CAROLINA FIRST CORP
S-4, 1997-05-23
STATE COMMERCIAL BANKS
Previous: BALDWIN PIANO & ORGAN CO /DE/, DFAN14A, 1997-05-23
Next: PIONEER INTERMEDIATE TAX FREE FUND, 24F-2NT/A, 1997-05-23



      As filed with the Securities and Exchange Commission on May 23, 1997.
                           Registration No. 333-______
 -------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                ----------------
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                           CAROLINA FIRST CORPORATION
             (Exact name of registrant as specified in its charter)


      South Carolina                        6711                57-0824914
(State or other jurisdiction of  Primary Standard Industrial  (I.R.S. Employer
incorporation or organization)   Classification Code Number  Identification No.)
                                                     
                              102 South Main Street
                        Greenville, South Carolina 29601
                                 (864) 255-7900
    (Address, including zip code, and telephone number, including area code,
of registrant's principal executive offices)


                William S. Hummers, III, Executive Vice President
                           Carolina First Corporation
                              102 South Main Street
                        Greenville, South Carolina 29601
                                 (864) 255-7913
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:
                         William P. Crawford, Jr., Esq.
                     Wyche, Burgess, Freeman & Parham, P.A.
                               Post Office Box 728
                      Greenville, South Carolina 29602-0728
                           (864) 242-8200 (telephone)
                           (864) 235-8900 (facsimile)

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after this Registration Statement becomes effective.

If the securities  being registered on this Form are being offered in connection
with the  formation of a holding  company and there is  compliance  with General
Instruction G, check the following box. |_|

<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE
=================================================================
                                                Proposed Maximum   Proposed Maximum   Amount
Title of Each Class             Amount to       Offering Price     Aggregate          of Registration
of Securities to be Registered  be Registered   Per Unit (1)       Offering Price     Fee (1)
- ------------------------------------------------------
<S>                             <C>             <C>                <C>                <C>      
Common Stock...........         867,714         $16.125            $13,991,888        $4,239.97
</TABLE>
=======================================================
(1) Determined pursuant to Rule 457(a) under the Securities Act of 1933, as 
amended, solely for the purpose of calculating the registration fee.

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further  amendment that specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>

                          LOWCOUNTRY SAVINGS BANK, INC.
                            875 Lowcountry Boulevard
                       Mt. Pleasant, South Carolina 29464

                                                                   May 27, 1997
Dear Shareholder:

              You are cordially invited to attend the Special Meeting of
Shareholders (the "Special Meeting") of Lowcountry Savings Bank, Inc.
("Lowcountry") to be held at the main office of Lowcountry located at 875
Lowcountry Boulevard, Mt. Pleasant, South Carolina 29464, on June 17, 1997 at
6:00 p.m., local time.

              At the Special Meeting you will be asked to consider and vote upon
the Plan of Merger between Lowcountry and Carolina First Bank and the related
Reorganization Agreement (the "Merger Agreement"), dated as of March 14, 1997,
among Carolina First Corporation, Carolina First Bank, and Lowcountry, which
Merger Agreement is described in the accompanying Proxy Statement/Prospectus. If
the Merger Agreement is approved by holders of two-thirds of the outstanding
stock of Lowcountry, Lowcountry will be merged with and into Carolina First Bank
(the "Merger"). At the effective time of the Merger (the "Effective Time"),
Lowcountry shareholders will become entitled to receive $14.75 per share
(payable in the form of cash and/or Carolina First Corporation common stock as
described herein) for the shares of Lowcountry common stock owned by them. As a
result of the Merger, the Lowcountry common stock will be canceled and Carolina
First Bank will be the surviving corporation. The current Lowcountry offices
will continue in operation as branch offices of Carolina First Bank.

              Enclosed herewith are the Notice of Special Meeting of
Shareholders, a Proxy Statement/Prospectus and a Proxy for use in connection
with the Special Meeting. The Proxy Statement/Prospectus includes a description
of the terms and conditions of the Merger and related agreements, financial and
other information about Carolina First Corporation, Carolina First Bank and
Lowcountry, and other information. You are urged to consider carefully the
entire Proxy Statement/Prospectus, including the exhibits thereto.

              THE BOARD OF DIRECTORS OF LOWCOUNTRY BELIEVES THAT THE MERGER IS
IN THE BEST INTERESTS OF LOWCOUNTRY AND ITS SHAREHOLDERS AND RECOMMENDS A VOTE
FOR THE APPROVAL OF THE MERGER AGREEMENT.

              Because the affirmative vote of holders of at least two-thirds of
the issued and outstanding shares of Lowcountry common stock is required to
approve the Merger, it is important that your shares of Lowcountry common stock
be represented at the Special Meeting, whether or not you are personally able to
attend. You are therefore urged to complete, date and sign the enclosed Proxy,
and return it promptly in the enclosed return envelope, which does not require
any postage if mailed in the United States. If you attend the Special Meeting,
you may vote your shares in person, even if you have already returned your
Proxy.

                                                       Sincerely,


                                                       /s/ L. Wayne Pearson
                                                       L. Wayne Pearson
                                                       President and CEO

<PAGE>


                          LOWCOUNTRY SAVINGS BANK, INC.
                            875 Lowcountry Boulevard
                       Mt. Pleasant, South Carolina 29464



                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON JUNE 17, 1997


TO THE SHAREHOLDERS OF LOWCOUNTRY SAVINGS BANK, INC.:

              NOTICE IS HEREBY GIVEN that the Special Meeting of Shareholders
(the "Special Meeting") of Lowcountry Savings Bank, Inc. ("Lowcountry") will be
held at the main office of Lowcountry located at 875 Lowcountry Boulevard, Mt.
Pleasant, South Carolina 29464, on June 17, 1997 at 6:00 p.m., local time, for
the following purposes:

              1. Consideration of the Merger. To consider and vote upon a
proposal to adopt the Agreement and Plan of Reorganization (the "Merger
Agreement") dated as of March 14, 1997, between Carolina First Corporation,
Carolina First Bank and Lowcountry pursuant to which Lowcountry will be merged
with and into Carolina First Bank (the "Merger").

              2. Other Business. To transact such other business as may properly
come before the Special Meeting or any adjournment thereof.

              Only shareholders of record at the close of business on May 15,
1997, are entitled to notice of and to vote at the Special Meeting or any
adjournment thereof. All shareholders, whether or not they expect to attend the
Special Meeting in person, are requested to complete, date, sign and return the
enclosed Proxy in the accompanying envelope. The Proxy may be revoked by the
record shareholder by giving written notice to the Secretary of Lowcountry at
any time before it is voted by submitting a proxy having a later date, by such
person appearing at the Special Meeting and giving notice of revocation to the
corporate officers responsible for maintaining the list of shareholders, or by
giving notice of such revocation in the open meeting of the shareholders.

              In connection with the transaction pursuant to which Lowcountry
will be merged into Carolina First Bank (the "Merger"), shareholders are
entitled to assert dissenters' rights under Chapter 13 of Article 33 of the Code
of Laws of South Carolina 1976, as amended. A copy of such Chapter 13 is
attached hereto as Exhibit B.


                                          By Order of the Board of Directors,


                                          /s/ L. Wayne Pearson
                                          L. Wayne Pearson
                                          President and CEO


             WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING,
         PLEASE COMPLETE, SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD


<PAGE>



Proxy Statement/Prospectus
                           CAROLINA FIRST CORPORATION
                                   Prospectus
                                 867,714 Shares
                            Common Stock $1 Par Value

                          Lowcountry Savings Bank, Inc.
                               Proxy Statement for
                         Special Meeting of Shareholders

              This Proxy Statement/Prospectus relates to the issuance by
Carolina First Corporation of up to 867,714 shares (the "CFC Shares") of its $1
par value common stock ("CFC common stock") in connection with the proposed
merger (the "Merger") of Lowcountry Savings Bank, Inc. ("Lowcountry") with and
into Carolina First Bank, a wholly-owned subsidiary of Carolina First
Corporation. The CFC Shares are offered to the Lowcountry shareholders as
contemplated in the Reorganization Agreement, dated as of March 14, 1997 (the
"Merger Agreement") and entered into by and among Carolina First Corporation,
Carolina First Bank and Lowcountry. The Merger Agreement provides that in
connection with the Merger, Lowcountry common stockholders will be entitled to
receive consideration equaling $14.75 per share for each outstanding share of
Lowcountry common stock. This consideration will be payable in the form of cash
and/or CFC common stock. Of the aggregate consideration paid by Carolina First
Corporation, 40% will be payable in the form of cash and 60% will be payable in
the form of CFC common stock. Lowcountry shareholders will have the right to
elect to receive their consideration in (1) all cash, (2) 50% cash and 50% stock
or (3) all stock. However, due to the number of Lowcountry shareholders which
may elect a particular option, the mix of the consideration actually paid to a
particular shareholder may vary somewhat from the election selected by that
shareholder. Cash will be paid in lieu of fractional shares to which a
Lowcountry shareholder becomes entitled. See "THE PROPOSED TRANSACTION--General
Description of the Terms of the Merger."

              This Proxy Statement/Prospectus also serves as the Proxy Statement
of Lowcountry in connection with the solicitation of proxies to be used at the
Special Meeting of Shareholders of Lowcountry (the "Special Meeting") to be held
on June 17, 1997 for the purposes described herein. This Proxy
Statement/Prospectus is first being sent to Lowcountry shareholders on or about
May 27, 1997.

              The Merger is subject to certain conditions, including, among
others, approval by the shareholders of Lowcountry at the Special Meeting and
approval by applicable regulatory authorities. Conditions to the Merger not
required by state or federal law may be waived by the respective parties. Any
shareholder of Lowcountry who, at or prior to the Special Meeting, gives written
notice that he dissents from the Merger and does not vote in favor of the Merger
shall be entitled, upon strict compliance with certain statutory procedures, to
receive the value of the Lowcountry common stock owned by such shareholder at
the time and in the manner set forth herein. See "THE PROPOSED TRANSACTION --
Rights of Dissenting Shareholders of Lowcountry."

              SEE "INFORMATION ABOUT CAROLINA FIRST CORPORATION--RISK FACTORS"
FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY 
SHAREHOLDERS OF LOWCOUNTRY.

              THE LOWCOUNTRY BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS
VOTE TO APPROVE THE MERGER. FAILURE TO VOTE IS EQUIVALENT TO VOTING AGAINST THE
MERGER.

              The CFC common stock is traded on the Nasdaq National Market under
the Nasdaq market symbol "CAFC." On May 16, 1997, the closing bid price of the
CFC common stock, as reported by Nasdaq, was $15.75 per share. There is no
established public trading market for Lowcountry's common stock.

              THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROXY STATEMENT/PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

              THE CFC SHARES OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS, DEPOSITS
OR OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND ARE NOT INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.

          The date of this Proxy Statement/Prospectus is May 27, 1997.


<PAGE>



                                TABLE OF CONTENTS

AVAILABLE INFORMATION.......................................................4

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE...........................4

OTHER INFORMATION...........................................................5

SUMMARY  ...................................................................6
         Introduction.......................................................6
         Time, Place and Purpose of the Special Meeting.....................6
         Parties to the Merger..............................................6
         Terms of the Proposed Transaction..................................6
         Vote Required and Record Date......................................7
         Recommendation of Board of Directors...............................7
         Rights of Dissenting Shareholders..................................7
         Certain Differences in Shareholders' Rights........................7
         Conditions and Regulatory Approvals................................7
         Termination of the Merger..........................................7
         Effective Time of the Merger.......................................8
         Opinion of Financial Adviser.......................................8
         Certain Income Tax Consequences....................................8
         Restrictions on Resales by Affiliates..............................8
         Accounting Treatment...............................................8
         Market Prices and Dividends........................................8
         Selected Consolidated Financial Data..............................10
         Comparative Per Share Data........................................13

INFORMATION CONCERNING THE SPECIAL MEETING.................................14
         Purpose of the Special Meeting....................................14
         Record Date and Voting Rights.....................................14
         Proxies ..........................................................14
         Recommendation....................................................15

THE PROPOSED TRANSACTION...................................................16
         General Description of the Terms of the Merger....................16
         Background of and Reasons for the Merger..........................17
         Opinion of Financial Advisor......................................19
         Exchange of Lowcountry Stock Certificates.........................23
         Conditions to Consummation of the Merger..........................24
         Termination.......................................................25
         Amendment.........................................................25
         Conduct of Lowcountry's and Carolina First Corporation's 
              Business Prior to the Effective Time.........................25
         Required Regulatory Approvals.....................................25
         Operations After the Merger.......................................26
         Interests of Certain Persons in the Merger........................26
         Accounting Treatment..............................................27
         Certain Federal Income Tax Consequences...........................27
         Restrictions on Resales by Affiliates.............................28
         Rights of Dissenting Shareholders of Lowcountry...................29
         Recommendation of Board of Directors..............................31

PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION.........................32

INFORMATION ABOUT CAROLINA FIRST CORPORATION...............................37

                                       2

<PAGE>

         In General........................................................37
         Market Prices of and Dividends Paid on CFC Common Stock...........38
         Risk Factors......................................................39
         Incorporation of Certain Information By Reference.................40
         Certain Regulatory Matters........................................40

INFORMATION ABOUT LOWCOUNTRY...............................................49
         General ..........................................................49
         Market Area and Competition.......................................49
         Employees.........................................................65
          Monetary Policies................................................66
         Legal Proceedings.................................................66
         Market for Common Stock and Dividends.............................66

MANAGEMENT INFORMATION.....................................................67
         Management and Principal Shareholders of Lowcountry...............67
         Certain Transactions..............................................68
         Management and Principal Shareholders of Carolina First 
              Corporation..................................................68

COMPARATIVE RIGHTS OF SHAREHOLDERS.........................................68

CAROLINA FIRST CORPORATION CAPITAL STOCK...................................70
         Common Stock......................................................70
         Preferred Stock...................................................70
         Certain Matters...................................................71

LEGAL MATTERS..............................................................74

EXPERTS  ..................................................................75

OTHER MATTERS..............................................................75

INDEX TO FINANCIAL STATEMENTS OF LOWCOUNTRY SAVINGS BANK, INC. ...........F-1

EXHIBITS
 Merger Agreement...................................................Exhibit A
 Sections 33-13-101 et seq. of the SCBCA............................Exhibit B
 Opinion of Trident Financial Corporation...........................Exhibit C
 Certain Financial Statements of Carolina First Bank................Exhibit D

                                        3

<PAGE>



                              AVAILABLE INFORMATION

         Carolina First Corporation is subject to the informational requirements
of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and, in
accordance therewith, files reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission"). Such reports, proxy
statements and other information filed by the Company with the Commission may be
inspected and copied at the public reference facilities maintained by the
Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,
D.C. 20549, and at the following Regional Offices of the Commission: New York
Regional Office, 7 World Trade Center, Suite 1300, New York, New York 10048 and
Chicago Regional Office, 500 West Madison Street, Suite 1400, Chicago, Illinois
60661. Copies of such material may also be obtained from the Public Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549,
upon the payment of fees at prescribed rates. The Commission maintains a Web
site (http://www.sec.gov) that contains reports, proxy and information
statements and other information regarding registrants (including Carolina First
Corporation) that file electronically with the Commission.

         Carolina First Corporation has filed with the Commission a Registration
Statement (which shall include any amendments thereto) on Form S-4 (the
"Registration Statement") under the Securities Act of 1933, as amended (the
"Securities Act"), with respect to the CFC Shares offered hereby. This Proxy
Statement/Prospectus does not contain all the information set forth in the
Registration Statement, certain parts of which are omitted in accordance with
the rules and regulations of the Commission. The Registration Statement and the
exhibits and schedules thereto are available for inspection and copying as set
forth in the preceding paragraph. For further information with respect to
Carolina First Corporation, Lowcountry and the CFC Shares offered hereby,
reference is hereby made to the Registration Statement, including the exhibits
and schedules thereto.


                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         This Proxy Statement/Prospectus incorporates documents by reference
with respect to Carolina First Corporation which are not presented herein or
delivered herewith. Copies of any such documents (other than exhibits to such a
document unless such exhibit is specifically incorporated by reference into such
documents) are available without charge to any person to whom this Proxy
Statement/Prospectus is delivered upon oral or written request to William S.
Hummers III, Executive Vice President, Carolina First Corporation, 102 South
Main Street, Greenville, SC 29601, telephone number 864-255-7900. In order to
ensure timely delivery of the documents, any request should be made by June 10,
1997.

         The following documents filed with the Commission are incorporated
herein by reference: Carolina First Corporation's Annual Report on Form 10-K for
the fiscal year ended December 31, 1996 and its Quarterly Report on Form 10-Q
for the quarter ended March 31, 1997 filed with the Commission pursuant to
Section 13 of the Exchange Act; the description of the CFC common stock which is
contained in Carolina First Corporation's Form 8-A filed with the Securities and
Exchange Commission on or about October 20, 1986, including any amendment or
report filed for the purpose of updating such description; and all other reports
filed pursuant to Section 13(a) or 15(d) of the Exchange Act since the end of
the fiscal year ended December 31, 1996.

         All documents filed by Carolina First Corporation pursuant to Sections
13(a), 13(c), 14 or 15(d) of the Exchange Act after the date hereof and prior to
the Special Meeting shall be deemed to be incorporated by reference in this
Proxy Statement/Prospectus and to be a part hereof from the respective dates of
filing of such documents. Any statement contained herein or in a document
incorporated herein shall be deemed to be modified or superseded for purposes of
this Proxy Statement/Prospectus to the extent that a statement contained herein
or

                                        4

<PAGE>



in any other subsequently-filed document which also is incorporated by reference
herein modifies or supersedes such statement. Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Proxy Statement/Prospectus.


                                OTHER INFORMATION

         This Proxy Statement/Prospectus does not cover any resales of the CFC
common stock offered hereby to be received by the shareholders deemed to be
"affiliates" of Carolina First Corporation or Lowcountry upon consummation of
the Merger. No person is authorized to make use of this Proxy
Statement/Prospectus in connection with such resales, although such securities
may be traded without the use of this Proxy Statement/Prospectus by those
shareholders of Carolina First Corporation not deemed to be "affiliates" of
Carolina First Corporation or Lowcountry.

         NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED HEREIN AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED. THIS DOCUMENT DOES NOT CONSTITUTE AN OFFER OR SOLICITATION BY ANY
ONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR
IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO
OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.
NEITHER THE DELIVERY OF THIS DOCUMENT NOR ANY DISTRIBUTION OF SECURITIES MADE
HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE AN IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF CAROLINA FIRST CORPORATION OR LOWCOUNTRY SINCE
THE DATE HEREOF OR THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO THE DATE HEREOF.

                                        5

<PAGE>



                                     SUMMARY

         The following is a summary of certain information contained elsewhere
in this Proxy Statement/Prospectus. This Summary is not intended to be a
complete statement and is qualified in its entirety by reference to more
detailed information contained elsewhere in this Proxy Statement/Prospectus, the
accompanying exhibits, and the documents incorporated herein by reference.

         Introduction. This Proxy Statement/Prospectus is furnished in
connection with the issuance by Carolina First Corporation of the CFC Shares and
the solicitation of proxies by the Board of Directors of Lowcountry with respect
to the Special Meeting to be held on June 17, 1997 and at any adjournment(s)
thereof, for the purpose of considering and voting upon the Merger of Lowcountry
with and into Carolina First Bank. This Proxy Statement/Prospectus is first
being mailed to shareholders of Lowcountry on or about May 27, 1997.

         Time, Place and Purpose of the Special Meeting. The Special Meeting
will be held on June 17, 1997 at 6:00 p.m. at Lowcountry's main office, 875
Lowcountry Boulevard, Mt. Pleasant, South Carolina. At the Special Meeting,
shareholders of Lowcountry will consider and vote on the proposal to approve the
Merger Agreement, which provides for the Merger of Lowcountry into Carolina
First Bank and the exchange of Lowcountry common stock for CFC common stock
and/or cash. See "INFORMATION CONCERNING THE SPECIAL MEETING."

         Parties to the Merger. Carolina First Corporation. Carolina First
Corporation is a bank holding company headquartered in Greenville, South
Carolina which engages in a general banking business through its three operating
subsidiaries: (1) Carolina First Bank, a South Carolina-chartered commercial
bank headquartered in Greenville, South Carolina, (2) Carolina First Mortgage
Company, a mortgage loan origination and servicing company headquartered in
Columbia, South Carolina and (3) Blue Ridge Finance Company, Inc., an automobile
finance company headquartered in Greenville, South Carolina ("Blue Ridge").
Carolina First Corporation is a South Carolina corporation which was organized
in 1986. At March 31, 1997, it had total assets of approximately $1.6 billion.
Its principal executive offices are located are 102 South Main Street,
Greenville, South Carolina 29601, and its telephone number is (864) 255-7900.
See "INFORMATION ABOUT CAROLINA FIRST CORPORATION."

         Carolina First Bank. Carolina First Bank is a South Carolina-chartered
bank which is a wholly-owned subsidiary of Carolina First Corporation. It
engages in a general banking business through 47 locations which are located
throughout South Carolina. It began its operations in December 1986 and at March
31, 1997, had total assets of approximately $1.6 billion, total loans of
approximately $1.2 billion and total deposits of approximately $1.3 billion.
Carolina First Bank's deposits are insured by the Federal Deposit Insurance
Corporation (the "FDIC"). See "INFORMATION ABOUT CAROLINA FIRST CORPORATION."
The Merger will be effected through the merger of Lowcountry with and into
Carolina First Bank.

         Lowcountry. Lowcountry is a South Carolina-chartered savings
association, the deposit accounts of which are insured by the FDIC. Lowcountry's
principal office is located at 875 Lowcountry Boulevard, Mt. Pleasant, South
Carolina 29464, and its telephone number is (803) 881-0715. As of March 31,
1997, Lowcountry had total assets of approximately $77.7 million, total loans of
approximately $70.9 million, and total deposits of approximately $63.8 million
and operated through five locations. See "INFORMATION ABOUT LOWCOUNTRY."

         Terms of the Proposed Transaction. Pursuant to the terms of the Merger
Agreement, upon consummation of the Merger, holders of Lowcountry's common stock
will be entitled to receive $14.75 per share for each share of Lowcountry common
stock. This consideration will be payable in the form of cash and/or CFC common
stock. Of the aggregate consideration paid by Carolina First Corporation, 40%
will be payable in the form of cash and 60% will be payable in the form of CFC
common stock. Lowcountry shareholders will have right to elect to receive their
consideration in (1) all cash, (2) 50% cash and 50% stock or (3) all stock.
However, due to the number of Lowcountry shareholders which may elect a
particular option, the mix of the cash and stock actually paid to a particular
shareholder may vary somewhat from the election selected by that shareholder.
Cash will be paid in lieu of fractional shares to which a Lowcountry shareholder
becomes entitled. For purposes of the consideration paid in the form of stock,
the CFC common stock will be

                                        6

<PAGE>



initially valued at $15.729 per share (resulting in an exchange ratio of .9377 
shares of CFC common stock for each share of Lowcountry common stock) (the 
"Exchange Ratio"). However, in the event that the "fair market value" of the 
CFC common stock two business days before closing of the Merger is above 
$17.29 or below $14.17, the Exchange Ratio shall be recalculated using such 
"fair market value", except that the CFC common stock shall never be valued
at more than $19.67 or less than $12.58. Furthermore, in the event that the
"fair market value" of the CFC common stock two business days before closing of
the Merger is more than $19.67 or less than $12.58, either party can elect to
terminate the proposed transaction. For purposes of the foregoing calculations,
"fair market value" of the CFC common stock is defined as the average of the
closing prices as quoted on the Nasdaq National Market for the day in question
and the immediately preceding 29 trading days. See "THE PROPOSED TRANSACTION --
General Description of the Terms of the Merger."

         Vote Required and Record Date. Only Lowcountry shareholders of record
at the close of business on May 15, 1997 (the "Record Date") will be entitled to
notice of and to vote at the Special Meeting. The Merger must be approved by the
affirmative vote of the holders of at least two-thirds of the outstanding shares
of Lowcountry common stock eligible to vote at the Special Meeting. As of the
Record Date, there were 903,576 shares of Lowcountry's common stock entitled to
vote. As of the date hereof, the directors and executive officers of Lowcountry
and their affiliates beneficially owned 374,334 shares, or approximately 30.4%,
of Lowcountry's common stock. Upon consummation of the transactions contemplated
hereby, such persons will beneficially own 351,012 shares of CFC common stock,
or 3.1% of the outstanding CFC common stock (assuming that such shares are
exchanged solely for CFC common stock). CFC owns 39,600 shares, or approximately
4.4%, of Lowcountry's outstanding common stock. These shares will be voted in
favor of the Merger.

         No shareholder vote is required on behalf of Carolina First
Corporation. Carolina First Corporation will vote all shares of Carolina First
Bank in favor of the Merger. See "THE PROPOSED TRANSACTION."

         Recommendation of Board of Directors. The Board of Directors of
Lowcountry has approved the Merger Agreement and believes that the Merger is in
the best  interests of  Lowcountry  and its  shareholders.  It  recommends  that
Lowcountry's  shareholders vote FOR the Merger. See "THE PROPOSED TRANSACTION --
Recommendation of Board of Directors."

         Rights of Dissenting Shareholders. Shareholders of Lowcountry who give
written notice at or prior to the Special Meeting that they dissent to the
proposed Merger and who do not vote in favor of the proposed Merger, will be
entitled to obtain payment of the value of their shares of Lowcountry common
stock under South Carolina law. Failure to comply strictly with certain
statutory procedures may result in the forfeiture of such rights. See "THE
PROPOSED TRANSACTION -- Rights of Dissenting Shareholders of Lowcountry."

         Certain Differences in Shareholders' Rights. Upon effectiveness of the
Merger, and to the extent that holders of Lowcountry common stock receive CFC
common stock, the Lowcountry shareholders will become shareholders of Carolina
First Corporation, and their rights as shareholders will be determined by
Carolina First Corporation's Articles of Incorporation and Bylaws. The rights of
shareholders of Carolina First Corporation differ from the rights of
shareholders of Lowcountry in several important respects, including with respect
to the right to remove directors and the required shareholder votes on certain
matters, as well as differences resulting from Carolina First Corporation's
implementation of a shareholders' rights plan. See "COMPARATIVE RIGHTS OF
SHAREHOLDERS."

         Conditions and Regulatory Approvals. Consummation of the transactions
contemplated by the Merger Agreement is subject to various conditions, including
receipt of the approval by the FDIC and the South Carolina State Board of
Financial Institutions (the "State Board"), and the shareholders of Lowcountry.
Applications to the FDIC and the State Board seeking approval of the proposed
transaction have been filed. The parties expect that such applications will be
approved. Carolina First Corporation and Lowcountry may waive certain of the
conditions to their respective obligations to consummate the Merger, other than
conditions required by law. See "THE PROPOSED TRANSACTION -- Conditions to
Consummation of the Merger" and "THE PROPOSED TRANSACTION -- Required Regulatory
Approvals."

         Termination of the Merger. The Merger Agreement may be terminated at
any time prior to the closing date
                                        7

<PAGE>



(i) by mutual consent of Carolina First Corporation, Lowcountry and Carolina 
First Bank; (ii) by either Carolina First Corporation or Lowcountry 
if any order preventing consummation of the Merger is entered by any state or 
federal governmental or regulatory body; (iii) by either Carolina First 
Corporation or Lowcountry if the other party has failed to comply with the 
agreements or fulfill the conditions of the Merger Agreement in a way that is 
material to the consolidated businesses of either party and has not cured the 
failure to comply within a reasonable period of time after being given notice 
thereof; (iv) by either Carolina First Corporation or Lowcountry if the 
closing has not occurred by September 30, 1997 or (v) by either Carolina 
First Corporation or Lowcountry if the fair market value of the CFC common 
stock two business days prior to the Closing Date is less than $12.58 per 
share or greater than $19.67 per share. The "fair market value" of the 
CFC common stock means, with respect to a particular day in question, the 
average of the high and low sale prices as quoted on the Nasdaq National 
Market for that particular day and the immediately preceding 29 business 
days. The Merger Agreement may be amended by mutual written consent of all 
the parties.

         Effective Time of the Merger. The Effective Time of the Merger will be
the time and date specified in the Articles of Merger that are delivered for
filing to the Secretary of State of South Carolina. The Effective Time will
occur as soon as practicable following the date that all conditions specified in
the Merger Agreement have been satisfied or waived. The Effective Time currently
is anticipated to be approximately June 17, 1997, although delays in the
satisfaction of the conditions to consummation of the Merger could result in a
later Effective Time. See "THE MERGER -- Conditions to Consummation of the
Merger."

         Opinion of Financial Adviser. Trident Financial Corporation ("Trident")
has served as financial adviser to Lowcountry in connection with the Merger and
has rendered an opinion to the Lowcountry Board of Directors that the exchange
ratio of CFC common stock for Lowcountry common stock is fair from a financial
point of view to the Lowcountry shareholders. For additional information
concerning Trident and its opinion, see "THE MERGER -- Opinion of Financial
Adviser" and the opinion of Trident attached as Exhibit C to this Proxy
Statement/Prospectus.

         Certain Income Tax Consequences. Lowcountry will receive an opinion of
counsel to Carolina First Corporation stating that the Merger will constitute a
tax-free reorganization within the meaning of Section 368(a)(2)(D) of the
Internal Revenue Code of 1986, as amended (the "Code"), subject to certain
conditions. However, this opinion of counsel is not binding on the Internal
Revenue Service (the "IRS"). In such opinion, counsel will opine that if certain
conditions are met, no taxable gain or loss for federal income tax purposes will
be recognized by Lowcountry shareholders upon the exchange of Lowcountry common
stock solely for CFC common stock. To the extent that shareholders receive cash
consideration for whole or fractional shares, such shareholders will be taxed to
the extent that the cash exceeds such shareholder's allocated basis in such
Lowcountry common stock. See "THE PROPOSED TRANSACTION -- Certain Federal Income
Tax Consequences." Because of the complexities of the federal income tax laws
and because the tax consequences may vary depending upon a holder's individual
circumstances or tax status, it is recommended that each shareholder of
Lowcountry consult his or her tax advisor concerning the federal (and any
applicable state, local or other) tax consequences of the Merger.

         Restrictions on Resales by Affiliates. Lowcountry has agreed that,
prior to closing, it will use its best efforts to cause certain affiliates of
Lowcountry to deliver written agreements to Carolina First Corporation that they
will not dispose of any shares of CFC common stock received upon consummation of
the Merger except in compliance with Rule 145 under the Securities Act or
otherwise in compliance with the Securities Act and rules and regulations
promulgated thereunder. See "THE MERGER -- Restrictions on Resales by
Affiliates."

         Accounting Treatment. The Merger is expected to be accounted for as a
"purchase" of Lowcountry by Carolina First Corporation under generally accepted
accounting principles. See "THE PROPOSED TRANSACTION--Accounting Treatment."

         Market Prices and Dividends. CFC common stock is traded on the Nasdaq
National Market. Carolina First Corporation currently pays a regular quarterly
dividend of $.07 per share. Although Carolina First Corporation currently
expects to continue payment of its regular cash dividend on the CFC common
stock, there can be no assurance that Carolina First Corporation's current
dividend policy will continue unchanged after consummation of the Merger. The
declaration and payment of dividends on CFC common stock is subject to

                                        8

<PAGE>

legal restrictions and further depends upon business conditions, operating 
results, capital and reserve requirements and the Carolina First Corporation 
Board of Directors' consideration of other relevant factors.

         Trading in Lowcountry common stock is limited. There are no market
makers for the Lowcountry common stock, and it is not listed on any exchange 
or with the Nasdaq Stock Market. Management is aware of transactions in the 
Lowcountry common stock at prices ranging from $8.10 to $9.50 per share since 
June 17, 1996. These transactions occurred in connection with Lowcountry's 
stock offering in August 1996 in which shares were sold at $9.00 and $9.50, 
with a 10% discount being given to purchases of at least $100,000. Such trades 
may not be indicative of the market value of the Lowcountry common stock. The 
most recent trades of which Lowcountry management is aware were the sales of 
Lowcountry common stock in the August 1996 offering at the prices ranging from 
$8.10 to $9.50.

         The information presented in the following table reflects the last
reported sales prices for CFC common stock on January 28, 1997, the last trading
day prior to the public announcement of the proposed Merger, and the Lowcountry
common stock on an equivalent per share basis, calculated by multiplying the
closing price of the CFC common stock on such date by the .9377 Exchange Ratio.
As noted above, the Exchange Ratio is subject to adjustment based on the "fair
market value" of CFC common stock two business days prior to the closing of the
Merger. For purposes of the foregoing calculations, "fair market value" of the
CFC common stock is defined as the average of the closing prices as quoted on
the Nasdaq National Market for the day in question and the immediately preceding
29 trading days. The table also reflects the last reported sales price for CFC
common stock on May 16, 1997:

                                         Market Values Per Share
                            Carolina First Corporation     Lowcountry
                             Historical              Historical     Equivalent
       January 28, 1997         $17.25                   *               $16.18
       May 16, 1997             $15.50                   *               $14.77

       *       Management  is aware of  transactions  in the  Lowcountry  common
               stock at prices  ranging from $8.10 to $9.50 per share since June
               17,  1996.  These   transactions   occurred  in  connection  with
               Lowcountry's  stock  offering in August 1996 in which shares were
               sold at $9.00  and  $9.50,  with a 10%  discount  being  given to
               purchases of at least $100,000. Such trades may not be indicative
               of the market value of the Lowcountry common stock.


         Lowcountry shareholders are advised to obtain current market quotations
for the CFC common stock. The market price of CFC common stock at the Effective
Time may be higher or lower than the market price at the time the Merger
Agreement was executed, at the date of mailing this Proxy Statement/Prospectus,
or at the time of the Special Meeting.

         Lowcountry paid cash dividends of $.044 per share in 1994 and $0.05 per
share in each of 1995, 1996 and 1997. (All dividend information has been
adjusted to reflect stock splits.) South Carolina and federal banking
regulations restrict the amount of dividends that Lowcountry can pay to
shareholders, and all of Lowcountry's dividends to shareholders are subject to
the prior approval of the South Carolina Commissioner of Banking. See
"INFORMATION ABOUT LOWCOUNTRY -- Market for Common Stock and Dividends."

                                        9

<PAGE>



                      Selected Consolidated Financial Data

          The following tables present selected unaudited historical financial
information and selected unaudited  combined pro forma financial  information of
Carolina First Corporation  (consolidated)  and Lowcountry.  This information is
derived from the historical  financial  statements of Carolina First Corporation
(consolidated)  and  Lowcountry,  and  should be read in  conjunction  with such
historical financial statements and the notes thereto either contained elsewhere
in this Proxy  Statement/Prospectus or incorporated herein by reference. The pro
forma financial data is presented  using the purchase method of accounting.  The
selected pro forma combined unaudited financial information showing the combined
results of Carolina First Corporation  (consolidated) and Lowcountry is provided
for  informational  purposes  only. It is not  necessarily  indicative of actual
results  that would have been  achieved had the Merger been  consummated  on the
dates  or at the  beginning  of the  periods  presented,  nor is it  necessarily
indicative of future  results.  For additional pro forma  information,  see "PRO
FORMA COMBINED FINANCIAL INFORMATION."

<TABLE>
<CAPTION>
                           Carolina First Corporation

                                                                                                  Three Months
                                                  Years Ended December 31,                       Ended March 31,
                                        1992          1993        1994        1995        1996       1996         1997
                                    --------      --------    --------    --------    --------    --------    --------
                                                   (dollars in thousands, except per share data and footnotes)
<S>                                 <C>           <C>         <C>         <C>         <C>         <C>         <C>
Statement of Income Data
Net interest income                 $ 20,749      $ 29,358    $ 43,260    $ 50,772    $ 57,070    $ 13,427    $ 15,452
Provision for loan losses              2,318         1,106       1,197       6,846      10,263       1,500       2,952
Noninterest income, excluding
   securities transactions             3,483         6,085       8,151      16,557      20,955       4,207       3,008
Securities transactions                  633           680          75         769         386          83          84
Noninterest income                     4,116         6,765       8,226      17,326      21,341       4,290       3,092
Noninterest expenses (1)              18,897        27,294      51,839      46,882      51,675      12,679      12,866
Net income (loss) (1)                  2,466         5,418      (1,740)      9,414      10,474       2,228       1,717

Dividends on preferred stock             625         1,930       2,433       2,752          63          16          --
Net income (loss) applicable
   to common shareholders (1)          1,841         3,488      (4,173)      6,662      10,411       2,212       1,717
Balance Sheet Data (Period End)
Total assets                        $616,288      $904,474  $1,204,350  $1,414,922  $1,574,204  $1,401,739  $1,613,906
Debt securities and temporary
      investments                    100,221       190,683     137,091     187,029     271,396     194,700     278,185
Loans, net of unearned income        455,650       623,646     923,068   1,062,660   1,124,775   1,029,602   1,183,443
Allowance for loan losses              5,276         6,679       6,002       8,661      11,290       9,093      12,039
Nonperforming assets                   5,631         5,366       4,722       4,868       5,880       4,819       5,109
Total earning assets                 555,871       814,579   1,059,455   1,249,689   1,396,171   1,224,302   1,461,628
Total deposits                       555,624       804,549   1,001,748   1,095,491   1,281,050   1,156,921   1,257,005
Borrowed funds                         2,591        16,779     106,074     186,789     145,189     108,525     171,379
Long-term debt                         1,492         1,274       1,162      26,347      26,442      26,355      26,476
Preferred stock                       10,319        15,662      37,014      32,909         943       1,002          --
Shareholders' equity                  51,288        70,415      86,482      94,967     104,964      96,564     105,339
Per Share Data (1)(2)
Net income (loss) per common share:
  Primary                            $  0.34      $   0.63   $   (0.59)   $   0.87    $   0.96    $   0.23     $  0.15
  Fully diluted                         0.34          0.63       (0.59)       0.85        0.92        0.20        0.15
Cash dividends declared                  --           0.04        0.14        0.21        0.25        0.06        0.07
Book value per common
 share (period end)                     7.27          7.70        6.61        7.61        9.26        8.63        9.28
Common shares outstanding:
   Weighted average - primary      5,453,681     5,505,461   7,004,214   7,676,206  10,839,708   9,540,718  11,443,468
   Weighted average - fully
     diluted                       6,401,692     8,208,935  10,114,812  11,129,623  11,371,547  11,323,128  11,478,383
  Period end                       5,472,979     6,969,484   7,079,866   7,820,839  11,225,568   9,224,149  11,355,443
Financial Ratios
Return on average assets                0.44  %       0.69%      (0.16)%      0.74%       0.71%       0.62%       0.44%
Return on average equity                5.22          8.27       (1.99)      10.43       10.56        9.29        6.50
Net interest margin                     4.01          4.16        4.65        4.54        4.35        4.26        4.52
</TABLE>
- ---------------------------
(1) Includes fourth quarter 1994 restructuring charges of $12,214,000 (pre-tax).
(2) Adjusted for stock dividends and the six-for-five stock split declared
    December 18, 1996.
                                       10

<PAGE>




                          Lowcountry Savings Bank, Inc.
<TABLE>
<CAPTION>

                                                                                                          Six Months Ended
                                                       Years Ended September 30,                             March 31,
                                          -------------------------------------------------              ------------------
                                            1992        1993        1994       1995     1996             1996            1997
                                          ------     -------      -------    -------  -------          -------         -------
                                                              (dollars in thousands, except per share data)
<S>                                       <C>         <C>        <C>        <C>       <C>              <C>            <C>
Statement of Income Data
Net interest income                       $ 1,417     $ 1,916    $ 1,885    $ 1,801   $ 2,300          $  952         $ 1,515
Provision for loan losses                      96         130         40         88        47               0              43
Noninterest income                            380         758        647        567       956             515             382
Noninterest expenses                        1,238       1,660      1,614      2,016     2,833           1,150           1,375
Extraordinary item                             --          --        100         --        --              --              --
Net income                                    400         509        656        183       252             215             301
Dividends on common stock                      --          --         36         42        42              42              63

Balance Sheet Data (period end)
Total assets                              $46,372     $48,332    $56,374    $65,053   $75,361         $77,222         $77,659
Temporary investments                       2,029       2,926      1,568      1,322     1,576           5,659           2,227
Loans                                      42,223      43,702     51,868     58,915    68,616          65,186          71,387
Allowance for loan losses                     156         281        280        283       368             352             359
Total earning assets                       44,252      46,628     53,436     60,237    70,192          70,845          73,614
Total deposits                             42,351      42,476     43,791     54,748    61,606          64,108          63,751
Borrowed funds                                  0       1,000      7,000      4,500     5,500           7,000           6,250
Shareholders' equity                        3,323       3,833      4,755      4,896     6,009           5,069           6,247

Per Share Data
Net income per common share:

   Primary                                $  0.54     $  0.68    $  0.82    $  0.22   $  0.30         $  0.26         $  0.31
   Fully diluted                             0.54        0.68       0.82       0.22      0.29            0.26            0.31
   Book value per common share
      (period end)                           4.45        5.14       6.00       6.18      6.65            6.40            6.91
Common shares outstanding:
  Weighted average-primary                746,049     746,049    801,533    818,893   843,239         818,893         958,641
  Weighted average-fully
    diluted                               746,049     746,049    792,476    793,476   903,576         903,576         966,160
  Period end                              746,049     746,049    801,533    818,893   863,643         966,160         903,576
</TABLE>



                                       11

<PAGE>



              Unaudited Pro Forma Combined Selected Financial Data
         of Carolina First Corporation and Lowcountry Savings Bank, Inc.

<TABLE>
<CAPTION>

                                                    Years Ended         Three Months Ended
                                               December 31, 1996 and    March 31, 1997 and
                                                 September 30, 1996      December 31, 1996
                                                 ------------------     ------------------
                                                          (dollars in thousands,
                                                          except per share data)
<S>                                             <C>                     <C>
Statement of Income Data
Net interest income                                 $     58,707           $     16,031
Provision for loan losses                                 10,310                  2,976
Noninterest income                                        22,297                  3,286
Noninterest expenses                                      54,763                 13,618
Net income                                                10,061                  1,694
Dividends on preferred stock                                  63                     --
Net income applicable to common shareholders               9,998                  1,694

Per Share Data (1)
Net income per common share:
  Primary                                          $        0.89          $        0.15
  Fully diluted                                             0.85                   0.15
Cash dividends declared                                     0.25                   0.07
Book value per common share (period end)                    9.55                   9.55
Common shares outstanding:
   Weighted average - primary                         11,291,851             11,960,539
   Weighted average - fully diluted                   11,835,171             11,995,454
   Period end                                         11,711,658             11,841,533


Balance Sheet Data                             December 31, 1996         March 31, 1997
                                               ----------------          --------------
Total assets                                          $1,652,939             $1,694,284
Debt securities and temporary investments                245,580                263,864
Loans, net of unearned income                          1,195,161              1,255,026
Allowance for loan losses                                 11,686                 12,398
Total earning assets                                   1,466,778              1,535,699
Total deposits                                         1,343,555              1,320,756
Borrowed funds                                           177,381                177,973
Long-term debt                                            26,442                 26,476
Preferred stock                                              943                      -
Shareholders' equity                                     112,744                113,117
</TABLE>
- -----------------
(1) Adjusted for stock dividends and stock splits.

                                       12

<PAGE>



                           Comparative Per Share Data

         The following tables present at the dates and for the periods indicated
(i) certain consolidated historical and pro forma combined per share data for
the CFC common stock after giving effect to the Merger and (ii) certain
historical and pro forma data for the Lowcountry common stock. The pro forma
financial data is presented using the purchase method of accounting, and an
exchange ratio of .9377 shares of CFC common stock for each share of Lowcountry
common stock. The data presented should be read in conjunction with the
historical financial statements and the related notes thereto included elsewhere
herein or incorporated herein by reference and in conjunction with the pro forma
combined condensed financial information included elsewhere herein. The data are
not necessarily indicative of actual results that would have been achieved had
the Merger been consummated at the beginning of the periods presented and are
not indicative of future results.

<TABLE>
<CAPTION>

                               Carolina First Corporation     Lowcountry
                                       Year Ended             Year Ended       Pro Forma     Lowcountry
                                   December 31, 1996      September 30, 1996    Combined    Equivalent(1)
                                ------------------------  ------------------    --------     ----------
<S>                                        <C>              <C>                  <C>             <C>  
Fully diluted earnings per
       common share                        $0.92            $0.29                $0.85           $0.80
Cash dividends declared per
      common share                          0.25             0.05                 0.25            0.23
Book value per common
       share (year end)                     9.26             6.65                 9.55            8.96
</TABLE>

- ------------------------
(1) Calculated by multiplying the Pro Forma Combined by the .9377 Exchange 
    Ratio.


<TABLE>
<CAPTION>

                              Carolina First Corporation      Lowcountry
                                   Three Months Ended       Three Months Ended    Pro Forma      Lowcountry
                                     March 31, 1997         December 31, 1996      Combined     Equivalent(1)
                              ---------------------------   ------------------    ----------    -------------
<S>                                         <C>                     <C>              <C>               <C>  
Fully diluted earnings per
       common share                         $0.15                   $0.15            $0.10             $0.09
Cash dividends declared per
      common share                           0.07                     --              0.07              0.07
Book value per common
       share (year end)                      9.28                    6.81             9.55              8.96
</TABLE>
- ------------------------
(1)  Calculated by multiplying the Pro Forma Combined by the .9377 Exchange 
     Ratio.

                                       13

<PAGE>



                   INFORMATION CONCERNING THE SPECIAL MEETING


         This Proxy Statement/Prospectus is being furnished to shareholders of
Lowcountry as of the Record Date in connection with the solicitation of proxies
by the Board of Directors of Lowcountry for use at the Special Meeting and at
any adjournment thereof. The Special Meeting is to be held on June 17, 1997 at
6:00 p.m. at the main office of Lowcountry, 875 Lowcountry Boulevard, Mt.
Pleasant, South Carolina. This Proxy Statement/Prospectus also serves as the
Prospectus of Carolina First Corporation with regard to the offering of the CFC
Shares to shareholders of Lowcountry.

         Holders of Lowcountry common stock are requested to complete, date and
sign the accompanying Proxy and return it promptly to Lowcountry in the enclosed
postage-paid envelope.


Purpose of the Special Meeting

         The purpose of the Special Meeting is to consider and take action with
respect to approval of the Merger Agreement. As required by South Carolina law,
approval of the Merger Agreement will require the affirmative vote of the
holders of two-thirds of the outstanding shares of Lowcountry common stock
entitled to vote on the Merger Agreement. See "Record Date and Voting Rights."

         This Proxy Statement/Prospectus, Notice of Special Meeting and the
Proxy are first being mailed to shareholders of Lowcountry on or about May 27,
1997.


Record Date and Voting Rights

         Only the holders of Lowcountry common stock on the Record Date are
entitled to receive notice of and to vote at the Special Meeting and at any
adjournments thereof. On the Record Date, there were 903,576 shares of
Lowcountry common stock outstanding, which were held by approximately 360
holders of record. Each share of Lowcountry common stock outstanding on the
Record Date is entitled to one vote as to each of the matters submitted at the
Special Meeting.

         A majority of the shares entitled to be voted at the Special Meeting
constitutes a quorum. If a share is represented for any purpose at the Special
Meeting by the presence of the registered owner or a person holding a valid
proxy for the registered owner, it is deemed to be present for purposes of
establishing a quorum. Therefore, valid proxies which are marked "Abstain" as to
which no vote is marked, including proxies submitted by brokers that are the
record owners of shares (so-called "broker non-votes"), will be included in
determining the number of shares present or represented at the Special Meeting.

         Approval of the Merger Agreement requires the affirmative vote of
two-thirds of the outstanding shares of Lowcountry common stock. Accordingly,
proxies marked "Abstain" and shares that are not voted (including broker
non-votes) will have the same effect as votes against the Merger Agreement.

         At May 15, 1997, the directors and executive officers of Lowcountry and
their affiliates owned a total of 374,334 shares, or approximately 30.4% of
Lowcountry common stock. At May 15, 1997, Carolina First Corporation owned
39,600 shares, or approximately 4.4% of Lowcountry common stock, all of which
will be voted in favor of the Merger Agreement.


Proxies

         The accompanying Proxy is for use at the Special Meeting. A record
shareholder may use this Proxy if he is unable to attend the Special Meeting in
person or wishes to have his shares voted by proxy even if he does attend the

                                       14

<PAGE>



Special Meeting. All shares represented by valid proxies received pursuant to
this solicitation that are not revoked before they are exercised will be voted
in the manner specified therein. If no specification is made, the proxies will
be voted FOR approval of the Merger Agreement. The Board of Directors of
Lowcountry is not aware of any other matters that may be presented for action at
the Special Meeting of Shareholders, but if other matters do properly come
before the Special Meeting, it is intended that shares represented by proxies in
the accompanying form will be voted by the persons named in the Proxy in
accordance with their best judgment.

         If a quorum is not obtained, or if fewer shares of Lowcountry common
stock are voted in favor of approval of the Merger than the number required for
approval, it is expected that the Special Meeting will be postponed or adjourned
for the purpose of allowing additional time for obtaining additional proxies or
votes, and, at any subsequent reconvening of the Special Meeting, all proxies
will be voted in the same manner as such proxies would have been voted at the
original convening of the meeting (except for any proxies which have theretofore
effectively been revoked).

         The presence of a record shareholder at the Special Meeting will not
automatically revoke such shareholder's proxy. The proxy may be revoked (1) by
written notice to the Secretary of Lowcountry at any time before it is voted,
(2) by submitting a proxy having a later date, (3) by such person appearing at
the Special Meeting and giving notice of revocation to the corporate officers
responsible for maintaining the list of shareholders, or (4) by giving notice of
such revocation in the open meeting of the shareholders.

         Solicitation of proxies may be made in person or by mail, or by
telephone or other electronic means by directors, officers and regular employees
of Lowcountry, who will not be specially compensated in such regard. Brokerage
houses, nominees, fiduciaries and other custodians will be requested to forward
solicitation materials to beneficial owners and secure their voting
instructions, if necessary, and will be reimbursed for the expenses incurred in
sending proxy materials to beneficial owners. Lowcountry will bear the costs
associated with the solicitation of proxies and other expenses associated with
the Special Meeting.

         No person is authorized to give any information or to make any
representation not contained or incorporated by reference in this Proxy
Statement/Prospectus and, if given or made, such information or representation
should not be relied upon as having been authorized by Lowcountry, Carolina
First Corporation or any other person. The delivery of this Proxy
Statement/Prospectus will not, under any circumstances, create any implication
that there has been no change in the affairs of Lowcountry or Carolina First
Corporation since the date of this Proxy Statement/Prospectus.


RECOMMENDATION

         THE LOWCOUNTRY BOARD OF DIRECTORS HAS APPROVED THE MERGER AGREEMENT AND
BELIEVES THAT THE PROPOSED  TRANSACTION  IS FAIR TO AND IN THE BEST INTERESTS OF
LOWCOUNTRY AND ITS  SHAREHOLDERS.  THE LOWCOUNTRY BOARD OF DIRECTORS  RECOMMENDS
THAT LOWCOUNTRY'S SHAREHOLDERS VOTE FOR APPROVAL OF THE MERGER AGREEMENT.

                                       15

<PAGE>



                            THE PROPOSED TRANSACTION

         The following description of the terms and provisions of the Merger is
qualified in its entirety by reference to the Merger Agreement, which is set
forth in full as Exhibit A to this Proxy Statement/Prospectus and incorporated
herein by reference.


General Description of the Terms of the Merger

         The Merger Agreement provides for the Merger of Lowcountry with and
into Carolina First Bank. As a result of the Merger, the separate corporate
existence of Lowcountry will cease and Carolina First Bank, as the surviving
entity, will possess all rights, franchises and interests of Lowcountry. As of
the Effective Time of the Merger, certificates of Lowcountry common stock will
represent only the right to receive the requisite number of shares of CFC common
stock and/or cash based on the shareholders' elections. At the Effective Time,
all outstanding options and warrants to purchase Lowcountry common stock will be
converted into the right to receive CFC common stock based on the Exchange
Ratio.

         Pursuant to the terms of the Merger Agreement, upon consummation of the
Merger, holders of Lowcountry's common stock will be entitled to receive $14.75
per share for each share of Lowcountry common stock. This consideration will be
payable in the form of cash and/or CFC common stock. Of the aggregate
consideration paid by Carolina First Corporation to all Lowcountry shareholders,
40% will be payable in the form of cash ("Cash Consideration") and 60% will be
payable in the form of CFC common stock ("Stock Consideration"). Lowcountry
shareholders will have the right to elect to receive their consideration in (1)
all cash, (2) 50% cash and 50% stock or (3) all stock. A holder of Lowcountry
common stock may make only one election with respect to all their shares of
Lowcountry common stock (although for purposes of this election, each separate
account maintained on the stock transfer books of Lowcountry shall be deemed to
be a separate holder).

         For purposes of the Stock Consideration, such CFC common stock will be
initially valued at $15.729 per share (resulting in an initial Exchange Ratio of
 .9377 shares of CFC common stock for each share of Lowcountry common stock).
However, in the event that the fair market value of CFC common stock two
business days before closing of the Merger is above $17.29 or below $14.17, the
Exchange Ratio shall be recalculated using such fair market value, except that
the CFC common stock shall never be valued at more than $19.67 or less than
$12.58. Furthermore, in the event that the fair market value of the CFC common
stock two business days before closing of the Merger is more than $19.67 or less
than $12.58, either party can elect to terminate the proposed transaction. For
purposes of the foregoing calculations, "fair market value" of the CFC common
stock is defined as the average of the closing prices as quoted on the Nasdaq
National Market for the day in question and the immediately preceding 29 trading
days.

         The priority of the Lowcountry shareholders with respect to the Cash
Consideration will be as follows:

         (1)  Lowcountry shareholders electing to receive all cash ("Cash
              Shareholders") will be paid in all cash to the extent of the
              aggregate Cash Consideration (as such aggregate Cash Consideration
              is subject to diminution by virtue of Lowcountry shareholders
              perfecting dissenters' rights as described below) or, if the Cash
              Consideration is over-subscribed, pro rata among the Cash
              Shareholders, with the balance of the Merger consideration payable
              to such Cash Shareholders being paid in the form of CFC common
              stock.

         (2)  Any portion of the Cash Consideration remaining after payment of
              the Cash Shareholders shall be allocated pro rata to the
              Lowcountry shareholders electing to receive 50% cash and 50% stock
              ("Cash-Stock Shareholders") up to a maximum of 50% of the Merger
              consideration to be paid to the Cash-Stock Shareholders (with the
              balance of the Merger consideration owing to the Cash-Stock
              Shareholders being paid in the form of CFC common stock).


                                       16

<PAGE>



         (3)  With respect to Lowcountry shareholders who elect all stock
              ("Stock Shareholders"), any portion of the Cash Consideration
              remaining after payment of all cash due the Cash Shareholders and
              the Cash-Stock Shareholders will be allocated pro rata among the
              Stock Shareholders, with the balance of the Merger consideration
              owing to the Stock Shareholders being paid in the form of CFC
              common stock.

         Carolina First Corporation shall be entitled to reduce the Cash
Consideration  by $14.75  for each  share held by  Lowcountry  shareholders  who
perfect  dissenters'  rights.  After  determination of the Merger  consideration
payable to each Lowcountry  shareholders as contemplated  above, CFC may, at its
sole election,  elect to pay any Lowcountry  shareholder who is only entitled to
receive less than 10 shares of CFC common  stock,  cash equal to the fair market
value of such shares, in lieu of such shares.

         The initial allocation of Cash Consideration and Stock Consideration
will be made immediately following the close of business on the 15th business
day after Closing based upon the elections received at that time. Thereafter,
allocations will be made semi-monthly for six times based on elections received,
after which time the remaining Cash Consideration and Stock Consideration will
be allocated pro rata with respect to all shares of Lowcountry common stock for
which no elections have been received.

         Consequently, depending upon the number of Lowcountry shareholders
which elect each of the three options, the mix of the consideration actually
paid to a particular shareholder may vary somewhat from the election selected by
that shareholder. (For example, if a large number of Lowcountry shareholders
elect all cash, then there may not be enough cash to fund the entire 50% cash
portion of those shareholders who elected 50% cash-50% stock. Consequently, such
shareholders would receive a greater proportion of their Merger consideration in
the form of CFC common stock.)

         Cash will be paid to holders of Lowcountry common stock in lieu of any
fractional share that would otherwise be issuable. The amount of such cash to be
paid in lieu of fractional shares will be based on the fair market value of the
CFC common stock on the last trading day immediately preceding the Effective
Time. The "fair market value" of the CFC common stock means, with respect to a
particular day in question, the average of the high and low sale prices as
quoted on the Nasdaq National Market for that particular day and the immediately
preceding 29 business days.

         The Merger Agreement provides that Carolina First Corporation and
Lowcountry will each bear and pay their own costs and expenses incurred in
connection with the transactions contemplated in the Merger Agreement, including
fees of attorneys and accountants.

         The Merger will become effective at the Effective Time, which will be
specified in the articles of merger to be filed with the South Carolina
Secretary of State. At the Effective Time, by operation of law, Lowcountry
shareholders will no longer be owners of Lowcountry common stock and (to the
extent that they receive CFC common stock as consideration) will automatically
become owners of CFC common stock. After the Effective Time, each outstanding
certificate representing shares of Lowcountry common stock prior to the
Effective Time shall be deemed for all corporate purposes (other than the
payment of dividends and other distributions by Lowcountry to which the former
shareholders of Lowcountry common stock may be entitled) to evidence only the
right of the holder thereof to surrender such certificate and receive the
consideration as provided in Merger Agreement.


Background of and Reasons for the Merger

         Since the passage of legislation in 1986 permitting bank holding
companies in the Southeast to operate in more than one state, the banking
industry in the Southeast has undergone a great deal of consolidation. This
consolidation has resulted in the acquisition of substantially all of the large
South Carolina banks by the larger out-of-state regional banking concerns. It
was in this consolidating environment that both Carolina First Corporation and
Lowcountry were created. Both institutions sought to target individuals and
small to medium-sized businesses in South Carolina that were believed to be
ignored by the larger regional banking concerns.

         Carolina First Corporation's objective is to become the leading South
Carolina banking institution headquartered in the state. It believes that it can
accomplish this goal by being a "super-community" bank which offers both the

                                       17

<PAGE>



personalized service and "relationship" banking typically found in community
banks, as well as the sophisticated banking products offered by the regional and
super-regional institutions. Since its inception, it has pursued a strategy of
growth both internally and through acquisitions. As a result of such strategy,
Carolina First Corporation has engaged in numerous acquisitions of financial
institutions, branch locations and other financial assets since 1990. To effect
such strategy, Carolina First Corporation continually reviews potential
acquisition candidates and markets.

         Over the years, the Lowcountry Board of Directors and/or its chief
executive officer, have had informal discussions with various parties regarding
possible acquisitions of Lowcountry. The Lowcountry Board of Directors has also
monitored the merger activity of other financial institutions in South Carolina
and the southeast. In the third quarter of 1994, Lowcountry had preliminary
discussions with several financial institutions, including Carolina First
Corporation, regarding the potential acquisition of Lowcountry. After these
preliminary discussions, the Lowcountry Board of Directors determined that,
based on the tentative terms that were discussed, it was not in the best
interest of the Lowcountry shareholders to pursue a sale of the institution at
that time. Nevertheless, Lowcountry continued to receive occasional expressions
of interest by other financial institutions.

         In the fourth quarter of 1996, the Lowcountry Board of Directors
retained T. Stephen Johnson & Associates ("Johnson & Associates"), a bank
consulting firm in Atlanta, Georgia, to advise the Board with respect to
strategic planning. As a part of that planning process, the Board reexamined the
issue of remaining independent and decided to explore again the possibilities of
being acquired by another institution. In November 1996, the Board retained
Johnson & Associates to explore potential transactions. An informational
memorandum regarding Lowcountry was prepared and provided to a number of
financial institutions during December 1996. Lowcountry then solicited
indications of interest, including contemplated acquisition terms, from these
financial institutions. Based on responses to this solicitation, Lowcountry
determined to engage in further discussions with Carolina First Corporation.

         After considering various relevant factors, including the amount and
type of consideration to be paid (compared with the consideration proffered by
other institutions), the post-merger prospects of the surviving entity, the
level of services to be delivered post-merger, and the treatment of Lowcountry
employees, the Board of Directors of Lowcountry determined that the Carolina
First Corporation proposal could potentially result in the most favorable
transaction from Lowcountry's point of view, from a monetary as well as a
non-monetary perspective. These discussions between Lowcountry and Carolina
First Corporation resulted in the execution of a letter of intent, which set
forth the principal terms of this transaction. Following such letter of intent,
Carolina First Corporation engaged in a preliminary due diligence review of
Lowcountry in January 1997. The parties engaged in further negotiations during
February and March 1997, which negotiations resulted in the execution of the
definitive Merger Agreement on March 14, 1997, which had been approved in
principle by the Lowcountry Board of Directors on February 18, 1997. A copy of
the Merger Agreement is attached hereto as Exhibit A.

         The terms of the Merger Agreement, including the consideration to be
paid to Lowcountry shareholders, were the result of arm's length negotiations
between Carolina First Corporation and Lowcountry.

         Lowcountry Reasons. In reaching its determination that the Merger
Agreement is fair to, and in the best interests of, Lowcountry and its
shareholders, the Lowcountry Board of Directors consulted with its legal
advisors, as well as with Lowcountry management and Johnson & Associates, and
considered a number of factors, including the following:

             (i) Lowcountry's business, operations, earnings, managerial
         requirements and resources, prospects and financial condition;

             (ii) Carolina First Corporation's business, operations, earnings
         and financial condition, on both an historical and a prospective basis,
         the enhanced opportunities for operating efficiencies that could result
         from the Merger, the enhanced opportunities for growth in Lowcountry's
         market areas that the Merger would make possible, and the respective
         contributions the parties would bring to a combined institution;

             (iii) its belief that Carolina First Corporation will generally
         retain Lowcountry employees and make substantial contributions in the
         communities served by Lowcountry;

             (iv) the terms of the Merger Agreement, including that a portion of
         the Merger consideration was cash, that

                                       18

<PAGE>



         the Lowcountry shareholders could choose, within limits, the mixture of
         cash and stock each would receive and Johnson & Associates' assessment
         that, based on historical stock prices and the prevailing market price
         of the CFC common stock (approximately $15.00) during the week
         immediately preceding March 14, 1997 (the date of the signing of the
         Merger Agreement) and the conversion ratio of .9377, the consideration
         to be received by the Lowcountry shareholders was favorable to the
         Lowcountry shareholders;

             (v) Carolina First Corporation as an ongoing institution and its
         asset quality, reserve coverage, capital adequacy and profitability;

             (vi) the liquidity of the CFC common stock;

             (vii) alternatives to the Merger, including the alternatives of
         remaining independent and growing internally, remaining independent for
         a period of time and then selling the bank, and remaining independent
         and growing through future acquisitions;

             (viii) possible affiliation partners for Lowcountry (other than
         Carolina First Corporation), the prospects of such other possible
         affiliation partners and the likelihood of any such affiliation;

             (ix) the expectation that the Merger (to the extent of stock
         consideration) will be a tax-free transaction to Lowcountry and its
         shareholders (see "--Certain Income Tax Consequences of the Merger");

             (x) the current and prospective economic environment, competitive
         constraints and regulatory burdens facing financial institutions,
         including Lowcountry; and

             (xi) the Lowcountry Board of Directors' appraisal of the benefits
         of the Merger to the employees of Lowcountry and the communities served
         by Lowcountry.

         The Lowcountry Board of Directors did not assign any specific or
relative weight to the foregoing factors in their consideration.

         Subsequent to entering into the Merger Agreement and pursuant to the
requirements of the Merger Agreement, Lowcountry obtained the financial opinion
of Trident, dated April 25, 1997, to the effect that the consideration to be
paid Lowcountry shareholders by Carolina First Corporation is fair, from a
financial perspective, to the Lowcountry shareholders. A copy of this opinion is
attached hereto as Exhibit C.

         After receiving the opinion of Trident, the Lowcountry Board of
Directors met again, and after further considering the Merger and consulting
with Trident, Lowcountry's Board of Directors reaffirmed its conclusion that the
Merger and the Merger Agreement are in the best interests of Lowcountry and its
shareholders and recommended that the Lowcountry shareholders vote for approval
of the Merger Agreement.

         Carolina First Corporation Reasons. After consideration of relevant
business, financial, and market factors, the Board of Directors of Carolina
First Corporation believes that the Merger will provide it with a favorable
means for strengthening its presence in the Charleston/Mt. Pleasant area.
Carolina First Corporation's goal is to be the leading South
Carolina-headquartered, state-wide financial institution, and having a strong
market presence in Lowcountry's market areas is an important step in achieving
this goal. Carolina First Corporation believes that acquiring an existing
institution is a superior means of entry into a market, as compared to beginning
operations de novo, primarily because of the acquisition of the established
customer relationships. Carolina First Corporation believes that Lowcountry has
valuable community relationships which it will be able to use to expand its
banking operations in Lowcountry's market areas. Carolina First Corporation also
believes that terms of the proposed Merger are fair from its point of view and
from a financial perspective.


Opinion of Financial Advisor

         Lowcountry retained Trident to serve as its financial advisor and to
render a fairness opinion in connection with

                                       19

<PAGE>

the Merger. As part of its engagement, Trident performed a valuation analysis of
Lowcountry in an acquisition context. On April 29, 1997, Trident delivered its
valuation and due diligence report (the "Valuation and Due Diligence Report") to
Lowcountry's Board of Directors. In its report Trident reviewed the terms of the
Merger Agreement, provided market information with respect to thrift mergers and
acquisitions, compared Carolina First Corporation's offer to its valuation of
Lowcountry, and estimated the pro forma effect of the Merger. Trident further
reported on its financial analysis and on-site due diligence examination of
Carolina First Corporation. In addition, Trident rendered its written opinion to
Lowcountry's Board of Directors to the effect that, as of that date, the
consideration to be received by Lowcountry's stockholders pursuant to the Merger
Agreement was fair from a financial point of view.

         Trident delivered its updated written opinion to Lowcountry's Board of
Directors as of the date of this Proxy Statement/Prospectus stating that, as of
such date, the consideration to be received by the stockholders of Lowcountry in
the Merger is fair from a financial point of view. Trident has consented to the
inclusion of such opinion and the related disclosure in this Proxy
Statement/Prospectus.

         The consideration was determined pursuant to a competitive bidding
process conducted by Lowcountry and its financial advisor, T. Stephen Johnson &
Associates, and was approved by Lowcountry's Board of Directors. Trident did not
advise Lowcountry during the bidding process.

         TRIDENT'S OPINION IS DIRECTED TO THE BOARD OF DIRECTORS OF LOWCOUNTRY
AND IS DIRECTED ONLY TO THE FAIRNESS, FROM A FINANCIAL POINT OF VIEW, OF THE
CONSIDERATION TO BE RECEIVED BY LOWCOUNTRY'S STOCKHOLDERS BASED ON CONDITIONS AS
THEY EXISTED AND COULD BE EVALUATED AS OF THE DATE OF THE OPINION. TRIDENT'S
OPINION DOES NOT CONSTITUTE A RECOMMENDATION TO ANY LOWCOUNTRY STOCKHOLDER AS TO
HOW SUCH STOCKHOLDER SHOULD VOTE AT THE SPECIAL MEETING, NOR DOES TRIDENT'S
OPINION ADDRESS THE UNDERLYING BUSINESS DECISION TO EFFECT THE MERGER. THIS
SUMMARY OF TRIDENT'S OPINION IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE
FULL TEXT OF SUCH OPINION, WHICH IS ATTACHED TO THIS PROXY STATEMENT/PROSPECTUS
AS EXHIBIT C. STOCKHOLDERS ARE URGED TO READ TRIDENT'S OPINION IN ITS ENTIRETY
FOR A DESCRIPTION OF THE ASSUMPTIONS MADE AND MATTERS CONSIDERED AND THE LIMITS
ON THE REVIEW UNDERTAKEN IN RENDERING SUCH OPINION.

         In connection with rendering its opinion, Trident reviewed and
analyzed, among other things, the following: (i) the Merger Agreement; (ii) this
Proxy Statement/Prospectus; (iii) certain publicly available information
concerning Lowcountry, including its audited financial statements for each of
the years in the three-year period ended September 30, 1996 and unaudited
financial statements for the three months ended December 31, 1996; (iv) certain
publicly available information concerning Carolina First Corporation, including
its audited financial statements for each of the years in the three-year period
ended December 31, 1996, and unaudited financial statements for the three months
ended March 31, 1997; (v) certain other internal information, primarily
financial in nature, concerning the business and operations of Lowcountry and
Carolina First Corporation furnished to Trident by Lowcountry and Carolina First
Corporation for purposes of Trident's analysis; (vi) certain information with
respect to the limited trading market for Lowcountry common stock; (vii) certain
information with respect to the pricing and trading of CFC common stock; (viii)
certain publicly available information with respect to other companies that
Trident believed to be comparable to Carolina First Corporation and the trading
markets for such other companies' securities; and (ix) certain publicly
available information concerning the nature and terms of other transactions that
Trident considered relevant to its inquiry. Trident also met with certain
officers and employees of Lowcountry and Carolina First Corporation to discuss
the foregoing, as well as other matters which it believed relevant to its
inquiry.

         In its review and analysis, and in arriving at its opinion, Trident
assumed and relied upon the accuracy and completeness of all of the financial
and other information provided to it, or that was publicly available, and did
not attempt independently to verify any such information. Trident did not
conduct a physical inspection of the properties or facilities of Lowcountry or
Carolina First Corporation, nor did it make or obtain any independent valuations
or appraisals of any of such properties or facilities.

         In conducting its analyses and arriving at its opinion, Trident
considered such financial and other factors as it deemed appropriate under the
circumstances including, among others, the following: (i) the historical and
current

                                       20

<PAGE>

financial condition and results of operations of Lowcountry and Carolina First
Corporation, including interest income, interest expense, net interest income,
net interest margin, interest sensitivity, non-interest expense, earnings,
dividends, book value, return on assets, return on equity, capitalization, the
amount and type of non-performing assets and the reserve for loan losses; (ii)
the business prospects of Lowcountry and Carolina First Corporation; (iii) the
economies in Lowcountry's and Carolina First Corporation's market areas; (iv)
the historical and current market for Lowcountry common stock and CFC common
stock and for the equity securities of certain other companies that Trident
believed to be comparable to Lowcountry and Carolina First Corporation; and (v)
the nature and terms of certain other acquisition transactions that Trident
believed to be relevant. Trident also took into account its assessment of
general economic, market, financial and regulatory conditions and trends, as
well as its knowledge of the financial institutions industry, its experience in
connection with similar transactions, and its knowledge of securities valuation
generally. Trident's opinion necessarily was based upon conditions in existence
and subject to evaluation on the respective dates of its opinion. Trident's
opinion is, in any event, limited to the fairness, from a financial point of
view, of the consideration to be received by the holders of Lowcountry common
stock in the Merger and does not address Lowcountry's underlying business
decision to effect the Merger.

         The following is a brief summary of the Valuation and Due Diligence
Report presented by Trident to the Lowcountry Board of Directors on April 29,
1997:

         Financial Analysis of Lowcountry. Trident examined Lowcountry's
financial performance for the period September 30, 1993 through December 31,
1996 by analyzing the composition of its balance sheet, adjusting and
normalizing its earnings, and calculating a variety of operating and financial
ratios for Lowcountry.

         Peer Group Analysis. Trident evaluated Lowcountry's strengths and
weaknesses by comparing its financial performance to that of the following
groups of SAIF-insured, OTS-regulated thrift institutions: (i) all United States
institutions; (ii) all institutions in the Southeast; (iii) all South Carolina
institutions; (iv) all United States institutions with total assets between $50
million and $100 million; and (v) Southeast institutions with total assets
between $50 million and $100 million (the "Aggregates"). This analysis compared
a number of Lowcountry's historical financial ratios at December 31, 1996 to
those of the Aggregates, including but not limited to: (i) the balance sheet
composition as a percentage of total assets; (ii) the loan portfolio as a
percentage of total assets; (iii) the investment portfolio as a percentage of
total assets; and (iv) asset quality. Trident also compared Lowcountry's growth
rates between December 31, 1993 and December 31, 1996, its yields on assets and
costs of liabilities and its income and expense data for 1995 and 1996 to those
of the Aggregates.

         Valuation of Lowcountry. Trident estimated the fair market value of
Lowcountry in an acquisition context. In valuing Lowcountry, Trident considered
three different approaches to value: the asset approach, the income approach and
the market approach.

         The asset approach considers the market value of a company's assets and
liabilities, as well as any intangible value the company may have. Trident
estimated Lowcountry's net asset value by adjusting the carrying value of its
assets and liabilities to reflect current market values (rather than liquidation
values). In addition, the net asset value of Lowcountry was adjusted downward
based on an estimate of transaction and other costs. Finally, Trident increased
Lowcountry's net asset value for the proceeds and tax effect of exercising all
outstanding options to purchase Lowcountry common stock. Based on the
adjustments discussed above, Trident estimated Lowcountry's fully-diluted net
asset value to be approximately $7.9 million or $7.21 per share. After
determining Lowcountry's net asset value, Trident added an intangible premium to
reflect the estimated value of its customer relationships. According to the
asset approach, the total value of Lowcountry is the sum of its net asset value
and its intangible value. Based on a branch purchase methodology and intangible
("core deposit") premiums observed in the market for thrift acquisitions, as
well as Trident's knowledge of Lowcountry, Trident applied premiums equal to
7.5% and 13.5% of core deposits to Lowcountry's estimated fully-diluted net
asset value. Using the asset approach, Trident established a reference range of
$10.00 to $12.25 per share for Lowcountry common stock.

         Trident also used an income approach in its valuation of Lowcountry by
capitalizing its previous twelve months earnings (adjusted to exclude
non-recurring income and expense items) plus merger cost savings of 35% to 50%
as a result of its assumed acquisition (the "Normalized Earnings"). The
Normalized Earnings were capitalized at rates of 6% to 13%. The capitalization
rates chosen were estimates of the required rates of return for holders or
prospective

                                       21

<PAGE>

holders of shares of financial institutions similar to Lowcountry, based on a
number of factors including prevailing interest rates, the pricing ratios of
publicly traded financial institutions, the financial condition and operating
results of Lowcountry, as well as Trident's general knowledge of valuation, the
securities markets, and acquisition values in other mergers of financial
institutions. Trident adjusted the resulting values to reflect the exercise of
stock options and certain merger-related expenses. Using the income approach,
Trident established a reference range of $8.00 to $13.50 per share for 
Lowcountry common stock.

         In the market approach, Trident analyzed certain median pricing ratios
(e.g., price to book value, price to tangible book value, price to reported
earnings, price to assets, and the premium paid over tangible book value as a
percentage of core deposits) resulting from selected completed thrift merger
transactions, as well as recently announced pending transactions. In applying
the market approach, Trident considered the pricing ratios for the following
groups of thrift merger transactions: (i) all pending thrift merger transactions
(42 transactions); (ii) all pending thrift mergers announced during the 90 days
prior to April 14, 1997 (the date of the market data) (25 transactions); (iii)
all pending thrift mergers involving Southeastern thrifts (5 transactions); (iv)
all pending thrift mergers involving thrifts located in South Carolina, North
Carolina and Georgia (4 transactions); (v) all pending thrift mergers in which
the aggregate consideration was between $10 million and $25 million (5
transactions); (vi) all pending thrift mergers in which the target thrift had
assets between $50 million and $100 million (5 transactions); (vii) all pending
thrift mergers in which the target thrift had a return on assets of between
0.25% and 0.75% (20 transactions); (viii) all pending thrift mergers in which
the target thrift had a return on equity of between 4% and 8% (13 transactions);
and (ix) all pending thrift mergers in which the target thrift had a tangible
equity ratio of between 6% and 10% of assets (19 transactions). Trident also
considered the pricing ratios for six pending or completed thrift merger
transactions in which the target thrift was of similar size and capital
structure as Lowcountry, and in which the target thrift had similar
profitability and asset quality. Trident then compared a number of financial
ratios for Lowcountry to those of the target thrift institutions. Based on
Lowcountry's financial condition and results of operations, as well as other
factors relative to the groups of thrift mergers noted above, Trident chose
ranges of pricing ratios to apply to Lowcountry. Trident chose price to book
value ratios of 160% to 190%, resulting in per share values of $11.00 to $13.00;
price to tangible book value ratios of 160% to 190%, resulting in per share
values of $11.00 to $13.00; price to earnings multiples of 25 to 32 times
earnings, resulting in per share values of $8.75 to $11.00; price to assets
ratios of 12% to 18%, resulting in per share values of $10.00 to $15.00; and
premiums over tangible book value as a percentage of core deposits of 7% to 10%,
resulting in per share values of $10.00 to $11.50. Based on these derived ranges
of value, Trident established a reference range of $10.00 to $13.00 per share
using the market approach.

         Trident then reviewed the results from the three approaches, and after
consideration of all relevant facts, reconciled the acquisition values generated
by each approach and determined a final range of $11.00 to $13.00 per share for
the acquisition value of Lowcountry. Trident did not apply specific weights to
the three individual approaches, but rather applied its judgment and experience
in determining the final range of value for Lowcountry. On April 23, 1997, the
Merger Consideration ($14.69 per share of Lowcountry common stock) was in excess
of Trident's valuation range for Lowcountry.

         Summary of Proposed Transaction. Trident presented a summary of the
financial terms of the Merger. Trident also compared the pricing ratios for the
Merger with the median pricing ratios for selected groups of pending thrift
mergers and acquisitions.

         Review of Due Diligence Examination of Carolina First Corporation.
Trident presented a summary of its on-site due diligence examination of Carolina
First Corporation. Carolina First Corporation's historical balance sheets and
income statements were presented, along with a variety of financial ratios that
analyzed Carolina First Corporation's financial condition and operating results
through March 31, 1997. Trident discussed Carolina First Corporation's current
operating strategy, strengths and weaknesses, peer group comparisons,
profitability, dividends, financial condition, loan portfolio composition, asset
quality, loan loss reserve coverage, stock price, growth, previous mergers and
acquisitions, recent regulatory examinations, recent analysts' reports, and
other issues. Trident reported that during its investigation, no conditions were
discovered that would prevent it from rendering its fairness opinion to
Lowcountry's Board of Directors. As discussed above, Trident relied, without
independent verification, upon the accuracy and completeness of all of the
financial and other information provided by Carolina First Corporation.

         Carolina First Corporation's Stock Pricing. Trident examined the
trading of activity of CFC common stock

                                       22

<PAGE>

between April 23, 1996 and April 23, 1997, and compared its performance to the
S&P 500 index and to an index of all actively-traded commercial banks published
by SNL Securities, LP. Trident also compared Carolina First Corporation and the
pricing of its common stock to median pricing ratios for nine actively-traded
commercial banks with financial characteristics similar to Carolina First
Corporation, other actively-traded Southeast and South Carolina commercial
banks, actively-traded commercial banks with assets between $1 billion and $2
billion and all actively-traded commercial banks as of April 23, 1997. At that
date, CFC common stock was generally trading at comparable book value measures
to peers and an above-average reported earnings multiple. These pricing levels
reflected its capital level and profitability during the last twelve months.
However, after adjusting earnings to exclude non-recurring income, CFC common
stock was trading at earnings multiples above peers. However, Carolina First
Corporation possesses some unique opportunities due to its off-balance sheet
investments which are reflected in the stock price.

         The summaries of Trident's Valuation and Due Diligence Report and
opinion set forth above reflect all the material analysis, factors and
assumptions considered by Trident and the material valuation methodologies used
by Trident in arriving at its opinion as to fairness described above. The
preparation of a fairness opinion is a complex process and is not necessarily
susceptible to partial or summary description. Trident believes that its
analyses and the summary set forth above must be considered as a whole and that
selecting portions of its analyses, without considering all of the analyses, or
all of the above summary, without considering all factors and analyses, would
create an incomplete view of the processes underlying the analyses set forth in
Trident's reports and its opinion. Therefore, the ranges of valuations resulting
from any single analysis described above should not be taken to be Trident's
view of the actual value of Lowcountry or the combined company. In performing
its analyses, Trident made numerous assumptions with respect to industry
performance, general business and economic conditions and other matters, many of
which are beyond the control of Lowcountry or Carolina First Corporation. The
results of the specific analyses performed by Trident may differ from
Lowcountry's actual values or actual future results as a result of changing
economic conditions, changes in company strategy and policies, as well as a
number of other factors. Such individual analyses were prepared to provide
valuation guidance solely as part of Trident's overall valuation analysis and
the determination of the fairness of the consideration to be received by
Lowcountry's stockholders, and were provided to Lowcountry's Board of Directors
in connection with the delivery of Trident's opinion. The analyses do not
purport to be appraisals or to reflect the prices at which a company might
actually be sold or the prices at which any securities may trade at the present
time or at any time in the future.

         Trident, as part of its investment banking business, is continually
engaged in the valuation of businesses and their securities in connection with
mergers and acquisitions, negotiated underwriting, and valuations for corporate
and other purposes. Trident has extensive experience with the valuation of
financial institutions. Lowcountry's Board of Directors selected Trident to
provide assistance in evaluating the Merger proposal and to render a fairness
opinion because Lowcountry was familiar with Trident, and because Trident is a
nationally recognized investment banking firm, specializing in financial
institutions, with substantial experience in transactions similar to the Merger.
Trident is not affiliated with either Lowcountry or Carolina First Corporation.

         For its services, Lowcountry paid Trident a retainer of $7,500, a fee
of $7,500 upon delivery of its Valuation and Due Diligence Report and initial
fairness opinion. Lowcountry is obligated to pay Trident an additional $10,000
upon consummation of the Merger. Lowcountry has also agreed to reimburse Trident
for its reasonable out-of-pocket expenses and to indemnify Trident against
certain liabilities, including certain liabilities under federal securities
laws.


Exchange of Lowcountry Stock Certificates

         As soon as practicable after the Effective Time, Lowcountry
shareholders will be sent transmittal forms for use in making their elections
with respect to the Merger consideration.

         LOWCOUNTRY SHAREHOLDERS SHOULD NOT SEND IN THEIR CERTIFICATES UNTIL
THEY RECEIVE THE TRANSMITTAL FORMS.

         After the surrender of Lowcountry stock certificates by a Lowcountry
shareholder, Reliance Trust Company, as transfer agent for Carolina First
Corporation (the "Agent"), will deliver cash and/or CFC common stock
certificates to such shareholder representing the aggregate consideration to
which such shareholder is entitled under the Merger

                                       23

<PAGE>

Agreement. No fractional shares will be issued. In lieu of issuing fractional
shares, Carolina First Corporation will pay cash based upon the fair market
value of the CFC common stock (as defined in the Plan of Merger attached to the
Merger Agreement). Merger consideration distributable to the former shareholders
of Lowcountry shall not be delivered to any shareholder except upon surrender by
such shareholder of the certificate or certificates for shares of Lowcountry
common stock with respect to which such consideration is payable, or upon
appropriate arrangements with respect to missing certificates, which may 
include the furnishing of a satisfactory indemnity bond. Any cash consideration,
and any dividends or other distributions payable with respect to CFC common 
stock issuable with respect to certificates which have not been delivered, will
be remitted by Carolina First Corporation to the Agent and held by the Agent
until the expiration of one year after the Effective Time. During such one year
period, upon the subsequent delivery by Lowcountry shareholders of certificates
or the making of appropriate arrangements with respect to missing certificates,
such cash consideration, dividends or other distributions shall be paid by the
Agent to the former Lowcountry shareholders, without any interest thereon. After
the expiration of such one-year period, any remaining funds deposited by 
Carolina First Corporation with the Agent shall be returned to Carolina 
First Corporation and any former Lowcountry shareholder entitled thereto shall 
look only to Carolina First Corporation for payment.

         Because the initial allocation of the Merger consideration will be made
at the close of business on the 15th business day following Closing, Lowcountry
shareholders should return their Lowcountry certificates and election with
respect to payment prior to that time. Allocations and payments will be made
semi-monthly thereafter for three months, after which time, the remaining Cash
Consideration and Stock Consideration will be allocated pro rata with respect to
all Lowcountry shares for which elections have not been received.


Conditions to Consummation of the Merger

         The respective obligations of Carolina First Corporation, Carolina
First Bank and Lowcountry to consummate the Merger are subject to the
satisfaction of certain conditions, including, without limitation, the taking of
all necessary corporate action with respect to the Merger Agreement, including
the approval of the Merger Agreement by the shareholders of Lowcountry; the
continuing effectiveness of the registration statement under the Securities Act
and applicable state securities or "Blue Sky" laws or exemptions to those laws;
the receipt of all necessary regulatory approvals for the Merger and expiration
of all notice periods and waiting periods required after the granting of any
such approvals; the receipt of an opinion from Wyche, Burgess, Freeman & Parham,
P.A., in form and substance reasonably satisfactory to Lowcountry, substantially
to the effect that the Merger will, upon compliance with reasonable conditions,
qualify as a tax free reorganization under Section 368(a)(2)(D) of the Code and
the receipt by Lowcountry of an acceptable fairness opinion from a reputable
investment banking firm; the absence of any order, writ decree or injunction of
a judicial authority or agency which enjoins or prohibits consummation of the
transactions contemplated by the Merger Agreement; the receipt of all permits,
consents or other authorizations necessary to the consummation of the Merger;
the accuracy of the representations and warranties set forth in the Merger
Agreement in all material respects as of the Effective Time as though made on
and as of such date; the performance by Lowcountry and Carolina First
Corporation in all material respects of all material obligations and compliance
with all material covenants required by the Merger Agreement; the resignation of
L. Wayne Pearson as an officer of Lowcountry and the receipt by Carolina First
Corporation and Lowcountry of a release from Mr. Pearson with respect to his
employment at Lowcountry; and the receipt of certain opinions of counsel and
certificates from officers of Carolina First Corporation and Lowcountry.

         Consummation of the Merger also is subject to the conditions that, from
the date of the Merger Agreement through the Effective Time, the business of
Lowcountry shall have been conducted in the usual and customary manner, and
neither Carolina First Corporation nor Lowcountry shall have suffered a material
casualty or a material adverse change in their business or financial condition.

        Carolina  First  Corporation  and  Lowcountry  may waive  certain of the
conditions  imposed with respect to their  respective  obligations to consummate
the Merger.


                                       24

<PAGE>

Termination

         The Merger Agreement may be terminated at any time on or prior to the
closing date by the mutual consent in writing of the parties. Either party may
elect to terminate the Merger Agreement prior to the closing date (i) if a
permanent injunction or other order shall have been issued by any state or
federal court, or governmental or regulatory body preventing consummation of the
transactions contemplated by the Merger Agreement; (ii) if the other party has
failed to comply with the agreements or fulfill the conditions contained in the
Merger Agreement if such failure of compliance or fulfillment is material to the
consolidated businesses of either Carolina First Corporation or Lowcountry and
the breaching party has been given notice of the failure to comply and a
reasonable time to cure; (iii) if the Closing has not occurred by September 30,
1997; or (iv) if the fair market value of the CFC common stock two business days
prior to the Closing Date is less than $12.58 per share or greater than $19.67
per share. The "fair market value" of the CFC common stock means, with respect
to a particular day in question, the average of the high and low sale prices as
quoted on the Nasdaq National Market for that particular day and the immediately
preceding 29 business days.


Amendment

         The Merger Agreement may be amended or supplemented in writing by
mutual agreement of Carolina First Corporation, Carolina First Bank and
Lowcountry.


Conduct of Lowcountry's and Carolina First Corporation's Business Prior to the 
Effective Time

         Under the terms of the Merger Agreement, Lowcountry has agreed with
respect to the conduct of its business pending closing, among other things: (a)
to carry on its business only in the ordinary course; (b) not to amend its
Articles of Incorporation or Bylaws; (c) except for the issuance of capital
stock reflected in the Merger Agreement and other limited exceptions, not to
issue or acquire any shares of its capital stock of any class or any securities
convertible into its capital stock or declare or pay any dividends or
distributions, or make any change in its capital structure; (d) to promptly
advise Carolina First Corporation of any material adverse change in the business
of Lowcountry; (e) not to breach the Merger Agreement or cause any of the
representations of Lowcountry contained in the Merger Agreement to become
untrue; (f) not to incur any indebtedness other than in the ordinary course of
business; (g) except for Merger-related expenses and current contractual
obligations, not to incur any expense in excess of $25,000; (h) not to grant any
executive officers any increase in compensation (except in the ordinary course
of business) or enter into any employment agreement; and (i) not to engage in
acquisitions, mergers or other reorganizations.

         Under the terms of the Merger Agreement, Carolina First Corporation has
agreed, with respect to the conduct of its business pending closing, among other
things: (i) to carry on its business in substantially the same manner as
heretofore conducted; (ii) not to amend its Articles of Incorporation or Bylaws
in any manner that will adversely affect the Lowcountry shareholders in any
material respect; (iii) to promptly advise Lowcountry of any material adverse
change in its business; and (iv) not to take any action that would be contrary
to or breach any of the terms or provisions of the Merger Agreement, or which
would cause Carolina First Corporation's representations in the Merger Agreement
to become untrue in any material respect.


Required Regulatory Approvals

         The Merger is subject to certain regulatory approvals as set forth
below. To the extent that the following information describes statutes and
regulations, it is qualified in its entirety by reference to the particular
statutes and regulations promulgated under such statutes.

         The Merger of Lowcountry with Carolina First Bank is subject to
approval of the FDIC pursuant to the Bank Merger Act (12 U.S.C. 1828 et seq.).
The Bank Merger Act requires that the FDIC take into consideration the financial
and managerial resources and future prospects of the existing and proposed
institutions and the convenience and needs of the communities to be served.
Further, the FDIC may not approve the Merger if it would result in a monopoly or
if it would be in furtherance of any combination or conspiracy to monopolize or
attempt to monopolize the business
                                       25

<PAGE>

of banking in any part of the United States, or if the effect in any section of
the country may be substantially to lessen competition or to tend to create a
monopoly, or if the Merger would be in any other manner in restraint of trade,
unless the FDIC finds that the anticompetitive effects of the Merger are clearly
outweighed in the public interest by the probable effect of the transactions in
meeting the convenience and needs of the communities to be served. In addition,
the FDIC must take into account the record of performance of the existing and
proposed institutions under the Community Reinvestment Act of 1977 ("CRA") in
meeting the credit needs of the entire community, including low- and
moderate-income neighborhoods, served by such institutions. Applicable
regulations also require publication of notice of the application for approval
of the Merger and provide an opportunity for the public to comment on the
application in writing and to request a hearing. Subject to certain exceptions,
the Bank Merger Act provides that no bank merger may be consummated until the
15th day after approval, during which time the United States Department of
Justice (the "DOJ") may challenge the merger on antitrust grounds. Carolina
First Corporation has submitted an application to the FDIC for approval to
consummate the Merger.

         The Merger also is subject to approval by the State Board under Section
34-24-30 of the South Carolina Bank Holding Company Act ("SCBHCA"). Under
Section 34-24-50 of the SCBHCA, the State Board may approve the Merger only
after determining that the Merger would not create anticompetitive or
monopolistic effects on the South Carolina banking business. The State Board
also must take into consideration the financial and managerial resources and
future prospects of the companies and banks involved as well as the convenience
and needs of the communities to be served. In making its determination, the
State Board will wait until after the FDIC makes its determination and will deny
the application only if the State Board finds that the FDIC's determination is
not supported by evidence that is substantial when viewed in light of the whole
record considered by the FDIC. Carolina First Corporation has submitted an
application to the State Board for approval to consummate the Merger.

         Carolina First Corporation and Lowcountry are not aware of any other
governmental approvals or actions that are required for consummation of the
Merger except as described above. Should any such approval or action be
required, it is presently contemplated that such approval or action would be
sought or taken. There can be no assurance that any such approval or action, if
needed, could be obtained or would not delay consummation of the Merger.


Operations After the Merger

         After consummation of the Merger, the former Lowcountry banking
locations will be operated as branch locations of Carolina First Bank and such
locations are expected to conduct their business in substantially the same
manner as prior to the Merger. It is expected that most of the Lowcountry
officers and employees will continue as officers and employees of Carolina First
Bank in an at-will employment capacity. L. Wayne Pearson will not continue as an
employee of Carolina First Bank. In connection with the Merger, Carolina First
Corporation will pay all amounts owed to Mr. Pearson under his existing
employment contract with Lowcountry, which amounts become payable as a result of
the Merger. See "--Interests of Certain Persons in the Merger." Other Lowcountry
officers and employees will continue at approximately their current levels of
compensation and will be eligible for benefits available to other similarly
situated officers and employees of Carolina First Bank. The former Lowcountry
directors will constitute an Advisory Board for Carolina First Bank. After
consummation of the Merger, it is anticipated that Carolina First Bank will
continue to conduct its business in substantially the same manner in which it is
now conducted.


Interests of Certain Persons in the Merger

         All directors of Lowcountry own options to purchase Lowcountry common
stock granted in consideration of their service on the Lowcountry Board of
Directors. At the Effective Time, such options to purchase Lowcountry common
stock will be converted into the right to purchase CFC common stock at an
equivalent price based on the Exchange Ratio. The expiration date of such
options will be extended to 10 years from the Closing Date.

         L. Wayne Pearson, the chief executive officer of Lowcountry, has an
employment contract with Lowcountry which provides for certain payments, among
other things, in connection with the termination of his employment other than
for cause. Carolina First Corporation expects to pay Mr. Pearson approximately
$411,000 at closing in connection with his termination of employment.


                                       26

<PAGE>

Accounting Treatment

         Carolina First Corporation expects to account for the acquisition of
Lowcountry as a "purchase" under generally accepted accounting principles. Under
the purchase method of accounting, the assets and liabilities of Lowcountry will
be adjusted to their estimated market values and combined with the assets and
liabilities of Carolina First Bank. Shareholders' equity and cash will be
adjusted to reflect common stock and cash issued for the purchase price. The
excess of the purchase price over the estimated market value of the net assets
acquired will be recorded as intangible assets, which will be amortized over 10
to 25 years using the accelerated and straight-line methods. Prior period
statements will not be restated.


Certain Federal Income Tax Consequences

         The following is a summary of certain material federal income tax
consequences of the Merger, including certain consequences to holders of the
Lowcountry common stock who are citizens or residents of the United States and
who hold their shares as capital assets. It does not discuss all tax
consequences that may be relevant to Lowcountry shareholders subject to special
federal income tax treatment (such as insurance companies, dealers in
securities, certain retirement plans, financial institutions, tax exempt
organizations or foreign persons), or to Lowcountry shareholders who acquired
their shares of Lowcountry's common stock pursuant to the exercise of employee
stock options or rights or otherwise as compensation. Shareholders are urged to
consult their own tax advisors as to the specific tax consequences to them of
the Merger, including the applicability and effect of state, local and other tax
laws. The summary does not address the state, local or foreign tax consequences
of the Merger, if any.

         Pursuant to the terms of the Merger Agreement, Lowcountry will receive
the opinion of Wyche, Burgess, Freeman & Parham, P.A., dated as of the Effective
Time, to the effect that based upon the Code and regulations thereunder and
rulings issued by the IRS in transactions similar to those contemplated by the
Merger Agreement and assuming the Merger occurs in accordance with the Merger
Agreement and conditioned on the accuracy of certain representations made by
Lowcountry and Carolina First Corporation, for federal income tax purposes:

         1.   The Merger will qualify as a reorganization under the provisions
              of Sections 368(a)(1)(A) and 368(a)(2)(D) of the Internal Revenue
              Code of 1986 provided that substantially all of the assets of
              Lowcountry are acquired in such a Merger.

         2.   No gain or loss will be recognized either to Carolina First
              Corporation or Lowcountry as a result of the Merger.

         3.   No gain or loss will be recognized to the shareholders of
              Lowcountry upon their receipt of shares of CFC common stock in the
              Merger (disregarding for this purpose any cash received for whole
              or fractional shares or otherwise in connection with the Merger).

         4.   The receipt of cash by Lowcountry shareholders in the Merger in
              exchange for all or a portion of their stock in Lowcountry will be
              treated as a distribution in exchange for all or a portion of such
              shareholders' stock. Gain or loss will be recognized measured by
              the difference between the amount of cash received and the basis
              of the Lowcountry stock surrendered therefor. A Lowcountry
              shareholder who receives both cash and CFC common stock in
              exchange for his Lowcountry common stock in the Merger will be
              required to allocate his basis in his Lowcountry common stock
              between the cash received and CFC common stock received in
              proportion to their relative values.

         5.   The tax basis of the CFC common stock so received by Lowcountry
              shareholder in connection with the Merger will be the same as the
              basis in the Lowcountry common stock surrendered in exchange for
              such CFC common stock as set forth above. A Lowcountry shareholder
              who receives both cash and CFC common stock in exchange for his
              Lowcountry common stock in the Merger will be required to allocate
              his basis in his Lowcountry common stock between the cash received
              and CFC common stock received in proportion to their relative
              values.

         6.   The holding period of the CFC common stock received by a
              Lowcountry shareholder will include the

                                       27

<PAGE>


              holding period of the shares of Lowcountry surrendered therefor
              provided that the Lowcountry shares are capital assets in the hand
              of the shareholder at the time of the Merger.

         Cash Received by Holders of Lowcountry Common Stock. A shareholder of
Lowcountry who receives a portion of his Merger consideration in the form of
cash will be treated as having received such payment in redemption of such
stock. Such redemption will be subject to the conditions and limitations of
Section 302 of the Code, including the attribution rules of Section 318 of the
Code. In general, if the shares of Lowcountry common stock are held by the
holder as a capital asset at the Effective Time, such holder will recognize
capital gain or loss measured by the difference between the amount of cash
received by such holder and the basis for such shares.

         Cash Received by Holders of Lowcountry Common Stock Who Dissent. A
shareholder of Lowcountry who perfects his dissenter's rights under South
Carolina law and who receives payment of the value of his shares of Lowcountry
common stock will be treated as having received such payment in redemption of
such stock. Such redemption will be subject to the conditions and limitations of
Section 302 of the Code, including the attribution rules of Section 318 of the
Code. In general, if the shares of Lowcountry common stock are held by the
holder as a capital asset at the Effective Time, such holder will recognize
capital gain or loss measured by the difference between the amount of cash
received by such holder and the basis for such shares. Each holder of Lowcountry
common stock who contemplates exercising his dissenter's rights should consult
his own tax advisor as to the possibility that any payment to him will be
treated as dividend income.

         Fractional Share Interests. A Lowcountry shareholder who receives cash
in lieu of a fractional share interest in CFC common stock will be treated as
having received the cash in redemption of the fractional share interest. The
receipt of cash in lieu of a fractional share interest should generally result
in capital gain or loss to the holder equal to the difference between the amount
of cash received and the portion of the holder's federal income tax basis in the
Lowcountry common stock allocable to the fractional share interest. Such capital
gain or loss will be long-term capital gain or loss if the holder's holding
period for the CFC common stock received, determined as set forth above, is
longer than one year.

         THE INCOME TAX DISCUSSION SET FORTH ABOVE IS INCLUDED FOR GENERAL
INFORMATION ONLY AND IS BASED ON THE CODE (AND AUTHORITIES THEREUNDER) AS IN
EFFECT ON THE DATE OF THIS PROXY STATEMENT/PROSPECTUS, WITHOUT CONSIDERATION OF
THE PARTICULAR FACTS OR CIRCUMSTANCES OF ANY SHAREHOLDER. SHAREHOLDERS ARE URGED
TO CONSULT WITH THEIR OWN TAX ADVISORS WITH RESPECT TO THE FEDERAL INCOME TAX
CONSEQUENCES OF THE MERGER IN THEIR PARTICULAR SITUATIONS, AS WELL AS
CONSEQUENCES UNDER ANY APPLICABLE STATE, LOCAL OR FOREIGN TAX LAWS.


Restrictions on Resales by Affiliates

         The issuance of the CFC Shares has been registered under the Securities
Act. Accordingly, resales of the CFC Shares by non-affiliates of Lowcountry will
not require registration. However, under existing law, any person who is an
"affiliate" of Lowcountry (as defined below) at the time the proposed exchange
is submitted to a vote of the Lowcountry shareholders who wishes to sell CFC
Shares will be required to either (a) register the sale of the CFC Shares under
the Securities Act, (b) sell in compliance with Rule 145 promulgated under the
Securities Act (permitting limited sales under certain circumstances), or (c)
utilize an exemption (if any) from registration. Rule 145(d) requires that
persons deemed to be Lowcountry affiliates resell their CFC Shares pursuant to
certain of the requirements of Rule 144 under the Securities Act if such CFC
Shares are sold within one year after receipt thereof. After one year, if such
person is not an affiliate of Carolina First Corporation and Carolina First
Corporation is current in the filing of its periodic securities law filings, a
former Lowcountry affiliate may freely sell the CFC Shares without limitation.
After two years from the issuance of the CFC Shares, if such person is not a
Carolina First Corporation affiliate at the time of sale or for at least three
months prior to such sale, such person may freely sell such CFC Shares without
limitation, regardless of the status of Carolina First Corporation's periodic
securities law filings. Lowcountry has agreed that it will use its best efforts
to cause affiliates of Lowcountry to agree in writing that they will not sell
the CFC common stock to be received by them except as provided above. Stop
transfer instructions will be given by Carolina First Corporation to the Agent
with respect to the CFC common stock to be received by persons subject to the
restrictions described above, and the certificates for such stock may be
appropriately legended. An "affiliate" of Lowcountry, as

                                       28

<PAGE>

defined by the rules promulgated pursuant to the Securities Act, is a person who
directly, or indirectly through one or more intermediaries, controls, is
controlled by, or is under common control with, Lowcountry at the time of
consummation of the Merger Agreement. In this context, an "affiliate" will
generally include the following persons: directors or executive officers, and 
the holders of 10% or more of Lowcountry common stock (and any relative or 
spouse of any such person having the same home as such person and any 
trusts, estates, corporations, or other entities in which such persons have a 
10% or greater beneficial or equity interest).


Rights of Dissenting Shareholders of Lowcountry

         The following discussion is merely a summary of rights of dissenting
shareholders pursuant to South Carolina law and is qualified in its entirety by
the provisions of Section 13-13-101 et seq. of the South Carolina Business
Corporation Act of 1988, as amended (the "SCBCA"), a copy of which is included
herewith as Exhibit B. Dissenting shareholders have only those rights provided
by such law. Any shareholder wishing to exercise dissenters' rights is strongly
advised to consult with an attorney.

         Any shareholder of Lowcountry entitled to vote on the Merger has the
right to dissent from the Merger and receive payment of the fair value of his
shares of Lowcountry common stock upon compliance with Sections 33-13-101 et
seq. of the SCBCA. A shareholder may not dissent as to less than all of the
shares that he beneficially owns, regardless of the number of accounts
maintained for the benefit of such shareholder. A nominee or fiduciary may not
dissent on behalf of any beneficial owner as to less than all of the shares of
such beneficial owner held of record by such nominee or fiduciary. A beneficial
owner asserting dissenters' rights to shares held on his behalf must notify
Lowcountry in writing of the names and addresses of the record holders of the
shares, if known to him. Any Lowcountry shareholder intending to enforce this
right may not vote in favor of the Merger and must file a written notice of
intent to demand payment for his shares (the "Objection Notice") with the
Corporate Secretary of Lowcountry either before the Special Meeting or before
the vote is taken at the Special Meeting. The Objection Notice must state that
the shareholder intends to demand payment for his shares of Lowcountry common
stock if the Merger is effected. Although any Lowcountry shareholder who has
filed an Objection Notice must not vote in favor of the Merger, a vote in favor
of the Merger cast by the holder of a proxy appointment solicited by Lowcountry
(whether pursuant to the instruction of the shareholder or otherwise) will not
disqualify the shareholder from demanding payment for his shares under the
SCBCA. A vote against approval of the Merger will not, in and of itself,
constitute an Objection Notice satisfying the requirements of Section 33-13-210
of the SCBCA. If the Merger is approved by Lowcountry's shareholders at the
Special Meeting, each shareholder who has filed an Objection Notice will be
notified by Lowcountry of such approval within 10 days after the Special Meeting
(the "Dissenters' Notice"). The Dissenters' Notice will (i) state where
dissenting shareholders must (a) send the Payment Demand (as defined below) and
(b) deposit their Lowcountry common stock certificates (the "Certificates");
(ii) inform holders of uncertificated shares of Lowcountry common stock of the
extent of any restrictions on the transferability of such shares; (iii) be
accompanied by a form for demanding payment that includes the date of the first
announcement to the news media or to shareholders of the terms of the proposed
Merger; (iv) set a date by which (x) Lowcountry must receive the Payment Demand,
which may not be fewer that 30 or more than 60 days after the date the
Dissenters' Notice is delivered and (y) the Certificates must be deposited as
instructed in the Dissenters' Notice, which may not be earlier than 20 days
after the date the Payment Demand is received by Lowcountry; and (v) be
accompanied by a copy of Sections 33-13-101 through 33-13-310 of the SCBCA.
Within the time prescribed in the Dissenters' Notice, a shareholder electing to
dissent must make a demand for payment (the "Payment Demand"), certify whether
he (or the beneficial shareholder on whose behalf he is asserting dissenters'
rights) acquired beneficial ownership of the shares of Lowcountry common stock
before January 29, 1997 (the date of the first public announcement of the terms
of the Merger) and deposit his Certificates in accordance with the terms of the
Dissenter's Notice. Upon filing the Payment Demand and depositing the
Certificates, the shareholder will retain all other rights of a shareholder
until these rights are canceled or modified by consummation of the Merger.
Failure to comply substantially with these procedures will cause the shareholder
to lose his dissenters' rights to payment for the shares. Consequently, any
Lowcountry shareholder who desires to exercise his rights to payment for his
shares is urged to consult his legal advisor before attempting to exercise such
rights.

         As soon as the Merger is consummated, or upon receipt of a Payment
Demand, Carolina First Corporation shall, pursuant to Section 33-13-250 of the
SCBCA, pay to each dissenting shareholder who has substantially complied with
the requirements of Section 33-13-230 of the SCBCA, the amount that Carolina
First Corporation estimates to be the fair value of the shares of Lowcountry
common stock plus accrued interest. Section 33-13-250 of the SCBCA requires that
payment to be accompanied by (i) certain of Lowcountry's financial statements,
(ii) a statement of Carolina First


                                       29

<PAGE>


Corporation's estimate of fair value of the shares and explanation of how
Carolina First Corporation's estimate of fair value and the interest were
calculated, (iii) notification of rights to demand additional payment, and (iv)
a copy of Sections 33-13-101 through 33-13-310 of the SCBCA. As authorized by
Section 33-13-270, Carolina First Corporation intends to delay any payments with
respect to any shares (the "After-acquired sales") held by a dissenting
shareholder which were not held by such shareholder on January 29, 1997, the
date of the first public announcement of the terms of the Merger, unless the
beneficial ownership devolved upon him by operation of law from a person who was
the beneficial owner on such date. Where payments are so withheld, Sections
33-13-270(b) and 33-13-280(a) of the SCBCA will require Carolina First
Corporation, after the Merger, to send to the holder of the After-acquired
shares an offer to pay the holder an amount equal to Carolina First
Corporation's estimate of their fair value plus accrued interest, together with
an explanation of the calculation of fair value and interest and a statement of
the holder's right to demand additional payment under Section 33-13-280 of the
SCBCA.

         If the Merger is not consummated within 60 days after the date set for
demanding payment and depositing Certificates, Lowcountry, within the 60-day
period, shall return the deposited Certificates and release the transfer
restrictions imposed on the uncertificated shares. If, after returning deposited
Certificates and releasing transfer restrictions, the Merger is consummated,
Lowcountry must send a new Dissenters' Notice and repeat the payment demand
procedure.

         If the dissenting shareholder believes that the amount paid by Carolina
First Corporation pursuant to Section 33-13-250 of the SCBCA or offered under
Section 33-13-270 of the SCBCA is less than the fair value of his shares or that
the interest due is calculated incorrectly, or if Carolina First Corporation
fails to make payment or offer payment (or, if the Merger has not been
consummated, Lowcountry does not return the deposited Certificates or release
the transfer restrictions imposed on uncertificated shares), within 60 days
after the date set in the Dissenters' Notice, then the dissenting shareholder
may within 30 days after (i) Carolina First Corporation made or offered payment
for the sales or failed to pay for the shares or (ii) Lowcountry failed to
return deposited Certificates or release restrictions on uncertificated shares
timely, notify Carolina First Corporation in writing of his own estimate of the
fair market value of such shares (including interest due) and demand payment of
such estimate (less any payment previously received). Failure to notify Carolina
First Corporation in writing of any demand for additional payment within 30 days
after Carolina First Corporation made payment for such shares will constitute a
waiver of the right to demand additional payment.

         If Carolina First Corporation and the dissenting shareholder cannot
agree on a fair price within 60 days after Lowcountry receives such a demand for
additional payment, the statute provides that Carolina First Corporation will
institute judicial proceedings in the South Carolina Court of Common Pleas in
Charleston County (the "Court") to fix (i) the fair value of the shares
immediately before consummation of the Merger, excluding any appreciation or
depreciation in anticipation of the Merger, unless such exclusion would be
inequitable and (ii) the accrued interest. The "fair value" of the Lowcountry
common stock could be more than, the same as, or less than that produced by the
exchange ratio set by the Merger. Carolina First Corporation must make all
dissenters whose demands for additional payment remain unsettled parties to the
proceeding and all such parties must be served with a copy of the petition. The
Court may, in its discretion, appoint an appraiser to receive evidence and
recommend a decision on the question of fair value. The Court is required to
issue a judgment for the amount, if any, by which the fair value of the shares,
as determined by the Court, plus interest, exceeds the amount paid by Carolina
First Corporation. If Carolina First Corporation does not institute such
proceeding within such 60-day period, Carolina First Corporation shall pay each
dissenting shareholder whose demand remains unsettled the respective amount
demanded by each shareholder.

         The Court will assess the costs and expenses of such proceeding
(including reasonable compensation for and the expenses of the appraiser but
excluding fees and expenses of counsel and experts) against Carolina First
Corporation, except that the Court may assess such costs and expenses as it
deems appropriate against any or all of the dissenting shareholders if it finds
that their demand for additional payment was arbitrary, vexatious or otherwise
not in good faith. The Court may award fees and expenses of counsel and experts
in amounts the Court finds equitable: (i) against Carolina First Corporation if
the Court finds that Carolina First Corporation did not comply substantially
with the relevant requirements of the SCBCA or (ii) against either Carolina
First Corporation or any dissenting shareholder, if the Court finds that the
party against whom the fees and expenses are assessed acted arbitrarily,
vexatiously or not in good faith.


                                       30

<PAGE>

The  foregoing  summary  of  the  applicable   provisions  of  Sections
33-13-101  through  33-13-310  of the  SCBCA is not  intended  to be a  complete
statement of such  provisions,  and is qualified in its entirety by reference to
such sections, which are included as Exhibit B hereof.


Recommendation of Board of Directors

         The Board of Directors of Lowcountry has concluded that the Merger is
in the best interests of Lowcountry and has authorized consummation thereof,
subject to approval of the shareholders, receipt of all requisite regulatory
approvals, and satisfaction of certain other conditions.


                                       31

<PAGE>



               PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION


         The unaudited Pro Forma Combined Condensed Balance Sheets are based on
combining the historical consolidated balance sheet for Carolina First
Corporation at March 31, 1997 with the balance sheet of Lowcountry at March 31,
1997, adjusting for the issuance of additional shares expected to be issued in
the Merger. See "INFORMATION ABOUT CAROLINA FIRST CORPORATION -- Recent
Developments."

         The unaudited Pro Forma Combined Capitalization is based on combining
the historical consolidated capitalization of Carolina First Corporation at
March 31, 1997 with the capitalization of Lowcountry at March 31, 1997,
adjusting for the issuance of additional shares expected to be issued in the
Merger.

         The unaudited Pro Forma Combined Condensed Statement of Earnings
combines the  historical  consolidated  statements  of income of Carolina  First
Corporation  for the year ended  December 31, 1996 with the statements of income
of  Lowcountry  for the  year  ended  September  30,  1996,  and the  historical
consolidated  statements of income of Carolina First  Corporation  for the three
months ended March 31, 1997 with the  statements of income of Lowcountry for the
three months ended December 31, 1996.

         The Merger is expected to be accounted for under the purchase method of
accounting, and pro forma data are derived in accordance with such method.

         Information set forth below should be read in conjunction with such
historical and pro forma financial statements and the notes thereto. The
unaudited pro forma information is provided for informational purposes only and
is not necessarily indicative of actual results that would have been achieved
had the Merger been consummated at the beginning of the period presented, nor is
it necessarily indicative of future results.


                                       32

<PAGE>

<TABLE>
<CAPTION>
                                   Unaudited Pro Forma Combined Condensed Balance Sheet
                                                                            Purchase
                                               March 31, 1997              Accounting       Pro Forma
                                              CFC         Lowcountry       Adjustments       Combined
                                          ---------      ----------       ---------        ----------
                                               (dollars in thousands, except share data and footnotes)
<S>                                     <C>              <C>               <C>            <C>
Assets:
    Cash and due from banks             $    78,920      $    1,002        $(5,232)(a)    $     74,690
    Investment securities                   261,376           2,740           (252)(b)         263,864
    Loans                                 1,198,332          71,827            709 (c)       1,270,868
      Less unearned income                  (14,889)           (440)            --             (15,329)
      Less allowance for loan losses        (12,039)           (359)            --             (12,398)
                                         ----------       ---------       ---------         ----------
      Net loans                           1,171,404          71,028            709           1,243,141
    Premises and equipment                   30,509           1,347            135 (d)          31,991
    Intangible assets                        16,014              --          7,359 (e)          23,373
    Other assets                             55,683           1,542           --                57,225
                                         ----------          ------       --------          ----------
        Total assets                     $1,613,906         $77,659         $2,719          $1,694,284
                                         ==========         =======         ======          ==========

Liabilities and Shareholders' equity:
    Liabilities
    Deposits
      Noninterest-bearing                $  210,350        $ 11,128       $     --          $  221,478
      Interest bearing                    1,046,655          52,623             --           1,099,278
                                          ---------          ------                          ---------
      Total deposits                      1,257,005          63,751             --           1,320,756
    Borrowed funds                          197,855           6,594             --             204,449
    Other liabilities                        53,707           1,067            777 (f)          55,962
                                                 --              --            411 (g)              --
                                        -----------       ---------            ---     ---------------
      Total liabilities                   1,508,567          71,412          1,188           1,581,167

Total shareholders' equity                  105,339           6,247          1,531 (h)         113,117
                                          ---------          ------          -----           ---------

Total liabilities and
    shareholders' equity                 $1,613,906         $77,659         $2,719          $1,694,284
                                         ==========         =======         ======          ==========

</TABLE>


(a)  To record the total cash price ($5,097,000), plus pay the 1% transaction
     fee ($135,000) payable to T. Stephen Johnson & Associates.
(b)  To remove the carrying value of Carolina First Corporation's investment in
     Lowcountry.
(c)  To record the loans of Lowcountry at estimated market value. 
(d)  To record the fixed assets of Lowcountry at estimated market value.
(e)  To record the excess cost of acquisition over the estimated market value of
     the net assets acquired (goodwill of $6,159,000) and the core deposit
     premium ($1,200,000) associated with the merger. 
(f)  To adjust the deferred tax liabilities as a result of the purchase
     accounting adjustments using Carolina First Corporation's statutory tax
     rate of 38%. 
(g)  To record the buyout of L. Wayne Pearson's employment contract. 
(h)  To give effect to the acquisition of Lowcountry, assuming the issuance of
     486,090 shares of CFC common stock, based on an assumed market price of
     $16.00 per share of CFC common stock and an exchange ratio of 0.9377. The
     total value of CFC common stock exchanged would be $7,778,000.

                                       33

<PAGE>

<TABLE>
<CAPTION>
                   Unaudited Pro Forma Combined Capitalization
                                At March 31, 1997


                                         March   31, 1997      Purchase          
                                   ------------------------    Accounting      Pro Forma
                                     CFC       Lowcountry      Adjustments      Combined
                                                   (dollars in thousands)
<S>                                 <C>        <C>          <C>                <C>     
Long-term debt:
    Subordinated notes............. $ 25,393   $     --     $     --           $ 25,393
    Mortgage debt..................    1,083         --           --              1,083
                                    --------                                   --------
       Total long-term debt........   26,476         --           --             26,476
                                    --------                                   --------
Shareholders' equity:
    Common stock...................   11,355       4,518       (4,032) (a)       11,841
    Surplus........................   84,721         347        6,945  (a)       92,013
    Retained earnings..............   10,337       1,382       (1,382) (a)       10,337
    Nonvested restricted stock and
      guarantee of ESOP debt.......     (697)         --           --              (697)
    Unrealized loss on securities
      available for sale...........     (377)         --           --              (377)
                                   ----------    -------     --------        -----------
      Total shareholders' equity...  105,339       6,247        1,531           113,117
                                    --------      ------       ------          --------
        Total capitalization....... $131,815      $6,247       $1,531          $139,593
                                    ========      ======       ======          ========
</TABLE>

- ----------------------------------
(a)  To reflect the effect of issuing 486,090 shares of CFC common stock based
     on an assumed market price of $16.00 per share of CFC common stock.

                                       34

<PAGE>



          Unaudited Pro Forma Combined Condensed Statement of Earnings
<TABLE>
<CAPTION>

                                                    Twelve                Twelve
                                                 Months Ended          Months Ended         Purchase
                                             December 31, 1996      September 30, 1996     Accounting          Pro Forma
                                                       CFC              Lowcountry         Adjustments         Combined
                                                             (dollars in thousands, except share data)
<S>                                            <C>                       <C>                 <C>                <C>
Interest income                                       $116,872              $5,627           $ (347) (a)       $122,054
                                                                                                (98) (b)
Interest expense                                        59,802               3,327              218  (c)         63,347
                                                        ------               -----              ---              ------
       Net interest income                              57,070               2,300             (663)             58,707
Provision for loan losses                               10,263                  47               --              10,310
                                                        ------              ------           ------              ------
       Net interest income after
         provision for loan losses                      46,807               2,253             (663)             48,397
Noninterest income                                      21,341                 956               --              22,297
Noninterest expenses                                    51,675               2,833                4  (d)         54,763
                                                        ------               -----                               ------
                                                                                                251  (e)
                                                                                             ------ 
       Income before income taxes                       16,473                 376             (918)             15,931
Income taxes                                            5,999                  124             (253) (f)          5,870
                                                        -----                  ---             -----              -----
       Net income                                       10,474                 252             (665)             10,061
Dividends on preferred stock                                63                  --               --                  63
                                                        ----------        --------        ---------          ----------
       Net income applicable to
         common shareholders                            $10,411               $252            ($665)             $9,998
                                                        =======               ====            ======             ======
       Net income per common share
         Primary                                        $0.96                $0.30          $    --               $0.89
         Fully diluted                                   0.92                 0.29               --                0.85
       Average shares outstanding
         Primary                                        10,839,708         843,239               --          11,291,851
         Fully diluted                                  11,371,547         863,645               --          11,835,171
</TABLE>

- ------------------------
(a) To reflect  reduced  earnings on investment  securities  for cash portion of
    purchase  price  at  an  assumed  rate  of  6.36%.

(b)  To  amortize  the  loan market-to-market  adjustment  over a period of
     seven years.

(c) To amortize the core deposit  premium on a  sum-of-the-year's  digits method
    over 10 years.

(d) Increased  depreciation  expense arising from the mark-up of Lowcountry
    premises and equipment to an estimated market value.

(e) Amortization of excess cost over fair value of assets acquired (goodwill) of
    Lowcountry over a 25-year period using the straight-line method.

(f) To show impact of taxes at 38% tax rate.


                                         35

<PAGE>



          Unaudited Pro Forma Combined Condensed Statement of Earnings
<TABLE>
<CAPTION>


                                                      Three               Three
                                                 Months Ended          Months Ended         Purchase
                                                March 31, 1997        December 31, 1996      Accounting       Pro Forma
                                                       CFC              Lowcountry          Adjustments       Combined
                                                             (dollars in thousands, except share data)
<S>                                                 <C>                   <C>               <C>                <C>

Interest income                                      $30,392                $1,591            $ (83) (a)       $ 31,875
                                                                                                (25) (b)
Interest expense                                      14,940                   849               55  (c)         15,844
                                                      ------                  ----              ---              ------
       Net interest income                            15,452                   742             (163)             16,031
Provision for loan losses                              2,952                    24               --               2,976
                                                       -----                  ----            -----              ------
       Net interest income after
         provision for loan losses                    12,500                   718             (163)             13,055
Noninterest income                                     3,092                   194              ---               3,286
Noninterest expenses                                  12,866                   689                1  (d)         13,618
                                                      ------                  ----                               ------
                                                                                                 62  (e)
                                                                                             ------
       Income before income taxes                      2,726                   223             (226)              2,723
Income taxes                                           1,009                    82              (62) (f)          1,029
                                                      ------                   ---            ------             ------
       Net income                                      1,717                   141             (164)              1,694
Dividends on preferred stock                              --                    --               --                  --
                                                  ----------              --------        ---------           ---------
       Net income applicable to
         common shareholders                         $ 1,717                  $141            $(164)             $1,694
                                                     =======                  ====            ======             ======
       Net income per common share
         Primary                                       $0.15                 $0.15           $   --               $0.14
         Fully diluted                                  0.15                  0.15               --                0.14
       Average shares outstanding
         Primary                                  11,443,468               958,641               --          11,960,539
         Fully diluted                            11,478,383               958,641               --          11,995,454
</TABLE>

- ------------------------

(a)     To reflect reduced earnings on investment securities for cash portion of
        purchase price at an assumed rate of 6.36%.

(b)     To amortize the loan market-to-market adjustment over a period of seven
        years.

(c)     To amortize the core deposit premium on a sum-of-the-year's digits
        method over 10 years.

(d)     Increase depreciation expense arising from the mark-up of Lowcountry
        premises and equipment to an estimated market value.

(e)     Amortization of excess cost over fair value of assets acquired
        (goodwill) of Lowcountry over a 25-year period using the straight-line
        method.

(f)    To show impact of taxes at 38% tax rate.


                                       36

<PAGE>



                  INFORMATION ABOUT CAROLINA FIRST CORPORATION

In General

       Carolina First Corporation.  Carolina First Corporation is a bank holding
company  headquartered in Greenville,  South Carolina which engages in a general
banking  business through its three operating  subsidiaries:  (1) Carolina First
Bank,  a  South  Carolina-chartered  bank  headquartered  in  Greenville,  South
Carolina,  (2) Carolina First Mortgage Company,  a mortgage loan origination and
servicing company headquartered in Columbia,  South Carolina, and (3) Blue Ridge
Finance  Company,   Inc.,  an  automobile   finance  company   headquartered  in
Greenville, South Carolina. Through its subsidiaries, Carolina First Corporation
provides  a full  range of  banking  services,  including  mortgage,  trust  and
investment  services,  designed to meet substantially all of the financial needs
of its customers.  Carolina First  Corporation,  which  commenced  operations in
December 1986, currently conducts business in 50 locations in South Carolina and
is  one  of  the  largest  independent  South  Carolina-headquartered  financial
institution.  At March 31,  1997,  it had total  assets  of  approximately  $1.6
billion,   total  loans  of  approximately  $1.2  billion,   total  deposits  of
approximately  $1.3  billion and  approximately  $105  million in  shareholders'
equity.

       Carolina  First  Corporation  was  formed   principally  in  response  to
opportunities resulting from the takeovers of several South Carolina-based banks
by large southeastern  regional bank holding companies.  A significant number of
Carolina First  Corporation's  executive officers and management  personnel were
previously  employed by certain of the larger  South  Carolina-based  banks that
were acquired by these southeastern regional institutions.  Consequently,  these
officers and management  personnel have significant  customer  relationships and
commercial   banking   experience  that  have   contributed  to  Carolina  First
Corporation's  loan and  deposit  growth.  Carolina  First  Corporation  targets
individuals and small- to medium-sized businesses in South Carolina that require
a full range of quality banking services  typically  provided by larger regional
banking concerns,  but that prefer the personalized  service afforded by a South
Carolina-based institution.

       Carolina  First  Corporation's  objective is to become the leading  South
Carolina-based banking institution  headquartered in the state. It believes that
it can accomplish this goal by being a "super-community"  bank which offers both
the personalized service and "relationship" banking typically found in community
banks, as well as the sophisticated banking products offered by the regional and
super-regional  institutions.  Carolina First Corporation  currently serves four
principal  market  areas:  the  Greenville  metropolitan  area  and  surrounding
counties  (located  in the  Upstate  region  of South  Carolina);  the  Columbia
metropolitan  area and surrounding  counties  (located in the Midlands region of
South Carolina);  Georgetown and Horry counties (located in the northern Coastal
region of South Carolina);  and the Charleston metropolitan area (located in the
central Coastal region of South Carolina).  Carolina First Corporation's  market
areas are  located in the four  largest  Metropolitan  Statistical  Areas of the
state. Carolina First Corporation also has branch locations in other counties in
South Carolina.

       Carolina First  Corporation began its operations with the de novo opening
of  Carolina  First Bank in  Greenville  and has  pursued a  strategy  of growth
through  internal  expansion and through the acquisition of branch locations and
financial   institutions  in  selected  market  areas.   Its  more   significant
acquisitions include the acquisition in August 1990 of First Federal Savings and
Loan  Association  of Georgetown  (subsequently  renamed  Carolina First Savings
Bank,  which was  subsequently  merged into  Carolina  First Bank on February 3,
1995) and the  acquisition of 12 branch  locations of Republic  National Bank in
March 1993,  in which  deposits of  approximately  $190  million  were  assumed.
Approximately  half of Carolina  First  Corporation's  total  deposits have been
generated through acquisitions.  Carolina First Corporation  anticipates that it
will continue to expand in the future and is frequently in discussions regarding
possible acquisitions. See "--Recent Developments."

       Carolina First  Corporation is a legal entity  separate and distinct from
its  subsidiary  bank and  non-banking  subsidiary.  Accordingly,  the  right of
Carolina First Corporation,  and thus the right of Carolina First  Corporation's
creditors and shareholders,  to participate in any distribution of the assets or
earnings of any


                                       37

<PAGE>



subsidiary  is  necessarily  subject  to the prior  claims of  creditors  of the
subsidiary,  except to the extent that claims of Carolina  First  Corporation in
its capacity as a creditor may be recognized.  The principal  source of Carolina
First Corporation's revenues is dividends from its subsidiaries.  See "--Certain
Regulatory  Matters" for a discussion of regulatory  restrictions on the ability
of certain subsidiaries to pay dividends to Carolina First Corporation.

       Carolina First Bank.  Carolina First Bank is a South  Carolina-chartered,
non-member bank and a wholly-owned subsidiary of Carolina First Corporation.  It
currently engages in a general banking business through 47 locations,  which are
located throughout South Carolina.  It began its operations in December 1986 and
at March 31, 1997, had total assets of approximately  $1.6 billion,  total loans
of approximately  $1.2 billion and total deposits of approximately $1.3 billion.
Its deposits are insured by the FDIC.

       Carolina First  Mortgage  Company.  Carolina First Mortgage  Company is a
South Carolina corporation which principally originates and services one-to-four
family mortgage loans through its six offices  located in South Carolina.  It is
headquartered  in Columbia,  South Carolina.  At March 31, 1997,  Carolina First
Mortgage Company was servicing or subservicing approximately 15,000 loans having
an aggregate principal balance of approximately $1.3 billion.

       Blue  Ridge  Finance  Company.  On  December  29,  1995,  Carolina  First
Corporation acquired Blue Ridge, an automobile finance company  headquartered in
Greenville,  South Carolina. Blue Ridge operates from one location and, at March
31, 1997, had approximately  $15 million in total assets.  Blue Ridge is engaged
primarily in indirect automobile lending.


       Other  Acquisitions.  Carolina  First  Corporation  continues  to explore
opportunities  to  acquire  banks  and other  companies  engaging  in  financial
institutions-related  activities.  It is not presently known whether, or on what
terms,  such  discussions  will result in further  acquisitions.  Carolina First
Corporation's  acquisition  strategy  is  flexible  in that it does not  require
Carolina  First  Corporation  to  effect  specific  acquisitions  so as to enter
certain markets or to attain specified  growth levels.  Rather than being market
driven or size  motivated,  Carolina First  Corporation's  acquisition  strategy
reflects  its  willingness  to  consider  potential  acquisitions  wherever  and
whenever such opportunities  arise based on the then-existing  market conditions
and other circumstances.  Carolina First Corporation's  acquisitions may be made
by the exchange of stock,  through cash purchases,  or with other consideration.
Other than as described  above,  Carolina First  Corporation  does not currently
have any definitive  understandings or agreements for any acquisitions  material
to Carolina First Corporation.  However,  Carolina First Corporation anticipates
that it will continue to expand by acquisition in the future.


Market Prices of and Dividends Paid on CFC Common Stock

       The CFC  common  stock is,  and the CFC Shares  offered  hereby  will be,
traded on the Nasdaq National  Market.  The following table sets forth,  for the
periods  indicated,  the high and low reported  closing sale prices per share of
CFC common stock as reported by the Nasdaq  Stock Market and the cash  dividends
per share of the CFC common stock. The dividend and stock price  information has
been adjusted to reflect stock dividends.

                       Price Range of CFC Common Stock (1)

                                    High            Low        Dividends (1)
          1994
     First Quarter...............  $ 10.21        $ 9.08          $ 0.04
     Second Quarter..............    11.91          9.08            0.04
     Third Quarter...............    12.50         11.11            0.04
     Fourth Quarter..............    11.11         10.52            0.05


                                       38

<PAGE>



          1995
     First Quarter................  $ 12.10            $ 10.91     $ 0.05
     Second Quarter...............    12.10              10.12       0.05
     Third Quarter................    13.96              11.71       0.05
     Fourth Quarter...............    16.15              11.25       0.06

          1996
     First Quarter................  $ 20.52            $ 13.54     $ 0.06
     Second Quarter...............    19.58              13.96       0.06
     Third Quarter................    17.08              12.92       0.06
     Fourth Quarter...............    16.67              14.38       0.07

          1997
     First Quarter................  $ 18.00            $ 15.50     $ 0.07
     Second Quarter (through
          May 16, 1997)...........  $ 16.00            $ 15.25         (2)


(1)     Share data have been restated to reflect stock dividends and the
        six-for-five stock split declared December 18, 1996.

(2)     Dividends have historically been declared during the third month of the
        quarter.



       Carolina  First  Corporation  intends to continue  its present  policy of
paying  quarterly cash dividends to its  shareholders.  However,  the timing and
amount of future  dividends will depend upon earnings,  cash  requirements,  the
financial   condition  of  Carolina  First  Corporation  and  its  subsidiaries,
applicable government  regulations and other factors deemed relevant by Carolina
First Corporation management. As described under "--Certain Regulatory Matters,"
various  state and federal laws limit the ability of Carolina  First Bank to pay
dividends to Carolina First Corporation.


Risk Factors

       In  addition   to  the  other   information   contained   in  this  Proxy
Statement/Prospectus,  the following factors should be considered carefully when
evaluating Carolina First Corporation and the CFC common stock.

       Dependence on Senior Management.  Carolina First Corporation is dependent
upon the services of certain of the senior executive  officers of Carolina First
Corporation  and its  subsidiaries.  The loss of the  services of one or more of
such individuals could have an adverse effect on Carolina First Corporation.  No
assurance  can be given that  replacements  for any of these  officers  could be
employed if their services were no longer available.  Carolina First Corporation
maintains  key  employee  insurance  on Mack I.  Whittle,  Jr.,  Carolina  First
Corporation's Chief Executive Officer.

       Growth Through  Acquisitions.  Carolina First Corporation has experienced
significant  growth in assets as a result of  acquisitions.  Moreover,  Carolina
First  Corporation  anticipates  engaging in selected  acquisitions of financial
institutions  and  branch  locations  in the  future.  There are  certain  risks
associated  with Carolina First  Corporation's  acquisition  strategy that could
adversely  impact net income.  Such risks  include,  among  others,  incorrectly
assessing  the  asset  quality  of  a  particular  institution  being  acquired,
encountering greater than anticipated costs of incorporating acquired businesses
into Carolina  First  Corporation  and being unable to  profitably  deploy funds
acquired in an  acquisition.  Furthermore,  there can be no  assurance as to the
extent  that   Carolina   First   Corporation   can  continue  to  grow  through
acquisitions.   In  the  past,   Carolina  First   Corporation  has  engaged  in
acquisitions  accounted for by the purchase  method of accounting.  Acquisitions
accounted for by the purchase  method of accounting may lower the capital ratios
of the  entities  involved.  Consequently,  in the  event  that  Carolina  First
Corporation engages in significant acquisitions accounted for


                                       39

<PAGE>



by the purchase method of accounting in the future,  Carolina First  Corporation
may be required to raise additional  capital in order to maintain capital levels
required by the Board of Governors of the Federal  Reserve  System (the "Federal
Reserve").  In the future, Carolina First Corporation may issue capital stock in
connection with additional acquisitions accounted for as a pooling of interests.
Such  acquisitions and related  issuances of stock may have a dilutive effect on
earnings per share and ownership.

       Anti-takeover   Measures.   Carolina   First   Corporation   has  certain
anti-takeover  measures in place. These include (i) a Shareholders'  Rights Plan
which,  among other  things,  provides  for the dilution of the CFC common stock
holdings of certain shareholders who acquire 20% or more of the CFC common stock
and  attempt  to acquire  Carolina  First  Corporation  without  the  consent of
management,  (ii) certain  management  contracts  which  provide for  additional
management  compensation  in the event that  executive  officers who are a party
thereto are terminated after a change in control of Carolina First  Corporation,
and (iii) various  charter  provisions  providing  for,  among other  things,  a
"staggered"  board  of  directors  and  supermajority   voting  requirements  in
connection  with the removal of  directors  without  cause and certain  business
combinations  involving  Carolina  First  Corporation.  Any one or more of these
measures  may impede the  takeover of  Carolina  First  Corporation  without the
approval of Carolina First Corporation's Board of Directors. See "CAROLINA FIRST
CORPORATION CAPITAL STOCK."


Incorporation of Certain Information By Reference

       The following documents are hereby incorporated by reference:

              Carolina  First  Corporation's  Annual Report on Form 10-K for the
              fiscal year ended December 31, 1996;

              Carolina First Corporation's Quarterly Report on Form 10-Q for the
              quarter ended March 31, 1997; and

              the  description  of the CFC common  stock which is  contained  in
              Carolina  First  Corporation's  Form 8-A filed with the Securities
              and Exchange  Commission on or about  October 20, 1986,  including
              any  amendment  or report  filed for the purpose of updating  such
              description.

       All documents  filed by Carolina First  Corporation  pursuant to Sections
13(a), 13(c), 14 or 15(d) of the Exchange Act after the date hereof and prior to
the Special  Meeting  shall be deemed to be  incorporated  by  reference in this
Proxy  Statement/Prospectus and to be a part hereof from the respective dates of
filing of such documents.

       Any statement contained herein or in a document incorporated herein shall
be  deemed  to  be  modified   or   superseded   for   purposes  of  this  Proxy
Statement/Prospectus  to the extent that a statement  contained herein or in any
other subsequently-filed document which also is incorporated by reference herein
modifies  or  supersedes  such  statement.  Any such  statement  so  modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this Proxy Statement/Prospectus.


Certain Regulatory Matters

General

       Carolina First Corporation and its subsidiaries are extensively regulated
under  federal  and state law.  To the  extent  that the  following  information
describes statutory or regulatory provisions, it is qualified in its entirety by
reference to the particular statutory and regulatory  provisions.  Any change in
applicable  laws may have a material  effect on the  business  and  prospects of
Carolina First Corporation.  The operations of Carolina First Corporation may be
affected by possible  legislative  and  regulatory  changes and by the  monetary
policies of the United States.


                                       40

<PAGE>



       Carolina First  Corporation.  As a bank holding company  registered under
the Bank Holding  Company Act of 1956, as amended (the "BHCA"),  Carolina  First
Corporation  is subject to regulation and  supervision  by the Federal  Reserve.
Under  the  BHCA,  Carolina  First  Corporation's  activities  and  those of its
subsidiaries are limited to banking,  managing or controlling banks,  furnishing
services to or performing services for its subsidiaries or engaging in any other
activity that the Federal Reserve determines to be so closely related to banking
or managing or controlling  banks as to be a proper incident  thereto.  The BHCA
prohibits  Carolina First  Corporation from acquiring direct or indirect control
of more than 5% of any class of outstanding  voting stock, or substantially  all
of the assets of any bank, or merging or consolidating with another bank holding
company without prior approval of the Federal Reserve.  The BHCA also prohibited
Carolina First  Corporation from acquiring control of any bank operating outside
the State of South  Carolina  until  September  29,  1995 unless such action was
specifically  authorized  by the  statutes  of the  state  where  the bank to be
acquired  was  located.  See  " --  Certain  Regulatory  Matters  --  Interstate
Banking."

       Additionally, the BHCA prohibits Carolina First Corporation from engaging
in or from  acquiring  ownership  or control of more than 5% of the  outstanding
voting  stock of any  company  engaged  in a  nonbanking  business  unless  such
business  is  determined  by the  Federal  Reserve to be so  closely  related to
banking or managing or controlling banks as to be properly incident thereto. The
BHCA generally does not place territorial restrictions on the activities of such
nonbanking-related entities.

       Further,   the  Federal  Deposit  Insurance  Act,  as  amended  ("FDIA"),
authorizes the merger or consolidation of any Bank Insurance Fund ("BIF") member
with any Savings  Association  Insurance Fund ("SAIF") member, the assumption of
any  liability  by any BIF member to pay any deposits of any SAIF member or vice
versa,  or the  transfer  of any assets of any BIF member to any SAIF  member in
consideration  for the  assumption  of  liabilities  of such BIF  member or vice
versa,  provided  that  certain  conditions  are  met  and,  in the  case of any
acquiring,  assuming or resulting depository  institution which is a BIF member,
that such  institution  continues  to make  payment of SAIF  assessments  on the
portion  of  liabilities  attributable  to  any  acquired,   assumed  or  merged
SAIF-insured  institution  (or,  in the  case  of  any  acquiring,  assuming  or
resulting  depository  institution which is a SAIF member, that such institution
continues  to make  payment of BIF  assessments  on the  portion of  liabilities
attributable to any acquired, assumed or merged BIF-insured institution).

       There  are a number  of  obligations  and  restrictions  imposed  on bank
holding  companies  and their  depository  institution  subsidiaries  by law and
regulatory  policy that are designed to minimize  potential loss exposure to the
depositors of such  depository  institutions  and to the FDIC insurance funds in
the event the  depository  institution  becomes  in danger of  defaulting  or in
default under its  obligations  to repay  deposits.  For example,  under current
federal law, to reduce the likelihood of receivership  of an insured  depository
institution  subsidiary,  a bank holding  company is required to  guarantee  the
compliance  of any insured  depository  institution  subsidiary  that may become
"undercapitalized"  with the terms of any capital restoration plan filed by such
subsidiary with its  appropriate  federal banking agency up to the lesser of (i)
an  amount  equal  to 5% of the  institution's  total  assets  at the  time  the
institution  became  undercapitalized,  or (ii) the amount that is necessary (or
would have been  necessary) to bring the  institution  into  compliance with all
applicable capital standards as of the time the institution fails to comply with
such  capital  restoration  plan.  Under a policy of the  Federal  Reserve  with
respect to bank holding company  operations,  a bank holding company is required
to  serve  as a  source  of  financial  strength  to its  subsidiary  depository
institutions   and  to  commit   resources  to  support  such   institutions  in
circumstances  where it might not do so absent such policy.  The Federal Reserve
also has the  authority  under the BHCA to  require a bank  holding  company  to
terminate any activity or relinquish control of a nonbank subsidiary (other than
a nonbank  subsidiary of a bank) upon the Federal Reserve's  determination  that
such activity or control  constitutes a serious risk to the financial  soundness
or  stability  of any  subsidiary  depository  institution  of the bank  holding
company.  Further,  federal  law  grants  federal  bank  regulatory  authorities
additional  discretion to require a bank holding company to divest itself of any
bank or nonbank subsidiary if the agency determines that divestiture may aid the
depository institution's financial condition.

       In addition, the "cross-guarantee" provisions of the FDIA require insured
depository  institutions under common control to reimburse the FDIC for any loss
suffered by either the SAIF or the BIF as a result of the


                                       41

<PAGE>



default of a  commonly  controlled  insured  depository  institution  or for any
assistance  provided  by the FDIC to a commonly  controlled  insured  depository
institution  in  danger  of  default.  The  FDIC  may  decline  to  enforce  the
cross-guarantee  provisions  if it  determines  that a  waiver  is in  the  best
interest  of the SAIF or the BIF,  or both.  The  FDIC's  claim for  damages  is
superior to claims of stockholders of the insured depository  institution or its
holding  company but is subordinate to claims of depositors,  secured  creditors
and  holders of  subordinated  debt  (other  than  affiliates)  of the  commonly
controlled insured depository institutions.

       Carolina First Corporation is subject to the obligations and restrictions
described above. However, management currently does not expect that any of these
provisions will have any material impact on its operations.

       As a bank  holding  company  registered  under  the South  Carolina  Bank
Holding Company Act, Carolina First Corporation also is subject to regulation by
the State  Board.  Consequently,  Carolina  First  Corporation  must receive the
approval of the State Board prior to engaging in the  acquisitions of banking or
nonbanking  institutions or assets.  Carolina First  Corporation  must also file
with the State Board  periodic  reports with respect to its financial  condition
and operations,  management,  and  intercompany  relationships  between Carolina
First Corporation and its subsidiaries.

       Carolina  First  Bank.  Carolina  First  Bank is an  FDIC-insured,  South
Carolina-chartered  banking  corporation  and is subject  to  various  statutory
requirements and rules and regulations promulgated and enforced primarily by the
State  Board and the FDIC.  These  statutes,  rules  and  regulations  relate to
insurance of deposits, required reserves, allowable investments, loans, mergers,
consolidations,  issuance of securities, payment of dividends,  establishment of
branches and other aspects of the business of Carolina  First Bank. The FDIC has
broad  authority  to  prohibit  Carolina  First  Bank from  engaging  in what it
determines to be unsafe or unsound banking practices.  In addition,  federal law
imposes a number of  restrictions  on  state-chartered,  FDIC-insured  banks and
their subsidiaries.  These restrictions range from prohibitions against engaging
as a principal in certain activities to the requirement of prior notification of
branch closings.  Carolina First Bank also is subject to various other state and
federal  laws and  regulations,  including  state usury laws,  laws  relating to
fiduciaries,  consumer  credit and equal credit and fair credit  reporting laws.
Carolina First Bank is not a member of the Federal Reserve System.

       Dividends.  The  holders  of CFC  common  stock are  entitled  to receive
dividends  when and if declared by the Board of Directors  out of funds  legally
available  therefor.  Carolina First  Corporation is a legal entity separate and
distinct  from its  subsidiaries  and depends for its revenues on the payment of
dividends from its  subsidiaries.  Current  federal law would  prohibit,  except
under  certain  circumstances  and with prior  regulatory  approval,  an insured
depository  institution,  such as Carolina First Bank, from paying  dividends or
making  any  other  capital   distribution  if,  after  making  the  payment  or
distribution,  the institution would be considered  "undercapitalized,"  as that
term  is  defined  in   applicable   regulations.   In  addition,   as  a  South
Carolina-chartered  bank, Carolina First Bank is subject to legal limitations on
the amount of dividends it is permitted to pay. In  particular,  Carolina  First
Bank must receive the  approval of the South  Carolina  Commissioner  of Banking
prior to paying dividends to Carolina First Corporation.


Capital Adequacy

       Carolina First  Corporation.  The Federal Reserve has adopted  risk-based
capital  guidelines  for bank holding  companies.  Under these  guidelines,  the
minimum  ratio of total  capital  to  risk-weighted  assets  (including  certain
off-balance sheet activities, such as standby letters of credit) is 8%. At least
half of the  total  capital  is  required  to be "Tier 1  capital,"  principally
consisting of common  stockholders'  equity,  noncumulative  preferred  stock, a
limited amount of cumulative  perpetual  preferred stock, and minority interests
in the equity  accounts of  consolidated  subsidiaries,  less  certain  goodwill
items.  The  remainder  (Tier 2  capital)  may  consist  of a limited  amount of
subordinated debt and intermediate-term  preferred stock, certain hybrid capital
instruments and other debt securities,  perpetual preferred stock, and a limited
amount of the general loan loss allowance. In addition to the risk-based capital
guidelines,  the Federal Reserve has adopted a minimum Tier 1 (leverage) capital
ratio under which a bank holding company must maintain a minimum


                                       42

<PAGE>



level of Tier 1 capital (as determined under applicable  rules) to average total
consolidated  assets of at least 3% in the case of bank holding  companies which
have  the  highest  regulatory  examination  ratios  and are  not  contemplating
significant  growth or expansion.  All other bank holding companies are required
to  maintain  a ratio of at least  100 to 200  basis  points  above  the  stated
minimum.  At March 31, 1997,  Carolina First  Corporation was in compliance with
both the risk-based capital guidelines and the minimum leverage capital ratio.

       Carolina First Bank. As a state-chartered, FDIC-insured institution which
is not a member of the Federal Reserve System, Carolina First Bank is subject to
capital  requirements  imposed by the FDIC.  The FDIC  requires  state-chartered
nonmember  banks to  comply  with  risk-based  capital  standards  substantially
similar to those required by the Federal  Reserve,  as described above. The FDIC
also requires  state-chartered  nonmember  banks to maintain a minimum  leverage
ratio similar to that adopted by the Federal Reserve.  Under the FDIC's leverage
capital  requirement,  state nonmember banks that (a) receive the highest rating
during the examination  process and (b) are not anticipating or experiencing any
significant  growth are required to maintain a minimum  leverage  ratio of 3% of
Tier 1 capital to total  assets;  all other  banks are  required  to  maintain a
minimum  ratio of 100 to 200 basis  points  above the  stated  minimum,  with an
absolute minimum leverage ratio of not less than 4%. At March 31, 1997, Carolina
First  Corporation  and Carolina First Bank were both in compliance with each of
the applicable regulatory capital requirements.

       Pro Forma Regulatory Capital. The following tables sets forth Carolina
First Bank's and Carolina First Corporation's regulatory capital position at
March 31, 1997, on a historical basis as well as a pro forma basis assuming
consummation of the merger. See "PRO FORMA COMBINED CONDENSED FINANCIAL
INFORMATION."
<TABLE>
<CAPTION>


Carolina First Bank                                                  At March 31, 1997
                                                        ------------------------------------------------
                                                       Historical                   Pro Forma
                                                                 (dollars in thousands)
       <S>                                              <C>                      <C>        <C>            <C>   

       Shareholders' Equity..........    $  123,183               7.74%   $ 136,193         8.12%
                                            =======                 ==     ========          ====
       REGULATORY CAPITAL
       Tier I risk-based:
               Actual................    $  109,822               8.85%   $ 115,473        8.90%
               Required*.............        49,609               4.00       51,913        4.00
                                            -------               --         -------       ----
               Excess................    $   60,213               4.85%   $  63,560        4.90%
                                             ------               --          ------       ----
       Total risk-based:
               Actual................    $  120,859               9.74%   $  126,869       9.78%
               Required*.............        99,218               8.00       103,826       8.00
                                            -------               --         -------       ----
               Excess................    $   21,641               1.74%   $  123,043       1.78%
                                             ------               --          ------       ----
       Leverage:
               Actual................    $  109,822               6.96%   $  115,473       6.97%
               Required*.............        63,101               4.00        66,231       4.00
                                            -------               --          -------       ----
               Excess................    $   46,721               2.96%   $   49,242       2.97%
                                             ------               --           ------      ----
       Total risk-based assets.......    $1,240,277                       $1,297,819
                                         ==========                        =========
               Total assets..........    $1,591,135                       $1,676,745
                                          =========                        =========
</TABLE>

- ----------------------------------
       * For capital adequacy purposes.





                                       43

<PAGE>



Carolina First Corporation                   At March 31, 1997
                                   -----------------------------------------
                                     Historical                Pro Forma
Shareholders' Equity............   $  105,339      6.53%   $  113,117    6.68%
                                      =======      ====       =======    ====
REGULATORY CAPITAL
Tier I risk-based:
       Actual...................   $   89,204      7.07%   $   87,589    6.65%
       Required*................       50,439      4.00        52,701    4.00
                                      -------      ----        -------  ----
       Excess...................   $   38,765      3.07%   $    34,888   2.65%
                                       ------      ----         ------- ------
Total risk-based:
       Actual...................   $  126,636     10.04%   $   125,380   9.52%
       Required*................      100,878      8.00        105,403   8.00
                                      -------     -----       -------     ----
       Excess...................  $    25,758      2.04%   $    19,977   1.52%
                                       ------     -----     ----------    ----
Leverage:
       Actual...................  $    89,204      5.58%   $    87,589   5.24%
       Required*................       63,916      4.00         66,836   4.00
                                      -------      ----        -------   ----
       Excess...................  $    25,288      1.58%   $    20,753   1.24%
                                       ------      ----     -----------  ----
Total risk-based assets.........   $1,260,970              $ 1,317,532
                                    =========                =========
       Total assets.............   $1,613,906              $ 1,694,284
                                    =========                =========
- ---------------------------------
* For capital adequacy purposes.


Federal Deposit Insurance Corporation Improvement Act of 1991

       The  Federal  Deposit  Insurance  Corporation  Improvement  Act  of  1991
("FDICIA") required each federal banking agency to revise its risk-based capital
standards to ensure that those standards take adequate  account of interest rate
risk, concentration of credit risk and the risk of nontraditional activities, as
well as reflect the actual  performance and expected risk of loss on multifamily
mortgages.  The Federal  Reserve,  the FDIC and the OCC have issued a joint rule
amending the capital standards to specify that the banking agencies will include
in their  evaluations of a bank's capital adequacy an assessment of the exposure
to  declines  in the  economic  value of the  bank's  capital  due to changes in
interest  rates.  The agencies  have also issued a joint policy  statement  that
provides  bankers  guidance on sound practices for managing  interest rate risk.
The policy  statement  identifies  the key elements of sound  interest rate risk
management  and  describes  prudent  principles  and practices for each element,
emphasizing the importance of adequate  oversight by a bank's board of directors
and senior management and of a comprehensive risk management process.

       As an  FDIC-insured  institution,  Carolina  First  Bank  is  subject  to
insurance  assessments  imposed by the FDIC.  Under  current law, the  insurance
assessment  to be  paid by  insured  institutions  shall  be as  specified  in a
schedule  required  to be  issued  by the FDIC  that  specifies,  at  semiannual
intervals,  target reserve ratios designed to maintain the FDIC insurance fund's
reserve  ratio at 1.25% of estimated  insured  deposits (or such higher ratio as
the FDIC may determine in accordance with the statute) in 15 years. Further, the
FDIC is  authorized  to impose  one or more  special  assessments  in any amount
deemed  necessary to enable  repayment of amounts  borrowed by the FDIC from the
United States Department of the Treasury (the "Treasury Department").

       Effective December 11, 1996, the FDIC implemented a risk-based assessment
schedule  imposing  assessments  ranging from 0.00% to 0.27% of an institution's
average  assessment base. The actual  assessment to be paid by each FDIC-insured
institution is based on the institution's  assessment risk classification.  This
classification  is  determined  based on whether the  institution  is considered
"well  capitalized,"  "adequately  capitalized" or  "undercapitalized,"  as such
terms have been defined in applicable federal  regulations  adopted to implement
the prompt  corrective  action  provisions of FDICIA (see "--Certain  Regulatory
Matters--Other Safety and Soundness Regulations"),  and whether such institution
is  considered  by its  supervisory  agency to be  financially  sound or to have
supervisory  concerns.  The FDIC insurance  assessment reduction applies only to
BIF-insured  deposits  and does not  include  deposits  insured  by the  Savings
Association Insurance Fund ("SAIF").


                                       44

<PAGE>



       As a result of the assumption of SAIF-insured deposits in connection with
various acquisitions, Carolina First Bank has deposits subject to SAIF insurance
assessments  imposed by the FDIC.  On September 30, 1996,  the President  signed
into law legislation  requiring a special  assessment to recapitalize  the SAIF.
This assessment was applied at a rate of 0.657% of  SAIF-insured  deposits as of
March 31, 1995.  Banks that have acquired "Oakar" deposits before March 31, 1995
were allowed a 20%  reduction to the  assessment  base.  The result for Carolina
First Bank was a charge of $1.2 million pre-tax  ($746,000  after-tax)  based on
approximately $223 million of SAIF deposits. The legislation also changed future
annual assessment rates for both BIF-insured deposits and SAIF-insured deposits.
For  1997  through  1999,  the  annual  assessment  rates  will be  0.0129%  for
BIF-insured deposits and 0.0644% for SAIF-insured deposits.


Other Safety and Soundness Regulations

       Prompt  Corrective  Action.  Current law  provides  the  federal  banking
agencies with broad powers to take prompt  corrective action to resolve problems
of insured  depository  institutions.  The extent of these  powers  depends upon
whether  the  institutions  in  question  are  "well  capitalized,"  "adequately
capitalized,"    "undercapitalized,"    "significantly    undercapitalized"   or
"critically  undercapitalized."  Under uniform regulations defining such capital
levels  issued by each of the federal  banking  agencies,  a bank is  considered
"well  capitalized"  if it has (i) a total  risk-based  capital  ratio of 10% or
greater,  (ii) a Tier 1  risk-based  capital  ratio  of 6% or  greater,  (iii) a
leverage ratio of 5% or greater, and (iv) is not subject to any order or written
directive to meet and maintain a specific capital level for any capital measure.
An  "adequately  capitalized"  bank  is  defined  as one  that  has  (i) a total
risk-based  capital  ratio of 8% or greater,  (ii) a Tier 1  risk-based  capital
ratio of 4% or  greater,  and (iii) a leverage  ratio of 4% or greater (or 3% or
greater  in the case of a bank with a  composite  CAMEL  rating of 1). A bank is
considered (A) "undercapitalized" if it has (i) a total risk-based capital ratio
of less  than 8%,  (ii) a Tier 1  risk-based  capital  ratio of less than 4%, or
(iii) a  leverage  ratio of less  than 4% ( or 3% in the  case of a bank  with a
composite CAMEL rating of 1); (B) "significantly  undercapitalized"  if the bank
has (i) a total  risk-based  capital  ratio of less  than  6%,  or (ii) a Tier 1
risk-based capital ratio of less than 3%, or (iii) a leverage ratio of less than
3%; and (C)  "critically  undercapitalized"  if the bank has a ratio of tangible
equity to total assets equal to or less than 2%. Carolina First  Corporation and
Carolina First Bank each currently meet the definition of well capitalized.

       Brokered  Deposits.  Current federal law also regulates the acceptance of
brokered  deposits  by insured  depository  institutions  to permit only a "well
capitalized"  depository  institution to accept brokered  deposits without prior
regulatory  approval.   Under  FDIC  regulations,   "well  capitalized"  insured
depository  institutions  may  accept  brokered  deposits  without  restriction,
"adequately  capitalized"  insured  depository  institutions may accept brokered
deposits  with a waiver  from the  FDIC  (subject  to  certain  restrictions  on
payments  of  interest  rates),  while  "undercapitalized"   insured  depository
institutions may not accept brokered deposits.  The regulations provide that the
definitions    of   "well    capitalized,"    "adequately    capitalized"    and
"undercapitalized"  are the same as the  definitions  adopted by the agencies to
implement the prompt corrective action provisions of FDICIA (as described in the
previous  paragraph).  Carolina  First  Corporation  does not believe that these
regulations will have a material adverse effect on its current operations.

       Other FDICIA  Regulations.  To  facilitate  the early  identification  of
problems,  FDICIA  required the federal  banking  agencies to review and,  under
certain  circumstances,   prescribe  more  stringent  accounting  and  reporting
requirements than those required by generally  accepted  accounting  principles.
The FDIC has issued final regulations  implementing those provisions.  The rule,
among  other  things,  requires  that  management  report  on the  institution's
responsibility for preparing  financial reporting and compliance with designated
laws and  regulations  concerning  safety and  soundness,  and that  independent
auditors attest to and report  separately on assertions in management's  reports
concerning internal controls over financial reporting.

       FDICIA  required  each  of  the  federal  banking   agencies  to  develop
regulations  addressing  certain  safety and  soundness  standards  for  insured
depository institutions (such as Carolina First Bank) and depository institution
holding companies (such as Carolina First  Corporation),  including  operational
and managerial standards, asset quality, earnings and stock valuation standards,
as well as compensation standards (but not


                                       45

<PAGE>



dollar  levels of  compensation).  On September 23, 1994,  the Riegle  Community
Development and Regulatory  Improvement Act of 1994 amended the 1991 Banking Law
to  authorize  the  agencies to  establish  safety and  soundness  standards  by
regulation  or by  guideline.  Accordingly,  the federal  banking  agencies have
issued Interagency  Guidelines  Establishing Standards for Safety and Soundness,
which set forth general  operational  and  managerial  standards in the areas of
internal  controls,   information  systems  and  internal  audit  systems,  loan
documentation,  credit  underwriting,  interest rate exposure,  asset growth and
compensation,  fees and  benefits.  The  Guidelines  also  prohibit  payment  of
excessive  compensation  as an unsafe  and  unsound  practice.  Compensation  is
defined as excessive if it is unreasonable or  disproportionate  to the services
actually  performed.  Bank holding  companies are not subject to the Guidelines.
The Guidelines  contemplate  that each federal agency will determine  compliance
with these  standards  through the  examination  process,  and if  necessary  to
correct  weaknesses,  require  an  institution  to  file a  written  safety  and
soundness compliance plan.


Community Reinvestment Act

       Carolina  First  Bank is  subject to the  requirements  of the  Community
Reinvestment Act ("CRA").  The CRA requires that financial  institutions have an
affirmative  and  ongoing  obligation  to meet the credit  needs of their  local
communities,  including low- and moderate-income neighborhoods,  consistent with
the safe and sound operation of those institutions. Each financial institution's
efforts  in  meeting  community  credit  needs  are  evaluated  as  part  of the
examination  process pursuant to twelve assessment  factors.  These factors also
are considered in evaluating  mergers,  acquisitions  and applications to open a
branch or facility.  Carolina First Bank received an "outstanding" rating in its
most recent evaluation.

       The federal banking agencies,  including the FDIC, have recently issued a
joint  rule  that  changes  the  method  of  evaluating  an  institution's   CRA
performance.   The  new  rule  evaluates  institutions  based  on  their  actual
performance (rather than efforts) in meeting community credit needs.  Subject to
certain exceptions,  the FDIC assesses the CRA performance of a bank by applying
lending,  investment  and service  tests.  The lending  test  evaluates a bank's
record of helping to meet the credit  needs of its  assessment  area through its
lending activities by considering a bank's home mortgage,  small business, small
farm, community development, and consumer lending. The investment test evaluates
a bank's  record of  helping  to meet the credit  needs of its  assessment  area
through  qualified  investments  that benefit its  assessment  area or a broader
statewide or regional area that includes the bank's assessment area. The service
test  evaluates  a bank's  record of  helping  to meet the  credit  needs of its
assessment area by analyzing both the availability and effectiveness of a bank's
systems for delivering retail banking services and the extent and innovativeness
of its community  development  services.  The FDIC assigns a rating to a bank of
"outstanding,"    "satisfactory,"    "needs   to   improve,"   or   "substantial
noncompliance" based on the bank's performance under the lending, investment and
service  tests.  To  evaluate  compliance  with the  tests,  subject  to certain
exceptions,  banks will be required to collect and report to the FDIC  extensive
demographic and loan data.

       For banks with total assets of less than $250 million that are affiliates
of a holding company with banking and thrift assets of less than $1 billion, the
FDIC  evaluates  the bank's  record of  helping to meet the credit  needs of its
assessment   area   pursuant  to  the   following   criteria:   (1)  the  bank's
loan-to-deposit  ratio,  adjusted for seasonal  variation  and, as  appropriate,
other  lending-related  activities,  such as loan  originations  for sale to the
secondary markets,  community development loans, or qualified  investments;  (2)
the  percentage  of  loans  and,  as  appropriate,   the  other  lending-related
activities  located  in the bank's  assessment  area;  (3) the bank's  record of
lending to and, as appropriate, engaging in other lending related activities for
borrowers  of  different  income  levels and  businesses  and farms of different
sizes;  (4) the geographic  distribution of the bank's loans; and (5) the bank's
record of taking action, if warranted,  in response to written  complaints about
its  performance in helping to meet credit needs in its assessment  area.  Small
banks may also elect to be assessed under the generally  applicable standards of
the rule, but to do so a small bank must collect and report extensive data.

       A bank may also submit a strategic  plan to the FDIC and be  evaluated on
its performance under the plan.


                                       46

<PAGE>


Transactions Between Carolina First Corporation, Its Subsidiaries and Affiliates

       Carolina  First   Corporation's   subsidiaries  are  subject  to  certain
restrictions on extensions of credit to executive officers, directors, principal
stockholders or any related  interest of such persons.  Extensions of credit (i)
must be made on  substantially  the same  terms,  including  interest  rates and
collateral,  as those  prevailing at the time for comparable  transactions  with
unaffiliated  persons;  and (ii) must not  involve  more than the normal risk of
repayment  or present  other  unfavorable  features.  Aggregate  limitations  on
extensions of credit also may apply.  Carolina First Corporation's  subsidiaries
also are subject to certain  lending  limits and  restrictions  on overdrafts to
such persons.

       Subsidiary  banks  of a bank  holding  company  are  subject  to  certain
restrictions  imposed by the Federal  Reserve Act on extensions of credit to the
bank  holding  company  or its  nonbank  subsidiary,  on  investments  in  their
securities  and on the use of their  securities as  collateral  for loans to any
borrower.  Such restrictions may limit Carolina First  Corporation's  ability to
obtain funds from its bank  subsidiary for its cash needs,  including  funds for
acquisitions, interest and operating expenses. Certain of these restrictions are
not applicable to transactions between a bank and a savings association owned by
the same bank holding company,  provided that every bank and savings association
controlled by such bank holding  company  complies with all  applicable  capital
requirements without relying on goodwill.

       In  addition,  under  the BHCA and  certain  regulations  of the  Federal
Reserve,  a bank  holding  company  and its  subsidiaries  are  prohibited  from
engaging in certain  tie-in  arrangements  in  connection  with any extension of
credit,  lease or sale of property or  furnishing  of services.  For example,  a
subsidiary  may not generally  require a customer to obtain other  services from
any other  subsidiary  or Carolina  First  Corporation,  and may not require the
customer  to  promise  not to obtain  other  services  from a  competitor,  as a
condition to an extension of credit to the customer.


Interstate Banking

       In 1986,  South Carolina  adopted  legislation  which permitted banks and
bank holding  companies  in certain  southern  states to acquire  banks in South
Carolina to the extent that such other states had reciprocal  legislation  which
was  applicable  to  South  Carolina  banks  and  bank  holding  companies.  The
legislation resulted in a number of South Carolina banks being acquired by large
out-of-state bank holding companies.

       In July  1994,  South  Carolina  enacted  legislation  which  effectively
provides that,  after September 30, 1996,  out-of-state  bank holding  companies
(including bank holding  companies in the Southern Region,  as defined under the
statute) may acquire  other banks or bank holding  companies  having  offices in
South  Carolina upon the approval of the South Carolina State Board of Financial
Institutions and assuming  compliance with certain other  conditions,  including
that the effect of the transaction  not lessen  competition and that the laws of
the state in which the out-of-state bank holding company filing the applications
has its principal place of business permit South Carolina bank holding companies
to  acquire  banks and bank  holding  companies  in that  state.  Although  such
legislation may increase  takeover  activity in South  Carolina,  Carolina First
Corporation  does not believe that such  legislation will have a material impact
on its competitive position. However, no assurance of such fact may be given.

       In  1994,  Congress  enacted  the  Riegle-Neal   Interstate  Banking  and
Branching  Efficiency  Act of 1994  ("Riegle-Neal  Act"),  which  increased  the
ability of bank holding companies and banks to operate across state lines. Under
the Riegle-Neal  Act, the existing  restrictions  on interstate  acquisitions of
banks by bank holding  companies will be repealed one year following  enactment,
such that Carolina First  Corporation and any other bank holding company located
in South  Carolina  would be able to acquire a bank  located in any other state,
and a bank holding  company  located  outside South  Carolina  could acquire any
South  Carolina-based bank, in either case subject to certain deposit percentage
and other restrictions. The legislation also provides that,


                                       47

<PAGE>


unless an  individual  state  elects  beforehand  either (i) to  accelerate  the
effective date or (ii) to prohibit  out-of-state banks from operating interstate
branches within its territory,  on or after June 1, 1997, adequately capitalized
and managed bank holding  companies will be able to consolidate their multistate
bank operations into a single bank subsidiary and to branch  interstate  through
acquisitions.  De novo branching by an out-of-state bank would be permitted only
if it is expressly  permitted by the laws of the host state.  The authority of a
bank to  establish  and  operate  branches  within a state will  continue  to be
subject to applicable state branching laws. Carolina First Corporation  believes
that  this  legislation  may  result in  increased  takeover  activity  of South
Carolina financial institutions by out-of-state financial institutions. However,
Carolina First  Corporation does not presently  anticipate that such legislation
will have a material impact on its operations or future plans.

       The  General  Assembly  of  the  State  of  South  Carolina  has  adopted
legislation designed to implement the Riegle-Neal Act.


Other Regulations

       Interest  and  certain  other  charges  collected  or  contracted  for by
Carolina  First Bank and Carolina  First  Mortgage  Company are subject to state
usury laws and certain  federal laws concerning  interest rates.  Carolina First
Bank's and Carolina First Mortgage Company's loan operations are also subject to
certain  federal laws  applicable  to credit  transactions,  such as the federal
Truth-In-Lending   Act  governing   disclosures  of  credit  terms  to  consumer
borrowers,  CRA requiring  financial  institutions to meet their  obligations to
provide for the total  credit  needs of the  communities  they serve,  including
investing their assets in loans to low- and moderate-income  borrowers, the Home
Mortgage  Disclosure Act of 1975  requiring  financial  institutions  to provide
information  to enable the public and public  officials to  determine  whether a
financial  institution  is  fulfilling  its  obligation to help meet the housing
needs  of the  community  it  serves,  the  Equal  Opportunity  Act  prohibiting
discrimination  on the  basis of race,  creed or  other  prohibited  factors  in
extending  credit,  the Fair Credit  Reporting Act of 1978 governing the use and
provision of information to credit reporting agencies,  the Fair Debt Collection
Act governing the manner in which  consumer debts may be collected by collection
agencies,  and the rules and regulations of the various federal agencies charged
with  the   responsibility  of  implementing  such  federal  laws.  The  deposit
operations  of Carolina  First Bank also are  subject to the Right to  Financial
Privacy  Act,  which  imposes a duty to  maintain  confidentiality  of  consumer
financial  records and prescribes  procedures for complying with  administrative
subpoenas  of  financial  records,  and the  Electronic  Funds  Transfer Act and
Regulation E issued by the Federal  Reserve to implement  that act, which govern
automatic  deposits to and  withdrawals  from deposit  accounts  and  customers'
rights and  liabilities  arising from the use of automated  teller  machines and
other electronic services.


                                       48
<PAGE>



                          INFORMATION ABOUT LOWCOUNTRY
General

        Lowcountry conducts a general savings association business under a state
charter  approved by the South  Carolina  State Board of Financial  Institutions
(the "State  Board") and granted by the Secretary of State of South  Carolina on
August 25, 1987. Its business  primarily  consists of accepting savings deposits
and originating  first mortgage loans on single-family  residential  properties.
Lowcountry conducts its activities from its main office located in Mt. Pleasant,
South  Carolina  and four  branches  located  in Moncks  Corner,  Isle of Palms,
Summerville, and Charleston, South Carolina.

        Lowcountry  seeks  savings   deposits  and  transaction   accounts  from
households and businesses in its primary market area by offering a full range of
savings accounts,  retirement accounts (including Individual Retirement Accounts
and  Keogh  plans),   checking  accounts,   money  market  accounts,   and  time
certificates  of deposit.  It also  originates  mortgage  loans and, to a lesser
extent,  commercial and consumer loans,  primarily on a secured basis, and makes
other  authorized  investments.  Mortgage loans are primarily made for resale in
the  secondary  market and most are at  variable  rates.  As of March 31,  1997,
Lowcountry employed 38 persons.


Market Area and Competition

        Competition  between commercial banks and thrift  institutions  (savings
and loan  associations)  and credit unions has  intensified  significantly  as a
result of the  elimination  of many  previous  distinctions  between the various
types of financial institutions,  and the expanded powers and increased activity
of thrift  institutions  in areas of banking that  previously  had been the sole
domain of commercial banks. Recent  legislation,  together with other regulatory
changes by the primary  regulators of the various  financial  institutions,  has
resulted in the elimination of many  distinctions  between a commercial bank and
thrift institution.  Consequently,  competition among financial  institutions of
all types is virtually unlimited with respect to legal authority to provide most
financial services.

         Lowcountry  competes  in  the  South  Carolina  Counties  of  Berkeley,
Charleston,  and  Dorchester,  for  which  the most  recent  market  share  data
available  is as of June  1996.  At that time,  in  Berkeley  County,  12 banks,
savings and loans,  credit  unions,  and savings banks with 16 branch  locations
competed for aggregate  deposits of approximately  $286 million.  Lowcountry has
one branch in Berkeley County, its Moncks Corner office, which had approximately
$15 million in deposits,  for a county-wide  deposit market share of 5.31% and a
market share rank of seventh out of the 12 competitors. In Charleston County, 24
banks,  savings and loans,  credit  unions,  and  savings  banks with 116 branch
locations  competed  for  aggregate  deposits  of  approximately  $3.4  billion.
Lowcountry had two offices in Charleston  County,  its Mount Pleasant Office and
its West  Ashley  Office,  with  approximately  $42 million in  deposits,  for a
county-wide  deposit market share of 1.24% and a market share rank of fourteenth
out of the 24 competitors.  Since this data was compiled,  Lowcountry has opened
another office in Charleston County, its Isle of Palms Office, in December 1996.
In Dorchester  County, 12 banks,  savings and loans,  credit unions, and savings
banks with 25 branch locations  competed for aggregate deposits of approximately
$443 million.  Lowcountry had one office in Dorchester  County,  its Summerville
Office,  with  approximately $7 million in deposits,  for a county-wide  deposit
market  share  of  1.58%,  and a market  share  rank of  eleventh  out of the 12
competitors.

        Savings associations generally compete with other financial institutions
through the savings products and services offered, the pricing of services,  the
level of service provided, the convenience and availability of services, and the
degree of expertise and personal concern with which services are offered. In the
conduct of certain areas of its business,  Lowcountry  competes with  commercial
banks, credit unions,  consumer finance companies,  insurance  companies,  money
market  mutual  funds and other  financial  institutions,  some of which are not
subject  to  the  same  degree  of  regulation  and  restriction   imposed  upon
Lowcountry.  Many of these competitors have substantially  greater resources and
lending limits than Lowcountry and offer certain services, such as international
banking services and trust services, that Lowcountry does not provide. Moreover,
most


                                       49

<PAGE>



of these competitors have more numerous branch offices located  throughout their
market areas, a competitive  advantage that Lowcountry does not have to the same
degree.

        The savings and loan  industry is  significantly  affected by prevailing
economic   conditions  as  well  as  by  government   policies  and  regulations
concerning,  among  other  things,  monetary  and fiscal  affairs,  the  housing
industry  and  financial  institutions.  Deposits  at savings  institutions  are
influenced by a number of economic factors,  including interest rates, competing
instruments,  levels of  personal  income and  savings,  and the extent to which
interest on retirement savings accounts is tax deferred.  Lending activities are
also influenced by a number of economic factors, including demand for and supply
of housing,  conditions in the construction industry, and availability of funds.
Primary sources of funds for lending activities include savings deposits, income
from  investments,  loan principal  repayments,  proceeds from sales of loans to
conventional   participating   lenders,   and  the  Federal  National   Mortgage
Association and the Federal Home Loan Mortgage Corporation.


Management's Discussion and Analysis of Financial Condition and Results of 
Operations

        This  discussion  is intended to assist in  understanding  the financial
condition  and  results  of  operations  of  Lowcountry,  and  should be read in
conjunction with the financial  statements and related notes contained elsewhere
herein. All per share data has been retroactively  restated to reflect a 4 for 3
stock split effective March 5, 1996.


Earnings Performance

Six Months Ended March 31, 1997 Compared with Six Months Ended March 31, 1996

        Net income for the six months  ended March 31, 1997 was $301,174 or $.31
per share,  compared  with net income of $214,529 or $.26 per share for the same
period ended March 31, 1996.  This was an increase of $86,645 or $.09 per share,
a 40% increase.

        The  increase  in  earnings  reflects a rise in net  interest  income of
$562,860 or 59.1%,  generated by increased average earning assets of $71,767,417
and a net interest  margin of 4.22% up from 3.07% at March 31, 1996.  Offsetting
this increase in net interest  income was a decrease in other income of $133,112
and increased operating expenses of $224,103.


1996 Compared With 1995

        Net income for the year ended  September  30, 1996 was  $251,858 or $.30
per share,  compared  with net income of $182,892 or $.22 per share for the year
ended  September 30, 1995.  This was an increase of $68,966 or $.08 per share, a
37% increase.

        The  increase in  earnings  was mainly  generated  by an increase in net
interest income of $498,560.  The increase in average interest earning assets to
$65,246,258, coupled with an increase in the net yield on these assets to 3.53%,
accounts for the increase in net interest income.

        Other  income  increased  $388,926,  generated  mainly by  increases  in
service  charges  on  deposits  of  $153,245  and the  gain on sale of  loans of
$162,834. Offsetting the additional income was an increase in operating expenses
of $816,943 caused by the move into a permanent  facility in Moncks Corner,  the
acquisition  and opening of the  Summerville  and West Ashley branch offices and
the one time  assessment  of  $322,025 by the FDIC to  recapitalize  the Savings
Association Insurance Fund.


                                       50
<PAGE>

1995 Compared with 1994

        Net income for the year ended  September  30, 1995 was  $182,892 or $.22
per share,  compared  with net income of $655,727 or $.82 per share for the year
ended  September  30, 1994.  This was a decline of $472,835,  or $.60 per share,
both  representing  a 72% drop from  1994.  Lowcountry's  earnings  in 1994 were
enhanced by a change in accounting  for income taxes with a cumulative  positive
effect in 1994 of $100,000 or $.13 per share.

        In 1995  net  interest  income  declined  $83,968  to  $1,801,439,  a 4%
decrease from 1994. This decrease in net interest income resulted primarily from
a reduced  interest rate spread.  Lowcountry's  earnings from its loan portfolio
for 1995 were further  negatively  affected by a $48,000 or 120% increase in the
provision for loan losses compared with 1994. Lowcountry increased the provision
for loan losses to cover increased  charge-offs.  Net loan  charge-offs for 1995
were $85,861 compared to $40,369 in 1994.

        Other  income  decreased  $80,355  or 12% in 1995  compared  with  1994,
primarily  due to a decline in gains on sale of loans.  This overall  decline in
non-interest  income for 1995 was  despite a $52,491 or 30%  increase in service
fees on deposits  attributable to an increased  number of accounts as well as an
increase in various charges for services.

        General and  administrative  expenses for 1995 increased $401,512 or 25%
over the 1994 period, primarily because of the move into a permanent facility in
Moncks Corner and the acquisition and opening of the Summerville branch office.

        As a  result  of the  70%  decline  in  operating  earnings,  Lowcountry
recorded $81,000 for income taxes, a $241,000 or 75% reduction in the year ended
September 30, 1995 from the prior year.


Net Interest Income

        Net interest income is the amount of interest earned on interest earning
assets (loans,  investment securities,  time deposits in other banks and federal
funds sold), less the interest expense incurred on interest bearing  liabilities
(interest  bearing  deposits and FHLB advances),  and is the principal source of
Lowcountry's  earnings. Net interest income is affected by the level of interest
rates,   volume  and  mix  of  interest  earning  assets  and  interest  bearing
liabilities and the relative funding of these assets.

        For the year ended  September 30, 1996,  net interest  income  increased
$498,560  or  27.7%  to  $2,299,999.   Average  earning  assets  grew  10.5%  to
$65,246,258,  while the net rate of return on  average  earning  assets  grew to
8.62% from 7.87% for September 30, 1995.  Total cost of funds  increased by only
 .25% to 5.49%.  This increase only partially offset the increased rate of return
on earning assets and resulted in a net interest  margin of 3.53%, up from 3.05%
for year ended September 30, 1995.

        Net interest  income was  $1,801,439  and $1,885,407 for the years ended
September  30, 1995 and 1994,  respectively.  The $83,968 or 4% decrease in 1995
from 1994 was primarily attributable to a rising interest rate environment.  The
average rate paid on interest bearing liabilities  increased 146 basis points to
5.24%.  The average yield on interest  earning assets also increased during 1995
by 63 basis points to 7.87%.  Increases in the volumes of both interest  earning
assets and interest  bearing  liabilities  also  affected  net interest  income.
Average  interest  earning  assets  increased  $10,386,536  or 21%,  and average
interest bearing liabilities  increased  $11,107,783 or 26% for 1995 compared to
1994. Net yield on interest earning assets decreased 82 basis points to 3.05% in
1995. The primary reason for this change was that interest  bearing  liabilities
increased in the high yielding deposits  resulting in a change of mix and higher
cost of funds.  The overall cost of funds rose to 5.24% from 3.78% in 1994.  The
overall growth is a continuation of management's controlled plans.

         For the six months ended March 31, 1997, net interest income increased
$562,860 or 59% to 
                                       51
<PAGE>

$1,515,167 from the six months ended March 31, 1996. Average interest earning
assets increased to $71,767,417 with an average yield of 8.91%. Average interest
bearing liabilities were $65,041,233 at an average cost of 5.18%. The net yield
on average earning assets at March 31, 1997 was 4.22%.

        The table  "Average  Balances,  Yields  and  Rates"  provides a detailed
analysis of the effective yields and rates on the categories of interest earning
assets and interest bearing  liabilities for the years ended September 30, 1994,
1995 and 1996 and the six months ended March 31, 1997.


                                       52

<PAGE>

<TABLE>
<CAPTION>



                       Average Balances, Yields and Rates
                             (dollars in thousands)
                           Year Ended September 30, 1994      Year Ended September 30, 1995          Year Ended September 30, 1996
                           -----------------------------      -----------------------------          -----------------------------
                                      Interest                          Interest                               Interest
                           Average    Income/  Yields/     Average      Income/    Yields/       Average       Income/   Yields/
                         Balances(1)  Expense   Rates    Balances(1)    Expense     Rates      Balances(1)     Expense    Rates
<S>                           <C>        <C>    <C>           <C>          <C>          <C>     <C>          <C>           <C>

Assets
Time deposits in other banks $ 1,102     $   39      3.55%       $  1,111    $    65   5.85%     $   953      $    56     5.90%
Federal funds sold               876         48       5.51          1,244         68    5.53       1,518           90      5.49
Loans (2)                     46,695      3,434       7.35         56,704      4,516    7.96      62,775        5,481      9.02
  Total interest earning
   assets                     48,673      3,521       7.24         59,060      4,649    7.87      65,246        5,627      8.91
Cash and due from banks          483                                  762                          1,893
Allowance for loan losses      (285)                                (251)                          (268)
REO and Other                      0                                  145                            208
Repossessions
Premises and equipment           763                                1,216                          1,347
Other assets                     580                                1,109                          1,962
  Total assets                50,214                               62,231                         70,388
Liabilities and
Shareholders'
 equity
  Interest bearing
    transaction accounts       4,523         87       2.05          4,805        108    2.50       5,478          126      2.30

  Savings                      2,509         55       2.20          2,317         68    2.92       4,431          172      3.89
  Wholesale Certificates      18,616        824       4.40         22,353      1,315    5.83      20,846        1,274      6.11
  Retail Certificates         16,113        598       3.71         17,592        899    5.11      26,700        1,571      5.88
    Total interest bearing
    deposits                  41,761      1,564       3.75         47,067      2,390    5.08      57,455        3,143      5.47
FHLB advances                  1,525         72       4.72          7,328        458    6.25       3,090          184      5.99
  Total interest bearing      43,287      1,636       3.78         54,395      2,848    5.24      60,545        3,327      5.49
     liabilities
Noninterest bearing demand     1,494                                1,988                          3,114
 deposits
Other liabilities              1,085                                1,007                          1,443
Shareholders' equity           4,348                                4,840                          5,286
  Total liabilities and
      shareholders' equity    50,214                               62,231                         70,388
Interest rate spread (3)                              3.46                              2.63                               3.13
Net interest income and net   48,673      1,885       3.87         59,060      1,801    3.05      65,246        2,300      3.53
 yield on earning assets (4)
Interest free funds supporting 5,387                                4,665                          4,701
  earning assets (5)

</TABLE>


                            Average Balances, Yields and Rates
                                  (dollars in thousands)
                              Six Months Ended March 31, 1997
                              -------------------------------
                                          Interest
                              Average     Income/     Yields/
                           Balances(1)    Expense     Rates
Assets
Time deposits in other banks      $895     $    24     5.37%
Federal funds sold               1,237          34      5.49
Loans (2)                       69,635       3,140      9.02
  Total interest earning
   assets                       71,767       3,198      8.91
Cash and due from banks          2,219
Allowance for loan losses        (387)
REO and Other                        0
Repossessions
Premises and equipment           1,346
Other assets                     1,991
  Total assets                  76,936
Liabilities and
Shareholders'
 equity
  Interest bearing
    transaction accounts         6,010          55      1.83
    
  Savings                        3,832          58      3.03
  Wholesale Certificates        15,171         462      6.09
  Retail Certificates           34,269         959      5.60
    Total interest bearing
    deposits                    59,282       1,534      5.18
FHLB advances                    5,759         149      5.18
  Total interest bearing        65,041       1,683      5.18
     liabilities
Noninterest bearing demand       3,798
 deposits
Other liabilities                1,809
Shareholders' equity             6,288
  Total liabilities and
      shareholders' equity      76,936
Interest rate spread (3)                                3.73
Net interest income and net     71,767       1,515      4.22
 yield on earning assets (4)
Interest free funds supporting   6,726
  earning assets (5)




(1)  Average balances are computed on a daily basis.
(2)  Nonaccruing  loans are included in the average loan  balances and income on
     such loans is  recognized on a cash basis. 
(3)  Total  interest  earning  assets yield less the total interest bearing
     liabilities rate.
(4)  Net interest income divided by total interest earning assets.
(5)  Total interest earning assets less total interest bearing liabilities.


                                       53

<PAGE>




         The table  "Volume and Rate  Variance  Analysis"  provides a summary of
changes in net  interest  income  resulting  from changes in volumes of interest
earning assets and interest bearing  liabilities,  and the rates earned and paid
on such assets and liabilities.

                        Volume and Rate Variance Analysis
<TABLE>
<CAPTION>


                                            1995 compared to 1994             1996 compared to 1995
                                       ---------------------------        -----------------------
                                       Volume      Rate     Total         Volume      Rate      Total
                                                    (dollars in thousands)
<S>                                   <C>       <C>       <C>           <C>        <C>        <C>

Time deposits in other banks           $   0    $   26    $   26         $   (9)    $   0     $   (9)

Federal funds sold                        39       (19)       20             15         7         22
Loans                                    478       604     1,082            483       481        964

     Total interest income               517       611     1,128            489       488        977

Interest bearing deposits
     Interest bearing
      transaction accounts                 7        21        28             17       (11)         6
     Savings                              (6)       19        13             62        42        104
     Wholesale                           218       266       484            (88)       59        (29)
     Retail                               76       225       301            465       207        672
     FHLB advances                       118       268       386           (265)      (10)      (275)

     Total interest expense              413       799     1,212            191       287        478

     Net interest income                 104      (188)      (84)           298       201        499

</TABLE>
   
    The  rate/volume  variance  for  each  category  has  been  allocated  on a
     consistent  basis between rate and volume variances based on the percentage
     of rate or volume variance to the sum of the two absolute  variances except
     in categories having balances in only one period. In such cases, the entire
     variance is attributed to volume differences.

         During the remainder of 1997,  management  expects that interest  rates
will not radically  change.  Therefore,  any improvements in net interest income
for 1997 are  expected to be largely the result of  increases  in the volume and
changes in the mix of interest earning assets and liabilities.


Interest Rate Sensitivity

         Interest rate  sensitivity  management is concerned with the timing and
magnitude of repricing  assets  compared to liabilities and is an important part
of asset/liability  management. It is the objective of interest rate sensitivity
management to generate stable growth in net interest income,  and to control the
risks  associated  with interest rate movement.  Management  constantly  reviews
interest rate risk exposure and the expected  interest rate  environment so that
adjustments in interest rate sensitivity can be timely made.

         The  table  "Interest   Sensitivity  Analysis"  indicates  that,  on  a
cumulative basis through twelve months, rate sensitive liabilities exceeded rate
sensitive assets,  resulting in a liability  sensitive position at September 30,
1996 of $1,308,000 for a cumulative ratio of interest earning assets to interest
bearing liabilities of 98%.


                                       54

<PAGE>



When interest  sensitive  assets exceed  interest  sensitive  liabilities  for a
specific repricing  "horizon",  a positive interest sensitivity gap results. The
gap is negative when interest  sensitive  liabilities  exceed interest sensitive
assets,  as was the case at the end of 1996  with  respect  to the one year time
horizon.  For a bank  with a  negative  gap,  falling  interest  rates  would be
expected to have a positive effect on net interest income and rising rates would
be expected to have the opposite effect.

         The table below  reflects the balances of interest  earning  assets and
interest  bearing  liabilities  at the  earlier of their  repricing  or maturity
dates. Scheduled payment amounts of amortizing fixed rate loans are reflected at
each scheduled  payment date.  Variable rate amortizing loans reflect  scheduled
payments  at  each  scheduled  payment  date  until  the  loan  may be  repriced
contractually;  the unamortized balance is reflected at that point.  Deposits in
other banks and debt  securities  are  reflected at each  instrument's  ultimate
maturity  date.  Overnight  federal  funds sold are  reflected  in the  earliest
repricing  interval  due to the  immediately  available  nature of these  funds.
Interest  bearing  liabilities  with no contractual  maturity,  such as interest
bearing transaction  accounts and savings deposits are reflected in the earliest
repricing  interval due to contractual  arrangements  which give  management the
opportunity  to vary the rates paid on these  deposits  within a  thirty-day  or
shorter  period.  However,  Lowcountry  is under no obligation to vary the rates
paid on those  deposits  within  any given  period.  Fixed  rate time  deposits,
principally certificates of deposit, are reflected at their contractual maturity
dates. Variable rate time deposits,  principally individual retirement accounts,
are reflected at the earlier of their next repricing or maturity dates.


                          Interest Sensitivity Analysis
<TABLE>
<CAPTION>


                                                                                September 30, 1996
                                             Within         4-12         1-5         Over 5
                                            3 Months       Months       Years        Years          Total

                                                             (dollars in thousands)
<S>                                        <C>           <C>         <C>           <C>         <C>   

Interest earning assets
   Time deposits in other banks           $    500     $    400      $     0       $    0       $   900
   Federal funds sold                          676            0            0            0           676
   Loans (1)
      Fixed rate
        Single family                          714          335        2,138          485         3,672
        Construction and land                  575          925          359            0         1,859
        Second mortgage                          3            9           49           46           107
        Commercial mortgage                      6           18          491          725         1,240
        Commercial other                       130          190          418            0           738
        Construction other                     740        1,940        1,168          160         4,008

      Variable rate
        Single family                        9,927       31,263        4,688          268        46,146
        Construction and land                  435          850          714            0         1,999
        Second mortgage                         15          446            0            0           461
        Commercial mortgage                    279        3,000        1,250            0         4,529
        Commercial other                     1,931            0            0            0         1,931
        Construction other                   1,056            0            0            0         1,056

        Total interest earning assets       16,987       39,376       11,275        1,684        69,322

Interest bearing liabilities


                                       55

<PAGE>



      Interest bearing transaction accounts              5,580            0            0            0         5,580
      Savings                                            4,279            0            0            0         4,279
      Certificates                                      16,807       25,505        5,877            0        48,189
   Obligations under capital leases                      5,500            0            0            0         5,500

        Total interest bearing liabilities              32,166       25,505        5,877            0        63,548

Interest sensitivity gap                               (15,179)      13,871        5,398        1,684         5,774
Cumulative interest sensitivity gap                    (15,179)      (1,308)       4,090        5,774
Cumulative ratio of interest-sensitive assets
      to interest-sensitive liabilities                    .53x         .98x        1.06x        1.09x
</TABLE>

(1)  There were $499,000 of nonaccruing loans at September 30, 1996.


Provision for Loan Losses

      The provision for loan losses is charged to earnings based on management's
continuing  review and  evaluation of the loan  portfolio  and general  economic
conditions. Provisions for loan losses were $40,000, $88,000 and $47,000 for the
years  ended  September  30,  1994,  1995,  and 1996,  respectively.  The larger
provision in 1995 was due to  increased  charge-offs.  Lowcountry,  during 1996,
added $80,826 to the reserve for loan losses in conjunction with the purchase of
mortgage loans at a discount.

      Net loan  charge-offs for 1996 totaled  $41,744,  compared with $85,861 in
1995,  and  $40,369  in  1994.  Management  is not  aware  of any  trend  toward
significantly  higher  charge-offs in any particular  loan category in 1997. See
"Nonperforming  Loans; Other Problem Assets" and "Allowance for Loan Losses" for
a discussion of the factors  management  considers in its review of the adequacy
of the allowance and provisions for loan losses.

      For the six months ended March 31, 1997, the provision for loan losses was
$43,000 and for the same period, net charge-offs were $52,128.


Other Income

      For the year ended September 30, 1996, other income increased  $388,926 or
68% from the 1995 period.  This increase  primarily resulted from an increase in
gains on the sale of loans of  $162,834  or 97%, a $153,245  or 64%  increase in
service fees on deposits and a $63,618 or 70% increase in other fees.

      For the year ended September 30, 1995, other income  decreased  $80,355 or
12% from the comparable  period in 1994,  primarily  resulting from a decline in
gains on the sale of  loans.  Gains  on the  sale of  loans  for 1995  decreased
$122,615 or 42% from 1994, more than offsetting an increase of $61,000 or 30% in
service fees on deposits.

      For the six months ended March, 31, 1997 other income  decreased  $133,112
or 26% over the  corresponding  period in 1996.  This change resulted from lower
gains on the sale of loans of  $93,612  or 55% and  reduced  service  charges on
deposits of $21,360 or 12%.



                                       56

<PAGE>


General and Administrative Expenses

      For the year ended September 30, 1996, general and administrative expenses
grew  $816,943  or 40.5% to  $2,833,389.  The  increased  expenses  reflect  the
salaries,  occupancy  and  operating  cost of the West Ashley  branch  opened in
February 1996 and the  Summerville  branch opened in May 1995.  Lowcountry  also
incurred  a charge of  $322,025  associated  with a one-time  assessment  of the
Savings  Association  Insurance Fund. In exchange for this one-time  assessment,
qualifying  members  of the SAIF  will  receive  a  reduction  in  their  annual
assessment in future years starting in 1997.

      General and administrative  expenses for the year ended September 30, 1995
increased  $401,512  or 25% over  the 1994  period.  Compensation  and  benefits
increased  $120,420 or 13% for 1995 due to the opening of the Summerville Branch
facility.  Occupancy  expense increased $68,219 or 21% due to the same facility.
Data  processing  costs rose  $35,220 or 33% due to higher  volumes of  accounts
processed.   Marketing   costs  rose  $11,214  or  33%  on  higher  outlays  for
advertising.  Professional  fees rose  $36,433  or 145%,  and  office  supplies,
telephone,  and  postage  rose  $44,583  or 58% due to the  increased  level  of
business and branch facilities. Other operating expenses rose 78,423 or 342% due
to higher  levels of business  and  various  consulting  fees  related to branch
acquisitions and financial strategies.

      For the six  months  ended  March 31,  1997,  general  and  administrative
expenses  increased  $224,103  or 19%  compared  with the same  period  in 1996.
Salaries and employee  benefits  rose  $125,076 or 20%,  occupancy  expense rose
$37,874 or 17% and data processing expenses increased $26,090 or 30%, all due to
opening of the West Ashley  Branch  facility  in  February  1996 and the Isle of
Palms branch in December 1996.


Income Taxes

      For 1996,  federal and state income tax expense  increased  $43,000 or 53%
from the 1995 period due to the decrease in operating earnings. Income taxes for
1996 were  charged  to  expense at the  regular  income  tax  rates.  Management
estimates  that the  effective  combined  federal and state  income tax rates on
income before income taxes will be approximately 38% for 1997.

      Lowcountry adopted Statement of Financial  Accounting Standards (SFAS) No.
109 as of October 1, 1993. The cumulative effect of the adoption of SFAS 109 was
an increase of $100,000 in net income for 1994, and a corresponding  decrease in
the net deferred tax liability.


Investment Portfolio

      At September 30, 1995 and 1996 and March 31, 1997, Lowcountry did not hold
any investment securities.


Loan Portfolio

         Management believes the loan portfolio is adequately diversified within
the  parameters of the qualified  thrift lender test.  There are no  significant
concentrations  of loans in any  particular  individuals or industry or group of
related individuals or industries, and there are no foreign loans.

         The amount of loans  outstanding  at  September  30,  1995 and 1996 are
shown in the following table according to type of loan:


                                       57
<PAGE>



                                         Loan Portfolio Composition

                                  September 30,             September 30,
                                   1995           %       1996           %
                                             (dollars in thousands)

Residential real estate          $50,228       85.66%    $53,465       78.34%
Residential construction           2,284        3.90       2,922        4.28
Commercial real estate             2,635        4.49       6,375        9.34
   Less loans in process           1,501        2.56       2,121        3.11
   Less deferred fees                107        0.18         447        0.65
                                  -------                 ------
Total mortgage loans              53,539       91.31      60,194       88.20
                                 -------                  ------
Other loans
   Consumer loans                  3,038        5.18       4,689        6.87
   Commercial loans                2,229        3.80       3,593        5.26
   Loans of savings accounts         109        0.19         140        0.21
                                  -------                 ------
Total other loans                  5,376        9.17       8,422       12.34
                                 -------                  ------

Loans receivable                  58,915      100.48      68,616      100.54

Less allowance for loan losses       283        0.48         368        0.54
                                 -------                  ------

Loans receivable, net            $58,632      100.00%    $68,248      100.00%
                                 =======                  ======


         A certain degree of risk taking is inherent in the extension of credit.
Management has established loan and credit policies designed to control both the
types and  amounts of risks  assumed and to  ultimately  minimize  losses.  Such
policies include limitations on  loan-to-collateral  values for various types of
collateral,  requirements for appraisals of real estate collateral, problem loan
management  practices and collection  procedures,  and nonaccrual and charge-off
guidelines.

         Lowcountry's  general policy is to review  individually  and on its own
merits each request for credit.  Credit  decisions are based on an assessment of
the  capacity of the borrower to repay the debt and the value of the security in
relation to the amount of debt for which the application is made. Lowcountry has
a loan  committee  that meets weekly to review all loan  requests.  Lowcountry's
general  policy is to require that property  and/or title  insurance be obtained
with respect to secured loans.  Although loans may be granted with loan-to-value
ratios  of  up to  95%,  Lowcountry's  policy  is to  require  private  mortgage
insurance for mortgage loans with loan-to-value ratios in excess of 80%.

         Loans are  originated  primarily  through  Lowcountry's  in-house  loan
originators and solicited through advertisements in local newspapers.

         Lowcountry's  long-range  investment  strategy  is to fund  for its own
portfolio only those mortgages that are floating rate investments with an annual
cap of 2% and a lifetime  cap of 6%. The normal  maturities  of these  loans are
either 15 or 30 years.  Lowcountry  reviews its  interest  sensitivity  gap (the
difference between interest sensitive assets and interest sensitive liabilities)
on a  quarterly  basis and  funds  only  those  loans  that meet the  guidelines
established by the Asset Liability  Committee.  The loans that Lowcountry places
that do not meet its  investment  criteria are sold in the  secondary  market to
purchasers such as FHLMC, FNMA or private investors. Lowcountry has no plans to
change this strategy in the future.


                                       58

<PAGE>



         Commercial loans primarily represent loans made to businesses,  and may
be made on  either a secured  or an  unsecured  basis.  When  taken,  collateral
consists  of  liens  on  receivables,   equipment,  inventories,  furniture  and
fixtures.  Unsecured  business loans are generally  short-term  with emphasis on
repayment strengths and low debt to worth ratios.  During 1996, total commercial
and  industrial  loans  increased  $1,364,000 or 61%.  Also,  loans for business
purposes that are secured by real estate (nonfarm,  nonresidential) increased by
$3,740,000 or 141% during 1996.  Commercial  lending  involves  significant risk
because  repayment  usually  depends on the cash flows generated by a borrower's
business, and the debt service capacity of a business can deteriorate because of
downturns  in  national  and  local  economic   conditions.   To  control  risk,
sophisticated   initial  and  continuing  financial  analysis  of  a  borrower's
financial information is required.

         Real estate  construction  loans  generally  consist of  financing  the
construction  of 1-4 family  dwellings  and some  nonfarm,  nonresidential  real
estate.  Usually, loan to cost ratios are limited to 75% and permanent financing
commitments are required prior to the advancement of loan proceeds.

         Loans  secured  by  real  estate   mortgages   comprised  over  90%  of
Lowcountry's  loan  portfolio  at the end of both  1995 and  1996.  Real  estate
mortgage loans of all types grew $7,615,000 during 1996. Residential real estate
loans consist mainly of first and second mortgages on single family homes,  with
some multifamily loans. Loan-to-value ratios for these instruments are generally
limited  to 95%.  Nonfarm,  nonresidential  loans are  secured by  business  and
commercial  properties with  loan-to-value  ratios generally limited to 80%. The
repayment  of both  residential  and  business  real estate  loans is  dependent
primarily  on the income and cash flows of the  borrowers,  with the real estate
serving as a secondary or liquidation source of repayment.


Nonperforming Loans; Other Problem Assets

                                      Nonaccrual and Past Due Loans
                                          (dollars in thousands)

                                               September 30,
                                                1995    1996
Nonaccrual loans                                $348    $499
Accruing loans 90 days or more past due          --      --
                                                ----    ----
   Total                                        $348    $499
                                                ====    ====

Percent of total loans                            .6%     .7%

         When a loan is 90 days past due as to interest or principal or there is
serious doubt as to collectibility,  the accrual of interest income is generally
discontinued  unless  the  estimated  net  realizable  value  of  collateral  is
sufficient to assure  collection of the principal  balance and accrued interest.
Previously  accrued interest on loans placed in a nonaccrual  status is reversed
against  current  income,  and  subsequent  interest  income is recognized  when
received.  When the  collectibility  of a significant  amount of principal is in
serious doubt,  the principal  balance is reduced to the estimated fair value of
collateral by  charge-off  to the  allowance for loan losses and any  subsequent
collections  are credited first to the remaining  principal  balance and then to
the  allowance  for loan  losses as a  recovery  of the  amount  charged  off. A
nonaccrual loan is not returned to accrual status unless  principal and interest
are current and the borrower  has  demonstrated  the ability to continue  making
payments as agreed.


Potential Problem Loans

         Management has identified and maintains a list of potential problem
loans. These are loans that are not


                                       59

<PAGE>



included in the  nonaccrual  or the past due 90 days or more and still  accruing
categories.  A loan is added  to the  potential  problem  list  when  management
becomes aware of information  about possible  credit problems of borrow ers that
causes  serious  doubts as to the ability of such  borrowers  to comply with the
current loan repayment terms. The total amount of loans determined by management
to be potential problem loans was $834,357 at September 30, 1995 and $936,134 at
September  30, 1996.  These amounts do not  represent  management's  estimate of
potential  losses since a large  proportion  of such loans is secured by various
types of collateral.

         The following table presents information about the categories and types
of collateral  with respect to potential  problem loans as of September 30, 1995
and September 30, 1996.

                                      September 30, 1995    September 30, 1996
                                    ---------------------    -----------------
                                       Amount    %        Amount        %
                                      --------    ------   ---------    -----
                                                   (dollars in thousands)
Commercial and industrial               $  51     *         $ 48        *

Equipment, inventory and vehicles          49     *            0        *
Real estate - mortgage
    1-4 family residential                683     1.2%       853        1.2%
Consumer installment                       40      *          35         *
Unsecured                                  11      *           0         *
                                       ------  ------      -----       -----
    Total                               $ 834     1.4%      $936        1.3%
                                        =====     ====      ====        ====
- ----------------
*Less than .1%.


Real Estate Owned

         Real estate owned  consists of foreclosed and  in-substance  foreclosed
properties  and was $516,794 at September  30, 1995 and $0 at September 30, 1996
and March 31, 1997. Real estate owned is located in the Charleston  County area,
where sales of the property  are  expected to be moderate to quick.  Real estate
owned is initially  recorded at the lower of net loan  principal  balance or its
estimated  fair market value less estimated  selling  costs.  The estimated fair
value is determined by appraisal at the time of acquisition.


Allowance for Loan Losses

         The  allowance  for loan  losses  is  increased  by direct  charges  to
operating  expense.  Losses on loans are charged  against the  allowance  in the
period in which  management has determined  that it is more likely than not such
loans have become uncollectible.  Recoveries of previously charged off loans are
credited  to  the  allowance.  The  table  "Summary  of  Loan  Loss  Experience"
summarizes loan balances at the end of each period indicated,  averages for each
period, changes in the allowance arising from charge-offs and recoveries by loan
category, and additions to the allowance which have been charged to expense.

         In reviewing the adequacy of the allowance for loan losses at each year
end,  management took into  consideration the historical loan losses experienced
by Lowcountry,  current economic conditions  affecting the borrowers' ability to
repay, the volume of loans, the trends in delinquent, nonaccruing, and potential
problem loans, and the quality of collateral securing  nonperforming and problem
loans. After charging off all known losses,  management  considers the allowance
for loan losses  adequate to cover its  estimate of possible  future loan losses
inherent in the loan portfolio as of September 30, 1996 and at March 31, 1997.

         In calculating the amount required in the allowance for loan losses,
 management applies a consistent


                                       60
<PAGE>



methodology  that is  updated  monthly.  The  methodology  utilizes  a loan risk
grading  system,  detailed loan reviews to assess credit risks,  mix of the loan
portfolio  and the  overall  quality  of the  loan  portfolio,  as well as other
off-balance-sheet  credit risks such as loan  commitments and standby letters of
credit. Also, the calculation provides for management's  assessment of trends in
national and local economic  conditions that might affect the general quality of
the loan  portfolio.  Regulators  review the adequacy of the  allowance for loan
losses as part of their examination of Lowcountry and may require adjustments to
the  allowance  based  upon  information  available  to them at the  time of the
examination.  Although management's calculation of the allowance for loan losses
does not  provide an  allocation  by  individual  loan  categories,  the various
categories have differing degrees of risk.

         Commercial  lending  generally has the highest degree of risk among the
loan categories  because  repayment usually depends on cash flows generated by a
borrower's business, and the debt service capacity of a business can deteriorate
because of internal problems with a particular  business or because of downturns
in national and local economic  conditions.  Real estate lending generally has a
significantly lower degree of risk than commercial  lending.  The degree of risk
in a real estate loan depends primarily on the loan-to-value ratio, the interest
rate and,  to a lesser  extent,  the  borrower's  ability to repay in an orderly
fashion.  Real estate construction loans may involve a somewhat higher degree of
risk  than  other  real  estate  mortgage  loans  because  of the  necessity  of
completing  projects  within  specified  time and cost  limits.  This  risk can,
however, be reduced by limiting the type and extent of Lowcountry's involvement.
Home equity lending  generally is considered to be relatively  low-risk  because
these loans are secured by housing assets,  the value of which has  historically
performed well.  Installment lending to individuals generally carries a moderate
risk, which is to some degree offset by higher rates of interest charged and the
relatively small amount of such loans.

         Charge-offs for fiscal 1997 are expected to be  approximately  the same
amounts  as in prior  years.  See  "Allocation  of  Allowance  By Loan Type" and
"Summary of Loan Loss Experience" below.

                                          Allocation of Allowance By Loan Type
                                        September 30, 1995   September 30, 1996
                                              (dollars in thousands)
         Commercial and industrial          $   123        $   150
         Real estate - construction               8              8
         Real estate - mortgage                  49            134
         Installment and other loans to 
          individuals                            30             46
         Unassigned portion                      73             30
                                              -----         ------
                  Total                      $  283        $   368
                                              =====         ======


                                       61

<PAGE>



                         Summary of Loan Loss Experience
<TABLE>
<CAPTION>


                                                               Year Ended September 30,         Six Months Ended
                                                              1995                  1996           March 31, 1997
                                                              ----                  ----        -----------------
                                                                     (dollars in thousands)
<S>                                                          <C>               <C>             <C>   

Total loans outstanding at end of period                      $58,915            $68,616         $   71,387
Average amount of loans outstanding                            56,704             62,775             69,635
Balance of allowance for loan losses - beginning                  281                283                368

Loans charged off
     Commercial and industrial                                     72                 35                 54
     Real estate - mortgage                                        --                 --                 --
     Consumer installment                                          14                  9                  2

        Total charge-offs                                          86                 44                 56

Recoveries of loans previously charged-off                         --                  2                  4
     Commercial and industrial
Net charge-offs                                                    86                 42                 52
Additions to allowance charged to expense                          88                 47                 43
Allowance of acquired loans                                        --                 80                --
Balance of allowance for loan losses - ending                 $   283            $   368              $ 359

Ratios
     Net charge-offs during period to average
        loans outstanding during period                           .1%                .1%                .1%
     Net charge-offs to loans at end of period                    .1%                .1%                .1%
     Allowance for loan losses to average loans                   .5%                .6%                .5%
     Allowance for loan losses to loans at end of period          .5%                .5%                .5%
     Allowance for loan losses to nonperforming loans
        at end of period                                        81.3%              73.7%             101.4%
     Net charge-offs to allowance for loan losses                 30%                11%                14%
     Net charge-offs to provision for loan losses                 98%                89%               121%

</TABLE>


                                       62
<PAGE>



Deposits

         The average  amounts and  percentage  composition  of deposits  held by
Lowcountry for the years ended September 30, 1995 and 1996 are summarized below:
<TABLE>
<CAPTION>

                                                          Average Deposits

                                                           September 30,
                                                    1995                     1996
                                                Amount       %           Amount      %
                                                        (dollars in thousands)
<S>                                        <C>          <C>         <C>           <C>   

Noninterest bearing demand                    $ 1,988       4.1%       $ 3,114      5.1%
Interest bearing transaction accounts           4,805       9.8          5,478      9.1
Savings                                         2,317       4.7          4,431      7.3
Time deposits - wholesale                      22,353      45.6         20,846     34.4
Other time deposits                            17,592      35.8         26,700     44.1
                                              -------     -----        -------    -----

     Total deposits                           $49,055     100.0%       $60,569    100.0%
                                              =======     ======       =======    ======

</TABLE>


         The following table sets forth the amounts of time deposit  accounts by
categories of interest rates as of September 30, 1995 and 1996.

                                                       Time Deposits

                                       September 30, 1995 September 30, 1996
                                                 (dollars in thousands)
Categories of rates
2.00-3.99%                            $      193                  $      307
4.00-4.99%                                 1,665                          32
5.00-5.99%                                16,024                      29,419
6.00-6.99%                                19,984                      15,674
7.00-8.99%                                 6,608                       2,757
                                        --------                    --------
      Total Time Deposits               $ 44,385                   $  48,189
                                        ========                   =========

Maturities
Within one year                                                    $  42,312
After one but within two years                                         3,853
After two but within three years                                         493
After three years                                                      1,531
                                                                    --------
      Total Time Deposits                                          $  48,189
                                                                   =========


         As of September 30, 1996,  Lowcountry  held $3,095,000 in time deposits
of $100,000 or more.  Average  wholesale time deposits  (certificates  generated
through  corporations,  banks,  credit unions,  etc., on a national  level) were
$18,616,256  in  1994,  $22,352,902  in 1995,  and  $20,846,107  in  1996.  This
fluctuation  in  wholesale  time  deposits,  as well as other  deposits,  can be
attributed to a planned strategy by management. It is a common industry practice
not to consider these types of deposits as core deposits because their retention
can be expected to be heavily  influenced by rates  offered,  and therefore they
have the characteristics of


                                       63

<PAGE>



shorter-term purchased funds. Wholesale time deposits involve the maintenance of
an  appropriate  matching  of maturity  distribution  and a  diversification  of
sources  to  achieve  an  appropriate  level of  liquidity.  Such  deposits  are
generally more volatile and interest rate sensitive than other deposits.


Return on Equity and Assets

         The following  table shows the return on assets (net income  divided by
average total assets),  return on equity (net income divided by average equity),
dividend  payout ratio  (dividends  declared per share divided by net income per
share),  and equity to assets ratio  (average  equity  divided by average  total
assets) for each period indicated.


                                              Period Ended September 30,
                                                 1995         1996

Return on average assets                          .29%         .36%
Return on average equity                         3.78%        4.76%
Dividend payout ratio                           22.75%       16.52%
Average equity to average assets ratio           7.78%        7.51%


Liquidity

         Liquidity is the ability to meet current and future obligations through
liquidation  or maturity of existing  assets or the  acquisition  of  additional
liabilities.  Adequate  liquidity  is  necessary  to meet  the  requirements  of
customers for loans and deposit  withdrawals  in the most timely and  economical
manner. Some liquidity is ensured by maintaining assets which may be immediately
converted  into cash at minimal cost  (amounts due from banks and federal  funds
sold).  However,  the most  manageable  sources of  liquidity  are  composed  of
liabilities, with the primary focus on liquidity management being on the ability
to obtain  deposits  within  Lowcountry's  service area.  Core  deposits  (total
deposits less wholesale time deposits) provide a relatively stable funding base,
and were equal to 79.7% of total  assets at  September  30, 1996  compared  with
52.6% at the end of fiscal  1995.  Asset  liquidity  is  provided  from  several
sources, including amounts due from banks and federal funds sold, and funds from
maturing loans. Lowcountry also has a $10.5 million line of credit with the FHLB
of Atlanta as an additional  source of liquidity  funding.  Management  believes
that  Lowcountry's  overall liquidity sources are adequate to meet its operating
needs.


Capital Resources

         The equity  capital of Lowcountry  increased by $141,289 and $1,112,636
during 1995 and 1996, respectively,  as the result of net income minus dividends
paid.  During the 1996 fiscal year,  Lowcountry  also  increased  equity capital
$902,380 from the sale of common stock.

         Lowcountry is subject to regulatory capital adequacy  standards.  Under
these standards, financial institutions are required to maintain certain minimum
ratios of capital to  risk-weighted  assets and average total assets.  Under the
provisions of the FDICIA,  federal financial institution  regulatory authorities
are  required to  implement  prescribed  "prompt  corrective  actions"  upon the
deterioration  of the capital  position of a bank. If the capital position of an
affected institution were to fall below certain levels, increasingly


                                       64
<PAGE>



stringent regulatory corrective actions are mandated.

         Lowcountry's  September 30, 1996 and March 31, 1997 capital  ratios are
presented in the  following  table,  compared  with the "well  capitalized"  and
minimum ratios under the FDIC regulatory definitions and guidelines:


                                   As a Percentage of     As a Percentage of
                                  Adjusted Total Assets   Risk Weighted Assets
                                  Core      Tangible      Adjusted       Core
Lowcountry:
    September 30, 1996             7.9%      7.9%             13.5%       12.8%
    March 31, 1997                 8.0%      8.0%             13.3%       12.6%
"Well Capitalized" requirement     5.0%       n/a             10.0%        6.0%
Minimum requirement                3.0%      1.5%              8.0%         n/a


Inflation

        Since the assets and  liabilities  of a bank are  primarily  monetary in
nature (payable in fixed,  determinable  amounts),  the performance of a bank is
affected  more by changes in interest  rates than by inflation.  Interest  rates
generally increase as the rate of inflation increases,  but the magnitude of the
change in rates may not be the same.

        While the effect of inflation on banks is normally not as significant as
is its influence on those businesses  which have large  investments in plant and
inventories, it does have an effect. During periods of high inflation, there are
normally  corresponding  increases in the money supply,  and banks will normally
experience  above-average  growth in assets,  loans and deposits.  Also, general
increases in the prices of goods and services will result in increased operating
expenses.

Properties

        Lowcountry  leases the real property at 875  Lowcountry  Boulevard,  Mt.
Pleasant,  South  Carolina,  where its main offices are located,  and at 1202-A,
Palm Boulevard,  Isle of Palms,  South Carolina where a branch is located.  Both
leases expire October 1998, and are expected to be renewed.  Lowcountry opened a
branch at 601 E. Main  Street,  Moncks  Corner,  South  Carolina in June 1993, a
branch at 1900 Trolley Road,  Summerville,  South  Carolina in March 1995, and a
branch at 1645 Sam Rittenburg Boulevard,  Charleston,  South Carolina in January
1996. Lowcountry owns the properties on which each of these branches is located.
The net book  values of the branch  properties  are as follow:  Moncks  Corner -
$541,662;  Summerville  - $345,552;  and  Charleston - $273,340.  Management  of
Lowcountry  believes that all of Lowcountry's  offices are suitable and adequate
for the business of Lowcountry.


Employees

        At March 31, 1997, Lowcountry employed 38 persons on a full-time basis.



                                       65

<PAGE>



Monetary Policies

        The results of operations of Lowcountry are affected by credit  policies
of monetary  authorities,  particularly the Federal Reserve.  The instruments of
monetary policy  employed by the Federal Reserve include open market  operations
in U.S.  Government  securities,  changes in the  discount  rate on member  bank
borrowings,  changes in reserve  requirements  against  member bank deposits and
limitations  on interest  rates which member banks may pay on time,  and savings
deposits.  In view of changing  conditions  in the  national  economy and in the
money  markets,  as  well  as the  effect  of  action  by  monetary  and  fiscal
authorities,  including the Federal  Reserve,  no  prediction  can be made as to
possible  future changes in interest rates,  deposit levels,  loan demand or the
business and earnings of Lowcountry.


Legal Proceedings

        Lowcountry  is from time to time  engaged in routine  litigation  in the
ordinary  course of its business,  but is not engaged in any litigation  that is
expected to have a material  adverse effect on Lowcountry's  business or results
of operations. There are no material proceedings known to Lowcountry, pending or
contemplated,  in which any director,  officer or affiliate of Lowcountry or any
holder of 5% or more of Lowcountry's  outstanding stock, or any associate of any
of the foregoing, is a party or has an interest adverse to Lowcountry.


Market for Common Stock and Dividends

        Although the  Lowcountry  common stock is traded from time to time on an
individual  basis,  no  established  trading  market has  developed  and none is
expected to develop in the foreseeable  future. The common stock is not a NASDAQ
quoted stock, nor is it quoted by the National  Quotation Bureau,  Inc., nor are
there any market makers known to Lowcountry management.

        Management is aware of  transactions  in the Lowcountry  common stock at
prices  ranging  from  $8.10 to $9.50  per  share to date  since  June 30,  1996
(although  there have been no  transactions  during 1997 of which  management is
aware).  These  transactions  occurred in  connection  with  Lowcountry's  stock
offering in August 1996 in which shares were sold at $9.00 and $9.50, with a 10%
discount being given to purchasers of at least $100,000. (The most recent trades
of which  Lowcountry  management were aware were the sales of Lowcountry  common
stock in the August 1996  offering at prices  ranging from $8.10 to $9.50.) Such
trades may not be indicative of the market value of the Lowcountry common stock.

        On the Record Date,  there were  approximately  360 holders of record of
Lowcountry's  common  stock,  excluding  individual   participants  in  security
position listings.  There are outstanding options to purchase a total of 197,911
shares of Lowcountry's common stock.

        Lowcountry  paid cash  dividends  totaling  $35,659 ($.044 per share) in
1994 and $41,603 ($.05 per share) in 1995 and 1996 and $63,250 ($0.07 per share)
in 1997. In July 1993,  Lowcountry  effected a 3 for 2 stock split, and in March
1996,  Lowcountry  effected a 4 for 3 stock split (dividends per share have been
adjusted to reflect  these stock  splits).  South  Carolina and federal  banking
regulations  restrict  the  amount  of  dividends  that  Lowcountry  can  pay to
shareholders,  and all of Lowcountry's  dividends to shareholders are subject to
the prior approval of the South Carolina Commissioner of Banking.


                                       66

<PAGE>



                             MANAGEMENT INFORMATION

Management and Principal Shareholders of Lowcountry

     The  following  table  sets  forth (i) as of May 15,  1997,  the number and
percent of total  outstanding  shares of  Lowcountry  common stock  beneficially
owned by all directors and executive officers of Lowcountry  individually and by
all  directors and  executive  officers of  Lowcountry as a group,  and (ii) pro
forma  upon  consummation  of the  Merger,  the  number  and  percent  of  total
outstanding  shares  of CFC  common  stock  beneficially  owned by such  persons
individually and as a group. The pro forma  calculation  assumes that all shares
of Lowcountry  common stock held by such persons are  converted  solely into CFC
common stock.
<TABLE>
<CAPTION>

                                                                                         Pro Forma After Merger
                                      Number of Shares          Percent              Number of Shares       Percent
Name of Beneficial Owner              Beneficially Owned        of Class           Beneficially Owned       of Class
- ------------------------             ------------------        --------           ------------------        --------
        Directors
<S>                                     <C>                 <C>                   <C>                    <C>

Henry W. Hoseberg (1)                        50,575              5.1%                 47,424                  *
P. O. Box 5397
Greenville, SC 29615

John W. Kornahrens (2)                       39,365              4.0%                 36,912                  *

Gordon L. McCay (3)                          43,310              4.4%                 40,611                  *

Dewey B. Nettles, Jr. (4)                    42,603              4.3%                 39,948                  *

Robert A. Patterson (5)                      31,992              3.2%                 29,998                  *

Robert B. Webb (6)                           28,926              2.9%                 27,123                  *

Gary R. Lamberson (7)                        84,584              8.5%                 79,314                  *
2121 Cosgrove Avenue
Charleston Heights, SC 29405

L. Wayne Pearson (8)                         69,949              7.0%                 65,591                  *
P. O. Box 1544
Mount Pleasant, SC 29465

Michael C. Robinson (9)                      80,941              8.2%                 75,898                  *
25 Cumberland Street, Suite 100
Charleston, SC 29401

All Executive Officers and Directors
  as a group  (11 persons)  (10)            472,245             43.0%                442,819              3.78%

</TABLE>
- ------------------------------------
* Less than 1%.

(1)   Includes presently exercisable options to purchase 15,275 shares.
(2)   Includes presently exercisable options to purchase 22,632 shares.
(3)   Includes presently exercisable options to purchase 22,631 shares.
(4)   Includes presently exercisable options to purchase 22,183 shares.
(5)   Includes presently exercisable options to purchase 19,313 shares.
(6)   Includes presently exercisable options to purchase 13,126 shares.
(7)   Includes presently exercisable options to purchase 29,490 shares.
(8)   Includes presently exercisable options to purchase 25,057 shares;
      16,333 shares owned jointly with Mr. Pearson's


                                      67

<PAGE>



      wife; 7,898 shares held in Mr. Pearson's IRA; and an aggregate of 8,985
      shares owned by Mr. Pearson's wife and his children.
(9)   Includes presently  exercisable options to purchase 28,204 shares;  15,934
      shares  owned by a trust of which Mr.  Robinson  is a  beneficiary;  2,500
      shares held in Mr.  Robinson's IRA; and an aggregate of 6,156 shares owned
      by Mr. Robinson's wife and his children.
(10)      Includes presently exercisable options to purchase 197,911 shares.


Certain Transactions

     Lowcountry  had  outstanding  loans to certain of  Lowcountry's  directors,
executive  officers,  their associates and members of the immediate  families of
such directors and executive officers. None of these loans are nonaccrual,  past
due,  restructured,  or  potential  problems.  These  loans were all made in the
ordinary  course  of  business,  were  made on  substantially  the  same  terms,
including  interest rates and  collateral,  as those  prevailing at the time for
comparable  transactions with persons not affiliated with Lowcountry and did not
involve more than the normal risk of collectibility or present other unfavorable
features.


Management and Principal Shareholders of Carolina First Corporation

     Information  concerning  the directors  and executive  officers of Carolina
First Corporation,  compensation of directors and executive officers of Carolina
First  Corporation and any related  transactions in which they have an interest,
together with  information  related to principal  shareholders of Carolina First
Corporation,  is set forth in the Carolina  First  Corporation  Proxy  Statement
filed with the  Commission  and dated March 21, 1997,  which Proxy  Statement is
incorporated herein by reference. See "INCORPORATION BY REFERENCE."


                       COMPARATIVE RIGHTS OF SHAREHOLDERS

      At the Effective Time, the shares of Lowcountry common stock not exchanged
for  cash  will  be  converted  into  CFC  common  stock.  Accordingly,  certain
shareholders   of  Lowcountry   will  become   shareholders  of  Carolina  First
Corporation,   and  certain  of  their  rights  as  Carolina  First  Corporation
shareholders  will be determined  by Carolina  First  Corporation's  Articles of
Incorporation and Bylaws. The rights of Carolina First Corporation  shareholders
differ  from the rights of  Lowcountry's  shareholders  with  respect to certain
matters, including the required shareholder votes as to mergers, consolidations,
exchanges,  sales of assets or dissolution,  removal of directors and amendments
to the articles of  incorporation,  nomination of  directors,  and statutory and
other   restrictions  on  certain   business   combinations  and  control  share
acquisitions.

      A comparison of the respective  rights of  Lowcountry's  shareholders  and
Carolina First  Corporation's  shareholders with respect to these matters is set
forth  immediately  below.  A  description  of the CFC common stock is set forth
below under "CAROLINA FIRST CORPORATION CAPITAL STOCK."


Comparison of CFC Common Stock and Lowcountry Common Stock

      The rights of Carolina  First  Corporation  shareholders  are  governed by
Carolina First Corporation's  Articles of Incorporation and Bylaws. By contrast,
the rights of Lowcountry  shareholders are governed by Lowcountry's  Articles of
Incorporation  and Bylaws.  Both entities are governed by South Carolina law. If
the holders of  Lowcountry  common stock  approve the Merger  Agreement  and the
Merger is subsequently  consummated,  holders of Lowcountry common stock (to the
extent that they do not receive  cash in exchange for their  Lowcountry  shares)
will become holders of CFC common stock.  Although it is  impracticable  to note
all the differences between the applicable governing documents of Carolina First
Corporation and Lowcountry, the following is intended to be a summary of certain
significant differences between the rights of holders of


                                       68

<PAGE>



CFC common stock and Lowcountry  common stock.  This comparison of the rights of
holders of Lowcountry  common stock and CFC common stock is based on the current
terms of the governing documents of the respective companies and is qualified in
its entirety thereby.

      Capitalization. Lowcountry is authorized to issue (i) 50,000,000 shares of
common  stock  ($5.00  par  value),  of which  903,576  shares  are  issued  and
outstanding,  (ii)  50,000,000  shares  of  preferred  stock,  none of  which is
outstanding,  and (iii)  50,000,000  shares of special  stock,  none of which is
outstanding.  Carolina First  Corporation has (i)  100,000,000  shares of $1 par
value common stock  authorized,  of which 11,372,228  shares of CFC common stock
were outstanding as of May 15, 1997, and (ii) 10,000,000 shares of "blank check"
preferred stock authorized, none of which is outstanding.

      Voting in General. In general, holders of both Lowcountry common stock and
CFC  common  stock  are  entitled  to one  vote  per  share  and to the same and
identical voting rights as other holders of such common stock.

      Mergers, Consolidations, Exchanges, Sales of Assets or Dissolution. A vote
of two-thirds of the outstanding shares of Lowcountry is required to approve any
merger, consolidation,  exchange, sale of substantially all of the assets of, or
dissolution   of   Lowcountry.   Carolina   First   Corporation's   Articles  of
Incorporation  require  the  affirmative  vote of holders of at least 80% of the
outstanding  stock of Carolina First  Corporation  entitled to vote for approval
before Carolina First  Corporation  may (a) merge or consolidate  with any other
corporation,  (b) sell or exchange all or a substantial part of its assets to or
with  any  other  corporation,  or (c)  issue  or  deliver  any  stock  or other
securities  in  exchange or payment  for any  properties  or assets of any other
corporation,  or securities issued by any other  corporation,  or in a merger of
any subsidiary of Carolina First  Corporation with or into any other corporation
(the foregoing being hereinafter referred to as a "business combination").  This
80%  supermajority  is reduced to the  percentage  required by applicable law if
such business  combination was approved and recommended without condition by the
affirmative vote of at least 80% of the directors.

      Directors.  The  bylaws of  Lowcountry  provide  for a Board of  Directors
having not less than five or more than fifteen as  determined  from time to time
by vote of a majority of the members of the Board of Directors or by  resolution
of the  shareholders  of Lowcountry.  Carolina First  Corporation's  Articles of
Incorporation  provide that the number of directors shall be set by the Board of
Directors or the shareholders. The Carolina First Corporation Board of Directors
currently  has ten  members.  The Boards of  Directors  of both  Carolina  First
Corporation  and  Lowcountry  are divided into three classes of directors  (with
each class having as close to an equal number as possible).  The members of each
class are elected for  staggered  three-year  terms.  The Board of  Directors of
Carolina  First  Corporation  may be removed  other than for cause only upon the
vote of holders of at least 80% of the outstanding  voting stock. The Lowcountry
Board of Directors may be removed with or without cause upon the vote of holders
of a majority of the outstanding shares of voting stock.

      Nomination of Directors. The Bylaws of Lowcountry provide that nominations
for election to the board of directors  must be in writing and  delivered to the
Secretary  of  Lowcountry  at least  five days  prior to the date of the  annual
meeting. Carolina First Corporation's Articles of Incorporation provide that, in
addition to the Board of  Directors,  any  shareholder  entitled to vote for the
election of directors may make nominations for the election of directors only by
giving written notice to the Secretary of Carolina First Corporation at least 30
days but not more than 60 days prior to the annual  meeting of  shareholders  at
which directors are to be elected,  unless such requirement is waived in advance
of the meeting by the Board of Directors.

      Indemnification of Officers and Directors. The governing documents of both
Carolina First  Corporation  and Lowcountry  generally  provide that the parties
have the power to indemnify any director, officer or employee, his or her heirs,
executors or administrators, and agents for expenses, judgments, decrees and any
liability  incurred in actions to which the  director,  officer or employee is a
party, or potential  party, by reason of the performance of his official duties,
assuming he conducted himself in good faith and reasonably  believed his conduct
in  his  official   capacity  to  be  in  the  parties'  best   interest.   Such
indemnification  provisions do not apply in instances where such person acted in
bad faith or engaged in conduct  against the interest of  Lowcountry or Carolina
First Corporation.


                                       69

<PAGE>



         Conversion; Redemption; Sinking Fund. Neither CFC common stock nor
Lowcountry common stock is convertible, redeemable nor entitled to any sinking
fund.

      Liquidation  Rights.  In the  event  of the  liquidation,  dissolution  or
winding-up  of the  affairs  of  Lowcountry,  holders of  outstanding  shares of
Lowcountry common stock are entitled to share, in proportion to their respective
interests,  in  Lowcountry's  assets  and  funds  remaining  after  payment,  or
provision for payment, of all debts and other liabilities of Lowcountry.  In the
event of the  liquidation,  dissolution or winding-up of the affairs of Carolina
First Corporation,  holders of CFC common stock are entitled to share, pro rata,
in Carolina First  Corporation's  assets and funds remaining  after payment,  or
provision  for payment,  of all debts and other  liabilities  of Carolina  First
Corporation, and after payment of all amounts due upon liquidation to holders of
any security which is senior to the CFC common stock.

      Dividends.  Holders of  Lowcountry  common  stock and CFC common stock are
entitled to receive such  dividends  as the  respective  Board of Directors  may
declare out of funds legally available therefor.

      Amendment. Lowcountry's Articles of Incorporation provide that they may be
amended by the  affirmative  vote of a majority  of  Lowcountry's  shareholders,
unless a greater vote is required by law. Carolina First Corporation's  Articles
of  Incorporation  generally may be amended only upon the approval of holders of
two-thirds  of  the  outstanding   shares  entitled  to  vote,  and  in  certain
circumstances, such two-thirds requirement is increased to 80%.

      Anti-takeover  Measures.  Lowcountry  has  not  implemented  any  material
anti-takeover measures. By contrast,  Carolina First Corporation has implemented
a number of  provisions,  including  a rights  plan,  which  have the  effect of
impeding  a  takeover  of  Carolina  First  Corporation  that is not  favored by
Carolina First Corporation management.

      Redemption of Shares. Generally,  Lowcountry is prohibited from purchasing
its own shares.  Carolina First  Corporation,  however,  may purchase,  hold and
dispose of its own shares subject only to  restrictions  on  distributions  by a
corporation  which  prohibit  any  distribution  which  would  render a  company
insolvent.



                    CAROLINA FIRST CORPORATION CAPITAL STOCK

Common Stock

      Carolina  First  Corporation  has  100,000,000   shares  of  common  stock
authorized,  of which 11,372,228 shares were outstanding as of May 15, 1997. The
holders  of the CFC common  stock are  entitled  to  dividends  when,  as and if
declared by the Board of  Directors  in their  discretion  out of funds  legally
available therefor. The principal source of funds for Carolina First Corporation
is dividends from its subsidiaries.  Carolina First  Corporation's  subsidiaries
are subject to certain legal  restrictions  on the amount of dividends  they are
permitted to pay. See  "INFORMATION  ABOUT CAROLINA FIRST  CORPORATION - Certain
Regulatory  Matters." All outstanding  shares of CFC common stock are fully paid
and  nonassessable.  No holder of CFC common stock has any redemption or sinking
fund  privileges,  any  preemptive  or other rights to  subscribe  for any other
shares or securities, or any conversion rights. In the event of liquidation, the
holders  of CFC  common  stock  are  entitled  to  receive  pro rata any  assets
distributable to shareholders in respect of shares held by them,  subject to the
rights of any senior stock which may be issued in the future. Holders of the CFC
common stock are entitled to one vote per share.


Preferred Stock

         Carolina First Corporation has 10,000,000 shares of "blank check"
preferred stock authorized (the "Preferred Stock"), none of which is
outstanding. Carolina First Corporation's Board of Directors has the sole


                                       70

<PAGE>



authority,  without shareholder vote, to issue shares of authorized but unissued
Preferred  Stock  to  whomever  and  for  whatever  purposes  it,  in  its  sole
discretion,  deems appropriate. The relative rights, preferences and limitations
of the Preferred Stock are determined by Carolina First  Corporation's  Board of
Directors in its sole  discretion.  Among other things,  the Board may designate
with respect to the Preferred Stock,  without further action of the shareholders
of Carolina First Corporation,  the dividend rate and whether dividends shall be
cumulative or participating or possess other special rights,  the voting rights,
Carolina First  Corporation's  rights and terms of redemption,  the  liquidation
preferences,  any rights of conversion  and any terms related  thereto,  and the
price or other  consideration for which the Preferred Stock shall be issued. The
Preferred  Stock could be utilized by Carolina  First  Corporation to impede the
ability  of third  parties  who  attempt to acquire  control of  Carolina  First
Corporation  without the  cooperation of Carolina First  Corporation's  Board of
Directors.


Certain Matters

      Shareholders' Rights Agreement

      In 1993,  the Carolina  First  Corporation  Board of  Directors  adopted a
Shareholders'  Rights Agreement,  which was subsequently amended and restated in
December 1996 (the "Rights Agreement"). Under the Rights Agreement, the Board of
Directors declared a distribution of one common stock purchase right (a "Right")
for each outstanding  share of CFC common stock outstanding on November 23, 1993
and each share to be issued by Carolina First Corporation thereafter. Each Right
entitles the  registered  holder to purchase  from  Carolina  First  Corporation
one-half share of CFC common stock at a cash exercise  price of $30.00,  subject
to adjustment.

      Initially,   the  Rights  are  not   exercisable  and  no  separate  right
certificates  are  distributed.  However,  the Rights will separate from the CFC
common  stock and a  "Distribution  Date" will occur upon the earlier of (i) the
close of business on the 10th calendar day after the Share  Acquisition Date (as
defined below), or (ii) the close of business on the 10th business day after the
date of (x) the commencement,  by any person, other than an "exempt person", of,
or (y) the first public  announcement of the intention of any person (other than
an exempt person) to commence,  a tender or exchange offer if, upon consummation
thereof,  such person would be an Acquiring Person (defined as a person or group
which has acquired beneficial ownership of 20% or more of the outstanding shares
of the CFC common stock) (the date of said announcement being referred to as the
"Share Acquisition  Date").  Until the Distribution Date, (i) the Rights will be
evidenced by the CFC common stock  certificates and will be transferred with and
only  with  such  certificates,  and  (ii) the  surrender  for  transfer  of any
certificates  for CFC common  stock will also  constitute  the  transfer  of the
Rights associated with the CFC common stock represented by such certificate. The
Rights are not exercisable  until the  Distribution  Date and will expire at the
close of business on December 18, 2006, unless  previously  redeemed by Carolina
First  Corporation  as  described  below.  As  soon  as  practicable  after  the
Distribution Date, right certificates will be mailed to holders of record of CFC
common  stock  as of the  close  of  business  on  the  Distribution  Date  and,
thereafter,  the separate  right  certificates  alone will represent the Rights.
Except as otherwise  determined  by the Board of  Directors,  only shares of CFC
common stock issued prior to the Distribution Date will be issued with Rights.

      In the event that (i) a person  acquires  beneficial  ownership  of 20% or
more of the CFC common stock,  (ii) Carolina First  Corporation is the surviving
corporation  in a merger with an Acquiring  Person or any Affiliate or Associate
(as defined in the Rights  Agreement) and the CFC common stock is not changed or
exchanged,  (iii) an Acquiring Person engages in one of a number of self-dealing
transactions  specified in the Rights  Agreement,  or (iv) an event occurs which
results in an Acquiring Person's ownership interest being increased by more than
1% (e.g.,  a reverse stock split),  proper  provision  will be made so that each
holder of a Right  will  thereafter  have the  right to  receive  upon  exercise
thereof at the then current exercise price,  that number of shares of CFC common
stock (or in certain  circumstances,  cash,  property,  or other  securities  of
Carolina  First  Corporation)  having a market value of two times such  exercise
price.  However, the Rights are not exercisable  following the occurrence of any
of the  events  set forth  above  until  such time as the  Rights  are no longer
redeemable as set forth below. Notwithstanding any of the foregoing, Rights that
are or were


                                       71

<PAGE>



beneficially  owned by an Acquiring  Person  shall become null and void.  In the
event that following the Share  Acquisition Date, (i) Carolina First Corporation
is acquired in a merger or other business combination  transaction,  or (ii) 50%
or more of Carolina First  Corporation's  assets or earning power is sold,  each
holder of a Right shall  thereafter  have the right to receive,  upon  exercise,
common stock of the acquiring  company  having a market value equal to two times
the  exercise  price of the  Right.  At any time  after any  person  becomes  an
Acquiring Person and prior to such time such Acquiring Person, together with its
Affiliates and  Associates,  becomes the Beneficial  Owner of 50% or more of the
outstanding  CFC common  stock,  the Board of Directors  may exchange the Rights
(other than Rights which have become void), in whole or in part, at the exchange
rate of one share of CFC  common  stock per  Right,  subject  to  adjustment  as
provided in the Rights Agreement.

      The exercise price  payable,  and the number of shares of CFC common stock
or other  securities  or  property  issuable,  upon  exercise  of the Rights are
subject to adjustment from time to time to prevent  dilution (i) in the event of
a stock dividend on, or a subdivision,  combination or reclassification  of, the
CFC common  stock,  (ii) if holders of the CFC common stock are granted  certain
rights or warrants to subscribe for CFC common stock or  securities  convertible
into CFC common  stock at less than the current  market  price of the CFC common
stock,  or (iii) upon the  distribution  to  holders of the CFC common  stock of
evidence of indebtedness or assets (excluding  regular quarterly cash dividends)
or of subscription rights or warrants (other than those referred to above).

      The Rights may be redeemed in whole,  but not in part, at a price of $.001
per Right  (payable  in cash,  CFC common  stock or other  consideration  deemed
appropriate  by the Board of  Directors)  by the Board of  Directors at any time
prior to a Share  Acquisition  Date or the final  expiration  Date of the Rights
(whichever is earlier);  provided that under certain  circumstances,  the Rights
may not be redeemed unless there are Disinterested  Directors (as defined in the
Rights  Agreement)  in office and such  redemption  is approved by a majority of
such Disinterested Directors.  After the redemption period has expired, Carolina
First  Corporation's  right of redemption may be reinstated upon the approval of
the Board of Directors if an Acquiring  Person reduces his beneficial  ownership
to 15% or less of the  outstanding  shares of CFC common stock in transaction or
series of transactions not involving Carolina First Corporation and there are no
other Acquiring  Persons.  Immediately upon the action of the Board of Directors
ordering  redemption of the Rights, the Rights will terminate and thereafter the
only right of the holders of Rights will be to receive the redemption price.

      Any of the provisions of the Rights  Agreement may be amended by the Board
of Directors of Carolina First Corporation prior to the Distribution Date. After
the Distribution Date, the provisions of the Rights Agreement,  other than those
relating to the principal  economic  terms of the Rights,  may be amended by the
Board to cure any ambiguity,  defect or inconsistency,  to make changes which do
not adversely affect the interests of holders of Rights (excluding the interests
of any  Acquiring  Person),  or to shorten or lengthen any time period under the
Rights  Agreement.   Amendments   adjusting  time  periods  may,  under  certain
circumstances, require the approval of a majority of Disinterested Directors, or
otherwise be limited. This summary description of the Rights does not purport to
be complete and is  qualified  in its  entirety by reference to the  Shareholder
Rights  Agreement,  a  copy  of  which  has  been  included  in  Carolina  First
Corporation's public filings with the Securities and Exchange Commission.


      Management Contracts

         Carolina First Corporation has entered into Noncompetition, Severance
and Employment Agreements with Mack I. Whittle, Jr., William S. Hummers III,
James W. Terry, Jr. and David L. Morrow. These agreements set forth general
provisions regarding compensation, confidentiality, termination and
noncompetition. However, they also provide that in the event that the named
executive's employment with Carolina First Corporation is voluntarily or
involuntarily terminated after a "change in control" (as defined in such
agreement), then, except in very limited instances, the named executive becomes
entitled to receive immediately amounts substantially equal to three years'
compensation (including bonus compensation).




                                       72

<PAGE>



      Board of Directors

      Classification of Board of Directors.  Carolina First  Corporation's Board
of Directors  currently consists of ten persons. In accordance with the Articles
of Incorporation, whenever the Board consists of nine or more persons, the Board
shall be divided  into three  classes of  directors  (with each class  having as
close to an equal number as possible). The members of each class are elected for
staggered  three-year  terms.  The  staggering  of Board terms has the effect of
making it more difficult to replace  current  Directors than would  otherwise be
the case.  Accordingly,  unless  the  shareholders  vote to  remove  one or more
Directors  as  described   below,  it  would  take  three  annual  meetings  for
shareholders  to change the members of the entire Board of  Directors.  Carolina
First Corporation's  Articles of Incorporation also provide that any shareholder
entitled to vote for the  election of  directors  may make  nominations  for the
election of directors only by giving written notice to the Secretary of Carolina
First Corporation at least 30 days but not more than 60 days prior to the annual
meeting of  shareholders  at which  directors  are to be  elected,  unless  such
requirement is waived in advance of the meeting by the Board of Directors.

      Removal  of   Directors.   Carolina   First   Corporation's   Articles  of
Incorporation  require the affirmative  vote of the holders of not less than 80%
of the outstanding voting securities of Carolina First Corporation to remove any
Director  or the entire  Board of  Directors  without  cause.  Directors  may be
removed for cause as provided in the SCBCA.

      Limitation of Director Liability. The members of the Board of Directors of
Carolina  First  Corporation  are  exempt  under  Carolina  First  Corporation's
Articles  of  Incorporation  from  personal  monetary  liability  to the  extent
permitted by Section 33-2-102(e) of the SCBCA. This statutory provision provides
that a  director  of the  corporation  shall  not be  personally  liable  to the
corporation  or any of its  shareholders  for  monetary  damages  for  breach of
fiduciary duty as a director,  provided that this provision  shall not be deemed
to  eliminate  or limit the  liability  of a director  (i) for any breach of the
director's duty of loyalty to the corporation or its shareholders, (ii) for acts
or omissions not in good faith or which involved gross  negligence,  intentional
misconduct,  or a knowing violation of law, (iii) imposed under Section 33-8-330
of the SCBCA (improper distribution to shareholder), or (iv) for any transaction
from which the director derived an improper personal benefit.

      Evaluation of Proposed Business Combinations. Carolina First Corporation's
Articles of Incorporation  provide that the Board of Directors,  when evaluating
any proposed business  combination with Carolina First  Corporation,  shall give
due consideration to (i) all relevant factors, including without limitation, the
social, legal,  environmental and economic effects on the employees,  customers,
suppliers and other  constituencies  of Carolina First  Corporation,  and on its
subsidiaries,  the  communities and  geographical  areas in which Carolina First
Corporation  and its  subsidiaries  operate  or are  located,  and on any of the
businesses  and  properties  of  Carolina  First   Corporation  or  any  of  its
subsidiaries,  as well as such other factors as the directors deem relevant, and
(ii) not only the  consideration  being  offered in relation to the then current
market price for Carolina First  Corporation's  outstanding  shares, but also in
relation  to  the  then  current  value  of  Carolina  First  Corporation  in  a
freely-negotiated  transaction  and in  relation  to  the  Board  of  Directors'
estimate  of the future  value of  Carolina  First  Corporation  (including  the
unrealized value of its properties and assets) as an independent going concern.


      Voting

      Voting  For   Directors.   Carolina   First   Corporation's   Articles  of
Incorporation  provide that shareholders may not cumulate votes for the election
of directors.  Accordingly, holders of more than 50% of the shares voting at the
election of  directors  can elect all of the  directors  if they choose to do so
and, in such event,  the holders of the remaining  shares (less than 50%) voting
are not able to elect any board members.  In cases where there are more nominees
for  Directors  than  positions  available,  the nominees  receiving the largest
number of votes are elected.



                                       73

<PAGE>



      Supermajority Voting Requirements.  Carolina First Corporation's  Articles
of Incorporation  require the affirmative vote of holders of at least 80% of the
outstanding  stock of Carolina First  Corporation  entitled to vote for approval
before Carolina First  Corporation  may (i) merge or consolidate  with any other
corporation, (ii) sell or exchange all or a substantial part of its assets to or
with any  other  corporation,  or  (iii)  issue or  deliver  any  stock or other
securities  of its issue in exchange or payment for any  properties or assets of
any other corporation,  or securities issued by any other  corporation,  or in a
merger of any  subsidiary of Carolina First  Corporation  with or into any other
corporation  (the  foregoing  being  hereinafter  referred  to  as  a  "business
combination").  This 80% supermajority is reduced to the percentage  required by
applicable  law if such  business  combination  was  approved  (or  adopted) and
recommended  without  condition by the  affirmative  vote of at least 80% of the
directors. The Articles of Incorporation expressly permit the Board of Directors
to condition  its approval (or  adoption) of any business  combination  upon the
approval  of  holders  of  80%  of  the  outstanding  stock  of  Carolina  First
Corporation entitled to vote on such business combination. The 80% supermajority
provision is not applicable to any  transaction  solely  between  Carolina First
Corporation and another corporation, 50% or more of the voting stock of which is
owned by Carolina First Corporation.  Under present South Carolina law, a merger
or the sale of substantially  all the assets requires the approval of holders of
two-thirds  of the  outstanding  shares  entitled to vote.  The amendment of the
foregoing business  combination  provisions  requires the approval of holders of
80% of the  outstanding  shares  entitled to vote.  The foregoing  supermajority
voting  provision  could  impede the  ability of third  parties  who  attempt to
acquire  control of  Carolina  First  Corporation  without  the  cooperation  of
Carolina First Corporation's Board of Directors.


      Control Share Acquisition / Business Combination Statutes

      The SCBCA has business  combination and control share acquisition statutes
which may serve to impede takeovers not favored by management.


      Transfer Agent

      The transfer agent for the CFC common stock is Reliance Trust Company.


      Dividend Reinvestment Plan

      Carolina First Corporation has in place a dividend  reinvestment plan with
respect  to the CFC  common  stock.  As set forth in the plan,  holders  of such
shares  may elect to  receive  CFC common  stock in lieu of  receiving  the cash
dividends to which such holder may otherwise be entitled. The plan also provides
for purchases of CFC common stock through optional cash payments.


                                  LEGAL MATTERS

      Certain  legal  matters  in  connection  with the  Merger,  including  the
validity of the CFC Shares  offered  hereby,  will be passed  upon for  Carolina
First Corporation by Wyche, Burgess,  Freeman & Parham, P.A., Greenville,  South
Carolina. Wyche, Burgess, Freeman & Parham, P.A. is also rendering a tax opinion
to Lowcountry regarding the Merger. As of May 15, 1997, members and attorneys of
Wyche,  Burgess  Freeman &  Parham,  P.A.  beneficially  owned a total of 17,668
shares of CFC common stock.

      Certain legal  matters in  connection  with the Merger will be passed upon
for Lowcountry by Sinkler & Boyd, P.A., Columbia, South Carolina.






                                       74

<PAGE>



                                     EXPERTS

      The financial  statements of Lowcountry as of September 30, 1995 and 1996,
and for each of the years in the  three-year  period ended  September  30, 1996,
have been included herein and in the registration statement in reliance upon the
report of KPMG Peat  Marwick  LLP,  independent  certified  public  accountants,
appearing  elsewhere  herein,  and upon the authority of said firm as experts in
accounting and auditing.  KPMG Peat Marwick LLP's report refers to the fact that
Lowcountry  changed its method of  accounting  for income taxes in 1994 to adopt
the  provisions  of  Statement  of  Financial   Accounting  Standards  No.  109,
"Accounting for Income Taxes."

      The consolidated  financial statements of Carolina First Corporation as of
December 31, 1996 and 1995, and for the years then ended, have been incorporated
by  reference  herein and in the  registration  statement  in reliance  upon the
report of KPMG Peat  Marwick  LLP,  independent  certified  public  accountants,
incorporated by reference herein, and upon the authority of said firm as experts
in accounting and auditing.

      The consolidated  financial statements of Carolina First Corporation as of
and for the year ended December 31, 1994,  have been  incorporated  by reference
herein and in the registration statement in reliance upon the report of Elliott,
Davis & Company, L.L.P., independent certified public accountants,  and upon the
authority of said firm as experts in accounting and auditing.



                                  OTHER MATTERS

      The Board of Directors  of  Lowcountry  is not aware of any other  matters
which may be presented for action at the Special  Meeting,  but if other matters
do  properly  come  before  the  meeting,  it is  intended  that the  shares  of
Lowcountry  common stock represented by proxies in the accompanying form will be
voted  by the  persons  named in the  proxies  in  accordance  with  their  best
judgment.


                                       75


<PAGE>
<TABLE>
<CAPTION>


<S>                                                                                 <C>    


Index to Financial Statements of Lowcountry Savings Bank                              F-1
Independent Auditors' Report                                                          F-2
Balance Sheets as of September 30, 1996 and 1995                                      F-3
Statements of Operations for the years ended September 30, 1996, 1995 and 1994        F-4
Statements of Stockholders' Equity for the years ended
         September 30, 1996, 1995 and 1994                                            F-5
Statements of Cash Flows for the years ended September 30, 1996, 1995 and 1994        F-6
Notes to Financial Statements                                                         F-7
Balance Sheets as of March 31, 1997(unaudited) and September 30, 1996                 F-22
Statements of Operations for the three and six months ended
         March 31, 1997 and 1996 (unaudited)                                          F-23
Statements of Changes in Stockholders' Equity for the six months ended
         March 31, 1997 and 1996 (unaudited)                                          F-24
Statements of Cash Flows for the six months ended
         March 31, 1997 and 1996 (unaudited)                                          F-25
Notes to Interim Financial Statements (unaudited)                                     F-26

                                      F-1


</TABLE>




                          Independent Auditors' Report


The Board of Directors
Lowcountry Savings Bank, Inc.:

We have audited the balance sheets of Lowcountry Savings Bank, Inc. (the "Bank")
as of September 30, 1996 and 1995 and the related statements of operations,
stockholders' equity, and cash flows for each of the years in the three-year
period ended September 30, 1996. These financial statements are the
responsibility of the Bank's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Bank at September 30, 1996
and 1995, and the results of its operations and its cash flows for each of the
years in the three-year period ended September 30, 1996 in conformity with
generally accepted accounting principles.

As discussed in notes 1 and 8, the Bank changed its method of accounting for
income taxes in 1994 to adopt the provisions of the Financial Accounting
Standards Board's Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes."




Greenville, South Carolina
November 8, 1996

                                      F-2
<PAGE>

                          LOWCOUNTRY SAVINGS BANK, INC.

                                 Balance Sheets

                           September 30, 1996 and 1995
              (Dollars in thousands, except per share information)

               Assets                                         1996       1995

Cash and cash equivalents (including interest-bearing
  deposits of $676 and $322, respectively)                  $ 2,880   $ 2,577

Certificates of deposit in other depository
  institutions                                                  900     1,000

Loans receivable (net of the allowance for loan losses of
  $368 and $283, respectively)                               68,248    58,632
Federal Home Loan Bank stock, at cost                           472       459
Real estate owned                                              --         516
Premises and equipment, net                                   1,321     1,317
Accrued interest receivable                                     473       390
Other  assets                                                 1,067       162
                                                            -------   -------
                                                            $75,361   $65,053
                                                            =======   =======


     Liabilities and Stockholders' Equity

Liabilities:
 Deposits                                                   $61,606    54,748
  Advances from Federal Home Loan Bank                        5,500     4,500
  Advance payments by borrowers for taxes
    and insurance                                               659       698
  Accrued interest payable                                        8         7
  Other liabilities                                           1,579       204
                                                             ------    ------
       Total liabilities                                     69,352    60,157
                                                             ------    ------

Stockholders' equity:
  Preferred stock no par value, 50,000,000 shares
     authorized, none issued                                   --        --
  Special stock no par value, 50,000,000 shares
    authorized, none issued                                    --        --
  Common stock $5 par value, 50,000,000 shares
    authorized, 903,576 and 792,424  shares
    issued and outstanding, respectively                      4,518     2,971
  Additional paid-in capital                                    347       877
  Retained earnings                                           1,144     1,048
                                                             ------    ------
       Total stockholders' equity                             6,009     4,896
                                                             ------    ------

Commitments and contingencies
                                                            $75,361    $65,053
                                                             =======   =======

                                     

                See accompanying notes to financial statements.
                                      F-3
<PAGE>


                          LOWCOUNTRY SAVINGS BANK, INC.

                            Statements of Operations

       For the years ended September 30, 1996, 1995 and 1994 (Dollars in
       thousands, except per share information)

                                                     1996       1995       1994
Interest income:
  Loans                                          $  5,480    $ 4,516    $ 3,434
  Interest and dividends on investments
    and deposits                                      147        133         87
                                                    -----      -----      -----
                                                    5,627      4,649      3,521
                                                    -----      -----      -----
Interest expense:
  Deposits                                          3,143      2,390      1,564
  Borrowings                                          184        458         72
                                                    -----      -----      -----
                                                    3,327      2,848      1,636
                                                    -----      -----      -----
Net interest income                                 2,300      1,801      1,885
Provision for loan losses                              47         88         40
                                                    -----      -----      -----
Net interest income after provision
   for loan losses                                  2,253      1,713      1,845
                                                    -----      -----      -----
Other income:
  Gain on sale of loans                               331        168        290
  Loan brokerage fees                                  81         71        103
  Service fees on deposits                            391        238        177
  Other                                               153         90         77
                                                    -----      -----      -----
                                                      956        567        647
                                                    -----      -----      -----
General and administrative expenses:
  Salaries and employee benefits                    1,305      1,052        932
  Occupancy                                           478        392        324
  Data processing                                     181        141        105
  Marketing                                            31         45         34
  Professional fees                                   104         61         25
  Deposit insurance premium                           456        103         96
  Office supplies, telephone and postage              128        121         76
  Other                                               150        101         22
                                                    -----      -----      -----
                                                    2,833      2,016      1,614
                                                    -----      -----      -----

Income before income taxes                            376        264        878
Income taxes                                          124         81        322
                                                    -----      -----      -----
Net income before cumulative effect
  of change in accounting for income
  taxes                                               252        183        556
Cumulative effect of change in
  accounting for income taxes                        --         --          100
                                                    -----      -----      -----

Net income                                       $    252      $ 183      $ 656
                                                    =====      =====      =====
Earnings per share:
  Primary:
     Before cumulative effect of change in
       accounting for income taxes               $    .30       $.22       $.69
     Cumulative effect of change in accounting
       for income taxes                               --         --         .13
                                                    -----      -----      -----
                                                 $    .30       $.22       $.82
                                                    =====      =====      =====
  Fully diluted:
     Before cumulative effect of change in
       accounting for income taxes               $    .29       $.22       $.69
     Cumulative effect of change in accounting
       for income taxes                              --         --          .13
                                                    -----      -----      -----
                                                 $    .29       $.22       $.82
                                                    =====      =====      =====
Weighted average shares outstanding:
  Primary                                         843,239    818,893    801,533
                                                  =======    =======    =======
  Fully diluted                                   863,645    818,893    801,533
                                                  =======    =======    =======


                See accompanying notes to financial statements.


                                      F-4
<PAGE>

                          LOWCOUNTRY SAVINGS BANK, INC.

                       Statements of Stockholders' Equity

        For the years ended September 30, 1996, 1995 and 1994 (Dollars in
                    thousands, except per share information)





                                      Additional            Total
                              Common   Paid-in   Retained   Stockholders
'                              Stock    Capital   Earnings   Equity



Balance at September 30, 1993      $2,797     $749      $287    $3,833

Sale of common stock                  174      128      --         302

Cash dividends ($.044 per share)     --       --         (36)      (36)

Net income                           --       --         656       656
                                   ------   ------    ------    ------

Balance at September 30, 1994      $2,971     $877      $907    $4,755

Cash dividends ($.05 per share)      --       --         (42)      (42)

Net income                           --       --         183       183
                                   ------   ------    ------    ------

Balance at September 30, 1995      $2,971     $877    $1,048    $4,896

Stock split (4/3 shares)              991     (877)     (114)     --

Sale of common stock                  556      347      --         903

Cash dividends ($.05 per share)      --       --         (42)      (42)

Net  income                          --       --         252       252
                                   ------   ------    ------    ------

Balance at September 30, 1996      $4,518   $  347   $ 1,144   $ 6,009
                                   ======   ======    ======    ======

                See accompanying notes to financial statements.
                                      F-5

                                      
<PAGE>

                          LOWCOUNTRY SAVINGS BANK, INC.

                            Statements of Cash Flows

              For the years ended September 30, 1996, 1995 and 1994
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                            1996       1995      1994

<S>                                                         <C>        <C>       <C> 
Cash flows from operating activities:
  Net income                                               $    252       $ 183        $656
  Adjustments to reconcile net income
   to net cash provided by (used in)
     operating activities:
       Gain on sale of loans                                   (331)       (168)       --
       Proceeds from the sale of loans                       18,708       9,774      12,489
       Originations of loans held for sale                  (17,574)    (10,676)    (12,489)
       Increase (decrease) in net deferred
        loan fees                                               340        (106)        (18)
       Provision for loan losses                                 47          88          40
       Federal Home Loan Bank stock dividends                  --          --            (5)
       Gain on sale of real estate owned                         (2)       --          --
       Depreciation and amortization                            192         138          91
       Increase in accrued interest receivable                  (83)        (96)        (89)
       Increase in other assets                                (906)        (16)        (92)
       Increase (decrease) in accrued interest payable            2          (2)          2
       Increase (decrease) in other liabilities               1,375          70         (36)
       Decrease in income taxes payable                        --          --          (281)
                                                              -----       ------     -------
          Net cash provided by (used in) operating
           activities                                         2,020        (811)        268
                                                              -----       ------     -------
Cash flows from investing activities:
  Proceeds from matured certificates of
     deposit at other depository institutions                 1,000       1,100         400
  Purchase of certificates of deposit at
    other depository institutions                              (900)     (1,000)     (1,100)
  Loan disbursements                                        (30,458)    (23,933)    (24,526)
  Principal collected on loans                               24,747      17,461      16,338
  Loans purchased                                            (5,308)       --          --   
  Purchase of furniture, fixtures and equipment                (196)       (700)       (631)
  Purchase of FHLB stock                                        (14)        (89)       --
  Proceeds from sales of other real estate                      733        --          --
                                                             -----       ------     -------
          Net cash used in investing activities             (10,396)     (7,161)     (9,519)
                                                             -----       ------     -------
Cash flows from financing activities:
  Net increase in deposits                                    6,857      10,957       1,315
  Increase (decrease) in Federal Home Loan Bank advances      1,000      (2,500)      6,000
  Increase (decrease) in advance payments by
     borrowers for taxes and insurance                          (39)         13         120
  Cash dividends on common stock                                (42)        (42)        (36)
  Proceeds from common stock offering, net                      903        --           302
                                                             -----       ------     -------
          Net cash provided by financing activities           8,679       8,428       7,701
                                                            -------       ------     -------
Net increase (decrease) in cash and cash equivalents            303         456      (1,550)

Cash and cash equivalents - beginning of year                 2,577       2,121       3,671
                                                           --------      ------     -------
Cash and cash equivalents - end of year                    $  2,880     $ 2,577      $2,121
                                                           ========     =======    ========
Supplemental information:
  Interest paid on deposits and borrowings                 $  3,325      $2,850      $1,883
                                                           ========      ======    ========
 
  Income taxes paid                                        $     38       $ 140       $ 603
                                                           ========       =====       =====
Supplemental disclosure of noncash investing activities:
  Real estate acquired in settlement of loans              $    221       $ 517      $  --
                                                           ========       =====       =====
</TABLE>

                See accompanying notes to financial statements.

                                      F-6

                                     
<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(1)  Summary of Significant Accounting Policies

   The following is a summary of the significant accounting and reporting
   policies used in the preparation and presentation of the accompanying
   financial statements.

   (a)Cash and Cash Equivalents
      Cash and cash equivalents include cash and overnight deposits.

   (b)Interest Income
      Interest on loans is accrued monthly based on the principal outstanding.
      The Bank generally provides an allowance for possible uncollectible
      accrued interest on loans which are delinquent for 90 days or more. For
      financial statement reporting this allowance is included as a reduction of
      accrued interest receivable.

   (c)Loan Fees and Costs
      The Bank defers all loan origination fees, as well as certain direct loan
      origination costs incurred in the origination of loans. Such costs and
      fees are amortized to interest income over the contractual life of the
      related loans using a method approximating the interest method.

   (d)Loan Sales
      The Bank originates certain loans for sale to other financial
      institutions. Sales are completed at or near the loan origination date.
      All fees and other income from these activities are recognized in income
      when loan sales are completed. The Bank's loans held for sale are carried
      at the lower of cost or market.

   (e)Provision for Loan Losses
      The Bank adopted Statement of Financial Accounting Standards ("SFAS") No.
      114, "Accounting by Creditors for Impairment of a Loan" on October 1,
      1995. This standard requires that all creditors value loans at the loan's
      fair value if it is probable that the creditor will be unable to collect
      all amounts due according to the terms of the loan agreement. Fair value
      may be determined based upon the present value of expected cash flows,
      market price of the loan, if available, or value of the underlying
      collateral. Expected cash flows are required to be discounted at the
      loan's effective interest rate. SFAS No. 114 was amended by SFAS No. 118
      to allow a creditor to use existing methods for recognizing interest
      income on an impaired loan and require additional disclosures about how a
      creditor recognizes interest income on an impaired loan. The adoption of
      the standards required no increase in the allowance for loan losses and
      had no impact on net income for the year ended September 30, 1996.

      When the ultimate collectibility of an impaired loan's principal is in
      doubt, wholly or partially, all cash receipts are applied to principal.
      When this doubt does not exist, cash receipts are applied under the
      contractual terms of the loan agreement first to principal then to
      interest income. Once the recorded principal balance has been reduced to
      zero, future cash receipts are applied to interest income, to the extent
      that any interest has been foregone. Further cash receipts are recorded as
      recoveries of any amounts previously charged off.

      A loan is also considered impaired if its terms are modified in a troubled
      debt restructuring after October 1, 1995. For these accruing impaired
      loans, cash receipts are typically applied to principal and interest
      receivable in accordance with the terms of the restructured loan
      agreement. Interest income is recognized on these loans using the accrual
      method of accounting. As of September 30, 1996, the Bank had no impaired
      loans.
                                      F-7
                                     
<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(1)  Summary of Significant Accounting Policies, Continued

   (e)Provision for Loan Losses, Continued

      The Bank provides for loan losses on the allowance method. Accordingly,
      all loan losses are charged to the related allowance and all recoveries
      are credited to the allowance for loan losses. Additions to the allowance
      for loan losses are provided by charges to operations based on various
      factors which, in management's judgment, deserve current recognition in
      estimating possible losses. Such factors considered by management include
      the market value of the underlying collateral, stated guarantees by the
      borrower if applicable, the borrowers ability to repay from other economic
      resources, growth and composition of the loan portfolio, the relationship
      of the allowance for loan losses to outstanding loans, industry loss
      experience for similar lending categories, actual loss experience,
      delinquency trends, and general economic conditions. While management uses
      the best information available to make evaluations, future adjustment to
      the allowance may be necessary if economic conditions differ substantially
      from the assumptions used in making the evaluations. Allowances for loan
      losses are subject to periodic evaluations by various regulatory
      authorities and may be subject to adjustments based upon information
      available to them at the time of their examinations.

   (f)Real Estate Owned
      Real estate owned represents real estate acquired through foreclosure and
      is initially recorded at the lower of cost or fair value. Subsequent
      improvements are capitalized. Costs of holding real estate, such as
      property taxes, insurance, general maintenance and interest expense, are
      expensed as incurred. Fair values are reviewed regularly and allowances
      for possible losses are established when the cost of the real estate owned
      exceeds the fair value less estimated costs to sell.

   (g)Premises and Equipment
      Premises and equipment are stated at cost, net of accumulated
      depreciation. Depreciation is provided principally on a straight-line
      method over the estimated useful lives (5-40 years) of the assets.

   (h)Income Taxes
      On February 10, 1992, the Financial Accounting Standards Board ("FASB")
      issued Statement of Financial Accounting Standards No. 109, entitled
      Accounting for Income Taxes ("SFAS 109"), which superseded Statement of
      Financial Accounting Standards No. 96 ("SFAS 96"). Under SFAS 109,
      deferred tax liabilities are recognized on all taxable temporary
      differences (reversing differences where tax deductions initially exceed
      financial statement expense, or income is reported for financial statement
      purposes prior to being reported for tax purposes). In addition, deferred
      tax assets are recognized on all deductible temporary differences
      (reversing differences where financial expense initially exceeds tax
      deductions, or income is reported for tax purposes prior to being reported
      for financial statement purposes) and operating loss and tax credit
      carryforwards. Valuation allowances are established to reduce deferred tax
      assets if it is determined to be "more likely than not" that all or some
      portion of the potential deferred tax assets will not be realized. Other
      significant changes made by SFAS 109 include: (1) the complex scheduling
      of temporary differences required by SFAS 96 is generally not required,
      (2) a deferred tax asset may be recognized for the financial statement
      general valuation allowance for loans and REO, while a deferred tax
      liability must be recognized for that portion of the tax bad debt reserve
      exceeding the "base year" reserves, and (3) current tax benefits based
      upon the future implementation of tax planning strategies should be net of
      any expense or losses, and the underlying strategy must be prudent and
      feasible.

                                      F-8


                                       
<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(1)  Summary of Significant Accounting Policies, Continued

      The Company adopted SFAS 109 as of October 1, 1993. The cumulative effect
      of the adoption of SFAS 109 was an increase of $100,000 in net income for
      1994, and a corresponding decrease in the net deferred tax liability.
      Prior year's financial statements have not been restated in connection
      with the adoption of SFAS 109.

   (i)Earnings Per Share
      Earnings per share is computed by dividing net earnings by the weighted
      average number of shares and share equivalents outstanding during the
      year. Share equivalents include dilutive stock option share equivalents
      determined using the modified treasury stock method. For the years ended
      September 30, 1996, 1995 and 1994, the stock options were considered to be
      dilutive.

   (j)Mortgage Servicing Rights
      SFAS No. 122, "Accounting for Mortgage Servicing Rights", was issued in
      May 1995. This Statement requires that a mortgage banking enterprise
      recognize as separate assets rights to service mortgage loans for others,
      however those servicing rights are acquired. A mortgage banking enterprise
      that acquires mortgage servicing rights through either the purchase or
      origination of mortgage loans and sells or securitizes those loans with
      servicing rights retained should allocate the total cost of the mortgage
      loans to the mortgage servicing rights and the loans (without the mortgage
      servicing rights) based on their relative fair values if it is practicable
      to estimate those fair values.

      SFAS No. 122 also requires that a mortgage banking enterprise assess its
      capitalized mortgage servicing rights for impairment based on the fair
      value of those rights. Impairment should be recognized through a valuation
      allowance for each impaired stratum. This statement applies prospectively
      in fiscal years beginning after December 15, 1995 with earlier application
      encouraged. Management does not expect that the adoption of SFAS No. 122
      will have a material effect on the financial statements.

      The FASB has also issued SFAS No. 125, "Accounting for Transfers and
      Servicing of Financial Assets and Extinguishment of Liabilities" which
      provides accounting and reporting standards for transfers and servicing of
      financial assets and extinguishment of liabilities. Those standards are
      based on consistent application of financial components approach that
      focuses on control. Under that approach, after a transfer of financial
      assets, an entity recognizes the financial and servicing assets it
      controls and the liabilities it has incurred, derecognizes financial
      assets when control has been surrendered, and derecognizes liabilities
      when extinguished. This statement is effective for transfers and servicing
      of financial assets and extinguishment of liabilities occurring after
      December 31, 1996, and is to be applied prospectively. The statement
      supersedes SFAS No. 122 and management does not expect that its adoption
      will have a material effect on the financial statements.

   (k)Accounting for Stock-Based Compensation
      The FASB has issued SFAS No. 123 "Accounting for Stock-Based Compensation"
      which applies to all transactions in which an entity acquires goods or
      services by issuing equity instruments or by incurring liabilities where
      the payment amounts are based on the entity's common stock price, except
      for employee stock ownership plans ("ESOPs"). SFAS No. 123 covers
      transactions with employees and nonemployees.

                                      F-9

                                       
<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(1)  Summary of Significant Accounting Policies, Continued

      A new method of accounting for stock-based compensation arrangements with
      employees is established by SFAS No. 123. The new method is a fair value
      based method rather than the intrinsic value based method that is
      contained in Accounting Principles Board Opinion No. 25. However, SFAS No.
      123 does not require an entity to adopt the new fair value based method
      for purposes of preparing its basic financial statements. Entities are
      allowed (1) to continue to use the Opinion 25 method or (2) to adopt the
      SFAS No. 123 fair value based method. Also, the selected method applies to
      all of an entity's stock-based compensation plans and transactions.

      The SFAS No. 123 fair value based method will result in higher
      compensation cost than the Opinion 25 intrinsic value based method for
      fixed stock option compensation plans and will result in a different
      compensation cost for variable stock option compensation plans. Sometimes
      the amount will be higher and sometimes the amount will be lower. Also,
      many employee stock purchase plans that are considered noncompensatory
      under Opinion 25 will be compensatory and result in the recognition of
      compensation costs under the fair value based method, if adopted.

      For entities not adopting the SFAS No. 123 fair value based method, it
      creates a unique financial reporting situation. It requires entities that
      retain the Opinion 25 method for preparing the basic financial statements
      to display in the footnotes pro forma net income and earnings per share
      information as if the fair value based method has been adopted. SFAS No.
      123 is effective for the Bank beginning October 1, 1996. The Bank
      anticipates that it will continue its current method of accounting for
      stock-based compensation, and therefore, will have expanded financial
      statement disclosure requirements.

   (l)Use of Estimates
      In preparing the financial statements, management is required to make
      estimates and assumptions that affect the reported amounts of assets and
      liabilities and disclosures of contingent assets and liabilities as of the
      dates of the balance sheets and revenues and expenses for the periods
      covered. Actual results could differ significantly from those estimates
      and assumptions.

   (m)Reclassifications
         Certain reclassifications of accounts previously reported for 1995 and
      1994 have been made in these financial statements. Such reclassifications
      had no impact on net income or stockholdersO equity as previously
      reported.


 (2) Certificates of Deposit in Other Depository Institutions

   Certificates of deposit are held at other federally insured depository
   institutions. At September 30, 1996, there were $100,000 certificates of
   deposit in 9 separate depository institutions with an average interest rate
   of 5.67% maturing by March 1997. At September 30, 1995, there were $100,000
   certificates of deposit in 10 separate depository institutions with an
   average interest rate of 6.14% maturing by April 1996.
                                      F-10



                                      
<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(3)  Loans Receivable, Net

   Loans receivable at September 30, 1996 and 1995 consisted of the following:

                                           1996          1995
                                         (dollars in  thousands)
      Mortgage loans:
       Residential real estate           $  53,466     $50,228
       Residential construction              2,922       2,284
       Commercial real estate                6,375       2,635
      Other loans:
       Consumer loans                        4,829       3,147
       Commercial loans                      3,593       2,229
                                         ---------      ------
                                            71,185      60,523
      Less:
       Loans in process                      2,122       1,501
       Allowance for loan losses               368         283
       Deferred loan fees                      447         107
                                         ---------      ------
                                         $  68,248     $58,632
                                         =========      ======
   Changes in the allowance for loan losses for the years ended September 30,
   are summarized as follows:

                                    1996     1995   1994
                                   (dollars in thousands)

Balance at beginning of year       $ 283     $280     $280
Provision for loan losses             47       88       40
Addition due to purchase of loan      81     --       --
Loans charged off, net               (43)     (85)     (40)
                                   -----    -----    -----
Ending balance                     $ 368     $283     $280
                                   =====    =====    =====
   At September 30, 1996 and 1995, the Bank serviced loans sold to others of
   approximately $5,765,000 and $4,900,000, respectively. The Bank had loans
   held for sale at September 30, 1996 and 1995 of approximately $514,000 and
   $1,070,000, respectively.

   Most of the Bank's business activity is with customers located in South
   Carolina. As of September 30, 1996, the Bank had no significant
   concentrations of credit risk in its loan portfolio. The Bank principally
   originates residential real estate loans in its market area. The ability of
   the borrowers to perform is partially dependent on the marketOs real estate
   economy. The commercial real estate and consumer and commercial loans
   generally represent credit risks that are greater than mortgage loans secured
   by residential real estate. Management has continued to emphasize lending in
   the commercial and consumer sectors.
                                      F-11

                                    
<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(3)  Loans Receivable, Net, Continued

   At September 30, 1996, the Bank had commitments outstanding of approximately
   $1,929,000 to originate loans (excluding undisbursed portions of loans in
   process). Loan commitments generally expire within 45 days. Commitments for
   undisbursed lines of credit amounted to approximately $1,219,000. Standby
   letters of credit commit the Bank to make payments on behalf of customers
   when certain specified future events occur. These arrangements have credit
   risk essentially the same as that involved in extending loans to customers
   and are subject to the Bank's normal credit policies. Standby letters of
   credit totaled approximately $388,000 at September 30, 1996.

   During fiscal 1996, the Bank purchased 96 residential mortgage loans with a
   principal balance of approximately $5,388,000. The loans were purchased at a
   discount of approximately $512,000, $81,000 of which was established as an
   allowance for loan losses.

(4)  Federal Home Loan Bank Stock

   Investment in stock of a Federal Home Loan Bank is required by law of every
   Federally-insured savings and loan association. No ready market exists for
   the stock and it has no quoted market value.

(5)  Premises and Equipment, Net

   Premises and equipment, net at September 30, is summarized as follows:

                                       1996          1995
                                    (dollars in thousands)

Land                                  $   280     $  280
Building and leasehold improvements       840        788
Furniture, fixtures and equipment         852        709
                                       ------     ------ 
                                        1,972      1,777

Less accumulated depreciation            (651)      (460)
                                      -------      ------
                                      $ 1,321     $1,317
                                      =======      ======

   The Bank leases its home office space under an operating lease. The lease
   agreement provides for an initial lease term of ten years and renewal options
   for two additional five-year terms. Annual rent will be adjusted based on the
   Consumer Price Index.

   Future minimum lease payments under noncancellable operating leases at
   September 30, 1996 are as follows (dollars in thousands):

      For the year ending September 30:

       1997                             $  125
       1998                                125
       1999                                 61
       2000                                 -
       Thereafter                           -
                                        ------
                                        $  311
                                        ======
                                      F-12

<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(5)  Premises and Equipment, Net, Continued

   Future minimum lease payments have been reduced by minimum sublease rentals
   of approximately $27,000 due in the future under noncancellable subleases.

   Total rent expense for the years ended September 30, 1996, 1995, and 1994 was
   approximately $150,000, $146,000, and $151,000, respectively.


(6)  Deposits

   Deposits at September 30, are summarized as follows:

<TABLE>
<CAPTION>

                                                 1996                         1995
                                                     Weighted                 Weighted
                                         Balance     Average Rate  Balance   Average   Rate   
                      
                                                   (dollars in thousands)
     <S>                                       <C>    <C>        <C>         <C>   
     
      Demand deposits:
       NOW accounts                           $ 1,682    1.79%    $1,814       1.99%
       Commercial checking                      1,794    1.59      1,331       1.49
       Money market deposits                    2,102    2.46      1,974       3.06
       Non-interest-bearing deposits            3,560       -      2,729        -
                                                -----    ----      ------      -----
                                                 9,138    1.21      7,848      1.48
                                                 -----    ----     ------      -----
      Savings  deposits  -  passbook             4,279    3.26      2,516      2.80
      Certificates of deposit:
       2.00 - 3.99%                                307                193
       4.00 - 4.99%                                 32              1,665
       5.00 - 5.99%                             29,419             16,024
       6.00 - 6.99%                             15,674             19,894
       7.00 - 8.99%                              2,757              6,608
                                                ------             ------
                                                48,189    5.87     44,384    6.13
                                                -------   ----     ------    -----
                                               $61,606    5.00%   $54,748    5.31%
                                                ======    ====     ======    ====
</TABLE>

Certificate accounts by maturity consisted of:


                               September 30,
                               1996    1995
                           (dollars in thousands)

Within 1 year                $42,312   $33,344
After 1 but within 2 years     3,853     9,391
After 2 but within 3 years       493       819
After 3 but within 4 years        20       135
After 4 but within 5 years     1,511       687
Over 5 years                    --           8
                             -------   -------
                             $48,189   $44,384
                             =======   =======

                                      F-13

<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(6)  Deposits, Continued

   The aggregate amount of certificates of deposit with balances greater than
   $100,000 was approximately $3,095,000 and $1,622,000 at September 30, 1996
   and 1995, respectively.

   Interest expense by type of deposit is summarized as follows:


                                             Years ended
                                             September 30,
                                   1996         1995         1994
                                      (dollars in thousands)

      Demand deposits              $   112     $  108     $   87
      Savings deposits                 171         68         55
      Certificates of deposit        2,860      2,214      1,422
                                   -------      -----      -----
                                   $ 3,143     $2,390     $1,564
                                   =======      =====      ======

(7)  Advances from Federal Home Loan Bank

   At September 30, 1996, the Bank had $5,500,000 in advances from the Federal
   Home Loan Bank of Atlanta (FHLB) with a weighted average interest rate of
   6.05% and a maturity date of October 4, 1996. At September 30, 1995, the Bank
   had $4,500,000 in advances from the FHLB with a weighted average interest
   rate of 6.84% and maturity dates ranging from October 1995 through March
   1996.

   Pursuant to collateral agreements with the FHLB, advances are secured by all
   stock in the FHLB and qualifying first mortgage loans. The Bank had a
   borrowing capacity of approximately $10,200,000 at September 30, 1996 based
   on qualifying collateral.


 (8) Income Taxes

   As discussed in Note 1, the Bank adopted SFAS 109 as of October 1, 1993. The
   cumulative effect of the change in accounting for income taxes of $100,000
   was determined as of October 1, 1993 and is reported separately in the
   statement of operations for the year ended September 30, 1994. Prior years'
   financial statements have not been restated to apply the provisions of SFAS
   109.

                                      F-14

<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(8)  Income Taxes, Continued

   Income tax expense for the years ended September 30, 1996, 1995 and 1994 is
   comprised of the following:
                                   Federal    State   Total
                                    (dollars in thousands)

      1996:
       Current                    $189       $28      $217
       Deferred                   ( 87)       (6)      (93)
                                 ------     ------   ------
          Total                   $102       $22      $124
                                 ======     ======   ======

      1995:
       Current                      (4)      -          (4)
       Deferred                     78         7        85
                                 ------     ------   ------

          Total                   $ 74       $ 7     $  81
                                 =====      ======   =======

      1994:
       Current                      189        41      230
       Deferred                      78        14       92
                                  -----     ------   -------
          Total                   $ 267      $ 55     $ 322
                                  =====     ======    =======
   A reconciliation from expected federal income tax expense to actual income
   tax expense for the periods indicated follows. The statutory federal income
   tax rate for the years 1996, 1995 and 1994 is 34%.

                                                  Years ended  September 30,
                                                1996      1995    1994
                                                  (dollars in thousands)

Expected federal income tax expense             $ 128     $  89     $ 299
Increases (reductions) in income taxes
 resulting from:
    South Carolina income tax expense,
       net  of  federal  income  tax  benefit      15        35        36
    Other, net                                    (19)      (13)      (13)
                                                ------     -----     -----

      Total                                     $ 124     $  81     $ 322
                                                ======     =====   =======

Effective tax rate                               32.9%     30.7%     36.7%
                                                ======     =====   ========

   Savings associations that meet certain definitional tests and other
   conditions prescribed by the Internal Revenue Code are allowed to deduct,
   within limitations, a bad debt deduction computed as a percentage of taxable
   income before such deduction. The deduction percentage is 8% for the years
   ended September 30, 1996, 1995, and 1994. Alternately, a qualified savings
   association may compute its bad debt deduction based upon actual loan loss
   experience (the "Experience Method"). The Bank computed its bad debt
   deduction utilizing the "Percentage of Taxable Income Method" for fiscal
   1996, 1995, and 1994. As a result of recent tax legislation, the Bank will be
   required to change its overall tax method of accounting for bad debts to the
   "Experience Method" beginning in fiscal 1997.

                                      F-15

<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(8)  Income Taxes, Continued

   Under SFAS 109, deferred tax assets are initially recognized for differences
   between the financial statement carrying amount and the tax bases of assets
   and liabilities which will result in future deductible amounts and operating
   loss and tax credit carryforwards. A valuation allowance is then established
   to reduce the deferred tax asset to the level at which it is "more likely
   than not" that the tax benefits will be realized. Realization of tax benefits
   of deductible temporary differences and operating loss or credit
   carryforwards depends on having sufficient taxable income of an appropriate
   character within the carryback and carryforward periods. Sources of taxable
   income that may allow for the realization of tax benefits include (1) taxable
   income in the current year or prior years that is available through
   carryback, (2) future taxable income that will result from the reversal of
   existing taxable temporary differences, and (3) future taxable income
   generated by future operations. Based upon past earnings and projections of
   future taxable income, the Bank has not established a valuation allowance.
   Management believes that it is more likely than not that the Bank will
   realize these tax benefits.

   The tax effects of temporary differences that give rise to significant
   portions of the deferred tax assets and deferred tax liabilities at September
   30 are presented below:
<TABLE>
<CAPTION>


                                                              1996      1995
                                                          (dollars in thousands)
       <S>                                                    <C>         <C>  
     
       Deferred tax assets:
        Loan  loss  allowances deferred for tax                $   56     $  79
        Deferred fees recognized for tax purposes 
          as received                                               4        10
        Interest income and miscellaneous expenses
           recognized  on  the cash basis for  tax  purposes       12        -
                                                                ------    ------
                                     
            Total gross deferred tax assets                        72        89
                                                                -----     ------
        Less valuation allowance                                    -        -
                                                                ------   ------
                 

            Net deferred tax assets                               72         89
                                                                ------    ------

      Deferred tax liabilities:
        Interest income and miscellaneous expenses
            recognized  on  the cash basis for  tax  purposes       -       117
        FHLB  stock  dividends  deferred  for  tax  purposes       17        17
        Depreciation for tax purposes in excess of such
          amount for financial reporting purposes                  10         3
                                                                -----    -------
            Total gross deferred tax liabilities                   27       137
                                                                -----    -------
            Net deferred tax asset (liability)                    $45      $(48)
                                                                =====    ======
</TABLE>

   The net deferred tax asset (liability) is included in other assets (other
   liabilities) in the accompanying balance sheets.

                                      F-16

<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(9)  Employee Benefits

   The Bank established two stock option plans in 1986, a Non- qualified Stock
   Option Plan for its Directors and Officers, and an Employee Incentive Stock
   Option Plan. Under each plan, 100,000 shares of common stock were reserved
   for issuance pursuant to grants issued by the Board of Directors. There were
   an additional 100,000 shares of common stock reserved for issuance pursuant
   to grants under the Non-qualified Stock Option Plan in fiscal 1995. The
   options have a maximum duration of ten years and may not be exercised at less
   than the market value of the Bank's common stock on the date of grant of the
   option. The amount of options available for grant under the aforementioned
   plans at September 30, 1996 were 12,799 for the Non-qualified Stock Option
   Plan and 89,290 for the Employee Incentive Stock Option Plan.

   At September 30, 1996, the Bank had the following options outstanding:

      Non-qualified Stock Option Plan

                     Options                Option
                   Granted and    Options    Price        Expiration
      Grant Date   Exercisable  Exercised   Per Share       Date

      April 27, 1989    68,779      -     $ 5.00        April 27, 1999
      June 20, 1994     31,221      -       7.50        June 20, 2004
      April 27, 1995    87,201      -       7.50        April 27, 2005
                        -----      ----   ------
                       187,201      -     $ 6.58
                       ======      ====   ======

      Employee Incentive Stock Option Plan

                     Options                Option
                   Granted and    Options    Price    Expiration
      Grant Date   Exercisable   Exercised Per Share     Date

      April 27, 1989   10,710      -        $ 5.00    April 27, 1999

(10) StockholdersO Equity

   Preferred stock and special stock are issuable in separate series. The
   preferences, limitations and relative rights of these classes of stock are
   determined by the board of directors before issuance. No preferred or special
   stock shares have been issued. The Board of Directors of the Bank declared a
   4 for 3 stock split effective March 5, 1996. All share and per share amounts
   have been retroactively restated for the 4 for 3 split.


 (11)   Deferred Compensation Plan

   In September 1996, the Company adopted a deferred compensation plan for the
   benefit of the Directors. While the plan is to be funded from the general
   assets of the company, life insurance policies were acquired for the purpose
   of serving as the primary funding source. The cost of the policies was
   $900,000. This amount is included in other assets as of September 30. 1996.

                                    F-17 
<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(12) Disclosures Regarding Fair Value of Financial Instruments

   SFAS No. 107, Disclosure About Fair Value of Financial Instruments, issued in
   December, 1991, and effective beginning with the Company's 1996 financial
   statements, requires disclosure of fair value information about financial
   instruments whether or not recognized in the balance sheet, for which it is
   practicable to estimate fair value. Fair value estimates are made as of a
   specific point in time based on the characteristics of the financial
   instruments and the relevant market information. Where available, quoted
   market prices are used. In other cases, fair values are based on estimates
   using present value or other valuation techniques. These techniques involve
   uncertainties and are significantly affected by the assumptions used and the
   judgments made regarding risk characteristics of various financial
   instruments, discount rates, prepayments, estimates of future cash flows,
   future expected loss experience and other factors. Changes in assumptions
   could significantly affect these estimates. Derived fair value estimates
   cannot be substantiated by comparison on independent markets and, in many
   cases, may or may not be realized in an immediate sale of the instrument.

   Under SFAS No. 107, fair value estimates are based on existing financial
   instruments without attempting to estimate the value of anticipated future
   business and the value of the assets and liabilities that are not financial
   instruments. Accordingly, the aggregate fair value amounts presented do not
   represent the underlying value of the Company.

   The following describes the methods and assumptions used by the Company in
   examining the fair values of financial instruments.

      a. Cash  and  Cash Equivalents, Interest Bearing Deposits  in
          Other Banks, Certificates of Deposit, and FHLB Stock

         The carrying value approximates fair value.

      b. Loans

         The fair value of fixed rate loans is estimated by discounting cash
          flows by applying interest rates currently being offered on similar
          loan products. The fair value of variable loans is the current
          carrying value of the loans.

      c. Deposits

         Under SFAS No. 107, the estimated fair value of deposits with no stated
          maturity is equal to the carrying amount. The fair value of time
          deposits is estimated by discounting contractual cash flows by
          applying interest rates currently being offered on the deposit
          products. Under SFAS No. 107, the fair value estimates for deposits do
          not include the benefit that results from the low cost funding
          provided by the deposit liabilities as compared to the cost of
          alternative forms of funding.

      d. Short-term Borrowings

         The carrying amount approximates fair value due to the short-term
          nature of these instruments.


                                     F-18 
<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(12) Disclosures Regarding Fair Value of Financial Instruments,
Continued

   The carrying value and estimated fair value of the Company's financial
   instruments at September 30, 1996, are as follows:
                                           Carrying  Estimated
                                            Amount   Fair Value
                                         (dollars in thousands)

      Cash and cash equivalents            $ 2,204    $ 2,204

      Interest bearing deposits                676        676

      Certificates of deposit                  900        900

      Loans                                 68,248     68,272

      FHLB Stock                               472        472

      Deposits                              61,606     61,729

      Advances FHLB                          5,500      5,500


(13) Regulatory Capital Requirements

   The Bank is subject to various regulatory capital requirements administered
   by the federal banking agencies. Failure to meet minimum capital requirements
   can initiate certain mandatory and possibly additional discretionary actions
   by regulators that, if undertaken, could have a direct material effect on the
   Bank's financial statements. Under capital adequacy guidelines and the
   regulatory framework for prompt corrective action, the Bank must meet
   specific capital guidelines that involve quantitative measures of the Bank's
   assets, liabilities and certain off- balance sheet items as calculated under
   regulatory accounting practices. The Bank's capital amounts and
   classification are also subject to qualitative judgments by the regulators
   about components, risk weightings, and other factors.

   Quantitative measures established by regulation to ensure capital adequacy
   require the Bank to maintain minimum amounts and ratios (set forth in the
   table below) of total and Tier 1 capital (as defined in the regulation) to
   risk-weighted assets (as defined) and to average assets (as defined).
   Management believes, as of September 30, 1996, that the Bank meets all
   capital adequacy requirements to which it is subject.

   As of the most recent regulatory examination, the Bank was deemed well
   capitalized under the regulatory framework for prompt corrective action. To
   be categorized as well capitalized the Bank must maintain minimum total
   risk-based, Tier 1 based, and Tier 1 leverage ratios as set forth in the
   table. There are no conditions or events, since that examination that
   management believes have changed the institution's category.

                                      F-19

<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(13) Regulatory Capital Requirements, Continued

   Following are the required and actual capital amounts and ratios for the Bank
   as of September 30, 1996 and 1995.

                                     
<PAGE>
<TABLE>
<CAPTION>

                                                                   To be well
                                                               capitalized under
                                      For capital               prompt corrective
                         Actual      adequacy purposes         action provisions:
                     Amount Ratio    Amount       Ratio           Amount Ratio

                                             (dollars in thousands)
<S>                        <C>        <C>      <C>       <C>      <C>        <C>

As of September 30, 1996

Total capital to risk
   weighted  assets        $6,342      13.48%  $3,765      8.00%  $4,706      10.00%

Tier 1 capital to risk
   weighted  assets         6,009      12.77    1,883      4.00    2,824       6.00

Tier 1 capital to
  average assets            6,009       8.94    2,837      4.00    3,546       5.00
 
As of September 30, 1995

Total capital to risk
   weighted  assets         4,995      13.16    3,036      8.00    3,794      10.00

Tier 1 capital to risk
   weighted  assets         4,896      12.90    1,518      4.00    2,277       6.00

Tier 1 capital to
  average assets            4,896       7.91    2,477      4.00    3,095       5.00
</TABLE>


(14) Regulatory Matters

   On September 30, 1996 the Government signed into law a plan under which the
   Bank Insurance Fund ("BIF"), which is the primary deposit insurance fund for
   commercial banks, would be merged with the Savings Association Insurance Fund
   ("SAIF"), which is the primary deposit insurance fund for thrifts and savings
   banks. In connection with this merger, all members of the SAIF fund are
   required to pay a one-time assessment of $.657 per every $100 of deposit
   balances as of March 31, 1995 and payable on November 30, 1996. In exchange
   for this one-time assessment, qualifying members of the SAIF will receive a
   reduction in their annual assessment in future years starting in 1997 to
   $.064 per every $100 of assessable deposits. Based on the BankOs deposit
   balances as of March 31, 1995, the one time assessment was approximately
   $322,000 and has been accrued in the fiscal 1996 financial statements.


                                      F-20
<PAGE>

                       LOWCOUNTRY SAVINGS BANK, INC.

                       Notes to Financial Statements

(15)    Subsequent Event

   On March 20, 1997, the Bank signed a definitive agreement to sell all of its
   outstanding shares of common stock to Carolina First Corporation (OCarolina
   FirstO) for approximately $13.3 million, with 60% payable in Carolina First
   common stock and 40% payable in cash. The purchase price per Lowcountry
   Savings Bank, Inc. common share is $14.75. The BankOs shareholders can elect
   to receive all common stock, 50% common stock and 50% cash, or all cash from
   the transaction. The common stock portion of the exchange is expected to be
   tax-free for the BankOs shareholders, while the cash portion is expected to
   be taxable to the shareholders. Carolina First plans to merge the Bank into
   Carolina First Bank, a wholly-owned subsidiary of Carolina First. The
   transaction, which is subject to the receipt of regulatory approval and the
   approval of the BankOs shareholders, is expected to be completed in the
   second quarter of calendar year 1997.


                                      
<PAGE>

                                      F-21




                          LOWCOUNTRY SAVINGS BANK, INC.

                                 Balance Sheets
                                    Unaudited

                      March 31, 1997 and September 30, 1996
                             (Dollars in Thousands)



                                                         March 31, September 30,
                                                            1997         1996
                  Assets

Cash and cash equivalents (including interest-bearing
     deposits of $1,427 and $676 respectively)                 $ 2,429    $2,880
Certificates of deposit in other depository institutions           800       900
Loans receivable (net of the allowance for loan losses
     of $359 and $368 respectively)                             71,028    68,248
Federal Home Loan Bank stock, at cost                              513       472
Premises and equipment, net                                      1,347     1,321
Accrued interest receivable                                        513       473
Other assets                                                     1,029     1,067
                                                               -------   -------

              Total assets                                     $77,659   $75,361
                                                               =======   =======


     Liabilities and Stockholders' Equity
Liabilities:
     Deposits                                                  $63,751   $61,606
     Advances from Federal Home Loan Bank                        6,250     5,500
     Advance payments by borrowers for taxes
         and insurance                                             344       659
     Accrued interest payable                                        8         8
     Other liabilities                                           1,059     1,579
                                                               -------   -------
              Total liabilities                                 71,412    69,352
                                                               -------   -------

Stockholders equity:
     Preferred stock no par value, 50,000,000 shares
         authorized, none issued                                  --        --
     Special stock no par value, 50,000,000 shares
         authorized, none issued                                  --        --
     Common stock $5 par value, 50,000,000 shares
         authorized, 903,576 shares issued and outstanding       4,518     4,518
     Additional paid-in capital                                    347       347
     Retained earnings                                           1,382     1,144
                                                               -------   -------
              Total stockholders' equity                         6,247     6,009
                                                               -------   -------

              Total liabilities and stockholders' equity       $77,659   $75,361
                                                               =======   =======


                See accompanying notes to financial statements.

                                      F-22
<PAGE>


                          LOWCOUNTRY SAVINGS BANK, INC.

                            Statements of Operations
                                    Unaudited

           For the three and six months ended March 31, 1997 and 1996
                             (Dollars in Thousands)

<TABLE>
<CAPTION>

                                             Three months ended          Six months ended
                                                    March 31,              March 31,
                                               1997           1996     1997         1996
                                              ----           ----      ----         ----
<S>                                         <C>             <C>      <C>          <C>     

Interest income:
     Loans                                    $  1,584     $1,258     $3,140     $2,496
     Interest and dividends on
         investments and deposit                    32         34         58         79
                                              --------   --------   --------   --------
                                                 1,616      1,292      3,198      2,575
                                              --------   --------   --------   --------
Interest expense:
     Deposits                                      765        775      1,534      1,557
     Borrowings                                     69         16        149         66
                                              --------   --------   --------   --------
                                                   834        791      1,683      1,623
                                              --------   --------   --------   --------
Net interest income                                782        501      1,515        952
Provision for loan losses                           19       --           43       --
                                              --------   --------   --------   --------
Net interest income after provision
     for loan losses                               763        501      1,472        952
                                              --------   --------   --------   --------

Other income:
     Gain on sale of loans                          34         77         76        169
     Loan brokerage fees                             1         15         47         56
     Service fees on deposits                       69         82        153        174
     Gain on sale of real estate owned               3         36          5         37
     Other                                          72         47        101         79
                                              --------   --------   --------   --------
                                                   179        257        382        515
                                              --------   --------   --------   --------
General and administrative expenses:
     Salaries and employee benefits                383        331        766        640
     Occupancy                                     133        119        263        225
     Data processing                                67         45        112         85
     Marketing                                      15         10         40         17
     Professional fees                              14          9         26         24
     Insurance                                       8         24         45         60
     Office supplies, telephone and postage         43         31         81         63
     Other                                          23         22         42         36
                                              --------   --------   --------   --------
                                                   686        591      1,375      1,150
                                              --------   --------   --------   --------

Income before income taxes                         256        167        479        317
Income taxes                                        96         54        178        102

                                              --------   --------   --------   --------

Net income                                    $    160       $113       $301       $215

                                              ========   ========   ========   ========

Earnings per share:
     Primary                                  $    .17       $.14       $.31       $.26
     Fully diluted                            $    .16       $.14       $.31       $.26

Weighted-average shares outstanding
     Primary                                   958,641    818,893    958,641    818,893
     Fully diluted                             973,679    818,893    966,160    818,893
</TABLE>

                See accompanying notes to financial statements.

                                      F-23
<PAGE>


                          LOWCOUNTRY SAVINGS BANK, INC.

                  Statements of Changes in Stockholders' Equity
                                    Unaudited

                For the six months ended March 31, 1997 and 1996
                             (Dollars in Thousands)

                                        Additional              Total
                             Common     Paid-in    Retained   Stockholders'
                             Stock      Capital     Earnings    Equity

Balance at September 30, 1995    $2,971     $877    $1,048    $4,896

Stock split (4/3 shares)            991     (877)     (114)     --

Net income                         --       --         215       215

Cash dividend ($.05 per share)     --       --         (42)      (42)
                                 ------   ------    ------    ------

Balance at March 31, 1996        $3,962   $ --      $1,107    $5,069
                                 ======   ======    ======    ======


Balance at September 30, 1996    $4,518   $  347    $1,144    $6,009

Net income                         --       --         301       301

Cash dividend ($.07 per share)     --       --         (63)      (63)
                                 ------   ------    ------    ------

Balance at March 31, 1997        $4,518   $  347    $1,382    $6,247
                                 ======   ======    ======    ======







                 See accompanying notes to financial statements

                                      F-24


<PAGE>


                          LOWCOUNTRY SAVINGS BANK, INC.

                            Statements of Cash Flows
                                    Unaudited

                For the six months ended March 31, 1997 and 1996
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                               Six months ended
                                                                                  March 31,
                                                                              1997          1996
                                                                            --------    --------
<S>                                                                        <C>              <C>   

Cash flows from operating activities:
     Net income                                                             $    301       $ 215
     Adjustments to reconcile net income to net cash
         provided by (used in) operating activities:
              Gain on sale of loans                                              (76)       --
              Proceeds from sale of loans                                      5,552      10,336
              Originations of loans held for sale                             (5,476)    (11,038)
              Increase (decrease) in net deferred loan fees                      (33)        326
              Provision for loan losses                                           43        --
              Depreciation and amortization                                      121          90
              (Increase) in accrued interest receivable                          (40)        (16)
              Decrease (increase) in other assets                                 38        (191)
              Decrease in accrued interest payable                              --             4
              Increase (decrease) in other liabilities                          (520)        308
                                                                            --------    --------
                  Net cash provided by (used in) operating activities            (90)         34
                                                                            --------    --------

Cash flows from investing activities:
     Proceeds from matured certificates of deposit at other
         depository institutions                                                 900       1,000
     Purchase of certificates of deposit at other depository institutions       (800)     (1,000)
     Loan disbursements                                                      (13,837)    (15,787)
     Loans purchased                                                            --        (4,957)
     Principal collected on loans                                             11,047      14,216
     Purchase of furniture, fixtures and equipment                              (147)       (140)
     Purchase of FHLB stock                                                      (41)       --
     Sale of other real estate                                                  --           361
                                                                            --------    --------
                  Net cash used in investing activities                       (2,878)     (6,307)
                                                                            --------    --------

Cash flows from financing activities:
         Net increase in deposits                                              2,145       9,360
         Increase (decrease) in Federal Home Loan Bank advances                  750       2,500
         (Decrease) in advance payments by borrowers for
              taxes and insurance                                               (315)       (176)
         Cash dividends on common stock                                          (63)        (42)
                                                                            --------    --------
         Net cash provided by financing activities                             2,517      11,642
                                                                            --------    --------

Net increase (decrease)  in cash and cash equivalents                           (451)      5,369

Cash and cash equivalents - beginning of period                                2,880       2,577
                                                                            --------    --------

Cash and cash equivalents - end of period                                   $  2,429      $7,946
                                                                            ========    ========

Supplemental information:
     Interest paid on deposits and borrowings                               $  1,683      $1,604
                                                                            ========    ========
     Income taxes paid                                                      $    297      $   11
                                                                            ========    ========
</TABLE>

                See accompanying notes to financial statements.


                                      F-25

<PAGE>

                          LOWCOUNTRY SAVINGS BANK, INC.


                      Notes to Interim Financial Statements



1.     Summary of Significant Accounting Policies

       A summary of Lowcountry Savings Bank, Inc.'s significant accounting
       policies is included in the 1996 Annual Report to Shareholders.

2.     Management's Opinion

       In the opinion of management, the accompanying interim financial
       statements reflect all normal recurring adjustments which are necessary
       for a fair presentation of the financial position of Lowcountry Savings
       Bank, Inc. at March 31, 1997, and the results of their operations and
       their cash flows for the six months ended March 31, 1997 and 1996.

                                      F-26

<PAGE>

                                   EXHIBIT A

                            REORGANIZATION AGREEMENT





                                  BY AND AMONG




                           CAROLINA FIRST CORPORATION,

                              CAROLINA FIRST BANK,

                                       AND

                          LOWCOUNTRY SAVINGS BANK, INC.















                           DATED AS OF MARCH 14, 1997

                                                       

<PAGE>



                                TABLE OF CONTENTS

SECTION I.  DEFINITIONS..................................................5
         1.1.  Agreement.................................................5
         1.2.  Articles of Merger........................................5
         1.3.  BCA.......................................................5
         1.4.  Benefit Plans.............................................5
         1.5.  CFC.......................................................5
         1.6.  CFC Common Stock..........................................5
         1.7.  CFB.......................................................5
         1.9.  Code......................................................5
         1.10.  Confidential Information.................................5
         1.11. Merger....................................................5
         1.12. ERISA.....................................................5
         1.13. Effective Time............................................5
         1.14. FDIC......................................................5
         1.15. Federal Reserve Board.....................................5
         1.16. LSB Common Stock..........................................5
         1.17. OTS.......................................................5
         1.18. Plan of Merger............................................5
         1.19. Proxy Statement...........................................5
         1.20. Registration Statement....................................5
         1.21. Regulations...............................................5
         1.22. Reorganization Agreement..................................5
         1.23. SEC.......................................................5
         1.24. Securities Act............................................5
         1.25. State Board...............................................5
         1.26. Shareholder Approvals.....................................6
         1.27. Shareholders' Meeting.....................................6
         1.28. Surviving Corporation.....................................6

SECTION II.  THE MERGER..................................................6
         2.1.  General Provisions........................................6
         2.2.  The Closing...............................................6
         2.3.  Consideration for the Merger..............................6
         2.4.  Approval of LSB Shareholders..............................6
         2.5.  Tax Treatment.............................................6

SECTION III.  REPRESENTATIONS AND WARRANTIES OF LSB......................6
         3.1.  Organization, Good-Standing and Conduct of Business.......6
         3.2.  Corporate Authority.......................................6
         3.3.  Binding Effect............................................6
         3.4.  Capitalization of LSB.....................................7
         3.5.  Absence of Defaults.......................................7
         3.6.  Non-Contravention and Defaults; No Liens..................7
         3.7.  Necessary Approvals.......................................7
         3.8.  Financial Statements......................................7
         3.9.  Tax Returns...............................................7
         3.10. Undisclosed Liabilities...................................8
         3.11. Title to Properties, Encumbrances.........................8
         3.12. Litigation................................................8
         3.13. Reports...................................................8
         3.14. Brokers...................................................8
         3.15. Expenditures..............................................8
         3.16. Insurance.................................................8
         3.17. Contracts and Commitments.................................8
         3.18. Employee Benefit Plans....................................9
         3.19. Environmental Matters.....................................9
         3.20. LSB Information..........................................10
         3.21. Due Diligence............................................10
         3.22. Resale of CFC Common Stock...............................10


                                        2

<PAGE>

SECTION IV.  REPRESENTATIONS AND WARRANTIES BY CFC AND CFB..............10
         4.1.  Organization, Good-Standing and Conduct of Business......10
         4.2.  Corporate Authority......................................10
         4.3.  Binding Effect...........................................10
         4.4.  Capitalization of CFC....................................10
         4.5.  Subsidiaries of CFC......................................11
         4.6.  Absence of Defaults......................................11
         4.7.  Non-Contravention and Defaults; No Liens.................11
         4.8.  Necessary Approvals......................................11
         4.9.  Financial Statements.....................................11
         4.10. Tax Returns..............................................11
         4.11. Undisclosed Liabilities..................................12
         4.12. Litigation...............................................12
         4.13. Reports..................................................12
         4.14. CFC Information..........................................12
         4.15. Due Diligence............................................12

SECTION V.   CONDUCT OF BUSINESS PENDING CLOSING........................12
         5.1.  Conduct of LSB Pending Closing...........................12
         5.2.  Conduct of CFC Pending Closing...........................13

SECTION VI.  COVENANTS OF THE PARTIES...................................13
         6.1.  Access to Properties and Records.........................13
         6.2.  Regulatory Filings.......................................13
         6.3.  Registration Statement/Proxy Statement...................13
         6.4.  Affiliates' Letters......................................13
         6.5.  Listing of CFC Common Stock..............................14
         6.6.  Letters from Accountants.................................14
         6.7.  Tax Treatment............................................14
         6.8.  Expenses.................................................14
         6.9.  Material Events..........................................14
         6.10. Public Announcements.....................................14
         6.11. Pearson Employment Contract..............................14
         6.12. Director Compensation....................................14

SECTION VII.   CONDITIONS TO CFC'S OBLIGATION TO CLOSE..................14
         7.1.  Performance of Acts and Representations by LSB...........14
         7.2.  Opinion of Counsel for LSB...............................14
         7.3.  Conduct of Business......................................15
         7.4.  Consents.................................................15
         7.5.  Certificate..............................................15
         7.6.  Due Diligence............................................15
         7.7. Pearson Employment Contract...............................15

SECTION VIII. CONDITIONS TO THE OBLIGATION OF LSB TO CLOSE..............15
         8.1.  Performance of Acts and Representations by CFC and CFB...15
         8.2.  Opinion of Counsel for CFC...............................15
         8.3.  Conduct of Business......................................15
         8.4.  Consents.................................................15
         8.5.  Certificate..............................................16
         8.6.  Tax Opinion..............................................16
         8.7.  Fairness Opinion.........................................16
         8.8.  Shareholder Approvals....................................16
         8.9.  Due Diligence............................................16
         8.10. Pearson Employment Contract..............................16

SECTION IX.   TERMINATION...............................................16
         9.1.  Termination..............................................16
         9.2.  Effect of Termination....................................16

                                       3
<PAGE>

SECTION X.   INDEMNIFICATION............................................16
         10.1.  Information for Application and Statements..............16
         10.2.  Indemnification of Officers and Directors...............17

SECTION XI.   MISCELLANEOUS.............................................17
         11.1.  Survival of Representations and Warranties..............17
         11.2.  Entire Agreement........................................17
         11.3.  Binding Agreement.......................................17
         11.4.  Notices.................................................17
         11.5.  Counterparts............................................17
         11.6.  Headings................................................17
         11.7.  Law Governing...........................................17
         11.8.  Amendment...............................................17
         11.9.  Waiver..................................................17

APPENDICES
Appendix A   Plan of Merger

                                        4

<PAGE>



         This REORGANIZATION AGREEMENT is entered into as of this 14th day of
March, 1997 among Carolina First Corporation ("CFC"), a corporation organized
and existing under the laws of the State of South Carolina, Carolina First Bank
("CFB"), a corporation organized and existing under the laws of the State of
South Carolina, and Lowcountry Savings Bank, Inc. ("LSB"), a state savings
association organized and existing under the laws of South Carolina.
         WHEREAS, CFC desires to acquire LSB through the merger of LSB with and
         into CFB (the "Merger"); 
         WHEREAS, the respective Boards of Directors of
CFC, CFB and LSB have approved such Merger pursuant to the terms and 
conditions of this Agreement and the Plan of Merger attached hereto as 
Appendix A (the "Plan of Merger");
         WHEREAS, for Federal income tax purposes, it is intended that the
Merger shall qualify as a reorganization within the meaning of Section 368(a) of
the Internal Revenue Code of 1986, as amended; and
         NOW, THEREFORE, in consideration of the premises and the mutual
representations, warranties and agreements herein contained, CFC, CFB and LSB
hereby agree as follows:

                             SECTION I. DEFINITIONS

         1.1. AGREEMENT. This Reorganization Agreement between CFC, CFB and LSB,
together with all schedules, exhibits and appendices attached hereto.

         1.2. ARTICLES OF MERGER. The Articles of Merger to be executed by CFC,
CFB and LSB and in a form appropriate for filing with the Secretary of State of
South Carolina, and relating to the effective consummation of the Merger as
contemplated by the Plan of Merger.

         1.3. BCA. The South Carolina Business Corporation Act of 1988, as
amended.

         1.4. BENEFIT PLANS. All employee benefit plans within the meaning of
Section 3(3) of ERISA and any related or separate contracts, plans, trusts,
programs, policies, arrangements, practices, customs and understandings that
provide benefits of economic value to any present or former employee of, or
current or former beneficiary, dependent or assignee of any such employee or
former employee.

         1.5. CFC. Carolina First Corporation, a bank holding company
headquartered in Greenville, South Carolina.

         1.6. CFC COMMON STOCK. The common stock, par value $1.00 per share, of
CFC.

         1.7. CFB. Carolina First Bank, a South Carolina corporation and a
wholly-owned subsidiary of CFC.
       
         1.8. CLOSING; CLOSING DATE. The terms Closing and Closing Date shall
have the meanings ascribed to them in Section 2.2 hereof.
        
         1.9. CODE. The Internal Revenue Code of 1986, as amended.
        
         1.10. CONFIDENTIAL INFORMATION. The term "Confidential Information"
shall mean all information of any kind concerning a party hereto that is
furnished by such party or on its behalf pursuant to Section 6.1 hereof and
designated in writing as "Confidential Information", except information (i)
ascertainable or obtained from public or published information, (ii) received
from a third party not known to the recipient of Confidential Information to be
under an obligation to keep such information confidential, (iii) which is or
becomes known to the public (other than through a breach of this Agreement),
(iv) of which the recipient was in possession prior to disclosure thereof in
connection with the Merger, or (v) which was independently developed by the
recipient without the benefit of Confidential Information.
        
         1.11. MERGER. The merger of LSB with and into CFB as more particularly
set forth herein and in the Plan of Merger.
        
         1.12. ERISA. The Employee Retirement Income Security Act of 1974, as
amended.
       
         1.13. EFFECTIVE TIME. The date and time which the Merger becomes
effective as set forth in the Articles of Merger.
        
         1.14. FDIC. The Federal Deposit Insurance Corporation.

         1.15. FEDERAL RESERVE BOARD. The Board of Governors of the Federal
Reserve System.

         1.16. LSB COMMON STOCK. The Common Stock, par value $5.00 per share,
of LSB.
         1.17. OTS. The Office of Thrift Supervision.
        
         1.18. PLAN OF MERGER. The Plan of Merger attached to this
Reorganization Agreement as Appendix A.
        
         1.19. PROXY STATEMENT. The proxy statement included in the Registration
Statement which shall be furnished to the LSB shareholders in connection with
the solicitation by the LSB Board of Directors of proxies for the approval of
this Agreement and the matters contemplated hereby.
      
         1.20. REGISTRATION STATEMENT. The Registration Statement on Form S-4 to
be filed with the SEC registering the issuance of the CFC Common Stock to be
issued to the LSB shareholders in connection with the Merger.
       
         1.21. REGULATIONS. The regulations issued by the Internal Revenue
Service under the Code.
       
         1.22. REORGANIZATION AGREEMENT. This Reorganization Agreement,
including all schedules, appendices and exhibits attached hereto.
       
         1.23. SEC. The Securities and Exchange Commission.
        
         1.24. SECURITIES ACT. The Securities Act of 1933, as amended.
       
         1.25. STATE BOARD. The South Carolina State Board of Financial
Institutions.

                                        5

<PAGE>



         1.26. SHAREHOLDER APPROVALS. This term shall mean, as the context may
require, the duly authorized written consent of CFC to the Merger of LSB with
and into CFB and the approval by the requisite vote of the shareholders of LSB
at the Shareholders' Meeting of the Merger of LSB with and into CFB, all in
accordance with this Reorganization Agreement and the Plan of Merger.
        
         1.27. SHAREHOLDERS' MEETING. The meeting of the shareholders of LSB at
which the Merger shall be voted upon.

         1.28. SURVIVING CORPORATION. The surviving corporation after
consummation of the Merger, which shall be CFB.

                             SECTION II. THE MERGER

      2.1. GENERAL PROVISIONS. Subject to the terms and conditions of this
Reorganization Agreement, including the Plan of Merger, at the Effective Time,
LSB shall be merged with and into CFB, which shall be the Surviving Corporation
and remain a wholly-owned subsidiary of CFC. At the Effective Time, the separate
corporate existence of LSB shall cease. CFC and LSB hereby agree that the Merger
will be effected pursuant to the terms set forth in the Plan of Merger.

         2.2.THE CLOSING. The Closing of the transaction contemplated herein
shall be held as soon as reasonably practicable after fulfillment of all
conditions set forth in Section VII and Section VIII hereof (the "Closing
Date"), at the offices of Wyche, Burgess, Freeman & Parham, P.A. or at such
other place and time as the parties hereto may mutually agree; provided,
however, that in the event that Closing has not occurred by September 30, 1997,
either party hereto shall have the right to terminate this Reorganization
Agreement.
     
         2.3. CONSIDERATION FOR THE MERGER. The manner of converting the shares
of LSB into shares of CFC shall be as set forth in the Plan of Merger.
        
         2.4. APPROVAL OF LSB SHAREHOLDERS. CFC, CFB and LSB shall jointly
prepare the Proxy Statement, which shall be reasonably acceptable to all
parties. The Proxy Statement shall be mailed to LSB shareholders as soon as
reasonably practicable after the SEC's declaration of effectiveness of the
Registration Statement, with due consideration given to the anticipated length
of time that will be required to obtain the necessary regulatory approvals.
     
         2.5. TAX TREATMENT. CFC and LSB intend that the Merger shall qualify as
a tax-free reorganization under Section 368(a) of the Code.
       
         2.6. OPTIONS. At the Effective Time, all outstanding obligations,
commitments, options, warrants or other securities set forth on Schedule 3.4 of
the Reorganization Agreement which are exercisable for or convertible into, or
which require the issuance of, shares of any class of capital stock of LSB
("Options"), shall, after the Effective Date, represent only the right to
receive shares of CFC Common Stock based on the Conversion Ratio (as defined in
the Plan of Merger). In addition, the term of the Options shall be extended such
that they shall expire 10 years from the Closing Date.

                               
               SECTION III. REPRESENTATIONS AND WARRANTIES OF LSB
      
         LSB hereby represents and warrants to CFC the following matters on and
as of the date of this Reorganization Agreement and at the Effective Time;
provided, however, that before any breach of or inaccuracy in any of the
representations or warranties given in this Section III shall be actionable or
shall constitute grounds for termination of or failure to perform under the
terms of this Reorganization Agreement by CFC, such breach or inaccuracy must be
materially adverse in the aggregate with respect to the business of LSB.
         
         3.1. ORGANIZATION, GOOD-STANDING AND CONDUCT OF BUSINESS. LSB is a
state savings association, duly organized, validly existing and in good standing
under the laws of South Carolina, and has full power and authority and all
necessary governmental and regulatory authorization to own all of its properties
and assets and to carry on its business as it is presently being conducted, and
is properly licensed, qualified and in good standing as a foreign corporation in
all jurisdictions wherein the character of the properties or the nature of the
business transacted by LSB makes such license or qualification necessary.
        
         3.2. CORPORATE AUTHORITY. The execution, delivery and performance of
this Reorganization Agreement have been duly authorized by the Board of
Directors of LSB. Other than approval of the Merger by the shareholders of LSB,
no other corporate acts or proceedings on the part of LSB are required or
necessary to authorize this Reorganization Agreement or the Merger.
        
         3.3. BINDING EFFECT. Subject to receipt of Shareholder Approval and any
required regulatory approvals, when executed, this Reorganization Agreement will
constitute a valid and legally binding obligation of LSB, enforceable against
LSB in accordance with its terms, subject to (i) applicable bankruptcy,
insolvency, reorganization, moratorium or other similar laws now or hereafter in
effect relating to rights of creditors of FDIC- insured institutions or the
relief of debtors generally, (ii) laws relating to the safety and soundness of
depository institutions, and (iii) general principles of equity. Each document
and instrument contemplated by this Reorganization Agreement, when executed and
delivered by LSB in accordance with the provisions hereof, shall be duly
authorized, executed and delivered by LSB and enforceable against LSB in
accordance with its terms, subject to the exceptions in the previous sentence.

                                        6

<PAGE>



         3.4. CAPITALIZATION OF LSB. The authorized capital stock of LSB
consists solely of (i) 50,000,000 authorized shares of common stock ($5.00 par
value), of which 903,576 shares are issued and outstanding, (ii) 50,000,00
shares of preferred stock, none of which is outstanding, and (iii) 50,000,000
shares of special stock, none of which is outstanding. All of the issued and
outstanding shares of LSB are validly issued and fully paid and nonassessable.
Except for the items set forth on Schedule 3.4 attached hereto, there are no
outstanding obligations, options, warrants or commitments of any kind or nature
or any outstanding securities or other instruments convertible into shares of
any class of capital stock of LSB, or pursuant to which LSB is or may become
obligated to issue any shares of its capital stock. None of the shares of the
LSB Common Stock is subject to any restrictions as to the transfer thereof,
except as set forth in LSB's Articles of Incorporation or Bylaws and except for
restrictions on account of applicable federal or state securities laws. LSB does
not hold 10% of any class of equity securities of any other company or legal
entity.
        
         3.5. ABSENCE OF DEFAULTS. LSB is not in default under, or in violation
of, any provision of its Articles of Incorporation or Bylaws. LSB is not in
default under, or in violation of, any agreement to which LSB is a party, the
effect of which default or violation would have a material adverse effect on LSB
or its business operations or prospects. Except as disclosed in Schedule 3.5,
LSB is not in violation of any applicable law, rule or regulation, the effect of
which would have a material adverse effect on LSB or its business operations or
prospects.
        
         3.6. NON-CONTRAVENTION AND DEFAULTS; NO LIENS. Neither the execution or
delivery of this Reorganization Agreement, nor the fulfillment of, or compliance
with, the terms and provisions hereof, will (i) result in a breach of the terms,
conditions or provisions of, or constitute a default under, or result in a
violation of, termination of or acceleration of the performance provided by the
terms of, any agreement to which LSB is a party or by which it may be bound,
(ii) violate any provision of any law, rule or regulation, (iii) result in the
creation or imposition of any lien, charge, restriction, security interest or
encumbrance of any nature whatsoever on any asset of LSB, or (iv) violate any
provisions of LSB's Articles of Incorporation or Bylaws. To the best of LSB's
knowledge, no other party to any material agreement to which LSB is a party is
in default thereunder or in breach of any provision thereof. To the best of
LSB's knowledge, there exists no condition or event which, after notice or lapse
of time or both, would constitute a default by any party to any such agreement.
     
         3.7. NECESSARY APPROVALS. LSB has obtained all certificates of
authority, licenses, permits, franchises, registrations of foreign ownership or
other regulatory approvals in every jurisdiction necessary for the continuing
conduct of its business and ownership of its assets. Except for those which may
be renewed or extended in the ordinary course of business, no such certificate,
license, permit, franchise, registration or other approval is about to expire,
lapse, has been threatened to be revoked or has otherwise become restricted by
its terms which would, upon such expiration, lapse, revocation or restriction,
have a material adverse effect on the financial circumstances of LSB. Further,
there is no reasonable basis for any such expiration, lapse, revocation, threat
of revocation or restriction. Except for any necessary filings with, and
approvals and authorizations of the OTS, State Board, the FDIC, no consent,
approval, authorization, registration, or filing with or by any governmental
authority, foreign or domestic, is required on the part of LSB in connection
with the execution and delivery of this Reorganization Agreement or the
consummation by LSB of the transactions contemplated hereby. Except for the
agencies in the preceding sentence or as disclosed in Schedule 3.7 attached
hereto, LSB is not required to procure the approval of any person, firm,
corporation, or other entity, foreign or domestic, in order to prevent the
termination of any right, privilege, license or contract of LSB as a result of
this Reorganization Agreement.
      
         3.8. FINANCIAL STATEMENTS. The audited financial statements of LSB at
and for each of the fiscal years ended September 30, 1994, 1995 and 1996, and
the unaudited monthly statements subsequent to September 30, 1996 (the "LSB
Financial Statements") all of which have been provided to CFC, are true, correct
and complete in all material respects and present fairly, in conformity with
generally accepted accounting principles consistently applied, the financial
position of LSB at the dates indicated and the results of its operations for
each of the periods indicated, except as otherwise set forth in the notes
thereto and except, with respect to the unaudited statements' normal year end
adjustments. The books and records of LSB have been kept, and will be kept to
the Closing Date, in reasonable detail, and will fairly and accurately reflect
in all material respects to the Closing Date, the transactions of LSB.
       
         3.9. TAX RETURNS. LSB files its income tax returns and maintains its
tax books and records on the basis of a taxable year ending September 30. LSB
has duly filed all tax reports and returns required to be filed by any federal,
state or local taxing authorities (including, without limitation, those due in
respect of its properties, income, franchises, licenses, sales and payrolls)
through the date hereof, and LSB has duly paid all taxes with respect to the
periods covered thereby and has established adequate reserves in accordance with
generally accepted accounting principles consistently applied for the payment of
all income, franchises, property, sales, employment or other taxes anticipated
to be payable after the date hereof. LSB is not delinquent in the payment of any
taxes, assessments or governmental charges and no deficiencies have been
asserted or assessed, which have not been paid or for which adequate reserves
have not been established. LSB does not have in effect any waiver relating to
any statute of limitations for assessment of taxes with respect to any federal,
state or local income, property, franchise, sales, license or payroll tax. LSB
does not know, or have reason to know, of any questions which have been raised
or which may be raised by any taxing authority relating to taxes or assessments
of LSB which, if determined adversely, would result in the assertion of any
deficiency.

                                        7

<PAGE>



         3.10. UNDISCLOSED LIABILITIES. Except for the liabilities which are
disclosed in the LSB Financial Statements or as set forth on Schedule 3.10, LSB
has no material liabilities or material obligations of any nature, whether
absolute, accrued, contingent or otherwise, and whether due or to become due.
Since September 30, 1996, there has been (i) no material adverse change in the
business or operations of LSB, (ii) no incurrence by or subjection of LSB to any
obligation or liability (whether fixed, accrued or contingent) or commitment
material to LSB not referred to in this Reorganization Agreement, except such
obligations or liabilities as were or may be incurred in the ordinary course of
business and which are reflected on the LSB Financial Statements at and for the
periods subsequent to September 30, 1996.
         
         3.11. TITLE TO PROPERTIES, ENCUMBRANCES. LSB has good and marketable
title to all of the real property and depreciable tangible personal property
owned by it, free and clear of any liens, claims, charges, options or other
encumbrances, except for any lien for (i) current taxes not yet due and payable,
(ii) pledges to secure deposits and other liens incurred in the ordinary course
of the banking business, (iii) such imperfections of title, easements and other
encumbrances, if any, as are not material in character, amount or extent, or
(iv) such items as are set forth on Schedule 3.11.
        
         3.12. LITIGATION. Except as shown on Schedule 3.12, there are no
claims, actions, suits or proceedings pending or threatened against LSB, or to
its knowledge affecting LSB, at law or in equity, before or by any Federal,
state, municipal, administrative or other court, governmental department,
commission, board, or agency, an adverse determination of which could have a
material adverse effect on the business or operations of LSB, and LSB knows of
no basis for any of the foregoing. There is no order, writ, injunction, or
decree of any court, domestic or foreign, or any Federal or state agency
affecting LSB specifically or to which LSB is subject.
      
         3.13. REPORTS. LSB has duly made all reports and filings required to be
made pursuant to applicable law, except for failures to file or reports which
would not have a material adverse effect on the business or financial condition
of LSB.
       
         3.14. BROKERS. Except as provided in its contract with T. Stephen
Johnson & Associates (a copy of which has been provided to CFC), LSB has not
incurred any liability for any commission or fee in the nature of a finder's,
originator's or broker's fee in connection with the transaction contemplated
herein.
        
         3.15. EXPENDITURES. Schedule 3.15 sets forth any single expenditure of
$25,000 or more proposed to be made by LSB after the date hereof and a summary
of the terms and conditions pertaining thereto. At least 20 business days prior
to the Closing Date, LSB will advise CFC of any changes to Schedule 3.15
reflecting additions or deletions thereto since the date hereof.

         3.16. INSURANCE. Attached hereto as Schedule 3.16 is a true and
complete summary of the policies of fire, liability, life and other types of
insurance held by LSB, setting forth with respect to each such policy, the
policy number, name of the insured party, type of insurance, insurance company,
annual premium, expiration date, deductible amount, if any, and amount of
coverage. Each such policy is in an amount reasonably sufficient for the
protection of the assets and business covered thereby, and, in the aggregate,
all such policies are reasonably adequate for the protection of all the assets
and business of LSB taking into account the availability and cost of such
coverage. To the extent permissible pursuant to such policies, all such
policies shall remain in full force and effect for a period of at least 90 days
following the Closing Date. There is no reason known to LSB that any such
policy will not be renewable on terms and conditions as favorable as those set
forth in such policy.

         3.17. CONTRACTS AND COMMITMENTS. Schedule 3.17 attached hereto sets
forth each contract or other commitment of LSB which requires an aggregate
payment by LSB after the date hereof of more than $25,000, and any
other contract or commitment that in the opinion of the LSB management
materially affects the business of LSB. Except for the contracts and
commitments described in this Reorganization Agreement or as set forth in
Schedule 3.17, LSB is not party to or subject to:
                        
                            1. Any contracts or commitments which are material
         to its business, operations or financial condition other than loans or
         agreements with respect thereto entered into in the ordinary course of
         business;
                         
                            2. Any employment contract or arrangement, whether
         oral or written, with any officer, consultant, director or employee
         which is not terminable on 30 days' notice without penalty or liability
         to make any payment thereunder for more than 30 days after such
         termination;
                         
                            3. Any plan or contract or other arrangement, oral
         or written, providing for insurance for any officer or employee or
         members of their families;
                          
                            4. Any plan or contract or other arrangement, oral
         or written, providing for bonuses, pensions, options, deferred
         compensation, retirement payments, profit-sharing or other benefits for
         employees;
                          
                            5. Any contract or agreement with any labor union;
                          
                            6. Any contract or agreement with customers for the
         sale of products or the furnishing of services, or any sales agency,
         broker, distribution or similar contract, except contracts made in the
         ordinary course of business;
                           
                            7. Any contract restricting LSB from carrying on its
         business anywhere in the United States;

                                        8

<PAGE>



                            8. Any instrument or arrangement evidencing or
         related to indebtedness for money borrowed or to be borrowed, whether
         directly or indirectly, by way of purchase money obligation, guaranty,
         conditional sale, lease-purchase, or otherwise;
                          
                            9. Any joint venture contract or arrangement or any
         other agreement involving a sharing of profits;

                            10. Any license agreement in which LSB is the
         licensor or licensee;
                         
                            11. Any material contract or agreement, not of the
         type covered by any of the other items of this Section 3.17, which by
         its terms is either (i) not to be performed prior to 30 days from the
         date hereof, or (ii) does not terminate, or is not terminable without
         penalty to LSB, or any successors or assigns prior to 30 days from the
         date hereof.
        
 3.18. EMPLOYEE BENEFIT PLANS.

                  (a) Schedule 3.18 contains a complete list of all Benefit
         Plans sponsored or maintained by LSB or under which LSB may be
         obligated ("LSB Benefit Plans"). LSB has delivered to the Buyer (i)
         accurate and complete copies of all LSB Benefit Plan documents and all
         other material documents relating thereto, including all summary plan
         descriptions, summary annual reports and insurance contracts, (ii)
         accurate and complete detailed summaries of all unwritten LSB Benefit
         Plans, (iii) accurate and complete copies of the most recent financial
         statements and actuarial reports with respect to all LSB Benefit Plans
         for which financial statements or actuarial reports are required or
         have been prepared and (iv) accurate and complete copies of all annual
         reports for all LSB Benefit Plans (for which annual reports are
         required) prepared within the last two years. Any LSB Benefit Plan
         providing benefits that are funded through a policy of insurance is
         indicated by the word "insured" placed by the listing of the LSB
         Benefit Plan on Schedule 3.18.

                  (b) All LSB Benefit Plans conform in all material respects to,
         and are being administered and operated in material compliance with,
         the requirements of ERISA, the Code and all other applicable
         Regulations. All returns, reports and disclosure statements required to
         be filed or delivered under ERISA and the Code with respect to all LSB
         Benefit Plans have been filed or delivered. There have not been any
         "prohibited transactions," as such term is defined in Section 4975 of
         the Code or Section 406 of ERISA involving any of the LSB Benefit
         Plans, that could subject LSB to any material penalty or tax imposed
         under the Code or ERISA.

                  (c) Except as set forth in Schedule 3.18, any LSB Benefit Plan
         that is intended to be qualified under Section 401(a) of the Code and
         exempt from tax under Section 501(a) of the Code has been determined by
         the Internal Revenue Service to be so qualified, and such determination
         remains in effect and has not been revoked. Nothing has occurred since
         the date of any such determination that is reasonably likely to affect
         adversely such qualification or exemption, or result in the imposition
         of excise taxes or income taxes on unrelated business income under the
         Code or ERISA with respect to any LSB Benefit Plan.

                  (d) Except as set forth in Schedule 3.18, LSB has no current
         or contingent obligation to contribute to any multiemployer plan (as
         defined in Section 3(37) of ERISA). LSB has no liability with respect
         to any employee benefit plan (as defined in Section 3(3) of ERISA)
         other than with respect to the LSB Benefit Plans.

                  (e) There are no pending or, threatened claims by or on behalf
         of any LSB Benefit Plans, or by or on behalf of any individual
         participants or beneficiaries of any LSB Benefit Plans, alleging any
         breach of fiduciary duty on the part of LSB or any of such party's
         officers, directors or employees under ERISA or any other applicable
         Regulations, or claiming benefit payments other than those made in the
         ordinary operation of such plans. The LSB Benefit Plans are not the
         subject of any investigation, audit or action by the Internal Revenue
         Service, the Department of Labor or the Pension Benefit Guaranty
         Corporation ("PBGC"). LSB has made all required contributions under the
         LSB Benefit Plans including the payment of any premiums payable to the
         PBGC and other insurance premiums.

                   (f) With respect to any LSB Benefit Plan that is an employee
         welfare benefit plan (within the meaning of Section 3(1) of ERISA) (a
         "Welfare Plan"), (i) each such Welfare Plan for which contributions are
         claimed as deductions under any provision of the Code is in material
         compliance with all applicable requirements pertaining to such
         deduction, (ii) with respect to any welfare benefit fund (within the
         meaning of Section 419 of the Code) related to such a Welfare Plan,
         there is no disqualified benefit (within the meaning of Section 4976(b)
         of the Code) that would result in the imposition of a tax under Section
         4976(a) of the Code, (iii) any LSB Benefit Plan that is a group health
         plan (within the meaning of Section 4980B(g)(2) of the Code) complies,
         and in each and every case has complied, with all of the material
         requirements of Section 4980B of the Code, ERISA, Title XXII of the
         Public Health Service Act and the applicable provisions of the Social
         Security Act, and (iv) such Welfare Plan may be amended or terminated
         at any time on or after the Closing Date.

         3.19. ENVIRONMENTAL MATTERS. LSB is in compliance with all local,
state and federal environmental statutes, laws, rules, regulations and permits,
including but not limited to the Comprehensive Environmental Response,
Compensation, and Liability Act, 42 U.S.C. 9601 et seq. ("CERCLA") and the
Toxic Substances Control Act, 15 U.S.C. 2601 et seq. LSB has not, nor to LSB's
knowledge have other parties, used, stored, disposed of or

                                        9

<PAGE>



permitted any "hazardous substance" (as defined in CERCLA), petroleum
hydrocarbon, polychlorinated biphenyl, asbestos or radioactive material
(collectively, "Hazardous Substances") to remain at, on, in or under any of the
real property owned or leased by LSB (including, without limitation, the
buildings or structures thereon) (the "Real Property"). LSB has not, nor to
LSB's knowledge have other parties, installed, used, or disposed of any asbestos
or asbestos-containing material on, in or under any of the Real Property. LSB
has not, nor to LSB's knowledge have other parties, installed or used
underground storage tanks in or under any of the Real Property. LSB has provided
CFB with copies of all complaints, citations, orders, reports, written data,
notices or other communications sent or received by it with respect to any
local, state or federal environmental law, ordinance, rule or regulation as any
of them relate to LSB.

         3.20. LSB INFORMATION. The written information with respect to LSB, and
its officers, directors, and affiliates which shall have been supplied by LSB
(or any of its accountants, counsel or other authorized representatives)
specifically for use in soliciting approval of the Merger by shareholders of
LSB, or which shall be contained in the Registration Statement, will not, on the
date the Proxy Statement is first mailed to shareholders of LSB or on the date
of the Shareholders' Meeting, contain any untrue statement of a material fact,
or omit to state any material fact required to be stated therein or necessary in
order to make the statements therein, in light of the circumstances under which
they were made, not misleading, or necessary to correct any statement in any
earlier communication to LSB shareholders with respect to the Merger.

         3.21. DUE DILIGENCE. All information provided by LSB in connection with
the due diligence investigation by CFC was, at the time that such information
was provided, fair, accurate and complete in all material respects. Since the
date of such provision of information, there have been no changes in such
information, which taken in the aggregate, represent a material adverse change
in the business, operations or prospects of LSB. LSB has not failed to provide
or make available to CFC all material information regarding LSB.

         3.22. RESALE OF CFC COMMON STOCK. LSB knows of no present plan or
intention on the part of its shareholders to sell, assign, transfer or otherwise
dispose of shares of CFC Common Stock to be received by such shareholders in
connection with the Merger which would reduce said shareholders' holdings of CFC
common stock to a number of shares having, in the aggregate, a value of less
than 50% of the value of LSB Common Stock outstanding as of the Effective Time.
For purposes of this representation, the number of shares of CFC Common Stock
which would have been received by any dissenting shareholders of LSB had they
not dissented, and shares of LSB Common Stock sold, redeemed or otherwise
disposed of prior or subsequent to and as part of the Merger, will be considered
as shares received by shareholders of LSB and then disposed of by shareholders
of LSB.

            SECTION IV. REPRESENTATIONS AND WARRANTIES BY CFC AND CFB

         CFC and CFB hereby represent and warrant to LSB the following matters
on and as of the date of this Reorganization Agreement and at the Effective
Time; provided, however, that before any breach of or inaccuracy in any of the
representations or warranties given in this Section IV shall be actionable or
shall constitute grounds for termination of or failure to perform under the
terms of this Reorganization Agreement by LSB, such breach or inaccuracy must be
materially adverse in the aggregate with respect to the business of CFC.

         4.1. ORGANIZATION, GOOD-STANDING AND CONDUCT OF BUSINESS. CFC and CFB
are corporations, duly organized, validly existing and in good standing under
the laws of the State of South Carolina, and have full power and authority and
all necessary governmental and regulatory authorization to own all of their
properties and assets and to carry on their business as they are presently being
conducted, and are properly licensed, qualified and in good standing as foreign
corporations in all jurisdictions wherein the character of the properties or the
nature of the business transacted by CFC and CFB makes such license or
qualification necessary.

         4.2. CORPORATE AUTHORITY. The execution, delivery and performance of
this Reorganization Agreement have been duly authorized by the Boards of
Directors of CFC and CFB. No further corporate acts or proceedings on the part
of CFC or CFB are required or necessary to authorize this Reorganization
Agreement or the Merger.

         4.3. BINDING EFFECT. When executed, this Reorganization Agreement will
constitute a valid and legally binding obligation of CFC and CFB, enforceable
against CFC and CFB in accordance with its terms, subject to (i) applicable
bankruptcy, insolvency, reorganization, moratorium or other similar laws now or
hereafter in effect relating to rights of creditors of FDIC-insured institutions
or the relief of debtors generally, (ii) laws relating to the safety and
soundness of depository institutions, and (iii) general principles of equity.
Each document and instrument contemplated by this Reorganization Agreement, when
executed and delivered by CFC and/or CFB in accordance with the provisions
hereof, shall be duly authorized, executed and delivered by CFC and/or CFB and
enforceable against CFC and/or CFB in accordance with its terms, subject to the
exceptions in the previous sentence.

         4.4. CAPITALIZATION OF CFC. The authorized capital stock of CFC
consists solely of (i) 20,000,000 authorized shares of common stock ($1.00 par
value), of which 11,355,415 shares were issued and outstanding as of March 13,
1997 and (ii) 10,000,000 shares of preferred stock, none of which is currently
outstanding. All of the issued and outstanding shares of CFC are validly issued
and fully paid and nonassessable. Except for (i) stock or options to purchase
shares of CFC Common Stock granted under director or employee benefit plans,
(ii) shares which may be issued pursuant to CFC's Shareholders' Rights Plan
entered into as of November 9, 1993 between CFC and CFB, as amended and
restated, (iii) existing dividend reinvestment plans, or (iv) as otherwise set
forth on Schedule 4.4, there are no outstanding obligations, options, warrants
or commitments of any kind or nature or

                                       10

<PAGE>



any outstanding securities or other instruments convertible into shares of any
class of capital stock of CFC, or pursuant to which CFC is or may become
obligated to issue any shares of its capital stock. None of the shares of the
CFC Common Stock is subject to any restrictions as to the transfer thereof,
except as set forth in CFC's Articles of Incorporation or Bylaws and except for
restrictions on account of applicable federal or state securities laws. The
Common Stock to be issued in connection with this Reorganization Agreement and
the Merger will, when issued, be validly issued, fully paid and nonassessable
and issued pursuant to an effective registration statement.

         4.5. SUBSIDIARIES OF CFC. CFC owns 100% of the issued and outstanding
shares of CFB, Carolina First Mortgage Company and CF Investment Company
(collectively, the "Subsidiaries"). Other than CFC, no individual or entity has
rights to acquire shares of the Subsidiaries. CFC does not hold 10% of any class
of equity securities of any other company or legal entity other than the
Subsidiaries.

         4.6. ABSENCE OF DEFAULTS. Neither CFC nor CFB is in default under, or
in violation of any provision of their Articles of Incorporation or Bylaws.
Neither CFC nor CFB is in default under, or in violation of, any agreement to
which they are a party, the effect of which default or violation would have a
material adverse effect on CFC or CFB or their business operations or prospects.
Neither CFC nor CFB is in violation of any applicable law, rule or regulation
the effect of which would have a material adverse effect on CFC or CFB or their
business operations or prospects.

         4.7. NON-CONTRAVENTION AND DEFAULTS; NO LIENS. Neither the execution or
delivery of this Reorganization Agreement, nor the fulfillment of, or compliance
with, the terms and provisions hereof, will (i) result in a breach of the terms,
conditions or provisions of, or constitute a default under, or result in a
violation of, termination of or acceleration of the performance provided by the
terms of, any agreement to which CFC or CFB is a party or by which they may be
bound, (ii) violate any provision of any law, rule or regulation, (iii) result
in the creation or imposition of any lien, charge, restriction, security
interest or encumbrance of any nature whatsoever on any asset of CFC or CFB, or
(iv) violate any provisions of CFC's or CFB's Articles of Incorporation or
Bylaws. To the best of CFC's and CFB's knowledge, no other party to any material
agreement to which CFC or CFB is a party is in default thereunder or in breach
of any provision thereof. To the best of CFC's and CFB's knowledge, there exists
no condition or event which, after notice or lapse of time or both, would
constitute a default by any party to any such agreement.

         4.8. NECESSARY APPROVALS. Each of CFC and CFB have obtained all
certificates of authority, licenses, permits, franchises, registrations of
foreign ownership or other regulatory approvals in every jurisdiction necessary
for the continuing conduct of its business and ownership of its assets. Except
for those which may be renewed or extended in the ordinary course of business,
no such certificate, license, permit, franchise, registration or other approval
is about to expire, lapse, has been threatened to be revoked or has otherwise
become restricted by its terms which would, upon such expiration, lapse,
revocation or restriction, have a material adverse effect on the financial
circumstances of CFC or CFB. Further, there is no basis for any such expiration,
lapse, revocation, threat of revocation or restriction. Except for (i) any
necessary filings with, and approvals and authorizations of the OTS, the FDIC,
the Federal Reserve Board and the State Board, and (ii) the filing with the SEC
of the Registration Statement and filings with blue sky authorities, no consent,
approval, authorization, registration, or filing with or by any governmental
authority, foreign or domestic, is required on the part of CFC or CFB in
connection with the execution and delivery of this Reorganization Agreement or
the consummation by CFC and CFB of the transactions contemplated hereby. Except
for the agencies and other entities in the preceding sentence, neither CFC nor
CFB is required to procure the approval of any person, firm, corporation, or
other entity, foreign or domestic, in order to prevent the termination of any
right, privilege, license or contract of CFC or CFB as a result of this
Reorganization Agreement.

         4.9. FINANCIAL STATEMENTS. The audited financial statements of CFC at
and for each of the fiscal years ended December 31, 1994, 1995 and 1996, and the
unaudited monthly statements subsequent to December 31, 1996 (the "CFC Financial
Statements") all of which have been provided to LSB, are true, correct and
complete in all material respects and present fairly, in conformity with
generally accepted accounting principles consistently applied, the financial
position of CFC at the dates indicated and the results of its operations for
each of the periods indicated, except as otherwise set forth in the notes
thereto. The books and records of CFC have been kept, and will be kept to the
Closing Date, in reasonable detail, and will fairly and accurately reflect in
all material respects to the Closing Date, the transactions of CFC.

         4.10. TAX RETURNS. CFC files its income tax returns and maintains its
tax books and records on the basis of a taxable year ending December 31. CFC has
duly filed all tax reports and returns required to be filed by any federal,
state or local taxing authorities (including, without limitation, those due in
respect of its properties, income, franchises, licenses, sales and payrolls)
through the date hereof, and CFC has duly paid all taxes with respect to the
periods covered thereby and has established adequate reserves in accordance with
generally accepted accounting principles consistently applied for the payment of
all income, franchises, property, sales, employment or other taxes anticipated
to be payable in respect of the period subsequent to the period ending after the
date hereof. CFC is not delinquent in the payment of any taxes, assessments or
governmental charges and no deficiencies have been asserted or assessed, which
have not been paid or for which adequate reserves have not been established and
which are not being contested in good faith. CFC does not have in effect any
waiver relating to any statute of limitations for assessment of taxes with
respect to any federal, state or local income, property, franchise, sales,
license or payroll

                                       11

<PAGE>



tax. Except as set forth on Schedule 4.10, CFC does not know, or have reason to
know, of any questions which have been raised or which may be raised by any
taxing authority relating to taxes or assessments of CFC which, if determined
adversely, would result in the assertion of any deficiency.

         4.11. UNDISCLOSED LIABILITIES. Except for the liabilities which are
disclosed in the CFC Financial Statements or as set forth on Schedule 4.11, CFC
has no material liabilities or material obligations of any nature, whether
absolute, accrued, contingent or otherwise, and whether due or to become due.
Since December 31, 1996, there has been no material adverse change in the
business or operations of CFC.

         4.12. LITIGATION. Except as set forth on Schedule 4.12, there are no
claims, actions, suits or proceedings pending or threatened against or, to its
knowledge, affecting CFC at law or in equity, before or by any Federal, state,
municipal, administrative or other court, governmental department, commission,
board, or agency, an adverse determination of which could have a material
adverse effect on the business or operations of CFC, and CFC knows of no basis
for any of the foregoing. There is no order, writ, injunction, or decree of any
court, domestic or foreign, or any Federal or state agency affecting CFC or to
which CFC is subject, except for certain agreements between CFC and the Federal
Reserve regarding ownership in certain corporations by CFC.

         4.13. REPORTS. CFC has duly made all reports and filings required to be
made pursuant to applicable law, except for failures to file or reports which
would not have a material adverse effect on the business or financial condition
of CFC.

         4.14. CFC INFORMATION. The written information with respect to CFC, and
its officers, directors, and affiliates which shall have been supplied by CFC
(or any of its accountants, counsel or other authorized representatives)
specifically for use in soliciting approval of the Merger by shareholders of
LSB, or which shall be contained in the Registration Statement, will not, on the
date the Proxy Statement is first mailed to shareholders of LSB or on the date
of the Shareholders' Meeting, or in the case of the Registration Statement, at
the time it becomes effective, contain any untrue statement of a material fact,
or omit to state any material fact required to be stated therein or necessary in
order to make the statements therein, in light of the circumstances under which
they were made, not misleading, or necessary to correct any statement in any
earlier communication to LSB shareholders with respect to the Merger. The
Registration Statement will comply as to form with all applicable laws,
including the provisions of the Securities Act.
        
         4.15. DUE DILIGENCE. All information provided by CFC in connection with
the due diligence investigation by LSB was, at the time that such information
was provided, fair, accurate and complete in all material respects. Since the
date of such provision of information, there have been no changes in such
information, which taken in the aggregate, represent a material adverse change
in the business, operations or prospects of CFC. CFC has not failed to provide
or make available to LSB all material information regarding CFC.

                 SECTION V. CONDUCT OF BUSINESS PENDING CLOSING
        
         5.1. CONDUCT OF LSB PENDING CLOSING. During the period commencing on
the date hereof and continuing until the Closing Date, LSB covenants and agrees
to the following (except to the extent that CFC shall otherwise expressly
consent in writing; provided, however, that any breach of or inaccuracy in any
of the covenants given in this Section 5.1 must be material in the aggregate
with respect to the business of LSB before such breach shall be actionable or
shall constitute grounds for termination or failure to perform under this
Reorganization Agreement.

                   (a) LSB will carry on its business only in the ordinary
         course in substantially the same manner as heretofore conducted and, to
         the extent consistent with such business, use all reasonable efforts to
         preserve intact its business organization, maintain the services of its
         present officers and employees and preserve its relationships with
         customers, suppliers and others having business dealings with it so
         that its goodwill and going business shall be unimpaired at the Closing
         Date. LSB shall not purchase or otherwise acquire or enter into a
         contract to acquire servicing or subservicing rights with respect to
         loans not originated by LSB without the written consent of CFC, which
         consent shall not be unreasonably withheld.
                 
                   (b) LSB will not amend its Articles of Incorporation or
         Bylaws as in effect on the date hereof.
                
                   (c) Except for the issuance of capital stock in connection
         with items set forth on Schedule 3.4, LSB will not issue, grant, pledge
         or sell, or authorize the issuance of, reclassify or redeem, purchase
         or otherwise acquire, any shares of its capital stock of any class or
         any securities convertible into shares of any class, or any rights,
         warrants or options to acquire any such shares (except for employee
         stock options in the ordinary course in accordance with past practice
         and only upon prior notice to CFC); nor will it enter into any
         arrangement or contract with respect to the issuance of any such shares
         or other convertible securities; nor will it declare, set aside or pay
         any dividends (of any type) or make any other change in its equity
         capital structure.

                  (d) LSB will promptly advise CFC orally and in writing of any
         change in the businesses of LSB which is or may reasonably be expected
         to be materially adverse to the business of LSB.

                  (e) LSB will not take, agree to take, or knowingly permit to
         be taken any action or do or knowingly permit to be done anything in
         the conduct of the business of LSB, or otherwise, which would be
         contrary to or in breach of any of the terms or provisions of this
         Reorganization Agreement, or which would cause any of the
         representations of LSB contained herein to be or become untrue in any
         material respect.

                                       12

<PAGE>



                   (f) LSB will not incur any indebtedness for borrowed money,
         issue or sell any debt securities, or assume or otherwise become
         liable, whether directly, contingently or otherwise, for the obligation
         of any other party, other than in the ordinary course of business.
                 
                   (g) Except for expenses attendant to the Merger and current
         contractual obligations, LSB will not incur any expense in an amount in
         excess of $25,000 after the execution of this Reorganization Agreement
         without the prior written consent of CFC.

                   (h) LSB will not grant any executive officers any increase in
         compensation (except in the ordinary course in accordance with past
         practice and only upon prior notice to CFC), or enter into any
         employment agreement with any executive officer without the consent of
         CFC except as may be required under employment or termination
         agreements in effect on the date hereof which have been previously
         disclosed to CFC in writing.

                   (i) LSB will not acquire or agree to acquire by merging or
         consolidating with, purchasing substantially all of the assets of or
         otherwise, any business or any corporation, partnership, association or
         other business organization or division thereof.

         5.2. CONDUCT OF CFC PENDING CLOSING. During the period commencing on
the date hereof and continuing until the Closing Date, CFC covenants and agrees
to the following (except to the extent that LSB shall otherwise expressly
consent in writing, which consent shall not be unreasonably delayed or
withheld); provided, however, that any breach of or inaccuracy in any of the
covenants given in this Section 5.2 must be material in the aggregate with
respect to the business of CFC before such breach shall be actionable or shall
constitute grounds for termination or failure to perform under this
Reorganization Agreement.

                   (a) CFC shall carry on its business in substantially the same
         manner as heretofore conducted.

                   (b) CFC will not amend its Articles of Incorporation or
         Bylaws as in effect on the date hereof in any manner that will
         adversely affect the LSB shareholders in any material respect.

                   (c) CFC will promptly advise LSB orally and in writing of any
         change in its business which is or may reasonably be expected to be
         materially adverse to CFC.

                   (e) CFC will not take, agree to take, or knowingly permit to
         be taken any action or do or knowingly permit to be done anything in
         the conduct of its business or otherwise, which would be contrary to or
         in breach of any of the terms or provisions of this Reorganization
         Agreement, or which would cause any of the representations of CFC
         contained herein to be or become untrue in any material respect.

                      SECTION VI. COVENANTS OF THE PARTIES

         6.1. ACCESS TO PROPERTIES AND RECORDS. Between the date of this
Reorganization Agreement and the Closing Date, the parties will provide to each
other and to their respective accountants, counsel and other authorized
representatives reasonable access (with due consideration being given to the
fact that CFC is a company traded on the Nasdaq National Market, that CFC is
acquiring all of LSB and that LSB will constitute only a small portion of CFC
after the consummation of the transactions herein), during reasonable business
hours and upon reasonable notice, to their respective premises, properties,
contracts, commitments, books, records and other information and will cause
their respective officers to furnish to the other party and its authorized
representatives such financial, technical and operating data and other
information pertaining to their respective businesses, as the parties shall from
time to time reasonably request. Each party will and will cause its employees
and agents to hold in strict confidence, unless disclosure is compelled by
judicial or administrative process, or in the opinion of its counsel, by other
requirements of law, all Confidential Information and will not disclose the same
to any person. Confidential Information shall be used only for the purpose of
and in connection with consummating the transaction contemplated herein. If this
Reorganization Agreement is terminated, each party hereto will promptly return
all documents received by it from each other party containing Confidential
Information. The covenants in this Section 6.1 shall survive the Closing Date
forever.

         6.2. REGULATORY FILINGS. The parties hereto will use their respective
best efforts and cooperate with each other to obtain promptly all such
regulatory approvals and to make such filings as, in the opinion of their
respective counsels, may be necessary or advisable in connection with this
transaction. CFC shall be responsible for all filings fees required in
connection with such approvals or filings.

         6.3. REGISTRATION STATEMENT/PROXY STATEMENT. CFC shall file the
Registration Statement with the SEC and shall pay the required filing fees. The
parties will use their respective best efforts and cooperate with each other to
obtain promptly the effectiveness of the Registration Statement. CFC shall also
take any reasonable action required to be taken under the blue sky laws in
connection with the issuance of CFC Common Stock in the Merger.
LSB shall mail, at its expense, the Proxy Statement to its shareholders.

         6.4. AFFILIATES' LETTERS. LSB shall deliver to CFC a letter identifying
all persons who are, at the time the Merger is submitted to a vote of the
shareholders of LSB, "affiliates" of LSB for purposes of Rule 145 of the General
Rules and Regulations under the Securities Act. LSB shall use its best efforts
to cause each person who is identified as an "affiliate" in the letter referred
to above to deliver to CFC on or prior to the Effective Time a written
agreement, in form reasonably satisfactory to CFC, (a) that such person will not
offer to sell, transfer or otherwise dispose of any of the shares of CFC Common
Stock issued to such person pursuant to the Merger in such a manner so as to
destroy the tax-free status of the Merger, and (b) that such person will not
offer to sell, transfer

                                       13

<PAGE>



or otherwise dispose of any of the shares of CFC Common Stock issued to such
person pursuant to the Merger, except in accordance with the applicable
provisions of Rule 145.

         6.5. LISTING OF CFC COMMON STOCK. CFC shall cause the shares of CFC
Common Stock to be issued in the transactions contemplated by this
Reorganization Agreement to be approved for quotation on the Nasdaq National
Market, subject to official notice of issuance, prior to the Effective Time. CFC
shall give such notice to Nasdaq as may be required to permit the listing of the
CFC Common Stock issued in connection with the Merger.

         6.6. LETTERS FROM ACCOUNTANTS. Prior to the date the Registration
Statement is declared effective and prior to the Effective Time, LSB will
deliver to CFC letters from KPMG Peat Marwick addressed to CFC and dated not
more than two business days before the date on which such Registration Statement
shall have become effective and not more than two business days prior to the
Effective Time, respectively, in form and substance satisfactory to CFC, and CFC
will deliver to LSB letters from KPMG Peat Marwick, addressed to LSB and dated
not more than two business days before the Registration Statement shall have
become effective and not more than two business days prior to the Effective
Time, respectively, in form and substance satisfactory to LSB, in each case with
respect to the financial condition of the other party and such other matters as
are customary in accountants' comfort letters.

         6.7. TAX TREATMENT. LSB and CFC shall each take such acts within their
power as may be reasonably necessary to cause the Merger to qualify as a
"reorganization" within the meaning of Section 368(a) of the Code, except to the
extent such performance or failure would be prohibited by law.

         6.8. EXPENSES. The parties shall pay their own fees and expenses
(including legal and accounting fees) incurred in connection with this
transaction.

         6.9. MATERIAL EVENTS. At all times pr ior to the Closing Date, each
party shall promptly notify the other in writing of the occurrence of any event
which will or may result in the failure to satisfy the conditions specified in
Section VI or Section VII of this Reorganization Agreement.

         6.10. PUBLIC ANNOUNCEMENTS. At all times until after the Closing Date,
neither LSB nor CFC shall issue or permit any of its respective subsidiaries,
affiliates, officers, directors or employees to issue any press release or other
information to the press with respect to this Reorganization Agreement, without
the express prior consent of the other party, except as may be required by law
or the policies of NASDAQ.

         6.11. PEARSON EMPLOYMENT CONTRACT. At Closing, CFC will pay to Wayne
Pearson under his existing employment contract (except as may be modified by
mutual agreement of CFC and Wayne Pearson), the amounts payable to him
thereunder upon a "change in control," at which time, Mr. Pearson shall resign
from all positions with LSB.

         6.12. DIRECTOR COMPENSATION. For the three years following Closing, CFC
shall offer the directors of LSB positions as advisory board members of the LSB
branches and, in such capacity, pay them $400 per meeting attended, for a
minimum of 13 meetings per year. CFC will keep in place the currently existing
directors' non-qualified retirement plan and deferred compensation plan.

              SECTION VII. CONDITIONS TO CFC'S OBLIGATION TO CLOSE

         The obligation of CFC and CFB to consummate the transactions
contemplated in this Reorganization Agreement is subject to the satisfaction of
the following conditions at or before the Closing Date:

         7.1. PERFORMANCE OF ACTS AND REPRESENTATIONS BY LSB. Each of the acts
and undertakings of LSB to be performed on or before the Closing Date pursuant
to the terms of this Reorganization Agreement shall have been duly authorized
and duly performed, and each of the representations and warranties of LSB set
forth in this Reorganization Agreement shall be true in all material respects on
the Closing Date, except as to transactions contemplated by this Reorganization
Agreement.

         7.2. OPINION OF COUNSEL FOR LSB. LSB shall have furnished CFC with an
opinion of its counsel, dated as of the Closing Date, and in form and substance
reasonably satisfactory to CFC and its counsel, to the effect that, except as
disclosed herein: (i) LSB is duly organized, validly existing and in good
standing under the laws of South Carolina; (ii) the consummation of the
transactions contemplated by this Reorganization Agreement will not (A) violate
any provision of LSB's Articles of Incorporation or Bylaws, (B) violate any
provision of, result in the termination of, or result in the acceleration of any
obligation under, any mortgage, lien, lease, franchise, license, permit,
agreement, instrument, order, arbitration award, judgment or decree known to
counsel to which LSB is a party, or by which it is bound, except as such would
not, in the aggregate, have a material adverse effect on the business or
financial condition of LSB, except as disclosed on schedules to the
Reorganization Agreement, or (C) violate or conflict with any other restriction
of any kind or character of which such counsel has knowledge and to which LSB is
subject; (iii) all of the shares of LSB Common Stock are validly authorized and
issued, fully paid and non-assessable; (iv) LSB has the legal right and power,
and all authorizations and approvals required by law, to enter into this
Reorganization Agreement, and to consummate the transactions contemplated
herein; (v) LSB has full corporate power and authority to enter into this
Reorganization Agreement, and this Reorganization Agreement has been duly
authorized, executed and delivered by LSB and constitutes a valid and legally
binding obligation of LSB enforceable against LSB in accordance with its terms,
except as such enforceability may be limited by (x) applicable bankruptcy,
insolvency, reorganization, moratorium or other similar laws now or hereafter in
effect relating to rights of creditors of FDIC-insured institutions or the
relief of debtors generally, (y) laws relating to the safety and soundness of
depository institutions, and (z) general principles of equity; and (vi) to the
best knowledge

                                       14

<PAGE>



of such counsel, no material suit or proceeding is pending or threatened against
LSB or other parties which would have a material adverse effect on LSB's
business or properties or its abilities to make the representations and
warranties and perform the obligations set forth herein.

         7.3. CONDUCT OF BUSINESS. The business of LSB shall have been conducted
in the usual and customary manner, and there shall have been no material adverse
change in the business or financial condition of LSB from the date hereof
through the Closing Date.

         7.4. CONSENTS. All permits, orders, consents, or other authorizations
necessary, in the reasonable opinion of counsel for CFC, to the consummation of
the transactions contemplated hereby shall have been obtained, and no
governmental agency or department or judicial authority shall have issued any
order, writ, injunction or decree prohibiting the consummation of the
transactions contemplated hereby. Approvals of all applicable regulatory
agencies shall have been obtained without the imposition of any condition or
requirements that, in the reasonable judgment of CFC, renders the consummation
of this transaction unduly burdensome.

         7.5. CERTIFICATE. CFC shall have been furnished with such certificates
of officers of LSB and/or such certificates of LSB shareholders, in form and
substance reasonably satisfactory to CFC, dated as of the Closing Date,
certifying to such matters as CFC may reasonably request, including but not
limited to the fulfillment of the conditions specified in this Section VII.

         7.6. DUE DILIGENCE. CFC shall have completed a due diligence
investigation of LSB, the results of which shall be reasonably satisfactory to
CFC.

         7.7. PEARSON EMPLOYMENT CONTRACT. Upon payment to Mr. Pearson as
contemplated in Section 6.11 above, Mr. Pearson shall have resigned from all
positions with LSB and released CFC and LSB from all liability associated with
his employment with LSB and the transactions contemplated herein.

           SECTION VIII. CONDITIONS TO THE OBLIGATION OF LSB TO CLOSE

         The obligation of LSB to consummate the transactions contemplated in
this Reorganization Agreement is subject to the satisfaction of the following
conditions at or before the Closing Date:

         8.1. PERFORMANCE OF ACTS AND REPRESENTATIONS BY CFC AND CFB. Each of
the acts and undertakings of CFC and CFB to be performed on or before the
Closing Date pursuant to the terms of this Reorganization Agreement shall have
been duly authorized and duly performed, and each of the representations and
warranties of CFC and CFB set forth in this Reorganization Agreement shall be
true in all material respects on the Closing Date, except as to transactions
contemplated by this Reorganization Agreement.

         8.2. OPINION OF COUNSEL FOR CFC. CFC shall have furnished LSB with an
opinion of its counsel, dated as of the Closing Date, and in form and substance
reasonably satisfactory to LSB and its counsel, to the effect that, except as
disclosed herein: (i) CFC and CFB are duly organized, validly existing and in
good standing under the laws of the State of South Carolina; (ii) the
consummation of the transactions contemplated by this Reorganization Agreement
will not (A) violate any provision of CFC's or CFB's Articles of Incorporation
or Bylaws, (B) violate any provision of, result in the termination of, or result
in the acceleration of any obligation under, any mortgage, lien, lease,
franchise, license, permit, agreement, instrument, order, arbitration award,
judgment or decree known to counsel to which CFC or CFB is a party, or by which
it is bound, except as such would not, in the aggregate, have a material adverse
effect on the business or financial condition of CFC, or (C) violate or conflict
with any other restriction of any kind or character of which such counsel has
knowledge and to which CFC or CFB is subject; (iii) all of the shares of CFC
Common Stock to be issued in connection with the Merger will be, when issued,
validly authorized and issued, fully paid and non-assessable; (iv) CFC and CFB
have the legal right and power, and all authorizations and approvals required by
law, to enter into this Reorganization Agreement, and to consummate the
transactions contemplated herein; (v) CFC and CFB have full corporate power and
authority to enter into this Reorganization Agreement, and this Reorganization
Agreement has been duly authorized, executed and delivered by CFC and CFB and
constitutes a valid and legally binding obligation of CFC and CFB enforceable
against CFC and CFB in accordance with its terms, except as such enforceability
may be limited by (x) applicable bankruptcy, insolvency, reorganization,
moratorium or other similar laws now or hereafter in effect relating to rights
of creditors of FDIC-insured institutions or the relief of debtors generally,
(y) laws relating to the safety and soundness of depository institutions, and
(z) general principles of equity; and (vi) to the best knowledge of such
counsel, no material suit or proceeding is pending or threatened against CFC or
other parties which would have a material adverse effect on CFC's business or
properties or its abilities to make the representations and warranties and
perform the obligations set forth herein.

         8.3. CONDUCT OF BUSINESS. There shall have been no material casualty or
material adverse change in the business or financial condition of CFC from the
date hereof through the Closing Date.

         8.4. CONSENTS. All permits, orders, consents, or other authorizations
necessary, in the reasonable opinion of counsel for LSB, to the consummation of
the transactions contemplated hereby shall have been obtained, and no
governmental agency or department or judicial authority shall have issued any
order, writ, injunction or decree prohibiting the consummation of the
transactions contemplated hereby. Approvals of all applicable regulatory
agencies shall have been obtained without the imposition of any condition or
requirements that, in the reasonable judgment of LSB, renders the consummation
of this transaction unduly burdensome.

                                       15

<PAGE>



         8.5. CERTIFICATE. LSB shall have been furnished with such certificates
of officers of CFC, in form and substance reasonably satisfactory to LSB, dated
as of the Closing Date, certifying to such matters as LSB may reasonably
request, including but not limited to the fulfillment of the conditions
specified in this Section VIII.

        
         8.6. TAX OPINION. LSB shall have received from Wyche, Burgess, Freeman
& Parham, P.A. a tax opinion, reasonably satisfactory to LSB, opining, subject
to reasonable qualifications, that the Merger shall, upon compliance with
reasonable conditions, qualify as a tax-free reorganization under Section 368(a)
of the Code.
       
         8.7. FAIRNESS OPINION. The Board of Directors of LSB shall have
received a fairness opinion from a reputable investment banking firm, which
opinion shall be reasonably acceptable to LSB.
        
         8.8. SHAREHOLDER APPROVALS. The Shareholder Approvals shall have been
obtained.
        
         8.9. DUE DILIGENCE. LSB shall have completed a due diligence
investigation of CFC, the results of which shall be reasonably satisfactory to
LSB.

       
         8.10. PEARSON EMPLOYMENT CONTRACT. Upon payment to Mr. Pearson as
contemplated in Section 6.11 above, Mr. Pearson shall have resigned from all
positions with LSB and released CFC and LSB from all liability associated with
his employment with LSB and the transactions contemplated herein.

                             SECTION IX. TERMINATION
        
         9.1. TERMINATION. This Reorganization Agreement may be terminated at
any time prior to the Closing Date:
               
                   (a) by mutual consent of the parties;
                 
                   (b) by either CFC or LSB, at that party's option, if a
         permanent injunction or other order (including any order denying any
         required regulatory consent or approval) shall have been issued by any
         Federal or state court of competent jurisdiction in the United States
         or by any United States Federal or state governmental or regulatory
         body, which order prevents the consummation of the transactions
         contemplated herein;

                   (c) by either CFC or LSB if the other party has failed to
         comply with the agreements or fulfill the conditions contained herein,
         provided, however, that any such failure of compliance or fulfillment
         must be material to the consolidated businesses of either CFC or LSB
         and the breaching party must be given notice of the failure to comply
         and a reasonable period of time to cure;

                   (d) by either CFC or LSB as set forth in Section 2.2 hereof.

                   (e) by either party if the average of the closing sales price
         of CFC Common Stock for the thirty consecutive trading days immediately
         prior to second business day prior to the Closing Date shall be less
         than $12.58 per share or greater than $19.67 per share.
      
         9.2. EFFECT OF TERMINATION. In the event of termination of this
Reorganization Agreement by either CFC or LSB as provided above, this
Reorganization Agreement shall forthwith become void and there shall be no
liability hereunder on the part of CFC or LSB, or their respective officers or
directors, except for intentional breach. In the event this Reorganization
Agreement is terminated, any agreements between the two parties as to
Confidential Information shall survive such termination.

                           SECTION X. INDEMNIFICATION

         10.1. INFORMATION FOR APPLICATION AND STATEMENTS. Each of CFC and LSB
represents and warrants that all information concerning it which is or will be
included in any statement and application made to any governmental agency
(including the Registration Statement) in connection with the transactions
contemplated by the Agreement shall be true and correct in all material respects
and shall not omit any material fact required to be stated therein or necessary
to make the statements made, in light of the circumstances under which they were
made, not misleading. Each of CFC and LSB so representing and warranting will
indemnify and hold harmless the other, each of its directors and officers, who
controls the other within the meaning of the Securities Act, from and against
any and all losses, claims, damages, expenses or liabilities to which any of
them may become subject under applicable laws and rules and regulations
thereunder and will reimburse them for any legal or other expenses reasonably
incurred by them in connection with investigating or defending any actions
whether or not resulting in liability, insofar as such losses, claims, damages,
expenses, liabilities or actions arise out of or are based upon any untrue
statement or alleged untrue statement of a material fact contained in any such
application or statement or arise out of or are based upon the omission or
alleged omission to state therein a material fact required to be stated therein,
or necessary in order to make the statements therein not misleading, but only
insofar as any such statement or omission was made in reliance upon and in
conformity with information furnished in writing by the representing and
warranting party expressly for use therein. Each of CFC and LSB agrees, at any
time upon the request of the other, to furnish to the other a written letter or
statement confirming the accuracy of the information contained in any proxy
statement, registration statement, report or other application or statement, or
in any draft of any such document, and confirming that the information contained
in such document or draft was furnished expressly for use therein or, if such is
not the case, indicating the inaccuracies contained in such document or draft or
indicating the information not furnished expressly for use therein. The
indemnity agreement contained in this Section X shall remain operative and in
full force and effect, regardless of any investigation made by or on behalf of
the other party.

                                       16

<PAGE>



         10.2. INDEMNIFICATION OF OFFICERS AND DIRECTORS. CFC covenants and
agrees that it will cause each person who is an officer or director of LSB (an
"indemnitee") on the Closing Date to be indemnified for any and all claims and
liabilities arising out of such person's service as an officer or director of
LSB to the maximum extent that a South Carolina corporation is permitted by law
to indemnify or insure its officers and directors, including indemnification for
the cost of defending such claims as well as any liability resulting therefrom.
Except for expenses associated with claims described in the immediately
succeeding sentence (and including, in particular, expenses associated with any
claims or threatened or actual litigation between indemnitees and CFC), CFC,
upon request of such indemnitees, shall advance expenses in connection with such
indemnification, provided that such advancement need be made if and only to the
extent that such advancement would have been proper under Section 33-8-530 if
such indemnitees had been directors or officers of CFC. Notwithstanding the
foregoing or anything to the contrary herein, this indemnification shall not
cover any breach of a LSB director's duty of loyalty or duty of care which
breach shall have caused a breach of this Reorganization Agreement by LSB. The
provisions of this Section X shall survive the closing and shall be enforceable
directly by each officer and director of LSB benefited by this Section X.

                            SECTION XI. MISCELLANEOUS

         11.1. SURVIVAL OF REPRESENTATIONS AND WARRANTIES. The representations,
warranties and covenants contained in this Reorganization Agreement or in any
other documents delivered pursuant hereto, shall survive the Closing of the
transactions contemplated hereby for one year. Notwithstanding any investigation
made by or on behalf of the parties, whether before or after Closing Date, the
parties shall be entitled to rely upon the representations and warranties given
or made by the other party(ies) herein.

         11.2. ENTIRE AGREEMENT. This Reorganization Agreement, including any
schedules, exhibits, lists and other documents referred to herein which form a
part hereof, contains the entire agreement of the parties with respect to the
subject matter contained herein and there are no agreements, warranties,
covenants or undertakings other than those expressly set forth herein.

         11.3. BINDING AGREEMENT. This Reorganization Agreement shall be binding
upon and shall inure to the benefit of the parties hereto and their respective
successors and assigns; provided, however, that the Agreement shall not be
assigned by either of the parties hereto without the prior written consent of
the other party hereto.

         11.4. NOTICES. Any notice given hereunder shall be in writing and shall
be deemed delivered and received upon reasonable proof of receipt. Unless
written designation of a different address is filed with each of the other
parties hereto, notice shall be transmitted to the following addresses:

         For CFC:                   William S. Hummers III
                                    Carolina First Corporation
                                    102 South Main Street
                                    Greenville, South Carolina  29601
         Copy to:                   William P. Crawford, Jr.
                                    Wyche, Burgess, Freeman & Parham, P.A.
                                    Post Office Box 728
                                    Greenville, South Carolina  29602
         For LSB:                   L. Wayne Pearson
                                    Lowcountry Savings Bank, Inc.
                                    Lowcountry Lane
                                    Mt. Pleasant, South Carolina 29464
         Copies to:                 George S. King, Jr.
                                    Sinkler & Boyd, P.A.
                                    Post Office Box 11889
                                    Columbia, South Carolina 29211

         11.5. COUNTERPARTS. This Reorganization Agreement may be executed in
one or more Counterparts, each of which shall be deemed to be an original, but
all of which together shall constitute one and the same instrument.
         
         11.6. HEADINGS. The section and paragraph headings contained in this
Reorganization Agreement are for reference purposes only and shall not affect in
any way the meaning or interpretations of this Reorganization Agreement.
        
         11.7. LAW GOVERNING. This Reorganization Agreement shall be governed by
and construed in accordance with the laws of the State of South Carolina.
       
         11.8. AMENDMENT. This Reorganization Agreement may not be amended
except by an instrument in writing signed on behalf of all of the parties.
        
         11.9. WAIVER. Any term, provision or condition of this Reorganization
Agreement (other than that required by law) may be waived in writing at any time
by the party which is entitled to the benefits thereof. END OF PAGE

                                       17

<PAGE>


         IN WITNESS WHEREOF, this Reorganization Agreement has been duly entered
as of the date first written above. 

  Witnesses                            CAROLINA FIRST CORPORATION

       /s/                              By: /s/
                                        William S. Hummers III
       /s/                              Executive Vice President


Witnesses                              CAROLINA FIRST BANK

         /s/                           By:  /s/
                                       William S. Hummers III
         /s/                           Executive Vice President and Cashier

                                       LOWCOUNTRY SAVINGS BANK, INC.

         /s/                          By:   /s/
                                       L. Wayne Pearson
         /s/                           Chief Executive Officer

                                          18

<PAGE>


                                   APPENDIX A
                                 PLAN OF MERGER
                                       OF
                          LOWCOUNTRY SAVINGS BANK, INC.
                                  WITH AND INTO
                               CAROLINA FIRST BANK

         Pursuant to this Plan of Merger (the "Plan of Merger"), Lowcountry
Savings Bank, Inc. ("LSB"), a state savings association existing under the laws
of South Carolina, shall be acquired by Carolina First Corporation ("CFC"), a
corporation existing under the laws of the State of South Carolina, by the
merger of LSB with and into Carolina First Bank ("CFB"), a banking corporation
existing under the laws of the State of South Carolina and a wholly-owned
subsidiary of CFC.

                             ARTICLE I. DEFINITIONS

         The capitalized terms set forth below shall have the following
meanings: 

         1.1. "Articles of Merger" shall mean the Articles of Merger to be
executed by CFC, CFB and LSB in a form appropriate for filing with the Secretary
of State of South Carolina, relating to the effective consummation of the Merger
as contemplated by the Plan of Merger.
         
         1.2. "CFC Common Stock" shall mean the common stock, par value $1.00
per share, of CFC. 



         1.3. "Conversion Ratio" shall mean the number of shares of CFC Common
Stock issuable in exchange for one share of LSB Common Stock, as calculated
pursuant to Section 3.1 hereof.
        
         1.4. "Dissenting Shareholder" shall mean the holder of shares of LSB
Common Stock who has made a timely demand for payment of the fair value of his
or her shares by the effective exercise of dissenters' rights in the manner
provided in ss.33-13-101 ET SEQ. of the South Carolina Business Corporation Act
of 1988, as amended.
       
         1.5. "Effective Time" shall mean the date and time which the Merger
becomes effective as more particularly set forth in Section 2.2 hereof.
        
         1.6. "Merger" shall mean the merger of LSB with and into CFB as more
particularly set forth herein and in the Reorganization Agreement.
     
         1.7. "Fair Market Value" shall mean, with respect to the CFC Common
Stock for a particular day in question, the average of the closing prices as
quoted on the Nasdaq National Market for that particular day and the immediately
preceding 29 trading days.
       
         1.8. "Options" shall mean all outstanding obligations, commitments,
options, warrants or other securities set forth on Schedule 3.4 of the
Reorganization Agreement which are exercisable for or convertible into, or which
require the issuance of, shares of any class of capital stock of LSB.
      
         1.9. "OTS" shall mean the Office of Thrift Supervision.
       
         1.10. "Reorganization Agreement" shall mean the Agreement and Plan of
Reorganization among CFC, CFB and LSB dated the date hereof, to which this Plan
of Merger is attached as Appendix A.
       
         1.11. "Shareholder Approvals" shall mean, as the context may require,
the duly authorized written consent of CFC to the merger of LSB with and into
CFB and the approval by the requisite vote of the shareholders of LSB at the
Shareholders' Meeting of the merger of LSB with and into CFB, all in accordance
with the Reorganization Agreement and this Plan of Merger.
       
         1.12. "Shareholders' Meeting" shall mean the meeting of the
shareholders of LSB at which the Merger shall be voted upon.

         1.13. "Surviving Corporation" shall mean CFB after consummation of the
Merger.


                             ARTICLE II. THE MERGER

         2.1. MERGER. Subject to the terms and conditions set forth in the
Reorganization Agreement, unless effectively waived as provided therein, and in
accordance with all applicable laws, regulations and regulatory requirements, at
the Effective Time, LSB shall be merged with and into CFB. CFB shall be the
Surviving Corporation of the Merger and shall continue to be governed by the
laws of the State of South Carolina.

         2.2. EFFECTIVE TIME. The Merger shall become effective on the date and
at the time specified in the Articles of Merger, and in the form to be filed
with the Secretary of State of the State of South Carolina.
        
         2.3. CAPITALIZATION. The number of authorized shares of capital stock
of the Surviving Corporation shall be the same as immediately prior to the
Merger.
       
         2.4. ARTICLES OF INCORPORATION. The articles of incorporation of CFB as
in effect at the Effective Time shall be and remain the articles of
incorporation of the Surviving Corporation.
       
         2.5. BYLAWS. The Bylaws of CFB, as in effect at the Effective Time,
shall continue in full force and effect as the bylaws of the Surviving
Corporation until otherwise amended as provided by law or by such bylaws.
        
 2.6. PROPERTIES AND LIABILITIES OF LSB AND CFB. At the Effective Time,
the separate existence and corporate organization of LSB shall cease, and CFB
shall thereupon and thereafter, to the extent consistent with applicable law and
with its articles of incorporation and the changes, if any, provided by the
Merger, possess all the rights, privileges, immunities, liabilities and
franchises, of a public as well as a private nature, of LSB without further act
or deed.


<PAGE>



                           ARTICLE III. CONSIDERATION

         3.1. TOTAL CONSIDERATION. In connection with the Transaction, each
share of LSB Common Stock issued and outstanding immediately prior to the
Effective Time shall, by virtue of the Merger and without any action on the part
of the holder thereof, be exchanged for and converted into merger consideration
equal to $14.75 per share (the "Merger Consideration"). Forty percent (40%) of
the aggregate Merger Consideration shall be paid in the form of cash (the "Cash
Consideration") and 60% shall be paid in the form of CFC Common Stock (the
"Stock Consideration").
        
         3.2. STOCK CONSIDERATION. The Stock Consideration shall be based upon a
valuation of CFC Common Stock at $15.729 per share, which results in an exchange
ratio of .938 shares of CFC Common Stock for each share of LSB Common Stock (the
"Exchange Ratio"). The Exchange Ratio shall be subject to adjustment as follows:
In the event that the Fair Market Value of CFC Common Stock two business days
before closing is above $17.29 or below $14.17, the Exchange Ratio shall be
recalculated using such Fair Market Value, except that the maximum value that
shall be assigned to CFC common stock shall be $19.67 and the minimum value that
shall be assigned to CFC common stock shall be $12.58.
        
         3.3. ELECTION OF LSB SHAREHOLDERS REGARDING MERGER CONSIDERATION. Each
LSB shareholder shall be given the opportunity to make one of three elections
with respect to the composition of his Merger Consideration:
        
         (1)       A shareholder may elect to receive all the Merger
                   Consideration in the form of cash ("Cash Shareholders");

         (2)       A shareholder may elect to receive 50% of the Merger
                   Consideration in the form of cash, and 50% in the form of CFC
                   Common Stock ("Cash-Stock Shareholders"); or

         (3)      A shareholder may elect to receive all the Merger
                  Consideration in the form of CFC Common Stock ("Stock
                  Shareholders").

A holder of LSB Common Stock may make only one election with respect to all the
shares of LSB Common Stock held of record by such holder; provided, however,
that for purposes of this section, each separate account maintained on the stock
transfer books of LSB shall be deemed to be a separate holder.

         3.4. PRIORITY OF LSB SHAREHOLDERS REGARDING CASH CONSIDERATION. (a) The
priority of the LSB shareholders with respect to the Cash Consideration will be
as follows:

         (1)      Cash Shareholders will be paid in all cash to the extent of
                  the aggregate Cash Consideration (which aggregate Cash
                  Consideration is subject to diminution by virtue of LSB
                  shareholders perfecting dissenters' rights as provided below)
                  or, if the Cash Consideration is over-subscribed, pro rata
                  among the Cash Shareholders, with the balance of the Merger
                  Consideration payable to such Cash Shareholders being paid in
                  the form of CFC Common Stock.

         (2)      Any portion of the Cash Consideration remaining after payment
                  of the Cash Shareholders shall be allocated pro rata to the
                  Cash-Stock Shareholders up to a maximum of 50% of the Merger
                  Consideration to be paid to the Cash-Stock Shareholders (with
                  the balance of the Merger Consideration to be paid to the
                  Cash-Stock Shareholders being paid in the form of CFC Common
                  Stock).

         (3)      Any portion of the Cash Consideration remaining after payment
                  of all cash due the Cash Shareholders and the Cash-Stock
                  Shareholders will be allocated pro rata among the Stock
                  Shareholders. 
(b) CFC shall be entitled to reduce the Cash Consideration by $14.75 
for each share held by LSB shareholders who perfect dissenters' 
rights. After determination of the Merger Consideration payable to 
each LSB shareholders as contemplated above, CFC may, at its sole 
election, elect to pay any LSB Shareholder who is only entitled to
receive less than 10 shares of CFC Common Stock, cash equal to the 
Fair Market Value of such shares, in lieu of such shares.

                  (c) The initial allocation of Cash Consideration and Stock
Consideration will be made immediately following the close of business on the
15th business day after Closing based upon the elections received at that time.
Thereafter, allocations will be made semi-monthly for six times based on
elections received, after which time the remaining Cash Consideration and Stock
Consideration will be allocated pro rata with respect to all shares of
Lowcountry common stock for which no elections have been received.

         3.5. CFB COMMON STOCK. None of the shares of CFB shall be converted in
the Merger and the capitalization of CFB after the Merger shall remain
unchanged.
         
         3.6. TREASURY SHARES. Any and all shares of LSB Common Stock held as
treasury shares by LSB shall be canceled and retired at the Effective Time, and
no consideration shall be issued or given in exchange therefor.
        
         3.7. FRACTIONAL SHARES. No fractional shares of CFC Common Stock will
be issued as a result of the Merger. In lieu of the issuance of fractional
shares pursuant to Section 3.1 hereof, cash will be paid to the holders of the
LSB Common Stock in respect of any fractional share that would otherwise be
issuable based on the Fair Market Value of the CFC Common Stock on the last
trading day immediately preceding the Effective Time.
       
         3.8. EQUITABLE ADJUSTMENTS. In the event of any change in the
outstanding CFC Common Stock by reason of a stock dividend, stock split, stock
consolidation, recapitalization, reorganization, merger, split up or the like,
the Conversation Ratio, all stock prices set forth in this Section 3, and the
number and kind of shares under

                                        2

<PAGE>


option in the Options and the option price of such Options shall be
appropriately adjusted so as to preserve, but not increase, the benefits of this
Plan of Merger to the LSB Shareholders and the holders of the Options.

                ARTICLE IV. EXCHANGE OF COMMON STOCK CERTIFICATES

         4.1. ISSUANCE OF CFC CERTIFICATES; CASH FOR FRACTIONAL SHARES. After
the Effective Time, each holder of shares of LSB Common Stock issued and
outstanding at the Effective Time shall surrender the certificate or
certificates representing such shares to CFC or its transfer agent, and shall
promptly upon surrender receive in exchange therefor the consideration provided
in Section 3.1 of this Plan of Merger. To the extent required by Section 3.4 of
this Plan of Merger, each holder of shares of LSB Common Stock issued and
outstanding at the Effective Time also shall receive, upon surrender of the
certificate or certificates representing such shares, cash in lieu of any
fractional share of CFC Common Stock to which such holder might be entitled.
        
         4.2. AUTHORIZED WITHHOLDINGS. CFC shall not be obligated to deliver the
consideration to which any former holder of LSB Common Stock is entitled as a
result of the Merger until such holder surrenders his or her certificate or
certificates representing the shares of LSB Common Stock for exchange as
provided in this Article IV, or, in default thereof, an appropriate affidavit of
loss and indemnity agreement and/or a bond as may be reasonably required in each
case by CFC or LSB. In addition, no dividend or other distribution payable to
the holders of record of CFC Common Stock as of any time subsequent to the
Effective Time shall be paid to the holder of any certificate representing
shares of LSB Common Stock issued and outstanding at the Effective Time until
such holder surrenders such certificate for exchange as provided in Section 4.1
above. However, upon surrender of the LSB Common Stock certificate both the CFC
Common Stock certificate, together with all such withheld dividends or other
distributions and any withheld cash payments in respect of fractional share
interest, but without any obligation for payment of interest by such
withholding, shall be delivered and paid with respect to each share represented
by such certificate.

        
         4.3. LIMITED RIGHTS OF FORMER LSB SHAREHOLDERS. After the Effective
Time, each outstanding certificate representing shares of LSB Common Stock prior
to the Effective Time shall be deemed for all corporate purposes (other than
voting and the payment of dividends and other distributions to which the former
shareholder of LSB Common Stock may be entitled) to evidence only the right of
the holder thereof to surrender such certificate and receive the requisite
number of shares of CFC Common Stock in exchange therefor as provided in this
Plan of Merger.

                            ARTICLE V. STOCK OPTIONS

         5.1. OPTIONS. At the Effective Time, all of the Options shall, after
the Effective Date, represent only the right to receive shares of CFC Common
Stock based on the Conversion Ratio. In addition, the term of the Options shall
be extended such that they shall expire 10 years from the Closing Date.

                            ARTICLE VI. MISCELLANEOUS

         6.1. CONDITIONS PRECEDENT. Consummation of the Merger is conditioned
upon receipt of the Shareholder Approvals. In addition, consummation of the
Merger is conditioned upon the fulfillment of the conditions precedent set forth
in Section VII and Section VIII of the Reorganization Agreement, subject to
waiver of any such conditions, if appropriate, as provided thereunder.

         6.2. TERMINATION. This Plan of Merger may be terminated at any time
prior to the Effective Time as provided in Section IX of the Reorganization
Agreement.

         6.3. AMENDMENTS. To the extent permitted by law, this Plan of Merger
may be amended by a subsequent writing signed by all of the parties hereto upon
the approval of the board of directors of each of the parties hereto; provided,
however, that this Plan of Merger may not be amended after the Shareholders'
Meeting except in accordance with applicable law.

         Dated as of this _____ day of _______________, 1997.

                                      3

<PAGE>

                                   EXHIBIT B
                                   CHAPTER 13
                               DISSENTER'S RIGHTS

                                    ARTICLE 1
                 Right to Dissent and Obtain Payment for Shares

SS.  33-13-101.  DEFINITIONS.

   In this chapter:
         (1)    "Corporation" means the issuer of the shares held by a dissenter
                before the corporate action, or the surviving or acquiring
                corporation by merger or share exchange of that issuer.
         (2)    "Dissenter" means a shareholder who is entitled to dissent from
                corporate action under Section 33-13-102 and who exercises that
                right when and in the manner required by Sections 33-13-200
                through 33-13-280.
         (3)    "Fair value", with respect to a dissenter's shares, means the
                value of the shares immediately before the effectuation of the
                corporate action to which the dissenter objects, excluding any
                appreciation or depreciation in anticipation of the corporate
                action to which the dissenter objects, excluding any
                appreciation or depreciation in anticipation of the corporate
                action unless exclusion would be inequitable. The value of the
                shares is to be determined by techniques that are accepted
                generally in the financial community.
         (4)    "Interest" means interest from the effective date of the
                corporate action until the date of payment, at the average rate
                currently paid by the corporation on its principal bank loans
                or, if none, at a rate that is fair and equitable under all the
                circumstances.
         (5)    "Record shareholder" means the person in whose name shares are
                registered in the records of a corporation or the beneficial
                owner of shares to the extent of the rights granted by a nominee
                certificate on file with a corporation.
         (6)    "Beneficial shareholder" means the person who is a beneficial
                owner of shares held by a nominee as the record shareholder.
         (7)    "Shareholder" means the record shareholder or the beneficial
                shareholder.

SS.  33-13-102.  RIGHT TO DISSENT.

   A shareholder is entitled to dissent from, and obtain payment of the fair
value of, his shares in the event of any of the following corporate actions:

         (1)    consummation of a plan of merger to which the corporation is a
                party (i) if shareholder approval is required for the merger by
                Section 33-11-103 or the articles of incorporation and the
                shareholder is entitled to vote on the merger or (ii) if the
                corporation is a subsidiary that is merged with its parent under
                Section 33-11-104 or 33-11-108 or if the corporation is a parent
                that is merged with its subsidiary under Section 33-11-108;
         (2)    consummation of a plan of share exchange to which the
                corporation is a party as the corporation whose shares are to be
                acquired, if the shareholder is entitled to vote on the plan;
         (3)    consummation of a sale or exchange of all, or substantially all,
                of the property of the corporation other than in the usual and
                regular course of business, if the shareholder is entitled to
                vote on the sale or exchange, including a sale in dissolution,
                but not including a sale pursuant to court order or a sale for
                cash pursuant to a plan by which all or substantially all of the
                net proceeds of the sale must be distributed to the shareholders
                within one year after the date of sale;
         (4)    an amendment of the articles of incorporation that materially
                and adversely affects rights in respect of a dissenter's shares
                because it: 
                     (i) alters or abolishes a preferential right of the
                shares; 
                     (ii) creates, alters, or abolishes a right in respect of
                redemption, including a provision respecting a sinking fund 
                for the redemption or repurchase, of the shares; 
                    (iii) alters or abolishes a preemptive right of the holder 
                of the shares to acquire shares or other securities;

                                       B-1

<PAGE>



                (iv)    excludes or limits the right of the shares to vote on
                        any matter, or to cumulate votes, other than a
                        limitation by dilution through issuance of shares or
                        other securities with similar voting rights; or
               
                 (v)    reduces the number of shares owned by the shareholder to
                        a fraction of a share if the fractional share so created
                        is to be acquired for cash under Section 33-6-104; or
      
          (5)   the approval of a control share acquisition under Article 1 of
                Chapter 2 of Title 35;

          (6)   any corporate action to the extent the articles of
                incorporation, bylaws, or a resolution of the
                board of directors provides that voting or nonvoting
                shareholders are entitled to dissent and obtain payment for
                their shares.

SS.  33-13-103.  DISSENT BY NOMINEES AND BENEFICIAL OWNERS.
   (a) A record shareholder may assert dissenters' rights as to fewer than all
the shares registered in his name only if he dissents with respect to all shares
beneficially owned by any one person and notifies the corporation in writing of
the name and address of each person on whose behalf he asserts dissenters'
rights. The rights of a partial dissenter under this subsection are determined
as if the shares to which he dissents and his other shares were registered in
the names of different shareholders.
   (b) A beneficial shareholder may assert dissenters' rights as to shares held
on his behalf only if he dissents with respect to all shares of which he is the
beneficial shareholder or over which he has power to direct the vote. A
beneficial shareholder asserting dissenters' rights to shares held on his behalf
shall notify the corporation in writing of the name and address of the record
shareholder of the shares, if known to him.

                                    ARTICLE 2
                  Procedure for Exercise of Dissenters' Rights

SS.  33-13-200.  NOTICE OF DISSENTERS' RIGHTS.
   (a) If proposed corporate action creating dissenters' rights under Section
33-13-102 is submitted to a vote at a shareholders' meeting, the meeting notice
must state that shareholders are or may be entitled to assert dissenters' rights
under this chapter and be accompanied by a copy of this chapter.
   (b) If corporate action creating dissenters' rights under Section 33-13-102
is taken without a vote of shareholders, the corporation shall notify in writing
all shareholders entitled to assert dissenters' rights that the action was taken
and send them the dissenters' notice described in Section 33-13-220.

SS.  33-13-210.  NOTICE OF INTENT TO DEMAND PAYMENT.
   (a) If proposed corporate action creating dissenters' rights under Section
33-13-102 is submitted to a vote at a shareholders' meeting, a shareholder who
wishes to assert dissenters' rights (1) must give to the corporation before the
vote is taken written notice of his intent to demand payment for his shares if
the proposed action is effectuated and (2) must not vote his shares in favor of
the proposed action. A vote in favor of the proposed action cast by the holder
of a proxy solicited by the corporation shall not disqualify a shareholder from
demanding payment for his shares under this chapter.
   (b) A shareholder who does not satisfy the requirements of subsection (a) is
not entitled to payment for his shares under this chapter.

SS.  33-13-220.  DISSENTERS' NOTICE.
   (a) If proposed corporate action creating dissenters' rights under Section
33-13-102 is authorized at a shareholders' meeting, the corporation shall
deliver a written dissenters' notice to all shareholders who satisfied the
requirements of Section 33-13-210(a).
   (b) The dissenters' notice must be delivered no later than ten days after the
corporate action was taken and must:
         (1)    state where the payment demand must be sent and where
                certificates for certificated shares must be deposited;
         (2)    inform holders of uncertificated shares to what extent transfer
                of the shares is to be restricted after the payment demand is
                received;

                                       B-2

<PAGE>



         (3)    supply a form for demanding payment that includes the date of
                the first announcement to news media or to shareholders of the
                terms of the proposed corporate action and requires that the
                person asserting dissenters' rights certify whether or not he
                or, if he is a nominee asserting dissenters' rights on behalf of
                a beneficial shareholder, the beneficial shareholder acquired
                beneficial ownership of the shares before that date;
         (4)    set a date by which the corporation must receive the payment
                demand, which may not be fewer than thirty nor more than sixty
                days after the date the subsection (a) notice is delivered and
                set a date by which certificates for certificated shares must be
                deposited, which may not be earlier than twenty days after the
                demand date; and
         (5)    be accompanied by a copy of this chapter.

SS.  33-13-230.  SHAREHOLDERS' PAYMENT DEMAND.
   (a) A shareholder sent a dissenters' notice described in Section 33-13-220
must demand payment, certify whether he (or the beneficial shareholder on whose
behalf he is asserting dissenters' rights) acquired beneficial ownership of the
shares before the date set forth in the dissenters' notice pursuant to Section
33-13-220(b)(3), and deposit his certificates in accordance with the terms of
the notice.
   (b) The shareholder who demands payment and deposits his share certificates
under subsection (a) retains all other rights of a shareholder until these
rights are canceled or modified by the taking of the proposed corporate action.
   (c) A shareholder who does not comply substantially with the requirements
that he demand payment and deposit his share certificates where required, each
by the date set in the dissenters' notice, is not entitled to payment for his
shares under this chapter.

SS.  33-13-240.  SHARE RESTRICTIONS.
   (a) The corporation may restrict the transfer of uncertificated shares from
the date the demand for payment for them is received until the proposed
corporate action is taken or the restrictions are released under Section
33-13-260.
   (b) The person for whom dissenters' rights are asserted as to uncertificated
shares retains all other rights of a shareholder until these rights are canceled
or modified by the taking of the proposed corporate action.

SS.  33-13-250.  PAYMENT.
   (a) Except as provided in Section 33-13-270, as soon as the proposed
corporate action is taken, or upon receipt of a payment demand, the corporation
shall pay each dissenter who substantially complied with Section 33-13-230 the
amount the corporation estimates to be the fair value of his shares, plus
accrued interest.
   (b)   The payment must be accompanied by:
         (1)    the corporation's balance sheet as of the end of a fiscal year
                ending not more than sixteen months before the date of payment,
                an income statement for that year, a statement of changes in
                shareholders' equity for that year, and the latest available
                interim financial statements, if any;
         (2)    a statement of the corporation's estimate of the fair value of
                the shares and an explanation of how the fair value was
                calculated;
         (3)    an explanation of how the interest was calculated;
         (4)    a statement of the dissenters' right to demand additional
                payment under Section 13-33-280; and 
         (5)    a copy of this chapter.

SS.  33-13-260.  FAILURE TO TAKE ACTION.
   (a) If the corporation does not take the proposed action within sixty days
after the date set for demanding payment and depositing share certificates, the
corporation, within the same sixty-day period, shall return the deposited
certificates and release the transfer restrictions imposed on uncertificated
shares.
   (b) If, after returning deposited certificates and releasing transfer
restrictions, the corporation takes the proposed action, it must send a new
dissenters' notice under Section 33-13-220 and repeat the payment demand
procedure.


                                       B-3

<PAGE>



SS.  33-13-270.  AFTER-ACQUIRED SHARES.

   (a) A corporation may elect to withhold payment required by Section 33-13-250
from a dissenter as to any shares of which he (or the beneficial owner on whose
behalf he is asserting dissenters' rights) was not the beneficial owner on the
date set forth in the dissenters' notice as the date of the first announcement
to news media or to shareholders of the terms of the proposed corporate action,
unless the beneficial ownership of the shares devolved upon him by operation of
law from a person who was the beneficial owner on the date of the first
announcement.
   (b) To the extent the corporation elects to withhold payment under subsection
(a), after taking the proposed corporate action, it shall estimate the fair
value of the shares, plus accrued interest, and shall pay this amount to each
dissenter who agrees to accept it in full satisfaction of his demand. The
corporation shall send with its offer a statement of its estimate of the fair
value of the shares, an explanation of how the fair value and interest were
calculated, and a statement of the dissenter's right to demand additional
payment under Section 33-13-280.

SS.  33-13-280.  PROCEDURE IF SHAREHOLDER DISSATISFIED WITH PAYMENT OR OFFER.
   (a) A dissenter may notify the corporation in writing of his own estimate of
the fair value of his shares and amount of interest due and demand payment of
his estimate (less any payment under Section 33-13-250) or reject the
corporation's offer under Section 33-13-270 and demand payment of the fair value
of his shares and interest due, if the:
         (1)    dissenter believes that the amount paid under Section 33-13-250
                or offered under Section 33-13- 270 is less than the fair value
                of his shares or that the interest due is calculated
                incorrectly;
         (2)    corporation fails to make payment under Section 33-13-250 or to
                offer payment under Section 33-13-270 within sixty days after
                the date set for demanding payment; or
         (3)    corporation, having failed to take the proposed action, does not
                return the deposited certificates or release the transfer
                restrictions imposed on uncertificated shares within sixty days
                after the date set for demanding payment.
   (b) A dissenter waives his right to demand additional payment under this
section unless he notifies the corporation of his demand in writing under
subsection (a) within thirty days after the corporation made or offered payment
for his shares.

                                    ARTICLE 3
                          Judicial Appraisal of Shares

SS.  33-13-300.  COURT ACTION.
   (a) If a demand for additional payment under Section 33-13-280 remains
unsettled, the corporation shall commence a proceeding within sixty days after
receiving the demand for additional payment and petition the court to determine
the fair value of the shares and accrued interest. If the corporation does not
commence the proceeding within the sixty-day period, it shall pay each dissenter
whose demand remains unsettled the amount demanded.
   (b) The corporation shall commence the proceeding in the circuit court of the
county where the corporation's principal office (or, if none in this State, its
registered office) is located. If the corporation is a foreign corporation
without a registered office in this State, it shall commence the proceeding in
the county in this State where the principal office (or, if none in this State,
the registered office) of the domestic corporation merged with or whose shares
were acquired by the foreign corporation was located.
   (c) The corporation shall make all dissenters (whether or not residents of
this State) whose demands remain unsettled parties to the proceeding as in an
action against their shares and all parties must be served with a copy of the
petition. Nonresidents may be served by registered or certified mail or by
publication, as provided by law.
   (d) The jurisdiction of the court in which the proceeding is commenced under
subsection (b) is plenary and exclusive. The court may appoint persons as
appraisers to receive evidence and recommend decisions on the question of fair
value. The appraisers have the powers described in the order appointing them or
in any amendment to it. The dissenters are entitled to the same discovery rights
as parties in other civil proceedings.
   (e)   Each dissenter made a party to the proceeding is entitled to judgment
for the amount, if any, by which

                                       B-4

<PAGE>


the court finds the fair value of his shares, plus interest, exceeds the amount
paid by the corporation.

SS.  33-13-310.  COURT COSTS AND COUNSEL FEES.
   (a) The court in an appraisal proceeding commenced under Section 33-13-300
shall determine all costs of the proceeding, including the reasonable
compensation and expenses of appraisers appointed by the court. The court shall
assess the costs against the corporation, except that the court may assess costs
against all or some of the dissenters, in amounts the court finds equitable, to
the extent the court finds the dissenters acted arbitrarily, vexatiously, or not
in good faith in demanding payment under Section 33-13-280.
   (b) The court may also assess the fees and expenses of counsel and experts
for the respective parties, in amounts the court finds equitable:
         (1)    against the corporation and in favor of any or all dissenters if
                the court finds the corporation did not comply substantially
                with the requirements of Sections 33-13-200 through 33-13-280;
                or
         (2)    against either the corporation or a dissenter, in favor of any
                other party, if the court finds that the party against whom the
                fees and expenses are assessed acted arbitrarily, vexatiously or
                not in good faith with respect to the rights provided by this
                chapter.
   (c) If the court finds that the services of counsel for any dissenter were of
substantial benefit to other dissenters similarly situated, and that the fees
for those services should not be assessed against the corporation, the court may
award to these counsel reasonable fees to be paid out of the amounts awarded the
dissenters who were benefited.
   (d) In a proceeding commenced by the dissenters to enforce the liability
under Section 33-13-300(a) of a corporation that has failed to commence an
appraisal proceeding within the sixty-day period, the court shall assess the
costs of the proceeding and the fees and expenses of dissenters' counsel against
the corporation and in favor of the dissenters.


                                       B-5

<PAGE>

                                                                     EXHIBIT C

Board of Directors
Lowcountry Savings Bank, Inc.
875 Lowcountry Boulevard
Mount Pleasant, SC 29464

Gentlemen:

         You have requested our opinion as to the fairness, from a financial
point of view, to the holders of shares of common stock (the "LSB Common Stock")
of Lowcountry Savings Bank, Inc. ("LSB") of the consideration to be received by
such stockholders in the Merger (the "Merger") of LSB with Carolina First
Corporation ("CFC"), pursuant to the Reorganization Agreement dated March 14,
1997 (the "Agreement"). Unless otherwise noted, all terms used herein shall have
the meaning as defined in the Agreement.

         As more specifically set forth in the Agreement, and subject to a
number of conditions and procedures described in the Agreement, in the Merger
each of the issued and outstanding shares of LSB Common Stock shall be converted
into merger consideration equal to $14.75 per share (the "Merger
Consideration"). Forty percent (40%) of the aggregate Merger Consideration shall
be paid in the form of cash (the "Cash Consideration") and 60% shall be paid in
the form of CFC Common Stock (the "Stock Consideration"). The Stock
Consideration shall be based upon a valuation of CFC Common Stock at $15.729 per
share, which results in an exchange of .938 shares of CFC Common Stock for each
share of LSB Common Stock (the "Exchange Ratio"). The Exchange Ratio shall be
subject to adjustment as follows: In the event that the Fair Market Value of CFC
Common Stock two business days before closing is above $17.29 or below $14.17,
the Exchange Ratio shall be recalculated using such Fair Market Value, except
that the maximum value that shall be assigned to CFC Common Stock shall be
$19.67 and the minimum value shall be $12.58. All unexercised options for the
right to purchase shares of LSB Common Stock shall be exchanged for CFC options
based on the Exchange Ratio. The term of the options shall be extended to expire
ten years from the closing date.

         Trident Financial Corporation ("Trident") is a financial consulting and
investment banking firm experienced in the valuation of business enterprises
with considerable experience in the valuation of thrift institutions. Trident is
not affiliated with LSB or CFC.

         In connection with rendering our opinion, we have reviewed and
analyzed, among other things, the following: (i) the Agreement; (ii) certain
publicly available information concerning LSB, including the audited financial
statements of LSB for each of the years in the three year period ended September
30, 1996 and unaudited financial statements for the three months ended December
31, 1996; (iii) certain publicly available information concerning CFC, including
the audited financial statements of CFC for each of the years in the three year
period ended December 31, 1996 and unaudited financial statements for the three
months ended March 31, 1997; (iv) certain other internal information, primarily
financial in nature, concerning the business and operations of LSB and CFC
furnished to us by LSB and CFC for purposes of our analysis; (v) information
with respect to the limited trading market for LSB Common Stock; (vi)
information with respect to the trading market for CFC Common Stock; (vii)
certain publicy available information with respect to other companies that we
believe to be comparable to LSB and CFC and the trading markets for such other
companies' securities; and (viii) certain publicly available information
concerning the nature and terms of other transactions that we believe relevant
to our inquiry. We have also met with certain officers and employees of LSB and
CFC to discuss the foregoing as well as other matters we believe relevant to our
inquiry.

         In our review and analysis and in arriving at our opinion, we have
assumed and relied upon the accuracy and completeness of all of the financial
and other information provided to us or publicly available. We have not
attempted independently to verify any such information. We have not conducted a
physical inspection of the properties or facilities of LSB or CFC, nor have we
made or obtained any independent evaluations or appraisals of any of such
properties or facilities. We did not specifically evaluate LSB's or CFC's loan
portfolio or the


<PAGE>

Board of Directors
May  , 1997
Page 2

adequacy of LSB's or CFC's reserves for possible loan losses.

         In conducting our analysis and arriving at our opinion as expressed
herein, we have considered such financial and other factors as we have deemed
appropriate under the circumstances including, among others, the following: (i)
the historical and current financial condition and results of operations of LSB
and CFC, including interest income, interest expense, net interest income, net
interest margin, interest sensitivity, non-interest expenses, earnings,
dividends, book value, return on assets, return on equity, capitalization, the
amount and type of non-performing assets and the reserve for loan losses; (ii)
the business prospects of LSB and CFC; (iii) the economy in LSB's and CFC's
market areas; (iv) the historical and current market for CFC Common Stock and
for the equity securities of certain other companies that we believe to be
comparable to CFC; and (v) the nature and terms of certain other acquisition
transactions that we believe to be relevant. We have also taken into account our
assessment of general economic, market, financial and regulatory conditions and
trends, as well as our knowledge of the thrift industry, our experience in
connection with similar transactions, and our knowledge of securities valuation
generally. Our opinion necessarily is based upon conditions as they exist and
can be evaluated on the date hereof. Our opinion is, in any event, limited to
the fairness, from a financial point of view, of the consideration to be
received by the holders of LSB Common Stock in the Merger and does not address
LSB's underlying business decision to effect the Merger.

         Based upon and subject to the foregoing, we are of the opinion that the
consideration to be received by the holders of LSB Common Stock in the Merger is
fair, as of the date hereof, from a financial point of view, to such holders.

         This opinion is being delivered to the Board of Directors of LSB for
its use and is not to be reproduced, disseminated or delivered to any third
party without the express written consent of Trident Financial Corporation,
except as required by law.

         This opinion will be updated prior to the consummation of the Proposed
Merger.

                                          Very truly yours,


                                          TRIDENT FINANCIAL CORPORATION
<PAGE>
                                   EXHIBIT D
                          CONDENSED SUMMARY OF EARNINGS
                               CAROLINA FIRST BANK
                                   (UNAUDITED)
<TABLE>
<CAPTION>




                                                                   Years Ended December 31,
                                                                      (dollars in thousands)


                                                  1993             1994               1995               1996
                                                  ----             ----               ----               ----
<S>                                             <C>            <C>                  <C>                <C>    

Interest income...........................      $ 42,988         $ 61,975            $ 100,770           $ 114,195
Interest expense..........................        18,546           24,996               49,301              56,732
                                                --------        ---------            ---------           ---------
 Net interest income......................        24,442           36,979               51,469              57,463

Provision for loan losses                         1,006             1,096                6,718                9,787
                                              ---------            ---------           ---------         ---------


  Net interest income after provision
    for loan losses.......................        23,436           35,883               44,751              47,676
                                               ---------        ---------            ---------           ---------

Noninterest income........................         5,906            5,784               16,136              17,682
Noninterest expenses......................        23,145           45,174               44,457              46,399
                                               ---------        ---------            ---------           ---------

  Income (loss) before
    income taxes..........................         6,197           (3,507)              16,430              18,959

Income taxes..............................         1,841           (1,000)               5,827               7,016
                                                --------        ----------           ---------           ---------

  Net income (loss).......................     $   4,356        $  (2,507)          $   10,603          $   11,943
                                               =========        ==========          ==========          ==========

</TABLE>


<PAGE>




                             CONDENSED BALANCE SHEET
                               CAROLINA FIRST BANK
                                   (UNAUDITED)

                                                          December 31,
                                                      (dollars in thousands)

                                                     1995                1996
                                                     ----                 ----

Assets:
   Cash and due from banks                           $    75,604    $    86,312
   Interest-earning deposits with banks                    8,663         26,037
   Investment securities                                 176,352        243,182
   Loans                                               1,065,039      1,123,006
      Less unearned income                                (6,101)       (12,731)
      Less allowance for loan losses                      (8,535)       (11,146)
                                                     -----------    -----------
        Net loans                                      1,050,403      1,099,129
   Premises and equipment                                 40,150         32,211
   Other assets                                           54,800         65,540
                                                     -----------    -----------
Total assets                                        $  1,405,972    $ 1,552,411
                                                     ===========    ===========

Liabilities and stockholders' equity:
   Liabilities
      Deposits
         Noninterest-bearing                         $   160,490    $   194,685
         Interest bearing                                936,751      1,092,583
                                                     -----------    -----------
           Total deposits                              1,097,241      1,287,268
   Borrowed funds                                        181,532        128,228
   Other liabilities                                      11,041         15,193
                                                     -----------    -----------
      Total liabilities                                1,289,814      1,430,689
                                                     -----------    -----------

Total stockholders' equity                               116,158        121,722
                                                     -----------    -----------

Total liabilities and stockholders' equity           $ 1,405,972    $ 1,552,411
                                                     ===========    ===========



                                        2

<PAGE>



                             CONDENSED BALANCE SHEET
                           CAROLINA FIRST CORPORATION
                                   (UNAUDITED)

                                                            December 31,
                                                      (dollars in thousands)

                                                   1995                    1996
                                                   ----                    ----

Assets:
   Cash and due from banks                          $    75,770     $    86,322
   Interest-earning deposits with banks                   8,663          26,037
   Investment securities                                178,366         245,359
   Loans                                              1,069,716       1,138,986
      Less unearned income                               (7,056)        (14,211)
      Less allowance for loan losses                     (8,661)        (11,290)
                                                    -----------     -----------
        Net loans                                     1,053,999       1,113,485
   Premises and equipment                                40,320          32,418
   Other assets                                          57,804          70,583
                                                    -----------     -----------
Total assets                                        $ 1,414,922     $ 1,574,204
                                                    ===========     ===========

Liabilities and stockholders' equity:
   Liabilities
      Deposits
         Noninterest-bearing                        $   160,394     $   194,067
         Interest bearing                               935,097       1,086,983
                                                    -----------     -----------
           Total deposits                             1,095,491       1,281,050
   Borrowed funds                                       213,136         171,631
   Other liabilities                                     11,328          16,559
                                                    -----------     -----------
      Total liabilities                               1,319,955       1,469,240
                                                    -----------     -----------

Total stockholders' equity                               94,967         104,964
                                                    -----------     -----------

Total liabilities and stockholders' equity          $ 1,414,922     $ 1,574,204
                                                    ===========     ===========



                                        3

<PAGE>


                          CONDENSED SUMMARY OF EARNINGS
                           CAROLINA FIRST CORPORATION
                                   (UNAUDITED)
<TABLE>
<CAPTION>



                                                                   Years Ended December 31,
                                                                      (dollars in thousands)


                                          1993       1994      1995       1996
                                          ----       ----       ----      ----
<S>                                    <C>        <C>        <C>         <C>   

Interest income                         $ 53,965   $ 75,769    $101,750   $116,872
Interest expense                          24,607     32,509      50,978     59,802
                                        --------   --------    --------   --------
 Net interest income                      29,358     43,260      50,772     57,070

Provision for loan losses                  1,106      1,197       6,846     10,263
                                        --------   --------    --------   --------


  Net interest income after provision
    for loan losses                       28,252     42,063      43,926     46,807
                                        --------   --------    --------   --------

Noninterest income                         6,765      8,226      17,326     21,341
Noninterest expenses                      27,294     51,839      46,882     51,675
                                        --------   --------    --------   --------

  Income (loss) before
      income taxes                         7,723     (1,550)     14,370     16,473

Income taxes                               2,305        190       4,956      5,999
                                        --------   --------    --------   --------

  Net income (loss)                        5,418     (1,740)      9,414     10,474

Dividends on preferred stock               1,930      2,433       2,752         63
                                        --------   --------    --------   --------

  Net income (loss) applicable
    to common shareholders              $  3,488   $ (4,173)   $  6,662   $ 10,411
                                        ========   ========    ========   ========


</TABLE>
                                        4

<PAGE>


PART-II
INFORMATION NOT REQUIRED IN THE PROSPECTUS

Item 20: Indemnification of Directors and Officers

      Reference  is made to Chapter 8, Article 5 of Title 33 of the 1976 Code of
Laws of South  Carolina,  as amended,  which  provides  for  indemnification  of
officers and directors of South Carolina  corporations  in certain  instances in
connection with legal proceedings involving any such persons because of being or
having been an officer or director.  Carolina First Corporation's Bylaws provide
that the Corporation shall indemnify any individual made a party to a proceeding
because he is or was a Director of the Corporation against liability incurred in
the proceeding to the fullest extent  permitted by law, and that the Corporation
shall pay for or reimburse the reasonable expenses incurred by a Director who is
a party to a proceeding in advance of final disposition of the proceeding to the
fullest extent  permitted by law.  Carolina First  Corporation  has entered into
indemnification   agreements  with  each  of  its  Directors,   which  make  the
above-referenced  Bylaws  provisions  the basis of a contract  between  Carolina
First Corporation and each director.

      Chapter  8,  Article  5 of  Title  33 of the  1976  Code of Laws of  South
Carolina,  as amended,  also  permits a  corporation  to purchase  and  maintain
insurance on behalf of a person who is or was an officer or  director.  Carolina
First Corporation maintains directors' and officers' liability insurance.

      Reference  is made to  Chapter  2 of Title 33 of the 1976  Code of Laws of
South  Carolina,  as  amended,  respecting  the  limitation  in a  corporation's
articles of incorporation of the personal  liability of a director for breach of
the director's fiduciary duty. Reference is made to Carolina First Corporation's
Articles of Amendment filed with the South Carolina  Secretary of State on April
18, 1989 which state:  "A director of the  corporation  shall not be  personally
liable to the corporation or any of its  shareholders  for monetary  damages for
breach of fiduciary duty as a director,  provided that this provision  shall not
be deemed to eliminate  or limit the  liability of a director (i) for any breach
of the director's duty of loyalty to the corporation or its  stockholders,  (ii)
for acts or  omissions  not in good faith or which  involved  gross  negligence,
intentional  misconduct,  or a knowing  violation of law,  (iii)  imposed  under
Section  33-8-330  of the  South  Carolina  Business  Corporation  Act  of  1988
(improper  distribution to shareholder),  or (iv) for any transaction from which
the director derived an improper personal benefit."


Item 21: Exhibits

      (a)  Listing of Exhibits
<TABLE>
<CAPTION>

Exhibit
<S>              <C>   

 2.1 --           Agreement and Plan of Reorganization entered into as of March 14, 1997 between and among
                  Carolina First Bank, Carolina First Corporation and Lowcountry Savings Bank, Inc.: Included as
                  Exhibit A to the Registration Statement.
 3.1 --           Articles of Incorporation:  Incorporated by reference to Exhibit 3.1 of the Company's Registration
                  Statement on Form S-4, Commission File No. 57389.
 3.2 --           Amended and Restated Bylaws of Carolina First Corporation, as amended and restated as of
                  December 18, 1996:  Incorporated by reference to Exhibit 3.1 of Carolina First Corporation's
                  Current Report on Form 8-K dated December 18, 1996, Commission File No. 0-15083.
 4.1 --           Specimen CFC Common Stock certificate: Incorporated by reference to Exhibit 4.1 of Carolina
                  First Corporation's Registration Statement on Form S-1, Commission File No. 33-7470.
 4.2 --           Articles of Incorporation:  Included as Exhibit 3.1.
 4.2 --           Bylaws:  Included as Exhibit 3.2.
 4.3 --           Carolina First Corporation Amended and Restated Common Stock Dividend Reinvestment Plan:
                  Incorporated by reference to the Prospectus in Carolina First Corporation's Registration Statement


                                                        II-1

<PAGE>



                  on Form S-3, Commission File No. 333-06975.
 4.6 --           Amended and Restated Shareholder Rights Agreement:  Incorporated by reference to Exhibit 4.1
                  of Carolina First Corporation's Current Report on Form 8-K dated December 18, 1996,
                  Commission File No. 0-15083.
 4.7 --           Form of Indenture between Carolina First Corporation and First American Trust Company, N.A.,
                  as Trustee:  Incorporated by reference to Exhibit 4.11 of the Company's Registration Statement
                  on Form S-3, Commission File No. 22-58879.
 5.1 --           Opinion of Wyche, Burgess, Freeman & Parham, P.A. regarding legality of shares of the Carolina
                  First Corporation.
10.1 --           Carolina First Corporation Amended and Restated Restricted Stock Plan:  Incorporated by
                  reference to Exhibit 99.1 from the Company's Registration Statement on Form S-8, Commission
                  File No. 33-82668/82670.
10.2 --           Carolina First Corporation Employee Stock Ownership Plan: Incorporated by reference to
                  Exhibit 10.2 of Carolina First Corporation's Annual Report on Form 10-K for the year ended
                  December 31, 1991, Commission File No. 0-15083.
10.3 --           Carolina First Corporation Amended and Restated Stock Option Plan:  Incorporated by reference
                  to Exhibit 99.1 from the Company's Registration Statement on Form S-8, Commission File No.
                  33-80822.
10.4 --           Carolina First Corporation Salary Reduction Plan: Incorporated by reference to Exhibit 28.1 of
                  Carolina First Corporation's Registration Statement on Form S-8, Commission File No. 33-25424.
10.5 --           Amended and Restated Noncompetition and Severance Agreement dated February 21, 1996,
                  between Carolina First Corporation and Mack I. Whittle, Jr.:  Incorporated by reference to Exhibit
                  10.5 of Carolina First Corporation's Annual Report on Form 10-K for the year ended December
                  31, 1995, Commission File No. 0-15083.
10.6 --           Amended and Restated Noncompetition and Severance Agreement dated February 21, 1996,
                  between Carolina First Corporation and William S. Hummers III:  Incorporated by reference to
                  Exhibit 10.6 of Carolina First Corporation's Annual Report on Form 10-K for the year ended
                  December 31, 1995, Commission File No. 0-15083.
10.7 --           Amended and Restated Noncompetition and Severance Agreement dated February 21, 1996,
                  between Carolina First Corporation and James W. Terry, Jr.:  Incorporated by reference to Exhibit
                  10.7 of Carolina First Corporation's Annual Report on Form 10-K for the year ended December
                  31, 1995, Commission File No. 0-15083.
10.8 --           Noncompetition and Severance Agreement dated February 21, 1996, between Carolina First
                  Corporation and David L. Morrow:  Incorporated by reference to Exhibit 10.8 of Carolina First
                  Corporation's Annual Report on Form 10-K for the year ended December 31, 1995, Commission
                  File No. 0-15083.
10.9 --           Short-Term Performance Plan: Incorporated by reference to Exhibit 10.3 of Carolina First
                  Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 1993,
                  Commission File No. 0-15083.
10.10-            Carolina First Corporation Long-Term Management Performance Plan:  Incorporated by reference
                  to Exhibit 10.11 of Carolina First Corporation's Annual Report on Form 10-K for the year ended
                  December 31, 1994, Commission File No. 0-15083.
10.11-            Carolina First Corporation Employee Stock Purchase Plan:  Incorporated by reference to Exhibit
                  99.1 from the Company's Registration Statement on Form S-8, Commission File No. 33-79668.
10.12-            Carolina First Corporation Directors Stock Option Plan:  Incorporated by reference to Exhibit 99.1
                  from the Company's Registration Statement on Form S-8, Commission File No. 33-82668/82670.
10.13-            Pooling and Servicing  Agreement dated as of December 31, 1994
                  between  Carolina  First Bank, as Seller and Master  Servicer,
                  and The Chase  Manhattan  Bank,  as Trustee.  Incorporated  by
                  reference  to Exhibit  28.1 of  Carolina  First  Corporation's
                  Current Report on Form 8-K dated as of January 24, 1995.
10.14-            1994-A Supplement dated as of December 31, 1994 between Carolina First Bank, as Seller and
                  Master Servicer, and The Chase Manhattan Bank, as Trustee. Incorporated by reference to Exhibit


                                                         II-2

<PAGE>



                  28.2 of Carolina First Corporation's Current Report on Form 8-K dated  as of January 24, 1995.
10.15-            Servicing Rights Purchase Agreement between Bank of America, F.S.B. and Carolina First Bank
                  dated as of March 31, 1995:  Incorporated by reference to Exhibit 10.17 of Amendment No. 1 to
                  Carolina First Corporation's Annual Report on Form 10-K for the year ended, December 31, 1994,
                  Commission File No. 0-15083.
10.16-            Warrant to Purchase Common Stock of Affinity Financial Group, Inc. and Amendment No. 1 with
                  respect to Warrant to Purchase Common Stock of Affinity Financial Group, Inc. Incorporated by
                  reference to Exhibit 10.16 of Carolina First Corporation's Annual Report on Form 10-K for the
                  year ended December 31, 1995, Commission File No. 0-15083.
10.17-            Letter Agreement  between  Carolina First  Corporation and the
                  Board of  Governors  of the Federal  Reserve  Board  regarding
                  warrant to purchase shares of Affinity  Technology Group, Inc.
                  common  stock.  Incorporated  by  reference to Exhibit 10.1 of
                  Carolina First Corporation's Quarterly Report on Form 10-Q for
                  the quarter ended March 31, 1996, Commission File No. 0-15083.
10.18-            Amended and Restated Agreement  regarding the Atlanta Internet
                  Banking  Operation by and among Carolina First Bank,  Internet
                  Organizing  Group,  Inc.,  the Organizers (as set forth on the
                  Signature  Page of the  Agreement),  and the  Kelton  Group of
                  Investors.  Incorporated  by  referenced  to Exhibit  10.18 of
                  Carolina  First  Corporation's  Annual Report on Form 10-K for
                  the year ended December 31, 1996, Commission File No. 0-15083.
11.1 --           Computation of Per Share Earnings: Incorporated by reference to Exhibit 11.1 of Carolina First
                  Corporation's Annual Report on Form 10-K for the year ended December 31, 1996, Commission
                  File No. 0-15083.
12.1 --           Ratio of Earnings to Fixed Charges and Ratio of Earnings to Fixed Charges and Preferred Stock
                  Dividends: Incorporated by reference to Exhibit 12.1 of Carolina First Corporation's Annual Report
                  on Form 10-K for the year ended December 31, 1996, Commission File No. 0-15083.
13.1 --           1996 Annual Report to Shareholders of Carolina First Corporation. Incorporated by reference to
                  Exhibit 13.1 of Carolina First Corporation's Annual Report on Form 10-K for the year ended
                  December 31, 1996, Commission File No. 0-15083.
21.1 --           Subsidiaries of the Registrant:  Carolina First Bank, Carolina First Mortgage Company, CF
                  Investment Company and Blue Ridge Finance Company.
23.1 --           Consent of KPMG Peat Marwick LLP.
23.2 --           Consent of Elliott Davis & Company, LLP.
23.3 --           Consent of Wyche, Burgess, Freeman & Parham, P.A.: Contained in Exhibit 5.1.
25.1 --           The Power of Attorney: Contained on the signature page of the initial filing of this Registration
                  Statement.
27.1 --           Financial Data Schedule: Incorporated by reference to Exhibit 10.18 of Carolina First Corporation's
                  Annual Report on Form 10-K for the year ended December 31, 1996, Commission File No. 0-
                  15083.
99.1 --           Form of proxy
</TABLE>

(b)      Certain additional financial statements. Not applicable.

(c)      The information required by this paragraph is included as an Exhibit
         to the Proxy Statement/Prospectus.


Item 22:  Undertakings

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful


                                      II-3

<PAGE>



defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question  whether such  indemnification  by it is against  public  policy as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

         The  undersigned  Registrant  hereby  undertakes  that for  purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange  Act of 1934 that is  incorporated  by  reference  in the  registration
statement  shall be deemed to be a new  registration  statement  relating to the
securities  offered  therein,  and the offering of such  securities at that time
shall be deemed to be the initial bona fide offering thereof.

         The undersigned registrant hereby undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Item 4, 10(b), 11 or 13 of this form, within one business day of receipt of such
request,  and to send the  incorporated  documents  by first class mail or other
equally prompt means.  This includes  information  contained in documents  filed
subsequent to the effective date of the registration  statement through the date
of responding to the request.

         The undersigned  registrant  hereby  undertakes to supply by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.


                                      II-4

<PAGE>


                                   SIGNATURES
         Pursuant to the  requirements of the Securities Act, the registrant has
duly  caused  this  Registration  Statement  to be signed  on its  behalf by the
undersigned,  thereunto duly  authorized,  in the City of  Greenville,  State of
South Carolina, on May 16, 1997.
                                             CAROLINA FIRST CORPORATION

                                             By:      /s/ William S. Hummers III
                                                      William S. Hummers III
                                                      Executive Vice President

                                POWER OF ATTORNEY
         KNOW ALL PERSONS BY THESE  PRESENTS,  that each person whose  signature
appears  below  constitutes  and appoints  Mack I.  Whittle,  Jr. and William S.
Hummers III, and each of them, as true and lawful  attorneys-in-fact and agents,
with full power of substitution and  resubstitution for him or her and in his or
her  name,  place  and  stead,  in any and all  capacities,  to sign any and all
amendments (including post-effective amendments) to this registration statement,
and to file  the  same,  with all  exhibits  thereto,  and  other  documents  in
connection therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the  premises,  as fully to all intents  and  purposes as he or she
might or could do in person,  hereby  ratifying  and  confirming  all which said
attorneys-in-fact  and agents or any of them, or their or his or her  substitute
or substitutes, may lawfully do, or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and as of the dates indicated:
<TABLE>
<CAPTION>

Signature                            Title                                    Date

<S>                            <C>                                           <C>    

 /s/ William R. Timmons, Jr.   Chairman of the Board                         May 16, 1997
- ----------------------------
     William R. Timmons, Jr.

 /s/ Mack I. Whittle, Jr.      President, Chief Executive Officer            May 16, 1997
- ----------------------------   and Director (Principal Executive Officer)
     Mack I. Whittle, Jr.      

 /s/ William S. Hummers III    Executive Vice President, Director            May 16, 1997
- ----------------------------   (Principal Accounting and Financial Officer)
     William S. Hummers III    

 /s/ C. Claymon Grimes, Jr.    Director                                      May 16, 1997
- ----------------------------
     C. Claymon Grimes, Jr.

 /s/ M. Dexter Hagy            Director                                      May 16, 1997
- ----------------------------
     M. Dexter Hagy

 /s/ Eugene E. Stone IV        Director                                      May 16, 1997
- ----------------------------
     Eugene E. Stone IV

 /s/ H. Earle Russell, Jr.     Director                                      May 16, 1997
- ----------------------------
     H. Earle Russell, Jr.

 /s/ Judd B. Farr              Director                                      May 16, 1997
- ----------------------------
     Judd B. Farr

 /s/ Charles B. Schooler       Director                                      May 16, 1997
- ----------------------------
     Charles B. Schooler

 /s/ Elizabeth P. Stall        Director                                      May 16, 1997
- ----------------------------
     Elizabeth P. Stall

                                     II-5

</TABLE>


<PAGE>

                                    EXHIBIT INDEX

<TABLE>
<CAPTION>

Exhibit
<S>              <C>   

 2.1 --           Agreement and Plan of Reorganization entered into as of March 14, 1997 between and among
                  Carolina First Bank, Carolina First Corporation and Lowcountry Savings Bank, Inc.: Included as
                  Exhibit A to the Registration Statement.
 3.1 --           Articles of Incorporation:  Incorporated by reference to Exhibit 3.1 of the Company's Registration
                  Statement on Form S-4, Commission File No. 57389.
 3.2 --           Amended and Restated Bylaws of Carolina First Corporation, as amended and restated as of
                  December 18, 1996:  Incorporated by reference to Exhibit 3.1 of Carolina First Corporation's
                  Current Report on Form 8-K dated December 18, 1996, Commission File No. 0-15083.
 4.1 --           Specimen CFC Common Stock certificate: Incorporated by reference to Exhibit 4.1 of Carolina
                  First Corporation's Registration Statement on Form S-1, Commission File No. 33-7470.
 4.2 --           Articles of Incorporation:  Included as Exhibit 3.1.
 4.2 --           Bylaws:  Included as Exhibit 3.2.
 4.3 --           Carolina First Corporation Amended and Restated Common Stock Dividend Reinvestment Plan:
                  Incorporated by reference to the Prospectus in Carolina First Corporation's Registration Statement


                                                        

<PAGE>



                  on Form S-3, Commission File No. 333-06975.
 4.6 --           Amended and Restated Shareholder Rights Agreement:  Incorporated by reference to Exhibit 4.1
                  of Carolina First Corporation's Current Report on Form 8-K dated December 18, 1996,
                  Commission File No. 0-15083.
 4.7 --           Form of Indenture between Carolina First Corporation and First American Trust Company, N.A.,
                  as Trustee:  Incorporated by reference to Exhibit 4.11 of the Company's Registration Statement
                  on Form S-3, Commission File No. 22-58879.
 5.1 --           Opinion of Wyche, Burgess, Freeman & Parham, P.A. regarding legality of shares of the Carolina
                  First Corporation.
10.1 --           Carolina First Corporation Amended and Restated Restricted Stock Plan:  Incorporated by
                  reference to Exhibit 99.1 from the Company's Registration Statement on Form S-8, Commission
                  File No. 33-82668/82670.
10.2 --           Carolina First Corporation Employee Stock Ownership Plan: Incorporated by reference to
                  Exhibit 10.2 of Carolina First Corporation's Annual Report on Form 10-K for the year ended
                  December 31, 1991, Commission File No. 0-15083.
10.3 --           Carolina First Corporation Amended and Restated Stock Option Plan:  Incorporated by reference
                  to Exhibit 99.1 from the Company's Registration Statement on Form S-8, Commission File No.
                  33-80822.
10.4 --           Carolina First Corporation Salary Reduction Plan: Incorporated by reference to Exhibit 28.1 of
                  Carolina First Corporation's Registration Statement on Form S-8, Commission File No. 33-25424.
10.5 --           Amended and Restated Noncompetition and Severance Agreement dated February 21, 1996,
                  between Carolina First Corporation and Mack I. Whittle, Jr.:  Incorporated by reference to Exhibit
                  10.5 of Carolina First Corporation's Annual Report on Form 10-K for the year ended December
                  31, 1995, Commission File No. 0-15083.
10.6 --           Amended and Restated Noncompetition and Severance Agreement dated February 21, 1996,
                  between Carolina First Corporation and William S. Hummers III:  Incorporated by reference to
                  Exhibit 10.6 of Carolina First Corporation's Annual Report on Form 10-K for the year ended
                  December 31, 1995, Commission File No. 0-15083.
10.7 --           Amended and Restated Noncompetition and Severance Agreement dated February 21, 1996,
                  between Carolina First Corporation and James W. Terry, Jr.:  Incorporated by reference to Exhibit
                  10.7 of Carolina First Corporation's Annual Report on Form 10-K for the year ended December
                  31, 1995, Commission File No. 0-15083.
10.8 --           Noncompetition and Severance Agreement dated February 21, 1996, between Carolina First
                  Corporation and David L. Morrow:  Incorporated by reference to Exhibit 10.8 of Carolina First
                  Corporation's Annual Report on Form 10-K for the year ended December 31, 1995, Commission
                  File No. 0-15083.
10.9 --           Short-Term Performance Plan: Incorporated by reference to Exhibit 10.3 of Carolina First
                  Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 1993,
                  Commission File No. 0-15083.
10.10-            Carolina First Corporation Long-Term Management Performance Plan:  Incorporated by reference
                  to Exhibit 10.11 of Carolina First Corporation's Annual Report on Form 10-K for the year ended
                  December 31, 1994, Commission File No. 0-15083.
10.11-            Carolina First Corporation Employee Stock Purchase Plan:  Incorporated by reference to Exhibit
                  99.1 from the Company's Registration Statement on Form S-8, Commission File No. 33-79668.
10.12-            Carolina First Corporation Directors Stock Option Plan:  Incorporated by reference to Exhibit 99.1
                  from the Company's Registration Statement on Form S-8, Commission File No. 33-82668/82670.
10.13-            Pooling and Servicing  Agreement dated as of December 31, 1994
                  between  Carolina  First Bank, as Seller and Master  Servicer,
                  and The Chase  Manhattan  Bank,  as Trustee.  Incorporated  by
                  reference  to Exhibit  28.1 of  Carolina  First  Corporation's
                  Current Report on Form 8-K dated as of January 24, 1995.
10.14-            1994-A Supplement dated as of December 31, 1994 between Carolina First Bank, as Seller and
                  Master Servicer, and The Chase Manhattan Bank, as Trustee. Incorporated by reference to Exhibit


                                                         

<PAGE>



                  28.2 of Carolina First Corporation's Current Report on Form 8-K dated  as of January 24, 1995.
10.15-            Servicing Rights Purchase Agreement between Bank of America, F.S.B. and Carolina First Bank
                  dated as of March 31, 1995:  Incorporated by reference to Exhibit 10.17 of Amendment No. 1 to
                  Carolina First Corporation's Annual Report on Form 10-K for the year ended, December 31, 1994,
                  Commission File No. 0-15083.
10.16-            Warrant to Purchase Common Stock of Affinity Financial Group, Inc. and Amendment No. 1 with
                  respect to Warrant to Purchase Common Stock of Affinity Financial Group, Inc. Incorporated by
                  reference to Exhibit 10.16 of Carolina First Corporation's Annual Report on Form 10-K for the
                  year ended December 31, 1995, Commission File No. 0-15083.
10.17-            Letter Agreement  between  Carolina First  Corporation and the
                  Board of  Governors  of the Federal  Reserve  Board  regarding
                  warrant to purchase shares of Affinity  Technology Group, Inc.
                  common  stock.  Incorporated  by  reference to Exhibit 10.1 of
                  Carolina First Corporation's Quarterly Report on Form 10-Q for
                  the quarter ended March 31, 1996, Commission File No. 0-15083.
10.18-            Amended and Restated Agreement  regarding the Atlanta Internet
                  Banking  Operation by and among Carolina First Bank,  Internet
                  Organizing  Group,  Inc.,  the Organizers (as set forth on the
                  Signature  Page of the  Agreement),  and the  Kelton  Group of
                  Investors.  Incorporated  by  referenced  to Exhibit  10.18 of
                  Carolina  First  Corporation's  Annual Report on Form 10-K for
                  the year ended December 31, 1996, Commission File No. 0-15083.
11.1 --           Computation of Per Share Earnings: Incorporated by reference to Exhibit 11.1 of Carolina First
                  Corporation's Annual Report on Form 10-K for the year ended December 31, 1996, Commission
                  File No. 0-15083.
12.1 --           Ratio of Earnings to Fixed Charges and Ratio of Earnings to Fixed Charges and Preferred Stock
                  Dividends: Incorporated by reference to Exhibit 12.1 of Carolina First Corporation's Annual Report
                  on Form 10-K for the year ended December 31, 1996, Commission File No. 0-15083.
13.1 --           1996 Annual Report to Shareholders of Carolina First Corporation. Incorporated by reference to
                  Exhibit 13.1 of Carolina First Corporation's Annual Report on Form 10-K for the year ended
                  December 31, 1996, Commission File No. 0-15083.
21.1 --           Subsidiaries of the Registrant:  Carolina First Bank, Carolina First Mortgage Company, CF
                  Investment Company and Blue Ridge Finance Company.
23.1 --           Consent of KPMG Peat Marwick LLP.
23.2 --           Consent of Elliott Davis & Company, LLP.
23.3 --           Consent of Wyche, Burgess, Freeman & Parham, P.A.: Contained in Exhibit 5.1.
25.1 --           The Power of Attorney: Contained on the signature page of the initial filing of this Registration
                  Statement.
27.1 --           Financial Data Schedule: Incorporated by reference to Exhibit 10.18 of Carolina First Corporation's
                  Annual Report on Form 10-K for the year ended December 31, 1996, Commission File No. 0-
                  15083.
99.1 --           Form of proxy
</TABLE>


                                                                     EXHIBIT 5.1

               [WYCHE, BURGESS, FREEMAN & PARHAM, P.A. LETTERHEAD]

Carolina First Corporation
102 South Main Street
Greenville, South Carolina  29601

Lowcountry Savings Bank, Inc.
Lowcountry Lane
Mt. Pleasant, SC 29464

         RE:   Registration Statement on Form S-4 with respect to 867,714 
               shares of Carolina First Corporation Common Stock

Gentlemen/Ladies:

         The opinions set forth herein are rendered with respect to the 867,714
shares, $1 par value per share, of the Common Stock (the "Common Stock") of
Carolina First Corporation, a South Carolina corporation (the "Company"), which
may be issued by the Company in connection with its acquisition of Lowcountry
Savings Bank, Inc. ("Lowcountry"), all as set forth in that certain
Reorganization Agreement entered into as of March 14, 1997 by and among the
Company, Carolina First Bank and Lowcountry. The Common Stock is being
registered with the Securities and Exchange Commission by the Company's
Registration Statement on Form S-4 (the "Registration Statement") filed on or
about May 20, 1997, pursuant to the Securities Act of 1933, as amended.

         We have examined the Company's Articles of Incorporation, as amended,
and the Company's Bylaws, as amended, and reviewed the records of the Company's
corporate proceedings. We have made such investigation of law as we have deemed
necessary in order to enable us to render this opinion. With respect to matters
of fact, we have relied upon information provided to us by the Company and no
further investigation. With respect to all examined documents, we have assumed
the genuineness of all signatures, the authenticity of all documents submitted
to us as originals, the conformity to authentic originals of all documents
submitted to us as certified, conformed or photostatic copies and the accuracy
and completeness of the information contained therein.

         Based on and subject to the foregoing and subject to the comments,
limitations and qualifications set forth below, we are of the opinion that the
shares of Common Stock to be sold pursuant to the Registration Statement will,
when issued to the Lowcountry shareholders in accordance with the Reorganization
Agreement, be legally and validly issued and fully paid and non-assessable.

         The foregoing opinion is limited to matters governed by the laws of the
State of South Carolina in force on the date of this letter. We express no
opinion with regard to any matter which may be (or purports to be) governed by
the laws of any other state or jurisdiction. In addition, we express no opinion
with respect to any matter arising under or governed by the South Carolina
Uniform Securities Act, as amended, any law respecting disclosure, or any law
respecting any environmental matter.

         This opinion is rendered as of the date of this letter and applies only
to the matters specifically covered by this opinion, and we disclaim any
continuing responsibility for matters occurring after the date of this letter.

         Except as noted below, this opinion is rendered solely for your benefit
in connection with the Registration Statement and may not be relied upon, quoted
or used by any other person or entity or for any other purpose without our prior
written consent.

                                        1

<PAGE>




         We consent to the use of this opinion as an exhibit to the Registration
Statement.

                                       



                                         Yours truly,

                                         Wyche, Burgess, Freeman & Parham, P.A.

                                         By:          /s/
                                             ---------------------------------
                                             William P. Crawford, Jr.

                                      2

<PAGE>




                                                                    EXHIBIT 23.1

                          INDEPENDENT AUDITORS' CONSENT




The Board of Directors
Lowcountry Savings  Bank, Inc.

We consent to the use of our report dated November 8, 1996 related to the audits
of the balance sheets of Lowcountry Savings Bank, Inc. as of September 30, 1996
and 1995, and the related statements of operations, stockholders' equity, and
cash flows for each of the years in the three-year period ended September 30,
1996, included herein and to the reference to our firm under the heading
"Experts" in the Proxy Statement/Prospectus.

Our report refers to the fact that in 1994 Lowcountry Savings Bank, Inc. adopted
the provisions of Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes."




                                                          KPMG PEAT MARWICK LLP



Greenville, South Carolina
May 22, 1997


                                        1

<PAGE>







                          INDEPENDENT AUDITORS' CONSENT




The Board of Directors
Carolina First Corporation


We consent to the use of our report dated January 21, 1997 included in Carolina
First Corporation's Form 10-K for the year ended December 31, 1996, incorporated
herein by reference and to the reference to our firm under the heading "Experts"
in the Proxy Statement/Prospectus for the acquisition of Lowcountry Savings
Bank, Inc.





                                                         KPMG PEAT MARWICK LLP



Greenville, South Carolina
May 22, 1997


                                        2

<PAGE>




                                                                   EXHIBIT 23.2
              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

         We consent to the reference to our firm under the caption "Experts" and
to the use of our report, as of and for the year ended December 31, 1994 which
is dated February 3, 1995, in Registration Statement (Form S-4) for the
registration of 867,714 shares of Carolina First Corporation common stock.


                                                  ELLIOTT, DAVIS & COMPANY, LLP

Greenville, South Carolina
May 14, 1997


                                                         1

<PAGE>




                                                                    Exhibit 99.1

PROXY

                          LOWCOUNTRY SAVINGS BANK, INC.

               PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
                      FOR SPECIAL MEETING OF SHAREHOLDERS
                             _______________, 1997


The undersigned hereby appoints GARY R. LAMBERSON, GORDON L. McCAY and MICHAEL
C. ROBINSON, or any of them, with full power of substitution in each, agents to
vote as proxies all Common Stock of the undersigned in Lowcountry Savings Bank,
Inc. at the Special Meeting of Shareholders to be held on ______________, 1997,
and at any and all adjournments thereof, as follows:

1.  PROPOSAL TO APPROVE PLAN OF MERGER AND REORGANIZATION AGREEMENT.

    RESOLVED, that the Plan of Merger of Lowcountry Savings Bank, Inc. with and
    into Carolina First Bank and the related Reorganization Agreement by
    and among Carolina First Corporation, Carolina First Bank, and Lowcountry
    Savings Bank, Inc., dated as of March 14, 1997 be, and hereby is, approved.

    [  ]  FOR           [  ]  AGAINST          [  ]  ABSTAIN

2.  And in the discretion of such agents, upon such matters as may be incidental
    to conduct of the meeting.

WHEN PROPERLY EXECUTED THIS PROXY WILL BE VOTED IN THE MANNER DIRECTED HEREIN BY
THE UNDERSIGNED SHAREHOLDER(S). IF NO DIRECTION IS GIVEN, THIS PROXY WILL BE
VOTED "FOR" PROPOSAL 1.

Please Date, Sign and Mail Your Proxy Card Promptly in the Enclosed Envelope.

Please sign name exactly as shown. Where there is more than one holder, each
should sign. When signing as an attorney, administrator, executor, guardian or
trustee, please add your title as such. If executed by a corporation, the proxy
should be signed by a duly authorized person, stating such person's title or
authority. If a partnership, please sign in partnership name by authorized
person.


Dated: __________________, 1997           __________________________

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission