  it  determines that a waiver is in the
         best  interest of the SAIF or the BIF, or both.  The FDIC's claim
         for  damages is superior to claims of stockholders of the insured
         depository  institution or its holding company but is subordinate
         to  claims  of  depositors,  secured  creditors  and  holders  of
         subordinated   debt  (other  than  affiliates)  of  the  commonly
         controlled insured depository institutions.

              The  Company  is subject to the obligations and restrictions
         described  above.   However, management currently does not expect
         that any of these provisions will have any material impact on its
         operations.


                                      7
<PAGE>


              As  a  bank  holding  company  registered  under  the  South
         Carolina Bank Holding Company Act, the Company also is subject to
         regulation  by  the  State Board.  Consequently, the Company must
         receive  the approval of the State Board prior to engaging in the
         acquisitions  of  banking  or  nonbanking institutions or assets.
         The  Company must also file with the State Board periodic reports
         with  respect  to  its  financial  condition  and  operations,
         management,  and  intercompany  relationships between the Company
         and its subsidiaries.

              The  Bank.    The  Bank  is an FDIC-insured, South Carolina-
         chartered banking corporation and is subject to various statutory
         requirements  and  rules and regulations promulgated and enforced
         primarily by the State Board and the FDIC.  These statutes, rules
         and   regulations  relate  to  insurance  of  deposits,  required
         reserves,  allowable investments, loans, mergers, consolidations,
         issuance  of  securities,  payment of dividends, establishment of
         branches and other aspects of the business of the Bank.  The FDIC
         has broad authority to prohibit the Bank from engaging in what it
         determines  to  be  unsafe  or  unsound  banking  practices.   In
         addition,  federal  law  imposes  a  number  of  restrictions  on
         state-chartered,   FDIC-insured  banks  and  their  subsidiaries.
         These  restrictions range from prohibitions against engaging as a
         principal  in  certain  activities  to  the  requirement of prior
         notification  of  branch  closings.   The Bank also is subject to
         various  other  state and federal laws and regulations, including
         state  usury  laws, laws relating to fiduciaries, consumer credit
         and equal credit and fair credit reporting laws.  The Bank is not
         a member of the Federal Reserve System.

              Dividends.    The  holders of the Company's common stock are
         entitled  to  receive dividends when and if declared by the Board
         of  Directors  out  of  funds  legally  available  therefor.  The
         holders  of  the  Company's outstanding series of preferred stock
         are  also  entitled to receive dividends when, as and if declared
         by  the  Board  of  Directors  in  their  discretion out of funds
         legally  available  therefor  and  as  set forth in the Company's
         Articles  of  Incorporation.    The  Company  is  a  legal entity
         separate  and  distinct from its subsidiaries and depends for its
         revenues  on  the  payment  of  dividends  from its subsidiaries.
         Current  federal  law  would  prohibit,  except  under  certain
         circumstances  and  with  prior  regulatory  approval, an insured
         depository  institution,  such as the Bank, from paying dividends
         or  making  any  other  capital distribution if, after making the
         payment  or  distribution,  the  institution  would be considered
         "undercapitalized,"   as  that  term  is  defined  in  applicable
         regulations.    In  addition, as a South Carolina-chartered bank,
         the  Bank  is  subject  to  legal  limitations  on  the amount of
         dividends  it  is permitted to pay.  In particular, the Bank must
         receive  the  approval  of  the  South  Carolina  Commissioner of
         Banking prior to paying dividends to the Company.


         Capital Adequacy

              The  Company.    The  Federal Reserve has adopted risk-based
         capital  guidelines  for  bank  holding  companies.   Under these
         guidelines,  the  minimum ratio of total capital to risk-weighted
         assets  (including  certain off-balance sheet activities, such as
         standby  letters  of  credit)  is 8%.  At least half of the total
         capital  is  required  to  be  "Tier  1  capital,"  principally
         consisting  of  common  stockholders'  equity,  noncumulative
         preferred   stock,  a  limited  amount  of  cumulative  perpetual
         preferred stock, and minority interests in the equity accounts of
         consolidated  subsidiaries,  less  certain  goodwill  items.  The
         remainder  (Tier  2  capital)  may consist of a limited amount of
         subordinated  debt and intermediate-term preferred stock, certain
         hybrid  capital  instruments and other debt securities, perpetual
         preferred  stock,  and  a limited amount of the general loan loss
         allowance.  In addition to the risk-based capital guidelines, the
         Federal  Reserve  has adopted a minimum Tier 1 (leverage) capital
         ratio  under which a bank holding company must maintain a minimum
         level of Tier 1 capital (as determined under applicable rules) to
         average  total  consolidated assets of at least 3% in the case of
         bank  holding  companies  which  have  the  highest  regulatory
         examination  ratios  and are not contemplating significant growth
         or  expansion.   All other bank holding companies are required to
         maintain  a  ratio  of at least 100 to 200 basis points above the
         stated  minimum.    At  December  31,  1994,  the  Company was in
         compliance

                                  8

<PAGE>

         with  both  the risk-based capital guidelines and the
         minimum leverage capital ratio. 

              The  Bank.    As a state-chartered, FDIC-insured institution
         which  is not a member of the Federal Reserve System, the Bank is
         subject  to  capital  requirements imposed by the FDIC.  The FDIC
         requires  state-chartered  nonmember  banks  to  comply  with
         risk-based  capital  standards  substantially  similar  to  those
         required  by  the  Federal Reserve, as described above.  The FDIC
         also  requires  state-chartered  nonmember  banks  to  maintain a
         minimum  leverage  ratio  similar  to that adopted by the Federal
         Reserve.    Under  the FDIC's leverage capital requirement, state
         nonmember  banks  that  (a) receive the highest rating during the
         examination  process and (b) are not anticipating or experiencing
         any  significant  growth  are  required  to  maintain  a  minimum
         leverage ratio of 3% of Tier 1 capital to total assets; all other
         banks  are  required  to  maintain  a minimum ratio of 100 to 200
         basis  points  above the stated minimum, with an absolute minimum
         leverage ratio of not less than 4%.  As of December 31, 1994, the
         Bank  was  in  compliance with both the Tier 1 risk-based capital
         guidelines  and the minimum leverage capital ratio, but the total
         risk-based  capital  ratio was 6.70%, which was below the minimum
         level  of  8.00%.   In February 1995, after becoming aware of the
         capital deficiency, the Bank took corrective actions and exceeded
         the  adequately capitalized standards as of  the end of February.
         See  "Management's Discussion and Analysis of Financial Condition
         and Results of Operations - Capital Resources."  


         Insurance

              As  an  FDIC-insured  institution,  the  Bank  is subject to
         insurance  assessments  imposed  by the FDIC.  Under current law,
         the insurance assessment to be paid by insured institutions shall
         be  as  specified in a schedule required to be issued by the FDIC
         that  specifies,  at  semiannual intervals, target reserve ratios
         designed  to  increase the FDIC insurance fund's reserve ratio to
         1.25%  of estimated insured deposits (or such higher ratio as the
         FDIC  may  determine in accordance with the statute) in 15 years.
         Further,  the  FDIC  is  authorized to impose one or more special
         assessments in any amount deemed necessary to enable repayment of
         amounts borrowed by the FDIC from the United States Department of
         the Treasury (the "Treasury Department").

              Effective January 1, 1993, the FDIC implemented a risk-based
         assessment  schedule,  having  assessments  ranging from 0.23% to
         0.31%  of  an  institution's average assessment base.  The actual
         assessment  to  be paid by each FDIC-insured institution is based
         on  the  institution's  assessment  risk classification, which is
         determined  based  on whether the institution is considered "well
         capitalized,"  "adequately capitalized" or "undercapitalized," as
         such  terms  have  been defined in applicable federal regulations
         adopted  to  implement the prompt corrective action provisions of
         FDICIA  (see  "--Supervision  and  Regulation--Other  Safety  and
         S o u ndness  Regulations"),  and  whether  such  institution  is
         considered  by  its supervisory agency to be financially sound or
         to  have supervisory concerns.  The current risk-based assessment
         schedule  is  being  reviewed  and may be revised downward during
         1995,  but  no final decisions have be reached.  The Bank's risk-
         based  insurance  assessment  currently  is  set  at 0.26% of its
         average assessment base.

              In  connection  with the merger of the Savings Bank into the
         Bank  and the Bank's assumption of other SAIF-insured deposits in
         connection  with  various  acquisitions, approximately 28% of the
         Bank's  total  deposits are subject to SAIF insurance assessments
         imposed by the FDIC.  Under current law, the insurance assessment
         to  be  paid  by SAIF-insured institutions must be the greater of
         0.15%  of  the institution's average assessment base (as defined)
         or  such  rate as the FDIC, in its sole discretion, determines to
         be  appropriate  to  be  able  to increase (or maintain) the SAIF
         reserve  ratio  to  1.25%  of estimated insured deposits (or such
         higher  ratio  as  the  FDIC may determine in accordance with the
         statute)  within  a  reasonable  period of time.  From January 1,
         1994  through  December 31, 1997, the assessment rate must not be
         less than 0.18% of the institution's average base assessment.  In
         each  case, the assessment rate may be higher if the FDIC, in its
         sole  discretion, 


                                    9

<PAGE>

         determines a higher rate to be appropriate.  In
         addition,  the  FDIC  has  adopted for SAIF assessments the risk-
         based assessment schedule described above.  The Bank's risk-based
         insurance assessment on its SAIF-insured deposits has been set at
         0.23% of its average assessment base.


         Community Reinvestment Act

              The  Bank  is  subject  to the requirements of the Community
         Reinvestment  Act  ("CRA").    The  CRA  requires  that financial
         institutions  have  an affirmative and ongoing obligation to meet
         the  credit  needs of their local communities, including low- and
         moderate-income neighborhoods, consistent with the safe and sound
         operation  of  those  institutions.  Each financial institution's
         efforts  in  meeting community credit needs are evaluated as part
         of the examination process pursuant to twelve assessment factors.
         These  factors  also  are  considered  in  evaluating  mergers,
         acquisitions  and applications to open a branch or facility.  The
         Bank   received  an  "outstanding"  rating  in  its  most  recent
         evaluation.

              As  a  result  of  a  Presidential  initiative,  each of the
         federal   banking  agencies  has  issued  a  notice  of  proposed
         rulemaking  that  would replace the current CRA assessment system
         with  a  new evaluation system that would rate institutions based
         on  their  actual  performance  (rather  than efforts) in meeting
         community  credit  needs.    Under the proposal, each institution
         would  be  evaluated based on the degree to which it is providing
         loans  (the  lending  test),  branches  and  other  services (the
         service  test)  and investments to low- and moderate-income areas
         (the  investment  test).  Under the lending test, as proposed, an
         institution  would  be evaluated on the basis of its market share
         of   reportable  loans  in  low-  and  moderate-income  areas  in
         comparison  to  other lenders subject to CRA in its service area,
         and   in  comparison  with  the  institution's  market  share  of
         reportable loans in other service areas.  An institution would be
         evaluated  under  the  investment  test  based  on  the amount of
         investments  made that have had a demonstrable impact on low- and
         moderate-income  areas  or  persons as compared to its risk-based
         capital.    The  service test would evaluate a retail institution
         primarily  based on the percentage of its branches located in, or
         that  are  readily accessible to, low- and moderate-income areas.
         Each  depository  institution would have to report to its federal
         supervisory  agency  and make available to the public data on the
         geographic   distribution  of  its  loan  applications,  denials,
         originations and purchases.  Small institutions could elect to be
         evaluated  under a streamlined method that would not require them
         to  report  this  data.  All institutions, however, would receive
         one  of  five  ratings  based on their performance:  Outstanding,
         High  Satisfactory,  Low  Satisfactory,  Needs  to  Improve  or
         Substantial Noncompliance.  An institution that received a rating
         of  Substantial  Noncompliance  would  be  subject to enforcement
         action.    The  Company  currently  is  studying the proposal and
         determining  whether  the  regulation,  if adopted, would require
         changes to the Bank's CRA action plans.


         Transactions Between the Company, Its Subsidiaries and Affiliates

              The    Company's  subsidiaries  are  subject  to  certain
         restrictions  on  extensions  of  credit  to  executive officers,
         directors, principal stockholders or any related interest of such
         persons.   Extensions of credit (i) must be made on substantially
         the same terms, including interest rates and collateral, as those
         prevailing  at  the  time  for  comparable  transactions  with
         unaffiliated  persons;  and  (ii)  must not involve more than the
         normal  risk  of repayment or present other unfavorable features.
         Aggregate  limitations  on  extensions  of credit also may apply.
         The  Company's  subsidiaries  also are subject to certain lending
         limits and restrictions on overdrafts to such persons.

              Subsidiary  banks  of  a bank holding company are subject to
         certain  restrictions  imposed  by  the  Federal  Reserve  Act on
         extensions  of  credit to the bank holding company or its nonbank
         subsidiary,  on investments 


                                    10

<PAGE>

         in their securities and on the use of
         their  securities  as collateral for loans to any borrower.  Such
         restrictions may limit the Company's ability to obtain funds from
         its  bank  subsidiary  for  its  cash  needs, including funds for
         acquisitions,  interest and operating expenses.  Certain of these
         restrictions  are  not  applicable to transactions between a bank
         and a savings association owned by the same bank holding company,
         provided  that  every  bank and savings association controlled by
         such  bank  holding  company complies with all applicable capital
         requirements without relying on goodwill.  

              In  addition,  under the BHCA and certain regulations of the
         Federal  Reserve, a bank holding company and its subsidiaries are
         prohibited  from  engaging  in  certain  tie-in  arrangements  in
         connection  with  any  extension  of  credit,  lease  or  sale of
         property  or  furnishing  of services.  For example, a subsidiary
         may  not  generally  require  a customer to obtain other services
         from any other subsidiary or the Company, and may not require the
         customer   to  promise  not  to  obtain  other  services  from  a
         competitor,  as  a  condition  to  an  extension of credit to the
         customer.


         Interstate Banking

              In  1986, South Carolina adopted legislation which permitted
         banks  and  bank  holding companies in certain southern states to
         acquire  banks  in  South  Carolina to the extent that such other
         states  had  reciprocal legislation which was applicable to South
         Carolina  banks  and  bank  holding  companies.   The legislation
         resulted  in  a  number of South Carolina banks being acquired by
         large out-of-state bank holding companies. 

              In  July  1994,  South  Carolina  enacted  legislation which
         effectively provides that, after June 30, 1996, out-of-state bank
         holding  companies  (including  bank  holding  companies  in  the
         Southern  Region, as defined under the statute) may acquire other
         banks  or bank holding companies having offices in South Carolina
         upon  the approval of the South Carolina State Board of Financial
         Institutions  and  assuming  compliance  with  certain  other
         conditions,  including  that  the  effect  of the transaction not
         lessen  competition  and  that the laws of the state in which the
         out-of-state bank holding company filing the applications has its
         principal  place  of  business permit South Carolina bank holding
         companies  to  acquire  banks  and bank holding companies in that
         state.   Although such legislation may increase takeover activity
         in  South  Carolina,  the  Company  does  not  believe  that such
         legislation  will  have  a  material  impact  on  its competitive
         position.  However, no assurance of such fact may be given.

              Congress recently enacted the Riegle-Neal Interstate Banking
         and  Branching  Efficiency  Act  of 1994, which will increase the
         ability  of  bank  holding  companies and banks to operate across
         state  lines.    Under  the  Riegle-Neal  Interstate  Banking and
         Branching  Efficiency  Act  of 1994, the existing restrictions on
         interstate  acquisitions  of banks by bank holding companies will
         be  repealed  one year following enactment, such that the Company
         and  any  other  bank  holding  company located in South Carolina
         would be able to acquire a bank located in any other state, and a
         bank holding company located outside South Carolina could acquire
         any  South Carolina-based bank, in either case subject to certain
         deposit  percentage and other restrictions.  The legislation also
         provides  that,  unless  an  individual  state  elects beforehand
         either  (i)  to accelerate the effective date or (ii) to prohibit
         out-of-state  banks from operating interstate branches within its
         territory,  on  or after June 1, 1997, adequately capitalized and
         managed  bank holding companies will be able to consolidate their
         multistate  bank  operations into a single bank subsidiary and to
         branch  interstate through acquisitions.  De novo branching by an
         out-of-state  bank  would  be  permitted  only if it is expressly
         permitted by the laws of the host state.  The authority of a bank
         to establish and operate branches within a state will continue to
         be  subject  to  applicable  state  branching  laws.  The Company
         believes  that  this legislation may result in increased takeover
         activity of South Carolina financial institutions by out-of-state
         financial  institutions.  However, the Company does not presently
         anticipate  that  such legislation will have a material impact on
         its operations or future plans.


                                    11

<PAGE>

         ITEM 1 - STATISTICAL DISCLOSURE


         Comparative Average Balances -- Yields and Costs  . . . . . .  13

         Rate/Volume Variance Analysis . . . . . . . . . . . . . . . .  14

         Securities Held for Investment Composition  . . . . . . . . .  15

         Securities Available for Sale Composition . . . . . . . . . .  15

         Trading Account Composition . . . . . . . . . . . . . . . . .  15

         Securities  Held for Investment and Securities Available for Sale
         Maturity Schedule . . . . . . . . . . . . . . . . . . . . . .  16

         Loan Portfolio Composition  . . . . . . . . . . . . . . . . .  17

         Loan Maturity and Interest Sensitivity  . . . . . . . . . . .  17

         Nonperforming Assets  . . . . . . . . . . . . . . . . . . . .  18

         Summary of Loan Loss Experience . . . . . . . . . . . . . . .  18

         Composition of Allowance for Loan Losses  . . . . . . . . . .  19

         Types of Deposits . . . . . . . . . . . . . . . . . . . . . .  20

         Certificates of Deposit Greater than $100,000 . . . . . . . .  20

         Return on Equity and Assets . . . . . . . . . . . . . . . . .  21

         Short-Term Borrowings . . . . . . . . . . . . . . . . . . . .  22

         Interest Rate Sensitivity . . . . . . . . . . . . . . . . . .  23

         Noninterest Income  . . . . . . . . . . . . . . . . . . . . .  24

         Noninterest Expense . . . . . . . . . . . . . . . . . . . . .  24


                                    12

<PAGE>

                 Comparative Average Balances -- Yields and Costs
                           (dollars in thousands)

<TABLE>
<CAPTION>
                                                            Years Ended December 31,
                                    1994                                1993                                  1992
                        Average/   Income/      Yield/     Average/    Income/        Yield/      Average/   Income/       Yield/
                        Balance    Expense       Rate      Balance     Expense         Rate       Balance    Expense        Rate
<S>                   <C>        <C>            <C>      <C>        <C>               <C>       <C>        <C>            <C>
ASSETS
 Earning assets
  Loans (net of unearned 
    income)(1)........$  723,477 $   65,302       9.03 % $  489,891 $     42,091         8.59 % $  372,737 $   34,316         9.21%
  Investment securities 
    (taxable).........   111,335      4,936       4.43      118,140        5,677         4.81       52,467      3,096         5.90
  Investment securities 
    (nontaxable)......    16,639      1,507 (2)   9.06        8,252          731 (2)     8.86        3,741        456 (2)    12.18
  Federal funds sold..     9,701        353       3.63       14,316          434         3.03       13,342        455         3.41
  Interest bearing 
   deposits with        
   others banks.......       476         20       4.25          250           15         5.89          250         11         4.28
      Total earning 
        assets........   861,628     72,118       8.37 %    630,849       48,948         7.76 %    442,537     38,334         8.66%
  Non-earning 
    assets............   108,401                             64,289                                 35,787  
      Total assets....$  970,029                         $  695,138                             $  478,324  

LIABILITIES AND STOCKHOLDERS' EQUITY
 Liabilities
  Interest-bearing liabilities
   Interest-bearing 
     deposits
    Interest checking.$  $90,280 $    1,963       2.17 % $   57,174 $      1,272         2.22 % $   25,432 $      726         2.85%
    Savings...........    81,831      2,454       3.00       55,114        1,674         3.04       18,857        770         4.08
    Money market......   147,049      4,584       3.12      125,903        3,667         2.91      115,993      4,525         3.90
    Certificates of 
       deposit........   392,832     17,238       4.39      290,823       13,020         4.48      216,377     12,366         5.72
    Other.............    40,324      1,967       4.88       30,362        1,569         5.17       26,654      1,731         6.49
      Total interest-
       bearing deposits  752,315     28,206       3.75 %    559,376       21,202         3.79 %    403,313     20,117         4.99%
   Short-term 
     borrowings.......    41,362      1,638       3.96       14,023          427         3.05        2,290        128         5.55
   Long-term 
     borrowings.......     1,264        120       9.50        1,318          120         9.10        1,374        110         8.00
    Total interest-
     bearing liabilities 794,941     29,964       3.77 %    574,717       21,749         3.78 %    406,977     20,355         5.00%
   Non-interest bearing 
    liabilities     
    Non-interest bearing 
      deposits........    94,573                             56,405                                 27,922  
    Other non-interest 
      liabilities.....       800                              5,777                                  3,427  
    Total liabilities..   890,314                            636,899                                438,325  
 Stockholders' equity..    79,715                             58,239                                 39,999  
  Total liabilities and                 
     stockholders' 
     equity............$  970,029                         $  695,138                             $  478,324
 Net interest 
  margin....                    $   42,154       4.89 %               $   27,199         4.31 %             $  17,979         4.06 %
</TABLE>

(1)Includes nonaccruing loans.
(2)Fully tax-equivalent basis at a 35% tax rate.
Note: Average balances are derived from daily balances.
                                         13
<PAGE>

                            Rate/Volume Variance Analysis
                               (dollars in thousands)

<TABLE>
<CAPTION>

                                         1994 Compared to 1993            1993 Compared to 1992
                                                      Amount     Amount                 Amount     Amount
                                                      Caused     Caused                 Caused     Caused
                                                        by         by                     by         by
                                           Total    Change in  Change in     Total    Change in  Change in
                                           Change     Volume      Rate       Change     Volume      Rate
<S>                                     <C>        <C>       <C>         <C>         <C>        <C>
Earning assets
   Loans, net of unearned income........$   23,211 $   20,987 $    2,224  $    7,774 $   10,193 $   (2,419)
   Securities, taxable..................      (741)      (316)      (425)      2,581      3,247       (666)
   Securities, nontaxable...............       777        760         17         275        435       (160)
   Federal funds sold...................       (82)      (209)       127         (21)        32        (53)
   Interest-bearing deposits with       
      other banks.......................         5          8         (3)          4          0          4
             Total interest income......    23,170     21,230      1,940      10,613     13,907     (3,294)

Interest-bearing liabilities
   Interest-bearing deposits
      Interest checking.................       691        719        (28)        546        735       (189)
      Savings...........................       780        801        (21)        904      1,146       (242)
      Money market......................       917        646        271        (858)       361     (1,219)
      Certificates of deposit...........     4,218      4,470       (252)        654      3,692     (3,038)
      Other.............................       398        480        (82)       (162)       221       (383)
          Total interest-bearing deposit     7,004      7,116       (112)      1,084      6,155     (5,071)
Short-term borrowings...................     1,211      1,049        162         300        382        (82)
Long-term borrowings....................         0         (5)         5          10         (4)        14
                                        
             Total interest expense.....     8,215      8,160         55       1,394      6,533     (5,139)
                                                               
                Net interest income.....$   14,955 $   13,070 $    1,885  $    9,219 $    7,374 $    1,845
                                                               
                                         
</TABLE>

Note: Changes which are not solely attributable to volume or rate have been 
allocated to volume and rate on a pro-rata basis.
                                    14
<PAGE>

              Securities Held for Investment Composition
                        (dollars in thousands)

<TABLE>
<CAPTION>
                                                                       December 31,
                                                                           1994         1993         1992
<S>                                                                   <C>          <S>          <S>
U.S. Treasury securities..............................................$      5,989 $      3,995 $     ------
Obligations of U.S. Government agencies and corporations..............      40,185       31,432       ------
Obligations of states and political subdivisions......................      20,029       11,907        3,316
Other securities......................................................          53        2,271        1,203
                                                                      $     66,256 $     49,605 $      4,519



              Securities Available for Sale Composition
                        (dollars in thousands)

                                                                       December 31,
                                                                           1994         1993         1992
U.S. Treasury securities..............................................$     20,920 $     11,523 $     30,574
Obligations of U.S. Government agencies and corporations..............      26,779       51,357       38,311
Other securities......................................................       1,949        1,991        4,896
                                                                      $     49,648 $     64,871 $     73,781



                     Trading Account Composition
                        (dollars in thousands)

                                                                       December 31,
                                                                           1994         1993         1992
U.S. Treasury and Government agencies.................................$        178 $     ------ $     ------
State and political subdivisions......................................         977          250       ------
                                                                      $      1,155 $        250 $     ------
</TABLE>
                                      15
<PAGE>

                   Securities Held for Investment and
            Securities Available for Sale Maturity Schedule
                        (dollars in thousands)

<TABLE>
<CAPTION>
                         Held for Investment -- Book Value

                                         After One     After Five
                                            But           But
                             Within        Within        Within        After
                            One Year     Five Years    Ten Years     Ten Years       Total
<S>                      <C>          <C>           <C>           <C>           <C>
U.S Treasury.............$          0 $       5,989 $           0 $           0 $       5,989
U.S. Government
   agencies and 
   corporations..........           0        33,022             0         7,163        40,185
States and political
   subdivisions..........       1,396         5,709         9,498         3,426        20,029
Other securities.........           0             0            53             0            53
                         $      1,396 $      44,720 $       9,551 $      10,589 $      66,256


Weighted average yield

U.S Treasury.............        0.00 %        5.18 %        0.00 %        0.00 %        5.18 %
U.S. Government
   agencies and 
   corporations..........        0.00          5.76          0.00          6.25          5.85
States and political
   subdivisions..........        4.69          4.19          4.68          5.14          4.62
Other securities.........        0.00          0.00          4.45          0.00          4.45
                                 4.69 %        5.48 %        4.68 %        5.89 %        5.41 %


                         Available for Sale -- Book Value

                                         After One     After Five
                                            But           But
                             Within        Within        Within        After
                            One Year     Five Years    Ten Years     Ten Years       Total

U.S Treasury.............$     17,534 $       3,959 $           0 $           0 $      21,493
U.S. Government
   agencies and 
   corporations..........      24,411         3,001             0             0        27,412
States and political
   subdivisions..........           0             0             0             0             0
Other securities.........       1,999             0             0             0         1,999
                         $     43,944 $       6,960 $           0 $           0 $      50,904


Weighted average yield

U.S Treasury.............        4.17 %        5.42 %        0.00 %        0.00 %        4.40 %
U.S. Government
   agencies and 
   corporations..........        4.30          4.71          0.00          0.00          4.34
States and political
   subdivisions..........        0.00          0.00          0.00          0.00          0.00
Other securities.........        3.89          0.00          0.00          0.00          3.89
                                 4.23 %        5.11 %        0.00 %        0.00 %        4.35 %

</TABLE>
                                    16
<PAGE>

                         Loan Portfolio Composition
                           (dollars in thousands)

<TABLE>
<CAPTION>
                                                   December 31, 
                                                       1994         1993         1992         1991         1990
<S>                                               <C>          <C>          <C>          <C>          <C>
Commercial, financial and agricultural............$    164,190 $    122,753 $     97,748 $     81,526 $     58,287
Real Estate
      Construction................................      21,918       19,673       15,113       16,754       14,656
      Mortgage
        Residential...............................     198,590      148,888      115,813      118,591      118,219
        Commercial and multifamily (1)............     260,010      142,806       79,452       55,696       50,269
      Consumer....................................     150,339      125,559       85,573       69,900       36,475
      Loans held for sale.........................      71,695        7,700        6,801       ------       ------
         Total gross loans........................     866,742      567,379      400,500      342,467      277,906
      Unearned income.............................        (873)      (2,221)      (3,943)      (3,766)      (2,591)
         Total loans net of unearned income.....       865,869      565,158      396,557      338,701      275,315
       Allowance for loan losses..................      (5,267)      (5,688)      (4,263)      (3,727)      (2,403)
          Total net loans.........................$    860,602 $    559,470 $    392,294 $    334,974 $    272,912
</TABLE>

(1)  The majority of these loans are made to operating businesses where real 
     property has been taken as additional collateral.



      Loan Maturity and Interest Sensitivity
              (dollars in thousands)
                                                    

<TABLE>
<CAPTION>
                                                                  Over One
                                                                    But         Over 
                                                     One Year    Less than       Five
                                                      or Less    Five Years     Years        Total
<S>                                               <C>          <C>          <C>          <C> 
Commercial, financial, agricultural and
     commercial real estate.......................$    325,753 $     69,314 $     29,133 $    424,200
Real estate - construction........................      18,505        3,413     ------         21,918
Total of loans with:
     Predetermined interest rates.................      27,624       20,344       28,525       76,493
     Floating interest rates......................     317,311       52,314     ------        369,625
</TABLE>
                                 17
<PAGE>

                        Nonperforming Assets
                       (dollars in thousands)

<TABLE>
<CAPTION>
                                                 December 31,
                                     1994     1993     1992      1991     1990
<S>                                 <C>      <C>      <C>       <C>      <C>
Nonaccrual loans.................. $1,012    $  558   $  519    $  843   $1,202
Restructured loans................    675       --       353        --      --
   Total nonperforming loans......  1,687       558      872       843    1,202
Other real estate owned...........    517     1,021    1,074       695      699
   Total nonperforming assets..... $2,204    $1,579   $1,946    $1,538   $1,901
Loans past due 90 days still 
 accruing interest................ $1,285    $2,060   $2,121    $1,489   $  424
Total nonperforming assets as a 
 percentage of loans and other real
 estate owned.....................   0.25%     0.28%    0.49%     0.45%    0.69%
Allowance for loan losses as a 
 percentage of nonperforming loans..  312%    1,019%     489%      442%     200%
</TABLE>

                     Summary of Loan Loss Experience
                         (dollars in thousands)

<TABLE>
<CAPTION>

                                                                                December 31,
                                                       1994          1993          1992          1991          1990
<S>                                               <C>          <C>           <C>           <C>           <C>
Loan loss reserve at beginning of period..........$      5,688 $       4,263 $       3,727 $       2,402 $       2,041
Valuation allowance for loans acquired............       1,078         1,811           255           450        ------
Charge-offs:                                      
    Commercial, financial and agricultural........         246           298           985           302           273
     Real estate - construction...................      ------        ------        ------        ------        ------
     Real estate - mortgage.......................         168           179            59            57            12
     Consumer.....................................         526           357           183           216           176
     Credit cards.................................       1,622           487        ------        ------        ------
             Total loans charged-off..............       2,562         1,321         1,227           575           461

Recoveries:                                       
     Commercial, financial and agricultural.......          59            12            14        ------             2
      Real estate - construction..................      ------        ------             1        ------        ------
      Real estate - mortgage......................      ------        ------            18        ------        ------
      Consumer....................................          54            14            22            27            30
      Credit cards................................      ------        ------        ------        ------        ------
              Total loans recovered...............         113            26            55            27            32
Net charge-offs...................................       2,449         1,295         1,172           548           429
      Provision changed to expense.................        950           909         1,453         1,423           790
Loan loss reserve at end of period................$      5,267 $       5,688 $       4,263 $       3,727 $       2,402

Average loans.....................................$    723,477 $     489,891 $     372,737 $     302,976 $     251,961
Total loans, net of unearned income (period end)..     865,869       565,158       396,557       338,701       275,315
Net charge-offs as a percentage of average loans..        0.34 %        0.26 %        0.31 %        0.18 %        0.17 %
Allowance for loan losses as a percentage of loans        0.61          1.01          1.08          1.10          0.87
</TABLE>
                                        18
<PAGE>

                  Composition of Allowance for Loan Losses
                            (dollars in thousands)

<TABLE>
<CAPTION>
Allowance Breakdown
                                                               December 31, 
                                           1994       1993          1992          1991          1990
<S>                                <C>          <C>          <C>            <C>           <C>
Commercial, financial and
     agricultural..................$      1,500 $       1,570 $       1,500 $       1,000 $        750
Real Estate
     Construction................           100           100           300           200           147
     Mortgage:
       Residential...............           100           100           250           100            60
       Commercial and 
          Multifamily............           450           400           987         1,309           809
Consumer.................                 2,592         3,125           800           745           397
Unallocated........................         525           393           426           373           240
           Total...................$      5,267 $       5,688 $       4,263 $       3,727 $       2,403


Percentage of Loans in Category
                                                                                   December 31, 
                                           1994       1993          1992          1991          1990
Commercial, financial and
     agricultural...................      18.94 %       21.64 %       24.41 %       23.81 %       20.97 %
Real Estate
     Construction................          2.53          3.47          3.77          4.89          5.27
     Mortgage:
       Residential...............         31.18         27.60         30.62         34.63         42.54
       Commercial and 
          Multifamily............         30.00         25.17         19.84         16.26         18.09
Consumer.................                 17.35         22.12         21.36         20.41         13.13
           Total....................     100.00 %      100.00 %      100.00 %      100.00 %      100.00 %
</TABLE>

Note: The breakdown is based on a number of qualitative factors and the amounts
presented are not necessarily indicative of actual amounts which will be charged
to any particular category.
                                     19
<PAGE>

                             Types of Deposits
                          (dollars in thousands)

<TABLE>
<CAPTION>

                                                                  Balance as of December 31,
                                              1994            1993            1992            1991            1990
<S>                                     <C>            <C>             <C>             <C>             <C>
Demand deposit accounts.................$      119,950 $        67,776 $        39,563 $        25,113 $        23,226
NOW accounts............................       105,966          75,078          32,699          21,824          11,519
Savings accounts........................        89,329          65,198          21,103          14,492          11,180
Money market accounts...................       146,213         144,547         122,837         113,083          81,989
Time deposits...........................       338,194         261,674         187,931         176,712         124,800
Time deposits of $100,000 or                                                                           
   over.................................       125,796         110,312          72,135          56,147          47,219
     Total deposits.....................$      925,448 $       724,585 $       476,268 $       407,371 $       299,933
                                                                                                       


                                                                     Percent of Deposits as of December 31,
                                              1994            1993            1992            1991            1990
Demand deposit accounts.................         12.96 %          9.35 %          8.31 %          6.16 %          7.74 %
NOW accounts............................         11.45           10.36            6.87            5.36            3.84
Savings accounts........................          9.65            9.00            4.43            3.56            3.73
Money market accounts...................         15.80           19.95           25.79           27.76           27.34
Time deposits...........................         36.54           36.11           39.45           43.38           41.61
Time deposits of $100,000 or                                                                           
   over.................................         13.60           15.23           15.15           13.78           15.74
     Total deposits.....................        100.00 %        100.00 %        100.00 %        100.00 %        100.00 %
                                        
</TABLE>



                     Certificates of Deposit Greater than $100,000
                               (dollars in thousands)
<TABLE>
<CAPTION>
<S>                                                                                                    <C>

Maturing in three months or less.......................................................................$        49,724
Maturing in over three through six months..............................................................         32,747
Maturing in over six through twelve months.............................................................         24,542
Maturing in over twelve months.........................................................................         18,783
          Total........................................................................................$       125,796
</TABLE>
                                          20
<PAGE>

                                    Return on Equity and Assets

<TABLE>
<CAPTION>
                                        Years Ended December 31,
                                           1994        1993        1992        1991        1990
<S>                                      <C>           <C>         <C>         <C>         <C>
Return on average assets................    (0.19)%      0.71 %      0.53 %      0.43 %      0.32 %
Return on average equity................    (2.34)       8.50        6.29        5.39        3.54
Return on average common equity.........    (3.82)       8.44        6.17        5.39        3.54
Average equity as a percentage of
   average assets.......................     8.22        8.38        8.36        8.04        9.04
Dividend payout ratio...................      n/m        0.00        0.00        0.00        0.00
</TABLE>
                                          21
<PAGE>

                          Short Term Borrowings
                         (dollars in thousands)

<TABLE>
<CAPTION>

                                           Maximum                                             Average
                                         Outstanding                Average                    Interest
                                            At Any      Average     Interest        Ending     Rate at
Year Ended December 31,                   Month End     Balance       Rate         Balance     Year End
<S>                                     <C>          <C>            <C>         <C>            <C>
1994
Federal funds purchased.................$     16,000 $      5,474        4.50 % $     16,000        5.58 %
Securities sold under
   repurchase agreements................      17,986       15,870        3.80         17,986        5.23
Advances from the FHLB...............         72,000       20,018        3.94         72,000        6.03
                                        $    105,986 $     41,362        3.96 % $    105,986        5.84 %


1993
Federal funds purchased.................$      6,953        3,571        2.68 % $        400        2.99 %
Securities sold under
   repurchase agreements................      16,325        5,827        2.49         16,325        2.74
Advances from the FHLB...............         15,550        4,625        4.04       ------          3.44
                                        $     38,828 $     14,023        3.05 % $     16,725        2.75 %


1992
Federal funds purchased.................$      6,695 $        592        5.65 % $      1,145        2.94 %
Securities sold under
   repurchase agreements................       1,825          756        5.72          1,392        2.69
Advances from the FHLB...............         12,000          942        5.35       ------          3.39
                                        $     20,520 $      2,290        5.55 % $      2,537        2.80 %
</TABLE>
                                            22
<PAGE>

                              Interest Rate Sensitivity
                                (dollars in thousands)

<TABLE>
<CAPTION>
                                                                                                           Over One
                                                                                               Total       Year or
                                                         0-3          4-6          7-12        Within        Non-
                                                        Months       Months       Months      One Year    Sensitive      Total
<S>                                                 <C>          <C>         <C>           <C>          <C>          <C>
Assets
Earning assets
   Loans, net of unearned income..........          $    489,064 $     23,769 $     48,732 $    561,565 $    304,304 $    865,869
   Investment securities, taxable.............            18,925        2,000       23,916       44,841       52,187       97,028
   Investment securities, nontaxable......                 1,346      -------           50        1,396       18,635       20,031
   Federal funds sold...............................         500      -------      -------          500      -------          500
   Interest bearing deposits with                   
     other banks....................................         500      -------      -------          500      -------          500
               Total earning assets.................     510,335       25,769       72,698      608,802      375,126      983,928
Non-earning assets, net.............................     -------      -------      -------      -------      136,169      136,169
               Total assets.........................$    510,335 $     25,769 $     72,698 $    608,802 $    511,295 $  1,120,097
                                                    
                                                    
Liabilities and Stockholders' Equity
Liabilities                                         
   Interest-bearing liabilities
      Interest-bearing deposits
          Interest Checking.........................$    105,966 $     ------ $     ------ $    105,966 $     ------ $    105,966
          Savings...................................      89,329       ------       ------       89,329       ------       89,329
          Money Market..............................     146,213       ------       ------      146,213       ------      146,213
          Certificates of Deposit...................     132,248      109,207      102,985      344,440       77,702      422,142
          Other.....................................      12,670       10,826       10,209       33,705        8,143       41,848
            Total interest-bearing deposits.........     486,426      120,033      113,194      719,653       85,845      805,498
      Short-term borrowings.........................     105,986       ------           52      106,038       ------      106,038
      Long-term borrowings..........................      ------       ------       ------       ------        1,162        1,162
            Total interest-bearing liabilities......     592,412      120,033      113,246      825,691       87,007      912,698
   Noninterest bearing liabilities                  
      Noninterest bearing deposits..................      ------       ------       ------       ------      119,950      119,950
      Other noninterest bearing liabilities, net          ------       ------       ------       ------        8,408        8,408
            Total liabilities.......................     592,412      120,033      113,246      825,691      215,365    1,041,056
Stockholders'equity.................................      ------       ------       ------       ------       79,041       79,041
            Total liabilities and stockholders'     
               equity...............................$    592,412 $    120,033 $    113,246 $    825,691 $    294,406 $  1,120,097
                                                    
Interest sensitive gap..............................$    (82,077)$    (94,264)$    (40,548)$   (216,889)$    216,889 $   -----
Cumulative interest sensitive gap...................$    (82,077)$   (176,341)$   (216,889)$   (216,889)
</TABLE>
                                       23
<PAGE>

                                 Noninterest Income
                                (dollars in thousands)

<TABLE>
<CAPTION>
                                                           Years Ended December 31,

                                             1994         1993         1992         1991         1990
<S>                                     <C>          <C>          <C>          <C>          <C> 
Service charges on deposits.............$      3,720 $      2,536 $      1,468 $        835 $        415
Mortgage banking income:
   Origination fees.....................         954        1,051          778          461          309
   Gain on sale of mortgage loans.......         112          509          496       ------       ------
   Servicing and other..................         572          228       ------       ------       ------
Fees for trust services.................         919          542          305          197          141
Gain on sale of securities..............         234          662          517          664           (4)
Sundry..................................       1,347          724         (108)         129          234
          Total noninterest income......$      7,858 $      6,252 $      3,456 $      2,286 $      1,095
</TABLE>



                                  Noninterest Expense
                                 (dollars in thousands)

<TABLE>
<CAPTION>
                                        Years Ended December 31,
                                             1994         1993         1992         1991         1990
<S>                                     <C>          <C>          <C>          <C>          <C> 
Salaries and wages......................$     13,883 $      9,607 $      5,989 $      4,040 $      2,982
Benefits................................       4,043        2,115        1,260        1,292          906
Occupancy...............................       3,547        2,129        1,339          937          838
Furniture and equipment.................       2,242        1,558        1,152          847          614
Federal deposit insurance premiums......       1,899        1,392          910          694          435
Credit card processing charges..........       1,506          909          603          458       ------
Intangibles amortization................       2,485          902          462          214           25
Credit card restructuring charges.......      12,214       ------       ------       ------       ------
Sundry..................................       8,634        6,566        4,430        3,125        3,127
          Total noninterest expense.....$     50,453 $     25,178 $     16,145 $     11,607 $      8,927

</TABLE>
                                             24
<PAGE>

         ITEM 2 - PROPERTIES


              At December 31, 1994, the Company conducted business through
         46  locations in South Carolina.  At December 31, 1994, the total
         net  tangible  book  value  of  the  premises  and  equipment and
         leasehold improvements owned by the Company was $36,842,000.  The
         Company  believes  that  its physical facilities are adequate for
         its current operations.

              The  Company's  headquarters  are  located on Main Street in
         Greenville's  downtown  commercial area.  The headquarters, which
         were  built  in  1900,  are  owned  by  the Company and have been
         substantially  renovated  to  suit  their  present purposes.  The
         Company's  headquarters  also  serve  as the Bank's headquarters.
         The  headquarters  contain  approximately 160,000 square feet, of
         which   approximately  67,000  square  feet  is  currently  being
         utilized  by  the  Company.   The balance of the building will be
         renovated  as  necessary  to  accommodate future expansion of the
         Company.    In  October  1993,  the Bank purchased another office
         building,  with  approximately  27,000  square  feet, in downtown
         Greenville,   which  houses  the  Bank's  trust  department,  the
         Mortgage  Company's  mortgage  origination  offices  and  various
         administrative functions.

              In  February  1993,  the  Company  entered into a lease on a
         42,000  square  foot  building in Columbia, South Carolina.  This
         facility  houses  the  Company's  operations  center,  regional
         administrative  offices, investments division and a Columbia main
         office  branch,  which  opened  in  September 1993.  In September
         1993, the Company purchased an office building in Columbia, South
         Carolina  for its mortgage banking operations.  In June 1994, the
         Company  completed  the construction of a 16,000 square foot main
         office  branch  in  Myrtle  Beach  which  serves  as the regional
         headquarters for the coastal offices.
          
              The  Company's  subsidiaries  operate  through 46 locations,
         which  include  the  buildings described above.  The Company or a
         subsidiary  of  the  Company  owns  16  locations  and  leases 30
         locations.   The rental payments due under the leases approximate
         the  market  rates.    Leases  have  options for extensions under
         substantially the same terms as in the original lease period with
         certain rate escalations.  The leases provide that the lessee pay
         property taxes, insurance and maintenance costs.
  
              All  locations  of  the  Company  and  its  subsidiaries are
         considered  suitable  and  adequate  for their intended purposes.
         Individually, none of the above leases are considered material.


         ITEM 3 - LEGAL PROCEEDINGS

              The  Company  and  its  subsidiaries  are  from time to time
         parties  to various legal actions arising in the normal course of
         business.    Such  items  are  not  expected to have any material
         adverse  effect  on  the  business  or  financial position of the
         Company or any of its subsidiaries.

              On  October  31,  1994,  JW  Charles  Clearing Corp. filed a
         lawsuit  against  the  Bank  in  the  Court  of  Common  Pleas in
         Lexington  County,  South  Carolina.    Such  action, in general,
         claims  that  the  Bank improperly paid approximately $600,000 in
         checks  to  Harold  McCarley and/or McCarley and Associates, Inc.
         The  complaint  seeks actual and punitive damages in an amount to
         be  determined  by a jury, plus interest on the damages and other
         costs.    The  Bank  has  answered  the  complaint  and  plans to
         vigorously  defend  such complaint.  The Bank believes that there
         are  valid  defenses  available  to  it.   In connection with the
         litigation, the Bank also expects to make a claim under insurance
         policies  for  any  losses  it may suffer which, if determined to
         cover  the  loss,  could  pay for substantially all of the actual
         damages,  if  any,  determined  to  be  appropriate  by  a  jury.
         However, no assurance can be given at this time regarding whether
         it will be 

                                    25

<PAGE>

         determined that any losses suffered in this litigation
         will  be  covered  by  the  insurance  policy.   Furthermore, the
         Company  is  not  in a position at this time to assess the likely
         outcome  of the litigation or any damages for which it may become
         liable.


         ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not Applicable.

                                    26

<PAGE>


                     PART II


         ITEM  5  -  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
                     SHAREHOLDER MATTERS

              In  November  1993,  the  Board  of  Directors  announced an
         initial  quarterly cash divided of $0.05 per share payable on the
         common  stock,  which  dividend  was paid on February 1, 1994.  A
         cash  dividend of $0.05 per share was paid to common shareholders
         each  quarter  in 1994.  In November 1994, the Board of Directors
         increased  the  quarterly  cash  dividend  on the common stock to
         $0.06  per  share,  which  dividend was paid on February 1, 1995.
         The  Company  presently intends to continue to pay this quarterly
         cash  dividend  on  the  common stock and all series of preferred
         stock;  however,  future dividends will depend upon the Company's
         financial performance and capital requirements.  

              The  Company  generates  cash  to  pay  dividends  primarily
         through  dividends  paid  to  it  by  the Bank.  South Carolina's
         banking  regulations restrict the amount of dividends that may be
         paid from the Bank.  All dividends paid from the Bank are subject
         to  prior  approval  by  the S.C. Commissioner of Banking and are
         payable  only  from  the  undivided  profits  of    the Bank.  At
         December  31,  1994,  the  Bank's  retained  earnings  were  $5.1
         million.    After  the merger of the Bank and the Savings Bank in
         February 1995, the retained earnings of the Savings Bank are also
         available to pay dividends to the Company.  At December 31, 1994,
         the Savings Bank's retained earnings were $8.4 million.  However,
         the payments of any such dividends would be subject to receipt of
         appropriate regulatory approvals.

              The  Board of Directors approved a 5% common stock dividend,
         issued  on  May  16, 1994, to common stockholders of record as of
         April  29,  1994.    This  dividend  resulted  in the issuance of
         214,380  shares  of  the  Company's $1.00 par value common stock.
         Per  share  data  of  prior  periods  have  been restated to this
         dividend.    This  is the sixth consecutive year that the Company
         has issued a 5% common stock dividend.

              The remaining information required by Item 5 is set forth on
         page  47  of the Company's 1994 Annual Report to Stockholders and
         is incorporated by reference herein. As of March 27, 1995, there 
         were 1,959 common shareholders of record, 154 Series 1994 preferred
         shareholders of record and 199 Series 1993 preferred shareholders of
         record.


                                    27

<PAGE>



         ITEM 6 - SELECTED FINANCIAL DATA    


         The  following  table  sets forth selected financial data for the
         last  five  years.    All  per  share  data have been restated to
         reflect  5%  common stock dividends issued on the common stock in
         the last six years. 

<TABLE>
<CAPTION>
                 
                                                         Years Ended December 31,
                                                    1994     1993     1992     1991     1990
                                                    (dollars in thousands, except per share data)
<S>                                             <C>        <C>       <C>        <C>       <C>   
         Income Statement:
         Net interest income....................$ 41,627   $ 26,943  $ 17,819   $ 12,866 $ 10,241
         Provision for loan losses..............     950        909     1,453     1,423        790
         Noninterest income.....................   7,858      6,252     3,456     2,286      1,095
         Noninterest expenses...................  50,453     25,178    16,145    11,607      8,927
         Net income (loss) .....................  (1,869)     4,935     2,517     1,680      1,045

         Per Common Share Data:
         Net  income(loss)...................... $ (0.95)  $   0.90  $   0.57   $  0.51   $   0.32
         Cash  dividends declared...............    0.21       0.05        -         -          -

         Balance Sheet (Period End):
         Total assets.........................$1,120,097   $816,421  $529,063  $447,314  $345,745
         Loans-net of unearned income.........   865,869    565,158   396,557   338,701    275,315
         Nonperforming assets.................     2,204      1,579     1,946     1,538      1,901
         Total earning assets.................   983,928    734,346   477,323   407,708    317,501
         Total deposits.......................   925,448    724,585   476,268   407,371    299,933
         Short-term borrowings................   106,038     16,779     2,591     2,755     12,260
         Long-term debt.......................     1,162      1,214     1,268     1,322        276
         Shareholders' equity.................    79,041     62,869    44,225    31,875     30,235
         Balance Sheet (Averages):
         Total Assets.........................$  970,029 $  695,138  $478,324  $387,265 $  326,598
         Shareholders' equity...................  79,715     58,239    39,999    31,143     29,540
</TABLE>

1 After fourth quarter 1994 restructuring charges of $9,415 (after tax).

                                     28
<PAGE>


         ITEM  7  -  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS


         EARNINGS ANALYSIS
              
              The   one-time  charge  for  the  corporate  restructuring
         (discussed  above in "Business - Restructuring Charges") resulted
         in a net loss for 1994.  The Company reported a net loss for 1994
         of  $1.9  million,  or a loss of $0.95 per common share.  The net
         loss  for  1994  includes  one-time restructuring charges of $9.4
         million  (after-tax).    Net income for 1993 was $4.9 million, or
         $0.90  per common share, and 1992 net income was $2.5 million, or
         $0.57 per common share.  Increased net interest income, growth in
         noninterest  income  and  continued  good credit quality were the
         primary  reasons  for  the  growth  in  earnings  excluding
         restructuring charges.  

              Fully  tax  equivalent ("FTE") net interest income increased
         $15.0  million,  or 55%, due to a higher level of average earning
         assets  and  an  increased  net  interest  margin.   Increases in
         average earning assets resulted primarily from the acquisition of
         branches  and internal growth.  The net interest margin increased
         to 4.89% from 4.31% in 1993 and 4.06% in 1992.

              Noninterest  income,  excluding  securities  transactions
         increased  to $7.6 million, or 36%, from $5.6 million in 1993 and
         $2.9  million  in  1992.   The increase in noninterest income was
         attributable  to  higher service charges on deposit accounts, the
         expansion  of  mortgage servicing and the generation of new trust
         business.

              Noninterest expenses increased to $50.5 million in 1994 from
         $25.2  million  in  1993  and  $16.1  million  in 1992.  The 1994
         noninterest  expenses  includes one-time restructuring charges of
         $12.2  million.  Also contributing to the increase in noninterest
         expenses  were  the acquisition of seven branches and the opening
         of  four  branches  de  novo,  a higher level of loan and deposit
         activity,  amortization  of  intangibles  and  higher credit card
         processing fees.  


         Net Interest Income

              The  largest component of Carolina First's operations is net
         interest  income,  the  difference between the interest earned on
         assets  and the interest paid for the liabilities used to support
         such  assets.    Variations  in  the volume and mix of assets and
         liabilities  and  their  relative  sensitivity  to  interest rate
         movements  determine  changes  in  net  interest  income.  As the
         primary  contributor  to  Carolina First's earnings, net interest
         income  constituted 84% of net revenues (net interest income plus
         noninterest income) in 1994, compared with 81% in 1993 and 84% in
         1992.

              FTE net interest income adjusts the yield for assets earning
         tax-exempt  income to a comparable yield on a taxable basis.  The
         Company  has  experienced  a  markedly  upward  trend  in FTE net
         interest  income,  which  increased  55% in 1994, 51% in 1993 and
         38%  in 1992.  FTE net interest income was $42.2 million in 1994,
         $27.2  million  in  1993  and $18.0 million in 1992. The increase
         resulted  from  a  higher  level of average earning assets and an
         improvement  in  the  net interest margin.  The growth in average
         earning  assets,  which  increased to $861.6 million in 1994 from
         $630.8  million  in  1993  and $442.5 in 1992, resulted primarily
         from  internal  loan growth and the acquisition of branches.  The
         majority  of  this  increase  was in loans, which averaged $233.6
         million  higher  in  1994  than 1993 and $117.1 million higher in
         1993 than 1992.  


                                     29
<PAGE>




              The  net  interest  margin,  defined  as net interest income
         divided  by  average  earning  assets, increased to 4.89% in 1994
         from  4.31%  in  1993  and  4.06% in 1992.  The increase resulted
         primarily   from  lower  deposit  interest  rates  and  a  higher
         proportion  of  noninterest-bearing  deposits.   In addition, the
         yield  on  loans has risen due to increases in the prime interest
         rate,  increased  consumer  loan  volume  from  the retail branch
         network  and  increased  credit  card  loan  volume  from  mail
         solicitations.  


         Provision and Allowance for Loan Losses

              Management  maintains  an allowance for loan losses which it
         believes  is  adequate  to  cover  possible  losses  in  the loan
         portfolio.  However, management's judgment is based upon a number
         of  assumptions  about  future  events  which  are believed to be
         reasonable,  but  which  may or may not prove valid.  Thus, there
         can  be  no assurance that charge-offs in future periods will not
         exceed the allowance for loan losses or that additional increases
         in the allowance for loan losses will not be required.

              The allowance for loan losses is established through charges
         in  the  form  of  a provision for loan losses and purchased loan
         adjustments.   Loan losses and recoveries are charged or credited
         directly  to  the allowance.  The amount charged to the provision
         for  loan losses by the Company is based on management's judgment
         as  to  the  amount required to maintain an allowance adequate to
         provide  for  potential  losses  in the Company's loan portfolio.
         The level of this allowance is dependent upon the total amount of
         past  due  loans,  general  economic  conditions and management's
         assessment of potential losses.
           
              The  Company  attempts  to deal with repayment risks through
         the establishment of, and adherence to, internal credit policies.
         These  policies  include  officer  and  customer limits, periodic
         documentation   examination  and  follow-up  procedures  for  any
         exceptions  to credit policies.  A summary of the Bank's approach
         to  managing credit risk is provided below in the "Asset Quality"
         section.

              During  1994,  1993 and 1992, the Company expensed $950,000,
         $909,000, and $1,453,000, respectively, through its provision for
         loan  losses.  Net loan charge-offs, excluding credit card loans,
         decreased to $779,000 in 1994, from $1.3 million in 1993 and $1.2
         million  in  1992.    During  1994,  net  loan  charge-offs  as a
         percentage  of average loans have remained low at 0.34% including
         credit  card  charge-offs,  compared  with 0.26% for 1993 and and
         0.31% for 1992.  

              At  December 31, 1994, the allowance for loan losses totaled
         $5.3  million,  or  0.7%  of total loans excluding loans held for
         sale, a decline from $5.7 million, or 1.0% of total loans, at the
         end  of 1993.  Continued reductions in nonperforming asset levels
         enabled  the  Company  to  reduce  the  allowance for loan losses
         compared with the prior years' levels.  Nonperforming assets as a
         percentage  of loans and foreclosed property were 0.25% and 0.28%
         at  December  31,  1994  and 1993, respectively.  At December 31,
         1994,  the  allowance  for  loan losses was 312% of nonperforming
         loans.  The Company's asset quality measures compare favorably to
         its FDIC peer group.

              The  Bank was examined in December 1993 by the FDIC, and the
         Savings  Bank  was  examined  in  February  1994  by the OTS.  No
         significant   increases   in   reserves   resulted   from   these
         examinations.  

          
         Noninterest Income

              Noninterest  income,  excluding  securities  transactions,
         increased  $2.0 million, or 36%, to $7.6 million in 1994, up from
         $5.6  million  in  1993  and $2.9 million in 1992.  This increase
         resulted  principally  from  

                                     30
<PAGE>

         service charges on deposit accounts, fees  for  trust  services and 
         mortgage banking servicing income. The Company realized gains on the 
         sale of securities of $234,000, $662,000 and $517,000 in 1994, 1993 
         and 1992, respectively. 

              Service charges on deposit accounts, the largest contributor
         to noninterest income, rose $1.2 million, or 47%, to $3.7 million
         in  1994,  an increase from $2.5 million in 1993 and $1.5 million
         in  1992.    The  increase  in service charges is attributable to
         acquiring  branches  and  new  deposit  accounts,  increasing fee
         charges  and  improving  collection  rates.    In  1994,  average
         deposits  increased  38%, and the number of deposit accounts rose
         44%.

              Mortgage  banking  income  was  $1.6  million  in 1994, $1.8
         million  in  1993  and  $1.3  million  in 1992.  Mortgage banking
         income  includes origination fees, profits from the sale of loans
         and  servicing  fees  (which  started in 1993).  Origination fees
         totaled  $1.0 million in 1994, compared with $1.1 million in 1993
         and $778,000 in 1992.  During 1994, 1,062 mortgage loans totaling
         $108  million  were  originated, similar to originations of 1,063
         loans  for  $103  million  in 1993.  The increase in the level of
         interest rates during 1994 made the origination of mortgage loans
         more  competitive  resulting  in a slightly lower origination fee
         per loan.    

              Until  the  third  quarter  of  1992,  mortgage  loans  were
         originated  primarily  for the account of correspondent financial
         institutions,  with  the  Company  retaining  an origination fee.
         Beginning in the third quarter of  1992, the Company expanded the
         activities of its mortgage loan operations and began self-funding
         the loans through the Savings Bank prior to sale in the secondary
         market.    Mortgage loans totaling approximately $55 million, $80
         million  and  $16  million  were  sold  in  1994,  1993 and 1992,
         respectively.    Income  from  this  activity totaled $112,000 in
         1994, $509,000 in 1993 and $496,000 in 1992.

              The Mortgage Company's mortgage servicing operations consist
         of  servicing  loans  that are owned by the Bank and subservicing
         loans,  to  which  the  right to service is owned by the Bank and
         other  non-affiliated  financial  institutions.    Mortgage loans
         serviced  are  all one-to-four family residential mortgage loans.
         At  December  31,  1994, 10,351 loans with an aggregate principal
         amount  of $800 million were being serviced or subserviced by the
         Mortgage  Company.    Servicing and other mortgage banking income
         from  non-affiliated  companies, net of the related amortization,
         was $572,000 in 1994 and $228,000 in 1993.    

              The  Company views its mortgage banking operation as a means
         of  increasing noninterest income without increasing assets.  The
         Company  purchased  the  rights to service the loan portfolios to
         take  advantage  of  excess  capacity, thereby creating a revenue
         stream  to more rapidly cover the fixed costs associated with its
         mortgage  banking  operations.   However, the Company's long-term
         strategy  is  to have a servicing portfolio principally comprised
         of  loans originated by the Company but which have been sold into
         the secondary market with servicing retained.

              Subsequent   to  year  end,  the  Company  entered  into  an
         agreement  with  a  non-affiliated company to sell  the rights to
         service  approximately  $450  million  (face  value)  of mortgage
         loans.    This transaction will result in a gain of approximately
         $2  million  and  a reduction of the Company's purchased mortgage
         servicing  rights  by approximately $7 million.  The Company will
         continue  to  subservice  these  loans  until  June  1995  and is
         actively pursuing a strategy to replace this servicing volume.

              Fees  for  trust  services in 1994 increased to $919,000, up
         70% from the $542,000 earned in 1993.  Fees for trust services in
         1992  were  $305,000.    Fees  for  trust services increased as a
         result  of  the  generation  of new trust business and additional
         assets  under  management,  particularly in investment management
         and  custody  accounts.    Assets  under  management of the trust
         department  increased  to  approximately $214 million at December
         31, 1994, up significantly from $129 million at year end 1993 and
         $55 million at year end 1992.

                                     31
<PAGE>

              Sundry  income items were $623,000 higher in 1994, primarily
         because of higher customer service fees, appraisal fee income and
         insurance  commissions.  These increases are largely attributable
         to    increased  lending  and deposit activity.  In addition, the
         Company  earned approximately $108,000 in 1994 real estate rental
         income,  the  majority  of which is not expected to continue.  In
         addition, earnings associated with the credit card securitization
         are expected to be a new source of fee income in 1995.

              On  August  18,  1993,  the  Bank  entered  into an investor
         services  agreement  with  Edgar M. Norris & Co., Inc. ("Norris &
         Co."),  a  broker-dealer registered with the National Association
         of  Securities Dealers, Inc., to offer certain brokerage services
         to  the  Bank's customers.  Under this affiliate arrangement, the
         Bank  offers  certain brokerage services to its customers through
         dual  employees (a Bank employee who is also employed by Norris &
         Co.).    The  commissions  or mark up charges on transactions are
         shared  between  the  Bank  and  Norris & Co. as set forth in the
         investor  services  agreement.    Brokerage services activity for
         1994 has been limited.
            

         Noninterest Expense

              Noninterest  expenses  were  $50.5  million  in  1994, $25.2
         million  in  1993  and  $16.1  million in 1992.  Included in 1994
         noninterest  expenses  is  a $12.2 million one-time restructuring
         charge  associated  with  the  credit card securitization and the
         write-down  of  other  intangible  assets.    Excluding  the
         restructuring  charges,  1994  noninterest expenses increased 52%
         over  1993,  while  1993 was 56% higher than 1992.  The increased
         expenditures  primarily reflect the costs of additional personnel
         to support the Company's current and anticipated growth.

              Salaries  and  wages  and  benefits  increased  53% to $17.9
         million    in  1994  from  $11.7  million in 1993.  This increase
         follows  an increase of 62% from $7.2 million in 1992.  Full-time
         equivalent  employees rose to 499 at the end of 1994 from 430 and
         228  at  the end of 1993 and 1992, respectively.  Staff increases
         were  attributable  to the addition of 11 banking offices, higher
         loan  and  deposit  activity  resulting  from internal growth and
         acquisitions,  and  the  expansion  of  the  mortgage  banking
         operations.

              The  1994  occupancy  and  furniture  and equipment expenses
         increased $2.1 million, or 57%, due to the addition of 11 banking
         offices, including a new Myrtle Beach main office, the opening of
         a  regional  headquarters  office  in  Columbia  for the Midlands
         region of South Carolina, the expansion of the Mortgage Company's
         operations  and  the  expansion  of its administrative offices in
         Greenville to a second location.

              The  1994  restructuring  charges  include  $12.2  million
         primarily  from  the  write down of intangible assets and charges
         associated  with  the  origination  of  credit  card  accounts.
         Management  expects  the  restructuring  of  its  credit  card
         operations  to  increase  future  pre-tax income by approximately
         $2.3  million  a year, through increased lower amortization costs
         and the reinvestment of the cash currently invested in the credit
         card portfolio.

              Sundry  expense  items  increased  $4.8  million, or 49%, to
         $14.5  million in 1994 from $9.8 million in 1993 and $6.4 million
         in  1992.    Three  expense  items--  federal insurance premiums,
         intangibles  amortization  and  credit  card  processing  fees --
         accounted  for  approximately  46%  of  this  increase.   Federal
         deposit insurance premiums increased $507,000, or 36%, in 1994 to
         $1.9 million.  This increase was primarily due to a higher levels
         of deposits.  Intangibles amortization increased $1.6 million, or
         175%,  in  1994  to  $2.5  million,  principally  as  a result of
         intangibles  relating to the acquisition of branches, credit card
         receivables  and  the  Mortgage  Company.  Credit card processing
         fees  increased  $597,000,  or  66%,  to  $1.5  million  in 1994,
         principally  as  a  result  of  credit  card solicitations by the
         Company and the purchase of approximately $16.3 

                                     32

<PAGE>
 
         million in credit card receivables in June 1993 and November 1993.
         With the securitization of the majority of credit card loans during the
         first  quarter of 1995, management expects credit card processing
         fees to decrease significantly in 1995.  

              Advertising  and  public  relations  expenses  increased
         $526,000,  or  136%,  to  $912,000  in 1994, due to the Company's
         statewide  expansion,  advertising  campaigns  in key markets and
         special  deposit  promotions.    The remaining increase in sundry
         noninterest  expenses  was primarily attributable to the overhead
         and operating expenses associated with higher lending and deposit
         activities.     The  largest  sundry  noninterest  expenses  were
         stationery, supplies and printing, telephone, postage, and fees.


         Income Taxes

              The  provision  for  income  taxes  in  1994 was a credit of
         $49,000.  The provision for income taxes was $2.2 million in 1993
         and  $1.2  million in 1992.  Income taxes for 1994 include a one-
         time  reduction  of  $2.8  million  from  restructuring  charges,
         partially   offset  by  $1  million  of  income  tax  expense  in
         connection  with  the  merger  of the Savings Bank into the Bank.
         The  Company's  effective  tax  rates  were  30.1% (excluding the
         restructuring  charges), 30.6%, and 31.6% in 1994, 1993 and 1992,
         respectively.
              
             
         BALANCE SHEET ANALYSIS

              Total  assets  at  December  31,  1994 were $1.1 billion, an
         increase  of  $303.7  million, or 37%, from $816.4 million at the
         end of 1993.    Loans increased $300.7 million, or 53%, to $865.9
         million  at  December  31,  1994  compared with $565.2 million at
         December  31,  1993.    Deposits  at  year  end  1994 were $925.4
         million,  up  28%  from  $724.6  million at year end 1993.  Total
         shareholders'  equity  increased 26% to $79.0 million at December
         31,  1994  from  $62.9  million  at the end of 1993.  Significant
         components   of  balance  sheet  growth  include  increases  from
         internal  loan  growth, branch acquisitions and the proceeds from
         the Series 1994 preferred stock offering.

              Average  total  assets  in  1994  were $970.0 million, a 40%
         increase  over  the  1993  average  of  $695.1  million.  Average
         earning  assets  were $861.6 million in 1994, a 37% increase over
         the 1993 level of $630.8 million.  For 1992, average total assets
         and  average  earning  assets  were  $478.3  million  and  $442.5
         million, respectively.


         Loans

              The  Company's  loan  portfolio  consists  principally  of
         commercial mortgage loans, other commercial loans, consumer loans
         and one-to-four family residential mortgage loans.  A substantial
         portion  of these borrowers are located in South Carolina and are
         concentrated  in  the Company's market areas.  The Company has no
         foreign  loans  or  loans for highly leveraged transactions.  The
         loan portfolio does not contain any concentrations of credit risk
         exceeding  10%  of  the  portfolio.    At  December 31, 1994, the
         Company  had  total  loans  outstanding  of  $865.9 million which
         equaled  approximately  94%  of  the Company's total deposits and
         approximately  77%  of  the Company's total assets.  The level of
         total  loans,  relative  to  total deposits and total assets, has
         increased  from the prior year.  The composition of the Company's
         loan  portfolio  at December 31, 1994 was as follows:  commercial
         and  commercial  mortgage 47%, residential mortgage 26%, consumer
         11%, credit card 12% and construction 4%.

                                    33

<PAGE>

              
              The  Company's  loans  increased  $300.7 million, or 53%, to
         $865.9  million  at  December  31,  1994  from  $565.2 million at
         December 31, 1993.  Of this increase, $37.5 million resulted from
         loans  acquired in branch acquisitions.  The balance was internal
         loan  growth.  This increase was net of $55.1 million of mortgage
         loans  sold,  which  were predominantly current production, fixed
         rate mortgage loans.  During 1994, the Bank began a mail campaign
         to  solicit  new  credit  card  customers.    These solicitations
         resulted   in  approximately  $60  million  in  new  credit  card
         balances, which nearly doubled the size of the Bank's credit card
         portfolio.
             
              As  noted  above,  the  Company  has experienced significant
         growth  in  its commercial and commercial mortgage loans over the
         past  several  years.    Furthermore,  these  loans  constitute
         approximately  47%  of  the Company's total loans at December 31,
         1994.    These  loans  generally  range  in size from $250,000 to
         $500,000  and  are  typically  made  to  small  to  medium-sized,
         owner-operated companies.

              For 1994, the Company's loans averaged $723.5 million with a
         yield of 9.03%, compared with $489.9 million and a yield of 8.59%
         for  1993.    The  interest  rates charged on loans vary with the
         degree  of  risk  and  the  maturity  and  amount  of  the  loan.
         Competitive pressures, money market rates, availability of funds,
         and  government  regulations  also influence interest rates.  The
         increase  in  loan  yield  is  largely attributable to the upward
         repricing  of variable rate loans, which constitute approximately
         60%  of  the  loan  portfolio.    During  1994, the average prime
         interest rate rose approximately 114 basis points. 

              Loans  held  for  sale  at  December 31, 1994 included $69.5
         million  in credit card loans and $2.2 million in mortgage loans.
         On  January 24, 1995, the Company completed the securitization of
         the credit card loans held for sale at year end.

         Securities

              Debt  securities held as assets are classified as investment
         securities,  securities available for sale or trading securities.
         Effective  January  1,  1994,  the  Company  adopted Statement of
         Financial  Accounting  Standards  115,  "Accounting  for  Certain
         Investments  in  Debt  and  Equity  Securities."    Securities
         classified  as  investments are carried at cost, adjusted for the
         amortization  of  premiums  and  the  accretion of discounts.  In
         order  to  qualify  as an investment asset, the Company must have
         the  ability  and  a positive intention to hold them to maturity.
         Securities  available  for  sale are carried at market value with
         unrealized  gains or losses reported in stockholders' equity (net
         of  tax  effect).    These  securities  may  be  disposed  of  if
         management  believes  that the sale would provide the Company and
         its  subsidiaries  with  increased  liquidity  or,  based  upon
         prevailing  or  projected  economic  conditions,  that such sales
         would  be  a  safe  and  sound  banking  practice and in the best
         interest  of the stockholders.  Trading securities are carried at
         market  value  with  adjustments  for  unrealized gains or losses
         reported  in  noninterest  income.    The  Company's policy is to
         acquire  trading  securities  only  to  facilitate  their sale to
         customers. 


              The   Company's  subsidiaries  are  generally  limited  to
         investments  in  (i)  United States Treasury securities or United
         States  Government  guaranteed  securities,  (ii)  securities  of
         United  States  Government  agencies,  (iii  )  mortgage-backed
         securities,  (iv)  general obligation municipal bonds and revenue
         bonds  which  are  investment  grade rated and meet certain other
         standards,  and (v) money market instruments which are investment
         grade  rated  and  meet  certain  other  standards.  To date, the
         Company does not use derivative products.

              During the first quarter of 1993, the Bank received approval
         to  establish  dealer  bank  operations  to  sell  United  States
         Treasury,  Federal  agency  and  municipal  bonds to individuals,
         corporations and municipalities through its investments division.
         Income from the Company's dealer activity is not material.

                                     34

<PAGE>

              
              At  December  31, 1994, the total investment portfolio had a
         book value of $118.3 million and a market value of $113.7 million
         for an unrealized loss of $4.6 million.  The investment portfolio
         had  a  weighted  average  duration  of approximately 2.15 years.
         Securities (i.e., investment securities, securities available for
         sale  and trading securities) averaged $128.0 million in 1994, 1%
         above  the 1993 average of $126.4 million.  The average portfolio
         yield declined slightly from 5.07% in 1993 to 5.03% in 1994.

              During  the  past  two years, average securities have been a
         lesser component of average earning assets, decreasing from 20.0%
         in  1993  to  14.8%  in 1994.  The Company decreased the relative
         level  of  its  investment portfolio to fund loans in its banking
         markets.    At  December  31,  1994,  securities  totaled  $117.1
         million,  up $2.4 million from the $114.7 million invested at the
         end of 1993.

         Other Assets

              At  December  31,  1994,  other  assets  included other real
         estate  owned of $517,000 and intangible assets of $29.8 million.
         The intangible assets balance is attributable to goodwill of $9.1
         million,  core  deposit balance premiums of $11.1 million, excess
         and  purchased  mortgage  servicing  rights  of  $8.7 million and
         purchased credit card premiums of $345,000.

         Deposits

              The  primary  source  of  funds for loans and investments is
         deposits  which  are  gathered through the Bank's branch network.
         Competition  for  deposit  accounts  is  primarily  based  on the
         interest  rates  paid  thereon  and  the  convenience  of and the
         services  offered by the branch locations.  The Company's pricing
         policy  with  respect  to  deposits  takes into account liquidity
         needs,  the  direction  and  levels  of  interest rates and local
         market  conditions.  The Company does not believe that any of its
         deposits  qualify  as  brokered  deposits.    It is the Company's
         policy not to accept brokered deposits.
              
              During  1994,  interest-bearing  liabilities averaged $794.9
         million,  compared  with  $574.7 million for 1993.  This increase
         resulted  principally  from  branch  acquisitions.    The average
         interest  rates  were  3.77%  and  3.78%  for  1994  and  1993,
         respectively.    At  December 31, 1994, interest-bearing deposits
         comprised   approximately  87%  of  total  deposits  and  88%  of
         interest-bearing liabilities.  During 1994, the Company increased
         its use of short-term borrowings to fund loan growth.  Short-term
         borrowings  averaged  $41.4 million and $14.0 million in 1994 and
         1993, respectively.

              The  Company  uses its deposit base as its primary source of
         funds.   Deposits grew 28% to $925.4 million at December 31, 1994
         from  $724.6 million at December 31, 1993.  Of the $200.8 million
         increase  in deposits, approximately $141.2 million resulted from
         the  acquisition  of  branches.    Internal  growth generated the
         remaining  new  deposits.    During  1994, total interest-bearing
         deposits  averaged  $752.3 million with a rate of 3.75%, compared
         with  $559.4  million with a rate of 3.79% in 1993.  As the level
         of  interest  rates fell in 1993, the Company was able to reprice
         deposits  to  more than recover declines in the yields on earning
         assets.    During  the  first half of 1994, which was a period of
         rising   interest  rates,  the  Company  generally  kept  deposit
         interest rates unchanged which caused the average deposit rate to
         continue to decline, primarily from the repricing of certificates
         of  deposit.   Beginning with the third quarter of 1994, however,
         the  Company raised deposit interest rates, causing the Company's
         interest rate paid on deposits to rise.  

              Average  noninterest-bearing  deposits,  which increased 68%
         during  the year, increased to 11.2% of average total deposits in
         1994  from  9.2%  in 1993.  This increase was attributable to new
         accounts  from  commercial  loan  customers  and  escrow balances
         related to mortgage servicing operations. 

                                     35



<PAGE>

              The  Company's  core  deposit base consists of consumer time
         deposits,  savings,  NOW  accounts,  money  market  accounts  and
         checking  accounts.    Although  such  core deposits are becoming
         increasingly  interest  sensitive  for  both  the Company and the
         industry  as  a whole, such core deposits continue to provide the
         Company  with  a large and stable source of funds.  Core deposits
         as  a percentage of average total deposits averaged approximately
         86%  in  1994.    The  Company  closely  monitors its reliance on
         certificates  of  deposit  greater  than  $100,000,  which  are
         generally  considered  less  stable  and  less reliable than core
         deposits.     
            
              Generally,  certificates  of  deposits greater than $100,000
         have  a  higher  degree  of  interest rate sensitivity than other
         certificates  of  deposit.    The  percentage  of  the  Company's
         deposits  represented  by  certificates  of  deposit greater than
         $100,000  is  higher than the percentage of such deposits held by
         its  peers.    However,  the  Company  does not believe that this
         higher-than-peer  percentage  of certificates of deposits greater
         than  $100,000  will  have a material adverse effect because such
         certificates  are principally held by long-term customers located
         in the Company's market areas. 


         Capital Resources and Dividends

              The  Company's  capital  needs  have  been  met  principally
         through  public  offerings  of  common  and  preferred  stock and
         through  the  retention  of  earnings.   In addition, the Company
         issued  both  common  and  preferred stock in connection with the
         acquisitions of the Savings Bank and the Mortgage Company.

              The  Company's  initial public offering in 1986 raised $15.3
         million  in  common  equity  and, to date, represents the largest
         amount of initial equity raised in connection with the startup of
         a   financial  institution  in  South  Carolina.    Other  public
         offerings  of  capital  stock  include  the offering of the 8.32%
         Cumulative  Convertible  Preferred  Stock ("Series 1992 Preferred
         Stock")  in May 1992, which raised $10.3 million, the offering of
         the   7.50%  Noncumulative  Convertible  Preferred  Stock  Series
         ("Series 1993 Preferred Stock") in March 1993, which raised $14.5
         million,  and  the offering of the Series 1994 Preferred Stock in
         April  1994,  which  raised $21.4 million.  In December 1993, the
         Company  redeemed the Series 1992 Preferred Stock.  In connection
         with such redemption, substantially all of the outstanding shares
         of  Series  1992  Preferred  Stock  were converted into 1,089,674
         shares of Common Stock. 

              On September 30, 1993, the Company completed the acquisition
         of all of the outstanding stock of First Sun Mortgage Corporation
         in  exchange  for  60,000  shares of Series 1993B Preferred Stock
         which added $1.2 million in equity.  There is currently no market
         for the Series 1993B Preferred Stock, and it is not expected that
         any market for such stock will develop.

              The  Company  completed  the  offering  of  its  Series 1994
         Preferred  Stock  on  April  15,  1994.   In connection with this
         offering,  the  Company  raised approximately $21.4 million after
         deduction  of  the  related expenses and issued 920,000 shares of
         its  Series  1994  Preferred  Stock.    Each share of Series 1994
         Preferred  Stock  provides  for  cash dividends, when, as, and if
         declared  by  the Board of Directors, at the annual rate of $1.83
         per  share.  Dividends on the Series 1994 Preferred Stock are not
         cumulative.  A Series 1994 Preferred Stock share may be converted
         at  the  option of the holder into 1.7931 shares of common stock.
         The  conversion  ratio has been restated to reflect the 5% common
         stock  dividend  issued  in  May  1994.    In  addition, and upon
         compliance  with  certain  conditions, the Company may redeem the
         Series 1994 Preferred Stock at the redemption prices set forth in
         the  Company's  Articles  of Amendment related to the Series 1994
         Preferred Stock. 

              Total  stockholders' equity increased $16.1 million, or 26%,
         to  $79.0  million  at  December  31,  1994 from $62.9 million at
         December  31,  1993.   This change primarily reflects the capital
         raised  in  connection  with  

                                     36

<PAGE>

         the  Series  1994  Preferred  Stock offering  discussed  above,  
         which  was issued on April 15, 1994, partially offset by the 
         payment of dividends and the net loss for 1994.

              Book  value  per  share was $8.58 and $10.27 at December 31,
         1994  and  1993,  respectively.    The  decline  in book value is
         attributable  to  the  one-time  restructuring charges.  Tangible
         book  value  per  share at December 31, 1994 was $4.16, down from
         $7.37 at December 31, 1993.  Tangible book value is significantly
         below  book value as a result of the purchase premiums associated
         with  branch  acquisitions  and  the  purchase  of  the  Mortgage
         Company.    Tangible  book  value  declined  during 1994 from the
         addition  of intangible assets related to the branch acquisitions
         and reclassifications of loan premiums to intangible assets.
           
              Risk-based  capital  guidelines  for  financial institutions
         adopted  by  the  regulatory  authorities  went into effect after
         December  31,  1990.    The Federal Deposit Insurance Corporation
         Improvement  Act  of 1991 ("FDICIA"), signed into law on December
         19,  1991,  provides  authority  for  special assessments against
         insured  deposits  and  for  development  of a general risk-based
         deposit  insurance  assessment  system, which the Federal Deposit
         Insurance  Corporation  ("FDIC")  implemented  on  a transitional
         basis effective January 1, 1993.
           
              At  December 31, 1994, the Company and the Savings Bank were
         in  compliance  with  each  of  the applicable regulatory capital
         requirements and exceeded the "adequately capitalized" regulatory
         guidelines.    The  Bank  exceeded  the  "adequately capitalized"
         regulatory  guidelines  for  the  Tier  1  risk-based capital and
         leverage  ratios,  but was "undercapitalized" for the total risk-
         based  capital  ratio.   In February 1995, the Company received a
         letter  from the FDIC which indicated that, based on its analysis
         of  the  Bank's Report of Condition and income as of December 31,
         1994,  that  the  Bank  was  undercapitalized with respect to its
         total  risk-based  capital  ratio.    Specifically,  the  FDIC
         determined  that  the  Bank's  total risk-based capital ratio was
         6.70%, as compared to the minimum 8%.

              As a result of the capital deficiency, the Bank committed to
         (1)  combine  the  Savings  Bank and the Bank; (2) consummate the
         credit  card  securitization;  (3)  have  the  Company contribute
         capital  of  $3.5  million  to  the  Bank;  and  (4) sell certain
         purchase  mortgage  servicing  rights.    All of these steps were
         taken  except  for  the  sale  of the purchase mortgage servicing
         rights,  which  is  expected to be consummated by March 31, 1995.
         At  the  end  of  February,  and  as  a result of the January and
         February  operating  results (and without the consummation of the
         sale of the purchase mortgage servicing rights), the Bank's total
         risk-based  capital  ratio  was 8.10%.  The Bank expects that its
         total  risk-based  capital  ratio  will continue to increase as a
         result  of  monthly operating results and the consummation of the
         acquisitions  of Aiken County National Bank and Midlands National
         Bank  (which  the  Bank expects to consummate in April and May of
         1995).

              As  a result of its total risk-based capital ratio declining
         below  8%,  the  Company,  the  Bank  and the FDIC entered into a
         Capital   Maintenance  Commitment  and  Guaranty  Agreement  (the
         "Guaranty  Agreement")  pursuant  to which the Company guaranteed
         that  the  Bank  will  comply with the restoration plan described
         above  until  the Bank has been adequately capitalized on average
         during each of four consecutive quarters.  The Guaranty Agreement
         provides  that  in  the  event  the Bank fails to comply with the
         applicable capital requirements, the Company will pay to the Bank
         or its successors or assigns an amount equal to the lesser of (a)
         5%  of  the Bank's total assets at the time the Bank was notified
         or  deemed  to have notice that the Bank was undercapitalized, or
         (b)  the  amount  which  is  necessary  to  bring  the  Bank into
         compliance  with  all capital standards applicable to the Bank at
         the time the Bank failed to so comply.

              Management does not believe that it will be required to make
         payments  under  the Guaranty Agreement or that the Bank will not
         be at least adequately capitalized in the foreseeable future.

                                     37

<PAGE>


              The  following  table  sets forth certain capital ratios and
         the amount of capital of the Company and the Bank at December 31,
         1994  and 1993, giving full effect to the exclusion of intangible
         assets.

<TABLE>
<CAPTION>

                                Capital Ratios

                                        Total                  Tier 1
                                      Risk-based             Risk-based
                                     Capital Ratio          Capital Ratio         Leverage Ratio
                                    12/31/94   12/31/93   12/31/94   12/31/93   12/31/94     12/31/93
<S>                                 <C>        <C>        <C>        <C>        <C>         <C>
         The Company                  8.35%      9.43%      7.65%      8.43%      5.44%       6.02%
         The Bank                     6.70       8.86       6.14       7.89       5.27        5.81
         Adequately Capitalized
            Minimum Requirement       8.00       8.00       4.00       4.00       4.00        4.00
</TABLE>
                               

              The  Company  and  its  subsidiaries  are subject to certain
         regulatory  restrictions  on  the  amount  of  dividends they are
         permitted  to  pay.    The  Company  has  paid all scheduled cash
         dividends  on  the  Series 1993 Preferred Stock, the Series 1993B
         Preferred  Stock  and the Series 1994 Preferred Stock since their
         respective  issuances.    During  each of the last six years, the
         Company issued 5% common stock dividends to common stockholders.

              In November 1993, the Board of Directors initiated a regular
         quarterly  cash dividend of $0.05 per share payable on the common
         stock,  the  first  of  which was paid on February 1, 1994.  Cash
         dividends   have  been  paid  on  a  quarterly  basis  since  the
         initiation  of  the  cash  dividend.    The  Board  of  Directors
         increased  the  quarterly cash dividend to $0.06 beginning in the
         first quarter of 1995.  The Company presently intends to continue
         to pay this quarterly cash dividend on the common stock; however,
         future   dividends  will  depend  upon  the  Company's  financial
         performance and capital requirements.

              In the future, the Company may engage in offerings of equity
         or debt to raise capital.


         LIQUIDITY AND INTEREST RATE SENSITIVITY

              Asset/liability  management  is  the  process  by  which the
         Company  monitors  and  controls  the  mix  and maturities of its
         assets    and   liabilities.      The   essential   purposes   of
         asset/liability  management  are to ensure adequate liquidity and
         to  maintain  an  appropriate  balance between interest sensitive
         assets  and  liabilities.   Liquidity management involves meeting
         the  cash  flow  requirements  of  the  Company.  These cash flow
         requirements   primarily   involve   withdrawals   of   deposits,
         extensions of credit, payment of operating expenses and repayment
         of purchased funds.  The Company's principal sources of funds for
         liquidity  purposes are customer deposits, principal and interest
         payments  on  loans,  maturities  and  sales  of debt securities,
         temporary   investments  and  earnings.    Temporary  investments
         averaged  1.18%  and  2.31%  of  earning assets in 1994 and 1993,
         respectively.   Management believes that the Company maintains an
         adequate  level of liquidity by retaining liquid assets and other
         assets  that can easily be converted into cash and by maintaining
         access  to  alternate  sources  of funds, including federal funds
         purchased from correspondent banks and borrowing from the Federal
         Home Loan Bank.

                                     38

<PAGE>

              The  liquidity ratio is an indication of a company's ability
         to  meet  its  short-term  funding  obligations.   FDIC examiners
         suggest  that  a  commercial  bank  maintain a liquidity ratio of
         between  20% and 25%.  At December 31, 1994, the Bank's liquidity
         ratio  was approximately 13%.  At December 31, 1994, the Bank had
         unused  short-term  lines  of  credit with correspondent banks of
         $17.8  million.    All  of the lenders have reserved the right to
         withdraw these lines of credit at their option.  In addition, the
         Company,  through  its subsidiaries, has access to borrowing from
         the  Federal  Home  Loan  Bank.    At  December  31, 1994, unused
         borrowing  capacity  from  the Federal Home Loan Bank totaled $33
         million.   Management believes that these sources are adequate to
         meet  its  liquidity  needs.    On  January 24, 1995, the Company
         completed  the  securitization of the majority of its credit card
         loans.    In  connection  with  this  securitization, the Company
         received  approximately  $70  million  which  provided additional
         liquidity.
              
              As  reported  in  the Consolidated Statements of Cash Flows,
         changes  in  deposits,  borrowed  funds,  investments  and equity
         provided  cash  in  1994  of $157.4 million, $89.2 million, $51.4
         million  and  $21.9 million, respectively.  The Company used this
         cash to increase loans by $265.4 million, capital expenditures by
         $10.4  million,  cash  balances  by  $27.7  million,  operating
         activities by $13.5 million and dividends by $2.9 million.

              The  Company plans to meet its future cash needs through the
         proceeds   of   stock   offerings,   liquidation   of   temporary
         investments,  maturities  or  sales  of  loans  and  investment
         securities  and  generation of deposits.  By increasing the rates
         paid on deposits, the Company would be able to raise deposits.

              The interest sensitivity gap is the difference between total
         interest sensitive assets and liabilities in a given time period.
         The  objective  of interest sensitivity management is to maintain
         reasonably  stable  growth in net interest income despite changes
         in  market  interest  rates  by  maintaining  the  proper  mix of
         interest  sensitive  assets and liabilities.  Management seeks to
         maintain  a general equilibrium between interest sensitive assets
         and  liabilities  in  order  to insulate net interest income from
         significant adverse changes in market rates.  The Asset/Liability
         Management  Committee  uses  an  asset/liability simulation model
         which  quantifies  balance  sheet  and  earnings variations under
         different  interest  rate  environments  to  measure  and  manage
         interest rate risk.


         ASSET QUALITY

              Prudent risk management involves assessing risk and managing
         it  effectively.    Certain  credit  risks are inherent in making
         loans,  particularly  commercial, real estate and consumer loans.
         The  Company  attempts  to  manage  credit  risks  by adhering to
         internal  credit  policies  and  procedures.   These policies and
         procedures include a multi-layered loan approval process, officer
         and  customer  limits,  periodic  documentation  examination  and
         follow-up  procedures  for  any  exceptions  to  credit policies.
         Loans  are  assigned  a  grade  and  those that are determined to
         involve  more  than  normal  credit  risk are placed in a special
         review  status.    Loans that are placed in special review status
         are  required  to  have  a  plan  under which they will be either
         repaid  or restructured in a way that reduces credit risk.  Loans
         in  this  special  review status are reviewed monthly by the loan
         committee of the Board of Directors.

              As  demonstrated by the following key analytical measures of
         asset  quality,  management  believes the Company has effectively
         managed  its credit risk.  Net loan charge-offs, excluding credit
         card  loans,  decreased to $779,000 in 1994, from $1.3 million in
         1993 and $1.2 million in 1992.  During 1994, net loan charge-offs
         as  a  percentage  of  average  loans have remained low at 0.11%,
         compared  with  0.26%  for  1993  and  and  0.31%  in  1992.
         Nonperforming  assets  as  a  percentage  of loans and foreclosed
         property  were  0.25%  and  0.28%  at December 31, 1994 and 1993,
         respectively.    At  December  31,  1994,  the allowance for loan
         losses  was  312%  

                                     39

<PAGE>

         of nonperforming loans.  At December 31, 1994,
         the  Company  had $1.0 million in non-accruing loans, $675,000 in
         restructured  loans and $1.3 million in loans greater than ninety
         days  past  due on which interest was still being accrued.  These
         asset  quality  measures  compare favorably to the Company's bank
         holding company peer group.


         IMPACT OF INFLATION

              Unlike most industrial companies, the assets and liabilities
         of  financial institutions such as the Company's subsidiaries are
         primarily  monetary  in nature.  Therefore, interest rates have a
         more  significant effect on the Company's performance than do the
         general  levels  of inflation on the price of goods and services.
         While  the  Company's  noninterest  income  and  expense  and the
         interest  rates  earned  and  paid  are  affected  by the rate of
         inflation, the Company believes that the effects of inflation are
         generally manageable through asset/liability management.  See "--
         Liquidity and Interest Rate Sensitivity."


         INDUSTRY DEVELOPMENTS

              Certain recently-enacted and proposed legislation could have
         an effect on both the costs of doing business and the competitive
         factors  facing the financial institutions industry.  The Company
         is  unable  at this time to assess the impact of this legislation
         on  its  financial  condition  or  operations.    See "Business--
         Supervision and Regulation."


         ACCOUNTING ISSUES

              The Financial Accounting Standards Board ("FASB") has issued
         Standards  No.  114, "Accounting by Creditors for Impairment of a
         Loan,  "  which  proposes  that all creditors value all loans for
         which  it is probable that the creditor will be unable to collect
         all  amounts  due according to the terms of the loan agreement at
         the  present  value  of  the  expected  future  cash flows.  This
         discounting  would be done at the loan's effective interest rate.
         The  periodic effect on net income has not been fully determined,
         but  is  not  expected to have a material impact on the Company's
         financial  position  or  results  of  operations.   This proposed
         standard  would  apply  for fiscal years beginning after December
         15, 1994.  In October 1994, the FASB issued SFAS 118, "Accounting
         by  Creditors  for Impairment of a Loan -- Income Recognition and
         Disclosures."    SFAS  118  amends  SFAS  114  in  the  areas  of
         disclosure  requirements  and  methods  for  recognizing interest
         income   on  an  impaired  loan.    The  Statement  is  effective
         concurrent with the effective date of SFAS 114.

              The  FASB has also issued an exposure draft, "Accounting for
         the  Impairment  of  Long Lived Assets," which proposes standards
         for  the  identification  of  long-lived  assets,  identifiable
         intangibles and goodwill that may need to be written down because
         of  an entity's inability to recover the assets' carrying values.
         The  periodic  effect  of  the  adoption  of this standard on net
         income  has  not  been  fully determined.  This proposed standard
         would  apply  for  fiscal years beginning after December 15, 1994
         with earlier application encouraged.

              The FASB has issued an exposure draft, "Accounting for Mortgage
         Servicing Rights and Excess Servicing Receivables for Securitization
         of Mortgage Loans," that proposes that an entity recognize, as 
         separate assets, rights to service mortgage loans for others 
         irrespective of how those servicing rights are acquired (i.e.,
         whether purchased or originated). If adopted, this statement would
         also require that gains on sales of loans be recorded as income
         in the period of sale (i.e., such gain would not reduce capitalized
         servicing rights). Under this proposed statement, impairment of
         capitalized mortgage servicing rights would


                                     40

<PAGE>

         be measured by type of mortgage servicing right, based on fair
         value using a reserve methodology. This proposed statement would
         be applied prospectively in fiscal years beginning after December
         15, 1995, to transactions in which an entity acquires mortgage
         servicing rights and to impairment evaluations of all 
         capitalized mortgage servicing rights and capitalized excess
         servicing receivables whenever acquired. Retroactive application
         would be prohibited. The effect of this proposed statement on
         the Company's results of operations has not yet been fully determined.

         ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


              The  information required by this item is set forth on pages
         24    through  42  in  the  Company's  1994  Annual  Report  to
         Shareholders,  which  information  is  incorporated  herein  by
         reference.



         ITEM  9  -  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS ON
                     ACCOUNTING AND FINANCIAL DISCLOSURE 

              At  its Board meeting on March 15, 1995, the Company's Board
         of  Directors  determined to dismiss Elliott Davis & Company, LLP
         ("ED&C")  and  to  engage  KPMG  Peat Marwick LLP ("KPMG") as the
         Company's  auditors for the 1995 fiscal year.  ED&C has served as
         the  Company's principal accountants since its inception in 1986.
         The change in auditors resulted from the Board's decision that it
         was  in  the  Company's  best  interest  to  utilize  a  national
         accounting  firm,  with  its  attendant  size,  experience  and
         expertise.

              ED&C's  report  on the financial statements for the past two
         years  has  not  contained  an adverse opinion or a disclaimer of
         opinion,  nor  was  it  qualified  or modified as to uncertainty,
         audit scope, or accounting principles.

              The   determination  to  change  the  Company's  principal
         accounting  firm was recommended to the Board of Directors by the
         Company's Audit Committee.

              The  Company  has  filed  a current report on Form 8-K dated
         March  15,  1995  regarding the change in the Company's auditors.
         The   information  in  such  report  is  incorporated  herein  by
         reference.

                                     41


<PAGE>



                                   PART III


         ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

              The  information required by this item is set forth on pages
         2 through 4, page 8, pages 19 and 20 of the Company's definitive 
         Proxy Statement for the 1995 Annual Meeting of Stockholders and is
         incorporated herein by reference.


         ITEM 11 - EXECUTIVE COMPENSATION

              The  information required by this item may be found on pages
         9  through 14 of the Company's definitive Proxy Statement for the
         1995 Annual Meeting of Stockholders and is incorporated herein by
         reference.


         ITEM  12  -  SECURITY  OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

              The  information required by this item is set forth on pages
         15 through 18 of the Company's definitive Proxy Statement for the
         1995  Annual  Meeting  of  the  Stockholders  and is incorporated
         herein by reference.


         ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

              The  information required by this item is set forth on pages
         18 through 19 of the Company's definitive Proxy Statement for the
         1995  Annual  Meeting  of  the  Stockholders  and is incorporated
         herein by reference.



                                     42
<PAGE>



                     PART IV

         ITEM  14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
         FORM 8-K

         (a)  Certain documents filed as part of this Form 10-K:

         1.   Financial Statements

              The  information required by this item is set forth on pages
              24  through  42  in  the  Company's  1994  Annual  Report to
              Shareholders,  which  information  is incorporated herein by
              reference.    The  Report of Independent Public Accountants,
              dated  February  3, 1995 of Elliott, Davis & Company, L.L.P.
              is  included  on page 24 of the Company's 1994 Annual Report
              to Shareholders, which information is incorporated herein by
              reference.

         2.   Financial Statement Schedules

              All  other  financial  statements  or  schedules  have  been
              omitted  since  the  required information is included in the
              consolidated  financial  statements  or notes thereto, or is
              not applicable or required.


         3.   Listing of Exhibits

          3.1  --  Articles of Incorporation. Incorporated by reference to 
                   Exhibit  3.1 of the Company's Registration Statement on
                   Form S-4, Commission File No.57389
          3.2  --  Bylaws:  Incorporated  by  reference  to Exhibit 4.2 of
                   Carolina  First  Corporation's  Quarterly  Report  on
                   Form  10-Q  for  the  quarter ended September 30, 1993,
                   Commission File No. 0-15083.
          4.1  --  Specimen  CFC Common Stock certificate: Incorporated by
                   reference    to   Exhibit   4.1   of   Carolina   First
                   Corporation's   Registration  Statement  on  Form  S-1,
                   Commission File No. 33-7470.
          4.2  --  Specimen  Noncumulative  Convertible  Preferred  Stock
                   Series  1993 certificate:  Incorporated by reference to
                   Exhibit   4.3   from   Carolina   First   Corporation's
                   Registration Statement on Form S-2, Commission File No.
                   33-57110.
          4.3  --  Specimen  Convertible  Preferred  Stock  Series  1993B
                   certificate:   Incorporated by reference to Exhibit 4.3
                   from    Carolina   First   Corporation's   Registration
                   Statement on Form S-2, Commission File No. 33-75458.
          4.4  --  Specimen  Noncumulative  Convertible  Preferred  Stock
                   Series  1994 certificate:  Incorporated by reference to
                   Exhibit  4.12  from  Carolina  First  Corporation's
                   Registration Statement on Form S-2, Commission File No.
                   33-75458.
          4.5  --  Articles of Incorporation: Included as Exhibit 3.1.
          4.6  --  Bylaws: Included as Exhibit 3.2.
          4.7  --  Series 1993 Preferred Stock Dividend Reinvestment Plan:
                   Incorporated by reference to the Prospectus in Carolina
                   First Corporation's Registration Statement on Form S-3,
                   Commission File No. 33-72868.
          4.8  --  Common  Stock Dividend Reinvestment Plan:  Incorporated
                   by  reference  to  the  Prospectus  in  Carolina  First
                   Corporation's   Registration  Statement  on  Form  S-3,
                   Commission File No. 33-73280.
          4.9  --  Series 1994 Preferred Stock Dividend Reinvestment Plan:
                   Incorporated by reference to the Prospectus in Carolina
                   First Corporation's Registration Statement on Form S-3,
                   Commission File No. 33-79774.
          4.10 --  Shareholders'  Rights  Agreement:    Incorporated  by
                   reference  to Exhibit 2 of Carolina First Corporation's
                   Current  Report  on  Form  8-K  dated November 9, 1993,
                   Commission File No. 0-15083.

                                     43

<PAGE>
         10.1  --  Carolina  First  Corporation  Amended  and  Restated
                   Restricted  Stock  Plan:   Incorporated by reference to
                   Exhibit  99.1 from the Company's Registration Statement
                   on Form S-8, Commission File No. 33-82668/82670. 
         10.2  --  Carolina  First  Corporation  Employee  Stock Ownership
                   Plan:  Incorporated  by  reference  to  Exhibit 10.2 of
                   Carolina First Corporation's Annual Report on Form 10-K
                   for  the  year ended December 31, 1991, Commission File
                   No. 0-15083. 
         10.3  --  Carolina  First  Corporation Amended and Restated Stock
                   Option Plan:  Incorporated by reference to Exhibit 99.1
                   from  the Company's Registration Statement on Form S-8,
                   Commission File No. 33-80822. 
         10.4   -- Carolina  First  Corporation  Salary  Reduction  Plan:
                   Incorporated  by  reference to Exhibit 28.1 of Carolina
                   First Corporation's Registration Statement on Form S-8,
                   Commission File No. 33-25424. 
         10.5  --  Noncompetition  and  Severance Agreement dated November
                   9, 1993, between Carolina First Corporation and Mack I.
                   Whittle, Jr.: Incorporated by reference to Exhibit 10.1
                   of  Carolina  First  Corporation's  Quarterly Report on
                   Form  10-Q  for  the  quarter ended September 30, 1993,
                   Commission File No. 0-15083.
         10.6  --  Noncompetition  and  Severance Agreement dated November
                   9, 1993, between Carolina First Corporation and William
                   S.  Hummers  III:  Incorporated by reference to Exhibit
                   10.2  of  Carolina First Corporation's Quarterly Report
                   on  Form 10-Q for the quarter ended September 30, 1993,
                   Commission File No. 0-15083.
         10.7  --  Noncompetition  and  Severance Agreement dated November
                   9,  1993,  between Carolina First Corporation and James
                   W.   Terry,   Jr.:   Incorporated   by   reference   to
                   Exhibit  10.3 of Carolina First Corporation's Quarterly
                   Report on Form 10-Q for the quarter ended September 30,
                   1993, Commission File No. 0-15083.

         10.8  --  Reorganization Agreement entered into as of October 13,
                   1994  by  and among Carolina First Bank, Carolina First
                   Corporation   and   Aiken   County   National   Bank.
                   Incorporated  by  referenced to Exhibit 2.1 of Carolina
                   First Corporation's Registration Statement on Form S-4,
                   Commission File No. 33-57389. 
         10.9 --   Reorganization  Agreement  dated as of November 14,1994
                   between  and among Carolina First Corporation, Carolina
                   First Bank and Midlands National Bank:  Incorporated by
                   reference   to   Exhibit   10.8   of   Carolina   First
                   Corporation's   Registration  Statement  on  Form  S-4,
                   Commission File No. 33-57389.
         10.10  -- Short-Term  Performance  Plan:  Incorporated  by  
                   reference  to  Exhibit  10.3  of  Carolina  First
                   Corporation's  Quarterly  Report  on  Form 10-Q for the 
                   quarter ended September 30, 1993, Commission
                   File No. 0-15083.
         10.11 --  Carolina   First   Corporation   Long-Term   Management
                   Performance Plan.
         10.12 --  Carolina  First  Corporation  Employee  Stock  Purchase
                   Plan:    Incorporated by reference to Exhibit 99.1 from
                   the  Company's  Registration  Statement  on  Form  S-8,
                   Commission File No. 33-79668.
         10.13 --  Carolina First Corporation Directors Stock Option Plan:
                   Incorporated  by  reference  to  Exhibit  99.1 from the
                   Company's   Registration   Statement   on   Form   S-8,
                   Commission File No. 33-82668/82670.
         10.14 --  Pooling  and  Servicing  Agreement dated as of December
                   31,  1994  between  Carolina  First Bank, as Seller and
                   Master  Servicer,  and  The  Chase  Manhattan  Bank, as
                   Trustee.   Incorporated by reference to Exhibit 28.1 of
                   Carolina First Corporation's Current Report on Form 8-K
                   dated  as of January 24, 1995.
         10.15 --  1994-A Supplement dated as of December 31, 1994 between
                   Carolina First Bank, as Seller and Master Servicer, and
                   The  Chase Manhattan Bank, as Trustee.  Incorporated by
                   reference   to   Exhibit   28.2   of   Carolina   First
                   Corporation's  Current  Report on Form 8-K dated  as of
                   January 24, 1995.
         10.16 --  Capital  Maintenance  Commitment  and  Guaranty between
                   Carolina First Corporation, Carolina First Bank and the
                   Federal Deposit Insurance Corporation.

                                         44

<PAGE>
         10.17 --  Servicing  Rights  Purchase  Agreement  between Bank of
                   America,  F.S.B.  and  Carolina  First Bank dated as of
                   March  31,  1995:    To  be  filed  by  amendment  when
                   available.                                            
         11.1  --  Computation of Per Share Earnings.
         13.1  --  1994 Annual Report to Shareholders of the Company.
         21.1  --  Subsidiaries  of the Registrant:  Carolina First Bank and
                   Carolina First Mortgage Company.
         23.1  --  Consent of Elliott, Davis & Company, L.L.P.
         27.1  --  Financial Data Schedules.


         (b) Certain reports on Form 8-K dated January 24, 1995, Commission
             File  No.  0-15083  and March 15, 1995, Commission File No. 0-
             15083.

         (c) Exhibits  required to be filed with this Form 10-K by Item 601
             of    Regulation  S-K  are  filed  herewith or incorporated by
             reference herein.

         (d) Certain additional financial statements.  Not applicable


                          45

<PAGE>
                         SIGNATURES
  Pursuant to the requirements of the Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

CAROLINA FIRST CORPORATION

Signature                          Title                         Date
/s/ Mack I. Whittle, Jr.          President, Chief               March 27, 1995
Mack I. Whittle, Jr.              Executive Officer and Director 

/s/ William S. Hummers III        Executive Vice President and   March 27, 1995
William S. Hummers, III           Secretary  
                                  (Principal Accounting and
                                  Principal Financial Officer)

  Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities on the dates indicated:

Signature                    Title            Date

/s/ William R. Timmons, Jr.  Director         March 27, 1995
William R. Timmons, Jr.   

/s/ Mack I. Whittle, Jr.     Director         March 27, 1995
Mack I. Whittle, Jr.

/s/ William S. Hummers III   Director         March 27, 1995
William S. Hummers III

/s/ Judd B. Farr             Director         March 27, 1995
Judd B. Farr

                             Director         March   , 1995
C. Claymon Grimes, Jr.

/s/ Robert E. Hamby, Jr.     Director         March 27, 1995
Robert E. Hamby, Jr.

/s/ M. Dexter Hagy           Director         March 27, 1995
M. Dexter Hagy

                             Director         March   , 1995
R. Glenn Hilliard

/s/ Richard E. Ingram        Director         March 27, 1995
Richard E. Ingram 

                           46
<PAGE>

                             Director         March   , 1995
Charles B. Schooler

/s/ Elizabeth P. Stall       Director         March 27, 1995
Elizabeth P. Stall

/s/ William M. Webster III   Director         March 27, 1995
William M. Webster III

                             47
<PAGE>

                         INDEX TO EXHIBITS

Exhibit  
Number                 Description

10.11                  Carolina First Corporation Long-Term Management
                       Performance Plan.
10.16                  Capital Maintenance Commitment and Guaranty between
                       Carolina First Corporation, Carolina First Bank and the
                       Federal Deposit Insurance Corporation.
11.1                   Computation of Per Share Earnings.
13.1                   1994 Annual Report to Shareholders of the Company.
23.1                   Consent of Elliott, Davis & Company, L.L.P.

                                 48



<PAGE>




                                                       EXHIBIT 10.11

                              CAROLINA FIRST CORPORATION
                        LONG-TERM MANAGEMENT PERFORMANCE PLAN


          I.   PURPOSE

                  This Long-Term Management Performance Plan is designed to
          aid  the  Compensation  Committee  of  the  Board of Directors of
          Carolina  First  Corporation in determining appropriate levels of
          bonus compensation for certain key employees of the Company based
          on the long-term performance of the Company.  The purpose of such
          long-term incentive bonus compensation is to recognize and reward
          those  key  employees of the Company who contribute substantially
          to  the  achievement  of  long-term,  strategic objectives of the
          Company  and  to  aid  in attracting and retaining key management
          talent.

          II.   DEFINITIONS

                 The following terms have the following meanings as used in
          the Plan:

                    Award  means  incentive  compensation  award  hereunder
          authorized by the Committee for payment to a Participant.

               Base Number shall have the meaning ascribed to such term in
          Section VII hereof.

               Base Salary shall mean the base cash compensation paid to a
          Participant  by  the  Company or a Subsidiary during a particular
          fiscal year, which compensation shall be fixed and not contingent
          upon  anything  but  continued employment.  Base Salary shall not
          include  matching  amounts paid by the Company under any employee
          benefit plan.

                    Beneficiary  means  the  beneficiary  or  beneficiaries
          designated  to the Company in writing by a Participant to receive
          any  benefit payable hereunder after his death.  If a Participant
          shall  not  so  designate  a beneficiary, his estate shall be his
          beneficiary.

               Board means the Board of Directors of the Company.

               CEO means the Chief Executive Officer of the Company.

               Committee means all members of the Compensation Committee of
          the  Board  who  are  "disinterested persons" (as defined in Rule
          16b-3  promulgated  under the Securities Exchange Act of 1934, as
          amended, or any applicable successor rule or regulation).

                

                    Company means Carolina First Corporation and, where the
          context  so  requires, any Subsidiary, having an employee who has



                                         1

<PAGE>


          been  designated  as  a  Participant for any specific Performance
          Cycle.

                    Group  shall  have the meaning ascribed to such term in
          Section IV hereof.

               Participant means an employee of the Company (or Subsidiary)
          who  has  been designated by the Committee as eligible to receive
          an Award for a specific Performance Cycle.

               Performance Cycle means the three-year period of time within
          which  performance  is  measured  for the purposes of determining
          whether an Award has been earned.

               Performance Goals means the performance goals as determined
          by  the  Committee for a specific Performance Cycle and set forth
          on  an  exhibit  attached  hereto, which Performance Goals may be
          amended  and reweighted in the discretion of the Committee at the
          beginning  of each Performance Cycle or as otherwise specifically
          provided for herein.

               Points means the "points" described in Section VI hereof.

               Plan means this Long-Term Management Performance Plan.

               Subsidiary means a corporation or enterprise at least 50% of
          whose  stock  is  owned by the Company at the time of election of
          participation and payment of an award under this Plan.

          III.  ADMINISTRATION

                 Subject to express contrary provisions of law or the Plan,
          the  Plan  will  be administered by the Committee.  The Committee
          shall  have full power and authority to (i) establish, revise and
          approve the Performance Goals for the Company, (ii) interpret all
          terms  and provisions of the Plan, (iii) adopt, amend and rescind
          general   and  special  rules  and  regulations  for  the  Plan's
          administration  and  (iv) make all other determinations necessary
          or  advisable for the administration of this Plan.  The Committee
          shall  act  at any meeting by a majority of its members or by the
          unanimous written consent of its members.  Any document signed by
          the  chairman of the Committee in the name of the Committee shall
          be presumed to have been authorized by the Committee.

                 All actions taken by the Committee under the Plan shall be
          final, conclusive and binding upon the Company, the shareholders,
          the  employees of the Company, and any person having any interest
          in the Plan.

               No member of the Board or Committee shall be liable for any
          act or omission in connection with the execution of his duties or
          the  exercise  of his discretion under the Plan, except when such


                                     2

<PAGE>



          acts  or  omissions  represent  gross  negligence  or  willful
          misconduct.   To the extent permitted by the Company's bylaws and
          applicable  law,  the Company shall defend and hold harmless each
          such  person  from  any and all claims, losses, damages, expenses
          (including  counsel  fees) and liabilities (including any amounts
          paid  in  settlement with the approval of the Board of Directors)
          arising from any act or omission with respect to the Plan, except
          when such acts or omissions represent gross negligence or willful
          misconduct.

          IV.   ELIGIBILITY

                 Eligibility to participate in the Plan shall be restricted
          to  those Company employees who, by reason of their positions and
          performance,  are  expected  to  contribute  substantially to the
          long-term success of the Company during the Performance Cycle for
          which they are selected.  Company Directors who are not employees
          of the Company are not eligible to receive Awards under the Plan.
          Prior  to  commencement  of each Performance Cycle, the CEO shall
          submit to the Committee his recommendations as to which employees
          shall be Participants.  The Committee shall approve or disapprove
          each  such  recommendation  prior  to  the  commencement  of  the
          Performance  Cycle.  The CEO may recommend, and the Committee may
          approve,  as  a  Participant  a  person  who  is  hired  during a
          Performance Cycle.

                    The  Committee,  in  its  discretion,  shall place each
          Participant  in  one of three Groups.  In general, and subject to
          the  Committee's  discretion,  the  Groups  will  be comprised as
          follows:

               Group 1:  CEO and certain Executive Vice Presidents

               Group 2:  Certain  Executive  Vice  Presidents,  Senior Vice
                         Presidents,  Subsidiary  Presidents  and  Division
                         Heads

               Group 3:  Key Managers, Department Heads

          V.  PERFORMANCE CYCLES AND DETERMINATION OF PERFORMANCE GOALS

                    The  Plan shall have four Performance Cycles, the first
          beginning  in fiscal 1993 and continuing through fiscal 1995, the
          second  beginning  in  fiscal  1995 and continuing through fiscal
          1997,  the  third beginning in fiscal 1997 and continuing through
          fiscal  1999,  and  the  fourth  beginning  in  fiscal  1999  and
          continuing through fiscal 2001.

                 Within the first two months of each Performance Cycle, the
          Committee  shall  determine  all  Performance Goals, the relevant
          weightings  of  each such Performance Goal, and the applicability
          of  various  Performance  Goals  to  the  various  Groups.   Such
          Performance  Goals  shall  be  set  forth in writing and attached
          hereto  as  an  exhibit.    The Committee may establish different
          Performance Goals 

                                    3

<PAGE>


          (and different weightings) for each Performance
          Cycle.

               The Performance Goals applicable to a particular Participant
          shall  be communicated in writing to each Participant within such
          first two months of the Performance Cycle.

               In the event that during a Performance Cycle, the Committee
          determines that an extraordinary and material change has occurred
          in  the  business,  operations, corporate or capital structure of
          the Company, or the manner in which it conducts its business, and
          determines  that  the established Performance Goals are no longer
          suitable  for  such  Performance  Cycle, the Committee may modify
          such  Performance  Goals,  in  whole  or  in  part,  as  it deems
          appropriate  and equitable, subject to compliance with applicable
          law.

          VI.  POINTS EARNED

                 Each Participant shall earn Points, which shall be used in
          computing  any  Award.    If  a  Participant  meets  all  of  his
          Performance Goals exactly, he shall earn 100 Points.  Points will
          be  earned  by a Participant on a graduated basis, based upon the
          percentage  of  a  given  Performance  Goal  that  was  met.  The
          percentage  of  a  given  Performance  Goal that was met shall be
          multiplied  by  the  number  of  Points  designated  for  such
          Performance  Goal.    However, in order for a Participant to earn
          any   Points  for  a  Performance  Goal,  85%  or  more  of  such
          Performance  Goal  must be met.  The total number of Points for a
          Participant  shall be the sum of all such Performance Goal Points
          which have been earned.

                    For  example:    If  90% of a Group 1 Participant's EPS
          Performance Goal is met (under the weighted Performance Goals set
          forth below), he would earn 54 Points (90% x 60 Points).  If 110%
          of a Group 1 Participant's EPS Performance Goal is met (under the
          weighted  Performance  Goals  set  forth below), he would earn 66
          Points (110% x 60 Points).

               Performance Goal    Points
               EPS                   60 
               Market Share          15 
               NPA/TL                15 
               NIE-NII/AA            10 
                  Total             100 

               Notwithstanding the foregoing, for Participants who have an
          EPS Performance Goal among their criteria, unless at least 85% of
          the  EPS  Performance Goal is met, no Points shall be earned, and
          no Award shall be made under this Plan to such Participants.

          VII.  AMOUNTS AND COMPOSITION OF AWARDS

               A  Participant's  Award,  if  any,  shall  be  computed,  as
          provided  below, based upon (i) his number of Points and (ii) his
          Base
                                         4

          Number.

               A  Group  1 Participant's Base Number shall be equal to 100%
          of  his  Base Salary in year 3 of the relevant Performance Cycle.
          A  Group 2 Participant's Base Number shall be equal to 80% of his
          Base Salary in year 3 of the relevant Performance Cycle.  A Group
          3  Participant's  Base  Number  shall be equal to 70% of his Base
          Salary in year 3 of the relevant Performance Cycle.

                   Participants shall receive Awards in accordance with the
          following schedule:

               Below 85 Points            No Award
               85 to 99 Points            25% of Base Number plus
                                           5% of Base Number for each
                                           Point in excess of 85

               100 to 125 Points          100% of Base Number plus
                                           1% of Base Number for each
                                           Point in excess of 100

               Above 125 Points           125% of Base Number plus
                                           1.5% of Base Salary for each
                                           Point in excess of 125

               Once  earned,  an  Award  shall  be  paid  in  the  form  of
          Nonqualified  Stock  Options,  Restricted  Stock  and Cash in the
          following percentages:

                            Nonqualified     Restricted
             Participant   Stock Options        Stock          Cash  

               Group 1           50%             25%            25%
               Group 2           50%             25%            25%
               Group 3           25%             50%            25%

               Nonqualified stock options shall be granted pursuant to and
          in  accordance  with  the  Company's  Amended  and Restated Stock
          Option  Plan.   It is contemplated that such options shall have a
          duration  of ten years from the date of grant, and that one-third
          of  such  stock options shall be exercisable on each of the first
          three  anniversaries  of the grant thereof.  For purposes of this
          Plan,  the  "value" of such stock options will be their aggregate
          exercise  price.    (For  example,  if  a  Group 1 Participant is
          entitled to receive an Award of $30,000 and the fair market value
          of  the  Company's  Common  Stock  is  $15 per share, the Group 1
          Participant  shall be granted options to purchase 1,000 shares at
          an  exercise price of $15 in order to receive 50% of his Award in
          stock options).

                    Restricted  Stock  shall  be granted pursuant to and in
          accordance  with  the  Company's  Amended and Restated Restricted
          Stock  

                                         5

<PAGE>

          Agreement  Plan.   It is contemplated that such restricted
          stock  shall  be granted for nominal consideration and shall vest
          one-third  on  each of the first three anniversaries of the grant
          thereof.


          VIII.  DETERMINATION AND PAYMENT OF AWARDS

               Promptly after the conclusion of each Performance Cycle, the
          Committee  shall  review the performance of each Participant with
          respect  to  his  Performance  Goals  and  shall  make  final
          determinations  as  to the Awards, if any, which shall be payable
          hereunder.    Awards shall be prorated to reflect a Participant's
          hire date in the case of a Participant was not employed during an
          entire Performance Cycle.

                    All  such determinations shall be final, conclusive and
          binding  upon the Company, the shareholders, the employees of the
          Company, and any person having any interest in the Plan.

                    The Company shall pay all Awards that have been finally
          approved  as  soon  as  possible  following the date of which the
          independent  public  accountants of the Company sign their report
          on  the  financial  statements  of  the  Company for the relevant
          Performance  Cycle.    No  special  or  separate  fund  shall  be
          established, and no segregation of assets shall be made to assure
          payment of any Award.

          IX.   WITHHOLDING

               The Company shall have the right to deduct and withhold all
          sums  required  to  be withheld by federal, state, local or other
          tax  authorities with respect to the payment of any Award.  There
          is no obligation that any Participant be advised of the existence
          of any such tax prior to the date of payment.

          X.   TERMINATION OF EMPLOYMENT

               In  the  event  of the death, disability or retirement of an
          Participant during a Performance Cycle, the Committee may, in its
          sole  discretion,  grant  a  pro  rata  Award  at the end of such
          Performance  Cycle.    Any  such  Award  shall  be  paid  to  the
          Participant or his/her Beneficiary, as appropriate.  In the event
          of  termination  of  the  employment  of  a  Participant during a
          Performance  Cycle for any reason other than death, disability or
          retirement,  no  Award  shall  be  payable.   In the event of the
          death,  disability  or retirement of an Participant after the end
          of  a  Performance  Cycle, but prior to payment of an Award, such
          shall  be  paid  to  the  Participant  or his/her Beneficiary, as
          applicable.

          XI.   RIGHTS OF PARTICIPANTS AND BENEFICIARIES

               Notwithstanding any other provision herein to the contrary,


                                    6

<PAGE>


          nothing  in  the Plan shall be deemed to give any Participant, or
          his  legal  representative  or  assigns,  or  any other person or
          entity  claiming  under  or  through an Participant, the right to
          receive  an  Award under the Plan until such Award has granted in
          writing to the Participant by the Committee.

                   Neither any Participant nor any other person shall have,
          under  any  circumstances,  any  interest  whatsoever,  vested or
          contingent,  in  any  assets  of  the Company, or in any share or
          shares of capital stock of the Company, by virtue of any Award of
          any unpaid portion thereof.

               GRANT OF AN AWARD TO A PARTICIPANT UNDER THIS PLAN SHALL NOT
          BE  CONSTRUED  AS CONSTITUTING A COMMITMENT, GUARANTEE, AGREEMENT
          OR  UNDERSTANDING  OF ANY KIND THAT THE COMPANY SHALL CONTINUE TO
          EMPLOY  SUCH  EMPLOYEE DURING ANY PERFORMANCE CYCLE, OR THAT SUCH
          EMPLOYEE  WILL  BE  SELECTED AS AN PARTICIPANT FOR ANY SUBSEQUENT
          PERFORMANCE  CYCLE.    SPECIFICALLY, THIS PLAN DOES NOT ALTER THE
          AT-WILL STATUS OF ANY COMPANY EMPLOYEE.

               The Company shall not be liable for the debts, contracts or
          engagements  of  any  Participant  or any Beneficiary.  Rights to
          cash  payments  under  this Plan may not be taken in execution by
          levy,  attachment  or  garnishment,  or  by  any  other  legal or
          equitable  proceeding,  while  in  the  hands of the Company, nor
          shall  any  Participant  or  any  Beneficiary  have  any right to
          assign,  grant  a security interest in, pledge or hypothecate any
          Award or expectation of receiving an Award.

               If the Company is to be consolidated or merged with another
          corporation  and  the  Company's  directors  do  not constitute a
          majority  of  the  directors of the surviving company, each Award
          hereunder,  which  at the time of such consolidation or merger is
          not yet payable or is unpaid, shall be paid (either in full or on
          a  pro  rata  basis  at  the Committee's discretion) prior to the
          effective date of such merger or consolidation.

          XII.  AMENDMENT AND TERMINATION OF PLAN

                    Subject to applicable law (including the regulations of
          Section  16  of the Securities Exchange Act of 1934, as amended),
          the Plan may be amended or terminated at any time by the Board of
          Directors  or  the  Committee,  provided  such  amendment  or
          termination may not effect any Awards which have been granted.

          XIII. EFFECTIVE DATE

                   The Plan shall become effective as to Performance Cycles
          commencing on or after January 1, 1993 and shall remain in effect
          until  January  1,  2002, unless terminated earlier by the Board;
          provided,  however,  that  no  action taken pursuant hereto which
          involves  the  issuance  of  equity securities shall be effective



                                   7
<PAGE>


          unless  and  until  any requisite shareholder approval shall have
          been received.





                                    8

<PAGE>

                                      EXHIBIT A
                    Performance Goals and Weighted Criteria (1994)

              This Exhibit A to the Long-Term Management Performance Plan (the
       "Plan")  sets  forth the Performance Goals and their respective weights
       for  each  of  Groups  1,  2  and 3 for the Performance Cycle beginning
       January 1, 1993 and ending December 31, 1995.  Terms used herein, which
       are defined in the Plan shall have the same meaning as in the Plan.

                 Section  1.  Definitions.  The following terms shall have the
       following meanings.

            EPS means primary earnings per common share.

            Market Share means the Company's deposit market share stated as a
       percentage of the total deposit market on a statewide basis.

                 NIE-NII/AA  means  the  Company's non-interest expenses minus
       noninterest income divided by average assets.

            NPA/TL means Nonperforming Assets as a percentage of Total Loans.

            Section 2.  Performance Goals.  The following are the Performance
       Goals  for  the  Company for the Performance Cycle beginning January 1,
       1993.

       EPS--          Achievement of a 25% compounded annual growth rate.

       Market Share-- To represent 4% of statewide deposits on June 30, 1995.

       NIE-NII/AA--   To . . 


       NPA/TL--       To  reduce  NPA/TL an average of 5% per year for each of
                      the fiscal years 1993, 1994 and 1995.


               Section 3.  Relevant Weightings of Performance Goals per Group.
       The  tables  below  set  forth  the  relevant Performance Goals and the
       weightings  of  each such Goal for each Group for the Performance Cycle
       beginning January 1, 1993.

                     GROUP 1                    GROUP 2 and GROUP 3
       100% of Performance Goal    Points    100% of Performance Goal   Points
       EPS                          60       EPS                          50
       Market Share                 15       Market Share                 25
       NPA/TL                       15       NPA/TL                       15
       NIE-NII/AA                   10       NIE-NII/AA                   10
          Total                    100         Total                     100




                                          1

<PAGE>
                                             EXHIBIT 10.16

            CAPITAL MAINTENANCE COMMITMENT AND GUARANTY

On or about February 21, 1995, Carolina First Bank, Greenville,
South Carolina ("Bank"), submitted to the Federal Deposit Insurance
Corporation ("FDIC")a capital restoration plan dated February 16,
1995 ("Plan"), the terms of which are incorporated herein by
reference, which sets forth the Bank's proposal for becoming
adequately capitalized, as required under Section 38 of the Federal
Deposit Insurance Act ("Act"), 12 U.S.C. (section mark) 18310 ("Section 38").

In exchange for the mutual covenants contained herein (including,
without limitation, the covenants of the FDIC) and other valuable
consideration, the receipt and sufficiency of which is
acknowledged, the undersigned, Carolina First Corporation,
Greenville, South Carolina ("Guarantor") a company which owns all
of the outstanding capital stock of the Bank, hereby guarantees and
provides assurance in the form of a financial commitment, that the
Bank will comply with the aforementioned Plan until the Bank has
been adequately capitalized on average during each of four
consecutive quarters, and, in the event the Bank fails to so
comply, the Guarantor hereby agrees that it will pay to the Bank or
its successors or assigns, according to the terms approved by the
FDIC, an amount equal to the lesser of (a) 5 percent of the Bank's
total assets at the time the Bank was notified or deemed to have
notice that the Bank was undercapitalized, or (b) the amount which
is necessary to bring the Bank into compliance with all capital
standards applicable to the Bank at the time the Bank failed to so
comply.  A copy of a duly certified resolution by the Board of
Directors of the Guarantor in favor of this Capital Maintenance
Commitment and Guaranty ("Commitment") is attached hereto and
incorporated herein by reference.

Each of the parties hereto acknowledge that it is in the best
interest of each of them that the Bank comply with its capital
restoration plan.

As consideration for the FDIC's covenants contained herein, the
Guarantor's covenants herein provide value to the Bank and the
Insurance Fund by committing, in support of the Bank's Plan, the
financial strength and resources of the Guarantor, its successors
and assigns, the adequacy and sufficiency of which is acknowledged.
In exchange, the FDIC agrees to (l) accept the Bank's Plan, (2)
forgo the right to treat the Bank in the same manner as if it were
significantly undercapitalized as provided in Section 38(f) of the
Act by its failure to submit and implement an acceptable plan and
(3) forgo any other such action against the Bank as would be
necessary under Section 38 absent the Commitment, thereby enhancing
the financial strength of the Guarantor and the value of its
shareholders by enhancing the financial strength of its asset, its
subsidiary Bank.

The parties specifically agree that this Commitment establishes a


<PAGE>

binding and enforceable contractual commitment for the benefit of
the Bank and the FDIC as insurer and administrator of the Insurance
Fund, and upon the Guarantor's failure to perform any of the
obligations contained herein, the FDIC, after notice to the
Guarantor, may commence legal action to enforce this Commitment
either in its corporate capacity as insurer, or in its receivership
capacity in the event of the failure of the Bank, as intended
beneficiary of this Commitment.

It is further specifically agreed, that the commitment contained
herein shall survive the failure of the Bank, and shall continue as
a binding contractual commitment of the Guarantor, its successors
and assigns.

The Guarantor waives any right to notice of and information from
the FDIC concerning the Bank's performance under the Plan prior to
the Bank's failure to comply.

This Commitment and the rights and obligation hereunder shall be
governed by and shall be construed in accord with the Federal law
of the United States, and, in the absence of controlling Federal
law, in accord with the laws of the State of South Carolina.

Nothing contained herein shall preclude the FDIC from taking any
other appropriate enforcement action against the Bank, including
appropriate action under Section 38 of the Act not related to the
absence of this Commitment, and no enforcement action brought
against the Bank by the FDIC shall excuse the Guarantor from the
obligations contained herein.

This Commitment reflects the complete and full agreement entered
among the parties and may not be modified, released, renewed or
extended in any manner except by a writing signed by all the
parties .

     Executed and delivered as of this      day of March, 1995.

                         Carolina First Bank

                    By:
                         Name and Title

                         Carolina First Corporation

                    By:
                         Name and Title

                         Federal Deposit Insurance Corporation

                    By:
                         Name and Title


                                   2

<PAGE>

               CERTIFICATE OF ADOPTION OF RESOLUTION


I, William S. Hummers III, do hereby certify that I am the
Secretary of Carolina First Corporation, Greenville, South Carolina
("Guarantor"), and that the Capital Maintenance Commitment and
Guaranty executed in conjunction with the capital restoration plan
dated February 16, 1995, submitted by the Carolina First Bank,
Greenville, South Carolina (Bank"), was executed pursuant to duly
authorized Resolution of the Board of Directors of the Guarantor
dated                    , 1995, a copy of which is attached, which
authorizes Mack I. Whittle, Jr. to execute such agreements on
behalf of the Bank, or which authorizes that person to execute this
particular Guarantee.  Furthermore, I certify that the foregoing
Resolution has not been modified or rescinded, and is in full force
and effect as of the date of this CERTIFICATE.

Dated this          day of March, 1995.




                                   Secretary

Sworn to and subscribed before me this       day of
1995.




Notary Public
My Commission Expires:









                                                                EXHIBIT 11.1

                      CAROLINA FIRST CORPORATION
      COMPUTATION OF PRIMARY AND FULLY DILUTED EARNINGS PER SHARE
                 ($, Except Share Data, in Thousands)




                                          Year Ended
                                          December 31, 1994

Primary

Net income (loss) applicable to
common shareholders                     $    (4,302)

Shares:
Weighted average number of
outstanding common shares                 4,521,274

Primary earnings per common share       $     (0.95)



Fully Diluted

Net income applicable to
common shareholders                     $    (4,302)

Dividends on preferred stock                  2,433

     Net income                         $    (1,869)

Shares:
Weighted average number of
outstanding common shares                 4,521,274

Weighted average common share
equivalents from preferred stock          2,468,729

     Total common share equivalents       6,990,003

Fully diluted earnings per share        $     (0.27)





                      CAROLINA FIRST CORPORATION
                        1994 ANNUAL REPORT





<PAGE>

CORPORATE PROFILE 

    Carolina First Corporation, headquartered in Greenville, South Carolina, is
one of the largest independent bank holding companies in South Carolina with
assets of over $1 billion and 46 banking offices throughout the state. Since its
inception in 1986, Carolina First has experienced exceptional growth coupled
with outstanding credit quality. Carolina First is a high growth franchise based
on the "super community bank" strategy serving individuals and small- to medium-
sized businesses. Carolina First intends to be South Carolina's bank. 

    Its two subsidiaries are Carolina First Bank (CFB), a state-chartered
commercial bank, and Carolina First Mortgage Company (CFMC), a mortgage banking
operation. CFB is the largest South Carolina-based commercial bank, and CFMC is
the fifth largest mortgage loan servicer in South Carolina. Through its
subsidiaries, Carolina First provides a full range of banking services,
including mortgage, trust and investment services, designed to meet
substantially all the financial needs of its customers.

CONTENTS

Financial Highlights............................................ 2

Letter to Shareholders.......................................... 3

Strategies and Markets ......................................... 7

Management's Discussion and Analysis............................ 8

Report of Management............................................24

Report of Independent Public Accountants........................24

Consolidated Financial Statements...............................25

Notes to Consolidated Financial Statements......................29

Directory.......................................................43

Shareholder Information.........................................47

<PAGE>

FINANCIAL HIGHLIGHTS



CAROLINA FIRST CORPORATION AND SUBSIDIARIES

($ in thousands, except share data)

<TABLE>
<CAPTION>

                                                                                                      FIVE-YEAR
                                                         Years Ended December 31,                     COMPOUND
                                          1994        1993         1992         1991        1990     GROWTH RATE
<S>                                    <C>          <C>        <C>           <C>           <C>          <C>
INCOME STATEMENT
  Net interest income.................  $41,627    $26,943       $17,819       $12,866      $10,241      39.0%
  Provision for loan losses...........      950        909         1,453         1,423          790       1.8
  Noninterest income, excluding
   securities transactions............    7,624      5,590         2,939         1,622        1,099      51.1
  Securities transactions.............      234        662           517           664           (4)     68.9
  Noninterest expenses................   50,453     25,178        16,145        11,607        8,927      49.5
  Net income (loss) (1)...............   (1,869)     4,935         2,517         1,680        1,045
PER COMMON SHARE DATA (2)
  Net income (loss)...................   $(0.95)    $ 0.90        $ 0.57        $ 0.51        $0.32
  Book value (December 31)............     8.58      10.27          9.91          9.72         9.28
  Market price (December 31)..........    14.00      12.38         11.56          7.34         7.61
  Cash dividends paid.................     0.20          -             -             -            -
FINANCIAL RATIOS
  Return on average assets(3).........    (0.19)%     0.71%         0.53%         0.43%        0.32%
  Return on average equity(3).........    (2.34)      8.50          6.29          5.39         3.54
  Net interest margin.................     4.89       4.31          4.06          3.63         3.37
ASSET QUALITY RATIOS
  Nonperforming assets as a percentage
   of loans and foreclosed property...     0.25%      0.28%         0.49%         0.45%        0.69%
  Net loan charge-offs as a percentage
   of average loans...................     0.11       0.26          0.31          0.18         0.17
  Allowance for loan losses to
   nonperforming loans................      312      1,019           489           442          200
</TABLE>

<TABLE>
<CAPTION>

                                                                                                          FIVE-YEAR
                                                                December 31,                              COMPOUND
                                        1994        1993           1992        1991         1990         GROWTH RATE
<S>                                 <C>          <C>         <C>              <C>         <C>          <C>
BALANCE SHEET
  Total assets..................... 1,120,097    $816,421    $    529,063     $447,314    $ 345,745           28.0%
  Loans-net of unearned income.....   865,869     565,158         396,557      338,701      275,315           30.0
  Allowance for loan losses........     5,267       5,688           4,263        3,727        2,403           20.9
  Nonperforming assets.............     2,204       1,579           1,946        1,538        1,901           (3.1)
  Securities.......................   117,059     114,726          78,300       56,241       40,184           22.4
  Total earning assets.............   983,928     734,346         477,323      407,708      317,501           26.2
  Total deposits...................   925,448     724,585         476,268      407,371      299,933           26.3
  Shareholders' equity.............    79,041      62,869          44,225       31,875       30,235           22.3
OPERATIONS DATA
  Banking offices..................        46          37              16           15            9
  Full-time equivalent employees...       499         430             228          204          131
</TABLE>

(1) After fourth quarter 1994 restructuring charges of $9,415 (after-tax). 



(2) Per share data have been restated to reflect 5% stock dividends. 



(3) After fourth quarter 1994 restructuring charges. Excluding these charges,
the return on average assets was 0.78%, and the return on average equity was
9.47%. 

                                        2

<PAGE>

TO OUR SHAREHOLDERS


(Photo of Mack I. Whittle, Jr. appears here)

                           MACK I. WHITTLE, JR.
                PRESIDENT & CHIEF EXECUTIVE OFFICER


    When Carolina First opened its first branch, we set out to build the premier
bank in South Carolina. We planned on creating a bank that would one day top a
billion dollars in assets. Eight short years later, I am proud to report that
Carolina First has exceeded the billion dollar threshold. 

    At December 31, 1994, total assets were $1.1 billion, an increase of 37%
over 1993. Our five-year compound growth rate for total assets was 28%, one of
the highest growth rates of any financial institution in the Southeast. We
reported a net loss for 1994 of $1.9 million, or a loss of $0.95 per common
share. However, the net loss for 1994 resulted from one-time restructuring
charges of $9.4 million (after-tax). Without this restructuring charge, we met
our 1994 earnings goals which contributed to a five-year compound growth rate of
52%. 

    The year 1994 produced other important milestones for Carolina First. We
instituted a quarterly cash dividend of $0.05 per share to common shareholders
while maintaining our 5% common stock dividend. As of the first quarter of
1995, the Board of Directors has increased the quarterly cash dividend to $0.06
per share, reflecting our confidence in the future. The market price of
Carolina First's common stock rose 13% during 1994, and our market
capitalization now tops $100 million. We continued our expansion into new South
Carolina markets by opening four new offices, acquiring seven branches, and
announcing two mergers. 

    We recently announced a restructuring that merged Carolina First Savings
Bank into Carolina First Bank, securitized our credit card loans, and wrote
down related intangible assets. Fourth quarter net income included a one-time
charge for this restructuring of $9.4 million (after-tax), which offset all
operating earnings for 1994 and resulted in a net loss of $1.9 million. Despite
the one-time impact on income this year, we expect the restructuring to
increase future pre-tax income by approximately $2.8 million a year, through
increased operational efficiency, lower amortization costs, and the
reinvestment of the cash currently invested in our credit card portfolio. 

    Carolina First's accomplishments this year, and for the past eight years,
are attributable to our commitment to excellence in all aspects of our business.
I'd like to take this opportunity to discuss three of the most important areas:
leading South Carolina, focusing on fundamentals, and remaining poised to meet
the future. 

EIGHT SHORT YEARS LATER,
I AM PROUD TO REPORT THAT
CAROLINA FIRST HAS EXCEEDED
THE BILLION DOLLAR THRESHOLD.


                                       3

<PAGE>

LEADING SOUTH CAROLINA

    To Carolina First, leadership is defined by our commitment to our customers,
our communities, our employees, and our shareholders. We are the leading South
Carolina-based commercial bank, serving 30 communities in 14 counties from 46
banking offices throughout the state. As the "local" bank, we understand the
unique needs of the individuals and businesses that we serve, yet we offer the
expertise, services, and products of the largest financial institution. 

    Our philosophy of community service is distinct from those out-of-state
banks doing business in South Carolina. A fundamental element of our strategy is
to reinvest local funds into South Carolina communities, thereby promoting local
economic growth. Carolina First Bank's "outstanding" rating under federal
community reinvestment regulations reflects our ability to meet the credit needs
of our local communities, including low and moderate income neighborhoods. By
investing in our communities, Carolina First makes South Carolina a better place
to live and do business. 

    We could not have achieved our leadership position without the skills and
contributions of our over 500 employees. We have always prided ourselves on
employing outstanding individuals who are also skilled bankers. We also have
capitalized on the opportunities presented by the acquisitions of South Carolina
banks by out-of-state banks in attracting experienced and respected bankers who
understand South Carolina markets. As we have grown and expanded our presence
throughout the state, we have created jobs in South Carolina, for South
Carolinians. 

    In achieving a leadership role, we also have looked to our communities for
guidance. We have assembled a truly statewide board of directors, which
reflects the diversity of perspectives and skills that make South Carolina such
a vibrant place. The business and community leaders on our corporate board,
bank board, and local advisory boards lead us in our continued pursuit to be
the premier bank in South Carolina. 

FOCUSING ON FUNDAMENTALS 

    Carolina First's focus on the fundamentals of banking - asset quality,
capital strength, net interest income, fee income growth, operating efficiencies
- has given us the opportunity to report favorable results to our shareholders
year after year. 

    Carolina First continued this attention to the basics in 1994. First, we
maintained our tradition of high asset quality. At December 31, 1994,
nonperforming assets as a percentage of loans and foreclosed property were a low
0.25%. We


A FUNDAMENTAL ELEMENT OF OUR
STRATEGY IS TO REINVEST LOCAL FUNDS
INTO SOUTH CAROLINA COMMUNITIES,
THEREBY PROMOTING ECONOMIC GROWTH.

                                       4

<PAGE>

complemented this soundness with a strong capital base. In April, we raised
$21 million in new equity through a successful public offering of 920,000 shares
of our Series 1994 preferred stock. And we carefully managed our lending and
deposit strategies to achieve a net interest margin of 4.89% for the year, our
best performance yet. 

    We also sought during 1994 to position ourselves to increase fee income in
the future. Our mortgage bank subsidiary, Carolina First Mortgage Company,
services a mortgage loan portfolio of $800 million, making it the fifth largest
mortgage loan servicer in South Carolina. Our mortgage servicing volume is now
large enough to realize the economies of scale available in the servicing
business. Our trust department has expanded, both in the markets we serve and
the products we offer. With 11 new branches in 1994, a 45% increase in
customers, and greater market penetration in the communities we serve, we
expect increased fee income from our service charges. 

    Another fundamental goal is maximizing operating efficiency. Our corporate
restructuring is designed to do that. Our projection is that the restructuring
will increase pre-tax earnings by approximately $2.8 million per year. Part of
this increase is expected to come from consolidation of our two banking
subsidiaries into one entity. The result will be substantial regulatory and
administrative cost savings. The restructuring also initiated a program of
credit card securitization that permits Carolina First to continue to receive
income while allowing us to invest the cash received in loans in our markets. 

POISED TO MEET THE FUTURE 

    Our aggressive expansion over the last few years has made Carolina First the
largest South Carolina-based commercial bank. We have a significant presence in
three of the four largest banking markets in South Carolina and entered the
fourth in 1994 with the acquisition of our first Charleston branch at the
Citadel Mall. One of our principal goals in 1995 is to expand our presence in
the Charleston market, and thereby achieve a strong position in these four
markets. We continue to grow in other markets as well. Our acquisitions of Aiken
County National Bank, with two offices in Aiken, and Midlands National Bank,
with branches in Newberry, Prosperity, and Chapin, are expected to be completed
in the first half of 1995 and will bring Carolina First to these new South
Carolina communities. Customers in these markets, and others like them
throughout the state, appreciate and value the unique benefits of dealing with a
South Carolina-based financial institution. 

    Carolina First is also investing in technology that will help it become and
remain the premier bank in South Carolina. We are committed to offering our
customers the innovation and technological know-how of the big banks, but with
none of


OUR CORPORATE RESTRUCTURING
IS DESIGNED TO... MAXIMIZE
OPERATING EFFICIENCY.

                                       5

<PAGE>

the bureaucracy and rigidity. For instance, we electronically process new
accounts and allow our customers to access their accounts 24 hours a day, seven
days a week. In 1995, we will launch an innovative new product - automated loan
machines. This product is extremely customer-friendly and is designed to make
our services more accessible and convenient. These future-oriented investments
are positioning us for our next stages of growth. 

    We are also pleased by the increased attention Carolina First has received
from the investment community. Currently, seven brokerage firms make a market
in our stock, and two firms have recently written favorable research reports.
Our trading volumes have also increased dramatically; during 1994, over 1.6
million shares were traded. This increased attention by investors is good news
for our shareholders and is reflected in our stock price. If you had invested
$100 when we opened in 1986, your investment would have grown to $190 at
December 31, 1994, after adjusting for our six 5% stock dividends and four
quarterly cash dividends. 

    Through our emphasis on leadership, fundamentals, and the future, Carolina
First is building its business for the long term. Our continued excellence in
these areas gives Carolina First excellent prospects for 1995 and the years to
come. The commitment and support of our shareholders, customers, employees, and
directors have brought us a long way from our first branch on Haywood Road, and
will take us much farther. 


(Signature of Mack I. Whittle, Jr. appears here)
Mack I. Whittle, Jr.
President and Chief Executive Officer


WE ARE COMMITTED TO OFFERING
OUR CUSTOMERS THE INNOVATION
AND TECHNOLOGICAL KNOW-HOW OF
THE BIG BANKS, BUT WITH NONE OF
THE BUREAUCRACY AND RIGIDITY.



                                       6

<PAGE>


STRATEGIES AND MARKETS


    Strategic focus. It works. Since our inception in 1986, our focus has
remained unchanged - to be South Carolina's premier bank. Carolina First strives
to be the premier bank in customer service, in employee satisfaction, and in
enhancing shareholder value. We are uniquely in tune with South Carolinians, in
a way that the out-of-state banks do not match. 

    Our "super community bank" strategy offers the best of both worlds by
combining the best features of small community banks with those of large
regional banks. Like small community banks, Carolina First has personalized
customer service, local market knowledge, and decentralized decision-making.
Yet, we also have the broad product lines and back-office efficiencies equal to
 those of larger regional banks. This winning strategy allows us to really know
our customers and provide customized financial services to quickly meet their
needs. 

    South Carolina is a great place to do business. Our strengths are low
unemployment, a strong manufacturing base, superior market access, a high level
of foreign investments, and the geographical advantages of the coastal areas and
the mountains. At Carolina First, we concentrate on meeting the banking needs
of individuals and small- to medium-sized businesses in South Carolina. 

    South Carolina is not only our home, it is also an attractive banking
environment. Over 70% of South Carolina banks' assets are controlled by out-of-
state financial institutions. Our markets present a remarkable opportunity for
an emerging independent bank like Carolina First. We have seized this
opportunity to become the largest independent commercial bank in South Carolina.


(A map of South Carolina appears here showing the 14 South Carolina 
counties served by Carolina First.) 

CAROLINA FIRST NOW SERVES 30 COMMUNITIES IN 14 SOUTH CAROLINA COUNTIES FROM 46
BANKING OFFICES. AS WE GROW, WE REMAIN TRUE TO OUR FOUNDING VISION. 

WE'RE OUT TO BE SOUTH CAROLINA'S PREMIER BANK.


                                       7

<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS 



    THE FOLLOWING DISCUSSION IS PRESENTED TO ASSIST IN UNDERSTANDING THE
FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF CAROLINA FIRST CORPORATION
("CAROLINA FIRST") AND ITS SUBSIDIARIES, CAROLINA FIRST BANK (THE "BANK"),
CAROLINA FIRST SAVINGS BANK (THE "SAVINGS BANK") AND CAROLINA FIRST MORTGAGE
COMPANY (THE "MORTGAGE COMPANY").  THROUGH ITS SUBSIDIARIES, CAROLINA FIRST
PROVIDES A FULL RANGE OF BANKING SERVICES, INCLUDING MORTGAGE, TRUST AND
INVESTMENT SERVICES, DESIGNED TO MEET SUBSTANTIALLY ALL OF THE FINANCIAL NEEDS
OF ITS CUSTOMERS. 


OVERVIEW

    Carolina First, which commenced banking operations in December 1986,
currently conducts business through 46 locations in South Carolina.  At December
31, 1994, Carolina First had approximately $1.1 billion in assets, $865.9
million in loans, $925.4 million in deposits and $79.0 million in shareholders'
equity.  At December 31, 1994, Carolina First's nonperforming assets (which
include nonaccruing loans and restructured loans) totaled 0.25% of total loans
and foreclosed property. 

    Carolina First was formed principally in response to perceived opportunities
resulting from the takeovers of several South Carolina-based banks by large
southeastern regional bank holding companies. A significant number of Carolina
First's executive officers and management personnel were previously employed by
certain of the larger South Carolina-based banks that were acquired by these
southeastern regional institutions.  Consequently, these officers and management
personnel have significant customer relationships and commercial banking
experience that have contributed to Carolina First's loan and deposit growth.
Carolina First targets individuals and small- to medium-sized businesses in
South Carolina that require a full range of quality banking services. 

    Carolina First currently serves three principal market areas: the Greenville
metropolitan area and surrounding counties (located in the Upstate region of
South Carolina); the Columbia metropolitan area and surrounding counties
(located in the Midlands region of South Carolina); and Georgetown and Horry
counties (located in the Coastal region of South Carolina).  Carolina First's
principal market

(A bar graph appears here. The plot points are listed below.)

 Year End Assets
 ($ in millions)

 1990          1991          1992          1993          1994
 $346          $447          $529          $816          $1,120

                       5-Year Compound Growth Rate 28.0%


                                       8

<PAGE>

areas represent three of the four largest Metropolitan Statistical Areas in
the state.  In April 1994, Carolina First entered the Charleston market, the
second largest Metropolitan Statistical Area in the state, with the purchase of
the insured deposits of Citadel Federal Savings and Loan Association ("Citadel
Federal").  Carolina First also has branch locations in other counties in South
Carolina. 

    In 1993, Carolina First formed the Mortgage Company. The Mortgage Company's
principal activities include the origination and servicing of one-to-four family
residential mortgage loans through eight offices in South Carolina.  At December
31, 1994, the Mortgage Company was servicing approximately 10,351 loans having
an aggregate principal balance of approximately $800 million. 


GROWTH STRATEGY AND ACQUISITIONS 


    Since its inception in 1986, Carolina First has pursued a strategy of
growth through internal expansion and through the acquisition of branch
locations and financial institutions in selected market areas.  Carolina First
has emphasized internal growth through the acquisition of market share from the
large out-of-state bank holding companies.  It attempts to acquire market share
by providing quality banking services and personal service to individuals and
business customers.  The following discussion highlights Carolina First's
acquisition activity during 1994. 

    On April 29, 1994, the Bank purchased the insured deposits of Citadel
Federal from the Resolution Trust Corporation, as receiver for Citadel Federal. 
This acquisition resulted in the acquisition of one branch office in Charleston,
South Carolina, with deposits of approximately $5.8 million, on which a premium
of approximately $533,000 was paid. 

    On May 2, 1994, Carolina First acquired six branches from Republic National
Bank.  The acquired branches are located in Columbia, Edgefield, Johnston,
Bennettsville, Lake City and McColl.  In addition, Carolina First acquired the
deposits and select loans from Republic National Bank's main office branch in
Columbia, which was not acquired.  With this transaction, Carolina First
acquired loans of approximately $37.5 million and deposits of approximately
$135.3 million, on which a premium of approximately $5.4 million was paid. 

    On October 13, 1994, the Bank entered into an agreement with Aiken County
National Bank ("Aiken County National") for the merger of Aiken County National
into the Bank. The Bank will acquire all the outstanding common shares of Aiken
County National in exchange for approximately 453,000 shares of Carolina First's
common stock.  At year end 1994, Aiken County National had assets of
approximately $42 million, loans of $29 million and deposits of $38 million. 
The agreement requires that the merger be accounted for as a pooling of
interests. 


                                       9

<PAGE>

    On November 14, 1994, the Bank entered into an agreement with Midlands
National Bank ("Midlands") for the merger of Midlands into the Bank.  The Bank
will acquire all the outstanding common shares of Midlands in exchange for
approximately 584,000 shares of Carolina First's common stock.  At year end
1994, Midlands had assets of $43 million, loans of $28 million and deposits of
$39 million.  The agreement requires that the merger be accounted for as a
pooling of interests. 


EQUITY OFFERING AND DIVIDENDS 


    On April 15, 1994, Carolina First issued 920,000 shares of 7.32%
Noncumulative Convertible Preferred Stock Series 1994 ("Series 1994 Preferred
Stock"), which raised approximately $21.4 million in equity. 

    In the first quarter of 1994, Carolina First instituted a quarterly cash
dividend to common shareholders of $0.05 per share.  As of the first quarter of
1995, the Board of Directors increased the quarterly cash dividend to $0.06 per
share.  On May 16, 1994, Carolina First issued a 5% common stock dividend to
common shareholders of record as of April 29, 1994.  This is the sixth
consecutive year that Carolina First has issued a 5% common stock dividend. 


RESTRUCTURING CHARGES 


    During the fourth quarter of 1994, Carolina First announced a restructuring
that initiated a program of credit card securitization, wrote down related
intangible assets and merged the Savings Bank into the Bank.  One-time
restructuring and nonrecurring charges related to this plan amounted to $12.2
million pre-tax ($9.4 million after-tax). Management expects the restructuring
to increase future pre-tax income by approximately $2.8 million a year, through
increased operational efficiency, lower amortization costs, and the reinvestment
of the cash currently invested in the credit card portfolio. 

    In connection with the program of credit card securitization, Carolina First
recorded charges of $12.2 million pre-tax, primarily from the write down of
intangible assets and charges associated with the origination of credit card
accounts.  On January 24, 1995, Carolina First completed the securitization of
approximately $100 million in credit card loans.  The securitization transferred
the credit card loans to a trust in return for a payment equal to the principal
balance of the credit cards.  Carolina First purchased a 30% interest in the
trust, and the remainder was sold to an investor.  Through this securitization,
Carolina First retains an interest in the earnings from the securitized loans
and at the same time has approximately $70 million in additional funds to make
loans in its banking markets. 

    On February 3, 1995, Carolina First completed the merger of the Savings Bank
into the Bank.  Management



                                       10

<PAGE>

believes that there may be significant economic and managerial benefits from
this combination including the elimination of duplicative administration, the
consolidation of regulators, reduced regulatory burdens and increased management
focus.  As part of the merger, Carolina First incurred income taxes of $1.0
million due to the different tax treatment accorded the allowance for loan
losses at the Savings Bank. 


EARNINGS ANALYSIS 


    The one-time charge for the corporate restructuring resulted in a net loss
for 1994.  Carolina First reported a net loss for 1994 of $1.9 million, or a
loss of $0.95 per common share.  The net loss for 1994 includes one-time
restructuring charges of $9.4 million (after-tax). Net income for 1993 was $4.9
million, or $0.90 per common share, and 1992 net income was $2.5 million, or
$0.57 per common share. Increased net interest income, growth in noninterest
income and continued good credit quality were the primary reasons for the growth
in earnings excluding the restructuring charges. 

    Fully tax equivalent (FTE) net interest income increased $15.0 million, or
55%, due to a higher level of average earning assets and an increased net
interest margin.  Increases in average earning assets resulted primarily from
the acquisition of branches and internal growth.  The net interest margin
increased to 4.89% from 4.31% in 1993 and 4.06% in 1992.

    Noninterest income excluding securities transactions increased to $7.6
million, or 36%, from $5.6 million in 1993 and $2.9 million in 1992.  The
increase in noninterest income was attributable to higher service charges on
deposit accounts, the expansion of mortgage servicing and the generation of new
trust business. 

    Noninterest expenses increased to $50.5 million in 1994 from $25.2 million
in 1993 and $16.1 million in 1992. The 1994 noninterest expenses include one-
time restructuring charges of $12.2 million.  Also contributing to the increase
in noninterest expenses were the acquisition of seven branches and the opening
of four branches de novo, a higher level of loan and deposit activity,
amortization of intangibles and higher credit card processing fees. 


NET INTEREST INCOME 

    The largest component of Carolina First's operations is net interest income,
the difference between the interest earned on assets and the interest paid for
the liabilities used to support such assets.  Variations in the volume and mix
of assets and liabilities and their relative sensitivity to interest rate
movements determine changes in net interest income. As the primary contributor
to Carolina First's earnings, net interest income constituted 84% of net
revenues (net interest income plus noninterest income) in 1994, compared with
81% in 1993 and 84% in 1992.


                                       11

<PAGE>

    FTE net interest income adjusts the yield for assets earning tax-exempt
income to a comparable yield on a taxable basis.  Carolina First has experienced
a markedly upward trend in FTE net interest income, which increased 55% in 1994,
51% in 1993 and 38% in 1992.  FTE net interest income was $42.2 million in 1994,
$27.2 million in 1993 and $18.0 million in 1992. The increase resulted from a
higher level of average earning assets and an improvement in the net interest
margin.  The growth in average earning assets, which increased to $861.6 million
in 1994 from $630.8 million in 1993 and $442.5 in 1992, resulted primarily from
internal loan growth and the acquisition of branches.  The majority of this
increase was in loans, which averaged $233.6 million higher in 1994 than 1993
and $117.1 million higher in 1993 than 1992. 

    The net interest margin, defined as net interest income divided by average
earning assets, increased to 4.89% in 1994 from 4.31% in 1993 and 4.06% in
1992.  The increase resulted primarily from lower deposit interest rates and a
higher proportion of noninterest-bearing deposits.  In addition, the yield on
loans has risen due to increases in the prime interest rate, increased consumer
loan volume from 


(Graph appears here with the following plot points:)

                        Net Interest Margin
                          (in percentages)

                           1990        1991       1992        1993        1994
gross yield               10.37%       9.90%      8.66%       7.76%       8.37%
break-even yield*          7.00%       6.27%      4.60%       3.45%       3.48%
net interest margin  7.00-10.37   6.27-9.90  4.60-8.66   3.45-7.76   3.48-8.37

      * Interest expense divided by average earning assets


AVERAGE YIELDS AND RATES

(on a fully tax-equivalent basis)

<TABLE>
<CAPTION>
                                          1994      1993      1992       1991       1990
<S>                                      <C>       <C>       <C>       <C>        <C>
EARNING ASSETS:
  Loans.................................  9.03%     8.59%     9.21%     10.36%     10.84%
  Securities............................  5.03      5.07%     6.32%      7.95%      8.37
  Short-term Investments................  3.66      3.08%     3.43%      5.53%      7.76
   Total Earning Assets.................  8.37%     7.76%     8.66%      9.90%     10.37%

INTEREST-BEARING LIABILITIES:
  Interest-bearing Deposits.............  3.75%     3.79%     4.99%      6.79%      7.77%
  Short-term Borrowings.................  3.96      3.05%     5.55%      5.82%      4.95
  Long-term Debt........................  9.50%     9.10%     8.00%      6.93%      9.18
   Total Interest-bearing Liabilities...  3.77%     3.78%     5.00%      6.77%      7.72%

NET INTEREST MARGIN.....................  4.89%     4.31%     4.06%      3.63%      3.37%
PRIME INTEREST RATE.....................  7.14%     6.00%     6.26%      8.48%     10.01%

                                       12

<PAGE>

the retail branch network and increased credit card loan volume from mail
solicitations. 


PROVISION AND ALLOWANCE FOR LOAN LOSSES 

    Management maintains an allowance for loan losses which it believes is
adequate to cover possible losses in the loan portfolio.  However, management's
judgment is based upon a number of assumptions about future events which are
believed to be reasonable, but which may or may not prove valid.  Thus, there
can be no assurance that charge-offs in future periods will not exceed the
allowance for loan losses or that additional increases in the allowance for loan
losses will not be required. 

    The allowance for loan losses is established through charges in the form of
a provision for loan losses and purchased loan adjustments.  Loan losses and
recoveries are charged or credited directly to the allowance.  The amount
charged to the provision for loan losses by Carolina First is based on
management's judgment as to the amount required to maintain an allowance
adequate to provide for potential losses in Carolina First's loan portfolio. 
The level of this allowance is dependent upon the total amount of past due
loans, general economic conditions and management's assessment of potential
losses. 

    During 1994, 1993 and 1992, Carolina First expensed $950,000, $909,000 and
$1,453,000, respectively, through its provision for loan losses.  Net loan
charge-offs, excluding credit card loans, decreased to $779,000 in 1994, from
$1.3 million in 1993 and $1.2 million in 1992.  During 1994, net loan charge-
offs as a percentage of average loans remained low at 0.11%, compared with 0.26%
for 1993 and 0.31% for 1992. 

    At December 31, 1994, the allowance for loan losses totaled $5.3 million, or
0.7% of total loans excluding loans held for sale, a decline from $5.7 million,
or 1.0% of total loans, at the end of 1993.  Continued reductions in
nonperforming asset levels enabled Carolina First to reduce the allowance for
loan losses compared with the prior years' levels.  Nonperforming assets as a
percentage of loans and foreclosed property were 0.25% and 0.28% at December 31,
1994 and 1993, respectively. At December 31, 1994, the allowance for loan losses
was 312% of nonperforming loans.  Carolina First's asset quality measures
compare favorably to its FDIC peer group. 


NONINTEREST INCOME 

    Noninterest income, excluding securities transactions, increased $2.0
million, or 36%, to $7.6 million in 1994, up from $5.6 million in 1993 and $2.9
million in 1992.  This increase resulted principally from service charges on
deposit accounts, fees for trust services and mortgage banking servicing income.
 Carolina First realized gains on the sale of securities of $234,000, $662,000
and $517,000 in 1994, 1993 and 1992, respectively. 


                                       13

<PAGE>

    Service charges on deposit accounts, the largest contributor to noninterest
income, rose $1.2 million, or 47%, to $3.7 million in 1994, an increase from
$2.5 million in 1993 and $1.5 million in 1992.  The increase in service charges
is attributable to acquiring branches and new deposit accounts, increasing fee
charges and improving collection rates.  In 1994, average deposits increased
38%, and the number of deposit accounts rose 44%. 

    Mortgage banking income was $1.6 million in 1994, $1.8 million in 1993 and
$1.3 million in 1992.  Mortgage banking income includes origination fees,
profits from the sale of loans and servicing fees (which started in 1993).
Origination fees totaled $1.0 million in 1994, compared with $1.1 million in
1993 and $778,000 in 1992.  During 1994, 1,062 mortgage loans totaling $108
million were originated, similar to originations of 1,063 loans for $103 million
in 1993.  The increase in the level of interest rates during 1994 made the
origination of mortgage loans more competitive resulting in a slightly lower
origination fee per loan. 

    Until the third quarter of 1992, mortgage loans were originated primarily
for the account of correspondent financial institutions, with Carolina First
retaining an origination fee.  Beginning in the third quarter of 1992, Carolina
First expanded the activities of its mortgage loan operations and began self-
funding the loans through the Savings Bank prior to sale in the secondary
market.  Mortgage loans totaling approximately $55 million, $80 million and $16
million were sold in 1994, 1993 and 1992, respectively. Income from this
activity totaled $112,000 in 1994, $509,000 in 1993 and $496,000 in 1992. 

    The Mortgage Company's mortgage servicing operations consist of servicing
loans that are owned by the Bank and subservicing loans, to which the right to
service is owned by the Bank and other non-affiliated financial institutions. 
Mortgage loans serviced are all one-to-four family residential mortgage loans. 
At December 31, 1994, 10,351 loans with an aggregate principal amount of $800
million were being serviced or subserviced by the Mortgage Company.  Servicing
income from non-affiliated companies, net of the related amortization, was
$578,000 in 1994 and $76,000 in 1993. 

    Fees for trust services in 1994 increased to $919,000, up 70% from the
$542,000 earned in 1993.  Fees for trust services in 1992 were $305,000.  Fees
for trust services increased as a result of the generation of new trust business
and additional assets under management, particularly in investment management
and custody accounts.  Assets under management of the trust department increased
to approximately $214 million at December 31, 1994, up significantly from $129
million at year end 1993 and $55 million at year end 1992.


                                       14

<PAGE>

    Sundry income items were $623,000 higher in 1994, primarily because of
higher customer service fees, appraisal fee income and insurance commissions. 
These increases are largely attributable to increased lending and deposit
activity. In addition, Carolina First earned approximately $108,000 in 1994 real
estate rental income, the majority of which is not expected to continue. With
the January 1995 completion of the credit card securitization, earnings from the
trust, after payment of interest, servicing fees and charge-offs, are expected
to provide a new source of fee income in 1995. 


NONINTEREST EXPENSES 

    Noninterest expenses were $50.5 million in 1994, $25.2 million in 1993 and
$16.1 million in 1992.  Included in 1994 noninterest expenses is a $12.2 million
one-time restructuring charge associated with the credit card securitization and
the write-down of other intangible assets. Excluding the restructuring charges,
1994 noninterest expenses increased 52% over 1993, while 1993 was 56% higher
than 1992.  The increased expenditures primarily reflect the costs of additional
personnel to support Carolina First's current and anticipated growth. 

    Salaries and wages and benefits increased 53% to $17.9 million in 1994 from
$11.7 million in 1993.  This increase follows an increase of 62% from $7.2
million in 1992.  Full-time equivalent employees rose to 499 at the end of 1994
from 430 and 228 at the end of 1993 and 1992, respectively. Staff increases were
attributable to the addition of 11 banking offices, higher loan and deposit
activity resulting from internal growth and acquisitions, and the expansion of
mortgage banking operations. 

    The 1994 occupancy and furniture and equipment expenses increased $2.1
million, or 57%, due to the addition of 11 banking offices including a new
Myrtle Beach main office, the opening of a regional headquarters office in
Columbia for the Midlands region of South Carolina, the establishment of the
Mortgage Company and the expansion of administrative offices in Greenville to a
second location. 

    Sundry expense items increased $4.7 million, or 48%, to $14.5 million in
1994 from $9.8 million in 1993 and $6.4 million in 1992.  Three expense items -
federal insurance premiums, intangibles amortization and credit card processing
fees - accounted for approximately 46% of this increase.  Federal deposit
insurance premiums increased $507,000, or 36%, in 1994 to $1.9 million.  This
increase was primarily due to higher levels of deposits.  Intangibles
amortization increased $1.6 million, or 175%, in 1994 to $2.5 million,
principally as a result of intangibles relating to the acquisition of branches,
credit card receivables and the Mortgage Company.  Credit card processing fees
increased


                                       15

<PAGE>

$597,000, or 66%, to $1.5 million in 1994, principally as a result of credit
card solicitations by Carolina First and the purchase of approximately $16.3
million in credit card receivables in June 1993 and November 1993.  With the
securitization of the majority of credit card loans during the first quarter of
1995, management expects credit card processing fees to decrease significantly
in 1995. 

    Advertising and public relations expenses increased $526,000, or 136%, to
$912,000 in 1994, due to Carolina First's statewide expansion, advertising
campaigns in key markets and special deposit promotions.  The remaining increase
in sundry noninterest expenses was primarily attributable to the overhead and
operating expenses associated with higher lending and deposit activities.  The
largest sundry noninterest expenses were stationery, supplies and printing,
telephone, postage, and fees. 


INCOME TAXES 

    The provision for income taxes in 1994 was a credit of $49,000. The
provision for income taxes was $2.2 million in 1993 and $1.2 million in 1992. 
Income taxes for 1994 include a one-time reduction of $2.8 million from
restructuring charges, partially offset by $1 million of income tax expense in
connection with the merger of the Savings Bank into the Bank.

BALANCE SHEET ANALYSIS 

    Total assets at December 31, 1994, were $1.1 billion, an increase of $303.7
million, or 37%, from $816.4 million at the end of 1993. Loans increased $300.7
million, or 53%, to $865.9 million at December 31, 1994, compared with $565.2
million at December 31, 1993.  Deposits at year end 1994 were $925.4 million, up
28% from $724.6 million at year end 1993.  Total shareholders' equity increased
26% to $79.0 million at December 31, 1994, from $62.9 million at the end of
1993. Significant components of balance sheet growth include increases from
internal loan growth, branch acquisitions and the proceeds from the Series 1994
preferred stock offering. 

    Average total assets in 1994 were $970.0 million, a 40% increase over the
1993 average of $695.1 million.  Average earning assets were $861.6 million in
1994, a 37% increase over the 1993 level of $630.8 million. For 1992, average
total assets and average earning assets were $478.3 million and $442.5 million,
respectively. 


LOANS 

    Carolina First's loan portfolio consists principally of one-to-four family
residential mortgage loans, commercial mortgage loans and other commercial and
consumer loans. A substantial portion of these borrowers are located in South
Carolina and are concentrated in the Carolina First's


                                       16

<PAGE>

market areas.  Carolina First has no foreign loans or loans for highly
leveraged transactions.  The loan portfolio does not contain any concentrations
of credit risk exceeding 10% of the portfolio.  At December 31, 1994, Carolina
First had total loans outstanding of $865.9 million which equaled approximately
94% of Carolina First's total deposits and approximately 77% of Carolina First's
total assets.  The level of total loans, relative to total deposits and total
assets, has increased from the prior year.  The composition of Carolina First's
loan portfolio at December 31, 1994, was as follows: commercial and commercial
mortgage 47%, residential mortgage 26%, consumer 11%, credit card 12% and
construction 4%. 

    Carolina First's loans increased $300.7 million, or 53%, to $865.9 million
at December 31, 1994 from $565.2 million at December 31, 1993.  Of this
increase, $37.5 million resulted from loans acquired in branch acquisitions. 
The balance was internal loan growth.  This increase was net of $55.1 million of
mortgage loans sold, which were predominantly current production, fixed rate
mortgage loans.  During 1994, the Bank began a mail campaign to solicit new
credit card customers. These solicitations resulted in approximately $60 million
in new credit card balances, which nearly doubled the size of the Bank's credit
card portfolio. 

    As noted above, Carolina First has experienced significant growth in its
commercial and commercial mortgage loans over the past several years. 
Furthermore, these loans constitute approximately 47% of Carolina First's total
loans at December 31, 1994.  These loans generally range in size from $250,000
to $500,000 and are typically made to small- to medium-sized, owner-operated
companies. 

(A bar graph appears here. The plot points are listed below:)



Year End Loans
($ in millions)

      1990            1991            1992            1993           1994
      $275            $339            $397            $565           $866

               5-Year Compound Growth Rate 30.0%

    For 1994, Carolina First's loans averaged $723.5 million with a yield of
9.03%, compared with $489.9 and a yield of 8.59% for 1993.  The interest rates
charged on loans vary with the degree of risk and the maturity and amount of the
loan.  Competitive pressures, money market rates, availability of funds, and
government regulations also influence interest rates.  The increase in loan
yield is largely


                                       17

<PAGE>

attributable to the upward repricing of variable rate loans, which
constitute approximately 60% of the loan portfolio. During 1994, the average
prime interest rate rose approximately 114 basis points. 

    Loans held for sale at December 31, 1994, included $69.5 million in credit
card loans and $2.2 million in mortgage loans.  On January 24, 1995, Carolina
First completed the securitization of the credit card loans held for sale at
year end. 


SECURITIES 

    Carolina First's subsidiaries are generally limited to investments in (i)
United States Treasury securities or United States Government guaranteed
securities, (ii) securities of United States Government agencies, (iii)
mortgage-backed securities, (iv) general obligation municipal bonds and revenue
bonds which are investment grade rated and meet certain other standards and (v)
money market instruments which are investment grade rated and meet certain other
standards.  To date, Carolina First does not own any derivative products. 

    At December 31, 1994, the total investment portfolio had a book value of
$118.3 million and a market value of $113.7 million for an unrealized loss of
$4.6 million.  The investment portfolio had a weighted average duration of
approximately 2.15 years.  Securities (i.e., investment secu-rities, securities
available for sale and trading securities) averaged $128.0 million in 1994, 1%
above the 1993 average of $126.4 million.  The average portfolio yield declined
slightly from 5.07% in 1993 to 5.03% in 1994. 

    During the past two years, average securities have been a lesser component
of average earning assets, decreasing from 20.0% in 1993 to 14.8% in 1994. 
Carolina First decreased the relative level of its investment portfolio to fund
loans in its banking markets.  At year end 1994, securities totaled $117.1
million, up $2.4 million from the $114.7 million invested at the end of 1993. 


DEPOSITS 

    The primary source of funds for loans and investments is deposits which are
gathered through the Bank's branch network. Competition for deposit accounts is
primarily based on the interest rates paid thereon and the convenience of and
the services offered by the branch locations. Carolina First's pricing policy
with respect to deposits takes into account liquidity needs, the direction and
levels of interest rates and local market conditions.  Carolina First does not
believe that any of its deposits qualify as brokered deposits. It is Carolina
First's policy not to accept brokered deposits. 

    During 1994, interest-bearing liabilities averaged $794.9 million, compared
with $574.7 million for 1993.  This increase resulted principally from branch
acquisitions.  The


                                       18

<PAGE>

average interest rates were 3.77% and 3.78% for 1994 and 1993, respectively.
 At December 31, 1994, interest-bearing deposits comprised approximately 87% of
total deposits and 88% of interest-bearing liabilities.  During 1994, Carolina
First increased its use of short-term borrowings to fund loan growth.  Short-
term borrowings averaged $41.4 million and $14.0 million in 1994 and 1993,
respectively. 

    Carolina First uses its deposit base as its primary source of funds. 
Deposits grew 28% to $925.4 million at December 31, 1994, from $724.6 million at
December 31, 1993.  Of the $200.8 million increase in deposits, approximately
$141.2 million resulted from the acquisition of branches. Internal growth
generated the remaining new

(Bar graph appears here. The plot points are listed below:)


Year End Deposits
($ in millions)

           1990           1991          1992          1993          1994
           $300           $407          $476          $725          $925

                      5-Year Compound Growth Rate 26.3%


deposits.  During 1994, total interest-bearing deposits averaged $752.2
million with a rate of 3.75%, compared with $559.4 million with a rate of 3.79%
in 1993.  As the level of interest rates fell in 1993, Carolina First was able
to reprice deposits to more than recover declines in the yields on earning
assets.  During the first half of 1994, which was a period of rising interest
rates, Carolina First generally kept deposit interest rates unchanged which
caused the average deposit rate to continue to decline, primarily from the
repricing of certificates of deposit.  Beginning with the third quarter of 1994,
however, Carolina First raised deposit interest rates, causing the cost of
deposits to rise. 

    Average noninterest-bearing deposits, which increased 68% during the year,
increased to 11.2% of average total deposits in 1994 from 9.2% in 1993.  This
increase was attributable to new accounts from commercial loan customers and
escrow balances related to mortgage servicing operations. 

    Carolina First's core deposit base consists of consumer time deposits,
savings, NOW accounts, money market accounts and checking accounts.  Although
such core deposits are becoming increasingly interest sensitive for both
Carolina First and the industry as a whole, such core deposits continue to
provide Carolina First with a large and stable source of funds.  Core deposits
as a percentage of average total deposits averaged approximately 86% in 1994.
Carolina First closely monitors its reliance on certificates of


                                       19

<PAGE>

    deposit greater than $100,000, which are generally considered less stable
and less reliable than core deposits. 


CAPITAL RESOURCES AND DIVIDENDS 

    Carolina First's capital needs have been met principally through public
offerings of common and preferred stock and through the retention of earnings. 
In addition, Carolina First issued both common and preferred stock in connection
with the acquisitions of the Savings Bank and the Mortgage Company. 

    Carolina First completed the offering of its Series 1994 Preferred Stock on
April 15, 1994.  In connection with this offering, Carolina First raised
approximately $21.4 million after deduction of the related expenses and issued
920,000 shares of its Series 1994 Preferred Stock.  Each share of Series 1994
Preferred Stock provides for cash dividends, when, as, and if declared by the
Board of Directors, at the annual rate of $1.83 per share.  Dividends on the
Series 1994 Preferred Stock are not cumulative.  A Series 1994 Preferred Stock
share may be converted at the option of the holder into 1.7931 shares of common
stock.  The conversion ratio has been restated to reflect the 5% common stock
dividend.  In addition, and upon compliance with certain conditions, Carolina
First may redeem the Series 1994 Preferred Stock at the redemption prices set
forth in the Company's Articles of Amendment related to the Series 1994
Preferred Stock. 

    Total shareholders' equity increased $16.1 million, or 26%, to $79.0 million
at December 31, 1994, from $62.9 million at December 31, 1993.  This change
primarily reflects the capital raised in connection with the Series 1994
Preferred Stock offering discussed above, which was issued on April 15, 1994,
partially offset by the payment of dividends and the net loss for 1994. 

    Book value per share was $8.58 and $10.27 at December 31, 1994 and 1993,
respectively.  The decline in book value is attributable to the one-time
restructuring charges. Tangible book value per share at December 31, 1994 was
$4.16, down from $7.37 at December 31, 1993.  Tangible book value is
significantly below book value as a result of the purchase premiums associated
with branch acquisitions and the purchase of the Mortgage Company.  Tangible
book value declined during 1994 from the addition of intangible assets related
to the branch acquisitions and reclassifications of loan premiums to intangible
assets. 

    At December 31, 1994, Carolina First and the Savings Bank were in compliance
with each of the applicable


</TABLE>
<TABLE>
<CAPTION>
                                  AS OF     WELL CAPITALIZED     ADEQUATELY CAPITALIZED
CAPITAL RATIOS                 12/31/94          REQUIREMENT          REQUIREMENT
<S>                            <C>          <C>                  <C>
CAROLINA FIRST CORPORATION:
  Total Risk-based Capital....     8.35%                10.0%             8.0%
  Tier 1 Risk-based Capital...     7.65                  6.0              4.0
  Leverage Ratio..............     5.44%                 5.0              4.0
</TABLE>


                                       20

<PAGE>

regulatory capital requirements and exceeded the "adequately capitalized"
regulatory guidelines.  The Bank exceeded the "adequately capitalized"
regulatory guidelines for the Tier 1 risk-based capital and leverage ratios, but
was "undercapitalized" for the total risk-based capital ratio. Following the
merger with the Savings Bank which was completed on February 3, 1995, the Bank's
total risk-based capital ratio increased to exceed the "adequately capitalized"
guidelines. The risk-based insurance assessments for the Bank has been set at
0.26% of the average assessment basis. 

    Carolina First and its subsidiaries are subject to certain regulatory
restrictions on the amount of dividends they are permitted to pay. Carolina
First has paid all scheduled cash dividends on the Series 1993 Preferred Stock,
the Series 1993B Preferred Stock and the Series 1994 Preferred Stock since their
respective issuances. During each of the last six years, Carolina First issued
5% common stock dividends to common shareholders. 

    In November 1993, the Board of Directors initiated a regular quarterly cash
dividend of $0.05 per share payable on the common stock, the first of which was
paid on February 1, 1994.  Cash dividends of $0.05 have been paid on a quarterly
basis since the initiation of the cash dividend. The Board of Directors
increased the quarterly cash dividend to $0.06 beginning in the first quarter of
1995. Carolina First presently intends to continue to pay this quarterly cash
dividend on the common stock; however, future dividends will depend upon
Carolina First's financial performance and capital requirements. 


LIQUIDITY AND INTEREST RATE SENSITIVITY 


    Asset/liability management is the process by which Carolina First monitors
and controls the mix and maturities of its assets and liabilities. The essential
purposes of asset/liability management are to ensure adequate liquidity and to
maintain an appropriate balance between interest sensitive assets and
liabilities. Liquidity management involves meeting the cash flow requirements of
Carolina First.  These cash flow requirements primarily involve withdrawals of
deposits, extensions of credit, payment of operating expenses and repayment of
purchased funds. Carolina First's principal sources of funds for liquidity
purposes are customer deposits, principal and interest payments on loans,
maturities and sales of debt securities, temporary investments and earnings.
Temporary investments averaged 1.18% and 2.31% of earning assets in 1994 and
1993, respectively.  Management believes that Carolina First maintains an
adequate level of liquidity by retaining liquid assets and other assets that can
easily be converted into cash and by maintaining access to alternate sources of
funds, including federal funds purchased from correspondent banks and borrowings
from the Federal Home Loan Bank.


                                      21

<PAGE>

    The liquidity ratio is an indication of a company's ability to meet its
short-term funding obligations.  FDIC examiners suggest that a commercial bank
maintain a liquidity ratio of between 20% and 25%.  At December 31, 1994, the
Bank's liquidity ratio was approximately 13%.  At December 31, 1994, the Bank
had unused short-term lines of credit with correspondent banks of $17.8 million.
 All of the lenders have reserved the right to withdraw these lines of credit at
their option. In addition, Carolina First, through its subsidiaries, has access
to borrowings from the Federal Home Loan Bank.  At December 31, 1994, unused
borrowing capacity from the Federal Home Loan Bank totaled $33 million. 
Management believes that these sources are adequate to meet its liquidity needs.
On January 24, 1995, Carolina First completed the securitization of the majority
of its credit card loans. In connection with this securitization, Carolina First
received approximately $70 million which provided additional liquidity. 

    Carolina First plans to meet its future cash needs through the proceeds of
stock offerings, liquidation of temporary investments, maturities or sales of
loans and investment securities and generation of deposits.  By increasing the
rates paid on deposits, Carolina First would be able to raise deposits. 

    The interest sensitivity gap is the difference between total interest
sensitive assets and liabilities in a given time period.  The objective of
interest sensitivity management is to maintain reasonably stable growth in net
interest income despite changes in market interest rates by maintaining the
proper mix of interest sensitive assets and liabilities. Management seeks to
maintain a general equilibrium between interest sensitive assets and liabilities
in order to insulate net interest income from significant adverse changes in
market rates.  The Asset/Liability Management Committee uses an asset/liability
simulation model which quantifies balance sheet and earnings variations under
different interest rate environments to measure and manage interest rate risk. 


ASSET QUALITY 


    Prudent risk management involves assessing risk and managing it
effectively.  Certain credit risks are inherent in making loans, particularly
commercial, real estate and consumer loans.  Carolina First attempts to manage
credit risks by adhering to internal credit policies and procedures. These
policies and procedures include a multi-layered loan approval process, officer
and customer limits, periodic documentation examination and follow-up procedures
for any exceptions to credit policies.  Loans are assigned a grade and those
that are determined to involve more than normal credit risk are placed in a
special review status.  Loans that are placed in special review status are
required to have a plan under which they will be either repaid or restructured
in a way that reduces credit risk.  Loans in this special review status are
reviewed monthly by the loan committee of the Board of Directors.


                                       22

<PAGE>

    As demonstrated by the following key analytical measures of asset quality,
management believes Carolina First has effectively managed its credit risk.  Net
loan charge-offs, excluding credit card loans, decreased to $779,000 in 1994,
from $1.3 million in 1993 and $1.2 million in 1992.  During 1994, net loan
charge-offs as a percentage of average loans have remained low at 0.11%,
compared with 0.26% for 1993 and 0.31% in 1992. Nonperforming assets as a
percentage of loans and foreclosed property were 0.25% and 0.28% at December 31,
1994 and 1993, respectively.  At December 31, 1994, the allowance for loan
losses was 312% of nonperforming loans. At December 31, 1994, Carolina First had
$1.0 million in nonaccruing loans, $675,000 in restructured loans and $1.3
million in loans greater than ninety days past due on which interest was still
being accrued.  These asset quality measures compare favorably to Carolina
First's bank holding company peer group.

(A bar graph appears here. The plot points are listed below:)



Nonperforming Assets as a % of
Loans and Foreclosed Property
(in percentages)


                                1990     1991      1992     1993    1994
Federal Reserve Bank 
 Holding Company Peer Group**   2.90%    3.32%     2.79%    2.19%   1.48%*
Carolina First                  0.69%    0.45%     0.49%    0.28%   0.25%

                           * As of September 30, 1994
      **Source:   Federal Reserve Bank Holding Company Performance Report


ASSET QUALITY
($ in thousands)

<TABLE>
<CAPTION>


                                                                       December 31,
                                                    1994        1993       1992        1991       1990
<S>                                               <C>         <C>         <C>        <C>        <C>
Nonaccrual loans................................. $ 1,012     $   558     $  519     $  843     $ 1,202
Restructured loans...............................     675           -        353          -           -
   Total nonperforming loans.....................   1,687         558        872        843       1,202
Other real estate................................     517       1,021      1,074        695         699
   Total nonperforming assets.................... $ 2,204     $ 1,579     $1,946     $1,538     $ 1,901
Nonperforming assets as a percentage of loans and
  foreclosed property............................    0.25%       0.28%      0.49%      0.45%       0.69%

Accruing loans past due 90 days.................. $ 1,285     $ 2,060     $2,121     $1,489     $   424
Allowance for loan losses to
  nonperforming loans............................     312%      1,019%       489%       442%        200%
</TABLE>


                                       23

<PAGE>

REPORT OF MANAGEMENT

    Management of Carolina First Corporation ("the Company") is committed to
quality customer service, enhanced shareholder value, financial stability and
integrity in all dealings. Management has prepared the accompanying consolidated
financial statements in conformity with generally accepted accounting
principles. The statements include amounts that are based on management's best
estimates and judgments. Other financial information contained in this report is
presented on a basis consistent with the financial statements. 


    To ensure the integrity, objectivity and fairness of data in these
statements, management of the Company has established and maintains an internal
control structure that is supplemented by a program of internal audits. The
internal control structure is designed to provide reasonable assurance that
assets are safeguarded and transactions are executed, recorded and reported in
accordance with management's intentions and authorizations. 


    The financial statements have been audited by Elliott, Davis & Company,
L.L.P., independent auditors, in accordance with generally accepted auditing
standards. Elliott, Davis & Company reviews the results of its audit with both
management and the Audit Committee of the Board of Directors of the Company. The
Audit Committee, composed entirely of outside directors, meets periodically with
management, internal auditors and Elliott, Davis & Company (separately and
jointly) to determine that each is fulfilling its responsibilities and to
consider recommendations for enhancing internal controls.


(Signature of Mack I. Whittle, Jr.)     (Signature of William S. Hummers, III)
Mack I. Whittle, Jr.                    William S. Hummers, III
President and Chief Executive Officer   Executive Vice President and
                                        Chief Financial Officer


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


The Board of Directors and Shareholders
Carolina First Corporation
Greenville, South Carolina

    We have audited the accompanying consolidated balance sheets of Carolina
First Corporation and subsidiaries as of December 31, 1994 and 1993, and the
related consolidated statements of income, changes in shareholders' equity and
cash flows for each of the three years in the period ended December 31, 1994. 
These consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits. 


    We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the consolidated
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion. 


    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Carolina
First Corporation and subsidiaries as of December 31, 1994 and 1993, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1994, in conformity with generally accepted
accounting principles. 


(Signature of Elliott, Davis & Company, L.L.P.)
Elliott, Davis & Company, L.L.P.
Greenville, South Carolina
February 3, 1995



                                       24

<PAGE>

CONSOLIDATED BALANCE SHEETS



CAROLINA FIRST CORPORATION AND SUBSIDIARIES

($ in thousands, except share data)
<TABLE>
<CAPTION>

                                                                   December 31,
                                                                1994           1993
<S>                                                          <C>           <C>
ASSETS
  Cash and due from banks................................... $  55,047     $  27,320
  Federal funds sold and securities
   purchased under resale agreements........................       500        54,212
  Securities
   Trading..................................................     1,155           250
   Available for sale.......................................    49,648        64,871
   Held for investment (market value $62,868 in 1994
     and $50,024 in 1993)...................................    66,256        49,605
     Total securities.......................................   117,059       114,726
  Loans held for sale.......................................    71,695         7,700
  Loans.....................................................   795,047       559,679
   Less unearned income.....................................      (873)       (2,221)
   Less allowance for loan losses...........................    (5,267)       (5,688)
     Net loans..............................................   860,602       559,470
  Premises and equipment....................................    36,842        28,990
  Accrued interest receivable...............................     7,079         4,811
  Other assets..............................................    42,968        26,892
                                                             1,120,097     $ 816,421

LIABILITIES AND SHAREHOLDERS' EQUITY
  Liabilities
   Deposits
     Noninterest-bearing....................................   119,950     $  67,776
     Interest-bearing.......................................   805,498       656,809
     Total deposits.........................................   925,448       724,585
   Federal funds purchased and securities
     sold under repurchase agreements.......................    33,986        16,725
   Other short-term borrowings..............................    72,052            54
   Long-term debt...........................................     1,162         1,214
   Accrued interest payable.................................     3,798         3,041
   Other liabilities........................................     4,610         7,933
     Total liabilities...................................... 1,041,056       753,552
  Commitments and Contingent Liabilities
  Shareholders' Equity
   Preferred stock - no par value; authorized
     10,000,000 shares;
     issued and outstanding 920,000 shares (Series
       1994),
     621,000 shares (Series 1993) and 60,000 shares
     (Series 1993B) in 1994 and 621,000 shares
       (Series 1993)
     and 60,000 shares (Series 1993B) in 1993;
       liquidation
     preference $25 per share (Series 1994 and 1993)
       and
     $20 per share (Series 1993B)...........................    37,014        15,662
   Common stock - par value $1 per share; authorized
     20,000,000 shares; issued and outstanding
       4,581,247
     shares in 1994 and 4,279,724 shares in 1993............     4,581         4,280
   Surplus..................................................    39,037        35,412
   Retained earnings........................................       472         8,400
   Nonvested restricted stock...............................    (1,083)         (709)
   Guarantee of ESOP debt...................................      (126)         (176)
   Unrealized loss on securities available for sale.........      (854)            -
     Total shareholders' equity.............................    79,041        62,869
                                                             1,120,097     $ 816,421
</TABLE>


    See Notes to Consolidated Financial Statements which are an 
integral part of these statements.

                                            25

<PAGE>

CONSOLIDATED STATEMENTS OF INCOME
CAROLINA FIRST CORPORATION AND SUBSIDIARIES
($ in thousands, except share data)


<TABLE>
<CAPTION>

                                                                      For The Years Ended December 31,
                                                                    1994           1993           1992
<S>                                                                <C>         <C>            <C>
INTEREST INCOME
  Interest and fees on loans...............................         65,302     $   42,091         $34,316
  Interest on securities
   Taxable.................................................          4,936          5,677           3,096
   Exempt from Federal income taxes........................            980            475             296
     Total interest on securities..........................          5,916          6,152           3,392
  Interest on federal funds sold and securities
    purchased
   under resale agreements.................................            373            449             466
     Total interest income.................................         71,591         48,692          38,174
INTEREST EXPENSE
  Interest on deposits.....................................         28,206         21,202          20,117
  Interest on short-term borrowings........................          1,638            427             128
  Interest on long-term debt...............................            120            120             110
     Total interest expense................................         29,964         21,749          20,355
     Net interest income...................................         41,627         26,943          17,819
PROVISION FOR LOAN LOSSES..................................            950            909           1,453
     Net interest income after provision for loan
       losses..............................................         40,677         26,034          16,366
NONINTEREST INCOME
  Service charges on deposit accounts......................          3,720          2,536           1,468
  Mortgage banking income..................................          1,638          1,788           1,274
  Fees for trust services..................................            919            542             305
  Gain on sale of securities...............................            234            662             517
  Sundry...................................................          1,347            724            (108)
     Total noninterest income..............................          7,858          6,252           3,456
NONINTEREST EXPENSES
  Salaries and wages.......................................         13,883          9,607           5,989
  Employee benefits........................................          4,043          2,115           1,260
  Occupancy................................................          3,547          2,129           1,339
  Furniture and equipment..................................          2,242          1,558           1,152
  Sundry...................................................         14,524          9,769           6,405
  Credit card restructuring charges........................         12,214              -               -
     Total noninterest expenses............................         50,453          25,178         16,145
     Income (loss) before income taxes.....................         (1,918)          7,108          3,677
Income taxes...............................................            (49)          2,173          1,160
     Net income (loss).....................................         (1,869)          4,935          2,517
Dividends on preferred stock...............................          2,433           1,930            625
     Net income (loss) applicable to common
       shareholders........................................         (4,302)    $     3,005         $1,892
PER COMMON SHARE DATA*
     Net income (loss)..................................... $        (0.95)    $      0.90          $0.57
     Cash dividends........................................           0.21     $      0.05           $  -
     Average common shares.................................      4,521,274       3,331,787      3,290,691
</TABLE>

    See Notes to Consolidated Financial Statements which are an integral part of
these statements. *Per share data have been restated to reflect 5% stock
dividends.


                                         26

<PAGE>



CONSOLIDATED STATEMENTS OF CASH FLOWS
CAROLINA FIRST CORPORATION AND SUBSIDIARIES
($ in thousands)

<TABLE>
<CAPTION>


                                                                For The Years Ended December 31,
                                                                1994          1993         1992
<S>                                                         <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss).........................................    (1,869)    $   4,935     $  2,517
  Adjustments to reconcile net income (loss) to net cash
   provided by (used for) operations
   Depreciation.............................................     2,552         1,676        1,302
   Amortization of intangibles..............................     2,485           902          462
   Provision for loan losses................................       950           909        1,453
   Provision for deferred taxes.............................        73          (267)        (243)
   Gain on sale of securities...............................      (234)         (662)        (517)
   Unrealized (gain) loss on securities.....................         -          (199)         199
   Originations of mortgage loans held for sale.............   (49,562)      (81,076)     (22,538)
   Proceeds from sale of mortgage loans held for
     sale...................................................    55,099        80,177       15,737
   Proceeds from sale of trading securities.................   420,378         1,075            -
   Proceeds from maturity of trading securities.............    31,176             -            -
   Purchase of trading securities...........................  (452,459)       (1,325)           -
   Mortgage loans sold in process of collection.............         -             -       (6,830)
   Increase in accrued interest receivable..................    (2,268)         (788)        (159)
   Increase (decrease) in accrued interest payable..........       757           385         (209)
   (Increase) decrease in other assets......................   (17,093)          281       (1,760)
   Premiums paid on acquired credit cards...................         -        (1,023)      (1,377)
   Increase (decrease) in other liabilities.................    (3,356)        5,542          690
   Federal Home Loan Bank stock dividend....................      (150)          (68)         (77)
     Net cash provided by (used for) operating
       activities...........................................   (13,521)       10,474      (11,350)
CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from sale of securities..........................         -             -       34,929
  Proceeds from sale of securities available for sale.......    24,131        67,285            -
  Proceeds from maturity of securities......................         -             -       27,451
  Proceeds from maturity of securities available for
    sale....................................................   159,767       219,720            -
  Proceeds from maturity of securities held for
    investment..............................................     7,210           171            -
  Purchase of securities....................................         -             -      (84,044)
  Purchase of securities available for sale.................  (169,698)     (276,940)           -
  Purchase of securities held for investment................   (23,711)      (45,275)           -
  Net decrease (increase) in federal funds sold and
    securities
   purchased under resale agreements........................    53,712       (51,996)      10,300
  Purchase of loans.........................................         -       (16,265)      (5,359)
  Net increase in loans.....................................  (265,434)     (119,006)     (46,613)
  Proceeds from sale of premises and equipment..............       387           379          871
  Capital expenditures......................................   (10,791)      (11,985)      (1,443)
     Net cash used for investing activities.................  (224,427)     (233,912)     (63,908)
CASH FLOWS FROM FINANCING ACTIVITIES
  Acquired deposits (net)...................................    97,735       196,840            -
  Net increase in deposits..................................    59,688         5,065       68,897
  Net increase in federal funds purchased and
   securities sold under repurchase agreements..............    17,261        14,188           84
  Issuance (payments) of borrowed funds.....................    71,946           (54)        (302)
  Issuance of preferred stock...............................    21,352        14,462       10,319
  Redemption of preferred stock.............................         -           (92)           -
  Cash dividends paid.......................................    (2,936)       (1,777)        (385)
  Other common stock activity...............................       629            30            -
     Net cash provided by financing activities..............   265,675       228,662       78,613
Increase in cash and due from banks.........................    27,727         5,224        3,355
Cash and due from banks at beginning of year................    27,320        22,096       18,741
Cash and due from banks at end of year......................    55,047     $  27,320     $ 22,096
</TABLE>

    See Notes to Consolidated Financial Statements which are an 
integral part of these statements.


                                         27
<PAGE>




CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
CAROLINA FIRST CORPORATION AND SUBSIDIARIES
($ in thousands)

<TABLE>
<CAPTION>
                                                                                                         Retained
                                                      Shares of                                          Earnings
                                                         Common    Preferred      Common                      and
                                                          Stock        Stock       Stock     Surplus       Other*        Total
<S>                                                   <C>          <C>           <C>        <C>         <C>           <C>
BALANCE, DECEMBER 31, 1991........................... 2,837,355    $       -     $ 2,837    $ 22,644    $   6,394     $ 31,875
  Net income.........................................         -            -           -           -        2,517        2,517
  Issuance of Series 1992 preferred stock............         -       10,319           -           -            -       10,319
  Common stock issued pursuant to:
   Stock dividend....................................   139,505            -         140       1,186       (1,334)          (8)
   Restricted stock plan.............................    21,787            -          22         195         (217)           -
  Cash dividends paid/accrued by Carolina First:
   Preferred stock...................................         -            -           -           -         (625)        (625)
  Vesting recognized as salary expense...............         -            -           -           -           97           97
  Payment on ESOP debt...............................         -            -           -           -           50           50
BALANCE, DECEMBER 31, 1992........................... 2,998,647       10,319       2,999      24,025        6,882       44,225
  Net income.........................................         -            -           -           -        4,935        4,935
  Issuance of Series 1993 preferred stock............         -       14,462           -           -            -       14,462
  Issuance of Series 1993B preferred stock...........         -        1,200           -           -            -        1,200
  Conversion and redemption of Series 1992
   preferred stock................................... 1,089,674      (10,319)      1,090       9,137            -          (92)
  Common stock issued pursuant to:
   Stock dividend....................................   147,458            -         147       1,770       (1,926)          (9)
   Restricted stock plan.............................    35,500            -          36         409         (445)           -
   Dividend reinvestment plan........................     4,104            -           4          45            -           49
   Exercise of stock options.........................     4,341            -           4          26            -           30
  Cash dividends paid/accrued by Carolina First:
   Preferred stock...................................         -            -           -           -       (1,930)      (1,930)
   Common stock......................................         -            -           -           -         (214)        (214)
  Vesting recognized as salary expense...............         -            -           -           -          163          163
  Payment on ESOP debt...............................         -            -           -           -           50           50

BALANCE, DECEMBER 31, 1993........................... 4,279,724       15,662       4,280      35,412        7,515       62,869
  Net loss...........................................         -            -           -           -       (1,869)      (1,869)
  Issuance of Series 1994 preferred stock............         -       21,444           -           -            -       21,444
  Common stock issued pursuant to:
   Stock dividend....................................   214,380            -         214       2,466       (2,689)          (9)
   Restricted stock plan.............................    40,700            -          41         570         (611)           -
   Dividend reinvestment plan........................    44,055            -          44         559            -          603
   Employee stock purchase plan......................     2,247            -           2          29            -           31
   Exercise of stock options.........................       141            -           -           1            -            1
  Cash dividends paid/accrued by Carolina First:
   Preferred stock...................................         -            -           -           -       (2,433)      (2,433)
   Common stock......................................         -            -           -           -         (936)        (936)
  Treasury shares purchased..........................         -          (92)          -           -            -          (92)
  Vesting recognized as salary expense...............         -            -           -           -          236          236
  Payment on ESOP debt...............................         -            -           -           -           50           50
  Unrealized loss on securities available for sale...         -            -           -           -         (854)        (854)
BALANCE, DECEMBER 31, 1994........................... 4,581,247    $  37,014     $ 4,581    $ 39,037    $  (1,591)    $ 79,041
</TABLE>

    See Notes to Consolidated Financial Statements which are an integral part
of these statements.

    * Other includes unrealized loss on securities available for sale,
nonvested restricted stock and guarantee of ESOP debt.


                                         28
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

CAROLINA FIRST CORPORATION AND SUBSIDIARIES

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

    Principles of Consolidation - The consolidated financial statements include
the accounts of Carolina First Corporation (the "Company") and its wholly-owned
subsidiaries, Carolina First Bank (the "Bank"), Carolina First Savings Bank,
F.S.B. (the "Savings Bank"), and Carolina First Mortgage Company (the "Mortgage
Company").  All significant intercompany accounts and transactions have been
eliminated. 

    Concentrations of Credit Risk - The Company makes loans to individuals and
small businesses for various personal and commercial purposes throughout South
Carolina.  The Company has a diversified loan portfolio and the borrowers'
ability to repay their loans is not dependent upon any specific economic
segment. 

    Securities - Management determines the appropriate classification of
securities at the time of purchase. Securities, primarily debt securities, are
classified as trading securities, securities available for sale and securities
held for investment, defined as follows: 

    Trading securities are carried at market value.  The Company's policy is to
acquire trading securities only to facilitate their sale to customers. 
Adjustments for unrealized gains or losses are included in noninterest income. 

    Securities available for sale are carried at market value. Such securities
are used to execute asset/liability management strategy and to manage liquidity.
 Adjustments for unrealized gains or losses are made through the equity account.


    Securities held for investment are stated at cost, net of the amortization
of premiums and the accretion of discounts.  The Company intends to and has the
ability to hold such securities until maturity. 

    Gains or losses on the sale of securities are recognized on a specific
identification, trade date basis. 

    Loans - The Bank and the Savings Bank recognize interest on loans using the
interest method.  Income on certain installment loans is recognized using the
"Rule of 78's" method.  The results from the use of the "Rule of 78's" method
are not materially different from those obtained by using the interest method. 
The recognition of interest income is discontinued when, in management's
judgment, the interest is not collectible in the normal course of business. 

    The premium or discount on purchased loans is amortized over the expected
life of the loans and is included in interest and fees on loans. 

    Loans Held for Sale - Loans held for sale include mortgage loans and credit
card loans and are carried at the lower of aggregate cost or market value. 

    Loan Sales and Servicing Fees - Gains or losses on sales of loans are
recognized at the time of sale and are determined by the difference between net
sales proceeds and the carrying value of the loans sold.  When loans are sold
with servicing rights retained, additional gains or losses are realized if the
actual servicing fees to be received differ from the normal servicing fees. 
Normal service fees are recognized as income in the period earned. 

    Loan servicing rights purchased are recorded at lower of cost or market. 
The Company amortizes the estimated future reduction in the value of purchased
and excess mortgage servicing rights based upon quarterly external valuations. 
Such valuations are projected using a discounted cash flow method that includes
assumptions regarding prepayments, servicing costs and other factors. Impairment
is measured on a disaggregated basis for each pool of rights. 

    Allowance for Loan Losses - The allowance for loan losses is based on
management's ongoing evaluation of the loan portfolio and reflects an amount
that, in management's opinion, is adequate to absorb losses in the existing
portfolio.  In evaluating the portfolio, management takes into consideration
numerous factors, including current economic conditions, prior loan loss
experience, the composition of the loan portfolio, and management's estimate of
anticipated credit losses.  Loans are charged against the allowance at such time
as they are determined to be losses.  Subsequent recoveries are credited to the
allowance. Management considers the year end allowance appropriate and adequate
to cover possible losses in the loan portfolio; however, management's judgment
is based upon a number of


                                       29

<PAGE>

assumptions about future events, which are believed to be reasonable, but
which may or may not prove valid.  Thus, there can be no assurance that charge-
offs in future periods will not exceed the allowance for loan losses or that
additional increases in the allowance for loan losses will not be required. 

    Premises and Equipment - Premises and equipment are stated at cost less
accumulated depreciation and amortization.  Depreciation and amortization are
computed over the estimated useful lives of the assets primarily using the
straight-line method. Leasehold improvements are amortized on a straight-line
basis over the lesser of the estimated useful life of the improvement or the
terms of the respective lease. 

    Additions to premises and equipment and major replacements or improvements
are capitalized at cost. Maintenance, repairs and minor replacements are
expensed when incurred. 

    Intangible Assets - Intangible assets consist primarily of goodwill and core
deposit premiums resulting from the Company's branch acquisitions.  On an
ongoing basis, the Company evaluates the carrying value of these intangible
assets and charges to expense any difference between the carrying value and the
estimated fair market value. 

    Amortization for intangibles is generally provided by using the straight-
line method over the estimated economic lives of the various assets, ranging
from 9 to 25 years. 

    During 1994, the Company reevaluated the estimated economic lives and
amortization methods for its intangible assets. As a result of this
reevaluation, core deposit intangibles are being amortized over 10 years
(previously 15 years) using the sum-of-the-years' digits method (previously
straight-line method). Goodwill is being amortized over 25 years (previously 15
years) using the straight-line method. The effect of this change is not
significant. 

    Other Real Estate Owned - Other real estate owned, included in other assets,
is comprised of real estate properties acquired in partial or total satisfaction
of problem loans.  The properties are recorded at the lower of cost or fair
market value at the date acquired.  Losses arising at the time of acquisition of
such properties are charged against the allowance for loan losses.  Subsequent
write-downs that may be required to the carrying value of these properties are
charged to other expenses.  Gains and losses realized from the sale of other
real estate owned are included in noninterest income. 

    Loan Origination Fees - The Company accounts for loan origination and
commitment fees and related direct costs in accordance with Statement of
Financial Accounting Standards ("SFAS") 91, "Accounting for Non-refundable Fees
and Costs Associated with Originating or Acquiring Loans and Initial Direct
Costs of Leases." Origination fees received and direct costs incurred are
amortized to interest income over the contractual lives of the loans, adjusted
for repayments, using the level yield method. Loan commitment fees received to
originate or purchase loans are offset against the direct costs incurred to make
such commitments.  The net amount is deferred and upon exercise is recognized
over the life of the related loan as a yield adjustment.  If the commitment
expires unexercised, the net deferred amount is recognized. 

    Income Taxes- Effective January 1, 1992, the Company adopted the provisions
of SFAS 109, "Accounting for Income Taxes." The pronouncement requires an asset
and liability approach for financial accounting and reporting for income taxes. 
The adoption of SFAS 109 had no effect on the financial statements and,
accordingly, is not presented as a change in an accounting principle. 

    Certain items of income and expense (principally provision for loan losses
and depreciation) are included in one reporting period for financial accounting
purposes and another for income tax purposes.  Provisions for deferred income
taxes are made in recognition of such temporary differences. Rehabilitation
investment tax credits are accounted for by the use of the flow-through method. 

    Reclassifications - Certain amounts for prior years have been reclassified
to conform with statement presentations for 1994.  These reclassifications have
no affect on previously reported net income. 

    Statements of Cash Flows - Cash includes currency and coin, cash items in
process of collection and due from banks. Interest paid on deposits and short-
term borrowings amounted to approximately $29,206,000, $21,364,000 and
$20,563,000 in 1994, 1993 and 1992, respectively. Income


                                       30

<PAGE>

tax payments of $2,578,000 were made in 1994, $1,988,000 in 1993 and
$854,000 in 1992. 

    Recently Issued Accounting Pronouncements- In May 1993, the Financial
Accounting Standards Board ("FASB") issued SFAS 114, "Accounting by Creditors
for Impairment of a Loan." SFAS 114 provides for the use of present value
accounting to determine the reserve for possible credit losses on certain loans,
including loans that have been modified as part of a troubled debt
restructuring.  The impact of the new statement, effective for fiscal years
beginning after December 15, 1994, has not yet been determined, but is not
expected to have a material impact on the Company's financial position or
results of operations. 

    In October 1994, the FASB issued SFAS 118, "Accounting by Creditors for
Impairment of a Loan-Income Recognition and Disclosures." SFAS 118 amends SFAS
114 in the areas of disclosure requirements and methods for recognizing interest
income on an impaired loan.  The Statement is effective concurrent with the
effective date of SFAS 114. 

    In May 1993, the FASB issued SFAS 115, "Accounting for Certain Investments
in Debt and Equity Securities." SFAS 115 provides for the classification of
investment securities into three categories - trading, available for sale and
held for investment. Trading and available for sale securities are reported at
market value in the balance sheet with unrealized gains and losses to be
reported in income (for trading securities) or shareholders' equity (for
available for sale securities). The Company adopted SFAS 115 on January 1, 1994.


    The FASB has also issued an exposure draft, "Accounting for the Impairment
of Long-Lived Assets," which proposes standards for the identification of long-
lived assets, identifiable intangibles and goodwill that may need to be written
down because of an entity's inability to recover the assets' carrying values. 
The periodic effect of the adoption of this standard on net income has not been
fully determined.  This proposed standard would apply for fiscal years beginning
after December 15, 1994 with earlier application encouraged. 

    In October 1994, the FASB issued SFAS 119, "Disclosure about Derivative
Financial Instruments and Fair Value of Financial Instruments." SFAS 119
requires disclosures about Derivative Financial Instruments.  The Company has no
such securities.  SFAS 119 also amends SFAS 105, "Disclosure of Information
about Financial Instruments with Off-Balance-Sheet Risk and Financial
Instruments with Concentrations of Credit Risk" and SFAS 107, "Disclosures about
Fair Value of Financial Instruments" for certain disclosure requirements which
have a minimal impact on the Company. 


2. SUBSEQUENT EVENTS 

    On January 24, 1995, the Bank securitized approximately $100,000,000 of
credit card receivables.  This transaction will be recorded as a sale in
accordance with SFAS 77 "Reporting by Transferor for Transfer of Receivables
with Recourse." Recourse obligations related to this transaction are not
material.  Excess servicing fees related to the securitization are recorded
during the life of the transaction. The excess servicing fee is based upon the
difference between finance charges received from the cardholder less the yield
paid to investors, credit losses and a nominal servicing fee. 


3. RESTRUCTURING CHARGES 

    During the fourth quarter of 1994, the Company announced a restructuring
that initiated a program of credit card securitization, wrote down related
intangible assets, and merged the Savings Bank into the Bank. Restructuring and
nonrecurring charges related to this plan amounted to $12,214,000 pre-tax
($9,415,000 after-tax). 

    The Company incurred credit card restructuring charges of $12,214,000 pre-
tax ($8,410,000 after-tax) primarily from the write-down of intangible assets
and charges associated with the origination of credit card accounts. As part of
the merger of the Savings Bank into the Bank, the Company incurred income taxes
of $1,005,000 due to the different tax treatment accorded the allowance for loan
losses at the Savings Bank. 


4. BUSINESS COMBINATIONS 

    In March 1993, the Bank acquired certain assets and assumed certain
liabilities of 13 South Carolina branches of


                                       31

<PAGE>

Republic National Bank. The Bank acquired $31,239,000 in loans, $6,400,000
in premises and equipment, and $204,863,000 in deposit liabilities.  The total
premium paid for the acquisitions was approximately $6,929,000. 

    On September 30, 1993, the Company acquired, for 60,000 shares of
Convertible Preferred Stock Series 1993B ("Series 1993B Preferred Stock"), all
of the outstanding stock of First Sun Mortgage Corporation, a South Carolina
corporation which engaged in mortgage banking activities. The Company changed
the name of First Sun Mortgage Corporation to Carolina First Mortgage Company. 
The value of the Series 1993B Preferred Stock on the date of acquisition was
determined to be $1,200,000.  Total cost of the acquisition in excess of the
fair value of net assets acquired aggregated approximately $3,070,000. 

    On December 31, 1993, the Bank acquired certain assets and assumed certain
liabilities of three Columbia, South Carolina branches of Bay Savings Bank,
F.S.B. (formerly Omni Savings Bank, F.S.B.).  The Bank assumed deposit
liabilities of $38,489,000 and acquired $143,000 in loans.  The total premium
paid for the acquisition was approximately $1,068,000. 

    On April 29, 1994, the Bank purchased the insured deposits of Citadel
Federal Savings and Loan Association ("Citadel Federal") from the Resolution
Trust Corporation, as receiver for Citadel Federal.  This acquisition resulted
in the acquisition of one branch office in Charleston, South Carolina, with
deposits of approximately $5,849,000, on which a premium of approximately
$533,000 was paid. 

    On May 2, 1994, the Bank and the Savings Bank acquired six branches from
Republic National Bank. The acquired branches are located in Columbia,
Edgefield, Johnston, Bennettsville, Lake City and McColl. In addition, the Bank
acquired only the deposits and select loans from Republic National Bank's main
office branch in Columbia. With this transaction, the Bank and the Savings Bank
acquired loans of approximately $37,511,000 and deposits of about $135,326,000,
on which a premium of approximately $5,400,000 was paid.

    The above acquisitions were accounted for under the purchase method of
accounting.  The results of operations of the above acquisitions have been
included in the consolidated financial statements since the acquisition date. 

    On October 13, 1994, the Bank entered into a definitive agreement with Aiken
County National Bank ("Aiken County National") for the merger of Aiken County
National into the Bank.  The Bank will acquire all the outstanding common shares
of Aiken County National in exchange for approximately 453,000 shares of the
Company's common stock (assuming no dissenter's rights are exercised).  Aiken
County National has assets of approximately $42 million, loans of $29 million
and deposits of $38 million.  This transaction, which is subject to regulatory
and Aiken County National shareholder approval, is expected to be completed in
the first quarter of 1995. 

    On November 14, 1994, the Bank entered into a definitive agreement with
Midlands National Bank ("Midlands") for the merger of Midlands into the Bank.
The Bank will acquire all the outstanding common shares of Midlands in exchange
for approximately 584,000 shares of the Company's common stock (assuming no
dissenter's rights are exercised).  Midlands has assets of approximately $43
million, loans of $28 million and deposits of $39 million.  This transaction,
which is subject to regulatory and Midlands shareholder approval, is expected to
be completed in the second quarter of 1995. 

    Regulatory approval has been applied for both the Aiken County National and
Midlands mergers.  The Aiken County National and Midlands mergers will be
accounted for as a pooling of interests. 

    The Company has applied for and received regulatory approval to merge the
Savings Bank into the Bank. This merger was completed February 3, 1995. 


5. RESTRICTIONS ON CASH AND DUE FROM BANKS 

    The Bank is required to maintain average reserve balances with the Federal
Reserve Bank based upon a percentage of deposits. The average amounts of these
reserve balances for


                                       32

<PAGE>

the years ended December 31, 1994 and 1993, were approximately $6,927,000
and $4,853,000, respectively. 


6. SECURITIES 

    The aggregate book and market values of securities at December 31 were as
follows:

<TABLE>
<CAPTION>
                                                1994
                                  Book     Gross Unrealized  Market
($ in thousands)                  Value    Gains   Losses    Value
<S>                             <C>        <C>    <C>       <C>
SECURITIES AVAILABLE FOR SALE:
U.S. treasury securities....... $21,493    $ -    $  573    $20,920
Obligations of U.S. government
  agencies and corporations....  27,412      -       633     26,779
Corporate bonds................   1,999      -        50      1,949
Total securities available
  for sale..................... $50,904    $ -    $1,256    $49,648

SECURITIES HELD FOR INVESTMENT:
U.S. treasury securities....... $ 5,989    $ -    $  537    $ 5,452
Obligations of U.S. government
  agencies and corporations....  40,185      -     1,852     38,333
Obligations of states and
  political subdivisions.......  20,029     19     1,018     19,030
Other bonds....................      53      -         -         53
Total securities held
  for investment............... $66,256    $19    $3,407    $62,868
</TABLE>

<TABLE>
<CAPTION>


                                                       1993
                                   Book   Gross Unrealized  Market
($ in thousands)                  Value    Gains   Losses   Value
<S>                             <C>        <C>     <C>     <C>
SECURITIES AVAILABLE FOR SALE:
U.S. treasury securities....... $11,521    $ 12    $ 10    $11,523
Obligations of U.S. government
  agencies and corporations....  51,353      61      57     51,357
Corporate bonds................   1,997       -       6      1,991
Total securities available
  for sale..................... $64,871    $ 73    $ 73    $64,871

SECURITIES HELD FOR INVESTMENT:
U.S. treasury securities....... $ 3,995    $  -    $  7    $ 3,988
Obligations of U.S. government
  agencies and corporations....  31,432     232      31     31,633
Obligations of states and
  political subdivisions.......  11,907     240      14     12,133
Corporate bonds................   2,271       -       1      2,270
Total securities held
  for investment............... $49,605    $472    $ 53    $50,024
</TABLE>


    The book value and estimated market value of debt securities at December 31,
1994, by contractual maturity, are shown below.  Expected maturities will differ
from contractual maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.  Market value
of securities is determined using quoted market prices.

<TABLE>
<CAPTION>

                               Book      Market
($ in thousands)              Value       Value
<S>                        <C>         <C>
Due in one year or less... $ 45,340    $ 44,296
Due after one year
  through five years......   51,680      48,955
Due after five years
  through ten years.......    9,551       8,996
Due after ten years.......   10,589      10,269
Total securities.......... $117,160    $112,516
</TABLE>

    Gross realized gains and losses on sales of securities 
were:

<TABLE>
<CAPTION>
($ in thousands)         1994      1993     1992
<S>                      <C>      <C>       <C>
Gross realized gains.... $252     $ 955     $605
Gross realized losses...  (18)     (293)     (88)
Net gain on sale of
  securities............ $234     $ 662     $517
</TABLE>

    The change in the net unrealized loss on securities available for sale for
the year ended December 31, 1994 was $854,000, net of applicable income taxes of
$403,000. Securities with an approximate book value of $89,544,000 and
$85,233,000 at December 31, 1994 and 1993, respectively, were pledged to secure
public deposits and for other purposes. Estimated market values of securities
pledged were $85,595,000 and $85,926,000 at December 31, 1994 and 1993,
respectively.

7.  LOANS AND ALLOWANCE FOR LOAN LOSSES 

    The following is a summary of loans outstanding by category at December 31:

<TABLE>
<CAPTION>
($ in thousands)                      1994         1993
<S>                               <C>          <C>
Real estate-mortgage............. $198,590     $148,888
Real estate-construction.........   21,918       19,673
Commercial and industrial........  164,190      122,753
Commercial and industrial
  secured by real estate.........  260,010      142,806
Loans to individuals for
  household, family and other
  personal expenditures..........  145,474      124,236
Loans held for sale..............   71,695        7,700
All other loans, including
  overdrafts.....................    4,865        1,323
Gross loans......................  866,742      567,379
Less unearned income.............     (873)      (2,221)
Less allowance for loan losses...   (5,267)      (5,688)
Net loans........................ $860,602     $559,470
</TABLE>

                                       33

<PAGE>

    Directors, executive officers and associates of such persons were customers
of and had transactions with the Company in the ordinary course of business. 
Included in such transactions are outstanding loans and commitments, all of
which were made under normal credit terms and did not involve more than normal
risk of collection.  The aggregate dollar amount of these loans was
approximately $8,477,000 and $9,361,000 at December 31, 1994 and 1993,
respectively. During 1994, new loans of approximately $2,865,000 were made, and
payments totaled approximately $3,749,000. 

    At December 31, 1994 and 1993, loans included $1,012,000 and $558,000,
respectively, on which interest was not being accrued. At December 31, 1994,
loans included $675,000 in restructured loans. Foregone interest income was
approximately $53,000 in 1994, $218,000 in 1993 and $234,000 in 1992.
Foreclosure loans included in other real estate owned amounted to $517,000 and
$1,021,000 at December 31, 1994 and 1993, respectively. 

    Transactions in the allowance for loan losses were:


<TABLE>
<CAPTION>
($ in thousands)                   1994        1993        1992
<S>                             <C>         <C>         <C>
Balance at beginning of year... $ 5,688     $ 4,263     $ 3,727
Valuation allowance for
  loans purchased..............   1,078       1,811         255
Provision for loan losses......     950         909       1,453
Recoveries on loans
  previously charged off.......     113          26          55
Loans charged off..............  (2,562)     (1,321)     (1,227)
Balance at end of year......... $ 5,267     $ 5,688     $ 4,263
</TABLE>

8.  PREMISES AND EQUIPMENT 

    Premises and equipment at December 31 are summarized as follows:

<TABLE>
<CAPTION>
($ in thousands)                 1994        1993
<S>                           <C>         <C>
Land......................... $ 4,951     $ 4,248
Buildings....................  18,871      13,509
Furniture, fixtures and
  equipment..................  15,447      11,098
Leasehold improvements.......   6,469       5,872
Construction in progress.....     420         712
                               46,158      35,439
Less accumulated depreciation
  and amortization...........  (9,316)     (6,449)
                              $36,842     $28,990
</TABLE>

    Depreciation and amortization charged to operations totaled $2,552,000,
$1,676,000 and $1,302,000 in 1994, 1993 and 1992, respectively.

    At December 31, 1994, approximately $2,145,000 of land and buildings is
pledged as collateral for long-term debt obligations (Note 15). 


9. INTANGIBLE ASSETS 

    Intangible assets, net of accumulated amortization, at December 31 are
included in other assets and summarized as follows:

<TABLE>
<CAPTION>
($ in thousands)           1994       1993
<S>                     <C>        <C>
Goodwill...............   9,123    $ 5,791
Core deposit premium...  11,125      8,820
Credit card premium....     345      2,244
                        $20,593    $16,855
</TABLE>

    Goodwill arising from acquisitions is being amortized on a straight-line
basis over 25 years.  Core deposit premiums are being amortized using the sum-
of-the-years' digits method over 10 years. Credit card premiums are amortized
over their estimated useful economic lives primarily over nine years. Goodwill,
core deposit and credit card premium amortization charged to operations was
$2,485,000, $902,000 and $462,000 for the years ended December 31, 1994, 1993
and 1992, respectively. 


10.MORTGAGE OPERATIONS 

    Purchased servicing rights and excess servicing rights derived from the sale
of loans which are included in other assets at December 31 are summarized as
follows:


<TABLE>
<CAPTION>
($ in thousands)               1994      1993
<S>                           <C>      <C>
Purchased servicing rights... 8,655    $3,334
Excess servicing rights......    34        54
</TABLE>

    The Company paid $6,665,000 for servicing rights to approximately
$222,697,000 of loans in 1994.  The amortization of purchased and excess
servicing rights included in loan servicing fees amounted to $908,000, $636,000,
and $35,000 for the years ended December 31, 1994, 1993 and 1992, respectively. 

    Mortgage banking income includes origination fees of $954,000, $1,051,000
and $778,000 in 1994, 1993 and 1992, respectively, and gains from the sale of
mortgage loans of $112,000, $509,000 and $496,000 in 1994, 1993 and 1992,
respectively.


                                       34

<PAGE>

11. DEPOSITS 

    Certificates of deposit in excess of $100,000 totaled $125,796,000 and
$110,312,000 at December 31, 1994 and 1993, respectively. 


12.INCOME TAXES 

    Income tax expense (benefit) for the years ended December 31 consists of the
following:


<TABLE>
<CAPTION>
($ in thousands)                   1994       1993       1992
<S>                             <C>         <C>        <C>
Currently payable (refundable):
  Federal...................... $  (285)    $2,200     $1,326
  State........................     163        240         77
  Total........................    (122)     2,440      1,403
Deferred.......................      73       (267)      (243)
                                $   (49)    $2,173     $1,160
</TABLE>

    The sources of temporary differences and the resulting deferred taxes for
the years ended December 31 are as follows:


<TABLE>
<CAPTION>
($ in thousands)               1994        1993        1992
<S>                        <C>          <C>         <C>
Provision for loan losses
  in excess of amount
  deductible for taxes.... $ (1,729)    $  (277)    $  (258)
Accretion and
  FHLB dividends..........      (27)        (23)        (24)
Tax depreciation in excess
  of book depreciation....     (195)         66          49
Restructuring charges.....    2,131           -           -
Amortization..............      (65)          -           -
Other, net................      (42)        (33)        (10)
                           $     73     $  (267)    $  (243)
</TABLE>

    Deferred taxes of $842,000 and $915,000 are included in other assets on the
balance sheets at December 31, 1994 and 1993, respectively. There is no
valuation allowance related to deferred tax assets. 

    Income taxes are different than tax expense computed by applying the
statutory federal income tax rate, 34%, to income before income taxes.  The
reasons for these differences are as follows:


<TABLE>
<CAPTION>
($ in thousands)                  1994       1993       1992
<S>                              <C>       <C>        <C>
Tax expense (benefit)
  at statutory rate.............$ (652)    $2,417     $1,318
Differences resulting from:
Rehabilitation tax credit.......  (150)       (60)       (68)
Effect of Savings Bank merger... 1,005          -          -
Benefit of net operating
  loss carryforward.............     -       (102)         -
State tax net of federal
  benefit.......................    56        162         56
Nontaxable interest.............  (221)      (176)       (89)
Other, net......................   (87)       (68)       (57)
                                $  (49)    $2,173     $1,160
</TABLE>

    There are no significant pending assessments from taxing authorities
regarding taxation issues at the Company or its subsidiaries. 


13.BORROWED FUNDS 

    Federal funds purchased mature overnight and carried a rate of 5.58%, 2.99%
and 2.94% at December 31, 1994, 1993 and 1992, respectively. 

    Securities sold under repurchase agreements mature overnight and carried a
rate of 5.23%, 2.74% and 2.69% at December 31, 1994, 1993 and 1992,
respectively. 

    Advances from the Federal Home Loan Bank ("FHLB") mature daily and carried a
rate of 6.03% at December 31, 1994. Total loans pledged to the FHLB for advances
at December 31, 1994 were $138,114,000. 

    Following is a summary of short-term borrowings at December 31:


<TABLE>
<CAPTION>
($ in thousands)               1994       1993       1992
<S>                          <C>          <C>         <C>
Federal funds purchased...   $ 16,000     $   400     $ 1,145
Securities sold under
  repurchase agreements...     17,986      16,325       1,392
Advances from the FHLB....     72,000           -           -
                             $105,986     $16,725     $ 2,537
Maximum amount outstanding
  at any month end:
  Federal funds purchased
   and securities sold under
   repurchase agreements.....$ 33,986     $23,278     $ 8,520
  Advances from the FHLB.....  72,000      15,550      12,000
  Aggregate short-term
   borrowings................ 105,986      32,767      17,963
Average amount outstanding...  41,362      14,023       2,290
Interest rate at year end....    5.84%       2.75%       2.80%
Average interest rate
  during year................    3.96%       3.05%       5.55%
</TABLE>

14. UNUSED LINES OF CREDIT 

    At December 31, 1994, the Bank had unused short-term lines of credit to
purchase federal funds from unrelated banks totaling $17,750,000. These lines of
credit are available on a one-to-ten day basis for general corporate purposes of
the Bank.  All of the lenders have reserved the right to withdraw these lines at
their option. 

    At December 31, 1994, the Savings Bank had an unused line of credit with the
FHLB of Atlanta totaling $33,000,000. 


                                      35

<PAGE>

15. LONG TERM DEBT 

    At December 31, 1994 and 1993, long-term debt consisted of a mortgage note
payable of $1,088,000 and $1,092,000, respectively. The note bears interest at
11% per annum with current annual payments of approximately $125,000.  Long-term
debt also consisted of a note payable totaling $125,920 and $175,920,
respectively, representing the Company's guarantee of borrowings from a bank by
the ESOP (see Note 25).  The note bears interest, which is payable annually, at
a variable rate which approximates 90% of the prime interest rate.  Annual
principal payments are $50,000 until the note is repaid.  Future payments due on
long-term debt are as follows:


<TABLE>
<CAPTION>
($ in thousands)
<S>              <C>
  1995.......... $   52
  1996..........     52
  1997..........     28
  1998..........     28
  1999..........     28
  Thereafter....  1,026
                 $1,214
</TABLE>

16. COMMITMENTS AND CONTINGENT LIABILITIES 

    The Company has, from time to time, various lawsuits and claims arising from
the conduct of its business.  Such items are not expected to have any material
adverse effect on the financial position or results of operations of the
Company. 

    On October 31, 1994, JW Charles Clearing Corp. filed a lawsuit against the
Bank in the Court of Common Pleas in Lexington County, South Carolina.  Such
action, in general, claims that the Bank improperly paid approximately $600,000
in checks to Harold McCarley and/or McCarley and Associates, Inc.  The complaint
seeks actual and punitive damages in an amount to be determined by a jury, plus
interest on the damages and other costs. The Bank has answered the complaint and
plans to vigorously defend such complaint.  The Bank believes that there are
valid defenses available to it.  In connection with the litigation, the Bank
also expects to make a claim under insurance policies for any losses it may
suffer which, if determined to cover the loss, could pay for substantially all
of the actual damages, if any, determined to be appropriate by a jury. However,
no assurance can be given at this time regarding whether it will be determined
that any losses suffered in this litigation will be covered by the insurance
policy. Furthermore, the Company is not in a position at this time to assess
the likely outcome of the litigation or any damages for which it may become
liable. 

17.LEASE COMMITMENTS 

    Approximate minimum rental payments under noncancelable operating leases
at December 31, 1994 are as follows:

<TABLE>
<CAPTION>
($ in thousands)
<S>              <C>
  1995.......... $1,273
  1996..........  1,220
  1997..........  1,047
  1998..........    916
  1999..........    902
  Thereafter....  4,348
                 $9,706
</TABLE>

    Leases on premises have options for extensions under substantially the same
terms as in the original lease period with certain rate escalations.  Lease
payments charged to expense totaled $1,138,000, $714,000 and $405,000 in 1994,
1993 and 1992, respectively.  The leases provide that the lessee pay property
taxes, insurance and maintenance cost. 


18.PREFERRED STOCK 

    On April 15, 1994, the Company issued 920,000 shares of 7.32% Noncumulative
Convertible Preferred Stock Series 1994 ("Series 1994 Preferred Stock"), which
raised $21,444,000 in equity.  Dividends on the Series 1994 Preferred Stock will
be payable quarterly, when, as, and if declared by the Board of Directors, at an
annual rate of $1.83 per share. Dividends on the Series 1994 Preferred Stock are
not cumulative.  To date, all regular quarterly dividends have been paid.  A
Series 1994 Preferred Stock share may be converted at the option of the holder
into 1.7931 shares of common stock or a conversion price of $13.94 per share of
common stock. The Company, at its option, may redeem the Series 1994 Preferred
Stock at any time after July 1, 1994.  However, the Series 1994 Preferred Stock
may not be redeemed prior to July 1, 1997, unless the average of the last
reported sale price of the Company's common stock for 20 consecutive business
days ending within 5 business days of the date of the notice of redemption has
been at least 125% of the


                                       36

<PAGE>

conversion price.  Dividends paid or declared on the Series 1994 Preferred
Stock during 1994 were $1,194,000. 

    On March 5, 1993, the Company issued 621,000 shares of 7.50% Noncumulative
Convertible Preferred Stock Series 1993 ("Series 1993 Preferred Stock"), which
raised $14,462,000 in equity. Dividends on the Series 1993 Preferred Stock are
payable quarterly, if declared by the Board of Directors, at an annual rate of
$1.875 per share. Dividends on the Series 1993 Preferred Stock are not
cumulative. To date, all regular quarterly dividends have been paid. A Series
1993 Preferred Stock share may be converted at the option of the holder into
1.917 shares of common stock, or a conversion price of $13.04 per share of
common stock.  The Company, at its option, may redeem the Series 1993 Preferred
Stock at any time after July 1, 1993.  However, the Series 1993 Preferred Stock
may not be redeemed prior to July 1, 1996, unless the average of the last
reported sale price of the Company's common stock for 20 consecutive business
days ending within 5 business days of the date of the notice of redemption has
been at least 125% of the conversion price.  Dividends paid or declared on the
Series 1993 Preferred Stock during 1994 were $1,164,000. 

    On November 1, 1993, the Company announced the redemption of the 8.32%
Cumulative Convertible Preferred Stock Series 1992 ("Series 1992 Preferred
Stock").  The redemption date was December 31, 1993.  Of the 460,000 shares of
Series 1992 Preferred Stock outstanding, holders of 456,634 shares elected to
convert into common stock. Consequently, the Company issued 1,089,674 shares of
$1.00 par value common stock. 

    On September 30, 1993, the Company issued 60,000 shares of Series 1993B
Preferred Stock in exchange for all the outstanding common stock of the Mortgage
Company, formerly First Sun Mortgage Corporation.  The value of the Series 1993B
Preferred Stock on the date of the acquisition was determined to be $1,200,000. 
The Series 1993B Preferred Stock has a liquidation value of $20.00 per share and
provides for cumulative quarterly cash dividends of $0.3125 per share.  Each
share of Series 1993B Preferred Stock is convertible into 1.75 shares of common
stock. There is currently no market for the Series 1993B Preferred Stock, and it
is not expected that any market for such class of stock will develop.  Dividends
paid or declared on the Series 1993B Preferred Stock were $75,000. 


19.PER SHARE INFORMATION 

    The Company's Board of Directors declared a five percent stock dividend
issuable on May 16, 1994, to stockholders of record on April 29, 1994.  Per
share data have been restated to reflect this dividend. 


20.RESTRICTION OF DIVIDENDS 

    The ability of the Company to pay cash dividends over the long term is
dependent upon receiving cash in the form of dividends from the Bank. South
Carolina's banking regulations restrict the amount of dividends that can be
paid. All dividends paid from the Bank are subject to the prior approval of the
Commissioner of Banking and payable only from the retained earnings of the Bank.
At December 31, 1994, the Bank's retained earnings were $5,126,000. 

    After the merger of the Bank and Savings Bank in February 1995, the retained
earnings of the Savings Bank will be available to pay dividends to the Company.
At December 31, 1994, the Savings Bank's retained earnings were $8,370,000. 


21.STOCK OPTION AND RESTRICTED STOCK PLANS 

    The Company maintains an Incentive Stock Option Plan and a Restricted Stock
Awards Plan.  Under these plans, shares of the Company's common stock are
granted to key employees. 

    At the 1994 Annual Meeting, the number of shares available for grants was
increased to 525,000. Under the terms of the plan, the option price must not be
less than the fair market value of the stock at the date of grant.  Options are
exercisable ratably (on a cumulative basis), twenty percent twelve months after
the date of grant, and twenty percent at the end of each twelve month period
thereafter. All options granted under the plan must be exercised within a period
not to exceed ten years from the date of grant. 

    The following is a summary of the activity under the Company's Incentive
Stock Option Plan for the years 1994


                                       37

<PAGE>

and 1993. The information has been adjusted for the 5% stock dividends.

<TABLE>
<CAPTION>

                             1994                     1993
                                OPTION PRICE             Option Price
                      SHARES     PER SHARE      Shares     Per Share
<S>                  <C>        <C>            <C>        <C>
Outstanding,
  January 1.........  38,934    $8.85/11.46     28,893    $6.58/11.46
Granted.............  26,950          14.88     17,535          12.03
Cancelled...........       -              -      3,153     8.85/12.03
Exercised...........     141     9.41/12.03      4,341           6.58
Outstanding,
  December 31.......  65,743    $8.85/14.88     38,934    $8.85/12.03
Exercisable,
  December 31.......  17,012    $8.85/12.03      9,270    $8.85/11.46
Available for grant,
  December 31....... 400,019                   169,988
</TABLE>

    All shares granted under the Restricted Stock Plan are subject to
restrictions as to continuous employment for a specified time period following
the date of grant.  During this period the holder is entitled to full voting
rights and dividends.  At December 31, 1994, there were 100,479 shares of
restricted stock outstanding.  Deferred compensation representing the fair
market value of the stock at the date of grant is being amortized over a five-
year vesting period, with $236,000 charged to expense in 1994, $163,000 in 1993
and $97,000 in 1992. 

    At the 1994 Annual Meeting, a Directors' Stock Option Plan was established.
On May 2, 1994, grants for 16,000 shares at an option price of $12.38 per share
were issued. 


    22. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK 

    In the normal course of business, to meet the financing needs of its
customers, the Company is a party to financial instruments with off-balance-
sheet risk.  These financial instruments include commitments to extend credit,
standby letters of credit, repurchase agreements and documentary letters of
credit.  Those instruments involve, to varying degrees, elements of credit and
interest rate risk in excess of the amount recognized in the statements of
financial position. 

    The Company's exposure to credit loss in the event of non-performance by the
other party to the financial instrument is represented by the contractual amount
of those instruments. The Company uses the same credit policies in making
commitments and conditional obligations as it does for on-balance-sheet
instruments. 

    Commitments to extend credit are agreements to lend as long as there is no
violation of any condition established in the contract.  Commitments generally
have fixed expiration dates or other termination clauses and may require payment
of a fee.  Since many of the commitments are expected to expire without being
drawn upon, the total commitment amounts do not necessarily represent future
cash requirements.  The Company evaluates each customer's creditworthiness on a
case-by-case basis.  The amount of collateral obtained, if deemed necessary by
the Company upon extension of credit, is based on management's credit
evaluation. 

    At December 31, 1994, the Company had executed simultaneous
repurchase/reverse repurchase transactions with customers with total principal
amounts of approximately $233,400,000 which are not reflected in the
accompanying statement of financial position. 

    The total portfolio of loans serviced or sub-serviced for non-affiliated
parties at December 31, 1994, was $704,869,000. 


23.RELATED PARTY TRANSACTIONS 

    The Bank leases a Greenville office from a partnership; one of the partners
is a director of the Bank and the Company.  Under the terms of this lease, which
extends to 2001, the Bank made payments totaling $82,000 in both 1994 and 1993. 
The Bank leases land, on which it has constructed a branch, from a company of
which a director is an officer.  Under the terms of the lease, which extends to
2009, the Bank made $56,000 in payments in 1994, 1993 and 1992, respectively. 
The Savings Bank leases the land, on which an office is constructed, from the
wife of a director.  Under the terms of this lease, which extends to 2018, the
Savings Bank made $25,000 in payments in 1994, 1993 and 1992.  These leases were
made on terms comparable to those which would have been obtained between
unrelated parties.


                                       38

<PAGE>

24. CORRECTION OF AN ERROR 

    The accompanying financial statements for 1992 have been restated to correct
an error. Unrealized losses on securities available for sale were charged to
shareholders' equity instead of being charged to income as stated in the
Company's policy of accounting for such securities at the lower of cost or
market. The effect of the restatement was to decrease net income for 1992 by
$199,000 ($.07 per common share). 


25.EMPLOYEE BENEFIT PLANS 

    The Company maintains the Carolina First Salary Reduction Plan and Trust
("the Plan") for all eligible employees of the Bank, the Savings Bank and the
Mortgage Company. Upon ongoing approval of the Board of Directors, the Company
matches employee contributions equal to four percent of compensation subject to
certain adjustments and limitations. Contributions of $458,000, $301,000 and
$180,000 were charged to operations in 1994, 1993 and 1992, respectively. 

    The Company maintains the Carolina First Employee Stock Ownership Plan
("ESOP") for all eligible employees. Contributions are at the discretion of, and
determined annually by, the Board of Directors, and may not exceed the maximum
amount deductible under the applicable section of the Internal Revenue Code. For
the years ended December 31, 1994, 1993 and 1992, contributions of $813,000,
$401,000 and $275,000, respectively, were charged to operations. 

    The ESOP has a loan used to acquire shares of stock of the Company.  Such
stock is pledged as collateral for the loan. In accordance with the requirements
of the AICPA Statement of Position 76-3 and 93-6, the Company presents the
outstanding loan amount as other borrowed money and as a reduction of
shareholders' equity in the accompanying consolidated balance sheets (Note 15). 
Company contributions to the ESOP are the primary source of funds used to
service the debt.

26. NONINTEREST EXPENSES 

    The significant components of sundry noninterest expenses for the years
ended December 31 are presented below:


<TABLE>
<CAPTION>
($ in thousands)                  1994       1993       1992
<S>                            <C>        <C>        <C>
Noninterest expenses - Sundry:
Federal deposit insurance
  premiums.................... $ 1,899    $ 1,392    $   910
Credit card processing fees...   1,506        909        603
Intangibles amortization......   2,485        902        462
Stationery, supplies
  and printing................   1,095        772        521
Telephone.....................     883        537        268
Postage.......................     832        536        291
Advertising...................     912        386        506
Other.........................   4,912      4,335      2,844
                               $14,524    $ 9,769    $ 6,405
</TABLE>

27. PARENT COMPANY FINANCIAL INFORMATION 

    The following is condensed financial information of Carolina First
Corporation (Parent Company only):


<TABLE>
<CAPTION>

CONDENSED BALANCE SHEETS
 ($ in thousands)                   December 31,
                                 1994       1993
ASSETS
<S>                             <C>       <C>
Cash...........................    298    $    828
Investment in Subsidiaries
  Bank......................... 55,238      45,830
  Savings Bank................. 15,404      13,700
  Mortgage Company.............  1,640       1,877
Total investment in
  subsidiaries................. 72,282      61,407
Receivable from subsidiaries...     76           7
Premises and equipment.........    363           -
Other investments..............  1,439         959
Other assets...................  5,310         391
                               $79,768    $ 63,592

LIABILITIES AND
  SHAREHOLDERS' EQUITY
Accrued expenses
  and other liabilities........$   601    $    547
Long-term debt.................    126         176
Shareholders' equity........... 79,041      62,869
                               $79,768    $ 63,592
</TABLE>


                                       39

<PAGE>

CONDENSED STATEMENTS OF INCOME
($ in thousands) 

<TABLE>
<CAPTION>
                                 For the years ended December 31,
                                    1994       1993      1992
<S>                             <C>          <C>       <C>
INCOME
Dividends
  Bank subsidiary.............. $    200     $  700    $  350
  Savings Bank subsidiary......      300        700       300
Interest, Bank.................       98         73        97
Sundry.........................      181        217       227
                                     779      1,690       974
EXPENSES
Interest on borrowed funds.....       10          -         5
Deferred compensation..........      236        163        97
Shareholder communications.....      287        203       152
Sundry.........................    1,020        417       253
                                   1,553        783       507

Income (loss) before taxes
  and equity in undistributed
  net income of subsidiaries...     (774)       907       467
Income tax benefits............      680        173        58
Equity in undistributed net
  income of subsidiaries.......   (1,775)     3,855     1,992
Net income (loss).............. $ (1,869)    $4,935    $2,517
</TABLE>


CONDENSED STATEMENTS OF CASH FLOW
($ in thousands)

<TABLE>
<CAPTION>
                                  For the years ended December 31,
                                    1994        1993       1992
<S>                              <C>          <C>          <C>
OPERATING ACTIVITIES
Net income (loss)............... $ (1,869)    $  4,935     $ 2,517
Adjustments to reconcile net
  income (loss) to net cash
  provided by (used for)
  operations
Equity in undistributed
  earnings of subsidiaries......    1,775       (3,855)     (1,992)
Depreciation....................       18           15          14
Increase (decrease) in
  other liabilities.............       54         (190)        204
Decrease (increase) in
  other assets..................   (4,919)         (45)        117
Net cash provided by (used for)
  operating activities..........   (4,941)         860         860

INVESTING ACTIVITIES
Investment in Bank subsidiary...  (13,000)     (15,000)     (7,000)
Investment in Savings Bank
  subsidiary....................   (1,000)           -           -
Investment in Mortgage
  Company.......................        -         (350)          -
Loans to subsidiary.............        -         (212)          -
Increase in other investments...     (480)        (348)       (580)
Sale of fixed assets............     (381)         230           -
Net cash used for investing
  activities....................  (14,861)     (15,680)     (7,580)

FINANCING ACTIVITIES
Decrease in notes payable.......        -            -        (250)
Exercise of stock options.......        -           30           -
Net proceeds from sale of
  Preferred stock...............   21,444       14,462      10,319
Redemption of Preferred stock...        -          (92)          -
Cash dividend on Preferred
  stock.........................   (2,936)      (1,777)       (385)
Other...........................      764            -           -
Net cash provided by
  financing activities..........   19,272       12,623       9,684
Net change in cash and due
  from banks....................     (530)      (2,197)      2,964
Cash at beginning of year.......      828        3,025          61
Cash at end of year.............  $   298     $    828     $ 3,025
</TABLE>

                                       40

<PAGE>

28.  QUARTERLY OPERATING RESULTS (UNAUDITED)

       The following is a summary of the unaudited consoli-
dated quarterly results of the Company and its subsidiaries
for the years ended December 31:  

<TABLE>
<CAPTION>
($ in thousands, except share data)       First Quarter            Second Quarter
                                        1994         1993         1994         1993
<S>                                 <C>          <C>          <C>          <C>
Interest income.................... $  13,714    $   9,958    $  16,871    $  12,364
Interest expense...................     5,973        4,686        6,739        5,643
Net interest income................     7,741        5,272       10,132        6,721
Provision for loan losses..........         -          265          200          314
Net interest income after provision
  for loan losses..................     7,741        5,007        9,932        6,407
Noninterest income.................     1,971        1,086        1,973        1,540
Noninterest expenses...............     7,768        4,628        9,346        6,177
Income before taxes................     1,944        1,465        2,559        1,770
Income taxes.......................       466          513          790          620
Net income.........................     1,478          952        1,769        1,150
Dividends on preferred stock.......       310          239          661          612
Net income applicable
  to common shareholders...........$    1,168    $     713        1,108    $     538
Earnings per common share*.........$     0.26    $    0.22         0.25    $    0.16
Average number of outstanding
  common shares*................... 4,498,745    3,308,118    4,514,002    3,310,225

                                           Third Quarter              Fourth Quarter
                                        1994          1993         1994         1993
Interest income..................... $  19,143    $  13,043    $  21,863     $  13,327
Interest expense....................     8,152        5,690        9,100         5,730
Net interest income.................    10,991        7,353       12,763         7,597
Provision for loan losses...........       250          330          500             -
Net interest income after provision
  for loan losses...................    10,741        7,023       12,263         7,597
Noninterest income..................     2,260        1,592        1,654         2,034
Noninterest expenses................    10,072        6,843       23,267         7,530
Income (loss) before taxes..........     2,929        1,772       (9,350)        2,101
Income taxes........................       928          466       (2,233)          574
Net income (loss)...................     2,001        1,306       (7,117)        1,527
Dividends on preferred stock........       731          530          731           549
Net income (loss) applicable
  to common shareholders............$    1,270    $     776       (7,848)    $     978
Earnings (loss) per common share*...$     0.28    $    0.23        (1.72)    $    0.29
Average number of outstanding
  common shares*.................... 4,519,486    3,325,608    4,552,461     3,386,308
</TABLE>

    *Per share data have been restated to reflect the 5% stock dividend.

29. FAIR VALUE OF FINANCIAL INSTRUMENTS 

    SFAS 107, "Disclosures about Fair Value of Financial Instruments" requires
disclosure of fair value information, whether or not recognized in the statement
of financial position, when it is practicable to estimate the fair value. SFAS
107 defines a financial instrument as cash, evidence of an ownership interest in
an entity or contractual obligations which require the exchange of cash of other
financial instruments.  Certain items are specifically excluded from the
disclosure requirements, including the Company's Common and Preferred stock,
premises and equipment and other assets and liabilities. 


                                       41

<PAGE>

    Fair value approximates book value for the following financial instruments
due to the short-term nature of the instrument: cash and due from banks, federal
funds sold and securities purchased under resale agreements, federal funds
purchased and securities sold under repurchase agreements, and other short-term
borrowings. 

    Fair value for variable rate loans that reprice frequently and for loans
that mature in less than one year is based on the carrying value. Fair value for
mortgage loans, consumer loans and all other loans (primarily commercial and
industrial loans) is based on the discounted present value of the estimated
future cash flows.  Discount rates used in these computations approximate the
rates currently offered for similar loans of comparable terms and credit
quality. 

    Fair value for demand deposit accounts and interest-bearing accounts with no
fixed maturity date is equal to the carrying value. Certificate of deposit
accounts maturing during 1995 are valued at their carrying value.  Certificate
of deposit accounts maturing after 1995 are estimated by discounting cash flows
from expected maturities using current interest rates on similar instruments. 

    Fair value for long-term debt is based on discounted cash flows using the
Company's current incremental borrowing rate. Investment securities are valued
using quoted market prices. Fair value for the Company's off-balance-sheet
financial instruments is based on the discounted present value of the estimated
future cash flows. Discount rates used in these computations approximate rates
currently offered for similar loans of comparable terms and credit quality. 

    The Company has used management's best estimate of fair value based on the
above assumptions.  Thus, the fair values presented may not be the amounts which
could be realized in an immediate sale or settlement of the instrument. In
addition, any income taxes or other expenses which would be incurred in an
actual sale or settlement are not taken into consideration in the fair values
presented. 

    The estimated fair values of the Company's financial instruments at December
31 were as follows:

<TABLE>
<CAPTION>

                                               1994                   1993
                                      CARRYING     FAIR      Carrying      Fair
($ in thousands)                       AMOUNT      VALUE      Amount      Value
<S>                                    <C>        <C>        <C>         <C>
FINANCIAL ASSETS:
Cash and due from banks...............$ 55,047   $ 55,047    $ 27,320    $ 27,320
Federal funds sold and securities
  purchased under resale agreements...     500        500      54,212      54,212
Trading securities....................   1,155      1,155         250         250
Securities available for sale.........  49,648     49,648      64,871      64,871
Securities held to maturity...........  66,256     62,868      49,605      50,024
Loans receivable...................... 866,742    846,285     567,379     565,683
FINANCIAL LIABILITIES:
Deposit liabilities................... 925,448    924,703     724,585     705,134
Federal funds purchased and securities
  sold under repurchase agreements....  33,986     33,986      16,725      16,725
Short-term borrowings.................  72,052     72,052          54          54
Long-term debt........................   1,162      1,315       1,214       1,401
FINANCIAL INSTRUMENTS WITH
  OFF-BALANCE-SHEET RISK:
Commitments to extend credit..........  68,974     65,526      44,574      45,050
Standby letters of credit.............   5,769      5,480       4,365       4,412
Documentary letters of credit.........     394        376         713         721
</TABLE>

                                      42
<PAGE>

Directory
Boards of Directors

David Baker*
Real Estate Developer

R. Cobb Bell*
Certified Public Accountant

Claude M. Epps, Jr.*
Partner
The Bellamy Law Firm

Judd B. Farr+*
President
Greenco Beverage Co., Inc.

C. Claymon Grimes, Jr.+*
Attorney

M. Dexter Hagy+*
President
Vaxa Corporation

Robert E. Hamby, Jr.+*
Senior Vice President
Chief Financial Officer
Multimedia, Inc.

R. Glenn Hilliard+
President and Chief Executive Officer
ING North America
Insurance Corporation

Keith C. Hinson*
President
Waccamaw Land and Timber

Michael R. Hogan*
President
Puckett, Scheetz & Hogan

William S. Hummers, III+*
Executive Vice President
and Chief Financial Officer
Carolina First Corporation
Executive Vice President
Carolina First Bank

Richard E. Ingram+*
Chairman of the Board
Builder Marts of America, Inc. (BMA)
Chairman and Chief Executive Officer
Snyder's Auto Sales, Inc.

James J. Johnson*
Senior Vice President and Treasurer
Dargan Construction Company

David L. Morrow*
Executive Vice President
Carolina First Bank

Walter J. Roberts, Jr., M.D.*
Internist

H. Earle Russell, Jr., M.D.*
Surgeon
Greenville Surgical Associates

Jasper Salmond*
Senior Marketing Coordinator
Wilbur Smith Associates

Charles B. Schooler, O.D.+*
Optometrist

Elizabeth P. Stall+*
Investments

James W. Terry, Jr.*
President
Carolina First Bank

William R. Timmons, Jr. +*
Chairman
Carolina First Corporation
Chairman
Canal Insurance Company

William M. Webster, III+*
Partner
Carabo Capital

Mack I. Whittle, Jr. +*
President and Chief Executive Officer
Carolina First Corporation
Chairman and Chief Executive Officer
Carolina First Bank

Thomas C. "Nap" Vandiver*
Chairman Emeritus
Carolina First Bank

Legend
+ Carolina First Corporation

* Carolina First Bank


Advisory Board Members

Anderson
Richard C. Ballenger
A. Reese Fant
Daniel J. Fleming, M.D.
William W. Jones
John F. Rainey, M.D.
D. Gray Suggs
David S. Vandiver

Barnwell
H. Pat Chappell
Ken R. Cooke, Jr.
F. H. Dicks, III
Miles Loadholt

Blackville
J. David Bodiford, Jr.
Martin O. Laird
H. A. Moskow, M.D.
J. Terry Poole
Riley T. Shelton, Sr.

Coastal
James H. Call
Edward C. Cribb, Jr.
Roger E. Grigg
Luther O. McCutcheon, III
George E. Payton
Robert E. Plowden, Jr.
Edward L. Proctor, Jr., M.D.
Frank Swinnie

Greenville
Alfred N. Bell, Jr.
Steven R. Brandt
Nesbitt Q. Cline, Sr.
R. Jack Dill, Sr.
R. Montague Laffitte, Jr., M.D.
A. Foster McKissick, III
Mary Louise Mims
James B. Orders, III
E. Hays Reynolds, III
Porter B. Rose
James Tate
Morris E. Williams, M.D.

Hardeeville
Edith Brown
Richard Crosby
Ronald Harvey
J. Willock Horton
David Lassiter
Gertrude Harvey Leonard

Lake City
Marlene T. Askins
Joe F. Boswell
Matthew C. Brown
Daniel W. Guy, M.D.
Roger K. Kirby
Laura Landrum
James C. Lynch, Sr.
E. LeRoy Nettles, Jr.
L. L. Propst, Jr.
William J. Sebnick

Piedmont
M. Larry Ayers
Max W. Kennedy
Al McAbee
John McCoy

Ridgeland
G. Dwaine Malphrus, Jr.
F. A. Nimmer
R. Bailey Preacher
H. Klugh Purdy
Harold H. Wall

Swansea
Paul E. Argoe
J. E. Hendrix
Roy Lucas
Mary Lewis Smith
Lawrence Kit Spires

Williston
Ted Craig
A. D. Gantt, M.D.
Lonnie E. McAlister
Leonard Mills
Russell W. Nix
Tom P. Scott, Sr.



Principal Officers

Charles D. Chamberlain
Executive Vice President
Carolina First Bank

Andrew M. Crane
Executive Vice President
Carolina First bank

C. Daniel Dobson, Jr.
Executive Vice President
Carolina First Mortgage Company

William S. Hummers, III
Executive Vice President
and Chief Financial Officer
Carolina First Corporation
Executive Vice President
Carolina First Bank

David L. Morrow
Executive Vice President
Carolina First Bank

Joseph C. Reynolds
President
Carolina First Mortgage Company

James W. Terry, Jr.
President
Carolina First Bank

Mack I. Whittle, Jr.
President and Chief Executive Officer
Carolina First Corporation
Chairman and Chief Executive Officer
Carolina First Bank


                   43

<PAGE>

BANKING OFFICES

ANDERSON
Main Office
1722 North Main Street
(803)224-9520

110 West Shockley Ferry Road  
(803) 231-5971

ANDREWS
210 South Morgan Avenue  
(803)264-3571

BARNWELL
Dunbarton & Jackson Streets  
(803)259-3536

BENNETTSVILLE
405 East Main Street
(803)479-1121

BLACKVILLE
227 Main Street  
(803)284-2258

CHARLESTON
852 Orleans Road
(803)763-0072

COLUMBIA
Main Office  
1225 Lady Street
(803)540-2700

1940 Blossom Street  
(803)771-8919

Columbia Mall  
7171 Two Notch Road
(803)253-7872

10000 Two Notch Road
(803)253-8888

380 St. Andrews Road
(803)929-5376



7389 Sumter Highway
(803)253-8894

Trenholm Plaza  
4840 Forest Drive
(803)253-8890

1420 Lady Street  
(803)929-5372

EDGEFIELD
309 Main Street
(803)637-3147

GEORGETOWN
Main Office  
1031 Front Street
(803)546-4163

706 North Fraser Street  
(803)546-6100

GREENVILLE
Main Office  
102 South Main Street
(803)255-7900

101 Cleveland Street  
(803)255-7904

917 Haywood Road  
(803)255-7917

1295 South Pleasantburg Drive  
(803)239-6430

1450 Wade Hampton Boulevard  
(803)255-4900

1216 Woodruff Road
(803) 239-4650

200 East Camperdown Way  
(803)255-4763

HARDEEVILLE
114 North Coastal Highway
(803)784-2216

IRMO
1265 Newberry Avenue
(803)748-7008

JOHNSTON
406 Lee Street
(803)275-4467

LAKE CITY
133 West Main Street
(803)394-8563

LEXINGTON
575 Columbia Avenue
(803)356-8500

LITCHFIELD
1 Wall Street
(803)237-9111

MAULDIN
305 Neely Ferry Road
(803)234-3180

MCCOLL
114 Main Street
(803)523-5381

MYRTLE BEACH
Main Office
2003 Oak Street
(803)448-9458

Galleria
9608 Highway 17 North
(803)449-6544

NORTH MYRTLE BEACH
781 Main Street
(803)249-3781

ORANGEBURG
230 Elliott Street  
(803)531-1177

PAWLEYS ISLAND
Highway 17 South
(803)237-4294

PIEDMONT
15 Main Street
(803)845-7562

RIDGELAND
114 North Green Street  
(803)726-5517

SALLEY
125 Railroad Avenue  
(803)258-3201

SPRINGFIELD
7222 Festival Trail Road  
(803)258-3211

SURFSIDE
5900 Highway 17 South  
(803)238-0301

SWANSEA
200 South Brecon Avenue  
(803)568-2131

TAYLORS
3406 Wade Hampton Boulevard
(803)239-4680

WILLISTON
11 West Main Street  
(803)266-7474



                                        44

<PAGE>



                To help us
           mail more efficiently, 
              and to help you
          invest more efficiently,
         please fill out and return
             the attached cards.
                 Thank you.




                                                       NO POSTAGE
                                                        NECESSARY
                                                        IF MAILED
                                                         IN THE
                                                      UNITED STATES

                   BUSINESS REPLY MAIL
       FIRST CLASS MAIL PERMIT NO. 57 GREENVILLE, SC

               Postage will be paid by addressee

       Carolina First Corporation
       Shareholder Relations Department
       Post Office Box 1029
       Greenville, South Carolina 29602-9777



                                                       NO POSTAGE
                                                        NECESSARY
                                                        IF MAILED
                                                         IN THE
                                                      UNITED STATES

                   BUSINESS REPLY MAIL
       FIRST CLASS MAIL PERMIT NO. 57 GREENVILLE, SC

               Postage will be paid by addressee

       Carolina First Bank
       Trust Department
       Post Office Box 1029
       Greenville, South Carolina 29602-9777


                                        45


<PAGE>

Duplicate Mailing/Change of Address Notification

If you would like to eliminate duplicate mailings or change the address at 
which you receive shareholder mailings, please check the appropriate item 
below and complete the following information.

               [ ] Eliminate duplicate mailings
               [ ] Address change

Name
Company Name
(If Applicable)
Address
City                                   State         Zip Code
Signature
(Please sign this card if you are changing your address)


Dividend Reinvestment Plan

You may elect to have all or a portion of your cash dividends automatically 
reinvested in Carolina First Corporation common stock at a five percent 
discount. In addition, you may also invest additional cash for purchase of 
common stock at market value. Participants in the plan incur no brokerage 
commissions, service charges or fees. Participation is completely voluntary, 
and you may withdraw at any time.

This information is not an offer to sell or the solicitation of an offer to 
buy. The offering is made only by means of the Prospectus, which will be mailed
upon receipt of this card.

Name
Company Name
(If Applicable)
Address
City                                   State         Zip Code
Type of stock owned:
[ ] Common     [ ] Series 1994 Preferred      [ ] Series 1993 Preferred

                                        46

<PAGE>

SHAREHOLDER INFORMATION

Common Stock                                       

The common stock of Carolina First Corporation is
traded in the NASDAQ National Market System under 
the symbol, CAFC. At December 31, 1994, there were 
1,849 common shareholders of record.

Series 1994 Preferred Stock

The Series 1994 preferred stock of Carolina First 
Corporation is traded over-the-counter under the 
symbol, CAFCN. At December 31, 1994, there were 
145 Series 1994 preferred shareholders of record.

Series 1993 Preferred Stock

The Series 1993 preferred stock of Carolina First 
Corporation is traded over-the-counter under the 
symbol, CAFCO. At December 31, 1994, there were 199 
Series 1993 preferred shareholders of record.

Dividend Reinvestment Service

Carolina First Corporation has a dividend reinvestment
plan which allows shareholders to purchase additional 
shares of common stock at a five percent discount by 
reinvesting their cash dividends. Participants in the 
plan may also invest additional cash, up to a maximum 
of $10,000 per quarter, for purchase of common stock 
at market value. Participants in the plan incur no 
brokerage commissions, service charges or fees.

For information concerning Carolina First Corporation's 
Dividend Reinvestment Plan, please fill out the card 
in the back of this report or call our investor relations 
department at (803) 255-4919.

Registrar And Transfer Agent

Carolina First Bank
Trust Division
P.O. Box 1029
Greenville, SC 29602

Annual Meeting

The Annual Meeting of Shareholders of Carolina First 
Corporation will be held at 10:30 a.m., April 20, 1995, 
in the Roe Coach Factory, Peace Center for the Performing 
Arts, Greenville, South Carolina.

Information Contact

For further information about Carolina First Corporation
or its subsidiaries, or to obtain a copy of the Carolina 
First Corporation Annual Report to the Securities and 
Exchange Commission on Form 10-K (available without charge 
to shareholders), please contact:

William S. Hummers III
Executive Vice President
Carolina First Corporation
P.O. Box 1029
Greenville, SC 29602
(803) 255-7913

Market Makers

J.C. Bradford & Co.
Fox-Pitt, Kelton Inc.
Interstate/Johnson Lane
Morgan Keegan & Company, Inc.
The Robinson-Humphrey Company, Inc.
Sterne, Agee & Leach
Wheat First Securities, Inc.


Quarterly Common Stock Summary
<TABLE>
<CAPTION>


                                                  1994                                                      1993
                              4Q            3Q            2Q            1Q            4Q             3Q             2Q           1Q
<S>                       <C>           <C>           <C>           <C>           <C>            <C>            <C>          <C>
Stock price ranges:
  High                    $14.00        $15.75        $15.00        $12.86        $14.05         $13.10         $12.38       $11.79
  Low                      13.25         14.00         12.50         11.43         11.67          11.43          10.48        10.43
  Close                    14.00         15.25         15.00         11.43         12.38          13.10          11.90        10.88
Dividend                    0.05          0.05          0.05          0.05             -              -              -            -
Volume Traded            595,643       481,530       377,904       238,843       410,768        332,516        155,615      194,334
Shares Outstanding     4,581,247     4,524,361     4,515,912     4,294,630     4,279,724      3,189,144      3,152,595    3,003,941

</TABLE>

                                        47




                                                           EXHIBIT 23.1


                     ELLIOTT, DAVIS & COMPANY, L.L.P.
                       Certified Public Accountants

                                                           MEMBERS OF THE
                                                       AMERICAN INSTITUTE OF
                                                   CERTIFIED PUBLIC ACCOUNTANTS

                                                          GREENVILLE, S.C.
                                                           GREENWOOD, S.C.
                                                            ANDERSON, S.C.
                                                              AIKEN,S.C.
                                                            COLUMBIA, S.C.

            CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors
Carolina First Corporation
Greenville, South Carolina

    We hereby consent to the incorporation by reference in the Registration 
Statements (Forms S-8 Numbers 33-25424; 33-36411; 33-36412) of our report 
dated February 3, 1995, with respect to the consolidated financial statements
of Carolina First Corporation included in this Annual Report (Form 10-K) 
for the year ended December 31, 1994.

                    (Signature of Elliott, Davis & Company LLP appears here)

Greenville, South Carolina
March 28, 1995


<TABLE> <S> <C>


<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                              JAN-1-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                          54,547
<INT-BEARING-DEPOSITS>                             500
<FED-FUNDS-SOLD>                                   500
<TRADING-ASSETS>                                 1,155
<INVESTMENTS-HELD-FOR-SALE>                     49,648
<INVESTMENTS-CARRYING>                          66,256
<INVESTMENTS-MARKET>                            62,868
<LOANS>                                        865,869<F1>
<ALLOWANCE>                                      5,267
<TOTAL-ASSETS>                               1,120,097
<DEPOSITS>                                     925,448
<SHORT-TERM>                                   106,038
<LIABILITIES-OTHER>                              8,408
<LONG-TERM>                                      1,162
<COMMON>                                         4,581
                                0
                                     37,014
<OTHER-SE>                                      37,446
<TOTAL-LIABILITIES-AND-EQUITY>               1,120,097
<INTEREST-LOAN>                                 65,302
<INTEREST-INVEST>                                5,916
<INTEREST-OTHER>                                   373
<INTEREST-TOTAL>                                71,591
<INTEREST-DEPOSIT>                              28,206
<INTEREST-EXPENSE>                              29,964
<INTEREST-INCOME-NET>                           41,627
<LOAN-LOSSES>                                      950
<SECURITIES-GAINS>                                 234
<EXPENSE-OTHER>                                 50,453
<INCOME-PRETAX>                                (1,918)
<INCOME-PRE-EXTRAORDINARY>                     (1,918)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,869)
<EPS-PRIMARY>                                    (.95)
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    8.37
<LOANS-NON>                                      1,012
<LOANS-PAST>                                     1,285
<LOANS-TROUBLED>                                   675
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,688
<CHARGE-OFFS>                                    2,562
<RECOVERIES>                                       113
<ALLOWANCE-CLOSE>                                5,267
<ALLOWANCE-DOMESTIC>                             5,267
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
<FN>
<F1>Included held for sale.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission