LAKELAND INDUSTRIES INC
10-K, 1996-04-26
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: DWYER GROUP INC, 10KSB, 1996-04-26
Next: STRONG MUNICIPAL BOND FUND INC, 485B24E, 1996-04-26




               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                  FORM 10 - K
(Mark one)
    X       ANNUAL REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES 
  ----      EXCHANGE ACT OF 1934 (Fee Required)
            For the fiscal year ended, January 31, 1996

                                      OR

  ____      TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE 
            SECURITIES EXCHANGE ACT OF 1934 (No fee required)
            For the transition period from _____________ to ______________

            Commission File Number: 0 - 15535

                           LAKELAND INDUSTRIES, INC.
 -----------------------------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)

             Delaware                             13-3115216
      (State of Incorporation)                  (I.R.S. Employer
                                              Identification Number)

                   711-2 Koehler Ave., Ronkonkoma, NY 11779
         (Address of Principal Executive Offices, Including Zip Code)

                                (516) 981-9700
             (Registrant's telephone number, including area code)

         Securities registered pursuant to Section 12 (b) of the Act: None
         Securities registered pursuant to Section 12 (g) of the Act:

                         Common Stock, $.01 Par Value
         -------------------------------------------------------------
                               (Title of class)

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S - K is not contained herein, and will not be contained, to
the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10 - K or any
amendment to this Form 10 - K _____.
                               
     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes  X     No ____

     The aggregate market value of the Common Stock outstanding and held by
nonaffiliates (as defined in Rule 405 under the Securities Exchange Act of 1934)
of the Registrant, based upon the average high and low bid price of the Common
Stock on NASDAQ on April 22, 1996 was approximately $4,868,979 (based on
1,498,378 shares held by nonaffiliates).


     The number of shares outstanding of the Registrant's common stock, $.01 par
value, on April 26, 1996 was 2,550,000.

                      DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Annual Report to Shareholders for the year ended January
31, 1996 are incorporated by reference in Items 5 - 7 of Part II and certain
portions of the Registrant's Definitive Proxy Statement, for the Annual Meeting
of Stockholders to be held June 19, 1996, are incorporated by reference in Items
10 - 13 of Part III of this Annual Report on Form 10 - K.



                                    PART I

ITEM 1.  BUSINESS

     Lakeland Industries, Inc. (the"Company") is a company with five divisions
and three wholly-owned subsidiaries: One large division of the Company
manufactures disposable / limited use garments and its four smaller divisions,
Chemland ("Chemland"), manufactures suits for use by toxic waste clean up
teams; Fireland ("Fireland") d/b/a Fyrepel Products, manufactures fire and heat
protective apparel and protective systems for personnel; Highland ("Highland"),
manufacturers specialty safety and industrial work gloves and Uniland
("Uniland"), manufactures industrial and medical woven cloth garments. A
predecessor corporation of the Company was incorporated in New York in April
1982. In September 1986, the Company completed its initial public offering for
950,000 shares of common stock at $6.75 per share. The Company formed two new
subsidiaries in December 1986, Chemland and Fireland (both Delaware
corporations), which purchased the assets and certain liabilities of Siena
Industries, Inc. and Fyrepel Products, Inc., respectively, both located in
Ohio. Chemland, Fireland, Highland and Uniland were all formerly wholly-owned
subsidiaries of the Company. Highland was merged into the Company on June 30,
1993 and Chemland, Fireland and Uniland were merged into the Company on August
31, 1993. A new subsidiary Fireland Industries, Inc. was formed during fiscal
1994 to hold the land and building currently owned in Ohio and act as Trustee
and Sponsor of the Fireland Industries, Inc. Pension Plan.

     During fiscal 1988, the Company formed two new subsidiaries, Highland (a
Delaware corporation) which opened an office and warehouse in Edison, New
Jersey and Mayer (a Delaware corporation), formed to purchase the assets of
Walter H. Mayer & Co., located in Chicago, Illinois. Later that year, a
subsidiary, Uniland (an Arkansas corporation), opened a 30,000 square foot
manufacturing facility in St. Joseph, Missouri.

     During fiscal 1989, a former subsidiary, Triland Mfg.Co., Inc. ("Triland",
a New Jersey corporation), was merged into Highland on January 31, 1989.
Highland's warehousing and manufacturing were relocated to Alabama (from New
Jersey) while the administrative operations were absorbed by the Company in New
York. Uniland's Arkansas facility was relocated to the larger facility in St.
Joseph, Missouri.

     During fiscal 1990, Chemland moved its small chemical suit manufacturing
facility in Coshocton, Ohio to Somerville, Alabama and opened a larger facility
in Coshocton to replace the firecoat manufacturing previously done in St.
Joseph, Missouri. A former subsidiary Ryland Mfg., Inc. ("Ryland", an Alabama
corporation) was merged into the Company as of January 31, 1990 to eliminate
duplication of record keeping.

     During fiscal 1991, Chemland closed its Coshocton, Ohio facility due to
manufacturing inefficiencies and Uniland was reorganized as a Delaware
corporation. On December 11, 1990, the Company's subsidiary, Mayer sold
substantially all of the operating assets of its health care and hospitality
divisions to a private investor group located in Charlotte, North Carolina.
Pursuant to the terms of the Asset Purchase Agreement, Mayer's name was changed
to Oakdale Distribution Company, Inc. Oakdale Distribution Company, Inc. was

later merged into the Company on January 31, 1992. Cash proceeds received at
closing were utilized to pay down bank indebtedness of the Company under a
revolving credit facility.

     During fiscal 1993, in-house manufacturing was phased out at Fireland's
Ohio facility. Additionally, Highland relocated from the Decatur, Alabama plant
to share space with Chemland which has a larger facility in Somerville,
Alabama.

     During fiscal 1994, the Company entered into a new, $5 million, secured,
two year revolving credit agreement with a bank replacing a $3.4 million line
which was due to expire in November 1993.

     During fiscal 1995 (December 1994), Lakeland Protective Wear, Inc. was
formed and opened an office with warehouse facilities in Burlington, Ontario to
serve the Canadian market. The Company markets and sells all the products
manufactured by the Lakeland group of companies through a network of safety and
industrial distributors, including a national distributor with over 100
branches. As the NAFTA Trade Agreement continues to be implemented with duties
and tariffs being reduced each year, the trade borders will be eliminated,
offering the possibility of this facility to also service the northeast U.S.
market.

     During fiscal 1996 (November 1995) Lakeland de Mexico S.A. de C.V. was
formed, as a wholly owned subsidiary, to assemble disposable/limited use
garments on a contract basis. The Company also entered into a new $8 million,
secured, three year revolving credit agreement with its Bank, to replace its
existing loan facility which was about to expire.

Background and Market

     The market for disposable industrial garments has increased substantially
in the past 20 years. In 1970, Congress enacted the Occupational Safety and
Health Act ("OSHA"), which requires employers to supply protective clothing in
certain work environments. At about the same time, DuPont developed Tyvek TM
which, for the first time, allowed for the economical production of
lightweight, disposable protective clothing. The attraction of disposable
garments grew in the late 1970's with the increases in both labor and material
costs of producing cloth garments and the promulgation of federal, state and
local regulations requiring that employees wear protective clothing to protect
against exposure to certain contaminants, such as asbestos and P.C.B.s. During
the second half of 1989, polypropylene materials became a major competitor to
Tyvek TM.

     Beginning in the second quarter of fiscal 1990 the Company encountered
erosions in margins in its disposable garment business due to a movement by
asbestos removal contractors away from Tyvek TM materials to polypropylene
materials and concomitant pricing pressures in the industry as a whole. The
industry pricing pressures, most intense during the fourth quarter of fiscal
1990, continued through fiscal 1991. While the Company was able to maintain its
sales volume at a level comparable to fiscal 1989, a substantial portion of
fiscal 1990 and 1991 sales were of polypropylene garments in lieu of Tyvek TM
garments; resulting in reduced gross profit margins. During fiscal 1991, the
Company attempted to increase selling prices, however, these new selling prices

were still below those of prior years. During fiscal 1992, the erosion in gross
margins began to stabilize. However, competition and recessionary economic
conditions adversely affected sales volume, especially during the second half
of fiscal 1992 and into fiscal 1993 and 1994.

     The use of disposable garments avoids the continuing costs of laundering
and decontaminating woven cloth work garments and reduces the overhead costs
associated with handling, transporting and replacing such garments. As
manufacturers have become aware of the advantages of disposable clothing, the
demand for such garments has increased. This has allowed for greater production
volume and, in turn, has reduced the cost of manufacturing disposable
industrial garments.

     With the acquisition of the assets and certain liabilities of Fyrepel
Products, Inc., the Company entered, via Fireland, into the field of
manufacturing and selling fire and heat protective garments. Fyrepel Products,
Inc. conducted business in this field for 40 years, and the Company acquired
its assets as well as the right to use its trade name. During fiscal 1992, the
Company re-evaluated the product lines manufactured at this facility in order
to reduce the operating losses that occurred in prior fiscal years. Orders that
would not assure an acceptable return were not booked, causing a decrease in
overall sales, but an improved bottom line. A new management team was in place
at this facility to initiate a turn around. In December 1991, it was determined
that even with the efforts of this new team it was apparent that the Ohio
facility would be negatively affected by union related problems. The Company
continued to market Fyrepel's product line and furnishes these products
utilizing domestic or international independent manufacturing contractors while
internal manufacturing was phased out.

     Chemland was formed in December 1986 to purchase the assets and certain
liabilities of Siena Industries, Inc. Chemland manufactures protective garments
for use in hazardous chemical environments. All of its products are sold
through the Company's distributor network. The Company believes that this
market will grow due to the extensive government legislation which mandates the
clean up of toxic waste sites and the elimination of hazardous materials from
the environment. The Environmental Protection Agency ("EPA") designated OSHA to
be responsible for the health and safety of workers in and around areas of
hazardous materials and contaminated waste, OSHA responded by formulating an
all encompassing compendium of safety regulations that prescribe operating
standards for all aspects of OSHA projects. Almost 2 million people are
affected by OSHA Standards today.

     In 1990, additional standards proposed and developed by the National Fire
Protection Association ("NFPA") and the American Society for Testing and
Materials ("ASTM") were accepted by OSHA. NFPA Standard 1991 set performance
requirements for total-encapsulating vapor-proof chemical suits and includes
rigid chemical and flame resistance tests and a permeability test against 17
challenge chemicals. The basic OSHA Standards call for 4 levels of protection,
A through D, and specify in detail the equipment and clothing required to
adequately protect the wearer at corresponding danger levels. A summary of
these four levels follows:

    NFPA 1991 / Level A calls for total encapsulation in a vapor-proof chemical
    suit with self-contained breathing apparatus ("SCBA") and appropriate

    accessories. 

    Level B calls for SCBA or positive pressure supplied respirator with escape
    SCBA, plus hooded chemical resistant clothing (overalls, and long sleeved
    jacket; coveralls; one or two piece chemical-splash suit; or disposable
    chemical-resistant overalls. 

    Level C requires hooded chemical-resistant clothing (overalls; two-piece
    chemical-splash suit; disposable chemical-resistant overalls). 

    Level D is basically a work and/or training situation requiring minimal
    coverall protection.

     Highland, formed in 1987, was organized for the importation of high
quality work gloves for sale primarily in retail outlets. Since another then
subsidiary of the Company, Triland, was a manufacturer of industrial gloves,
management combined the two operations as a cost saving measure. This merger
was completed on January 31, 1989 and during fiscal 1990, the Company phased
out the importation of retail gloves, concentrating solely on the manufacture
of Kevlar TM and other industrial safety gloves.
                                      
Products

General

     Prior to acquiring Fyrepel Products, Inc. and Siena Industries, Inc. in
December 1986, the Company's product line consisted principally of two product
groups: disposable / limited use protective industrial garments and specialty
safety and industrial work gloves. With the formation of Fireland and Chemland,
the Company entered the field of fire, heat and chemical protective garments.

     The Company also manufactures and sells gloves made from Kevlar TM and
Spectra TM, both high-strength fibers. These gloves provide the wearer with a
high degree of protection against cuts and lacerations in a glove that is both
lightweight and flexible. The Company anticipates strong demand for these
gloves in the manufacturing and food service industries.

Disposable / Limited Use Garments

     The Company manufactures a complete line of limited use protective
garments.  These garments are offered in coveralls, lab-coats, shirts, pants,
hoods, aprons, sleeves and smocks. The Company offers these garments in a
number of sizes and styles to fit the end users' needs. Limited-use garments
can also be coated or laminated to increase splash protection against many
inorganic acids, bases, and other liquid chemicals. Limited use garments are
made from several non-woven fabrics including Tyvek (TM), Tyvek(R)QC,
Tyvek/Saranex 23- P, Tychem 7500, Barricade, Tychem 9400, Tychem 10,000,
Pyrolon FR, and Polypropylene materials and derivatives.

     The Company incorporates many seaming techniques depending on the level of
hold-out needed in the end use application.  Seam types utilized include
standard serge seam, bound seam, and heat sealed seam.

     During fiscal 1995, the Company continued to market the Pyrolon(TM) flame

retardant garments.  Pyrolon garments meet the stringent requirements of NFPA
701. This material offers multiple benefits; replacing traditional bulky layers
of clothing, reducing overall weight and reducing both inventory and storage
and replacement costs.

     The Company's limited use garments range in price from $.50 for limited
use shoe covers to approximately $12.00 for Tyvek/Saranex 23-P laminated hood
and booted coverall. The Company's largest selling item, a standard white
limited-use Tyvek coverall, costs the end user approximately $2.75 to $3.25 per
garment. By comparison, similar re-usable cloth coveralls range in price from
$10.00 to $35.00, exclusive of significant laundering and maintenance expenses.

Industrial and Medical Cloth Garments

     The Company also manufactures and markets a line of reusable and
launderable woven cloth protective apparel which supplement the disposable /
limited use garments, giving the Company access to the broader industrial and
health care related markets. Cloth re-usable garments are more appropriate in
certain situations because of their heavier weight and greater durability which
gives the Company the flexibility to supply and satisfy a wider range of safety
and customer needs. The Company also designs and manufactures:

     o special apparel for the auto industry's paint systems, 

     o hospital garments for protection against blood borne pathogens,

     o clean room apparel as used in the most sophisticated semiconductor 
       manufacturing facilities, and 

     o jackets and bib overalls for use by emergency medical teams around the
       country.

Safety and Industrial Gloves

     The Company manufactures and sells specialty safety gloves and sleeves
made from Kevlar TM. The Company is one of four companies licensed to sell 100%
Kevlar TM gloves. Kevlar TM is a cut and heat resistant, high-strength,
lightweight, flexible and durable material produced by DuPont. Kevlar TM, on an
equivalent weight basis, is five times stronger than steel and has increasingly
been used in manufacturing such diverse products as airplane fuselage
components and bullet-resistant vests.

     Gloves made of Kevlar TM offer a better overall level of protection, lower
the injury rate and are more cost effective than work gloves made from such
traditional material as leather, canvas and coated gloves. Kevlar TM gloves can
withstand temperatures of up to 400 degrees F and are sufficiently
cut-resistant to allow workers to safely handle sharp or jagged unfinished
sheet metal. Kevlar TM gloves are used primarily in the automotive and metal
fabrication industries.

     The Company also markets approximately 30 different types of commodity
industrial work gloves to a small extent made from such materials as cotton,
polyester, terry cloth and nylon. Sales of these commodity gloves are used to
augment the Company's product line.


     Kevlar TM gloves and sleeves represent a large portion of the Company's
glove production and therefore a majority of the Company's dollar volume of
glove and sleeve sales. The Company has been manufacturing and selling knit
gloves and sleeves made of Spectra TM since 1989. The Company expects the
continued demand for these gloves to increase as users become familiar with the
cut resistance and versatility of these gloves. New markets are continuously
being explored for these gloves whose sales account for less than 10% of the
Company' dollar volume of glove and sleeve sales.

     The Company phased out its importation of gloves for distribution into
retail sales channels during 1989 to concentrate on the more  profitable 
manufactured gloves. The Company is devoting an increasing portion of its
manufacturing capacity to the production of Kevlar TM and Spectra TM gloves,
which carry a higher profit margin than commodity gloves. In order to maintain
a full line of gloves, however, the Company intends to continue to produce
commodity gloves and to import such additional commodity gloves as are
necessary to meet demand for its glove products. The Company believes that
there are adequate and reliable foreign manufacturers available to meet the
Company's import requirements of commodity gloves, if needed.

Fire and Heat Protective Apparel and Protective Systems for Personnel

     The Company's products protect individuals that must work in hostile
environments and the Company has been the creator, innovator and inventor of
protective systems for hazardous occupations for the last 12 years. The brand
name FYREPEL TM is recognized nationally and internationally. The Company has
completed an intensive redesign and engineering study to address the ergonomic
needs of stressful occupations. The Company's products include: 

Fire entry suit - for total flame entry for industries dealing with volatile 
                  and highly flammable products.
Kiln Entry suit - to protect kiln maintenance workers from extreme heat.

Proximity suits - designed for performance in high heat areas to give 
                  protection where exposure to hot liquids, steam or hot 
                  vapors is possible.

Approach suits  - for personnel engaged in maintenance, repair and operational 
                  tasks where temperatures do not exceed 200F degrees ambient, 
                  with a radiant heat exposure up to 2,000F degrees.

     The Company also manufactures Fire Fighters Protective Clothing for
domestic and foreign fire departments and developed the popular Sterling
Heights style (short coat and bib pants) bunker gear. Crash Rescue has been a
major market for the Company, which was the first to produce and supply
military and civilian markets with protection worn at airports, petrochemical
plants and in the marine industry. Each of the fire suits range in cost to the
end user from $450 for a standard fire department turn-out gear to $2,000 for
the fire entry suit. The Company anticipates continuing growth and emphasis in
the industrial fire market and the international markets. With greater emphasis
being placed on the globalization of the industrial manufacturing capacity, it
is expected that the Company's products will receive more attention and will be
in grater demand worldwide.    


Chemical Protective Garments   
          
    The Company manufactures heavy duty fully encapsulated chemical suits which
are made of Viton TM, butyl rubber, polyvinylchloride ("PVC") TyChem TM and
Teflon TM. These suits are worn to protect the user from exposure to hazardous
chemicals. Hazardous material teams or individuals use chemical suits for
toxic cleanups, chemical spills, or in industrial and electronic plants. The
Company also makes a line of lighter weight chemical suits using such
materials as Saranex-coated Tyvek TM and Barricade TM, both DuPont products.
The Company's line of chemical suits range in cost from $25 for the
Saranex-coated Tyvek suits to $3,400 for the Teflon suits. The chemical suits
can be used in conjunction with a fire protective shell manufactured by the
Company which will protect the user from both chemical and fire hazards.
During the fourth quarter of fiscal 1991, the Company introduced two new NFPA
approved garments:          

    Forcefield TM - A lightweight hazmat suit, totally encapsulized providing
greater mobility, visibility, dependability and versatility in dealing safely
and effectively with most types of chemical hazards. This product meets NFPA
1991 standards for a fully certified chemical protective suit. When combined
with an Aluminized PBI/Kevlar over cover, it provides NFPA 1991 / Level A
protection;         

    Interceptor TM - Model A meets all OSHA Level A requirements as a
vapor-proof suit. Model 1 meets and exceeds NFPA 1991 requirements of
certification for vapor-proof suit when used with an Aluminized PBI / Kevlar
over cover.             

    The Company also manufactures and sells a Level B worksuit called Checkmate
TM. This suit is lightweight, tough, versatile, durable and cost effective and
can be used for: splash protection, basic clean up, toxic waste dumps and post
fire monitoring of toxic residue.     

Manufacturing  Disposable / Limited Use Garments             

    The Company manufactures its disposable / limited use garments primarily at
its Decatur, Alabama facility. The fabric is first cut into required patterns
at the Company's own plant. The cut fabric and any necessary accessories, such
as zippers or elastic, are then obtained at the Company's plant by independent
sewing contractors. These contractors sew and package the finished garments at
their own facilities and return them to the Company's plant, normally within
one week for immediate shipment to the customer. This quick turn-around time
enables the Company to operate with relatively low inventory levels of
finished goods.                 

    The Company presently utilizes over 90 independent sewing contractors under
agreements that are terminable at will by either party. These contractors
employ approximately 1,000 people full-time (both domestically and
internationally) and operate and maintain their own industrial sewing
machines. The Company believes that it is the only customer of the majority of
its independent sewing contractors and considers its relations with such
contractors to be excellent. In the year ended January 31, 1996 two
independent sewing contractors accounted for more than 10% of the Company's

production of disposable / limited use garments. The Company believes that it
can obtain adequate alternative production capacity should any of its
independent contractors become unavailable.             

    The Company believes that its manufacturing system permits it considerable
flexibility. Through the use of independent sewing contractors, the Company
has achieved its current level of production on a relatively small capital
investment. Furthermore, by employing additional sewing contractors, the
Company can increase production without substantial additional capital
expenditures.             

    While the Company has not experienced reduced demand for its disposable /
limited use garments, management believes that by its use of independent
sewing contractors, the Company is capable of reducing or alternately
increasing its production capacity without incurring large on-going costs
typical of many manufacturing operations.    

Industrial and Medical Woven Garments             

    The Company manufactures and sells woven cloth garments at its facility in
Missouri. After the Company receives fabrics from suppliers, principally
blends of polyester and cotton, the Company cuts and sews the fabrics at its
own facilities to meet customer purchase orders. Some of the items
manufactured at this facility are static-free clean room garments, coveralls,
lab coats, shirts, pants, jackets, protective covers for industrial robots and
other garments.    

Fire and Heat Protective Apparel             

    Prior to 1992, the Company solely manufactured fire and heat protective
garments at its Newark, Ohio facility, which facility was subsequently sold.
Independent manufacturing contractors have been utilized subsequently. The
Company receives fabric from its suppliers and sends it to the contractor who
cuts the fabric, assembles the suits, boxes the finished product and delivers
it pursuant to customer purchase orders or to a warehouse. The fire and heat
protective suits are manufactured to the purchaser's specifications and
delivered upon completion.    

Chemical Protective Garments             

    The Company manufactures chemical protective clothing at its facility in
Somerville, Alabama. After the Company obtains such materials as
Saranex-coated Tyvek TM, Barricade TM, TyChem TM, Viton TM, butyl rubber and
PVC, it designs, cuts, glues and/or sews the materials to meet customer
purchase orders. Forcefield suits  (a Teflon level A sophisticated chemical
suit) and the  Interceptor line of suits, used by hazardous materials response
teams have been developed internally to provide chemical protection at the
highest level of barrier available today.         

Safety and Industrial Work Gloves             

    The Company also manufactures gloves at its Somerville, Alabama facility.
Computerized robotic knitters are used to weave gloves from both natural and
synthetic materials, including Kevlar TM and Spectra TM, on an automatic

basis. These robotic knitters are generally in operation 20 hours a day, 5-1/2
days a week.                            

    The Company's robotic knitters allow flexibility in production as they can
be easily reprogrammed in minutes to produce gloves and sleeves in different
sizes, styles, weights, weaves or combinations of materials. Additionally,
these robotic knitters can produce gloves and sleeves separately or as a
one-piece garment. Gloves and sleeves can also be knitted in different weights
and combinations of yarns, such as Kevlar TM mixed with cotton or polyester.
Additional processing is sometimes provided by independent sewing contractors.
The acquisition of a glove dotting machine, during fiscal 1992, allowed the
Company to eliminate the cost of out-of-factory processing.  

Quality Control             

    To assure quality, Company employees monitor the sewing of disposable /
limited use garments at the facilities of the independent sewing contractors
and also inspect the garments upon delivery to the Company's facilities.
Finished product that is below standard is returned to the contractor for
reworking. The Company has rarely been required to return product to its
independent sewing contractors. The Company also actively participates in the
Industrial Safety Equipment Association's (ISEA) frequent independent quality
inspection programs.  The Company conducts quality control inspections of its
industrial gloves, cloth, fire and chemical garments throughout the
manufacturing process. 

Marketing       

    The Company markets and sells its products through a minimum of 22
independent manufacturers' representatives. The Company believes that these
representatives constitute one of the largest and most sophisticated
independent sales force in its industry.             

    These independent representatives call on over 500 safety and industrial
distributors nationwide and promote and sell the Company's products to these
safety and industrial distributors and provide product information. The
distributors buy the Company's products and maintain inventory at the local
level in order to assure quick response time and the ability to serve accounts
properly. During the year ended January 31, 1996, no one distributor accounted
for more than 5% of sales.             

    Fire, heat and chemical suits were sold through the sales force which was
previously used by Fyrepel Products, Inc. and Siena Industries, Inc. Starting
in fiscal 1989, the Company increased sales of these products by having them
sold through the Company's entire sales network. During fiscal 1992, Fireland
ceased using independent sales representatives, utilizing in house personnel
only. Products are sold to the steel industry, aluminum industry, nuclear
industry, utilities, refineries, chemical industry, ammunition plants,
automotive, glass industry and fire departments.           

    Highland uses independent sales representatives, exclusively.             

    The Company's marketing plan is to maximize the efficiency of its
established distribution network by direct promotion at the end-user level.

Advertising is primarily through trade publications. Promotional activities
will include sales catalogs, mailings to end users and a nationwide publicity
program. The Company exhibits at both regional and national trade shows and
was represented at the National Safety Congress in Dallas, TX (Fall of 1995)
and will be represented at the American Industrial Hygienists Convention
(Spring of 1996).        

Suppliers and Materials             

    The Company does not have long-term, formal agreements with unaffiliated
suppliers of non-woven fabric raw materials used by the Company in the
production of its disposable garments. Tyvek TM, Tychem TM and Kevlar TM,
however, are purchased from DuPont under licensing agreements; Polypropylene
is available from ten or more major mills; flame retardant fabrics are also
available from a number of both domestic and international mills.             

    The accessories used in the production of the Company's disposable garments
such as zippers, snaps and elastics are obtained from unaffiliated suppliers.
The Company has not experienced difficulty in obtaining its requirements for
these commodity component items.

     The Company has not experienced difficulty in obtaining materials,
including cotton, polyester and nylon, used in Highland's production of
commodity gloves. Kevlar TM, used in the production of the Company's specialty
safety gloves, is obtained from independent mills that purchase the fiber from
DuPont. The Company has not experienced difficulty in obtaining its
requirements for Kevlar TM. The Company obtains the Spectra yarn used in its
Dextra Guard gloves from mills that purchase the fiber from Allied Signal
Company, Inc. ("Allied"). The Company believes that Allied will be able to meet
the Company's needs for Spectra.                        

    In manufacturing its fire and heat protective suits, the Company uses glass
fabric, aluminized glass, Nomex TM, aluminized Nomex TM, Kevlar TM, aluminized
Kevlar TM, polybenzimidazole (PBI) as well as combinations utilizing neoprene
coating. The chemical protective suits are made of Viton TM, butyl rubber,
PVC, proprietary patented laminates, Teflon TM, Saranex TM coated Tyvek TM,
TyChem TM and Barricade TM from DuPont.  The Company has not experienced
difficulty obtaining any of the aforementioned materials.  

Competition             

    Competition in the market for all of the Company's products is intense,
more so in the five most recent fiscal years than in previous fiscal years.
The Company competes with a large number of domestic and foreign companies,
public and private, some of which are larger and have substantially greater
financial resources. Competition within the industry is on the basis of price,
quality, timely delivery, consistency of product, and support services to
distributors and end users.             

    Beginning in the third quarter of fiscal 1990, intense competition in the
disposable garment business drove margins on non- Tyvek TM garments down. This
competition and the concomitant sales price erosion noted earlier continued
through fiscal 1993. However, small price increases on the core Tyvek
disposable line in February of 1993, 1994 and 1996 have and should continue to

result in gross margin increases. Management continued to take steps to reduce
the Company's manufacturing costs and overhead in order to improve operating
results in fiscal 1996. The Company continues to focus its efforts to increase
sales and profitability of all products, and to redeploy its capital toward
higher margin proprietary products.

Seasonality             

    Historically, more disposable garments are sold in spring and summer due to
the asbestos abatement industry, which has its highest level of activity in
the spring months. This does not materially affect the total sales of the
Company. The fourth quarters of fiscal years 1990 and 1991 yielded the lowest
sales volume of each fiscal year. However, during fiscal 1992 and 1993 the
third quarter and second quarter, respectively, yielded the lowest sales
volume.  During fiscal 1994, 1995 and 1996, the third quarter was the only
seasonally weak quarter.

Patents and Trademarks             

    At this time, there are no patents or trademarks which are significant to
the Company's operations; however, the Company has one exclusive licensing
arrangement covering seven patents in the Company's name and has one non-
exclusive agreement with DuPont regarding patented materials used in the
manufacture of chemical suits.    

Employees             

    As of April 22, 1996, the Company had approximately 222 full-time employees
and meets its manpower requirements at one division through an employee
leasing agreement with Madison Manpower and Mobile Storage, Inc., the
president and principal stockholder of which is also an officer of the
Company. The Company has experienced a low turnover rate among its employees.
The one former subsidiary that had been represented by a union phased out
manufacturing and utilizes independent contract manufacturers. The Company
believes its employee relations to be excellent.  

ITEM 2.  PROPERTIES             

    The Company leases three manufacturing facilities, one warehouse facility
and a corporate office headquarters. The Company's 90,308 square foot facility
in Decatur, Alabama, is used in the production of disposable / limited use
garments. The Alabama facility is leased entirely by the Company from a
partnership consisting primarily of certain stockholders of the Company,
pursuant to two lease agreements expiring on August 31, 1999. 

     Chemland and Highland lease 12,000 sq. ft. of manufacturing space, each,
on a month to month basis in Somerville, Alabama. This Somerville facility is
owned by an officer of the Company.             

     The Company leases 30,000 square feet of manufacturing space in St.
Joseph, Missouri used in the manufacturing of woven cloth garments and other
cloth products. This lease expires on November 11, 1996. Additionally, a 4,000
square foot warehouse facility is leased for a one year period expiring in July
1996. Both leases are expected to be renewed prior to expiration.         

     

     The Company leases 4,362 square feet of office space in Ronkonkoma, New
York, in which its corporate, executive and sales offices are located. This
lease expires on June 30, 1999.           


     For the year ended January 31, 1996, the Company paid total rent on
property and all leased equipment of approximately  $490,000 on a net basis. 
The Company believes that these facilities are adequate for its present
operations.  
 
ITEM 3.  LEGAL PROCEEDINGS             

    The Company and its subsidiaries are involved as plaintiffs in certain
receivable collection actions and claims arising in the ordinary course of
business, none of which are of a material nature.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    During the fourth quarter of the fiscal year covered by this report, no
matter was submitted to a vote of security holders of the Company.



                                   PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
MATTERS

    Reference is made to Page 4 ("Market for the Registrant's Common Stock and
Related Stockholder Matters") of the Registrant's 1996 Annual Report to
Shareholders filed as an exhibit hereto, which information is incorporated
herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA

    Reference is made to Page 2 ("Selected Financial Data") of the Registrant's
1996 Annual Report to Shareholders filed as an exhibit hereto, which
information is incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATION

    Reference is made to Page 3 ("Management's Discussion and Analysis of
Financial Condition and Results of Operation") of the Registrant's 1996 Annual
Report to Shareholders filed as an exhibit hereto, which information is
incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA             

    The following Consolidated Financial Statements are incorporated herein by
reference to Pages 5 to 22 of the Registrant's Annual Report to Shareholders
for the year ended January 31, 1996:        

    Consolidated Balance Sheets as of January 31, 1996 and 1995        

    Consolidated Statements of Operations and Retained Earnings for the years
ended January 31, 1996, 1995 and 1994       

    Consolidated Statements of Cash Flows for the years ended January 31, 1996,
1995 and 1994        

    Notes to Consolidated Financial Statements  

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE       

    None                              



                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT       
                                         
     See the information under the caption "Election of Directors" in the
Company's Proxy Statement relating to the 1996 Annual Meeting of Stockholders
("Proxy Statement"), which information is incorporated herein by reference. 

    The following table sets forth the names and ages of all executive officers
of the Company, and all positions and offices within the Company presently
held by such executive officers. None of the directors, executive officers or
nominees for director has any family relationship with any other director,
executive officer or nominee for director of the Company.  

Name                       Age      Position Held
- - ----                       ---      -------------
          
Raymond J. Smith           57       Chairman of the Board, President and
                                    Director 

Christopher J. Ryan        44       Executive Vice President - Finance &
                                    Secretary and Director  

Harvey Pride, Jr.          49       Vice President - Manufacturing 

James M. McCormick         48       Vice President and Treasurer       

     Mr. Smith, a co-founder of the Company, has been Chairman of the Board and
President since its incorporation. Prior to 1982, he was employed for 16 years
by Disposables, Inc., a manufacturer of disposable garments, first as sales
manager, then as Executive Vice President and subsequently as President and
Director.       

     Mr. Christopher J. Ryan has served as Executive Vice President- Finance
and director since May, 1986 and Secretary since April 1991. From October 1989
until February 1991 Mr. Ryan was employed by Sands Brothers, Mitchell Co. Ltd.
and  Rodman & Renshaw, Inc., both investment banking firms. Prior to that, he
was an independent consultant with Laidlaw Holding Co., Inc., an investment
banking firm, from January 1989 until September 1989. From February, 1987 to
January, 1989 he was employed as the Managing Director of Corporate Finance for
Brean Murray, Foster Securities, Inc.       

     Mr. Pride has been Vice President of the Company since May 1986. He was
Vice President of Ryland (the Company's former subsidiary) from May 1982 to
June 1986, and President of Ryland until its merger into Lakeland on January
31, 1990. 

     Mr. McCormick has been Vice President and Treasurer since May 1986.
Between January 1986 and May 1986 he was the Company's Controller.   

ITEM 11.  EXECUTIVE COMPENSATION             

        See information under the caption "Compensation of Executive Officers"

in the Company's Proxy Statement, which information is incorporated herein by
reference.   

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT       

        See the information under the caption "Voting Securities and Stock
Ownership of Officers, Directors and Principal Stockholders" in the Company's
Proxy Statement, which information is incorporated herein by reference.   

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS             

     See the information under the caption "Certain Relationships and Related
Transactions" in the Company's Proxy Statement, which information is
incorporated herein by reference.                                

                                   PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K   

(a)  Index to Consolidated Financial Statements and Schedules:    

  (1) Financial Statements:         

     The following Consolidated Financial Statements of the Registrant are
incorporated herein by reference to the Registrant's Annual Report to
Shareholders for the year ended January 31, 1996, as noted in Item 8 hereof:   
    
        
     Accountant's Report 

     Consolidated Balance Sheets as of January 31, 1996 and 1995         

     Consolidated Statements of Operations and Retained Earnings for the years
     ended January 31, 1996, 1995 and 1994     

     Consolidated Statements of Cash Flows for the years ended January 31,
     1996, 1995 and 1994   
    
     Notes to Consolidated Financial Statements    

  (2) Financial Statement Schedule:  
                                                                              
     Schedule for the years ended January 31, 1996, 1995 and 1994:   

     II - Valuation and Qualifying Accounts                                  

     All other schedules to the Consolidated Financial Statements are omitted
because the required information is inapplicable or has been presented in the
consolidated financial statements or related notes thereto.   

     (b) Reports on Form 8 - K.       

     No report on Form 8 - K has been filed for the Quarter ended January 31,
1996.   


     (c)  Exhibits:          

            3 (a)    Restated Certificate of Incorporation*          

            3 (b)    By-Laws, as amended*          
                 
            10 (a)   Lease agreements between POMS Holding Co., as lessor, and
                     the Company, as lessee, dated January 1, 1995          10

               (b)   Lease agreement between Central Life Assurance Company, as
                     lessor, and the Company, as lessee, dated September 10,
                     1987. (Incorporated by reference to the Company's Form 10
                     - K for the year ended January 31, 1988).          

            10 (c)   The Company's Stock Option Plan*          

            10 (d)   Asset Purchase Agreement, dated as of December 26, 1986,
                     by and among the Company, Fireland, Fyrepel Products, Inc.
                     and John H. Weaver, James R. Gauerke and Vernon W. Lenz** 

            10 (e)   Asset Purchase Agreement, dated as of December 26, 1986,
                     by and among the Company, Chemland, Siena Industries, Inc.
                     and John H. Weaver, James R. Gauerke, Eugene R. Weir, John
                     E. Oberfield and Frank Randles**          

            10 (f)   Asset Purchase Agreement, dated September 30, 1987 by and
                     among the Company and Walter H. Mayer & Co. (Incorporated
                     by reference to the report on Form 8 - K filed by the
                     Company on October 14, 1987.)          

            10 (g)   Employment agreement between the Company and Raymond J.
                     Smith, dated September 7, 1994         

            10 (h)   Employment agreement between the Company and Harvey Pride,
                     Jr., dated January 31, 1995         

            10 (i)   Lease between Lakeland Industries, Inc. and JBJ Realty,
                     dated April 11, 1994          

            10 (j)   Asset Purchase Agreement, dated November 19, 1990 by and
                     among the Company, Mayer and WHM Acquisition Corp.
                     (Incorporated by reference to the report on Form 10 - Q
                     for the quarter ended October 31, 1990, filed by the
                     Company on December 14, 1990).

            10 (k)   Employment agreement between the Company and Christopher
                     J. Ryan, dated February 1, 1995.

            10 (l)   Loan agreement dated August 30, 1995 between the
                     Company and its bank (Incorporated by reference to the
                     report on Form 10 - Q for the quarter ended October 31,
                     1995).        
                                 


            10 (m)   Consulting and License Agreements between the Company and
                     W. Novis Smith dated December 10, 1991.           

            10 (n)   Agreement dated June 17, 1993 between the Company and
                     Madison Manpower and Mobile Storage, Inc.

            11       Consent of Grant Thornton LLP dated April 25,1996***

            13       Annual Report to Shareholders for the year ended January
                     31, 1996          

            20       Proxy Statement of the Registrant for Shareholders'
                     Meeting - June 19, 1996          

            22       Subsidiaries of the Company (wholly-owned):               

                     Fireland Industries, Inc.
                     Lakeland Protective Wear Inc.
                     Lakeland de Mexico S.A. de C.V.

     All other exhibits are omitted because they are not applicable or the
required information is shown in the financial statements or notes thereto. 

________________________ 

*    Incorporated by reference to Registration Statement on Form S - 18 on
file with the Securities and Exchange Commission No.33-7512-NY. 

**   Incorporated by reference to report on Form 8 - K filed by the Company on
January 9, 1987.   

*** Incorporated by reference to Registration Statement on Form S-8 on file
with the Securities & Exchange Commission No. 33-92564 - NY.
The Exhibits listed above (with the exception of the Annual Report to
Shareholders) have been filed separately with the Securities and Exchange
Commission in conjunction with this Annual Report on Form 10-K. On request,
Lakeland Industries, Inc. will furnish to each of its shareholders a copy of
any such Exhibit for a fee equal to Lakeland's cost in furnishing such
Exhibit. Requests should be addressed to the Office of the Secretary, Lakeland
Industries, Inc., 711-2 Koehler Avenue, Ronkonkoma, New York 11779.            
                              

                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.  

Dated: April 26, 1996                               

                                       LAKELAND INDUSTRIES, INC.   
       

                                       By: /s/ Raymond J. Smith              
                                           Raymond J. Smith, Chairman of the 
                                             Board and President            

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated:  

Name                               Title                            Date
- - ----                               -----                            ----
/s/ Raymond J. Smith       Chairman of the Board,
Raymond J. Smith           President and Director               April 26, 1996
                           (Principal Executive Officer)
                                                                    

/s/ Christopher J. Ryan    Executive V.P.-Finance               April 26, 1996 
Christopher J. Ryan        & Secretary and Director 
                      
/s/ James M. McCormick     Vice President and Treasurer         April 26, 1996
James M. McCormick         (Principal Financial and     
                           Accounting Officer)                                 
                           
/s/ Eric O. Hallman        Director                             April 26, 1996 
Eric O. Hallman

/s/ John J. Collins        Director                             April 26, 1996
John J. Collins,Jr.  

/s/ Walter J. Raleigh      Director                             April 26, 1996 
Walter J. Raleigh  



                           Lakeland Industries, Inc.
                               and Subsidiaries

                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
<TABLE>
<CAPTION>

               Column A                     Column B                     Column C                   Column D              Column E
               --------                     --------                     --------                   --------              --------  
                                                                         Additions
                                                               ------------------------------
                                            Balance at         Charged to          Charged to                             Balance at
                                            beginning          costs and             other                                  end of
                                            of period          expenses            accounts         Deductions              period 
                                            ---------          ----------          ----------       ----------            ----------
    <S>                                     <C>                <C>              <C>                 <C>                   <C>
     Year ended January 31, 1996
    Allowance for doubtful
      accounts (a)                          $375,597            $  32,069                           $144,901 (b)            $262,765
                                            ========            =========                           ========                ========
      Year ended January 31, 1995
    Allowance for doubtful
      accounts (a)                          $516,757             $141,606                           $282,766 (b)            $375,597
                                            ========            =========                           ========                ========

      Year ended January 31, 1994
    Allowance for doubtful
      accounts (a)                          $593,070             $152,000                           $228,313 (b)            $516,757
                                            ========            =========                           ========                ========

</TABLE>

      (a)  Deducted from accounts receivable.
      (b)  Uncollectible accounts receivable charged against allowance.



                                                             EXHIBIT 11

                       CONSENT OF INDEPENDENT CERTIFIED
                              PUBLIC ACCOUNTANTS

We have issued our report dated April 9, 1996, accompanying the consolidated
financial statements and schedule incorporated by reference in the Annual Report
of Lakeland Industries, Inc. and Subsidiaries on Form 10-K for the fiscal year
ended January 31, 1996. We hereby consent to the incorporation by reference of
said report in the Registration Statement of Lakeland Industries, Inc. and
Subsidiaries on Form S-8 (File No. 33-92564, effective May 15, 1995).

/s/ Grant Thornton LLP
GRANT THORNTON LLP

Melville, New York
April 25, 1996




Dear Fellow Shareholders:

         I wanted to extend a traditional Lakeland welcome to you before
highlighting our progress during the past fiscal year 1996. As promised, we
continued to lay a strong financial foundation for your company, while adding
plants and equipment to handle the additional business we are enjoying.

         Fiscal 1996 sales topped $40 million, an increase of more than $5
million (14.2%) over fiscal 1995. Net profits were $587,000 or 22(cents) a 
share.

         During fiscal 1996, according to our plan, necessary major expenses
were incurred in several key areas. These expenses lowered the per share
earnings, though I believe that the money was well-spent. A new 36,000 sq. ft.
expansion was added to the main building in Decatur, Alabama. This additional
space allows us to store increased amounts of both raw materials and finished
goods, enabling us to shorten response time to customers' orders. It permitted
us as well, to install a state of the art cutting operation. Though downtime and
extra labor for moves inside the factory were costly, we have already seen
material savings and a decrease in previous related labor costs. Teamed with
this computerized cutting operation is a fully automated, computerized pattern
and marking system that lets us monitor fabric costs while improving the quality
of our products. Encouraging proof that these costs represent money well spent
are requests coming from several multi-billion dollar companies outside our
industry asking to observe what our people are doing in this area.

         Other expenses include the start up of our new factory in Celaya,
Mexico. This move permitted us to take better advantage of the peso devaluation
and augment our Mexican contractor network.

         Yet another highlight was our successful entry into the substantial
Canadian market via our new subsidiary, Lakeland Protective Wear, Inc. Through
this entity, we are able to introduce our full line of products and, though
costly at first, we are now firmly "in the black".

         In summary, Lakeland opened its own factory in one foreign country,
opened a distribution outlet in another, revamped and completely modernized its
main operation, negotiated a favorable and increased corporate credit line, and
finished fiscal year 1996 in a very strong cash position.

         Though, like any other C.E.O., I would like to take credit for all of
these accomplishments, I must point to the unstinting hard work and dedication
of our entire team of people who take understandable pride in seeing their
company become successful. This dedication, coupled with the unflagging support
of a dynamic board of directors, is the winning formula that will sustain our
success in years to come.

         I wish to thank all of our employees and the board of directors for
their full support this past year. Also, I wish to thank our shareholders for
their encouragement. Lakeland's progress has been steady. We are investing
constantly and with care to improve our competitive position today to ensure a
profitable tomorrow.


Sincerely,

/s/ Raymond J. Smith

Raymond J. Smith
President



<PAGE>



 SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                       (In thousands, except per share amounts)
                                                             For the Years Ended January 31,

                                               1996            1995          1994            1993         1992
                                               ----            ----          ----            ----         ----
<S>                                           <C>              <C>           <C>            <C>         <C>
INCOME STATEMENT DATA:
Net sales                                     $40,189          $35,185       $30,143        $26,512     $25,829
Gross profit                                    6,288            6,346         4,763          3,885       4,081
Operating expenses (1)                          4,882            4,704         4,739          4,281       4,377
Operating income (loss)                         1,406            1,642            24           (396)       (296)
Income (loss) from  continuing operations
 before provisions (benefits) for income
 taxes and cumulative effect of change
 in accounting principle                          956            2,000          (137)          (701)       (433)

Income (loss)from  continuing operations
 before cumulative effect of change
 in accountingg principle                         587            1,421          (278)          (683)       (328)

Loss from discontinued
 operations                                                                                                 (86)
Cumulative effect of change in
 accounting principle (2)                                                        241
Net income (loss)                                 587            1,421           (37)          (683)       (414)
                                              =======          =======       =======        =======     =======
Earnings (loss)  per share:
Continuing operations                             .22              .54          (.11)          (.27)       (.13)
Discontinued operations (3)
Cumulative effect of change in
 accounting principle                                                            .10                       (.03)
                                              -------          -------       -------        -------     -------
Net earnings (loss)                              $.22             $.54         $(.01)         $(.27)      $(.16)
                                              =======          =======       =======        =======     =======
Weighted average  common
 and common equivalent shares                   2,637            2,641         2,550          2,550       2,550

BALANCE SHEET DATA (at end of year):
Working capital                               $13,618           $7,190        $8,871         $5,008      $8,828
Total assets                                   19,263           15,562        13,103         13,157      13,848
Current liabilities                             3,894            6,813         2,464          5,752       2,318
L/T liabilities                                 6,492              441         3,680            615       4,056
Stockholders' equity                           $8,762           $8,175        $6,754         $6,790      $7,474

</TABLE>
- - --------------------------------------------------------------------------------


(1)  Includes a write-off of $583,669 in Notes receivable due from one customer
in 1994.

(2)  Effective February 1, 1993, the Company adopted Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS No. 109"),
which requires an asset and liability approach to accounting for income taxes.
The cumulative effect as of February 1, 1993, of the adoption of SFAS No. 109,
resulted in a fiscal 1994 benefit of $241,000 or $.10 per common share. Prior
year's financial statements were not restated.

(3) Reflects the December 11, 1990 sale of the assets of the Company's
wholly-owned subsidiary Walter H. Mayer and Co., Inc. as a discontinued
operation. This subsidiary was acquired on September 30, 1987.



          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

General

     In November 1995, the Company formed a new wholly-owned subsidiary,
Lakeland de Mexico S.A. de C.V. to assemble garments cut in the Company's
Alabama facility. 

     In August, 1995, the Company entered into a loan agreement with its
existing bank which provides for a three year secured $8,000,000 credit
facility. The increase in working capital at January 31, 1996 reflects the
classification of this loan as a long-term liability.

Fiscal Year Ended January 31, 1996 Compared to Fiscal Year Ended January 31, 
1995 

     Net  sales for the year ended January 31, 1996 increased $5,004,000 or
14.2% to $40,189,000 from $35,185,000 reported for the year ended January 31,
1995. Increased prices and unit shipments of various protective garment products
are the principal reason for this upward movement in sales. This industry,
however, continues to be highly competitive. Net sales increased 14.6% during
the quarter ended January 31, 1996 as compared to the immediate preceding
quarter, principally as the result of the Company's ability to maintain
inventory levels to meet sales demand. 

     Gross profit as a percentage of net sales decreased to 15.6% for the year
ended January 31, 1996 from 18.0% reported for the prior year, principally due
to the erosion of the price increase instituted at the beginning of the fiscal
year. Both years were negatively affected as a result of the competitive and
economic climate of the protective clothing industry. Margins decreased to 12.1%
during the quarter ended January 31, 1996 as compared to the immediate preceding
quarter as manufacturing difficulties were incurred during the fourth quarter. 

     Operating expenses as a percentage of net sales decreased to 12.1% for year
ended January 31, 1996 from 13.4% for the prior year, as sales continue to
increase without a corresponding increase in general and administrative
expenses. 

     Interest expense increased as borrowings increased during the current year,
while other income decreased as the prior year included a $625,000 law suit
settlement. 

     As a result of the foregoing, operating results decreased to net income of
$587,000 for the year ended January 31, 1996 from net income of $1,421,000 for
the year ended January 31, 1995.

Fiscal Year Ended January 31, 1995 Compared to Fiscal Year Ended January 31, 
1994 

     Net  sales for the year ended January 31, 1995 increased $5,042,000 or
16.7% to $35,185,000 from $30,143,000 reported for the year ended January 31,
1994. Increased prices and unit shipments of various protective garment products

are the principal reasons for this upward movement in sales. This industry,
however, continues to be highly competitive. Net sales increased 10.1% during
the quarter ended January 31, 1995 as compared to the immediate preceding
quarter, principally as the result of competitors of the Company exiting the
industry. 

     Gross profit as a percentage of net sales increased to 18.0% for the year
ended January 31, 1995 from 15.8% reported for the prior year principally due to
strengthening margins on various protective garment products. Gross margins for
the year ended January 31, 1994 were negatively affected by lost production at a
mid-west facility due to flooding conditions and the relocation of another
facility from Ohio to Alabama. Both years were negatively affected as a result
of the competitive and economic climate of protective clothing industry. Margins
decreased 9.7% during the quarter ended January 31, 1995 as compared to the
immediate preceding quarter, as the Company identified approximately $266,000 of
raw and finished goods inventory which did not have future utility. 

     Operating expenses as a percentage of net sales decreased to 13.4% for the
year ended January 31, 1995 from 15.7% for the corresponding period of the prior
year. However, operating expenses for the year ended January 31, 1994 included
the write-off of $583,669 (2.0% as a percentage of net sales) of long-term notes
receivable, as described above. 

     Other expenses - net, decreased as a result of a settlement of a lawsuit
against the Company's prior legal counsel. 

     As a result of the foregoing, operating results improved to a net income of
$1,421,000 for the year ended January 31, 1995 from a net loss of $37,000 for
the year ended January 31, 1994.

LIQUIDITY AND  CAPITAL RESOURCES

     Lakeland has historically met its cash requirements through funds generated
from operations and borrowings under a revolving credit facility. On August 30,
1995, the Company entered into a new $8 million facility with its Bank. This
facility matures on July 31, 1998. Interest charges under this credit facility
are calculated on various optional formulas using the prime rate, LIBOR,
banker's acceptances and letters of credit. The Company's January 31, 1996
balance sheet shows a strong current ratio and working capital position and
management believes that its positive financial position, together with this new
credit agreement, will provide sufficient funds for operating purposes for the
next twelve months.


IMPACT OF INFLATION

     Management believes inflation has not had a material effect on the
Company's operations or its financial condition. There can be no assurance,
however, that the Company's business will not be affected by inflation in the
future.

MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

     Prior to September 9, 1986, there was no public market for the Company's

Common Stock. On September 9, 1986, the effective date of the Company's initial
public offering, the Company's Common Stock began trading in the
over-the-counter market. On June 2, 1987, the Company's Common Stock began
trading in the over-the-counter market as a National Market Issue. The Company's
Common Stock trades on The Nasdaq Stock Market under the symbol "LAKE". It is
listed in major publications under "Lakeland". 

     The following table sets forth the high and low trade prices, as reported
by NASDAQ for the last two fiscal years:

                                   Fiscal 1996            Fiscal 1996
                                 High       Low         High        Low
                                 ----       ---         ----        ---
  
     First Quarter               6 1/8      4           3 1/8       2 5/8
     Second Quarter              5 7/8      3 3/4       4 3/8       2 3/4
     Third Quarter               4 7/8      3 1/4       4 5/8       3 1/8
     Fourth Quarter              4 3/8      2 7/8       5           3 3/4
     First Quarter fiscal 1997   4 1/4      3 3/16
     (through April 18, 1996)

     The Company has never declared or paid a cash dividend on its Common Stock,
and the Company has no present intention of declaring or paying any cash
dividends on the Common Stock in the foreseeable future.

     The Company's revolving credit facility provides for certain restrictions
that, at January 31, 1996 prohibited the Company from paying any cash dividends.

     As of April 19, 1996, there were 138 holders of record of the Common Stock
of the Company. There are believed to be in excess of 500 beneficial
shareholders in addition to those of record, since over 1 million shares are
held in street name by Cede & Co. a large financial clearing house.



                        REPORT OF INDEPENDENT CERTIFIED
                              PUBLIC ACCOUNTANTS

Board of Directors and Stockholders
    Lakeland Industries, Inc. and Subsidiaries


We have audited the accompanying consolidated balance sheets of Lakeland
Industries, Inc. and Subsidiaries (the "Company") as of January 31, 1996 and
1995, and the related consolidated statements of operations and retained
earnings and cash flows for each of the three years in the period ended January
31, 1996. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of the
Company as of January 31, 1996 and 1995, and the consolidated results of their
operations and their consolidated cash flows for each of the three years in the
period ended January 31, 1996, in conformity with generally accepted accounting
principles.

We have also audited the consolidated financial statement schedule listed in the
accompanying index at Item 14(a)2 for the years ended January 31, 1996, 1995 and
1994. In our opinion, the consolidated financial statement schedule presents
fairly, in all material respects, the information required to be set forth
therein.

/s/ GRANT THORNTON LLP

GRANT THORNTON LLP

Melville, New York
April 9, 1996 (except for Note G, as to which
    the date is April 22, 1996)



                          Lakeland Industries, Inc.
                               and Subsidiaries

                         CONSOLIDATED BALANCE SHEETS

                                 January 31,

<TABLE>
<CAPTION>
                                          ASSETS                                         1996                    1995
                                                                                         ----                    ----
<S>                                                                                 <C>                    <C>      
CURRENT ASSETS
    Cash                                                                            $     364,640          $     119,919
    Accounts receivable, net of allowance for doubtful
       accounts of $263,000 and $376,000 at January 31,
       1996 and 1995, respectively                                                      4,979,975              4,408,871
    Inventories                                                                        11,244,241              8,858,298
    Deferred income taxes                                                                 432,000                455,000
    Other current assets                                                                  490,776                160,551
                                                                                    -------------          -------------

         Total current assets                                                          17,511,632             14,002,639


PROPERTY AND EQUIPMENT, NET                                                             1,026,203                691,258


EXCESS OF COST OVER THE FAIR VALUE OF NET ASSETS
    ACQUIRED, net of accumulated amortization of $223,000
    and $194,000 at January 31, 1996 and 1995, respectively                               367,104                396,428


    NOTE RECEIVABLE                                                                       147,921                154,437


    OTHER ASSETS                                                                          209,872                317,086
                                                                                    -------------          -------------

                                                                                      $19,262,732            $15,561,848
                                                                                    =============          =============
</TABLE>

       The accompanying notes are an integral part of these statements.


                           Lakeland Industries, Inc.
                               and Subsidiaries
                                       
                    CONSOLIDATED BALANCE SHEETS (continued)
                                       
                                  January 31,
<TABLE>
<CAPTION>

                             LIABILITIES AND STOCKHOLDERS' EQUITY                         1996                   1995
                                                                                          ----                   ----
    <S>                                                                              <C>                    <C>
    CURRENT LIABILITIES
      Accounts payable                                                               $  3,465,552           $  2,824,548
      Current portion of long-term liabilities                                             50,000              3,615,873
      Accrued expenses and other current liabilities                                      378,524                372,416
                                                                                      -----------            -----------
         Total current liabilities                                                      3,894,076              6,812,837

    LONG-TERM LIABILITIES                                                               6,491,938                440,915

    DEFERRED INCOME TAXES                                                                 115,000                133,000

    COMMITMENTS AND CONTINGENCIES

    STOCKHOLDERS' EQUITY
      Preferred stock, $.01 par; 1,500,000
       shares authorized;  none issued
      Common stock, $.01 par; 10,000,000
       shares authorized; 2,550,000 shares
       issued and outstanding                                                              25,500                 25,500
      Additional paid-in capital                                                        5,981,226              5,981,226
      Retained earnings                                                                 2,754,992              2,168,370
                                                                                      -----------            -----------
                                                                                        8,761,718              8,175,096
                                                                                      -----------            -----------
                                                                                      $19,262,732            $15,561,848
                                                                                      ===========            ===========
</TABLE>

       The accompanying notes are an integral part of these statements.



                          Lakeland Industries, Inc.
                               and Subsidiaries
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                            AND RETAINED EARNINGS
                        Fiscal year ended January 31,


<TABLE>
<CAPTION>
                                                                       1996                  1995                  1994
                                                                       ----                  ----                  ----
    <S>                                                            <C>                    <C>                    <C>
    Net sales                                                      $40,188,916            $35,184,994            $30,143,340
    Cost of goods sold                                              33,901,232             28,839,099             25,380,018
                                                                   -----------            -----------            -----------
        Gross profit                                                 6,287,684              6,345,895              4,763,322
                                                                   -----------            -----------            -----------
    Operating expenses
      Selling and shipping                                           2,691,193              2,288,602              2,098,564
      General and administrative                                     2,163,621              2,315,611              2,017,582
      Write-off of notes receivable                                                                                  583,669
      Research and development                                          27,298                 99,795                 39,519
                                                                   -----------            -----------            -----------
        Total operating expenses                                     4,882,112              4,704,008              4,739,334
                                                                   -----------            -----------            -----------
        Operating profit                                             1,405,572              1,641,887                 23,988
                                                                   -----------            -----------            -----------
    Other income (expense)
      Other income                                                      41,292                662,572                 96,500
      Interest income                                                   19,938                    632                 19,639
      Interest expense                                                (511,180)              (304,613)              (276,781)
                                                                   -----------            -----------            -----------
                                                                      (449,950)               358,591               (160,642)
                                                                   -----------            -----------            -----------
        Income (loss) before income taxes and cumulative
          effect of change in accounting for income taxes              955,622              2,000,478               (136,654)
    Income tax expense                                                (369,000)              (579,000)              (141,000)
                                                                   -----------            -----------            -----------
        Income (loss) before cumulative effect of change
          in accounting for income taxes                               586,622              1,421,478               (277,654)
                                                                   -----------            -----------            -----------
    Cumulative effect of change in accounting for income
      taxes                                                                                                          241,000
                                                                   -----------            -----------            -----------
       NET INCOME (LOSS)                                               586,622              1,421,478                (36,654)
    Retained earnings at beginning of year                           2,168,370                746,892                783,546
                                                                   -----------            -----------            -----------
    Retained earnings at end of year                              $  2,754,992           $  2,168,370          $     746,892
                                                                   ===========            ===========            ===========
    Income (loss) per common share
      Income (loss) before cumulative effect of change
        in accounting for income taxes                                    $.22                   $.54                  $(.11)
      Cumulative effect of change in accounting for 

        income taxes                                                                                                     .10
                                                                   -----------            -----------            -----------
         Net income (loss) per common share                               $.22                   $.54                  $(.01)
                                                                   ===========            ===========            ===========
    Average number of common shares outstanding                      2,637,394              2,640,518              2,550,000
                                                                   ===========            ===========            ===========

</TABLE>

       The accompanying notes are an integral part of these statements.


                           Lakeland Industries, Inc.
                               and Subsidiaries
                                       
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                         Fiscal year ended January 31,

<TABLE>
<CAPTION>
                                                                                  1996                1995                 1994
                                                                                  ----                ----                 ----
  <S>                                                                     <C>                    <C>                   <C>
  Cash flows from operating activities
    Net income (loss)                                                       $   586,622           $ 1,421,478            $ (36,654)
    Adjustments to reconcile net income (loss) to net
       cash used in operating activities
          Cumulative effect of change in accounting for
             income taxes                                                                                                 (241,000)
          Deferred income taxes                                                   5,000              (212,000)             130,000
          Depreciation and amortization                                         272,135               266,565              271,996
          Provision for doubtful accounts                                       112,832               141,606              152,000
          Write-off of notes receivable                                                                                    583,669
          (Increase) decrease in operating assets
             Accounts receivable                                               (683,936)             (495,478)            (700,106)
             Inventories                                                     (2,385,943)           (2,157,905)            (421,593)
             Other current assets                                              (330,225)               92,270              (93,253)
             Other assets                                                       137,065                (6,396)             133,006
          Increase (decrease) in operating liabilities
             Accounts payable                                                   641,004               669,663               71,161
             Accrued expenses and other liabilities                               6,108               143,941               (2,300)
                                                                            -----------           -----------            ---------
          Net cash used in operating activities                              (1,639,338)             (136,256)            (153,074)
                                                                            -----------           -----------            ---------
  Cash flows from investing activities
    Purchases of property and equipment - net                                  (577,756)              (84,099)            (120,482)
    Proceeds from sale of property                                                                     33,063                     
                                                                            -----------           -----------            ---------
         Net cash used in investing activities                                 (577,756)              (51,036)            (120,482)
                                                                            -----------           -----------            ---------

  Cash flows from financing activities
    Net borrowings (reductions) under line of credit agreement                2,485,150               295,904             (134,199)
    Repayment of notes payable and capital lease obligations                                                               (27,371)
    Deferred financing costs                                                    (23,335)                                   (87,790)
                                                                            -----------           -----------            ---------
         Net cash provided by (used in) financing activities                  2,461,815               295,904             (249,360)
                                                                            -----------           -----------            ---------
         NET INCREASE (DECREASE) IN CASH                                        244,721               108,612             (522,916)
  Cash at beginning of year                                                     119,919                11,307              534,223
                                                                            -----------           -----------            ---------
  Cash at end of year                                                       $   364,640           $   119,919            $  11,307
                                                                            ===========           ===========            =========
</TABLE>
       The accompanying notes are an integral part of these statements.


                          Lakeland Industries, Inc.
                               and Subsidiaries

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       January 31, 1996, 1995 and 1994

NOTE A - NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

     1.  Business

         Lakeland Industries, Inc. and Subsidiaries (the "Company"), a Delaware
         corporation, organized in April 1982, is engaged primarily in the
         manufacture of disposable and reusable protective work clothing. The
         principal market for the Company's products is in the United States. No
         customer accounted for more than 10% of net sales during the fiscal
         years ended January 31, 1996, 1995 and 1994.

     2.  Principles of Consolidation

         The accompanying consolidated financial statements include the
         accounts of the Company and its wholly-owned subsidiaries, Fireland
         Industries, Inc., Lakeland Protective Wear, Inc. (a Canadian
         corporation) and, in fiscal 1996, Lakeland de Mexico S.A. de C.V. (a
         Mexican corporation).  All significant intercompany accounts and
         transactions have been eliminated.

     3.  Inventories

         Inventories are stated at the lower of cost or market. Cost is
         determined on the first-in, first-out method.

     4.  Property and Equipment

         Property and equipment are stated at cost. Depreciation and
         amortization are provided for in amounts sufficient to relate the cost
         of depreciable assets to operations over their estimated service lives,
         on a straight-line basis. Leasehold improvements and leasehold costs
         are amortized over the term of the lease or service lives of the
         improvements, whichever is shorter. The costs of additions and
         improvements which substantially extend the useful life of a particular
         asset are capitalized. Repair and maintenance costs are charged to
         expense.

     5.  Excess of Cost Over the Fair Value of Net Assets Acquired

         The excess of cost over the fair value of net assets acquired
         (goodwill) is amortized on a straight-line basis over a 30-year
         period. On an ongoing basis, management reviews the valuation and
         amortization of goodwill to determine possible impairment by comparing
         the carrying value to the undiscounted future cash flows of the related
         assets.


         In March 1995, the Financial Accounting Standards Board issued
         Statement of Financial Accounting Standards No. 121 ("SFAS 121") that
         established accounting standards for the impairment of long-lived
         assets, certain intangibles and goodwill related to those assets to be
         held and used, and for long-lived assets and certain identifiable
         intangibles to be disposed of. SFAS 121 is required to be adopted for
         fiscal years beginning after December 15, 1995. In accordance with SFAS
         121, it is the Company's policy to periodically review and evaluate
         whether there has been a permanent impairment in the value of
         intangibles and adjust the carrying value accordingly. Factors
         considered in the valuation include current operating results, trends
         and anticipated undiscounted future cash flows. Accordingly, the
         adoption of SFAS 121 is not expected to have a significant effect on
         the consolidated financial statements of the Company.


                               Lakeland Industries, Inc.
                                   and Subsidiaries
                                           
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                            January 31, 1996, 1995 and 1994



NOTE A (continued)

     6.  Income Taxes

         Effective February 1, 1993, the Company adopted Statement of Financial
         Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS
         109"). Pursuant to SFAS 109, deferred income taxes are recognized for
         temporary differences between financial statement and income tax bases
         of assets and liabilities and loss carryforwards and tax credit
         carryforwards for which income tax benefits are expected to be realized
         in future years. A valuation allowance is established to reduce
         deferred tax assets if it is more likely than not that all, or some
         portion of, such deferred tax assets will not be realized. The effect
         on deferred taxes of a change in tax rates is recognized in income in
         the period that includes the enactment date.

     7.  Income (Loss) Per Common Share

         Income per share for the fiscal years ended January 31, 1996 and 1995
         are based on the weighted average number of common shares outstanding
         and common share equivalents.

         Loss per common share for the fiscal year ended January 31, 1994 is
         based on the weighted average number of common shares outstanding
         during the year. Stock options have not been included in the
         calculation, since their effect would be antidilutive.

     8.  Statement of Cash Flows


         Supplemental cash flow information for the fiscal years ended January
         31 was as follows:

                                                1996         1995         1994
                                                ----         ----         ----

         Interest paid                        $431,555     $304,676     $276,781
         Income taxes paid, net of refunds     618,853      665,488       39,755

     9.  Concentration of Credit Risk

         Financial instruments which potentially subject the Company to
         concentration of credit risk consist principally of trade receivables.
         Concentration of credit risk with respect to these receivables is
         generally diversified due to the large number of entities comprising
         the Company's customer base and their dispersion across geographic
         areas within the United States. The Company routinely addresses the
         financial strength of its customers and, as a consequence, believes
         that its receivable credit risk exposure is limited.

                               Lakeland Industries, Inc.
                                   and Subsidiaries

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                            January 31, 1996, 1995 and 1994

NOTE A (continued)

    10.  Stock-Based Compensation

         Adoption of Statement of Financial Accounting Standards No. 123,
         "Accounting for Stock-Based Compensation" ("SFAS 123") is required for
         fiscal years beginning after December 15, 1995 and allows for a choice
         of the method of accounting used for stock-based compensation. Entities
         may elect the "intrinsic value" method based on APB No. 25 "Accounting
         for Stock Issued to Employees" or the new "fair value" method contained
         in SFAS 123. The Company intends to implement SFAS 123 in 1997 by
         continuing to account for stock-based compensation under the guidelines
         of APB No. 25. As required by SFAS 123, the pro forma effects on net
         income (loss) and income (loss) per share will be determined as if the
         fair value based method had been applied and disclosed in the notes to
         the consolidated financial statements.

    11.  Use of Estimates

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosures of contingent assets and liabilities at
         year-end and the reported amounts of revenues and expenses during the
         reporting period. Actual results could differ from those estimates. The
         significant estimates include the allowance for doubtful accounts and
         inventory reserves. It is reasonably possible that events could occur

         during the upcoming year that could change such estimates.


NOTE B - NOTES RECEIVABLE

     1.  Sale of Property

         In October 1994, the Company sold its Ohio facility to an unrelated
         third party for $187,500 ($25,000 cash and a $162,500 mortgage note).
         The selling price of the property approximated the net book value at
         the time of sale. The mortgage note is payable in 47 consecutive
         monthly payments of $1,523, including principal and interest at an
         annual rate of 8%, until October 1998 when the entire unpaid balance of
         the indebtedness shall be due and payable. This note is secured by a
         mortgage on real estate located in the City of Newark, Licking County,
         Ohio. To date, mortgage payments to the Company have been timely.

     2.  Customer Note

         In August 1993, a former customer of the Company filed a petition for
         bankruptcy proceedings in accordance with Chapter 11 of the Bankruptcy
         Code. This customer had a series of interest-bearing notes payable to
         the Company which originated in fiscal 1991 and 1992 and aggregated
         $1,072,000 (including accrued interest of $105,000). In fiscal 1992,
         this former customer defaulted on the original payment schedule, with
         the Company receiving partial


                               Lakeland Industries, Inc.
                                   and Subsidiaries

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                            January 31, 1996, 1995 and 1994

NOTE B (continued)

         payments of $358,000 through January 31, 1993. In view of concerns with
         respect to the customer's ability to repay such notes, the Company
         stopped accruing interest on these notes at the beginning of fiscal
         1993 and recorded a reserve of $130,000 in the fourth quarter of fiscal
         1993 against the then outstanding principal and accrued interest
         balance of $713,669. In March 1993, a potential purchaser of this
         former customer offered the Company $670,000 to settle the balance due
         on these outstanding notes, subject to a successful closing of the
         proposed purchase of the customer's assets.

         Such closing was not consummated and the former customer's lead lender
         foreclosed on its primary operating assets, thus precipitating the
         Chapter 11 filing by this former customer. Due to the degree of
         uncertainty with respect to the collection of these notes caused by
         these events, the Company elected to write off the entire balance
         carried on these notes, in the amount of $583,669 in fiscal 1994.


NOTE C - INVENTORIES

     Inventories consist of the following at January 31:

                                   1996              1995
                                   ----              ---- 

      Raw materials               2,980,137       $3,097,052        
      Work-in-process             3,225,272        2,092,028
      Finished goods              5,038,832        3,669,218
                                -----------       ---------- 

                                $11,244,241       $8,858,298
                                ===========       ==========


NOTE D - PROPERTY AND EQUIPMENT

     Property and equipment consist of the following at January 31:

                                    Useful life
                                     in years             1996           1995
                                     --------             ----           ----

     Machinery and equipment            10             $2,180,832   $ 1,682,312
     Furniture and fixtures           5 - 10              148,814       114,532
     Leasehold improvements           Lease term          147,374       102,420
                                                       ----------   ----------- 

                                                        2,477,020     1,899,264
     Less accumulated depreciation 
       and amortization                                 1,450,817     1,208,006
                                                       ----------   ----------- 
                                                       $1,026,203   $   691,258
                                                       ==========   =========== 


                          Lakeland Industries, Inc.
                               and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                       January 31, 1996, 1995 and 1994

NOTE E - OTHER ASSETS

     Other assets consist of the following at January 31:

                                         1996                1995
                                         ----                ----

      Pension asset (Note K)          $151,089             $196,796
      Deferred financing costs, net     18,076               29,264
      Patents, net                      30,016               31,892

      Investment, at cost                                    35,000
      Security deposits                 10,691               12,134
      Other                                                  12,000
                                      --------             --------
                                      $209,872             $317,086
                                      ========             ========

     In August 1994, the Company invested $35,000 in a company and received an
     approximate 4.3% voting interest in such entity. The Company received 3,500
     shares of Cumulative Convertible Exchangeable Preferred Stock (the
     "Stock"). In addition to the investment in the Stock, the Company sold
     $47,000 of product (included in accounts receivable at January 31, 1995)
     and had consigned inventory of $210,000 (included in inventory at January
     31, 1995) to this investee. In October 1995, this entity went out of
     business; however, the Company recovered sufficient assets to equal the sum
     of its original investment and outstanding receivables. Additionally, all
     consigned inventory was returned to the Company.

     Patents are amortized over a seventeen-year period.


NOTE F - FAIR VALUE OF FINANCIAL INSTRUMENTS

     Statement of Financial Accounting Standards No. 107 ("SFAS 107"), "Fair
     Value of Financial Instruments," requires disclosure of the estimated fair
     value of an entity's financial instrument assets and liabilities. The
     Company's principal financial instrument consists of its three-year
     revolving credit facility with a bank. The Company believes that the
     carrying amount of such debt approximates the fair value as the variable
     interest rate approximates the current prevailing interest rate.
     Additionally, the Company's financial position has not substantially
     changed since the August 1995 inception of such credit facility.


                          Lakeland Industries, Inc.
                               and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                       January 31, 1996, 1995 and 1994

NOTE G - LONG-TERM LIABILITIES

     Long-term liabilities consist of the following at January 31:

                                            1996                   1995
                                            ----                   ----

     Revolving credit facility           $6,100,000            $ 3,565,873
     Pension liability (Note K)             441,938                490,915
                                         ----------            -----------  
                                          6,541,938              4,056,788
     Less current portion                    50,000              3,615,873
                                         ----------            -----------  

     Long-term liabilities               $6,491,938            $   440,915
                                         ==========            ===========  

     During August 1995, the Company entered into a $8,000,000, three-year
     secured revolving credit facility with a bank, replacing the two-year
     facility that was due to expire. Under this secured revolving credit
     facility, which expires on July 31, 1998, the Company may borrow up to a
     maximum of $8,000,000 based upon eligible accounts receivable and
     inventories, as defined in the Agreement. Borrowings under the revolving
     credit facility bear interest at a rate per annum equal to the prime
     commercial lending rate or LIBOR plus 200 points (7.875% at January 31,
     1996). Such interest is payable at the end of the respective interest
     period, ranging from 30 to 180 days. A fee of 1/2% per annum is charged to
     the Company on the unused portion of such facility. The loan is
     collateralized by substantially all the assets of the Company. Deferred
     financing fees of $20,000 are being amortized on a straight-line basis over
     the three-year term of this facility. The revolving credit facility also
     contains restrictive covenants, measurable on a quarterly or annual basis,
     with respect to: tangible net worth, capital expenditures and certain
     financial ratios, as defined. The revolving credit agreement restricts the
     Company from declaring or paying any dividends. As of January 31, 1996, the
     Company was not in compliance with the capital expenditures covenant, which
     requirement was waived by the bank.

     The maximum amounts borrowed under the revolving lines of credit during the
     fiscal years ended January 31, 1996 and 1995 were $7,120,000 and
     $4,700,000, respectively, and the average interest rate for each period
     then ended was 9.4%.

NOTE H - COMMITMENTS AND CONTINGENCIES

     1.  Employment Contracts

         The Company has employment contracts with three principal officers
         expiring through January 31, 1998. Such contracts are automatically
         renewable for one- or two-year terms, unless 90-day notice is given by
         either party. Pursuant to such contracts, the Company is committed to
         aggregate base remuneration of $455,000 and $225,000 for the fiscal
         years ended January 31, 1997 and 1998, respectively.


                          Lakeland Industries, Inc.
                               and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                       January 31, 1996, 1995 and 1994

NOTE H (continued)

     2.  Leases

         The Company leases the majority of its premises under various operating
         leases expiring through fiscal 2000. The lease for the principal

         manufacturing facility (located in Decatur, Alabama) is with a
         partnership whose partners are principal officers and stockholders of
         the Company. This lease expires on August 31, 1999 and requires annual
         payments of approximately $365,000 plus certain operating expenses. The
         Company received a rent reduction of $3,000 per month from this
         partnership (August 1991 to August 1994), and in fiscal 1995, the
         Company received an additional one-time rent reduction of $5,000. Such
         rent reductions aggregated $21,000 and $41,000 for the fiscal years
         ended January 31, 1995 and 1994, respectively. In addition, the Company
         has several operating leases for machinery and equipment. Total rental
         expense under all operating leases is summarized as follows:

                                                  Total               Rentals
                               Gross             sublease             paid to
                               rental             rental              related
                               expense            income              parties
                               -------            ------              -------
     Year ended January 31,
         1996                 $483,690            $20,011             $369,150
         1995                  340,171             13,169              249,300
         1994                  337,767              8,554              229,300

         Minimum annual rental commitments for the remaining term of the
         Company's noncancellable operating leases relating to office space and
         equipment rentals at January 31, 1996 are summarized as follows:

         Year ending January 31,
         1997                                 $  496,340
         1998                                    431,925
         1999                                    405,713
         2000                                    228,521
                                              ----------

                                              $1,562,499
                                              ==========

         Certain leases require additional payments based upon increases in
         property taxes and other expenses.

     3.  Services Agreement

         In August 1993, the Company entered into a services agreement with an
         affiliated entity, principally owned by a principal officer and
         stockholder of the Company. Pursuant to the terms of such agreement,
         the affiliate provides professional and/or skilled labor to a division
         of the Company, as needed, at contractual rates of compensation. Such
         agreement is cancelable by either the Company or the affiliate upon
         thirty days' written notice. Costs incurred by the Company in
         connection with such agreement aggregated $520,000, $654,000 and
         $273,000 for the fiscal years ended January 31, 1996, 1995 and 1994,
         respectively.


                          Lakeland Industries, Inc.

                               and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                       January 31, 1996, 1995 and 1994

NOTE H (continued)

     4.  Litigation

         In January 1995, the Company received a $625,000 cash settlement
         pursuant to an action filed against its prior legal counsel, involving
         a number of causes of action relating to that law firm's representation
         of the Company between 1987 and 1991. This amount is included in "Other
         income" for the fiscal year ended January 31, 1995.

         The Company is involved in various litigation arising during the normal
         course of business which, in the opinion of the management of the
         Company, will not have a material adverse effect on the consolidated
         financial position or results of operations of the Company.

     5.  Self-insurance

         The Company maintains a self-insurance program for that portion of
         health care costs not covered by insurance. The Company is liable for
         claims up to defined limits. Self-insurance costs are based upon the
         aggregate of the liability for reported claims and an estimated
         liability for claims incurred but not reported.


NOTE I - STOCKHOLDERS' EQUITY

     Stock Options

     A Nonemployee Directors' Option Plan (the "Directors' Plan") was adopted by
     the Board of Directors and approved by the stockholders during the year
     ended January 31, 1990. Under the Directors' Plan, 60,000 shares of common
     stock have been authorized for issuance. The Directors' Plan provides for
     an automatic one-time grant of options to purchase 5,000 shares of common
     stock to each nonemployee director elected or appointed to the Board.
     Options become exercisable commencing six months from the date of grant and
     expire six years from the date of grant. In addition, all nonemployee
     directors re-elected to the Company's Board of Directors at any annual
     meeting of the stockholders will be automatically granted additional
     options to purchase 1,000 shares of common stock on each of such dates.

     On May 1, 1986, the Company's 1986 Incentive and Nonstatutory Stock Option
     Plan (the "Incentive Plan"), which provides for the granting of incentive
     stock options and nonstatutory options, was adopted by the Board of
     Directors and approved by the stockholders. This plan provides for the
     grant of options to key employees and independent sales representatives to
     purchase up to 400,000 shares of the Company's common stock, upon terms and
     conditions determined by a committee of the Board of Directors which
     administers the plan.


     Options are granted at not less than fair market value (110 percent of fair
     market value as to incentive stock options granted to ten percent
     stockholders) and are exercisable over a period not to exceed ten years
     (five years as to incentive stock options granted to ten percent
     stockholders). On February 15, 1989, the Board of Directors approved a
     restatement of the Incentive Plan to conform with certain changes required
     by the Tax Reform Act of 1986. The Board of Directors also restated the
     Incentive Plan to provide for stock appreciation rights and changed
     provisions of the plan

                          Lakeland Industries, Inc.
                               and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                       January 31, 1996, 1995 and 1994

NOTE I (continued)

     relative to option holders' rights upon termination of employment with the
     Company and modified the language of the Incentive Plan in other sections
     such as "Eligibility" and "Terms and Conditions of Options." The
     restatement of the Incentive Plan was approved by the stockholders. For the
     three years ended January 31, 1996, option activity is summarized as
     follows:

<TABLE>
<CAPTION>
                                                              Directors' Plan                           Incentive Plan
                                                        -------------------------                 ----------------------------      
                                                         Number          Range of                 Number              Range of
                                                          of              option                   of                  option
                                                         shares           prices                  shares               prices
                                                         ------           ------                  ------               ------ 
    <S>                                                  <C>           <C>                        <C>                <C>
    Balance, January 31, 1993                            15,000        $1.44 - 1.56                74,000          $1.37 - 2.50
    Granted                                               -                                        76,000           2.25 - 2.48
                                                         ------                                   -------

    Balance, January 31, 1994                            15,000         1.44 - 1.56               150,000           1.37 - 2.50
    Granted                                               2,000             3.88                     -                   -
                                                         ------                                   -------

    Balance, January 31, 1995                            17,000         1.44 - 3.88               150,000           1.37 - 2.50
    Granted                                               1,000             4.25                     -                   -
                                                         ------                                   -------

    Balance, January 31, 1996                            18,000         1.44 - 4.25               150,000           1.37 - 2.50
                                                         ======         ===========               =======          ============

    Available for future grant                           42,000                                   250,000
                                                         ======                                   =======


    Exercisable                                          18,000                                   150,000
                                                         ======                                   =======

</TABLE>


                           Lakeland Industries, Inc.
                               and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                        January 31, 1996, 1995 and 1994

NOTE J - INCOME TAXES

     The provision for income taxes is summarized as follows:

                                Year ended January 31,
                    ------------------------------------------------
                    1996                 1995                   1994
                    ----                 ----                   ----

 Current            
   Federal        $382,000             $ 584,000             $    1,000
   State           (18,000)              207,000                 10,000
                  --------             ---------               --------  
                   364,000               791,000                 11,000

   Deferred          5,000              (212,000)               130,000
                  --------             ---------               --------  
                  $369,000             $ 579,000               $141,000
                  ========             =========               ========  
  
The following is a reconciliation of the effective income tax rate to the
Federal statutory rate:

                                                     Year ended January 31,
                                                   -------------------------
                                                   1996      1995       1994
                                                   ----      ----       ----

Statutory rate                                      34.0%     34.0%     (34.0)%
State income taxes, net of Federal tax benefit       (.4)      4.6        4.8
Nondeductible expenses                               1.7        .5       12.9
Operating loss generating no current tax benefit     2.5                 24.4
Change in deferred assets/valuation allowance         .5     (10.0)      95.1
Other                                                 .3       (.2)      
                                                    ----      ----      ----- 
Effective rate                                      38.6%     28.9%     103.2%
                                                    ====      ====      ===== 

                                       
                           Lakeland Industries, Inc.
                               and Subsidiaries


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                        January 31, 1996, 1995 and 1994



NOTE J (continued)

     The tax effects of temporary differences which give rise to deferred tax
     assets at January 31, 1996 and 1995 are summarized as follows:

                                                    January 31,
                                            ---------------------------
                                            1996                   1995
                                            ----                   ----
  Deferred tax assets
    Accounts receivable                    $100,000              $142,700
    Inventories                             271,300               278,400
    Vacation accrual                         36,300                29,500
    Net operating loss carryforward - 
      Canadian subsidiary                    24,400
    Other                                                           4,400
                                           --------              --------

       Gross deferred tax assets            432,000               455,000
                                           --------              --------

  Deferred tax liabilities
    Depreciation                            115,000               133,000
                                           --------              --------

       Gross deferred tax liabilities       115,000               133,000
                                           --------              --------

       Net deferred tax asset              $317,000              $322,000
                                           ========              ========


                           Lakeland Industries, Inc.
                               and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                        January 31, 1996, 1995 and 1994

NOTE J (continued)

     The net operating loss carryforwards applicable to the Company's Canadian
     subsidiary expire in fiscal 2002 and 2003.

     The Company's fiscal 1990, 1991 and 1992 New York and 1992, 1993 and 1994
     Alabama state income tax returns are currently being examined. The
     management of the Company does not expect that these examinations will have
     a material adverse impact on the consolidated financial statements.



NOTE K - DEFINED BENEFIT PENSION PLAN

     A former subsidiary of the Company has a defined benefit pension plan which
     the Company assumed in connection with an acquisition made in fiscal 1987.
     This plan covers substantially all of the former subsidiary's employees.
     Benefits pursuant to this plan were frozen as of January 1, 1986.

     The benefits earned are based on years of service and the employee's final
     average annual salary which is based on the highest five consecutive of the
     last ten years of employment prior to January 1, 1986. The Company's
     funding policy is to contribute annually the recommended amount based on
     computations made by its consulting actuary.

     The components of the net periodic pension cost for the fiscal years ended
     January 31 are summarized as follows:

                                            1996          1995        1994
                                            ----          ----        ----

     Normal cost                          $  1,613     $  1,613     $  1,620
     Interest cost on projected 
       benefit obligation                   60,611       56,692       50,188
     Actual return on assets               (40,653)      (4,322)     (11,875)
     Net amortization and deferral          25,159       (8,529)      (6,326)
                                          --------     --------     -------- 

     Net periodic pension cost            $ 46,730     $ 45,454     $ 33,607
                                          ========     ========     ======== 


                           Lakeland Industries, Inc.
                               and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                        January 31, 1996, 1995 and 1994

NOTE K (continued)

     The following is a summary of the plan's funded status and amounts
     recognized in the Company's consolidated balance sheets at January 31:

                                                             1996        1995
                                                             ----        ----

    Actuarial present value of benefit obligation
      Vested benefits                                      $842,701    $790,492
      Nonvested benefits                                                 21,603
                                                           --------    -------- 

    Projected benefit obligation                            842,701     812,095

    Plan assets at fair market value                        400,763     321,180

                                                           --------    -------- 

    Projected benefit obligation in excess of plan assets   441,938     490,915

    Unrecognized loss                                       (62,021)    (97,873)
    Unrecognized net obligation at transition amortized
      over a 15-year period                                 (89,068)    (98,923)
    Required minimum liability (also included as a
      component of other assets)                            151,089     196,796
                                                           --------    -------- 

    Pension cost liability (included in long-term 
      liabilities)                                         $441,938    $490,915
                                                           ========    ======== 

     An assumed discount rate of 7.5% was used in determining the actuarial
     present value of benefit obligations for all periods presented. The
     expected long-term rate of return on plan assets was 8% for all periods
     presented. At January 31, 1996, approximately 70% of the plan's assets were
     held in mutual funds invested primarily in equity securities, approximately
     18% was invested in money market instruments and the remaining 12% was
     invested in equity securities and debt instruments.

NOTE L - MAJOR SUPPLIER

     The Company purchased approximately 75% of its raw materials from one
     supplier under licensing agreements. The Company expects this relationship
     to continue for the foreseeable future. If required, similar raw materials
     could be purchased from other sources.


     CORPORATE INFORMATION

     Directors:

     Raymond J. Smith, Chairman
     Christopher J. Ryan
     John J. Collins, Jr.
      Senior Vice President of Liberty
      Brokerage, Inc.
     Eric O. Hallman
      Officer of Sylvan -Lawrence
     Walter J. Raleigh
      Senior Advisor to CMI Industries,
      Inc.

     Market Makers:
  
     Troster Singer Corp.
     Legg Mason Wood Walker Inc.
     Sherwood Securities Corp.
     G.V.R. Company
     Mayer & Schweitzer Inc.
     Nash Weiss/Div of Shatkin Inv.
     Herzog, Heine, Geduld, Inc.
     Mercer Bokert Buckman & Reid
     Worldco L.L.C.
     M.H. Meyerson & Co.
     Knight Securities L.P.
     
     Officers:

     Raymond J. Smith, President
     Christopher J. Ryan
      Executive Vice President of Finance
      and Secretary
     James M. McCormick
      Vice President and Treasurer
     Harvey Pride, Jr.
      Vice President, Manufacturing

     Auditors:

     Grant Thornton LLP
     Suite 3S01
     One Huntington Quadrangle
     Melville, NY  11747-4464

     Counsel:

     Wildman, Harrold, Allen, Dixon &
      Smith
     45 Rockefeller Plaza
     Suite 353

     New York, NY  10111-0100

     Transfer Agent:
 
     Registrar and Transfer Company
     10 Commerce Drive
     Cranford, NJ  07016
     NASDAQ symbol:  LAKE

     Executive Offices:
 
     711-2 Koehler Ave.
     Ronkonkoma, NY  11779
     (516) 981-9700

     Subsidiaries:

     Fireland Industries, Inc.
     Lakeland Protective Wear, Inc.
     (Canada)
     Lakeland de Mexico S.A. de C.V.

         Exhibits to Lakeland Industries, Inc.'s 1996 Form 10 - K are available
     to shareholders for a fee equal to Lakeland's cost in furnishing such
     exhibits, on written request to the Secretary, Lakeland Industries, Inc.,
     Inc., 711-2 Koehler Avenue, Ronkonkoma, New York 11779.

         DextraGard TM, Forcefield TM, Interceptor TM, Checkmate TM, Heatex TM,
     Pyrolon TM, Sterling Heights TM, Fyrepel TM, Highland TM, Impede TM,
     Chemland TM and Uniland TM are trademarks of Lakeland Industries, Inc.
     Tyvek TM, Viton TM, Barricade TM, Nomex TM, Kevlar TM, Delrin TM, TyChem TM
     and Teflon TM are registered trademarks of E.I.DuPont de Nemours and
     Company. Saranex TM is a registered trademark of Dow Chemical. Spectra TM
     is a registered trademark of Allied Signal, Inc.




                   [LETTERHEAD OF LAKELAND INDUSTRIES, INC.]

                                            May 13, 1996


 Dear Stockholder,

         I am pleased to extend to you my personal invitation to attend the 1996
Annual Meeting of Stockholders of Lakeland Industries, Inc. (the "Company") on
Wednesday, June 19, 1996 at 10:00 a.m. at the Holiday Inn, 3845 Veterans
Memorial Hwy, Ronkonkoma, NY 11779.

         The accompanying Notice of Annual Meeting and Proxy Statement contain a
description of the formal business to be acted upon by the stockholders. At the
meeting, I intend to discuss the Company's performance for its fiscal year ended
January 31, 1996 and its plans for the current fiscal year. Certain members of
the Company's Board of Directors and officers of the Company, as well as
representatives of Grant Thornton, the Company's independent auditors, will be
available to answer any questions you may have, or to make a statement if they
wish to.

         While I am looking forward to seeing you at the meeting, it is very
important that those of you who cannot personally attend assure your shares are
represented. I urge you therefore to sign and date the enclosed form of proxy
and return it promptly in the accompanying envelope. If you attend the meeting,
you may, if you wish, withdraw any proxy previously given and vote your shares
in person.


                                            Sincerely,

                                            /s/ Raymond J. Smith

                                            Raymond J. Smith
                                            President and Chairman of the Board




                           LAKELAND INDUSTRIES, INC.

                                   NOTICE OF

                      1996 ANNUAL MEETING OF STOCKHOLDERS
                                 June 19, 1996

TO THE STOCKHOLDERS OF LAKELAND INDUSTRIES, INC.:

         Notice is hereby given that the Annual Meeting of Stockholders of
Lakeland Industries, Inc., a Delaware corporation (the "Company"), will be held
on Wednesday, June 19, 1996 at 10:00 a.m. at the Holiday Inn, 3845 Veterans
Memorial Hwy, Ronkonkoma, NY 11779 for the following purposes:

         1.       To elect one Class I member of the Board of Directors, and
         2.       To transact such other business as properly may come before 
                  the meeting or any adjournment thereof.

          Each share of the Company's Common Stock will be entitled to one vote
upon all matters described above. Stockholders of record at the close of
business on April 29, 1996 will be entitled to notice and to vote at the
meeting.

May 13, 1996

                      BY ORDER OF THE BOARD OF DIRECTORS
                        Christopher J. Ryan, Secretary

PLEASE DATE, VOTE AND SIGN THE ENCLOSED PROXY AND RETURN PROMPTLY. 
AN ENVELOPE, WHICH REQUIRES NO POSTAGE IF MAILED IN THE UNITED STATES, 
IS ENCLOSED FOR THIS PURPOSE.



                           LAKELAND INDUSTRIES, INC.
                              711-2 Koehler Ave.
                          Ronkonkoma, New York 11779

                                PROXY STATEMENT
                      1996 Annual Meeting of Stockholders
                                 June 19, 1996
                                       
                              GENERAL INFORMATION
                           -------------------------

     This proxy statement is furnished in connection with the solicitation by
the Board of Directors of Lakeland Industries, Inc. (the "Company") of proxies
from the holders of the Company's $.01 par value Common Stock (the "Common
Stock") for use at the 1996 Annual Meeting of Stockholders to be held on June
19, 1996, and at any adjournment thereof (the "Annual Meeting"). 

     This proxy statement, the accompanying form of proxy and the Company's 1996
Form 10-K (which includes the Company's Annual Report to Stockholders) are first
being sent to the Company's stockholders on or about May 13, 1996. 

     The accompanying proxy may be revoked by the person giving it at any time
prior to its being voted; such revocation may be accomplished by a letter, or by
a properly signed proxy bearing a later date, filed with the Secretary of the
Company prior to the Annual Meeting. If the person giving the proxy is present
at the meeting and wishes to vote in person, he or she may withdraw his or her
proxy at that time.

     The Company has borne all costs of solicitation of proxies. In addition to
solicitation by mail, there may be incidental personal solicitations made by
directors, officers and regular employees of the Company and its subsidiaries.
The cost of solicitation, including the payments to nominees who at the request
of the Company mail such material to their customers, will be borne by the
Company.

              VOTING SECURITIES AND STOCK OWNERSHIP OF OFFICERS,
                     DIRECTORS AND PRINCIPAL STOCKHOLDERS

     All holders of record of the Common Stock at the close of business on April
29, 1996, are entitled to notice of and to vote at the Annual Meeting. At the
close of business on April 29, 1996, there were 2,550,000 shares of outstanding
Common Stock, each entitled to one vote per share on all matters to be voted
upon at the Annual Meeting. The Company's stockholders do not have cumulative
voting rights.



     The following table sets forth information as of April 29, 1996, with
respect to beneficial ownership of the Company's Common Stock by all persons
known by the Company to own beneficially more than 5% of the Common Stock, each
director and nominee for director of the Company and all directors and officers
of the Company as a group. All persons listed have sole voting and investment
power with respect to their shares of Common Stock.

Name and Address                Number of Common                 Percent of
Beneficial Owner                Shares Beneficially Owned           Class
- - -------------------             ------------------------            -----

Raymond J. Smith                        579,500 (1)                21.323%
711-2 Koehler Ave.
Ronkonkoma, NY 11779

Christopher J. Ryan                     248,972 (2)(6)              9.16%
711-2 Koehler Ave.
Ronkonkoma, NY 11779

Joseph P. Gordon                        140,500                     5.17%
177-23 Union Tpke.,
Flushing, NY 11366

John J. Collins, Jr.                    126,400 (3)                 4.65%

Eric O. Hallman                          70,000 (3)                 2.57%

Walter J. Raleigh                         6,000 (4)                  .022%
All officers and directors
as a group (7 persons)                1,075,822 (5)                39.65%

- - --------------------------

Included in the above are fully exercisable options to purchase the
Company's common stock, as follows:

(1) 9,000 shares granted on June 5, 1991; and 44,500 shares granted January 1
    and 2, 1994; 

(2) 40,000 shares granted on May 28, 1991; and 8,750 shares granted January 1,
    1994; 

(3) 5,000 shares granted on June 5, 1991; and 1,000 shares granted on June 15,
    1994 to each of Mr. Hallman and Mr. Collins; 

(4) 5,000 shares granted on April 18, 1991 and 1,000 shares granted June 15,
    1995; 

(5) 164,700 shares (at $1.37 to $4.25 per share) granted between June 4, 1986
    and June 15, 1995 

(6) Mr. Ryan disclaims beneficial ownership of 15,000 shares owned 
    by his wife.


Proposal 1 -
                             ELECTION OF DIRECTORS

     The Company's Certificate of Incorporation provides for three classes of
directors with staggered terms of office and provides that upon the expiration
of the terms of office for a class of directors, nominees for each class shall
be elected for a term of three years to serve until the election and
qualification of their successors or until their earlier resignation, death or
removal from office. The Company currently has one Class I director, two Class
II directors and two Class III directors. At the 1996 Annual Meeting there is
one nominee for director in Class I. The incumbent Class III and Class II
directors have two years and one year, respectively, remaining on their terms of
office.

     The Company has no reason to believe that the nominee will be disqualified
or unable to serve, or will refuse to serve if elected. However, if a nominee is
unable or unwilling to accept election, the proxies will be voted for such
substitute as the Board of Directors may select. It is intended that the shares
represented by proxies will be voted, in the absence of contrary instructions,
for the election as director of the nominee for Class I named in the following
table. The Board of Directors has nominated and Management recommends the
election of the person listed in the following table as a Class I director. The
table also sets forth the names of the two directors in Class II and the two
directors in Class III whose terms of office have not expired, their ages, their
positions with the Company and the period each has served as a director of the
Company. There are no family relationships among the Board members.

                                         Position
                                         With the                   Director
       Name                Age            Company                     Since

 -----------------------------------------------------------------------------
                             NOMINEE FOR DIRECTOR
                                    CLASS I
               (Nominee for 3 Year Term Expiring in June, 1999)
                   -----------------------------------------

Christopher J. Ryan        44    Executive Vice President -            1986
                                 Finance, Secretary and Director

                        INCUMBENT DIRECTORS - CLASS II
               (1 Year Remaining on Term Expiring in June, 1997)
                   -----------------------------------------

John J. Collins, Jr.       53    Director                              1986
Eric O. Hallman            52    Director                              1982

                          INCUMBENT DIRECTORS - CLASS III
                           (Two Years remaining on Term
                            Expiring in June, 1998)
                  ------------------------------------------

Raymond J. Smith           57    Chairman of the Board,                1982

                                 President and Director
Walter J. Raleigh          68    Director                              1991


     The principal occupations and employment of the nominee for director and
for the directors continuing in office are set forth below:

     Christopher J. Ryan has served as Executive Vice President-Finance and
director since May, 1986 and Secretary since April 1991. From October 1989
until February 1991 Mr. Ryan was employed by Sands Brothers, Mitchell Co. Ltd.
and Rodman & Renshaw, Inc., both investment banking firms. Prior to that, he was
an independent consultant with Laidlaw Holding Co., Inc., an investment banking
firm, from January 1989 until September 1989. From February, 1987 to January,
1989 he was employed as the Managing Director of Corporate Finance for Brean
Murray, Foster Securities, Inc. He was employed from June, 1985 to March, 1986
as a Senior Vice President with the investment banking firm of Laidlaw Adams
Peck, Inc., a predecessor firm to Laidlaw Holdings, Inc.

     John J. Collins, Jr. has been Senior Vice President of Liberty Brokerage, a
government securities firm, since January 1987. From 1977 to January, 1987, he
was Executive Vice President of Chapdelaine GSI, a government securities firm.

     Eric O. Hallman has been a director of the Company since its incorporation.
He was President of Naess Hallman Inc., a shipbrokering firm, between 1984 and
1991. Mr. Hallman was also affiliated between 1991 and 1992 with Finanshuset
(U.S.A.), Inc., a shipbrokering and international financial services and
consulting concern, and is currently an officer of Sylvan Lawrence, a real
estate development company.

     Raymond J. Smith, a co-founder of the Company, has been Chairman of the
Board of Directors and President since its incorporation in 1982.

     Walter J. Raleigh, is a director of Clinton Mills, Inc. and was president
of Clinton Mills Sales, Co. Division, N.Y. from 1974 to 1995. Clinton Mills was
a textile manufacturer of woven fabrics. Mr. Raleigh retired from Clinton Mills
in 1995 and now is a Senior Adviser to CMI Industries, Inc., the successor
company to Clinton Mills. Mr. Raleigh is a director of Kerry Petroleum Company,
an oil and gas development company, and the New York Board of Trade, on which he
has also served as a Senior Vice President since 1981.

     During the year ended January 31, 1996, the Board of Directors of the
Company met three times, and four of the five members of the Board of Directors
attended at least 75% of the aggregate of (1) the total number of meetings of
the Board of Directors held during the period when he was a director, and (2)
the total number of meetings held by all committees of the Board of Directors on
which he served (during the periods when he served).

Committees of the Board of Directors are as follows:

     1- The Stock Option and Compensation Committee is responsible for
evaluating the performance of the Company's management, fixing or determining
the method of fixing compensation of the Company's salaried employees,
administering the Company's Stock Option and 401K/ESOP Plans, and reviewing
significant amendments to a subsidiary's employee pension benefit plan. The

Committee also, in conjunction with the Chief Executive Officer, considers the
qualifications of prospective Directors of the Company and, as vacancies occur,
recommends nominees to the Board of Directors for appropriate action. The Stock
Option and Compensation Committee (which also functions as a nominating
committee for nominations to the Board) will consider nominees to the Board
recommended by stockholders. Such recommendations must be in writing and sent to
the Secretary of the Company no later than January 31st of the year in which the
Annual Meeting is to be held, accompanied by a brief description of the proposed
nominee's principal occupation and his or her other qualifications which, in the
stockholder's opinion, make such person a suitable candidate for nomination to
the Board. This Committee met once during the year ended January 31, 1996. The
committee members are:

          John J. Collins, Jr., Eric O. Hallman, and Walter J. Raleigh


Compensation Committee Interlocks and Insider Participation

     Committee members are outside directors that do not serve in any other
capacity with respect to the Company or any of its subsidiaries. Messrs. Collins
and Hallman are partners of POMS Holding Co., see Certain Relationships and
Related Transactions (Page 9).

     2- The Audit Committee was formed in September, 1987 and is responsible for
recommending to the Board of Directors the appointment of independent auditors
for the fiscal year, reviewing with the independent auditors the scope of their
proposed and completed audits, and reviewing with the Company's financial
management and its independent and internal auditors and other matters relating
to audits and to the adequacy of the Company's internal controls structure. This
Committee met once during the year ended January 31, 1996. 

The committee members are:

         John J. Collins, Jr., Eric O. Hallman, and Christopher J. Ryan

                      COMPENSATION OF EXECUTIVE OFFICERS
                    ______________________________________

     The table below sets forth all salary, bonus and all other compensation
paid to the Company's chief executive officer and each of the Company's other
executive officers (who earned more than $100,000 per year in salary and bonus)
for the years ended January 31, 1996, 1995 and 1994:

Name and                                                             All Other
Principal Position            Year         Salary         Bonus     Compensation
- - ------------------            ----         ------         -----     ------------
Raymond J. Smith,             1996        $225,000       $28,653
Chairman, President and CEO   1995         195,000        29,250
                              1994         180,000

Christopher J. Ryan,          1996         115,000        55,956
Executive V.P.-Finance        1995         115,000        17,250
and Secretary                 1994         106,154


Harvey Pride, Jr.             1996         115,000         9,044
Vice President-               1995         108,619        16,044
Manufacturing                 1994         105,950

     There are three executive officers with salary and bonus totaling $100,000.
There were no pension or retirement plans or other benefits, payable or accrued,
for such persons during fiscal year 1996. The Company has entered into
employment contracts with certain executive officers providing for annual
compensation of $225,000 for Mr. Smith and $115,000 each, for Messrs. Ryan and
Pride. Mr. Smith has a three year contract which expires on January 31, 1998,
Mr. Pride has a two year contract which expires on January 31, 1997 and Mr. Ryan
has a two year contract which expires on January 31, 1997. All contracts are
automatically renewable for one or two year terms, unless in various instances
30 to 120 days notice is given by either party. The above named executives
participate in the Company's 401-K Plan which commenced on January 1, 1995. The
Company has not made a contribution to this plan. 

     These employment contracts are similar in nature and include disability
benefits, vacation time, non-compete and confidentiality clauses. There are no
provisions for retirement. Messrs. Smith, Ryan and Pride's contracts have an
additional provision for annual bonus based on the Company's performance and
based upon earnings per share formulas determined by the Stock Option and
Compensation Committee of the Board of Directors of the Company. All contracts
contain language substantially similar to the following change in control
clause: 

     "Upon the occurrence of a change in control..., you shall have the right to
terminate, at your option this agreement within 10 to 45 days after the
occurrence of such change in control. Upon the effective date of such
termination, you shall be entitled to receive a lump sum severance amount equal
to the sum of (i) the greater of the present value of your base salary in effect
at the time of the change in control for one year or the present value of your
base salary in effect at the time of the change of control for the remainder of
the term and (ii) the estimated amount which would have been payable to you
pursuant to any bonus as set forth in this agreement for the fiscal year during
which the change in control occurred, as determined in good faith by the (Stock
Option and Compensation Committee) Board of Directors of the Company based upon
the Company's results of operations for the fiscal year through the effective
date of the termination and its historical results of operations and pro-rated
to the effective date of termination...

     In the event of a disposition by the Company (whether direct or indirect,
by sale of assets or stock, merger, consolidation or otherwise) of all or
substantially all of its business and/or assets the Company will require any
successor, to expressly assume and agree to perform this agreement in the same
manner and to the same extent that the Company would be required to perform if
no such disposition had taken place."

STOCK OPTION AND COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

     Policies: The compensation policy of the Company is to provide its
executive officers and management with a level of pay and benefits that will
assure the Company's competitiveness and continued growth, and allow the Company
to retain key executives critical to this long-term success and attract and

retain qualified personnel. The Company competes for talented executives in a
market segment where successful entrepreneurial executives are highly
compensated. It also competes for executives with a background in manufacturing
and selling protective safety garments. As a result, to obtain and retain highly
qualified and motivated executives, the Compensation Committee has deemed it
desirable to structure employment arrangements which compensate highly for high
profitability and performance and to enter into written employment agreements
with its senior executive officers.

     The Compensation Committee's responsibilities include overseeing the
Company's compensation policies., supervising compensation for management and
employee benefits and administering the Company's stock option and other
employee benefit plans.

     The Compensation Committee also develops and negotiates employment
agreements with key executive officers. These employment agreements include base
salaries and incentive compensation arrangements designed to reward management
for achieving certain production or performance levels. The Compensation
Committee is also responsible for developing or reviewing incentive compensation
arrangements which the Company enters into with executive officers and key
individuals, other than those senior executives that have written employment
agreements. See "Compensation of Executive Officers".

     In order to determine appropriate levels of executive compensation, the
Compensation Committee reviews various factors, including individual
performance, and evaluates the progress of the Company towards attaining its
long-term profit and return on equity goals. Compensation packages for senior
executive officers have been structured to attempt to compensate them to a
substantial extent on a combination of the profitability of the Company as a
whole and the productivity of their individual departments.

     Particulars: Messrs. Eric O. Hallman, John J. Collins, Jr. and Walter J.
Raleigh were members of the Company's Stock Option and Compensation Committee
when it ratified Mr. Smith's employment contract on September 7, 1994, and also
Mr. Ryan's and Pride's employment contracts which were renewed February 1, 1995.
Mr. Walter J. Raleigh joined the Board of Directors on April 18, 1991, as a
third outside director and with Messrs. Hallman and Collins, these three outside
directors presently make up the Stock Option and Compensation Committee.

     Messrs. Smith, Pride and Ryan were awarded base compensations of $225,00,
$115,000 and $115,000, for fiscal 1996, respectively. In addition, the Committee
reviewed what was normally paid the President and Chairman in Mr. Smith's case
and Executive Vice President Finance and In-House Counsel in Mr. Ryan's case and
the Chief Manufacturing Executive in Mr. Pride's case, in public companies of
Lakeland's size and concluded that the compensation package represented close to
the median of what other officers were being compensated in like public
companies of comparable size after reviewing Growth Resources Officer
Compensation Report Tenth Edition - Panel Publications.

     These contracts also provide for bonuses in addition to salary based upon
the Company's increase in earnings. No options were granted to any executive
officers during this period and no existing options were exercised by any
officer. (See Directors and Principal Stockholders.) The Stock Option and
Compensation Committee believes that the contracts covering Messrs. Smith, Pride

and Ryan are appropriately tied to their respective levels of expertise, were
constructed below industry norms, and any increases in compensation were and
will be tied to increases in the Company's earnings. The Stock Option and
Compensation Committee also took into consideration that since the inception of
the Company 13 years ago there have been no executive pension plans, deferred
compensation plans, or other compensation or benefit plans for executives in the
Company other than the Company Stock Option Plan and the 401-K/ESOP Plan, the
latter which went into effect 1/1/95.

     The Board Compensation Committee Report on Executive Compensation shall not
be deemed incorporated by reference by any general statement incorporating by
reference this proxy statement into any filing under the Securities Act 1933 or
the Securities Exchange Act of 1934, except to the extent that the Company
specifically incorporates this information by reference, and shall not otherwise
be deemed filed under such Acts.

Performance Graph

     The Corporate Performance Graph, appearing on the following page, obtained
from Media General Financial Services of Virginia, compares the five year
cumulative total return of the Company's common stock with that of a broad
equity market index (NASDAQ), including dividend reinvestment and with that of a
peer group:

Option/SAR Grants in Last Fiscal Year - No stock options were granted to
any employee in fiscal 1996 and no SAR grants have been made since inception of
the Stock Option Plan. However, 1,000 stock options were granted to one
non-employee Director pursuant to the Directors' Plan. See Directors'
Compensation.

Stock Option Plan

Messrs. Smith, Ryan and Pride participate in the Company's Incentive Stock
Option Plan (common stock) as follows:

           # of                     Date                                Grant
          Shares      Option         of              Expiration         Date
          Granted     Price         Grant               Date            Value
- - -----------------------------------------------------------------------------
Mr. Smith  53,500  $1.65 - 2.48  6/5/91  & 1/1/94  6/4/96  & 1/1/99    $124,244
Mr. Ryan   48,750  $1.37 - 2.25  5/28/91 & 1/1/94  5/27/01 & 1/1/2004  $ 74,487
Mr. Pride  29,600  $2.25 - 2.50  6/4/86  & 1/1/94  6/4/96  & 1/1/2004  $ 71,600


     There are currently 250,000 option shares available for future grant under
this plan. During the year ended January 31, 1996, no stock options were granted
and no stock options have ever been exerecised under this plan.



                     COMPARISON OF CUMULATIVE TOTAL RETURN
                    OF COMPANY, PEER GROUP AND BROAD MARKET

                                    [GRAPH]

                                      FISCAL YEAR ENDING
COMPANY               1991     1992      1993      1994      1995     1996

LAKELAND IND INC      100      47.06     88.24    123.53    223.53    201.47
PEER GROUP            100     131.57    132.07    138.68    118.68    125.34
BROAD MARKET          100     123.52    123.1     155.07    146.55    205.2


                    ASSUMES $100 INVESTED ON FEB. 1, 1991
                         ASSUMES DIVIDEND REINVESTED
                   FISCAL YEAR ENDING JAN. 31, 1996
                                     

THE PEER GROUP CHOSEN WAS:
Customer Selected Stock List

THE BROAD MARKET INDEX CHOSEN WAS:
NASDAQ MARKET INDEX

THE PEER GROUP IS MADE UP OF THE FOLLOWING SECURITIES:

ANGELICA CP
EASTCO IND SAFETY CP
SUPERIOR SURGICAL MFG
UNIFIRST CP

SOURCE:      MEDIA GENERAL FINANCIAL SERVICES
             P.O. BOX 85333
             RICHMOND, VA  23293
             PHONE:  1- (800) 446-7922
             FAX:  1- (804) 649-6097


                            DIRECTORS' COMPENSATION


     Members of the Board of Directors, in their capacity as directors, are
reimbursed for all travel expenses to and from meetings of the board and Messrs.
Collins, Hallman and Raleigh participate in the Company's Non-employee
Directors' Option Plan as follows:

                     # of            Option           Date of      Expiration
    Director        Shares           Price             Grant          Date
    --------        ------           -----             -----          ----
  Mr. Raleigh       5,000             $1.56           4/18/91        4/18/97
  Mr. Collins       5,000              1.43           6/5/91         6/5/97
  Mr. Hallman       5,000              1.43           6/5/91         6/5/97
  Mr. Collins       1,000              3.88           6/15/94        6/15/2000
  Mr. Hallman       1,000              3.88           6/15/94        6/15/2000
  Mr. Raleigh       1,000              4.25           6/15/95        6/15/2001
  
     There are currently 42,000 option shares available for future grant under
this plan. During the year ended January 31, 1996, 1,000 options were granted to
Mr. Raleigh and no options have ever been exercised under this plan. Outside
Directors received $750 each as compensation for serving on the Board. There are
no charitable award or director legacy programs.

                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


     POMS Holding Co. ("POMS", a partnership consisting of Raymond J. Smith,
Eric O. Hallman, John J. Collins, Jr., Joseph P. Gordon, Harvey Pride, Jr. and
certain other stockholders of the Company) leases to the Company a 90,308 square
foot disposable garment manufacturing facility in Decatur, Alabama. Under leases
effective January 1 and March 1, 1995 and expiring on August 31, 1999, the
Company pays an annual rent of $364,900 and is the sole occupant of the
facility.

     The Company received a $3,000 monthly rent reduction from POMS (that
commenced August 1, 1991 and continued until August 31, 1994, and during January
1994, the Company received an additional one time rent reduction of $5,000. For
the years ended January 31, 1996, 1995 and 1994 this rent reduction amounted to
$0, $21,000, and $41,000, respectively.

     During September 1992 Highland, a former wholly-owned subsidiary of the
Company, relocated to Somerville, Alabama from the above mentioned Decatur
facility. Highland entered into $1,500 month to month lease agreement for 12,000
sq. ft. of manufacturing space, sharing this same Somerville location with
Chemland, another former wholly-owned subsidiary of the Company. Chemland
currently has a $1,600 month to month lease agreement for 12,000 sq. ft. This
Somerville facility is owned by Harvey Pride, Jr., an officer of the Company.

     The Company believes that all rents paid to POMS and Harvey Pride, Jr. by
the Company, Highland and Chemland Divisions are comparable to what would be
charged by an unrelated third party. The net rent paid to POMS by the Company
for the year ended January 31, 1996, amounted to $331,950 and the total rent
paid to Harvey Pride, Jr. by the Company for use by its Highland and Chemland

divisions, for the year ended January 31, 1996, amounted to $37,200.

     During the year ended January 31, 1996 the Company made payments totaling
$11,430 to Madison Mobile Storage, Inc. for trailer rentals, and $564,519 for
expenses incurred by Madison Mobile Storage, Inc. in running the Company's
Missouri facility. Such expenses included payroll, insurance, auto and other
miscellaneous expenses. The principal shareholder of Madison Mobile Storage,
Inc. is Mr. Harvey Pride, Jr. who is also an officer of the Company.

     The Company paid or accrued legal fees of $375 for the fiscal year ended
January 31, 1996 to the law firm of Wildman, Harrold, Allen, Dixon & Smith, the
Company's General Counsel, of which a partner, Mr. Thomas Smith, is the brother
of Raymond J. Smith.



                                 OTHER MATTERS

     The Board of Directors knows of no matters other than those described above
that may come before the Annual Meeting. As to other matters, if any, that
properly may come before the Annual Meeting, the Board of Directors intends that
proxies in the accompanying form will be voted in respect thereof in accordance
with the judgment of the person or persons voting the proxies.

                 STOCKHOLDER PROPOSALS FOR 1997 ANNUAL MEETING

     Stockholder proposals for inclusion in the Company's Proxy Statement for
the 1997 Annual Meeting of Stockholders must be received by the Company not
later than January 1, 1997. The person submitting the proposal must have been a
record or beneficial owner of the Company's Common Stock for at least one year
and must continue to own such securities through the date on which the meeting
is held, and the securities so held must have a market value of at least $1,000.
Any such proposal will be included in the Proxy Statement for such Annual
Meeting if the rules of the Securities and Exchange Commission are complied with
as to the timing and form of such proposal, and the content of such
stockholder's proposal is determined by the Company to be appropriate under
rules promulgated by the Commission.


                                       By the Order of the Board of Directors

                                       Christopher J. Ryan,
                                       Secretary

May 13, 1996

    Lakeland Industries, Inc. o 711-2 Koehler Avenue o Ronkonkoma, New York
                                  11779-7410
          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned hereby appoints Raymond J. Smith and John J. Collins as proxies,
each with the power to appoint his substitute, and hereby authorizes them to
represent and to vote, as designated below, all the shares of common stock of
Lakeland Industries, Inc. held of record by the undersigned on April 29, 1996,
at the annual meeting of stockholders to be held on June 19, 1996 or any
adjournment thereof.

                           1. ELECTION OF DIRECTORS

    / / FOR nominee listed below                   / / WITHHOLD AUTHORITY
(except as marked to the contrary below)        to vote for nominee listed below

                              Christopher J. Ryan
 (Instruction: To withhold authority to vote for any individual nominee write
               that nominee's name on the space provided below.)

_______________________________________________________________________________

                               2. OTHER BUSINESS
1. In their discretion, the Proxies are authorized to vote upon such other
business as may properly come before the meeting.

                                 (Continued and to be signed on the other side)
This proxy when properly executed will be voted in the manner directed herein by
the undersigned stockholder. If no direction is made, this proxy will be voted
for Proposal 1.

DATED:________________1996

_________________________
        Signature

_________________________
Signature if held jointly

Please sign exactly as name appears below. When shares are held by joint
tenants, both should sign. When signing as attorney, executor, administrator,
trustee or guardian, please give title as such. If a corporation, please sign in
full corporate name by President or other authorized officer. If a partnership,
please sign in partnership name by authorized person.


           PLEASE DATE, VOTE, SIGN AND RETURN THE PROXY CARD
                 PROMPTLY USING THE ENCLOSED ENVELOPE.



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from [identify
specific financial statements[s]] and is qualified in its entirety by reference
to such financial statement[s].
</LEGEND>
<MULTIPLIER> 1
       
<S>                           <C>
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             JAN-31-1996
<PERIOD-START>                FEB-01-1995
<PERIOD-END>                  JAN-31-1996
<CASH>                           364,640
<SECURITIES>                           0
<RECEIVABLES>                  4,979,975
<ALLOWANCES>                           0
<INVENTORY>                   11,244,241
<CURRENT-ASSETS>              17,511,632
<PP&E>                         1,026,203
<DEPRECIATION>                         0
<TOTAL-ASSETS>                19,262,732
<CURRENT-LIABILITIES>          3,894,076
<BONDS>                                0
                  0
                            0
<COMMON>                          25,500
<OTHER-SE>                     5,981,226
<TOTAL-LIABILITY-AND-EQUITY>  19,262,732
<SALES>                       40,188,916
<TOTAL-REVENUES>              40,188,916
<CGS>                         33,901,232
<TOTAL-COSTS>                  4,882,112
<OTHER-EXPENSES>                       0
<LOSS-PROVISION>                       0
<INTEREST-EXPENSE>               511,180
<INCOME-PRETAX>                  955,622
<INCOME-TAX>                     369,000
<INCOME-CONTINUING>              586,622
<DISCONTINUED>                         0
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                     586,622
<EPS-PRIMARY>                        .22
<EPS-DILUTED>                        .22
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission