CRYENCO SCIENCES INC
10-Q, 1996-07-15
ELECTRONIC COMPONENTS, NEC
Previous: AMERICAN RESOURCE CORP INC, POS AM, 1996-07-15
Next: TGC INDUSTRIES INC, 8-K, 1996-07-15



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, DC   20549

                                      FORM 10-Q
(Mark One)

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 
For the quarterly period ended May 31, 1996

                                          OR
     
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 
For the transition period from               to                 

                           Commission file number  0-14996
                           --------------------------------

                              CRYENCO SCIENCES, INC.
- ------------------------------------------------------------------------------
                (Exact name of Registrant as specified in its charter)
                                           
         Delaware                                  52-1471630
- -------------------------------          ------------------------------------
(State or other jurisdiction of          (IRS Employer Identification Number)
incorporation or organization)                    


3811 Joliet Street, Denver, Colorado                  80239    
- ------------------------------------------------------------------------------
(Address of Principal Executive Offices)            (Zip Code)  

                 Registrant's telephone number, including area code:
                                    (303) 371-6332
                                    ---------------

    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No    
                                               ---     ---

    Indicate the number of shares outstanding of each of the Registrant's
classes of common stock, as of the latest practicable date:  Class A common
stock, par value $.01 per share; 6,996,997 shares outstanding as of July 12,
1996.

<PAGE>



                        CRYENCO SCIENCES, INC. AND SUBSIDIARY


                                  TABLE OF CONTENTS
                                  -----------------

                                                                  Page
                                                                  ----

PART I - FINANCIAL INFORMATION. . . . . . . . . . . . . . . .       3

    Item 1.  Financial Statements . . . . . . . . . . . . . .       3

         Introductory Comments. . . . . . . . . . . . . . . .       3

         Consolidated Balance Sheets
         August 31, 1995 and May 31, 1996 . . . . . . . . . .       4

         Consolidated Statements of Operations 
         Three Month and Nine Month Periods Ended 
         May 31, 1995 and May 31, 1996. . . . . . . . . . . .       6

         Consolidated Statements of Cash Flows
         Nine Month Periods Ended May 31,
         1995 and May 31, 1996. . . . . . . . . . . . . . . .       7

         Notes to Consolidated Financial Statements . . . . .       8

    Item 2.   Management's Discussion and Analysis 
              of Financial Condition and Results 
              of Operations . . . . . . . . . . . . . . . . .      11


PART II - OTHER INFORMATION . . . . . . . . . . . . . . . . .      14

    Item 6.   Exhibits and Reports on Form 8-K. . . . . . . .      14

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . .      19



                                    2

<PAGE>



                        CRYENCO SCIENCES, INC. AND SUBSIDIARY


                            PART I - FINANCIAL INFORMATION



Item 1.   FINANCIAL STATEMENTS


Introductory Comments:

    The Consolidated Financial Statements included herein have been prepared by
Cryenco Sciences, Inc. (the "Company"), without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission.  Certain information and
footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been omitted
pursuant to such rules and regulations.  It is suggested that these Consolidated
Financial Statements be read in conjunction with the financial information set
forth in the Company's Annual Report for the fiscal year ended August 31, 1995.





                                     3

<PAGE>



                                CRYENCO SCIENCES, INC.
                             CONSOLIDATED BALANCE SHEETS
                                    (In thousands)



                                                   AUGUST 31,        MAY 31,
                                                     1995              1996
                                                   ----------      ----------
                                                                   (Unaudited)


ASSETS

Current assets:

     Cash and cash equivalents                     $   632          $    107
     Accounts receivable                             2,821             6,715
     Costs and estimated earnings in excess of
       billings on uncompleted contracts             6,707             4,766
     Inventories (NOTE 2)                            4,208             4,194
     Prepaid expenses                                  116               162
                                                   -------          --------
Total current assets                                14,484            15,944

Property and equipment:
     Leasehold improvements                            684               684
     Machinery and equipment                         3,979             5,414
     Office furniture and equipment                    402               782
                                                   -------          --------
                                                     5,065             6,880
     Less accumulated depreciation                   2,249             2,860
                                                   -------          --------
                                                     2,816             4,020

Deferred financing costs                               256               136
Organizational costs                                   103                26
Goodwill                                             5,375             5,263
Other assets                                           343               282
                                                   -------          --------

Total assets                                       $23,377           $25,671
                                                   -------          --------
                                                   -------          --------


                                       4

<PAGE>


                                CRYENCO SCIENCES, INC.
                             CONSOLIDATED BALANCE SHEETS
                                    (In thousands)




                                                     AUGUST 31,      MAY 31,
                                                       1995           1996
                                                     ----------    ----------
                                                                   (Unaudited)


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Accounts payable                                 $  3,469       $  2,511
     Accrued expenses                                      877          1,003
     Accrued management fees                               324            354
     Customer deposits                                       3             37
     Current portion of long-term debt (NOTE 3)          1,593          1,038
     Income tax payable                                    246            279
                                                     ---------      ---------
Total current liabilities                                6,512          5,222

Long-term debt, less current portion (NOTE 3)            5,629          8,864
                                                     ---------      ---------
                                                        12,141         14,086

Stockholders' equity:
     Preferred stock, $0.01 par
     value, authorized shares -
     2,000,000, preferences,
     limitations and relative
     rights to be established by
     the Board of Directors:
          Series A, nonvoting, 150,000
          authorized shares, 67,838 issued
          and outstanding shares (aggregate
          liquidation preference of $678,380)                1              1
     Common stock, $0.01 par value:
          Class A, voting, 21,500,000 authorized
          shares, 6,842,828 and 6,996,997 shares
          issued and outstanding                            68             70
          Class B, nonvoting, 1,500,000 authorized
          shares, none issued or outstanding                --             --

     Additional paid-in capital                         14,022         14,020
     Warrants                                              169            169
     Retained earnings (deficit)                        (3,024)        (2,675)
                                                     ---------      ---------

Total stockholders' equity                              11,236         11,585
                                                     ---------      ---------
Total liabilities and stockholders' equity             $23,377        $25,671
                                                     ---------      ---------
                                                     ---------      ---------


                                     5

<PAGE>

                                CRYENCO SCIENCES, INC.
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                  (In thousands, except share and per share amounts)
                                     (Unaudited)      


<TABLE>
<CAPTION>


                                           Three Months Ended    Three Months Ended     Nine Months Ended      NINE MONTHS ENDED
                                               May 31, 1995          May 31, 1996           May 31, 1995           MAY 31, 1996
                                               ------------          ------------           ------------           ------------
<S>                                          <C>                   <C>                      <C>                   <C>

Contract revenue                            $        6,921         $        8,259        $         18,792        $       24,555
Cost of revenue                                      5,518                  6,405                  15,180                19,544
Gross profit                                         1,403                  1,854                   3,612                 5,011
                                           ---------------         --------------         ---------------        --------------
Selling, general and 
  administrative expenses                              728                    894                   2,107                 2,433
Research and development
  expenses                                              10                    277                      27                   708
Amortization expense                                    87                     87                     265                   259
                                           ---------------         --------------         ---------------        --------------
Operating income                                       578                    596                   1,213                 1,611

Other (income) expense:
     Interest income                                    (6)                    --                     (13)                   (1)
     Interest expense                                  255                    226                     736                   666
     Other expense, net                                 28                     32                      58                   136
                                           ---------------         --------------         ---------------        --------------


Income from operations before
  income taxes and extraordinary
  item                                                 301                    338                     432                   810

Income tax expense                                     105                    126                     151                   300
                                           ---------------         --------------         ---------------        --------------
Income from operations before
  extraordinary item                                   196                    212                     281                   510
Extraordinary item (net of
  income tax benefit of $54)
  (NOTE 4)                                             --                     --                      --                    (93)
                                           ---------------         --------------         ---------------        --------------
Net income                                     $       196            $       212           $         281         $         417
                                           ---------------         --------------         ---------------        --------------
                                           ---------------         --------------         ---------------        --------------

Earnings per common and
  common equivalent share
  (NOTE 5)

  Income from operations
   before extraordinary item                   $      0.03             $     0.03           $        0.04          $       0.06
  Extraordinary item                                    --                     --                      --                 (0.01)
                                           ---------------         --------------         ---------------        --------------
  Net income                                   $      0.03            $      0.03          $         0.04          $       0.05
                                           ---------------         --------------         ---------------        --------------
                                           ---------------         --------------         ---------------        --------------
Weighted average number of
  shares and common
  equivalent shares
  outstanding                                    6,245,440              7,318,413               5,969,890             7,320,789
                                           ---------------         --------------         ---------------        --------------
                                           ---------------         --------------         ---------------        --------------

</TABLE>

                                      6


<PAGE>



                                CRYENCO SCIENCES, INC.
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (In thousands)
                                     (Unaudited)



                                        NINE MONTHS ENDED    NINE MONTHS ENDED
                                           MAY 31, 1995         MAY 31, 1996
                                           ------------         ------------


OPERATING ACTIVITIES
Net income                                   $      281          $       417
Adjustments to reconcile net income
 to net cash used by operating
 activities:
    Depreciation                                    497                  611
    Amortization                                    357                  482
    Changes in operating assets
        and liabilities:
      Accounts receivable                           329               (3,894)
      Costs and estimated
        earnings in excess of
        billings on uncompleted
        contracts                                (1,289)               1,941
      Inventories                                (2,251)                  14
      Income taxes                                   88                   33
      Prepaid expenses and
        other assets                                339                 (159)
      Accounts payable                              (33)                (958)
      Accrued expenses                            1,819                  156
      Customer deposits                            (556)                  34
                                            -----------           ----------
Net cash used by operating activities              (419)              (1,323)
                                            -----------           ----------

INVESTING ACTIVITIES

Purchases of property and equipment              (1,394)              (1,510)
                                            -----------           ----------
Net cash used by investing activities            (1,394)              (1,510)
                                            -----------           ----------

FINANCING ACTIVITIES
Payments of long-term debt                         (998)             (17,309)
Borrowings                                           --               19,684
Dividends paid on preferred stock                   (61)                 (67)
Sale of common stock and common stock 
  warrants                                        2,305                   --
                                            -----------           ----------

Net cash provided by financing
  activities                                      1,246                2,308
                                            -----------           ----------

Net decrease in cash and cash
  equivalents                                      (567)                (525)
Cash and cash equivalents at beginning
  of period                                         779                  632
                                            -----------           ----------
Cash and cash equivalents at end of
  period                                     $      212           $      107
                                            -----------           ----------
                                            -----------           ----------
Supplementary disclosure of cash flow
  information:

   Cash paid for interest                    $      421           $      590
   Cash paid for taxes                               --                  319

Supplementary disclosure of noncash
financing activity:
   Issuance of common stock in
     exchange for warrants
     exercised
                                             $        1            $       2
   Equipment acquired and financed
     under capital leases                           308                  304


                                      7

<PAGE>



                               CRYENCO SCIENCES, INC. 
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     MAY 31, 1996
      (Unaudited, except information for the fiscal year ended August 31, 1995)


1.  BASIS OF PRESENTATION

    The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included.  Operating results for the three and nine months ended May 31,
1996 are not necessarily indicative of the results that may be expected for the
year ending August 31, 1996.  For further information, refer to the consolidated
financial statements and footnotes thereto included in the Company's Annual
Report on Form 10-K for the year ended August 31, 1995.

2.  INVENTORIES

    Inventories (in thousands) consisted of the following:



                                            AUGUST 31,              MAY 31,
                                               1995                  1996
                                            --------               --------

Raw materials                                $ 3,514               $  3,478
Finished goods and work-in-process               794                    943
                                            --------               --------
                                               4,308                  4,421

Less reserve for obsolescence                   (100)                  (227)
                                            --------               --------
                                              $4,208                 $4,194
                                            --------               --------
                                            --------               --------



                                      8

<PAGE>




3.  LONG-TERM DEBT

    Long-term debt (in thousands) at May 31, 1996 is comprised of the
following:


Note payable bearing interest at 14%,
     subordinated  unsecured.  Interest is payable
     quarterly and principal payments of
     $275,000 are due beginning November 30,
     1996.                                                      $1,700


Revolving credit facility maturing
     December 31, 1998.
     Interest is payable monthly at the
     reference rate (as defined in the loan
     agreement) plus 0.25% (8.50% at May 31,
     1996).                                                      7,154


Term loan facility maturing December 31,
     1998. Interest is payable monthly at the
     reference rate (as defined in the loan
     agreement) plus 0.75% (9.0% at May 31,
     1996).  Principal payments are due
     monthly beginning September 15, 1996
     based on a 48 month amortization of the
     August 31, 1996 principal balance.                            528



Other                                                              520
                                                              --------
                                                                 9,902

Less current portion                                             1,038
                                                              --------
                                                                $8,864
                                                              --------
                                                              --------


    In December 1995, the Company entered into a Credit and Security Agreement
with FBS Business Finance Corporation ("FBS").  Under the agreement, FBS is
providing a revolving loan facility of up to $10,000,000 and a term loan
facility of up to $2,960,000, subject to the amount of the Company's borrowing
base and manufacturing equipment additions in the fiscal year ending August 31,
1996, respectively.  The revolving loan initially bore interest at the First
Bank National Association reference rate (the "Reference Rate") plus 0.5%, while
the term loan initially bore interest at the Reference Rate plus 0.75%.  The
revolving loan has a provision for incentive pricing whereby the rate may adjust
upward or downward depending upon the future performance of the Company.

    On January 16, 1996, the Company obtained the initial funding under the
revolving loan in the amount of $5,825,000.  The proceeds of this loan were used
to retire the outstanding Chemical Bank revolving credit facility ($2,200,000),
to retire the outstanding Chemical Bank term loan ($2,125,000), to make a
partial payment on the outstanding note payable ($500,000) to the CIT
Group/Equity Investments, Inc. ("CIT"), and for general corporate purposes
($1,000,000).


                                       9

<PAGE>


4.  EXTRAORDINARY ITEM - EARLY EXTINGUISHMENT OF DEBT

    As a result of the early retirement of the Chemical Bank debt and the
partial payment on the CIT note, the Company recognized an extraordinary expense
of $93,000 (net of the related tax benefit of $54,000) for the write down of
deferred financing expenses related to these debts during the three months ended
February 29, 1996.

5.  EARNINGS PER SHARE

    Net earnings per share is computed using the weighted average number of
shares of common stock outstanding for the period.  When dilutive, stock options
and warrants are included as share equivalents using the treasury stock method. 
In calculating net earnings per share, preferred dividends of $22,538 and
$67,123 reduced the net earnings available to common stockholders for the three
months and nine months ended May 31, 1996, respectively.  Fully diluted net
earnings per common share is not significantly different from primary net
earnings per common share.


                                      10

<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS 
         -------------------------------------------------

RESULTS OF OPERATIONS - THREE AND NINE MONTHS ENDED
MAY 31, 1995 AND MAY 31, 1996


    Contract revenue increased 19.3% to $8.3 million for the three months ended
May 31, 1996 from $6.9 million for the three months ended May 31, 1995. 
Contract revenue for the first nine months of the 1996 fiscal year increased
30.7% to $24.6 million from $18.8 million for the same period of the preceding
year.  The quarterly increase is primarily the result of increases in revenue
from industrial gas trailers, LNG trailers, and MRI cryostats and components,
which increased $657,000, $612,000 and $602,000, respectively, over the
corresponding period in the prior year.  These increases were offset somewhat by
decreased revenues from TVAC-Registered Trademark- intermodal containers, which
decreased $590,000 over the corresponding 1995 period.  For the nine month
period, the increase was primarily the result of the increase in revenues from
industrial gas trailers and LNG trailers, which increased $4.3 million and $1.5
million, respectively, over the corresponding nine month period of the prior
year.

    Gross profit for the three months ended May 31, 1996 increased 32.1% to
$1.9 million, or 22.4% of contract revenue, from $1.4 million, or 20.3% of
contract revenue, for the three months ended May 31, 1995.  Gross profit for the
first nine months of the 1996 fiscal year increased 38.7% to $5.0 million, or
20.4% of contract revenue, from $3.6 million, or 19.2% of contract revenue, for
the same period of the previous year.  The gross profit improvement was the
result of increased revenue coupled with reductions in unabsorbed manufacturing
overhead expenses and warranty costs compared to the same periods of the prior
year.

    Selling, general and administrative expenses increased 22.8% to $894,000
for the three months ended May 31, 1996 from $728,000 for the three months ended
May 31, 1995, and increased as a percentage of contract revenue to 10.8% from
10.5% during the same periods.  Selling, general and administrative expenses for
the first nine months of fiscal 1996 increased 15.5% to $2.4 million or 9.9% of
contract revenue from $2.1 million or 11.2% of contract revenue compared to the
corresponding period in the prior year.  The increases are primarily due to
increases in numerous administrative areas to support the increased level of
business.  Research and development costs increased to $277,000 for the three
months ended May 31, 1996 from $10,000 for the three months ended May 31, 1995,
and to $708,000 for the first nine months of fiscal 1996 compared to $27,000 for
the comparable period of the prior year.  The increase in the current period is
primarily the result of the Company's funding of additional development of LNG
dispensing and storage equipment, while the increase in the nine month period
also included continuing funding of TADOPTR development.  Amortization expense
was essentially unchanged from the prior three month and nine month periods.

    Interest expense for the three months ended May 31, 1996 decreased 11.4% to
$226,000 from $255,000 for the three months ended May 31, 1995 and decreased
9.5% to $666,000 for the first nine months of the 1996 fiscal year from $736,000
for the same period of the preceding year.



                                     11

<PAGE>


This decrease is due to reduced levels of borrowing and amortization of debt 
issuance costs, combined with slightly lower rates of interest.  Other 
non-operating items resulted in an expense of $32,000 for the three months 
ended May 31, 1996, compared to $28,000 in the comparable period of 1995, and 
an expense of $136,000 in the first nine months of this year compared to 
$58,000 for the first nine months of the 1995 fiscal year.  For the nine 
month period the increase was primarily due to cash discounts given to 
customers for accelerated payments.

    Income tax expense increased to $126,000 for the three months ended May 31,
1996 from $105,000 for the three months ended May 31, 1995 and to $300,000 for
the first nine months of the fiscal year from $151,000 for the first nine months
of the prior year.  The expense in both years is the result of taxable income
for the periods and estimated annual tax rates.

    The resulting net income increased to $212,000 for the three months ended
May 31, 1996 from $196,000 for the corresponding prior year period, and to
$417,000 for the nine months ended May 31, 1996 from $281,000 for the
corresponding nine month period of the prior year.  This improvement is the
result of the cumulative effect of the above factors.

LIQUIDITY AND CAPITAL RESOURCES

    At May 31, 1996, the Company's working capital was $10.7 million, which
represented a current ratio of 3.1 to 1.  Also the Company's outstanding
indebtedness under the Credit Agreement with FBS Business Finance Corporation
("FBS") was $7.7 million, of which $528,000 represented term indebtedness and
$7.2 million represented revolving indebtedness.  At May 31, 1996, the Company's
outstanding indebtedness to The CIT Group/Equity Investments, Inc. was $1.7
million, which represented subordinated indebtedness.

    Cash flow from operations for the nine months ended May 31, 1996 resulted
in a usage of cash of $1.3 million compared to a usage of cash of $419,000 in
the same period of the prior year.  In the current year, cash was used to
support increased accounts receivable and decreased accounts payable, which was
only partially offset by net income and the decrease in costs and estimated 
earnings in excess of billings on uncompleted contracts.  In the nine months 
ended May 31, 1995, the increase in inventories and costs and estimated earnings
in excess of billings on uncompleted contracts was only partially offset by the 
increased level of accounts payable.

    In December 1995, the Company entered into a Credit and Security Agreement
with FBS.  Under the agreement, FBS is providing the Company a revolving loan
facility of up to $10,000,000 and a term loan facility of up to $2,960,000,
subject to the amounts of the Company's borrowing base and manufacturing
equipment additions in the fiscal year ending August 31, 1996, respectively. 
The revolving loan initially bore interest at the First Bank National
Association reference rate (the "Reference Rate") plus 0.5%, while the term loan
initially bore interest at the Reference Rate plus 0.75%.  The revolving loan
has a provision for incentive pricing whereby the rate may adjust upward or
downward depending upon the future performance of the Company.  Currently, the
revolving loan bears interest at the Reference Rate plus 0.25%.  As stated
above, at May 31, 1996 the Company's outstanding indebtedness under the FBS


                                      12

<PAGE>



revolving loan facility was $7.2 million and the outstanding indebtedness under
the term loan facility was $528,000.

    The Company believes that its existing capital resources, together with
cash flow from future operations will be sufficient to meet its short term
working capital needs.  Additional financing may be required for future
expansion of operations, as necessary.



                                      13

<PAGE>




                             PART II - OTHER INFORMATION



Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits


EXHIBIT  DESCRIPTION OF EXHIBITS


   3.1     Restated Certificate of Incorporation of
           the Company, incorporated by reference
           to Exhibit 3.1 to the Company's
           Registration Statement on Form S-2, File
           No. 33-48738, filed on June 19, 1992
           (the "S-2 Registration Statement").



   3.2     By-laws of the Company, incorporated by
           reference to Exhibit 3.2 to the
           Company's Registration Statement on Form
           S-1, File No. 33-7532, filed on July 25,
           1986. 

   3.3     Certificate of Amendment to the Restated
           Certificate of Incorporation of the
           Company, incorporated by reference to
           Exhibit 3.3 to the Company's Annual
           Report on Form 10-K for the fiscal year
           ended August 31, 1995 (the "1995 Annual
           Report").

   3.4     Certificate of Designation, Preferences
           and Rights of the Series A Preferred
           Stock of the Company, incorporated by
           reference to Exhibit 3.4 to the
           Company's 1995 Annual Report.

   3.5     Corrected Certificate of Amendment of
           Restated Certificate of Incorporation of
           the Company, incorporated by reference
           to Exhibit 3.5 to the Company's 1995
           Annual Report.

   4.1     See Article Fourth of the Restated
           Certificate of Incorporation, as amended
           and corrected, of the Company (Exhibit
           3.5 hereof), incorporated by reference
           to Exhibit 4.1 to the Company's 1995
           Annual Report.

   4.2     Forms of Common Stock and Class B Common
           Stock certificates of the Company,
           incorporated by reference to

                                     14


<PAGE>


           Exhibit 4.3 of the Company's Registration
           Statement on Form S-4, File No. 33-43782,
           filed on December 19, 1991.

   4.3     Registration Rights Agreement dated as
           of August 30, 1991 among Cryenco
           Holdings, Inc. ("CHI"), The CIT
           Group/Equity Investments, Inc. ("CIT"),
           Chemical Bank and the Investors named
           therein, incorporated by reference to
           Exhibit 4.3 to the Company's 1995 Annual
           Report.

   4.4     Warrant Agreement dated as of August 30,
           1991 between Chemical Bank, CHI and the
           Company, incorporated by reference to
           Exhibit 4.4 to the Company's 1995 Annual
           Report.

   4.5     Letter Agreement dated April 15, 1992
           among the Company, CIT and Chemical Bank
           relating to the Warrants referred to
           herein at Exhibits 4.8 and 4.9, 
           incorporated by reference to Exhibit 4.9
           to the S-2 Registration Statement.

   4.6     Letter Agreement dated August 12, 1992
           between the Company and Chemical Bank
           relating to the Warrants referred to
           herein at Exhibit 4.8, incorporated by
           reference to Exhibit 4.6 to the
           Company's 1995 Annual Report.

   4.7     Letter Agreement dated August 12, 1992
           between the Company and CIT relating to
           the Warrants referred to herein at
           Exhibit 4.9, incorporated by reference
           to Exhibit 4.7 to the Company's 1995
           Annual Report.

   4.8     Warrants issued to Chemical Bank each
           dated April 27, 1992, incorporated by
           reference to Exhibit 4.8 to the
           Company's 1995 Annual Report.

   4.9     Warrants issued to CIT each dated
           April 27, 1992, incorporated by
           reference to Exhibit 4.9 to the
           Company's 1995 Annual Report.

   4.10    Warrant issued to Dain Bosworth
           Incorporated dated August 20, 1992,
           incorporated by reference to Exhibit
           4.12 to the S-2 Registration Statement.

   4.11    Warrant Agreement dated as of March 12,
           1993 between the Company and Alfred
           Schechter, incorporated by reference to
           Exhibit 4.11 to the Company's 1995
           Annual Report.


                                      15

<PAGE>


   4.12    Warrant Agreement dated as of March 12,
           1993 between the Company and Don M.
           Harwell, incorporated by reference to
           Exhibit 4.12 to the Company's 1995
           Annual Report.

   4.13    Warrant Agreement dated as of March 12,
           1993 between the Company and Mezzanine
           Capital Corporation Limited ("MCC"),
           incorporated by reference to Exhibit
           4.13 to the Company's 1995 Annual
           Report.

   4.14    Warrant issued to Alfred Schechter dated
           March 12, 1993, incorporated by
           reference to Exhibit 4.14 to the
           Company's 1995 Annual Report.

   4.15    Warrant issued to Don M. Harwell dated
           March 12, 1993, incorporated by
           reference to Exhibit 4.15 to the
           Company's 1995 Annual Report.

   4.16    Warrant issued to MCC dated March 12,
           1993, incorporated by reference to
           Exhibit 4.16 to the Company's 1995
           Annual Report.

   4.17    Letter Agreement dated as of June 9,
           1993 between the Company and Alfred
           Schechter with respect to the Exercise
           Price for the Warrant referred to herein
           at Exhibit 4.14, incorporated by
           reference to Exhibit 4.17 to the
           Company's 1995 Annual Report.

   4.18    Letter Agreement dated as of June 9,
           1993 between the Company and Don M.
           Harwell with respect to the Exercise
           Price for the Warrant referred to herein
           at Exhibit 4.15, incorporated by
           reference to Exhibit 4.18 to the
           Company's 1995 Annual Report.

  4.19     Letter Agreement dated as of June 9,
           1993 between the Company and MCC with
           respect to the Warrant referred to
           herein at Exhibit 4.16, incorporated by
           reference to Exhibit 4.19 to the
           Company's 1995 Annual Report.

   4.20    Warrant issued to Chemical Bank dated
           November 24, 1993, incorporated by
           reference to Exhibit 4.20 to the
           Company's 1995 Annual Report.

                                   16

<PAGE>

   4.21    Warrant issued to CIT dated November 24,
           1993, incorporated by reference to
           Exhibit 4.21 to the Company's 1995
           Annual Report.

   4.22    Warrant Agreement dated as of January
           26, 1995 between the Company and Alfred
           Schechter, incorporated by reference to
           Exhibit 4.22 to the Company's 1995
           Annual Report.

   4.23    Warrant Agreement dated as of January
           26, 1995 between the Company and Don M.
           Harwell, incorporated by reference to
           Exhibit 4.23 to the Company's 1995
           Annual Report.

   4.24    Warrant Agreement dated as of January
           26, 1995 between the Company and MCC,
           incorporated by reference to Exhibit
           4.24 to the Company's 1995 Annual
           Report.

   4.25    Warrant issued to Alfred Schechter dated
           January 26, 1995, incorporated by
           reference to Exhibit 4.25 to the
           Company's 1995 Annual Report.

   4.26    Warrant issued to Don M. Harwell dated
           January 26, 1995, incorporated by
           reference to Exhibit 4.26 to the
           Company's 1995 Annual Report.

   4.27    Warrant issued to MCC dated January 26,
           1995, incorporated by reference to
           Exhibit 4.27 to the Company's 1995
           Annual Report.

   4.28    See the Certificate of Designation,
           Preferences and Rights of the Series A
           Preferred Stock of the Company (Exhibit
           3.4 hereof), incorporated by reference
           to Exhibit 4.28 to the Company's 1995
           Annual Report.

   4.29    Warrant Agreement dated as of June 8,
           1994 between the Company and Cryogenic
           TADOPTR Company, L.P. and the Form of
           Warrant Certificate issued pursuant
           thereto, incorporated by reference to
           Exhibit 4.29 to the Company's 1995
           Annual Report.

                                     17

<PAGE>

   4.30    Warrant Agreement dated as of December
           20, 1994 between the Company and The
           Edgehill Corporation, incorporated by
           reference to Exhibit 4.30 to the
           Company's 1995 Annual Report.

   4.31    Warrant issued to The Edgehill
           Corporation dated as of December 20,
           1994, incorporated by reference to
           Exhibit 4.31 to the Company's 1995
           Annual Report.

   4.32    Registration Rights Agreement dated as
           of December 20, 1994 among the Company,
           certain parties named therein and
           International Capital Partners, Inc.,
           incorporated by reference to Exhibit
           4.32 to the Company's 1995 Annual
           Report.

   4.33    Form of Warrant issued to each of
           International Capital Partners, Inc. and
           the parties named in the Registration
           Rights Agreement dated as of December
           20, 1994 (Exhibit 4.32 hereof),
           incorporated by reference to Exhibit
           4.33 to the Company's 1995 Annual
           Report.

   *27     Financial Data Schedule pursuant to
           Article 5 of Regulation S-X filed with
           EDGAR filing only.

         (b)  No reports on Form 8-K have been filed during the quarter ended
              May 31, 1996.

________________
* Filed herewith

                                     18


<PAGE>

                                      SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                              CRYENCO SCIENCES, INC.
                              (Registrant)
           
           
                              By: /s/ Alfred Schechter         
                                 --------------------------
                              Alfred Schechter, Chairman
                              of the Board, Chief Executive
                              Officer and President
           
           
           
                              /s/ James A. Raabe            
                              -------------------------------
                              James A. Raabe,
                              Chief Financial Officer



July 12, 1996

                                       19


<PAGE>

                                    EXHIBIT INDEX

EXHIBIT       DESCRIPTION OF EXHIBITS                         PAGE

  3.1         Restated Certificate of Incorporation
              of the Company, incorporated by
              reference to Exhibit 3.1 to the
              Company's Registration Statement on
              Form S-2, File No. 33-48738, filed on
              June 19, 1992 (the "S-2 Registration
              Statement").

  3.2         By-laws of the Company, incorporated
              by reference to Exhibit 3.2 to the
              Company's Registration Statement on
              Form S-1, File No. 33-7532, filed on
              July 25, 1986. 

  3.3         Certificate of Amendment to the
              Restated Certificate of Incorporation
              of the Company, incorporated by
              reference to Exhibit 3.3 to the
              Company's Annual Report on Form 10-K
              for the fiscal year ended August 31,
              1995 (the "1995 Annual Report").

  3.4         Certificate of Designation,
              Preferences and Rights of the Series A
              Preferred Stock of the Company,
              incorporated by reference to Exhibit
              3.4 to the Company's 1995 Annual
              Report.

  3.5         Corrected Certificate of Amendment of
              Restated Certificate of Incorporation
              of the Company, incorporated by
              reference to Exhibit 3.5 to the
              Company's 1995 Annual Report.

  4.1         See Article Fourth of the Restated
              Certificate of Incorporation, as
              amended and corrected, of the Company
              (Exhibit 3.5 hereof), incorporated by
              reference to Exhibit 4.1 to the
              Company's 1995 Annual Report.

  4.2         Forms of Common Stock and Class B
              Common Stock certificates of the
              Company, incorporated by reference to
              Exhibit 4.3 of the Company's
              Registration Statement on Form S-4,
              File No. 33-43782, filed on December
              19, 1991.


                                             


<PAGE>


EXHIBIT       DESCRIPTION OF EXHIBITS                         PAGE

  4.3         Registration Rights Agreement dated as
              of August 30, 1991 among Cryenco
              Holdings, Inc. ("CHI"), The CIT
              Group/Equity Investments, Inc.
              ("CIT"), Chemical Bank and the
              Investors named therein, incorporated
              by reference to Exhibit 4.3 to the
              Company's 1995 Annual Report.

  4.4         Warrant Agreement dated as of August
              30, 1991 between Chemical Bank, CHI
              and the Company, incorporated by
              reference to Exhibit 4.4 to the
              Company's 1995 Annual Report.

  4.5         Letter Agreement dated April 15, 1992
              among the Company, CIT and Chemical
              Bank relating to the Warrants referred
              to herein at Exhibits 4.8 and 4.9, 
              incorporated by reference to
              Exhibit 4.9 to the S-2 Registration
              Statement.

  4.6         Letter Agreement dated August 12, 1992
              between the Company and Chemical Bank
              relating to the Warrants referred to
              herein at Exhibit 4.8, incorporated by
              reference to Exhibit 4.6 to the
              Company's 1995 Annual Report.

  4.7         Letter Agreement dated August 12, 1992
              between the Company and CIT relating
              to the Warrants referred to herein at
              Exhibit 4.9, incorporated by reference
              to Exhibit 4.7 to the Company's 1995
              Annual Report.

  4.8         Warrants issued to Chemical Bank each
              dated April 27, 1992, incorporated by
              reference to Exhibit 4.8 to the
              Company's 1995 Annual Report.

  4.9         Warrants issued to CIT each dated
              April 27, 1992, incorporated by
              reference to Exhibit 4.9 to the
              Company's 1995 Annual Report.

  4.10        Warrant issued to Dain Bosworth
              Incorporated dated August 20, 1992,
              incorporated by reference to Exhibit
              4.12 to the S-2 Registration
              Statement.



<PAGE>

EXHIBIT       DESCRIPTION OF EXHIBITS                         PAGE

   4.11       Warrant Agreement dated as of March
              12, 1993 between the Company and
              Alfred Schechter, incorporated by
              reference to Exhibit 4.11 to the
              Company's 1995 Annual Report.

   4.12       Warrant Agreement dated as of March
              12, 1993 between the Company and Don
              M. Harwell, incorporated by reference
              to Exhibit 4.12 to the Company's 1995
              Annual Report.

   4.13       Warrant Agreement dated as of March
              12, 1993 between the Company and
              Mezzanine Capital Corporation Limited
              ("MCC"), incorporated by reference to
              Exhibit 4.13 to the Company's 1995
              Annual Report.

   4.14       Warrant issued to Alfred Schechter
              dated March 12, 1993, incorporated by
              reference to Exhibit 4.14 to the
              Company's 1995 Annual Report.

   4.15       Warrant issued to Don M. Harwell dated
              March 12, 1993, incorporated by
              reference to Exhibit 4.15 to the
              Company's 1995 Annual Report.

   4.16       Warrant issued to MCC dated March 12,
              1993, incorporated by reference to
              Exhibit 4.16 to the Company's 1995
              Annual Report.

   4.17       Letter Agreement dated as of June 9,
              1993 between the Company and Alfred
              Schechter with respect to the Exercise
              Price for the Warrant referred to
              herein at Exhibit 4.14, incorporated
              by reference to Exhibit 4.17 to the
              Company's 1995 Annual Report.

   4.18       Letter Agreement dated as of June 9,
              1993 between the Company and Don M.
              Harwell with respect to the Exercise
              Price for the Warrant referred to
              herein at Exhibit 4.15, incorporated
              by reference to Exhibit 4.18 to the
              Company's 1995 Annual Report.

<PAGE>



EXHIBIT       DESCRIPTION OF EXHIBITS                         PAGE


   4.19       Letter Agreement dated as of June 9,
              1993 between the Company and MCC with
              respect to the Warrant referred to
              herein at Exhibit 4.16, incorporated
              by reference to Exhibit 4.19 to the
              Company's 1995 Annual Report.

   4.20       Warrant issued to Chemical Bank dated
              November 24, 1993, incorporated by
              reference to Exhibit 4.20 to the
              Company's 1995 Annual Report.

   4.21       Warrant issued to CIT dated November
              24, 1993, incorporated by reference to
              Exhibit 4.21 to the Company's 1995
              Annual Report.

   4.22       Warrant Agreement dated as of January
              26, 1995 between the Company and
              Alfred Schechter, incorporated by
              reference to Exhibit 4.22 to the
              Company's 1995 Annual Report.

   4.23       Warrant Agreement dated as of January
              26, 1995 between the Company and Don
              M. Harwell, incorporated by reference
              to Exhibit 4.23 to the Company's 1995
              Annual Report.

   4.24       Warrant Agreement dated as of January
              26, 1995 between the Company and MCC,
              incorporated by reference to Exhibit
              4.24 to the Company's 1995 Annual
              Report.

   4.25       Warrant issued to Alfred Schechter
              dated January 26, 1995, incorporated
              by reference to Exhibit 4.25 to the
              Company's 1995 Annual Report.

   4.26       Warrant issued to Don M. Harwell dated
              January 26, 1995, incorporated by
              reference to Exhibit 4.26 to the
              Company's 1995 Annual Report.

   4.27       Warrant issued to MCC dated January
              26, 1995, incorporated by reference to
              Exhibit 4.27 to the Company's 1995
              Annual Report.


<PAGE>

EXHIBIT       DESCRIPTION OF EXHIBITS                         PAGE

   4.28       See the Certificate of Designation,
              Preferences and Rights of the Series A
              Preferred Stock of the Company
              (Exhibit 3.4 hereof), incorporated by
              reference to Exhibit 4.28 to the
              Company's 1995 Annual Report.

   4.29       Warrant Agreement dated as of June 8,
              1994 between the Company and Cryogenic
              TADOPTR Company, L.P. and the Form of
              Warrant Certificate issued pursuant
              thereto, incorporated by reference to
              Exhibit 4.29 to the Company's 1995
              Annual Report.

   4.30       Warrant Agreement dated as of December
              20, 1994 between the Company and The
              Edgehill Corporation, incorporated by
              reference to Exhibit 4.30 to the
              Company's 1995 Annual Report.

   4.31       Warrant issued to The Edgehill
              Corporation dated as of December 20,
              1994, incorporated by reference to
              Exhibit 4.31 to the Company's 1995
              Annual Report.

   4.32       Registration Rights Agreement dated as
              of December 20, 1994 among the
              Company, certain parties named therein
              and International Capital Partners,
              Inc., incorporated by reference to
              Exhibit 4.32 to the Company's 1995
              Annual Report.

   4.33       Form of Warrant issued to each of
              International Capital Partners, Inc.
              and the parties named in the
              Registration Rights Agreement dated as
              of December 20, 1994 (Exhibit 4.32
              hereof), incorporated by reference to
              Exhibit 4.33 to the Company's 1995
              Annual Report.


   *27        Financial Data Schedule pursuant to
              Article 5 of Regulation S-X filed with
              EDGAR filing only.
________________
* Filed herewith




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S QUARTERLY REPORT ON FORM 10-Q FOR THE FISCAL QUARTER ENDED
MAY 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-START>                             MAR-01-1996
<PERIOD-END>                               MAY-31-1996
<CASH>                                             107
<SECURITIES>                                         0
<RECEIVABLES>                                    6,715
<ALLOWANCES>                                         0
<INVENTORY>                                      4,194
<CURRENT-ASSETS>                                15,944
<PP&E>                                           6,880
<DEPRECIATION>                                   2,860
<TOTAL-ASSETS>                                  25,671
<CURRENT-LIABILITIES>                            5,222
<BONDS>                                              0
                                0
                                          1
<COMMON>                                            70
<OTHER-SE>                                      11,514
<TOTAL-LIABILITY-AND-EQUITY>                    25,671
<SALES>                                          8,259
<TOTAL-REVENUES>                                 8,259
<CGS>                                            6,405
<TOTAL-COSTS>                                    6,405
<OTHER-EXPENSES>                                 1,258
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 226
<INCOME-PRETAX>                                    338
<INCOME-TAX>                                       126
<INCOME-CONTINUING>                                212
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       212
<EPS-PRIMARY>                                      .03
<EPS-DILUTED>                                      .03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission