US FACILITIES CORP
10-K, 1996-03-28
INSURANCE AGENTS, BROKERS & SERVICE
Previous: J2 COMMUNICATIONS /CA/, 10-Q, 1996-03-28
Next: MFS SERIES TRUST II, 485BPOS, 1996-03-28



<PAGE>
 
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                                   FORM 10-K
(MARK ONE)
 [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [FEE REQUIRED]
 
                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995
 
                                      OR
 
 [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
 
                   FOR THE TRANSITION PERIOD FROM        TO
 
                        COMMISSION FILE NUMBER: 0-15196
 
                           US FACILITIES CORPORATION
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
       DELAWARE                                            33-0097221
   (STATE OR OTHER                                       (IRS EMPLOYER
   JURISDICTION OF                                     IDENTIFICATION NO.)
   INCORPORATION OR
    ORGANIZATION)
 
650 TOWN CENTER DRIVE, SUITE 1600, COSTA MESA, CA               92626
   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                   (ZIP CODE)

 
      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (714) 549-1600
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                     NONE
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                    COMMON STOCK, PAR VALUE $.01 PER SHARE
                         COMMON STOCK PURCHASE RIGHTS
 
  Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. YES  X  NO
 
  Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [  ]
 
  Aggregate Market Value of Voting Stock held by non-affiliates of the
Registrant as of March 21, 1996: $95,358,126 (5,261,138 shares at the closing
price of $18.125 per share). For this purpose, all shares held by officers and
directors of the Registrant are considered to be held by affiliates, but
neither the Registrant nor such persons concede that they are affiliates of
the Registrant.
 
  Number of Shares of Common Stock of the Registrant outstanding as of March
21, 1996: 5,833,848
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
  Portions of the Registrant's 1995 Annual Report to Stockholders are
incorporated by reference into Part II of this Form 10-K. Portions of the
Registrant's definitive Proxy Statement to be filed within 120 days after
December 31, 1995, are incorporated by reference into Part III of this Form
10-K.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                                    PART I
 
ITEM 1. BUSINESS
 
                              GENERAL INFORMATION
 
  The Registrant, US Facilities Corporation (the "Company"), is a Delaware
holding company formed in 1982 which, through its subsidiaries, operates as a
specialty insurance group. The Company's two principal operating units are
USBenefits Insurance Services, Inc. ("USBenefits") and USF RE INSURANCE
COMPANY ("USF RE"). USBenefits underwrites, manages and markets medical stop-
loss coverage nationwide for The Continental Insurance Company
("Continental"), one of the CNA Insurance Companies ("CNA"), an unaffiliated
insurance company, in exchange for management fees. Medical stop-loss
insurance protects self-insured employers against the risk of exposure to
excessive losses by limiting their liability to a predetermined amount. Self-
insured plans permit employers to design employee benefit coverages structured
to meet their specific needs, allow employers to exercise more control over
their health insurance costs, and provide health coverages that might not
otherwise be available. USBenefits also markets other employee benefit related
products on behalf of several national life insurance companies.
 
  USF RE is a property/casualty reinsurance company whose primary business is
the reinsurance of 50% of the medical stop-loss coverage underwritten by
USBenefits for Continental and the reinsurance of property/casualty accounts
produced by independent sources. Its subsidiary, USF Insurance Company
("USFIC"), writes excess and surplus lines insurance on a direct basis.
 
              FINANCIAL INFORMATION RELATING TO BUSINESS SEGMENTS
 
  The Company's operations are classified into two business segments: (1)
medical stop-loss and employee benefit products (which include the revenues
from commissions and fees of the Company, and from reinsurance of 50% of its
medical stop-loss business); and (2) property/casualty reinsurance and
insurance underwriting. The medical stop-loss and employee benefits segment
produced 73%, 80% and 81%, and the property/casualty segment produced 26%, 20%
and 18% of the Company's consolidated revenues for 1995, 1994 and 1993,
respectively.
 
  See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS" and also "Note 9 of Notes to CONSOLIDATED FINANCIAL
STATEMENTS," incorporated herein by reference from the Company's 1995 Annual
Report to Stockholders under Items 7 and 8 hereof, respectively.
 
                MEDICAL STOP-LOSS AND EMPLOYEE BENEFIT PRODUCTS
 
GENERAL
 
  Since 1980, USBenefits has had a mutually exclusive agreement to underwrite
and manage medical stop-loss coverage for Continental. Such agreement provides
that USBenefits is responsible for designing medical stop-loss products,
marketing the products, underwriting risks, collecting premiums, administering
coverage agreements, investigating and settling claims and making claim
payments within specified limits. While USBenefits participates in the setting
of rates and underwriting standards, which are the ultimate responsibility of
Continental, it does not insure any risks in its role as underwriting manager;
all insurance risks are borne by Continental and its reinsurers, including USF
RE. See "BUSINESS--MEDICAL STOP-LOSS AND EMPLOYEE BENEFIT PRODUCTS--MEDICAL
STOP-LOSS REINSURANCE" herein.
 
  Under its current management agreement with Continental, USBenefits is paid
management fees for its services which are a percentage of premiums collected.
The management agreement may be terminated by either party at any December 31
upon 90 days prior notice, and can also be terminated upon the occurrence of
certain events. The management agreement provides that during its term and for
a period ranging from 12 to 18 months following termination, Continental will
not solicit or take away USBenefits' accounts or production sources, and
 
                                       1
<PAGE>
 
that upon termination USBenefits has the right to the expirations and renewals
of the medical stop-loss business. The Company believes that these provisions
permit USBenefits to move the medical stop-loss business to another insurance
company if its relationship with Continental were to terminate. Alternatively,
USBenefits could write medical stop-loss coverage on a direct basis through
its affiliate, USF RE, which is currently licensed to issue such coverage in
44 states and the District of Columbia.
 
  USBenefits also markets various employee benefit insurance products on
behalf of several large national life insurance companies. Other than
Continental, no one insurance company, third party administrator ("TPA") or
insurance producer accounts for 10% or more of USBenefits' revenues.
 
  In mid-1992 the Company began development of a medical bill review business.
During 1995 the Company determined that the medical bill review business was
no longer viable and terminated its operations in May. Consolidated pre-tax
results for 1995, 1994 and 1993 include losses from this bill review operation
of $1,156,000, $1,136,000 and $1,492,000, respectively.
 
MARKETING
 
  USBenefits markets and distributes its medical stop-loss products through a
network of TPAs, insurance agents, brokers and consultants (collectively
"Producers"). Producers have non-exclusive arrangements with USBenefits that
enable them to submit requests for stop-loss coverage quotations on behalf of
their self-insured clients. Continental may pay a fee or commission to
Producers for placing the coverage, the amount of which is based on a
percentage of the premium written and is negotiated on a case-by-case basis.
Additionally, USBenefits may pay an annual production bonus to Producers based
on the amount of new business and rate of retention of accounts during the
calendar year. USBenefits markets its products to a variety of employers,
which includes both large and small employee groups.
 
 
PRODUCTS
 
  Medical Stop-Loss. USBenefits offers two types of medical stop-loss
products: specific excess and aggregate excess. Employers can elect to
purchase specific excess coverage only, or a combination of specific and
aggregate coverage. USBenefits does not offer aggregate coverage separately.
Generally, self-insured employers purchase a combination of specific and
aggregate medical stop-loss coverage in order to minimize their exposure.
 
  Medical stop-loss coverage is written on a basic form which can be
customized to meet the employer's individual needs and ability to retain risk.
Medical stop-loss coverage indemnifies only the employer for its obligations
under its self-insured plan of medical benefits; no plan participant or
beneficiary is covered by the Continental medical stop-loss policy.
 
  Provider Capitation. In 1994 USBenefits commenced the marketing,
underwriting and managing of a provider capitation product on behalf of
Continental. This product limits the exposure which providers of medical
services incur when they enter into capitated fee arrangements; it protects
these providers from excessive losses that can arise when expenses exceed a
predetermined level. Continental pays USBenefits management fees for its
services, which are a percentage of premiums collected.
 
UNDERWRITING MANAGEMENT
 
  Under its agreement with Continental, USBenefits, with the assistance of USF
RE, provides the services necessary to underwrite and service the medical
stop-loss business, including, but not limited to: (i) selecting TPAs and
Producers; (ii) accepting medical stop-loss risks and issuing coverage
agreements on behalf of Continental within mutually agreed upon underwriting
and pricing guidelines; and (iii) processing employers' claims for
reimbursement under medical stop-loss agreements on behalf of Continental.
 
                                       2
<PAGE>
 
MEDICAL STOP-LOSS REINSURANCE
 
  USF RE reinsures a portion of the medical stop-loss business and the
provider capitation business underwritten by USBenefits. Under the reinsurance
agreement with Continental, USF RE is responsible for 50% of Continental's
liability under such contracts issued through USBenefits. Continental's
liability under medical stop-loss contracts varies per account, but in no
event can exceed $2,000,000 lifetime per individual self-insured plan
participant or $2,000,000 in the aggregate per agreement year for each self-
insured employer account. Continental's liability under provider capitation
contracts generally is limited to a maximum of $1,000,000 per individual
participant and up to a maximum of $5,000,000 for all participants. In
addition, USF RE is responsible for a proportionate share of loss adjustment
expenses and any liability incurred by Continental for extra-contractual or
punitive damages.
 
  The amount of premium ceded by Continental to USF RE under the reinsurance
agreement is equal to a proportionate share of the original gross premiums
written by Continental, less a ceding commission paid by USF RE to Continental
which covers Continental's costs of acquiring and servicing such business.
 
                        PROPERTY/CASUALTY UNDERWRITING
 
GENERAL
 
  USF RE underwrites property/casualty reinsurance which it secures from
numerous reinsurance intermediaries and directly from unaffiliated insurance
companies. USF RE is licensed to write various lines of insurance in 46 states
and the District of Columbia. USF RE and USFIC share a pooled A- (Excellent)
rating from A.M. Best Company ("A.M. Best"), which reflects A.M. Best's
evaluation that these companies have exhibited "excellent overall performance"
and have "a strong ability to meet obligations to their policyholders over a
long period of time." During the third quarter of 1995, USF RE ceased writing
plate glass insurance, which accounted for 3%, 5% and 5%, of USF RE's premium
earned in 1995, 1994 and 1993, respectively.
 
PROPERTY/CASUALTY REINSURANCE
 
  Gross reinsurance premiums written by the Company's property/casualty
segment were $50,915,000 in 1995, an increase of 42% as compared to 1994
premiums written of $35,760,000, which was an increase of 38% over $25,952,000
in premiums written during 1993. The ceding companies of one client
organization accounted for a total for 27%, 17% and 13% of gross premiums
written in the property/casualty segment in 1995, 1994 and 1993, respectively.
 
  General. USF RE offers a variety of reinsurance coverages in selected
property/casualty lines. In general, reinsurance coverage is provided on the
basis of the underwriter's evaluation of the acceptability of the risk to be
assumed, the adequacy of the premium, the potential exposure of the line of
business to be underwritten, the quality of the primary insurers' operations
and the ceding commission. USF RE's property/casualty premiums are generated
from writing facultative and treaty reinsurance. Facultative is the
reinsurance of one account at a time, while reinsurance treaties cover a
portion of all policies written by another insurer in a particular risk
category.
 
  Product Lines. USF RE concentrates its casualty writings on three principal
lines: general liability, commercial automobile liability and products
liability. USF RE provides casualty reinsurance for primary as well as excess
policies, with the majority of its writings in low excess layers. USF RE
provides a broad range of reinsurance coverages for most types of property
exposures, subject to adequate underwriting information and proper rates and
forms. All Risk and Difference in Conditions coverages represent the majority
of property premiums written; other coverages include fire and extended
coverage, as well as allied lines and inland marine.
 
  Retrocessions. USF RE has entered into retrocession (reinsurance) agreements
which mitigate USF RE's exposure to losses and therefore allow it to increase
the limits it can offer on each property/casualty account. Under its current
catastrophe retrocession arrangements, USF RE purchases approximately 95% of
$24,500,000
 
                                       3
<PAGE>
 
of catastrophic protection in excess of a retention of $3,500,000 covering
property facultative and surplus lines losses. Within this cover, USF RE has
$6,500,000 of catastrophic protection in excess of the same retention of
$3,500,000 covering property treaty losses. Management believes this coverage
is adequate to protect the Company from excessive catastrophic losses.
 
  USF RE evaluates the financial condition of potential retrocessionaires to
determine whether to cede retrocessional coverage to such companies. USF RE's
retrocession agreements are placed with unaffiliated companies which
management believes to be financially secure and experienced in this type of
business. Reinsurance recoverables are monitored continually, and any
retrocessionaire not qualified in USF RE's state of domicile, Massachusetts,
is requested to post security in the amount of its estimated liability to USF
RE.
 
  Surplus Lines. USFIC, a Pennsylvania domiciled insurance company, is
eligible to offer surplus lines coverages in 29 states and the District of
Columbia and is also licensed as an admitted insurer in New York and Florida.
Since acquiring USFIC, USF RE has increased USFIC's policyholders' surplus to
over $15,000,000 at December 31, 1995. USFIC's business consists primarily of
writing commercial property/casualty coverages on a surplus lines basis.
USFIC's operations contributed 13%, 8% and 4% of the property/casualty
underwriting segment's premiums earned in 1995, 1994 and 1993, respectively.
 
                        STATUTORY FINANCIAL INFORMATION
 
COMBINED RATIO
 
  The combined ratio is the traditional indicator of the potential
underwriting profitability of an insurance company's business. It reflects the
percentage of losses and loss adjustment expenses incurred to earned premiums
(the "loss ratio") plus the percentage of production and servicing expenses to
net written premiums (the "underwriting expense ratio"). The table below sets
forth USF RE's consolidated loss ratio, underwriting expense ratio and
combined ratio determined in accordance with statutory accounting practices
("SAP") for the years indicated. Management believes that USF RE's combined
ratio is generally better than the combined ratio for the reinsurance industry
as a whole and is well within the requirements of regulatory agencies.
 
<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,
                                                       -------------------------
                                                        1995     1994     1993
                                                       ------- -------- --------
<S>                                                    <C>     <C>      <C>
Loss ratio............................................    67.6     69.1     69.5
Underwriting expense ratio............................    32.1     34.7     36.0
                                                       ------- -------- --------
Combined ratio........................................    99.7    103.8    105.5
                                                       ======= ======== ========
</TABLE>
 
LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES
 
  Insurance and reinsurance companies are required to maintain reserves for
losses and loss adjustment expenses ("LAE") which are intended to cover the
ultimate cost of settling all losses incurred and unpaid, including an
estimate of those not yet reported to the insurer, in order to properly match
the expected losses incurred to the related earned premium.
 
  Reserves for medical stop-loss reinsurance are established on the basis of
the most widely used techniques for determining loss reserves for this line of
business, such as trended cost per covered person and loss payment pattern
analysis. Property/casualty loss reserves are determined by customary industry
methods of evaluating reported claims on the basis of the type of loss
involved, knowledge of the circumstances surrounding the claim, policy
provisions relating to the type of loss, and by estimating the cost of
unreported claims on the basis of statistical information for occurrences
which have not yet been reported to the carrier.
 
  Reserves are adjusted from time to time based on monitoring by the insurer.
USF RE conducts, on a quarterly basis, an in-depth analysis of its incurred
but not reported losses and bulk reserves relative to recent experience and
trends, and adjusts such reserves upward or downward as necessary to maintain
the reserves at a
 
                                       4
<PAGE>
 
level which USF RE deems to be sufficient to provide for all claims incurred
through the reporting date. Such reserves are regularly reviewed by USF RE's
independent actuary and auditors.
 
  Loss reserve estimates are not precise because they are based on predictions
of future events, as well as other variable factors, including changes in the
legal system which can affect the results of litigated claims. Reserves for
losses and LAE are estimates only. It is possible that an insurer's ultimate
liability may be greater or less than such estimates. At USF RE, no explicit
provisions are made for inflation, but inflationary trends are considered when
setting reserves. USF RE does not discount its reserves to their present
value. USF RE has no known pre-1986 environmental or asbestos exposures.
 
  The loss settlement period for certain types of insurance claims, such as
casualty reinsurance, may be many years, and during such time it often becomes
necessary to adjust the estimate of liability on a claim either upward or
downward. In the last few years various factors (including escalation of
repair costs, the size and unpredictability of jury awards and inflation) have
necessitated periodic upward adjustments in reserves by most property/casualty
insurers, including USF RE. In addition, USF RE's relatively recent entry into
the assumed casualty reinsurance business in 1987 contributes to the level of
uncertainty associated with USF RE's estimates for loss and LAE reserves. Due
to USF RE's size, should any future adjustments of its reserves become
necessary, such adjustments could have a proportionately greater impact upon
its reported earnings and surplus than they would have upon the earnings and
surplus of a much larger insurance company.
 
  LAE reserves are intended to cover the ultimate cost of investigating and
settling all losses. LAE reserves are estimated throughout each year based on
historical data and factors similar to those used in estimating loss reserves,
and are adjusted from time to time as management deems appropriate.
 
  In 1987, USF RE established a liability for uncollectible reinsurance
related to adverse development in its discontinued general liability and
special multiple peril ("GL/SMP") liability lines of business to recognize
that certain amounts would not be recoverable from a former reinsurer. Under
generally accepted accounting principles ("GAAP"), that provision was recorded
as additional loss and LAE reserves, and has been adjusted periodically as
claims develop. USF RE has not experienced any other material unrecoverable
reinsurance.
 
  In 1992 the Company adopted the Statement of Financial Accounting Standards
("SFAS") No. 113, "Accounting and Reporting for Reinsurance of Short-Duration
and Long-Duration Contracts," which changes certain GAAP accounting
presentation by insurance enterprises for reinsurance transactions. Under SFAS
No. 113, insurance receivables, such as ceded loss and LAE reserves, are
required to be reported as assets rather than reductions of gross liabilities.
 
  The following table reconciles USF RE's consolidated reserve for losses and
LAE from SAP to amounts based on GAAP:
<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                        -----------------------
                                                         1995    1994    1993
                                                        ------- ------- -------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                     <C>     <C>     <C>
Statutory loss and LAE reserves........................ $62,420 $56,304 $51,358
Reserves ceded to reinsurers...........................  16,426  13,292   7,184
Provision for uncollectible reinsurance................      48      51     228
                                                        ------- ------- -------
GAAP loss and LAE reserves............................. $78,894 $69,647 $58,770
                                                        ======= ======= =======
</TABLE>
 
  Except for the foregoing, there is no difference in USF RE's reserves for
losses and LAE whether determined in accordance with GAAP or SAP.
 
                                       5
<PAGE>
 
  The table set forth below provides a reconciliation of beginning and ending
consolidated statutory liability balances as of December 31, 1995, 1994 and
1993. Management will continue to evaluate and monitor reserves on all of its
businesses, and management believes that USF RE's consolidated reserves at
December 31, 1995 are adequate to cover the ultimate cost of settlement of all
losses incurred through that date.
 
<TABLE>
<CAPTION>
                                 DECEMBER 31,
                            -------------------------
                             1995     1994     1993
                            -------  -------  -------
                            (DOLLARS IN THOUSANDS)
<S>                         <C>      <C>      <C>
Reserves for losses and
 LAE at beginning of
 period...................  $56,304  $51,358  $45,483
Incurred losses and LAE:
 Provision for losses and
  LAE for claims occurring
  in the current year.....   74,935   61,941   56,081
 Increase in estimated
  losses and
  LAE for claims occurring
  in prior years..........    2,808    2,425    1,636
Payments:
 Losses and LAE payments
  for claims occurring
  during:
  The current year........  (39,511) (33,345) (29,652)
  Prior years.............  (32,116) (26,075) (22,190)
                            -------  -------  -------
Reserve for losses and LAE
 at end of period.........  $62,420  $56,304  $51,358
                            =======  =======  =======
</TABLE>
 
  The table on the following page presents the development of USF RE's
consolidated statutory balance sheet liability for losses and LAE for 1983
through 1995. The top line of the table shows the estimated liability for
unpaid losses and LAE recorded at December 31 for each of the indicated years.
This liability represents the estimated amount of losses and LAE for claims
arising in all years that are unpaid at the balance sheet date, including
losses that had been incurred but not yet reported.
 
  The upper portion of the table shows the re-estimated amount of the
previously recorded liability based on experience as of the end of each
succeeding year. The estimate is increased or decreased as more information
becomes known about the frequency and severity of claims for individual years.
The material increase in loss reserves beginning in 1986 is primarily
attributable to USF RE's commencement of and, thereafter, significant growth
in its reinsurance business. The cumulative redundancy or deficiency
represents the total change in reserves from the original balance sheet date
to December 31, 1995, and is a measure of the accuracy of the original
estimate. The significant deficiencies shown for years 1983 through 1987 are
related to the aforementioned discontinued GL/SMP lines of business. Such
increases related to losses incurred in 1983 through 1984, and therefore
affect reserve amounts in all years from 1983 through 1995.
 
  The lower portion of the table on the following page shows the cumulative
amount paid with respect to the previously recorded liability as of the end of
each succeeding year, and a reconciliation of the gross and net amounts for
the latest two years.
 
                                       6
<PAGE>
 
<TABLE>
<CAPTION>
                             1983     1984     1985     1986     1987     1988      1989     1990     1991   
                            ------   ------   ------   ------   ------   -------   -------  -------  ------- 
                                                                  (DOLLARS IN THOUSANDS)
<S>                         <C>      <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>     
Net Liability
 for Losses/LAE--End
 of Year........            $3,010   $3,032   $2,684   $6,462   $8,623   $17,660   $28,697  $35,975  $36,481 
Net Liability
 re-estimated as of:
  1 year later.........      3,501    3,748    3,747    8,736   11,143    17,003    29,715   33,871   37,528 
  2 years later.........     4,170    4,721    5,504   10,233   11,622    17,752    29,619   32,720   36,381 
  3 years later.........     5,043    6,467    7,085   10,788   12,370    18,290    29,694   31,654   36,037  
  4 years later.........     6,366    8,031    7,643   11,299   12,717    18,294    28,581   30,222   34,529
  5 years later.........     7,174    8,532    8,112   11,702   12,154    18,063    27,392   29,610
  6 years later.........     7,537    8,990    8,472   11,091   12,288    17,994    26,815
  7 years later.........     7,873    9,291    7,861   11,205   12,326    17,707
  8 years later.........     8,284    8,687    7,975   11,244   12,304
  9 years later.........     7,772    8,803    8,014   11,222
 10 years later.........     7,861    8,842    7,992
 11 years later.........     7,900    8,820
 12 years later.........     7,878
Net Cumulative
 redundancy/(deficiency)..  (4,868)  (5,788)  (5,308)  (4,760)  (3,681)      (47)    1,882    6,365    1,952  
Cumulative %....              (162)%   (191)%   (198)%    (74)%    (43)%      (0)%       7%      18%       5% 
Paid (cumulative) as of:
  1 year later.........        946    1,244    1,354    5,616    6,988     9,373    14,255   13,918   14,516  
  2 years later.........     1,989    2,389    2,573    6,734    8,424    11,676    18,265   17,497   17,832  
  3 years later.........     3,088    3,578    3,586    7,881    9,638    14,959    21,095   19,946   20,164   
  4 years later.........     4,145    4,562    4,736    8,766   11,472    15,693    21,833   21,276   24,004
  5 years later.........     5,013    5,660    5,578   10,509   11,741    15,927    22,653   22,868
  6 years later.........     5,968    6,474    7,279   10,732   11,920    16,606    23,480
  7 years later.........     6,658    8,105    7,502   10,899   12,028    16,122
  8 years later.........     7,232    8,328    7,669   10,998   12,042
  9 years later.........     7,417    8,495    7,768   11,012
 10 years later.........     7,561    8,594    7,782
 11 years later.........     7,660    8,608
 12 years later.........     7,674

<CAPTION>
                           1992      1993      1994      1995
                          ------   -------   -------   -------
                          
<S>                       <C>      <C>       <C>       <C>
Net Liability             
 for Losses/LAE--End      
 of Year........          $45,483   $51,358   $56,304   $62,420
Net Liability             
 re-estimated as of:      
  1 year later.........    47,119    53,783    59,112
  2 years later.........   47,482    52,625
  3 years later.........   46,786
  4 years later.........  
  5 years later.........  
  6 years later.........  
  7 years later.........  
  8 years later.........  
  9 years later.........  
 10 years later.........  
 11 years later.........  
 12 years later.........  
Net Cumulative            
 redundancy/(deficiency).. (303)   (1,268)   (2,808)
Cumulative %....             (1)%      (2)%      (5)%
Paid (cumulative) as of:  
  1 year later.........    22,190    26,075    32,116
  2 years later.........   26,374    33,952
  3 years later.........   31,747
  4 years later.........  
  5 years later.........  
  6 years later.........  
  7 years later.........  
  8 years later.........  
  9 years later.........  
 10 years later.........  
 11 years later.........  
 12 years later.........  
</TABLE>                  
 
<TABLE>
<S>                                               <C>     <C>     <C>     <C>
Gross Liability--End of Year..................... 51,803  58,542  69,597  78,846
Reinsurance Recoverable..........................  6,320   7,184  13,293  16,426
Net Liability--End of Year....................... 45,483  51,358  56,304  62,420
Gross Re-Estimated Liability--Latest............. 52,987  61,095  74,107
Re-Estimated Recoverable--Latest.................  5,868   7,312  14,995
Net Re-Estimated Liability--Latest............... 47,119  53,783  59,112
Gross Cumulative Deficiency...................... (1,184) (2,553) (4,510)
</TABLE>
 
                                       7
<PAGE>
 
INVESTMENTS
 
  Investment income is an important source of revenue for the Company. The
return on its investment portfolio has a significant bearing on the Company's
results of operations. Funds of the Company's insurance company subsidiaries
available for investment arise from their capital and surplus, as well as from
the difference in timing between the receipt of premiums and the payment of
claims. Investment income is also generated from investments in short-term
securities of the premiums received and held in trust by USBenefits pending
payment to Continental and other insurance carriers and from investment of
commissions and fees received by USBenefits. In the fourth quarters of 1994
and 1995, the Company contributed $20,000,000 and $10,500,000, respectively,
to USF RE, bringing its policyholders' surplus to over $100,000,000 at
December 31, 1995.
 
  The Company adopted SFAS No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," effective as of January 1, 1994. This
pronouncement deals with the manner in which fixed maturity securities are
valued in financial statements. For further information, see "Note 1 of Notes
to CONSOLIDATED FINANCIAL STATEMENTS," incorporated by reference from the
Company's Annual Report to Stockholders under Item 8 herein.
 
  The Company's investment policy is determined in accordance with guidelines
established by the Investment Committee of the Company's Board of Directors,
subject to state regulatory restrictions on the nature and extent of
investments of insurance companies. Generally speaking, the Company's policy
is to acquire investment grade bonds with maturities timed to meet the
liquidity needs of the business, a limited amount of high-grade equity
securities, certificates of deposit and short-term securities. This policy is
substantially more restrictive than applicable insurance laws or regulations,
because such laws and regulations permit some investment in high-yield bonds,
stocks, real estate, and other vehicles which may have substantially more
volatility and risk than USF RE's investments. At year-end 1995, approximately
99% of the fixed income portfolio was invested in securities rated A or
better, with maturity dates ranging from 1-30 years. Short-term investments
are comprised of bank certificates of deposit, tax-exempt auction rate
preferred stocks which are redeemable at par value every 7-270 days, and tax-
exempt money market funds. For further information, see "Note 2 of Notes to
CONSOLIDATED FINANCIAL STATEMENTS," incorporated by reference from the
Company's Annual Report to Stockholders under Item 8 herein.
 
                                  COMPETITION
 
  The insurance and reinsurance industries are highly competitive and consist
of a large number of companies, many of which have financial resources,
employees, facilities and experience substantially in excess of those of the
Company.
 
MEDICAL STOP-LOSS
 
  The medical stop-loss business is highly competitive and involves a
diversified field of participants from small, start-up operations to large,
well-established organizations such as USBenefits. In recent years there has
been significant growth in the number of medical stop-loss providers.
Currently the Company believes that there are over 200 providers of medical
stop-loss coverage, as compared to approximately 120 providers in 1990. Based
on its over-15 years of experience in the medical stop-loss business, the
Company believes that it is the largest single issuer of medical stop-loss
coverage in the United States. However, other large and established companies
offer medical stop-loss products and services similar to those offered by
USBenefits, and have large, well-established sales forces and ample resources
at their disposal.
 
  USBenefits currently relies primarily on its long-standing relationships
with independent TPAs as a source of business, as well as newer relationships
with insurance agents, brokers and consultants. USBenefits must compete for
its business by offering competitively priced products, providing high
quality, timely services and paying commissions which are competitive.
USBenefits believes that the financial strength of Continental and its A-
(Excellent) rating from A.M. Best are positive factors in USBenefits'
competitive position.
 
 
                                       8
<PAGE>
 
PROPERTY/CASUALTY REINSURANCE
 
  Competition in the reinsurance business is based on many factors, including
a reinsurer's perceived overall financial strength, premiums charged, A.M.
Best rating, services offered, claims handling, experience in the lines of
business written and the number of jurisdictions in which a reinsurer is
authorized to do business.
 
  The reinsurance market has two basic segments: reinsurers that primarily
obtain their business directly from ceding insurance companies, and those that
primarily obtain business through reinsurance intermediaries. USF RE obtains
the majority of its property/casualty business through reinsurance
intermediaries. USF RE's competition in this field includes numerous major
international and domestic insurance and reinsurance companies and
underwriting syndicates. Management believes that while USF RE's competitive
position may have historically been negatively affected by its relatively
small surplus and the lack of an A.M. Best rating, as a result of the increase
of its surplus to over $100,000,000 and the A- (Excellent) rating from A.M.
Best, USF RE's competitive position has been improved.
 
  The reinsurance marketplace has been and continues to be highly competitive.
Due to losses caused by various natural disasters during the latter half of
1992 and continuing through 1995, both demand and rates for some segments of
property reinsurance increased. This has caused a certain amount of relaxation
in the competitive environment in this line of business. However, the overall
reinsurance marketplace for property/casualty coverage continues to be highly
competitive.
 
SURPLUS LINES
 
  The surplus lines insurance business has many participants, including small
companies such as USFIC and large, well-established organizations which create
a highly competitive environment. Competition in the surplus lines area
involves the same factors and considerations as with any insurance operation:
the financial strength of the carrier, the premiums charged, the A.M. Best
rating, the services offered, the timeliness of claims handling, experience in
the lines of business written, relationships with brokers and the number of
jurisdictions in which the carrier is authorized to do business. Based both
upon an evaluation of such factors and because of USFIC's focus on specialized
areas of the business, such as smaller commercial property and casualty
accounts and other multiple-account programs in certain states, management
believes that USFIC will be able to continue to grow in this field.
 
                                  REGULATION
 
GENERAL
 
  Insurance and reinsurance companies are subject to primary regulation and
supervision by the insurance departments of their states of domicile, as well
as by agencies of other states where they are licensed or authorized to
transact business. Such regulation and supervision is designed primarily to
protect policyholders, not stockholders. Although the extent of such
regulation varies from state to state, in general the insurance laws of states
provide such supervisory agencies with broad administrative powers. These
powers include the granting and revocation of licenses to transact business,
the licensing of agents, the approval of policy forms and rates, the
determination of reserve requirements, the monitoring of financial stability,
the form and content of required financial statements, and the type and
character of investments. Further, the National Association of Insurance
Commissioners ("NAIC") has proposed a variety of model laws and regulations
affecting insurance companies generally, including laws and regulations
relating to solvency standards for all insurance companies. Certain of these
model laws and regulations have been adopted by various states and others are
being considered for adoption.
 
  USF RE and USFIC are required to file detailed annual financial and other
reports with the appropriate insurance regulatory agency in each state in
which they are admitted or authorized to do business. Their business and
accounts are subject to examination by such agencies at any time, and the laws
of Massachusetts and Pennsylvania and other states require periodic
examination of USF RE and USFIC. USF RE was examined by
 
                                       9
<PAGE>
 
the Division of Insurance of the Commonwealth of Massachusetts during 1993 for
the four-year period ended December 31, 1992. USFIC was examined by the
Insurance Department of the Commonwealth of Pennsylvania during 1993 for the
three-year period ended December 31, 1992. The final reports of these
examinations did not indicate any concerns of a material nature or which were
significant to USF RE's or USFIC's surplus as regards policyholders.
 
PROPERTY/CASUALTY
 
  Historically the property/casualty reinsurance business has not been subject
to extensive regulation. However, reinsurance is now under closer scrutiny by
state agencies, as evidenced by the recent promulgation by the NAIC of several
model laws and regulations. Additionally, legislative initiatives are being
considered at the federal level to regulate the solvency of insurance and
reinsurance companies. Management expects this trend toward greater regulation
of the insurance and reinsurance industries to continue. At this time
management cannot anticipate what impact, if any, such regulation would have
on the Company's operations.
 
  USFIC is required by state laws governing surplus lines to be eligible to
write business as a surplus lines insurer in each state in which its products
are sold. Eligibility is based on a number of considerations, including size,
financial condition, experience in the insurer's state of domicile, expertise
of management and plan of operations. The writing of surplus lines is
constrained by laws that require that the business can be written in a state
only if coverage for the risk is not available from an insurer admitted in
such state. Furthermore, the business can only be written through a licensed
excess and surplus lines broker.
 
MEDICAL STOP-LOSS
 
  Historically medical stop-loss coverage had not been subject to the high
degree of regulation characteristic of the fully-insured group health
business. State regulation of self-insured plans is preempted by the Employee
Retirement Income Security Act of 1974 ("ERISA"). However, as medical stop-
loss has grown in importance, states have attempted to circumvent ERISA's
preemption by seeking to assert their regulatory authority over insurance
companies writing medical stop-loss coverages and related service providers,
such as USBenefits. States have now taken legislative or regulatory action to
regulate policy and rate filings for this line of business. The Company and
Continental have filed policies and rates as required by the applicable state
laws.
 
  The NAIC has adopted a model Managing General Agents Law, the substance of
which has been enacted in 49 states and the District of Columbia. This model
law requires the licensing of managing general agents that perform certain
functions on behalf of insurance companies, such as underwriting, together
with claims settlement and payment. It also imposes certain requirements with
respect to the content of agreements between insurance companies and managing
general agents. USBenefits is licensed or registered as a managing general
agent or third party administrator in various states where such licensing or
registration is required. It is also licensed directly, or through one or more
of its employees, in 42 states as a property/casualty insurance agent and in
47 states as an accident and health insurance agent.
 
STATE INSURANCE HOLDING COMPANY LAWS
 
  The Company, its stockholders, and its insurance company subsidiaries are
subject to the Insurance Holding Company Acts of the Commonwealth of
Massachusetts where USF RE is domiciled, the State of California where USF RE
is deemed to be "commercially domiciled" and the Commonwealth of Pennsylvania
where USFIC is domiciled. Generally, these Insurance Holding Company Acts
prohibit any person from acquiring "control" of a domestic insurer, or of a
company controlling a domestic insurer, without prior approval of the
insurance commissioner of such insurer's state of domicile. Control is
presumed to exist through ownership or the right to acquire 10% or more of the
stock of the insurer; but this presumption may be rebutted. These Insurance
Holding Company Acts require holding companies and their insurance
subsidiaries to register and file on a regular basis reports which include
information concerning their capital structure, ownership and financial
condition. Certain transactions between members of the holding company group
are subject to fairness and
 
                                      10
<PAGE>
 
reasonableness standards, and notice of such transactions must be given to the
Commissioners of Insurance of Massachusetts and Pennsylvania 30 days prior to
entering into such transactions, during which time the Commissioners of these
states may indicate their disapproval. Further, the California Holding Company
Act requires approval of material transactions of an extraordinary type.
 
  The amount of dividends which USF RE is permitted to pay the Company is
limited by the insurance laws of Massachusetts and California. USF RE must
give notice to the Massachusetts and California Insurance Commissioners of all
dividends and other distributions to stockholders within five business days
after they are declared, and may not pay such dividends until ten business
days after receipt by both Commissioners of the required notices. Following
such dividends or distributions, USF RE's surplus to policyholders must be
reasonable in relation to its outstanding liabilities and adequate to its
financial needs. In addition, USF RE may not pay any "extraordinary" dividend
or distribution until 30 days after the Massachusetts and California Insurance
Commissioners have received notice of such dividend or distribution, and until
both Commissioners have either (i) not disapproved such payment within such
30-day period, or (ii) approved such payment within such 30-day period. For
1996, the amount which may be paid in dividends by USF RE without prior
regulatory approval is $10,057,000. The amount of dividends which USFIC may
pay to USF RE is subject to similar restrictions under the laws of
Pennsylvania. Since being acquired by the Company, neither USF RE nor USFIC
has paid any dividends.
 
LEGISLATIVE AND REGULATORY DEVELOPMENTS
 
  Federal healthcare legislation, which was extensively considered but not
adopted by Congress during 1994, was again taken up by the Congress during
1995. As with prior efforts, such legislation concerns government regulation
and control of the financing and delivery of healthcare. Among the items being
considered are proposals concerning the scope of the present preemptive
provisions of ERISA. Some of these proposals would reinforce the ERISA
preemption of state regulation of self-insured plans, while others would
permit states the authority to regulate specific aspects of self-insured
plans.
 
  Over the past several years various states have been initiating their own
healthcare reforms. With respect to the self-insured market, many of these
actions have focused primarily on the small group health insurance market,
generally plans with 50 employees or less. Other state efforts include
attempts to regulate self-insured plans indirectly by regulating companies
providing stop-loss coverage. Such efforts include prescribing policy terms
and establishing minimum attachment points; i.e., the amount of risk an
employer retains for itself. The Company believes these state initiatives have
not had, and are not expected to have, a significant effect on its medical
stop-loss business.
 
  In addition, the NAIC proposed in September 1995 a model act that would
regulate medical stop-loss policies. The principal feature of the model act is
a recommendation that stop-loss policies contain a minimum specific attachment
point of $20,000. In order to be effective in any state, the NAIC model act
would have to be adopted by legislative action in such state. To management's
knowledge, no state has adopted the model act as of year end 1995. Management
does not believes that all states will adopt the model act, and that of those
states that may, some will adopt specific attachment point requirements lower
than the $20,000 level recommended by the model act. Furthermore, based upon
recent court decisions, the Company believes that if adopted by a state, the
model act will continue to be challenged on the basis that it is preempted by
ERISA. Accordingly, at this time the Company believes that the proposed model
act will not have a significant effect on its medical stop-loss business.
 
  The Company cannot predict at this time the extent to which the federal or
state legislative or regulatory initiatives discussed above will be adopted,
or the extent of the impact they would have on the Company's business.
Management believes, however, that changes to the healthcare system which
ultimately may be adopted will continue to recognize employers' self-insurance
of healthcare benefits as a viable and cost effective method of financing
healthcare. Accordingly, management believes that there will be a continuing
need for medical stop-loss products and that such products will remain a
source of revenues to the Company.
 
                                      11
<PAGE>
 
  Some of the statements included within this Item 1. and in Management's
Discussion and Analysis of Financial Condition and Results of Operations, as
well as in the Consolidated Financial Statements and related Notes may be
considered to be forward looking statements (as that term is defined in the
Private Securities Litigation Reform Act of 1995), and which are subject to
certain risks and uncertainties. Among those factors which could cause the
actual results to differ materially from those suggested by such statements
are the following: catastrophe losses in the Company's insurance lines or a
material aggregation of losses; changes in federal or state law affecting an
employer's ability to self-insure; the availability of adequate retrocessional
insurance coverage at appropriate prices; stock and bond market volatility;
the effects of competitive market pressures within the stop-loss or
property/casualty marketplaces; the effect of changes required by generally
accepted accounting practices or statutory accounting practices; and other
risks which are described from time to time in the Company's filings with the
Securities and Exchange Commission.
 
                                   EMPLOYEES
 
  As of March 21, 1996, the Company had 148 full-time employees. No employees
are represented by labor unions, and management considers its employee
relations to be excellent.
 
                       EXECUTIVE OFFICERS OF THE COMPANY
 
  The executive officers of the Company are:
 
<TABLE>
<CAPTION>
          NAME           AGE                              POSITION
          ----           ---                              --------
<S>                      <C> <C>
David L. Cargile........  50 Chairman, President and Chief Executive Officer
Howard S. Singer........  50 Executive Vice President--Corporate Finance and Investor Relations
John T. Grush...........  47 Senior Vice President
Mark Burke..............  51 Senior Vice President, Chief Financial Officer and Treasurer
Jose A. Velasco.........  41 Senior Vice President, Secretary and General Counsel
Craig J. Kelbel.........  42 Senior Vice President
</TABLE>
 
  All executive officers except Messrs. Cargile and Singer have been employed
by the Company for more than five years. There are no family relationships
among any of the executive officers of the Company. There have been no events
under bankruptcy or insolvency laws, no criminal proceedings and no judgments
or injunctions material to the evaluation of the ability and integrity of any
executive officer during the past five years.
 
  The following information is provided for Messrs. Cargile and Singer:
 
  Mr. Cargile joined the Company in December 1991 as a Senior Vice President,
was appointed President and Chief Operating Officer in August 1994, Chief
Executive Officer in March 1995 and Chairman of the Board in April 1995. Prior
to joining the Company he was employed by Reinsurance Facilities Corporation
for seventeen years and had served since 1984 as its President and Chief
Executive Officer. Mr. Cargile was employed by International Facultative
Company prior to commencing his employment with Reinsurance Facilities
Corporation and has served on the Board of Directors of a number of companies
engaged in the reinsurance business.
 
  Mr. Singer has served as a director of the Company since its founding and
also serves as a director of a number of the Company's subsidiaries.
Commencing in the early 1970s Mr. Singer had been a securities broker-dealer
in Chicago, Illinois, including acting as the President of his own company.
From 1983 to November 30, 1991 he served in the capacity of financial
consultant to the Company. On December 1, 1991, Mr. Singer was employed by the
Company in the position of Executive Vice President.
 
                                      12
<PAGE>
 
ITEM 2. PROPERTIES
 
  The principal executive offices of the Company and its subsidiaries are
located in 40,281 square feet of leased office space at 650 Town Center Drive,
Costa Mesa, California. The lease on this facility was extended as of October
1, 1995 through March 31, 2007, with a five-year option to extend. Additional
offices are maintained in leased premises in Chicago, Illinois; Philadelphia,
Pennsylvania; Atlanta, Georgia; Tulsa, Oklahoma; and Phoenix, Arizona.
 
ITEM 3. LEGAL PROCEEDINGS
 
  From time to time the Company is a party to legal proceedings incidental to
its business, none of which individually or in the aggregate is considered by
the Company to be material to its financial condition or results of
operations.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
  No matter was submitted to a vote of the stockholders during the fourth
quarter of 1995.
 
                                      13
<PAGE>
 
                                    PART II
 
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND
    RELATED STOCKHOLDER MATTERS
 
  During fiscal year 1995 the Company paid four quarterly cash dividends of
$.05 per share. No cash dividends were paid during fiscal year 1994. In
addition, material appearing under the captions "STOCKHOLDER INFORMATION" and
"STOCK PRICE INFORMATION" in the 1995 Annual Report to Stockholders of US
Facilities Corporation (the "Annual Report") is hereby incorporated by this
reference.
 
ITEM 6. SELECTED FINANCIAL DATA
 
  Material appearing under the caption "SELECTED FINANCIAL DATA" in the
Company's Annual Report is hereby incorporated by this reference.
 
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
    CONDITION AND RESULTS OF OPERATIONS
 
  Material appearing under the caption "MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" in the Company's Annual
Report is hereby incorporated by this reference.
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
  Material appearing under the captions "REPORT ON CONSOLIDATED FINANCIAL
STATEMENTS," and "INDEPENDENT AUDITORS' REPORT" and contained in the Company's
CONSOLIDATED FINANCIAL STATEMENTS and Notes thereto in the Company's Annual
Report are hereby incorporated by this reference.
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH AUDITORS
    ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
  None.
 
                                   PART III
 
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
  The information regarding directors and executive officers of the Registrant
as required by Items 401 and 405 of Regulation S-K is set forth in Part I of
this report under the caption "EXECUTIVE OFFICERS OF THE COMPANY" and under
the caption "ELECTION OF DIRECTORS" in the Company's definitive Proxy
Statement for the Company's 1996 Annual Meeting of Stockholders scheduled to
be held on May 22, 1996, and which will be filed with the Securities and
Exchange Commission not later than 120 days after December 31, 1995 (the
"Proxy Statement"), and is hereby incorporated by this reference.
 
ITEM 11. EXECUTIVE COMPENSATION
 
  The information required by Item 402 of Regulation S-K is set forth under
the caption "COMPENSATION OF EXECUTIVE OFFICERS" in the Company's Proxy
Statement, and is hereby incorporated by this reference.
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
     OWNERS AND MANAGEMENT
 
  The information required by Item 403 of Regulation S-K is set forth under
the captions "SECURITY OWNERSHIP OF MANAGEMENT" and "SECURITY OWNERSHIP OF
CERTAIN OTHER STOCKHOLDERS" in the Company's Proxy Statement, and is hereby
incorporated by this reference.
 
                                      14
<PAGE>
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
  The information regarding certain relationships and related transactions as
required by Item 404 of Regulation S-K is set forth in the Company's Proxy
Statement under the captions "COMPENSATION OF EXECUTIVE OFFICERS" and "RELATED
TRANSACTIONS," and is hereby incorporated by this reference.
 
                                    PART IV
 
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
     AND REPORTS ON FORM 8-K
 
  (a) The following documents are filed as part of this Form 10-K:
 
    (i) The following is a list of financial statements, together with
  reports thereon, filed as part of this Form 10-K, all of which have been
  incorporated herein by reference to the material in the Company's Annual
  Report as described under Item 8 of this Form 10-K:
 
    Report on Consolidated Financial Statements
    Consolidated Income Statements--Years ended December 31, 1995, 1994 and
  1993
    Consolidated Balance Sheets--December 31, 1995 and 1994
    Consolidated Statements of Stockholders' Equity--Years ended December 31,
  1995, 1994, and 1993
    Consolidated Statements of Cash Flows--Years ended December 31, 1995,
  1994 and 1993
    Notes to Consolidated Financial Statements
    Independent Auditors' Report
 
    (ii) The following is a list of financial statement schedules filed with
  this Form 10-K:
 
    Index to Schedules
    Independent Auditors' Report
    Schedule I--Summary of Investments
    Schedule II--Condensed Financial Information of Registrant
    Schedule III--Supplementary Insurance Information
    Schedule IV--Reinsurance
 
  All other schedules to the Consolidated Financial Statements required by
Article 7 of Regulation S-X are not required under the related instructions or
are inapplicable and therefore have been omitted.
 
    (iii) The following is a list of exhibits required to be filed as part of
  this Form 10-K by Item 601 of Regulation S-K:
 
2.       None.
 
3.1, 4.1 Restated Certificate of Incorporation, as amended, as presently in
         effect. Filed as Exhibits 3.1 and 3.1.1 to the Company's Form S-1
         Registration Statement declared effective by the Securities and
         Exchange Commission ("Commission") on October 31, 1986 (the "S-1
         Registration Statement"), and incorporated herein by this reference;
         and as Exhibit 3 to the Company's Current Report on Form 8-K dated
         May 24, 1990, and incorporated herein by this reference.
 
3.2, 4.2 Bylaws of the Company, as amended, as presently in effect. Filed as
         Exhibit 4.2 to the Company's June 30, 1994 Quarterly Report on Form
         10-Q, and incorporated herein by this reference.
 
4.3      Common Stock Certificate of the Company. Filed as Exhibit 4.1 to the
         Company's S-1 Registration Statement, and incorporated herein by this
         reference.
 
                                      15
<PAGE>
 
4.4       Rights Agreement. Filed as Exhibit 2 to the Company's Current Report
          on Form 8-K dated May 24, 1990, and incorporated herein by this
          reference.
 
4.5       First Amendment to Rights Agreement. Filed as Exhibit 1 to the
          Company's Current Report on Form 8-K dated January 16, 1992, and
          incorporated herein by this reference.
 
4.6       Second Amendment to Rights Agreement. Filed as Exhibit 10.1 to the
          Company's Current Report on Form 8-K dated April 29, 1994, and
          incorporated herein by this reference.
 
4.7       Third Amendment to Rights Agreement. Filed on October 3, 1995, as
          Exhibit 4 to the Company's Current Report on Form 8-K dated September
          28, 1995, and incorporated herein by this reference.
 
9         None.
 
10        Material Contracts.
 
10.2(iii) Settlement Agreement and General Release between George Kadonada and
          the Company dated March 10, 1995. Filed as Exhibit 10.2 to the
          Company's March 31, 1995 Quarterly Report on Form 10-Q, and
          incorporated herein by this reference.
 
10.3      Employment Agreement dated December 1, 1991 between the Company and
          Howard S. Singer. Filed as Exhibit 10.3 to Company's Annual Report on
          Form 10-K for the year ended December 31, 1991 ("1991 Form 10-K"),
          and incorporated herein by this reference.
 
10.3(i)   Amendment No. 1 to Employment Agreement between the Company and
          Howard S. Singer effective as of August 4, 1994. Filed as Exhibit
          10.4 to the Company's June 30, 1994 Quarterly Report on Form 10-Q,
          and incorporated herein by this reference.
 
10.4      Agreement of Employment between the Company and David L. Cargile
          dated August 4, 1994. Filed as Exhibit 10.2 to the Company's June 30,
          1994 Quarterly Report on Form 10-Q, and incorporated herein by this
          reference.
 
10.4(i)*  Amendment to Agreement of Employment between the Company and David L.
          Cargile dated July 21, 1995, with exhibits thereto.
 
10.9      Stock Option Agreement dated May 23, 1991 between the Company and
          H.S. Singer Company, Inc. Filed as Exhibit 10.7(ii) to the Company's
          Form S-2 Registration Statement declared effective by the Commission
          on December 4, 1991 (the "S-2 Registration Statement"), and
          incorporated herein by this reference.
 
10.10     Stock Option Agreement dated September 16, 1991 between the Company
          and H.S. Singer Company, Inc. Filed as Exhibit 10.7(iii) to the
          Company's S-2 Registration Statement, and incorporated herein by this
          reference.
 
10.11     Stock Option Agreement dated December 18, 1991 between the Company
          and H.S. Singer Company, Inc. Filed as Exhibit 10.10 to Company's
          1991 Form 10-K, and incorporated herein by this reference.
 
10.12     Consulting Agreement dated June 24, 1991 between US Benefits, Inc.
          and L. Steven Medgyesy. Filed as Exhibit 10.9 to the Company's S-2
          Registration Statement, and incorporated herein by this reference.
 
10.14     Severance Agreement dated May 24, 1994 between the Company and David
          L. Cargile. Filed as Exhibit 10.3 to the Company's June 30, 1994
          Quarterly Report on Form 10-Q, and incorporated herein by this
          reference.
 
10.14(i)  Severance Agreement dated May 24, 1994 between the Company and Howard
          S. Singer. Filed as Exhibit 10.2 to the Company's June 30, 1994
          Quarterly Report on Form 10-Q, and incorporated herein by this
          reference.
 
10.14(ii) Severance Agreement dated May 24, 1994 between the Company and John
          T. Grush. Filed as Exhibit 10.4 to the Company's June 30, 1994
          Quarterly Report on Form 10-Q, and incorporated herein by this
          reference.
- --------
* Describes a document being filed with this Annual Report on Form 10-K for
  year ended December 31, 1995.
 
                                      16
<PAGE>
 
10.14(iii) Severance Agreement dated May 24, 1994 between the Company and Mark
           Burke. Filed as Exhibit 10.5 to the Company's June 30, 1994
           Quarterly Report on Form 10-Q, and incorporated herein by this
           reference.
 
10.14(iv)  Severance Agreement dated May 24, 1994 between the Company and Jose
           A. Velasco. Filed as Exhibit 10.6 to the Company's June 30, 1994
           Quarterly Report on Form 10-Q, and incorporated herein by this
           reference.
 
10.14(v)* Severance Agreement dated May 24, 1994 between the Company and Craig
          J. Kelbel.
 
10.15     Lease Agreement dated May 28, 1985 between Center Tower Associates
          and US Benefits, Inc. Filed As Exhibit 10.13 to the Company's S-1
          Registration Statement, and incorporated herein by this reference.
 
10.16     First Amendment dated November 24, 1986 to Lease Agreement between
          Center Tower Associates and the Company as assignee of US Benefits,
          Inc. Filed as Exhibit 10.26 to the Company's S-2 Registration
          Statement, and incorporated herein by this reference.
 
10.17     Second Amendment dated July 8, 1992 to Lease Agreement between Center
          Tower Associates and the Company. Filed as Exhibit 10.17 to the
          Company's Annual Report on Form 10-K for the year ended December 31,
          1992 ("1992 Form 10-K"), and incorporated herein by this reference.
 
10.18     Third Amendment dated May 4, 1993 to Lease Agreement between Center
          Tower Associates and the Company. Filed as Exhibit 10.18 to the
          Company's Annual Report on Form 10-K for the year ended December 31,
          1993 ("1993 Form 10-K"), and incorporated herein by this reference.
 
10.18(i)* Fourth and Fifth Amendments dated August 29, 1994 and October 1,
          1995, respectively, to Lease Agreement between Center Tower
          Associates and the Company.
 
10.19     Management Agreement No. 1 dated October 3, 1994 (with Addendums)
          between The Continental Insurance Company and USBenefits Insurance
          Services, Inc. Filed as Exhibit 10.1 to the Company's September 30,
          1994 Quarterly Report on Form 10-Q, and incorporated herein by this
          reference.
 
10.19(i)* Additional Addendums to Management Agreement No. 1 between The
          Continental Insurance Company and USBenefits Insurance Services,
          Inc.
 
10.20     Quota Share Retrocession Agreement, as amended, dated July 11, 1986
          between The Continental Insurance Company, as successor to Harbor
          Insurance Company by assumption, and USF RE INSURANCE COMPANY. Filed
          as Exhibit 10.47 to the Company's S-2 Registration Statement, and
          incorporated herein by this reference.
 
10.21     Amendment dated January 16, 1991 to Quota Share Retrocession
          Agreement between The Continental Insurance Company and USF RE
          INSURANCE COMPANY. Filed as Exhibit 10.21 to the Company's 1993 Form
          10-K, and incorporated herein by this reference.
 
10.21(i)  Amendment dated October 3, 1994 to Quota Share Retrocession Agreement
          between The Continental Insurance Company and USF RE INSURANCE
          COMPANY. Filed as Exhibit 10.21(i) to the Company's Annual Report on
          Form 10-K for the year ended December 31, 1994 ("1994 Form 10-K"),
          and incorporated herein by this reference.
 
10.22     US Facilities Corporation 1988 Employee Stock Plan. Filed as Exhibit
          A to the Company's Proxy Statement for the May 25, 1988 Annual
          Meeting of Stockholders, and incorporated herein by this reference.
 
10.23     US Facilities Corporation 1991 Employee Stock Option Plan. Filed as
          Exhibit A to the Company's Proxy Statement for the May 23, 1991
          Annual Meeting of Stockholders, and incorporated herein by this
          reference.
- --------
* Describes a document being filed with this Annual Report on Form 10-K for
  year ended December 31, 1995.
 
                                      17
<PAGE>
 
10.23(i) US Facilities Corporation Amended 1991 Employee Stock Option Plan.
         Filed as Exhibit A to the Company's Proxy Statement for the May 24,
         1995 Annual Meeting of Stockholders, and incorporated herein by this
         reference.
 
10.24    US Facilities Corporation 1988 Directors Stock Option Plan. Filed as
         Exhibit B to the Company's Proxy Statement for the May 25, 1988
         Annual Meeting of Stockholders, and incorporated herein by this
         reference.
 
10.24(i) US Facilities Corporation 1991 Directors Stock Option Plan Amended
         and Restated as of December 18, 1991. Filed as Exhibit 10.27 to
         Company's 1991 Form 10-K, and incorporated herein by this reference.
 
10.26*   Amended US Facilities Corporation Incentive Compensation Program, as
         in effect for 1995.
 
11*      The US Facilities Corporation and Subsidiaries Computation of
         Earnings Per Share.
 
12       None.
 
13*      US Facilities Corporation 1995 Annual Report to Stockholders (filed
         with the Commission only to the extent it is specifically
         incorporated by reference in this 1995 Form 10-K).
 
16       None.
 
18       None.
 
 
21*      Subsidiaries of US Facilities Corporation.
 
22       None.
 
23*      Independent Auditors' Consent dated March 26, 1996.
 
24       None.
 
27*      Financial Data Schedules.
 
28*      Schedule P of 1995 Combined Annual Statement of USF RE INSURANCE
         COMPANY and USF Insurance Company filed with the Divisions of
         Insurance of the Commonwealths of Massachusetts and Pennsylvania.
 
99       None.
 
  (b) Reports on Form 8-K:
 
  No reports on Form 8-K were filed during the fourth quarter of the year
ended December 31, 1995.
- --------
* Describes a document being filed with this Annual Report on Form 10-K for
  year ended December 31, 1995.
 
                                      18
<PAGE>
 
                                  SIGNATURES
 
  Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
 
Date: March 26, 1996                      US FACILITIES CORPORATION
 
                                          By     /s/ David L. Cargile
                                            -----------------------------------
                                                    David L. Cargile
                                               Chairman of the Board Chief
                                             Executive Officer and President
 
  Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the Company
and in the capacities and on the dates indicated.
 
<TABLE>
<CAPTION>
             SIGNATURE                           TITLE                    DATE
             ---------                           -----                    ----
<S>                                  <C>                           <C>
        /s/ John A. Allison          Director                        March 26, 1996
____________________________________
          John A. Allison

           /s/ Mark Burke            Senior Vice President, Chief    March 26, 1996
____________________________________ Financial Officer and
             Mark Burke              Treasurer (Principal
                                     Financial and Accounting
                                     Officer)

        /s/ David L. Cargile         Chairman of the Board, Chief    March 26, 1996
____________________________________ Executive Officer and
          David L. Cargile           President (Principal
                                     Executive Officer)

                                     Director                        March   , 1996
____________________________________
         Jonathan D. DuBois

         /s/ John F. Kooken          Director                        March 26, 1996
____________________________________
           John F. Kooken

       /s/ L. Steven Medgyesy        Director                        March 26, 1996
____________________________________
         L. Steven Medgyesy

        /s/ Bernard H. Ross          Director                        March 26, 1996
____________________________________
          Bernard H. Ross

       /s/ Charles L. Schultz        Director                        March 26, 1996
____________________________________
         Charles L. Schultz

        /s/ Howard S. Singer         Director and Executive          March 26, 1996
____________________________________ Vice President--Corporate
          Howard S. Singer           Finance and Investor
                                     Relations

        /s/ Kenneth C. Tyler         Director                        March 26, 1996
____________________________________
          Kenneth C. Tyler
</TABLE>
 
                                      19
<PAGE>
 
                               INDEX TO SCHEDULES
 
Independent Auditors' Report
 
<TABLE>
<S>                                                                 <C>
  Summary of Investments........................................... Schedule I
  Condensed Financial Information of Registrant.................... Schedule II
  Supplementary Insurance Information.............................. Schedule III
  Reinsurance...................................................... Schedule IV
</TABLE>
 
                                       20
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
  Under date of February 6, 1996, we reported on the consolidated balance
sheets of US Facilities Corporation and Subsidiaries as of December 31, 1995
and 1994, and the related consolidated income statements, statements of
stockholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1995 as contained in the 1995 Annual Report to
Stockholders. These consolidated financial statements and our report thereon
are incorporated by reference in the annual report on Form 10-K for the year
1995. In connection with our audits of the aforementioned consolidated
financial statements, we also audited the related consolidated financial
statement schedules as listed in the accompanying index. These consolidated
financial statement schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statement schedules based on our audits.
 
  In our opinion, such schedules, when considered in relation to the basic
consolidated financial statements taken as a whole, present fairly, in all
material respects, the information set forth therein.
 
  As discussed in Note 1 to the consolidated financial statements, the Company
changed its method of accounting for investments in 1994 to adopt the
provisions of the Financial Accounting Standards Board's Statement of
Financial Accounting Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities."
 
                                          KPMG PEAT MARWICK LLP
 
Los Angeles, California
February 6, 1996
 
                                      21
<PAGE>
 
                   US FACILITIES CORPORATION AND SUBSIDIARIES
 
                       SCHEDULE I--SUMMARY OF INVESTMENTS
 
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                     AMOUNT AT
                                                                    WHICH SHOWN
                                                                    ON BALANCE
                                                  COST(1)  VALUE(1)   SHEET(1)
                                                  -------- -------- -----------
                                                     (DOLLARS IN THOUSANDS)
<S>                                               <C>      <C>      <C>
Fixed maturities:
  Bonds:
    United States Government agencies and
     authorities................................. $ 11,071 $ 11,793  $ 11,793
    States, municipalities and political
     subdivisions................................   69,967   74,437    74,437
    Foreign governments..........................      557      622       622
    All other corporate bonds....................   45,982   49,894    49,894
                                                  -------- --------  --------
      Total fixed maturities.....................  127,577  136,746   136,746
Equity securities:
  Preferred stocks:
    Industrial and miscellaneous.................      250      251       251
  Common stocks:
    Industrial and miscellaneous.................   14,685   16,440    16,440
                                                  -------- --------  --------
  Total..........................................   14,935   16,691    16,691
Other invested assets............................    1,013    1,013     1,013
Short-term investments...........................   15,808   15,808    15,808
                                                  -------- --------  --------
      Total investments.......................... $159,333 $170,258  $170,258
                                                  ======== ========  ========
</TABLE>
- --------
(1) Cost represents the amortized cost of investments to the Company. Value
    represents current market value. Amount at which investments are shown on
    the balance sheet represents current market value as required by SFAS No.
    115.
 
                                       22
<PAGE>
 
                   US FACILITIES CORPORATION AND SUBSIDIARIES
 
                    SCHEDULE II--CONDENSED INCOME STATEMENTS
 
                           US FACILITIES CORPORATION
                             (PARENT COMPANY ONLY)
 
<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER
                                                                31,
                                                       -----------------------
                                                        1995     1994    1993
                                                       -------  ------  ------
                                                            (DOLLARS IN
                                                            THOUSANDS)
<S>                                                    <C>      <C>     <C>
Revenues:
  Dividends from subsidiaries......................... $ 6,000  $2,500  $4,000
  Other...............................................      49      13     --
                                                       -------  ------  ------
    Total revenues....................................   6,049   2,513   4,000
Operating expenses:
  Other general and administrative....................   1,723     648     826
  Restructuring.......................................     --      654     --
  Interest............................................   2,259      48      48
                                                       -------  ------  ------
    Total operating expenses..........................   3,982   1,350     874
Other expenses:
  Unusual charges related to unsolicited takeover
   proposal...........................................     --    2,029     --
                                                       -------  ------  ------
  Income (loss) before income taxes...................   2,067    (866)  3,126
Income tax benefits...................................  (2,324) (1,008)   (502)
                                                       -------  ------  ------
  Income before equity in earnings of subsidiaries....   4,391     142   3,628
Equity in earnings of subsidiaries....................   9,463   6,096   3,139
                                                       -------  ------  ------
  Net income.......................................... $13,854  $6,238  $6,767
                                                       =======  ======  ======
</TABLE>
 
                                       23
<PAGE>
 
                   US FACILITIES CORPORATION AND SUBSIDIARIES
 
                     SCHEDULE II--CONDENSED BALANCE SHEETS
 
                           US FACILITIES CORPORATION
                             (PARENT COMPANY ONLY)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              -----------------
                                                                1995     1994
                                                              --------  -------
                                                                (DOLLARS IN
                                                                 THOUSANDS)
<S>                                                           <C>       <C>
Cash......................................................... $    815  $ 2,540
Investment in and due from affiliates........................  122,049   86,391
Other assets.................................................    2,425    1,735
                                                              --------  -------
  Total assets............................................... $125,289  $90,666
                                                              ========  =======
 
                      LIABILITIES AND STOCKHOLDERS' EQUITY
 
Note payable................................................. $ 35,000  $25,000
Accounts payable and accrued expenses........................    2,228    2,587
                                                              --------  -------
  Total liabilities..........................................   37,228   27,587
                                                              --------  -------
Stockholders' equity:
  Common stock...............................................       61       59
  Paid-in capital............................................   44,489   44,261
  Net unrealized investment gain (loss)......................    7,211   (2,637)
  Retained earnings..........................................   39,273   26,544
                                                              --------  -------
                                                                91,034   68,227
  Less treasury stock, at cost...............................   (2,973)  (5,148)
                                                              --------  -------
  Total stockholders' equity.................................   88,061   63,079
                                                              --------  -------
  Total liabilities and stockholders' equity................. $125,289  $90,666
                                                              ========  =======
</TABLE>
 
                                       24
<PAGE>
 
                   US FACILITIES CORPORATION AND SUBSIDIARIES
 
                           US FACILITIES CORPORATION
                             (PARENT COMPANY ONLY)
 
                SCHEDULE II--CONDENSED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31,
                                                    ---------------------------
                                                      1995      1994     1993
                                                    --------  --------  -------
                                                     (DOLLARS IN THOUSANDS)
<S>                                                 <C>       <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income........................................ $ 13,854  $  6,238  $ 6,767
  Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
   Increase (decrease) in accounts payable and
    accrued expenses...............................     (359)      666      886
   Increase in other assets........................     (690)     (406)    (124)
   Equity in income of and change in due from
    affiliates.....................................  (15,310)   (5,602)  (6,179)
                                                    --------  --------  -------
    Net cash provided by (used in) operating
     activities....................................   (2,505)      896    1,350
                                                    --------  --------  -------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Payments on note payable..........................      --        --    (1,600)
 Proceeds from note payable........................   10,000    25,000      --
 Proceeds from issuance of common stock............    2,405     1,588      263
 Dividends Paid....................................   (1,125)      --       --
 Purchase of 498,000 shares of treasury stock......      --     (5,000)     --
                                                    --------  --------  -------
    Net cash provided by (used in) financing
     activities....................................   11,280    21,588   (1,337)
                                                    --------  --------  -------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Increase in investment in affiliates..............  (10,500)  (20,000)     --
                                                    --------  --------  -------
  Net (decrease) increase in cash..................   (1,725)    2,484       13
  Cash at beginning of year........................    2,540        56       43
                                                    --------  --------  -------
  Cash at end of year.............................. $    815  $  2,540  $    56
                                                    ========  ========  =======
Supplemental Disclosures of Cash Flow Information:
 Cash paid during the year for:
  Interest......................................... $  2,187  $     19  $    48
  Income taxes..................................... $  5,217  $  1,350  $ 1,232
</TABLE>
 
                                       25
<PAGE>
 
                   US FACILITIES CORPORATION AND SUBSIDIARIES
 
               SCHEDULE III--SUPPLEMENTARY INSURANCE INFORMATION
 
<TABLE>
<CAPTION>
                                                                               BENEFITS,  AMORTIZATION
                      DEFERRED     FUTURE POLICY                                CLAIMS,   OF DEFERRED
                       POLICY    BENEFITS, LOSSES,                     NET     LOSSES AND    POLICY      OTHER     NET
                     ACQUISITION    CLAIMS AND     UNEARNED PREMIUM INVESTMENT SETTLEMENT ACQUISITION  OPERATING PREMIUMS
      SEGMENT           COSTS      LOSS EXPENSES   PREMIUMS REVENUE   INCOME    EXPENSES     COSTS     EXPENSES  WRITTEN
      -------        ----------- ----------------- -------- ------- ---------- ---------- ------------ --------- --------
         .                                                  (DOLLARS IN THOUSANDS)
<S>                  <C>         <C>               <C>      <C>     <C>        <C>        <C>          <C>       <C>
       1995
Medical stop-loss
 and employee
 benefit products..    $  --          17,947           --    81,546   3,269      54,563      27,069     12,025    81,546
Property/casualty..     2,830         60,947        17,705   33,425   5,872      23,180       8,895      3,304    35,350
                       ------         ------        ------  -------   -----      ------      ------     ------   -------
 Total.............    $2,830         78,894        17,705  114,971   9,141      77,743      35,964     15,329   116,896
                       ======         ======        ======  =======   =====      ======      ======     ======   =======
       1994
Medical stop-loss
 and employee
 benefit products..    $  --          18,113           --    72,517   2,273      48,356      23,647     13,772    72,517
Property/casualty..     3,047         51,534        14,613   20,752   3,677      16,010       7,694      2,499    23,865
                       ------         ------        ------  -------   -----      ------      ------     ------   -------
 Total.............    $3,047         69,647        14,613   93,269   5,950      64,366      31,341     16,271    96,382
                       ======         ======        ======  =======   =====      ======      ======     ======   =======
       1993
Medical stop-loss
 and employee
 benefit products..    $  --          18,791           --    66,931   2,225      47,667      22,265     13,695    66,931
Property/casualty..     2,467         39,979        10,293   16,275   3,632      10,050       6,611      2,485    18,644
                       ------         ------        ------  -------   -----      ------      ------     ------   -------
 Total.............    $2,467         58,770        10,293   83,206   5,857      57,717      28,876     16,180    85,575
                       ======         ======        ======  =======   =====      ======      ======     ======   =======
</TABLE>
 
                                       26
<PAGE>
 
                   US FACILITIES CORPORATION AND SUBSIDIARIES
 
                            SCHEDULE IV--REINSURANCE
 
                    USF RE INSURANCE COMPANY AND SUBSIDIARY
            (WHOLLY-OWNED SUBSIDIARIES OF US FACILITIES CORPORATION)
 
<TABLE>
<CAPTION>
 INSURANCE PREMIUMS EARNED                             1995     1994    1993
 -------------------------                           --------  ------  -------
                                                     (DOLLARS IN THOUSANDS)
<S>                                                  <C>       <C>     <C>
Gross amount (direct)............................... $ 12,218  $9,386  $ 6,289
Ceded to other companies............................   14,398  10,690    5,781
Assumed from other companies........................  117,151  94,573   82,698
Net amount..........................................  114,971  93,269   83,206
Percentage of amount assumed to net.................    101.9%  101.4%    99.4%
</TABLE>
 
 
                                       27

<PAGE>
 
                                                                EXHIBIT 10.4(i)

 
                     AMENDMENT TO AGREEMENT OF EMPLOYMENT

          
          This Amendment to Agreement of Employment ("Amendment") is entered 
into as of July 21, 1995, by and between US FACILITIES CORPORATION, a Delaware 
corporation (the "Company"), and DAVID L. CARGILE ("Executive").

          WHEREAS, Company and Executive are parties to an Employment Agreement,
entered into as of August 4, 1994 (the "Agreement"), which provides for the 
employment of Executive as President and Chief Operating Officer on the terms 
provided for therein; and

          WHEREAS, on March 22, 1995, Executive was promoted to Chief Executive 
Officer of the Company, with a need that Executive relocate his family in order 
to permit him to undertake substantially all of his duties and responsibility at
the Company's corporate headquarters in Orange County, California; and

          WHEREAS, the Company and Executive desire to amend the Agreement to
reflect Executive's change in duties and relocation to Orange County,
California;

          NOW, THEREFORE, in consideration of the premises and the mutual 
covenants set forth herein, the parties hereto agree as follows:

          1.   Position and Duties.  Section 3 of the Agreement shall be amended
               -------------------
to read in full as follows:

               "The Executive shall serve the Company as its Chief Executive 
          Officer and President, with full responsibility for the day to day
          management of the Company's business operations, and with such
          additional duties, powers, responsibilities and authority as may be
          delegated or assigned to Executive from time to time by the Company's
          Board of Directors."

          2.   Place of Performance.  Section 5 of the Agreement shall be 
               --------------------
amended to read in full as follows:

               "Executive's duties and responsibilities shall be conducted 
          principally at the Company's corporate headquarters in Orange County,
          California, except for such travel as may be required to be undertaken
          on behalf of the Company's business. The Company may not relocate
          Executive for purposes of his employment under this Agreement without
          the express agreement of Executive to such relocation."

          3.   A new Section 7.07 shall be added to the Agreement, to read in 
full as follows:

                    "7.07 Relocation Arrangements:
                          -----------------------

                          (a)  Pursuant to Section 5 of the Agreement as in 
          effect prior to this Amendment, the Company agreed to pay for
          reasonable relocation costs incurred by Executive should the Company
          and the Executive mutually agree that Executive should relocate his
          residence and
<PAGE>
 
          family to the Southern California area. Since Executive is making such
          a move at the request of the Company, the Company agrees to pay for,
          or reimburse Executive for costs incurred in connection with, all 
          out-of-pocket costs in connection with such move, including without
          limitation, moving costs for household effects, automobiles and other
          personal property (including a horse owned by Executive), as well as
          costs for the family's actual move to California (whether by car or
          air), costs of house hunting trips for Executive and members of his
          immediate family and reasonable temporary housing in advance of the
          closing and occupancy of a home in Orange County.

                         (b)  The Company agrees to purchase Executive's
          Atlanta residence (or cause such residence to be purchased) at an
          agreed upon price based upon the appraised value of Executive's
          Atlanta residence. The Company shall absorb all transaction costs of
          such purchase, including realtor, inspection, appraisal and escrow
          fees.

                         (c)  The Company shall pay all transaction costs
          associated with the purchase by Executive of a principal residence in
          Orange County, California, including without limitation escrow fees,
          title insurance fees and other costs (excluding the purchase price
          thereof) commonly paid for by purchasers of residences in Orange
          County. In connection with the acquisition of such Orange County
          principal residence, and in light of the substantial services to be
          provided to the Company by Executive, the Company shall provide
          financing to Executive (the "Loan") for the purchase of such residence
          in an amount not to exceed the purchase price of the Orange County
          residence, less the net proceeds (the "Atlanta Equity") of Atlanta
          residence sale by Executive after satisfying the unpaid principal
          balance of Executive's Atlanta mortgage loan. The Loan shall be
          secured by a trust deed on Executive's Orange County residence.

                         (d)  The Loan shall be a non-transferable loan with a
          fixed monthly payment thereon for the first five years which shall
          equal the monthly principal and interest payments of Executive on his
          current Atlanta mortgage loan. All Loan payments shall be applied to
          interest during the first five years. Following the expiration of such
          five year period, or at such time as the unpaid principal balance
          shall be reduced below the current balance of Executive's Atlanta
          mortgage loan, the Loan shall be converted to a fully amortizing 15
          year loan at a fixed interest rate equal to the current fixed rate on
          Executive's Atlanta mortgage loan. In addition, the Loan shall become
          due upon the earlier sale of the Orange County residence by Executive
          or one year after the termination of Executive's employment with the
          Company for any reason. Executive hereby certifies to the Company that
          Executive reasonably expects to be entitled to and will itemize
          deductions for federal income tax purposes for each year that the Loan
          is outstanding.

                         (e)  At the end of each calendar month or portion
          thereof during which Executive is employed by the Company (to a
          maximum of sixty (60) months) following the closing date of the
          acquisition of his Orange County residence, Executive shall receive a
          credit of $6,920.00 on the unpaid principal balance of the Loan. In
          addition, should Executive die or become disabled (as defined in the
          Agreement) while employed by the Company or should Executive be
          terminated by the

                                       2

<PAGE>
 
          Company, he or his heirs shall be entitled at such time to the maximum
          sixty (60) month credit on the unpaid principal balance of the Loan
          notwithstanding that his actual employment period was less.

                         (f)  While the Loan is outstanding and Executive is
          employed by the Company, the Company agrees to provide monthly to
          Executive as additional compensation an amount equal to the additional
          state income taxes, net of any federal tax benefit, that are incurred
          by Executive as a result of the taxation of his income during the year
          (or a pro rata portion of such income if Executive is not employed by
          the Company for the whole year) as a California resident as contrasted
          with the taxation of such income as a Georgia resident. Furthermore,
          the Company agrees to provide to Executive as additional compensation
          an amount equal to the additional federal and state income taxes
          incurred by Executive due to the applicable credits as described above
          against the unpaid Loan balance. Such additional amount as set forth
          in this Section 7(f) shall be "grossed-up" to reflect the additional
          federal and state tax impact of such additional compensation and of
          any imputed income resulting from the interest rate on the Loan and
          the Company's payment of Executive's moving expenses."

          5.   Effect on Agreement.  Except as modified by this Amendment to 
               -------------------
Agreement of Employment, the terms and provisions of the Agreement shall remain 
in full force and effect throughout the term of the Agreement.

          6.   Counterparts.  This Amendment may be executed in one or more 
               ------------
counterparts, each of which shall be deemed to be an original, but all of which 
together will constitute one and the same instrument.

          IN WITNESS WHEREOF, the parties hereto have executed and delivered 
this Amendment to Agreement of Employment as of the date first above written.


US FACILITIES CORPORATION                         EXECUTIVE


By:  /s/ Jose A. Velasco                          /s/ David L. Cargile
     -------------------------                    --------------------
     Senior Vice President,                       David L. Cargile
     Secretary and General Counsel

                                       3
          
<PAGE>
 
                                PROMISSORY NOTE
                           SECURED BY DEED OF TRUST

                                                        LAGUNA HILLS, CALIFORNIA
$649,000                                                July 24 1995

     FOR VALUE RECEIVED, the undersigned, DAVID L. CARGILE and ANN M. CARGILE,  
husband and wife ("Borrower"), hereby promises to pay to US FACILITIES 
CORPORATION, a Delaware corporation (which, together with any subsequent holder 
of this Note, is referred to in this Note as "Lender"), or order, at 650 Town 
Center Drive, Suite 1600, Costa Mesa, California, or such other place as Lender 
may from time to time designate, the principal sum of Six Hundred Forty-nine 
Thousand Dollars, ($649,000), together with interest from the date hereof, 
principal and interest payable in accordance with Paragraph 1 below, beginning 
on the first (1st) day of September, 1995 and continuing on the first (1st) day
of each and every month thereafter (each a "Payment Date") until July 31, 2015
or earlier (as described below) (the "Maturity Date"), on which date the entire
principal balance of this Note, all accrued but unpaid interest and all other
sums due under this Note shall be paid in full.

1.   PAYMENTS
     --------

     All principal, interest and other sums due hereunder shall be paid in
lawful money of the United States. Interest payable with respect to any period
that is less than a full calendar month shall be calculated on the daily
outstanding principal balance according to the actual number of days in such
period as a fraction of a 360-day year/30-day month. This Note may be prepaid in
whole or in part at any time without penalty of premium.

     Principal and interest hereunder are payable in arrears with such principal
and interest due to this Note in the amounts and at the times determined in 
accordance with the provisions of Section 7.07(d) of July 21, 1995 Amendment to 
the August 4, 1994 Agreement of Employment between Lender and David L. Cargile 
("Employment Agreement"), as set forth in Subparagraphs A and B below.  Borrower
shall have the right to offset against any amounts due by Borrower under this 
Note, any amounts due to David L. Cargile under Section 7(f) of the Employment 
Agreement.

               A.   Months 1 through 60.  Commencing on the first Payment Date, 
                    -------------------
and continuing thereafter on each Payment Date through and including the 60th 
Payment Date, Borrower shall make payments of interest only in the amount of Two
Thousand Two Hundred Dollars ($2,200) per month (the "Initial Payment").  
Notwithstanding the foregoing, in the event that during Months 1 through 60 of 
the term hereof the unpaid principal balance of this Note shall be reduced below
the amount of Two Hundred Thirty-four Thousand Two Hundred Thirty-five Dollars
($234,235) (the "Early Change Date"), Borrower's right and obligation to pay the
Initial Payment shall terminate as of the next Payment Date and payments under
this Note as of such next Payment Date shall thereafter be governed by
Subparagraph B below.












<PAGE>
 
     B.   Months 61 through 240. Commencing on the earlier of the Early Change
          ---------------------
Date or the 61st Payment Date (the "Payment Change Date"), and continuing on
each Payment Date following and including the Payment Change Date through the
Maturity Date, the monthly payment amount due hereunder shall be adjusted to be
the amount that will amortize fully the entire principal balance of the Note
then outstanding along with all accrued but unpaid interest then outstanding in
approximate equal monthly installments of principal and interest over the period
commencing on the Payment Change Date and ending on the date which is one
hundred eighty (180) months after the Payment Change Date with interest from the
Payment Change Date on unpaid principal and interest balance at the rate of Nine
and Three-quarters Percent (9.75%) per annum. On or before thirty (30) days
prior to the Payment Change Date, Lender shall notify Borrower of the amount
thereafter due per month provided that Lender's failure to so notify Borrower
shall not relieve Borrower of its obligations to continue to make payments
hereunder. Borrower shall pay such amount on the Payment Change Date and on each
Payment Date thereafter until the earlier of the date this Note is paid in full
or the Maturity Date.

2.   CREDITS
     -------

     Commencing on the date hereof, for so long as David L. Cargile is employed
by Lender, at the end of each calendar month of such employment (to a maximum of
sixty (60) months thereafter), Lender shall credit Borrower the amount of Six
Thousand Nine hundred Twenty Dollars ($6920) per month (the "Credit"), which
Credit shall be applied against and used to reduce the principal balance of this
Note. In addition, and notwithstanding the foregoing, if Borrower should die or
become disabled (as defined under the Employment Agreement) while employed by
Lender or should Borrower be terminated by Lender for any reason whatsoever on
or before the 60th Payment Date, he or his heirs (as the case may be) shall be
entitled to the maximum sixty (60) month Credit against the unpaid principal
balance of the Note despite the fact that David L. Cargile's employment was
terminated or interrupted prior to the end of such sixty (60) month period.

3.   SECURITY: ACCELERATION UPON CERTAIN TRANSFERS
     ---------------------------------------------

     This Note is secured by a Deed Of Trust With Assignment Of Rents And Leases
(the "Deed of Trust") of even date herewith given by Borrower to Lender, which
Deed of Trust constitutes a lien on certain real property (the "Property")
located in the County of Orange, State of California, as more particularly
described in the Deed of Trust. The Deed of Trust contains the following
provisions concerning acceleration of the indebtedness of this Note upon certain
events:

     Transfers of Property or Termination of Borrower. Upon any sale,
     -----------------------------------------------
     encumbrance, hypothecation or other transfer of the Property or any part of
     or interest in the Property, Beneficiary may, at its option, declare all of
     the sums secured by this Instrument to be immediately due and payable. In

                                       2

























































 























<PAGE>
 
     addition, upon termination of David L. Cargile's employment with 
     Beneficiary for any reason whatsoever (a "Termination"), Beneficiary may,
     at its option declare all sums due hereunder to be due and payable upon the
     one (1) year anniversary of such Termination. In either event, if Trustor
     fails to pay all principal and accrued but unpaid interest due under the
     Note in accordance with the terms thereof, Trustor shall be in default
     under this Instrument. Beneficiary may invoke all of the remedies available
     under this Instrument or otherwise available at law or in equity.

4.   DEFAULT
     -------

     The failure by Borrower in the due and punctual payment of interest or 
principal due under this Note in accordance with the terms hereof (which is not 
cured within 15 days after its occurrence) or an act of "Default" as defined in 
the Deed of Trust shall constitute a "default" under this Note.  In the event of
any default, Lender may elect, upon thirty (30) days written notice or demand to
Borrower, to declare all principal and accrued but unpaid interest under this 
Note immediately due and payable.  Any failure of Lender to make such election 
following a default or defaults shall not constitute a waiver of Lender's right 
to make the election in the event of any subsequent default.

5.   COSTS OF COLLECTION
     -------------------

     Borrower and all endorsers jointly and severally promise to pay all costs 
and expenses of collection, including without limitation, attorneys' fees, 
incurred by the Lender in enforcing this Note or the Deed of Trust.

6.   BALLOON PAYMENTS
     ----------------

     As more particularly described in Paragraph 3 above, upon the termination 
of David L. Cargile's employment with Lender/Beneficiary, this Note, at the 
option of Lender, is due and payable upon the one (1) year anniversary of the 
Termination.  As a result, this Note is subject to Section 2966 of the Civil 
Code, which provides that the holder of this Note shall give written notice to 
the Trustor, or his successor in interest, of prescribed information at least 90
and not more than 150 days before any balloon payment is due.

7.   MISCELLANEOUS PROVISIONS
     ------------------------

     (i)  This Note, the Deed of Trust and the Employment Agreement contain the 
entire agreement of the parties with respect to the matters covered hereby, and 
no other agreement, statement or promise made by any party hereto which is not 
contained herein shall be binding or valid.
     (ii) Borrower and all endorsers jointly and severally waive presentment for
payment, demand and protest and notice of nonpayment, and waive any right to be 
released by reason of any extension of time or change in the terms of payment.

                                       3
     
<PAGE>
 
     (iii)  No failure or delay on the part of Lender in the exercise of any 
power, right or privilege hereunder shall operate as a waiver thereof, nor shall
any single or partial exercise of power, right or privilege preclude any other 
of further exercise of any such power, right or privilege.  All powers, rights 
and privileges hereunder are cumulative to, and not exclusive of, any powers, 
rights or privileges otherwise available.
     (iv)   This Note may not be transferred or assigned by Borrower without the
express written consent of Lender, which consent shall not be unreasonably 
withheld.
     (v)    The term "Borrower" as used herein in every instance shall include 
the maker's successors and assigns and shall denote the singular and/or plural,
the masculine and/or feminine and natural and/or artificial persons whenever and
wherever the context so requires or admits.


                                   BORROWER:
                                   ---------

                                   /s/ David L. Cargile
                                   --------------------
                                   David L. Cargile

                                   /s/ Ann M. Cargile
                                   ------------------
                                   Ann M. Cargile

                                       4
<PAGE>
 
Order No.                   
Escrow No.
Loan No.
                            RECORDING REQUESTED BY:       
                             FIRST AMERICAN TITLE         DOC # 95-0323368   
WHEN RECORDED MAIL TO:                                    28-JUL-1995 02:44 PM 
                            
                             
                                               Recorded in Official Records
US Facilities Corporation                      Of Orange County, California
650 Town Center Drive                        Gary L. Granville, Clerk-Recorder
Suite 1600                                 Page 1 of  5  Fees:  $          26.00
Costa Mesa, CA 92626                                      Tax:  $           0.00
                                              
                                              
________________________________________________________________________________
                                        SPACE ABOVE THIS LINE FOR RECORDER'S USE

OR-9500644-MT       DEED OF TRUST WITH ASSIGNMENT OF RENTS
                                 (SHORT FORM)

This DEED OF TRUST, made                                                ,between

      David L. Cargile and Ann M. Cargile, husband and wife        herein called

TRUSTOR, whose address is 26231 Mount Diablo Road,         Laguna Hills, 
                              (Number and Street)              (City) 
California , 
  (State)

FIRST AMERICAN TITLE INSURANCE COMPANY, a California corporation, herein called

TRUSTEE, and 

            US FACILITIES CORPORATION, a Delaware corporation
                                                    , herein called BENEFICIARY,

WITNESSETH: That Trustor grants to Trustee in trust, with power of sale, that 

property in the 

     City of Laguna Hills    County of     Orange           , State of 
     California, described as:


            Lot 166 of Tract 9296 as per map recorded in Book 466, Pages 5-18 of
            the Official Records of Orange County, California.

            Such property is commonly known as 26231 Mount Diablo Road, Laguna
            Hills, California (the "Property").




together with the rents, issues and profits thereof, subject, however, to the 
right, power and authority hereinafter given to and conferred upon Beneficiary 
to collect and apply such rents, issues and profits for the purpose of securing 
(1) payment of the sum of $649,000.00 with interest thereon according to the
terms of a promissory note or notes of even date herewith made by Trustor,
payable to order of Beneficiary, and extensions or renewals thereof, (2) the
performance of each agreement of Trustor incorporated by reference or contained
herein and (3) payment of additional sums and interest thereon which may
hereafter be loaned to Trustor, or his successors or assigns, when evidenced by
a promissory note or notes reciting that they are secured by this Deed of Trust.

To protect the security of this Deed of Trust, and with respect to the property 
above described, Trustor expressly makes each and all of the agreements, and 
adopts and agrees to perform and be bound by each and all of the terms and 
provisions set forth in subdivision A, and it is mutually agreed that each and 
all of the terms and provisions set forth in subdivision B of the fictitious
deed of trust recorded in Orange County August 17, 1964, and in all other 
counties August 18, 1964, in the book

                          (continued on reverse side)

                                                                     1158 (1/94)
                                                                     Page 1 of 4
<PAGE>
 
and at the page of Official Records in the office of the county recorder of the 
county where said property is located, noted below opposite the name of such 
county, namely:

<TABLE>
<CAPTION>
COUNTY              BOOK      PAGE      COUNTY              BOOK      PAGE
<S>                 <C>     <C>         <C>               <C>         <C>
Alameda             1288       556      Kings                858       713
Alpine                 3    130-31      Lake                 437       110
Amador               133       438      Lassen               192       367
Butte               1330       513      Los Angeles       T-3878       874
Calaveras            185       338      Madera               911       136
Colusa               323       391      Marin               1849       122
Contra Costa        4684         1      Mariposa              90       453
Del Norte            101       549      Mendocino            667        99
El Dorado            704       635      Merced              1660       753
Fresno              5052       623      Modoc                191        93
Glenn                469        76      Mono                  69       302
Humboldt             801        83      Monterey             357       239
Imperial            1189       701      Napa                 704       742
Inyo                 165       672      Nevada               363        94
Kern                3756       690      Orange              7182        18

<CAPTION>
COUNTY              BOOK      PAGE      COUNTY              BOOK      PAGE
<S>                <C>        <C>       <C>                 <C>       <C>
Placer              1028       379      Sierra                38       187
Plumas               166      1307      Siskiyou             506       762
Riverside           3778       347      Solano              1287       621
Sacramento          5039       124      Sonama              2067       427
San Benito           300       405      Stanisiaus          1970        56
San Bernardino      6213       768      Sutter               655       585
San Francisco      A-804       596      Tehama               457       183
San Joaquin         2855       283      Trinity              108       595
San Luis Obispo     1311       137      Tulare              2530       108
San Mateo           4778       175      Tuolumme             177       160
Santa Barbara       2065       881      Ventura             2607       237
Santa Clara         6626       664      Yolo                 769        16
Santa Cruz          1638       607      Yuba                 398       693
Shasta               800       663
San Diego           SERIES 5  Book 1964, Page 149774
</TABLE>

shall inure to and bind the parties hereto, with respect to the property above 
described. Said agreements, terms and provisions contained in said subdivisions 
A and B, (identical in all counties, and printed on pages 3 and 4 hereof) are by
the within reference thereto, incorporated herein and made a part of this Deed 
of Trust for all purposes as fully as if set forth at length herein, and 
Beneficiary may charge for a statement regarding the obligation secured hereby, 
provided the charge therefor does not exceed the maximum allowed by law.

The undersigned Trustor, requests that a copy of any notice of default and any 
notice of sale hereunder be mailed to him at his address hereinbefore set forth.

          See Rider A attached hereto and incorporated herein
          by this reference.



STATE OF   GEORGIA  }
COUNTY OF  DEKALB   }ss.                           Signature of Trustor
         -----------
On  JULY 24, 1995           before me,     /s/ David L. Cargile
  --------------------------               -------------------------------------
  LINDA K. RICHARDS                  ,       David L. Cargile
- -------------------------------------      -------------------------------------
personally appeared  DAVID L. CARGILE      /s/ Ann M. Cargile
                   ------------------      -------------------------------------
AND ANN M. CARGILE                   ,       Ann M. Cargile
- -------------------------------------      -------------------------------------
personally known to me (or proved to me 
on the basis of satisfactory evidence) 
to be the person(s) whose name(s) 
is/are subscribed to the within 
instrument and acknowledged to me that 
he/she/they executed the same in 
his/her/their authorized capacity(ies), 
and that by his/her/their signature(s) 
on the instrument the person(s) or the 
entity upon behalf of which the 
person(s) acted, executed the 
instrument.

WITNESS my hand and official seal.
Signature /s/ Linda K. Richards
         ----------------------------

Notary Public, Gwinnett County, Georgia   (This ares for official notarial seal)
 My Commission Expires April 14, 1996


                           (continued on next page)
                                                                     1158 (1/94)
                                                                     Page 2 of 4
<PAGE>
 
                                 DO NOT RECORD

The following is a copy of Subdivisions A and B of the fictitious Deed of Trust 
recorded in each county in California as stated in the foregoing Deed of Trust 
and incorporated by reference in said Deed of Trust as being a part thereof as 
if set forth at length therein.

A.   To protect the security of this Deed of Trust, Trustor agrees:

     (1)  To keep said property in good condition and repair; not to remove or 
demolish any building thereon; to complete or restore promptly and in good and 
workmanlike manner any building which may be constructed, damaged or destroyed 
thereon and to pay when due all claims for labor performed and materials 
furnished therefor; to comply with all laws affecting said property or requiring
any alterations or improvements to be made thereon; not to commit or permit 
waste thereof; not to commit, suffer or permit any act upon said property in 
violation of law; to cultivate, irrigate, fertilize, fumigate, prune and do all 
other acts which from the character or use of said property may be reasonably 
necessary, the specific enumerations herein not excluding the general.

     (2)  To provide, maintain and deliver to Beneficiary fire insurance 
satisfactory to and with loss payable to Beneficiary. The amount collected under
any fire or other insurance policy may be applied by Beneficiary upon any 
indebtedness secured hereby and in such order as Beneficiary may determine, or 
at option of Beneficiary the entire amount so collected or any part thereof may 
be released to Trustor. Such application or release shall not cure or waive any 
default or notice of default hereunder or invalidate any act done pursuant to 
such notice.

     (3)  To appear in and defend any action or proceeding purporting to affect 
the security hereof or the rights or powers of Beneficiary or Trustee; and to 
pay all costs and expenses, including cost of evidence of title and attorney's 
fees in a reasonable sum, in any such action or proceeding in which Beneficiary 
or Trustee may appear, and in any suit brought by Beneficiary to foreclose this 
Deed.

     (4)  To pay; at least ten days before delinquency all taxes and assessments
affecting said property, including assessments on appurtenant water stock; when
due, all encumbrances, charges and liens, with interest, on said property or any
part thereof, which appear to be prior or superior hereto; all costs, fees and
expenses of this Trust.

     Should Trustor fail to make any payment or to do any act as herein 
provided, then Beneficiary or Trustee, but without obligation so to do and 
without notice to or demand upon Trustor and without releasing Trustor form any 
obligation hereof, may: make or do the same in such manner and to such extent as
either may deem necessary to protect the security hereof. Beneficiary or Trustee
being authorized to enter upon said property for such purposes; appear in and 
defend any action or proceeding purporting to affect the security hereof or the 
rights or powers of Beneficiary or Trustee; pay, purchase, contest or compromise
any encumbrance, charge or lien which in the judgement of either appears to be 
prior or superior hereto; and, in exercising any such powers, pay necessary 
expenses, employ counsel and pay his reasonable fees.

     (5)  To pay immediately and without demand all sums so expended by 
Beneficiary or Trustee, with interest from date of expenditure at the amount 
allowed by law in effect at the date hereof, and to pay for any statement 
provided for by law in effect at the date hereof regarding the obligation 
secured hereby any amount demanded by the Beneficiary not to exceed the maximum 
allowed by law at the time when said statement is demanded.

B.   It is mutually agreed:

     (1)  That any award of damages in connection with any condemnation for 
public use of or injury to said property or any part thereof is hereby assigned 
and shall be paid to Beneficiary who may apply or release such monies received
by him in the same manner and with the same effect as above provided for 
disposition of proceeds of fire or other insurance.

     (2)  That by accepting payment of any sum secured hereby after its due 
date, Beneficiary does not waive his right either to require prompt payment when
due of all other sums so secured or to declare default for failure so to pay.

     (3)  That at any time or from time to time, without liability therefor and 
without notice, upon written request of Beneficiary and presentation of this 
Deed and said note for endorsement, and without affecting the personal liability
of any person for payment of the indebtedness secured hereby, Trustee may: 
reconvey any part of said property; consent to the making of any map or plat 
thereof; join in granting any easement thereon; or join in any extension 
agreement or any agreement subordinating the lien or charge hereof.

     (4)  That upon written request of Beneficiary stating that all sums secured
hereby have been paid, and upon surrender of this Deed and said note to Trustee 
for cancellation and retention or other disposition as Trustee in its sole 
discretion may choose and upon payment of its fees, Trustee shall reconvey, 
without warranty, the property then held hereunder. The recitals in such 
reconveyance of any matters or facts shall be conclusive proof of the 
truthfulness thereof. The Grantee in such reconveyance may be described as "the 
person or persons legally entitled thereto."

     (5)  That as additional security, Trustor hereby gives to and confers upon 
Beneficiary the right, power and authority, during the continuance of these 
Trusts, to collect the rents, issues and profits of said property, reserving 
unto Trustor the right , prior to any default by Trustor in payment of any 
indebtedness secured hereby or in performance of any agreement hereunder, to 
collect and retain such rents, issues and profits as they become due and 
payable. Upon any such default, Beneficiary may at any time without notice, 
either in person, by agent, or by a receiver to be appointed by a court, and
without regard to the adequacy of any security for the indebtedness 
hereby secured, enter upon and take possession of said property or any part
thereof, in his own name sue for or otherwise collect such rents, issues, and 
profits, including those past due and unpaid, and apply the same, less costs and
expenses of operation and collection, including reasonable attorney's fees, upon
any indebtedness secured hereby, and in such order as Beneficiary may determine.
The entering upon and taking possession of said property, the collection of such
rents, issues and profits and the application thereof as aforesaid, shall not
cure or waive any default or notice of default hereunder or invalidate any act
done pursuant to such notice.

     (6)  That upon default by Trustor in payment of any indebtedness secured 
hereby or in performance of any agreement hereunder, Beneficiary may declare all
sums secured hereby immediately due and payable by delivery to Trustee of 
written declaration of default demand for sale and of written notice of default 
and of election to cause to be sold said property, which notice Trustee shall 
cause to be filed for record. Beneficiary also shall deposit with Trustee this 
Deed, said note and all documents evidencing expenditures secured hereby.

     After the lapse of such time as may then be required by law following the 
recordation of said notice of default, and notice of sale having been given as 
then required by law, Trustee, without demand on Trustor, shall sell said 
property at the time and place fixed by it in said notice of sale, either as a 
whole or in separate parcels, and in such order as it may determine, at public 
auction to the highest bidder for cash in lawful money of the United States, 
payable at time of sale. Trustee may postpone sale of all or any portion of said
property by public
 
                           (continued on reverse side)
                                                                     1158 (1/94)
                                                                     Page 3 of 4
<PAGE>
 
announcement at such time and place of sale, and from time to time thereafter 
may postpone such sale by public announcement at the time fixed by the 
preceding postponement.  Trustee shall deliver to such purchaser its deed 
conveying the property so sold, but without any covenant or warranty, expressed 
or implied.  The recitals in such deed of any matters or facts shall be 
conclusive proof of the truthfulness thereof.  Any person, including Trustor, 
Trustee, or Beneficiary as hereinafter defined, may purchase at such sale.

     After deducting all costs, fees and expenses of Trustee and of this Trust, 
including cost of evidence of title in connection with sale, Trustee shall apply
the proceeds of sale to payment of: all sums expended under the terms hereof,
not then repaid, with accrued interest at the amount allowed by law in effect at
the date hereof; all other sums then secured hereby; and the remainder, if any, 
to the person or persons legally entitled thereto.

     (7)  Beneficiary, or any successor in ownership of any indebtedness secured
hereby, may from time to time, by instrument in writing, substitute a successor
or successors to any Trustee named herein or acting hereunder, which instrument,
executed by the Beneficiary and duly acknowledged and recorded in the office of
the recorder of the county or counties where said property is situated, shall be
conclusive proof of proper substitution of such successor Trustee or Trustees,
who shall, without conveyance from the Trustee predecessor, succeed to all its
title, estate, rights, powers and duties. Said instrument must contain the name
of the original Trustor, Trustee and Beneficiary hereunder, the book and page
where this Deed is recorded and the name and address of the new Trustee.

     (8)  That this Deed applies to, inures to the benefit of, and binds all 
parties hereto, their heirs, legatees, devisees, administrators, executors, 
successors and assigns.  The term Beneficiary shall mean the owner and holder, 
including pledgees, of the note secured hereby, whether or not named as 
Beneficiary herein.  In this Deed, whenever the context so requires, the 
masculine gender includes the feminine and/or neuter, and the singular number 
includes the plural.

     (9)  That Trustee accepts this Trust when this Deed, duly executed and 
acknowledged, is made a public record as provided by law.  Trustee is not 
obligated to notify any party hereto of pending sale under any other Deed of 
Trust or of any action or proceeding in which Trustor, Beneficiary or Trustee 
shall be a party unless brought by Trustee.







DO NOT RECORD                                      REQUEST FOR FULL RECONVEYANCE
- -------------
TO FIRST AMERICAN TITLE INSURANCE COMPANY, TRUSTEE:

  The undersigned is the legal owner and holder of the note or notes, and of all
other indebtedness secured by the foregoing Deed of Trust. Said note or notes,
together with all other indebtedness secured by said Deed of Trust, have been
fully paid and satisfied; and you are hereby requested and directed, on payment
to you of any sums owing to you under the terms of said Deed of Trust, to cancel
said note or notes above mentioned, and all other evidences of indebtedness
secured by said Deed of Trust delivered to you herewith, together with the said
Deed of Trust, and to reconvey, without warranty, to the parties designated by
the terms of said Deed of Trust, all the estates now held by you under the same.

  Dated ______________________________

                                        ________________________________________

                                        ________________________________________
Please mail Deed of Trust,
Note and Reconveyance to ______________________________________________________

Do not lose or destroy this Deed of Trust OR THE NOTE which it secures.  Both 
- -------------------------------------------------------------------------------
must be delivered to the Trustee for cancellation before reconveyance will be 
- -------------------------------------------------------------------------------
made.
- -----

                       DEED OF TRUST WITH POWER OF SALE


         [LOGO OF FIRST AMERICAN TITLE INSURANCE COMPANY APPEARS HERE]


                FIRST AMERICAN TITLE INSURANCE COMPANY TRUSTEE

                                                                     1158 (1/94)
                                                                     Page 4 of 4
<PAGE>
 
                                    Rider A
                                      TO
                    DEED OF TRUST WITH ASSIGNMENT OF RENTS
                                  AND LEASES
                  Dated as of July 21, 1995 ("Deed Of Trust")

From:          David L. Cargile and Ann M. Cargile, husband and wife, Trustor

To:            First American Title Insurance Company, Trustee

Beneficiary:   US Facilities Corporation, Beneficiary

          The following additional provisions are made a part of the Deed of 
Trust:

          A.   After the second full paragraph (commencing with the words 
"Together with the rents...," the following is added:

          and along with all of Trustor's right, title and interest in (all of
which together are referred to herein as the "Property") all buildings,
improvements and tenements now or hereafter erected on the Property, and all
easements, rights, appurtenances, rents, royalties, mineral, oil and gas rights
and profits, water rights and stock, and all permanent fixtures, now or
hereafter located in, or on, or used or intended to be used in connection with
the Property, and all replacements and additions thereto, substitutions for any
of the foregoing and proceeds and products thereof.

          B.   Required Insurance. Paragraph (4) of this Deed of Trust is
               ------------------
modified to require that Trustor provide, maintain and keep in force the
following policies of insurance:

          Trustor shall keep the improvement now existing or hereafter erected 
on the Property insured by carriers at all times satisfactory to Beneficiary 
against loss by fire, hazards included within the term "extended coverage," and 
such other hazards, casualties, liabilities and contingences as Beneficiary 
reasonably shall require and in such amounts and for such periods as Beneficiary
shall require.  Trustor shall be relieved of its obligation to keep a coverage 
in effect if such coverage is not generally available or if the price, terms or 
conditions of such coverage would generally negate the benefit of having such 
coverage in place.

          All insurance policies and renewals thereof shall be in a form 
acceptable to Beneficiary and shall include a standard mortgagee clause in favor
of and in form acceptable to Beneficiary.  In the event of loss, Trustor shall 
give immediate written notice to the insurance carrier and to Beneficiary.



   





<PAGE>
 
          C.   Delivery of Policies, Payment of Premiums.  Paragraph A(2) of 
               -----------------------------------------
this Deed of Trust shall be further modified as follows:

          All policies of insurance for liability shall name Beneficiary as an 
additional insured party.  All such policies shall contain a provision that such
policies will not be canceled or materially amended, which term shall include 
any reduction in the scope or limits of coverage, without at least thirty (30) 
days prior written notice to Beneficiary.  In the event Trustor fails to 
provide, maintain, keep in force or deliver and furnish to Beneficiary the 
policies of insurance required by this paragraph, Beneficiary, may procure such
insurance or single-interest insurance for such risk covering Beneficiary's
interest, and Trustor will pay all premiums thereon promptly upon demand by
Beneficiary.

          D.   Events of Default.  Paragraph B(6) of this Deed of Trust is 
               -----------------
modified to provide that the following events shall be deemed a "Default" under 
this Deed of Trust entitling Beneficiary to remedies set forth in this Deed of 
Trust:

          (i) The occurrence of a breach of or default under that certain 
Promissory Note Secured by Deed of Trust of even date herewith between the 
parties.
          (ii) The Failure by the Trustor to keep the Property insured as
required by this Deed of Trust, unless such failure is remedied within sixty
(60) days.
          (iii) The failure by the Trustor to pay all taxes, assessments or fees
due with respect to the Property, unless such failure is remedied within sixty 
(60) days.

          E.   Transfers of Property or Termination of Borrower.  Upon any sale,
               ------------------------------------------------
encumbrance, hypothecation or other transfer of the Property or any part of or 
interest in the Property, Beneficiary may, at its option, declare all of the 
sums secured by this Instrument to be immediately due and payable. In addition, 
upon termination of David L. Cargile's employment with Beneficiary for any 
reason whatsoever (a "Termination"), Beneficiary may, at its option, declare all
sums due hereunder to be due and payable upon the one (1) year anniversary of 
such Termination.  In either event, if Trustor fails to pay all principal and 
accrued but unpaid interest due under the Note in accordance with the terms 
thereof, Trustor shall be in default under this Instrument.  Beneficiary may 
invoke all of the remedies available under this Instrument or otherwise 
available at law or in equity.

          Any party may at any time change its address for such notices by 
delivering or mailing to the other parties hereto, as aforesaid, a notice of 
such change.

                                             TRUSTOR:

                                             /s/ David L. Cargile
                                             --------------------
                                             David L. Cargile

                                             /s/ Ann M. Cargile
                                             ------------------
                                             Ann M. Cargile

                                       2






<PAGE>
 
STATE OF GEORGIA    )
                    ) SS:
COUNTY OF Dekalb    )
          ------

     On July 24, 1995, before me, Linda K. Richards, a Notary Public in and for
             --                   -----------------
said State, personally appeared Ann M. Cargile, personally known to me (or
proved to me on the basis of satisfactory evidence) to be the person whose name
is subscribed to the within Deed of Trust and acknowledged to me that she
executed the same in her authorized capacity, and that here signature on the
Deed of Trust the person, or the entity upon behalf of which the person acted,
executed the Deed of Trust.

WITNESS my hand and official seal.

                                        NOTARY PUBLIC, GWINNETT COUNTY, GEORGIA
/s/ Linda K. Richards                   MY COMMISSION EXPIRES APRIL 14, 1996
- ---------------------

(SEAL)


STATE OF GEORGIA    )
                    ) SS:
COUNTY OF Dekalb    )
          ------

     On July 24, 1995, before me, Linda K. Richards, a Notary Public in and for
             --                   -----------------
said State, personally appeared David L. Cargile, personally known to me (or
proved to me on the basis of satisfactory evidence) to be the person whose name
is subscribed to the within Deed of Trust and acknowledged to me that he
executed the same in his authorized capacity, and that by his signature on the
Deed of Trust the person, or the entity upon behalf of which the person acted,
executed the Deed of Trust.

WITNESS my hand and official seal.

                                        NOTARY PUBLIC, GWINNETT COUNTY, GEORGIA
/s/ Linda K. Richards                   MY COMMISSION EXPIRES APRIL 14, 1996
- ---------------------


(SEAL)

                                       3


<PAGE>

                                                                EXHIBIT 10.14(v)

                              Severance Agreement
                        _______________ __ _______________


         This Agreement is made and entered into as of this 24th day of May,
1994, by and between US Facilities Corporation, a Delaware corporation (the
"Company"), and Craig J. Kelbel ("Executive").

                                    RECITALS

         Whereas, the Executive is currently employed by the Company and is
considered a key employee of the Company; and

         Whereas, the Company desires to retain the services of the Executive;
and

         Whereas, the Company and the Executive desire to set forth the amounts
payable and benefits to be provided by the Company to the Executive in the event
of a termination of the Executive's employment with the Company under the
circumstances set forth herein after the happening of a Change in Control (as
defined herein);

         Now, Therefore, in consideration of the foregoing and the mutual
agreements contained herein, and intending to be legally bound hereby, the
parties agree as follows:

                                   AGREEMENT

         1.   Continued Employment.  In reliance upon the promises of the
              --------------------                                       
Company hereinafter contained, the Executive agrees that, for a period of not
less than six (6) months commencing on the date set forth above, and subject to
reasonable
<PAGE>
 
absences for illness, holiday and vacation or personal leave of absence in
accordance with the Company's policies and practices in effect on the date
hereof, the Executive will continue his employment with the Company and shall
devote his best efforts to such duties as may be assigned to him by the Company
from time to time; provided, however, that such duties shall not be inconsistent
with Executive's present duties unless he consents thereto in writing.

         2.   Other Severance Arrangements.  Except to the extent specifically
              ----------------------------                                    
set forth herein, in the event of the termination of the Executive's employment
with the Company, the Executive shall be entitled to receive any Company
benefits payable under any employee benefit plan, program, policy or arrangement
as such may then be in effect, including all such termination arrangements with
Executive that may be described in any employment agreement.

         3.   Effective Date.  This Agreement shall be effective as of the date
              --------------                                                   
first above written ("Effective Date") and shall continue and remain in full
force and effect until the termination of Executive's employment with the
Company, unless this Agreement is earlier terminated by the parties in writing.
The completion of six (6) months of employment with the Company by the Executive
as set forth in Section 1 shall not be a condition precedent to the
effectiveness of this Agreement or to the payments of amounts or provision of
benefits hereunder in the event the Executive's employment with the Company is
terminated under the circumstances described in Section 4(b).

         4.   Termination of Employment.
              ------------------------- 
          (a) Events Requiring No Payments Under Section 5:  In the event the
Executive's employment with the Company is terminated under any of the 

                                      -2-
<PAGE>
 
following circumstances, no payments shall be or become due and owing, and the
Company shall have no other obligations under Section 5 of this Agreement:

                  (i) By either party for any reason prior to the happening of a
         Change in Control;

                  (ii) By either party for any reason at any time more than two
         (2) years after a Change in Control;

                  (iii)  By the Company at any time, whether prior to,
         contemporaneous with or subsequent to a Change in Control, for reason
         of "Cause" (as hereinafter defined) or due to the request or demand of
         any regulatory authority; or

                  (iv) By the Executive at any time, whether prior to,
         contemporaneous with or subject to a Change in Control, upon his
         retirement or resignation for reasons other than "Good Reason" (as
         hereinafter defined).

Notwithstanding the foregoing, nothing contained in this Section 4(a) shall
prevent the Executive or his spouse, heirs, estate or personal representative
from receiving any amounts payable under any other plan, program, policy or
arrangement that is not a severance plan, program, policy or arrangement.

          (b) Events Requiring Payments Under Section 5:  In the event the
Executive's employment with the Company is terminated under any of the following
circumstances set forth in (i) and (ii) below, the Company shall make the
payments and provide the benefits as set forth in Section 5:

                                      -3-
<PAGE>
 
               (i) By the Company, contemporaneously with or within two (2)
         years after the happening of a Change in Control, for any reason other
         than (1) for Cause or (2) due to the request or demand of any
         regulatory authority; or

              (ii) By the Executive, contemporaneously with or within two
         (2) years after a Change in Control, for Good Reason.

          (c) For purposes of this Agreement, the term "Cause" shall mean (i)
the commission by Executive of any material act of fraud or dishonesty; (ii) a
final conviction of Executive of a felony in either a state or federal court
proceeding; (iii) intentional and willful failure by Executive to faithfully
carry out his duties and responsibilities as an employee of the Company, after
reasonable notice in writing to and discussion thereafter with Executive; and
(iv) Executive engaging in activities which place Executive in a direct or
indirect conflict with the Company or its interests.  The decision as to the
existence of "Cause," as described in (i), (iii) and (iv) above, shall be
determined by a majority of the Company's nonemployee Directors; provided,
however, if there is a change in the composition of the Board such that those
persons who served as nonemployee Directors on the Effective Date of this
Agreement represent less than fifty percent (50%) of the total number of
nonemployee Directors, then "Cause" shall be determined by use of the Settlement
of Disputes provisions set forth in Section 8 of this Agreement.

          (d) For purposes of this Agreement, the term "Good Reason" shall mean
the following five (5) events; provided, however, that Executive may waive in
writing his objection to the occurrence of any such event, in which case such
event will no longer constitute "Good Reason":

                                      -4-
<PAGE>
 
                   (i) Any material breach by the Company of its obligations
         contained in this Agreement;

                  (ii) The assignment to the Executive of any duties
         inconsistent with the status of his position with the Company as such
         duties and position existed on the day immediately preceding the
         happening of a Change in Control, or an alteration in the nature or
         status of the Executive's duties and responsibilities that renders the
         Executive's position to be of less dignity, responsibility or scope
         from that which existed on the day immediately preceding the happening
         of a Change in Control; provided, however, it shall not be an event of
         Good Reason if the Executive is assigned additional duties for the
         Company or any affiliate or subsidiary of the Company which are not
         inconsistent with the duties described in Section 1 hereof so long as
         the aggregate of all duties assigned to the Executive in connection
         with his service with the Company, its affiliates or subsidiaries do
         not require the Executive to devote, on a consistent and sustained
         basis, substantially more time than other senior level executives of
         the Company are required to devote to their duties;

                  (iii)  A reduction by the Company in the Executive's annual
         base salary as was in effect on the day immediately preceding the
         happening of a Change in Control or as the same may be increased from
         time to time;

                  (iv) The failure of the Company to continue in effect of the
         benefits enjoyed by the Executive under the Company's 1988 Employee
         Stock Plan or its 1991 Employee Stock Option Plan or under the

                                      -5-
<PAGE>
 
         Company's Incentive Compensation Program, or any other compensation
         plan, program or arrangement, or any of the Company's pension,
         retirement, profit sharing, savings, life insurance, medical, health-
         and-accident, disability or other employee benefit plans, programs or
         arrangements as they existed on the day immediately preceding the
         happening of a Change in Control, or the failure of the Company to
         continue the Executive's participation therein; or the failure by the
         Company to provide the Executive with the number of paid vacation days
         to which he is entitled on the basis of years of service and position
         with the Company in accordance with the Company's normal vacation
         policy, or the failure of the Company to continue or if the Company
         adversely changes or reduces other specific contractual benefits or
         perquisites provided to Executive as they existed on the day
         immediately preceding the happening of a Change in Control, including,
         but not limited to, providing an automobile or an automobile allowance,
         club memberships, and dues for professional associates for Executive;

                  (v) The assignment of the Executive to an office which is
         located more than 50 miles from the office at which the Executive was
         primarily performing his duties on the day immediately preceding the
         happening of a Change in Control.

          (e) For purposes of this Agreement, a "Change in Control" shall mean
the occurrence, after the Effective Date, of any of the following events:

                  (i) Any "person" (as such term is used in Sections 13(d) and
         14(d) of the Securities Exchange Act of 1934 (the "Exchange Act") and

                                      -6-
<PAGE>
 
         the regulations of the Securities and Exchange Commission (the "SEC")
         thereunder, each as in effect on the Effective Date of this Agreement
         and (including any such persons that may be deemed to be acting in
         concert with respect to the Company or the acquisition, ownership or
         voting of Company securities) becomes, directly or indirectly, the
         "beneficial owner" (as defined in Rule 13d-3 under the Exchange Act and
         the regulations of the SEC thereunder, each as in effect on the
         Effective Date of this Agreement) of outstanding securities of the
         Company representing 10% or more of the combined voting power of the
         Company's then outstanding securities;

                  (ii) At any time during the term of this Agreement the
         composition of the Board of Directors of the Company is changed such
         that persons who were directors of the Company as of the Effective
         Date, or persons nominated or elected by a majority of such persons, do
         not continue to comprise a majority of the members of such Board of
         Directors of the Company;

                  (iii)  At any time during the term of this Agreement the
         stockholders of the Company approve a merger or consolidation of the
         Company with, or a reorganization transaction involving the Company
         and, any other entity, other than a merger, consolidation or
         reorganization which would result in the voting securities of the
         Company outstanding immediately prior thereto continuing to represent
         (either by remaining outstanding or by being converted into voting
         securities of the surviving entity) at least 50% of the combined voting
         power of the voting securities

                                      -7-
<PAGE>
 
         of the Company or such surviving entity outstanding immediately after
         such merger or consolidation;

                  (iv) At any time during the term of this Agreement the
         stockholders of the Company approve a plan of complete liquidation of
         the Company or an agreement for the sale or disposition by the Company
         of more than 50% of its consolidated assets; or

                  (v) At any time during the term of this Agreement any other
         event, transaction or series of events or transactions occurs as a
         result of which any person may be presumed to have "acquired control"
         of the Company (as such term is defined in Section 1215 of the
         Insurance Code of the State of California as in effect on the Effective
         Date).

         5.   Obligations of the Company Upon Termination of Employment.  Upon
              ---------------------------------------------------------       
termination of Executive's employment with the Company under the circumstances
set forth in Section 4(b), the Executive shall be entitled to receive,
notwithstanding such termination, the following payments and to be provided the
following benefits:

          (a) Salary and Bonus:  Subject to the limitations set forth in Section
7 hereof, the Company shall pay to the Executive that amount which is equal to
his regular base salary, at the rate then in effect, for a period of one (1)
year, plus a bonus in an amount which shall be equal to the largest cash bonus
actually received by Executive during his term of employment with the Company.

                                      -8-
<PAGE>
 
              (b) Method of Payment:  The payments due to Executive under
Section 5(a) of this Agreement shall be made as follows:

                  (i) The Company shall pay to the Executive his regular base
         salary in installments consistent with the Company's payroll practices
         then in effect, or in a single lump sum payment, whichever method is
         selected by Executive, in his sole discretion;

                  (ii) The Company shall pay to Executive the bonus payments in
         a single lump sum; and

                  (iii)  Any lump sum payments due to Executive shall be paid to
         Executive on the Effective Date of his termination of employment.

          (c) Other Benefits:  The Company shall continue in force for Executive
for a period of two (2) years after Executive's termination the life insurance,
medical, health-and-accident and disability benefit plans or programs then in
effect on the date of Executive's termination from the Company; provided,
however, that such Other Benefits as are set forth in this Section 5(c) shall
not be required to be available to Executive if subsequent employment by
Executive with another employer offers to Executive similar plans or programs in
which the benefits equal or exceed the benefits which Executive could receive
under the Company's plans or programs as provided herein.

         6.   No Duty to Mitigate.  The Executive shall not be required to
              -------------------                                         
mitigate the amount of any payment required hereunder by seeking other
employment or otherwise, nor shall the amount paid hereunder be reduced or
offset by any compensa-

                                      -9-
<PAGE>
 
tion earned or received by the Executive as a result of employment with another
employer, self-employment or any amount received from any other plan, program,
policy or arrangement of the Company.

         7.   Nonapplicability of Excise Tax.  The parties intend that this
              ------------------------------                               
Agreement shall govern the rights an obligations of the parties with respect to
severance payments payable upon a termination of Executive's employment with the
Company, and that the excise tax as provided in Section 280G of the Internal
Revenue Code shall not be applicable to payments under this Agreement.
Accordingly, the parties agree that the aggregate amount which shall be paid to
Executive under this Agreement shall be $1.00 less than that amount which would
make such payment to Executive an "excess parachute payment" under the
provisions of Sections 280G of the Internal Revenue Code, and to which an excise
tax would be applicable.

         8.   Settlement of Disputes.
              ---------------------- 
          (a) It is specifically agreed that any controversy or dispute between
the parties to this Agreement involving the construction, interpretation,
application, performance or breach of the terms, covenants or conditions of this
Agreement or in any way arising under this Agreement shall, on demand of one of
the parties by written notice hereto served on the other in the manner
prescribed in Section 9(a) hereof, be determined pursuant to the general
reference procedures prescribed by California Code of Civil Procedure Sections
638(1), et seq., as they may be amended from time to time, by a retired or
former judge of the Superior Court for the County of Orange, State of
California.  The parties intend this general reference agreement to be
specifically enforceable in accordance with said Section 638(1).

                                      -10-
<PAGE>
 
          (b) The reference may be commenced by any party hereto by the filing
in the Superior Court of the State of California for the County of Orange of a
petition or a motion for a general reference proceeding.

          (c) The petition or motion may designate as a sole referee a retired
judge working with JAMS who is acceptable to that party.  If the parties to the
reference proceeding are unable to mutually agree upon a referee, the Presiding
Judge or any judge of the Orange County Superior Court to whom the matter is
assigned shall appoint a retired or former Orange County Superior Court Judge
from those listed with JAMS as available to act as a referee.

          (d) The petition and any opposition or response thereto shall recite
in a clear and meaningful manner the factual basis of the controversy between
the parties and identify the issues to be submitted to the referee for decision.

          (e) The parties acknowledge that this agreement is specifically
enforceable and that the decision by the referee is tantamount to a judgment by
a trial court (CCP (S) 644) and is subject to review in accordance with CCP (S)
645, and that any judgment rendered in the trial court is appealable in the same
manner as any other trial court judgment.

          (f) The parties may agree on limited discovery.  However, in the
absence of an agreement, each party may:  (i) take up to three depositions not
totaling more than six hours cumulatively; (ii) propound one set of
interrogatories, not to exceed 20 single questions; (iii) serve not more than 10
requests for admissions; and (iv) propound not to exceed 15 requests to produce
documents, all as may be "reasonable," as measured by the circumstances and
amount in dispute between the

                                      -11-
<PAGE>
 
parties.  Any disagreements between the parties regarding discovery matters
shall be resolved by the referee.

          (g) The hearing shall be held within 60 days after the referee is
selected.  The referee shall issue a written memorandum of decision setting
forth his findings of fact and conclusions of law.

         9.   Miscellaneous.
              ------------- 
          (a) Notices:  All notices and other communications required or
permitted to be given under this Agreement shall be in writing and shall be
deemed to have been duly given if delivered personally or sent by certified
mail, return receipt requested, first-class postage prepaid, to the parties to
this Agreement at the following addresses:

              If to the Company:    US Facilities Corporation
                                    650 Town Center Drive, Suite 1600
                                    Costa Mesa, California  92626
                                    Attention:  Chief Executive Officer


              If to Executive:      Craig J. Kelbel
                                    56 Prairie Falcon
                                    Aliso Viejo, California  92656
 

or to such other address as either party to this Agreement shall have last
designated by notice to the other party.  All such notices and communications
shall be deemed to have been received on the earlier of the date of receipt or
the third business day after the date of mailing thereof.

                                      -12-
<PAGE>
 
          (b) Binding Effect; Benefits:  This Agreement shall be binding upon
and inure to the benefit of the parties to this Agreement and their respective
successors and assigns.  Nothing in this Agreement, express or implied, is
intended or shall be construed to give any person, other than the parties to
this Agreement or their respective successors or assigns, any legal or equitable
right, remedy or claim under or in respect of any agreement or any provision
contained herein.

          (c) Waiver:  Either party hereto may by written notice to the other
(i) extend the time for the performance of any of the obligations or other
actions of the other under this Agreement; (ii) waive compliance with any of the
conditions or covenants of the other contained in this Agreement; and (iii)
waive or modify performance of any of the obligations of the other under this
Agreement.  Except as provided in the preceding sentence, no action taken
pursuant to this Agreement, including, without limitation, any investigation by
or on behalf of any party, shall be deemed to constitute a waiver by the party
taking such action of compliance with any representations, warranties, covenants
or agreements contained herein.  The waiver by any party hereto of a breach of
any provision of this Agreement shall not operate or be construed as a waiver of
any preceding or succeeding breach and no failure by either party to exercise
any right or privilege hereunder shall be deemed a waiver of such party's rights
or privileges hereunder or shall be deemed a waiver of such party's rights to
exercise the same any subsequent time or times hereunder.

          (d) Amendment:  This Agreement may be terminated, amended, modified or
supplemented only by a written instrument executed by the Executive and the
Company.

                                      -13-
<PAGE>
 
          (e) Nonassignability:  Neither this Agreement nor any right, remedy,
obligation or liability arising hereunder or by reason hereof shall be
assignable by either the Company or the Executive without the prior written
consent of the other party.

          (f) Governing Law:  This Agreement shall be governed by and construed
in accordance with the laws of the State of California, regardless of the law
that might be applied under principles of conflict of  laws.

          (g) Section and Other Headings:  The section and other headings
contained in this Agreement are for reference purposes only and shall not affect
the meaning or interpretation of this Agreement.

          (h) Withholding of Taxes:  The Company may withhold from amounts
required to be paid to the Executive hereunder any applicable federal, state,
local and other taxes with respect thereto; provided, however, that the Company
shall promptly pay over the amounts so withheld to the appropriate taxing bodies
and provide to the Executive appropriate statements on forms proscribed for such
purposes on the amounts so withheld.

          (i) Severability:  If, for any reason, any provision of this Agreement
is held invalid, such invalidity shall not affect any other provision of this
Agreement not held so invalid, and each such other provision shall, to the full
extent consistent with law, continue in full force and effect.  If any provision
of this Agreement shall be held invalid in part, such invalidity shall in no way
affect the rest of such provision not held so invalid, and the rest of such
provision, together with all other provisions of this Agreement, shall to the
full extent consistent with law continue

                                      -14-
<PAGE>
 
in full force and effect.  If this Agreement is held invalid or cannot be
enforced, then to the full extent permitted by law, any prior agreement between
the Company (or any predecessor thereof) and the Executive shall be deemed
reinstated as if this Agreement had not been executed.

          (j) Counterparts:  This Agreement may be executed in any number of
counterparts, each of which shall be deemed to be an original and all of which
together shall be deemed to be one and the same instrument.

         In Witness Whereof, the Company has caused this Agreement to be
executed and its seal affixed hereunto by its officers thereunto duly
authorized, and the Executive has signed this Agreement, all as of the date
first above written.


         Company:                   US Facilities Corporation
         -------                                



                                    By /s/ George Kadonada
                                       -------------------------------
                                       George Kadonada, Chairman
                                       of the Board, President and
                                       Chief Executive Officer


         Executive:
         --------- 



                                    /s/ Craig J. Kelbel
                                    ----------------------------------
                                    Craig J. Kelbel

                                      -15-

<PAGE>
 
                                                                EXHIBIT 10.18(i)

 
                              FOURTH AMENDMENT TO
                                 OFFICE LEASE
                              -------------------

          This FOURTH AMENDMENT to OFFICE LEASE (the "Amendment") is made and 
entered into as of the 29th day of August, 1994 by and between CENTER TOWER 
ASSOCIATES, a California general partnership ("Landlord"), and US FACILITIES 
CORPORATION, a Delaware corporation ("Tenant"), with respect to the following:


                                   RECITALS
                                   --------

          A.   Landlord is the landlord and Tenant is the last assignee of the 
tenant's interest pursuant to that certain office lease dated May 28, 1985 
between Landlord and U.S. Benefits, Inc. (the "Original Lease"), as modified by 
two (2) certain letter agreements each dated May 28, 1985 (the "Letters"), a 
certain First Amendment to Office Lease dated November 24, 1986 (the "First 
Amendment"), a certain Second Amendment to Office Lease dated July 8, 1992 (the 
"Second Amendment") and a certain Third Amendment to Office Lease dated May 4, 
1993 (the "Third Amendment"). The Original Lease, the Letters, the First 
Amendment, the Second Amendment and the Third Amendment are herein sometimes, 
collectively, referred to as the "Lease."

          B.   Pursuant to the Second Amendment and Third Amendment, Tenant 
holds, among other spaces, a certain space consisting of approximately 3,309 
square feet of Rentable Area and commonly known as Suite 1510 (the "Additional 
Space"). The term of the Lease with respect to the Additional Space expired on 
July 26,1994 (the "Second Expiration Date"). Tenant desires to further extend 
the term of the Lease with respect to the Additional Space, and Landlord is 
willing to consent to such extension. Landlord and Tenant enter into this 
Amendment to set forth the terms and conditions upon which Tenant shall continue
to hold the Additional Space.


                                   AGREEMENT
                                   ---------

          IN CONSIDERATION of the foregoing recitals and the mutual promises and
covenants contained herein, Landlord and Tenant agree as follows:

          1.   Term.  The term of the Lease with respect to the Additional Space
               ----
shall be extended for the period from July 27, 1994 through April 21, 1997 (the 
"Second Extension Period").

          2.   Terms of Leasing.  During the Second Extension Period, Tenant 
               ----------------
shall continue to hold and occupy the Additional Space upon all of the terms and
conditions of the Second and Third Amendments, except that:

               (a)   The Commencement Date of the Second Extension Period shall 
be the day following the Second Expiration Date.

               (b)   Basic Annual Rent for the Additional Space for the Second 
Extension Period shall be $16.00 per square foot of Rentable Area. During the 
Second Extension Period, Tenant shall also pay all Additional Rent provided for 
in Paragraph 3 of the Original Lease with respect to the Additional Space. Basic
Annual Rent and Additional Rent shall be paid at the times and in the manner 
provided in Paragraphs 2 and 3 of the Original Lease.


<PAGE>
 
              (c)   Landlord and Tenant each represents and warrants to the 
other that it has not retained or dealt with any broker, finder or agent in 
connection with the negotiation of this Amendment and the Second Extension 
Period, and that there is no broker, finder or agent entitled to claim a fee or 
commission through or under such warranting party. Each of Landlord and Tenant 
agrees to indemnify, defend and hold the other harmless from and against all 
claims for a fee or commission by any broker, finder or agent claiming through 
or under such warranting party. Payment shall not be a condition precedent to 
recovery upon the foregoing indemnification provision.

              (d)   The provisions of Basic Lease Provisions 4, 5, 6, 7, 8, 10
and 12 and Paragraphs 1, 6(a), 35, 44.1, 44.2, 44.5 and 44.6 of the Original
Lease, the Letters, the First Amendment, paragraphs 3(a), 3(b), 3(c) and 3(d) of
the Second Amendment and paragraphs 1 and 2(a) of the Third Amendment shall have
no application with respect to the Second Extension Period.

              (e)   Any provisions of the Lease which are superseded by or 
inconsistent with the provisions of this Amendment shall have no application to 
the Second Extension Period. In the event of any inconsistency between the 
provisions of the Lease and the provisions of this Amendment, the provisions of 
this Amendment shall control with respect to the Second Extension Period.

          3.   Other Matters. Landlord and Tenant also acknowledge and agree
               ------------- 
that:

              (a)   Nothing contained in this Amendment shall affect in any way 
the terms of the Lease with respect to the balance of the Premises.

              (b)   The parties hereto agree that the terms of this Amendment 
are confidential and constitute proprietary information of the parties hereto. 
Disclosure of the terms hereof could adversely affect the ability of Landlord to
negotiate with other tenants. Each of the parties hereto agrees that it and its 
respective partners, officers, directors, employees and attorney shall not 
disclose the terms and conditions of this Amendment to any other person without 
the prior written consent of the other party hereto except pursuant to an order 
of a court of competent jurisdiction; provided, however, that Landlord may 
disclose the terms hereof to any lender now or hereafter having a lien on 
Landlord's interest in the Building or any portion thereof, and either party may
disclose the terms hereto to its independent accountants who review its 
financial statements or prepare its tax returns, to its counsel, bankers,
investment bankers, brokers and agents, governmental agencies or other persons
to whom disclosure is required as a matter of law or a requirement of diligent
inquiry imposed by law and in any action which is brought to prevent the breach
or continued breach of this Lease or to seek damages for any breach or alleged
breach. The foregoing non-disclosure covenant shall also not extend to
disclosure of the terms and conditions of this Amendment to any person or entity
with whom Tenant is negotiating the acquisition (however effected) of Tenant or
substantially all of Tenant's assets or to the lenders, legal counsel or other
professional advisors to such potential acquiror.

              (c)   Tenant currently holds the entire Additional Space and 
accepts the same "AS IS." Landlord shall have no responsibility, either as to 
performance or payment, to remodel or renovate the Additional Space for Tenant's
use. Any work of remodeling or renovation of the Additional Space required for 
Tenant's use thereof shall (i) be the sole responsibility of Tenant, both as to 
performance and payment of the costs thereof, (ii) comply with all applicable 
requirements of the Lease and all governmental authorities having jurisdiction 
of the Additional Space and (iii) be subject to the prior written approval of 
Landlord. No remodeling or renovation by Tenant shall result in any abatement of
the rent payable by Tenant with respect to the Additional Space.

                                       2
<PAGE>
 
          4. Effective Date. This Amendment shall not be effective until 
             --------------  
executed and delivered by both Tenant and Landlord. Upon such last execution and
delivery, this Amendment shall be effective as of July 27, 1994.

          5. Counterparts. This Amendment may be executed in two or more 
             ------------ 
counterparts, each of which shall be deemed an original, but all of which shall 
constitute one and the same instrument.

          6. Defined Terms. All terms used herein with initial capital letters 
             -------------
and not defined herein shall have the meanings given to such terms in the Lease.

          7. Lease in Effect.  Landlord and Tenant acknowledge that the Lease, 
             ---------------
as hereby amended and supplemented, remains in full force and effect in 
accordance with its terms.

          IN WITNESS WHEREOF, Landlord and Tenant have executed this Fourth 
Amendment to Lease to be effective as of the date specified in paragraph 4 
hereof.

US FACILITIES CORPORATION,                 CENTER TOWER ASSOCIATES, a California
a Delaware Corporation                     general partnership

By  /s/ Mark Burke                         By Tower Associates, a Partnership,
    --------------------------                Managing Partner

Title Sr. Vice President
      ------------------------
                        
                                              By /s/ Chase McLaughlin
                                                 ----------------------------
                                                           Partner
By /s/ John T. Grush
   ---------------------------

Title Sr. Vice President                     By  /s/ Henry T. Segerstrom
      ------------------------                   ----------------------------
             "Tenant"                                  Managing Partner

                                                
                                              By /s/ Jeanette E. Segerstrom
                                                 ----------------------------
                                                       Managing Partner

                                                          "Landlord"

                                       3
<PAGE>
 
                        FIFTH AMENDMENT TO OFFICE LEASE
                        -------------------------------

     This FIFTH AMENDMENT to OFFICE LEASE (the "Amendment") is made and entered 
into as of the 1st day of October, 1995 by and between CENTER TOWER ASSOCIATES, 
a California general partnership ("Landlord"), and US FACILITIES CORPORATION, a 
Delaware corporation ("Tenant"), with respect to the following:

                                   RECITALS
                                   --------

     A.   Landlord is the landlord and Tenant is the last assignee of the
tenant's interest pursuant to that certain office lease dated May 28, 1985
between Landlord and US Benefits, Inc. (the "Original Lease"), as modified by
two (2) certain letter agreements each dated May 28, 1985 (the "Letters"), a
certain First Amendment to Office Lease dated November 24, 1986 (the "First
Amendment"), a certain Second Amendment to Office Lease dated July 8, 1992 the
("Second Amendment"), a certain Third Amendment to Office Lease dated May 4,
1993 (the "Third Amendment"), and a certain Fourth Amendment to Office Lease
dated August 29, 1994 (the "Fourth Amendment"). The Original Lease, the Letters,
the First Amendment, the Second Amendment, the Third Amendment, and the Fourth
Amendment are herein sometimes, collectively, referred to as the "Lease."

     B.   Landlord and Tenant desire to enter into this Amendment in order,
among other things, to extend the term of the Lease, to expand the size of the
Premises, to provide a renewal option and to provide a right of first offer. The
Premises currently consists of approximately thirty-six thousand four hundred
twelve (36,412) square feet of Rentable Area and the term is currently scheduled
to expire on April 21, 1997.

                                   AGREEMENT
                                   ---------

     IN CONSIDERATION of the foregoing recitals and the mutual promises and 
covenants contained herein, Landlord and Tenant agree as follows:

     1.   Term.  The term of the Lease with respect to the Premises, as 
          ----
hereinafter expanded and as may be further expanded in the future pursuant to 
the terms of this Amendment, shall be extended for the period from April 22, 
1997 through March 31, 2007 (the "Extended Term").

     2.   Lease of Expansion Space. Landlord hereby leases to Tenant, and Tenant
          ------------------------
hereby hires from Landlord, upon the terms and conditions set forth in this
Amendment, that certain space in the Building located on the fifteenth (15th)
floor and commonly known as suite 1550 which contains approximately three
thousand eight hundred sixty-nine (3,869) square feet of Rentable Area (the
"Expansion Space") as depicted on Exhibit "A" attached hereto and made a part
hereof. The term of the Lease with respect to the Expansion Space shall commence
as of the date of this Amendment (the "Expansion Space Commencement Date") and
shall terminate as set forth in Paragraph 1 above. All terms and conditions of
the Lease shall apply to the Expansion Space as modified by this Amendment. The
Premises and Expansion Space are sometimes hereinafter referred to as the
Premises.

     3.   Payment of Rent.  Basic Annual Rent shall be as follows:
          ---------------

          (a)  To and until September 30, 1995, Tenant shall continue to pay
Basic Annual Rent at the rate of $33.72 per square foot of Rentable Area ($2.81
per square foot per month). From the Expansion Space Commencement Date to and
until the Expansion Space Rent Commencement Date, as defined in Paragraph 6
below, Basic Annual Rent at the rate specified in Paragraph 3(b) below, shall be
based on the Rentable Area of the Premises as currently configured (36,412
square feet of Rentable Area); after the expansion Space Rent Commencement Date,
Basic Annual Rent at the rates specified in Paragraphs 3(b) and (c) below, shall
be based upon the Rentable Area of the Premises including the Expansion Space.

          (b)  For the period from October 1, 1995 through March 31, 2007, and 
subject to the increase provided for in Paragraph 3(c) below, Basic Annual Rent 
shall be at the rate of $18.60 per square foot of Rentable Area ($1.55 per 
square foot per month) of the Premises.

                                      -1-
<PAGE>
 
          (c)  The Basic Annual Rent shall be adjusted upward only on a one-time
basis as of October 1, 2000 to reflect any upward change in the cost of living. 
The adjustment, if any, shall be calculated upon the basis of the United States 
Department of Labor, Bureau of Labor Statistics Consumer Price Index of Urban 
Wage Earners and Clerical Workers (Revised Series), subgroup "all items," 
entitled "Consumer Price Index of Urban Wage Earners and Clerical Workers 
(Revised Series), Los Angeles-Anaheim-Riverside Average, 1982-1984 = 100)."  The
Index for said subgroup published for the month of September, 1995 shall be 
considered the initial "base."  The then current Basic Annual Rent shall be 
adjusted at the adjustment date by the percentage increase, if any, in the Index
published for the month of September, 2000 over the "base"; provided, however, 
that in no event shall the Basic Annual Rent after any such adjustment be less 
than the Basic Annual Rent in effect immediately prior to such adjustment, 
notwithstanding the fact that the Index may, as of the adjustment date, be less 
than the "base."  Further, no such increase shall exceed seventeen and one-half
percent (17 1/2%). When the new Basic Annual Rent is determined, Landlord shall
give Tenant written notice to that effect indicating how the new Basic Annual
Rent figure was computed.

               If, at the adjustment date, there shall not exist the Consumer
Price Index of Urban Wage Earners and Clerical Workers (Revised Series) in the
same format as recited in this Paragraph 3(c), Landlord shall substitute any
official Index published by the Bureau of Labor Statistics, or successor or
similar governmental agency, as may then be in existence and shall be most
nearly equivalent thereto. In effecting such substitution, Landlord shall
utilize any conversion table provided by the governmental agency which issues
such substitute index and shall make such adjustments as may be required so as
to achieve a functional equivalency between the substitute index and the
Consumer Price Index as of September 1995 both in terms of components and the
relative percentages each component contributes to the overall Consumer Price
Index.

               If any adjustment provided for herein shall not have been made at
the commencement of the period for which applicable, Tenant shall continue to 
pay Basic Annual Rent at the last rate applicable until the Tenant receives 
Landlord's written notice as to such adjustment.  Within ten (10) days after 
Tenant's receipt of Landlord's notice, Tenant shall pay to Landlord an amount 
equal to the new Basic Annual Rent divided by twelve (12) and multiplied by the 
number of months from October 1, 2000 to the date of receipt of Landlord's 
notice, less the aggregate amount paid by Tenant on account of Basic Annual Rent
for the same period.  Thereafter, Tenant shall pay Basic Annual Rent at the new 
rate set forth in Landlord's notice.

          (d)  In addition, prior to and following commencement of the Extended 
Term, Tenant shall continue to pay all Additional Rent provided for in the 
Lease.  To and until the Expansion Space Rent Commencement Date, such Additional
Rent shall be based upon the Rentable Area of the Premises without regard for 
the Expansion Space, or approximately 36,412 square feet; thereafter, such 
Additional Rent shall be based upon the Rentable Area of the Premises including 
the Expansion Space or approximately 40,281 square feet, subject to the 
provisions of Exhibit "A-3" to the Lease.

          (e)  Tenant's security deposit as denominated in Item 9 of the Basic 
Lease Provisions shall not be increased.

     4.   Expansion Space.  As promptly as practicable following the execution 
          ---------------
and delivery of this Amendment, Landlord shall deliver the Expansion Space to 
Tenant and Landlord and Tenant shall diligently undertake and complete the 
planning and construction of the Expansion Space.

     5.   Improvements to the Expansion Space. Immediately subsequent to 
          -----------------------------------
delivery of the Expansion Space to the Tenant, Tenant shall perform certain work
of remodeling or renovation in the Expansion Space (the "Tenant's Work") and
Landlord shall provide funding for such work but in no event to exceed $25.00
per square foot of Occupied Area or Seventy-Nine Thousand Eight Hundred 
Seventy-Five Dollars ($79,875.00) (the "Allowance") including any fees for space
planning, design, engineering and permits, etc.

          (a)  Tenant's work shall consist of all work depicted on the space 
plan (the "Plan") to be prepared by Tenant's planner (the "Planner"), which 
shall be subject to approval by both Landlord and Tenant.

          (b)  Promptly following the execution and delivery of this Amendment,
Tenant shall cause the Planner to prepare and submit for approval by Landlord
and Tenant the Plan for Tenant's Work. Upon approval of the Plan by Landlord and
Tenant, Tenant shall cause the Planner to prepare the working drawings for
Tenant's Work and to apply for and obtain all governmental permits and approvals
required in connection with the performance of Tenant's Work. The working
drawings shall be subject to approval by both the Landlord and Tenant.

                                      -2-
<PAGE>
 
          (c)  Promptly upon approval by Landlord and Tenant of the working
drawings for the Tenant's Work, Tenant shall cause three (3) tenant improvements
contractors mutually approved by both Tenant and Landlord to prepare and submit
to Tenant bids for the cost of construction of Tenant's Work. Tenant shall
provide a copy of each such bid to Landlord. Tenant shall select the contractor
to perform the Tenant's Work which selection shall be made by Tenant within ten
(10) business days of Tenant's receipt of the bids. Landlord shall be
responsible for the payment of the cost of construction up to twenty-five
dollars ($25.00) per square foot of Occupied Area and Tenant shall be
responsible for all additional costs, if any. In the event of any cost over
twenty-five dollars ($25.00) per square foot of Occupied Area or the addition of
any cost resulting from any change in or addition to Tenant's Work initiated by
Tenant, Tenant shall pay such amounts.


          (d)  Promptly following issuance of the governmental permits and
approvals necessary for the conduct of Tenant's Work, Tenant shall cause
Tenant's contractor to commence Tenant's Work and to diligently prosecute the
same to completion. Tenant shall cause Tenant's Work to be completed as promptly
as practicable; however, nothing herein shall require Tenant to utilize any
overtime or special rate labor. Landlord shall fund one-half (1/2) of the
Allowance to Tenant within three (3) business days of the date upon which all of
the following have been accomplished: (i) The Plan and the working drawings have
been fully approved by both Landlord and Tenant; (ii) Tenant has approved a bid,
selected a contractor from the three (3) bidders and executed a construction
contract for the Tenant's work with the selected contractor; and (iii) Tenant
has received validly issued permits from all applicable governmental agencies
having jurisdiction which are required for the Tenant Work in accordance with
the Plan and the approved working drawings. Landlord shall fund the remaining
one-half (1/2) of the Allowance (or so much thereof as may be necessary for
Tenant to satisfy outstanding invoices for the completion of the Tenant Work in
accordance with the Plan and the approved working drawings) to Tenant within
three (3) business days of the date which is the last to occur of: (1) The
Expansion Space Rent Commencement Date; (ii) the completion by Tenant of all of
Tenant's Work, including all punch-list items in conformance with the Plans and
the approved working drawings; and (iii) delivery to Landlord of a list of those
persons or entities retained by Tenant or Tenant's contractor to perform any of
Tenant's Work together with conditional lien releases or other documentary
evidence reasonably satisfactory to Landlord, demonstrating that upon payment to
such persons or entities, all rights of lien or actual liens shall be released.
Tenant shall be solely responsible to pay for all costs of design and
construction of Tenant's Work, subject to the Allowance specified in this
Paragraph 5. In no event shall Landlord be required to fund any portion of the
Allowance during the pendency of any default by Tenant.

          (e)  Tenant's Work shall comply with all applicable requirements of
all governmental authorities having jurisdiction of the Premises. All Tenant's
Work shall comply with all rules and regulations adopted by Landlord for the
safety of persons and property in and about the Building, for the care and
cleanliness of the Building and for the preservation of the normal operations of
the Building and its occupants, including but not limited to rules and
regulations regulating the usage of the Building elevators and loading docks,
the usage of staging areas outside of the Premises and the hours during which
operations involving noise, dust and odors may be performed. With respect to all
such matters, Tenant and its contractor shall comply with all directions of
Landlord's construction manager.

          (f)  Tenant may undertake such additional improvements as Tenant may 
desire subject to the terms and limitations of the Lease.

          (g)  Tenant's Work shall be undertaken pursuant to the terms and
conditions of the Work Letter Agreement attached hereto as Exhibit "B" and made
a part hereof.

          (h)  Tenant agrees and understands that the review of the Plan and the
working drawings pursuant to this Amendment by Landlord is solely to protect the
interests of Landlord in the Building and the Premises, and Landlord shall not
be responsible for the correctness or accuracy of the Plan and/or working
drawings or compliance of the Plan and/or working drawings with applicable laws.

     6.  Completion of Expansion Space. Promptly following the completion of
         -----------------------------
Tenant's Work in the Expansion Space, Tenant shall occupy same. The Expansion
Space Rent Commencement Date shall be April 1, 1996. Subject to securing a valid
certificate of occupancy for the Expansion Space, Tenant may occupy and use the
Expansion Space for the conduct of its normal business operations pursuant to
all of the terms and conditions of this Lease prior to the Expansion Space Rent
Commencement Date and Tenant shall not be responsible for the payment of Basic
Annual Rent or Additional Rent until the Expansion Space Rent Commencement Date.
Tenant's occupancy of the Expansion Space shall be the sole responsibility of
Tenant, both as to performance

                                      -3-
<PAGE>
 
and payment of all costs thereof. Such occupancy shall be conducted at such
times and in such manner as shall be approved in advance by Landlord. Such
occupancy shall also be conducted in accordance with all reasonable instructions
or directions of Landlord's Building Manager for the purposes of protecting the
Building and its occupants and preventing interference with the operations of
the Building and its occupants. Such instructions or directions may include, but
shall not be limited to, hours of usage of Building elevators, padding of
elevators and methods of movement of large or heavy objects.

     7.   Modifications to Original Lease. From and after the Expansion Space
          ------------------------------
Commencement Date, Tenant shall hold and occupy the Premises including the
Expansion Space upon all of the terms and conditions of the Lease as amended by
the Letters, the First Amendment, the Second Amendment, the Third Amendment, the
Fourth Amendment and as hereby amended, except that:

          (a)       The following Basic Lease Provisions of the Lease shall be
amended to read, in their entireties, as follows:
                              
                    "1.  Building Name:       The Center Tower
                         Floors:              16 and a portion of 15
                         Address:             650 Town Center Drive
                                              Costa Mesa, CA 92626
                         Suites:              1600 and 1500 (portions of Suite
                                              1500 were formerly referred to as
                                              Suites 1510 and 1550)

                     2. Rentable Area:        16th Floor - 21,634 square feet
                                              15th Floor - 18,647 square feet

                     3. Expense Percentage:   9.5498%

                     All portions of the Basic Lease Provisions of the Lease not
                     specifically restated in this Paragraph shall remain in 
                     their original forms set forth in the Lease, and shall 
                     apply, except where superseded by the provisions of this
                     Amendment, to both the Premises and the Expansion Space."

          (b)       Basic Lease Provisions 4, 5, 7, 8, 10 and 12 and Paragraphs
1,6(a), 35, 44.1, 44.2, 44.5, 44.6 of the Original Lease, the Letters,
Paragraphs 3(a), 3(b), 3(c), 3(d) and 4 of the First Amendment, Paragraphs 3(a),
3(b), 3(c) and 3(d) of the Second Amendment, Paragraphs 1 and 2(a) of the Third
Amendment and Paragraphs 1, 2(a) and 2(b) of the Fourth Amendment shall have no
application to the Premises including the Expansion Space for the existing term
and the Extended Term.

          (c)       The Basic Annual Rent and Additional Rent with respect to
the Premises including the Expansion Space shall be as provided in Paragraph 3
above.

          (d)       Those provisions of the Lease which are superseded by the
provisions of this Amendment shall have no application to the Premises including
the Expansion Premises for the existing term and the Extended Term. In the event
of any inconsistency between the Lease and this Amendment, the provisions of
this Amendment shall control as to the Premises including the Expansion Space
for the Extended Term.

          (e)       Upon execution of this Amendment and provided Tenant is
current with payment of all of its rental obligations, Tenant's obligations for
the payment of Basic Annual Rent and Additional Rent as calculated under the
Lease in effect prior to this Amendment shall cease to further accrue as of the
Expansion Space Commencement Date and Tenant's obligations for the payment of
Basic Annual Rent and Additional Rent as calculated under this Amendment shall
begin to accrue as of the Expansion Space Commencement Date.

     8.   Take-Down Space.
          ---------------
          
          (a)   As of April 24, 1996 (the "Take-Down Space Commencement Date"), 
Tenant shall lease Suites 1520 and 1530, consisting of 1,600 square feet of 
Rentable Area and 1,861 square feet of Rentable Area  respectively, (the 
"Take-Down Space") as depicted on Exhibit "C" attached hereto and made a part 
hereof, for a term commencing on the Take-Down Space Commencement Date and 
terminating upon the expiration or earlier termination of this Lease. In the 
event that Landlord is reasonably able to deliver the Take-Down Space to Tenant 
earlier than the Take-Down
                                      -4-
          
<PAGE>
 
Space Commencement Date, then Landlord shall attempt to do so and the Take-Down 
Space Commencement Date shall become the date of such delivery. Landlord shall 
have no affirmative obligation to deliver the Take-Down Space early but shall 
make reasonable attempts to do so without the necessity of spending any money or
making any agreements which are economically disadvantageous to Landlord.

          (b)  Effective on the Take-Down Space Commencement Date, this Lease, 
without further act of either party hereto, shall be deemed amended in the 
following respects:

               (i) The Take-Down Space shall be added to the Premises, in its
          then "as-is" condition and the term "Premises" as used in the
          Lease shall be deemed to include the Take-Down Space;

               (ii) The amount of Basic Annual Rent and Additional Rent which
          Tenant is required to pay under this Lease shall be appropriately
          increased at the same rate per square foot of Rentable Area as is
          provided in the Lease for the Premises, to reflect the amount of
          additional square feet of Rentable Area of the Take-Down Space;

               (iii) Tenant's Expense Percentage shall be increased by .8205% to
          reflect the addition of the Take-Down Space to the Premises demised
          hereunder which shall result in a total Expense Percentage of
          10.3703%; and

               (iv) The expiration of the term of the Lease for the Take-Down 
          Space shall be the same as for the Premises.

Except as expressly otherwise provided herein, all of the terms, covenants, 
conditions, provisions and agreements of the Lease shall apply to the Take-Down 
Space.

          (c)  Tenant shall accept the Take-Down Space in its then "as-is" 
condition. Tenant may construct improvements in the Take-Down Space in 
accordance with the terms of the Lease. Tenant shall pay for any and all 
improvements.

          (d)  The Take-Down Space Rent Commencement Date shall be the later of 
(i) the date which is sixty (60) days after the Take-Down Space Commencement 
Date, or (ii) June 24, 1996. Subject to securing a valid certificate of
occupancy for the Expansion Space, Tenant may occupy and use the Take-Down Space
for the conduct of its normal business operations pursuant to all of the terms
and conditions of this Lease prior to the Take-Down Space Rent Commencement Date
and Tenant shall not be responsible for the payment of Basic Annual Rent or
Additional Rent until the Take-Down Space Rent Commencement Date.

          (e)  Notwithstanding the provisions of Paragraph 8(d) above and in
lieu of any improvement allowance for the Take-Down Space, Basic Annual Rent
shall be abated for the Take-Down Space as described in the following sentence
and beginning on the first day of the first full calendar month following the
Take-Down Space Rent Commencement Date. Basic Annual Rent for the Take-Down
Space shall be abated in an amount equal to the cost of Tenant's Work (of the
same nature and scope as for the Expansion Space) for the Take-Down Space but in
no event to exceed an amount equal to $10.00 per square foot of Occupied Area
within the Take-Down Space or Twenty-Eight Thousand Five Hundred Eighty Dollars
($28,580.00).

          (f)  At the Take-Down Space Commencement Date, Landlord does not 
guarantee that delivery of the Take-Down Space will not be delayed if the then
existing occupants of the Take-Down Space shall hold over, or for any other 
reason beyond Landlord's reasonable control. In such event, Basic Annual Rent 
and Additional Rent with respect to the Take-Down Space shall be abated until 
landlord legally delivers the same to Tenant, as Tenant's sole resource. If 
Landlord has not delivered the Take-Down Space to Tenant within five (5) months 
of the Take-Down Space Commencement Date, Tenant shall have the option to 
terminate its obligation to take the Take-Down Space by giving a five (5) 
business day written notice to Landlord specifying that Tenant elects to 
terminate its obligation concerning the Take-Down Space. If Landlord does not 
deliver the Take-Down Space to Tenant prior to the expiration of five (5) 
business days from the date of Landlord's receipt of Tenant's notice, Tenant's 
obligation to take the Take-Down Space shall lapse and be of no further force or
effect with the Lease to otherwise remain fully operative.

                                      -5-


<PAGE>
 
     9.   Right of First Offer.
          --------------------

          (a) Tenant shall be entitled to a continuous right, during the
existing term and the Extended Term, to lease additional space, on the
fourteenth (14th) and seventeenth (17th) floors of the Building (the "ROFO
Space") on a "right of first offer" basis as provided for in this Paragraph 9.
Upon written request from Tenant given at any time during the Lease term or
Additional Term, Landlord shall provide Tenant written notice (the "Availability
Notice") of ROFO space which is then available for lease, if any together with
the Basic Annual Rent and Additional Rent and other primary terms and conditions
upon which Landlord is willing to lease the ROFO Space to Tenant. Tenant shall
have ten (10) business days after its receipt of the Availability Notice (which
notice shall identify the location of the ROFO Space in question, if any) in
which Tenant may give Landlord written notice of Tenant's acceptance of the ROFO
Space on the terms and conditions set forth in the Availability Notice and in
this Paragraph 9 (the "Acceptance Notice"). After the expiration of such ten
(10) business day period, if Tenant has not given Landlord a timely Acceptance
Notice, then Landlord shall be free to lease the ROFO Space to any other person
or entity on any terms and conditions.

          (b) Subject to Tenant submitting a written request to Landlord
regarding the availability of the ROFO Space as provided for in subparagraph (a)
above, commencing from the time such ROFO Space becomes available up until ten
(10) business days after Landlord provides Tenant an Availability Notice with
respect to such ROFO Space, Landlord shall not enter into any lease of the ROFO
Space in question with any other person. If during such ten (10) business day
period Tenant gives Landlord an Acceptance Notice, Landlord and Tenant shall
then promptly enter into a lease of the ROFO Space on the terms and conditions
specified in the Availability Notice and in subparagraph (c) below, which space
shall be delivered in its then "as is" condition. The term of the lease for the
ROFO Space shall commence on the "ROFO Space Commencement Date" (as defined in
subparagraph (e) below), and shall terminate upon the expiration or earlier
termination of this Lease.

          (c) If Tenant duly elects to lease ROFO Space, then effective on the
ROFO Space Commencement Date, this Lease, without further act of either party
hereto, shall be deemed amended in the following respects:

              (i)   The ROFO Space shall be added to the Premises, in its then
"as is" condition and the term "Premises" as used in this Amendment shall be
deemed to include the ROFO Space;

              (ii)  The amount of Basic Annual Rent and Additional Rent which
Tenant is required to pay for the ROFO Space under this Lease shall be as
specified in the Availability Notice as determined by Landlord with reference to
the Fair Market Rental Rate as defined in Paragraph 9(d) below; and

              (iii) Tenant's Expense Percentage shall be appropriately increased
to reflect the addition of the ROFO Space to the Premises demised hereunder.

Except as expressly otherwise provided herein, all of the terms, covenants, 
conditions, provisions and  agreements of the Lease, as amended, shall apply 
to the ROFO Space.

          (d) Basic Annual Rent and Additional Rent for the ROFO Space shall be
the "Fair Market Rental Rate" and shall be as determined pursuant to this clause
(d). The Availability Notice shall include Landlord's determination, in
Landlord's good faith judgment, of the Fair Market Rental Rate as established by
transactions of comparable space to the ROFO Space located in Center Tower
("Comparable Transactions"), including any periodic increase therein. In no
event, however, shall the Fair Market Rental Rate be less than the amount of
Basic Annual Rent Rate and Additional Rent then in effect under this Lease. If
Tenant gives Landlord an Acceptance Notice, Tenant shall be deemed to have
accepted Landlord's determination of the Fair Market Rental Rate, including any
periodic increases therein. If Tenant shall fail to deliver an Acceptance Notice
in the manner and within the time herein specified, then such failure shall
constitute a rescission of Tenant's exercise of its option for the ROFO Space
and, thereafter, Tenant's option shall have fully and forever lapsed and shall
be of no further force or effect. In the event that Tenant shall deliver an
Acceptance Notice in the manner and within the time herein specified, then the
Basic Annual Rental and Additional Rent for the ROFO Space shall be the Fair
Market Rental Rate so determined by Landlord, and all periodic increases, if
any,as finally determined shall be applicable in full.

          (e) The ROFO Space Commencement Date shall be the earlier of (i) the 
date which is five (5) business days after Landlord gives Tenant written notice 
that the ROFO Space is
                                      -6-






<PAGE>
 
ready for occupancy; or (ii) upon such earlier date as Tenant takes possession 
of or commences use of the ROFO Space for any purpose, including construction.

          (f)  The option to lease ROFO Space (the "ROFO Option") is personal to
Tenant and may not be exercised or assigned, voluntarily or involuntarily, by,
or to, any person or entity other than Tenant. In the event that at the time
such ROFO Option is exercisable by Tenant, this Lease has been assigned, or a
sublease exists as to any portion of the Premises, the ROFO Option shall be
deemed null and void and Tenant, and any assignee or sublessee, shall not have
the right to exercise the ROFO Option.

          (g)  Tenant shall have no right to exercise the ROFO Option in the 
event that at the time permitted for the exercise of such ROFO Option, or at any
time prior to the ROFO Space Commencement Date, Tenant is in default under any 
material provisions of this Lease, as amended.

          (h)  If Tenant properly exercises the ROFO Option, Landlord and Tenant
shall execute and deliver appropriate documentation to evidence the addition of
the ROFO Space to the Premises hereunder and to reflect corresponding changes to
the Basic Lease Provisions and other Lease terms.

          (i)  Tenant shall have no rights with respect to any other leasable 
space within the Building except as specifically provided in the Lease.

          (j)  Tenant's ROFO Option under this Paragraph 9 shall be subject and 
subordinate to the rights of renewal, extension, first refusal, first right of 
negotiation and expansion contained in existing leases within the Building.

          (k)  If Tenant shall exercise the right of first offer granted herein,
Landlord does not guarantee that the ROFO Space Commencement Date will not be 
delayed if the then existing occupants of the ROFO Space shall hold over, or for
any other reason beyond Landlord's reasonable control. In the event, rent with 
respect to the ROFO Space shall be abated until Landlord's reasonable control. 
In such event, rent with respect to the ROFO Space shall be abated until 
Landlord legally delivers the same to Tenant, as Tenant's sole recourse.

     10.  Option to Extend.  In the event that Tenant is not in default 
          ----------------
hereunder beyond any applicable grace or cure period, either at the date of
exercise or at the date upon which the Additional Term (as hereafter defined)
would otherwise commence, Tenant shall have the option to extend the term of
this Lease for one (1) additional term of five (5) years (the "Additional
Term"). Such option shall be exercised, if at all, by written notice from Tenant
to Landlord of Tenant's intention to exercise the option which shall be given
not more than fifteen (15) months and not less than twelve (12) months prior to
expiration of the term specified in this Amendment. Within sixty (60) days of
receipt of such notice, Landlord shall notify Tenant in writing of the terms
upon which Landlord is willing to extend the term of the Lease. Tenant shall
notify Landlord within sixty (60) days of its receipt of Landlord's notice if
Tenant accepts Landlord's terms and conditions for the extension of the Lease.
Failure of Tenant to deliver its notice to Landlord within the sixty (60) day
period shall be deemed a rejection of the Landlord's terms and conditions and
the term shall not be extended and Tenant shall have no further right to extend
the term. In the event that Tenant is not entitled to exercise the option, or is
entitled to exercise the option but fails to do so in the manner and within the
time herein specified, such option shall lapse and thereafter not be exercisable
by Tenant.

          In the event that Tenant shall be entitled to exercise and shall 
timely and properly exercise the option pursuant to this Paragraph 10, the 
Additional Term shall be upon all of the terms and provisions of this Lease, as 
amended, except that:

               (a)  The Additional Term shall commence immediately upon the 
expiration of the Extended Term.

               (b)  The provisions of this Paragraph 10 shall not apply with 
respect to Additional Term.

               (c)  The option to extend the term (the "Extension Option") is 
personal to Tenant and may not be exercised or assigned, voluntarily or
involuntarily, by, or to, any person or entity other than Tenant. In the event
that at the time such Extension Option is exercisable by Tenant, this Lease has 
been assigned, or a sublease exists as to more than ten percent (10%) of the 
Premises any portion of the Premises, the Extension Option shall be deemed null 
and void and Tenant and any assignee or sublessee, shall not have the right to 
exercise the Extension Option.

                                      -7-
 




          


 
<PAGE>
 
     11.  Original Premises Allowance.  Within thirty (30) days of mutual 
          ---------------------------
execution and delivery of this Amendment, Landlord shall provide Tenant with an
allowance of One Hundred Fifty Thousand Dollars ($150,000) to be used to
reconfigure, modify and/or improve the Premises. In addition, commencing on May
1, 1997, Basic Annual Rent shall be abated until such time as the aggregate
abatement of Base Annual Rent equals an additional One Hundred Fifty Thousand
Dollars ($150,000). At such time as Tenant has received the full economic
benefit of the foregoing through such abatement of Basic Annual Rent, Tenant's
payment of Basic Annual Rent shall commence again. Tenant shall have the right
to select its own contractor, subject to Landlord's reasonable approval, to
perform such reconfiguration, modification or improvements to the existing
Premises as is permitted by the Lease. Landlord shall not be entitled to any
management or supervision fee in connection with any work to be performed by
Tenant with respect to the Original Premises, the Expansion Space or the Take-
Down Space. Landlord shall cooperate with Tenant in connection with Tenant's
improvement of the Premises (including the Expansion Space and Take-Down Space)
and shall review and approve in a timely manner all plans and other documents
for which Landlord's approval is required hereunder. Landlord's approval where
required under this Amendment shall not be unreasonably withheld.

     12.  Confidentiality.  The parties hereto agree that the terms of this 
          ---------------
Amendment are confidential and constitute proprietary information of the parties
hereto.  Disclosure of the terms hereof could adversely affect the ability of 
Landlord to negotiate with other tenants.  Each of the parties hereto agrees 
that it and its respective partners, officers, directors, employees and 
attorneys shall not disclose the terms and conditions of this Amendment to any 
other person without the prior written consent of the other party hereto except 
pursuant to an order of a court of competent jurisdiction; provided, however, 
that Landlord may disclose the terms hereof to any lender now or hereafter 
having a lien on Landlord's interest in the Premises or any portion thereof, and
either party may disclose the terms hereof including providing copies of or 
filing this Amendment with its independent accountants who review its financial 
statements or prepare its tax returns, to its counsel, bankers, investment 
bankers, brokers, governmental agencies or other persons to whom disclosure is 
required as a matter of law or a requirement of diligent inquiry imposed by law 
and in any action which is brought to prevent the breach or continued breach of 
the lease or to seek damages or any other available remedy for any breach or 
alleged breach.

     13.  Brokers.   Other than the Saywitz Company and PM Realty Group, each of
          -------
Landlord and Tenant represents and warrants to the other that it has employed no
broker, finder or real estate agent in connection with this Amendment and the 
transactions provided for herein, and that there is no broker, finder or real 
estate agent who is entitled to a fee or commission from or through such 
indemnifying party in connection with this Amendment or the transaction provided
for herein.  Landlord shall be responsible for payment of commissions due to the
above named brokers in connection with this transaction.  Each of Landlord and 
Tenant agrees to indemnify, defend and hold the other harmless from and against 
all claims for a fee or commission by any broker, finder or agent other than 
those specified above, claiming through such indemnifying party with respect to 
this Amendment or the transactions provided for herein.  Payment shall not be a 
condition precedent to recovery upon the foregoing indemnification provision.  
The foregoing indemnification provision shall be deemed to include a covenant by
each indemnifying party to defend the indemnified party against claims covered 
by such indemnification with legal counsel reasonably satisfactory to the 
indemnified party.

     14.  Counterparts.  This Agreement may be executed in two or more 
          ------------
counterparts, each of which shall be deemed an original, but all of which 
together shall constitute one and the same instrument.

     15.  Defined Terms.  All terms used in this Amendment with initial capital 
          -------------
letters and not defined herein shall have the meanings given to such terms in 
the Lease.

     16.  Lease In Effect.  Landlord and Tenant acknowledge and agree that the 
          ---------------
Lease, as hereby modified and supplemented, remains in full force and effect in 
accordance with its terms.

     17.  Access.  Tenant shall have controlled access to the Premises and the 
          ------
parking provided to Tenant twenty-four (24) hours per day, every day of the 
year.  The foregoing shall not extend to temporary interruptions of such access 
as required for maintenance or repair or as a result of reconstruction or 
restoration following a casualty or condemnation or resulting from force majeure
causes.

                                      -8-
<PAGE>
 
     IN WITNESS WHEREOF, Landlord and Tenant have executed and delivered this 
Amendment to Lease as of the day and year first above written.

US FACILITIES CORPORATION, a               CENTER TOWER ASSOCIATES, a California
Delaware corporation                       general partnership

                                           By /s/ Henry T. Segerstrom
                                             -----------------------------------
                                                                Managing Partner

By /s/ Jose A. Velasco                     By /s/ Jeanette E. Segerstrom
  --------------------------------           -----------------------------------
  Jose A. Velasco                                               Managing Partner

Title Senior Vice President, Secretary
     ----------------------------- 
      and General Counsel                  By: Tower Associates, a partnership,
                                               Managing Partner

By /s/ Mark Burke
  --------------------------------
  Mark Burke

Title Senior Vice President, Treasurer         By /s/ Henry T. Segerstrom
     -----------------------------               -------------------------------
      and Chief Financial Officer                               Managing Partner
                "Tenant"

                                               By /s/ Chase McLaughlin
                                                 -------------------------------
                                                                Managing Partner

                                                       "Landlord"
                                 
            
                                                     Approved as to Form
                                                     Pillsbury Madison & Sutro
                
                                                     By: /s/ T. Becket
                                                         -----------------------

                                      -9-
<PAGE>
 
                                  EXHIBIT "A"

           FLOOR PLAN OF 15TH FLOOR OF CENTER TOWER BUILDING APPEARS
            HERE SHOWING LOCATION OF SUITE 1550 AND OF RESTROOMS, 
                           ELEVATORS AND STAIRWELLS.


[LOGO OF CENTER TOWER APPEARS HERE]    Floor 15  
650 Town Center Drive                 Suite 1550
Costa Mesa, California              3,869 Rentable S.F.  [KEY MAP APPEARS  HERE]


                                  Exhibit "A"




<PAGE>
 
                                  EXHIBIT "B"
                                  -----------

                             WORK LETTER AGREEMENT
                                [BUILD TO SUIT]

     In connection with the lease to which this Work Letter is attached (the 
"Lease"), Landlord and Tenant hereby agree to the terms and conditions set forth
in this Work Letter relating or the construction of the tenant improvements in 
the Expansion Space, herein referred to as Premises (the "Tenant Improvements").
This Work Letter is essentially organized chronologically and addresses the 
issues of the construction of the Premises, in sequence, as such issues will 
arise during the actual construction of the Premises.  All capitalized terms 
used but not defined herein shall have the meanings given such terms in the 
Lease.

                                  SECTION I.
                                  ----------

                    CONSTRUCTION DRAWINGS FOR THE PREMISES
                    --------------------------------------

     Landlord and Tenant shall approve the Plan including the working drawings
as provided in the Lease. The working drawings shall be referred to as the
"Approved Working Drawings." Tenant shall construct, at Tenant's cost (subject
to the Allowance), the Tenants Improvements pursuant to the Approved Working
Drawings. Tenant shall make no changes or modifications to the Plan or to the
Approved Working Drawings without the prior written consent of Landlord, which
consent shall not be unreasonably withheld. The construction shall be undertaken
in substantial compliance with the Plan and the Approved Working Drawings.


                                  SECTION II.
                                  -----------

                            SUBSTANTIAL COMPLETION
                            ----------------------

     The term "Substantial Completion" means that Tenant has completed the 
Tenant Improvements and other work that it is obligated to perform pursuant to 
this Work Letter, and that this work shall be deemed complete, notwithstanding 
the fact that minor details of construction, mechanical adjustments or 
decorations which do not materially interfere with Tenant's use of the Premises 
remain to be performed (items normally referred to as "Punch-List Items").  The 
Premises shall be deemed to have achieved Substantial Completion even though 
Tenant's furniture, telephones, telexes, telecopies, photocopy machines, 
computers and other business machines or equipment have not been installed, the 
purchase and installation of which shall be Tenant's sole responsibility.

     Landlord and Tenant shall conduct a walk-through of the Premises within 
three (3) days of Substantial Completion for the purpose of preparing a record 
of any Punch-List Items which need to be completed or corrected, and Tenant 
shall cause such Punch-List Items to be completed or corrected within a 
reasonable time thereafter.

                                 SECTION III.
                                 ------------

                    CONTRACTOR'S WARRANTIES AND GUARANTIES
                    --------------------------------------

     Tenant shall retain, for the mutual benefit of Landlord and Tenant, all
warranties and guaranties by the contractor who constructs the Tenant
Improvements (the "Contractor") relating to the Tenant Improvements, and Tenant
hereby waives all claims against Landlord relating to, or arising out of the
construction of, the Tenant Improvements. Such warranties and guaranties of
Contractor shall guarantee that the Tenant Improvements shall be free from
defects in workmanship and materials for a period of not less than one (1) year
from date of completion thereof, and Contractor shall be responsible for the
replacement and repair, without additional charge, of the Tenant Improvements
that shall become defective within one (1) year after Substantial Completion of
the Premises.
                              
                                  Exhibit "B"
                                  Page 1 of 2
<PAGE>
 
                                  SECTION IV.
                                  -----------

                                 MISCELLANEOUS
                                 -------------

     4.1  FREIGHT ELEVATORS.  Landlord shall, consistent with its obligations to
          -----------------
other tenants of the Building, and subject to the needs of Landlord with respect
to any construction or alteration of the Base, Shell and Core of the Building, 
make the freight elevator reasonably available to Tenant in connection with 
initial decorating, furnishing and moving into the Premises.

     4.2  TENANT'S REPRESENTATIVE.  Tenant has designated Nancy Darragh and Jose
          -----------------------
A. Velasco as its sole representatives with respect to the matters set forth in 
this Work Letter, either of whom, until further notice to Landlord, shall have 
full authority and responsibility to act on behalf of the Tenant as required in 
this Work Letter.

     4.3  LANDLORD'S REPRESENTATIVE.  Landlord has designated John Sterling as 
          -------------------------
its sole representative with respect to the matters set forth in this Work 
Letter, who, until further notice to Tenant, shall have full authority and 
responsibility to act on behalf of the Landlord as required in this Work Letter.

     4.4  INSURANCE REQUIREMENTS.  All of Tenant's contractors and agents shall 
          ----------------------  
carry excess liability and Products and Completed Operation Coverage insurance, 
each in amounts not less than $500,000 per incident, $1,000,000 in aggregate, 
and in form and with companies as are required to be carried by Tenant as set 
forth in Paragraph 19 of the Lease, and the policies therefor shall insure 
Landlord and Tenant, as their interests may appear, as well as the Contractor, 
and shall name as additional insureds Center Tower Associates and all mortgagees
of the Project.  Tenant's agents shall maintain the foregoing insurance coverage
in force until the Tenant Improvements are fully completed, except for Products 
and Completed Operation Coverage insurance, which is to be maintained for ten 
(10) years following completion of Contractor's work and acceptance by Landlord 
and Tenant.  All insurance maintained by Tenant's agents shall preclude 
subrogation claims by the insurer against any one insured thereunder.  Such 
insurance shall provide that it is primary insurance as respects the Landlord 
and that any other insurance maintained by Landlord is excess and not 
contributing with the insurance required hereunder.

     4.5  TIME OF THE ESSENCE IN THIS WORK LETTER.  Unless otherwise indicated, 
          ---------------------------------------
all references herein to a "number of days" shall mean and refer to calendar 
days.  Time is of the essence with respect of each provision hereof.

     4.6  TENANT'S LEASE DEFAULT.  Notwithstanding any provision to the contrary
          ----------------------
contained in this Lease, if an event of default as described in Paragraph 25 of 
the Lease, or a material default by Tenant under this Work Letter, has occurred 
at any time on or before the Substantial Completion of the Premises, then (i) 
in addition to all other rights and remedies granted to Landlord pursuant to the
Lease, Landlord shall have the right to cause Contractor to cease the
construction of the Premises (in which case, Tenant shall be responsible for any
delay in the Substantial Completion of the Premises covered by such work
stoppage), any and all other obligations of Landlord under the terms of this
Work Letter shall be forgiven until such time as default is cured pursuant to
the terms of the Lease.

                                  Exhibit "B"
                                  Page 2 of 2
<PAGE>
 
                                  EXHIBIT "C"

              FLOOR PLAN OF 15TH FLOOR OF CENTER TOWER BUILDING 
            APPEARS HERE SHOWING LOCATION OF SUITES 1520 AND 1530, 
                  AND OF RESTROOMS, ELEVATORS AND STAIRWELLS.

<TABLE> 
<CAPTION>           
<S>                                   <C>                                  <C> 
[LOGO OF CENTER TOWER APPEARS HERE]            Floor 15                     
650 Town Center Drive                    Suites 1520 and 1530
Costa Mesa, California                1,600 and 1,861 Rentable S.F.,       [KEY MAP APPEARS  HERE]
                                              respectively
</TABLE> 


                                  Exhibit "C"






<PAGE>
 
                                                              EXHIBIT 10.19 (i)
        
                                 ADDENDUM SIX

                                      to

                          MANAGEMENT AGREEMENT NO. 1

                                    between

                      USBENEFITS INSURANCE SERVICES, INC.

                                      and

                       THE CONTINENTAL INSURANCE COMPANY

                              AMENDED PROVISIONS
                              ------------------

     THIS AGREEMENT is hereby amended for any and all business covered by this 
Agreement in the State of Indiana as set forth below.  The parties ratify and 
confirm all of the other provisions of this Agreement executed by the parties 
effective as of January 1, 1994.

A.   Section 3 - DUTIES AND RESPONSIBILITIES OF THE UNDERWRITING MANAGER

     Add as 3.10:  The Underwriting Manager shall not do any of the following:
                   (a) bind reinsurance or retrocessions on behalf of the
                   Company; (b) commit the Company to participate in insurance
                   or reinsurance syndicates; (c) appoint any producer without
                   assuring the Company that the producer is lawfully licensed
                   to transact the type of insurance which is the subject of
                   this Agreement; (d) without the prior approval of the
                   Company, commit the Company to pay a claim over a specified
                   amount, net of reinsurance, that shall exceed one percent
                   (1%) of the Company's policyholder surplus as of December 31
                   of the last completed calendar year before said payment or
                   commitment; (e) collect any payment from a reinsurer or
                   commit the Company to any claim settlement with a reinsurer
                   without the prior approval of the Company; (f) permit its
                   subproducer to serve on the Company's board of directors; (g)
                   jointly employ an individual who is employed with the
                   Company; or (h) appoint a sub-underwriting manager or sub-
                   managing general agent. In the event the Underwriting Manager
                   is given prior approval to commit the Company to any claim
                   settlement with a reinsurer, the Underwriting Manager shall
                   promptly forward to the Company a report of such claim
                   settlement.


<PAGE>
 
B.   Section 4 - PREMIUMS is modified as follows:

     4.3  Add to this subsection: The Underwriting Manager will render accounts
          to the Company detailing all transactions and will remit all funds due
          under this Agreement to the Company on not less than a monthly basis.

C.   Section 7 - RECORDS AND REPORTS

     7.1  Add to this subsection: The Company shall have access to and the right
          to copy all accounts and records of the Underwriting Manager related
          to the business of the Company which is the subject of this Agreement
          in a form usable by the Company, and the Commissioner of the Indiana
          Department of Insurance shall have access to all books, bank accounts,
          and records of the Underwriting Manager in a form usable to the
          Commissioner of the Indiana Department of Insurance.

D.   Section 6 - MANAGEMENT OF CLAIMS AND LOSSES is amended as follows:

     6.3  Add to this subsection: Any settlement authority granted to the
          Underwriting Manager by the Company under this Agreement may be
          terminated for cause upon the Company's written notice to the
          Underwriting Manager or upon the termination of this Agreement. The
          Company may suspend the settlement authority of the Underwriting
          Manager during the pendency of any dispute regarding the cause for
          termination of said authority.

E.   ADDENDUM ONE

     1.   Type of Business Covered is amended by adding the following:  The 
          maximum policy period is one (1) year.

     8.   Policy Cancellation Provisions is amended by adding the following: The
          Company shall have the right to cancel or nonrenew any policy of
          insurance issued pursuant to this Agreement subject only to policy
          provisions and applicable state laws and regulations concerning those
          actions.

                                      -2-
<PAGE>
 
IN WITNESS WHEREOF, the parties hereto by their respective duly authorized 
officers have caused this Addendum Six to be executed in triplicate this 20th 
day of April, 1995.

                                       The Continental Insurance Company


                                       By: /s/ Renate Renfro
                                          -----------------------------------

                                       Witnessed: /s/ David Wachtel
                                                 ----------------------------


                                       USBenefits Insurance Services, Inc.

                                       
                                       By:  /s/ John T. Grush
                                          -----------------------------------
                                             John T. Grush, President and
                                             Chief Executive Officer


                                       Witnessed:  /s/ Jose A. Velasco
                                                 ----------------------------
                                                 Jose A. Velasco, Senior Vice
                                                 President, Secretary and
                                                 General Counsel

                                      -3-

<PAGE>
 
                                 ADDENDUM SIX

                                      to

                           MANAGEMENT AGREEMENT NO.1

                                    between

                      USBENEFITS INSURANCE SERVICES, INC.

                                      and

                       THE CONTINENTAL INSURANCE COMPANY


                              AMENDED PROVISIONS

THIS AGREEMENT is hereby amended for any and all business covered by this 
Agreement in the State of Montana as set forth below.  The parties ratify and 
confirm all of the other provisions of this Agreement executed by the parties 
effective as of January 1, 1994.

A.   Section 3 - DUTIES AND RESPONSIBILITIES OF THE UNDERWRITING MANAGER

     Add as 3.10:  The Underwriting Manager shall not (a) appoint any producer
                   without ensuring the Company that the producer it appoints is
                   lawfully licensed to transact the type of insurance which is
                   the subject of this Agreement; (b) permit any of its
                   subproducers to serve on the Company's board of directors; or
                   (c) jointly employ an individual who is also employed with
                   the Company.

B.   ADDENDUM ONE

     8.  Policy Cancellation Provisions is amended by the addition of the
         following: The Company may cancel or decline to renew any policy of
         insurance, as provided by law.

C.   ADDENDUM FOUR is amended as follows:

     2.  Crime Policy

     The Underwriting Manager shall maintain a crime policy covering any losses
     which may occur as a result of the Underwriting Manager's misuse or
     improper investment of funds held by the Underwriting Manager on behalf of
     the Company
<PAGE>
 
     in an amount equal to the greater of $100,000 or five percent (5%) of the
     gross direct written premium underwritten by the Underwriting Manager on
     behalf of the Company.

IN WITNESS WHEREOF, the parties hereto by their respective duly authorized 
officers have caused this Addendum Six to be executed in duplicate this 14th day
of June, 1995.



                                        The Continental Insurance Company

                                        By:   /s/ Glenn A. Mateja
                                              ----------------------------------

                                        Witnessed: /s/ M. A. McCarney
                                                  ------------------------------


                                        USBenefits Insurance Services, Inc.

                                        By:   /s/ John T. Grush
                                              ----------------------------------

                                        Witnessed: /s/ Jose A. Velasco
                                                  ------------------------------
                                                  
<PAGE>
 
                                 ADDENDUM SIX
                                 ------------

                                      to
                                      --

                          MANAGEMENT AGREEMENT NO. 1
                          --------------------------

                                    between
                                    -------

                      USBENEFITS INSURANCE SERVICES, INC.
                      -----------------------------------

                                      and
                                      ---

                       THE CONTINENTAL INSURANCE COMPANY
                       ---------------------------------

                              AMENDED PROVISIONS
                              ------------------

                               STATE of MISSOURI
                               -----------------

      THIS AGREEMENT is hereby amended for any and all business covered by this 
Agreement in the State of Missouri as set forth below. The parties hereto ratify
and confirm all of the other provisions of this Agreement executed by the 
parties effective as of January 1, 1994.

      Attached hereto is a Managing General Agent's Contract ("Contract")
      between The Continental Insurance Company ("Insurer") and USBenefits
      Insurance Services, Inc. ("MGA") dated June 21, 1995 for the State of
      Missouri in the form prescribed by the State of Missouri Department of
      Insurance which complies with the requirements of the Missouri Managing
      General Agents Act (Sections 375.147 to 375.153, RSMo). The parties hereto
      agree that the terms and conditions of the Contract shall apply only with
      respect to business written in the State of Missouri and that this
      Agreement shall continue to govern the terms and conditions of the
      relationship between The Continental Insurance Company and USBenefits
      Insurance Services, Inc. If there is a conflict between the terms and
      conditions of the Contract and this Agreement, the latter shall control
      unless a contrary result is clearly required by applicable Missouri law,
      in which event such result shall be applicable only with respect to
      Missouri business.
<PAGE>
 
      IN WITNESS WHEREOF, the parties hereto by their respective duly authorized
officers have caused this Addendum Six to be executed in duplicate this 21st day
of June 1995.

The Continental Insurance Company        USBenefits Insurance Services, Inc.


By:  /s/ Glenn A. Mateja                 By:  /s/ John T. Grush
   ---------------------------------        ---------------------------------

Witness: /s/ M. A. McCarney              Witness: /s/ Jeffrey T. Gunckick
        ----------------------------             ----------------------------


                                       2
<PAGE>
 
[SEAL     STATE OF MISSOURI
APPEARS   DEPARTMENT OF INSURANCE                  P.O. BOX 690
HERE]     MANAGING GENERAL AGENTS (MGA) CONTRACT   JEFFERSON CITY, MO 65102-0690
- --------------------------------------------------------------------------------

                       MANAGING GENERAL AGENT'S CONTRACT

                              Article - Preamble

- --------------------------------------------------------------------------------

(1)  The parties to this agreement are:
- --------------------------------------------------------------------------------
(a)  THE INSURER

          The Continental Insurance Company ("Insurer")
- --------------------------------------------------------------------------------
and
- --------------------------------------------------------------------------------
(b) MANAGING GENERAL AGENT OR MGA

          USBenefits Insurance Services, Inc. ("MGA")
- --------------------------------------------------------------------------------

(2)  The promises and agreements made by the insurer in this managing general
     agent's contract are made in consideration of the promises and agreements
     made by the managing general agent. The promises and agreements made by the
     managing general agent in this managing general's contract are made in
     consideration of the promises and agreements made by the insurer.

(3)  This written managing general agent's contract contains the entire 
     agreement of the insurer and the managing general agent.

(4)  This managing general agent's contract will not become effective until
     signed by the insurer and the managing general agent, and is filed with and
     approved by the director of insurance of the state of Missouri.

                       Article II - Mandatory Provisions

     Not withstanding any provision in this managing general agent's contract or
any other written, oral or parol agreement to the contrary, the following 
provisions are binding upon the insurer and the managing general agent:

(1)  The insurer may terminate the contract for cause upon written notice to the
     managing general agent. The insurer may suspend the underwriting authority
     of the managing general agent during the pendency of any dispute regarding
     the cause for termination. Nothing in this section is intended to relieve
     the managing general agent or insurer of any other contractual obligation;

(2)  The managing general agent will render accounts to the insurer detailing
     all transactions and remit all funds due under the contract to the insurer
     on not less than a monthly basis;

(3)  All funds collected for the account of an insurer will be held by the
     managing general agent in a fiduciary capacity in a segregated account in a
     bank which is a member of the Federal Reserve System. This account shall be
     used for all payments on behalf of the insurer and for no other purpose. 
     The managing general agent may retain no more than three months' estimated
     claim payments and allocated loss adjustment expenses;

(4)  Separate records of business written by the managing general agent shall be
     maintained. The insurer shall have access and right to copy all accounts
     and records related to its business in a form usable by the insurer and the
     director or insurance of the state of Missouri shall have access to all
     books, bank accounts and records of the managing general agent in a form
     usable to the director. Such records shall be retained for a minimum of
     three years following the transactions to which the records relate;

(5)  This contract may not be assigned in whole or in part by the managing 
     general agent.

(6)  Appropriate underwriting guidelines are established in Article III of this 
     managing general agent's agreement;
- --------------------------------------------------------------------------------

MO 375-0038(8/91)

<PAGE>
 
- --------------------------------------------------------------------------------

(7)   The insurer shall retain the right to cancel or not renew any policy of
      insurance subject to the applicable laws and regulations concerning the
      cancellation and nonrenewal of insurance policies;

(8)   This managing general agent's contract [X] does [ ] does not permit the
      managing general agent to settle claims on behalf of the insurer. If this
      managing general agent's contract permits the managing general agent to
      settle claims on behalf of the insurer.

      (a)  All claims must be reported to the insurer in a timely manner.

      (b)  A copy of the claim will be sent to the insurer at its request or as 
           soon as it becomes known that the claim:

           a.  Has the potential to exceed $24,000 or exceeds the limit set by 
               the insurer, ($ 50,000), whichever is less;
           b.  Involves a coverage dispute;
           c.  May exceed the managing general agent's claims settlement 
               authority;
           d.  Is open for more than six months; or
           e.  Is closed by payment of $24,000 or the amount set by the insurer,
               whichever is less.

      (c)  All claim files will be the joint property of the insurer and
           managing general agent. However, upon an order of liquidation of the
           insurer such files shall become the sole property of the insurer or
           its estate, but the managing general agent shall have reasonable
           access to and the right to copy the files on a timely basis;

      (d)  Any settlement authority granted to the managing general agent may be
           terminated for cause upon the insurer's written notice to the
           managing general agent or upon the termination of the contract. The
           insurer may suspend the settlement authority during the pendency of
           the dispute regarding the cause of termination. Nothing in this
           paragraph is intended to relieve the managing general agent or
           insurer or any other contractual obligation.

      (e)  Article III contains other provisions relating to the settlement of 
           claims by the managing general agent on behalf of the insurer.

(9)   Electronic claims files [ ] are [X] are not in existence. If such files
      are in existence, Article III of this managing general agent's contract
      will contain provisions which govern the timely transmission of the data
      by the managing general agent to the insurer.

(10)  This contract [ ] does [X] does not provide for a sharing of interim
      profits by the managing general agent. If this contract does provide for
      such sharing, then:

      (a)  provisions for such sharing are described in Article III of this 
           managing general agent's contract.

      (b)  If the managing general agent has the authority to determine the
           amount of the interim profits by establishing loss reserves or
           controlling claim payments, or in any other manner, interim profits
           will not be paid to the managing general agent until one year after
           they are earned for property insurance business and five years after
           they are earned on casualty business and not until the profits have
           been verified pursuant to the Missouri Managing General Agents Act.

(11)  The managing general agent shall not:

      (a)  bind reinsurance or retrocessions on behalf of the insurer. The
           managing general agent (however, [ ] may [X] may not) bind
           facultative reinsurance contracts pursuant to obligatory facultative
           agreements. If the managing general agent is permitted to bind
           facultative reinsurance contracts, this managing general agent's
           contract will contain in Article III reinsurance underwriting
           guidelines, including, for both reinsurance assumed and ceded, a list
           of reinsurers with which such automatic agreements are in effect, the
           coverages and amounts or percentages that may be reinsured and
           commission schedules;

- --------------------------------------------------------------------------------
 
MO 375-0038 (8/91)
<PAGE>
 
- --------------------------------------------------------------------------------
 
      (b)  Commit the insurer to participate in insurance or reinsurance 
           syndicates; 

      (c)  Appoint any producer without assuring that the producer is lawfully 
           licensed to transact the type of insurance for which he is appointed;

      (d)  Without prior approval of the insurer, pay or commit the insurer to
           pay a claim over a specified amount, net of reinsurance, which shall
           not exceed one percent of the insurer's policyholder's surplus as of
           December 31 of the immediately preceding calendar year.

      (e)  Collect any premium from a reinsurer or commit the insurer to any
           claim settlement with a reinsurer; without prior approval of the
           insurer. If prior approval is given, a report must be promptly
           forwarded to the insurer;

      (f)  Permit its subproducer to serve on its board of directors;

      (g)  Jointly employ an individual who is employed with the insurer; or

      (h)  Appoint a subordinate managing general agent.


                       Article III - Optional Provisions

  (1) The following are underwriting guidelines for the managing general agent 
      (see Article II(6)):
- --------------------------------------------------------------------------------
(A) THE MAXIMUM ANNUAL PREMIUM VOLUME
     $200,000,000 of gross written premiums per calendar year.
- --------------------------------------------------------------------------------
(B) THE BASIS OF THE RATES TO BE CHARGED
     Rating Guidelines are set forth in the MGA's Rating Manual on file with 
     the Insurer. The MGA shall promptly advise & provide the Insurer with any
     amendment or modification to such Rating Manual.
- --------------------------------------------------------------------------------
(C) THE TYPES OF RISKS WHICH MAY BE WRITTEN
     Medical stop-loss business, also known as excess or stop-loss insurance.
- --------------------------------------------------------------------------------
(D) MAXIMUM LIMITS OF LIABILITY
                            See Attached.
- --------------------------------------------------------------------------------
(E) APPLICABLE EXCLUSIONS
     Excluded self-insured health benefit plans: (1) Multiple Employer Welfare
     Association (MEWAs); (2) Multiple Employers Trusts (METs); and (3)
     Associations
- --------------------------------------------------------------------------------
(F) TERRITORIAL LIMITATIONS
     The United States of America, including the District of Columbia, but 
     excluding U.S. territories and possessions.
- --------------------------------------------------------------------------------
(G) POLICY CANCELLATION PROVISIONS
     All policies issued by the MGA on behalf of the Insurer shall adhere to the
     cancellation provisions contained in the policies, except for any
     amendatory cancellation endorsements which may be required by the insurance
     laws of the states where the policies are issued.
- --------------------------------------------------------------------------------
(H) THE MAXIMUM POLICY PERIOD
                            12-month period.
- --------------------------------------------------------------------------------
(I) OTHER UNDERWRITING GUIDELINES
                              None.
  ---------------------------------------------------------------------------

  ---------------------------------------------------------------------------

- --------------------------------------------------------------------------------

MO 375 0038 (8/91)
<PAGE>
 
- --------------------------------------------------------------------------------
  (2) The following provisions govern the settlement of claims by the managing
      general agent on behalf of the insurer (see Article II (8)(c):

  All claim files will be the joint property of the Insurer and the MGA.  
  ---------------------------------------------------------------------------
  However, upon an order of liquidation of the Insurer such files shall become
  the sole property of the Insurer or its estate, but the MGA shall have
  reasonable access to and the right to copy the files on a timely basis.
  ---------------------------------------------------------------------------


  ---------------------------------------------------------------------------


  ---------------------------------------------------------------------------


  ---------------------------------------------------------------------------

  (3)  The following provisions govern the timely transmission of data in
       electronic claims files by the managing general agent to the insurer
       (see Article II (9)):

  Where electronic claims files are in existence, any electronic transmission
  ---------------------------------------------------------------------------
  of claims data shall be submitted by the MGA to the Insurer on a timely basis
  no later than fifteen (15) days after the end of each calendar month.
  ---------------------------------------------------------------------------


  ---------------------------------------------------------------------------


  ---------------------------------------------------------------------------


  ---------------------------------------------------------------------------

  (4)  The following provisions govern the sharing of interim profits by the 
       managing general agent (see Article II (10)):

  If this Agreement is ever amended to provide for a sharing of interim profits
  ---------------------------------------------------------------------------
  by the MGA, and the MGA has the authority to determine the amount of the
  interim profits by establishing loss reserves or controlling claim payments,
  ---------------------------------------------------------------------------
  or in any other manner, interim profits will not be paid to the MGA until one
  (1) year after they are earned for property insurance business and five (5)
  years after they are earned on casualty business, and not until the profits
  ---------------------------------------------------------------------------
  have been verified.
  ---------------------------------------------------------------------------
  

  ---------------------------------------------------------------------------

    
- --------------------------------------------------------------------------------

MO 375-0038 (8/91)
<PAGE>
 
  (5) The following provisions govern reinsurance underwriting guidelines, for
      both reinsurance assumed and ceded, for the binding by the managing
      general agent of facultative reinsurance contracts (see Article II
      (11)(b)):

     The MGA shall not commit the Insurer to participate in insurance or 
  ----------------------------------------------------------------------------
     reinsurance syndicates.

  ----------------------------------------------------------------------------

  ----------------------------------------------------------------------------

  ----------------------------------------------------------------------------

  ----------------------------------------------------------------------------

  (a) list of reinsurers with which obligatory facultative reinsurance
      agreements are in effect:

          None.
  ----------------------------------------------------------------------------

  ----------------------------------------------------------------------------

  ----------------------------------------------------------------------------

  ----------------------------------------------------------------------------
  
  ----------------------------------------------------------------------------

  (b) the coverages and amounts or percentages that may be reinsured:

          Not Applicable.
  ----------------------------------------------------------------------------

  ----------------------------------------------------------------------------

  ----------------------------------------------------------------------------

  ----------------------------------------------------------------------------

  ----------------------------------------------------------------------------

MO 375-0038 (8/91)
<PAGE>
 
- --------------------------------------------------------------------------------

(c)  commission schedules:

         Not Applicable.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

(d)  other provisions relating to underwriting guidelines for facultative 
     reinsurance:

         Not Applicable.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                         Article IV - Other Provisions

(1)  The provisions of this Article IV are in addition to and not in lieu of the
     provisions of Articles I, II, and III. The provisions of Articles I, II and
     III shall be construed wherever possible as not in conflict and not in
     place of this Article IV, but as minimum requirements in addition to this
     Article IV only in the event of irreconcilable conflict, the provisions of
     Articles I, II and III will prevail over the provisions of this Article IV.

           None.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

================================================================================
SIGNATURE                                   DATE
       Glenn A. Mateja                                June 21, 1995
- --------------------------------------------------------------------------------
NAME                                        TITLE
        /s/ Glenn A. Mateja                         Group Vice President
- --------------------------------------------------------------------------------
INSURER                         
        The Continental Insurance Company ("Insurer")
================================================================================
SIGNATURE                                   DATE
     /s/ John T. Grush                                June 21, 1995
- --------------------------------------------------------------------------------
NAME                                        TITLE
       John T. Grush                        President & Chief Executive Officer
- --------------------------------------------------------------------------------
MANAGING GENERAL AGENT                    
       USBenefits Insurance Services, Inc. ("MGA")
- --------------------------------------------------------------------------------

MO 375-0038 (8/91)
<PAGE>
 
                                  ATTACHMENT
                                  ----------

ITEM (D) - Maximum Limits of Liability
- --------



     (1) Specific excess insurance: Reimbursement is limited to 100% of payments
         -------------------------
     made by the insured in excess of the specific attachment point specified in
     the policy, subject to a specific lifetime maximum of $2,000,000; and (2)
     Aggregate excess insurance: Reimbursement is limited to 100% of payments
     --------------------------
     made by the insurer in excess of the annual aggregate attachment point
     specified in the policy, subject to a maximum of $2,000,000 per agreement
     year.

<PAGE>
 
                                ADDENDUM SEVEN
                                --------------


                                     to   
                                     --


                          MANAGEMENT AGREEMENT NO. 1

                                    between

   USBENEFITS INSURANCE SERVICES, INC., a California corporation having its

  principal offices at 650 Town Center Drive, suite 1600 Costa Mesa, CA 92626

              (herein referred to as the "Underwriting Manager")

                                      and

         THE CONTINENTAL INSURANCE COMPANY, (one of the CNA Insurance

                    Companies) a New Hampshire corporation

   having its principal offices at 180 Maiden Lane, New York, New York 10038

                     (herein referred to as the "Company")


       THIS AGREEMENT is hereby amended as set forth below, such amendments to
be effective as of May 10, 1995. The parties hereto ratify and confirm all of
the other provisions of this Agreement executed by the parties effective as of
January 1, 1994.

1.     Section 1 amended to read in full as follows:

Section 1 - SCOPE OF AGREEMENT


The Company appoints the Underwriting Manager as the exclusive Underwriting
Manager of the Company with the authority to solicit, receive, negotiate,
underwrite, accept and manage medical stop-loss insurance business (which
business is defined in the Underwriting and Rating Guidelines, Methods and
Procedures ["Underwriting Guidelines"] attached as Addendum One hereto, and is
referred to herein as "Medical Stop-Loss Business"), subject to its compliance
with all of the terms of this Agreement. The Underwriting Manager acknowledges
and agrees that as of the date hereof other members of The CNA Insurance
Companies group are involved in the writing of medical stop-loss business on a
direct basis, and that activities such as those in existence on the date hereof
shall not be deemed to be a violation by the Company of the terms and conditions
of this Agreement.
<PAGE>
 
This Agreement is composed of Sections 1 through 20 and Addenda One through 
Seven. The terms of the Sections and Addenda shall determine the rights and 
obligations of the parties.


The Underwriting Manager shall solicit, receive, negotiate, underwrite, accept 
and manage Medical Stop-Loss Business, subject to all the terms of this 
Agreement. The Underwriting Manager will not act as a producer or provide 
marketing or insurance management services for any other insurance company with 
respect to Medical Stop-Loss Business, unless it has first obtained the prior 
written approval of the Company. The Company agrees not to appoint any other 
party to solicit, receive, underwrite, accept or manage Medical Stop-Loss 
Business on its behalf without the prior written approval of the Underwriting 
Manager. A willful violation of this provision by one party is grounds for 
immediate termination of the Agreement by the other party.

2.  Section 2 is amended to read in full as follows:

Section - PARTIES TO THE AGREEMENT


This Agreement is solely between the Company and the Underwriting Manager. No 
third party shall have any rights or benefits under this Agreement, unless 
otherwise provide herein. Except as permitted by this Agreement and with respect
to the activities of the CNA Insurance Companies as noted in Section 1 above, 
the Company and the Underwriting Manager agree that neither party shall, without
prior notice to the other party, take any action to assist or facilitate in the 
solicitation, negotiation, underwriting, acceptance or management of Medical 
Stop-Loss Business during the term hereof by an affiliate, parent or controlling
person (as such terms are defined in the Securities Exchange Act of 1934) of 
such party. A willful violation of this provision by one party is grounds for 
immediate termination of the Agreement by the other party. The Underwriting 
Manager shall not delegate any authority granted by this Agreement to any other 
duly licensed party without the prior written approval of the Company subject to
a contract in a form acceptable to the Company. The Underwriting Manager shall 
be responsible for all acts or omissions of any delegee and shall remain 
responsible for performance of its duties under this Agreement. It shall 
supervise all activities performed by any delegee on behalf of the Underwriting 
Manager.

3.   Section 3.4 is deleted in its entirety.

4.   Paragraph (i) of Section 3.9 is amended to read in its entirety as follows:





<PAGE>
 
      i.     Insert any advertisements representing the Company in any
             publications, or issue any circular or paper referring to the
             Company, its logo, or any program written thereunder unless such
             advertisement, circular or paper is first reviewed and approved in
             writing by the Company. If the Company shall be subject to any loss
             or expense arising out of such unauthorized action or statement,
             the Underwriting Manager shall indemnify the Company for all costs
             and damages arising therefrom.


5.    Section 10.7 is amended in its entirety as follows:

10.7

      (a)    The Company agrees that during the term of this Agreement, and for
      a period of time following the termination of this Agreement, it will not,
      directly or indirectly, for itself or for others, call upon, solicit, take
      away, quote or offer coverage to any customer of the Underwriting Manager.
      The period of time during which this paragraph applies shall be:


      (i)    Termination as of December 31, 1995 - Twenty Four (24) months;

      (ii)   Termination as of December 31, 1996 - Eighteen (18) months; or

      (iii)  Termination as of December 31, 1997, or later - Twelve (12) months.


      (b)    Furthermore, the Company agrees that, during the term of this 
      Agreement and for the period of time specified in paragraph 10.7 (a)
      above, it will not use any confidential information, trade secrets, or
      property of the Underwriting Manager acquired by the Company through its
      relationship with the Underwriting Manager to compete with the
      Underwriting Manager. If following termination of this Agreement the
      Underwriting Manager determines to discontinue its operations in the
      Medical Stop-Loss Business, it will promptly notify the Company of such
      decision and thereafter, the provisions of this Section 10.7 and of
      Section 10.4 hereof shall be null and void and of no further effect.
<PAGE>
 
        IN WITNESS WHEREOF, the parties hereto by their repective duly 
authorized officers have caused this Addendum Seven to be executed in duplicate 
this 9th day of August, 1995.


                                           The Continental Insurance Company
                                      
                                      
                                           By:   /s/ Glenn A. Mateja
                                                --------------------------
                                                Glenn A. Mateja, Group Vice 
                                                President
                                               
                                           Witnessed:
                                      
                                            /s/ Michael A. McCarney
                                           -------------------------------
                                                Michael A. McCarney,
                                                Assistant Secretary
                                      
                                           
                                           USBenefits Insurance Services, Inc.
                                      
                                      
                                           By:   /s/ John T. Grush
                                                --------------------------  
                                                John T. Grush, President and
                                                Chief Executive Officer
                                      
                                      
                                      
                                           Witnessed:
                                      
                                      
                                            /s/ Jose A. Velasco
                                           -------------------------------
                                           Jose A. Velasco, Senior Vice
                                           President, Secretary and General 
                                           Counsel



<PAGE>
 
                                                                   EXHIBIT 10.26


                              [LOGO APPEARS HERE]

                           US FACILITIES CORPORATION

                         INCENTIVE COMPENSATION PROGRAM

     US FACILITIES CORPORATION ("the Company") has established an Incentive
Compensation Program ("Program") for its employees.  Only cash bonuses will be
paid under the program, and only with respect to calendar year periods, each
calendar year to be known herein as an "Incentive Period".  This Program is
completely discretionary, no bonus is vested or earned.  Set forth below are the
terms and conditions which it is anticipated will apply if the Company decides
to pay a bonus while this Program is in effect.

1. EARNINGS TARGET.  The payment of bonuses under this Program is predicated on
   the Company meeting a net earnings target for the Incentive Period.  The net
   earnings target shall be adopted by the Compensation Committee of the
   Company's Board of Directors ("Compensation Committee").  If the net earnings
   target is not achieved the Compensation Committee, in its sole discretion,
   may nevertheless declare a bonus payable under this Program, and shall
   identify the persons who should receive such bonus and the amount of bonus to
   be paid to such persons.  "Net earnings" means net earnings before
   extraordinary items and bonuses, as reported in the Company's audited year-
   end consolidated financial statements.

2. PARTICIPATION.  Participation in this Program is open to certain employees of
   the Company.  The Program consists of separate components ("Components")
   identified in Exhibit "A" attached hereto and incorporated herein.  Employees
   are eligible to participate in the Component which describes their position
   with the Company, provided they meet all eligibility criteria of the Program
   and the Component applicable to them.  A bonus will be paid to eligible
   participants for an Incentive Period on or before March 15 of the subsequent
   year.  Eligible participants must be regular employees of the Company on the
   date the bonus is paid, not under written disciplinary action, and must have
   been employed in a designated eligible position with at least six months of
   continuous service during the Incentive Period.

3. EFFECTIVE DATE.  This Program supersedes any and all previous incentive or
   bonus programs.  It is effective January 1, 1995 and, subject to the
   Company's rights as described below to amend or modify it, it is anticipated
   that the Program will remain in effect until the Company decides to
   discontinue the Program.
<PAGE>
 
4. ADMINISTRATION.  This Program is administered by the Compensation Committee
   which has the sole authority and discretion to interpret the Program and to
   make or nullify any rules and procedures necessary for the Program's
   administration.  Any determination of the Compensation Committee concerning
   the Program will be final and binding on all participants.  The Compensation
   Committee may delegate certain of its administrative functions to the
   Company's Chief Executive Officer ("CEO").

5. CHANGES OR DISCONTINUANCE.  The Company reserves the right, in its sole
   discretion and without advance notice, to add, amend, modify or discontinue
   any of the terms or conditions of the Program at any time, or to terminate
   the Program in its entirety.

6. PAYROLL TAXES.  Program bonus payments will be reported as compensation in
   the year paid and will be subject to withholding for required income and
   other applicable taxes.  The actual tax liability or any such payments
   received will be the sole responsibility of the participants.

7. NEW HIRES, PROMOTIONS AND TRANSFERS.  Participants who are not employed by
   the Company at the beginning of an Incentive Period will receive a pro-rated
   award based on length of employment, except that any person employed by the
   Company after July 1 will not be eligible for an incentive bonus for that
   Incentive Period.

   An eligible participant who is promoted or transferred during an Incentive
   Period from a position covered by one Component to a position covered by
   another Component will participate in each Component on a pro-rata basis.

8. LEAVE OF ABSENCE.  If an eligible participant is on leave of absence for a
   period of ninety (90) days or more during an Incentive Period, his or her
   bonus for the Incentive Period will be pro-rated so that no bonus shall be
   awarded for the time the participant is on leave.

9. NO AGREEMENT OF EMPLOYMENT.  This Program does not, and shall not be
   construed to give any participant the right to be retained in the employ of
   the Company, nor does this Program interfere with, nor shall it be construed
   to interfere with, the Company's right to discharge any employee at any time,
   with or without advance notice or cause.  This Program does not alter, and
   shall not be construed to alter, the participant's at-will employment
   relationship with the Company.

                                       2
<PAGE>
 
                                  Exhibit A-1

                HOLDING COMPANY EXECUTIVE INCENTIVE COMPENSATION
                                   COMPONENT

     Participation in this Component is limited to persons who hold any of the
following positions in US Facilities Corporation:

                   President and Chief Executive Officer
                   Executive Vice President
                   Senior Vice President
                   Vice President
                   Assistant Vice President
                   Controller

     The amount of bonus payable to a participant will depend on the extent to
which the Company meets its net earnings target.  If the net earnings target is
met the participant's bonus would be calculated at the target level for the
participant as indicated on Exhibit A-1.1 hereto, but the award can be adjusted
upward or downward to reflect personal performance, achievement of individual
job-related objectives and/or qualitative contributions to the Company.  The
Company's CEO shall evaluate each participant's achievement of such job-related
objectives and/or qualitative contributions.

                                       3
<PAGE>
 
                                 Exhibit A-1.1

                                AWARD STRUCTURE

<TABLE>
<CAPTION>
 
 
             POSITION                     ANNUAL TARGET
- -------------------------------------------------------------------
<S>                                 <C>
Chair, President & CEO                         40%
- -------------------------------------------------------------------
SVP (USRE)                                     35%
- -------------------------------------------------------------------
SVP (USBenefits)                               35%
- -------------------------------------------------------------------
EVP, Corp. Finance                             35%
- -------------------------------------------------------------------
SVP, Treasurer & CFO                           30%
- -------------------------------------------------------------------
SVP, Secretary & General Counsel               30%
- -------------------------------------------------------------------
VP, Human Resources                            25%
- -------------------------------------------------------------------
VP, IS                                         25%
- -------------------------------------------------------------------
VP, Government Affairs                         25%
- -------------------------------------------------------------------
AVP, Controller                                20%
- -------------------------------------------------------------------
Controller                                     20%
- -------------------------------------------------------------------
AVP, Associate General Counsel                 20%
- -------------------------------------------------------------------
</TABLE>
Incentive awards may be below or above the target depending on management and
the Board Compensation Committee's evaluations of Company and individual
performance against pre-established criteria.

                                       4
<PAGE>
 
                                  Exhibit A-2

                     OFFICER/MANAGER/PROFESSIONAL INCENTIVE
                             COMPENSATION COMPONENT


     The CEO, with input from the participant's supervisor will determine the
amount of bonus payable to each eligible participant.  The CEO may award to each
participant a bonus of up to 20% of such participant's base earnings for the
Incentive Period.  In awarding the bonus the CEO will take into account each
participant's performance.  Performance will be tied to achievement of specific
job-related objectives as evaluated by the participant's supervisor who will
report his or her findings to the CEO.

                                       5
<PAGE>
 
                                  Exhibit A-3

              TECHNICAL/CLERICAL INCENTIVE COMPENSATION COMPONENT


     The Technical/Clerical Incentive Compensation Component is purely
discretionary on the part of the CEO.  In the event a bonus is declared,
participants will be eligible to receive a bonus equal to 4% of their base
earnings for the Incentive Period.

                                       6
<PAGE>
 
                                  Exhibit A-4

                 US BENEFITS UNDERWRITING DEPARTMENT INCENTIVE
                             COMPENSATION COMPONENT

     Bonus awards under the US Benefits Underwriting Department Incentive
Compensation Component are tied to underwriting results for the medical stop-
loss business measured by attainment of incurred risk loss ratio ("Loss Ratio")
and premium growth goals by each of the US Benefits Underwriting Department's
underwriting regions ("Region").  The Loss Ratio will be measured on an
"accident year" basis and determination of bonus payments will not be made until
two years after the close of each accident year.  Thus, for example,
calculations for bonuses payable in 1994 will be based on the Loss Ratio for the
1992 accident year.

     Participation in this Component is limited to the following positions in
the US Benefits Underwriting Department:

                   Senior Vice President
                   Assistant Vice President
                   Senior Underwriter
                   Underwriter      

     Incentive awards under this Component will be calculated with respect to
each Region, and the maximum amount which participants in any Region can receive
will be based on the Loss Ratio for the Region in accordance with the following
schedule:
<TABLE> 
<CAPTION>

     Accident Year Loss Ratio                      Maximum Incentive Amount
     ------------------------                      ------------------------
     <S>                                           <C>
     98% but less than 100%                                $10,000
     96% but less than 98%                                 $15,000
     94% but less than 96%                                 $20,000
     92% but less than 94%                                 $30,000
     Less than 92%                                         $40,000
</TABLE>

     The Maximum Incentive Amount available for distribution to participants of
a Region that reduces its Loss Ratio by ten (10) percentage points or more from
the previous accident year will be increased by an additional $10,000, provided
that the Loss Ratio for the Region is below 100%.  However, if the Region fails
to increase its production of stop-loss premium by at least 1.2 times the
preceding calendar year's total premium production, the Region's Maximum
Incentive Amount will be reduced by .5% for each $100,000 in premium by which
the Region fails to achieve such premium growth goal.

                                       7
<PAGE>
 
     Participants will be eligible for a bonus as follows:


                        Position        Bonus
                        --------        -----

                    Vice President      50% of the Incentive Amount earned
                                        by each Region, up to a maximum of
                                        $100,000.

          Assistant Vice President      The Incentive Amount earned by the
                                        Region in which he or she works.

Senior Underwriter and Underwriter      Up to 20% of the Incentive Amount
                                        earned by the Region in which he or she
                                        works.

     Examples of award calculations are set forth on Exhibit A-4.1 hereto.

                                       8
<PAGE>
 
                                 Exhibit A-4.1

                 US BENEFITS UNDERWRITING DEPARTMENT INCENTIVE
                             COMPENSATION COMPONENT

                         Example of Award Calculations

                               INDIVIDUAL REGIONS
<TABLE> 
<CAPTION>

                   Loss Ratio*               Maximum Incentive Amount
                   -----------               -----------------------
                   <S>                       <C>
                   98% but less than 100%            $10,000
                   96% but less than 98%             $15,000
                   94% but less than 96%             $20,000
                   92% but less than 94%             $30,000
                   Less than 92%                     $40,000
</TABLE>
*Covers all reported claims, reserve changes, claim completion factor including
IBNR.

                        Position        Incentive Award
                        --------        ---------------

                   Vice President       50% of Incentive Amount earned by
                                        each region

 
         Assistant Vice President       According to payout scale for respective
                                        region

               Senior Underwriter       Up to 20% of Incentive Amount earned
                                        in respective region
 
                      Underwriter       Up to 20% of Incentive Amount earned
                                        in respective region
 
                 Growth                                         Incentive
          Performance in Region                             Adjustment Award
          ---------------------                             ----------------
        99% Loss Ratio                                          $10,000
        10% reduction from previous accident year               +$10,000
                                                                 -------
                                                                $20,000
        Total Premium Growth less
        than 120% of previous calendar year         $20,000 x .05 - 1,000
 
        TOTAL INCENTIVE EARNED IN REGION                        $19,000

                                       9
<PAGE>
 
                                  Exhibit A-5

                     USBENEFITS CLAIMS DEPARTMENT INCENTIVE
                             COMPENSATION COMPONENT


     The USBenefits Claims Department Incentive Compensation Component is based
on the performance of the USBenefits Claims Department Auditors.  Individual
performance is measured on achievement of specific job-related objectives.
Bonus payment is purely discretionary on the part of the CEO with input from the
supervisor.

     Participation in this Component is limited to the following positions in
the USBenefits Claims Department:

                   Vice President
                   Assistant Manager
                   Supervisors
                   Claims Auditors

Additional Eligibility Requirements for Claims Auditors
- -------------------------------------------------------

     In order to become eligible to participate in the USBenefits Claims
Department Incentive Compensation Component, a Claims Auditor must meet the
following minimum criteria during an entire calendar quarter:

 .  A quarterly average accuracy ratio of 98% on audited files.
 .  A quarterly average of 25 claims each week.
 .  No unpaid absences.

     Incentive points will be calculated quarterly and averaged for each
calendar year.

                                       10
<PAGE>
 
Participants will be eligible for a bonus as follows:

                        Position        Bonus
                        --------        -----

                     Vice President     Up to 180% of the average incentive
                                        award earned by all Claims Auditors.


                  Assistant Manager     Up to 120% of the average incentive
                                        award earned by all Claims Auditors

                        Supervisors     Up to 110% of the average incentive
                                        award earned by their respective       
                                        Claims Auditors

                    Claims Auditors     Up to 15% of year-end base earnings
                                        for the Incentive Period

  Examples of points, earnings schedules and award calculations are set forth on
Exhibit A-5.1 hereto.

 

                                       11
<PAGE>
 
                                 Exhibit A-5.1

                     USBENEFITS CLAIMS DEPARTMENT INCENTIVE
                             COMPENSATION COMPONENT

                         Example of Award Calculations

                               EARNINGS SCHEDULE

                                INCENTIVE AREAS

                        Quality        =  7.5 Points (50%)
                        Quantity       = 3.75 Points (25%)
                        Dependability  = 3.75 Points (25%)

                        Maximum Available Incentive - 15 Points

*Each point is equal to 1% of year-end base earnings for the Incentive Period.

                                    QUANTITY
<TABLE> 
<CAPTION>

                    Performance Groups*    Points Earned
 
                        <S>                       <C>    
                        Top 20%                   3.75
                        Second 20%                3.00
                        Third 20%                 2.25
                        Fourth 20%                1.50
                        Bottom 20%                 .75                    
</TABLE>
                                    QUALITY

        Claims Auditors can earn 3.75 points for every 1% above the minimum 
98% quality rating.

        A penalty of .5 points will be subtracted for each full increment of
$1,000 in check errors.   More than three check errors will disqualify all
quality points for that quarter.

                                 DEPENDABILITY

        A Claims Auditor who has no unpaid absences during the year
will be awarded 3.75 points.

                                       12
<PAGE>
 
                         EXAMPLE OF AWARD CALCULATION

                                CLAIMS AUDITOR
<TABLE>
<CAPTION>
 
Performance
Factor                  Actual Results                  Points Earned
- ------                  --------------                  -------------
<S>                     <C>                             <C>
 
Quality:                Quality Rating         99.4%
7.5 Points              Less Minimum Percent   98.0%
                                               -----
                                                1.4%
 
 
                        Claim Payment Penalty    0
                        (i.e., no check errors)
 
                        Quality Points Earned: 1.4 x 3.75 =             5.25
Quantity:
3.75 Points             Performance During Quarter: Second 20% =        3.00


Dependability:
3.75 Points             No Unpaid Absences                              3.75

                        Total Earned                                    12.00
</TABLE> 

Assume:  Claims Auditor averages 12.00 points each quarter during calendar year.
Annual incentive award of $3,600 (12% x $30,000)

                                       13
<PAGE>
 
                                  Exhibit A-6

                USF RE INSURANCE COMPANY UNDERWRITING DEPARTMENT
                        INCENTIVE COMPENSATION COMPONENT

          The USF RE INSURANCE COMPANY Underwriting Department Incentive
Compensation Component is based on individual performance of participants.
Individual performance is measured by achievement of specific job-related
objectives based on an evaluation by the participant's supervisor who will make
the appropriate recommendation to the Company's CEO for bonus consideration.
Four specific areas will be considered in evaluating each person's performance:

1. Individual Performance Goals:  Underwriting, production, administration and
   professional development goals.
2. USF RE Audit Results:  Both internal annual underwriting audits and audits
   performed by USF RE's property and casualty retrocessionaires.  Audits focus
   on adherence to USF RE underwriting guidelines, quality of risk selection,
   and terms and conditions quoted.  Internal audits are completed annually and
   are approved by:  Property-Senior Vice President, Executive Vice President
   and President and Company CEO.
3. USF RE Growth:  Property and Casualty performance to plan, adjusted for
   market environment, as assessed by USF RE's President and Executive Vice
   President.
4. USF RE Underwriting Profits:  Defined as Property and Casualty combined
   ratio, excluding medical stop loss results.

The CEO will determine the amount of bonus payable to each eligible participant.
The CEO may award to each participant a bonus of up to 40% of each participant's
base earnings for the subject fiscal year.

     Participation in this Component is limited to the following positions:

          Executive Vice President
          Senior Vice President
          Vice President, Underwriting
          Assistant Vice President, Underwriting
          Senior Underwriter
          Underwriter

The Payment Schedule and an example of an award calculation are set forth in
Exhibit A-6.1 hereto.

                                       14
<PAGE>
 
                                 Exhibit A-6.1

                USF RE INSURANCE COMPANY UNDERWRITING DEPARTMENT
                        INCENTIVE COMPENSATION COMPONENT

                         Example of Award Calculations

          Combined Ratio*                Percentage of Incentives

          95% or lower                           120%
          97.5% or lower                         110%
          100% or lower                          100%
          102.5% or lower                         90%
          105% or lower                           80%
          107.5% or lower                         70%
          107.6% or lower                At Corporate CEO's discretion

*Combined ratio is defined as the incurred loss ratio for all lines written
  except medical stop-loss, plus the expense and commission ratios for those 
  lines.

                                  ASSUMPTIONS

Current Annual Base Salary:  $100,000

Target Incentive:  30% of base Salary

<TABLE>
<CAPTION>
 
Actual Performance:
     <S>                                                       <C>
     Individual Performance Goals:  Achieved        --         80%
     USF RE Audit Results:  Compliance at           --         90%
     USF RE Growth:  Achieved                       --         70%
     USF RE UW Profit: 1992 Combined Ratio of 104%  --         80%
                                                               --
               Average 1992 Performance                        80%
     USF RE UW Profit:  1996 Combined Ratio of 107%            70%
</TABLE> 
                               AWARD CALCULATION
<TABLE>
<CAPTION>
<S>                    <C>      <C>                          <C>
   80% x 30%           =        24% of Annual Base Salary or $24,000
</TABLE>

                                       15
<PAGE>
 
                                  Exhibit A-7

                        USBENEFITS MARKETING DEPARTMENT
                        INCENTIVE COMPENSATION COMPONENT

     Bonus awards under the USBenefits Marketing Department Incentive
Compensation Component are tied to new business production from all sources
modified by retention and loss ratio rates for the Incentive Period.

     Participation in this Component is limited to the following positions in
the USBenefits Marketing Department:

          Senior Vice President
          Vice President
          Assistant Vice President

     Incentive awards under this Component will be calculated with respect to
each region, based upon goals set for each region for each Incentive Period.
The goals set for the 1995 Incentive Period are as follows:
<TABLE>
<CAPTION>
 
REGION                                        REGIONAL NEW BUSINESS
- ------                                        ---------------------
                                              ANNUALIZED PREMIUM GOALS
                                              ------------------------
                                              Products:  Medical Stop-Loss, 
                                              Life Product Administered by 
                                              USBenefits, and Provider
                                              Excess
<S>                                           <C>
A                                                       $10,000,000

B                                                       $10,000,000

D                                                       $10,000,000
</TABLE>

     The Incentive award payable is based upon the new business production from
all sources modified by the retention and loss ratio rates as follows:

NEW BUSINESS PRODUCTION ALL SOURCES
- -----------------------------------

Percent of Goal          Percent of 1995 Paid Base Salary
- ---------------          --------------------------------

90% - 94.9%                           5%
95% - 99.9%                          10%
100% - 104.9%                        15%
105% - 109.9%                        20%
110% - 119.9%                        25%

                                       16
<PAGE>
 
Above 120% - 1% of salary per each, full 1% of additional production.  Overall
maximum Bonus with modifiers is 30% of salary.

MODIFIERS OF BONUS EARNED
- -------------------------

1)  Retention of Policyholders     Modifier to Bonus
    --------------------------     -----------------

less than 75%                             90%
75 - 79.9%                                100%
80 - 81.9%                                110%
82% - up                                  115%
                                   
2)  Loss Ratio                     Modifier to Bonus
    ----------                     -----------------
                                   
Greater than 72%                          90%
71.9 - 70%                                95%
69.9 - 68%                                100%
less than 68%                             110%


The bonus award for the Senior Vice President of Marketing will be determined by
the same method described above, based on a combination of results for all
Regions.

                                       17
<PAGE>
 
                                  Exhibit A-8

                          INCENTIVE COMPENSATION PLAN
                          ---------------------------
                             USF INSURANCE COMPANY


The USF Insurance Company Incentive Compensation Component is based on
individual performance of participants and the attainment of Company and
Corporate goals.  Individual performance is measured by achievement of specific
job related objectives based on an evaluation by the participant's supervisor
who will make the appropriate recommendation to the Company's CEO for
consideration.

The four areas to be considered and the relative weight placed on each in
evaluating each person's performance are:

                                                      Weight

     1.  Combined Ratio to Plan.                        30%

     2.  Gross Written Premium Growth to Plan.          30%

     3.  Individual Performance Goals to Plan.          20%

     4.  Producer Expansion to Plan.                    20%


The CEO will determine the amount of bonus payable to each eligible participant.
The CEO may award to each participant a bonus up to 40% of each participant's
base salary at the time of the award.

Participation in this Component is limited to the following positions:

          Position                             Target Bonus Percent

     President                                          35%

     Vice President, Assistant Vice President           30%

     Underwriter                                        25%

     Controller                                         20%

                                       18
<PAGE>
 
                                 Exhibit A-8.1
                                    EXAMPLE


USFIC achieves Plan Combined Ratio.             100%  X  30% weight  =  30%

Written premium growth was 80% of Plan.          80%  X  30% weight  =  24%

Underwriter achieved 90% of individual
performance goals.                               90%  X  20% weight  =  18%

Producer expansion
equals 70% of Plan.                              70%  X  20% weight  =  14%
 
                                                                  -------------
                                                                        86%


Underwriter Target Bonus Percent of 25% multiplied by 86% equals the
Underwriter's bonus payout of 21.5% of base salary.

                                       19

<PAGE>
 
                                                                     EXHIBIT 11
 
                  US FACILITIES CORPORATION AND SUBSIDIARIES
 
                       COMPUTATION OF EARNINGS PER SHARE
 
  The computation of per share income is based upon the weighted average
number of common and common equivalent shares outstanding during each year
ended December 31, as follows:
 
<TABLE>
<CAPTION>
                                                             (000 OMITTED,
                                                         EXCEPT FOR PER SHARE
                                                                 DATA)
                                                         ---------------------
                                                          1995    1994   1993
                                                         ------- ------ ------
<S>                                                      <C>     <C>    <C>
Net income.............................................. $13,854 $6,238 $6,767
                                                         ======= ====== ======
Weighted average shares outstanding during the period...   5,602  5,810  5,712
Common stock equivalent shares..........................     126    196    228
                                                         ------- ------ ------
Common and common stock equivalent shares outstanding
 for purposes of calculating income per share...........   5,728  6,006  5,940
Incremental shares to reflect full dilution.............      87    --      38
                                                         ------- ------ ------
Total shares for purpose of calculating fully diluted
 income per share.......................................   5,815  6,006  5,978
                                                         ======= ====== ======
Primary net income per share............................ $  2.42 $ 1.04 $ 1.14
                                                         ======= ====== ======
Fully diluted net income per share...................... $  2.38 $ 1.04 $ 1.13
                                                         ======= ====== ======
</TABLE>

<PAGE>
 
                                                                      EXHIBIT 13

SELECTED FINANCIAL DATA

<TABLE> 
<CAPTION> 
                                                                   Year ended December 31,
                                                 -------------------------------------------------------- 
(dollars in thousands, except per share data)        1995        1994        1993        1992        1991
- ---------------------------------------------------------------------------------------------------------
<S>                                              <C>         <C>         <C>         <C>         <C>             
Income Statement Data:                                                                                           
Revenues:                                                                                                        
    Premiums earned                              $114,971    $ 93,269    $ 83,206    $ 59,732    $ 42,588        
    Commissions and fees                           25,994      23,583      21,736      18,403      15,492        
    Investment income                              10,212       5,959       7,037       6,187       5,729        
                                                 --------------------------------------------------------         

  Total revenues                                 $151,177    $122,811    $111,979    $ 84,322    $ 63,809        
                                                 ======================================================== 

Income before income taxes                       $ 18,159    $  7,382    $  8,407    $  6,222    $  8,942        
                                                 ======================================================== 
  Net income                                     $ 13,854    $  6,238    $  6,767    $  4,641    $  7,020        
                                                 ======================================================== 

Per Share:                                                                                                       
    Net income                                   $   2.42    $   1.04    $   1.14    $    .78    $   1.64        
                                                 ======================================================== 
    Cash dividends                               $    .20          --          --          --          --        
                                                 ======================================================== 

Balance Sheet Data:                                                                                              
    Total assets                                 $249,872    $199,737    $154,723    $133,567    $121,114        
                                                 --------------------------------------------------------         
    Notes payable                                $ 35,000    $ 25,000          --    $  1,600    $  5,000        
                                                 --------------------------------------------------------         
    Stockholders' equity                         $ 88,061    $ 63,079    $ 63,333    $ 55,915    $ 50,619         
                                                 --------------------------------------------------------         
</TABLE> 


MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


BUSINESS OPERATIONS

US Facilities Corporation's (the "Company") operations are classified into two
business segments: (1) medical stop-loss and employee benefit products (which
includes the commissions and fees revenues of the Company, as well as
reinsurance of 50% of its medical stop-loss business); and (2) property/casualty
reinsurance and insurance underwriting.

     Commissions and fees revenues are produced by the Company's wholly-owned
subsidiary, USBenefits Insurance Services, Inc. ("USBenefits"), which acts
primarily as the managing general underwriter and marketing organization for
medical stop-loss coverages issued by The Continental Insurance Company
("Continental"), an unaffiliated party. In May 1995 Continental became one 
of the CNA Insurance Companies. The Company's wholly-owned subsidiary, USF RE
Insurance Company ("USF RE"), reinsures 50% of the medical stop-loss business
produced by USBenefits for Continental. USBenefits also markets other employee
benefit related products on behalf of several national life insurance companies.
Substantially all commissions and fees and approximately 71%, 79% and 81% of
premiums earned for 1995, 1994 and 1993, respectively, resulted from the
management agreement between USBenefits and Continental and the reinsurance
agreement between USF RE and Continental related to the medical stop-loss
business.

     Medical stop-loss and employee benefit products are marketed through a
network of unaffiliated third party administrators, and insurance agents,
brokers and consultants ("Producers"). Producers have non-exclusive arrangements
with USBenefits that enable them to submit requests for stop-loss coverage
quotations on behalf of their self-insured clients.

     Property/casualty insurance and reinsurance underwriting is conducted by
USF RE and its subsidiary USF Insurance Company ("USFIC"). Business lines
included in this segment are property/casualty reinsurance

                                      12
                                      --
<PAGE>
 
assumed by USF RE from unaffiliated insurance companies, primarily through
reinsurance intermediaries, and surplus lines insurance written by USFIC through
excess and surplus lines brokers. These subsidiaries share a pooled A-
(Excellent) rating from A.M. Best Company, which reflects A.M. Best Company's
evaluation that the companies have exhibited "excellent overall performance" and
"have a strong ability to meet their obligations to policyholders over a long
period of time." During the second quarter of 1995, USF RE ceased writing plate
glass insurance, which accounted for 3%, 5% and 5% of premiums earned in 1995,
1994 and 1993, respectively. The ceding companies of one client organization 
accounted for a total of 27%, 17% and 13% of gross premiums written in the 
property/casualty segment in 1995, 1994 and 1993, respectively.

RESULTS OF OPERATIONS

Consolidated Results

The table below presents certain consolidated financial information regarding
the Company's operations.

<TABLE> 
<CAPTION> 
                                                      Year Ended December 31,
                                    ----------------------------------------------------------
(dollars in thousands)                  1995     Change          1994     Change          1993
- ----------------------------------------------------------------------------------------------
<S>                                 <C>          <C>         <C>          <C>         <C> 
Revenues:                               
    Operating revenues              $140,965        21%      $116,852        11%      $104,942        
    Net Investment income              9,190        54%         5,950         2%         5,857       
    Realized investment gain           1,022        --              9         --         1,180
                                    ----------------------------------------------------------
Total revenues                       151,177        23%       122,811        10%       111,979
                                    ----------------------------------------------------------

Expenses:                                               
    Other expenses                   116,661        22%        95,765        10%        86,648       
    General and administrative        16,357        (4%)       16,981         --        16,924       
    Unusual charges                       --         --         2,683         --            --
                                    ----------------------------------------------------------
Total operating expenses             133,018        15%       115,249        11%       103,572
                                    ----------------------------------------------------------
                                                
Income before income taxes            18,159       146%         7,382       (12%)        8,407
Income tax expense                     4,305       276%         1,144       (30%)        1,640
                                    ----------------------------------------------------------
Net income                          $ 13,854       122%      $  6,238        (8%)     $  6,767
                                    ==========================================================
</TABLE> 

     Increases in revenues for all periods presented are a result of expansion
in each business segment, reflecting continuing growth of medical stop-loss
premiums and the Company's success in increasing its property/casualty business.

     The increase in 1995 net income as compared to 1994 reflects improvements
in profitability in each of the Company's business segments. The improvements
result from increased marketing efforts and the effect of the Company's cost
control programs which began during 1994. However, after tax net income was
reduced by $457,000 in connection with the March 1995 resignation of the
Company's former Chief Executive Officer.

     Net income for 1994, as compared to 1993, declined due to several unusual
events. In April 1994, the Company became the target of an unsolicited takeover
proposal and was involved in a proxy contest. The expenses of responding to the
issues raised by these events reduced the Company's 1994 net income by
$1,217,000. The Company also posted a restructuring charge during the second
quarter of 1994 arising from the closings of branch marketing offices and
reductions in personnel, which decreased net income for the year by $392,000. No
similar events transpired during 1995 or 1993. Net income for 1994 was also
reduced by $1,400,000 due to claims incurred as a result of the Northridge,
California earthquake in January 1994. Although the Company incurred losses
related to catastrophic events during the regular course of business in 1995 and
1993, it did not incur a single loss of comparable magnitude in such periods.

                                      13
                                      --
<PAGE>
 
     Consolidated net investment income in 1995 increased as compared to 1994,
reflecting continuing growth in USF RE's asset base and generally higher rates
of income earned on securities acquired between September 1994 and June 1995.
Additionally, during 1995 the Company invested new funds in taxable bonds rather
than tax-exempt bonds, which increased pre-tax investment income. Tax-exempt
bonds, however, continue to account for the major portion of the Company's
investment portfolio.

     Consolidated general and administrative expenses decreased in 1995 as
compared to 1994 and were only nominally higher in 1994 as compared to 1993, as
a result of the Company's restructuring and cost control programs implemented in
1994. General and administrative expenses decreased to 10.8% of revenues in
1995, compared to 13.8% of revenues in 1994 and 15.1% of revenues in 1993.
Management continues to focus on cost control efforts as an element of its
strategy to maintain profitability.

     Income taxes as a percentage of pre-tax income fluctuate depending on the
proportion of tax exempt investment income to total pre-tax income and the
proportion of total income subject to state income taxes.

BUSINESS SEGMENTS

The following tables present pre-tax operating information by business segment
and holding company operations (including realized gains) for the years ended
December 31, 1995, 1994 and 1993.

MEDICAL STOP-LOSS AND EMPLOYEE BENEFIT PRODUCTS

<TABLE> 
<CAPTION> 
                                           Year Ended December 31,
                                   ----------------------------------------------------------
(dollars in thousands)                 1995      Change       1994      Change          1993
- ---------------------------------------------------------------------------------------------
<S>                                <C>           <C>       <C>          <C>          <C> 
Gross premiums written             $ 81,546         12%    $72,517          8%       $66,931               
Net premiums written                 81,546         12%     72,517          8%        66,931       
                                   ----------------------------------------------------------   
                                                      
Revenues:                                             
    Premiums earned                  81,546         12%     72,517          8%        66,931        
    Commissions and fees             25,994         10%     23,583          8%        21,736        
    Net investment income             3,269         44%      2,273          2%         2,225
                                   ----------------------------------------------------------
Total revenues                      110,809         13%     98,373          8%        90,892
                                   ----------------------------------------------------------
                                                      
Expenses:                                               
    Losses and loss adjustment       54,563         13%     48,356          1%        47,667        
    Policy acquisition               27,069         14%     23,647          6%        22,265        
    General and administrative       12,025        (13%)    13,772          1%        13,695
                                   ----------------------------------------------------------
Total expenses                       93,657          9%     85,775          3%        83,627
                                   ---------------------------------------------------------- 
                                                      
Income before income taxes         $ 17,152         38%    $12,598         73%       $ 7,265
                                   ==========================================================
</TABLE> 

     The medical stop-loss and employee benefit products segment continued to be
the primary source of the Company's revenues and profits during 1995. Medical
stop-loss production increased by 12% in 1995 over 1994 and by 8% in 1994 over
1993, which generated the increases in premiums earned and substantially all of
the commissions and fees revenues. The growth in medical stop-loss production
during such periods was primarily due to a substantial increase in new business
in 1995, strong retention of in-force accounts and modest rate increases during
the periods presented.

     Increases in profitability in this segment in 1995 as compared to 1994 are
due to increased commissions and fees resulting from the additional production,
increased investment income and a reduction in general and administrative
expenses. Increases in profitability in this segment in 1994 as compared to 1993
are primarily due to improved underwriting and lower medical stop-loss claim
costs, resulting principally from 

                                       14
                                       --
<PAGE>
 
widespread implementation of various cost control measures by self-insured
employers and the medical provider community. Increases in policy acquisition
expenses are primarily related to the additional revenues in the periods
presented.

     The segment information presented in the table above includes losses before
income tax of $1,156,000, $1,137,000 and $1,492,000 for the years ended December
31, 1995, 1994 and 1993, respectively, from the Company's medical bill review
operations that were closed effective May 31, 1995.

PROPERTY/CASUALTY UNDERWRITING

<TABLE> 
<CAPTION> 
                                                    Year Ended December 31,
                                    ----------------------------------------------------
(dollars in thousands)                 1995     Change       1994     Change        1993
- ----------------------------------------------------------------------------------------
<S>                                 <C>         <C>       <C>         <C>        <C> 
Gross premiums written              $50,915        42%    $35,760        38%     $25,932        
Net premiums written                 35,350        48%     23,865        28%      18,644
                                    ----------------------------------------------------

Revenues                                                
    Premiums earned                  33,425        61%     20,752        28%      16,275        
    Net investment income             5,872        60%      3,677         1%       3,632
                                    ----------------------------------------------------
Total revenues                       39,297        61%     24,429        23%      19,907
                                    ----------------------------------------------------
                                                
Expenses                                                
    Losses and loss adjustment       23,180        45%     16,010        59%      10,050        
    Policy acquisition                8,895        15%      7,694        16%       6,611        
    General and administrative        3,304        32%      2,499        37%       2,485
                                    ----------------------------------------------------
Total expenses                       35,379        35%     26,203        37%      19,146
                                    ----------------------------------------------------

Income (loss) before income taxes   $ 3,918       321%    $(1,774)        --     $   761
                                    ====================================================
</TABLE> 

     The increases each year in premiums earned primarily result from USF RE
expanding its customer base and through additional marketing efforts. These
efforts were supported by surplus contributions by the Company in 1995 and 1994
totaling $30,500,000 which, in combination with internally generated earnings,
brought USF RE's policyholders' surplus to over $100,000,000 by December 31,
1995. Management believes that opportunities in certain segments of the
reinsurance market have improved due to the increase in USF RE's policyholders'
surplus.

     Changes in the relationship between gross and net premiums written were due
to changes in the Company's ceded reinsurance programs, as well as in the costs
of such retrocessional coverages. Retrocession (reinsurance) agreements mitigate
an insurance company's exposure to losses and, therefore, allow increases in the
limits which can be offered on each property/casualty account. Other
retrocession agreements protect against catastrophic losses. Under current
catastrophe retrocession arrangements, approximately 95% of $24,500,000 of
catastrophic protection in excess of a retention of $3,500,000 covering property
facultative and surplus lines losses is maintained. Within this cover, the
Company has $6,500,000 of catastrophic protection in excess of the same
retention of $3,500,000 covering property treaty losses. Management believes
this coverage is adequate to protect the Company from excessive catastrophic
losses.

     The Company evaluates the financial condition of potential
retrocessionaires to determine whether to cede retrocessional coverage to such
companies. Retrocession agreements are placed with unaffiliated companies which
management believes to be financially secure and experienced in this type of
business. Reinsurance recoverables are monitored continually, and any
retrocessionaire not qualified in USF RE's state of domicile, Massachusetts, is
requested to post security in the amount of its estimated liability.

                                      15
                                      --
<PAGE>
 
     Increases in losses and loss adjustment expenses and policy acquisition
expenses result primarily from increases in premiums earned and changes in the
mix of business. Trends in such expense categories are reflective of the
Company's 1995 withdrawal from the plate glass business which had high
acquisition costs and low losses during the periods presented, offset by strong
growth in casualty lines which are generally reserved at a higher loss ratio and
carry lower acquisition costs. Also, this segment incurred higher losses in 1994
principally due to catastrophe claims.

HOLDING COMPANY

<TABLE> 
<CAPTION> 
                                                        Year Ended December 31,
                                       ------------------------------------------------------
(dollars in thousands)                    1995     Change        1994      Change       1993
- ---------------------------------------------------------------------------------------------
<S>                                    <C>         <C>        <C>          <C>        <C> 
Revenues:                                       
    Investment income                  $    49         --     $    --          --     $   --
    Realized gains                       1,022       112%           9        (99%)     1,180
                                       ------------------------------------------------------
    Total revenues                       1,071       118%           9        (99%)     1,180
                                       ------------------------------------------------------

Expenses:                                               
    General and administrative           1,028        45%         710         (5%)       744        
    Expenses related to unsolicited 
    takeover proposal                       --         --       2,029          --         --        
    Restructuring                           --         --         654          --         --        
    Other                                  695         --          --          --         --        
    Interest                             2,259         --          58          5%         55
                                       ------------------------------------------------------
    Total expenses                       3,982        15%       3,451          --        799
                                       ------------------------------------------------------
Income (loss) before
    income taxes                       $(2,911)      (16%)    $(3,442)         --     $  381        
                                       ======================================================
</TABLE> 

     Realized gains increased in 1995 as compared to 1994 and 1993 as the
Company repositioned its portfolio to enhance yields consistent with the
Company's investment guidelines. The 1995 expenses included $695,000, pre-tax,
pertaining to the resignation of the Company's former Chief Executive Officer in
March 1995. Interest expenses increased in 1995 as a result of a $25,000,000
bank loan funded in December 1994. As noted earlier, total expenses for 1994
increased significantly from 1993 primarily due to the costs of responding to an
unsolicited takeover proposal and subsequent proxy contest. In 1994 the Company
also posted a restructuring charge related to closings of branch marketing
offices and reductions in personnel.

ACCOUNTING POLICIES

See Footnote 1 to the Company's Consolidated Financial Statements appearing
elsewhere in this Annual Report for information regarding significant accounting
policies.

INFLATION

The healthcare marketplace has long been subject to the effects of increasing
costs for provider services. Such inflation in the costs of healthcare tends to
generate higher claims payments, resulting in increases in premiums for medical
stop-loss coverage, and in greater revenues. Management believes various cost
control initiatives and the trend to self-insured plans have stabilized the
price spiral and have caused a decline in the rate of increase in the cost of
healthcare.

     Inflation can negatively impact insurance and reinsurance operations by
causing higher claims settlements than may have originally been estimated, while
not necessarily allowing an immediate increase in premiums to a level necessary
to maintain profit margins. Historically, the Company has made no explicit
provisions for

                                       16
                                       --
<PAGE>
 
inflation, but trends are considered when setting underwriting terms and claim
reserves. Such reserves are subjected to a continuing internal and external
review process to assess their adequacy and are adjusted as deemed appropriate.
Overall economic trends also affect interest rates, which in turn affect
investment income and the market value of the Company's investment portfolio.


LIQUIDITY AND CAPITAL RESOURCES

The Company utilizes cash from operations and maturing investments to meet its
insurance obligations to policyholders and claimants, as well as to meet
operating costs. Primary sources of cash from operations include premium
collections, investment income and commissions and fees. The principal uses of
cash from operations are for premium payments to insurance companies, payments
of claims under USF RE's and USFIC's reinsurance and insurance contracts, and
operating expenses such as salaries, commissions, taxes and general overhead.
The Company obtained a $25,000,000 bank loan in December 1994 which was
increased to $35,000,000 in November 1995. The Company has contributed
$30,500,000 to the surplus of its insurance group to support additional growth
in the medical stop-loss and property/casualty business lines. The Credit
Agreement with the Company's lender contains certain covenants, restrictions and
dividend payment limitations with which the Company was in compliance at
December 31, 1995. See Footnote 5 to the Company's Consolidated Financial
Statements appearing elsewhere in this Annual Report.

     The Company anticipates that it will continue to generate sufficient cash
flow from operations to cover its short-term (1-18 months) and long-term (18
months to 3 years) liquidity needs. While the Company currently has no immediate
plans for significant capital outlays, from time to time it contemplates
acquisition opportunities that complement its business operations.

     The Company currently invests primarily in the highest grades of bonds,
equities, certificates of deposit and short-term instruments. At year-end 1995,
99% of the fixed income portfolio was in securities rated A or better. All such
securities are carried at quoted market values at the latest balance sheet date.
The Company does not invest in real estate, derivatives or high yield bonds.

     USF RE is restricted in the annual amount of dividends which it may pay to
the Company without receiving prior approval from the Massachusetts and
California Commissioners of Insurance. For 1996 the amount which may be paid
without such prior approval is $10,057,000. Since its acquisition by the Company
in 1983, USF RE has not paid any dividends. The Company principally receives
funds for its operations from its USBenefits subsidiary.

     In December 1993 the National Association of Insurance Commissioners
formally approved risk-based capital ("RBC") requirements for property and
casualty insurance entities which are applicable to statutory filings beginning
with the year ending December 31, 1994. Application of the RBC formula to USF
RE's and USFIC's statutory financial information indicates that presently they
substantially exceed the capital level required under the RBC requirements.


LEGISLATIVE AND REGULATORY DEVELOPMENTS

Federal healthcare legislation, which was extensively considered but not adopted
by Congress during 1994, was again taken up by Congress during 1995. As with
prior efforts, such legislation concerns government regulation and control of
the financing and delivery of healthcare. Among the items being considered are
proposals concerning the scope of the present preemptive provisions of the
Employee Retirement Income Security Act of 1974 ("ERISA"). Some of these
proposals would reinforce the ERISA preemption of state regulation of self-
insured plans, while others would permit states the authority to regulate
specific aspects of self-insured plans.

                                      17
                                      --
<PAGE>
 
     For the past several years, various states have been initiating their own
healthcare reforms. With respect to the self-insured market, many of these
actions have focused primarily on the small group health insurance market,
generally plans with 50 employees or less. Other state efforts include attempts
to regulate self-insured plans indirectly by regulating companies providing 
stop-loss coverage. Such efforts include prescribing policy terms and
establishing minimum attachment points; i.e., the amount of risk an employer
retains for itself. The Company believes these state initiatives have not had,
and are not expected to have, a significant effect on its medical stop-loss
business.

     In addition, the National Association of Insurance Commissioners ("NAIC")
proposed in September 1995 a model act that would regulate medical stop-loss
policies. The principal feature of the model act is a recommendation that stop-
loss policies contain a minimum specific attachment point of $20,000. In order
to be effective in any state, the NAIC model act would have to be adopted by
legislative action in such state. To management's knowledge, no state has
adopted the model act as of year end 1995. Management does not believe that all
states will adopt the model act, and that of those states that may, some will
adopt specific attachment point requirements lower than the $20,000 level
recommended by the model act. Furthermore, based upon recent court decisions,
the Company believes that if adopted by a state, the model act will continue to
be challenged on the basis that it is preempted by ERISA. Accordingly, at this
time the Company believes that the proposed model act will not have a
significant effect on its medical stop-loss business.

     The Company cannot predict at this time the extent to which the federal or
state legislative or regulatory initiatives discussed above will be adopted, or
the extent of the impact they would have on the Company's business. Management
believes, however, that changes to the healthcare system which ultimately may be
adopted will continue to recognize employers' self-insurance of healthcare
benefits as a viable and cost effective method of financing healthcare.
Accordingly, management believes that there will be a continuing need for
medical stop-loss products and that such products will remain a source of
revenues to the Company.

     Some of the statements included within Management's Discussion and Analysis
of Financial Condition and Results of Operations and the Consolidated Financial
Statements and related Notes may be considered to be forward looking statements
(as that term is defined in the Private Securities Litigation Reform Act of
1995), and which are subject to certain risks and uncertainties. Among those
factors which could cause the actual results to differ materially from those
suggested by such statements are the following: catastrophe losses in the
Company's insurance lines or a material aggregation of losses; changes in
federal or state law affecting an employer's ability to self-insure;
availability of adequate retrocessional insurance coverage at appropriate
prices; stock and bond market volatility; the effects of competitive market
pressures within the stop-loss or property/casualty marketplaces; the effect of
changes required by generally accepted accounting practices or statutory
accounting practices; and other risks which are described from time to time in
the Company's filings with the Securities and Exchange Commission.

                                      18
                                      --
<PAGE>
 
REPORT ON CONSOLIDATED FINANCIAL STATEMENTS

The accompanying consolidated financial statements were prepared by the Company,
which is responsible for their integrity and objectivity. The statements have
been prepared in conformity with generally accepted accounting principles,
appropriate in the circumstances, and necessarily include some amounts that are
based upon the Company's best estimates and judgment. Financial information
presented elsewhere in this Annual Report is consistent with these accompanying
consolidated financial statements.

     The accounting systems and controls of the Company are designed to provide
assurance that transactions are executed in accordance with management's
authorization, that the financial records are reliable for preparing financial
statements and maintaining accountability for assets, and that assets are
safeguarded against losses from unauthorized use or disposition.

     The Company's consolidated financial statements have been audited by KPMG
Peat Marwick LLP, independent certified public accountants, whose audits thereon
were made in accordance with generally accepted auditing standards and included
a review of internal accounting controls to the extent necessary to design audit
procedures aimed at gathering sufficient evidence to assess their opinion on the
fairness or presentation of the consolidated financial statements. The auditors
have full access to each member of management in conducting their audits, and
their report is contained elsewhere in this Annual Report.

     The Audit Committee of the Board of Directors, comprised solely of non-
employee, independent directors meets regularly with management and the
independent accountants to review the work and procedures of each. The
independent accountants have free access to the Audit Committee, without
management being present, to discuss the results of their work and their
opinions on the adequacy of the Company's accounting controls and the quality of
the Company's financial reporting. The Board of Directors, upon the
recommendation of the Audit Committee, appoints the independent public
accountants, subject to annual stockholder approval.


/s/ David L. Cargile                        /s/ Mark Burke


David L. Cargile                            Mark Burke
Chairman of the Board, President            Senior Vice President, Treasurer 
and Chief Executive Officer                 and Chief Financial Officer 

                                       19
                                       --
<PAGE>
 
CONSOLIDATED INCOME STATEMENTS

<TABLE> 
<CAPTION> 
                                                                Year Ended December 31,      
                                                           --------------------------------
(dollars in thousands, except per share data)                  1995        1994        1993
- ------------------------------------------------------------------------------------------- 
<S>                                                        <C>         <C>         <C> 
Revenues:                               
    Premiums earned                                        $114,971    $ 93,269    $ 83,206   
    Commissions and fees                                     25,994      23,583      21,736     
    Net investment income                                     9,190       5,950       5,857     
    Realized investment gains                                 1,022           9       1,180
                                                           --------------------------------
        Total revenues                                      151,177     122,811     111,979
                                                           --------------------------------                             

Operating expenses:                             
    Losses and loss adjustment expenses incurred             77,743      64,366      57,717     
    Policy acquisition expenses                              35,964      31,341      28,876     
    General and administrative expenses                      16,357      16,981      16,924     
    Other expense                                               695          --          --   
    Interest expense                                          2,259          58          55
                                                           --------------------------------
                                                            133,018     112,746     103,572     
                                
    Unusual Charges:                            
      Expenses related to unsolicited takeover proposal          --       2,029          --     
      Restructuring expenses                                     --         654          --
                                                           --------------------------------
        Total operating expenses                            133,018     115,429     103,572
                                
Income before income taxes                                   18,159       7,382       8,407     
    Income tax expense                                        4,305       1,144       1,640
                                                           --------------------------------                             

Net income                                                 $ 13,854    $  6,238    $  6,767
                                                           ================================                             

Net income per common and common equivalent share          $   2.42    $   1.04    $   1.14
                                                           ================================
</TABLE> 

See accompanying notes to consolidated financial statements

                                      20
                                      --
<PAGE>
 
CONSOLIDATED BALANCE SHEETS

<TABLE> 
<CAPTION> 
                                                                                     December 31,
                                                                                -----------------------
(dollars in thousands)                                                                1995         1994
- -------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C> 
ASSETS:                 
Investments:                    
     Bonds, available for sale, at market (amortized cost 
       $127,577 in 1995 and $100,844 in 1994)                                     $136,746     $ 97,684     
     Equity securities at market (cost $14,935 in 1995 and $11,521 in 1994)         16,691       10,684
     Short-term and other investments, at cost which approximates market            16,821       24,707
                                                                                -----------------------
     Total investments                                                             170,258      133,075     
Cash and invested cash                                                               8,165        4,502     
Restricted cash and short-term investments                                          24,036       21,340     
Accrued investment income                                                            2,414        1,844     
Receivables:                    
     Reinsurance losses and reserves                                                18,597       14,301     
     Premiums                                                                       14,065        9,434     
Prepaid reinsurance premiums                                                         5,117        3,950     
Deferred policy acquisition costs                                                    2,830        3,047     
Other assets                                                                         4,390        8,194
                                                                                -----------------------
        Total assets                                                              $249,872     $199,737
                                                                                =======================
                        
LIABILITIES AND STOCKHOLDERS' EQUITY                    
Liabilities:                    
     Insurance liabilities:                  
        Amounts due insurance companies                                           $ 25,712     $ 20,418     
        Losses and loss adjustment expenses                                         78,894       69,647     
        Unearned premiums                                                           17,705       14,613     
     Note payable                                                                   35,000       25,000     
     Accounts payable and accrued expenses                                           4,500        6,980
                                                                                -----------------------
        Total liabilities                                                          161,811      135,658
                                                                                -----------------------                   

Stockholders' equity:                   
        Common stock, $.01 par value;                   
        20,000,000 shares authorized;                        
        6,074,000 and 5,946,000 issued shares in 1995 and 1994, respectively,
        including 296,000 and 538,000 shares 
        held in treasury in 1995 and 1994, respectively.                                61           59     
     Paid in capital                                                                44,489       44,261     
          Net unrealized gain (loss) on securities                                   7,211       (2,637)    
     Retained earnings                                                              39,273       26,544
                                                                                -----------------------
                                                                                    91,034       68,227     
        Less treasury stock, at cost                                                (2,973)      (5,148)
                                                                                -----------------------
        Total stockholders' equity                                                  88,061       63,079
                                                                                -----------------------                   
Commitments and contingencies                   
        Total liabilities and stockholders' equity                                $249,872     $199,737
                                                                                =======================
</TABLE> 

See accompanying notes to consolidated financial statements.

                                      21
                                      --
<PAGE>
 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE> 
<CAPTION> 
                                                                  Net                                                  
                                                           Unrealized                                                  
                                                                 Gain                                   Total            
                                   Common    Paid in           (Loss)    Retained   Treasury    Stockholders'            
(dollars in thousands)              Stock    Capital    on Securities    Earnings      Stock           Equity            
- ------------------------------------------------------------------------------------------------------------- 
<S>                                <C>       <C>        <C>              <C>        <C>         <C>                      
Balance at January 1, 1993            $59    $43,006           $   55     $13,539   $   (774)         $55,915            

Net Income                             --         --               --       6,767         --            6,767            
Exercise of stock options                                                                                                
     (27,000 shares)                   --         36               --          --        113              149            
Unrealized investment gain, net        --         --              388          --         --              388            
Issuance of 17,000 restricted                                                                                            
   shares of common stock              --        114               --          --         --              114            
                                     ------------------------------------------------------------------------ 
                                                                                                                         
Balance at December 31, 1993           59     43,156              443      20,306       (631)          63,333            

Effect of adoption of SFAS                                                                                               
     No. 115 on January 1, 1994        --         --            3,838          --         --            3,838            
Net Income                             --         --               --       6,238         --            6,238            
Exercise of stock options                                                                                                
     (171,000 shares)                  --      1,105               --          --        483            1,588            
Unrealized investment loss, net        --         --           (6,918)         --         --           (6,918)           
Purchase of 498,000                                                                                                      
     shares of common stock            --         --               --          --     (5,000)          (5,000)           
                                     ------------------------------------------------------------------------ 
                                                                                                                         
Balance at December 31, 1994           59     44,261           (2,637)     26,544     (5,148)          63,079            
                                                                                                                         
Net Income                             --         --               --      13,854         --           13,854            
Exercise of stock options                                                                                                
     (280,700 shares)                   2        228               --          --      2,175            2,405            
Dividends paid                         --         --               --      (1,125)        --           (1,125)           
Unrealized investment gain, net        --         --            9,848          --         --            9,848            
                                     ------------------------------------------------------------------------ 
Balance at December 31, 1995          $61    $44,489           $7,211     $39,273    $(2,973)         $88,061            
                                     ======================================================================== 
</TABLE> 

See accompanying notes to consolidated financial statements.

                                      22
                                      --
<PAGE>
 
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE> 
<CAPTION> 
                                                                          Year Ended December 31,
                                                                   -------------------------------------
(dollars in thousands)                                                  1995         1994         1993
- --------------------------------------------------------------------------------------------------------
<S>                                                                <C>           <C>          <C> 
Cash Flows From Operating Activities:                           
     Net income                                                    $  13,854     $  6,238     $  6,767     
     Adjustments to reconcile net income to net cash               
     provided by operating activities:                                  
     Amortization of deferred policy acquisition costs                34,281       30,032       27,275        
     Deferred policy acquisition costs                               (34,064)     (30,612)     (27,939)       
     Depreciation and amortization                                       214          518          396        
     Realized investment gains                                        (1,022)          (9)      (1,180)       
     Increase in premiums receivable                                  (4,631)      (1,351)        (895)        
     Increase in reinsurance receivables                              (4,296)      (6,283)      (1,316)        
     Decrease (increase) in other assets                               2,055       (2,176)        (749) 
     Increase in losses and loss adjustment expenses                   9,247       10,877        6,723 
     Increase in unearned premiums                                     3,092        4,322        3,876 
     Increase (decrease) in other liabilities                         (2,814)       5,071        4,739 
     Net transfers to restricted cash and short-term investments      (2,696)        (158)      (5,099) 
                                                                   ------------------------------------
        Net cash provided by operating activities                     13,220       16,469       12,598
                                                                   ------------------------------------                         

Cash Flows From Investing Activities:                           
     Purchases of bonds                                             (102,339)     (30,129)     (42,395)
     Purchases of equity securities                                  (12,790)      (7,061)      (2,686)
     Proceeds from sales and maturities of investment securities      86,587       22,673       35,107
     Net sales (purchases) of short-term investments                   7,886      (21,586)         809
     Purchases of property and equipment                                (181)        (303)        (628)
                                                                   ------------------------------------
        Net cash used in investing activities                        (20,837)     (36,406)      (9,793)
                                                                   ------------------------------------                         

Cash Flows From Financing Activities:                           
     Proceeds from note payable                                       10,000       25,000           --
     Payments on note payable                                             --           --       (1,600)
     Purchase of treasury stock                                           --       (5,000)          --
     Dividends paid                                                   (1,125)          --           --
     Proceeds from issuance of common stock                            2,405        1,588          263
                                                                   ------------------------------------
        Net cash provided by (used in) financing activities           11,280       21,588       (1,337)
                                                                   ------------------------------------
                                
Net Increase in Cash and
     Invested Cash:                                                    3,663        1,651        1,468
Cash and invested cash at beginning of year                            4,502        2,851        1,383
                                                                   ------------------------------------
Cash and invested cash at end of year                              $   8,165     $  4,502     $  2,851
                                                                   ====================================
                                
Supplemental Disclosures of Cash Flow Information:      
                        
     Cash paid during the year for:                          
     Interest                                                      $   2,187     $     19     $     48        
     Income taxes                                                  $   5,217     $  1,350     $  1,232
                                                                   ====================================
</TABLE> 

See accompanying notes to consolidated financial statements.

                                      23
                                      --
<PAGE>
 
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(A) ORGANIZATION AND PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of US Facilities
Corporation, a Delaware corporation (the "Company"), and its wholly owned
subsidiaries. The Company's USBenefits Insurance Services, Inc. subsidiary acts
primarily as the managing general underwriter and marketing organization for
medical stop-loss coverages issued by The Continental Insurance Company, one of
the CNA Insurance Companies. Its USF RE INSURANCE COMPANY and USF Insurace
Company subsidiaries write property/casualty reinsurance and insurance. All
significant intercompany balances and transactions have been eliminated in
consolidation.

(B) RECOGNITION OF REVENUE

Management fees and brokerage commissions are primarily recognized as of the
effective date of the underlying insurance coverage. Insurance and reinsurance
premiums are generally recognized as revenues over the terms of the related
policies on a pro-rata basis, and are reported net of ceded earned premiums.
Substantially all commissions and fees and approximately 71%, 79% and 81% of
premiums earned for 1995, 1994 and 1993 respectively, result from contracts
between subsidiaries of the Company and The Continental Insurance Company. Such
contracts may be terminated as of any year-end.

(C) INVESTMENTS

Securities are purchased to support the investment strategies of the Company,
which are based on many factors including, but not limited to, rate of return,
maturity, credit risk, tax considerations, regulatory requirements and market
economics. The Company has the ability to hold all bonds to maturity. However,
securities in the portfolio may be sold from time to time based upon the
Company's investment strategies and market opportunities. Statement of Financial
Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt
and Equity Securities," was adopted by the Company effective January 1, 1994.
Bonds are considered held as available for sale and carried at market value as
of the balance sheet date. Declines in the market value of any security below
cost that is deemed other than temporary will be charged to earnings. Unrealized
gains and losses net of income taxes are reported as a separate component of
stockholders' equity. The cumulative effect of adoption of SFAS No. 115
increased the carrying value of bonds by $5,838,000 and increased stockholders'
equity by $3,838,000 at January 1, 1994. Market values of bonds are primarily a
function of current interest rates, and vary from period to period.

     Realized gains or losses on sales of investments are computed on a specific
identification basis.

(D) SHORT-TERM AND OTHER INVESTMENTS AND INVESTED CASH

Short-term and other investments are principally money market mutual funds and
variable rate municipal bonds which adjust weekly. Cash and invested cash
consists of bank deposits, certificates of deposit with original maturities of
less than 90 days and money market mutual funds.

     Premiums collected but not yet remitted to insurance companies are
restricted by law as to use. Such amounts are reported as restricted cash and
short-term investments, which at December 31, 1995 and 1994 consisted primarily
of money market mutual funds, bank certificates of deposit, tax-free auction
rate preferred stocks which are redeemable at par value every 7 - 270 days, and
municipal bonds maturing in less than one year.

(E) POLICY ACQUISITION COSTS

The insurers' costs of acquiring new business are deferred to the extent
estimated to be recoverable from future income, including investment income, and
amortized to operations ratably over the terms of the related

                                       24
                                       --
<PAGE>
 
policies. Acquisition costs include commissions, premium taxes and certain
underwriting expenses related to production of insurance and reinsurance
business.

(F) LOSSES AND LOSS ADJUSTMENT EXPENSES

The liability for losses is determined on the basis of claim adjusters' and
ceding reinsurers' reports and other estimates, including those for incurred but
not reported losses. The liability for loss adjustment expenses is established
by estimating future expenses to be incurred in the settlement of claims
provided for in the liability for losses. Both estimates are dependent upon
future events, the outcomes of which can be affected by economic, legal,
political and social factors. The Company does not discount estimated future
expenses to their present values.

     Management believes that the estimated liability for losses and loss
adjustment expenses at December 31, 1995 is adequate to cover the ultimate
liability; however, such estimates may be more or less than the amount
ultimately paid when the claims are settled.

(G) REINSURANCE

Reinsurance receivables (including amounts related to claims incurred, both
reported and not reported) and prepaid reinsurance premiums are reported as
assets. In the normal course of business, the Company seeks to reduce the loss
that may arise from events which may cause unfavorable underwriting results by
reinsuring certain levels of risk with other insurance enterprises. Amounts
recoverable from reinsurers are estimated in a manner consistent with the claim
liability associated with the reinsured policy. However, such estimates may be
more or less than the amount ultimately collected when claims are settled.

(H) VALUATION OF ASSETS, DEPRECIATION AND AMORTIZATION

In 1995, the Company adopted the provisions of SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of."
Adoption of this pronouncement did not have a material effect on the financial
statements of the Company. Depreciation and amortization are provided on the
straight-line basis over the estimated useful lives of the related assets.
Leasehold improvements are amortized over the lesser of the lease terms or
useful lives of the improvements. Intangibles are amortized over their estimated
useful lives of predominantly forty years.

(I) INCOME TAXES

Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial reporting basis
and the tax basis of the Company's assets and liabilities, as well as expected
benefits of utilizing net operating loss carryforwards. The impact on deferred
taxes of changes in tax rates and laws, if any, are applied to the years during
which temporary differences are expected to be settled, and reflected in the
financial statements in the period of enactment.

(J) FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company has disclosed the fair value of financial instruments and the
methods and assumptions used to establish fair value, as required by SFAS No.
107, "Disclosures About the Fair Value of Financial Instruments" which was
adopted for the year ending December 31, 1995.

(K) INCOME PER COMMON SHARE

The computation of per share data is based upon 5,728,000, 6,006,000 and
5,940,000 weighted average shares outstanding during the years ended December
31, 1995, 1994 and 1993, respectively. Common stock equivalents, consisting of
outstanding stock options, have been included in the computation of primary
income per share, which approximated fully diluted income per share.

                                       25
                                       --
<PAGE>
 
(L) STOCK-BASED COMPENSATION

SFAS No. 123, "Accounting for Stock-Based Compensation," issued in October,
1995, will be adopted by the Company for the year ending December 31, 1996.
Presently, management expects to continue use of the accounting methods
prescribed by Accounting Principles Board Opinion No. 25 and expand its
disclosure of stock-based compensation as permitted by SFAS No. 123.
Accordingly, adoption of this pronouncement is not expected to have a material
effect on the financial statements of the Company.

NOTE 2 - INVESTMENTS

Bonds valued at approximately $4,260,000 were on deposit with various
governmental authorities at December 31, 1995.

The amortized cost and estimated market values of bonds, in thousands of
dollars, at December 31, 1995 and 1994 are as follows:

<TABLE> 
<CAPTION> 
                                                                       December 31, 1995
                                                    -------------------------------------------------
                                                                     Gross           Gross               
                                                    Amortized   Unrealized      Unrealized    Market
                                                         Cost        Gains          Losses     Value
- -----------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>           <C>           <C> 
U.S. Treasury securities and obligations of U.S. 
  Government corporations and agencies               $ 11,071       $  722          $  --    $ 11,793
Foreign bonds                                             557           65             --         622     
Obligations of states and political
subdivisions                                            69,967       4,587            117      74,437     
Corporate bonds                                         45,982       3,963             51      49,894
                                                    -------------------------------------------------
    Total                                            $ 127,577      $9,337          $ 168    $136,746
                                                    =================================================
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                       December 31, 1994
                                                    -------------------------------------------------
                                                                     Gross           Gross               
                                                    Amortized   Unrealized      Unrealized    Market
                                                         Cost        Gains          Losses     Value
- -----------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>           <C>           <C> 
U.S. Treasury securities and obligations of U.S. 
Government corporations and agencies                $  8,826        $  20         $  282     $  8,564     
Foreign bonds                                          1,560           15             47        1,564     
Obligations of states and political subdivisions      75,724          495          2,657       73,562     
Corporate bonds                                       14,734           18            758       13,994
                                                    -------------------------------------------------
     Total                                          $100,844        $ 584         $3,744     $ 97,684
                                                    =================================================
</TABLE> 

The amortized cost and estimated market value of bonds at December 31, 1995, by
contractual maturity, are shown below in thousands of dollars. Expected
maturities will differ from contractual maturities because certain borrowers
have the right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE> 
<CAPTION> 
                                                       Maturity Dates    Amortized Cost    Market Value
                                                    ---------------------------------------------------
                                                    <S>                  <C>               <C> 
                                                       1996                $  2,158           $  2,224     
                                                       1997-2000             14,576             15,173     
                                                       2001-2005             63,934             68,367     
                                                       2006-2024             46,909             50,982
                                                    ---------------------------------------------------    
                                                       Total               $127,577           $136,746
                                                    ===================================================
</TABLE> 

                                       26
                                       --
<PAGE>
 
Information regarding bond sales (in thousands of dollars) follows:

<TABLE> 
<CAPTION> 
Year ended                                      Proceeds              Gross          Gross
December 31,                                  From sales              Gains         Losses
- ------------------------------------------------------------------------------------------
<S>                                           <C>                   <C>              <C> 
1995                                             $77,373            $ 1,677         $  522
1994                                              17,136                385            355
1993                                              33,259              1,074            249
==========================================================================================
</TABLE> 

Information regarding equity dispositions (in thousands of dollars) follows:

<TABLE> 
<CAPTION> 
Year ended                                      Proceeds              Gross          Gross
December 31,                                  From sales              Gains         Losses
- ------------------------------------------------------------------------------------------
<S>                                           <C>                     <C>           <C> 
1995                                             $ 9,214            $   211         $  344
1994                                               2,853                 68             54
1993                                               1,347                 72             --
==========================================================================================
</TABLE> 

Information regarding gross unrealized gains and losses on equity securities (in
thousands of dollars) follows:

<TABLE> 
<CAPTION> 
                                                                      Gross          Gross
Year ended                                                       Unrealized     Unrealized
December 31,                                                          Gains         Losses
- ------------------------------------------------------------------------------------------
<S>                                                              <C>            <C> 
1995                                                                $ 2,243         $  487
1994                                                                    375          1,212
1993                                                                    671             --
==========================================================================================
</TABLE> 

Net investment income in thousands of dollars consists of the following:

<TABLE> 
<CAPTION> 
                                                           Year Ended December 31,
                                                 -----------------------------------------
                                                    1995               1994           1993
- ------------------------------------------------------------------------------------------
<S>                                               <C>         <C>         <C> 
Interest on bonds                                $ 8,134            $ 5,347         $5,517
Short-term investment interest                     1,569                803            585
Dividends on equity securities                       496                604            440
                                                 -----------------------------------------
                                                  10,199              6,754          6,542
Less: Investment expenses                          1,009                804            685
                                                 -----------------------------------------
      Net investment income                      $ 9,190            $ 5,950         $5,857
                                                 =========================================
</TABLE> 

NOTE 3 - REINSURANCE

Reinsurance contracts do not relieve the Company from its obligations to
policyholders. A contingent liability exists for the amount of all reinsurance
deductions necessary in the event that any of the reinsuring companies are
unable to pay their portion of any losses; consequently, allowances are
established for amounts deemed uncollectible. The Company evaluates the
financial condition of its reinsurers and monitors concentrations of credit risk
arising from similar geographic regions, activities, or economic characteristics
of the reinsurers to minimize its exposure to significant losses from reinsurer
insolvencies. At December 31, 1995, reinsurance recoverables and prepaid
premiums of $13,603,000 were unsecured. The Company holds letters of credit
totaling approximately $6,470,000 under certain reinsurance agreements that can
be drawn on for amounts that remain unpaid for more than 120 days.

                                       27
                                       --
<PAGE>
 
The property and casualty insurance companies cede a portion of their business
to other insurance companies, under multiple reinsurance agreements. The effect
of reinsurance on premiums written and earned and the effect of ceding
arrangements, in thousands of dollars follows:

<TABLE> 
<CAPTION> 
                                                                       Year Ended December 31,
                                              --------------------------------------------------------------------------
                                                        1995                     1994                      1993 
                                              --------------------------------------------------------------------------
                                               Premiums     Premiums     Premiums     Premiums     Premiums     Premiums 
                                                Written       Earned      Written       Earned      Written       Earned
- ------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>         <C>           <C>          <C>          <C>         <C> 
Direct                                          $ 11,260    $ 12,218      $12,004      $  9,386      $ 7,338     $ 6,289    
Reinsurance assumed                              121,201     117,151       96,275        94,573       85,524      82,698      
Reinsurance ceded                                (15,565)    (14,398)     (11,897)      (10,690)      (7,287)     (5,781)
                                              --------------------------------------------------------------------------
Net                                             $116,896    $114,971      $96,382      $ 93,269      $85,575     $83,206
                                              ========================================================================== 

Losses and loss adjustment expenses ceded                   $  8,327                   $ 10,141                  $ 1,750
                                              ==========================================================================   
Liabilities for losses and loss adjustment
     expenses ceded                                         $ 16,426                   $ 13,343                  $ 7,412
                                              ==========================================================================  

Commissions ceded                                           $  2,441                   $  1,723                  $   884
                                              ==========================================================================
</TABLE> 

NOTE 4 - RESERVE FOR LOSSES AND LOSS ADJUSTMENT EXPENSES

The table below summarizes the activity for losses and loss adjustment expenses
(LAE), net of reinsurance recoverable, for the years ended December 31, 1995,
1994 and 1993, respectively. Reserves are established for losses that have
occurred but have not been reported as of each balance sheet date.

<TABLE> 
<CAPTION> 
                                                                 Year Ended December 31,        
                                                      --------------------------------------------------
                                                                1995         1994        1993
- --------------------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>         <C>    
Balance at beginning of period                                $ 69,647          $58,770          $52,047 
  Less reinsurance recoverables                                 13,343            7,412            6,564   
                                                      --------------------------------------------------
Reserve for losses and LAE at beginning
  of period, net                                                56,304           51,358           45,483
Incurred losses and LAE:
  Provision for losses and LAE for claims
    occurring in the current year                               74,935           61,941           56,081
  Increase in estimated losses and LAE for
    claims occurring in prior years                              2,808            2,425            1,636    
Loss and LAE payments for claims occurring during:
    The current year                                           (39,511)         (33,345)         (29,652)        
    Prior years                                                (32,116)         (26,075)         (22,190)
                                                      --------------------------------------------------
Reserve for losses and LAE at end of period, net                62,420           56,304           51,358    
    Plus reinsurance recoverables                               16,474           13,343            7,412
                                                      --------------------------------------------------
Balance at end of period                                      $ 78,894          $69,647          $58,770
                                                      ==================================================  
</TABLE> 

                                       28
                                       --
<PAGE>
 
NOTE 5 - NOTE PAYABLE

On December 20, 1994 the Company entered into a $35,000,000 reducing, revolving,
variable interest rate bank Credit Agreement. Amounts borrowed bear interest at
LIBOR plus a margin, currently 2%. At December 31, 1995, $35,000,000 was
outstanding. Under its terms, the outstanding balance is to be reduced quarterly
beginning March 31, 1996, with aggregate annual reductions in thousands of
dollars as follows:

<TABLE> 
<CAPTION> 
                                          Year                      Reductions
                                        --------------------------------------
                                          <S>                        <C> 
                                          1996                        $  2,500
                                          1997                           5,300
                                          1998                           6,800
                                          1999                           6,800
                                          2000                           6,800
                                          2001                           6,800
                                                                      --------
                                          Total                       $ 35,000
                                                                      ========
</TABLE> 

Interest on amounts outstanding at December 31, 1995 is paid at an effective
rate of 7.6% through March 27, 1996.

The Credit Agreement also contains restrictive covenants which include
restrictions on other debt, mergers, acquisitions and investment portfolio
quality. Additionally, the Credit Agreement requires the Company to maintain
certain levels of financial ratios, statutory surplus and pretax statutory net
income, minimum consolidated tangible net worth, risk based capital ratio and
A.M. Best Company rating. The Credit Agreement is secured by a pledge of all the
capital stock of USF RE INSURANCE COMPANY. At December 31, 1995 the Company was
in compliance with all covenants.

NOTE 6 - INCOME TAXES

Income tax expense (benefit), in thousands of dollars consists of:

<TABLE> 
<CAPTION> 
                                             Year Ended December 31, 1995:
                                       ---------------------------------------
                                       Federal           State           Total
- ------------------------------------------------------------------------------
<S>                                    <C>               <C>            <C> 
Current                                 $3,818            $312          $4,130
Deferred                                   121              54             175
                                       ---------------------------------------
     Total                              $3,939            $366          $4,305
                                       =======================================
</TABLE> 

<TABLE> 
<CAPTION> 
                                             Year Ended December 31, 1994:   
                                       ---------------------------------------
                                       Federal           State           Total
- ------------------------------------------------------------------------------
<S>                                    <C>               <C>           <C> 
Current                                $   884              --         $   884
Deferred                                   289             (29)            260
                                      ----------------------------------------
     Total                             $ 1,173           $ (29)        $ 1,144
                                      ========================================
</TABLE> 

<TABLE> 
<CAPTION> 
                                             Year Ended December 31, 1993:
                                       ---------------------------------------
                                       Federal           State           Total
- ------------------------------------------------------------------------------
<S>                                    <C>               <C>           <C> 
Current                                $ 1,248           $ 566         $ 1,814
Deferred                                  (193)             19            (174)
                                      ----------------------------------------
     Total                             $ 1,173           $ 585         $ 1,640
                                       =======================================
</TABLE> 

                                       29
                                       --
<PAGE>
 
Actual tax expense differs from "expected" tax expense which is computed by
applying the federal statutory rate to income before taxes, in thousands of
dollars as follows:

<TABLE> 
<CAPTION> 
                                                     Year Ended December 31,
                                           ---------------------------------------
                                              1995            1994            1993
- ----------------------------------------------------------------------------------
<S>                                        <C>             <C>             <C> 
"Expected" federal tax expense at 34%      $ 6,174         $ 2,510         $ 2,858  
Tax exempt interest - net                   (1,621)         (1,615)         (1,413)
Other                                         (248)            249             195
                                           ---------------------------------------
Actual income tax expense                  $ 4,305         $ 1,144         $ 1,640
                                           =======================================
</TABLE> 

The tax effects of temporary differences that give rise to significant portions
of deferred tax assets and deferred tax liabilities at December 1995 and 1994
are presented below in thousands of dollars:

<TABLE> 
<CAPTION> 
                                                                    December 31,
                                                           --------------------------
                                                              1995               1994
- -------------------------------------------------------------------------------------
<S>                                                        <C>                <C> 
Deferred tax assets:                    
     Loss and loss adjustment expense reserves             $ 3,111            $ 2,502 
     Unearned premiums                                         861                725     
     Net operating loss carryforwards                          462                535     
     Alternative minimum tax                                    --                728     
     Net unrealized losses                                      --              1,451     
     Other                                                     207                316
                                                           --------------------------
     Total deferred tax assets                               4,641              6,257     
     Less valuation allowance                               (1,020)            (1,135)
                                                           --------------------------
     Net deferred tax assets                                 3,621              5,122     
                        
Deferred tax liabilities:                       
     Intangibles                                              (560)              (578)    
     Depreciation                                             (145)              (122)
     Policy acquisition costs                                 (968)              (993)
     Net unrealized gain                                    (3,672)                --
     Other                                                      --               (152)
                                                           --------------------------
     Total deferred tax liabilities                         (5,345)            (1,845)
                                                           --------------------------
Deferred income taxes                                      $(1,724)           $ 3,277
                                                           ==========================
</TABLE> 

Based on the Company's current and historical earnings, management believes it
is more likely than not that the existing net deductible temporary differences
will reverse during periods in which the Company generates net taxable income.
However, there can be no assurance that the Company will generate any earnings
or any specific level of continuing earnings in future years. Certain tax
planning strategies could be implemented to supplement income from operations to
fully realize recorded tax benefits.

     Net operating loss carryforwards of approximately $1,610,000 are available
to offset future federal taxable income of a subsidiary through 2005.

NOTE 7 - STOCKHOLDERS' EQUITY

The Company is authorized to issue 20,000,000 shares of common stock and
5,000,000 shares of preferred stock.

The Company has a Stockholder Rights Plan which provides that in the event any
person becomes the beneficial owner of 10% or more of the outstanding common
stock of the Company, each right (other than rights held

                                       30
                                       --
<PAGE>
 
by the 10% stockholder) will be exercisable at a predetermined price after the
close of business on the tenth business day following such event. Each right
entitles the holder thereof to purchase shares of common stock of the Company
which have a market value equal to two times the then established exercise price
($65.00 per share at December 31, 1995). The Plan further provides that if, on
or after the occurrence of the previously mentioned event, the Company is merged
with or into any other corporation, or 50% or more of the Company's assets or
earning power are sold, each right (other than rights held by the 10%
stockholder) will be exercisable to purchase shares of common stock of the
surviving corporation or purchaser which have a market value equal to two times
the exercise price. The rights expire on May 24, 2000, and can be redeemed by
the Board of Directors at $.001 per right at any time before the first date on
which they first become exercisable.

     At December 31, 1995 and 1994, USF RE's statutory surplus was $100,568,000
and $77,367,000, respectively. Statutory net income for USF RE was $9,359,000,
$6,418,000 and $1,277,000 for the years ended December 31, 1995, 1994 and 1993,
respectively.

     USF RE is limited in the amount of dividends it can pay to the Company
without prior approval of the Insurance Commissioners of Massachusetts and
California. Such limitation is the greater of net income or 10% of
policyholders' surplus of the preceding year. During 1996 USF RE may pay
dividends of $10,057,000 to the Company without such prior approval.

NOTE 8 - STOCK OPTIONS AND EMPLOYEE BENEFITS

The Company has four plans under which options to purchase shares of the
Company's common stock have been or may be granted. Options to purchase up to
300,000 and 600,000 shares have been authorized under the 1988 and 1991 Employee
Stock Option Plans. Options to purchase up to 35,000 and 50,000 shares have been
authorized under the 1988 and 1991 Director Stock Option Plans. Such plans allow
the Company to grant incentive stock options (ISO's), nonqualified stock options
(NQSO's), stock appreciation rights (SAR's) and restricted shares to key
employees and directors at prices not lower than the market value at date of
grant. Options are exercisable through periods ending December 17, 1996 to
August 31, 2003. No SAR's or restricted share grants were outstanding at
December 31, 1995 or 1994.

The status of all optioned shares is as follows:

<TABLE> 
<CAPTION> 
                                                                  December 31,
                                                            ----------------------  
                                                                1995          1994
- ----------------------------------------------------------------------------------
<S>                                                         <C>          <C>      
Outstanding-beginning of year                                648,900       828,400
Granted, at prices ranging from $13.38 to $20.00                      
(1995) and $9.00 to $11.25 (1994)                            234,400        36,000
                                                                               
Exercised, at prices ranging from $3.25 to $12.38           (280,700)     (171,000)    
                                                                         
Canceled, at prices ranging from $9 to $14                   (21,000)      (44,500)
                                                            ----------------------  
Outstanding-end of year                                      581,600       648,900 
                                                            ======================  

Options exercisable at prices ranging from $9.00                
  ($3.25 in 1994) to $14.00                                  307,500       547,566   
                                                            ======================  
</TABLE> 

At December 31, 1995, the Company also has 30,000 options outstanding,
exercisable at prices ranging from $5.04 to $13.00. Such options were sold in
1991 at $1 per share to a corporation controlled by a current officer and
director of the Company, and expire at various dates in 1996.

                                       31
                                       --  
<PAGE>
 
     The US Facilities Corporation Employees Savings Plan is a voluntary
contributory 401(k) savings plan covering substantially all employees. Eligible
employees may contribute up to 15% of their compensation on a pre-tax basis. The
Company makes matching contributions to the plan on a pro-rata basis for all
participants up to a maximum of 6% of each individual's compensation. For 1995,
1994 and 1993 such matching contributions were $395,000, $321,000 and $316,000,
respectively.

NOTE 9 - SEGMENT INFORMATION

Certain information about the Company's operations by industry segment is
summarized as follows, in thousands of dollars:

<TABLE> 
<CAPTION> 
                                                                Year ending December 31,
                                                      --------------------------------------
                                                          1995           1994           1993
- --------------------------------------------------------------------------------------------
<S>                                                   <C>            <C>            <C> 
Revenues:                               
Medical stop-loss and employee benefits               $110,809       $ 98,373       $ 90,892       
Property/casualty underwriting                          39,297         24,429         19,907     
Holding Company (including realized gains)               1,071              9          1,180
                                                      --------------------------------------
   Total                                              $151,177       $122,811       $111,979
                                                      ======================================
                                
Income before income taxes:                                     

Medical stop-loss and employee benefits               $ 17,152       $ 12,598       $  7,265     
Property/casualty underwriting                           3,918         (1,774)           761     
Holding Company                                         (2,911)        (3,442)           381
                                                      --------------------------------------
   Total                                              $ 18,159       $  7,382       $  8,407
                                                      ======================================
                                
Identifiable assets:                                    

Medical stop-loss and employee benefits               $ 75,529       $ 69,160       $ 59,400     
Property/casualty underwriting                         170,645        126,297         93,938     
Holding Company                                          3,698          4,280          1,385
                                                      --------------------------------------
   Total                                              $249,872       $199,737       $154,723
                                                      ======================================
</TABLE> 

NOTE 10 - COMMITMENTS AND CONTINGENCIES

The Company leases certain facilities and equipment under long-term operating
leases which expire at various dates through 2007. Taxes, insurance and
maintenance are generally obligations of the Company. Total rent expense,
including month-to-month rentals, was $1,951,000 in 1995, $1,566,000 in 1994 and
$1,764,000 in 1993. Future minimum noncancelable lease commitments in thousands
of dollars are as follows:

<TABLE> 
<CAPTION> 
                                                              Year ending December 31,       
                                                      --------------------------------------
                                                      <S>                            <C> 
                                                            1996                      $1,043
                                                            1997                       1,053
                                                            1998                         922
                                                            1999                         927
                                                            2000                         892
                                                      Thereafter                       5,087
                                                                                      ------
                                                                                      $9,924
                                                                                      ======
</TABLE> 

                                       32
                                       --
<PAGE>
 
INDEPENDENT AUDITORS' REPORT

The Board of Directors
  and Stockholders
US Facilities Corporation



We have audited the accompanying consolidated balance sheets of US Facilities
Corporation and subsidiaries as of December 31, 1995 and 1994 and the related
consolidated income statements, statements of stockholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1995.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of US
Facilities Corporation and subsidiaries at December 31, 1995 and 1994, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1995, in conformity with generally accepted
accounting principles.

     As discussed in Note 1 to the consolidated financial statements, the
Company changed its method of accounting for investments in 1994 to adopt the
provisions of the Financial Accounting Standards Board's Statement of Financial
Accounting Standards No. 115, "Accounting for Certain Investments in Debt and
Equity Securities."


February 6, 1996
Los Angeles, California

                                      33
                                      --
<PAGE>
 
QUARTERLY RESULTS OF OPERATIONS 

Following is quarterly summary financial information for 1995, 1994 and 1993 in
thousands of dollars, except per share data.

<TABLE> 
<CAPTION> 
                                          lst          2nd          3rd          4th
                                      Quarter      Quarter      Quarter      Quarter
                                      ----------------------------------------------     
<S>                             <C>          <C>          <C>          <C> 
1995                                    
Revenues                              $35,459      $39,932      $36,330      $39,456
Income before income taxes              3,732        5,023        4,606        4,798
     Net Income                         2,922        3,849        3,477        3,606
                                      ----------------------------------------------     
Net income per share:                 $  .52       $   .67      $   .60      $   .61     
                                      ==============================================     
                                        
1994                                    
Revenues                              $30,469      $32,185      $29,505      $30,652        
Income before income taxes                424          697        2,832        3,429
     Net income                           600          761        2,107        2,770
                                      ----------------------------------------------    
Net income per share:                 $   .10      $   .13      $   .35      $   .46    
                                      ==============================================    
                                        
1993                                    
Revenues                              $26,014      $27,155      $29,014      $29,796        
Income before income taxes              2,394        2,357        1,958        1,698        
     Net income                         1,850        1,844        1,531        1,542
                                      ----------------------------------------------   
Net income per share:                 $   .31      $   .31      $   .26      $   .26   
                                      ==============================================   
</TABLE> 

STOCK PRICE INFORMATION 

Following are the quarterly high and low prices from January 1, 1994 through
March 8, 1996. The Company believes that as of March 8, 1996 there were
approximately 1,600 holders of its common stock.

<TABLE> 
<CAPTION> 
                          1st               2nd              3rd            4th            
                        Quarter           Quarter          Quarter         Quarter
                    High      Low     High      Low     High     Low    High     Low
- --------------------------------------------------------------------------------------
<S>             <C>        <C>      <C>      <C>      <C>     <C>     <C>     <C> 
1996 through    
March 8           21 3/8   16 1/2      

1995              14 1/2    9 3/4   16 1/4   13 1/8   20 3/8  16      23 3/8  17 1/2  
                                                                              
1994              12 1/4    8 1/2   14 5/8    8 1/4   13 7/8  11 1/2  11 5/8   9 1/8
</TABLE> 

                                       34
                                       --
<PAGE>
 
US FACILITIES CORPORATION

<TABLE> 
<CAPTION>               
BOARD OF DIRECTORS                                              CORPORATE OFFICERS      
<S>                                                             <C> 
John A. Allison (2,4)                                           David L. Cargile                               
Retired; Former Vice Chairman and                               Chairman of the Board, President and     
Chief Marketing Officer,                                        Chief Executive Officer                
Occidental Life Insurance Company                                                                              
of California, and Vice Chairman,                               Howard S. Singer                         
Transamerica Insurance Group                                    Executive Vice President - Corporate Finance 
                                                                and Investor Relations                     
Jonathan D. DuBois (2,5)                                                                                       
Partner, Member of Policy Committee,                            Mark Burke                                    
Coudert Brothers                                                Senior Vice President, Treasurer and      
                                                                Chief Financial Officer                    
David L. Cargile (1,3,5)                                                                                       
Chairman, President and Chief                                   John T. Grush                               
Executive Officer,                                              Senior Vice President                     
US Facilities Corporation                                                                                      
                                                                Craig J. Kelbel
John F. Kooken (1,3)                                            Senior Vice President
Retired; Director, Glendale Federal Savings Bank;
Former Vice Chairman and Chief Financial Officer,               Jose A. Velasco
Security Pacific Corporation                                    Senior Vice President,
                                                                Secretary and General Counsel
L. Steven Medgyesy, M.D. (3,4)
Retired; Former Director of Laboratories,                       Patricia S. Boisseranc
Lincoln West Medical Center                                     Vice President

Bernard H. Ross (2,4)                                           Barbara Fox Stoner
Chairman & Chief Executive Officer,                             Vice President
Fitness Horizons, Inc.; Former Partner and                     
National Director of Healthcare Services,                       Edward D. Jones, III     
Touche Ross & Company.                                          Vice President           
                                                                                         
Charles L. Schultz (2,3,4)                                      Frank P. Van Buskirk     
Retired; Director, Amwest Insurance Group;                      Vice President           
Former Senior Vice President, Finance                                                    
and Chief Financial Officer,                                   
Farmers Group, Inc.             
                
Howard S. Singer (1,3,5)                
Executive Vice President - Corporate Finance            
and Investor Relations,         
US Facilities Corporation               
                
Kenneth C. Tyler (2,4)          
Retired; Attorney at Law; Former                
Vice Chairman and General Counsel,              
Farmers Group, Inc.             
</TABLE> 
                
1995 Committee Assignments              
(1) Member of Executive Committee               
(2) Member of Audit Committee           
(3) Member of Investment Committee              
(4) Member of Compensation Committee            
(5) Member of Nominating Committee              

                                       35
                                       --
<PAGE>
 
STOCKHOLDER INFORMATION

ANNUAL MEETING

The 1996 Annual Meeting of Stockholders of US Facilities Corporation will be
held on May 22, 1996 at 9:00 a.m. Local Time, at the Westin South Coast Plaza
Hotel, 686 Anton Boulevard, Costa Mesa, California 92626.

ADDITIONAL INFORMATION

Stockholder inquiries and requests for additional copies of this Report and the
Company's 1995 Report on Form 10-K filed with the Securities and Exchange
Commission should be directed to: Howard S. Singer, Executive Vice President, US
Facilities Corporation, 6200 N. Hiawatha, Suite 400, Chicago, Illinois 60646,
(312) 545-3285.

BOOK VALUE

$15.24 per share at December 31, 1995.

REGISTRAR AND TRANSFER AGENT

American Stock Transfer & Trust Company, 40 Wall Street, New York, New York
10005.

INDEPENDENT AUDITORS

KPMG Peat Marwick LLP, 725 So. Figueroa Street, Los Angeles, California 90017.

STOCK TRADING INFORMATION

The Company's common stock trades on The Nasdaq Stock Market under the symbol
USRE.

                                      36
                                      --

<PAGE>
 
                                                                      EXHIBIT 21
 
                   US FACILITIES CORPORATION AND SUBSIDIARIES
                            As of December 31, 1995
 
 
                           US FACILITIES CORPORATION
                             A Delaware Corporation
 
 
                 100%                                     100%
 
 
 
                                                   US MEDCARE REVIEW, INC.
 USBENEFITS INSURANCE SERVICES,                    An Illinois Corporation
              INC.                                       (INACTIVE)
    A California Corporation
 
 
 
                                          100%
 
 
                           USF RE INSURANCE COMPANY
                          A Massachusetts Corporation
 
 
                                          100%
 
 
                               US HOLDINGS, INC.
                            A Delaware Corporation
 
 
                                          100%
 
 
                             USF INSURANCE COMPANY
                          A Pennsylvania Corporation
 

<PAGE>
 
                                                                     EXHIBIT 23
 
The Board of Directors
US Facilities Corporation
 
  We consent to incorporation by reference in Registration Statements (No. 33-
41086 and No. 33-46841), both on Form S-8, of US Facilities Corporation of our
report dated February 6, 1996, relating to the consolidated balance sheets of
US Facilities Corporation and subsidiaries as of December 31, 1995 and 1994,
and the related consolidated income statements, statements of stockholders'
equity and cash flows for each of the years in the three-year period ended
December 31, 1995, and all related schedules, which report appears in the
December 31, 1995 annual report on Form 10-K of US Facilities Corporation and
subsidiaries.
 
  Our report refers to the adoption of the Financial Accounting Standards
Board's Statement of Financial Accounting Standards No. 115, "Accounting for
Certain Investments in Debt and Equity Securities."
 
                                          KPMG PEAT MARWICK LLP
 
Los Angeles, California
March 26, 1996

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1995
<PERIOD-START>                             OCT-01-1995             JAN-01-1995
<PERIOD-END>                               DEC-31-1995             DEC-31-1995
<DEBT-HELD-FOR-SALE>                                 0                       0
<DEBT-CARRYING-VALUE>                                0                       0
<DEBT-MARKET-VALUE>                                  0                       0
<EQUITIES>                                           0                       0
<MORTGAGE>                                           0                       0
<REAL-ESTATE>                                        0                       0
<TOTAL-INVEST>                                       0                 170,258
<CASH>                                               0                  32,201
<RECOVER-REINSURE>                                   0                  18,597
<DEFERRED-ACQUISITION>                               0                   2,830
<TOTAL-ASSETS>                                       0                 249,872
<POLICY-LOSSES>                                      0                  78,894
<UNEARNED-PREMIUMS>                                  0                  17,705
<POLICY-OTHER>                                       0                       0
<POLICY-HOLDER-FUNDS>                                0                       0
<NOTES-PAYABLE>                                      0                  35,000
                                0                       0
                                          0                       0
<COMMON>                                             0                      61
<OTHER-SE>                                           0                  88,000
<TOTAL-LIABILITY-AND-EQUITY>                         0                 249,872
                                      30,128                 114,971
<INVESTMENT-INCOME>                              2,286                   9,190
<INVESTMENT-GAINS>                                 429                   1,022
<OTHER-INCOME>                                   6,613                  25,994
<BENEFITS>                                      20,981                  77,743
<UNDERWRITING-AMORTIZATION>                      9,157                  35,964
<UNDERWRITING-OTHER>                             3,885                  16,357
<INCOME-PRETAX>                                  4,798                  18,159
<INCOME-TAX>                                     1,192                   4,305
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     3,606                  13,854
<EPS-PRIMARY>                                     0.61                    2.42
<EPS-DILUTED>                                     0.61                    2.42
<RESERVE-OPEN>                                       0                  56,304
<PROVISION-CURRENT>                                  0                  74,935
<PROVISION-PRIOR>                                    0                   2,808
<PAYMENTS-CURRENT>                                   0                  39,511
<PAYMENTS-PRIOR>                                     0                  32,116
<RESERVE-CLOSE>                                      0                  62,420
<CUMULATIVE-DEFICIENCY>                              0                   2,808
        

</TABLE>

<PAGE>
 
                                                                      EXHIBIT 28
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

               SCHEDULE P - ANALYSIS OF LOSSES AND LOSS EXPENSES
                              NOTES TO SCHEDULE P


1. The Parts of Schedule P:
      Part 1 - detailed information on losses and loss expenses.
      Part 2 - history of incurred losses and allocated expenses.
      Part 3 - history of loss and allocated expense payments.
      Part 4 - history of bulk and incurred but not reported reserves.
      Part 5 - history of claims.
      Part 6 - history of premiums earned.
      Part 7 - history of loss sensitive contracts
      Schedule P Interrogatories.

2. Lines of business A through M, R and S are groupings of the lines of 
   business used on the state page.

3. Reinsurance A, B, C, and D (Lines N to Q) are:
      Reinsurance A = nonproportional property (1988 and subsequent)
      Reinsurance B = nonproportional liability (1988 and subsequent)
      Reinsurance C = financial lines (1988 and subsequent)
      Reinsurance D = old Schedule O Line 30 (1987 and prior)


                         SCHEDULE P - PART 1 - SUMMARY

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
========================================================================================================================
    (1)                   PREMIUMS EARNED                                                 LOSS AND LOSS EXPENSE PAYMENTS           
 Years in  -------------------------------------------------------------------------------------------------------------
  Which         (2)            (3)             (4)               LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS   
 Premiums                                                  -------------------------------------------------------------
Were Earned   Direct and      Ceded            Net            (5)           (6)            (7)           (8)       
and Losses      Assumed                   (Cols. 2 - 3)    Direct and                    Direct and                   
Were Incur.                                                  Assumed       Ceded          Assumed       Ceded      
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>            <C>         <C>              <C>             <C>          <C>           <C>   
  1. Prior      X X X         X X X         X X X       ............ 11 ..........  6 .......... 23 ......... 16     
  2. 1986  ........ 19,531 ........... ......... 19,531 ......... 9,779 ............. ........... 2 ............    
  3. 1987  ........ 20,532 ....... 164 ......... 20,368 ........ 12,592 ......... 235 ......... 138 .......... 4     
  4. 1988  ........ 35,093 ..... 1,799 ......... 33,294 ........ 20,317 ......... 149 ......... 204 .......... 4     
  5. 1989  ........ 53,387 ..... 3,957 ......... 49,430 ........ 27,136 ......... 353 ......... 204 ......... (1)    
  6. 1990  ........ 52,298 ....  3,418 ......... 48,880 ........ 27,244 ......... 454 ......... 274 ........ (13)    
  7. 1991  ........ 46,643 ..... 3,989 ......... 42,654 ........ 25,879 ......... 941 ....... 2,523 ...... 1,065     
  8. 1992  ........ 63,156 ..... 3,426 ......... 59,730 ........ 40,922 ....... 1,215 ......... 701 ......... 84     
  9. 1993  ....... 102,044 .... 18,838 ......... 83,206 ........ 61,615 ....... 9,203 ....... 1,004 ........ 261     
 10. 1994  ....... 119,632 .... 26,362 ......... 93,270 ........ 69,013 ...... 13,380 ....... 1,690 ........ 716     
 11. 1995  ....... 150,926 .... 35,955 ........ 114,971 ........ 46,648 ....... 8,059 ......... 867 ........ 390     
- ------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X         X X X         X X X       ....... 341,156 ...... 33,995 ....... 7,630 ...... 2,526
- ------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
===================================================================================
    (1)                                                                 (12)    
  Years in  -------------------------------------------------------           
   Which                (9)             (10)          (11)            Number of 
  Premiums                                           Total             Claims   
Were Earned         Salvage and      Unallocated     Net Paid         Reported - 
 and Losses         Subrogation     Loss Expense  (Cols. 5 - 6       Direct and 
 Were Incur.         Received         Payments    +7 - 8 + 10)        Assumed  
- ---------------------------------------------------------------------------------
<S>              <C>            <C>            <C>                   <C> 
  1. Prior       .............. ............ 2 ........... 14          X X X
  2. 1986        .............. .......... 278 ....... 10,059          X X X
  3. 1987        .............. .......... 326 ....... 12,817          X X X 
  4. 1988        .............. .......... 675 ....... 21,043          X X X       
  5. 1989        .............. .......... 618 ....... 27,606          X X X      
  6. 1990        .............. .......... 641 ....... 27,718          X X X       
  7. 1991        .............. .......... 870 ....... 27,266          X X X       
  8. 1992        .............. ........ 1,021 ....... 41,345          X X X      
  9. 1993        .............. .......... 977 ....... 54,132          X X X       
 10. 1994        .............. ........ 1,042 ....... 57,649          X X X     
 11. 1995        .............. .......... 444 ....... 39,510          X X X        
- ---------------------------------------------------------------------------------
 12. TOTALS      .............. ......   6,894 ...... 319,159          X X X      
- ---------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
============================================================================================================================
                                   LOSSES UNPAID                                        ALLOCATED LOSS EXPENSES UNPAID    
            ----------------------------------------------------------------------------------------------------------------
                     CASE BASIS                   BULK + IBNR                 CASE BASIS               BULK + IBNR 
            ----------------------------------------------------------------------------------------------------------------
                 (13)          (14)           (15)          (16)          (17)          (18)        (19)         (20)
              Direct and                   Direct and                  Direct and                Direct and      Ceded
               Assumed        Ceded         Assumed        Ceded        Assumed        Ceded      Assumed    
- ----------------------------------------------------------------------------------------------------------------------------
 <S>        <C>          <C>            <C>            <C>           <C>            <C>          <C>         <C>   
  1. Prior  ........ 302 .......... 160 ........... 17 .......... 13 ........... 30 ........ 16 ......... 21 ......... 12  
  2. 1986   ............ .............. .............. ............. .............. ........... ............ ............   
  3. 1987   ............ .............. ........... 65 .......... 14 .............. ........... ............ ............
  4. 1988   ........ 132 ........... 23 .......... 360 .......... 60 .............. ........... .......... 3 ............ 
  5. 1989   ...... 1,053 .......... 152 ........ 2,205 ......... 505 .............. ........... .......... 8 .......... 1 
  6. 1990   ...... 1,059 .......... 418 ........ 3,224 ......... 505 .............. ........... ......... 15 .......... 2
  7. 1991   ...... 1,834 ........ 1,194 ........ 3,844 ......... 749 .............. ........... ......... 22 .......... 3
  8. 1992   ...... 1,667 .......... 477 ........ 2,992 ......... 796 ............ 8 ......... 5 ......... 63 .......... 8
  9. 1993   ...... 2,255 .......... 569 ........ 3,531 ......... 784 ........... 47 ........ 14 ........ 106 ......... 14
 10. 1994   ...... 8,923 ........ 6,101 ........ 6,688 ....... 1,608 .......... 207 ........ 69 ........ 401 ........ 106
 11. 1995   ..... 14,846 ........ 3,458 ....... 32,694 ....... 9,468 .......... 327 ....... 191 ........ 727 ........ 326
- ----------------------------------------------------------------------------------------------------------------------------
 12. TOTALS ..... 32,071 ....... 12,552 ....... 55,620 ...... 14,502 .......... 619 ....... 295 ...... 1,366 ........ 472
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=========================================================================
                     (21)          (22)         (23)            (24)
                                                             
                 Salvage and     Unallocated   Total Net       Number of
                 Subrogation       Loss       Losses and       Claims
                 Anticipated     Expenses      Expenses      Outstanding
                                  Unpaid        Unpaid       - Direct &
                                                               Assumed
- -------------------------------------------------------------------------
 <S>           <C>            <C>           <C>              <C> 
  1. Prior     .............. .......... 60 ........ 229        X X X
  2. 1986      .............. ............. ............        X X X             
  3. 1987      .............. ............. ......... 51        X X X               
  4. 1988      .............. ........... 3 ........ 415        X X X                             
  5. 1989      .............. .......... 20 ...... 2,628        X X X                             
  6. 1990      .............. .......... 26 ...... 3,399        X X X                             
  7. 1991      .............. .......... 32 ...... 3,786        X X X                             
  8. 1992      .............. .......... 32 ...... 3,476        X X X                             
  9. 1993      .............. .......... 51 ...... 4,609        X X X                             
 10. 1994      .............. .......... 81 ...... 8,416        X X X                              
 11. 1995      .............. ......... 260 ..... 35,411        X X X                              
- -------------------------------------------------------------------------
 12. TOTALS    .............. ......... 565 ..... 62,420        X X X     
- -------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
====================================================================================================================================

              TOTAL LOSSES AND LOSS EXPENSES INCURRED              LOSS AND LOSS EXPENSE PERCENTAGE              DISCOUNT FOR TIME
                                                                      (Incurred/Premiums Earned)                  VALUE OF MONEY  
            ------------------------------------------------------------------------------------------------------------------------

                 (25)           (26)           (27)          (28)           (29)           (30)           (31)           (32)
                                                                                                                                
              Direct and       Ceded           Net        Direct and       Ceded            Net           Loss           Loss
               Assumed                                      Assumed                                                     Expense
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>           <C>           <C>             <C>           <C>             <C>           <C>             <C>
  1. Prior      X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
  2. 1986   ....... 10,059 ............. ........ 10,059 ........ 51.5 ............... ........ 51.5 ............... ...............
  3. 1987   ....... 13,121 ......... 253 ........ 12,868 ........ 63.9 ......... 154.3 ........ 63.2 ............... ...............
  4. 1988   ....... 21,694 ......... 236 ........ 21,458 ........ 61.8 .......... 13.1 ........ 64.5 ............... ...............
  5. 1989   ....... 31,244 ....... 1,010 ........ 30,234 ........ 58.5 .......... 25.5 ........ 61.2 ............... ...............
  6. 1990   ....... 32,483 ....... 1,366 ........ 31,117 ........ 62.1 .......... 40.0 ........ 63.7 ............... ...............
  7. 1991   ....... 35,004 ....... 3,952 ........ 31,052 ........ 75.0 .......... 99.1 ........ 72.8 ............... ...............
  8. 1992   ....... 47,406 ....... 2,585 ........ 44,821 ........ 75.1 .......... 75.5 ........ 75.0 ............... ...............
  9. 1993   ....... 69,586 ...... 10,845 ........ 58,741 ........ 68.2 .......... 57.6 ........ 70.6 ............... ...............
 10. 1994   ....... 88,043 ...... 21,980 ........ 66,063 ........ 73.6 .......... 83.4 ........ 70.8 ............... ...............
 11. 1995   ....... 96,815 ...... 21,892 ........ 74,923 ........ 64.1 .......... 60.9 ........ 65.2 ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
==========================================================
                  (33)              NET BALANCE SHEET
                                 RESERVES AFTER DISCOUNT
             Inter-Company   -----------------------------
                Pooling          (34)          (35)
             Participation
              Percentage        Losses     Loss Expenses
                                Unpaid        Unpaid
- ---------------------------------------------------------- 
 <S>        <C>             <C>          <C> 
  1. Prior       X X X      ........ 146 ............ 83
  2. 1986   ............... ............ ...............
  3. 1987   ............... ......... 51 ...............
  4. 1988   ............... ........ 409 ............. 6
  5. 1989   ............... ...... 2,601 ............ 27
  6. 1990   ............... ...... 3,360 ............ 39
  7. 1991   ............... ...... 3,735 ............ 51
  8. 1992   ............... ...... 3,386 ............ 90
  9. 1993   ......... 100.0 ...... 4,433 ........... 176
 10. 1994   ......... 100.0 ...... 7,902 ........... 514
 11. 1995   ......... 100.0 ..... 34,614 ........... 797
- ---------------------------------------------------------- 
 12. TOTALS      X X X      ..... 60,637 ......... 1,783
- ---------------------------------------------------------- 
</TABLE> 

                                      74
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                         SCHEDULE P - PART 2 - SUMMARY

<TABLE>
<CAPTION>
====================================================================================================================================
      (1)                                   INCURRED LOSSES AND ALLOCATED EXPENSES REPORTED AT YEAR END ($000 OMITTED)
               ---------------------------------------------------------------------------------------------------------------------
 Years in Which       (2)          (3)          (4)          (5)          (6)          (7)
 Years in Which       (2)          (3)          (4)          (5)          (6)          (7)          (8)          (9)         (10)
  Losses Were
   Incurred          1986         1987         1988         1989         1990         1991         1992         1993         1994

- ------------------------------------------------------------------------------------------------------------------------------------
 <S>             <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
  1. Prior ..... ..... 11,126 ..... 11,899 ..... 12,751 ..... 13,603 ..... 14,885 ..... 14,393 ..... 13,533 ..... 13,711 .... 13,681

  2. 1986 ...... ...... 9,364 ...... 9,834 ...... 9,743 ...... 9,739 ...... 9,739 ...... 9,782 ...... 9,781 ...... 9,781 ..... 9,781

  3. 1987 ......     X X X    ..... 11,687 ..... 12,301 ..... 12,479 ..... 12,634 ..... 12,526 ..... 12,545 ..... 12,545 .... 12,543

  4. 1988 ......     X X X        X X X    ..... 22,467 ..... 21,172 ..... 21,036 ..... 21,191 ..... 21,618 ..... 21,192 .... 21,082

  5. 1989 ......     X X X        X X X        X X X    ..... 32,695 ..... 32,811 ..... 32,088 ..... 32,030 ..... 31,066 .... 29,906

  6. 1990 ......     X X X        X X X        X X X        X X X    ..... 34,501 ..... 32,306 ..... 30,908 ..... 30,866 .... 30,523

  7. 1991 ......     X X X        X X X        X X X        X X X        X X X    ..... 28,632 ..... 30,438 ..... 30,263 .... 31,188

  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X    ..... 41,012 ..... 43,511 .... 43,992

  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X    ..... 55,496 .... 57,240

 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X    .... 61,474

 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X       X X X
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
===========================================================
      (1)                              DEVELOPMENT
- -----------------------------------------------------------
 Years in Which       (11)         (12)          (13)
  Losses Were
   Incurred           1995       One Year      Two Year
- -----------------------------------------------------------
 <S>             <C>          <C>           <C> 
  1. Prior ..... ..... 13,677 ......... (4) ......... (34)

  2. 1986 ...... ...... 9,781 ............. ..............

  3. 1987 ...... ..... 12,543 ............. .......... (2)

  4. 1988 ...... ..... 20,780 ....... (302) ........ (412)

  5. 1989 ...... ..... 29,598 ....... (308) ...... (1,468)

  6. 1990 ...... ..... 30,450 ........ (73) ........ (416)

  7. 1991 ...... ..... 30,150 ..... (1,038) ........ (113)

  8. 1992 ...... ..... 43,768 ....... (224) ......... 257

  9. 1993 ...... ..... 57,711 ........ 471  ....... 2,215

 10. 1994 ...... ..... 64,937 ...... 3,463       X X X

 11. 1995 ...... ..... 74,219     X X X          X X X
- -----------------------------------------------------------

                 12.  TOTALS  ...... 1,985 ........... 27

- -----------------------------------------------------------
</TABLE> 


                         SCHEDULE P - PART 3 - SUMMARY

<TABLE>
<CAPTION>
====================================================================================================================================
      (1)                            CUMULATIVE PAID LOSSES AND ALLOCATED EXPENSES AT YEAR END ($000 OMITTED)
               ---------------------------------------------------------------------------------------------------------------------
 Years in Which      (2)          (3)          (4)          (5)          (6)          (7)          (8)          (9)         (10)
  Losses Were   
   Incurred        1986         1987         1988         1989         1990         1991         1992         1993         1994

- ------------------------------------------------------------------------------------------------------------------------------------
 <S>             <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
  1. Prior .....     0 0 0    ..... 10,530 ..... 10,945 ..... 11,154 ..... 12,151 ..... 13,286 ..... 13,385 ..... 13,470 .... 13,498

  2. 1986 ...... ...... 9,503 ...... 9,646 ...... 9,742 ...... 9,738 ...... 9,738 ...... 9,782 ...... 9,782 ...... 9,782 ..... 9,782

  3. 1987 ......     X X X    ..... 11,491 ..... 11,945 ..... 12,201 ..... 12,437 ..... 12,476 ..... 12,491 ..... 12,490 .... 12,490

  4. 1988 ......     X X X        X X X    ..... 14,946 ..... 16,785 ..... 17,700 ..... 19,114 ..... 19,465 ..... 19,463 .... 19,898

  5. 1989 ......     X X X        X X X        X X X    ..... 20,643 ..... 23,434 ..... 24,088 ..... 26,075 ..... 26,512 .... 26,699

  6. 1990 ......     X X X        X X X        X X X        X X X    ..... 13,988 ..... 23,714 ..... 24,311 ..... 25,953 .... 26,366

  7. 1991 ......     X X X        X X X        X X X        X X X        X X X    ..... 12,036 ..... 22,686 ..... 23,444 .... 24,309

  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X    ..... 18,672 ..... 37,242 .... 38,911

  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X    ..... 29,285 .... 50,828

 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X    .... 32,891

 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X       X X X
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=================================================================
      (1)                             (12)            (13)
                --------------                          
 Years in Which      (11)           Number of       Number of   
  Losses Were                        Claims        Claims Closed
   Incurred          1995          Closed With       Without    
                                  Loss Payment     Loss Payment  
- -----------------------------------------------------------------      
 <S>             <C>              <C>              <C> 
  1. Prior ..... ..... 13,510        X X X            X X X     
                                                     
  2. 1986 ...... ...... 9,782        X X X            X X X     
                                                     
  3. 1987 ...... ..... 12,490        X X X            X X X     
                                                     
  4. 1988 ...... ..... 20,368        X X X            X X X     
                                                     
  5. 1989 ...... ..... 26,988        X X X            X X X     
                                                     
  6. 1990 ...... ..... 27,078        X X X            X X X     
                                                     
  7. 1991 ...... ..... 26,396        X X X            X X X     
                                                     
  8. 1992 ...... ..... 40,324        X X X            X X X     
                                                     
  9. 1993 ...... ..... 53,156        X X X            X X X     
                                                     
 10. 1994 ...... ..... 56,605        X X X            X X X     
                                                     
 11. 1995 ...... ..... 39,067        X X X            X X X     
- -----------------------------------------------------------------
</TABLE> 
                
                
                         SCHEDULE P - PART 4 - SUMMARY

<TABLE>
<CAPTION>       
====================================================================================================================================
      (1)             BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END ($000 OMITTED)
               ---------------------------------------------------------------------------------------------------------------------
 Years in Which       (2)          (3)          (4)          (5)          (6)          (7)          (8)          (9)         (10)
  Losses Were   
   Incurred         1986         1987         1988         1989         1990         1991         1992         1993         1994

- ------------------------------------------------------------------------------------------------------------------------------------
 <S>             <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
  1. Prior ..... ........ 671 ...... 1,554 ...... 1,090 ........ 898 ........ 788 ........ 741 ......... 31 ......... 23 ........ 23

  2. 1986 ...... ...... 1,881 ........ 189 ............ ............ ............ ............ ............ ............ ...........

  3. 1987 ......     X X X    ...... 5,453 ........ 654 ........ 292 ........ 165 ......... 50 ......... 53 ......... 51 ........ 51

  4. 1988 ......     X X X        X X X    ..... 13,034 ...... 3,152 ...... 2,740 ...... 1,209 ........ 697 ........ 845 ....... 590

  5. 1989 ......     X X X        X X X        X X X    ..... 12,994 ...... 7,879 ...... 6,541 ...... 4,747 ...... 3,910 ..... 2,259

  6. 1990 ......     X X X        X X X        X X X        X X X    ..... 13,382 ...... 6,966 ...... 5,283 ...... 3,996 ..... 3,335

  7. 1991 ......     X X X        X X X        X X X        X X X        X X X    ...... 6,125 ...... 4,939 ...... 4,342 ..... 4,182

  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X    ..... 12,642 ...... 4,079 ..... 3,005

  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X    ..... 15,812 ..... 4,043

 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X    .... 15,821

 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X       X X X
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>       
=================================
      (1)              
                 ----------------                                                                                            
 Years in Which         (11)      
  Losses Were                 
   Incurred             1995       
- ---------------------------------
 <S>             <C>  
  1. Prior ..... ............ 15                                                                     
                                                                                                      
  2. 1986 ...... ...............                                                                      
                                                                                                      
  3. 1987 ...... ............ 51                                                                     
                                                                                                      
  4. 1988 ...... ........... 303                
                                       
  5. 1989 ...... ......... 1,707
                            
  6. 1990 ...... ......... 2,732 
                            
  7. 1991 ...... ......... 3,114 
                            
  8. 1992 ...... ......... 2,251 
                              
  9. 1993 ...... ......... 2,839 
                                 
 10. 1994 ...... ......... 5,375 
                                                                     
 11. 1995 ...... ........ 23,627 
- ---------------------------------
</TABLE> 

                                      75
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                 SCHEDULE P - PART 1A - HOMEOWNERS/FARMOWNERS

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
==========================================================================================================================
    (1)                   PREMIUMS EARNED                                                 LOSS AND LOSS EXPENSE PAYMENTS           
 Years in  ---------------------------------------------------------------------------------------------------------------
   Which        (2)            (3)             (4)               LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS   
 Premiums                                                  ---------------------------------------------------------------
Were Earned   Direct and      Ceded            Net            (5)           (6)            (7)           (8)       
and Losses      Assumed                  (Cols. 2 - 3)    Direct and                    Direct and                   
Were Incur.                                                 Assumed        Ceded          Assumed       Ceded      
- -------------------------------------------------------------------------------------------------------------------------
<S>         <C>            <C>         <C>              <C>              <C>          <C>           <C>   
  1. Prior      X X X         X X X         X X X       ............... ............. ............. .............    
  2. 1986  ............... ........... ................ ............... ............. ............. .............    
  3. 1987  ............... ........... ................ ............... ............. ............. .............    
  4. 1988  ............... ........... ................ ............... ............. ............. .............    
  5. 1989  ............... ........... ................ ............... ............. ............. .............    
  6. 1990  ............... ........... ................ ............... ............. ............. .............    
  7. 1991  ............... ........... ................ ............... ............. ............. .............    
  8. 1992  ............... ........... ................ ............... ............. ............. .............    
  9. 1993  ............... ........... ................ ............... ............. ............. .............    
 10. 1994  ............ 63 ........ 45 ............. 18 ........... 152 ......... 110 .......... 11 ........... 8     
 11. 1995  ........... 571 ....... 335 ............ 236 ........... 452 ......... 309 .......... 49 .......... 34     
- -------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X         X X X         X X X       ........... 604 ......... 419 .......... 60 .......... 42
- -------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
======================================================================================
    (1)                                                               (12)    
  Years in  -----------------------------------------------------
   Which                (9)             (10)          (11)         Number of 
  Premiums                                           Total          Claims   
Were Earned         Salvage and     Unallocated     Net Paid      Reported - 
 and Losses         Subrogation     Loss Expense  (Cols. 5 - 6    Direct and 
 Were Incur.         Received         Payments    + 7 - 8 + 10)     Assumed  
- --------------------------------------------------------------------------------------
<S>                <C>            <C>            <C>              <C> 
  1. Prior         .............. .............. ..............      X X X
  2. 1986          .............. .............. .............. ..............  
  3. 1987          .............. .............. .............. ..............
  4. 1988          .............. .............. .............. ..............   
  5. 1989          .............. .............. .............. ..............  
  6. 1990          .............. .............. .............. ..............   
  7. 1991          .............. .............. .............. ..............   
  8. 1992          .............. .............. .............. ..............  
  9. 1993          .............. .............. .............. ..............   
 10. 1994          .............. ............ 6 ........... 51 ........... 14 
 11. 1995          .............. ........... 16 .......... 174 .......... 134    
- --------------------------------------------------------------------------------------
 12. TOTALS        .............. ........... 22 .......... 225      X X X      
- --------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
============================================================================================================================
                                   LOSSES UNPAID                                        ALLOCATED LOSS EXPENSES UNPAID    
            ----------------------------------------------------------------------------------------------------------------
                     CASE BASIS                   BULK + IBNR                 CASE BASIS               BULK + IBNR 
            ----------------------------------------------------------------------------------------------------------------
                 (13)          (14)           (15)          (16)          (17)          (18)        (19)         (20)
              Direct and                   Direct and                  Direct and                Direct and      
                Assumed       Ceded          Assumed       Ceded         Assumed       Ceded       Assumed       Ceded
- ----------------------------------------------------------------------------------------------------------------------------
 <S>        <C>          <C>            <C>            <C>           <C>            <C>          <C>         <C>   
  1. Prior  ............ .............. .............. ............. .............. ........... ............ ............  
  2. 1986   ............ .............. .............. ............. .............. ........... ............ ............   
  3. 1987   ............ .............. .............. ............. .............. ........... ............ ............
  4. 1988   ............ .............. .............. ............. .............. ........... ............ ............ 
  5. 1989   ............ .............. .............. ............. .............. ........... ............ ............ 
  6. 1990   ............ .............. .............. ............. .............. ........... ............ ............
  7. 1991   ............ .............. .............. ............. .............. ........... ............ ............
  8. 1992   ............ .............. .............. ............. .............. ........... ............ ............
  9. 1993   ............ .............. .............. ............. .............. ........... ............ ............
 10. 1994   ............ .............. ........... 15 .......... 10 .............. ........... .......... 1 .......... 1
 11. 1995   ........ 146 ........... 95 .......... 100 .......... 59 ........... 15 ........ 10 .......... 9 .......... 7
- ----------------------------------------------------------------------------------------------------------------------------
 12. TOTALS ........ 146 ........... 95 .......... 115 .......... 69 ........... 15 ........ 10 ......... 10 .......... 8
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==========================================================================
                     (21)          (22)         (23)          (24)
                                                             
                 Salvage and    Unallocated   Total Net     Number of
                 Subrogation       Loss       Losses and     Claims
                 Anticipated     Expenses      Expenses    Outstanding -
                                  Unpaid        Unpaid      Direct and
                                                             Assumed
- --------------------------------------------------------------------------
 <S>           <C>            <C>           <C>          <C> 
  1. Prior     .............. ............. ............ ..............  
  2. 1986      .............. ............. ............ ..............           
  3. 1987      .............. ............. ............ ..............             
  4. 1988      .............. ............. ............ ..............                           
  5. 1989      .............. ............. ............ ..............                           
  6. 1990      .............. ............. ............ ..............                           
  7. 1991      .............. ............. ............ ..............                           
  8. 1992      .............. ............. ............ ..............                           
  9. 1993      .............. ............. ............ ..............                           
 10. 1994      .............. ............. .......... 5 ..............                            
 11. 1995      .............. ............. ......... 99 ........... 10                            
- --------------------------------------------------------------------------
 12. TOTALS    .............. ............. ........ 104 ........... 10
- --------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
====================================================================================================================================
                        TOTAL LOSSES AND LOSS              LOSS AND LOSS EXPENSE PERCENTAGE              DISCOUNT FOR TIME
                          EXPENSES INCURRED                   (Incurred/Premiums Earned)                  VALUE OF MONEY  
            ------------------------------------------------------------------------------------------------------------------------
                 (25)           (26)           (27)          (28)           (29)           (30)           (31)           (32)
                                                                                                                                
              Direct and       Ceded           Net        Direct and       Ceded            Net           Loss           Loss
                Assumed                                     Assumed                                                     Expense
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>           <C>           <C>             <C>           <C>             <C>           <C>             <C>
  1. Prior      X X X          X X X          X X X          X X X          X X X          X X X 
  2. 1986   .............. ............. ............... ............. ............... ............. ............... ...............
  3. 1987   .............. ............. ............... ............. ............... ............. ............... ...............
  4. 1988   .............. ............. ............... ............. ............... ............. ............... ...............
  5. 1989   .............. ............. ............... ............. ............... ............. ............... ...............
  6. 1990   .............. ............. ............... ............. ............... ............. ............... ...............
  7. 1991   .............. ............. ............... ............. ............... ............. ............... ...............
  8. 1992   .............. ............. ............... ............. ............... ............. ............... ...............
  9. 1993   .............. ............. ............... ............. ............... ............. ............... ...............
 10. 1994   .......... 185 ......... 129 ............ 56 ....... 293.7 ......... 286.7 ....... 311.1 ............... ...............
 11. 1995   .......... 790 ......... 517 ........... 273 ....... 138.4 ......... 154.3 ....... 115.7 ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
==========================================================
                  (33)              NET BALANCE SHEET
                                 RESERVES AFTER DISCOUNT
             Inter-Company   -----------------------------
                Pooling          (34)          (35)
             Participation
              Percentage        Losses     Loss Expenses
                                Unpaid        Unpaid
- ---------------------------------------------------------- 
 <S>        <C>             <C>          <C> 
  1. Prior       X X X      ............ ...............
  2. 1986   ............... ............ ...............
  3. 1987   ............... ............ ...............
  4. 1988   ............... ............ ...............
  5. 1989   ............... ............ ...............
  6. 1990   ............... ............ ...............
  7. 1991   ............... ............ ...............
  8. 1992   ............... ............ ...............
  9. 1993   ............... ............ ...............
 10. 1994   ......... 100.0 .......... 5 ...............
 11. 1995   ......... 100.0 ......... 92 ............. 7
- ---------------------------------------------------------- 
 12. TOTALS      X X X      ......... 97 ............. 7
- ---------------------------------------------------------- 
</TABLE> 

                                      76
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             SCHEDULE P - PART 1B
                   PRIVATE PASSENGER AUTO LIABILITY/MEDICAL

                                ($000 Omitted)


<TABLE> 
<CAPTION> 
==========================================================================================================================
    (1)                   PREMIUMS EARNED                                                 LOSS AND LOSS EXPENSE PAYMENTS           
 Years in  ---------------------------------------------------------------------------------------------------------------
   Which        (2)            (3)             (4)               LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS   
 Premiums                                                  --------------------------------------------------------------
Were Earned   Direct and      Ceded            Net            (5)           (6)            (7)           (8)       
and Losses      Assumed                  (Cols. 2 - 3)    Direct and                    Direct and                   
Were Incur.                                                 Assumed        Ceded          Assumed       Ceded      
- -------------------------------------------------------------------------------------------------------------------------
<S>         <C>            <C>         <C>              <C>              <C>          <C>           <C>   
  1. Prior      X X X         X X X         X X X       ............... ............. ............. .............    
  2. 1986  ............... ........... ................ ............... ............. ............. .............    
  3. 1987  ............... ........... ................ ............... ............. ............. .............    
  4. 1988  ............... ........... ................ ............... ............. ............. .............    
  5. 1989  ............... ........... ................ ............... ............. ............. .............    
  6. 1990  ............... ........... ................ ............... ............. ............. .............    
  7. 1991  ............... ........... ................ ............... ............. ............. .............    
  8. 1992  ............... ........... ................ ............... ............. ............. .............    
  9. 1993  ............... ........... ................ ............... ............. ............. .............    
 10. 1994  ............... ........... ................ ............... ............. ............. .............    
 11. 1995  ............... ........... ................ ............... ............. ............. .............    
- -------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X         X X X         X X X       ............... ............. ............. .............
- -------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=====================================================================================
    (1)                                                              (12)    
  Years in  ----------------------------------------------------
   Which                (9)             (10)          (11)         Number of 
  Premiums                                           Total          Claims   
Were Earned         Salvage and     Unallocated     Net Paid      Reported - 
 and Losses         Subrogation     Less Expense  (Cols. 5 - 6    Direct and 
 Were Incur.         Received         Payments    + 7 - 8 + 10)     Assumed  
- -------------------------------------------------------------------------------------
<S>                <C>            <C>            <C>              <C> 
  1. Prior      .............. .............. ..............      X X X        
  2. 1986       .............. .............. .............. ..............    
  3. 1987       .............. .............. .............. ..............    
  4. 1988       .............. .............. .............. ..............    
  5. 1989       .............. .............. .............. ..............    
  6. 1990       .............. .............. .............. ..............    
  7. 1991       .............. .............. .............. ..............    
  8. 1992       .............. .............. .............. ..............    
  9. 1993       .............. .............. .............. ..............    
 10. 1994       .............. .............. .............. ..............    
 11. 1995       .............. .............. .............. ..............    
- -------------------------------------------------------------------------------------
 12. TOTALS     .............. .............. ..............      X X X      
- -------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
============================================================================================================================
                                   LOSSES UNPAID                                        ALLOCATED LOSS EXPENSES UNPAID    
            ----------------------------------------------------------------------------------------------------------------
                     CASE BASIS                   BULK + IBNR                 CASE BASIS               BULK + IBNR 
            ----------------------------------------------------------------------------------------------------------------
                 (13)          (14)           (15)          (16)          (17)          (18)        (19)         (20)
              Direct and                   Direct and                  Direct and                Direct and      
                Assumed       Ceded          Assumed       Ceded         Assumed       Ceded       Assumed        Ceded
- ----------------------------------------------------------------------------------------------------------------------------
 <S>        <C>          <C>            <C>            <C>           <C>            <C>          <C>         <C>   
  1. Prior  ............ .............. .............. ............. .............. ........... ............ ............  
  2. 1986   ............ .............. .............. ............. .............. ........... ............ ............   
  3. 1987   ............ .............. .............. .
  4. 1988   ............ .............. .............. .
  5. 1989   ............ .............. .............. .
  6. 1990   ............ .............. .............. .      N                 O                   N                   E         
  7. 1991   ............ .............. .............. .
  8. 1992   ............ .............. .............. .
  9. 1993   ............ .............. .............. .
 10. 1994   ............ .............. .............. .
 11. 1995   ............ .............. .............. .
- ----------------------------------------------------------------------------------------------------------------------------
 12. TOTALS ............ .............. .............. ............. .............. ........... ............ ............
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=====================================================================================
                     (21)          (22)         (23)          (24)
                                                             
                 Salvage and    Unallocated   Total Net     Number of
                 Subrogation       Loss       Losses and     Claims
                 Anticipated     Expenses      Expenses    Outstanding
                                  Unpaid        Unpaid      Direct and
                                                              Assumed
- -------------------------------------------------------------------------------------
 <S>           <C>            <C>           <C>          <C> 
  1. Prior     .............. ............. ............ ..............  
  2. 1986      .............. ............. ............ ..............           
  3. 1987      .............. ............. ............ ..............             
  4. 1988      .............. ............. ............ ..............                           
  5. 1989      .............. ............. ............ ..............                           
  6. 1990      .............. ............. ............ ..............                           
  7. 1991      .............. ............. ............ ..............                          
  8. 1992      .............. ............. ............ ..............                           
  9. 1993      .............. ............. ............ ..............                           
 10. 1994      .............. ............. ............ ..............                            
 11. 1995      .............. ............. ............ ..............                             
- -------------------------------------------------------------------------------------
 12. TOTALS    .............. ............. ............ ..............                             
- -------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
====================================================================================================================================
                          TOTAL LOSSES AND LOSS                   LOSS AND LOSS EXPENSE PERCENTAGE              DISCOUNT FOR TIME
                            EXPENSES INCURRED                        (Incurred/Premiums Earned)                  VALUE OF MONEY   
            ------------------------------------------------------------------------------------------------------------------------
                 (25)           (26)           (27)          (28)           (29)           (30)           (31)           (32)
                                                                                                                                
              Direct and       Ceded           Net        Direct and       Ceded            Net           Loss           Loss
                Assumed                                     Assumed                                                     Expense
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>           <C>           <C>             <C>           <C>             <C>           <C>             <C>
  1. Prior      X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
  2. 1986   .............. ............. ............... ............. ............... ............. ............... ...............
  3. 1987   .............. ............. ............... ............. ............... ............. ............... ...............
  4. 1988   .............. ............. ............... ............. ............... ............. ............... ...............
  5. 1989   .............. ............. ............... ............. ............... ............. ............... ...............
  6. 1990   .............. ............. ............... ............. ............... ............. ............... ...............
  7. 1991   .............. ............. ............... ............. ............... ............. ............... ...............
  8. 1992   .............. ............. ............... ............. ............... ............. ............... ...............
  9. 1993   .............. ............. ............... ............. ............... ............. ............... ...............
 10. 1994   .............. ............. ............... ............. ............... ............. ............... ...............
 11. 1995   .............. ............. ............... ............. ............... ............. ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
===========================================================
                  (33)              NET BALANCE SHEET
                                 RESERVES AFTER DISCOUNT
             Inter-Company   -----------------------------
                Pooling          (34)          (35)
             Participation
              Percentage        Losses     Loss Expenses
                                Unpaid        Unpaid
- ----------------------------------------------------------- 
 <S>        <C>             <C>          <C> 
  1. Prior       X X X      ............ ...............
  2. 1986   ............... ............ ...............
  3. 1987   ............... ............ ...............
  4. 1988   ............... ............ ...............
  5. 1989   ............... ............ ...............
  6. 1990   ............... ............ ...............
  7. 1991   ............... ............ ...............
  8. 1992   ............... ............ ...............
  9. 1993   ............... ............ ...............
 10. 1994   ............... ............ ...............
 11. 1995   ............... ............ ...............
- ---------------------------------------------------------- 
 12. TOTALS      X X X      ............ ...............
- ---------------------------------------------------------- 
</TABLE> 

                                      77
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             SCHEDULE P - PART 1C
                    COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
==========================================================================================================================
    (1)                   PREMIUMS EARNED                                                 LOSS AND LOSS EXPENSE PAYMENTS
 Years in  ---------------------------------------------------------------------------------------------------------------
   Which        (2)            (3)             (4)               LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                 ----------------------------------------------------------------
Were Earned   Direct and                      Net             (5)            (6)           (7)          (8)
and Losses      Assumed       Ceded      (Cols. 2 - 3)    Direct and                   Direct and
Were Incur.                                                 Assumed         Ceded        Assumed        Ceded
- --------------------------------------------------------------------------------------------------------------------------
<S>         <C>            <C>         <C>              <C>             <C>           <C>           <C>

  1. Prior      X X X         X X X         X X X       ............... ............. ............. .............
  2. 1986  ............... ........... ................ ............... ............. ............. .............
  3. 1987  ............... ........... ................ ............... ............. ............. .............
  4. 1988  ............... ........... ................ ............... ............. ............. .............
  5. 1989  ............... ........... ................ ............... ............. ............. .............
  6. 1990  ............... ........... ................ ............... ............. ............. .............
  7. 1991  ............... ........... ................ ............... ............. ............. .............
  8. 1992  ............... ........... ................ ............... ............. ............. .............
  9. 1993  ............... ........... ................ ............... ............. ............. .............
 10. 1994  ............... ........... ................ ............... ............. ............. .............
 11. 1995  ........... 189 ........ 25 ............ 164 ............ 34 ........... 4 ............. .............

- --------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X         X X X         X X X       ............ 34 ........... 4 ............. ............
- --------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=============================================================================
    (1)                                                                      
  Years in        -------------------------------------------      (12)         
   Which              (9)             (10)          (11)         Number of 
  Premiums                                          Total        Claims   
Were Earned       Salvage and      Unallocated     Net Paid     Reported - 
 and Losses       Subrogation     Loss Expense  (Cols. 5 - 6     Direct and 
 Were Incur.       Received         Payments    + 7 - 8 + 10)    Assumed  
- -----------------------------------------------------------------------------
<S>              <C>            <C>            <C>              <C> 

  1. Prior       .............. .............. ..............      X X X
  2. 1986        .............. .............. .............. .............. 
  3. 1987        .............. .............. .............. ..............
  4. 1988        .............. .............. .............. ..............   
  5. 1989        .............. .............. .............. ..............  
  6. 1990        .............. .............. .............. ..............   
  7. 1991        .............. .............. .............. ..............   
  8. 1992        .............. .............. .............. ..............  
  9. 1993        .............. .............. .............. ..............   
 10. 1994        .............. .............. .............. .............. 
 11. 1995        .............. ........... 12 ........... 42 ........... 53    

- -----------------------------------------------------------------------------
 12. TOTALS      .............. ........... 12 ........... 42      X X X      
- -----------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
============================================================================================================================
                                   LOSSES UNPAID                                 ALLOCATED LOSS EXPENSES UNPAID
            ----------------------------------------------------------------------------------------------------------------
                     CASE BASIS                   BULK + IBNR                 CASE BASIS               BULK + IBNR
            ----------------------------------------------------------------------------------------------------------------
                 (13)         (14)            (15)          (16)          (17)          (18)        (19)         (20)
              Direct and                   Direct and                  Direct and                 Direct and
               Assumed       Ceded          Assumed        Ceded         Assumed        Ceded      Assumed       Ceded
- ----------------------------------------------------------------------------------------------------------------------------
 <S>        <C>          <C>            <C>            <C>           <C>            <C>          <C>         <C>

  1. Prior  ............ .............. .............. ............. .............. ........... ............ ............
  2. 1986   ............ .............. .............. ............. .............. ........... ............ ............
  3. 1987   ............ .............. .............. ............. .............. ........... ............ ............
  4. 1988   ............ .............. .............. ............. .............. ........... ............ ............
  5. 1989   ............ .............. .............. ............. .............. ........... ............ ............
  6. 1990   ............ .............. .............. ............. .............. ........... ............ ............
  7. 1991   ............ .............. .............. ............. .............. ........... ............ ............
  8. 1992   ............ .............. .............. ............. .............. ........... ............ ............
  9. 1993   ............ .............. .............. ............. .............. ........... ............ ............
 10. 1994   ............ .............. .............. ............. .............. ........... ............ ............
 11. 1995   ......... 90 ........... 12 ........... 31 ........... 4 .............. ........... ............ ............

- ----------------------------------------------------------------------------------------------------------------------------
 12. TOTALS ......... 90 ........... 12 ........... 31 ........... 4 .............. ........... ............ ............
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==========================================================================
                     (21)          (22)         (23)          (24)
                                                             
                 Salvage and     Unallocated  Total Net     Number of
                 Subrogation        Loss      Losses and     Claims
                 Anticipated      Expenses     Expenses    Outstanding -
                                   Unpaid       Unpaid     Direct and
                                                             Assumed
- --------------------------------------------------------------------------
 <S>           <C>            <C>           <C>          <C> 
  1. Prior     .............. ............. ............ ..............  
  2. 1986      .............. ............. ............ ..............           
  3. 1987      .............. ............. ............ ..............             
  4. 1988      .............. ............. ............ ..............                           
  5. 1989      .............. ............. ............ ..............                           
  6. 1990      .............. ............. ............ ..............                           
  7. 1991      .............. ............. ............ ..............                           
  8. 1992      .............. ............. ............ ..............                           
  9. 1993      .............. ............. ............ ..............                           
 10. 1994      .............. ............. ............ ..............                            
 11. 1995      .............. ............. ........ 105 ........... 34                             

- --------------------------------------------------------------------------
 12. TOTALS    .............. ............. ........ 105 ........... 34                             
- --------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
====================================================================================================================================
                      TOTAL LOSSES AND LOSS                 LOSS AND LOSS EXPENSE PERCENTAGE                 DISCOUNT FOR
                        EXPENSES INCURRED                      (Incurred/Premiums Earned)                 TIME VALUE OF MONEY
            ------------------------------------------------------------------------------------------------------------------------
                 (25)           (26)           (27)          (28)           (29)           (30)           (31)            (32)

              Direct and       Ceded           Net        Direct and        Ceded           Net           Loss            Loss
                Assumed                                     Assumed                                                      Expense
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>           <C>           <C>             <C>           <C>             <C>           <C>             <C>

  1. Prior      X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
  2. 1986   .............. ............. ............... ............. ............... ............. ............... ...............
  3. 1987   .............. ............. ............... ............. ............... ............. ............... ...............
  4. 1988   .............. ............. ............... ............. ............... ............. ............... ...............
  5. 1989   .............. ............. ............... ............. ............... ............. ............... ...............
  6. 1990   .............. ............. ............... ............. ............... ............. ............... ...............
  7. 1991   .............. ............. ............... ............. ............... ............. ............... ...............
  8. 1992   .............. ............. ............... ............. ............... ............. ............... ...............
  9. 1993   .............. ............. ............... ............. ............... ............. ............... ...............
 10. 1994   .............. ............. ............... ............. ............... ............. ............... ...............
 11. 1995   .......... 167 .......... 20 ........... 147 ........ 88.4 .......... 80.0 ........ 89.6 ............... ...............

- ------------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION>
==========================================================
                  (33)             NET BALANCE SHEET
                                RESERVES AFTER DISCOUNT
             Inter-Company   -----------------------------
                Pooling          (34)          (35)
             Participation
              Percentage        Losses     Loss Expenses
                                Unpaid        Unpaid
- ---------------------------------------------------------- 
 <S>        <C>             <C>          <C> 

  1. Prior       X X X      ............ ...............
  2. 1986   ............... ............ ...............
  3. 1987   ............... ............ ...............
  4. 1988   ............... ............ ...............
  5. 1989   ............... ............ ...............
  6. 1990   ............... ............ ...............
  7. 1991   ............... ............ ...............
  8. 1992   ............... ............ ...............
  9. 1993   ............... ............ ...............
 10. 1994   ............... ............ ...............
 11. 1995   ......... 100.0 ........ 105 ...............

- ---------------------------------------------------------- 
 12. TOTALS      X X X      ........ 105 ...............
- ---------------------------------------------------------- 
</TABLE> 

                                      78
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                 SCHEDULE P - PART 1D - WORKERS' COMPENSATION

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
==========================================================================================================================
    (1)                   PREMIUMS EARNED                                                 LOSS AND LOSS EXPENSE PAYMENTS           
 Years in  ---------------------------------------------------------------------------------------------------------------
   Which        (2)            (3)           (4)               LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS   
 Premiums                                                  --------------------------------------------------------------
Were Earned   Direct and                     Net              (5)            (6)            (7)          (8)       
and Losses      Assumed       Ceded      (Cols. 2 - 3)     Direct and                   Direct and                   
Were Incur.                                                  Assumed        Ceded         Assumed       Ceded      
- -------------------------------------------------------------------------------------------------------------------------
<S>         <C>            <C>         <C>              <C>             <C>           <C>           <C>   
  1. Prior      X X X         X X X         X X X       ............... ............. ............. .............    
  2. 1986  ............... ........... ................ ............... ............. ............. .............    
  3. 1987  ............... ........... ................ ............... ............. ............. .............    
  4. 1988  ............... ........... ................ ............... ............. ............. .............    
  5. 1989  ............... ........... ................ ............... ............. ............. .............    
  6. 1990  ............... ........... ................ ............... ............. ............. .............    
  7. 1991  ............... ........... ................ ............... ............. ............. .............    
  8. 1992  ............... ........... ................ ............... ............. ............. .............    
  9. 1993  ............... ........... ................ ............... ............. ............. .............    
 10. 1994  ............... ........... ................ ............... ............. ............. .............    
 11. 1995  ............. 6 ......... 1 .............. 5 ............. 1 ............. ............. .............    

- -------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X         X X X         X X X       ............. 1 ............. ............. .............
- -------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
======================================================================================
    (1)                                                               (12)    
  Years in  -----------------------------------------------------
   Which                (9)             (10)         (11)          Number of 
  Premiums                                           Total          Claims   
Were Earned         Salvage and    Unallocated      Net Paid       Reported - 
 and Losses         Subrogation    Loss Expense  (Cols. 5 - 6     Direct and 
 Were Incur.         Received        Payments    + 7 - 8 + 10)      Assumed  
- ------------------------------------------------------------------------------------
<S>                <C>            <C>            <C>            <C> 
  1. Prior         .............. .............. ..............      X X X
  2. 1986          .............. .............. .............. .............. 
  3. 1987          .............. .............. .............. ..............
  4. 1988          .............. .............. .............. ..............   
  5. 1989          .............. .............. .............. ..............  
  6. 1990          .............. .............. .............. ..............   
  7. 1991          .............. .............. .............. ..............   
  8. 1992          .............. .............. .............. ..............  
  9. 1993          .............. .............. .............. ..............   
 10. 1994          .............. .............. .............. .............. 
 11. 1995          .............. .............. ............ 1 ............ 4    

- ------------------------------------------------------------------------------------
 12. TOTALS        .............. .............. ............ 1      X X X      
- ------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
============================================================================================================================
                                   LOSSES UNPAID                                        ALLOCATED LOSS EXPENSES UNPAID    
            ----------------------------------------------------------------------------------------------------------------
                     CASE BASIS                   BULK + IBNR                 CASE BASIS               BULK + IBNR 
            ----------------------------------------------------------------------------------------------------------------
                 (13)          (14)           (15)          (16)          (17)          (18)        (19)         (20)
             Direct and                   Direct and                  Direct and                Direct and      
               Assumed       Ceded          Assumed       Ceded         Assumed       Ceded       Assumed        Ceded
- ----------------------------------------------------------------------------------------------------------------------------
 <S>        <C>          <C>            <C>            <C>           <C>            <C>          <C>         <C>   
  1. Prior  ............ .............. .............. ............. .............. ........... ............ ............  
  2. 1986   ............ .............. .............. ............. .............. ........... ............ ............   
  3. 1987   ............ .............. .............. ............. .............. ........... ............ ............
  4. 1988   ............ .............. .............. ............. .............. ........... ............ ............ 
  5. 1989   ............ .............. .............. ............. .............. ........... ............ ............ 
  6. 1990   ............ .............. .............. ............. .............. ........... ............ ............
  7. 1991   ............ .............. .............. ............. .............. ........... ............ ............
  8. 1992   ............ .............. .............. ............. .............. ........... ............ ............
  9. 1993   ............ .............. .............. ............. .............. ........... ............ ............
 10. 1994   ............ .............. .............. ............. .............. ........... ............ ............
 11. 1995   .......... 1 .............. ............ 1 ............. .............. ........... ............ ............

- ----------------------------------------------------------------------------------------------------------------------------
 12. TOTALS .......... 1 .............. ............ 1 ............. .............. ........... ............ ............
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==========================================================================
                     (21)          (22)         (23)          (24)
                                                             
                 Salvage and    Unallocated   Total Net     Number of
                 Subrogation      Loss       Losses and     Claims
                 Anticipated    Expenses      Expenses    Outstanding -
                                 Unpaid        Unpaid      Direct and
                                                             Assumed
- --------------------------------------------------------------------------
 <S>           <C>            <C>           <C>          <C> 
  1. Prior     .............. ............. ............ ..............  
  2. 1986      .............. ............. ............ ..............           
  3. 1987      .............. ............. ............ ..............             
  4. 1988      .............. ............. ............ ..............                           
  5. 1989      .............. ............. ............ ..............                           
  6. 1990      .............. ............. ............ ..............                           
  7. 1991      .............. ............. ............ ..............                           
  8. 1992      .............. ............. ............ ..............                           
  9. 1993      .............. ............. ............ ..............                           
 10. 1994      .............. ............. ............ ..............                            
 11. 1995      .............. ............. .......... 2 ............ 3                             

- --------------------------------------------------------------------------
 12. TOTALS    .............. ............. .......... 2 ............ 3                             
- --------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
====================================================================================================================================
              TOTAL LOSSES AND LOSS               LOSS AND LOSS EXPENSE PERCENTAGE              DISCOUNT FOR 
                EXPENSES INCURRED                    (Incurred/Premiums Earned)              TIME VALUE OF MONEY  
            ------------------------------------------------------------------------------------------------------------------------
                 (25)           (26)           (27)          (28)           (29)           (30)           (31)           (32)
                                                                                                                                
              Direct and       Ceded           Net        Direct and       Ceded            Net           Loss           Loss
                Assumed                                     Assumed                                                     Expense
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>           <C>           <C>             <C>           <C>             <C>           <C>             <C>
  1. Prior      X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
  2. 1986   .............. ............. ............... ............. ............... ............. ............... ...............
  3. 1987   .............. ............. ............... ............. ............... ............. ............... ...............
  4. 1988   .............. ............. ............... ............. ............... ............. ............... ...............
  5. 1989   .............. ............. ............... ............. ............... ............. ............... ...............
  6. 1990   .............. ............. ............... ............. ............... ............. ............... ...............
  7. 1991   .............. ............. ............... ............. ............... ............. ............... ...............
  8. 1992   .............. ............. ............... ............. ............... ............. ............... ...............
  9. 1993   .............. ............. ............... ............. ............... ............. ............... ...............
 10. 1994   .............. ............. ............... ............. ............... ............. ............... ...............
 11. 1995   ............ 3 ............. ............. 3 ........ 50.0 ............... ........ 60.0 ............... ...............

- ------------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
==========================================================
                  (33)              NET BALANCE SHEET
                                 RESERVES AFTER DISCOUNT
             Inter-Company   -----------------------------
                Pooling         (34)          (35)
             Participation
              Percentage       Losses     Loss Expenses
                               Unpaid        Unpaid
- ---------------------------------------------------------- 
 <S>        <C>             <C>          <C> 
  1. Prior       X X X      ............ ...............
  2. 1986   ............... ............ ...............
  3. 1987   ............... ............ ...............
  4. 1988   ............... ............ ...............
  5. 1989   ............... ............ ...............
  6. 1990   ............... ............ ...............
  7. 1991   ............... ............ ...............
  8. 1992   ............... ............ ...............
  9. 1993   ............... ............ ...............
 10. 1994   ............... ............ ...............
 11. 1995   ......... 100.0 .......... 2 ...............

- ---------------------------------------------------------- 
 12. TOTALS      X X X      .......... 2 ...............
- ---------------------------------------------------------- 
</TABLE> 

                                      79
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

               SCHEDULE P - PART 1E - COMMERCIAL MULTIPLE PERIL

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
==========================================================================================================================
    (1)                   PREMIUMS EARNED                                                 LOSS AND LOSS EXPENSE PAYMENTS           
 Years in  ---------------------------------------------------------------------------------------------------------------
   Which        (2)            (3)             (4)               LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS   
 Premiums                                                  ---------------------------------------------------------------
Were Earned   Direct and                       Net            (5)           (6)             (7)          (8)       
and Losses      Assumed       Ceded       (Cols. 2 - 3)    Direct and                    Direct and                   
Were Incur.                                                  Assumed       Ceded           Assumed      Ceded      
- --------------------------------------------------------------------------------------------------------------------------
<S>         <C>            <C>         <C>              <C>              <C>          <C>           <C>   

  1. Prior      X X X         X X X         X X X       ............... ............. ............. .............    
  2. 1986  ............... ........... ................ ............... ............. ............. .............    
  3. 1987  ............... ........... ................ ............... ............. ............. .............    
  4. 1988  ............... ........... ................ ............... ............. ............. .............    
  5. 1989  ............... ........... ................ ............... ............. ............. .............    
  6. 1990  ............... ........... ................ ............... ............. ............. .............    
  7. 1991  ............... ........... ................ ............... ............. ............. .............    
  8. 1992  ........... 131 ........ 87 ............. 44 ............ 35 .......... 20 ........... 9 ........... 8    
  9. 1993  ......... 1,639 ..... 1,209 ............ 430 ........... 496 ......... 361 ......... 179 ......... 124    
 10. 1994  ......... 3,792 ..... 2,898 ............ 894 ......... 1,801 ....... 1,367 ......... 415 ......... 319    
 11. 1995  ......... 6,766 ..... 4,790 .......... 1,976 ........... 939 ......... 555 ......... 143 .......... 96    

- -------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X         X X X         X X X       ......... 3,271 ....... 2,303 ......... 746 ......... 547
- -------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
============================================================================
    (1)                                                                      
  Years in  ------------------------------------------------     (12)           
   Which            (9)             (10)          (11)         Number of 
  Premiums                                        Total         Claims   
Were Earned     Salvage and     Unallocated     Net Paid      Reported - 
 and Losses     Subrogation    Loss Expense  (Cols. 5 - 6    Direct and 
 Were Incur.      Received       Payments    + 7 - 8 + 10)     Assumed  
- ----------------------------------------------------------------------------
<S>             <C>            <C>            <C>              <C> 
 
  1. Prior      .............. ............ 1 ............ 1      X X X
  2. 1986       .............. .............. .............. .............. 
  3. 1987       .............. .............. .............. ..............
  4. 1988       .............. .............. .............. ..............   
  5. 1989       .............. .............. .............. ..............  
  6. 1990       .............. .............. .............. ..............   
  7. 1991       .............. .............. .............. ..............   
  8. 1992       .............. ........... 19 ........... 35 ............ 5  
  9. 1993       .............. ........... 53 .......... 243 ........... 60   
 10. 1994       .............. ........... 64 .......... 594 .......... 134 
 11. 1995       .............. ........... 21 .......... 452 .......... 153    

- ----------------------------------------------------------------------------
 12. TOTALS     .............. .......... 158 ........ 1,325      X X X      
- ----------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
==========================================================================================================================
                                   LOSSES UNPAID                                 ALLOCATED LOSS EXPENSES UNPAID    
            --------------------------------------------------------------------------------------------------------------
                     CASE BASIS                   BULK + IBNR                 CASE BASIS               BULK + IBNR 
            --------------------------------------------------------------------------------------------------------------
                 (13)          (14)           (15)          (16)          (17)          (18)        (19)         (20)
              Direct and                   Direct and                  Direct and                Direct and      
                Assumed        Ceded         Assumed        Ceded        Assumed        Ceded      Assumed      Ceded
- --------------------------------------------------------------------------------------------------------------------------
 <S>        <C>          <C>            <C>            <C>           <C>            <C>          <C>         <C>   

  1. Prior  .......... 6 ............ 3 ............ 7 ........... 4 .............. ........... .......... 9 .......... 6  
  2. 1986   ............ .............. .............. ............. .............. ........... ............ ............   
  3. 1987   ............ .............. .............. ............. .............. ........... ............ ............
  4. 1988   ............ .............. .............. ............. .............. ........... ............ ............ 
  5. 1989   ............ .............. .............. ............. .............. ........... ............ ............ 
  6. 1990   ............ .............. .............. ............. .............. ........... ............ ............
  7. 1991   ............ .............. .............. ............. .............. ........... ............ ............
  8. 1992   ......... 32 ........... 22 .............. ............. ............ 7 ......... 5 ............ ............
  9. 1993   ......... 81 ........... 55 .............. ............. ........... 15 ........ 10 ............ ............
 10. 1994   ........ 317 .......... 249 .......... 729 ......... 589 ........... 50 ........ 40 ......... 75 ......... 59
 11. 1995   ...... 1,001 .......... 704 ........ 1,972 ....... 1,548 .......... 138 ........ 97 ........ 205 ........ 158

- --------------------------------------------------------------------------------------------------------------------------
 12. TOTALS ...... 1,437 ........ 1,033 ........ 2,708 ....... 2,141 .......... 210 ....... 152 ........ 289 ........ 223
- --------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==========================================================================
                     (21)            (22)         (23)          (24)
                                                             
                 Salvage and      Unallocated   Total Net     Number of
                 Subrogation         Loss       Losses and     Claims
                 Anticipated       Expenses      Expenses    Outstanding -
                                    Unpaid        Unpaid      Direct and
                                                                Assumed
- --------------------------------------------------------------------------
 <S>           <C>            <C>           <C>          <C> 

  1. Prior     .............. .......... 20 ......... 29 ............ 1  
  2. 1986      .............. ............. ............ ..............           
  3. 1987      .............. ............. ............ ..............             
  4. 1988      .............. ............. ............ ..............                           
  5. 1989      .............. ............. ............ ..............                           
  6. 1990      .............. ............. ............ ..............                           
  7. 1991      .............. ............. ............ ..............                           
  8. 1992      .............. ............. ......... 12 ............ 1                           
  9. 1993      .............. ............. ......... 31 ............ 3                           
 10. 1994      .............. ............. ........ 234 ........... 22                            
 11. 1995      .............. ............. ........ 809 ........... 64                             

- --------------------------------------------------------------------------
 12. TOTALS    .............. .......... 20 ...... 1,115 ........... 91                             
- --------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
====================================================================================================================================
                       TOTAL LOSSES AND LOSS                    LOSS AND LOSS EXPENSE PERCENTAGE             DISCOUNT FOR 
                         EXPENSES INCURRED                         (Incurred/Premiums Earned)             TIME VALUE OF MONEY       
            ------------------------------------------------------------------------------------------------------------------------
                 (25)           (26)           (27)          (28)           (29)           (30)           (31)           (32)
                                                                                                                                
              Direct and       Ceded           Net        Direct and       Ceded            Net           Loss           Loss
                Assumed                                     Assumed                                                     Expense
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>           <C>           <C>             <C>           <C>             <C>           <C>             <C>
 
  1. Prior      X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
  2. 1986   .............. ............. ............... ............. ............... ............. ............... ...............
  3. 1987   .............. ............. ............... ............. ............... ............. ............... ...............
  4. 1988   .............. ............. ............... ............. ............... ............. ............... ...............
  5. 1989   .............. ............. ............... ............. ............... ............. ............... ...............
  6. 1990   .............. ............. ............... ............. ............... ............. ............... ...............
  7. 1991   .............. ............. ............... ............. ............... ............. ............... ...............
  8. 1992   .......... 102 .......... 55 ............ 47 ........ 77.9 .......... 63.2 ....... 106.8 ............... ...............
  9. 1993   .......... 824 ......... 550 ........... 274 ........ 50.3 .......... 45.5 ........ 63.7 ............... ...............
 10. 1994   ........ 3,450 ....... 2,623 ........... 827 ........ 91.0 .......... 90.5 ........ 92.5 ............... ...............
 11. 1995   ........ 4,420 ....... 3,158 ......... 1,262 ........ 65.3 .......... 65.9 ........ 63.9 ............... ...............

- ------------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
==========================================================
                  (33)              NET BALANCE SHEET
                                 RESERVES AFTER DISCOUNT
             Inter-Company  ------------------------------
                Pooling          (34)          (35)
             Participation
              Percentage        Losses     Loss Expenses
                                Unpaid        Unpaid
- ---------------------------------------------------------- 
 <S>        <C>             <C>          <C> 

  1. Prior       X X X      .......... 6 ............ 23
  2. 1986   ............... ............ ...............
  3. 1987   ............... ............ ...............
  4. 1988   ............... ............ ...............
  5. 1989   ............... ............ ...............
  6. 1990   ............... ............ ...............
  7. 1991   ............... ............ ...............
  8. 1992   ............... ......... 10 ............. 2
  9. 1993   ......... 100.0 ......... 26 ............. 5
 10. 1994   ......... 100.0 ........ 208 ............ 26
 11. 1995   ......... 100.0 ........ 721 ............ 88

- ---------------------------------------------------------- 
 12. TOTALS      X X X      ........ 971 ........... 144
- ---------------------------------------------------------- 
</TABLE> 

                                      80
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 1F - SECTION 1
                       MEDICAL MALPRACTICE - OCCURRENCE

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
==========================================================================================================================
    (1)                   PREMIUMS EARNED                                                 LOSS AND LOSS EXPENSE PAYMENTS
 Years in  ---------------------------------------------------------------------------------------------------------------
   Which         (2)           (3)           (4)                 LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                  --------------------------------------------------------------
Were Earned  Direct and                      Net              (5)            (6)           (7)           (8)
and Losses     Assumed        Ceded     (Cols. 2 - 3)     Direct and                   Direct and
Were Incur.                                                 Assumed         Ceded        Assumed        Ceded
- -------------------------------------------------------------------------------------------------------------------------
<S>        <C>             <C>         <C>              <C>             <C>           <C>           <C>

  1. Prior      X X X         X X X         X X X       ............... ............. ............. .............
  2. 1986  ............... ........... ................ ............... ............. ............. .............
  3. 1987  ............... ........... ................ ............... ............. ............. .............
  4. 1988  ............... ........... ................ ............... ............. ............. .............
  5. 1989  ............... ........... ................ ............... ............. ............. .............
  6. 1990  ............... ........... ................ ............... ............. ............. .............
  7. 1991  ............... ........... ................ ............... ............. ............. .............
  8. 1992  ............... ........... ................ ............... ............. ............. .............
  9. 1993  ............... ........... ................ ............... ............. ............. .............
 10. 1994  ............... ........... ................ ............... ............. ............. .............
 11. 1995  ............... ........... ................ ............... ............. ............. .............

- -------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X         X X X         X X X       ............... ............. ............. .............
- -------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
======================================================================================
    (1)                                                              (12)
  Years in  ------------------------------------------------------
   Which                (9)             (10)          (11)         Number of
  Premiums                                           Total          Claims
Were Earned          Salvage and   Unallocated     Net Paid      Reported -
 and Losses         Subrogation     Loss Expense  (Cols. 5 - 6    Direct and
 Were Incur          Received         Payments    + 7 - 8 + 10)     Assumed
- ------------------------------------------------------------------------------------
<S>                <C>            <C>            <C>              <C>
  1. Prior       .............. .............. ..............      X X X
  2. 1986        .............. .............. .............. ..............
  3. 1987        .............. .............. .............. ..............
  4. 1988        .............. .............. .............. ..............
  5. 1989        .............. .............. .............. ..............
  6. 1990        .............. .............. .............. ..............
  7. 1991        .............. .............. .............. ..............
  8. 1992        .............. .............. .............. ..............
  9. 1993        .............. .............. .............. ..............
 10. 1994        .............. .............. .............. ..............
 11. 1995        .............. .............. .............. ..............

- ------------------------------------------------------------------------------------
 12. TOTALS      .............. .............. ..............      X X X
- ------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
============================================================================================================================
                                   LOSSES UNPAID                                        ALLOCATED LOSS EXPENSES UNPAID
            ----------------------------------------------------------------------------------------------------------------
                     CASE BASIS                   BULK + IBNR                 CASE BASIS               BULK + IBNR
            ----------------------------------------------------------------------------------------------------------------
                (13)          (14)           (15)           (16)          (17)          (18)        (19)         (20)
             Direct and                   Direct and                   Direct and                Direct and
              Assumed        Ceded         Assumed         Ceded         Assumed       Ceded       Assumed       Ceded
- ----------------------------------------------------------------------------------------------------------------------------
 <S>        <C>          <C>            <C>            <C>           <C>            <C>          <C>         <C>

  1. Prior  ............ .............. .............. ............. .............. ........... ............ ............
  2. 1986   ............ .............. .............. ............. .............. ........... ............ ............
  3. 1987   ............ .............. .............. .
  4. 1988   ............ .............. .............. .
  5. 1989   ............ .............. .............. .
  6. 1990   ............ .............. .............. . N                   O                   N                        E
  7. 1991   ............ .............. .............. .
  8. 1992   ............ .............. .............. .
  9. 1993   ............ .............. .............. .
 10. 1994   ............ .............. .............. .
 11. 1995   ............ .............. .............. .

- ----------------------------------------------------------------------------------------------------------------------------

 12. TOTALS ............ .............. .............. ............. .............. ........... ............ ............

- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==========================================================================
                    (21)          (22)          (23)          (24)

                Salvage and    Unallocated   Total Net     Number of
                Subrogation       Loss       Losses and      Claims
                Anticipated     Expenses      Expenses   Outstanding -
                                 Unpaid        Unpaid      Direct and
                                                            Assumed
- --------------------------------------------------------------------------
 <S>           <C>            <C>           <C>          <C>

  1. Prior     .............. ............. ............ ..............
  2. 1986      .............. ............. ............ ..............
  3. 1987      .............. ............. ............ ..............
  4. 1988      .............. ............. ............ ..............
  5. 1989      .............. ............. ............ ..............
  6. 1990      .............. ............. ............ ..............
  7. 1991      .............. ............. ............ ..............
  8. 1992      .............. ............. ............ ..............
  9. 1993      .............. ............. ............ ..............
 10. 1994      .............. ............. ............ ..............
 11. 1995      .............. ............. ............ ..............

- --------------------------------------------------------------------------
 12. TOTALS    .............. ............. ............ ..............
- --------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
====================================================================================================================================
              TOTAL LOSSES AND LOSS               LOSS AND LOSS EXPENSE PERCENTAGE              DISCOUNT FOR
                EXPENSES INCURRED                    (Incurred/Premiums Earned)              TIME VALUE OF MONEY
            ------------------------------------------------------------------------------------------------------------------------
                 (25)           (26)           (27)          (28)           (29)           (30)           (31)            (32)

              Direct and       Ceded           Net        Direct and       Ceded            Net           Loss            Loss
                Assumed                                     Assumed                                                      Expense
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>           <C>           <C>             <C>           <C>             <C>           <C>             <C>
  1. Prior      X X X          X X X          X X X          X X X         X X X           X X X     ............... ...............
  2. 1986   .............. ............. ............... ............. ............... ............. ............... ...............
  3. 1987   .............. ............. ............... ............. ............... ............. ............... ...............
  4. 1988   .............. ............. ............... ............. ............... ............. ............... ...............
  5. 1989   .............. ............. ............... ............. ............... ............. ............... ...............
  6. 1990   .............. ............. ............... ............. ............... ............. ............... ...............
  7. 1991   .............. ............. ............... ............. ............... ............. ............... ...............
  8. 1992   .............. ............. ............... ............. ............... ............. ............... ...............
  9. 1993   .............. ............. ............... ............. ............... ............. ............... ...............
 10. 1994   .............. ............. ............... ............. ............... ............. ............... ...............
 11. 1995   .............. ............. ............... ............. ............... ............. ............... ...............

- ------------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
==========================================================
                  (33)              NET BALANCE SHEET
                                 RESERVES AFTER DISCOUNT
             Inter-Company   -----------------------------
                Pooling         (34)          (35)
             Participation
              Percentage       Losses     Loss Expenses
                               Unpaid        Unpaid
- ----------------------------------------------------------
 <S>        <C>             <C>          <C>
  1. Prior       X X X      ............ ...............
  2. 1986   ............... ............ ...............
  3. 1987   ............... ............ ...............
  4. 1988   ............... ............ ...............
  5. 1989   ............... ............ ...............
  6. 1990   ............... ............ ...............
  7. 1991   ............... ............ ...............
  8. 1992   ............... ............ ...............
  9. 1993   ............... ............ ...............
 10. 1994   ............... ............ ...............
 11. 1995   ............... ............ ...............

- ----------------------------------------------------------
 12. TOTALS      X X X      ............ ...............
- ----------------------------------------------------------
</TABLE> 

                                      81
<PAGE>
 
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 1F - SECTION 2
                       MEDICAL MALPRACTICE - CLAIMS-MADE

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
==========================================================================================================================
    (1)                   PREMIUMS EARNED                                                 LOSS AND LOSS EXPENSE PAYMENTS           
 Years in  ---------------------------------------------------------------------------------------------------------------
  Which         (2)           (3)           (4)                 LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS   
 Premiums                                                ----------------------------------------------------------------
Were Earned   Direct and                    Net              (5)            (6)            (7)          (8)       
and Losses      Assumed       Ceded      (Cols. 2 - 3)    Direct and                    Direct and                   
Were Incur.                                                 Assumed         Ceded         Assumed       Ceded      
- -------------------------------------------------------------------------------------------------------------------------
<S>        <C>             <C>         <C>              <C>             <C>           <C>           <C>   
  1. Prior      X X X         X X X         X X X       ............... ............. ............. .............    
  2. 1986  ............... ........... ................ ............... ............. ............. .............    
  3. 1987  ............... ........... ................ ............... ............. ............. .............    
  4. 1988  ............... ........... ................ ............... ............. ............. .............    
  5. 1989  ............... ........... ................ ............... ............. ............. .............    
  6. 1990  ............... ........... ................ ............... ............. ............. .............    
  7. 1991  ............... ........... ................ ............... ............. ............. .............    
  8. 1992  ............... ........... ................ ............... ............. ............. .............    
  9. 1993  ............... ........... ................ ............... ............. ............. .............    
 10. 1994  ............... ........... ................ ............... ............. ............. .............    
 11. 1995  ............... ........... ................ ............... ............. ............. .............    
- -------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X         X X X         X X X       ............... ............. ............. .............
- -------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
======================================================================================
    (1)                                                               (12)    
  Years in  --------------------------------------------------------------             
   Which                (9)           (10)         (11)             Number of 
  Premiums                                         Total             Claims   
 Were Earned         Salvage      Unallocated    Net Paid           Reported - 
 and Losses        Subrogation   Loss Expense  (Cols. 5 - 6         Direct and 
 Were Incur.         Received      Payments    + 7 - 8 + 10)         Assumed  
- ------------------------------------------------------------------------------------
<S>              <C>            <C>            <C>                <C> 
  1. Prior       .............. .............. ..............          X X X
  2. 1986        .............. .............. ..............     .............. 
  3. 1987        .............. .............. ..............     ..............
  4. 1988        .............. .............. ..............     ..............   
  5. 1989        .............. .............. ..............     ..............  
  6. 1990        .............. .............. ..............     ..............   
  7. 1991        .............. .............. ..............     ..............   
  8. 1992        .............. .............. ..............     ..............  
  9. 1993        .............. .............. ..............     ..............   
 10. 1994        .............. .............. ..............     .............. 
 11. 1995        .............. .............. ..............     ..............    
- ------------------------------------------------------------------------------------
 12. TOTALS      .............. .............. ..............          X X X      
- ------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
============================================================================================================================
                                   LOSSES UNPAID                                        ALLOCATED LOSS EXPENSES UNPAID    
            ----------------------------------------------------------------------------------------------------------------
                     CASE BASIS                   BULK + IBNR                 CASE BASIS               BULK + IBNR 
            ----------------------------------------------------------------------------------------------------------------
                (13)         (14)           (15)           (16)          (17)          (18)        (19)         (20)
             Direct and                   Direct and                   Direct and                Direct and      
               Assumed       Ceded          Assumed        Ceded         Assumed       Ceded       Assumed       Ceded
- ----------------------------------------------------------------------------------------------------------------------------
 <S>        <C>          <C>            <C>            <C>           <C>            <C>          <C>         <C>   
  1. Prior  ............ .............. .............. ............. .............. ........... ............ ............  
  2. 1986   ............ .............. .............. ............. .............. ........... ............ ............   
  3. 1987   ............ .............. .............. .
  4. 1988   ............ .............. .............. .
  5. 1989   ............ .............. .............. .
  6. 1990   ............ .............. .............. . N                    O                   N                        E
  7. 1991   ............ .............. .............. .
  8. 1992   ............ .............. .............. .
  9. 1993   ............ .............. .............. .
 10. 1994   ............ .............. .............. .
 11. 1995   ............ .............. .............. .
- ----------------------------------------------------------------------------------------------------------------------------
 12. TOTALS ............ .............. .............. ............. .............. ........... ............ ............
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==========================================================================
                     (21)          (22)         (23)          (24)
                                                             
                  Salvage and    Unallocated  Total Net    Number of
                 Subrogation       Loss      Losses and     Claims
                 Anticipated     Expenses     Expenses   Outstanding
                                  Unpaid       Unpaid      Direct and
                                                             Assumed
- --------------------------------------------------------------------------
 <S>           <C>            <C>           <C>          <C> 
  1. Prior     .............. ............. ............ ..............  
  2. 1986      .............. ............. ............ ..............           
  3. 1987      .............. ............. ............ ..............             
  4. 1988      .............. ............. ............ ..............                           
  5. 1989      .............. ............. ............ ..............                           
  6. 1990      .............. ............. ............ ..............                           
  7. 1991      .............. ............. ...........  ..............                         
  8. 1992      .............. ............. ............ ..............                           
  9. 1993      .............. ............. ............ ..............                           
 10. 1994      .............. ............. ............ ..............                            
 11. 1995      .............. ............. ............ ..............                             
- --------------------------------------------------------------------------
 12. TOTALS    .............. ............. ............ ..............                             
- --------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
====================================================================================================================================
              TOTAL LOSSES AND LOSS               LOSS AND LOSS EXPENSE PERCENTAGE              DISCOUNT FOR TIME
                EXPENSES INCURRED                    (Incurred/Premiums Earned)                  VALUE OF MONEY  
            ------------------------------------------------------------------------------------------------------------------------
                 (25)           (26)           (27)          (28)           (29)           (30)           (31)           (32)
                                                                                                                                
              Direct and       Ceded           Net        Direct and        Ceded           Net           Loss           Loss
                Assumed                                      Assumed                                                     Expense
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>           <C>           <C>             <C>           <C>             <C>           <C>             <C>
  1. Prior      X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
  2. 1986   .............. ............. ............... ............. ............... ............. ............... ...............
  3. 1987   .............. ............. ............... ............. ............... ............. ............... ...............
  4. 1988   .............. ............. ............... ............. ............... ............. ............... ...............
  5. 1989   .............. ............. ............... ............. ............... ............. ............... ...............
  6. 1990   .............. ............. ............... ............. ............... ............. ............... ...............
  7. 1991   .............. ............. ............... ............. ............... ............. ............... ...............
  8. 1992   .............. ............. ............... ............. ............... ............. ............... ...............
  9. 1993   .............. ............. ............... ............. ............... ............. ............... ...............
 10. 1994   .............. ............. ............... ............. ............... ............. ............... ...............
 11. 1995   .............. ............. ............... ............. ............... ............. ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
==========================================================
                  (33)              NET BALANCE SHEET
                                 RESERVES AFTER DISCOUNT
             Inter-Company   -----------------------------
                Pooling          (34)          (35)
             Participation
              Percentage       Losses    Loss Expenses
                               Unpaid       Unpaid
- ---------------------------------------------------------- 
 <S>        <C>             <C>          <C> 
  1. Prior       X X X      ............ ...............
  2. 1986   ............... ............ ...............
  3. 1987   ............... ............ ...............
  4. 1988   ............... ............ ...............
  5. 1989   ............... ............ ...............
  6. 1990   ............... ............ ...............
  7. 1991   ............... ............ ...............
  8. 1992   ............... ............ ...............
  9. 1993   ............... ............ ...............
 10. 1994   ............... ............ ...............
 11. 1995   ............... ............ ...............
- ---------------------------------------------------------- 
 12. TOTALS      X X X      ............ ...............
- ---------------------------------------------------------- 
</TABLE> 

                                      82
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                   SCHEDULE P - PART 1G - SPECIAL LIABILITY
                   (OCEAN, MARINE, AIRCRAFT (ALL PERILS),
                             BOILER AND MACHINERY)

                                ($000 Omitted)
<TABLE> 
<CAPTION> 
==========================================================================================================================
    (1)                   PREMIUMS EARNED                                                 LOSS AND LOSS EXPENSE PAYMENTS           
 Years in  ---------------------------------------------------------------------------------------------------------------
   Which         (2)           (3)             (4)               LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS   
 Premiums                                                  --------------------------------------------------------------
Were Earned   Direct and                       Net            (5)           (6)            (7)           (8)       
and Losses      Assumed       Ceded      (Cols. 2 - 3)    Direct and                    Direct and                   
Were Incur.                                                 Assumed        Ceded          Assumed       Ceded      
- -------------------------------------------------------------------------------------------------------------------------

<S>         <C>            <C>         <C>              <C>             <C>           <C>           <C>   
  1. Prior      X X X         X X X         X X X       ............... ............. ............. .............    
  2. 1986  ............... ........... ................ ............... ............. ............. .............    
  3. 1987  ............... ........... ................ ............... ............. ............. .............    
  4. 1988  ............... ........... ................ ............... ............. ............. .............    
  5. 1989  ............... ........... ................ ............... ............. ............. .............    
  6. 1990  ............... ........... ................ ............... ............. ............. .............    
  7. 1991  ............... ........... ................ ............... ............. ............. .............    
  8. 1992  ............... ........... ................ ............... ............. ............. .............    
  9. 1993  ............... ........... ................ ............... ............. ............. .............    
 10. 1994  ............... ........... ................ ............... ............. ............. .............    
 11. 1995  ............... ........... ................ ............... ............. ............. .............    

- -------------------------------------------------------------------------------------------------------------------------

12. TOTALS     X X X         X X X         X X X       ............... ............. ............. .............

- -------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
======================================================================================
    (1)                                                               (12)    
  Years in  ----------------------------------------------------             
   Which                (9)             (10)          (11)         Number of 
  Premiums                                           Total          Claims   
Were Earned         Salvage and      Unallocated     Net Paid      Reported - 
 and Losses         Subrogation     Loss Expense  (Cols. 5 - 6    Direct and 
 Were Incur.         Received         Payments    + 7 - 8 + 10)     Assumed  
- --------------------------------------------------------------------------------------

<S>                <C>            <C>            <C>              <C> 
  1. Prior         .............. .............. ..............      X X X
  2. 1986          .............. .............. ..............      X X X
  3. 1987          .............. .............. ..............      X X X
  4. 1988          .............. .............. ..............      X X X 
  5. 1989          .............. .............. ..............      X X X 
  6. 1990          .............. .............. ..............      X X X
  7. 1991          .............. .............. ..............      X X X
  8. 1992          .............. .............. ..............      X X X
  9. 1993          .............. .............. ..............      X X X
 10. 1994          .............. .............. ..............      X X X
 11. 1995          .............. .............. ..............      X X X

- ------------------------------------------------------------------------------------

 12. TOTALS        .............. .............. ..............      X X X      

- ------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
============================================================================================================================
                                   LOSSES UNPAID                                        ALLOCATED LOSS EXPENSES UNPAID    
            ----------------------------------------------------------------------------------------------------------------
                     CASE BASIS                   BULK + IBNR                 CASE BASIS               BULK + IBNR 
            ----------------------------------------------------------------------------------------------------------------
                 (13)          (14)           (15)          (16)          (17)          (18)        (19)         (20)
              Direct and                   Direct and                  Direct and                Direct and      
                Assumed       Ceded          Assumed      Ceded          Assumed       Ceded       Assumed      Ceded 
- ----------------------------------------------------------------------------------------------------------------------------

 <S>        <C>          <C>            <C>            <C>           <C>            <C>          <C>         <C>   
  1. Prior  ............ .............. .............. ............. .............. ........... ............ ............  
  2. 1986   ............ .............. .............. ............. .............. ........... ............ ............   
  3. 1987   ............ .............. .............. .
  4. 1988   ............ .............. .............. . 
  5. 1989   ............ .............. .............. . 
  6. 1990   ............ .............. .............. . 
  7. 1991   ............ .............. .............. .              N             O              N              E                
  8. 1992   ............ .............. .............. . 
  9. 1993   ............ .............. .............. . 
 10. 1994   ............ .............. .............. . 
 11. 1995   ............ .............. .............. ............. .............. ........... ............ ............

- ----------------------------------------------------------------------------------------------------------------------------
 
12. TOTALS ............ .............. .............. ............. .............. ........... ............ ............

- ----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
==========================================================================
                     (21)          (22)         (23)          (24)
                                                             
                 Salvage and    Unallocated   Total Net     Number of
                 Subrogation       Loss       Losses and      Claims
                 Anticipated     Expenses     Expenses     Outstanding -
                                  Unpaid       Unpaid       Direct and
                                                             Assumed
- --------------------------------------------------------------------------

 <S>            <C>            <C>           <C>           <C> 
  1. Prior     .............. ............. ............ ..............  
  2. 1986      .............. ............. ............ ..............           
  3. 1987      .............. ............. ............ ..............             
  4. 1988      .............. ............. ............ ..............                           
  5. 1989      .............. ............. ............ ..............                           
  6. 1990      .............. ............. ............ ..............                           
  7. 1991      .............. ............. ............ ..............                           
  8. 1992      .............. ............. ............ ..............                           
  9. 1993      .............. ............. ............ ..............                           
 10. 1994      .............. ............. ............ ..............                            
 11. 1995      .............. ............. ............ ..............                             

- --------------------------------------------------------------------------

 12. TOTALS    .............. ............. ............ ..............                             

- --------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
====================================================================================================================================
              TOTAL LOSSES AND LOSS EXPENSES INCURRED              LOSS AND LOSS EXPENSE PERCENTAGE         DISCOUNT FOR TIME
                                                                      (Incurred/Premiums Earned)              VALUE OF MONEY  
            ------------------------------------------------------------------------------------------------------------------------
                 (25)           (26)           (27)          (28)           (29)           (30)           (31)           (32)
                                                                                                                                
              Direct and       Ceded           Net        Direct and       Ceded            Net           Loss           Loss
               Assumed                                      Assumed                                                     Expense
- ------------------------------------------------------------------------------------------------------------------------------------

 <S>         <C>           <C>           <C>             <C>           <C>             <C>           <C>             <C>
  1. Prior      X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............
  2. 1986   .............. ............. ............... ............. ............... ............. ............... ...............
  3. 1987   .............. ............. ............... ............. ............... ............. ............... ...............
  4. 1988   .............. ............. ............... ............. ............... ............. ............... ...............
  5. 1989   .............. ............. ............... ............. ............... ............. ............... ...............
  6. 1990   .............. ............. ............... ............. ............... ............. ............... ...............
  7. 1991   .............. ............. ............... ............. ............... ............. ............... ...............
  8. 1992   .............. ............. ............... ............. ............... ............. ............... ...............
  9. 1993   .............. ............. ............... ............. ............... ............. ............... ...............
 10. 1994   .............. ............. ............... ............. ............... ............. ............... ...............
 11. 1995   .............. ............. ............... ............. ............... ............. ............... ...............

- ------------------------------------------------------------------------------------------------------------------------------------

 12. TOTALS     X X X          X X X          X X X          X X X          X X X          X X X     ............... ...............

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
==========================================================
                  (33)              NET BALANCE SHEET
                                 RESERVES AFTER DISCOUNT
             Inter-Company   -----------------------------
                Pooling          (34)          (35)
             Participation
              Percentage        Losses     Loss Expenses
                                Unpaid        Unpaid
- ---------------------------------------------------------- 

 <S>        <C>             <C>          <C> 
  1. Prior       X X X      ............ ...............
  2. 1986   ............... ............ ...............
  3. 1987   ............... ............ ...............
  4. 1988   ............... ............ ...............
  5. 1989   ............... ............ ...............
  6. 1990   ............... ............ ...............
  7. 1991   ............... ............ ...............
  8. 1992   ............... ............ ...............
  9. 1993   ............... ............ ...............
 10. 1994   ............... ............ ...............
 11. 1995   ............... ............ ...............

- ---------------------------------------------------------- 

 12. TOTALS      X X X      ............ ...............

- ---------------------------------------------------------- 
</TABLE> 
                                      83
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 1H - SECTION 1
                         OTHER LIABILITY - OCCURRENCE

                                ($000 Omitted)

<TABLE>
<CAPTION>
========================================================================================================================
    (1)                    PREMIUMS EARNED                                              LOSS AND LOSS EXPENSE PAYMENTS  
 Years in    -----------------------------------------------------------------------------------------------------------
  Which           (2)           (3)         (4)                 LOSS PAYMENTS           ALLOCATED LOSS EXPENSE PAYMENTS 
 Premiums                                             ------------------------------------------------------------------
Were Earned    Direct and                   Net              (5)             (6)              (7)            (8)        
and Losses      Assumed        Ceded    (Cols. 2 - 3)     Direct and                      Direct and                    
Were Incur.                                                Assumed          Ceded           Assumed         Ceded       
- ------------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>       <C>              <C>               <C>           <C>               <C>         
  1. Prior     X X X           X X X        X X X     ............ 11  .......... 6  ............. 23  .......... 16    
  2. 1986  ........... 203  ............ ...... 203  ........... 143  ............. ................. ..............   
  3. 1987  ........... 194  ............ ...... 194  ............ 74  ............. ................. ..............   
  4. 1988  ............ 25  ............ ....... 25  ................ ............. ................. ..............   
  5. 1989  ................ ............ ........... ................ ............. ................. ..............   
  6. 1990  ................ ............ ........... ................ ............. ................. ..............   
  7. 1991  ................ ............ ........... ................ ............. ................. ..............   
  8. 1992  ................ ............ ........... ................ ............. ................. ..............   
  9. 1993  ................ ............ ........... ................ ............. ................. ..............   
 10. 1994  ................ ............ ........... ................ ............. ................. ..............   
 11. 1995  ..........1,848  .......1,449  ...... 399  ............. 4  .......... 3  ............. 12  ........... 9    
                                                                                                                        
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                                        
 12. TOTALS     X X X          X X X        X X X     ........... 232  .......... 9  ............. 35  .......... 25   
                                                                                                                        
- ------------------------------------------------------------------------------------------------------------------------
<CAPTION>
================================================================================
    (1)              LOSS AND LOSS EXPENSE PAYMENTS                 (12)
 Years in    -------------------------------------------------------------------
  Which           (9)             (10)             (11)          Number of
 Premiums                                         Total           Claims
Were Earned    Salvage and    Unallocated       Net Paid        Reported -
and Losses     Subrogation    Loss Expense    (Cols. 5 - 6      Direct and
Were Incur.     Received        Payments      + 7 - 8 + 10)      Assumed
- --------------------------------------------------------------------------------
<S>            <C>            <C>             <C>               <C>
  1. Prior  ................ ............. 1 ............. 13       X X X
  2. 1986   ................ ............ 69 ............ 212 .......... 574
  3. 1987   ................ ............ 14 ............. 88 .......... 300
  4. 1988   ................ ............... ................ ..............
  5. 1989   ................ ............... ................ ..............
  6. 1990   ................ ............... ................ ..............
  7. 1991   ................ ............... ................ ..............
  8. 1992   ................ ............... ................ ..............
  9. 1993   ................ ............... ................ ..............
 10. 1994   ................ ............... ................ ..............
 11. 1995   ................ ............. 4 .............. 8 ........... 34

- --------------------------------------------------------------------------------

 12. TOTALS ................ ............ 88 ............ 321       X X X

- --------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
===================================================================================================================================
                                                                                                                                   
                                  LOSSES UNPAID                                       ALLOCATED LOSS EXPENSES UNPAID               
           ------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   
                      CASE BASIS                  BULK + IBNR                   CASE BASIS                     BULK + IBNR         
           ------------------------------------------------------------------------------------------------------------------------
                (13)             (14)        (15)           (16)           (17)            (18)            (19)           (20)     
             Direct and                   Direct and                    Direct and                      Direct and                 
               Assumed          Ceded       Assumed        Ceded          Assumed         Ceded           Assumed        Ceded     
- -----------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C>          
  1. Prior ............ 296 ......... 158 ........ 10 .............. 9 .......... 29 .............. 16 ........... 12 ........... 6
  2. 1986  ................ ............. ........... ................ ............. ................. .............. .............
  3. 1987  ................ ............. ........... ................ ............. ................. .............. .............
  4. 1988  ................ ............. ........... ................ ............. ................. .............. .............
  5. 1989  ................ ............. ........... ................ ............. ................. .............. .............
  6. 1990  ................ ............. ........... ................ ............. ................. .............. .............
  7. 1991  ................ ............. ........... ................ ............. ................. .............. .............
  8. 1992  ................ ............. ........... ................ ............. ................. .............. .............
  9. 1993  ................ ............. ........... ................ ............. ................. .............. .............
 10. 1994  ................ ............. ........... ................ ............. ................. .............. .............
 11. 1995  ............ 190 ......... 149 ..... 1,084 ............ 852 .......... 44 .............. 34 .......... 110 .......... 85
                                                                                                                                   
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   
                                                                                                                                   
 12. TOTALS............ 486 ......... 307 ..... 1,094 ............ 861 .......... 73 .............. 50 .......... 122 .......... 91
                                                                                                                                   
- -----------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
===============================================================================
                   (21)            (22)             (23)          (24)

               Salvage and      Unallocated      Total Net      Number of
               Subrogation         Loss          Losses and      Claims
               Anticipated       Expenses         Expenses    Outstanding -
                                  Unpaid           Unpaid      Direct and
                                                                 Assumed
- -------------------------------------------------------------------------------
  <S>       <C>              <C>             <C>              <C> 
  1. Prior  ................ ............ 40 ............ 198 ........... 13
  2. 1986   ................ ............... ................ ..............
  3. 1987   ................ ............... ................ ..............
  4. 1988   ................ ............... ................ ..............
  5. 1989   ................ ............... ................ ..............
  6. 1990   ................ ............... ................ ..............
  7. 1991   ................ ............... ................ ..............
  8. 1992   ................ ............... ................ ..............
  9. 1993   ................ ............... ................ ..............
 10. 1994   ................ ............... ................ ..............
 11. 1995   ................ ............... ............ 308 ........... 29

- -------------------------------------------------------------------------------

 12. TOTALS ................ ............ 40 ............ 506 ........... 42

- -------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                        TOTAL LOSSES AND LOSS                LOSS AND LOSS EXPENSE PERCENTAGE                   DISCOUNT FOR
                          EXPENSES INCURRED                     (Incurred/Premiums Earned)                  TIME VALUE OF MONEY
          --------------------------------------------------------------------------------------------------------------------------

                 (25)           (26)          (27)          (28)           (29)            (30)             (31)          (32)

              Direct and        Ceded         Net        Direct and        Ceded            Net             Loss          Loss
                Assumed                                   Assumed                                                        Expense
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C> 
  1. Prior       X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
  2. 1986  ............ 212 ............. ....... 212 .......... 104.4 ............. ........... 104.4 .............. .............
  3. 1987  ............. 88 ............. ........ 88 ........... 45.4 ............. ............ 45.4 .............. .............
  4. 1988  ................ ............. ........... ................ ............. ................. .............. .............
  5. 1989  ................ ............. ........... ................ ............. ................. .............. .............
  6. 1990  ................ ............. ........... ................ ............. ................. .............. .............
  7. 1991  ................ ............. ........... ................ ............. ................. .............. .............
  8. 1992  ................ ............. ........... ................ ............. ................. .............. .............
  9. 1993  ................ ............. ........... ................ ............. ................. .............. .............
 10. 1994  ................ ............. ........... ................ ............. ................. .............. .............
 11. 1995  .......... 1,448 ....... 1,132 ....... 316 ........... 78.4 ........ 78.1 ............ 79.2 .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------

 12. TOTALS      X X X          X X X        X X X         X X X           X X X           X X X       .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
             Inter-Company   ---------------------------------- 
                Pooling            (34)            (35)
             Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------
  <S>       <C>              <C>             <C> 
  1. Prior        X X X      ........... 139 ............. 59                   
  2. 1986   ................ ............... ................                   
  3. 1987   ................ ............... ................                   
  4. 1988   ................ ............... ................                   
  5. 1989   ................ ............... ................                   
  6. 1990   ................ ............... ................                   
  7. 1991   ................ ............... ................                   
  8. 1992   ................ ............... ................                   
  9. 1993   ................ ............... ................                   
 10. 1994   ................ ............... ................                   
 11. 1995   .......... 100.0 ........... 273 ............. 35                   
                                                                                
- ---------------------------------------------------------------   
                                                                                
 12. TOTALS       X X X      ........... 412 ............. 94                   
                                                                                
- ---------------------------------------------------------------   
</TABLE>

                                      84
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 1H - SECTION 2
                         OTHER LIABILITY - CLAIMS-MADE

                                ($000 Omitted)

<TABLE>
<CAPTION>
==========================================================================================================================
    (1)                    PREMIUMS EARNED                                              LOSS AND LOSS EXPENSE PAYMENTS
 Years in    -------------------------------------------------------------------------------------------------------------
  Which           (2)           (3)         (4)                 LOSS PAYMENTS           ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                             -------------------------------------------------------------------
Were Earned    Direct and                   Net              (5)             (6)              (7)            (8)
and Losses      Assumed        Ceded    (Cols. 2 - 3)     Direct and                      Direct and
Were Incur.                                                Assumed          Ceded           Assumed         Ceded
- --------------------------------------------------------------------------------------------------------------------------
<S>         <C>             <C>          <C>          <C>              <C>           <C>               <C>
  1. Prior      X X X          X X X        X X X     ................ ............. ................. ..............
  2. 1986  ................ ............. ........... ................ ............. ................. ..............
  3. 1987  ................ ............. ........... ................ ............. ................. ..............
  4. 1988  ................ ............. ........... ................ ............. ................. ..............
  5. 1989  ................ ............. ........... ................ ............. ................. ..............
  6. 1990  ................ ............. ........... ................ ............. ................. ..............
  7. 1991  ................ ............. ........... ................ ............. ................. ..............
  8. 1992  ................ ............. ........... ................ ............. ................. ..............
  9. 1993  ................ ............. ........... ................ ............. ................. ..............
 10. 1994  ................ ............. ........... ................ ............. ................. ..............
 11. 1995  ................ ............. ........... ................ ............. ................. ..............

- --------------------------------------------------------------------------------------------------------------------------

 12. TOTALS     X X X          X X X        X X X     ................ ............. ................. ..............

- --------------------------------------------------------------------------------------------------------------------------

<CAPTION>
================================================================================
    (1)              LOSS AND LOSS EXPENSE PAYMENTS                 (12)
 Years in    -------------------------------------------------------------------
  Which           (9)             (10)             (11)          Number of
 Premiums                                          Total           Claims
Were Earned    Salvage and    Unallocated       Net Paid        Reported -
and Losses     Subrogation    Loss Expense    (Cols. 5 - 6      Direct and
Were Incur.     Received        Payments      + 7 - 8 + 10)      Assumed
- --------------------------------------------------------------------------------
<S>         <C>              <C>             <C>              <C>
  1. Prior  ................ ............... ................       X X X
  2. 1986   ................ ............... ................ ..............
  3. 1987   ................ ............... ................ ..............
  4. 1988   ................ ............... ................ ..............
  5. 1989   ................ ............... ................ ..............
  6. 1990   ................ ............... ................ ..............
  7. 1991   ................ ............... ................ ..............
  8. 1992   ................ ............... ................ ..............
  9. 1993   ................ ............... ................ ..............
 10. 1994   ................ ............... ................ ..............
 11. 1995   ................ ............... ................ ..............

- --------------------------------------------------------------------------------

 12. TOTALS ................ ............... ................       X X X

- --------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                                  LOSSES UNPAID                                       ALLOCATED LOSS EXPENSES UNPAID
           -------------------------------------------------------------------------------------------------------------------------

                      CASE BASIS                  BULK + IBNR                   CASE BASIS                     BULK + IBNR
           ------------------------------------------------------------------------------------------------------------------------
                (13)            (14)         (15)           (16)           (17)            (18)            (19)           (20)
             Direct and                   Direct and                    Direct and                      Direct and
               Assumed          Ceded       Assumed        Ceded          Assumed         Ceded           Assumed        Ceded
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C>
  1. Prior ................ ............. ........... ................ ............. ................. .............. .............
  2. 1986  ................ ............. ........... ................ ............. ................. .............. .............
  3. 1987  ................ ............. ........... ................ ............. ................. .............. .............
  4. 1988  ................ ............. ........... ................ ............. ................. .............. .............
  5. 1989  ................ ............. ........... ................ ............. ................. .............. .............
  6. 1990  ................ ............. ...........       NONE       ............. ................. .............. .............
  7. 1991  ................ ............. ........... ................ ............. ................. .............. .............
  8. 1992  ................ ............. ........... ................ ............. ................. .............. .............
  9. 1993  ................ ............. ........... ................ ............. ................. .............. .............
 10. 1994  ................ ............. ........... ................ ............. ................. .............. .............
 11. 1995  ................ ............. ........... ................ ............. ................. .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------


 12. TOTALS................ ............. ........... ................ ............. ................. .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================================
                   (21)            (22)             (23)          (24)

               Salvage and      Unallocated      Total Net      Number of
               Subrogation         Loss          Losses and      Claims
               Anticipated       Expenses         Expenses    Outstanding -
                                  Unpaid           Unpaid      Direct and
                                                                 Assumed
- -------------------------------------------------------------------------------
  <S>       <C>              <C>             <C>              <C> 
  1. Prior  ................ ............... ................ ..............
  2. 1986   ................ ............... ................ ..............
  3. 1987   ................ ............... ................ ..............
  4. 1988   ................ ............... ................ ..............
  5. 1989   ................ ............... ................ ..............
  6. 1990   ................ .............NONE............... ..............
  7. 1991   ................ ............... ................ ..............
  8. 1992   ................ ............... ................ ..............
  9. 1993   ................ ............... ................ ..............
 10. 1994   ................ ............... ................ ..............
 11. 1995   ................ ............... ................ ..............

- --------------------------------------------------------------------------------

 12. TOTALS ................ ............... ................ ..............

- --------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
====================================================================================================================================

                        TOTAL LOSSES AND LOSS                LOSS AND LOSS EXPENSE PERCENTAGE                   DISCOUNT FOR
                          EXPENSES INCURRED                     (Incurred/Premiums Earned)                  TIME VALUE OF MONEY
          --------------------------------------------------------------------------------------------------------------------------

                 (25)           (26)          (27)          (28)           (29)            (30)             (31)          (32)

              Direct and        Ceded         Net        Direct and        Ceded            Net             Loss          Loss
                Assumed                                   Assumed                                                        Expense
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C> 
  1. Prior       X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
  2. 1986  ................ ............. ........... ................ ............. ................. .............. .............
  3. 1987  ................ ............. ........... ................ ............. ................. .............. .............
  4. 1988  ................ ............. ........... ................ ............. ................. .............. .............
  5. 1989  ................ ............. ........... ................ ............. ................. .............. .............
  6. 1990  ................ ............. ........... ................ ............. ................. .............. .............
  7. 1991  ................ ............. ........... ................ ............. ................. .............. .............
  8. 1992  ................ ............. ........... ................ ............. ................. .............. .............
  9. 1993  ................ ............. ........... ................ ............. ................. .............. .............
 10. 1994  ................ ............. ........... ................ ............. ................. .............. .............
 11. 1995  ................ ............. ........... ................ ............. ................. .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------


 12. TOTALS      X X X          X X X        X X X         X X X           X X X           X X X       .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
             Inter-Company   ---------------------------------- 
                Pooling            (34)            (35)
             Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------
  <S>       <C>              <C>             <C> 
  1. Prior        X X X      ............... ................                   
  2. 1986   ................ ............... ................                   
  3. 1987   ................ ............... ................                   
  4. 1988   ................ ............... ................                   
  5. 1989   ................ ............... ................                   
  6. 1990   ................ ............... ................                   
  7. 1991   ................ ............... ................                   
  8. 1992   ................ ............... ................                   
  9. 1993   ................ ............... ................                   
 10. 1994   ................ ............... ................                   
 11. 1995   ................ ............... ................                   
                                                                                
- ---------------------------------------------------------------   
                                                                                
 12. TOTALS       X X X      ............... ................                   
                                                                                
- ---------------------------------------------------------------   
</TABLE>

                                      85
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

             SCHEDULE P - PART 1I - SPECIAL PROPERTY (FIRE, ALLIED
          LINES, INLAND MARINE, EARTHQUAKE, GLASS, BURGLARY & THEFT)

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
================================================================================================================================
    (1)                    PREMIUMS EARNED                                                      LOSS AND LOSS EXPENSE PAYMENTS
 Years in    -------------------------------------------------------------------------------------------------------------------
  Which           (2)           (3)         (4)                 LOSS PAYMENTS           ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                             --------------------------------------------------------------------------
Were Earned    Direct and     Ceded         Net              (5)             (6)              (7)            (8)
and Losses      Assumed                 (Cols. 2 - 3)     Direct and                      Direct and
Were Incur.                                                Assumed          Ceded           Assumed         Ceded
- --------------------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>      <C>               <C>               <C>          <C>                <C>
  1. Prior      X X X          X X X        X X X      ............. 2 ........... 1 ............... 1 .............. 
  2. 1994   ........ 6,830 ........ 2,078 ...... 4,752 ......... 2,212 ....... 1,259 .............. 91 ........... 55   
  3. 1995   ........ 6,251 ........ 2,053 ...... 4,198 ........... 998 ......... 411 ............. 112 ........... 33   
- --------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS     X X X          X X X        X X X      ......... 3,212 ....... 1,671 ............. 204 ........... 88   
- --------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
================================================================================
    (1)              LOSS AND LOSS EXPENSE PAYMENTS                (12)
 Years in    ------------------------------------------------
  Which           (9)             (10)             (11)          Number of
 Premiums                                          Total          Claims
Were Earned    Salvage and    Unallocated       Net Paid        Reported -
and Losses     Subrogation    Loss Expense    (Cols. 5 - 6      Direct and
Were Incur.     Received        Payments      + 7 - 8 + 10)      Assumed
- -------------------------------------------------------------------------------- 
<S>            <C>            <C>             <C>               <C>
  1. Prior  ................ ............... .............. 2       X X X
  2. 1994   ................ ........... 120 .......... 1,109       X X X 
  3. 1995   ................ ............ 16 ............ 682       X X X 
- -------------------------------------------------------------------------------- 
  4. TOTALS ................ ........... 136 .......... 1,793       X X X 
- -------------------------------------------------------------------------------- 
</TABLE> 


<TABLE>
<CAPTION>
====================================================================================================================================
                                  LOSSES UNPAID                                       ALLOCATED LOSS EXPENSES UNPAID
           -------------------------------------------------------------------------------------------------------------------------
                      CASE BASIS                  BULK + IBNR                   CASE BASIS                     BULK + IBNR
           -------------------------------------------------------------------------------------------------------------------------
                (13)            (14)         (15)           (16)           (17)            (18)            (19)           (20)
             Direct and                   Direct and                    Direct and                      Direct and
               Assumed          Ceded       Assumed        Ceded          Assumed         Ceded           Assumed        Ceded
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C>
  1. Prior ................ ............. ........... ................ ............. ................. .............. .............
  2. 1994  ................ ............. ........ 71 ............. 46 ............. ................. ............ 8 ........... 5 
  3. 1995  ............ 646 ......... 349 ....... 440 ............ 266 .......... 27 .............. 20 ........... 45 .......... 29
- ------------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS............ 646 ......... 349 ....... 511 ............ 312 .......... 27 .............. 20 ........... 53 .......... 34 
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================================
                   (21)            (22)             (23)          (24)

               Salvage and      Unallocated      Total Net      Number of
               Subrogation         Loss          Losses and      Claims
               Anticipated       Expenses         Expenses    Outstanding -
                                  Unpaid           Unpaid      Direct and
                                                                 Assumed
- -------------------------------------------------------------------------------
  <S>       <C>              <C>             <C>              <C> 
  1. Prior  ................ ............... ................ ..............
  2. 1994   ................ ............... ............. 28 ........... 10
  3. 1995   ................ ............. 5 ............ 499 .......... 108
- -------------------------------------------------------------------------------
  4. TOTALS ................ ............. 5 ............ 527 .......... 118 
- -------------------------------------------------------------------------------
</TABLE> 

<TABLE>
<CAPTION>
====================================================================================================================================
                TOTAL LOSSES AND LOSS                       LOSS AND LOSS EXPENSE PERCENTAGE                   DISCOUNT FOR
                  EXPENSES INCURRED                            (Incurred/Premiums Earned)                  TIME VALUE OF MONEY
          --------------------------------------------------------------------------------------------------------------------------
                 (25)           (26)          (27)          (28)           (29)            (30)             (31)          (32)

              Direct and        Ceded         Net        Direct and        Ceded            Net             Loss          Loss
                Assumed                                   Assumed                                                        Expense
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C> 
  1. Prior       X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
  2. 1994  .......... 2,502 ........ 1,365 ...... 1,137 ....... 36.6 .......... 65.7 ............ 23.9 .............. .............
  3. 1995  .......... 2,288 ........ 1,108 ...... 1,180 ....... 36.6 .......... 54.0 ............ 28.1 .............. .............
- ------------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS      X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
             Inter-Company   ---------------------------------- 
                Pooling            (34)            (35)
             Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------
  <S>       <C>              <C>             <C> 
  1. Prior        X X X      ............... ................                   
  2. 1994   .......... 100.0 ............ 25 .............. 3                   
  3. 1995   .......... 100.0 ........... 471 ............. 28
- ---------------------------------------------------------------
  4. TOTALS       X X X      ........... 496 ............. 31
- ---------------------------------------------------------------
</TABLE> 

                                      86
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             10 YEAR BREAKOUT FOR

  SCHEDULE P - PART 1I - SPECIAL PROPERTY (FIRE, ALLIED LINES, INLAND MARINE,
                     EARTHQUAKE, GLASS, BURGLARY & THEFT)

                                ( 000 Omitted )

                (For inhouse use only - Do not submit to NAIC)

<TABLE>
<CAPTION>
====================================================================================================================================
    (1)                    PREMIUMS EARNED                                              LOSS AND LOSS EXPENSE PAYMENTS
 Years in    -----------------------------------------------------------------------------------------------------------------------
  Which           (2)           (3)         (4)                 LOSS PAYMENTS           ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                             
Were Earned    Direct and                   Net              (5)             (6)              (7)            (8)
and Losses       Assumed       Ceded    (Cols. 2 - 3)     Direct and                      Direct and
Were Incur.                                                 Assumed         Ceded           Assumed         Ceded
- ------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>        <C>             <C>               <C>          <C>                <C>
  1. Prior      X X X          X X X        X X X     ................ ............. ................. ..............
  2. 1986  .......... 4,390 ............. ..... 4,390 .......... 1,067 ............. ................. ..............
  3. 1987  .......... 4,980 .......... 49 ..... 4,931 .......... 1,153 ............. ................. ..............
  4. 1988  .......... 5,146 .......... 45 ..... 5,101 .......... 1,249 ............. ................. ..............
  5. 1989  .......... 5,362 ......... 216 ..... 5,146 .......... 1,219 .......... 37 ............... 3 ............ 2
  6. 1990  .......... 5,579 ......... 525 ..... 5,054 .......... 1,193 .......... 62 ............... 6 ............ 5
  7. 1991  .......... 5,532 ......... 612 ..... 4,920 .......... 1,303 ......... 235 .............. 32 ........... 23
  8. 1992  .......... 5,379 ......... 729 ..... 4,650 .......... 2,021 ......... 292 .............. 24 ........... 19
  9. 1993  .......... 5,917 ....... 1,567 ..... 4,350 ............ 963 ......... 243 .............. 15 ........... 13
 10. 1994  .......... 6,830 ....... 2,078 ..... 4,752 .......... 2,212 ....... 1,259 .............. 91 ........... 55
 11. 1995  .......... 6,251 ....... 2,053 ..... 4,198 ............ 998 ......... 411 ............. 112 ........... 33

- ------------------------------------------------------------------------------------------------------------------------------------

 12. TOTALS     X X X          X X X        X X X     .......... 3,212 ....... 1,671 ............. 204 ........... 88

- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
================================================================================
    (1)              LOSS AND LOSS EXPENSE PAYMENTS                 (12)
 Years in    -------------------------------------------------------------------
  Which           (9)             (10)             (11)          Number of
 Premiums                                         Total           Claims
Were Earned    Salvage and    Unallocated       Net Paid        Reported -
and Losses     Subrogation    Loss Expense    (Cols. 5 - 6      Direct and
Were Incur.     Received        Payments      + 7 - 8 + 10)       Assumed
- --------------------------------------------------------------------------------
<S>            <C>            <C>             <C>               <C>
  1. Prior  ................ ............... ................       X X X 
  2. 1986   ................ ........... 163 .......... 1,230       X X X 
  3. 1987   ................ ........... 119 .......... 1,272       X X X   
  4. 1988   ................ ............ 47 .......... 1,296       X X X   
  5. 1989   ................ ............ 54 .......... 1,237       X X X   
  6. 1990   ................ ............ 35 .......... 1,167       X X X   
  7. 1991   ................ ............ 41 .......... 1,118       X X X   
  8. 1992   ................ ............ 95 .......... 1,829       X X X   
  9. 1993   ................ ........... 107 .............829       X X X   
 10. 1994   ................ ........... 120 .......... 1,109       X X X   
 11. 1995   ................ ............ 16 ............ 682       X X X   

- --------------------------------------------------------------------------------

 12. TOTALS ................ ........... 136 .......... 1,793       X X X

- --------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                                  LOSSES UNPAID                                       ALLOCATED LOSS EXPENSES UNPAID
           -------------------------------------------------------------------------------------------------------------------------

                      CASE BASIS                  BULK + IBNR                   CASE BASIS                     BULK + IBNR
           -------------------------------------------------------------------------------------------------------------------------
                (13)            (14)         (15)           (16)           (17)            (18)            (19)           (20)
             Direct and                   Direct and                    Direct and                      Direct and
               Assumed          Ceded       Assumed        Ceded          Assumed         Ceded           Assumed        Ceded
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C>
  1. Prior ................ ............. ........... ................ ............. ................. .............. .............
  2. 1986  ................ ............. ........... ................ ............. ................. .............. .............
  3. 1987  ................ ............. ........... ................ ............. ................. .............. .............
  4. 1988  ................ ............. ........... ................ ............. ................. .............. .............
  5. 1989  ................ ............. ........... ................ ............. ................. .............. .............
  6. 1990  ................ ............. ........... ................ ............. ................. .............. .............
  7. 1991  ................ ............. ........... ................ ............. ................. .............. .............
  8. 1992  ................ ............. ........... ................ ............. ................. .............. .............
  9. 1993  ................ ............. ........... ................ ............. ................. .............. .............
 10. 1994  ................ ............. ........ 71 ............. 46 ............. ................. ............ 8 ........... 5
 11. 1995  ............ 646 ......... 349 ....... 440 ............ 266 .......... 27 .............. 20 ........... 45 .......... 29

- ------------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS............ 646 ......... 349 ....... 511 ............ 312 .......... 27 .............. 20 ........... 53 .......... 34

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
===============================================================================
                   (21)            (22)             (23)          (24)

               Salvage and      Unallocated      Total Net      Number of
               Subrogation         Loss          Losses and      Claims
               Anticipated       Expenses         Expenses    Outstanding -
                                  Unpaid           Unpaid      Direct and
                                                                 Assumed
- -------------------------------------------------------------------------------
  <S>       <C>              <C>             <C>              <C> 
  1. Prior  ................ ............... ................ ..............
  2. 1986   ................ ............... ................ ..............
  3. 1987   ................ ............... ................ ..............
  4. 1988   ................ ............... ................ ..............
  5. 1989   ................ ............... ................ ..............
  6. 1990   ................ ............... ................ ..............
  7. 1991   ................ ............... ................ ..............
  8. 1992   ................ ............... ................ ..............
  9. 1993   ................ ............... ................ ..............
 10. 1994   ................ ............... ............. 28 ........... 10
 11. 1995   ................ ............. 5 ............ 499 .......... 108

- -------------------------------------------------------------------------------

 12. TOTALS ................ ............. 5 ............ 527 .......... 118

- -------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                        TOTAL LOSSES AND LOSS                LOSS AND LOSS EXPENSE PERCENTAGE                   DISCOUNT FOR
                          EXPENSES INCURRED                     (Incurred/Premiums Earned)                  TIME VALUE OF MONEY
          --------------------------------------------------------------------------------------------------------------------------

                 (25)           (26)          (27)          (28)           (29)            (30)             (31)          (32)

              Direct and        Ceded         Net        Direct and        Ceded            Net             Loss          Loss
                Assumed                                   Assumed                                                        Expense
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C> 
  1. Prior       X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
  2. 1986  .......... 1,230 ............. ..... 1,230 ........... 28.0 ............. ............ 28.0 .............. .............
  3. 1987  .......... 1,272 ............. ..... 1,272 ........... 25.5 ............. ............ 25.8 .............. .............
  4. 1988  .......... 1,296 ............. ..... 1,296 ........... 25.2 ............. ............ 25.4 .............. .............
  5. 1989  .......... 1,276 .......... 39 ..... 1,237 ........... 23.8 ........ 18.1 ............ 24.0 .............. .............
  6. 1990  .......... 1,234 .......... 67 ..... 1,167 ........... 22.1 ........ 12.8 ............ 23.1 .............. .............
  7. 1991  .......... 1,377 ......... 259 ..... 1,118 ........... 24.9 ........ 42.3 ............ 22.7 .............. .............
  8. 1992  .......... 2,133 ......... 304 ..... 1,829 ........... 39.7 ........ 41.7 ............ 39.3 .............. .............
  9. 1993  .......... 1,085 ......... 256 ....... 829 ........... 18.3 ........ 16.3 ............ 19.1 .............. .............
 10. 1994  .......... 2,502 ....... 1,365 ..... 1,137 ........... 36.6 ........ 65.7 ............ 23.9 .............. .............
 11. 1995  .......... 2,288 ....... 1,108 ..... 1,180 ........... 36.6 ........ 54.0 ............ 28.1 .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------

 12. TOTALS      X X X          X X X        X X X         X X X           X X X           X X X       .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
             Inter-Company   ---------------------------------- 
                Pooling            (34)            (35)
             Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------
  <S>       <C>              <C>             <C> 
  1. Prior        X X X      ............... ................                   
  2. 1986   ................ ............... ................                   
  3. 1987   ................ ............... ................                   
  4. 1988   ................ ............... ................                   
  5. 1989   ................ ............... ................                   
  6. 1990   ................ ............... ................                   
  7. 1991   ................ ............... ................                   
  8. 1992   ................ ............... ................                   
  9. 1993   .......... 100.0 ............... ................                   
 10. 1994   .......... 100.0 ............ 25 .............. 3                   
 11. 1995   .......... 100.0 ........... 471 ............. 28                   
                                                                                
- ---------------------------------------------------------------   
                                                                                
 12. TOTALS       X X X      ........... 496 ............. 31                   
                                                                                
- ---------------------------------------------------------------   
</TABLE>

                                      86B
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                  SCHEDULE P - PART 1J - AUTO PHYSICAL DAMAGE

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
================================================================================================================================
    (1)                    PREMIUMS EARNED                                                      LOSS AND LOSS EXPENSE PAYMENTS
 Years in    -------------------------------------------------------------------------------------------------------------------
  Which           (2)           (3)         (4)                 LOSS PAYMENTS           ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                             --------------------------------------------------------------------------
Were Earned    Direct and                   Net              (5)             (6)              (7)            (8)
and Losses      Assumed        Ceded    (Cols. 2 - 3)     Direct and                      Direct and
Were Incur.                                                Assumed          Ceded           Assumed         Ceded
- --------------------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>       <C>               <C>               <C>          <C>                <C>
  1. Prior      X X X          X X X        X X X      ............... ............. ................. .............. 
  2. 1994   ........ 1,284 ......... 937  ........ 347 ......... 1,158 ......... 836 ............. 205 .......... 149   
  3. 1995   ........ 2,471 ....... 1,672  ........ 799 ......... 1,445 ......... 973 ............. 244 .......... 170   
- --------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS     X X X          X X X        X X X      ......... 2,603 ....... 1,809 ............. 449 .......... 319   
- --------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
================================================================================
    (1)              LOSS AND LOSS EXPENSE PAYMENTS                (12)
 Years in    ------------------------------------------------
  Which           (9)             (10)             (11)          Number of
 Premiums                                          Total          Claims
Were Earned    Salvage and    Unallocated       Net Paid        Reported -
and Losses     Subrogation    Loss Expense    (Cols. 5 - 6      Direct and
Were Incur.     Received        Payments      + 7 - 8 + 10)      Assumed
- -------------------------------------------------------------------------------- 
<S>            <C>            <C>             <C>               <C>
  1. Prior  ................ ............... ................       X X X
  2. 1994   ................ ............ 12 ............ 390 ............ 571
  3. 1995   ................ ............ 44 ............ 590 ............ 903
- -------------------------------------------------------------------------------- 
  4. TOTALS ................ ............ 56 ............ 980       X X X 
- -------------------------------------------------------------------------------- 
</TABLE> 

<TABLE>
<CAPTION>
====================================================================================================================================

                                    LOSSES UNPAID                                    ALLOCATED LOSS EXPENSES UNPAID
           -------------------------------------------------------------------------------------------------------------------------

                      CASE BASIS                  BULK + IBNR                   CASE BASIS                     BULK + IBNR
           -------------------------------------------------------------------------------------------------------------------------
                (13)            (14)         (15)           (16)           (17)            (18)            (19)           (20)
             Direct and                   Direct and                    Direct and                      Direct and
               Assumed          Ceded       Assumed        Ceded          Assumed         Ceded           Assumed        Ceded
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C>
  1. Prior ................ ............. ........... ................ ............. ................. .............. .............
  2. 1994  ............. 81 .......... 59 ........... ................ ............. ................. .............. ............. 
  3. 1995  ............ 488 ......... 337 ....... 104 ............. 57 .......... 32 .............. 21 .............. .............
- ------------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS............ 569 ......... 396 ....... 104 ............. 57 .......... 32 .............. 21 .............. ............. 
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================================
                   (21)            (22)             (23)          (24)

               Salvage and      Unallocated      Total Net      Number of
               Subrogation         Loss          Losses and      Claims
               Anticipated       Expenses         Expenses    Outstanding -
                                  Unpaid           Unpaid      Direct and
                                                                 Assumed
- -------------------------------------------------------------------------------
  <S>       <C>              <C>             <C>              <C> 
  1. Prior  ................ ............... ................ ..............
  2. 1994   ................ ............... ............. 22 ............ 8
  3. 1995   ................ ............... ............ 209 .......... 240
- -------------------------------------------------------------------------------
  4. TOTALS ................ ............... ............ 231 .......... 248 
- -------------------------------------------------------------------------------
</TABLE> 

<TABLE>
<CAPTION>
====================================================================================================================================

                        TOTAL LOSSES AND LOSS                LOSS AND LOSS EXPENSE PERCENTAGE                   DISCOUNT FOR
                          EXPENSES INCURRED                     (Incurred/Premiums Earned)                  TIME VALUE OF MONEY
          --------------------------------------------------------------------------------------------------------------------------

                 (25)           (26)          (27)          (28)           (29)            (30)             (31)          (32)

              Direct and        Ceded         Net        Direct and        Ceded            Net             Loss          Loss
                Assumed                                   Assumed                                                        Expense
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>             <C>            <C>        <C>             <C>             <C>               <C>            <C> 
  1. Prior       X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
  2. 1994  ......... 1,456 ........ 1,044 ...... 412 ........  113.4 ......... 111.4 ......... 118.7   .............. .............
  3. 1995  ......... 2,357 ........ 1,558 ...... 799 ........   95.4 .......... 93.2 ......... 100.0   .............. .............
- ------------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS      X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
             Inter-Company   ---------------------------------- 
                Pooling            (34)            (35)
             Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------
  <S>       <C>              <C>             <C> 
  1. Prior        X X X      ............... ................                   
  2. 1994   .......... 100.0 ............ 22 ................                   
  3. 1995   .......... 100.0 ........... 198 ............. 11
- ---------------------------------------------------------------
  4. TOTALS       X X X      ........... 220 ............. 11
- ---------------------------------------------------------------
</TABLE> 

                                      87
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             10 YEAR BREAKOUT FOR

                  SCHEDULE P - PART 1J - AUTO PHYSICAL DAMAGE

                                ( 000 Omitted )

                (For inhouse use only - Do not submit to NAIC)



<TABLE>
<CAPTION>
==========================================================================================================================
    (1)                    PREMIUMS EARNED                                              LOSS AND LOSS EXPENSE PAYMENTS
 Years in    -------------------------------------------------------------------------------------------------------------
  Which           (2)           (3)         (4)                 LOSS PAYMENTS           ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                             -------------------------------------------------------------------
Were Earned    Direct and      Ceded       Net              (5)             (6)              (7)            (8)
and Losses      Assumed                (Cols. 2 - 3)     Direct and                       Direct and
Were Incur.                                                Assumed          Ceded           Assumed         Ceded
- --------------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>      <C>               <C>               <C>          <C>                <C>
  1. Prior      X X X          X X X        X X X     ................ ............. ................. ..............
  2. 1986  ................ ............ ............ ................ ............. ................. ..............
  3. 1987  ................ ............ ............ ................ ............. ................. ..............
  4. 1988  ................ ............ ............ ................ ............. ................. ..............
  5. 1989  ................ ............ ............ ................ ............. ................. ..............
  6. 1990  ................ ............ ............ ................ ............. ................. ..............
  7. 1991  ................ ............ ............ ................ ............. ................. ..............
  8. 1992  ................ ............ ............ ................ ............. ................. ..............
  9. 1993  ............. 27 .......... 15 ........ 12 ............. 38 .......... 25 ............... 3 ............ 3
 10. 1994  .......... 1,284 ......... 937 ....... 347 .......... 1,158 ......... 836 ............. 205 .......... 149
 11. 1995  ...........2,471 ........1,672 ....... 799 .......... 1,445 ......... 973 ............. 244 .......... 170

- --------------------------------------------------------------------------------------------------------------------------

 12. TOTALS     X X X          X X X        X X X     .......... 2,603 ....... 1,809 ............. 449 .......... 319

- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>
================================================================================
    (1)              LOSS AND LOSS EXPENSE PAYMENTS                 (12)
 Years in    -------------------------------------------------------------------
  Which           (9)             (10)             (11)          Number of
 Premiums                                         Total           Claims
Were Earned    Salvage and    Unallocated       Net Paid        Reported -
and Losses     Subrogation    Loss Expense    (Cols. 5 - 6      Direct and
Were Incur.     Received        Payments      + 7 - 8 + 10)       Assumed
- --------------------------------------------------------------------------------
<S>            <C>            <C>             <C>               <C>
  1. Prior  ................ ............... ................       X X X
  2. 1986   ................ ............... ................ ..............
  3. 1987   ................ ............... ................ ..............
  4. 1988   ................ ............... ................ ..............
  5. 1989   ................ ............... ................ ..............
  6. 1990   ................ ............... ................ ..............
  7. 1991   ................ ............... ................ ..............
  8. 1992   ................ ............... ................ ..............
  9. 1993   ................ ............... ............. 13 ........... 19
 10. 1994   ................ ............ 12 ............ 390 .......... 571
 11. 1995   ................ ............ 44 ............ 590 .......... 903

- --------------------------------------------------------------------------------

 12. TOTALS ................ ............ 56 ............ 980       X X X

- --------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                                  LOSSES UNPAID                                       ALLOCATED LOSS EXPENSES UNPAID
           -------------------------------------------------------------------------------------------------------------------------

                      CASE BASIS                  BULK + IBNR                   CASE BASIS                     BULK + IBNR
           -------------------------------------------------------------------------------------------------------------------------
                (13)            (14)         (15)           (16)           (17)            (18)            (19)           (20)
             Direct and                   Direct and                    Direct and                      Direct and
               Assumed          Ceded       Assumed        Ceded          Assumed         Ceded           Assumed        Ceded
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C>
  1. Prior ................ ............. ........... ................ ............. ................. .............. .............
  2. 1986  ................ ............. ........... ................ ............. ................. .............. .............
  3. 1987  ................ ............. ........... ................ ............. ................. .............. .............
  4. 1988  ................ ............. ........... ................ ............. ................. .............. .............
  5. 1989  ................ ............. ........... ................ ............. ................. .............. .............
  6. 1990  ................ ............. ........... ................ ............. ................. .............. .............
  7. 1991  ................ ............. ........... ................ ............. ................. .............. .............
  8. 1992  ................ ............. ........... ................ ............. ................. .............. .............
  9. 1993  ................ ............. ........... ................ ............. ................. .............. .............
 10. 1994  ............. 81 .......... 59 ........... ................ ............. ................. .............. .............
 11. 1995  ............ 488 ......... 337 ....... 104 ............. 57 .......... 32 .............. 21 .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------

 12. TOTALS............ 569 ......... 396 ....... 104 ............. 57 .......... 32 .............. 21 .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
===============================================================================
                   (21)            (22)             (23)          (24)

               Salvage and      Unallocated      Total Net      Number of
               Subrogation         Loss          Losses and      Claims
               Anticipated       Expenses         Expenses    Outstanding -
                                  Unpaid           Unpaid      Direct and
                                                                 Assumed
- -------------------------------------------------------------------------------
  <S>       <C>              <C>             <C>              <C> 
  1. Prior  ................ ............... ................ ..............
  2. 1986   ................ ............... ................ ..............
  3. 1987   ................ ............... ................ ..............
  4. 1988   ................ ............... ................ ..............
  5. 1989   ................ ............... ................ ..............
  6. 1990   ................ ............... ................ ..............
  7. 1991   ................ ............... ................ ..............
  8. 1992   ................ ............... ................ ..............
  9. 1993   ................ ............... ................ ..............
 10. 1994   ................ ............... ............. 22 ............ 8
 11. 1995   ................ ............... ............ 209 .......... 240

- -------------------------------------------------------------------------------

 12. TOTALS ................ ............... ............ 231 .......... 248

- -------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                        TOTAL LOSSES AND LOSS                LOSS AND LOSS EXPENSE PERCENTAGE                   DISCOUNT FOR
                          EXPENSES INCURRED                     (Incurred/Premiums Earned)                  TIME VALUE OF MONEY
          --------------------------------------------------------------------------------------------------------------------------

                 (25)           (26)          (27)          (28)           (29)            (30)             (31)          (32)

              Direct and        Ceded         Net        Direct and        Ceded            Net             Loss          Loss
                Assumed                                    Assumed                                                       Expense
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C> 
  1. Prior       X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
  2. 1986  ................ ............. ........... ................ ............. ................. .............. .............
  3. 1987  ................ ............. ........... ................ ............. ................. .............. .............
  4. 1988  ................ ............. ........... ................ ............. ................. .............. .............
  5. 1989  ................ ............. ........... ................ ............. ................. .............. .............
  6. 1990  ................ ............. ........... ................ ............. ................. .............. .............
  7. 1991  ................ ............. ........... ................ ............. ................. .............. .............
  8. 1992  ................ ............. ........... ................ ............. ................. .............. .............
  9. 1993  ............. 41 .......... 28 ........ 13 .......... 151.9 ....... 186.7 ........... 108.3 .............. .............
 10. 1994  .......... 1,456 ....... 1,044 ....... 412 .......... 113.4 ....... 111.4 ........... 118.7 .............. .............
 11. 1995  .......... 2,357 ....... 1,558 ....... 799 ........... 95.4 ........ 93.2 ........... 100.0 .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------

 12. TOTALS      X X X          X X X        X X X         X X X           X X X           X X X       .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
             Inter-Company   ---------------------------------- 
                Pooling            (34)            (35)
             Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------
  <S>       <C>              <C>             <C> 
  1. Prior        X X X      ............... ................                   
  2. 1986   ................ ............... ................                   
  3. 1987   ................ ............... ................                   
  4. 1988   ................ ............... ................                   
  5. 1989   ................ ............... ................                   
  6. 1990   ................ ............... ................                   
  7. 1991   ................ ............... ................                   
  8. 1992   ................ ............... ................                   
  9. 1993   .......... 100.0 ............... ................                   
 10. 1994   .......... 100.0 ............ 22 ................                   
 11. 1995   .......... 100.0 ........... 198 ............. 11                   
                                                                                
- ---------------------------------------------------------------   
                                                                                
 12. TOTALS       X X X      ........... 220 ............. 11                   
                                                                                
- ---------------------------------------------------------------   
</TABLE>

                                      87B
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                   SCHEDULE P - PART 1K - FIDELITY / SURETY

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
================================================================================================================================
    (1)                    PREMIUMS EARNED                                                      LOSS AND LOSS EXPENSE PAYMENTS
 Years in    -------------------------------------------------------------------------------------------------------------------
  Which           (2)           (3)         (4)                 LOSS PAYMENTS           ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                             --------------------------------------------------------------------------
Were Earned    Direct and                   Net              (5)             (6)              (7)            (8)
and Losses       Assumed       Ceded    (Cols. 2 - 3)     Direct and                      Direct and
Were Incur.                                                 Assumed         Ceded           Assumed         Ceded
- --------------------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>      <C>               <C>               <C>          <C>                <C>
  1. Prior      X X X          X X X        X X X      ............... ............. ................. .............. 
  2. 1994   .............. .............. ............ ............... ............. ................. ..............   
  3. 1995   ............ 6 ............ 1 .......... 5 ............... ............. ................. ..............   
- --------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS     X X X          X X X        X X X      ............... ............. ................. ..............   
- --------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
================================================================================
    (1)              LOSS AND LOSS EXPENSE PAYMENTS                (12)
 Years in    ------------------------------------------------
  Which           (9)             (10)             (11)          Number of
 Premiums                                          Total          Claims
Were Earned    Salvage and    Unallocated        Net Paid       Reported -
and Losses     Subrogation    Loss Expense    (Cols. 5 - 6      Direct and
Were Incur.     Received        Payments      + 7 - 8 + 10)       Assumed
- -------------------------------------------------------------------------------- 
<S>            <C>            <C>             <C>               <C>
  1. Prior  ................ ............... ................       X X X
  2. 1994   ................ ............... ................       X X X 
  3. 1995   ................ ............... ................       X X X 
- -------------------------------------------------------------------------------- 
  4. TOTALS ................ ............... ................       X X X 
- -------------------------------------------------------------------------------- 
</TABLE> 


<TABLE>
<CAPTION>
====================================================================================================================================

                                  LOSSES UNPAID                                       ALLOCATED LOSS EXPENSES UNPAID
           -------------------------------------------------------------------------------------------------------------------------

                      CASE BASIS                  BULK + IBNR                   CASE BASIS                     BULK + IBNR
           ------------------------------------------------------------------------------------------------------------------------
                (13)            (14)         (15)           (16)           (17)            (18)            (19)           (20)
             Direct and                   Direct and                    Direct and                      Direct and
               Assumed          Ceded       Assumed        Ceded          Assumed         Ceded           Assumed        Ceded
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C>
  1. Prior ................ ............. ........... ................ ............. ................. .............. .............
  2. 1994  ................ ............. ........... ................ ............. ................. .............. ............. 
  3. 1995  ................ ............. ......... 3 ................ ............. ................. .............. .............
- ------------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS................ ............. ......... 3 ................ ............. ................. .............. ............. 
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================================
                   (21)            (22)             (23)          (24)

               Salvage and      Unallocated      Total Net      Number of
               Subrogation         Loss          Losses and      Claims
               Anticipated       Expenses         Expenses    Outstanding -
                                  Unpaid           Unpaid      Direct and
                                                                 Assumed
- -------------------------------------------------------------------------------
  <S>       <C>              <C>             <C>              <C> 
  1. Prior  ................ ............... ................ ..............
  2. 1994   ................ ............... ................ ..............
  3. 1995   ................ ............... .............. 3 ..............
- -------------------------------------------------------------------------------
  4. TOTALS ................ ............... .............. 3 .............. 
- -------------------------------------------------------------------------------
</TABLE> 

<TABLE>
<CAPTION>
====================================================================================================================================

                        TOTAL LOSSES AND LOSS                LOSS AND LOSS EXPENSE PERCENTAGE                   DISCOUNT FOR
                          EXPENSES INCURRED                     (Incurred/Premiums Earned)                  TIME VALUE OF MONEY
          --------------------------------------------------------------------------------------------------------------------------

                 (25)           (26)          (27)          (28)           (29)            (30)             (31)          (32)

              Direct and        Ceded         Net        Direct and        Ceded            Net             Loss          Loss
                Assumed                                    Assumed                                                       Expense
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C> 
  1. Prior       X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
  2. 1994  ................ .............. ............ ............ ............... ................. .............. .............
  3. 1995  .............. 3 .............. .......... 3 ....... 50.0 ............... ............ 60.0 .............. .............
- ------------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS      X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
             Inter-Company   ---------------------------------- 
                Pooling            (34)            (35)
             Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------
  <S>       <C>              <C>             <C> 
  1. Prior        X X X      ............... ................                   
  2. 1994   ................ ............... ................                   
  3. 1995   .......... 100.0 ............. 3 ................
- ---------------------------------------------------------------
  4. TOTALS       X X X      ............. 3 ................
- ---------------------------------------------------------------
</TABLE> 

                                      88
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             10 YEAR BREAKOUT FOR

                   SCHEDULE P - PART 1K - FIDELITY / SURETY

                                ( 000 Omitted )

                (For inhouse use only - Do not submit to NAIC)

<TABLE>
<CAPTION>
====================================================================================================================================
    (1)                    PREMIUMS EARNED                                              LOSS AND LOSS EXPENSE PAYMENTS
 Years in    -----------------------------------------------------------------------------------------------------------------------
  Which           (2)           (3)         (4)                 LOSS PAYMENTS           ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                             
Were Earned    Direct and                   Net              (5)             (6)              (7)            (8)
and Losses      Assumed        Ceded    (Cols. 2 - 3)     Direct and                      Direct and
Were Incur.                                                Assumed          Ceded           Assumed         Ceded
- ------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>        <C>              <C>               <C>          <C>                <C>
  1. Prior      X X X          X X X        X X X     ................ ............. ................. ..............
  2. 1986  ................ ............. ........... ................ ............. ................. ..............
  3. 1987  ................ ............. ........... ................ ............. ................. ..............
  4. 1988  ................ ............. ........... ................ ............. ................. ..............
  5. 1989  ................ ............. ........... ................ ............. ................. ..............
  6. 1990  ................ ............. ........... ................ ............. ................. ..............
  7. 1991  ................ ............. ........... ................ ............. ................. ..............
  8. 1992  ................ ............. ........... ................ ............. ................. ..............
  9. 1993  ................ ............. ........... ................ ............. ................. ..............
 10. 1994  ................ ............. ........... ................ ............. ................. ..............
 11. 1995  .............. 6 ........... 1 ......... 5 ................ ............. ................. ..............

- ------------------------------------------------------------------------------------------------------------------------------------

 12. TOTALS     X X X          X X X        X X X     ................ ............. ................. ..............

- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
================================================================================
    (1)              LOSS AND LOSS EXPENSE PAYMENTS                 (12)
 Years in    -------------------------------------------------------------------
  Which           (9)             (10)             (11)          Number of
 Premiums                                         Total           Claims
Were Earned    Salvage and    Unallocated       Net Paid        Reported -
and Losses     Subrogation    Loss Expense    (Cols. 5 - 6      Direct and
Were Incur.     Received        Payments      + 7 - 8 + 10)      Assumed
- --------------------------------------------------------------------------------
<S>            <C>            <C>             <C>               <C>
  1. Prior  ................ ............... ................       X X X
  2. 1986   ................ ............... ................       X X X
  3. 1987   ................ ............... ................       X X X
  4. 1988   ................ ............... ................       X X X
  5. 1989   ................ ............... ................       X X X
  6. 1990   ................ ............... ................       X X X
  7. 1991   ................ ............... ................       X X X
  8. 1992   ................ ............... ................       X X X
  9. 1993   ................ ............... ................       X X X 
 10. 1994   ................ ............... ................       X X X 
 11. 1995   ................ ............... ................       X X X

- --------------------------------------------------------------------------------

 12. TOTALS ................ ............... ................       X X X

- --------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                                  LOSSES UNPAID                                       ALLOCATED LOSS EXPENSES UNPAID
           -------------------------------------------------------------------------------------------------------------------------

                      CASE BASIS                  BULK + IBNR                   CASE BASIS                     BULK + IBNR
           -------------------------------------------------------------------------------------------------------------------------
                (13)            (14)         (15)           (16)           (17)            (18)            (19)           (20)
             Direct and                   Direct and                    Direct and                      Direct and
               Assumed          Ceded       Assumed        Ceded          Assumed         Ceded           Assumed        Ceded
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C>
  1. Prior ................ ............. ........... ................ ............. ................. .............. .............
  2. 1986  ................ ............. ........... ................ ............. ................. .............. .............
  3. 1987  ................ ............. ........... ................ ............. ................. .............. .............
  4. 1988  ................ ............. ........... ................ ............. ................. .............. .............
  5. 1989  ................ ............. ........... ................ ............. ................. .............. .............
  6. 1990  ................ ............. ........... ................ ............. ................. .............. .............
  7. 1991  ................ ............. ........... ................ ............. ................. .............. .............
  8. 1992  ................ ............. ........... ................ ............. ................. .............. .............
  9. 1993  ................ ............. ........... ................ ............. ................. .............. .............
 10. 1994  ................ ............. ........... ................ ............. ................. .............. .............
 11. 1995  ................ ............. ......... 3 ................ ............. ................. .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS................ ............. ......... 3 ................ ............. ................. .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
===============================================================================
                   (21)            (22)             (23)          (24)

               Salvage and      Unallocated      Total Net      Number of
               Subrogation         Loss          Losses and      Claims
               Anticipated       Expenses         Expenses    Outstanding -
                                  Unpaid           Unpaid      Direct and
                                                                 Assumed
- -------------------------------------------------------------------------------
  <S>       <C>              <C>             <C>              <C> 
  1. Prior  ................ ............... ................ ..............
  2. 1986   ................ ............... ................ ..............
  3. 1987   ................ ............... ................ ..............
  4. 1988   ................ ............... ................ ..............
  5. 1989   ................ ............... ................ ..............
  6. 1990   ................ ............... ................ ..............
  7. 1991   ................ ............... ................ ..............
  8. 1992   ................ ............... ................ ..............
  9. 1993   ................ ............... ................ ..............
 10. 1994   ................ ............... ................ ..............
 11. 1995   ................ ............... ...............3 ..............

- --------------------------------------------------------------------------------

 12. TOTALS ................ ............... ...............3 ..............

- --------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                        TOTAL LOSSES AND LOSS                LOSS AND LOSS EXPENSE PERCENTAGE                   DISCOUNT FOR
                          EXPENSES INCURRED                     (Incurred/Premiums Earned)                  TIME VALUE OF MONEY
          --------------------------------------------------------------------------------------------------------------------------

                 (25)           (26)          (27)          (28)           (29)            (30)             (31)          (32)

              Direct and        Ceded         Net        Direct and        Ceded            Net             Loss          Loss
                Assumed                                   Assumed                                                        Expense
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C> 
  1. Prior      X X X           X X X        X X X         X X X           X X X           X X X       .............. .............
  2. 1986  ................ ............. ........... ................ ............. ................. .............. .............
  3. 1987  ................ ............. ........... ................ ............. ................. .............. .............
  4. 1988  ................ ............. ........... ................ ............. ................. .............. .............
  5. 1989  ................ ............. ........... ................ ............. ................. .............. .............
  6. 1990  ................ ............. ........... ................ ............. ................. .............. .............
  7. 1991  ................ ............. ........... ................ ............. ................. .............. .............
  8. 1992  ................ ............. ........... ................ ............. ................. .............. .............
  9. 1993  ................ ............. ........... ................ ............. ................. .............. .............
 10. 1994  ................ ............. ........... ................ ............. ................. .............. .............
 11. 1995  ...............3 ............. ..........3 ........... 50.0 ............. ............ 60.0 .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------

 12. TOTALS      X X X          X X X        X X X         X X X           X X X           X X X       .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
             Inter-Company   ---------------------------------- 
                Pooling            (34)            (35)
             Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------
  <S>       <C>              <C>             <C> 
  1. Prior        X X X      ............... ................                   
  2. 1986   ................ ............... ................                   
  3. 1987   ................ ............... ................                   
  4. 1988   ................ ............... ................                   
  5. 1989   ................ ............... ................                   
  6. 1990   ................ ............... ................                   
  7. 1991   ................ ............... ................                   
  8. 1992   ................ ............... ................                   
  9. 1993   ................ ............... ................                   
 10. 1994   ................ ............... ................                   
 11. 1995   .......... 100.0 ............. 3 ................                   
                                                                                
- ---------------------------------------------------------------   
                                                                                
 12. TOTALS       X X X      ............. 3 ................                   
                                                                                
- ---------------------------------------------------------------   
</TABLE>

                                      88B
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                         SCHEDULE P - PART 1L - OTHER
                    (INCLUDING CREDIT, ACCIDENT AND HEALTH)

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
================================================================================================================================
    (1)                    PREMIUMS EARNED                                                      LOSS AND LOSS EXPENSE PAYMENTS
 Years in    -------------------------------------------------------------------------------------------------------------------
  Which           (2)           (3)         (4)                 LOSS PAYMENTS           ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                             --------------------------------------------------------------------------
Were Earned    Direct and                   Net              (5)             (6)              (7)            (8)
and Losses       Assumed       Ceded    (Cols. 2 - 3)     Direct and                      Direct and
Were Incur.                                                 Assumed         Ceded           Assumed         Ceded
- --------------------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>      <C>               <C>               <C>          <C>                <C>
  1. Prior      X X X          X X X        X X X      ........... 416 .......... 54 .............. 38 .............5 
  2. 1994   ....... 83,396 ....... 10,878 ..... 72,518 ........ 55,259 ....... 7,208 ............. 516 ........... 67   
  3. 1995   ....... 93,778 ....... 12,232 ..... 81,546 ........ 40,376 ....... 5,267 ............. 213 ........... 28   
- --------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS     X X X          X X X        X X X      ........ 96,051 ...... 12,529 ............. 767 .......... 100   
- --------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
================================================================================
    (1)              LOSS AND LOSS EXPENSE PAYMENTS                (12)
 Years in    ------------------------------------------------
  Which           (9)             (10)             (11)          Number of
 Premiums                                          Total          Claims
Were Earned    Salvage and     Unallocated       NetPaid        Reported -
and Losses     Subrogation    Loss Expense    (Cols. 5 - 6      Direct and
Were Incur.     Received        Payments      + 7 - 8 + 10)       Assumed
- -------------------------------------------------------------------------------- 
<S>            <C>            <C>             <C>               <C>
  1. Prior  ................ ............  2 ............ 397       X X X
  2. 1994   ................ ........... 134 ......... 48,634       X X X 
  3. 1995   ................ ........... 122 ......... 35,416       X X X 
- -------------------------------------------------------------------------------- 
  4. TOTALS ................ ........... 258 ......... 84,447       X X X 
- -------------------------------------------------------------------------------- 
</TABLE> 


<TABLE>
<CAPTION>
====================================================================================================================================

                                  LOSSES UNPAID                                       ALLOCATED LOSS EXPENSES UNPAID
           -------------------------------------------------------------------------------------------------------------------------

                      CASE BASIS                  BULK + IBNR                   CASE BASIS                     BULK + IBNR
           -------------------------------------------------------------------------------------------------------------------------
                (13)            (14)         (15)           (16)           (17)            (18)            (19)           (20)
             Direct and                   Direct and                    Direct and                      Direct and
               Assumed          Ceded       Assumed        Ceded          Assumed         Ceded           Assumed        Ceded
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C>
  1. Prior ............. 58 ........... 8 ........... ................ .......... 11 ............... 1 .............. .............
  2. 1994  ............ 346 .......... 45 ........ 58 .............. 7 ......... 108 .............. 14 ........... 57 ........... 7 
  3. 1995  .......... 9,255 ....... 1,207 .... 10,461 .......... 1,365 .......... 53 ............... 7 .......... 173 .......... 23
- ------------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS.......... 9,659 ....... 1,260 .... 10,519 .......... 1,372 ......... 172 .............. 22 .......... 230 .......... 30 
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================================
                   (21)            (22)             (23)          (24)

               Salvage and      Unallocated      Total Net      Number of
               Subrogation         Loss          Losses and      Claims
               Anticipated       Expenses         Expenses    Outstanding -
                                  Unpaid           Unpaid      Direct and
                                                                 Assumed
- -------------------------------------------------------------------------------
  <S>       <C>              <C>             <C>              <C> 
  1. Prior  ................ ............... ............. 60 ............ 7
  2. 1994   ................ ............. 1 ............ 497 .......... 151
  3. 1995   ................ ............ 49 ......... 17,389 ........ 1,300
- -------------------------------------------------------------------------------
  4. TOTALS ................ ............ 50 ......... 17,946 ........ 1,458 
- -------------------------------------------------------------------------------
</TABLE> 

<TABLE>
<CAPTION>
====================================================================================================================================

                        TOTAL LOSSES AND LOSS                LOSS AND LOSS EXPENSE PERCENTAGE                   DISCOUNT FOR
                          EXPENSES INCURRED                     (Incurred/Premiums Earned)                  TIME VALUE OF MONEY
          --------------------------------------------------------------------------------------------------------------------------

                 (25)           (26)          (27)          (28)           (29)            (30)             (31)          (32)

              Direct and        Ceded         Net        Direct and        Ceded            Net             Loss          Loss
                Assumed                                    Assumed                                                       Expense
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C> 
  1. Prior       X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
  2. 1994  ......... 56,479 ........ 7,348 ..... 49,131 ....... 67.7 .......... 67.5 ............ 67.8 .............. .............
  3. 1995  ......... 60,702 ........ 7,897 ..... 52,805 ....... 64.7 .......... 64.6 ............ 64.8 .............. .............
- ------------------------------------------------------------------------------------------------------------------------------------
  4. TOTALS      X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
             Inter-Company   ---------------------------------- 
                Pooling            (34)            (35)
             Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------
  <S>       <C>              <C>             <C> 
  1. Prior        X X X      ............ 50 ............. 10                   
  2. 1994   .......... 100.0 ........... 352 ............ 145                   
  3. 1995   .......... 100.0 ........ 17,144 ............ 245
- ---------------------------------------------------------------
  4. TOTALS       X X X      ........ 17,546 ............ 400
- ---------------------------------------------------------------
</TABLE> 

                                      89
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             10 YEAR BREAKOUT FOR

     SCHEDULE P - PART 1L - OTHER (INCLUDING CREDIT, ACCIDENT AND HEALTH)

                                ( 000 Omitted )

                (For inhouse use only - Do not submit to NAIC)

<TABLE>
<CAPTION>
=====================================================================================================================
    (1)                    PREMIUMS EARNED                                             LOSS AND LOSS EXPENSE PAYMENTS
 Years in    --------------------------------------------------------------------------------------------------------
  Which           (2)           (3)         (4)                 LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                             ---------------------------------------------------------------
Were Earned    Direct and                   Net              (5)             (6)              (7)            (8)
and Losses       Assumed       Ceded    (Cols. 2 - 3)     Direct and                      Direct and
Were Incur.                                                 Assumed         Ceded           Assumed         Ceded
- ---------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>      <C>               <C>               <C>          <C>                <C>
  1. Prior      X X X          X X X        X X X     ................ ............. ................. ..............
  2. 1986  ......... 14,938 ............. .... 14,938 .......... 8,569 ............. ............... 2 ..............       
  3. 1987  ......... 14,589 ............. .... 14,589 ......... 10,532 ............. ............. 120 ..............       
  4. 1988  ......... 18,896 ............. .... 18,896 ......... 14,575 ............. ............. 122 ..............       
  5. 1989  ......... 29,763 ............. .... 29,763 ......... 21,280 ............. ............. 129 ..............       
  6. 1990  ......... 31,039 ............. .... 31,039 ......... 21,237 ......... (8) ............. 230 ...........  1       
  7. 1991  ......... 27,497 ............. .... 27,497 ......... 20,055 ........ (38) ............. 375 ...........  4       
  8. 1992  ......... 46,152 ............. .... 46,152 ......... 32,754 ........ 253  ............. 475 ........... 28       
  9. 1993  ......... 76,971 ...... 10,040 .... 66,931 ......... 53,378 ...... 6,962  ............. 516 ........... 67       
 10. 1994  ......... 83,396 ...... 10,878 .... 72,518 ......... 55,259 ...... 7,208  ............. 516 ........... 67       
 11. 1995  ......... 93,778 ...... 12,232 .... 81,546 ......... 40,376 ...... 5,267  ............. 213 ........... 28       

- ---------------------------------------------------------------------------------------------------------------------
                                                                                                                     
 12. TOTALS     X X X          X X X        X X X     ......... 96,051 ..... 12,529  ............. 767 .......... 100
                                                                                                                     
- ---------------------------------------------------------------------------------------------------------------------

<CAPTION>
===========================================================================
    (1)              LOSS AND LOSS EXPENSE PAYMENTS                 (12)   
 Years in    --------------------------------------------------------------
  Which           (9)             (10)             (11)          Number of
 Premiums                                          Total           Claims
Were Earned    Salvage and    Unallocated        Net Paid       Reported -
and Losses     Subrogation    Loss Expense    (Cols. 5 - 6      Direct and
Were Incur.     Received        Payments      + 7 - 8 + 10)       Assumed
- ---------------------------------------------------------------------------
<S>            <C>            <C>             <C>               <C>        
  1. Prior  ................ ............... ................       X X X  
  2. 1986   ................ ............ 46 .......... 8,617       X X X  
  3. 1987   ................ ........... 150 ......... 10,802       X X X  
  4. 1988   ................ ........... 159 ......... 14,856       X X X  
  5. 1989   ................ ........... 187 ......... 21,596       X X X  
  6. 1990   ................ ........... 237 ......... 21,711       X X X  
  7. 1991   ................ ........... 351 ......... 20,815       X X X  
  8. 1992   ................ ........... 223 ......... 33,171       X X X  
  9. 1993   ................ ........... 175 ......... 47,040       X X X  
 10. 1994   ................ ........... 134 ......... 48,634       X X X  
 11. 1995   ................ ........... 122 ......... 35,416       X X X  
                                                                           
- ---------------------------------------------------------------------------

 12. TOTALS ................ ........... 258 ......... 84,447       X X X

- ---------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                                  LOSSES UNPAID                                       ALLOCATED LOSS EXPENSES UNPAID
           -------------------------------------------------------------------------------------------------------------------------

                      CASE BASIS                  BULK + IBNR                   CASE BASIS                     BULK + IBNR
           -------------------------------------------------------------------------------------------------------------------------
                (13)            (14)         (15)           (16)           (17)            (18)            (19)           (20)
             Direct and                   Direct and                    Direct and                      Direct and
               Assumed          Ceded       Assumed        Ceded          Assumed         Ceded           Assumed        Ceded
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C>
  1. Prior ................ ............. ........... ................ ............. ................. .............. .............
  2. 1986  ................ ............. ........... ................ ............. ................. .............. .............
  3. 1987  ................ ............. ........... ................ ............. ................. .............. .............
  4. 1988  ................ ............. ........... ................ ............. ................. .............. .............
  5. 1989  ................ ............. ........... ................ ............. ................. .............. .............
  6. 1990  ................ ............. ........... ................ ............. ................. .............. .............
  7. 1991  ................ ............. ........... ................ ............. ................. .............. .............
  8. 1992  ................ ............. ........... ................ ............. ................. .............. .............
  9. 1993  ............. 58 ........... 8 ........... ................ .......... 11 ............... 1 .............. .............
 10. 1994  ............ 346 .......... 45 ........ 58 .............. 7 ......... 108 .............. 14 ........... 57 ........... 7
 11. 1995  .......... 9,255 ....... 1,207 .... 10,461 .......... 1,365 .......... 53 ............... 7 .......... 173 .......... 23

- ------------------------------------------------------------------------------------------------------------------------------------


 12. TOTALS.......... 9,659 ....... 1,260 .... 10,519 .......... 1,372 ......... 172 .............. 22 .......... 230 .......... 30

- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================================
                   (21)            (22)             (23)          (24)

               Salvage and      Unallocated       Total Net     Number of
               Subrogation         Loss          Losses and      Claims
               Anticipated       Expenses         Expenses    Outstanding -
                                  Unpaid           Unpaid      Direct and
                                                                 Assumed
- -------------------------------------------------------------------------------
  <S>       <C>              <C>             <C>              <C> 
  1. Prior  ................ ............... ................ ..............
  2. 1986   ................ ............... ................ ..............
  3. 1987   ................ ............... ................ ..............
  4. 1988   ................ ............... ................ ..............
  5. 1989   ................ ............... ................ ..............
  6. 1990   ................ ............... ................ ..............
  7. 1991   ................ ............... ................ ..............
  8. 1992   ................ ............... ................ ..............
  9. 1993   ................ ............... ............. 60 ............ 7
 10. 1994   ................ ............. 1 ............ 497 .......... 151
 11. 1995   ................ ............ 49 ......... 17,389 ........ 1,300

- -------------------------------------------------------------------------------

 12. TOTALS ................ ............ 50 ......... 17,946 ........ 1,458

- -------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                        TOTAL LOSSES AND LOSS                LOSS AND LOSS EXPENSE PERCENTAGE                   DISCOUNT FOR
                          EXPENSES INCURRED                     (Incurred/Premiums Earned)                  TIME VALUE OF MONEY
          --------------------------------------------------------------------------------------------------------------------------
                 (25)           (26)          (27)          (28)           (29)            (30)             (31)          (32)

              Direct and        Ceded         Net        Direct and        Ceded            Net             Loss          Loss
                Assumed                                    Assumed                                                       Expense
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>              <C>           <C>         <C>              <C>           <C>               <C>            <C> 
  1. Prior       X X X          X X X        X X X         X X X           X X X           X X X       .............. .............
  2. 1986  .......... 8,617 ............. ..... 8,617 ........... 57.7 ............. ............ 57.7 .............. .............
  3. 1987  ......... 10,802 ............. .... 10,802 ........... 74.0 ............. ............ 74.0 .............. .............
  4. 1988  ......... 14,856 ............. .... 14,856 ........... 78.6 ............. ............ 78.6 .............. .............
  5. 1989  ......... 21,596 ............. .... 21,596 ........... 72.6 ............. ............ 72.6 .............. .............
  6. 1990  ......... 21,704 ......... (7) .... 21,711 ........... 69.9 ............. ............ 69.9 .............. .............
  7. 1991  ......... 20,781 ........ (34) .... 20,815 ........... 75.6 ............. ............ 75.7 .............. .............
  8. 1992  ......... 33,452 ........ 281  .... 33,171 ........... 72.5 ............. ............ 71.9 .............. .............
  9. 1993  ......... 54,138 ...... 7,038  .... 47,100 ........... 70.3 ........ 70.1 ............ 70.4 .............. .............
 10. 1994  ......... 56,479 ...... 7,348  .... 49,131 ........... 67.7 ........ 67.5 ............ 67.8 .............. .............
 11. 1995  ......... 60,702 ...... 7,897  .... 52,805 ........... 64.7 ........ 64.6 ............ 64.8 .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------

 12. TOTALS      X X X          X X X        X X X         X X X           X X X           X X X       .............. .............

- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
             Inter-Company   ---------------------------------- 
                Pooling            (34)            (35)
             Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------
  <S>       <C>              <C>             <C> 
  1. Prior        X X X      ............... ................                   
  2. 1986   ................ ............... ................                   
  3. 1987   ................ ............... ................                   
  4. 1988   ................ ............... ................                   
  5. 1989   ................ ............... ................                   
  6. 1990   ................ ............... ................                   
  7. 1991   ................ ............... ................                   
  8. 1992   ................ ............... ................                   
  9. 1993   .......... 100.0 ............ 50 ............. 10                   
 10. 1994   .......... 100.0 ........... 352 ............ 145                   
 11. 1995   .......... 100.0 ........ 17,144 ............ 245                   
                                                                                
- ---------------------------------------------------------------   
                                                                                
 12. TOTALS       X X X      ........ 17,546 ............ 400                   
                                                                                
- ---------------------------------------------------------------   
</TABLE>

                                      89B
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED
 
                     SCHEDULE P - PART 1M - INTERNATIONAL
     
                                ($000 Omitted)

<TABLE> 
<CAPTION>
=================================================================================================================================
    (1)                   PREMIUMS EARNED                                                          LOSS AND LOSS EXPENSE PAYMENTS
 Years in   ---------------------------------------------------------------------------------------------------------------------
  Which           (2)             (3)            (4)                 LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                    --------------------------------------------------------------------
Were Earned   Direct and                         Net               (5)                (6)               (7)            (8)
and Losses      Assumed          Ceded       (Cols. 2 - 3)     Direct and                           Direct and
Were Incur.                                                      Assumed             Ceded            Assumed         Ceded
- ---------------------------------------------------------------------------------------------------------------------------------
<S>         <C>              <C>             <C>             <C>                <C>               <C>             <C>
  1. Prior       X X X            X X X         X X X        ...............    ...............   ............... ...............
  2. 1986   ...............  ............... ............... ...............    ...............   ............... ...............
  3. 1987   ...............  ............... ............... ...............    ...............   ............... ...............
  4. 1988   ...............  ............... ............... ...............    ...............   ............... ...............
  5. 1989   ...............  ............... ............... ...............    ...............   ............... ...............
  6. 1990   ...............  ............... ............... ...............    ...............   ............... ...............
  7. 1991   ...............  ............... ............... ...............    ...............   ............... ...............
  8. 1992   ...............  ............... ............... ...............    ...............   ............... ...............
  9. 1993   ...............  ............... ............... ...............    ...............   ............... ...............
 10. 1994   ...............  ............... ............... ...............    ...............   ............... ...............
 11. 1995   ...............  ............... ............... ...............    ...............   ............... ...............

- ----------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS      X X X            X X X         X X X        ...............    ...............   ............... ...............
- ----------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==========================================================================
    (1)                                                            (12)   
 Years in    --------------------------------------------------            
  Which            (9)             (10)              (11)        Number of    
 Premiums                                           Total         Claims       
Were Earned    Salvage and       Unallocated       Net Paid     Reported -     
and Losses     Subrogation      Loss Expense     (Cols. 5 - 6   Direct and    
Were Incur.     Received          Payments      + 7 - 8 + 10)     Assumed       
- --------------------------------------------------------------------------   
<S>          <C>              <C>             <C>               <C>  
  1. Prior   ...............  ............... ...............      X X X
  2. 1986    ...............  ............... ...............      X X X
  3. 1987    ...............  ............... ...............      X X X
  4. 1988    ...............  ............... ...............      X X X
  5. 1989    ...............  ............... ...............      X X X
  6. 1990    ...............  ............... ...............      X X X
  7. 1991    ...............  ............... ...............      X X X
  8. 1992    ...............  ............... ...............      X X X
  9. 1993    ...............  ............... ...............      X X X
 10. 1994    ...............  ............... ...............      X X X
 11. 1995    ...............  ............... ...............      X X X 

- -------------------------------------------------------------------------
12. TOTALS   ...............  ............... ...............      X X X 
- -------------------------------------------------------------------------
</TABLE> 


<TABLE> 
<CAPTION> 
==========================================================================================================================
                                  LOSSES UNPAID                                      ALLOCATED LOSS EXPENSES UNPAID
           ---------------------------------------------------------------------------------------------------------------
                       CASE BASIS                 BULK + IBNR                    CASE BASIS                BULK + IBNR
           ---------------------------------------------------------------------------------------------------------------
                (13)          (14)         (15)           (16)          (17)           (18)         (19)        (20)
             Direct and                 Direct and                   Direct and                  Direct and
               Assumed        Ceded       Assumed         Ceded        Assumed         Ceded      Assumed       Ceded
- --------------------------------------------------------------------------------------------------------------------------
 <S>         <C>           <C>          <C>            <C>           <C>            <C>         <C>          <C>
 1. Prior    ...........   ...........  ...........    ...........   ...........    ........... ...........  ...........
 2. 1996     ...........   ...........  ...........    ...........   ...........    ........... ...........  ...........
 3. 1997     ...........   ...........  ...........    .
 4. 1988     ...........   ...........  ...........    .
 5. 1989     ...........   ...........  ...........    .
 6. 1990     ...........   ...........  ...........    .
 7. 1991     ...........   ...........  ...........    . N                 O               N                        E
 8. 1992     ...........   ...........  ...........    .
 9. 1993     ...........   ...........  ...........    .
10. 1994     ...........   ...........  ...........    .
11. 1995     ...........   ...........  ...........    ...........   ...........    ........... ...........  ...........

- --------------------------------------------------------------------------------------------------------------------------
12. TOTALS   ...........   ...........  ...........    ...........   ...........    ........... ...........  ...........
- --------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=====================================================================================
                     (21)              (22)             (23)                (24)

                 Salvage and      Unallocated         Total Net          Number of
                 Subrogation          Loss           Losses and            Claims
                 Anticipated        Expenses          Expenses         Outstanding -
                                     Unpaid            Unpaid           Direct and
                                                                          Assumed
- -------------------------------------------------------------------------------------
 <S>             <C>              <C>                <C>               <C>
 1. Prior        ...........       ...........       ...........       ...........
 2. 1996         ...........       ...........       ...........       ...........
 3. 1997         ...........       ...........       ...........       ...........
 4. 1988         ...........       ...........       ...........       ...........
 5. 1989         ...........       ...........       ...........       ...........
 6. 1990         ...........       ...........       ...........       ...........
 7. 1991         ...........       ...........       ...........       ...........
 8. 1992         ...........       ...........       ...........       ...........
 9. 1993         ...........       ...........       ...........       ...........
10. 1994         ...........       ...........       ...........       ...........
11. 1995         ...........       ...........       ...........       ...........

- ------------------------------------------------------------------------------------
12. TOTALS       ...........       ...........       ...........       ...........
- ------------------------------------------------------------------------------------
</TABLE> 
          
<TABLE> 
<CAPTION> 
================================================================================================================================
                          TOTAL LOSSES AND LOSS              LOSS AND LOSS EXPENSE PERCENTAGE               DISCOUNT FOR
                            EXPENSES INCURRED                   (Incurred/Premiums Earned)                TIME VALUE OF MONEY
           --------------------------------------------------------------------------------------------------------------------
                (25)           (26)            (27)           (28)           (29)           (30)         (31)          (32)
             Direct and        Ceded            Net        Direct and        Ceded          Net          Loss          Loss
              Assumed                                        Assumed                                                 Expense
- -------------------------------------------------------------------------------------------------------------------------------
 <S>         <C>            <C>             <C>            <C>            <C>            <C>          <C>           <C>
  1. Prior     X X X           X X X           X X X          X X X          X X X         X X X      ..........    ..........
  2. 1986    ..........     ...........     ...........    ...........    ...........    ..........   ..........    ..........
  3. 1987    ..........     ...........     ...........    ...........    ...........    ..........   ..........    ..........
  4. 1988    ..........     ...........     ...........    ...........    ...........    ..........   ..........    ..........
  5. 1989    ..........     ...........     ...........    ...........    ...........    ..........   ..........    ..........
  6. 1990    ..........     ...........     ...........    ...........    ...........    ..........   ..........    ..........
  7. 1991    ..........     ...........     ...........    ...........    ...........    ..........   ..........    ..........
  9. 1993    ..........     ...........     ...........    ...........    ...........    ..........   ..........    ..........
 10. 1994    ..........     ...........     ...........    ...........    ...........    ..........   ..........    ..........
 11. 1995    ..........     ...........     ...........    ...........    ...........    ..........   ..........    ..........

- ------------------------------------------------------------------------------------------------------------------------------
 12. TOTALS    X X X           X X X           X X X          X X X          X X X         X X X      ..........    ..........
- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=============================================================== 
                  (33)                NET BALANCE SHEET                                  
                                   RESERVES AFTER DISCOUNT                                                        
              Inter-Company     -------------------------------                                          
                 Pooling            (34)            (35)        
              Participation                                     
                Percentage         Losses       Loss Expenses   
                                   Unpaid          Unpaid       
- ---------------------------------------------------------------          
<S>           <C>                <C>            <C>              
 1. Prior          X X X         ..........      .......... 
 2. 1986        ..........       ..........      ..........
 3. 1987        ..........       ..........      ..........
 4. 1988        ..........       ..........      ..........
 5. 1989        ..........       ..........      ..........
 6. 1990        ..........       ..........      ..........
 7. 1991        ..........       ..........      ..........
 9. 1993        ..........       ..........      ..........
10. 1994        ..........       ..........      ..........
11. 1995        ..........       ..........      ..........
                                                           
- ---------------------------------------------------------------                                                            
 12. TOTALS        X X X         ..........      ..........                                                           
- --------------------------------------------------------------- 
</TABLE> 

                                      90
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                     SCHEDULE P - PART 1N - REINSURANCE A

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
=================================================================================================================================
  (1)                     PREMIUMS EARNED                                                          LOSS AND LOSS EXPENSE PAYMENTS

 Years in  ----------------------------------------------------------------------------------------------------------------------
  Which        (2)            (3)               (4)                  LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                  ----------------------------------------------------------------------
Were Earned Direct and                          Net              (5)             (6)              (7)               (8)
and Losses   Assumed         Ceded         (Cols. 2 - 3)     Direct and                       Direct and           Ceded
Were Incur.                                                    Assumed          Ceded           Assumed
- ---------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>              <C>               <C>             <C>              <C>                <C>
  1. 1988  ...... 3,264 .......... 1,139 ........... 2,125 ........... 627 .............. 5 ............... 22 ............ 1
  2. 1989  ...... 4,206 .......... 2,033 ........... 2,173 ......... 1,978 ............ 472 ............... 44 ........... 12
  3. 1990  ...... 3,848 .......... 1,406 ........... 2,442 ......... 1,110 ............ 259 ............... 35 ............ 6
  4. 1991  ...... 3,958 .......... 1,930 ........... 2,028 ......... 1,813 ............ 395 ............... 73 ........... 17
  5. 1992  ...... 4,207 .......... 1,612 ........... 2,595 ......... 3,954 ............ 725 ............... 81 ........... 24
  6. 1993  ..... 10,093 .......... 4,196 ........... 5,897 ......... 4,602 .......... 1,288 .............. 151 ........... 35
  7. 1994  ..... 13,688 .......... 7,127 ........... 6,561 ......... 6,872 .......... 2,297 .............. 410 .......... 112
  8. 1995  ..... 20,154 .......... 8,540 .......... 11,614 ......... 1,977 ............ 481 ............... 87 ........... 18
- ---------------------------------------------------------------------------------------------------------------------------------
  9. TOTALS   X X X          X X X             X X X       ........ 22,933 .......... 5,922 .............. 903 .......... 225
- ---------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=========================================================================
  (1)                                                        (12)
 Years in   ----------------------------------------------
  Which          (9)           (10)           (11)        Number of
 Premiums                                     Total         Claims
Were Earned  Salvage and   Unallocated      Net Paid      Reported -
and Losses   Subrogation   Loss Expense   (Cols. 5 - 6    Direct and
Were Incur.   Received       Payments     + 7 - 8 + 10)    Assumed
- -------------------------------------------------------------------------
<S>         <C>           <C>           <C>               <C>
  1. 1988   ............. ......... 202 ............. 845   X X X
  2. 1989   ............. ......... 190 ........... 1,728   X X X
  3. 1990   ............. ......... 167 ........... 1,047   X X X
  4. 1991   ............. ......... 153 ........... 1,627   X X X
  5. 1992   ............. ......... 411 ........... 3,697   X X X
  6. 1993   ............. ......... 334 ........... 3,764   X X X
  7. 1994   ............. ......... 454 ........... 5,327   X X X
  8. 1995   ............. ......... 170 ........... 1,735   X X X
- -------------------------------------------------------------------------
  9. TOTALS ............. ....... 2,081 .......... 19,770   X X X
- -------------------------------------------------------------------------
</TABLE> 

<TABLE>
<CAPTION>
==========================================================================================================================
                                  LOSSES UNPAID                                      ALLOCATED LOSS EXPENSES UNPAID
            --------------------------------------------------------------------------------------------------------------
                       CASE BASIS                 BULK + IBNR                    CASE BASIS                BULK + IBNR
            --------------------------------------------------------------------------------------------------------------
                 (13)         (14)          (15)           (16)           (17)           (18)          (19)        (20)
              Direct and                 Direct and                    Direct and                   Direct and
               Assumed        Ceded       Assumed         Ceded         Assumed         Ceded         Assumed      Ceded
- --------------------------------------------------------------------------------------------------------------------------
 <S>        <C>            <C>         <C>            <C>            <C>            <C>            <C>           <C>
  1. 1988   ............ 1 ........... .............. .............. .............. .............. ............. .........
  2. 1989   .............. ........... .............. .............. .............. .............. ............. .........
  3. 1990   .............. ........... .............. .............. .............. .............. ............. .........
  4. 1991   ........ 1,247 ..... 1,086 .......... 142 ........... 92 .............. .............. ........... 9 ....... 1
  5. 1992   .......... 328 ....... 135 .......... 493 .......... 272 .............. .............. .......... 31 ....... 4
  6. 1993   .......... 775 ....... 248 .......... 831 .......... 170 ............ 4 ............ 1 .......... 49 ....... 6
  7. 1994   ........ 5,919 ..... 4,871 ........ 1,124 .......... 318 ........... 43 ........... 14 .......... 58 ....... 8
  8. 1995   ........ 2,476 ....... 533 ........ 6,519 ........ 2,687 ............ 9 ............ 1 .......... 55 ....... 7
- --------------------------------------------------------------------------------------------------------------------------
  9. TOTALS ....... 10,746 ..... 6,873 ........ 9,109 ........ 3,539 ........... 56 ........... 16 ......... 202 ...... 26
- --------------------------------------------------------------------------------- ----------------------------------------

<CAPTION>  
===================================================================================
                  (21)              (22)              (23)                 (24)

               Salvage and      Unallocated        Total Net             Number of
               Subrogation          Loss           Losses and             Claims
               Anticipated        Expenses          Expenses           Outstanding -
                                   Unpaid            Unpaid             Direct and
                                                                          Assumed
- -----------------------------------------------------------------------------------
 <S>        <C>               <C>              <C>                     <C>
  1. 1988   ................. ................ ................1           X X X
  2. 1989   ................. ................ .................           X X X
  3. 1990   ................. ................ .................           X X X
  4. 1991   ................. .............. 5 ............. 224           X X X
  5. 1992   ................. .............. 9 ............. 450           X X X
  6. 1993   ................. ............. 26 ........... 1,260           X X X
  7. 1994   ................. ............. 37 ........... 1,970           X X X
  8. 1995   ................. ............ 123 ........... 5,954           X X X
- -----------------------------------------------------------------------------------
  9. TOTALS ................. ............ 200 ........... 9,859           X X X
- -----------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
===============================================================================================================================
                          TOTAL LOSSES AND LOSS              LOSS AND LOSS EXPENSE PERCENTAGE               DISCOUNT FOR
                            EXPENSES INCURRED                   (Incurred/Premiums Earned)                TIME VALUE OF MONEY
           --------------------------------------------------------------------------------------------------------------------
                 (25)          (26)          (27)             (28)            (29)         (30)         (31)          (32)
              Direct and       Ceded         Net           Direct and        Ceded         Net          Loss          Loss
                Assumed                                     Assumed                                                 Expense
- -------------------------------------------------------------------------------------------------------------------------------
 <S>        <C>             <C>         <C>            <C>                <C>          <C>          <C>          <C>
  1. 1988   ........... 852 ......... 6 .......... 846 ............. 26.1 ........ 0.5 ....... 39.8 ............ ..............
  2. 1989   ......... 2,212 ....... 484 ........ 1,728 ............. 52.6 ....... 23.8 ....... 79.5 ............ ..............
  3. 1990   ......... 1,315 ....... 268 ........ 1,047 ............. 34.2 ....... 19.1 ....... 42.9 ............ ..............
  4. 1991   ......... 3,442 ..... 1,591 ........ 1,851 ............. 87.0 ....... 82.4 ....... 91.3 ............ ..............
  5. 1992   ......... 5,307 ..... 1,160 ........ 4,147 ............ 126.1 ....... 72.0 ...... 159.8 ............ ..............
  6. 1993   ......... 6,772 ..... 1,748 ........ 5,024 ............. 67.1 ....... 41.7 ....... 85.2 ............ ..............
  7. 1994   ........ 14,917 ..... 7,620 ........ 7,297 ............ 109.0 ...... 106.9 ...... 111.2 ............ ..............
  8. 1995   ........ 11,416 ..... 3,727 ........ 7,689 ............. 56.6 ....... 43.6 ....... 66.2 ............ ..............
- -------------------------------------------------------------------------------------------------------------------------------
  9. TOTALS      X X X         X X X        X X X            X X X           X X X        X X X     ............ ..............
- -------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
===============================================================
                 (33)                 NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
            Inter-Company     ---------------------------------
               Pooling            (34)              (35)
            Participation
              Percentage         Losses         Loss Expenses
                                 Unpaid            Unpaid
- ---------------------------------------------------------------
<S>         <C>            <C>                <C>
  1. 1988   .............. ................ 1 .................
  2. 1989   .............. .................. .................
  3. 1990   .............. .................. .................
  4. 1991   .............. .............. 211 .............. 13
  5. 1992   .............. .............. 414 .............. 36
  6. 1993   .........100.0 ............ 1,188 .............. 72
  7. 1994   .........100.0 ............ 1,854 ............. 116
  8. 1995   .........100.0 ............ 5,775 ............. 179
- ---------------------------------------------------------------
  9. TOTALS     X X X      ............ 9,443 ............. 416
- ---------------------------------------------------------------
</TABLE>

                                      91
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED
                                                         
                     SCHEDULE P - PART 10 - REINSURANCE B

                                ($000 Omitted)

<TABLE> 
<CAPTION> 
===========================================================================================================================
    (1)                   PREMIUMS EARNED                                                  LOSS AND LOSS EXPENSE PAYMENTS
 Years in   ---------------------------------------------------------------------------------------------------------------
  Which           (2)          (3)            (4)                 LOSS PAYMENTS       ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                  ----------------------------------------------------------------
Were Earned   Direct and     Ceded               Net               (5)           (6)             (7)             (8)   
and Losses      Assumed                      (Cols. 2 - 3)     Direct and       Ceded         Direct and        Ceded      
Were Incur.                                                      Assumed                        Assumed           
- ---------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>             <C>              <C>             <C>                <C>              <C>
  1. 1988   ....... 7,154 ........... 615 .......... 6,539 ......... 3,876 ............. 154  ............. 60 ......... 3 
  2. 1989   ...... 13,933 ......... 1,708 ......... 12,225 ......... 2,649 ............ (166) ............. 28 ....... (15)
  3. 1990   ...... 11,832 ......... 1,487 ......... 10,345 ......... 3,704 ............. 141  .............. 3 ....... (25)
  4. 1991   ....... 9,656 ......... 1,447 .......... 8,209 ......... 2,708 ............. 349  .......... 2,043 ..... 1,021
  5. 1992   ....... 7,287 ........... 998 .......... 6,289 ......... 2,158 ............. (75) ............ 112 ......... 5
  6. 1993   ....... 7,397 ......... 1,811 .......... 5,586 ......... 2,138 ............. 324  ............ 140 ........ 19
  7. 1994   ...... 10,578 ......... 2,399 .......... 8,179 ......... 1,557 ............. 303  ............. 42 ......... 6
  8. 1995   ...... 18,887 ......... 4,858 ......... 14,029 ........... 422 .............  55  .............. 8 ......... 1
- ---------------------------------------------------------------------------------------------------------------------------
  9. TOTALS      X X X           X X X            X X X    ........ 19,212 ........... 1,085  .......... 2,436 ..... 1,015
- ---------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
========================================================================
    (1)                                                       (12)
 Years in   ----------------------------------------------
  Which            (9)            (10)           (11)      Number of
 Premiums                                       Total        Claims
Were Earned   Salvage and    Unallocated      Net Paid      Reported -
and Losses    Subrogation   Loss Expense    (Cols. 5 - 6   Direct and
Were Incur.    Received        Payments     + 7 - 8 + 10)   Assumed
- ------------------------------------------------------------------------ 
<S>         <C>            <C>             <C>             <C>
  1. 1988   .............. ........... 267 ........ 4,046       X X X
  2. 1989   .............. ........... 187 ........ 3,045       X X X
  3. 1990   .............. ........... 202 ........ 3,793       X X X
  4. 1991   .............. ........... 325 ........ 3,706       X X X
  5. 1992   .............. ........... 273 ........ 2,613       X X X
  6. 1993   .............. ........... 308 ........ 2,243       X X X
  7. 1994   .............. ........... 252 ........ 1,542       X X X
  8. 1995   .............. ............ 38 .......... 412       X X X
- ------------------------------------------------------------------------ 
  9. TOTALS .............. ......... 1,852 ....... 21,400       X X X
- ------------------------------------------------------------------------ 
</TABLE>

<TABLE>
<CAPTION>
===========================================================================================================================
                                  LOSSES UNPAID                                      ALLOCATED LOSS EXPENSES UNPAID
            ---------------------------------------------------------------------------------------------------------------
                       CASE BASIS                 BULK + IBNR                    CASE BASIS                BULK + IBNR
            ---------------------------------------------------------------------------------------------------------------
                   (13)         (14)          (15)           (16)           (17)          (18)         (19)         (20)
                Direct and                 Direct and                   Direct and                  Direct and
                  Assumed      Ceded         Assumed        Ceded         Assumed        Ceded       Assumed        Ceded
- --------------------------------------------------------------------------------------------------------------------------- 
 <S>        <C>            <C>         <C>            <C>            <C>            <C>            <C>           <C>
  1. 1988   .......... 131 ........ 23 .......... 360 ........... 60 .............. .............. ........... 3 .........
  2. 1989   ........ 1,053 ....... 152 ........ 2,205 .......... 505 .............. .............. ........... 8 ....... 1
  3. 1990   ........ 1,059 ....... 418 ........ 3,224 .......... 505 .............. .............. ...........15 ....... 2
  4. 1991   .......... 587 ....... 108 ........ 3,702 .......... 657 .............. .............. ...........13 ....... 2
  5. 1992   ........ 1,307 ....... 320 ........ 2,499 .......... 524 ............ 1 .............. ...........32 ....... 4
  6. 1993   ........ 1,342 ....... 258 ........ 2,700 .......... 614 ........... 16 ............ 2 .......... 59 ....... 8
  7. 1994   ........ 2,260 ....... 877 ........ 4,691 .......... 638 ............ 6 ............ 1 ......... 201 ...... 26
  8. 1995   .......... 553 ........ 72 ....... 11,979 ........ 2,630 ........... 10 ............ 1 ......... 129 ...... 17
- --------------------------------------------------------------------------------------------------------------------------- 
  9. TOTALS ........ 8,292 ..... 2,228 ....... 31,360 ........ 6,133 ........... 33 ............ 4 ......... 460 ...... 60
- --------------------------------------------------------------------------------------------------------------------------- 

<CAPTION>
====================================================================================              
                     (21)              (22)            (23)                 (24)                
                                                                                                
                 Salvage and      Unallocated       Total Net           Number of               
                 Subrogation         Loss           Losses and           Claims                 
                 Anticipated       Expenses          Expenses         Outstanding - 
                                    Unpaid            Unpaid           Direct and              
                                                                         Assumed                
- ------------------------------------------------------------------------------------              
 <S>        <C>               <C>              <C>                     <C>      
  1. 1988   ................. .............. 3 ............. 414           X X X
  2. 1989   ................. ............. 20 ........... 2,628           X X X
  3. 1990   ................. ............. 26 ........... 3,399           X X X
  4. 1991   ................. ............. 27 ........... 3,562           X X X
  5. 1992   ................. ............. 23 ........... 3,014           X X X
  6. 1993   ................. ............. 25 ........... 3,260           X X X
  7. 1994   ................. ............. 43 ........... 5,659           X X X
  8. 1995   ................. ............. 83 .......... 10,034           X X X
- ------------------------------------------------------------------------------------
  9. TOTALS ................. ............ 250 .......... 31,970           X X X
- ------------------------------------------------------------------------------------
</TABLE> 

<TABLE>
<CAPTION>
================================================================================================================================
                          TOTAL LOSSES AND LOSS              LOSS AND LOSS EXPENSE PERCENTAGE               DISCOUNT FOR TIME
                            EXPENSES INCURRED                   (Incurred/Premiums Earned)                   VALUE OF MONEY
            --------------------------------------------------------------------------------------------------------------------
                  (25)          (26)         (27)            (28)          (29)          (30)         (31)         (32)

               Direct and      Ceded         Net          Direct and      Ceded           Net         Loss         Loss
                Assumed                                     Assumed                                               Expense
- ------------------------------------------------------------------------------------------------------------------------------- 
 <S>        <C>             <C>         <C>            <C>                <C>          <C>          <C>          <C>
  1. 1988   ......... 4,700 ....... 240 ........ 4,460 ............. 65.7 ....... 39.0 ....... 68.2 ............ .............
  2. 1989   ......... 6,150 ....... 477 ........ 5,673 ............. 44.1 ....... 27.9 ....... 46.4 ............ .............
  3. 1990   ......... 8,233 ..... 1,041 ........ 7,192 ............. 69.6 ....... 70.0 ....... 69.5 ............ .............
  4. 1991   ......... 9,405 ..... 2,137 ........ 7,268 ............. 97.4 ...... 147.7 ....... 88.5 ............ .............
  5. 1992   ......... 6,405 ....... 778 ........ 5,627 ............. 87.9 ....... 78.0 ....... 89.5 ............ .............
  6. 1993   ......... 6,728 ..... 1,225 ........ 5,503 ............. 91.0 ....... 67.6 ....... 98.5 ............ .............
  7. 1994   ......... 9,052 ..... 1,851 ........ 7,201 ............. 85.6 ....... 77.2 ....... 88.0 ............ .............
  8. 1995   ........ 13,222 ..... 2,776 ....... 10,446 ............. 70.0 ....... 57.1 ....... 74.5 ............ ............. 
- -------------------------------------------------------------------------------------------------------------------------------- 
  9. TOTALS        X X X        X X X         X X X                X X X        X X X        X X X  ............ ............. 
- -------------------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
================================================================
                  (33)               NET BALANCE SHEET
                                  RESERVES AFTER DISCOUNT
             Inter-Company -------------------------------------
                Pooling           (34)               (35)
             Participation
              Percentage         Losses         Loss Expenses
                                 Unpaid             Unpaid
- ----------------------------------------------------------------
<S>         <C>            <C>                <C>
  1. 1988   .............. .............. 408 ..............  6
  2. 1989   .............. ............ 2,601 .............. 27
  3. 1990   .............. ............ 3,360 .............. 39
  4. 1991   .............. ............ 3,524 .............. 38
  5. 1992   .............. ............ 2,962 .............. 52
  6. 1993   ........ 100.0 ............ 3,170 .............. 90
  7. 1994   ........ 100.0 ............ 5,436 ............. 223
  8. 1995   ........ 100.0 ............ 9,830 ............. 204
- ----------------------------------------------------------------
  9. TOTALS      X X X     ........... 31,291 ............. 679
- ----------------------------------------------------------------
</TABLE>

                                      92
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                     SCHEDULE P - PART 1P - REINSURANCE C

                                ($000 Omitted)

<TABLE>
<CAPTION> 
===========================================================================================================================
    (1)                   PREMIUMS EARNED                                                  LOSS AND LOSS EXPENSE PAYMENTS
 Years in   ---------------------------------------------------------------------------------------------------------------
  Which           (2)           (3)              (4)                 LOSS PAYMENTS       ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                    --------------------------------------------------------------
Were Earned   Direct and                         Net               (5)             (6)              (7)            (8)
and Losses     Assumed         Ceded       (Cols. 2 - 3)      Direct and                        Direct and
Were Incur.                                                     Assumed           Ceded           Assumed        Ceded
- --------------------------------------------------------------------------------------------------------------------------- 
<S>         <C>           <C>             <C>              <C>             <C>               <C>               <C>
  1. 1988   ............. ............... ................ ............... ................. ................. ...........  
  2. 1989   ............. ............... ................ ............... ................. ................. ...........  
  3. 1990   ............. ............... ................ ............... ................. ................. ...........  
  4. 1991   ............. ............... ................ ............... ................. ................. ...........  
  5. 1992   ............. ............... ................ ............... ................. ................. ...........  
  6. 1993   ............. ............... ................ ............... ................. ................. ...........  
  7. 1994   ............. ............... ................ ............... ................. ................. ...........  
  8. 1995   ............. ............... ................ ............... ................. ................. ...........   
- --------------------------------------------------------------------------------------------------------------------------- 
  9. TOTALS     X X X          X X X          X X X        ............... ................. ................. ...........   
- --------------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
========================================================================
    (1)                                                        (12)
 Years in   ----------------------------------------------
  Which           (9)            (10)           (11)         Number of
 Premiums                                       Total         Claims
Were Earned   Salvage and    Unallocated      Net Paid       Reported -
and Losses    Subrogation    Loss Expense   (Cols. 5 - 6    Direct and
Were Incur.    Received        Payments     + 7 - 8 + 10)     Assumed
- ------------------------------------------------------------------------- 
<S>         <C>            <C>             <C>             <C>
  1. 1988   .............. ............... ...............      X X X
  2. 1989   .............. ............... ...............      X X X
  3. 1990   .............. ............... ...............      X X X
  4. 1991   .............. ............... ...............      X X X
  5. 1992   .............. ............... ...............      X X X
  6. 1993   .............. ............... ...............      X X X
  7. 1994   .............. ............... ...............      X X X
  8. 1995   .............. ............... ...............      X X X
- ------------------------------------------------------------------------- 
  9. TOTALS .............. ............... ...............      X X X
- ------------------------------------------------------------------------- 
</TABLE> 

<TABLE>
<CAPTION>
==========================================================================================================================
                                  LOSSES UNPAID                                      ALLOCATED LOSS EXPENSES UNPAID
           ---------------------------------------------------------------------------------------------------------------
                       CASE BASIS                 BULK + IBNR                    CASE BASIS                BULK + IBNR
           ---------------------------------------------------------------------------------------------------------------
                (13)           (14)         (15)           (16)          (17)           (18)         (19)         (20)
             Direct and                  Direct and                   Direct and                  Direct and
               Assumed        Ceded        Assumed        Ceded         Assumed        Ceded        Assumed       Ceded
- --------------------------------------------------------------------------------------------------------------------------
 <S>        <C>            <C>         <C>            <C>            <C>            <C>            <C>           <C>
  1. 1988   .............. ........... ..............                                                                            
  2. 1989   .............. ........... ..............                                                                            
  3. 1990   .............. ........... ..............                                                                            
  4. 1991   .............. ........... ..............        N                  O                   N                   E
  5. 1992   .............. ........... ..............                                                                            
  6. 1993   .............. ........... ..............                                                                            
  7. 1994   .............. ........... ..............                                                                            
  8. 1995   .............. ........... .............. .............. .............. .............. ............. .........      
- --------------------------------------------------------------------------------------------------------------------------      
  9. TOTALS .............. ........... .............. .............. .............. .............. ............. .........      
- --------------------------------------------------------------------------------------------------------------------------

<CAPTION>
==================================================================================
                     (21)            (22)            (23)               (24)

                 Salvage and     Unallocated       Total Net          Number of
                 Subrogation        Loss          Losses and           Claims
                 Anticipated      Expenses         Expenses          Outstanding -
                                   Unpaid           Unpaid            Direct and
                                                                        Assumed
- ----------------------------------------------------------------------------------
 <S>           <C>            <C>              <C>                  <C>
  1. 1988      .............. ................ .................           X X X
  1. 1988      .............. ................ .................           X X X
  2. 1989      .............. ................ .................           X X X
  3. 1990      .............. ................ .................           X X X
  4. 1991      .............. ................ .................           X X X
  5. 1992      .............. ................ .................           X X X
  6. 1993      .............. ................ .................           X X X
  7. 1994      .............. ................ .................           X X X
  8. 1995      .............. ................ .................           X X X
- ----------------------------------------------------------------------------------               
  9. TOTALS    .............. ................ .................           X X X
- ----------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION>
==============================================================================================================================
                TOTAL LOSSES AND LOSS EXPENSES INCURRED             LOSS AND LOSS EXPENSE PERCENTAGE         DISCOUNT FOR TIME
                                                                        (Incurred/Premiums Earned)            VALUE OF MONEY
           ------------------------------------------------------------------------------------------------------------------
                  (25)          (26)          (27)            (28)           (29)          (30)         (31)         (32)

               Direct and      Ceded          Net          Direct and       Ceded           Net         Loss         Loss
                 Assumed                                    Assumed                                                 Expense
- ------------------------------------------------------------------------------------------------------------------------------  
 <S>        <C>             <C>         <C>            <C>                <C>          <C>          <C>          <C>
  1. 1988   ............... ........... .............. .................. ............ ............ ............ ............. 
  2. 1989   ............... ........... .............. .................. ............ ............ ............ ............. 
  3. 1990   ............... ........... .............. .................. ............ ............ ............ ............. 
  4. 1991   ............... ........... .............. .................. ............ ............ ............ ............. 
  5. 1992   ............... ........... .............. .................. ............ ............ ............ ............. 
  6. 1993   ............... ........... .............. .................. ............ ............ ............ ............. 
  7. 1994   ............... ........... .............. .................. ............ ............ ............ ............. 
  8. 1995   ............... ........... .............. .................. ............ ............ ............ .............  
- ------------------------------------------------------------------------------------------------------------------------------  
  9. TOTALS     X X X          X X X        X X X             X X X           X X X        X X X    ............ .............
- ------------------------------------------------------------------------------------------------------------------------------  

<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
              Inter-Company    --------------------------------
                 Pooling            (34)            (35)
              Participation
               Percentage         Losses       Loss Expenses
                                  Unpaid          Unpaid
- ---------------------------------------------------------------  
 <S>         <C>            <C>                <C>
  1. 1988   .............. .................. ................. 
  2. 1989   .............. .................. ................. 
  3. 1990   .............. .................. ................. 
  4. 1991   .............. .................. ................. 
  5. 1992   .............. .................. ................. 
  6. 1993   .............. .................. .................                                                                     
  7. 1994   .............. .................. .................                                                                     
  8. 1995   .............. .................. .................                                                                     
- ---------------------------------------------------------------  
  9. TOTALS    X X X       .................. ................. 
- ---------------------------------------------------------------  
</TABLE> 

                                      93
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                     SCHEDULE P - PART 1Q - REINSURANCE D

                                ($000 Omitted)

<TABLE>
<CAPTION>
============================================================================================================================
    (1)                   PREMIUMS EARNED                                                    LOSS AND LOSS EXPENSE PAYMENTS
 Years in  -----------------------------------------------------------------------------------------------------------------
  Which          (2)            (3)             (4)                  LOSS PAYMENTS           ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                    ---------------------------------------------------------------
Were Earned  Direct and                         Net              (5)              (6)               (7)            (8)
and Losses     Assumed         Ceded       (Cols. 2 - 3)     Direct and                         Direct and
Were Incur.                                                    Assumed           Ceded            Assumed         Ceded
- ----------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>             <C>              <C>             <C>               <C>               <C>
  1. Prior      X X X          X X X           X X X       ............... ................. ................. ...........
  2. 1986   ............. ............... ................ ............... ................. ................. ...........
  3. 1987   ......... 769 ........... 115 ............ 654 ........... 833 ............. 235 .............. 18 ......... 4
- ----------------------------------------------------------------------------------------------------------------------------
  4. TOTALS     X X X          X X X           X X X       ........... 833 ............. 235 .............. 18 ......... 4
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
========================================================================
  (1)                                                          (12)
 Years in   ----------------------------------------------
  Which           (9)            (10)            (11)       Number of
 Premiums                                       Total         Claims
Were Earned   Salvage and    Unallocated      Net Paid      Reported -
and Losses    Subrogation    Loss Expense   (Cols. 5 - 6    Direct and
Were Incur.    Received        Payments     + 7 - 8 + 10)    Assumed
- ------------------------------------------------------------------------
<S>         <C>            <C>             <C>              <C>
  1. Prior  .............. ............... ...............    X X X
  2. 1986   .............. ............... ...............    X X X
  3. 1987   .............. ............ 43 ........... 655    X X X
- ------------------------------------------------------------------------
  4. TOTALS .............. ............ 43 ........... 655    X X X
- ------------------------------------------------------------------------
</TABLE> 

<TABLE>
<CAPTION>
==========================================================================================================================
                                  LOSSES UNPAID                                      ALLOCATED LOSS EXPENSES UNPAID
           ---------------------------------------------------------------------------------------------------------------
                       CASE BASIS                 BULK + IBNR                    CASE BASIS                BULK + IBNR
           ---------------------------------------------------------------------------------------------------------------
                 (13)         (14)          (15)           (16)           (17)           (18)          (19)        (20)
              Direct and                 Direct and                    Direct and                   Direct and
                Assumed       Ceded       Assumed         Ceded         Assumed         Ceded         Assumed      Ceded
- --------------------------------------------------------------------------------------------------------------------------
 <S>        <C>            <C>         <C>            <C>            <C>            <C>            <C>           <C>
  1. Prior  .............. ........... .............. .............. .............. .............. ............. .........
  2. 1986   .............. ........... .............. .............. .............. .............. ............. .........
  3. 1987   .............. ........... ........... 65 ........... 14 .............. .............. ............. .........
- --------------------------------------------------------------------------------------------------------------------------
  4. TOTALS .............. ........... ........... 65 ........... 14 .............. .............. ............. .........
- --------------------------------------------------------------------------------------------------------------------------

<CAPTION>
==================================================================================
                  (21)              (22)             (23)                  (24)
               Salvage and      Unallocated        Total Net             Number of
               Subrogation          Loss          Losses and              Claims
               Anticipated        Expenses         Expenses            Outstanding -
                                   Unpaid           Unpaid              Direct and
                                                                          Assumed
- -----------------------------------------------------------------------------------
 <S>        <C>               <C>              <C>                     <C>
  1. Prior  ................. ................ .................           X X X
  2. 1986   ................. ................ .................           X X X
  3. 1987   ................. ................ .............. 51           X X X
- -----------------------------------------------------------------------------------
  4. TOTALS ................. ................ .............. 51           X X X
- -----------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION>
===============================================================================================================================
             TOTAL LOSSES AND LOSS EXPENSES INCURRED         LOSS AND LOSS EXPENSE PERCENTAGE               DISCOUNT FOR
                                                                (Incurred/Premiums Earned)                TIME VALUE OF MONEY
           --------------------------------------------------------------------------------------------------------------------
                  (25)          (26)            (27)            (28)          (29)          (30)         (31)         (32)
               Direct and      Ceded            Net          Direct and      Ceded          Net         Loss         Loss
                Assumed                                        Assumed                                               Expense
- -------------------------------------------------------------------------------------------------------------------------------   
 <S>        <C>             <C>         <C>            <C>                <C>          <C>          <C>          <C>
  1. Prior      X X X          X X X        X X X            X X X           X X X        X X X     ............ .............    
  2. 1986   ............... ........... .............. .................. ............ ............ ............ .............     
  3. 1987   ........... 959 ....... 253 .......... 706 ............ 124.7 ...... 220.0 ...... 108.0 ............ .............    
- -------------------------------------------------------------------------------------------------------------------------------   
  4. TOTALS     X X X          X X X        X X X            X X X           X X X        X X X    ............ .............    
- -------------------------------------------------------------------------------------------------------------------------------   

<CAPTION> 
===============================================================
                 (33)                 NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
            Inter-Company  ------------------------------------
               Pooling              (34)            (35)
            Participation
              Percentage          Losses       Loss Expenses
                                   Unpaid          Unpaid
- ---------------------------------------------------------------
<S>              <C>       <C>                <C>
  1. Prior      X X X      .................. .................
  2. 1986   .............. .................. .................
  3. 1987   ........ 100.0 ............... 51 .................
- ---------------------------------------------------------------
  4. TOTALS     X X X      ............... 51 .................
- ---------------------------------------------------------------
</TABLE> 

                                      94
<PAGE>
 
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 1R - SECTION 1

                        PRODUCTS LIABILITY - OCCURRENCE

                                ($000 Omitted)

<TABLE>
<CAPTION>
===================================================================================================================================
    (1)                   PREMIUMS EARNED                                                            LOSS AND LOSS EXPENSE PAYMENTS
 Years in  ------------------------------------------------------------------------------------------------------------------------
  Which          (2)            (3)             (4)                 LOSS PAYMENTS             ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                    ----------------------------------------------------------------------
Were Earned   Direct and                         Net            (5)              (6)               (7)             (8)
and Losses      Assumed        Ceded       (Cols. 2 - 3)     Direct and                         Direct and
Were Incur.                                                    Assumed          Ceded             Assumed         Ceded
- ---------------------------------------------------------------------------------------------------------------------------  
<S>         <C>           <C>             <C>              <C>             <C>               <C>               <C>
  1. Prior      X X X          X X X          X X X        ............... ................. ................. ...........       
  2. 1986   ............. ............... ................ ............... ................. ................. ...........      
  3. 1987   ............. ............... ................ ............... ................. ................. ........... 
  4. 1988   ............. ............... ................ ............... ................. ................. ........... 
  5. 1989   ............. ............... ................ ............... ................. ................. ........... 
  6. 1990   ............. ............... ................ ............... ................. ................. ........... 
  7. 1991   ............. ............... ................ ............... ................. ................. ........... 
  8. 1992   ............. ............... ................ ............... ................. ................. ...........
  9. 1993   ............. ............... ................ ............... ................. ................. ........... 
 10. 1994   ............. ............... ................ ............... ................. ................. ........... 
 11. 1995   ............. ............... ................ ............... ................. ................. ...........  
- ---------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X          X X X          X X X        ............... ................. ................. ........... 
- ---------------------------------------------------------------------------------------------------------------------------  

<CAPTION> 
========================================================================
   (1)                                                      (12)
 Years in   ---------------------------------------------
  Which           (9)            (10)           (11)      Number of
 Premiums                                       Total       Claims
Were Earned   Salvage and    Unallocated      Net Paid    Reported -
and Losses    Subrogation    Loss Expense   (Cols. 5 - 6  Direct and
Were Incur     Received        Payments     + 7 - 8 + 10)   Assumed
- ------------------------------------------------------------------------   
<S>         <C>            <C>             <C>             <C>
  1. Prior  .............. ............... ...............    X X X      
  2. 1986   .............. ............... ............... ..........    
  3. 1987   .............. ............... ............... ..........    
  4. 1988   .............. ............... ............... ..........    
  5. 1989   .............. ............... ............... ..........    
  6. 1990   .............. ............... ............... ..........    
  7. 1991   .............. ............... ............... ..........    
  8. 1992   .............. ............... ............... ..........  
  9. 1993   .............. ............... ............... ..........  
 10. 1994   .............. ............... ............... ..........  
 11. 1995   .............. ............... ............... ..........    
- ------------------------------------------------------------------------   
 12. TOTALS .............. ............... ...............    X X X     
- ------------------------------------------------------------------------ 
</TABLE> 

<TABLE>
<CAPTION>
==========================================================================================================================
                                  LOSSES UNPAID                                      ALLOCATED LOSS EXPENSES UNPAID
           ---------------------------------------------------------------------------------------------------------------
                       CASE BASIS                 BULK + IBNR                    CASE BASIS                BULK + IBNR
           ---------------------------------------------------------------------------------------------------------------
                 (13)         (14)          (15)          (16)           (17)           (18)          (19)         (20)
              Direct and                 Direct and                    Direct and                  Direct and
                Assumed      Ceded         Assumed       Ceded           Assumed        Ceded        Assumed      Ceded
- --------------------------------------------------------------------------------------------------------------------------   
<S>         <C>            <C>         <C>            <C>            <C>            <C>            <C>           <C>
  1. Prior  .............. ........... .............. .............. .............. .............. ............. .........  
  2. 1986   .............. ........... ..............                                                                        
  3. 1987   .............. ........... ..............                                                                        
  4. 1988   .............. ........... ..............                                                                        
  5. 1989   .............. ........... ..............                                                                        
  6. 1990   .............. ........... ..............                 N              O              N              E
  7. 1991   .............. ........... ..............                                                                        
  8. 1992   .............. ........... ..............                                                                        
  9. 1993   .............. ........... ..............                                                                        
 10. 1994   .............. ........... ..............                                                                        
 11. 1995   .............. ........... .............. .............. .............. .............. ............. .........   
- --------------------------------------------------------------------------------------------------------------------------   
 12. TOTALS .............. ........... .............. .............. .............. .............. ............. .........  
- --------------------------------------------------------------------------------------------------------------------------   

<CAPTION>
==================================================================================
                   (21)           (22)             (23)              (24)

               Salvage and     Unallocated      Total Net          Number of
               Subrogation        Loss          Losses and          Claims
               Anticipated       Expenses        Expenses         Outstanding
                                  Unpaid          Unpaid           Direct and
                                                                     Assumed
- ----------------------------------------------------------------------------------  
<S>        <C>            <C>              <C>               <C>
  1. Prior  .............. ................ ................. ................. 
  2. 1986       .......... ................ ................. ................. 
  3. 1987       .......... ................ ................. ................. 
  4. 1988       .......... ................ ................. ................. 
  5. 1989       .......... ................ ................. ................. 
  6. 1990       .......... ................ ................. ................. 
  7. 1991       .......... ................ ................. ................. 
  8. 1992       .......... ................ ................. ................. 
  9. 1993       .......... ................ ................. ................. 
 10. 1994       .......... ................ ................. ................. 
 11. 1995   .............. ................ ................. ................. 
- ----------------------------------------------------------------------------------  
 12. TOTALS .............. ................ ................. ................. 
- ----------------------------------------------------------------------------------  
</TABLE> 

<TABLE> 
<CAPTION>
================================================================================================================================
                          TOTAL LOSSES AND LOSS              LOSS AND LOSS EXPENSE PERCENTAGE               DISCOUNT FOR
                            EXPENSES INCURRED                   (Incurred/Premiums Earned)                TIME VALUE OF MONEY
           --------------------------------------------------------------------------------------------------------------------
                  (25)          (26)         (27)           (28)          (29)           (30)        (31)           (32)
               Direct and      Ceded         Net         Direct and       Ceded          Net         Loss           Loss
                 Assumed                                   Assumed                                                Expense
- -------------------------------------------------------------------------------------------------------------------------------    
 <S>        <C>             <C>         <C>            <C>                <C>          <C>          <C>          <C>
  1. Prior       X X X        X X X         X X X          X X X          X X X          X X X     ............. .............    
  2. 1986   .............. ........... .............. .............. .............. .............. ............. ............. 
  3. 1987   .............. ........... .............. .............. .............. .............. ............. ............. 
  4. 1988   .............. ........... .............. .............. .............. .............. ............. ............. 
  5. 1989   .............. ........... .............. .............. .............. .............. ............. ............. 
  6. 1990   .............. ........... .............. .............. .............. .............. ............. ............. 
  7. 1991   .............. ........... .............. .............. .............. .............. ............. ............. 
  8. 1992   .............. ........... .............. .............. .............. .............. ............. ............. 
  9. 1993   .............. ........... .............. .............. .............. .............. ............. ............. 
 10. 1994   .............. ........... .............. .............. .............. .............. ............. ............. 
 11. 1995   .............. ........... .............. .............. .............. .............. ............. .............  
- -------------------------------------------------------------------------------------------------------------------------------    
 12. TOTALS     X X X         X X X         X X X          X X X          X X X          X X X     ............. .............  
- -------------------------------------------------------------------------------------------------------------------------------    

<CAPTION> 
===============================================================
                  (33)                NET BALANCE SHEET
                                   RESERVES AFTER DISCOUNT
              Inter-Company     -------------------------------
                 Pooling            (34)            (35)
              Participation
               Percentage       Losses          Loss Expenses
                                Unpaid             Unpaid
- ---------------------------------------------------------------    
<S>         <C>            <C>                <C>
  1. Prior      X X X      .................. .................    
  2. 1986   .............. .................. .................    
  3. 1987   .............. .................. .................    
  4. 1988   .............. .................. .................    
  5. 1989   .............. .................. .................    
  6. 1990   .............. .................. .................    
  7. 1991   .............. .................. .................    
  8. 1992   .............. .................. .................    
  9. 1993   .............. .................. .................    
 10. 1994   .............. .................. .................    
 11. 1995   .............. .................. .................    
- ---------------------------------------------------------------    
 12. TOTALS     X X X      .................. .................    
- ---------------------------------------------------------------    
</TABLE> 

                                      95
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 1R - SECTION 2
                       PRODUCTS LIABILITY - CLAIMS-MADE

                                ($000 Omitted)

<TABLE>
<CAPTION>
===========================================================================================================================
    (1)                   PREMIUMS EARNED                                                  LOSS AND LOSS EXPENSE PAYMENTS
 Years in   ---------------------------------------------------------------------------------------------------------------
  Which           (2)             (3)            (4)                 LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                   ---------------------------------------------------------------
Were Earned   Direct and                         Net               (5)             (6)              (7)            (8)
and Losses      Assumed       Ceded       (Cols. 2 - 3)      Direct and                         Direct and
Were Incur.                                                    Assumed          Ceded             Assumed         Ceded
- ---------------------------------------------------------------------------------------------------------------------------  
<S>         <C>           <C>             <C>              <C>             <C>               <C>               <C>
  1. Prior      X X X          X X X            X X X      ............... ................. ................. ...........       
  2. 1986   ............. ............... ................ ............... ................. ................. ...........      
  3. 1987   ............. ............... ................ ............... ................. ................. ........... 
  4. 1988   ............. ............... ................ ............... ................. ................. ........... 
  5. 1989   ............. ............... ................ ............... ................. ................. ........... 
  6. 1990   ............. ............... ................ ............... ................. ................. ........... 
  7. 1991   ............. ............... ................ ............... ................. ................. ........... 
  8. 1992   ............. ............... ................ ............... ................. ................. ...........
  9. 1993   ............. ............... ................ ............... ................. ................. ........... 
 10. 1994   ............. ............... ................ ............... ................. ................. ........... 
 11. 1995   ............. ............... ................ ............... ................. ................. ...........  

- ---------------------------------------------------------------------------------------------------------------------------
 12. TOTALS     X X X          X X X            X X X      ............... ................. ................. ...........  
- ---------------------------------------------------------------------------------------------------------------------------  

<CAPTION> 
========================================================================
  (1)                                                         (12)
 Years in   ----------------------------------------------
  Which          (9)            (10)           (11)         Number of
 Premiums                                       Total        Claims
Were Earned   Salvage and    Unallocated      Net Paid     Reported -
and Losses    Subrogation    Loss Expense   (Cols. 5 - 6   Direct and
Were Incur.    Received       Payments      + 7 - 8 + 10)    Assumed
- -------------------------------------------------------------------------   
<S>         <C>            <C>             <C>             <C>
  1. Prior  .............. ............... ...............    X X X      
  2. 1986   .............. ............... ............... ..........    
  3. 1987   .............. ............... ............... ..........    
  4. 1988   .............. ............... ............... ..........    
  5. 1989   .............. ............... ............... ..........    
  6. 1990   .............. ............... ............... ..........    
  7. 1991   .............. ............... ............... ..........    
  8. 1992   .............. ............... ............... ..........  
  9. 1993   .............. ............... ............... ..........  
 10. 1994   .............. ............... ............... ..........  
 11. 1995   .............. ............... ............... ..........    

- -------------------------------------------------------------------------   
 12. TOTALS .............. ............... ...............    X X X     
- ------------------------------------------------------------------------- 
</TABLE> 

<TABLE>
<CAPTION>
==========================================================================================================================
                                  LOSSES UNPAID                                      ALLOCATED LOSS EXPENSES UNPAID
            ---------------------------------------------------------------------------------------------------------------
                       CASE BASIS                 BULK + IBNR                         CASE BASIS             BULK + IBNR
            ---------------------------------------------------------------------------------------------------------------
                  (13)         (14)          (15)           (16)           (17)          (18)          (19)         (20)
               Direct and                 Direct and                    Direct and                  Direct and
                 Assumed      Ceded         Assumed       Ceded          Assumed        Ceded         Assumed      Ceded
- --------------------------------------------------------------------------------------------------------------------------   
 <S>        <C>            <C>         <C>            <C>            <C>            <C>            <C>           <C>
  1. Prior  .............. ........... .............. .............. .............. .............. ............. .........  
  2. 1986   .............. ........... ..............                                                                        
  3. 1987   .............. ........... ..............                                                                        
  4. 1988   .............. ........... ..............                                                                        
  5. 1989   .............. ........... ..............                                                                        
  6. 1990   .............. ........... ..............                 N              O              N              E
  7. 1991   .............. ........... ..............                                                                        
  8. 1992   .............. ........... ..............                                                                        
  9. 1993   .............. ........... ..............                                                                        
 10. 1994   .............. ........... ..............                                                                        
 11. 1995   .............. ........... .............. .............. .............. .............. ............. .........   

- --------------------------------------------------------------------------------------------------------------------------   
 12. TOTALS .............. ........... .............. .............. .............. .............. ............. .........  
- --------------------------------------------------------------------------------------------------------------------------   

<CAPTION>
==================================================================================
                     (21)              (22)            (23)                 (24)

             Salvage and      Unallocated       Total Net         Number of
             Subrogation         Loss           Losses and          Claims
             Anticipated        Expenses         Expenses        Outstanding
                                Unpaid            Unpaid           Direct and
                                                                   Assumed
- ----------------------------------------------------------------------------------  
 <S>        <C>            <C>              <C>               <C>
  1. Prior  .............. ................ ................. ................. 
  2. 1986       .......... ................ ................. ................. 
  3. 1987       .......... ................ ................. ................. 
  4. 1988       .......... ................ ................. ................. 
  5. 1989       .......... ................ ................. ................. 
  6. 1990       .......... ................ ................. ................. 
  7. 1991       .......... ................ ................. ................. 
  8. 1992       .......... ................ ................. ................. 
  9. 1993       .......... ................ ................. ................. 
 10. 1994       .......... ................ ................. ................. 
 11. 1995   .............. ................ ................. ................. 

- ----------------------------------------------------------------------------------  
 12. TOTALS .............. ................ ................. ................. 
- ----------------------------------------------------------------------------------  
</TABLE> 

<TABLE> 
<CAPTION>
===============================================================================================================================
                          TOTAL LOSSES AND LOSS              LOSS AND LOSS EXPENSE PERCENTAGE               DISCOUNT FOR
                            EXPENSES INCURRED                   (Incurred/Premiums Earned)                TIME VALUE OF MONEY
            -------------------------------------------------------------------------------------------------------------------
                  (25)        (26)          (27)           (28)          (29)          (30)            (31)          (32)

              Direct and                     Net         Direct and      Ceded          Net            Loss          Loss
                Assumed       Ceded                       Assumed                                                   Expense
- -------------------------------------------------------------------------------------------------------------------------------    
 <S>        <C>             <C>         <C>            <C>           <C>            <C>           <C>           <C>
  1. Prior      X X X          X X X         X X X          X X X          X X X          X X X   ............. .............    
  2. 1986   .............. ........... .............. .............. .............. .............. ............. ............. 
  3. 1987   .............. ........... .............. .............. .............. .............. ............. ............. 
  4. 1988   .............. ........... .............. .............. .............. .............. ............. ............. 
  5. 1989   .............. ........... .............. .............. .............. .............. ............. ............. 
  6. 1990   .............. ........... .............. .............. .............. .............. ............. ............. 
  7. 1991   .............. ........... .............. .............. .............. .............. ............. ............. 
  8. 1992   .............. ........... .............. .............. .............. .............. ............. ............. 
  9. 1993   .............. ........... .............. .............. .............. .............. ............. ............. 
 10. 1994   .............. ........... .............. .............. .............. .............. ............. ............. 
 11. 1995   .............. ........... .............. .............. .............. .............. ............. .............  

- -------------------------------------------------------------------------------------------------------------------------------    
 12. TOTALS     X X X          X X X         X X X          X X X          X X X          X X X    ............. .............  
- -------------------------------------------------------------------------------------------------------------------------------    

<CAPTION> 
===============================================================
                (33)                   NET BALANCE SHEET
                                    RESERVES AFTER DISCOUNT
            Inter-Company   ---------------------------------
               Pooling            (34)            (35)
             Participation
              Percentage        Losses         Loss Expenses
                                Unpaid            Unpaid
- ---------------------------------------------------------------    
<S>         <C>            <C>                <C>
  1. Prior      X X X      .................. .................    
  2. 1986   .............. .................. .................    
  3. 1987   .............. .................. .................    
  4. 1988   .............. .................. .................    
  5. 1989   .............. .................. .................    
  6. 1990   .............. .................. .................    
  7. 1991   .............. .................. .................    
  8. 1992   .............. .................. .................    
  9. 1993   .............. .................. .................    
 10. 1994   .............. .................. .................    
 11. 1995   .............. .................. .................    

- ---------------------------------------------------------------    
 12. TOTALS     X X X      .................. .................    
- ---------------------------------------------------------------    
</TABLE> 

                                      96
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

         SCHEDULE P - PART 1S - FINANCIAL GUARANTY / MORTGAGE GUARANTY

                                ($000 Omitted)


<TABLE>
<CAPTION>
===========================================================================================================================
    (1)                   PREMIUMS EARNED                                                  LOSS AND LOSS EXPENSE PAYMENTS
 Years in   ---------------------------------------------------------------------------------------------------------------
  Which           (2)             (3)            (4)                 LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                    --------------------------------------------------------------
Were Earned   Direct and                         Net             (5)             (6)              (7)            (8)
and Losses      Assumed        Ceded        (Cols. 2 - 3)     Direct and                        Direct and
Were Incur.                                                    Assumed           Ceded           Assumed         Ceded
- ---------------------------------------------------------------------------------------------------------------------------  
<S>         <C>           <C>             <C>              <C>             <C>               <C>               <C>
  1. Prior      X X X          X X X          X X X        ............... ................. ................. ...........      
  2. 1994   ............. ............... ................ ............... ................. ................. ...........       
  3. 1995   ............. ............... ................ ............... ................. ................. ...........         
- ---------------------------------------------------------------------------------------------------------------------------  
  4. TOTALS     X X X          X X X          X X X        ............... ................. ................. ...........        
- ---------------------------------------------------------------------------------------------------------------------------  

<CAPTION> 
========================================================================
  (1)                                                         (12)
 Years in   ----------------------------------------------
  Which            (9)            (10)           (11)      Number of
 Premiums                                       Total        Claims
Were Earned   Salvage and    Unallocated      Net Paid     Reported -
and Losses    Subrogation    Loss Expense   (Cols. 5 - 6   Direct and
Were Incur.    Received        Payments     + 7 - 8 + 10)   Assumed
- -------------------------------------------------------------------------   
<S>         <C>            <C>             <C>             <C>
  1. Prior  .............. ............... ...............      X X X    
  2. 1994   .............. ............... ...............      X X X    
  3. 1995   .............. ............... ...............      X X X    
- -------------------------------------------------------------------------   
  4. TOTALS .............. ............... ...............      X X X    
- -------------------------------------------------------------------------   
</TABLE> 

<TABLE>
<CAPTION>
==========================================================================================================================
                                  LOSSES UNPAID                                      ALLOCATED LOSS EXPENSES UNPAID
            --------------------------------------------------------------------------------------------------------------
                       CASE BASIS                 BULK + IBNR                    CASE BASIS                BULK + IBNR
            --------------------------------------------------------------------------------------------------------------
                 (13)         (14)          (15)           (16)           (17)            (18)          (19)         (20)
               Direct and                 Direct and                    Direct and                    Direct and
                 Assumed      Ceded         Assumed        Ceded          Assumed        Ceded         Assumed       Ceded
- --------------------------------------------------------------------------------------------------------------------------   
 <S>        <C>            <C>         <C>            <C>            <C>            <C>            <C>           <C>
  1. Prior  .............. ........... ..............                                                                       
  2. 1994   .............. ........... ..............            N              O              N              E
  3. 1995   .............. ........... ..............                                                                       
- --------------------------------------------------------------------------------------------------------------------------   
  4. TOTALS .............. ........... .............. .............. .............. .............. ............. .........   
- --------------------------------------------------------------------------------------------------------------------------   

<CAPTION>
==================================================================================
                     (21)              (22)            (23)                 (24)

                 Salvage and      Unallocated       Total Net         Number of
                 Subrogation         Loss           Losses and         Claims
                 Anticipated        Expenses         Expenses        Outstanding -
                                     Unpaid           Unpaid          Direct and
                                                                      Assumed
- ----------------------------------------------------------------------------------  
 <S>            <C>            <C>              <C>                <C>
  1. Prior      ............. ................ ................. ................ 
  2. 1994       ............. ................ ................. ................ 
  3. 1995       ............. ................ ................. ................                                       
- ----------------------------------------------------------------------------------  
  4. TOTALS     ............. ................ ................. ................ 
- ----------------------------------------------------------------------------------  
</TABLE> 

<TABLE> 
<CAPTION> 
===============================================================================================================================
                          TOTAL LOSSES AND LOSS              LOSS AND LOSS EXPENSE PERCENTAGE               DISCOUNT FOR
                            EXPENSES INCURRED                   (Incurred/Premiums Earned)                TIME VALUE OF MONEY
           --------------------------------------------------------------------------------------------------------------------
                  (25)          (26)            (27)            (28)          (29)          (30)         (31)         (32)
               Direct and      Ceded            Net          Direct and      Ceded           Net         Loss         Loss
                Assumed                                        Assumed                                               Expense
- -------------------------------------------------------------------------------------------------------------------------------   
 <S>        <C>             <C>         <C>            <C>                <C>          <C>          <C>          <C>
  1. Prior      X X X          X X X          X X X          X X X          X X X          X X X    ............ .............     
  2. 1994   ............... ........... .............. .................. ............ ............ ............ .............      
  3. 1995   ............... ........... .............. .................. ............ ............ ............ ............. 
- -------------------------------------------------------------------------------------------------------------------------------   
  4. TOTALS     X X X          X X X          X X X          X X X          X X X          X X X    ............ ............. 
- -------------------------------------------------------------------------------------------------------------------------------
 
<CAPTION> 
===============================================================
                 (33)               NET BALANCE SHEET
                                 RESERVES AFTER DISCOUNT
             Inter-Company -----------------------------------
                Pooling           (34)            (35)
             Participation
              Percentage         Losses         Loss Expenses
                                 Unpaid            Unpaid
- ---------------------------------------------------------------
<S>               <C>      <C>                <C>
  1. Prior       X X X     .................. .................
  2. 1994   .............. .................. .................
  3. 1995   .............. .................. .................
- ---------------------------------------------------------------
  4. TOTALS     X X X      .................. .................      
- ---------------------------------------------------------------   
</TABLE> 

                                      97
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             10 YEAR BREAKOUT FOR

         SCHEDULE P - PART 1S - FINANCIAL GUARANTY / MORTGAGE GUARANTY
                               ( $000 Omitted )

                (For inhouse use only - Do not submit to NAIC)

<TABLE>
<CAPTION>
===========================================================================================================================
    (1)                   PREMIUMS EARNED                                    LOSS AND LOSS EXPENSE PAYMENTS
 Years in  ----------------------------------------------------------------------------------------------------------------
  Which           (2)           (3)            (4)                 LOSS PAYMENTS         ALLOCATED LOSS EXPENSE PAYMENTS
 Premiums                                                    --------------------------------------------------------------
Were Earned   Direct and                         Net               (5)            (6)              (7)            (8)
and Losses     Assumed         Ceded       (Cols. 2 - 3)     Direct and                        Direct and
Were Incur.                                                    Assumed           Ceded           Assumed         Ceded
- ---------------------------------------------------------------------------------------------------------------------------  
<S>         <C>           <C>             <C>              <C>             <C>               <C>               <C>
  1. Prior      X X X          X X X          X X X        ............... ................. ................. ...........      
  2. 1986   ............. ............... ................ ............... ................. ................. ...........      
  3. 1987   ............. ............... ................ ............... ................. ................. ........... 
  4. 1988   ............. ............... ................ ............... ................. ................. ........... 
  5. 1989   ............. ............... ................ ............... ................. ................. ........... 
  6. 1990   ............. ............... ................ ............... ................. ................. ........... 
  7. 1991   ............. ............... ................ ............... ................. ................. ........... 
  8. 1992   ............. ............... ................ ............... ................. ................. ...........
  9. 1993   ............. ............... ................ ............... ................. ................. ........... 
 10. 1994   ............. ............... ................ ............... ................. ................. ........... 
 11. 1995   ............. ............... ................ ............... ................. ................. ...........  
- ---------------------------------------------------------------------------------------------------------------------------   
 12. TOTALS     X X X          X X X          X X X        ............... ................. ................. ...........  
- ---------------------------------------------------------------------------------------------------------------------------   

<CAPTION> 
========================================================================
  (1)                                                         (12)
 Years in   ----------------------------------------------
  Which            (9)            (10)           (11)      Number of
 Premiums                                       Total        Claims
Were Earned   Salvage and    Unallocated      Net Paid     Reported -
and Losses    Subrogation    Loss Expense   (Cols. 5 - 6   Direct and
Were Incur.    Received        Payments     + 7 - 8 + 10)   Assumed
- -------------------------------------------------------------------------   
<S>         <C>            <C>             <C>             <C>
  1. Prior  .............. ............... ...............    X X X      
  2. 1986   .............. ............... ...............    X X X      
  3. 1987   .............. ............... ...............    X X X      
  4. 1988   .............. ............... ...............    X X X      
  5. 1989   .............. ............... ...............    X X X      
  6. 1990   .............. ............... ...............    X X X 
  7. 1991   .............. ............... ...............    X X X 
  8. 1992   .............. ............... ...............    X X X     
  9. 1993   .............. ............... ...............    X X X     
 10. 1994   .............. ............... ...............    X X X     
 11. 1995   .............. ............... ...............    X X X       
- -------------------------------------------------------------------------   
 12. TOTALS .............. ............... ...............    X X X     
- ------------------------------------------------------------------------- 
</TABLE> 

<TABLE>
<CAPTION>
==========================================================================================================================
                                  LOSSES UNPAID                                      ALLOCATED LOSS EXPENSES UNPAID
           ---------------------------------------------------------------------------------------------------------------
                       CASE BASIS                 BULK + IBNR                    CASE BASIS                BULK + IBNR
           ---------------------------------------------------------------------------------------------------------------
                (13)           (14)         (15)           (16)          (17)            (18)           (19)       (20)
             Direct and                  Direct and                   Direct and                     Direct and    
               Assumed        Ceded        Assumed         Ceded        Assumed          Ceded          Assumed    Ceded
- --------------------------------------------------------------------------------------------------------------------------   
 <S>        <C>            <C>         <C>            <C>            <C>            <C>            <C>           <C>
  1. Prior  .............. ........... .............. .............. .............. .............. ............. .........  
  2. 1986   .............. ........... .............. .............. .............. .............. ............. .........
  3. 1987   .............. ........... .............. .............. .............. .............. ............. .........
  4. 1988   .............. ........... .............. .............. .............. .............. ............. .........
  5. 1989   .............. ........... .............. .............. .............. .............. ............. .........
  6. 1990   .............. ........... .............. .............. .............. .............. ............. .........
  7. 1991   .............. ........... .............. .............. .............. .............. ............. .........
  8. 1992   .............. ........... .............. .............. .............. .............. ............. .........
  9. 1993   .............. ........... .............. .............. .............. .............. ............. .........
 10. 1994   .............. ........... .............. .............. .............. .............. ............. .........
 11. 1995   .............. ........... .............. .............. .............. .............. ............. .........    
- --------------------------------------------------------------------------------------------------------------------------   
 12. TOTALS .............. ........... .............. .............. .............. .............. ............. .........  
- --------------------------------------------------------------------------------------------------------------------------   

<CAPTION>
==================================================================================
                    (21)             (22)              (23)              (24)

                 Salvage and      Unallocated       Total Net          Number of
                 Subrogation         Loss           Losses and           Claims
                 Anticipated       Expenses          Expenses          Outstanding
                                    Unpaid            Unpaid            Direct and
                                                                         Assumed
- ----------------------------------------------------------------------------------  
 <S>        <C>            <C>              <C>               <C>
  1. Prior  .............. ................ ................. ................. 
  2. 1986   .............. ................ ................. ................. 
  3. 1987   .............. ................ ................. ................. 
  4. 1988   .............. ................ ................. ................. 
  5. 1989   .............. ................ ................. ................. 
  6. 1990   .............. ................ ................. ................. 
  7. 1991   .............. ................ ................. ................. 
  8. 1992   .............. ................ ................. ................. 
  9. 1993   .............. ................ ................. ................. 
 10. 1994   .............. ................ ................. ................. 
 11. 1995   .............. ................ ................. ................. 
- ----------------------------------------------------------------------------------  
 12. TOTALS .............. ................ ................. ................. 
- ----------------------------------------------------------------------------------  
</TABLE> 

<TABLE> 
<CAPTION>
================================================================================================================================ 
                          TOTAL LOSSES AND LOSS           LOSS AND LOSS EXPENSE PERCENTAGE                DISCOUNT FOR
                            EXPENSES INCURRED                (Incurred/Premiums Earned)               TIME VALUE OF MONEY
           --------------------------------------------------------------------------------------------------------------------
                 (25)         (26)         (27)           (28)           (29)          (30)           (31)           (32)
               Direct and     Ceded        Net          Direct and       Ceded         Net            Loss           Loss
                Assumed                                   Assumed                                                   Expense
- -------------------------------------------------------------------------------------------------------------------------------    
 <S>        <C>            <C>         <C>            <C>            <C>            <C>            <C>           <C>
  1. Prior      X X X         X X X        X X X          X X X          X X X          X X X      ............. .............    
  2. 1986   .............. ........... .............. .............. .............. .............. ............. ............. 
  3. 1987   .............. ........... .............. .............. .............. .............. ............. ............. 
  4. 1988   .............. ........... .............. .............. .............. .............. ............. ............. 
  5. 1989   .............. ........... .............. .............. .............. .............. ............. ............. 
  6. 1990   .............. ........... .............. .............. .............. .............. ............. ............. 
  7. 1991   .............. ........... .............. .............. .............. .............. ............. ............. 
  8. 1992   .............. ........... .............. .............. .............. .............. ............. ............. 
  9. 1993   .............. ........... .............. .............. .............. .............. ............. ............. 
 10. 1994   .............. ........... .............. .............. .............. .............. ............. ............. 
 11. 1995   .............. ........... .............. .............. .............. .............. ............. .............  
- -------------------------------------------------------------------------------------------------------------------------------    
 12. TOTALS     X X X         X X X         X X X          X X X          X X X          X X X     ............. .............  
- -------------------------------------------------------------------------------------------------------------------------------    

<CAPTION> 
===============================================================
                 (33)                NET BALANCE SHEET
                                  RESERVES AFTER DISCOUNT
             Inter-Company     -------------------------------
               Pooling             (34)            (35)
             Participation
               Percentage        Losses        Loss Expenses
                                 Unpaid            Unpaid
- ---------------------------------------------------------------    
<S>         <C>            <C>                <C>
  1. Prior      X X X      .................. .................    
  2. 1986   .............. .................. .................    
  3. 1987   .............. .................. .................    
  4. 1988   .............. .................. .................    
  5. 1989   .............. .................. .................    
  6. 1990   .............. .................. .................    
  7. 1991   .............. .................. .................    
  8. 1992   .............. .................. .................    
  9. 1993   .............. .................. .................    
 10. 1994   .............. .................. .................    
 11. 1995   .............. .................. .................    
- ---------------------------------------------------------------    
 12. TOTALS     X X X      .................. .................    
- ---------------------------------------------------------------    
</TABLE> 

                                      97B
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                 SCHEDULE P - PART 2A - HOMEOWNERS/FARMOWNERS

<TABLE> 
<CAPTION> 
====================================================================================================================================

     (1)               INCURRED LOSSES AND ALLOCATED EXPENSES REPORTED AT YEAR END ( $000 OMITTED )                 DEVELOPMENT 
- ------------------------------------------------------------------------------------------------------------------------------------

 Years in Which   (2)       (3)       (4)       (5)       (6)       (7)       (8)       (9)      (10)     (11)    (12)      (13)
  Losses Were                                                                                                                    
    Incurred      1986     1987      1988      1989      1990      1991      1992      1993      1994     1995   One Year  Two Year
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>       <C> 
  1. Prior .... ........ ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  2. 1986  .... ........ ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  3. 1987  ....  X X X   ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  4. 1988  ....  X X X     X X X   ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  5. 1989  ....  X X X     X X X     X X X   ......... ......... ......... ......... ......... ......... ....... ......... .........
  6. 1990  ....  X X X     X X X     X X X     X X X   ......... ......... ......... ......... ......... ....... ......... .........
  7. 1991  ....  X X X     X X X     X X X     X X X     X X X   ......... ......... ......... ......... ....... ......... .........
  8. 1992  ....  X X X     X X X     X X X     X X X     X X X     X X X   ......... ......... ......... ....... ......... .........
  9. 1993  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X   ......... ......... ....... ......... .........
 10. 1994  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X   ...... 44 .... 50 ....... 6   X X X  
 11. 1995  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X   ... 257   X X X     X X X  
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         12.   TOTALS ... 6 ........
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                             SCHEDULE P - PART 2B
                   PRIVATE PASSENGER AUTO LIABILITY/MEDICAL

<TABLE> 
====================================================================================================================================
<S>             <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>       <C> 
  1. Prior .... ........ ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  2. 1986  .... ........ ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  3. 1987  ....  X X X   ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  4. 1988  ....  X X X     X X X   ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  5. 1989  ....  X X X     X X X     X X X   ......... ......... ......... ......... ......... ......... ....... ......... .........
  6. 1990  ....  X X X     X X X     X X X     X X X   .........   NONE    ......... ......... ......... ....... ......... .........
  7. 1991  ....  X X X     X X X     X X X     X X X     X X X   ......... ......... ......... ......... ....... ......... .........
  8. 1992  ....  X X X     X X X     X X X     X X X     X X X     X X X   ......... ......... ......... ....... ......... .........
  9. 1993  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X   ......... ......... ....... ......... .........
 10. 1994  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X   ......... ....... .........   X X X  
 11. 1995  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X   .......   X X X     X X X  
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         12.   TOTALS ..... ........
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                             SCHEDULE P - PART 2C
                    COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL

<TABLE> 
====================================================================================================================================
<S>             <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>       <C> 
  1. Prior .... ........ ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  2. 1986  .... ........ ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  3. 1987  ....  X X X   ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  4. 1988  ....  X X X     X X X   ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  5. 1989  ....  X X X     X X X     X X X   ......... ......... ......... ......... ......... ......... ....... ......... .........
  6. 1990  ....  X X X     X X X     X X X     X X X   ......... ......... ......... ......... ......... ....... ......... .........
  7. 1991  ....  X X X     X X X     X X X     X X X     X X X   ......... ......... ......... ......... ....... ......... .........
  8. 1992  ....  X X X     X X X     X X X     X X X     X X X     X X X   ......... ......... ......... ....... ......... .........
  9. 1993  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X   ......... ......... ....... ......... .........
 10. 1994  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X   ......... ....... .........   X X X  
 11. 1995  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X       135   X X X     X X X  
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         12.   TOTALS ..... ........
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE> 

                 SCHEDULE P - PART 2D - WORKERS' COMPENSATION

<TABLE> 
====================================================================================================================================
<S>             <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>       <C> 
  1. Prior .... ........ ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  2. 1986  .... ........ ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  3. 1987  ....  X X X   ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  4. 1988  ....  X X X     X X X   ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  5. 1989  ....  X X X     X X X     X X X   ......... ......... ......... ......... ......... ......... ....... ......... .........
  6. 1990  ....  X X X     X X X     X X X     X X X   ......... ......... ......... ......... ......... ....... ......... .........
  7. 1991  ....  X X X     X X X     X X X     X X X     X X X   ......... ......... ......... ......... ....... ......... .........
  8. 1992  ....  X X X     X X X     X X X     X X X     X X X     X X X   ......... ......... ......... ....... ......... .........
  9. 1993  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X   ......... ......... ....... ......... .........
 10. 1994  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X   ......... ....... .........   X X X
 11. 1995  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X         3   X X X     X X X  
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         12.   TOTALS ..... ........
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

               SCHEDULE P - PART 2E - COMMERCIAL MULTIPLE PERIL

<TABLE> 
====================================================================================================================================

<S>             <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>       <C> 
  1. Prior ....    3,545     3,501     4,193     4,343     4,362     4,378     3,982     3,927     3,932   3,924       (8)       (3)
  2. 1986  .... ........ ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  3. 1987  ....  X X X   ......... ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  4. 1988  ....  X X X     X X X   ......... ......... ......... ......... ......... ......... ......... ....... ......... .........
  5. 1989  ....  X X X     X X X     X X X   ......... ......... ......... ......... ......... ......... ....... ......... .........
  6. 1990  ....  X X X     X X X     X X X     X X X   ......... ......... ......... ......... ......... ....... ......... .........
  7. 1991  ....  X X X     X X X     X X X     X X X     X X X   ......... ......... ......... ......... ....... ......... .........
  8. 1992  ....  X X X     X X X     X X X     X X X     X X X     X X X   ...... 26 ...... 46 ...... 29 .... 28 ..... (1) .... (18)
  9. 1993  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X   ..... 251 ..... 238 ... 221 .... (17) .... (30)
 10. 1994  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X   ..... 659 ... 763 .... 104    X X X
 11. 1995  ....  X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X   . 1,241   X X X     X X X
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         12.   TOTALS ...78 ....(51)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                      98
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 2F - SECTION 1
                       MEDICAL MALPRACTICE - OCCURRENCE
  
<TABLE> 
<CAPTION> 
============================================================================================================================     
      (1)                                    INCURRED LOSSES AND ALLOCATED EXPENSES REPORTED AT YEAR END ( $000 OMITTED )     
   Years in              ---------------------------------------------------------------------------------------------------
     Which                    (2)            (3)         (4)            (5)           (6)          (7)           (8)     
  Losses Were                                                                                                         
   Incurred                  1986           1987         1988           1989          1990         1991          1992     
- ----------------------------------------------------------------------------------------------------------------------------
 <S>                     <C>           <C>           <C>           <C>           <C>           <C>           <C> 
  1. Prior ............. ............. ............. ............. ............. ............. ............. .............
  2. 1986 .............. ............. ............. ............. ............. ............. ............. .............
  3. 1987 ..............     X X X     ............. ............. ............. ............. ............. .............
  4. 1988 ..............     X X X         X X X     ............. ............. ............. ............. .............
  5. 1989 ..............     X X X         X X X         X X X     ............. ............. ............. .............
  6. 1990 ..............     X X X         X X X         X X X         X X X     .............      NONE     .............
  7. 1991 ..............     X X X         X X X         X X X         X X X         X X X     ............. .............
  8. 1992 ..............     X X X         X X X         X X X         X X X         X X X         X X X     .............
  9. 1993 ..............     X X X         X X X         X X X         X X X         X X X         X X X         X X X    
 10. 1994 ..............     X X X         X X X         X X X         X X X         X X X         X X X         X X X    
 11. 1995 ..............     X X X         X X X         X X X         X X X         X X X         X X X         X X X    
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                                        
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
================================================================================================
    (1)                                                                  DEVELOPMENT                             
 Years in                   --------------------------------------------------------------------
   Which                      (9)          (10)          (11)          (12)          (13)                       
Losses Were                                                                                    
 Incurred                    1993          1994          1995        One Year      Two Year                     
- ------------------------------------------------------------------------------------------------           
 <S>                     <C>           <C>           <C>           <C>           <C>            
  1. Prior ............. ............. ............. ............. ............. ..............                             
  2. 1986 .............. ............. ............. ............. ............. ..............                            
  3. 1987 .............. ............. ............. ............. ............. ..............        
  4. 1988 .............. ............. ............. ............. ............. ..............       
  5. 1989 .............. ............. ............. ............. ............. ..............       
  6. 1990 .............. ............. ............. ............. ............. ..............       
  7. 1991 .............. ............. ............. ............. ............. ..............       
  8. 1992 .............. ............. ............. ............. ............. ..............       
  9. 1993 .............. ............. ............. ............. ............. ..............       
 10. 1994 ..............     X X X     ............. ............. .............     X X X            
 11. 1995 ..............     X X X         X X X     .............     X X X         X X X            
- ------------------------------------------------------------------------------------------------- 
                                                     12.  TOTALS   ............. ..............       
- -------------------------------------------------------------------------------------------------  
</TABLE> 

                       SCHEDULE P - PART 2F - SECTION 2
                       MEDICAL MALPRACTICE - CLAIMS-MADE

<TABLE> 
========================================================================================================================= 
 <S>                  <C>            <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior .......... .............. ............. ............. ............. ............. ............. .............  
  2. 1986 ........... .............. ............. ............. ............. ............. ............. .............  
  3. 1987 ...........      X X X     ............. ............. ............. ............. ............. .............  
  4. 1988 ...........      X X X         X X X     ............. ............. ............. ............. ............. 
  5. 1989 ...........      X X X         X X X         X X X     ............. .............               .............  
  6. 1990 ...........      X X X         X X X         X X X         X X X     .............      NONE     .............  
  7. 1991 ...........      X X X         X X X         X X X         X X X         X X X     ............. .............  
  8. 1992 ...........      X X X         X X X         X X X         X X X         X X X         X X X     .............  
  9. 1993 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X      
 10. 1994 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X      
 11. 1995 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X      
- ------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                          
- -------------------------------------------------------------------------------------------------------------------------          

===========================================================================================
 <S>                  <C>          <C>           <C>           <C>           <C> 
 1. Prior ..........  ............ ............. ............. ............. .............
 2. 1986 ...........  ............ ............. ............. ............. .............
 3. 1987 ...........  ............ ............. ............. ............. .............
 4. 1988 ...........  ............ ............. ............. ............. .............
 5. 1989 ...........  ............ ............. ............. ............. .............
 6. 1990 ...........  ............ ............. ............. ............. .............
 7. 1991 ...........  ............ ............. ............. ............. .............
 8. 1992 ...........  ............ ............. ............. ............. .............
 9. 1993 ...........  ............ ............. ............. ............. .............
10. 1994 ...........     X X X     ............. ............. .............     X X X              
11. 1995 ...........     X X X         X X X     .............     X X X         X X X             
- -------------------------------------------------------------------------------------------             
                                                  12.  TOTALS    ............. ...........                 
- -------------------------------------------------------------------------------------------                         
</TABLE> 

                   SCHEDULE P - PART 2G - SPECIAL LIABILITY
                     (OCEAN MARINE, AIRCRAFT (ALL PERILS),
                             BOILER AND MACHINERY)

<TABLE>
=========================================================================================================================
<S>                  <C>            <C>           <C>           <C>           <C>           <C>           <C>           
 1. Prior .......... .............. ............. ............. ............. ............. ............. ............. 
 2. 1986 ........... .............. ............. ............. ............. ............. ............. ............. 
 3. 1987 ...........      X X X     ............. ............. ............. ............. ............. ............. 
 4. 1988 ...........      X X X         X X X     ............. ............. ............. ............. .............
 5. 1989 ...........      X X X         X X X         X X X     ............. .............               ............. 
 6. 1990 ...........      X X X         X X X         X X X         X X X     .............      NONE     ............. 
 7. 1991 ...........      X X X         X X X         X X X         X X X         X X X     ............. ............. 
 8. 1992 ...........      X X X         X X X         X X X         X X X         X X X         X X X     ............. 
 9. 1993 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X     
10. 1994 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X     
11. 1995 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X     
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                                         
- -------------------------------------------------------------------------------------------------------------------------

===============================================================================================
  <S>                <C>           <C>           <C>           <C>           <C>  
 1. Prior .......... ............. ............. ............. ............. .................
 2. 1986 ........... ............. ............. ............. ............. .................
 3. 1987 ........... ............. ............. ............. ............. .................
 4. 1988 ........... ............. ............. ............. ............. .................
 5. 1989 ........... ............. ............. ............. ............. .................
 6. 1990 ........... ............. ............. ............. ............. .................
 7. 1991 ........... ............. ............. ............. ............. .................
 8. 1992 ........... ............. ............. ............. ............. .................
 9. 1993 ........... ............. ............. ............. ............. .................
10. 1994 ...........     X X X     ............. ............. .............      X X X
11. 1995 ...........     X X X         X X X     .............     X X X          X X X
- -----------------------------------------------------------------------------------------------
                                                 12.  TOTALS  ............. .................
- -----------------------------------------------------------------------------------------------
</TABLE> 

                       SCHEDULE P - PART 2H - SECTION 1
                         OTHER LIABILITY - OCCURRENCE

<TABLE>
========================================================================================================================
 <S>                  <C>           <C>           <C>           <C>            <C>          <C>           <C>
 1. Prior ..........  ...... 3,132  ...... 3,949  ...... 4,109  ...... 4,811   ..... 6,074  ...... 5,566  ...... 5,102
 2. 1986 ...........  ........ 175  ........ 136  ........ 143  ........ 143   ....... 143  ........ 143  ........ 143
 3. 1987 ...........      X X X     ........ 119  ........ 104  ......... 74   ........ 74  ......... 74  ......... 74
 4. 1988 ...........      X X X         X X X     ......... 15  .............  ............ ............. .............
 5. 1989 ...........      X X X         X X X         X X X     .............  ............ ............. .............
 6. 1990 ...........      X X X         X X X         X X X         X X X      ............ ............. .............
 7. 1991 ...........      X X X         X X X         X X X         X X X         X X X     ............. .............
 8. 1992 ...........      X X X         X X X         X X X         X X X         X X X         X X X     .............
 9. 1993 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X
10. 1994 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X
11. 1995 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X
- ------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------

===========================================================================================
 <S>                 <C>           <C>           <C>           <C>           <C>   
 1. Prior .......... ...... 5,335  ...... 5,305  ...... 5,304  ......... (1) ........ (31)
 2. 1986 ........... ........ 142  ........ 143  ........ 143  ............. .......... 1 
 3. 1987 ........... ......... 74  ......... 74  ......... 74  ............. .............
 4. 1988 ........... ............. ............. ............. ............. .............
 5. 1989 ........... ............. ............. ............. ............. .............
 6. 1990 ........... ............. ............. ............. ............. .............
 7. 1991 ........... ............. ............. ............. ............. .............
 8. 1992 ........... ............. ............. ............. ............. .............
 9. 1993 ........... ............. ............. ............. ............. .............
10. 1994 ...........     X X X     ............. ............. .............     X X X    
11. 1995 ...........     X X X         X X X     ........ 312      X X X         X X X     
- -------------------------------------------------------------------------------------------
                                                  12.  TOTALS  .......... (1) ........ (30)
- -------------------------------------------------------------------------------------------
</TABLE> 
 
                        SCHEDULE P - PART 2H - SECTION 2
                         OTHER LIABILITY - CLAIMS-MADE

<TABLE>
========================================================================================================================
 <S>                  <C>            <C>           <C>           <C>           <C>           <C>           <C>
  1. Prior .......... .............. ............. ............. ............. ............. ............. .............
  2. 1986 ........... .............. ............. ............. ............. ............. ............. .............
  3. 1987 ...........      X X X     ............. ............. ............. ............. ............. .............
  4. 1988 ...........      X X X         X X X     ............. ............. ............. ............. .............
  5. 1989 ...........      X X X         X X X         X X X     ............. ............. ............. .............
  6. 1990 ...........      X X X         X X X         X X X         X X X     .............     NONE      .............
  7. 1991 ...........      X X X         X X X         X X X         X X X         X X X     ............. .............
  8. 1992 ...........      X X X         X X X         X X X         X X X         X X X         X X X     .............
  9. 1993 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X
 10. 1994 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X
 11. 1995 ...........      X X X         X X X         X X X         X X X         X X X         X X X         X X X
- ------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------

=============================================================================================
 <S>                  <C>           <C>           <C>           <C>           <C>                        
 1. Prior ..........  ............. ............. ............. ............. ............. 
 2. 1986 ...........  ............. ............. ............. ............. ............. 
 3. 1987 ...........  ............. ............. ............. ............. ............. 
 4. 1988 ...........  ............. ............. ............. ............. ............. 
 5. 1989 ...........  ............. ............. ............. ............. ............. 
 6. 1990 ...........  ............. ............. ............. ............. ............. 
 7. 1991 ...........  ............. ............. ............. ............. ............. 
 8. 1992 ...........  ............. ............. ............. ............. .............          
 9. 1993 ...........  ............. ............. ............. ............. .............
10. 1994 ...........      X X X     ............. ............. .............     X X X      
11. 1995 ...........      X X X         X X X     .............     X X X         X X X       
- ---------------------------------------------------------------------------------------------            
                                                  12.  TOTALS  .............. .............
- ---------------------------------------------------------------------------------------------
</TABLE> 

                                      99
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                SCHEDULE P - PART 2I - SPECIAL PROPERTY (FIRE,
                 ALLIED LINES, INLAND MARINE, EARTHQUAKE,
                          GLASS, BURGLARY, AND THEFT)

<TABLE>
========================================================================================================================
         (1)                                            INCURRED LOSSES AND ALLOCATED EXPENSES REPORTED AT YEAR END
                     ---------------------------------------------------------------------------------------------------
   Years in Which           (2)           (3)           (4)           (5)           (6)           (7)           (8)
    Losses Were
      Incurred             1986          1987          1988          1989          1990          1991          1992
- ------------------------------------------------------------------------------------------------------------------------
 <S>                 <C>             <C>           <C>           <C>           <C>           <C>           <C>   
  1. Prior .........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
  2. 1994 ..........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
  3. 1995 ..........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
- ------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
========================================================================================================
         (1)          ($000 OMITTED)                                           DEVELOPMENT       
- --------------------------------------------------------------------------------------------------------
   Years in Which           (9)            (10)            (11)            (12)            (13)           
    Losses Were                                                                                           
      Incurred              1993           1994            1995          One Year        Two Year        
- --------------------------------------------------------------------------------------------------------  
  <S>                  <C>             <C>             <C>             <C>              <C>               
  1. Prior .........   ...... 13,821   ...... 13,806   ...... 13,772    ........ (34)   ........ (49)     
  2. 1994  .........        X X X      ......  1,062   ......  1,016    ........ (46)      X X X          
  3. 1995 ..........        X X X           X X X      ......  1,159      X X X            X X X                       
- --------------------------------------------------------------------------------------------------------
                                                       4.  TOTALS       ........ (80)   ........ (49)
- --------------------------------------------------------------------------------------------------------
</TABLE>

                  SCHEDULE P - PART 2J - AUTO PHYSICAL DAMAGE

<TABLE>
======================================================================================================================
  <S>                <C>             <C>           <C>           <C>           <C>           <C>           <C>      
  1. Prior .........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
  2. 1994 ..........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
  3. 1995 ..........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

=============================================================================================
<S>                  <C>             <C>            <C>           <C>           <C> 
  1. Prior ......... ............ 16 .......... 13  ......... 13  ............. ......... (3) 
  2. 1994 ..........       X X X     ......... 377  ........ 400  .......... 23     X X X     
  3. 1995 ..........       X X X          X X X     ........ 754      X X X         X X X     
- ----------------------------------------------------------------------------------------------
                                                    4.  TOTALS    .......... 23 ......... (3) 
- ----------------------------------------------------------------------------------------------
</TABLE>

                    SCHEDULE P - PART 2K - FIDELITY, SURETY

<TABLE>
=====================================================================================================================
  <S>                <C>            <C>            <C>           <C>           <C>          <C>           <C>
  1. Prior .........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
  2. 1994 ..........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
  3. 1995 ..........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
- ---------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------

================================================================================================ 
  <S>                <C>             <C>             <C>           <C>           <C>               
  1. Prior ......... ...........      ............. ............. .............  ........... 
  2. 1994 ..........       X X X      ............. ............. .............     X X X     
  3. 1995 ..........       X X X          X X X     ........... 3     X X X         X X X     
                                                                                              
- -----------------------------------------------------------------------------------------------
                                                    4.  TOTALS    .............  ...........
- -----------------------------------------------------------------------------------------------
</TABLE>

                         SCHEDULE P - PART 2L - OTHER
                  (INCLUDING CREDIT, ACCIDENT AND HEALTH)

<TABLE>
- ----------------------------------------------------------------------------------------------------------------------
  <S>                <C>            <C>            <C>           <C>           <C>          <C>           <C>
  1. Prior .........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
  2. 1994 ..........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
  3. 1995 ..........      X X X          X X X         X X X         X X X         X X X         X X X         X X X
- ----------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------

==================================================================================================
  <S>                  <C>             <C>           <C>           <C>           <C>                               
  1. Prior .........   ...... 176,154  .... 177,224  .... 177,139  ........ (85) ........ 985  
  2. 1994 ..........        X X X      ..... 47,177  ..... 48,994  ...... 1,817      X X X     
  3. 1995 ..........        X X X          X X X     ..... 52,636      X X X         X X X     
- ------------------------------------------------------------------------------------------------
                                                     4.  TOTALS    ...... 1,732  ........ 985 
- ------------------------------------------------------------------------------------------------
</TABLE>

                     SCHEDULE P - PART 2M - INTERNATIONAL

<TABLE>
========================================================================================================================
 <S>                 <C>             <C>           <C>           <C>           <C>           <C>           <C>
  1. Prior ......... ............... ............. ............. ............. ............. ............. .............
  2. 1986 .......... ............... ............. ............. ............. ............. ............. .............
  3. 1987 ..........       X X X     ............. ............. ............. ............. ............. .............
  4. 1988 ..........       X X X         X X X     ............. ............. ............. ............. .............
  5. 1989 ..........       X X X         X X X         X X X     ............. ............. ............. .............
  6. 1990 ..........       X X X         X X X         X X X         X X X     .............     NONE      .............
  7. 1991 ..........       X X X         X X X         X X X         X X X         X X X     ............. .............
  8. 1992 ..........       X X X         X X X         X X X         X X X         X X X         X X X     .............
  9. 1993 ..........       X X X         X X X         X X X         X X X         X X X         X X X         X X X
 10. 1994 ..........       X X X         X X X         X X X         X X X         X X X         X X X         X X X
 11. 1995 ..........       X X X         X X X         X X X         X X X         X X X         X X X         X X X
- ------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------

=============================================================================
  <S>                <C>           <C>           <C>           <C>                                                         
  1. Prior ......... ............. ............. ............. ............. 
  2. 1986 .......... ............. ............. ............. ............. 
  3. 1987 .......... ............. ............. ............. ............. 
  4. 1988 .......... ............. ............. ............. .............  
  5. 1989 .......... ............. ............. ............. ............. 
  6. 1990 .......... ............. ............. ............. ............. 
  7. 1991 .......... ............. ............. ............. ............. 
  8. 1992 .......... ............. ............. ............. ............. 
  9. 1993 .......... ............. ............. ............. ............. 
 10. 1994 .......... ............. ............. .............     X X X     
 11. 1995 ..........     X X X     .............     X X X         X X X     
- -----------------------------------------------------------------------------
                                    12.  TOTALS  ............. ..............
- -----------------------------------------------------------------------------
</TABLE>

                                      100
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             10 YEAR BREAKOUT FOR
  SCHEDULE P - PART 2I - SPECIAL PROPERTY (FIRE, ALLIED LINES, INLAND MARINE,
                    EARTHQUAKE, GLASS, BURGLARY, AND THEFT)

                (For inhouse use only - Do not submit to NAIC)

<TABLE> 
<CAPTION> 
====================================================================================================================================

     (1)               INCURRED LOSSES AND ALLOCATED EXPENSES REPORTED AT YEAR END ( $000 OMITTED )               
                  ------------------------------------------------------------------------------------------------------------------
Years in Which         (2)                 (3)               (4)            (5)             (6)          (7)              (8)    
  Losses Were                                                                                   
   Incurred           1986                1987              1988           1989            1990         1991             1992      
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>                <C>               <C>             <C>            <C>            <C>             <C>      
  1. Prior...... ..........4,449    .......... 4,449  ......... 4,449 ........ 4,449 ........ 4,449 ........ 4,449 .......... 4,449
  2. 1986 ...... ..........1,067    .......... 1,067  ......... 1,067 ........ 1,067 ........ 1,067 ........ 1,067 .......... 1,067
  3. 1987 ......     X X X          .......... 1,153  ......... 1,153 ........ 1,153 ........ 1,153 ........ 1,153 .......... 1,153
  4. 1988 ......     X X X              X X X         ......... 1,249 ........ 1,249 ........ 1,249 ........ 1,249 .......... 1,249
  5. 1989 ......     X X X              X X X           X X X         ........ 1,201 ........ 1,198 ........ 1,181 .......... 1,182
  6. 1990 ......     X X X              X X X           X X X           X X X        ........ 1,172 ........ 1,140 .......... 1,131
  7. 1991 ......     X X X              X X X           X X X           X X X          X X X        ........ 1,120 .......... 1,099
  8. 1992 ......     X X X              X X X           X X X           X X X          X X X          X X X        .......... 1,689
  9. 1993 ......     X X X              X X X           X X X           X X X          X X X          X X X           X X X     
 10. 1994 ......     X X X              X X X           X X X           X X X          X X X          X X X           X X X
 11. 1995 ......     X X X              X X X           X X X           X X X          X X X          X X X           X X X
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
======================================================================================

     (1)                                                         DEVELOPMENT 
               -----------------------------------------------------------------------
Years in Which        (9)          (10)            (11)         (12)         (13)
  Losses Were                                               
   Incurred          1993         1994             1995       One Year     Two Year
- --------------------------------------------------------------------------------------
<S>              <C>       <C>       <C>     <C>       <C>
  1. Prior...... ........ 4,449 ......... 4,449 ........ 4,449 .......... ...........
  2. 1986 ...... ........ 1,067 ......... 1,067 ........ 1,067 .......... ...........
  3. 1987 ...... ........ 1,153 ......... 1,153 ........ 1,153 .......... ...........
  4. 1988 ...... ........ 1,249 ......... 1,249 ........ 1,249 .......... ...........
  5. 1989 ...... ........ 1,182 ......... 1,183 ........ 1,183 .......... ........  1
  6. 1990 ...... ........ 1,131 ......... 1,131 ........ 1,133 ....... 2. ........  2
  7. 1991 ...... ........ 1,077 ......... 1,078 ........ 1,078 .......... ........  1
  8. 1992 ...... ........ 1,749 ......... 1,738 ........ 1,735 ...... (3) ........(14)
  9. 1993 ...... ........   764 .........   758 ........   724 ..... (34) ........(40)
 10. 1994 ......   X X X        ......... 1,062 ........ 1,016 ..... (46)   X X X
 11. 1995 ......   X X X          X X X         ........ 1,159   X X X      X X X
- --------------------------------------------------------------------------------------
                                              12.  TOTALS ........ (80) ......... (49)
- --------------------------------------------------------------------------------------
</TABLE> 

                             10 YEAR BREAKOUT FOR

                  SCHEDULE P - PART 2J - AUTO PHYSICAL DAMAGE

<TABLE> 
=============================================================================================================================
<S>                  <C>           <C>            <C>           <C>           <C>            <C>           <C>           
  1. Prior ......   ...........    ...........    ...........   ...........   ...........    ...........     ............      
  2. 1986  ......   ...........    ...........    ...........   ...........   ...........    ...........     ............      
  3. 1987  ......      X X X       ...........    ...........   ...........   ...........    ...........     ............      
  4. 1988  ......      X X X          X X X       ...........   ...........   ...........    ...........     ............      
  5. 1989  ......      X X X          X X X         X X X       ...........   ...........    ...........     ............      
  6. 1990  ......      X X X          X X X         X X X          X X X      ...........    ...........     ............      
  7. 1991  ......      X X X          X X X         X X X          X X X         X X X       ...........     ............      
  8. 1992  ......      X X X          X X X         X X X          X X X         X X X          X X X        ............      
  9. 1993  ......      X X X          X X X         X X X          X X X         X X X          X X X           X X X        
 10. 1994  ......      X X X          X X X         X X X          X X X         X X X          X X X           X X X        
 11. 1995  ......      X X X          X X X         X X X          X X X         X X X          X X X           X X X         
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                    
- -----------------------------------------------------------------------------------------------------------------------------

======================================================================================
<S>                   <C>          <C>          <C>        <C>          <C>      
  1. Prior ......    .........    .........    .......    .........     .........    
  2. 1986  ......    .........    .........    .......    .........     .........    
  3. 1987  ......    .........    .........    .......    .........     .........    
  4. 1988  ......    .........    .........    .......    .........     .........    
  5. 1989  ......    .........    .........    .......    .........     .........    
  6. 1990  ......    .........    .........    .......    .........     .........    
  7. 1991  ......    .........    .........    .......    .........     .........    
  8. 1992  ......    .........    .........    .......    .........     .........    
  9. 1993  ......    .......16    .......13    .....13    .........     ......(3)    
 10. 1994  ......      X X X      ..... 377    ... 400    ...... 23       X X X      
 11. 1995  ......      X X X        X X X      ... 754      X X X         X X X       
- --------------------------------------------------------------------------------------
                                        12.  TOTALS ........... 23 ...........(3)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                             10 YEAR BREAKOUT FOR

                    SCHEDULE P - PART 2K - FIDELITY, SURETY

<TABLE> 
====================================================================================================================================
<S>                  <C>           <C>           <C>            <C>           <C>              <C>              <C>      
  1. Prior ......   ..........    ............   ...........    ...........   ............     ............     .............
  2. 1986  ......   ..........    ............   ...........    ...........   ............     ............     .............
  3. 1987  ......     X X X       ............   ...........    ...........   ............     ............     .............
  4. 1988  ......     X X X          X X X       ...........    ...........   ............     ............     .............
  5. 1989  ......     X X X          X X X          X X X       ...........   ............     ............     .............
  6. 1990  ......     X X X          X X X          X X X         X X X       ............     ............     .............
  7. 1991  ......     X X X          X X X          X X X         X X X          X X X         ............     .............
  8. 1992  ......     X X X          X X X          X X X         X X X          X X X            X X X         .............
  9. 1993  ......     X X X          X X X          X X X         X X X          X X X            X X X             X X X  
 10. 1994  ......     X X X          X X X          X X X         X X X          X X X            X X X             X X X  
 11. 1995  ......     X X X          X X X          X X X         X X X          X X X            X X X             X X X   
- ------------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------

======================================================================================
<S>                   <C>          <C>         <C>       <C>          <C>                        
  1. Prior ........   .........   .........   .......    .........     .........          
  2. 1986  ........   .........   .........   .......    .........     .........          
  3. 1987  ........   .........   .........   .......    .........     .........          
  4. 1988  ........   .........   .........   .......    .........     .........          
  5. 1989  ........   .........   .........   .......    .........     .........          
  6. 1990  ........   .........   .........   .......    .........     .........          
  7. 1991  ........   .........   .........   .......    .........     .........          
  8. 1992  ........   .........   .........   .......    .........     .........          
  9. 1993  ........   .........   .........   .......    .........     .........          
 10. 1994  ........     X X X     .........   .......    .........       X X X            
 11. 1995  ........     X X X       X X X     ..... 3      X X X         X X X            
- -------------------------------------------------------------------------------------- 
                                                12.  TOTALS ......... .........
- --------------------------------------------------------------------------------------
</TABLE> 

                             10 YEAR BREAKOUT FOR

     SCHEDULE P - PART 2L - OTHER (INCLUDING CREDIT, ACCIDENT AND HEALTH)

<TABLE> 
====================================================================================================================================
<S>            <C>      <C>       <C>       <C>       <C>       <C>       <C>       
  1. Prior........    ............ ............ ............. ............ ..............   ............      ...............
  2. 1986 ........    ...... 8,122 ...... 8,631 ....... 8,533 ...... 8,529 ........ 8,529   ...... 8,572      ........  8,571
  3. 1987 ........        X X X    ..... 10,019 ...... 10,311 ......10,380 ....... 10,676   ..... 10,636      ........ 10,652
  4. 1988 ........        X X X       X X X     ...... 16,208 ..... 14,828 ....... 14,743   ..... 14,684      ........ 14,696
  5. 1989 ........        X X X       X X X         X X X     ..... 21,340 ........21,626   ......21,459      ........ 21,409
  6. 1990 ........        X X X       X X X         X X X         X X X    ....... 24,297   ..... 22,509      ........ 21,520
  7. 1991 ........        X X X       X X X         X X X         X X X       X X X         ..... 19,241      .........20,743
  8. 1992 ........        X X X       X X X         X X X         X X X       X X X             X X X         ........ 31,074
  9. 1993 ........        X X X       X X X         X X X         X X X       X X X             X X X              X X X  
 10. 1994 ........        X X X       X X X         X X X         X X X       X X X             X X X              X X X  
 11. 1995 ........        X X X       X X X         X X X         X X X       X X X             X X X              X X X   
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
======================================================================================
<S>                <C>       <C>        <C>     <C>       <C>      
  1. Prior.......    ...........   ...........   ...........   ...........   ..........
  2. 1986 .......    ..... 8,572   ..... 8,571   ..... 8,571   ...........   ...... (1)
  3. 1987 .......    .... 10,655   .... 10,655   .... 10,655   ...........   ..........
  4. 1988 .......    .... 14,697   .... 14,697   .... 14,697   ...........   ..........
  5. 1989 .......    .... 21,410   .... 21,410   .... 21,410   ...........   ..........
  6. 1990 .......    .... 21,475   .... 21,474   .... 21,474   ...........   .......(1)
  7. 1991 .......    .... 20,504   .... 20,471   .... 20,464   ....... (7)   ......(40)
  8. 1992 .......    .... 32,868   .... 32,981   .... 32,947   .......(34)   ...... 79
  9. 1993 .......    .... 45,973   .... 46,965   .... 46,922   .......(43)   ....  949
 10. 1994 .......        X X X     .. ..47,177   .... 48,994   ..... 1,817     X X X
 11. 1995 .......        X X X        X X X      .... 52,636     X X X         X X X 
- --------------------------------------------------------------------------------------
                                              12. TOTALS   ......... 1,732  ....... 985
- --------------------------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 2M - INTERNATIONAL

<TABLE> 
====================================================================================================================================
<S>                      <C>          <C>             <C>            <C>           <C>            <C>              <C>      
  1. Prior ........     ...........   .............   ............   ...........   ...........   .............    ..............
  2. 1986  ........     ...........   .............   ............   ...........   ...........   .............    ..............
  3. 1987  ........        X X X      .............   ............   ...........   ...........   .............    ..............
  4. 1988  ........        X X X          X X X       ............   ...........   ...........   .............    ..............
  5. 1989  ........        X X X          X X X           X X X      ...........   ...........   .............    .............
  6. 1990  ........        X X X          X X X           X X X        X X X       ...........   .............    .............
  7. 1991  ........        X X X          X X X           X X X        X X X          X X X      .............    .............
  8. 1992  ........        X X X          X X X           X X X        X X X          X X X          X X X        .............
  9. 1993  ........        X X X          X X X           X X X        X X X          X X X          X X X           X X X  
 10. 1994  ........        X X X          X X X           X X X        X X X          X X X          X X X           X X X  
 11. 1995  ........        X X X          X X X           X X X        X X X          X X X          X X X           X X X  
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                    
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
======================================================================================
<S>                    <C>              <C>             <C>         <C>        <C>                
  1. Prior ..........  .............    ............   ...........  .........  ........   
  2. 1986  ..........  .............    ............   ...........  .........  ........   
  3. 1987  ..........  .............    ............   ...........  .........  ........   
  4. 1988  ..........  .............    ............   ...........  .........  ........   
  5. 1989  ..........  .............    ............   ...........  .........  ........   
  6. 1990  ..........  .............    ............   ...........  .........  ........   
  7. 1991  ..........  .............    ............   ...........  .........  ........   
  8. 1992  ..........  .............    ............   ...........  .........  ........   
  9. 1993  ..........  .............    ............   ...........  .........  ........   
 10. 1994  .........       X X X        ............   ...........  .........    X X X    
 11. 1995  .........       X X X            X X X      ...........    X X X      X X X     
- --------------------------------------------------------------------------------------
                                                      12.  TOTALS .......... .........
- --------------------------------------------------------------------------------------
</TABLE> 

                                     100B
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED
  
                   SCHEDULE P - PART 2N - REINSURANCE A

<TABLE>
<CAPTION>  
====================================================================================================================================

     (1)                     INCURRED LOSSES AND ALLOCATED EXPENSES REPORTED AT YEAR END ( $000 OMITTED )           DEVELOPMENT
               ---------------------------------------------------------------------------------------------------------------------

Years in Which     (2)     (3)       (4)       (5)       (6)       (7)       (8)       (9)      (10)     (11)     (12)      (13)
 Losses Were                                                                                                               
   Incurred       1986    1987      1988      1989      1990      1991      1992      1993      1994     1995    One Year  Two Year 

- ------------------------------------------------------------------------------------------------------------------------------------

<S>              <C>      <C>     <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>       <C> 
  1. 1988 .....  X X X    X X X   ... 1,116 ..... 994 ..... 929 ..... 710 ..... 706 ..... 648 ..... 651 .... 644 ..... (7) ..... (4)
  2. 1989 .....  X X X    X X X     X X X   ... 2,256 ... 2,079 ... 1,865 ... 1,567 ... 1,607 ... 1,537 .. 1,539 ...... 2  .... (68)
  3. 1990 .....  X X X    X X X     X X X     X X X   ... 1,539 ... 1,515 ... 1,087 ... 1,031 ..... 934 .... 880 .... (54) ... (151)
  4. 1991 .....  X X X    X X X     X X X     X X X     X X X   ... 1,762 ... 1,870 ... 1,830 ... 1,749 .. 1,693 .... (56) ... (137)
  5. 1992 .....  X X X    X X X     X X X     X X X     X X X     X X X   ... 3,508 ... 3,808 ... 3,503 .. 3,727 .... 224  .... (81)
  6. 1993 .....  X X X    X X X     X X X     X X X     X X X     X X X     X X X   ... 3,987 ... 4,511 .. 4,662 .... 151  .... 675
  7. 1994 .....  X X X    X X X     X X X     X X X     X X X     X X X     X X X     X X X   ... 6,683 .. 6,807 .... 124    X X X 
  8. 1995 .....  X X X    X X X     X X X     X X X     X X X     X X X     X X X     X X X     X X X   .. 7,394   X X X     X X X
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        9.  TOTALS .. 384  .... 234
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 2O - REINSURANCE B

<TABLE> 
====================================================================================================================================
<S>              <C>     <C>    <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>       <C> 
  1. 1988 .....  X X X   X X X  ... 3,879 ... 4,101 ... 4,115 ... 4,548 ... 4,967 ... 4,598 ... 4,485 .. 4,190 ... (295) .... (408)
  2. 1989 .....  X X X   X X X    X X X   ... 7,898 ... 7,908 ... 7,583 ... 7,872 ... 6,867 ... 5,776 .. 5,467 ... (309) .. (1,400)
  3. 1990 .....  X X X   X X X    X X X     X X X   ... 7,493 ... 7,142 ... 7,170 ... 7,229 ... 6,985 .. 6,964 .... (21) .... (265)
  4. 1991 .....  X X X   X X X    X X X     X X X     X X X   ... 6,509 ... 6,726 ... 6,853 ... 7,889 .. 6,916 ... (973) ...... 63 
  5. 1992 .....  X X X   X X X    X X X     X X X     X X X     X X X   ... 4,715 ... 5,042 ... 5,742 .. 5,331 ... (411) ..... 289 
  6. 1993 .....  X X X   X X X    X X X     X X X     X X X     X X X     X X X   ... 4,506 ... 4,755 .. 5,169 .... 414  ..... 663 
  7. 1994 .....  X X X   X X X    X X X     X X X     X X X     X X X     X X X     X X X   ... 5,472 .. 6,907 .. 1,435   X X X    
  8. 1995 .....  X X X   X X X    X X X     X X X     X X X     X X X     X X X     X X X     X X X   . 10,326   X X X    X X X    
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     9. TOTALS ...(160)  .. (1,058)
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 2P - REINSURANCE C

<TABLE> 
===================================================================================================================================
<S>              <C>     <C>    <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>        <C> 
  1. 1988 .....  X X X   X X X  ......... ......... ......... ......... ......... ......... ......... ........ .......... .........
  2. 1989 .....  X X X   X X X    X X X   ......... ......... ......... ......... ......... ......... ........ .......... .........
  3. 1990 .....  X X X   X X X    X X X     X X X   ......... ......... ......... ......... ......... ........ .......... .........
  4. 1991 .....  X X X   X X X    X X X     X X X     X X X             ......... ......... ......... ........ .......... ......... 
  5. 1992 .....  X X X   X X X    X X X     X X X     X X X    N O N E  ......... ......... ......... ........ .......... .........
  6. 1993 .....  X X X   X X X    X X X     X X X     X X X     X X X     X X X   ......... ......... ........ .......... .........
  7. 1994 .....  X X X   X X X    X X X     X X X     X X X     X X X     X X X     X X X   ......... ........ ..........   X X X  
  8. 1995 .....  X X X   X X X    X X X     X X X     X X X     X X X     X X X     X X X     X X X   ........   X X X      X X X  
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     9. TOTALS .......... .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 2Q - REINSURANCE D 

<TABLE> 
===================================================================================================================================
<S>             <C>       <C>      <C>     <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C> 
  1. Prior .... ......... .......  ....... ......... ......... ......... ......... ......... ......... ........ ........ ..........
  2. 1986 ..... ......... ....... ........ ......... ......... ......... ......... ......... ......... ........ ........ ..........
  3. 1987 .....    X X X   .. 396  ... 733  .... 872  .... 731  .... 663  .... 666  .... 663  .....663  ....663  ........ .........
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     4.  TOTALS  ........ .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      101
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 2R - SECTION 1
                       PRODUCTS LIABILITY - OCCURRENCE

<TABLE>
<CAPTION>
==============================================================================================================================
        (1)                                     INCURRED LOSSES AND ALLOCATED EXPENSES REPORTED AT YEAR END ( $000 OMITTED )
                    ----------------------------------------------------------------------------------------------------------
  Years in Which         (2)          (3)          (4)          (5)          (6)          (7)          (8)           (9)
   Losses Were
     Incurred           1986         1987         1988         1989         1990         1991         1992         1993
- ------------------------------------------------------------------------------------------------------------------------------
 <S>                <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
  1. Prior ........ ............ ............ ............ ............ ............ ............ ............ ............
  2. 1986 ......... ............ ............ ............ ............ ............ ............ ............ ............
  3. 1987 .........     X X X    ............ ............ ............ ............ ............ ............ ............
  4. 1988 .........     X X X        X X X    ............ ............ ............ ............ ............ ............
  5. 1989 .........     X X X        X X X        X X X    ............ ............     NONE     ............ ............
  6. 1990 .........     X X X        X X X        X X X        X X X    ............ ............ ............ ............
  7. 1991 .........     X X X        X X X        X X X        X X X        X X X    ............ ............ ............
  8. 1992 .........     X X X        X X X        X X X        X X X        X X X        X X X    ............ ............
  9. 1993 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X    ............
 10. 1994 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X
 11. 1995 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
============================================================================
        (1)                                           DEVELOPMENT
                   ---------------------------------------------------------
  Years in Which         (10)         (11)         (12)         (13)
   Losses Were
     Incurred           1994         1995        One Year     Two Year
- ----------------------------------------------------------------------------
 <S>                <C>          <C>          <C>          <C>
  1. Prior ........ ............ ............ ............ ............
  2. 1986 ......... ............ ............ ............ ............
  3. 1987 ......... ............ ............ ............ ............
  4. 1988 ......... ............ ............ ............ ............
  5. 1989 ......... ............ ............ ............ ............
  6. 1990 ......... ............ ............ ............ ............
  7. 1991 ......... ............ ............ ............ ............
  8. 1992 ......... ............ ............ ............ ............
  9. 1993 ......... ............ ............ ............ ............
 10. 1994 ......... ............ ............ ............    X X X
 11. 1995 .........     X X X    ............     X X X       X X X
- ----------------------------------------------------------------------------
                                  12  TOTALS  ............ ............
- ----------------------------------------------------------------------------          
</TABLE> 


                       SCHEDULE P - PART 2R - SECTION 2
                        PRODUCT LIABILITY - CLAIMS-MADE
                                    
<TABLE> 
==============================================================================================================================
 <S>                <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
  1. Prior ........ ............ ............ ............ ............ ............ ............ ............ ............
  2. 1986 ......... ............ ............ ............ ............ ............ ............ ............ ............
  3. 1987 .........     X X X    ............ ............ ............ ............ ............ ............ ............
  4. 1988 .........     X X X        X X X    ............ ............ ............ ............ ............ ............
  5. 1989 .........     X X X        X X X        X X X    ............ ............     NONE     ............ ............
  6. 1990 .........     X X X        X X X        X X X        X X X    ............ ............ ............ ............
  7. 1991 .........     X X X        X X X        X X X        X X X        X X X    ............ ............ ............
  8. 1992 .........     X X X        X X X        X X X        X X X        X X X        X X X    ............ ............
  9. 1993 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X    ............
 10. 1994 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X
 11. 1995 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

============================================================================
 <S>                <C>          <C>          <C>          <C>
  1. Prior ........ ............ ............ ............ ............
  2. 1986 ......... ............ ............ ............ ............
  3. 1987 ......... ............ ............ ............ ............
  4. 1988 ......... ............ ............ ............ ............
  5. 1989 ......... ............ ............ ............ ............
  6. 1990 ......... ............ ............ ............ ............
  7. 1991 ......... ............ ............ ............ ............
  8. 1992 ......... ............ ............ ............ ............
  9. 1993 ......... ............ ............ ............ ............
 10. 1994 ......... ............ ............ ............    X X X
 11. 1995 .........     X X X    ............     X X X       X X X
- ----------------------------------------------------------------------------
                                  12.  TOTALS  ............ ............
- ---------------------------------------------------------------------------- 
</TABLE> 


                             SCHEDULE P - PART 2S
                    FINANCIAL GUARANTY / MORTGAGE GUARANTY

<TABLE> 
==============================================================================================================================
  <S>                   <C>          <C>          <C>          <C>          <C>          <C>          <C>      <C> 
  1. Prior ........     X X X        X X X        X X X        X X X        X X X                     X X X    ............
  2. 1994 .........     X X X        X X X        X X X        X X X        X X X        NONE         X X X        X X X        
  3. 1995 .........     X X X        X X X        X X X        X X X        X X X                     X X X        X X X        
- ------------------------------------------------------------------------------------------------------------------------------ 
                                    
- ------------------------------------------------------------------------------------------------------------------------------ 

==========================================================================
  <S>               <C>          <C>          <C>          <C> 
  1. Prior ........ ............ ............ ............ ............
  2. 1994 ......... ............ ............ ............     X X X                  
  3. 1995 .........     X X X    ............     X X X        X X X   
- --------------------------------------------------------------------------
                                   4.  TOTALS ............ ............
- --------------------------------------------------------------------------
</TABLE> 

                                      102
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

      SCHEDULE P - PART 2R - SECTION 1 - PRODUCTS LIABILITY - OCCURRENCE

                               ( $000 Omitted )

                (For inhouse use only - Do not submit to NAIC)

<TABLE>
<CAPTION>
==============================================================================================================================
        (1)                                     INCURRED LOSSES AND ALLOCATED EXPENSES REPORTED AT YEAR END ( $000 OMITTED )
                   -----------------------------------------------------------------------------------------------------------
  Years in Which         (2)          (3)          (4)          (5)          (6)          (7)          (8)           (9)
   Losses Were
     Incurred           1986         1987         1988         1989         1990         1991         1992         1993
- ------------------------------------------------------------------------------------------------------------------------------
 <S>                <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
  1. Prior ........ ............ ............ ............ ............ ............ ............ ............ ............
  2. 1986 ......... ............ ............ ............ ............ ............ ............ ............ ............
  3. 1987 .........     X X X    ............ ............ ............ ............ ............ ............ ............
  4. 1988 .........     X X X        X X X    ............ ............ ............ ............ ............ ............
  5. 1989 .........     X X X        X X X        X X X    ............ ............ ............ ............ ............
  6. 1990 .........     X X X        X X X        X X X        X X X    ............ ............ ............ ............
  7. 1991 .........     X X X        X X X        X X X        X X X        X X X    ............ ............ ............
  8. 1992 .........     X X X        X X X        X X X        X X X        X X X        X X X    ............ ............
  9. 1993 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X    ............
 10. 1994 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X
 11. 1995 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
============================================================================
        (1)                                           DEVELOPMENT
                   ---------------------------------------------------------
  Years in Which         (10)         (11)         (12)         (13)
   Losses Were
     Incurred           1994         1995        One Year     Two Year
- ----------------------------------------------------------------------------
 <S>                <C>          <C>          <C>          <C>
  1. Prior ........ ............ ............ ............ ............
  2. 1986 ......... ............ ............ ............ ............
  3. 1987 ......... ............ ............ ............ ............
  4. 1988 ......... ............ ............ ............ ............
  5. 1989 ......... ............ ............ ............ ............
  6. 1990 ......... ............ ............ ............ ............
  7. 1991 ......... ............ ............ ............ ............
  8. 1992 ......... ............ ............ ............ ............
  9. 1993 ......... ............ ............ ............ ............
 10. 1994 ......... ............ ............ ............    X X X
 11. 1995 .........     X X X    ............     X X X       X X X
- ----------------------------------------------------------------------------
                                  12  TOTALS  ............ ............
- ----------------------------------------------------------------------------          
</TABLE> 

      SCHEDULE P - PART 2R - SECTION 2 - PRODUCTS LIABILITY - CLAIMS-MADE

<TABLE>
==============================================================================================================================
 <S>                <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
  1. Prior ........ ............ ............ ............ ............ ............ ............ ............ ............
  2. 1986 ......... ............ ............ ............ ............ ............ ............ ............ ............
  3. 1987 .........     X X X    ............ ............ ............ ............ ............ ............ ............
  4. 1988 .........     X X X        X X X    ............ ............ ............ ............ ............ ............
  5. 1989 .........     X X X        X X X        X X X    ............ ............ ............ ............ ............
  6. 1990 .........     X X X        X X X        X X X        X X X    ............ ............ ............ ............
  7. 1991 .........     X X X        X X X        X X X        X X X        X X X    ............ ............ ............
  8. 1992 .........     X X X        X X X        X X X        X X X        X X X        X X X    ............ ............
  9. 1993 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X    ............
 10. 1994 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X
 11. 1995 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

============================================================================
 <S>                <C>          <C>          <C>          <C>
  1. Prior ........ ............ ............ ............ ............
  2. 1986 ......... ............ ............ ............ ............
  3. 1987 ......... ............ ............ ............ ............
  4. 1988 ......... ............ ............ ............ ............
  5. 1989 ......... ............ ............ ............ ............
  6. 1990 ......... ............ ............ ............ ............
  7. 1991 ......... ............ ............ ............ ............
  8. 1992 ......... ............ ............ ............ ............
  9. 1993 ......... ............ ............ ............ ............
 10. 1994 ......... ............ ............ ............    X X X
 11. 1995 .........     X X X    ............     X X X       X X X
- ----------------------------------------------------------------------------
                                  12  TOTALS  ............ ............
- ----------------------------------------------------------------------------          
</TABLE> 

                             10 YEAR BREAKOUT FOR

         SCHEDULE P - PART 2S - FINANCIAL GUARANTY / MORTGAGE GUARANTY

<TABLE>
==============================================================================================================================
 <S>                <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
  1. Prior ........ ............ ............ ............ ............ ............ ............ ............ ............
  2. 1986 ......... ............ ............ ............ ............ ............ ............ ............ ............
  3. 1987 .........     X X X    ............ ............ ............ ............ ............ ............ ............
  4. 1988 .........     X X X        X X X    ............ ............ ............ ............ ............ ............
  5. 1989 .........     X X X        X X X        X X X    ............ ............ ............ ............ ............
  6. 1990 .........     X X X        X X X        X X X        X X X    ............ ............ ............ ............
  7. 1991 .........     X X X        X X X        X X X        X X X        X X X    ............ ............ ............
  8. 1992 .........     X X X        X X X        X X X        X X X        X X X        X X X    ............ ............
  9. 1993 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X    ............
 10. 1994 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X
 11. 1995 .........     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

============================================================================
 <S>                <C>          <C>          <C>          <C>
  1. Prior ........ ............ ............ ............ ............
  2. 1986 ......... ............ ............ ............ ............
  3. 1987 ......... ............ ............ ............ ............
  4. 1988 ......... ............ ............ ............ ............
  5. 1989 ......... ............ ............ ............ ............
  6. 1990 ......... ............ ............ ............ ............
  7. 1991 ......... ............ ............ ............ ............
  8. 1992 ......... ............ ............ ............ ............
  9. 1993 ......... ............ ............ ............ ............
 10. 1994 ......... ............ ............ ............    X X X
 11. 1995 .........     X X X    ............     X X X       X X X
- ----------------------------------------------------------------------------
                                  12  TOTALS  ............ ............
- ----------------------------------------------------------------------------          
</TABLE> 

                                     102B
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                 SCHEDULE P - PART 3A - HOMEOWNERS/FARMOWNERS

<TABLE> 
<CAPTION> 
==========================================================================================================================
      (1)                       CUMULATIVE PAID LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )            
                  --------------------------------------------------------------------------------------------------------
 Years in Which       (2)          (3)          (4)          (5)          (6)          (7)           (8)         (9)
  Losses Were                                                                                    
   Incurred          1986         1987         1988         1989         1990         1991          1992        1993
- -------------------------------------------------------------------------------------------------------------------------- 
<S>               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior .....     0 0 0     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 ......  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 ......     X X X     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 ......     X X X        X X X     ...........  ...........  ...........  ...........  ...........  ...........  
  5. 1989 ......     X X X        X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 ......     X X X        X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 ......     X X X        X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X     ...........  
 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
- -------------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
=========================================================================== 
      (1)                                        (12)            (13)
                 -------------------------    Number of       Number of 
 Years in Which       (10)         (11)     Claims Closed   Claims Closed       
  Losses Were                                 With Loss      Without Loss      
   Incurred           1994         1995         Payment        Payment           
- --------------------------------------------------------------------------- 
<S>               <C>          <C>          <C>             <C> 
  1. Prior .....  ...........  ...........   ...........     ...........        
  2. 1986 ......  ...........  ...........   ...........     ........... 
  3. 1987 ......  ...........  ...........   ...........     ...........        
  4. 1988 ......  ...........  ...........   ...........     ...........        
  5. 1989 ......  ...........  ...........   ...........     ...........        
  6. 1990 ......  ...........  ...........   ...........     ...........         
  7. 1991 ......  ...........  ...........   ...........     ........... 
  8. 1992 ......  ...........  ...........   ...........     ........... 
  9. 1993 ......  ...........  ...........   ...........     ........... 
 10. 1994 ......  ........ 37  ........ 45   ........ 11     ......... 3 
 11. 1995 ......     X X X     ....... 158   ........ 88     ........ 36 
- --------------------------------------------------------------------------- 
</TABLE> 

                             SCHEDULE P - PART 3B
                   PRIVATE PASSENGER AUTO LIABILITY/MEDICAL

<TABLE> 
==========================================================================================================================
<S>               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior .....     0 0 0     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 ......  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 ......     X X X     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 ......     X X X        X X X     ...........  ...........  ...........  ..N O N E..  ...........  ...........  
  5. 1989 ......     X X X        X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 ......     X X X        X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 ......     X X X        X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X     ...........  
 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
- -------------------------------------------------------------------------------------------------------------------------- 

=========================================================================== 
<S>               <C>          <C>          <C>             <C> 
  1. Prior .....  ...........  ...........   ...........     ...........        
  2. 1986 ......  ...........  ...........   ...........     ........... 
  3. 1987 ......  ...........  ...........   ...........     ...........        
  4. 1988 ......  ...........  ...........   ...........     ...........        
  5. 1989 ......  ...........  ...........   ...........     ...........        
  6. 1990 ......  ...........  ...........   ...........     ...........         
  7. 1991 ......  ...........  ...........   ...........     ........... 
  8. 1992 ......  ...........  ...........   ...........     ........... 
  9. 1993 ......  ...........  ...........   ...........     ........... 
 10. 1994 ......  ...........  ...........   ...........     ........... 
 11. 1995 ......     X X X     ...........   ...........     ........... 
- --------------------------------------------------------------------------- 
</TABLE> 

                             SCHEDULE P - PART 3C
                    COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL

<TABLE> 
==========================================================================================================================
<S>               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior .....     0 0 0     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 ......  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 ......     X X X     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 ......     X X X        X X X     ...........  ...........  ...........  ...........  ...........  ...........  
  5. 1989 ......     X X X        X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 ......     X X X        X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 ......     X X X        X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X     ...........  
 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
- -------------------------------------------------------------------------------------------------------------------------- 

=========================================================================== 
<S>               <C>          <C>          <C>             <C> 
  1. Prior .....  ...........  ...........   ...........     ...........        
  2. 1986 ......  ...........  ...........   ...........     ........... 
  3. 1987 ......  ...........  ...........   ...........     ...........        
  4. 1988 ......  ...........  ...........   ...........     ...........        
  5. 1989 ......  ...........  ...........   ...........     ...........        
  6. 1990 ......  ...........  ...........   ...........     ...........    
  7. 1991 ......  ...........  ...........   ...........     ........... 
  8. 1992 ......  ...........  ...........   ...........     ........... 
  9. 1993 ......  ...........  ...........   ...........     ........... 
 10. 1994 ......  ...........  ...........   ...........     ........... 
 11. 1995 ......     X X X     ........ 30   ........ 11     ......... 8 
- --------------------------------------------------------------------------- 
</TABLE> 

                 SCHEDULE P - PART 3D - WORKERS' COMPENSATION

<TABLE> 
==========================================================================================================================
<S>               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior .....     0 0 0     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 ......  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 ......     X X X     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 ......     X X X        X X X     ...........  ...........  ...........  ...........  ...........  ...........  
  5. 1989 ......     X X X        X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 ......     X X X        X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 ......     X X X        X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X     ...........  
 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
- -------------------------------------------------------------------------------------------------------------------------- 

=========================================================================== 
<S>               <C>          <C>          <C>             <C> 
  1. Prior .....  ...........  ...........   ...........     ...........        
  2. 1986 ......  ...........  ...........   ...........     ........... 
  3. 1987 ......  ...........  ...........   ...........     ...........        
  4. 1988 ......  ...........  ...........   ...........     ...........        
  5. 1989 ......  ...........  ...........   ...........     ...........        
  6. 1990 ......  ...........  ...........   ...........     ...........    
  7. 1991 ......  ...........  ...........   ...........     ........... 
  8. 1992 ......  ...........  ...........   ...........     ........... 
  9. 1993 ......  ...........  ...........   ...........     ........... 
 10. 1994 ......  ...........  ...........   ...........     ........... 
 11. 1995 ......     X X X     ......... 1   ......... 1     ........... 
- --------------------------------------------------------------------------- 
</TABLE> 

               SCHEDULE P - PART 3E - COMMERCIAL MULTIPLE PERIL

<TABLE> 
==========================================================================================================================
<S>               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior .....     0 0 0     ..... 2,148  ..... 2,445  ..... 2,606  ..... 2,773  ...... 3,887 ..... 3,891  ..... 3,913  
  2. 1986 ......  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 ......     X X X     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 ......     X X X        X X X     ...........  ...........  ...........  ...........  ...........  ...........  
  5. 1989 ......     X X X        X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 ......     X X X        X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 ......     X X X        X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X     ...........  ........ 15  
  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X     ........ 53  
 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
- -------------------------------------------------------------------------------------------------------------------------- 

=========================================================================== 
<S>               <C>          <C>          <C>             <C> 
  1. Prior .....  ..... 3,915  ..... 3,915   ....... 603     ....... 201        
  2. 1986 ......  ...........  ...........   ...........     ........... 
  3. 1987 ......  ...........  ...........   ...........     ...........        
  4. 1988 ......  ...........  ...........   ...........     ...........        
  5. 1989 ......  ...........  ...........   ...........     ...........        
  6. 1990 ......  ...........  ...........   ...........     ...........         
  7. 1991 ......  ...........  ...........   ...........     ........... 
  8. 1992 ......  ........ 15  ........ 16   ......... 1     ......... 2 
  9. 1993 ......  ....... 101  ....... 190   ........ 40     ........ 17 
 10. 1994 ......  ....... 170  ....... 530   ........ 70     ........ 42 
 11. 1995 ......     X X X     ....... 431   ........ 54     ........ 35 
- --------------------------------------------------------------------------- 
</TABLE> 

                                      103
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 3F - SECTION 1
                       MEDICAL MALPRACTICE - OCCURRENCE

<TABLE> 
<CAPTION> 
==========================================================================================================================
      (1)                       CUMULATIVE PAID LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )            
                  --------------------------------------------------------------------------------------------------------
 Years in Which       (2)          (3)          (4)          (5)          (6)          (7)           (8)         (9)
  Losses Were                                                                                    
   Incurred          1986         1987         1988         1989         1990         1991          1992        1993
- -------------------------------------------------------------------------------------------------------------------------- 
<S>               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior .....     0 0 0     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 ......  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 ......     X X X     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 ......     X X X        X X X     ...........  ...........  ...........  ..N O N E..  ...........  ...........  
  5. 1989 ......     X X X        X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 ......     X X X        X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 ......     X X X        X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X     ...........  
 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
- -------------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
=========================================================================== 
      (1)                                        (12)            (13)
                 -------------------------    Number of       Number of 
 Years in Which       (10)         (11)     Claims Closed   Claims Closed       
  Losses Were                                 With Loss      Without Loss      
   Incurred           1994         1995         Payment        Payment           
- --------------------------------------------------------------------------- 
<S>               <C>          <C>          <C>             <C> 
  1. Prior .....  ...........  ...........   ...........     ...........        
  2. 1986 ......  ...........  ...........   ...........     ........... 
  3. 1987 ......  ...........  ...........   ...........     ...........        
  4. 1988 ......  ...........  ...........   ...........     ...........        
  5. 1989 ......  ...........  ...........   ...........     ...........        
  6. 1990 ......  ...........  ...........   ...........     ...........         
  7. 1991 ......  ...........  ...........   ...........     ........... 
  8. 1992 ......  ...........  ...........   ...........     ........... 
  9. 1993 ......  ...........  ...........   ...........     ........... 
 10. 1994 ......  ...........  ...........   ...........     ........... 
 11. 1995 ......     X X X     ...........   ...........     ........... 
- --------------------------------------------------------------------------- 
</TABLE> 

                       SCHEDULE P - PART 3F - SECTION 2
                       MEDICAL MALPRACTICE - CLAIMS-MADE

<TABLE> 
==========================================================================================================================
<S>               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior .....     0 0 0     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 ......  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 ......     X X X     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 ......     X X X        X X X     ...........  ...........  ...........  ..N O N E..  ...........  ...........  
  5. 1989 ......     X X X        X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 ......     X X X        X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 ......     X X X        X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X     ...........  
 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
- -------------------------------------------------------------------------------------------------------------------------- 

======================================================================
<S>               <C>          <C>          <C>             <C> 
  1. Prior .....  ...........  ...........  ...........  ...........        
  2. 1986 ......  ...........  ...........  ...........  ........... 
  3. 1987 ......  ...........  ...........  ...........  ...........        
  4. 1988 ......  ...........  ...........  ...........  ...........        
  5. 1989 ......  ...........  ...........  ...........  ...........        
  6. 1990 ......  ...........  ...........  ...........  ...........         
  7. 1991 ......  ...........  ...........  ...........  ........... 
  8. 1992 ......  ...........  ...........  ...........  ........... 
  9. 1993 ......  ...........  ...........  ...........  ........... 
 10. 1994 ......  ...........  ...........  ...........  ........... 
 11. 1995 ......     X X X     ...........  ...........  ........... 
- ----------------------------------------------------------------------
</TABLE> 

                   SCHEDULE P - PART 3G - SPECIAL LIABILITY
                     (OCEAN MARINE, AIRCRAFT (ALL PERILS),
                             BOILER AND MACHINERY)

<TABLE> 
==========================================================================================================================
<S>               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior .....     0 0 0     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 ......  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 ......     X X X     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 ......     X X X        X X X     ...........  ...........  ...........  ..N O N E..  ...........  ...........  
  5. 1989 ......     X X X        X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 ......     X X X        X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 ......     X X X        X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X     ...........  
 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
- -------------------------------------------------------------------------------------------------------------------------- 

=======================================================================
<S>               <C>          <C>          <C>             <C> 
  1. Prior .....  ...........  ...........      X X X           X X X           
  2. 1986 ......  ...........  ...........      X X X           X X X           
  3. 1987 ......  ...........  ...........      X X X           X X X           
  4. 1988 ......  ...........  ...........      X X X           X X X           
  5. 1989 ......  ...........  ...........      X X X           X X X           
  6. 1990 ......  ...........  ...........      X X X           X X X           
  7. 1991 ......  ...........  ...........      X X X           X X X           
  8. 1992 ......  ...........  ...........      X X X           X X X           
  9. 1993 ......  ...........  ...........      X X X           X X X           
 10. 1994 ......  ...........  ...........      X X X           X X X           
 11. 1995 ......     X X X     ...........      X X X           X X X           
- -----------------------------------------------------------------------
</TABLE> 

                       SCHEDULE P - PART 3H - SECTION 1
                         OTHER LIABILITY - OCCURRENCE

<TABLE> 
==========================================================================================================================
<S>               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior .....     0 0 0     ..... 3,933  ..... 4,051  ..... 4,099  ..... 4,929  ..... 4,950  ..... 5,045  ..... 5,108  
  2. 1986 ......  ....... 109  ....... 134  ....... 147  ....... 143  ....... 143  ....... 143  ....... 143  ....... 143  
  3. 1987 ......     X X X     ........ 54  ........ 74  ........ 74  ........ 74  ........ 74  ........ 74  ........ 74  
  4. 1988 ......     X X X        X X X     ...........  ...........  ...........  ...........  ...........  ...........  
  5. 1989 ......     X X X        X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 ......     X X X        X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 ......     X X X        X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X     ...........  
 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
- -------------------------------------------------------------------------------------------------------------------------- 

======================================================================
<S>               <C>          <C>          <C>          <C> 
  1. Prior .....  ..... 5,134  ..... 5,146  ..... 1,182  ....... 261        
  2. 1986 ......  ....... 143  ....... 143  ....... 570  ......... 5 
  3. 1987 ......  ........ 74  ........ 74  ....... 297  ......... 3        
  4. 1988 ......  ...........  ...........  ...........  ...........        
  5. 1989 ......  ...........  ...........  ...........  ...........        
  6. 1990 ......  ...........  ...........  ...........  ...........         
  7. 1991 ......  ...........  ...........  ...........  ........... 
  8. 1992 ......  ...........  ...........  ...........  ........... 
  9. 1993 ......  ...........  ...........  ...........  ........... 
 10. 1994 ......  ...........  ...........  ...........  ........... 
 11. 1995 ......     X X X     ......... 4  ..........3  ......... 2 
- ----------------------------------------------------------------------
</TABLE> 

                       SCHEDULE P - PART 3H - SECTION 2
                         OTHER LIABILITY - CLAIMS-MADE

<TABLE> 
==========================================================================================================================
<S>               <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior .....     0 0 0     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 ......  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 ......     X X X     ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 ......     X X X        X X X     ...........  ...........  ...........  ..N O N E..  ...........  ...........  
  5. 1989 ......     X X X        X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 ......     X X X        X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 ......     X X X        X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 ......     X X X        X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X     ...........  
 10. 1994 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
 11. 1995 ......     X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X     
- -------------------------------------------------------------------------------------------------------------------------- 

=========================================================================== 
<S>               <C>          <C>          <C>             <C> 
  1. Prior .....  ...........  ...........   ...........     ...........        
  2. 1986 ......  ...........  ...........   ...........     ........... 
  3. 1987 ......  ...........  ...........   ...........     ...........        
  4. 1988 ......  ...........  ...........   ...........     ...........        
  5. 1989 ......  ...........  ...........   ...........     ...........        
  6. 1990 ......  ...........  ...........   ...........     ...........         
  7. 1991 ......  ...........  ...........   ...........     ........... 
  8. 1992 ......  ...........  ...........   ...........     ........... 
  9. 1993 ......  ...........  ...........   ...........     ........... 
 10. 1994 ......  ...........  ...........   ...........     ........... 
 11. 1995 ......     X X X     ...........   ...........     ........... 
- --------------------------------------------------------------------------- 
</TABLE> 

                                      104
<PAGE>
 

ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                SCHEDULE P - PART 3I - SPECIAL PROPERTY (FIRE,
                   ALLIED LINES, INLAND MARINE, EARTHQUAKE,
                          GLASS, BURGLARY, AND THEFT)

<TABLE> 
<CAPTION> 
===================================================================================================================================
         (1)                                          CUMULATIVE PAID LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )   
                   ----------------------------------------------------------------------------------------------------------------
   Years in Which        (2)           (3)           (4)           (5)           (6)           (7)           (8)           (9)     
    Losses Were                                                                                                                    
      Incurred          1986          1987          1988          1989          1990          1991          1992          1993     
- -----------------------------------------------------------------------------------------------------------------------------------
 <S>                     <C>          <C>           <C>           <C>           <C>           <C>           <C>            <C> 
  1. Prior .........     X X X        X X X         X X X         X X X         X X X         X X X         X X X          0 0 0   
  2. 1994 ..........     X X X        X X X         X X X         X X X         X X X         X X X         X X X          X X X   
  3. 1995 ..........     X X X        X X X         X X X         X X X         X X X         X X X         X X X          X X X   
- ----------------------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
============================================================================
                                                    (12)           (13)
                  -----------------------------   Number of      Number of
                        (10)           (11)     Claims Closed  Claims Closed
                                                  With Loss    Without Loss
                        1994           1995        Payment        Payment
- ------------------------------------------------------------------------------
<S>                 <C>            <C>          <C>            <C>
1. Prior .........  ...... 13,768  ...... 13,771    X X X          X X X
2. 1994 ..........  ......... 747  ......... 989    X X X          X X X
3. 1995 ..........      X X X      ......... 666    X X X          X X X
- -----------------------------------------------------------------------------
</TABLE>

                  SCHEDULE P - PART 3J - AUTO PHYSICAL DAMAGE

<TABLE> 
==================================================================================================================================
   <S>                    <C>          <C>           <C>           <C>           <C>           <C>           <C>            <C> 
   1. Prior ..........    X X X        X X X         X X X         X X X         X X X         X X X         X X X          0 0 0 
   2. 1994  ..........    X X X        X X X         X X X         X X X         X X X         X X X         X X X          X X X 
   3. 1995  ..........    X X X        X X X         X X X         X X X         X X X         X X X         X X X          X X X 
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              
=====================================================================================   
<S>                      <C>            <C>             <C>            <C>              
  1. Prior .........     .......... 13  .......... 13   .......... 12  ........... 4    
  2. 1994 ..........     ......... 229  ......... 378   ......... 375  ......... 168    
  3. 1995 ..........          X X X     ......... 546   ..........471  ......... 192    
- -------------------------------------------------------------------------------------   
</TABLE> 

                   SCHEDULE P - PART 3K - FIDELITY / SURETY

<TABLE> 
==================================================================================================================================
  <S>                    <C>          <C>           <C>           <C>           <C>           <C>           <C>           <C> 
  1. Prior .........     X X X        X X X         X X X         X X X         X X X          NONE         X X X         0 0 0   
  2. 1994 ..........     X X X        X X X         X X X         X X X         X X X                       X X X         X X X   
  3. 1995 ..........     X X X        X X X         X X X         X X X         X X X         X X X         X X X         X X X   
- ----------------------------------------------------------------------------------------------------------------------------------

============================================================
  <S>                 <C>         <C>            <C>  
  1. Prior .........  ........    X X X          X X X      
  2. 1994 ..........  ........    X X X          X X X      
  3. 1995 ..........  ........    X X X          X X X      
- ------------------------------------------------------------ 
</TABLE> 

                         SCHEDULE P - PART 3L - OTHER

                    (INCLUDING CREDIT, ACCIDENT AND HEALTH)

<TABLE> 
==================================================================================================================================
  <S>                   <C>           <C>           <C>           <C>           <C>           <C>           <C>           <C> 
  1. Prior .........    X X X         X X X         X X X         X X X         X X X         X X X         X X X         0 0 0   
  2. 1994 ..........    X X X         X X X         X X X         X X X         X X X         X X X         X X X         X X X   
  3. 1995 ..........    X X X         X X X         X X X         X X X         X X X         X X X         X X X         X X X   
- ----------------------------------------------------------------------------------------------------------------------------------

======================================================================
  <S>                  <C>              <C>         <C>       <C> 
  1. Prior .........  ........ 176,682  177,079     X X X     X X X      
  2. 1994 ..........  ......... 29,654   48,500     X X X     X X X      
  3. 1995 ..........     X X X           35,294     X X X     X X X      
- ---------------------------------------------------------------------- 
</TABLE> 

                     SCHEDULE P - PART 3M - INTERNATIONAL

<TABLE> 
===================================================================================================================================
  <S>                  <C>       <C>             <C>           <C>          <C>           <C>          <C>           <C> 
  1. Prior .........    0 0 0    ..............  ............  ...........  ............  ...........  ............  ..............
  2. 1986 ..........   ........  ..............  ............  ...........  ............  ...........  ............  ..............
  3. 1987 ..........    X X X    ..............  ............  ...........  ............  ...........  ............  ..............
  4. 1988 ..........    X X X         X X X      ............  ...........  ............      NONE     ............  ..............
  5. 1989 ..........    X X X         X X X         X X X      ...........  ............  ...........  ............  ..............
  6. 1990 ..........    X X X         X X X         X X X         X X X     ............  ...........  ............  ..............
  7. 1991 ..........    X X X         X X X         X X X         X X X         X X X     ...........  ............  ..............
  8. 1992 ..........    X X X         X X X         X X X         X X X         X X X         X X X    ............  ..............
  9. 1993 ..........    X X X         X X X         X X X         X X X         X X X         X X X         X X X    ..............
 10. 1994 ..........    X X X         X X X         X X X         X X X         X X X         X X X         X X X         X X X    
 11. 1995 ..........    X X X         X X X         X X X         X X X         X X X         X X X         X X X         X X X    
- -----------------------------------------------------------------------------------------------------------------------------------

====================================================================================
  <S>                  <C>              <C>               <C>            <C> 
  1. Prior .........   ...............  ..............    X X X          X X X      
  2. 1986 ..........   ...............  ..............    X X X          X X X      
  3. 1987 ..........   ...............  ..............    X X X          X X X      
  4. 1988 ..........   ...............  ..............    X X X          X X X      
  5. 1989 ..........   ...............  ..............    X X X          X X X      
  6. 1990 ..........   ...............  ..............    X X X          X X X      
  7. 1991 ..........   ...............  ..............    X X X          X X X      
  8. 1992 ..........   ...............  ..............    X X X          X X X      
  9. 1993 ..........   ...............  ..............    X X X          X X X      
 10. 1994 ..........   ...............  ..............    X X X          X X X      
 11. 1995 ..........        X X X       ..............    X X X          X X X      
- ------------------------------------------------------------------------------------ 
</TABLE> 

                                      105
<PAGE>
 

  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             10 YEAR BREAKOUT FOR

  SCHEDULE P - PART 3I - SPECIAL PROPERTY (FIRE, ALLIED LINES, INLAND MARINE,
                    EARTHQUAKE, GLASS, BURGLARY, AND THEFT)

                (For inhouse use only - Do not submit to NAIC)

<TABLE> 
<CAPTION> 
============================================================================================================================
       (1)                        CUMULATIVE PAID LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )
                    --------------------------------------------------------------------------------------------------------
 Years in Which          (2)         (3)         (4)             (5)           (6)         (7)          (8)          (9)     
  Losses Were                                                                                                                    
    Incurred            1986        1987        1988            1989          1990        1991         1992         1993     
- ---------------------------------------------------------------------------------------------------------------------------- 
<S>                  <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior ........      0 0 0    ..... 4,449  ..... 4,449  ..... 4,449  ..... 4,449  ..... 4,449  ..... 4,449  ..... 4,449 
  2. 1986 .........  ..... 1,067  ..... 1,067  ..... 1,067  ..... 1,067  ..... 1,067  ..... 1,067  ..... 1,067  ..... 1,067 
  3. 1987 .........      X X X    ..... 1,153  ..... 1,153  ..... 1,153  ..... 1,153  ..... 1,153  ..... 1,153  ..... 1,153 
  4. 1988 .........      X X X        X X X    ..... 1,249  ..... 1,249  ..... 1,249  ..... 1,249  ..... 1,249  ..... 1,247 
  5. 1989 .........      X X X        X X X        X X X    ..... 1,180  ..... 1,181  ..... 1,182  ..... 1,182  ..... 1,182 
  6. 1990 .........      X X X        X X X        X X X        X X X    ..... 1,110  ..... 1,131  ..... 1,131  ..... 1,132 
  7. 1991 .........      X X X        X X X        X X X        X X X        X X X    ....... 862  ..... 1,089  ..... 1,080 
  8. 1992 .........      X X X        X X X        X X X        X X X        X X X        X X X    ..... 1,286  ..... 1,733 
  9. 1993 .........      X X X        X X X        X X X        X X X        X X X        X X X        X X X    ....... 639 
 10. 1994 .........      X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X    
 11. 1995 .........      X X X        X X X        X X X        X X X        X X X        X X X        X X X        X X X    
- ---------------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
===============================================================================
       (1)                                            (12)           (13)
                    --------------------------     Number of       Number of  
 Years in Which          (10)         (11)       Claims Closed   Claims Closed 
  Losses Were                                      With Loss     Without Loss  
    Incurred             1994         1995          Payment         Payment    
- ------------------------------------------------------------------------------- 
<S>                  <C>          <C>            <C>             <C> 
  1. Prior ........  ..... 4,449  ..... 4,449       X X X           X X X       
  2. 1986 .........  ..... 1,067  ..... 1,067       X X X           X X X       
  3. 1987 .........  ..... 1,153  ..... 1,153       X X X           X X X       
  4. 1988 .........  ..... 1,247  ..... 1,249       X X X           X X X       
  5. 1989 .........  ..... 1,183  ..... 1,183       X X X           X X X       
  6. 1990 .........  ..... 1,134  ..... 1,134       X X X           X X X       
  7. 1991 .........  ..... 1,080  ..... 1,080       X X X           X X X       
  8. 1992 .........  ..... 1,732  ..... 1,735       X X X           X X X       
  9. 1993 .........  ....... 723  ....... 723       X X X           X X X       
 10. 1994 .........  ....... 747  ....... 989       X X X           X X X       
 11. 1995 .........      X X X    ....... 666       X X X           X X X       
- ------------------------------------------------------------------------------- 
</TABLE> 

                             10 YEAR BREAKOUT FOR

                  SCHEDULE P - PART 3J - AUTO PHYSICAL DAMAGE

<TABLE> 
=============================================================================================================================
<S>                  <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior ........      0 0 0    ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 .........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 .........      X X X    ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 .........      X X X       X X X     ...........  ...........  ...........  ...........  ...........  ...........  
  5. 1989 .........      X X X       X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 .........      X X X       X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 .........      X X X       X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 .........      X X X       X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X     ........ 5   
 10. 1994 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X        X X X   
 11. 1995 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X        X X X    
- -----------------------------------------------------------------------------------------------------------------------------

=========================================================================
<S>                  <C>          <C>          <C>          <C> 
  1. Prior ........  ...........  ...........  ...........  ........... 
  2. 1986 .........  ...........  ...........  ...........  ...........  
  3. 1987 .........  ...........  ...........  ...........  ...........  
  4. 1988 .........  ...........  ...........  ...........  ...........  
  5. 1989 .........  ...........  ...........  ...........  ...........  
  6. 1990 .........  ...........  ...........  ...........  ...........  
  7. 1991 .........  ...........  ...........  ...........  ...........  
  8. 1992 .........  ...........  ...........  ...........  ...........   
  9. 1993 .........  .......  13   ....... 13   ....... 14   ........ 5    
 10. 1994 .........  ......  229   ...... 378   ...... 375   ...... 168     
 11. 1995 .........     X X X      ...... 546   ...... 471   ...... 192      
- ------------------------------------------------------------------------
</TABLE> 

                             10 YEAR BREAKOUT FOR

                   SCHEDULE P - PART 3K - FIDELITY / SURETY

<TABLE> 
=============================================================================================================================
<S>                  <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior ........      0 0 0    ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 .........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 .........      X X X    ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 .........      X X X       X X X     ...........  ...........  ...........  ...........  ...........  ...........  
  5. 1989 .........      X X X       X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 .........      X X X       X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 .........      X X X       X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 .........      X X X       X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X     ...........
 10. 1994 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X        X X X   
 11. 1995 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X        X X X    
- -----------------------------------------------------------------------------------------------------------------------------

=========================================================================
<S>                  <C>          <C>              <C>         <C> 
  1. Prior ........  ...........  ...........      X X X       X X X  
  2. 1986 .........  ...........  ...........      X X X       X X X  
  3. 1987 .........  ...........  ...........      X X X       X X X  
  4. 1988 .........  ...........  ...........      X X X       X X X  
  5. 1989 .........  ...........  ...........      X X X       X X X  
  6. 1990 .........  ...........  ...........      X X X       X X X  
  7. 1991 .........  ...........  ...........      X X X       X X X  
  8. 1992 .........  ...........  ...........      X X X       X X X  
  9. 1993 .........  ...........  ...........      X X X       X X X  
 10. 1994 .........  ...........  ...........      X X X       X X X  
 11. 1995 .........     X X X     ...........      X X X       X X X  
- ------------------------------------------------------------------------
</TABLE> 

                             10 YEAR BREAKOUT FOR

     SCHEDULE P - PART 3L - OTHER (INCLUDING CREDIT, ACCIDENT AND HEALTH)

<TABLE> 
=============================================================================================================================
<S>                  <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior ........      0 0 0    ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 .........  ..... 8,327  ..... 8,445  ..... 8,528  ..... 8,528  ..... 8,528  ..... 8,572  ..... 8,572  ..... 8,572  
  3. 1987 .........      X X X    .... 10,252  .... 10,447  .... 10,670  .... 10,627  .... 10,636  .... 10,651  .... 10,651  
  4. 1988 .........      X X X       X X X     .... 13,555  .... 14,496  .... 14,741  .... 14,684  .... 14,696  .... 14,696  
  5. 1989 .........      X X X       X X X        X X X     .... 19,272  .... 21,164  .... 21,404  .... 21,409  .... 21,409  
  6. 1990 .........      X X X       X X X        X X X        X X X     .... 12,692  .... 21,273  .... 21,470  .... 21,474  
  7. 1991 .........      X X X       X X X        X X X        X X X        X X X     .... 11,099  .... 20,072  .... 20,453  
  8. 1992 .........      X X X       X X X        X X X        X X X        X X X        X X X     .... 16,048  .... 32,534  
  9. 1993 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X     .... 27,616
 10. 1994 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X        X X X   
 11. 1995 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X        X X X    
- -----------------------------------------------------------------------------------------------------------------------------

=========================================================================
<S>                  <C>          <C>              <C>         <C> 
  1. Prior ........  ...........  ...........      X X X       X X X  
  2. 1986 .........  ..... 8,572  ..... 8,572      X X X       X X X  
  3. 1987 .........  .... 10,651  .... 10,651      X X X       X X X  
  4. 1988 .........  .... 14,697  .... 14,697      X X X       X X X  
  5. 1989 .........  .... 21,408  .... 21,408      X X X       X X X  
  6. 1990 .........  .... 21,475  .... 21,474      X X X       X X X  
  7. 1991 .........  .... 20,464  .... 20,464      X X X       X X X  
  8. 1992 .........  .... 32,940  .... 32,948      X X X       X X X  
  9. 1993 .........  .... 46,475  .... 46,866      X X X       X X X  
 10. 1994 .........  .... 29,654  .... 48,500      X X X       X X X  
 11. 1995 .........     X X X     .... 35,294      X X X       X X X  
- ------------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 3M - INTERNATIONAL

<TABLE> 
=============================================================================================================================
<S>                  <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C> 
  1. Prior ........      0 0 0    ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  2. 1986 .........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  3. 1987 .........      X X X    ...........  ...........  ...........  ...........  ...........  ...........  ...........  
  4. 1988 .........      X X X       X X X     ...........  ...........  ...........  ...........  ...........  ...........  
  5. 1989 .........      X X X       X X X        X X X     ...........  ...........  ...........  ...........  ...........  
  6. 1990 .........      X X X       X X X        X X X        X X X     ...........  ...........  ...........  ...........  
  7. 1991 .........      X X X       X X X        X X X        X X X        X X X     ...........  ...........  ...........  
  8. 1992 .........      X X X       X X X        X X X        X X X        X X X        X X X     ...........  ...........  
  9. 1993 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X     ...........
 10. 1994 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X        X X X   
 11. 1995 .........      X X X       X X X        X X X        X X X        X X X        X X X        X X X        X X X    
- -----------------------------------------------------------------------------------------------------------------------------

=========================================================================
<S>                  <C>          <C>              <C>         <C> 
  1. Prior ........  ...........  ...........      X X X       X X X  
  2. 1986 .........  ...........  ...........      X X X       X X X  
  3. 1987 .........  ...........  ...........      X X X       X X X  
  4. 1988 .........  ...........  ...........      X X X       X X X  
  5. 1989 .........  ...........  ...........      X X X       X X X  
  6. 1990 .........  ...........  ...........      X X X       X X X  
  7. 1991 .........  ...........  ...........      X X X       X X X  
  8. 1992 .........  ...........  ...........      X X X       X X X  
  9. 1993 .........  ...........  ...........      X X X       X X X  
 10. 1994 .........  ...........  ...........      X X X       X X X  
 11. 1995 .........     X X X     ...........      X X X       X X X  
- ------------------------------------------------------------------------
</TABLE> 

                                     105B
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                      SCHEDULE P - PART 3N - REINSURANCE A

<TABLE> 
<CAPTION> 
====================================================================================================================================

         (1)                               CUMULATIVE PAID LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )    
                      --------------------------------------------------------------------------------------------------------------
   Years in Which         (2)          (3)          (4)           (5)           (6)           (7)           (8)           (9)    
    Losses Were                                                                                                              
      Incurred           1986         1987         1988          1989          1990          1991          1992          1993     
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                     <C>          <C>       <C>          <C>           <C>           <C>           <C>           <C>  
  1. 1988 ..........     X X X        X X X     ........ 142 ......... 419 ......... 622 ......... 627 ......... 637 ......... 638 
  2. 1989 ..........     X X X        X X X         X X X    ......... 191 ......... 930 ....... 1,187 ....... 1,274 ....... 1,370 
  3. 1990 ..........     X X X        X X X         X X X         X X X    ......... 186 ......... 790 ......... 821 ......... 872 
  4. 1991 ..........     X X X        X X X         X X X         X X X         X X X    .......... 75 ....... 1,234 ....... 1,333 
  5. 1992 ..........     X X X        X X X         X X X         X X X         X X X         X X X    ....... 1,290 ....... 2,545 
  6. 1993 ..........     X X X        X X X         X X X         X X X         X X X         X X X         X X X    ......... 873 
  7. 1994 ..........     X X X        X X X         X X X         X X X         X X X         X X X         X X X          X X X   
  8. 1995 ..........     X X X        X X X         X X X         X X X         X X X         X X X         X X X          X X X   
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==================================================================================
         (1)                                           (12)           (13)                                                     
                                                     Number of      Number of  
   Years in Which           (10)          (11)     Claims Closed  Claims Closed
    Losses Were                                      With Loss    Without Loss 
      Incurred              1994          1995        Payment        Payment   
- ----------------------------------------------------------------------------------
 <S>                  <C>           <C>            <C>            <C> 
  1. 1988 ..........  ......... 639  ......... 642     X X X          X X X     
  2. 1989 ..........  ....... 1,534  ....... 1,539     X X X          X X X     
  3. 1990 ..........  ......... 874  ......... 880     X X X          X X X     
  4. 1991 ..........  ....... 1,425  ....... 1,474     X X X          X X X     
  5. 1992 ..........  ....... 2,898  ....... 3,286     X X X          X X X     
  6. 1993 ..........  ....... 2,694  ....... 3,430     X X X          X X X     
  7. 1994 ..........  ....... 2,029  ....... 4,873     X X X          X X X     
  8. 1995 ..........      X X X      ....... 1,564     X X X          X X X     
- ----------------------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 3O - REINSURANCE B

<TABLE> 
====================================================================================================================================
 <S>                     <C>          <C>       <C>          <C>            <C>            <C>          <C>           <C>  
  1. 1988 ..........     X X X        X X X     ...........  ......... 621  ..... 1,088   ...... 2,554  ...... 2,883  ...... 2,882 
  2. 1989 ..........     X X X        X X X        X X X     .............  ....... 159   ........ 315  ...... 2,210  ...... 2,551 
  3. 1990 ..........     X X X        X X X        X X X         X X X      ...........   ........ 520  ........ 889  ...... 2,475 
  4. 1991 ..........     X X X        X X X        X X X         X X X         X X X      ............  ........ 291  ........ 578 
  5. 1992 ..........     X X X        X X X        X X X         X X X         X X X          X X X     ......... 48  ........ 415 
  6. 1993 ..........     X X X        X X X        X X X         X X X         X X X          X X X         X X X     ......... 99 
  7. 1994 ..........     X X X        X X X        X X X         X X X         X X X          X X X         X X X         X X X   
  8. 1995 ..........     X X X        X X X        X X X         X X X         X X X          X X X         X X X         X X X   
- ------------------------------------------------------------------------------------------------------------------------------------

=================================================================================
 <S>                    <C>           <C>                <C>            <C> 
  1. 1988 ..........    ....... 3,315 ....... 3,780      X X X          X X X     
  2. 1989 ..........    ....... 2,574 ....... 2,858      X X X          X X X     
  3. 1990 ..........    ....... 2,883 ....... 3,591      X X X          X X X     
  4. 1991 ..........    ....... 1,340 ....... 3,381      X X X          X X X     
  5. 1992 ..........    ....... 1,326 ....... 2,340      X X X          X X X     
  6. 1993 ..........    ......... 822 ....... 1,935      X X X          X X X     
  7. 1994 ..........    .......... 25 ....... 1,290      X X X          X X X     
  8. 1995 ..........         X X X    ......... 374      X X X          X X X     
- ----------------------------------------------------------------------------------
</TABLE> 


                     SCHEDULE P - PART 3P - REINSURANCE C

<TABLE> 
====================================================================================================================================

 <S>                     <C>          <C>       <C>          <C>           <C>           <C>           <C>           <C> 
  1. 1988 ..........     X X X        X X X     ............ ............. ............. ............. ............. ............. 
  2. 1989 ..........     X X X        X X X        X X X     ............. ............. ............. ............. .............
  3. 1990 ..........     X X X        X X X        X X X         X X X     .............      NONE     ............. .............
  4. 1991 ..........     X X X        X X X        X X X         X X X         X X X     ............. ............. .............
  5. 1992 ..........     X X X        X X X        X X X         X X X         X X X         X X X     ............. .............
  6. 1993 ..........     X X X        X X X        X X X         X X X         X X X         X X X         X X X     .............
  7. 1994 ..........     X X X        X X X        X X X         X X X         X X X         X X X         X X X         X X X    
  8. 1995 ..........     X X X        X X X        X X X         X X X         X X X         X X X         X X X         X X X    
- ------------------------------------------------------------------------------------------------------------------------------------

==================================================================================
  <S>                   <C>           <C>                <C>           <C> 
  1. 1988 ..........    ............. .............      X X X         X X X     
  2. 1989 ..........    ............. .............      X X X         X X X     
  3. 1990 ..........    ............. .............      X X X         X X X     
  4. 1991 ..........    ............. .............      X X X         X X X     
  5. 1992 ..........    ............. .............      X X X         X X X     
  6. 1993 ..........    ............. .............      X X X         X X X     
  7. 1994 ..........    ............. .............      X X X         X X X     
  8. 1995 ..........        X X X     .............      X X X         X X X     
- ----------------------------------------------------------------------------------
</TABLE> 


                     SCHEDULE P - PART 3Q - REINSURANCE D

<TABLE> 
====================================================================================================================================
  <S>                <C>         <C>          <C>           <C>           <C>           <C>           <C>           <C> 
  1. Prior .........    0 0 0    ............ ............. ............. ............. ............. ............. .............
  2. 1986 .......... ........... ............ ............. ............. ............. ............. ............. .............
  3. 1987 ..........    X X X    ......... 32 ......... 271 ......... 304 ......... 583 ......... 613 ......... 613 ......... 612 
- ------------------------------------------------------------------------------------------------------------------------------------

==================================================================================
  <S>                   <C>          <C>              <C>            <C> 
  1. Prior .........    ............ .............    X X X          X X X     
  2. 1986 ..........    ............ .............    X X X          X X X     
  3. 1987 ..........    ........ 612 ......... 612    X X X          X X X     
- ----------------------------------------------------------------------------------
</TABLE> 

                                      106
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 3R - SECTION 1
                        PRODUCTS LIABILITY - OCCURRENCE


<TABLE>
<CAPTION>
====================================================================================================================================
         (1)                           CUMULATIVE PAID LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )
                    ----------------------------------------------------------------------------------------------------------------
   Years in Which          (2)          (3)          (4)          (5)           (6)          (7)           (8)           (9)
    Losses Were
      Incurred             1986        1987          1988         1989         1990          1991         1992          1993
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                    <C>        <C>           <C>          <C>          <C>           <C>          <C>           <C>
  1. Prior ..........     0 0 0    ............. ............ ............ ............. ............ ............. .............
  2. 1986 ...........   .......... ............. ............ ............ ............. ............ ............. .............
  3. 1987 ...........     X X X    ............. ............ ............ ............. ............ ............. .............
  4. 1988 ...........     X X X        X X X     ............ ............ ............. ............ ............. .............
  5. 1989 ...........     X X X        X X X        X X X     ............ .............     NONE     ............. .............
  6. 1990 ...........     X X X        X X X        X X X        X X X     ............. ............ ............. .............
  7. 1991 ...........     X X X        X X X        X X X        X X X         X X X     ............ ............. .............
  8. 1992 ...........     X X X        X X X        X X X        X X X         X X X        X X X     ............. .............
  9. 1993 ...........     X X X        X X X        X X X        X X X         X X X        X X X         X X X     .............
 10. 1994 ...........     X X X        X X X        X X X        X X X         X X X        X X X         X X X         X X X
 11. 1995 ...........     X X X        X X X        X X X        X X X         X X X        X X X         X X X         X X X
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==================================================================================
         (1)                                            (12)           (13)                                                     
                                                      Number of      Number of  
   Years in Which            (10)          (11)     Claims Closed  Claims Closed
    Losses Were                                       With Loss    Without Loss 
      Incurred              1994          1995         Payment        Payment   
- ----------------------------------------------------------------------------------
 <S>                    <C>           <C>           <C>            <C>            
  1. Prior ..........   ............. ............. ............. ..............
  2. 1986 ...........   ............. ............. ............. .............. 
  3. 1987 ...........   ............. ............. ............. .............. 
  4. 1988 ...........   ............. ............. ............. .............. 
  5. 1989 ...........   ............. ............. ............. .............. 
  6. 1990 ...........   ............. ............. ............. ..............  
  7. 1991 ...........   ............. ............. ............. ..............  
  8. 1992 ...........   ............. ............. ............. ..............  
  9. 1993 ...........   ............. ............. ............. ..............  
 10. 1994 ...........   ............. ............. ............. ..............  
 11. 1995 ...........       X X X     ............. ............. ..............
- ----------------------------------------------------------------------------------
</TABLE> 


                       SCHEDULE P - PART 3R - SECTION 2
                       PRODUCTS LIABILITY - CLAIMS-MADE

<TABLE> 
====================================================================================================================================
  <S>                   <C>        <C>           <C>          <C>          <C>           <C>          <C>           <C> 
  1. Prior ..........     0 0 0    ............. ............ ............ ............. ............ ............. ............. 
  2. 1986 ...........   .......... ............. ............ ............ ............. ............ ............. .............
  3. 1987 ...........     X X X    ............. ............ ............ ............. ............ ............. .............
  4. 1988 ...........     X X X        X X X     ............ ............ .............              ............. .............
  5. 1989 ...........     X X X        X X X         X X X    ............ .............     NONE     ............. .............
  6. 1990 ...........     X X X        X X X         X X X        X X X    ............. ............ ............. .............  
  7. 1991 ...........     X X X        X X X         X X X        X X X        X X X     ............ ............. .............
  8. 1992 ...........     X X X        X X X         X X X        X X X        X X X        X X X     ............. .............
  9. 1993 ...........     X X X        X X X         X X X        X X X        X X X        X X X         X X X     .............
 10. 1994 ...........     X X X        X X X         X X X        X X X        X X X        X X X         X X X         X X X  
 11. 1995 ...........     X X X        X X X         X X X        X X X        X X X        X X X         X X X         X X X  
- ------------------------------------------------------------------------------------------------------------------------------------

==================================================================================         
 <S>                    <C>           <C>           <C>           <C>            
  1. Prior ..........   ............. ............. ............. ..............
  2. 1986 ...........   ............. ............. ............. .............. 
  3. 1987 ...........   ............. ............. ............. .............. 
  4. 1988 ...........   ............. ............. ............. .............. 
  5. 1989 ...........   ............. ............. ............. .............. 
  6. 1990 ...........   ............. ............. ............. ..............  
  7. 1991 ...........   ............. ............. ............. ..............  
  8. 1992 ...........   ............. ............. ............. ..............  
  9. 1993 ...........   ............. ............. ............. ..............  
 10. 1994 ...........   ............. ............. ............. ..............  
 11. 1995 ...........       X X X     ............. ............. ..............
- ----------------------------------------------------------------------------------
</TABLE> 
   

         SCHEDULE P - PART 3S - FINANCIAL GUARANTY / MORTGAGE GUARANTY

<TABLE> 
====================================================================================================================================

 <S>                    <C>           <C>           <C>           <C>           <C>         <C>            <C>           <C> 
  1. Prior .........    X X X         X X X         X X X         X X X         X X X         NONE         X X X         0 0 0    
  2. 1994 ..........    X X X         X X X         X X X         X X X         X X X        .....         X X X         X X X    
  3. 1995 ..........    X X X         X X X         X X X         X X X         X X X        X X X         X X X         X X X    
- ------------------------------------------------------------------------------------------------------------------------------------

==================================================================================
<S>                    <C>            <C>               <C>           <C>       
  1. Prior .........   .............  .............     X X X         X X X     
  2. 1994 ..........   .............  .............     X X X         X X X     
  3. 1995 ..........       X X X      .............     X X X         X X X     
- ----------------------------------------------------------------------------------
</TABLE> 
                                      107
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

        SCHEDULE P - PART 3R - SECTION 1 PRODUCTS LIABILITY - OCCURRENCE

                (For inhouse use only -  Do not submit to NAIC)

<TABLE> 
<CAPTION> 
======================================================================================================================= 
        (1)                       CUMULATIVE PAID LOSSES AND ALLOCATED EXPENSES AT YEAR END ($000 OMITTED)         
                   ----------------------------------------------------------------------------------------------------
  Years in Which         (2)           (3)           (4)           (5)           (6)           (7)           (8)        
   Losses Were                                                                                                         
    Incurred             1986          1987          1988          1989          1990          1991          1992       
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........     0 0 0      ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- ----------------------------------------------------------------------------------------------------------------------- 

<CAPTION>
================================================================================================
       (1)                                                           (12)            (13)
                    --------------------------------------------   Number of      Number of
  Years in Which           (9)           (10)          (11)      Claims Closed  Claims Closed
   Losses Were                                                     With Loss     Without Loss
     Incurred              1993          1994          1995         Payment        Payment
- ------------------------------------------------------------------------------------------------
 <S>                   <C>           <C>           <C>           <C>            <C>
  1. Prior ........    ............  ............  ............  ............    ............
  2. 1986 .........    ............  ............  ............  ............    ............
  3. 1987 .........    ............  ............  ............  ............    ............
  4. 1988 .........    ............  ............  ............  ............    ............
  5. 1989 .........    ............  ............  ............  ............    ............
  6. 1990 .........    ............  ............  ............  ............    ............
  7. 1991 .........    ............  ............  ............  ............    ............
  8. 1992 .........    ............  ............  ............  ............    ............
  9. 1993 .........    ............  ............  ............  ............    ............
 10. 1994 .........       X X X      ............  ............  ............    ............
 11. 1995 .........       X X X         X X X      ............  ............    ............
- ------------------------------------------------------------------------------------------------
</TABLE>

      SCHEDULE P - PART 3R - SECTION 2 - PRODUCTS LIABILITY - CLAIMS-MADE

<TABLE> 
=======================================================================================================================
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........     0 0 0      ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- ----------------------------------------------------------------------------------------------------------------------- 

==============================================================================================
 <S>                   <C>           <C>           <C>           <C>             <C>  
  1. Prior ........    ............  ............  ............  ............    ............
  2. 1986 .........    ............  ............  ............  ............    ............
  3. 1987 .........    ............  ............  ............  ............    ............
  4. 1988 .........    ............  ............  ............  ............    ............
  5. 1989 .........    ............  ............  ............  ............    ............
  6. 1990 .........    ............  ............  ............  ............    ............
  7. 1991 .........    ............  ............  ............  ............    ............
  8. 1992 .........    ............  ............  ............  ............    ............
  9. 1993 .........    ............  ............  ............  ............    ............
 10. 1994 .........       X X X      ............  ............  ............    ............
 11. 1995 .........       X X X         X X X      ............  ............    ............
- ----------------------------------------------------------------------------------------------
</TABLE> 

                             10 YEAR BREAKOUT FOR

         SCHEDULE P - PART 3S - FINANCIAL GUARANTY / MORTGAGE GUARANTY

<TABLE> 
=======================================================================================================================
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........     0 0 0      ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- ----------------------------------------------------------------------------------------------------------------------- 

==========================================================================================
 <S>                   <C>           <C>           <C>              <C>            <C>    
  1. Prior ........    ............  ............  ............     X X X          X X X  
  2. 1986 .........    ............  ............  ............     X X X          X X X  
  3. 1987 .........    ............  ............  ............     X X X          X X X  
  4. 1988 .........    ............  ............  ............     X X X          X X X  
  5. 1989 .........    ............  ............  ............     X X X          X X X  
  6. 1990 .........    ............  ............  ............     X X X          X X X  
  7. 1991 .........    ............  ............  ............     X X X          X X X  
  8. 1992 .........    ............  ............  ............     X X X          X X X  
  9. 1993 .........    ............  ............  ............     X X X          X X X  
 10. 1994 .........       X X X      ............  ............     X X X          X X X  
 11. 1995 .........       X X X         X X X      ............     X X X          X X X  
- ------------------------------------------------------------------------------------------
</TABLE> 
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                 SCHEDULE P - PART 4A - HOMEOWNERS/FARMOWNERS

<TABLE> 
<CAPTION> 
======================================================================================================================= 
        (1)         BULK AND INCURRED BUT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END ($000 OMITTED)
                   ----------------------------------------------------------------------------------------------------
  Years in Which         (2)           (3)           (4)           (5)           (6)           (7)           (8)        
   Losses Were                                                                                                         
    Incurred             1986          1987          1988          1989          1990          1991          1992       
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........  ............  ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- -----------------------------------------------------------------------------------------------------------------------

=================================================================
 <S>                   <C>           <C>           <C>           
  1. Prior ........    ............  ............  ............  
  2. 1986 .........    ............  ............  ............  
  3. 1987 .........    ............  ............  ............  
  4. 1988 .........    ............  ............  ............  
  5. 1989 .........    ............  ............  ............  
  6. 1990 .........    ............  ............  ............  
  7. 1991 .........    ............  ............  ............  
  8. 1992 .........    ............  ............  ............  
  9. 1993 .........    ............  ............  ............  
 10. 1994 .........       X X X      .......... 3  .......... 5   
 11. 1995 .........       X X X         X X X      ......... 43   
- -----------------------------------------------------------------
</TABLE> 

                             SCHEDULE P - PART 4B
                   PRIVATE PASSENGER AUTO LIABILITY/MEDICAL

<TABLE> 
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........  ............  ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............      NONE      ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- -----------------------------------------------------------------------------------------------------------------------

=================================================================
 <S>                   <C>           <C>           <C>           
  1. Prior ........    ............  ............  ............  
  2. 1986 .........    ............  ............  ............  
  3. 1987 .........    ............  ............  ............  
  4. 1988 .........    ............  ............  ............  
  5. 1989 .........    ............  ............  ............  
  6. 1990 .........    ............  ............  ............  
  7. 1991 .........    ............  ............  ............  
  8. 1992 .........    ............  ............  ............  
  9. 1993 .........    ............  ............  ............  
 10. 1994 .........       X X X      ............  ............  
 11. 1995 .........       X X X         X X X      ............  
- -----------------------------------------------------------------
</TABLE> 

                             SCHEDULE P - PART 4C
                    COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL

<TABLE> 
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........  ............  ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- -----------------------------------------------------------------------------------------------------------------------

=================================================================
 <S>                   <C>           <C>           <C>           
  1. Prior ........    ............  ............  ............  
  2. 1986 .........    ............  ............  ............  
  3. 1987 .........    ............  ............  ............  
  4. 1988 .........    ............  ............  ............  
  5. 1989 .........    ............  ............  ............  
  6. 1990 .........    ............  ............  ............  
  7. 1991 .........    ............  ............  ............  
  8. 1992 .........    ............  ............  ............  
  9. 1993 .........    ............  ............  ............  
 10. 1994 .........       X X X      ............  ............  
 11. 1995 .........       X X X         X X X      ......... 27  
- -----------------------------------------------------------------
</TABLE> 

                 SCHEDULE P - PART 4D - WORKERS' COMPENSATION

<TABLE> 
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........  ............  ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- -----------------------------------------------------------------------------------------------------------------------

=================================================================
 <S>                   <C>           <C>           <C>           
  1. Prior ........    ............  ............  ............  
  2. 1986 .........    ............  ............  ............  
  3. 1987 .........    ............  ............  ............  
  4. 1988 .........    ............  ............  ............  
  5. 1989 .........    ............  ............  ............  
  6. 1990 .........    ............  ............  ............  
  7. 1991 .........    ............  ............  ............  
  8. 1992 .........    ............  ............  ............  
  9. 1993 .........    ............  ............  ............  
 10. 1994 .........       X X X      ............  ............  
 11. 1995 .........       X X X         X X X      .......... 1   
- -----------------------------------------------------------------
</TABLE> 

               SCHEDULE P - PART 4E - COMMERCIAL MULTIPLE PERIL


<TABLE> 
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........  ........ 155  ........ 605  ........ 138  ........ 236  ........ 121  ........ 283  ......... 11   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ......... 10   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- -----------------------------------------------------------------------------------------------------------------------

=================================================================
 <S>                   <C>           <C>           <C>           
  1. Prior ........    .......... 8  .......... 8  .......... 8  
  2. 1986 .........    ............  ............  ............  
  3. 1987 .........    ............  ............  ............  
  4. 1988 .........    ............  ............  ............  
  5. 1989 .........    ............  ............  ............  
  6. 1990 .........    ............  ............  ............  
  7. 1991 .........    ............  ............  ............  
  8. 1992 .........    ......... 31  ............  ............  
  9. 1993 .........    ........ 124  ......... 78  ............  
 10. 1994 .........       X X X      ........ 183  ........ 156  
 11. 1995 .........       X X X         X X X      ........ 471  
- -----------------------------------------------------------------
</TABLE> 
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 4F - SECTION 1
                       MEDICAL MALPRACTICE - OCCURRENCE


<TABLE> 
<CAPTION> 
====================================================================================================================================

         (1)               BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )

                   -----------------------------------------------------------------------------------------------------------------
   Years in Which          (2)           (3)          (4)          (5)           (6)             (7)             (8)            
    Losses Were                                                                                                               
      Incurred            1986          1987         1988         1989          1990            1991            1992            
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>           <C>           <C>         <C>            <C>             <C>             <C>   
  1. Prior ........     ........      ........      ........    ........       ........        ........        ........  
  2. 1986  ........     ........      ........      ........    ........       ........        ........        ........   
  3. 1987  ........       X X X       ........      ........    ........       ........        ........        ........    
  4. 1988  ........       X X X         X X X       ........    ........       N O N E         ........        ........     
  5. 1989  ........       X X X         X X X         X X X     ........       ........        ........        ........       
  6. 1990  ........       X X X         X X X         X X X       X X X        ........        ........        ........        
  7. 1991  ........       X X X         X X X         X X X       X X X          X X X         ........        ........         
  8. 1992  ........       X X X         X X X         X X X       X X X          X X X           X X X         ........         
  9. 1993  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X         
 10. 1994  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X         
 11. 1995  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X          
- ------------------------------------------------------------------------------------------------------------------------------------



<CAPTION> 
===========================================================
         (1)                                              
                   ----------------------------------------
   Years in Which        (9)        (10)        (11)      
    Losses Were                                           
      Incurred          1993        1994        1995      
- -----------------------------------------------------------
<S>                   <C>         <C>         <C> 
  1. Prior ........   ........    ........    ........    
  2. 1986  ........   ........    ........    ........    
  3. 1987  ........   ........    ........    ........    
  4. 1988  ........   ........    ........    ........    
  5. 1989  ........   ........    ........    ........    
  6. 1990  ........   ........    ........    ........    
  7. 1991  ........   ........    ........    ........    
  8. 1992  ........   ........    ........    ........    
  9. 1993  ........   ........    ........    ........    
 10. 1994  ........    X X X      ........    ........    
 11. 1995  ........    X X X       X X X      ........    
- ----------------------------------------------------------
</TABLE> 


                       SCHEDULE P - PART 4F - SECTION 2
                       MEDICAL MALPRACTICE - CLAIMS-MADE


<TABLE> 
====================================================================================================================================
<S>                     <C>           <C>           <C>         <C>            <C>             <C>             <C>   
  1. Prior ........     ........      ........      ........    ........       ........        ........        ........  
  2. 1986  ........     ........      ........      ........    ........       ........        ........        ........   
  3. 1987  ........       X X X       ........      ........    ........       ........        ........        ........    
  4. 1988  ........       X X X         X X X       ........    ........       N O N E         ........        ........     
  5. 1989  ........       X X X         X X X         X X X     ........       ........        ........        ........       
  6. 1990  ........       X X X         X X X         X X X       X X X        ........        ........        ........        
  7. 1991  ........       X X X         X X X         X X X       X X X          X X X         ........        ........         
  8. 1992  ........       X X X         X X X         X X X       X X X          X X X           X X X         ........         
  9. 1993  ........       X X X         X X X         X X X       X X X          X X X           X X X          X X X         
 10. 1994  ........       X X X         X X X         X X X       X X X          X X X           X X X          X X X         
 11. 1995  ........       X X X         X X X         X X X       X X X          X X X           X X X          X X X          
- ------------------------------------------------------------------------------------------------------------------------------------


===========================================================
<S>                     <C>           <C>           <C> 
  1. Prior ........     ........      ........      ........    
  2. 1986  ........     ........      ........      ........    
  3. 1987  ........     ........      ........      ........    
  4. 1988  ........     ........      ........      ........    
  5. 1989  ........     ........      ........      ........    
  6. 1990  ........     ........      ........      ........    
  7. 1991  ........     ........      ........      ........    
  8. 1992  ........     ........      ........      ........    
  9. 1993  ........     ........      ........      ........    
 10. 1994  ........      X X X        ........      ........    
 11. 1995  ........      X X X         X X X        ........    
- ----------------------------------------------------------
</TABLE> 



                   SCHEDULE P - PART 4G - SPECIAL LIABILITY
                     (OCEAN MARINE, AIRCRAFT (ALL PERILS),
                             BOILER AND MACHINERY)

 
<TABLE> 
====================================================================================================================================
<S>                     <C>           <C>           <C>         <C>            <C>             <C>             <C>   
  1. Prior ........     ........      ........      ........    ........       ........        ........        ........  
  2. 1986  ........     ........      ........      ........    ........       ........        ........        ........   
  3. 1987  ........       X X X       ........      ........    ........       ........        ........        ........    
  4. 1988  ........       X X X         X X X       ........    ........       N O N E         ........        ........     
  5. 1989  ........       X X X         X X X         X X X     ........       ........        ........        ........       
  6. 1990  ........       X X X         X X X         X X X       X X X        ........        ........        ........        
  7. 1991  ........       X X X         X X X         X X X       X X X          X X X         ........        ........         
  8. 1992  ........       X X X         X X X         X X X       X X X          X X X           X X X         ........         
  9. 1993  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X         
 10. 1994  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X         
 11. 1995  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X          
- ------------------------------------------------------------------------------------------------------------------------------------


==============================================================
<S>                     <C>           <C>           <C> 
  1. Prior ........     ........      ........      ........    
  2. 1986  ........     ........      ........      ........    
  3. 1987  ........     ........      ........      ........    
  4. 1988  ........     ........      ........      ........    
  5. 1989  ........     ........      ........      ........    
  6. 1990  ........     ........      ........      ........    
  7. 1991  ........     ........      ........      ........    
  8. 1992  ........     ........      ........      ........    
  9. 1993  ........     ........      ........      ........    
 10. 1994  ........      X X X        ........      ........    
 11. 1995  ........      X X X         X X X        ........    
- --------------------------------------------------------------
</TABLE> 


                       SCHEDULE P - PART 4H - SECTION 1
                         OTHER LIABILITY - OCCURRENCE


<TABLE> 
========================================================================================================================
<S>                     <C>           <C>           <C>         <C>            <C>             <C>             <C>      
  1. Prior ........     .....516      .....949      .....952    .....662       .....667        .....458        .....20  
  2. 1986  ........     ........      ........      ........    ........       ........        ........        ........ 
  3. 1987  ........       X X X       ........      ........    ........       ........        ........        ........  
  4. 1988  ........       X X X         X X X       ........    ........       ........        ........        ........  
  5. 1989  ........       X X X         X X X         X X X     ........       ........        ........        ........ 
  6. 1990  ........       X X X         X X X         X X X       X X X        ........        ........        ........ 
  7. 1991  ........       X X X         X X X         X X X       X X X          X X X         ........        ........ 
  8. 1992  ........       X X X         X X X         X X X       X X X          X X X           X X X         ........ 
  9. 1993  ........       X X X         X X X         X X X       X X X          X X X           X X X          X X X    
 10. 1994  ........       X X X         X X X         X X X       X X X          X X X           X X X          X X X    
 11. 1995  ........       X X X         X X X         X X X       X X X          X X X           X X X          X X X    
- ------------------------------------------------------------------------------------------------------------------------

==============================================================
<S>                     <C>           <C>           <C> 
  1. Prior ........     ......15      ......15      .......8
  2. 1986  ........     ........      ........      ........    
  3. 1987  ........     ........      ........      ........    
  4. 1988  ........     ........      ........      ........    
  5. 1989  ........     ........      ........      ........    
  6. 1990  ........     ........      ........      ........    
  7. 1991  ........     ........      ........      ........    
  8. 1992  ........     ........      ........      ........    
  9. 1993  ........     ........      ........      ........    
 10. 1994  ........      X X X        ........      ........    
 11. 1995  ........      X X X         X X X        .....257
- --------------------------------------------------------------
</TABLE> 


                       SCHEDULE P - PART 4H - SECTION 2
                         OTHER LIABILITY - CLAIMS-MADE

 
<TABLE> 
====================================================================================================================================
<S>                     <C>           <C>           <C>         <C>            <C>             <C>             <C>   
  1. Prior ........     ........      ........      ........    ........       ........        ........        ........  
  2. 1986  ........     ........      ........      ........    ........       ........        ........        ........   
  3. 1987  ........       X X X       ........      ........    ........       ........        ........        ........    
  4. 1988  ........       X X X         X X X       ........    ........       N O N E         ........        ........     
  5. 1989  ........       X X X         X X X         X X X     ........       ........        ........        ........       
  6. 1990  ........       X X X         X X X         X X X       X X X        ........        ........        ........        
  7. 1991  ........       X X X         X X X         X X X       X X X          X X X         ........        ........         
  8. 1992  ........       X X X         X X X         X X X       X X X          X X X           X X X         ........         
  9. 1993  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X         
 10. 1994  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X         
 11. 1995  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X          
- ------------------------------------------------------------------------------------------------------------------------------------


=============================================================
<S>                     <C>           <C>           <C> 
  1. Prior ........     ........      ........      ........    
  2. 1986  ........     ........      ........      ........    
  3. 1987  ........     ........      ........      ........    
  4. 1988  ........     ........      ........      ........    
  5. 1989  ........     ........      ........      ........    
  6. 1990  ........     ........      ........      ........    
  7. 1991  ........     ........      ........      ........    
  8. 1992  ........     ........      ........      ........    
  9. 1993  ........     ........      ........      ........    
 10. 1994  ........      X X X        ........      ........    
 11. 1995  ........      X X X         X X X        ........    
- -------------------------------------------------------------
</TABLE> 

                                      109
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                SCHEDULE P - PART 4I - SPECIAL PROPERTY (FIRE,
                   ALLIED LINES, INLAND MARINE, EARTHQUAKE,
                          GLASS, BURGLARY AND THEFT)


<TABLE> 
<CAPTION> 
====================================================================================================================================

         (1)       BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )       
                   -----------------------------------------------------------------------------------------------------------------
   Years in Which          (2)        (3)        (4)        (5)        (6)        (7)       (8)      (9)       (10)       (11)      
    Losses Were                                                                                                               
      Incurred            1986       1987       1988      1989        1990       1991      1992     1993       1994       1995      

- -----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>       <C>        <C>        <C>        <C>        <C>       <C>     <C>         <C>         <C>  
  1. Prior  ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X   ........81  ........36  ..........
  2. 1994   ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X     X X X     .......155  ........28 
  3. 1995   ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X     X X X       X X X     .......190 
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                  SCHEDULE P - PART 4J - AUTO PHYSICAL DAMAGE

<TABLE> 
===================================================================================================================================
<S>                     <C>       <C>        <C>        <C>        <C>        <C>       <C>     <C>         <C>         <C>  
  1. Prior  ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X   .........2  ..........  ..........
  2. 1994   ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X     X X X     ........21  ..........
  3. 1995   ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X     X X X       X X X     ........47
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                   SCHEDULE P - PART 4K - FIDELITY / SURETY

<TABLE> 
===================================================================================================================================
<S>                     <C>       <C>        <C>        <C>        <C>        <C>       <C>     <C>         <C>         <C>  
  1. Prior  ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X   ..........  ..........  ..........
  2. 1994   ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X     X X X     ..........  ..........
  3. 1995   ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X     X X X       X X X     .........3
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                         SCHEDULE P - PART 4L - OTHER
                    (INCLUDING CREDIT, ACCIDENT AND HEALTH)


<TABLE> 
===================================================================================================================================
<S>                     <C>       <C>        <C>        <C>        <C>        <C>       <C>     <C>          <C>         <C>  
  1. Prior  ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X   .....10.342  .......150  ..........
  2. 1994   ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X     X X X      .....9,365  .......101
  3. 1995   ........    X X X     X X X      X X X      X X X      X X X      X X X     X X X     X X X        X X X     .....9,247
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                     SCHEDULE P - PART 4M - INTERNATIONAL

<TABLE> 
====================================================================================================================================
<S>                     <C>           <C>           <C>         <C>            <C>             <C>             <C>   
  1. Prior ........     ........      ........      ........    ........       ........        ........        ........  
  2. 1986  ........     ........      ........      ........    ........       ........        ........        ........   
  3. 1987  ........       X X X       ........      ........    ........       ........        ........        ........    
  4. 1988  ........       X X X         X X X       ........    ........       N O N E         ........        ........     
  5. 1989  ........       X X X         X X X         X X X     ........       .......         ........        ........       
  6. 1990  ........       X X X         X X X         X X X       X X X        ........        ........        ........        
  7. 1991  ........       X X X         X X X         X X X       X X X          X X X         ........        ........         
  8. 1992  ........       X X X         X X X         X X X       X X X          X X X           X X X         ........         
  9. 1993  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X         
 10. 1994  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X         
 11. 1995  ........       X X X         X X X         X X X       X X X          X X X           X X X         X X X          
- ------------------------------------------------------------------------------------------------------------------------------------


===============================================================
<S>                      <C>           <C>          <C> 
  1. Prior ........      ........      ........     ........    
  2. 1986  ........      ........      ........     ........    
  3. 1987  ........      ........      ........     ........    
  4. 1988  ........      ........      ........     ........    
  5. 1989  ........      ........      ........     ........    
  6. 1990  ........      ........      ........     ........    
  7. 1991  ........      ........      ........     ........    
  8. 1992  ........      ........      ........     ........    
  9. 1993  ........      ........      ........     ........    
 10. 1994  ........       X X X        ........     ........    
 11. 1995  ........       X X X         X X X       ........    
- ---------------------------------------------------------------
</TABLE> 

                                      110
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             10 YEAR BREAKOUT FOR

  SCHEDULE P - PART 4I - SPECIAL PROPERTY (FIRE, ALLIED LINES, INLAND MARINE,
                    EARTHQUAKE, GLASS, BURGLARY AND THEFT)

                (For inhouse use only - Do not submit to NAIC)

<TABLE> 
<CAPTION> 
===================================================================================================================================
         (1)          BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )
                    ---------------------------------------------------------------------------------------------------------------
   Years in Which          (2)            (3)            (4)            (5)            (6)            (7)             (8)
    Losses Were
      Incurred            1986           1987           1988           1989           1990           1991             1992
- -----------------------------------------------------------------------------------------------------------------------------------
 <S>                  <C>            <C>            <C>            <C>            <C>            <C>             <C>      
  1. Prior ........   .............  .............  .............  .............  .............  .............   .............
  2. 1986 .........   .......... 61  .............  .............  .............  .............  .............   .............
  3. 1987 .........       X X X      .......... 62  .............  .............  .............  .............   .............
  4. 1988 .........       X X X          X X X      .......... 66  .............  .............  .............   .............
  5. 1989 .........       X X X          X X X          X X X      .......... 82  .......... 17  .............   .............
  6. 1990 .........       X X X          X X X          X X X          X X X      ......... 104  ........... 8   ............. 
  7. 1991 .........       X X X          X X X          X X X          X X X          X X X      .......... 35   .......... 10
  8. 1992 .........       X X X          X X X          X X X          X X X          X X X          X X X       ......... 311
  9. 1993 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X
 10. 1994 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X
 11. 1995 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X        
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
========================================================================
         (1)                (9)            (10)            (11)       
                                                                        
   Years in Which          1993            1994            1995       
    Losses Were                                                    
      Incurred                                                          
- ------------------------------------------------------------------------
 <S>                   <C>             <C>             <C>    
  1. Prior ........    .............   .............   .............     
  2. 1986 .........    .............   .............   .............                                      
  3. 1987 .........    .............   .............   .............                                      
  4. 1988 .........    .............   .............   .............                                      
  5. 1989 .........    .............   .............   .............                                      
  6. 1990 .........    .............   .............   .............                                       
  7. 1991 .........    .............   .............   ............. 
  8. 1992 .........    .......... 15   .............   ............. 
  9. 1993 .........    .......... 66   .......... 36   ............. 
 10. 1994 .........      X X X         ......... 135   .......... 28
 11. 1995 .........      X X X            X X X        ......... 190
- ------------------------------------------------------------------------
</TABLE> 
 
                             10 YEAR BREAKOUT FOR

                  SCHEDULE P - PART 4J - AUTO PHYSICAL DAMAGE

<TABLE> 
===============================================================================================================================
<S>                  <C>            <C>            <C>            <C>            <C>            <C>             <C> 
 1. Prior ........   .............  .............  .............  .............  .............  .............   .............
 2. 1986 .........   .............  .............  .............  .............  .............  .............   .............
 3. 1987 .........       X X X      .............  .............  .............  .............  .............   .............
 4. 1988 .........       X X X          X X X      .............  .............  .............  .............   .............
 5. 1989 .........       X X X          X X X          X X X      .............  .............  .............   .............
 6. 1990 .........       X X X          X X X          X X X          X X X      .............  .............   ............. 
 7. 1991 .........       X X X          X X X          X X X          X X X          X X X      .............   .............
 8. 1992 .........       X X X          X X X          X X X          X X X          X X X          X X X       .............
 9. 1993 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X
10. 1994 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X
11. 1995 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X        
- -------------------------------------------------------------------------------------------------------------------------------

======================================================================
 <S>                   <C>             <C>             <C> 
  1. Prior ........    .............   .............   .............     
  2. 1986 .........    .............   .............   .............                                      
  3. 1987 .........    .............   .............   .............                                      
  4. 1988 .........    .............   .............   .............                                      
  5. 1989 .........    .............   .............   .............                                      
  6. 1990 .........    .............   .............   .............                                       
  7. 1991 .........    .............   .............   ............. 
  8. 1992 .........    .............   .............   ............. 
  9. 1993 .........    ........... 2   .............   ............. 
 10. 1994 .........      X X X         .......... 21   .............
 11. 1995 .........      X X X            X X X        .......... 47
- ----------------------------------------------------------------------
</TABLE> 

                             10 YEAR BREAKOUT FOR

                   SCHEDULE P - PART 4K - FIDELITY / SURETY 

<TABLE> 
===============================================================================================================================
<S>                  <C>            <C>            <C>            <C>            <C>            <C>             <C> 
 1. Prior ........   .............  .............  .............  .............  .............  .............   .............
 2. 1986 .........   .............  .............  .............  .............  .............  .............   .............
 3. 1987 .........       X X X      .............  .............  .............  .............  .............   .............
 4. 1988 .........       X X X          X X X      .............  .............  .............  .............   .............
 5. 1989 .........       X X X          X X X          X X X      .............  .............  .............   .............
 6. 1990 .........       X X X          X X X          X X X          X X X      .............  .............   ............. 
 7. 1991 .........       X X X          X X X          X X X          X X X          X X X      .............   .............
 8. 1992 .........       X X X          X X X          X X X          X X X          X X X          X X X       .............
 9. 1993 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X
10. 1994 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X
11. 1995 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X        
- -------------------------------------------------------------------------------------------------------------------------------

======================================================================
 <S>                   <C>             <C>             <C> 
  1. Prior ........    .............   .............   .............     
  2. 1986 .........    .............   .............   .............    
  3. 1987 .........    .............   .............   .............    
  4. 1988 .........    .............   .............   .............    
  5. 1989 .........    .............   .............   .............    
  6. 1990 .........    .............   .............   .............    
  7. 1991 .........    .............   .............   ............. 
  8. 1992 .........    .............   .............   ............. 
  9. 1993 .........    .............   .............   ............. 
 10. 1994 .........      X X X         .............   .............
 11. 1995 .........      X X X            X X X        ........... 3
- ----------------------------------------------------------------------
</TABLE> 

                             10 YEAR BREAKOUT FOR

     SCHEDULE P - PART 4L - OTHER (INCLUDING CREDIT, ACCIDENT AND HEALTH)

<TABLE> 
===============================================================================================================================
<S>                  <C>            <C>            <C>            <C>            <C>            <C>             <C> 
 1. Prior ........   .............  .............  .............  .............  .............  .............   .............
 2. 1986 .........   ....... 1,820  ......... 189  .............  .............  .............  .............   .............
 3. 1987 .........       X X X      ....... 5,018  ......... 194  .............  .............  .............   .............
 4. 1988 .........       X X X          X X X      ....... 8,546  .............  .......... 21  .............   .............
 5. 1989 .........       X X X          X X X          X X X      ....... 4,558  ......... 201  .............   .............
 6. 1990 .........       X X X          X X X          X X X          X X X      ....... 4,965  ........... 4   ............. 
 7. 1991 .........       X X X          X X X          X X X          X X X          X X X      ......... 196   .......... 50 
 8. 1992 .........       X X X          X X X          X X X          X X X          X X X          X X X       ....... 7,172 
 9. 1993 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X
10. 1994 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X
11. 1995 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X        
- -------------------------------------------------------------------------------------------------------------------------------

======================================================================
 <S>                   <C>             <C>             <C> 
  1. Prior ........    .............   .............   .............     
  2. 1986 .........    .............   .............   .............    
  3. 1987 .........    .............   .............   .............    
  4. 1988 .........    .............   .............   .............    
  5. 1989 .........    .............   .............   .............    
  6. 1990 .........    .............   .............   .............    
  7. 1991 .........    ........... 1   .............   ............. 
  8. 1992 .........    ........... 8   ........... 1   ............. 
  9. 1993 .........    ...... 10,333   ......... 149   ............. 
 10. 1994 .........      X X X         ....... 9,365   ......... 101 
 11. 1995 .........      X X X            X X X        ....... 9,247
- ----------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 4M - INTERNATIONAL

<TABLE> 
===============================================================================================================================
<S>                  <C>            <C>            <C>            <C>            <C>            <C>             <C> 
 1. Prior ........   .............  .............  .............  .............  .............  .............   .............
 2. 1986 .........   .............  .............  .............  .............  .............  .............   .............
 3. 1987 .........       X X X      .............  .............  .............  .............  .............   .............
 4. 1988 .........       X X X          X X X      .............  .............  .............  .............   .............
 5. 1989 .........       X X X          X X X          X X X      .............  .............  .............   .............
 6. 1990 .........       X X X          X X X          X X X          X X X      .............  .............   ............. 
 7. 1991 .........       X X X          X X X          X X X          X X X          X X X      .............   .............
 8. 1992 .........       X X X          X X X          X X X          X X X          X X X          X X X       .............
 9. 1993 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X
10. 1994 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X
11. 1995 .........       X X X          X X X          X X X          X X X          X X X          X X X           X X X        
- -------------------------------------------------------------------------------------------------------------------------------

======================================================================
 <S>                   <C>             <C>             <C> 
  1. Prior ........    .............   .............   .............     
  2. 1986 .........    .............   .............   .............    
  3. 1987 .........    .............   .............   .............    
  4. 1988 .........    .............   .............   .............    
  5. 1989 .........    .............   .............   .............    
  6. 1990 .........    .............   .............   .............    
  7. 1991 .........    .............   .............   ............. 
  8. 1992 .........    .............   .............   ............. 
  9. 1993 .........    .............   .............   ............. 
 10. 1994 .........      X X X         .............   .............
 11. 1995 .........      X X X            X X X        .............
- ---------------------------------------------------------------------- 
</TABLE> 

                                     110B
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                     SCHEDULE P - PART 4N - REINSURANCE A

<TABLE> 
<CAPTION> 
====================================================================================================================================
         (1)          BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )
                    ----------------------------------------------------------------------------------------------------------------
   Years in Which          (2)            (3)            (4)            (5)            (6)            (7)             (8)
    Losses Were
      Incurred            1986           1987           1988           1989           1990           1991             1992
- ------------------------------------------------------------------------------------------------------------------------------------

  <S>                     <C>            <C>        <C>            <C>            <C>            <C>             <C>      
  1. 1988  ........       X X X          X X X      ........ 543   ........ 271   ........ 311   ......... 83    ......... 68 
  2. 1989 .........       X X X          X X X          X X X      ........ 967   ........ 438   ........ 211    ......... 58 
  3. 1990 .........       X X X          X X X          X X X          X X X      ........ 965   ........ 618    ........ 223 
  4. 1991 .........       X X X          X X X          X X X          X X X          X X X      ........ 689    ........ 331 
  5. 1992 .........       X X X          X X X          X X X          X X X          X X X          X X X       ........ 524 
  6. 1993 .........       X X X          X X X          X X X          X X X          X X X          X X X          X X X      
  7. 1994 .........       X X X          X X X          X X X          X X X          X X X          X X X          X X X      
  8. 1995 .........       X X X          X X X          X X X          X X X          X X X          X X X          X X X       
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
====================================================================
         (1)                 (9)           (10)            (11)
                                                     
   Years in Which                                                      
    Losses Were                                                        
      Incurred              1990           1991             1992       
- --------------------------------------------------------------------
  <S>                   <C>            <C>             <C>             
  1. 1988  ........     ......... 15   ......... 12    ............    
  2. 1989 .........     ......... 57   .......... 1    ............    
  3. 1990 .........     ........ 154   ......... 55    ............    
  4. 1991 .........     ........ 217   ........ 108    ......... 58    
  5. 1992 .........     ........ 357   ........ 340    ........ 248    
  6. 1993 .........     ...... 1,339   ........ 811    ........ 703    
  7. 1994 .........         X X X      ........ 992    ........ 856   
  8. 1995 .........         X X X          X X X       ...... 3,880   
- --------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 4O - REINSURANCE B

<TABLE> 
====================================================================================================================================
  <S>                     <C>            <C>        <C>            <C>            <C>            <C>             <C>      
  1. 1988  ........       X X X          X X X      ...... 3,879   ...... 2,881   ...... 2,408   ...... 1,126    ........ 637 
  2. 1989 .........       X X X          X X X          X X X      ...... 7,387   ...... 7,223   ...... 6,330    ...... 4,689 
  3. 1990 .........       X X X          X X X          X X X          X X X      ...... 7,348   ...... 6,336    ...... 5,060 
  4. 1991 .........       X X X          X X X          X X X          X X X          X X X      ...... 5,205    ...... 4,548 
  5. 1992 .........       X X X          X X X          X X X          X X X          X X X          X X X       ...... 4,625
  6. 1993 .........       X X X          X X X          X X X          X X X          X X X          X X X          X X X      
  7. 1994 .........       X X X          X X X          X X X          X X X          X X X          X X X          X X X      
  8. 1995 .........       X X X          X X X          X X X          X X X          X X X          X X X          X X X       
- ------------------------------------------------------------------------------------------------------------------------------------


====================================================================
  <S>                   <C>            <C>             <C>             
  1. 1988  ........     ........ 830   ........ 578    ........ 303    
  2. 1989 .........     ...... 3,853   ...... 2,258    ...... 1,707    
  3. 1990 .........     ...... 3,842   ...... 3,280    ...... 2,732    
  4. 1991 .........     ...... 4,124   ...... 4,074    ...... 3,056    
  5. 1992 .........     ...... 3,668   ...... 2,664    ...... 2,003    
  6. 1993 .........     ...... 3,948   ...... 2,969    ...... 2,136    
  7. 1994 .........         X X X      ...... 5,102    ...... 4,229   
  8. 1995 .........         X X X          X X X       ...... 9,461   
- --------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 4P - REINSURANCE C

<TABLE> 
====================================================================================================================================
  <S>                     <C>            <C>        <C>            <C>            <C>            <C>             <C>      
  1. 1988  ........       X X X          X X X      .............  .............  .............  .............   .............
  2. 1989 .........       X X X          X X X          X X X      .............                 .............   .............
  3. 1990 .........       X X X          X X X          X X X          X X X           NONE      .............   .............
  4. 1991 .........       X X X          X X X          X X X          X X X          X X X      .............   .............
  5. 1992 .........       X X X          X X X          X X X          X X X          X X X          X X X       .............
  6. 1993 .........       X X X          X X X          X X X          X X X          X X X          X X X          X X X      
  7. 1994 .........       X X X          X X X          X X X          X X X          X X X          X X X          X X X      
  8. 1995 .........       X X X          X X X          X X X          X X X          X X X          X X X          X X X       
- ------------------------------------------------------------------------------------------------------------------------------------


====================================================================
  <S>                   <C>            <C>             <C>             
  1. 1988  ........     .............  .............   .............   
  2. 1989 .........     .............  .............   .............   
  3. 1990 .........     .............  .............   .............   
  4. 1991 .........     .............  .............   .............   
  5. 1992 .........     .............  .............   .............   
  6. 1993 .........     .............  .............   .............   
  7. 1994 .........         X X X      .............   .............  
  8. 1995 .........         X X X          X X X       .............  
- --------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 4Q - REINSURANCE D

<TABLE> 
===============================================================================================================================
 <S>                 <C>            <C>            <C>            <C>            <C>            <C>             <C> 
 1. Prior ........   .............  .............  .............  .............  .............  .............   .............
 2. 1986 .........   .............  .............  .............  .............  .............  .............   .............
 3. 1987 .........       X X X       ........ 373   ........ 460   ........ 292   ........ 165   ..........50    ......... 53 
- --------------------------------------------------------------------------------------------------------------------------------

=================================================================
 <S>                 <C>            <C>            <C> 
 1. Prior ........   .............  .............  ............. 
 2. 1986 .........   .............  .............  ............. 
 3. 1987 .........    ......... 51   ......... 51   ......... 51  
- -----------------------------------------------------------------
</TABLE> 

                                      111
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                       SCHEDULE P - PART 4R - SECTION 1
                        PRODUCTS LIABILITY - OCCURRENCE


<TABLE> 
<CAPTION> 
=================================================================================================================================
         (1)            BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )   

                   --------------------------------------------------------------------------------------------------------------
   Years in Which           (2)            (3)               (4)              (5)              (6)            (7)      
    Losses Were                                                                                                        
      Incurred             1986           1987              1988             1989             1990           1991      
- --------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>             <C>               <C>             <C>              <C>             <C> 
  1. Prior .........    .........       .........         .........       .........        .........       .........   
  2. 1986  .........    .........       .........         .........       .........        .........       .........    
  3. 1987  .........      X X X         .........         .........       .........        .........       .........     
  4. 1988  .........      X X X           X X X           .........       .........        .........       .........      
  5. 1989  .........      X X X           X X X             X X X         .........        .........       .........       
  6. 1990  .........      X X X           X X X             X X X           X X X          .........       .........        
  7. 1991  .........      X X X           X X X             X X X           X X X            X X X         .........        
  8. 1992  .........      X X X           X X X             X X X           X X X            X X X           X X X     
  9. 1993  .........      X X X           X X X             X X X           X X X            X X X           X X X     
 10. 1994  .........      X X X           X X X             X X X           X X X            X X X           X X X     
 11. 1995  .........      X X X           X X X             X X X           X X X            X X X           X X X     
- -------------------------------------------------------------------------------------------------------------------------------
                                                             
<CAPTION>       
====================================================================================
         (1)                                                                        
                   -----------------------------------------------------------------
   Years in Which           (8)             (9)              (10)            (11)   
    Losses Were                                                                     
      Incurred             1992            1993              1994            1995   
- ------------------------------------------------------------------------------------
<S>                      <C>             <C>               <C>             <C>   
  1. Prior .........     .........       .........         .........       .........
  2. 1986  .........     .........       .........         .........       .........
  3. 1987  .........     .........       .........         .........       .........
  4. 1988  .........     .........       .........         .........       .........
  5. 1989  .........     .........       .........         .........       .........
  6. 1990  .........     .........       .........         .........       .........
  7. 1991  .........     .........       .........         .........       .........
  8. 1992  .........     .........       .........         .........       .........
  9. 1993  .........       X X X         .........         .........       .........
 10. 1994  .........       X X X           X X X           .........       .........
 11. 1995  .........       X X X           X X X             X X X         .........
- ------------------------------------------------------------------------------------
</TABLE> 


                       SCHEDULE P - PART 4R - SECTION 2

                       PRODUCTS LIABILITY - CLAIMS-MADE

<TABLE> 
=====================================================================================================================
<S>                     <C>             <C>               <C>             <C>              <C>             <C>       
  1. Prior .........    .........       .........         ... 
  2. 1986  .........    .........       .........         ...        
  3. 1987  .........      X X X         .........         ...
  4. 1988  .........      X X X           X X X           ...                    N    O    N    E
  5. 1989  .........      X X X           X X X 
  6. 1990  .........      X X X           X X X 
  7. 1991  .........      X X X           X X X 
  8. 1992  .........      X X X           X X X 
  9. 1993  .........      X X X           X X X             X X X           X X X            X X X           X X X   
 10. 1994  .........      X X X           X X X             X X X           X X X            X X X           X X X   
 11. 1995  .........      X X X           X X X             X X X           X X X            X X X           X X X   
- ---------------------------------------------------------------------------------------------------------------------
                                                             
<CAPTION>       
====================================================================================
         (1)                                                                        
                   -----------------------------------------------------------------
   Years in Which           (8)             (9)              (10)            (11)   
    Losses Were                                                                     
      Incurred             1992            1993              1994            1995   
- ------------------------------------------------------------------------------------
<S>                      <C>             <C>               <C>             <C>   
  1. Prior .........                     .........         .........       .........
  2. 1986  .........                     .........         .........       .........
  3. 1987  .........                     .........         .........       ......... 
  4. 1988  .........                     .........         .........       .........
  5. 1989  .........                     .........         .........       .........
  6. 1990  .........                     .........         .........       .........
  7. 1991  .........                     .........         .........       .........
  8. 1992  .........                     .........         .........       .........
  9. 1993  .........       X X X         .........         .........       .........
 10. 1994  .........       X X X           X X X           .........       .........
 11. 1995  .........       X X X           X X X             X X X         .........
- ------------------------------------------------------------------------------------
</TABLE> 



         SCHEDULE P - PART 4S - FINANCIAL GUARANTY / MORTGAGE GUARANTY

<TABLE> 
====================================================================================================================================

<S>                    <C>        <C>        <C>        <C>        <C>         <C>       <C>     <C>         <C>          <C>     
  1. Prior .........   X X X      X X X      X X X      X X X     N O N E    X X X     X X X   .........   .........    ......... 
  2. 1994  .........   X X X      X X X      X X X      X X X      X X X     X X X     X X X     X X X     .........    ......... 
  3. 1995  .........   X X X      X X X      X X X      X X X      X X X     X X X     X X X     X X X       X X X      ......... 
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE> 

                                      112
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

      SCHEDULE P - PART 4R - SECTION 1 - PRODUCTS LIABILITY - OCCURRENCE

                (For inhouse use only - Do not submit to NAIC)

<TABLE> 
<CAPTION> 
=================================================================================================================================
         (1)            BULK AND INCURRED BUT NOT REPORTED RESERVES ON LOSSES AND ALLOCATED EXPENSES AT YEAR END ( $000 OMITTED )   
                   --------------------------------------------------------------------------------------------------------------
   Years in Which           (2)            (3)               (4)              (5)              (6)            (7)      
    Losses Were                                                                                                        
      Incurred             1986           1987              1988             1989             1990           1991      
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>             <C>               <C>             <C>              <C>             <C> 
  1. Prior .........    .........       .........         .........       .........        .........       .........   
  2. 1986  .........    .........       .........         .........       .........        .........       .........    
  3. 1987  .........      X X X         .........         .........       .........        .........       .........     
  4. 1988  .........      X X X           X X X           .........       .........        .........       .........      
  5. 1989  .........      X X X           X X X             X X X         .........        .........       .........       
  6. 1990  .........      X X X           X X X             X X X           X X X          .........       .........        
  7. 1991  .........      X X X           X X X             X X X           X X X            X X X         .........        
  8. 1992  .........      X X X           X X X             X X X           X X X            X X X           X X X     
  9. 1993  .........      X X X           X X X             X X X           X X X            X X X           X X X     
 10. 1994  .........      X X X           X X X             X X X           X X X            X X X           X X X     
 11. 1995  .........      X X X           X X X             X X X           X X X            X X X           X X X     
- ---------------------------------------------------------------------------------------------------------------------------------
                                                             
<CAPTION>
=================================================================================================================================
      (1)               
                    -------------------------------------------------------------------------------------------------------------
 Years in Which             (8)              (9)             (10)            (11)      
  Losses Were             
    Incurred               1992             1993             1994            1995      
- ------------------------------------------------------------------------------------
 <S>                     <C>             <C>               <C>             <C>   
  1. Prior .........     .........       .........         .........       .........
  2. 1986  .........     .........       .........         .........       .........
  3. 1987  .........     .........       .........         .........       .........
  4. 1988  .........     .........       .........         .........       .........
  5. 1989  .........     .........       .........         .........       .........
  6. 1990  .........     .........       .........         .........       .........
  7. 1991  .........     .........       .........         .........       .........
  8. 1992  .........     .........       .........         .........       .........
  9. 1993  .........       X X X         .........         .........       .........
 10. 1994  .........       X X X           X X X           .........       .........
 11. 1995  .........       X X X           X X X             X X X         .........
- ------------------------------------------------------------------------------------
</TABLE> 



      SCHEDULE P - PART 4R - SECTION 2 - PRODUCTS LIABILITY - CLAIMS-MADE

<TABLE> 
=================================================================================================================================
<S>                     <C>             <C>               <C>             <C>              <C>             <C> 
  1. Prior .........    .........       .........         .........       .........        .........       .........   
  2. 1986  .........    .........       .........         .........       .........        .........       .........    
  3. 1987  .........      X X X         .........         .........       .........        .........       .........     
  4. 1988  .........      X X X           X X X           .........       .........        .........       .........      
  5. 1989  .........      X X X           X X X             X X X         .........        .........       .........       
  6. 1990  .........      X X X           X X X             X X X           X X X          .........       .........        
  7. 1991  .........      X X X           X X X             X X X           X X X            X X X         .........        
  8. 1992  .........      X X X           X X X             X X X           X X X            X X X           X X X     
  9. 1993  .........      X X X           X X X             X X X           X X X            X X X           X X X     
 10. 1994  .........      X X X           X X X             X X X           X X X            X X X           X X X     
 11. 1995  .........      X X X           X X X             X X X           X X X            X X X           X X X     
- ---------------------------------------------------------------------------------------------------------------------------------
                                                             

====================================================================================
<S>                      <C>             <C>               <C>             <C>   
  1. Prior .........     .........       .........         .........       .........
  2. 1986  .........     .........       .........         .........       .........
  3. 1987  .........     .........       .........         .........       .........
  4. 1988  .........     .........       .........         .........       .........
  5. 1989  .........     .........       .........         .........       .........
  6. 1990  .........     .........       .........         .........       .........
  7. 1991  .........     .........       .........         .........       .........
  8. 1992  .........     .........       .........         .........       .........
  9. 1993  .........       X X X         .........         .........       .........
 10. 1994  .........       X X X           X X X           .........       .........
 11. 1995  .........       X X X           X X X             X X X         .........
- ------------------------------------------------------------------------------------
</TABLE> 


                             10 YEAR BREAKOUT FOR 

         SCHEDULE P - PART 4S - FINANCIAL GUARANTY / MORTGAGE GUARANTY

<TABLE> 
=================================================================================================================================
<S>                     <C>             <C>               <C>             <C>              <C>             <C> 
  1. Prior .........    .........       .........         .........       .........        .........       .........   
  2. 1986  .........    .........       .........         .........       .........        .........       .........    
  3. 1987  .........      X X X         .........         .........       .........        .........       .........     
  4. 1988  .........      X X X           X X X           .........       .........        .........       .........      
  5. 1989  .........      X X X           X X X             X X X         .........        .........       .........       
  6. 1990  .........      X X X           X X X             X X X           X X X          .........       .........        
  7. 1991  .........      X X X           X X X             X X X           X X X            X X X         .........        
  8. 1992  .........      X X X           X X X             X X X           X X X            X X X           X X X     
  9. 1993  .........      X X X           X X X             X X X           X X X            X X X           X X X     
 10. 1994  .........      X X X           X X X             X X X           X X X            X X X           X X X     
 11. 1995  .........      X X X           X X X             X X X           X X X            X X X           X X X     
- -------------------------------------------------------------------------------------------------------------------------------
                                                             

====================================================================================
<S>                      <C>             <C>               <C>             <C>   
  1. Prior .........     .........       .........         .........       .........
  2. 1986  .........     .........       .........         .........       .........
  3. 1987  .........     .........       .........         .........       .........
  4. 1988  .........     .........       .........         .........       .........
  5. 1989  .........     .........       .........         .........       .........
  6. 1990  .........     .........       .........         .........       .........
  7. 1991  .........     .........       .........         .........       .........
  8. 1992  .........     .........       .........         .........       .........
  9. 1993  .........       X X X         .........         .........       .........
 10. 1994  .........       X X X           X X X           .........       .........
 11. 1995  .........       X X X           X X X             X X X         .........
- ------------------------------------------------------------------------------------
</TABLE> 

                                     112B
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                SCHEDULE P - PART 5A - HOMEOWNERS / FARMOWNERS

                                   SECTION 1

<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                       CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END
                      --------------------------------------------------------------------------------------------------------------
  Years in Which           (2)              (3)              (4)              (5)           (6)              (7)             (8)
  Premiums Were
   Earned and             1986             1987             1988             1989           1990            1991            1992
   Losses Were
    Incurred
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                  <C>              <C>              <C>             <C>             <C>             <C>             <C>
  1. Prior .........  ............     ............     ............    ............    ............    ............    ...........
  2. 1986 ..........  ............     ............     ............    ............    ............    ............    ...........
  3. 1987 ..........     X X X         ............     ............    ............    ............    ............    ...........
  4. 1988 ..........     X X X            X X X         ............    ............    ............    ............    ...........
  5. 1989 ..........     X X X            X X X            X X X        ............    ............    ............    ...........
  6. 1990 ..........     X X X            X X X            X X X            X X X       ............    ............    ...........
  7. 1991 ..........     X X X            X X X            X X X            X X X          X X X        ............    ...........
  8. 1992 ..........     X X X            X X X            X X X            X X X          X X X            X X X       ...........
  9. 1993 ..........     X X X            X X X            X X X            X X X          X X X            X X X          X X X
 10. 1994 ..........     X X X            X X X            X X X            X X X          X X X            X X X          X X X
 11. 1995 ..........     X X X            X X X            X X X            X X X          X X X            X X X          X X X
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=========================================================================== 
        (1)                 
                        ---------------------------------------------------
  Years in Which             (9)            (10)             (11)      
  Premiums Were                                                               
   Earned and               1993           1994             1995      
   Losses Were                                                                                                       
    Incurred                                                                             
- ---------------------------------------------------------------------------
 <S>                  <C>             <C>                <C> 
  1. Prior .........  .............   ...............    ................
  2. 1986 ..........  .............   ...............    ................
  3. 1987 ..........  .............   ...............    ................
  4. 1988 ..........  .............   ...............    ................
  5. 1989 ..........  .............   ...............    ................
  6. 1990 ..........  .............   ...............    ................
  7. 1991 ..........  .............   ...............    ................
  8. 1992 ..........  .............   ...............    ................
  9. 1993 ..........  .............   ...............    ................
 10. 1994 ..........      X X X       ............. 7    ............. 11 
 11. 1995 ..........      X X X           X X X          ............. 88 
- ---------------------------------------------------------------------------
</TABLE> 

                                   SECTION 2

<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                                      NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END
                      --------------------------------------------------------------------------------------------------------------
  Years in Which           (2)              (3)              (4)              (5)           (6)             (7)             (8)
  Premiums Were
   Earned and             1986             1987             1988             1989           1990            1991           1992
   Losses Were
    Incurred
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                  <C>              <C>              <C>             <C>             <C>             <C>             <C>
  1. Prior .........  ............     ............     ............    ............    ............    ............    ...........
  2. 1986 ..........  ............     ............     ............    ............    ............    ............    ...........
  3. 1987 ..........     X X X         ............     ............    ............    ............    ............    ...........
  4. 1988 ..........     X X X            X X X         ............    ............    ............    ............    ...........
  5. 1989 ..........     X X X            X X X            X X X        ............    ............    ............    ...........
  6. 1990 ..........     X X X            X X X            X X X            X X X       ............    ............    ...........
  7. 1991 ..........     X X X            X X X            X X X            X X X          X X X        ............    ...........
  8. 1992 ..........     X X X            X X X            X X X            X X X          X X X           X X X        ...........
  9. 1993 ..........     X X X            X X X            X X X            X X X          X X X           X X X           X X X
 10. 1994 ..........     X X X            X X X            X X X            X X X          X X X           X X X           X X X
 11. 1995 ..........     X X X            X X X            X X X            X X X          X X X           X X X           X X X
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
===========================================================================
        (1)
                        ---------------------------------------------------
  Years in Which           (9)             (10)                (11)
  Premiums Were
   Earned and             1993             1994                1995
   Losses Were
    Incurred
- ---------------------------------------------------------------------------
 <S>                  <C>              <C>               <C>
  1. Prior .........  .............   ...............    ................
  2. 1986 ..........  .............   ...............    ................
  3. 1987 ..........  .............   ...............    ................
  4. 1988 ..........  .............   ...............    ................
  5. 1989 ..........  .............   ...............    ................
  6. 1990 ..........  .............   ...............    ................
  7. 1991 ..........  .............   ...............    ................
  8. 1992 ..........  .............   ...............    ................
  9. 1993 ..........  .............   ...............    ................
 10. 1994 ..........      X X X       ............. 2    ................
 11. 1995 ..........      X X X            X X X         ............. 10
- ---------------------------------------------------------------------------
</TABLE> 

                                   SECTION 3

<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                                   CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END
                      --------------------------------------------------------------------------------------------------------------

  Years in Which           (2)              (3)              (4)              (5)              (6)          (7)             (8)
  Premiums Were
   Earned and             1986             1987             1988             1989             1990          1991           1992
   Losses Were
    Incurred
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                  <C>              <C>              <C>             <C>             <C>             <C>             <C>
  1. Prior .........     X X X            X X X            X X X            X X X           X X X          X X X           X X X
  2. 1986 ..........  ............     ............     ............    ............    ............    ............    ...........
  3. 1987 ..........     X X X         ............     ............    ............    ............    ............    ...........
  4. 1988 ..........     X X X            X X X         ............    ............    ............    ............    ...........
  5. 1989 ..........     X X X            X X X            X X X        ............    ............    ............    ...........
  6. 1990 ..........     X X X            X X X            X X X            X X X       ............    ............    ...........
  7. 1991 ..........     X X X            X X X            X X X            X X X           X X X       ............    ...........
  8. 1992 ..........     X X X            X X X            X X X            X X X           X X X          X X X        ...........
  9. 1993 ..........     X X X            X X X            X X X            X X X           X X X          X X X           X X X
 10. 1994 ..........     X X X            X X X            X X X            X X X           X X X          X X X           X X X
 11. 1995 ..........     X X X            X X X            X X X            X X X           X X X          X X X           X X X
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
===========================================================================
        (1)
                        ---------------------------------------------------
  Years in Which             (9)           (10)                (11)
  Premiums Were
   Earned and               1993           1994                1995
   Losses Were
    Incurred
- ---------------------------------------------------------------------------
 <S>                  <C>             <C>                <C>
  1. Prior .........      X X X            X X X              X X X
  2. 1986 ..........  .............   ...............    ................
  3. 1987 ..........  .............   ...............    ................
  4. 1988 ..........  .............   ...............    ................
  5. 1989 ..........  .............   ...............    ................
  6. 1990 ..........  .............   ...............    ................
  7. 1991 ..........  .............   ...............    ................
  8. 1992 ..........  .............   ...............    ................
  9. 1993 ..........  .............   ...............    ................
 10. 1994 ..........      X X X       ............. 9    ............. 14
 11. 1995 ..........      X X X            X X X         ............ 134
- ---------------------------------------------------------------------------
</TABLE> 

                                      113

                                       
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                             SCHEDULE P - PART 5B
                  PRIVATE PASSENGER AUTO LIABILITY / MEDICAL

                                   SECTION 1

<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                       CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END              
                      --------------------------------------------------------------------------------------------------------------

  Years in Which           (2)              (3)              (4)              (5)              (6)              (7)          (8)   
  Premiums Were                                                                                                                    
   Earned and             1986             1987             1988             1989             1990             1991         1992    
   Losses Were                                                                                                                     
    Incurred                                                                                                                       
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                  <C>              <C>              <C>             <C>             <C>             <C>             <C> 
  1. Prior .........  ............     ............     ....     
  2. 1986 ..........  ............     ............     .... 
  3. 1987 ..........     X X X         ............     ....               N               O               N               E     
  4. 1988 ..........     X X X            X X X         .... 
  5. 1989 ..........     X X X            X X X            X X X        ............    ............    ............    ...........
  6. 1990 ..........     X X X            X X X            X X X            X X X       ............    ............    ...........
  7. 1991 ..........     X X X            X X X            X X X            X X X           X X X       ............    ........... 
  8. 1992 ..........     X X X            X X X            X X X            X X X           X X X           X X X       ........... 
  9. 1993 ..........     X X X            X X X            X X X            X X X           X X X           X X X          X X X 
 10. 1994 ..........     X X X            X X X            X X X            X X X           X X X           X X X          X X X 
 11. 1995 ..........     X X X            X X X            X X X            X X X           X X X           X X X          X X X 
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=========================================================================================================== 
        (1)                             
                        -----------------------------------------------------------------------------------
  Years in Which             (9)            (10)             (11)      
  Premiums Were                                                               
   Earned and               1993           1994             1995      
   Losses Were                                                                                                       
    Incurred                                                                             
- ---------------------------------------------------------------------------
 <S>                  <C>             <C>              <C> 
  1. Prior .........  .............   ...............    ................
  2. 1986 ..........  .............   ...............    ................
  3. 1987 ..........  .............   ...............    ................
  4. 1988 ..........  .............   ...............    ................
  5. 1989 ..........  .............   ...............    ................
  6. 1990 ..........  .............   ...............    ................
  7. 1991 ..........  .............   ...............    ................
  8. 1992 ..........  .............   ...............    ................
  9. 1993 ..........  .............   ...............    ................
 10. 1994 ..........      X X X       ...............    ................ 
 11. 1995 ..........      X X X            X X X         ................ 
- ---------------------------------------------------------------------------
</TABLE> 

                                   SECTION 2
                                                    
<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                                     NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END              
                      --------------------------------------------------------------------------------------------------------------
  Years in Which           (2)              (3)              (4)              (5)              (6)              (7)          (8)   
  Premiums Were                                                                                                                    
   Earned and             1986             1987             1988             1989             1990             1991         1992    
   Losses Were                                                                                                                     
    Incurred                                                                                                                       
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                  <C>              <C>              <C>             <C>             <C>             <C>             <C> 
  1. Prior .........  ............     ............     ....     
  2. 1986 ..........  ............     ............     .... 
  3. 1987 ..........     X X X         ............     ....               N               O               N               E     
  4. 1988 ..........     X X X            X X X         .... 
  5. 1989 ..........     X X X            X X X            X X X        ............    ............    ............    ...........
  6. 1990 ..........     X X X            X X X            X X X            X X X       ............    ............    ...........
  7. 1991 ..........     X X X            X X X            X X X            X X X           X X X       ............    ........... 
  8. 1992 ..........     X X X            X X X            X X X            X X X           X X X           X X X       ........... 
  9. 1993 ..........     X X X            X X X            X X X            X X X           X X X           X X X          X X X 
 10. 1994 ..........     X X X            X X X            X X X            X X X           X X X           X X X          X X X 
 11. 1995 ..........     X X X            X X X            X X X            X X X           X X X           X X X          X X X 
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
=========================================================================================================== 
        (1)             CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END                
                        -----------------------------------------------------------------------------------
  Years in Which             (9)            (10)             (11)      
  Premiums Were                                                               
   Earned and               1993           1994             1995      
   Losses Were                                                                                                       
    Incurred                                                                             
- ---------------------------------------------------------------------------
 <S>                  <C>             <C>              <C> 
  1. Prior .........  .............   ...............    ................
  2. 1986 ..........  .............   ...............    ................
  3. 1987 ..........  .............   ...............    ................
  4. 1988 ..........  .............   ...............    ................
  5. 1989 ..........  .............   ...............    ................
  6. 1990 ..........  .............   ...............    ................
  7. 1991 ..........  .............   ...............    ................
  8. 1992 ..........  .............   ...............    ................
  9. 1993 ..........  .............   ...............    ................
 10. 1994 ..........      X X X       ...............    ................ 
 11. 1995 ..........      X X X            X X X         ................ 
- ---------------------------------------------------------------------------
</TABLE> 
 
                                   SECTION 3

<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                                  CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END              
                      --------------------------------------------------------------------------------------------------------------
  Years in Which           (2)              (3)              (4)              (5)              (6)              (7)          (8)   
  Premiums Were                                                                                                                    
   Earned and             1986             1987             1988             1989             1990             1991         1992    
   Losses Were                                                                                                                     
    Incurred                                                                                                                       
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                  <C>              <C>              <C>             <C>             <C>             <C>             <C> 
  1. Prior .........     X X X            X X X         ....     
  2. 1986 ..........  ............     ............     .... 
  3. 1987 ..........     X X X         ............     ....              N               O               N               E     
  4. 1988 ..........     X X X            X X X         .... 
  5. 1989 ..........     X X X            X X X            X X X        ............    ............    ............    ...........
  6. 1990 ..........     X X X            X X X            X X X            X X X       ............    ............    ...........
  7. 1991 ..........     X X X            X X X            X X X            X X X           X X X       ............    ........... 
  8. 1992 ..........     X X X            X X X            X X X            X X X           X X X           X X X       ........... 
  9. 1993 ..........     X X X            X X X            X X X            X X X           X X X           X X X          X X X 
 10. 1994 ..........     X X X            X X X            X X X            X X X           X X X           X X X          X X X 
 11. 1995 ..........     X X X            X X X            X X X            X X X           X X X           X X X          X X X 
- ------------------------------------------------------------------------------------------------------------------------------------


<CAPTION> 
=========================================================================================================== 
        (1)                             
                        -----------------------------------------------------------------------------------
  Years in Which             (9)            (10)             (11)      
  Premiums Were                                                               
   Earned and               1993           1994             1995      
   Losses Were                                                                                                       
    Incurred                                                                             
- ---------------------------------------------------------------------------
 <S>                  <C>             <C>              <C> 
  1. Prior .........      X X X            X X X              X X X       
  2. 1986 ..........  .............   ...............    ................
  3. 1987 ..........  .............   ...............    ................
  4. 1988 ..........  .............   ...............    ................
  5. 1989 ..........  .............   ...............    ................
  6. 1990 ..........  .............   ...............    ................
  7. 1991 ..........  .............   ...............    ................
  8. 1992 ..........  .............   ...............    ................
  9. 1993 ..........  .............   ...............    ................
 10. 1994 ..........      X X X       ...............    ................ 
 11. 1995 ..........      X X X            X X X         ................ 
- ---------------------------------------------------------------------------
</TABLE> 

                                      114

<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

        SCHEDULE P - PART 5C - COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL

                                   SECTION 1

<TABLE> 
<CAPTION> 
=======================================================================================================================
        (1)                 CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END
                     ---------------------------------------------------------------------------------------------------
  Years in Which         (2)           (3)           (4)           (5)           (6)           (7)           (8)
  Premiums Were
   Earned and            1986          1987          1988          1989          1990          1991          1992
   Losses Were
    Incurred
- -----------------------------------------------------------------------------------------------------------------------
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C> 
  1. Prior ........  ............  ............  ............  ............  ............  ............  ............
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............ 
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............ 
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............ 
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X         
- ----------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
==================================================================
        (1)
                     ---------------------------------------------
  Years in Which           (9)           (10)          (11)
  Premiums Were
   Earned and              1993          1994          1995
   Losses Were
    Incurred
- -----------------------------------------------------------------
 <S>                   <C>           <C>           <C> 
  1. Prior ........    ............  ............  ............
  2. 1986 .........    ............  ............  ............
  3. 1987 .........    ............  ............  ............
  4. 1988 .........    ............  ............  ............
  5. 1989 .........    ............  ............  ............
  6. 1990 .........    ............  ............  ............
  7. 1991 .........    ............  ............  ............
  8. 1992 .........    ............  ............  ............
  9. 1993 .........    ............  ............  ............ 
 10. 1994 .........       X X X      ............  ............ 
 11. 1995 .........       X X X         X X X       ........ 11  
- -----------------------------------------------------------------
</TABLE> 


                                   SECTION 2
                                                
<TABLE> 
<CAPTION> 
======================================================================================================================= 
        (1)                         NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                                 
                     --------------------------------------------------------------------------------------------------
  Years in Which         (2)           (3)           (4)           (5)           (6)           (7)           (8)        
  Premiums Were                                                                                                         
   Earned and            1986          1987          1988          1989          1990          1991          1992       
   Losses Were                                                                                                          
    Incurred                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........  ............  ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- ----------------------------------------------------------------------------------------------------------------------- 
                                                                                                                        
<CAPTION> 
==================================================================
        (1)
                     ---------------------------------------------
  Years in Which           (9)           (10)          (11)
  Premiums Were
   Earned and              1993          1994          1995
   Losses Were
    Incurred
- -----------------------------------------------------------------
 <S>                   <C>           <C>           <C> 
  1. Prior ........    ............  ............  ............
  2. 1986 .........    ............  ............  ............
  3. 1987 .........    ............  ............  ............
  4. 1988 .........    ............  ............  ............
  5. 1989 .........    ............  ............  ............
  6. 1990 .........    ............  ............  ............
  7. 1991 .........    ............  ............  ............
  8. 1992 .........    ............  ............  ............
  9. 1993 .........    ............  ............  ............ 
 10. 1994 .........       X X X      ............  ............ 
 11. 1995 .........       X X X         X X X      ......... 34  
- -----------------------------------------------------------------
</TABLE> 

                                   SECTION 3

<TABLE> 
<CAPTION> 
======================================================================================================================= 
        (1)                        CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END                         
                     --------------------------------------------------------------------------------------------------
  Years in Which         (2)           (3)           (4)           (5)           (6)           (7)           (8)        
  Premiums Were                                                                                                         
   Earned and            1986          1987          1988          1989          1990          1991          1992       
   Losses Were                                                                                                          
    Incurred                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........  ............  ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- ----------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
==================================================================
        (1)
                     ---------------------------------------------
  Years in Which           (9)           (10)          (11)
  Premiums Were
   Earned and              1993          1994          1995
   Losses Were
    Incurred
- -----------------------------------------------------------------
 <S>                   <C>           <C>           <C> 
  1. Prior ........    ............  ............  ............
  2. 1986 .........    ............  ............  ............
  3. 1987 .........    ............  ............  ............
  4. 1988 .........    ............  ............  ............
  5. 1989 .........    ............  ............  ............
  6. 1990 .........    ............  ............  ............
  7. 1991 .........    ............  ............  ............
  8. 1992 .........    ............  ............  ............
  9. 1993 .........    ............  ............  ............ 
 10. 1994 .........       X X X      ............  ............ 
 11. 1995 .........       X X X         X X X      ......... 53  
- -----------------------------------------------------------------
</TABLE> 

                                      115
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                 SCHEDULE P - PART 5D - WORKERS' COMPENSATION

                                   SECTION 1

<TABLE> 
<CAPTION> 
======================================================================================================================= 
        (1)                        CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END                         
                   ----------------------------------------------------------------------------------------------------
  Years in Which         (2)           (3)           (4)           (5)           (6)           (7)           (8)        
  Premiums Were                                                                                                         
   Earned and            1986          1987          1988          1989          1990          1991          1992       
   Losses Were                                                                                                          
    Incurred                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........  ............  ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- ----------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
==================================================================
        (1)
                  ------------------------------------------------
  Years in Which           (9)           (10)          (11)
  Premiums Were
   Earned and              1993          1994          1995
   Losses Were
    Incurred
- -----------------------------------------------------------------
 <S>                   <C>           <C>           <C> 
  1. Prior ........    ............  ............  ............
  2. 1986 .........    ............  ............  ............
  3. 1987 .........    ............  ............  ............
  4. 1988 .........    ............  ............  ............
  5. 1989 .........    ............  ............  ............
  6. 1990 .........    ............  ............  ............
  7. 1991 .........    ............  ............  ............
  8. 1992 .........    ............  ............  ............
  9. 1993 .........    ............  ............  ............ 
 10. 1994 .........       X X X      ............  ............
 11. 1995 .........       X X X         X X X      .......... 1
- -----------------------------------------------------------------
</TABLE> 
                   
                                   SECTION 2

<TABLE> 
<CAPTION> 
======================================================================================================================= 
        (1)                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                      
                   ----------------------------------------------------------------------------------------------------
  Years in Which         (2)           (3)           (4)           (5)           (6)           (7)           (8)        
  Premiums Were                                                                                                         
   Earned and            1986          1987          1988          1989          1990          1991          1992       
   Losses Were                                                                                                          
    Incurred                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........  ............  ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- ----------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
==================================================================
        (1)
                  ------------------------------------------------
  Years in Which           (9)           (10)          (11)
  Premiums Were
   Earned and              1993          1994          1995
   Losses Were
    Incurred
- -----------------------------------------------------------------
 <S>                   <C>           <C>           <C> 
  1. Prior ........    ............  ............  ............
  2. 1986 .........    ............  ............  ............
  3. 1987 .........    ............  ............  ............
  4. 1988 .........    ............  ............  ............
  5. 1989 .........    ............  ............  ............
  6. 1990 .........    ............  ............  ............
  7. 1991 .........    ............  ............  ............
  8. 1992 .........    ............  ............  ............
  9. 1993 .........    ............  ............  ............ 
 10. 1994 .........       X X X      ............  ............ 
 11. 1995 .........       X X X         X X X      .......... 4  
- -----------------------------------------------------------------
</TABLE> 

                                   SECTION 3

<TABLE> 
<CAPTION> 
======================================================================================================================= 
        (1)                           CUMULATIVE NUMBER OF CLAIMS REPORTED AND ASSUMED AT YEAR END                     
                   ----------------------------------------------------------------------------------------------------
  Years in Which         (2)           (3)           (4)           (5)           (6)           (7)           (8)        
  Premiums Were                                                                                                         
   Earned and            1986          1987          1988          1989          1990          1991          1992       
   Losses Were                                                                                                          
    Incurred                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------- 
 <S>                 <C>           <C>           <C>           <C>           <C>           <C>           <C>            
  1. Prior ........  ............  ............  ............  ............  ............  ............  ............   
  2. 1986 .........  ............  ............  ............  ............  ............  ............  ............   
  3. 1987 .........     X X X      ............  ............  ............  ............  ............  ............   
  4. 1988 .........     X X X         X X X      ............  ............  ............  ............  ............   
  5. 1989 .........     X X X         X X X         X X X      ............  ............  ............  ............  
  6. 1990 .........     X X X         X X X         X X X         X X X      ............  ............  ............ 
  7. 1991 .........     X X X         X X X         X X X         X X X         X X X      ............  ............  
  8. 1992 .........     X X X         X X X         X X X         X X X         X X X         X X X      ............   
  9. 1993 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 10. 1994 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
 11. 1995 .........     X X X         X X X         X X X         X X X         X X X         X X X         X X X       
- ----------------------------------------------------------------------------------------------------------------------- 

<CAPTION> 
==================================================================
        (1)
                  ------------------------------------------------
  Years in Which           (9)           (10)          (11)
  Premiums Were
   Earned and              1993          1994          1995
   Losses Were
    Incurred
- -----------------------------------------------------------------
 <S>                   <C>           <C>           <C> 
  1. Prior ........    ............  ............  ............
  2. 1986 .........    ............  ............  ............
  3. 1987 .........    ............  ............  ............
  4. 1988 .........    ............  ............  ............
  5. 1989 .........    ............  ............  ............
  6. 1990 .........    ............  ............  ............
  7. 1991 .........    ............  ............  ............
  8. 1992 .........    ............  ............  ............
  9. 1993 .........    ............  ............  ............ 
 10. 1994 .........       X X X      ............  ............ 
 11. 1995 .........       X X X         X X X      .......... 5  
- -----------------------------------------------------------------
</TABLE> 

                                      116
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

               SCHEDULE P - PART 5E - COMMERCIAL MULTIPLE PERIL

                                   SECTION 1

<TABLE>
<CAPTION>
=========================================================================================================================
        (1)                          CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END
                   ------------------------------------------------------------------------------------------------------
  Years in Which          (2)               (3)              (4)              (5)              (6)              (7)
  Premiums Were
   Earned and            1986              1987             1988             1989             1990             1991
   Losses Were
    Incurred
- -------------------------------------------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C>              <C>              <C> 
  1. Prior ........ ................ ................ ................ ............ 594 ............ 598 ............ 599
  2. 1986 ......... ................ ................ ................ ................ ................ ................
  3. 1987 .........      X X X       ................ ................ ................ ................ ................
  4. 1988 .........      X X X            X X X       ................ ................ ................ ................
  5. 1989 .........      X X X            X X X            X X X       ................ ................ ................
  6. 1990 .........      X X X            X X X            X X X            X X X       ................ ................
  7. 1991 .........      X X X            X X X            X X X            X X X            X X X       ................
  8. 1992 .........      X X X            X X X            X X X            X X X            X X X            X X X
  9. 1993 .........      X X X            X X X            X X X            X X X            X X X            X X X
 10. 1994 .........      X X X            X X X            X X X            X X X            X X X            X X X
 11. 1995 .........      X X X            X X X            X X X            X X X            X X X            X X X
- -------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
====================================================================================
        (1)        
                   -----------------------------------------------------------------
  Years in Which         (8)            (9)            (10)              (11)       
  Premiums Were                                                                     
   Earned and           1993           1993            1994              1995       
   Losses Were                                                                      
    Incurred                                                                        
- ------------------------------------------------------------------------------------
 <S>               <C>            <C>             <C>              <C>              
  1. Prior ....... ........... 599 .......... 603 ............ 603 ............ 604  
  2. 1986 ........ ............... .............. ................ ................ 
  3. 1987 ........ ............... .............. ................ ................ 
  4. 1988 ........ ............... .............. ................ ................ 
  5. 1989 ........ ............... .............. ................ ................ 
  6. 1990 ........ ............... .............. ................ ................  
  7. 1991 ........ ............... .............. ................ ................ 
  8. 1992 ........ ............... ............ 2 .............. 2 .............. 2  
  9. 1993 ........     X X X       ........... 19 ............. 30 ............. 40  
 10. 1994 ........     X X X          X X X       ............. 32 ............. 70  
 11. 1995 ........     X X X          X X X            X X X       ............. 54  
- ------------------------------------------------------------------------------------
</TABLE> 

                                   SECTION 2

<TABLE>
========================================================================================================================== 
        (1)                                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END
                   -------------------------------------------------------------------------------------------------------
  Years in Which           (2)              (3)              (4)              (5)              (6)              (7)
  Premiums Were
   Earned and             1986             1987             1988             1989             1990             1991
   Losses Were
    Incurred
- --------------------------------------------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C>              <C>              <C>
  1. Prior ........ ............ 110 ............. 85 ............. 59 ............. 29 ............. 14 ............. 10
  2. 1986 ......... ................ ................ ................ ................ ................ ................
  3. 1987 .........      X X X       ................ ................ ................ ................ ................
  4. 1988 .........      X X X            X X X       ................ ................ ................ ................
  5. 1989 .........      X X X            X X X            X X X       ................ ................ ................
  6. 1990 .........      X X X            X X X            X X X            X X X       ................ ................
  7. 1991 .........      X X X            X X X            X X X            X X X            X X X       ................
  8. 1992 .........      X X X            X X X            X X X            X X X            X X X            X X X
  9. 1993 .........      X X X            X X X            X X X            X X X            X X X            X X X
 10. 1994 .........      X X X            X X X            X X X            X X X            X X X            X X X
 11. 1995 .........      X X X            X X X            X X X            X X X            X X X            X X X
- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>
====================================================================================
        (1)         
                   -----------------------------------------------------------------
  Years in Which        (8)            (9)            (10)              (11)       
  Premiums Were                                                                    
   Earned and          1993           1993            1994              1995       
   Losses Were                                                                     
    Incurred                                                                       
- ------------------------------------------------------------------------------------ 
 <S>                <C>            <C>           <C>              <C>              
  1. Prior ........ .......... 10   .......... 2  ............. 2  ............. 1  
  2. 1986 ......... .............  ............. ................ ................ 
  3. 1987 ......... .............  ............. ................ ................ 
  4. 1988 ......... .............  ............. ................ ................ 
  5. 1989 ......... .............  ............. ................ ................ 
  6. 1990 ......... .............  ............. ................ ................ 
  7. 1991 ......... .............  ............. ................ ................ 
  8. 1992 ......... ........... 2  ........... 2 .............. 2  ............. 1  
  9. 1993 .........   X X X        .......... 57 ............. 23  ............. 3  
 10. 1994 .........   X X X          X X X       ............. 78  ............ 22  
 11. 1995 .........   X X X          X X X            X X X        ............ 64  
- ------------------------------------------------------------------------------------
</TABLE>
                      
                                   SECTION 3

<TABLE>
=========================================================================================================================
        (1)                          CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END
                    -----------------------------------------------------------------------------------------------------
  Years in Which           (2)              (3)              (4)              (5)              (6)              (7)
  Premiums Were
   Earned and             1986             1987             1988             1989             1990             1991
   Losses Were
    Incurred
- -------------------------------------------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C>              <C>              <C>
  1. Prior ........      X X X            X X X            X X X            X X X            X X X            X X X
  2. 1986 ......... ................ ................ ................ ................ ................ ................
  3. 1987 .........      X X X       ................ ................ ................ ................ ................
  4. 1988 .........      X X X            X X X       ................ ................ ................ ................
  5. 1989 .........      X X X            X X X            X X X       ................ ................ ................
  6. 1990 .........      X X X            X X X            X X X            X X X       ................ ................
  7. 1991 .........      X X X            X X X            X X X            X X X            X X X       ................
  8. 1992 .........      X X X            X X X            X X X            X X X            X X X            X X X
  9. 1993 .........      X X X            X X X            X X X            X X X            X X X            X X X
 10. 1994 .........      X X X            X X X            X X X            X X X            X X X            X X X
 11. 1995..........      X X X            X X X            X X X            X X X            X X X            X X X
- -------------------------------------------------------------------------------------------------------------------------
<CAPTION>
====================================================================================
        (1)          
                    ----------------------------------------------------------------
  Years in Which         (8)            (9)            (10)              (11)       
  Premiums Were                                                                     
   Earned and           1993           1993            1994              1995       
   Losses Were                                                                      
    Incurred                                                                        
- ------------------------------------------------------------------------------------ 
 <S>                <C>            <C>            <C>              <C>              
  1. Prior ........    X X X          X X X            X X X            X X X       
  2. 1986 ......... .............. .............. ................ ................ 
  3. 1987 ......... .............. .............. ................ ................ 
  4. 1988 ......... .............. .............. ................ ................ 
  5. 1989 ......... .............. .............. ................ ................ 
  6. 1990 ......... .............. .............. ................ ................  
  7. 1991 ......... .............. .............. ................ ................ 
  8. 1992 ......... ............ 4 ............ 5 .............. 5 .............. 5  
  9. 1993 .........    X X X       ........... 47 ............. 57 ............. 60  
 10. 1994 .........    X X X          X X X       ............. 98 ............ 134  
 11. 1995..........    X X X          X X X            X X X       ............ 153  
- ------------------------------------------------------------------------------------
</TABLE>

                                      117

<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                 SCHEDULE P - PART 5F - MEDICAL MALPRACTICE - OCCURRENCE

                                  SECTION 1A
<TABLE>
=========================================================================================================================
        (1)                     CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END
                    -----------------------------------------------------------------------------------------------------
  Years in Which           (2)              (3)              (4)              (5)              (6)              (7)
  Premiums Were
   Earned and             1986             1987             1988             1989             1990             1991
   Losses Were
    Incurred
- -------------------------------------------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C>              <C>              <C> 
  1. Prior ........ ................ ..............   .... 
  2. 1986 ......... ................ ..............   ....
  3. 1987 .........      X X X       ..............   ....     
  4. 1988 .........      X X X            X X X       ....                                                                      
  5. 1989 .........      X X X            X X X                  N                O                N                E     
  6. 1990 .........      X X X            X X X                                                                          
  7. 1991 .........      X X X            X X X                                                                          
  8. 1992 .........      X X X            X X X                                                                    
  9. 1993 .........      X X X            X X X            X X X            X X X            X X X            X X X
 10. 1994 .........      X X X            X X X            X X X            X X X            X X X            X X X
 11. 1995 .........      X X X            X X X            X X X            X X X            X X X            X X X
- -------------------------------------------------------------------------------------------------------------------------
<CAPTION>
=========================================================================================
        (1)         
                    
  Years in Which         (8)              (9)             (10)              (11)      
  Premiums Were                                                                        
   Earned and            1992             1993            1994              1995      
   Losses Were                                                                  
    Incurred                                                                            
- -----------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C> 
  1. Prior ........              . ................ ................ .................
  2. 1986 .........              . ................ ................ .................
  3. 1987 .........              . ................ ................ .................
  4. 1988 .........              . ................ ................ .................
  5. 1989 .........              . ................ ................ .................
  6. 1990 .........              . ................ ................ .................
  7. 1991 .........              . ................ ................ .................
  8. 1992 .........              . ................ ................ .................
  9. 1993 .........      X X X     ................ ................ .................
 10. 1994 .........      X X X          X X X       ................ .................
 11. 1995 .........      X X X          X X X            X X X       .................
- -----------------------------------------------------------------------------------------
 </TABLE>

                                  SECTION 2A

<TABLE>
=========================================================================================================================
        (1)                     CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END
                    -----------------------------------------------------------------------------------------------------
  Years in Which           (2)              (3)              (4)              (5)              (6)              (7)
  Premiums Were
   Earned and             1986             1987             1988             1989             1990             1991
   Losses Were
    Incurred
- -------------------------------------------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C>              <C>              <C> 
  1. Prior ........ ................ ................ ....                                                                
  2. 1986 ......... ................ ................ ....                                                                
  3. 1987 .........      X X X       ................ ....                                                                
  4. 1988 .........      X X X            X X X       ....                                                                   
  5. 1989 .........      X X X            X X X                  N                O                N                E        
  6. 1990 .........      X X X            X X X                                                                          
  7. 1991 .........      X X X            X X X                                                                          
  8. 1992 .........      X X X            X X X                                                                    
  9. 1993 .........      X X X            X X X            X X X            X X X            X X X            X X X
 10. 1994 .........      X X X            X X X            X X X            X X X            X X X            X X X
 11. 1995 .........      X X X            X X X            X X X            X X X            X X X            X X X
- -------------------------------------------------------------------------------------------------------------------------
<CAPTION>
=========================================================================================
        (1)         
                    
  Years in Which         (8)              (9)             (10)             (11)      
  Premiums Were                                                                        
   Earned and            1992             1993            1994              1995      
   Losses Were                                                                  
    Incurred                                                                            
- -----------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C> 
  1. Prior ........              . ................ ................ .................
  2. 1986 .........              . ................ ................ .................
  3. 1987 .........              . ................ ................ .................
  4. 1988 .........              . ................ ................ .................
  5. 1989 .........              . ................ ................ .................
  6. 1990 .........              . ................ ................ .................
  7. 1991 .........              . ................ ................ .................
  8. 1992 .........              . ................ ................ .................
  9. 1993 .........      X X X     ................ ................ .................
 10. 1994 .........      X X X          X X X       ................ .................
 11. 1995 .........      X X X          X X X            X X X       .................
- -----------------------------------------------------------------------------------------
 </TABLE>

                                  SECTION 3A

<TABLE>
=========================================================================================================================
        (1)                     CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END
                    -----------------------------------------------------------------------------------------------------
  Years in Which           (2)              (3)              (4)              (5)              (6)              (7)
  Premiums Were
   Earned and             1986             1987             1988             1989             1990             1991
   Losses Were
    Incurred
- -------------------------------------------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C>              <C>              <C> 
  1. Prior ........      X X X            X X X       ....                                                               
  2. 1986 ......... ................ ................ ....                                                               
  3. 1987 .........      X X X       ................ ....                                                               
  4. 1988 .........      X X X            X X X       ....                                                               
  5. 1989 .........      X X X            X X X                 N                 O                N                E       
  6. 1990 .........      X X X            X X X                                                                          
  7. 1991 .........      X X X            X X X                                                                          
  8. 1992 .........      X X X            X X X            . . .            . . .            . . .            . . .      
  9. 1993 .........      X X X            X X X            X X X            X X X            X X X            X X X
 10. 1994 .........      X X X            X X X            X X X            X X X            X X X            X X X
 11. 1995 .........      X X X            X X X            X X X            X X X            X X X            X X X
- -------------------------------------------------------------------------------------------------------------------------
<CAPTION>
=========================================================================================
        (1)         
                    
  Years in Which         (8)              (9)             (10)             (11)      
  Premiums Were                                                                        
   Earned and            1992             1993            1994              1995      
   Losses Were                                                                  
    Incurred                                                                            
- -----------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C> 
  1. Prior ........              . ................ ................ .................
  2. 1986 .........              . ................ ................ .................
  3. 1987 .........              . ................ ................ .................
  4. 1988 .........              . ................ ................ .................
  5. 1989 .........              . ................ ................ .................
  6. 1990 .........              . ................ ................ .................
  7. 1991 .........              . ................ ................ .................
  8. 1992 ......... .............. ................ ................ .................
  9. 1993 .........      X X X     ................ ................ .................
 10. 1994 .........      X X X          X X X       ................ .................
 11. 1995 .........      X X X          X X X            X X X       .................
- -----------------------------------------------------------------------------------------
 </TABLE>

                                      118

<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

           SCHEDULE P - PART 5F - MEDICAL MALPRACTICE - CLAIMS-MADE

                                  SECTION 1B

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                      CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END                
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------

<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior ..... ........... .......... ...                                                     . ........... ........... .........
  2. 1986  ..... ........... .......... ...                                                     . ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                     . ........... ........... .........
  4. 1988  .....    X X X       X X X   ...       N        O        N        E                  . ........... ........... .........
  5. 1989  .....    X X X       X X X                                                           . ........... ........... .........
  6. 1990  .....    X X X       X X X                                                           . ........... ........... .........
  7. 1991  .....    X X X       X X X                                                           . ........... ........... .........
  8. 1992  .....    X X X       X X X                                                           . ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 2B

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                         NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END                                      
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------

<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior ..... ........... .......... ...                                                     . ........... ........... .........
  2. 1986  ..... ........... .......... ...                                                     . ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                     . ........... ........... .........
  4. 1988  .....    X X X       X X X   ...       N        O        N        E                  . ........... ........... .........
  5. 1989  .....    X X X       X X X                                                           . ........... ........... .........
  6. 1990  .....    X X X       X X X                                                           . ........... ........... .........
  7. 1991  .....    X X X       X X X                                                           . ........... ........... .........
  8. 1992  .....    X X X       X X X                                                           . ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 3B

<TABLE> 
<CAPTION>
===================================================================================================================================
      (1)                         CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END                              
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------

<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    X X X       X X X                                                           .    X X X       X X X     X X X
  2. 1986  ..... ........... .......... ...                                                     . ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                     . ........... ........... .........
  4. 1988  .....    X X X       X X X   ...       N        O        N        E                  . ........... ........... .........
  5. 1989  .....    X X X       X X X                                                           . ........... ........... .........
  6. 1990  .....    X X X       X X X                                                           . ........... ........... .........
  7. 1991  .....    X X X       X X X                                                           . ........... ........... .........
  8. 1992  .....    X X X       X X X                                                           . ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      119
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

              SCHEDULE P - PART 5H - OTHER LIABILITY - OCCURRENCE

                                  SECTION 1A
<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                  CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END                     
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------

<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior ..... ........... .......... .......... ..... 1,463 .... 1,463 ..... 1,463 ..... 1,463 ..... 1,463 ..... 1,466 ... 1,466
  2. 1986  ..... ........... .......... .......... ....... 573 ...... 573 ....... 573 ....... 573 ....... 573 ....... 573 ..... 573
  3. 1987  .....    X X X    .......... .......... ....... 300 ...... 300 ....... 300 ....... 300 ....... 300 ....... 300 ..... 300
  4. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  5. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  6. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  7. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  8. 1992  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    ....... 2
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 2A

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                  NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------

<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior ..... ........... .......... .......... ........ 49 ....... 27 ........ 22 ........ 18 ........ 15 ........ 15 ...... 14
  2. 1986  ..... ........... .......... .......... ........... .......... ........... ........... ........... ........... .........
  3. 1987  .....    X X X    .......... .......... ........... .......... ........... ........... ........... ........... .........
  4. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  5. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  6. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  7. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  8. 1992  .....    X X X       X X X      X X X      X X X       X X X      X X X     ........... ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    ...... 29
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 3A

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                          CUMULATIVE NUMBER OF CLAIMS REPORTED DIRECT AND ASSUMED AT YEAR END
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------

<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X     X X X  
  2. 1986  ..... ........... .......... .......... ........574 ...... 574 ....... 574 ....... 574 ....... 574 ....... 574 ..... 574
  3. 1987  .....    X X X    .......... .......... ........300 .......300 ........300 ........300 ........300 ........300 ......300
  4. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  5. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  6. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  7. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... .........
  8. 1992  .....    X X X       X X X      X X X      X X X       X X X      X X X    ........... ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    ...... 34
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      120
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

             SCHEDULE P - PART 5H - OTHER LIABILITY - CLAIMS-MADE

                                  SECTION 1B

<TABLE> 
<CAPTION> 
===============================================================================================================================
        (1)                     CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END
                  -------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)           (8)   
  Premiums Were                                                                                                               
   Earned and            1986            1987            1988            1989            1990            1991          1992   
   Losses Were                                                                                                                
    Incurred                                                                                                                  
- -------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>            <C>             <C>              <C>              <C>             <C>          <C> 
  1. Prior .........   .........      .........       ....                                                                  . 
  2. 1986  .........   .........      .........       ....                                                                  .  
  3. 1987  .........     X X X        .........       ....                                                                  .   
  4. 1988  .........     X X X          X X X         ....             N          O          N          E                   .    
  5. 1989  .........     X X X          X X X                                                                               .     
  6. 1990  .........     X X X          X X X                                                                               .       
  7. 1991  .........     X X X          X X X                                                                               .       
  8. 1992  .........     X X X          X X X                                                                               .   
  9. 1993  .........     X X X          X X X           X X X           X X X           X X X           X X X        X X X      
 10. 1994  .........     X X X          X X X           X X X           X X X           X X X           X X X        X X X      
 11. 1995  .........     X X X          X X X           X X X           X X X           X X X           X X X        X X X      
- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
========================================================
        (1)                                             
                  --------------------------------------
  Years in Which          (9)         (10)        (11)  
  Premiums Were                                         
   Earned and            1993        1994         1995  
   Losses Were                                          
    Incurred                                            
- --------------------------------------------------------
<S>                    <C>         <C>         <C> 
  1. Prior .........   .........   .........   .........
  2. 1986  .........   .........   .........   .........
  3. 1987  .........   .........   .........   .........
  4. 1988  .........   .........   .........   .........
  5. 1989  .........   .........   .........   .........
  6. 1990  .........   .........   .........   .........
  7. 1991  .........   .........   .........   .........
  8. 1992  .........   .........   .........   .........
  9. 1993  .........   .........   .........   .........
 10. 1994  .........     X X X     .........   .........
 11. 1995  .........     X X X       X X X     .........
- --------------------------------------------------------
</TABLE> 

                                  SECTION 2B

<TABLE> 
<CAPTION> 
===============================================================================================================================
        (1)                                  NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END
                  -------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)           (8)   
  Premiums Were                                                                                                               
   Earned and            1986            1987            1988            1989            1990            1991          1992   
   Losses Were                                                                                                                
    Incurred                                                                                                                  
- -------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>            <C>             <C>              <C>              <C>              <C>          <C> 
  1. Prior .........   .........      .........       ....                                                                  . 
  2. 1986  .........   .........      .........       ....                                                                  .  
  3. 1987  .........     X X X        .........       ....                                                                  .   
  4. 1988  .........     X X X          X X X         ....             N          O          N          E                   .    
  5. 1989  .........     X X X          X X X                                                                               .     
  6. 1990  .........     X X X          X X X                                                                               .       
  7. 1991  .........     X X X          X X X                                                                               .       
  8. 1992  .........     X X X          X X X                                                                               .   
  9. 1993  .........     X X X          X X X           X X X           X X X           X X X            X X X        X X X      
 10. 1994  .........     X X X          X X X           X X X           X X X           X X X            X X X        X X X      
 11. 1995  .........     X X X          X X X           X X X           X X X           X X X            X X X        X X X      
- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
========================================================
        (1)                                             
                  --------------------------------------
  Years in Which          (9)         (10)        (11)  
  Premiums Were                                         
   Earned and            1993        1994         1995  
   Losses Were                                          
    Incurred                                            
- --------------------------------------------------------
<S>                    <C>         <C>         <C> 
  1. Prior .........   .........   .........   .........
  2. 1986  .........   .........   .........   .........
  3. 1987  .........   .........   .........   .........
  4. 1988  .........   .........   .........   .........
  5. 1989  .........   .........   .........   .........
  6. 1990  .........   .........   .........   .........
  7. 1991  .........   .........   .........   .........
  8. 1992  .........   .........   .........   .........
  9. 1993  .........   .........   .........   .........
 10. 1994  .........     X X X     .........   .........
 11. 1995  .........     X X X       X X X     .........
- --------------------------------------------------------
</TABLE> 


                                  SECTION 3B

<TABLE> 
<CAPTION> 
===============================================================================================================================
        (1)                     CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END
                  -------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)           (8)   
  Premiums Were                                                                                                               
   Earned and            1986            1987            1988            1989            1990            1991          1992   
   Losses Were                                                                                                                
    Incurred                                                                                                                  
- -------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>            <C>             <C>              <C>               <C>             <C>          <C> 
  1. Prior .........     X X X          X X X         ....                                                                  . 
  2. 1986  .........   .........      .........       ....                                                                  .  
  3. 1987  .........     X X X        .........       ....                                                                  .   
  4. 1988  .........     X X X          X X X         ....             N          O          N          E                   .    
  5. 1989  .........     X X X          X X X                                                                               .     
  6. 1990  .........     X X X          X X X                                                                               .       
  7. 1991  .........     X X X          X X X                                                                               .       
  8. 1992  .........     X X X          X X X                                                                               .   
  9. 1993  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
 10. 1994  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
 11. 1995  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
========================================================
        (1)                                             
                  --------------------------------------
  Years in Which          (9)         (10)        (11)  
  Premiums Were                                         
   Earned and            1993        1994         1995  
   Losses Were                                          
    Incurred                                            
- --------------------------------------------------------
<S>                    <C>         <C>         <C> 
  1. Prior .........     X X X       X X X       X X X 
  2. 1986  .........   .........   .........   .........
  3. 1987  .........   .........   .........   .........
  4. 1988  .........   .........   .........   .........
  5. 1989  .........   .........   .........   .........
  6. 1990  .........   .........   .........   .........
  7. 1991  .........   .........   .........   .........
  8. 1992  .........   .........   .........   .........
  9. 1993  .........   .........   .........   .........
 10. 1994  .........     X X X     .........   .........
 11. 1995  .........     X X X       X X X     .........
- --------------------------------------------------------
</TABLE> 

                                      121
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

             SCHEDULE P - PART 5R - OTHER LIABILITY - CLAIMS-MADE

                                  SECTION 1A

<TABLE> 
<CAPTION> 
===============================================================================================================================
        (1)                     CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END
                  -------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)           (8)   
  Premiums Were                                                                                                               
   Earned and            1986            1987            1988            1989            1990            1991          1992   
   Losses Were                                                                                                                
    Incurred                                                                                                                  
- -------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>            <C>             <C>               <C>             <C>             <C>           <C> 
  1. Prior .........   .........      .........       ....                                                                  . 
  2. 1986  .........   .........      .........       ....                                                                  .  
  3. 1987  .........     X X X        .........       ....                                                                  .   
  4. 1988  .........     X X X          X X X         ....                                                                  .
  5. 1989  .........     X X X          X X X                    N                O                N                E       .     
  6. 1990  .........     X X X          X X X                                                                               .       
  7. 1991  .........     X X X          X X X                                                                               .       
  8. 1992  .........     X X X          X X X                                                                               .   
  9. 1993  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
 10. 1994  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
 11. 1995  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
- -------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
========================================================
        (1)                                             
                  --------------------------------------
  Years in Which          (9)         (10)        (11)  
  Premiums Were                                         
   Earned and            1993        1994         1995  
   Losses Were                                          
    Incurred                                            
- --------------------------------------------------------
<S>                    <C>         <C>         <C> 
  1. Prior .........   .........   .........   .........
  2. 1986  .........   .........   .........   .........
  3. 1987  .........   .........   .........   .........
  4. 1988  .........   .........   .........   .........
  5. 1989  .........   .........   .........   .........
  6. 1990  .........   .........   .........   .........
  7. 1991  .........   .........   .........   .........
  8. 1992  .........   .........   .........   .........
  9. 1993  .........   .........   .........   .........
 10. 1994  .........     X X X     .........   .........
 11. 1995  .........     X X X       X X X     .........
- --------------------------------------------------------
</TABLE> 

                                  SECTION 2A


<TABLE> 
<CAPTION> 
===============================================================================================================================
        (1)                                  NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END
                  -------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)           (8)   
  Premiums Were                                                                                                               
   Earned and            1986            1987            1988            1989            1990            1991          1992   
   Losses Were                                                                                                                
    Incurred                                                                                                                  
- -------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>            <C>             <C>               <C>             <C>             <C>           <C> 
  1. Prior .........   .........      .........       ....                                                                  . 
  2. 1986  .........   .........      .........       ....                                                                  .  
  3. 1987  .........     X X X        .........       ....                                                                  .   
  4. 1988  .........     X X X          X X X         ....                                                                  .    
  5. 1989  .........     X X X          X X X                    N                O                N                E       .     
  6. 1990  .........     X X X          X X X                                                                               .       
  7. 1991  .........     X X X          X X X                                                                               .       
  8. 1992  .........     X X X          X X X                                                                               .   
  9. 1993  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
 10. 1994  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
 11. 1995  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
- -------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
========================================================
        (1)                                             
                  --------------------------------------
  Years in Which          (9)         (10)        (11)  
  Premiums Were                                         
   Earned and            1993        1994         1995  
   Losses Were                                          
    Incurred                                            
- --------------------------------------------------------
<S>                    <C>         <C>         <C> 
  1. Prior .........   .........   .........   .........
  2. 1986  .........   .........   .........   .........
  3. 1987  .........   .........   .........   .........
  4. 1988  .........   .........   .........   .........
  5. 1989  .........   .........   .........   .........
  6. 1990  .........   .........   .........   .........
  7. 1991  .........   .........   .........   .........
  8. 1992  .........   .........   .........   .........
  9. 1993  .........   .........   .........   .........
 10. 1994  .........     X X X     .........   .........
 11. 1995  .........     X X X       X X X     .........
- --------------------------------------------------------
</TABLE> 


                                  SECTION 3A

<TABLE> 
<CAPTION> 
===============================================================================================================================  
        (1)                              CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END
                  -------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)           (8)   
  Premiums Were                                                                                                               
   Earned and            1986            1987            1988            1989            1990            1991          1992   
   Losses Were                                                                                                                
    Incurred                                                                                                                  
- -------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>            <C>             <C>               <C>             <C>             <C>           <C> 
  1. Prior .........     X X X          X X X         ....                                                                  . 
  2. 1986  .........   .........      .........       ....                                                                  .  
  3. 1987  .........     X X X        .........       ....                                                                  .   
  4. 1988  .........     X X X          X X X         ....                                                                  .    
  5. 1989  .........     X X X          X X X                    N                O                N                E       .     
  6. 1990  .........     X X X          X X X                                                                               .       
  7. 1991  .........     X X X          X X X                                                                               .       
  8. 1992  .........     X X X          X X X                                                                               .   
  9. 1993  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
 10. 1994  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
 11. 1995  .........     X X X          X X X           X X X           X X X           X X X           X X X         X X X      
- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
========================================================
        (1)                                             
                  --------------------------------------
  Years in Which          (9)         (10)        (11)  
  Premiums Were                                         
   Earned and            1993        1994         1995  
   Losses Were                                          
    Incurred                                            
- --------------------------------------------------------
<S>                    <C>         <C>         <C> 
  1. Prior .........     X X X       X X X       X X X 
  2. 1986  .........   .........   .........   .........
  3. 1987  .........   .........   .........   .........
  4. 1988  .........   .........   .........   .........
  5. 1989  .........   .........   .........   .........
  6. 1990  .........   .........   .........   .........
  7. 1991  .........   .........   .........   .........
  8. 1992  .........   .........   .........   .........
  9. 1993  .........   .........   .........   .........
 10. 1994  .........     X X X     .........   .........
 11. 1995  .........     X X X       X X X     .........
- --------------------------------------------------------
</TABLE> 

                                      122
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

            SCHEDULE P - PART 5R - PRODUCTS LIABILITY - CLAIMS-MADE

                                  SECTION 1B
 
<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                         CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END 
                   -----------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)             (8)  
  Premiums Were                                                                                                                
   Earned and            1986            1987            1988            1989            1990            1991            1992  
   Losses Were                                                                                                                 
    Incurred                                                                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>            <C>             <C>               <C>             <C>             <C>             <C> 
  1. Prior .........   .........      .........       ....                                                                     .
  2. 1986  .........   .........      .........       ....                                                                     .
  3. 1987  .........     X X X        .........       ....                                                                     .
  4. 1988  .........     X X X          X X X         ....                                                                     .
  5. 1989  .........     X X X          X X X                           N                O              N               E      .
  6. 1990  .........     X X X          X X X                                                                                  .
  7. 1991  .........     X X X          X X X                                                                                  .
  8. 1992  .........     X X X          X X X                                                                                  .
  9. 1993  .........     X X X          X X X           X X X           X X X           X X X           X X X           X X X  
 10. 1994  .........     X X X          X X X           X X X           X X X           X X X           X X X           X X X  
 11. 1995  .........     X X X          X X X           X X X           X X X           X X X           X X X           X X X  
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==================================================================
        (1)                                                       
                   -----------------------------------------------
  Years in Which            (9)            (10)           (11)    
  Premiums Were                                                   
   Earned and               1993           1994           1995    
   Losses Were                                                    
    Incurred                                                      
- ------------------------------------------------------------------
<S>                       <C>            <C>            <C>       
  1. Prior .........      .........      .........      ......... 
  2. 1986  .........      .........      .........      ......... 
  3. 1987  .........      .........      .........      ......... 
  4. 1988  .........      .........      .........      ......... 
  5. 1989  .........      .........      .........      ......... 
  6. 1990  .........      .........      .........      ......... 
  7. 1991  .........      .........      .........      ......... 
  8. 1992  .........      .........      .........      ......... 
  9. 1993  .........      .........      .........      ......... 
 10. 1994  .........        X X X        .........      ......... 
 11. 1995  .........        X X X          X X X        ......... 
- ------------------------------------------------------------------
</TABLE> 

                                  SECTION 2B
 

<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                                           NUMBER OF CLAIMS OUTSTANDING DIRECT AND ASSUMED AT YEAR END
                   -----------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)             (8)  
  Premiums Were                                                                                                                
   Earned and            1986            1987            1988            1989            1990            1991            1992  
   Losses Were                                                                                                                 
    Incurred                                                                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>            <C>             <C>               <C>             <C>             <C>             <C> 
  1. Prior .........   .........      .........       ....                                                                     .
  2. 1986  .........   .........      .........       ....                                                                     .
  3. 1987  .........    X X X         .........       ....                                                                     .
  4. 1988  .........    X X X           X X X         ....              N               O               N               E      .
  5. 1989  .........    X X X           X X X                                                                                  .
  6. 1990  .........    X X X           X X X                                                                                  .
  7. 1991  .........    X X X           X X X                                                                                  .
  8. 1992  .........    X X X           X X X                                                                                  .
  9. 1993  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
 10. 1994  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
 11. 1995  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
===================================================================
        (1)                                                        
                   ------------------------------------------------
  Years in Which            (9)             (10)           (11)     
  Premiums Were                                                    
   Earned and               1993           1994           1995     
   Losses Were                                                     
    Incurred                                                       
- -------------------------------------------------------------------                      
<S>                       <C>            <C>            <C>        
  1. Prior .........      .........      .........      .........  
  2. 1986  .........      .........      .........      .........  
  3. 1987  .........      .........      .........      .........  
  4. 1988  .........      .........      .........      .........  
  5. 1989  .........      .........      .........      .........  
  6. 1990  .........      .........      .........      .........  
  7. 1991  .........      .........      .........      .........  
  8. 1992  .........      .........      .........      .........  
  9. 1993  .........      .........      .........      .........  
 10. 1994  .........        X X X        .........      .........  
 11. 1995  .........        X X X          X X X        .........  
- -------------------------------------------------------------------
</TABLE> 


                                  SECTION 3B
 
<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                        CUMULATIVE NUMBER OF CLAIMS CLOSED WITH LOSS PAYMENT DIRECT AND ASSUMED AT YEAR END 
                   -----------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)             (8)  
  Premiums Were                                                                                                                
   Earned and            1986            1987            1988            1989            1990            1991            1992  
   Losses Were                                                                                                                 
    Incurred                                                                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>            <C>             <C>               <C>             <C>             <C>             <C> 
  1. Prior .........     X X X          X X X         ....                                                                     .
  2. 1986  .........   .........      .........       ....                                                                     .
  3. 1987  .........     X X X        .........       ....                                                                     .
  4. 1988  .........     X X X          X X X         ....                                                                     .
  5. 1989  .........     X X X          X X X                           N               O               N               E      .
  6. 1990  .........     X X X          X X X                                                                                  .
  7. 1991  .........     X X X          X X X                                                                                  .
  8. 1992  .........     X X X          X X X                                                                                  .
  9. 1993  .........     X X X          X X X           X X X           X X X           X X X           X X X           X X X  
 10. 1994  .........     X X X          X X X           X X X           X X X           X X X           X X X           X X X  
 11. 1995  .........     X X X          X X X           X X X           X X X           X X X           X X X           X X X  
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
===================================================================
        (1)           
                   ------------------------------------------------
  Years in Which             (9)            (10)           (11)      
  Premiums Were                                                      
   Earned and               1993           1994           1995      
   Losses Were                                                       
    Incurred                                                         
- -------------------------------------------------------------------                      
<S>                       <C>            <C>            <C> 
  1. Prior .........        X X X          X X X          X X X
  2. 1986  .........      .........      .........      ......... 
  3. 1987  .........      .........      .........      .........
  4. 1988  .........      .........      .........      .........
  5. 1989  .........      .........      .........      .........
  6. 1990  .........      .........      .........      .........
  7. 1991  .........      .........      .........      .........
  8. 1992  .........      .........      .........      .........
  9. 1993  .........      .........      .........      .........
 10. 1994  .........        X X X        .........      .........
 11. 1995  .........        X X X          X X X        .........
- -------------------------------------------------------------------
</TABLE> 

                                      123
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

        SCHEDULE P - PART 6C - COMMERCIAL AUTO/TRUCK LIABILITY/MEDICAL

                                   SECTION 1

<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                                 CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END ($000 OMITTED) 
                   -----------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)             (8)  
  Premiums Were                                                                                                                
   Earned and            1986            1987            1988            1989            1990            1991            1992  
   Losses Were                                                                                                                 
    Incurred                                                                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>             <C>             <C>             <C>             <C>             <C>             <C>    
  1. Prior .........    0 0 0         .........       .........       .........       .........       .........       .........
  2. 1986  .........  .........       .........       .........       .........       .........       .........       .........
  3. 1987  .........    X X X         .........       .........       .........       .........       .........       .........
  4. 1988  .........    X X X           X X X         .........       .........       .........       .........       .........
  5. 1989  .........    X X X           X X X           X X X         .........       .........       .........       .........
  6. 1990  .........    X X X           X X X           X X X           X X X         .........       .........       .........
  7. 1991  .........    X X X           X X X           X X X           X X X           X X X         .........       .........
  8. 1992  .........    X X X           X X X           X X X           X X X           X X X           X X X         .........
  9. 1993  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
 10. 1994  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
 11. 1995  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=====================================================================
        (1)                   
                         --------------------------------------------
  Years in Which            (9)           (10)            (11)       
  Premiums Were                                                         
   Earned and              1993          1994            1995     
   Losses Were                                         
    Incurred                                                            
- ---------------------------------------------------------------------
<S>                      <C>           <C>             <C> 
  1. Prior .........     .........     .........       .........
  2. 1986  .........     .........     .........       .........
  3. 1987  .........     .........     .........       .........
  4. 1988  .........     .........     .........       .........
  5. 1989  .........     .........     .........       .........
  6. 1990  .........     .........     .........       .........
  7. 1991  .........     .........     .........       .........
  8. 1992  .........     .........     .........       .........
  9. 1993  .........     .........     .........       .........
 10. 1994  .........       X X X       .........       .........
 11. 1995  .........       X X X         X X X         ......189
- ---------------------------------------------------------------------
</TABLE> 

                                   SECTION 2

<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                                    CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END ($000 OMITTED) 
                   -----------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)             (8)  
  Premiums Were                                                                                                                
   Earned and            1986            1987            1988            1989            1990            1991            1992  
   Losses Were                                                                                                                 
    Incurred                                                                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>             <C>             <C>             <C>             <C>             <C>             <C>    
  1. Prior .........    0 0 0         .........       .........       .........       .........       .........       .........    
  2. 1986  .........  .........       .........       .........       .........       .........       .........       .........  
  3. 1987  .........    X X X         .........       .........       .........       .........       .........       .........   
  4. 1988  .........    X X X           X X X         .........       .........       .........       .........       .........    
  5. 1989  .........    X X X           X X X           X X X         .........       .........       .........       .........     
  6. 1990  .........    X X X           X X X           X X X           X X X         .........       .........       .........  
  7. 1991  .........    X X X           X X X           X X X           X X X           X X X         .........       .........   
  8. 1992  .........    X X X           X X X           X X X           X X X           X X X           X X X         .........   
  9. 1993  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
 10. 1994  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
 11. 1995  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
==================================================================
        (1)                
                          ---------------------------------------- 
  Years in Which              (9)           (10)           (11)       
  Premiums Were                                                      
   Earned and                1993          1994           1995      
   Losses Were                                      
    Incurred                                                         
- ------------------------------------------------------------------
<S>                       <C>           <C>             <C> 
  1. Prior .........      .........     .........       .........
  2. 1986  .........      .........     .........       .........
  3. 1987  .........      .........     .........       .........
  4. 1988  .........      .........     .........       .........
  5. 1989  .........      .........     .........       .........
  6. 1990  .........      .........     .........       .........
  7. 1991  .........      .........     .........       .........
  8. 1992  .........      .........     .........       .........
  9. 1993  .........      .........     .........       .........
 10. 1994  .........        X X X       .........       .........
 11. 1995  .........        X X X         X X X         .......25
- ------------------------------------------------------------------
</TABLE> 


                 SCHEDULE P - PART 6D - WORKERS' COMPENSATION

                                   SECTION 1

<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                                 CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END ($000 OMITTED) 
                   -----------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)             (8)  
  Premiums Were                                                                                                                
   Earned and            1986            1987            1988            1989            1990            1991            1992  
   Losses Were                                                                                                                 
    Incurred                                                                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>             <C>             <C>             <C>             <C>             <C>             <C>    
  1. Prior .........    0 0 0         .........       .........       .........       .........       .........       .........    
  2. 1986  .........  .........       .........       .........       .........       .........       .........       .........  
  3. 1987  .........    X X X         .........       .........       .........       .........       .........       .........   
  4. 1988  .........    X X X           X X X         .........       .........       .........       .........       .........    
  5. 1989  .........    X X X           X X X           X X X         .........       .........       .........       .........     
  6. 1990  .........    X X X           X X X           X X X           X X X         .........       .........       .........  
  7. 1991  .........    X X X           X X X           X X X           X X X           X X X         .........       .........   
  8. 1992  .........    X X X           X X X           X X X           X X X           X X X           X X X         .........   
  9. 1993  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
 10. 1994  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
 11. 1995  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=====================================================================
        (1)                   
                             ---------------------------------------- 
  Years in Which                 (9)            (10)          (11)       
  Premiums Were                                                         
   Earned and                   1993          1994           1995                                                       
   Losses Were                                         
    Incurred                                                            
- ---------------------------------------------------------------------
<S>                          <C>           <C>             <C> 
  1. Prior .........         .........     .........       .........
  2. 1986  .........         .........     .........       .........
  3. 1987  .........         .........     .........       .........
  4. 1988  .........         .........     .........       .........
  5. 1989  .........         .........     .........       .........
  6. 1990  .........         .........     .........       .........
  7. 1991  .........         .........     .........       .........
  8. 1992  .........         .........     .........       .........
  9. 1993  .........         .........     .........       .........
 10. 1994  .........           X X X       .........       .........
 11. 1995  .........           X X X         X X X         ........6
- ---------------------------------------------------------------------
</TABLE> 


                                   SECTION 2

<TABLE> 
<CAPTION> 
====================================================================================================================================
        (1)                                         CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END ($000 OMITTED) 
                   -----------------------------------------------------------------------------------------------------------------
  Years in Which          (2)             (3)             (4)             (5)             (6)             (7)             (8)  
  Premiums Were                                                                                                                
   Earned and            1986            1987            1988            1989            1990            1991            1992  
   Losses Were                                                                                                                 
    Incurred                                                                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>             <C>             <C>             <C>             <C>             <C>             <C>    
  1. Prior .........    0 0 0         .........       .........       .........       .........       .........       .........    
  2. 1986  .........  .........       .........       .........       .........       .........       .........       .........  
  3. 1987  .........    X X X         .........       .........       .........       .........       .........       .........   
  4. 1988  .........    X X X           X X X         .........       .........       .........       .........       .........    
  5. 1989  .........    X X X           X X X           X X X         .........       .........       .........       .........     
  6. 1990  .........    X X X           X X X           X X X           X X X         .........       .........       .........  
  7. 1991  .........    X X X           X X X           X X X           X X X           X X X         .........       .........   
  8. 1992  .........    X X X           X X X           X X X           X X X           X X X           X X X         .........   
  9. 1993  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
 10. 1994  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
 11. 1995  .........    X X X           X X X           X X X           X X X           X X X           X X X           X X X  
- ------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
=====================================================================
        (1)                   
                             ----------------------------------------
  Years in Which                 (9)           (10)           (11)       
  Premiums Were                                                         
   Earned and                   1993          1994           1995       
   Losses Were                                         
    Incurred                                                            
- ---------------------------------------------------------------------
<S>                          <C>           <C>             <C> 
  1. Prior .........         .........     .........       .........
  2. 1986  .........         .........     .........       .........
  3. 1987  .........         .........     .........       .........
  4. 1988  .........         .........     .........       .........
  5. 1989  .........         .........     .........       .........
  6. 1990  .........         .........     .........       .........
  7. 1991  .........         .........     .........       .........
  8. 1992  .........         .........     .........       .........
  9. 1993  .........         .........     .........       .........
 10. 1994  .........           X X X       .........       .........
 11. 1995  .........           X X X         X X X         ........1
- ---------------------------------------------------------------------
</TABLE> 

                                      124
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

               SCHEDULE P - PART 6E - COMMERCIAL MULTIPLE PERIL

                                   SECTION 1

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END ( $000 OMITTED ) 
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)  
  Premiums Were                                                                                                      
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995  
   Losses Were                                                                                                   
    Incurred                                                                                                     
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>    
  1. Prior .....    O O O    .......... .......... ........... .......... ........... ........... ........... ........... .........
  2. 1986  ..... ........... .......... .......... ........... .......... ........... ........... ........... ........... .........
  3. 1987  .....    X X X    .......... .......... ........... .......... ........... ........... ........... ........... .........
  4. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  5. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  6. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  7. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  8. 1992  .....    X X X       X X X      X X X      X X X       X X X      X X X    ........... ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ..... 1,639 ..... 1,639 ... 1,639 
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ..... 3,792 ... 3,792 
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    ... 6,766 
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                   SECTION 2

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END ( $000 OMITTED )                               
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)    
  Premiums Were                                                                                                                    
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995    
   Losses Were                                                                                                                     
    Incurred                                                                                                                       
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>      
  1. Prior .....    O O O    .......... .......... ........... .......... ........... ........... ........... ........... .........
  2. 1986  ..... ........... .......... .......... ........... .......... ........... ........... ........... ........... .........
  3. 1987  .....    X X X    .......... .......... ........... .......... ........... ........... ........... ........... .........
  4. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  5. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  6. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  7. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  8. 1992  .....    X X X       X X X      X X X      X X X       X X X      X X X    ........... ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ..... 1,209 ..... 1,209 ... 1,209 
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ..... 2,898 ... 2,898 
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    ... 4,790 
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

              SCHEDULE P - PART 6H - OTHER LIABILITY - OCCURRENCE

                                  SECTION 1A

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END ( $000 OMITTED )                 
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    O O O    .......... .......... ........... .......... ........... ........... ........... ........... .........
  2. 1986  ..... ........... .......... .......... ........... .......... ........... ........... ........... ........... .........
  3. 1987  .....    X X X    .......... .......... ........... .......... ........... ........... ........... ........... .........
  4. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  5. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  6. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  7. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  8. 1992  .....    X X X       X X X      X X X      X X X       X X X      X X X    ........... ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    ... 1,848
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                                  SECTION 2A

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END ( $000 OMITTED )
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    O O O    .......... .......... ........... .......... ........... ........... ........... ........... .........
  2. 1986  ..... ........... .......... .......... ........... .......... ........... ........... ........... ........... .........
  3. 1987  .....    X X X    .......... .......... ........... .......... ........... ........... ........... ........... .........
  4. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  5. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  6. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  7. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  8. 1992  .....    X X X       X X X      X X X      X X X       X X X      X X X    ........... ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    ... 1,449
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      125
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

             SCHEDULE P - PART 6H - OTHER LIABILITY - CLAIMS-MADE

                                  SECTION 1B

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END ( $000 OMITTED )
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    O O O    .......... ...                                                    .. ........... ........... .........
  2. 1986  ..... ........... .......... ...                                                    .. ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                    .. ........... ........... .........
  4. 1988  .....    X X X       X X X   ...     N           O           N           E          .. ........... ........... .........
  5. 1989  .....    X X X       X X X                                                          .. ........... ........... .........
  6. 1990  .....    X X X       X X X                                                          .. ........... ........... .........
  7. 1991  .....    X X X       X X X                                                          .. ........... ........... .........
  8. 1992  .....    X X X       X X X                                                          .. ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 2B

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END ( $000 OMITTED )              
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    O O O    .......... ...                                                    .. ........... ........... .........
  2. 1986  ..... ........... .......... ...                                                    .. ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                    .. ........... ........... .........
  4. 1988  .....    X X X       X X X   ...       N        O           N          E            .. ........... ........... .........
  5. 1989  .....    X X X       X X X                                                          .. ........... ........... .........
  6. 1990  .....    X X X       X X X                                                          .. ........... ........... .........
  7. 1991  .....    X X X       X X X                                                          .. ........... ........... .........
  8. 1992  .....    X X X       X X X                                                          .. ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 6M - INTERNATIONAL

                                   SECTION 1

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END ( $000 OMITTED ) 
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    O O O    .......... ...                                                    .. ........... ........... .........
  2. 1986  ..... ........... .......... ...                                                    .. ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                    .. ........... ........... .........
  4. 1988  .....    X X X       X X X   ...       N        O           N          E            .. ........... ........... .........
  5. 1989  .....    X X X       X X X                                                          .. ........... ........... .........
  6. 1990  .....    X X X       X X X                                                          .. ........... ........... .........
  7. 1991  .....    X X X       X X X                                                          .. ........... ........... .........
  8. 1992  .....    X X X       X X X                                                          .. ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                   SECTION 2

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END ( $000 OMITTED )
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    O O O    .......... ...                                                    .. ........... ........... .........
  2. 1986  ..... ........... .......... ...                                                    .. ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                    .. ........... ........... .........
  4. 1988  .....    X X X       X X X   ...       N        O           N          E            .. ........... ........... .........
  5. 1989  .....    X X X       X X X                                                          .. ........... ........... .........
  6. 1990  .....    X X X       X X X                                                          .. ........... ........... .........
  7. 1991  .....    X X X       X X X                                                          .. ........... ........... .........
  8. 1992  .....    X X X       X X X                                                          .. ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      126
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                     SCHEDULE P - PART 6N - REINSURANCE A

                                   SECTION 1

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END ( $000 OMITTED )                  
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)    
  Premiums Were                                                                                                                    
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995    
   Losses Were                                                                                                                     
    Incurred                                                                                                                       
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>      
  1. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  2. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  3. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  4. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  5. 1992  .....    X X X       X X X      X X X      X X X       X X X      X X X    ........... ........... ........... .........
  6. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    .... 10,093 .... 10,093 .. 10,093
  7. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    .... 13,688 .. 13,688
  8. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .. 20,154
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                   SECTION 2

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END ( $000 OMITTED )
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)    
  Premiums Were                                                                                                                    
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995    
   Losses Were                                                                                                                     
    Incurred                                                                                                                       
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>      
  1. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  2. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  3. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  4. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  5. 1992  .....    X X X       X X X      X X X      X X X       X X X      X X X    ........... ........... ........... .........
  6. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ..... 4,196 ..... 4,196 ... 4,196
  7. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ..... 7,127 ... 7,127
  8. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    ... 8,540
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                     SCHEDULE P - PART 6O - REINSURANCE B

                                   SECTION 1

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END ( $000 OMITTED )
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)    
  Premiums Were                                                                                                                    
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995    
   Losses Were                                                                                                                     
    Incurred                                                                                                                       
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>      
  1. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  2. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  3. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  4. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  5. 1992  .....    X X X       X X X      X X X      X X X       X X X      X X X    ........... ........... ........... .........
  6. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ..... 7,397 ..... 7,397 ... 7,397
  7. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    .... 10,578 .. 10,578
  8. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .. 18,887
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                   SECTION 2

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END ( $000 OMITTED )
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)    
  Premiums Were                                                                                                                    
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995    
   Losses Were                                                                                                                     
    Incurred                                                                                                                       
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>      
  1. 1988  .....    X X X       X X X   .......... ........... .......... ........... ........... ........... ........... .........
  2. 1989  .....    X X X       X X X      X X X   ........... .......... ........... ........... ........... ........... .........
  3. 1990  .....    X X X       X X X      X X X      X X X    .......... ........... ........... ........... ........... .........
  4. 1991  .....    X X X       X X X      X X X      X X X       X X X   ........... ........... ........... ........... .........
  5. 1992  .....    X X X       X X X      X X X      X X X       X X X      X X X    ........... ........... ........... .........
  6. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ..... 1,811 ..... 1,811 ... 1,811
  7. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ..... 2,399 ... 2,399
  8. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    ... 4,758
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      127
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

            SCHEDULE P - PART 6R - PRODUCTS LIABILITY - OCCURRENCE

                                  SECTION 1A

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END ( $000 OMITTED )                 
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    O O O    .......... ...                                                     . ........... ........... .........
  2. 1986  ..... ........... .......... ...                                                     . ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                     . ........... ........... .........
  4. 1988  .....    X X X       X X X   ...       N        O        N        E                  . ........... ........... .........
  5. 1989  .....    X X X       X X X                                                           . ........... ........... .........
  6. 1990  .....    X X X       X X X                                                           . ........... ........... .........
  7. 1991  .....    X X X       X X X                                                           . ........... ........... .........
  8. 1992  .....    X X X       X X X                                                           . ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 2A

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END ( $000 OMITTED )
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    O O O    .......... ...                                                     . ........... ........... .........
  2. 1986  ..... ........... .......... ...                                                     . ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                     . ........... ........... .........
  4. 1988  .....    X X X       X X X   ...       N        O        N        E                  . ........... ........... .........
  5. 1989  .....    X X X       X X X                                                           . ........... ........... .........
  6. 1990  .....    X X X       X X X                                                           . ........... ........... .........
  7. 1991  .....    X X X       X X X                                                           . ........... ........... .........
  8. 1992  .....    X X X       X X X                                                           . ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

            SCHEDULE P - PART 6R - PRODUCTS LIABILITY - CLAIMS-MADE

                                  SECTION 1B

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED DIRECT AND ASSUMED AT YEAR END ( $000 OMITTED )
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    O O O    .......... ...                                                     . ........... ........... .........
  2. 1986  ..... ........... .......... ...                                                     . ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                     . ........... ........... .........
  4. 1988  .....    X X X       X X X   ...       N        O        N        E                  . ........... ........... .........
  5. 1989  .....    X X X       X X X                                                           . ........... ........... .........
  6. 1990  .....    X X X       X X X                                                           . ........... ........... .........
  7. 1991  .....    X X X       X X X                                                           . ........... ........... .........
  8. 1992  .....    X X X       X X X                                                           . ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                  SECTION 2B

<TABLE> 
<CAPTION> 
===================================================================================================================================
      (1)                              CUMULATIVE PREMIUMS EARNED CEDED AT YEAR END ( $000 OMITTED )
- -----------------------------------------------------------------------------------------------------------------------------------
  Years in Which     (2)        (3)        (4)         (5)       (6)         (7)          (8)         (9)        (10)      (11)   
  Premiums Were                                                                                                                   
   Earned and        1986      1987       1988        1989       1990        1991         1992        1993       1994      1995   
   Losses Were                                                                                                                    
    Incurred                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>         <C>        <C>        <C>         <C>        <C>         <C>         <C>         <C>         <C>     
  1. Prior .....    O O O    .......... ...                                                     . ........... ........... .........
  2. 1986  ..... ........... .......... ...                                                     . ........... ........... .........
  3. 1987  .....    X X X    .......... ...                                                     . ........... ........... .........
  4. 1988  .....    X X X       X X X   ...       N        O        N        E                  . ........... ........... .........
  5. 1989  .....    X X X       X X X                                                           . ........... ........... .........
  6. 1990  .....    X X X       X X X                                                           . ........... ........... .........
  7. 1991  .....    X X X       X X X                                                           . ........... ........... .........
  8. 1992  .....    X X X       X X X                                                           . ........... ........... .........
  9. 1993  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X    ........... ........... .........
 10. 1994  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X    ........... .........
 11. 1995  .....    X X X       X X X      X X X      X X X       X X X      X X X       X X X       X X X       X X X    .........
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      128
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

            SCHEDULE P - PART 7A - PRIMARY LOSS SENSITIVE CONTRACTS

                                ($000 OMITTED)

                                   SECTION 1

<TABLE> 
<CAPTION> 
  ==============================================================================================================================   
                         (1)                       (2)         (3)           (4)          (5)         (6)         (7)      
                                                            Net Losses                                                   
                                                               and                                    Net               
                                                             Expenses       Loss                    Premiums      Loss     
                                                Total Net    Unpaid On    Sensitive                Written On   Sensitive
                                               Losses and      Loss          as        Total Net     Loss          as      
                                                Expenses     Sensitive   Percentage    Premiums    Sensitive    Percentage
                Schedule P - Part 1              Unpaid      Contracts    of Total      Written    Contracts     of Total
  ------------------------------------------------------------------------------------------------------------------------------ 
   <S>                                        <C>          <C>          <C>          <C>          <C>          <C>  
   1.  Homeowners/Farmowners ................ ........ 104 ............ ............ ........ 398 ............ ............ 
   2.  Private Passenger Auto Liab./Medical . ............ ............ ............ ............ ............ ............ 
   3.  Commercial Auto/Truck Liab./Medical .. ........ 105 ............ ............ ........ 521 ............ ............ 
   4.  Workers' Compensation ................ .......... 2 ............ ............ ......... 11 ............ ............ 
   5.  Commercial Multiple Peril ............ ...... 1,115 ............ ............ ...... 2,137 ............ ............ 
   6.  Medical Malpractice - Occurrence ..... ............ ............ ............ ............ ............ ............ 
   7.  Medical Malpractice - Claims - made .. ............ ............ ............ ............ ............ ............ 
   8.  Special Liability .................... ............ ............ ............ ............ ............ ............ 
   9.  Other Liability - Occurrence ......... ........ 506 ............ ............ ........ 955 ............ ............ 
   10. Other Liabilities - Claims - made .... ............ ............ ............ ............ ............ ............ 
   11. Special Property ..................... ........ 528 ............ ............ ...... 2,167 ............ ............ 
   12. Auto Physical Damage ................. ........ 230 ............ ............ ...... 1,105 ............ ............ 
   13. Fidelity/Surety ...................... .......... 3 ............ ............ ......... 11 ............ ............ 
   14. Other ................................ ..... 17,946 ............ ............ ..... 81,546 ............ ............ 
   15. International ........................ ............ ............ ............ ............ ............ ............
   16. Reinsurance A ........................      XXX          XXX          XXX          XXX          XXX         XXX
   17. Reinsurance B ........................      XXX          XXX          XXX          XXX          XXX         XXX
   18. Reinsurance C ........................      XXX          XXX          XXX          XXX          XXX         XXX
   19. Reinsurance D ........................      XXX          XXX          XXX          XXX          XXX         XXX
   20. Products Liability - Occurrence ...... ............ ............ ............ ............ ............ ............ 
   21. Products Liability - Claims - made ... ............ ............ ............ ............ ............ ............
   22. Financial Guaranty/Mortgage Guaranty . ............ ............ ............ ............ ............ ............
  ------------------------------------------------------------------------------------------------------------------------------ 
   23. Totals ............................... ..... 20,539 ............ ............ ..... 88,851 ............ ............ 
  ------------------------------------------------------------------------------------------------------------------------------ 
</TABLE> 

                                   SECTION 2

<TABLE> 
<CAPTION> 
============================================================================================================================
          (1)                      INCURRED LOSSES AND ALLOCATED EXPENSES REPORTED AT YEAR END ($000 OMITTED)
  Years in Which  ----------------------------------------------------------------------------------------------------------
  Policies Were          (2)            (3)            (4)            (5)            (6)             (7)           (8)
     Issued       
                        1986           1987           1988           1989           1990           1991           1992
- ----------------------------------------------------------------------------------------------------------------------------
 <S>               <C>            <C>            <C>            <C>            <C>            <C>            <C>
 1.  Prior ....... .............. .............. ..                                                                        
 2.  1986 ........ .............. .............. ..                                                                      ...
 3.  1987 ........      XXX       .............. ..                                                                      ...
 4.  1988 ........      XXX            XXX       ..                                                                      ...
 5.  1989 ........      XXX            XXX                       N                O                N                E    ...
 6.  1990 ........      XXX            XXX                                                                               ...
 7.  1991 ........      XXX            XXX                                                                               ...
 8.  1992 ........      XXX            XXX                                                                               ...
 9.  1993 ........      XXX            XXX            ...            ...            ...            ...            ...      
 10. 1994 ........      XXX            XXX            XXX            XXX            XXX            XXX            XXX
 11. 1995 ........      XXX            XXX            XXX            XXX            XXX            XXX            XXX           
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
================================================================
       (1)     
  Years in Which  ----------------------------------------------
  Policies Were          (9)            (10)           (11)
     Issued      
                        1993           1994           1995
- ---------------------------------------------------------------- 
 <S>               <C>            <C>            <C> 
 1.  Prior .......   ............ .............. ..............
 2.  1986 ........   ............ .............. ..............
 3.  1987 ........   ............ .............. ..............
 4.  1988 ........   ............ .............. ..............
 5.  1989 ........   ............ .............. ..............
 6.  1990 ........   ............ .............. ..............
 7.  1991 ........   ............ .............. ..............
 8.  1992 ........   ............ .............. .............. 
 9.  1993 ........   ............ .............. .............. 
 10. 1994 ........      XXX       .............. .............. 
 11. 1995 ........      XXX            XXX       ..............                  
- ---------------------------------------------------------------- 
</TABLE> 


                                   SECTION 3

<TABLE> 
<CAPTION> 
============================================================================================================================
        (1)        BULK AND INCURRED BUT NOT REPORTED RESERVES FOR LOSSES AND ALLOCATED EXPENSES AT YEAR END ($000 OMITTED)
  Years in Which  ----------------------------------------------------------------------------------------------------------
  Policies Were          (2)            (3)            (4)            (5)            (6)             (7)           (8)
     Issued       
                        1986           1987           1988           1989           1990           1991           1992
- ----------------------------------------------------------------------------------------------------------------------------
 <S>               <C>            <C>            <C>            <C>            <C>            <C>            <C>
 1.  Prior ....... .............. .............. ..                                                                     ...
 2.  1986 ........ .............. .............. ..                                                                     ...
 3.  1987 ........      XXX       .............. ..                                                                     ...
 4.  1988 ........      XXX            XXX       ..                                                                     ...
 5.  1989 ........      XXX            XXX                       N                O                N               E    ...
 6.  1990 ........      XXX            XXX                                                                              ...
 7.  1991 ........      XXX            XXX                                                                              ...
 8.  1992 ........      XXX            XXX                                                                              ...    
 9.  1993 ........      XXX            XXX            XXX            XXX            XXX            XXX            XXX
 10. 1994 ........      XXX            XXX            XXX            XXX            XXX            XXX            XXX
 11. 1995 ........      XXX            XXX            XXX            XXX            XXX            XXX            XXX         
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
================================================================
       (1)     
  Years in Which  ----------------------------------------------
  Policies Were          (9)            (10)           (11)
     Issued      
                        1993           1994           1995
- ---------------------------------------------------------------- 
 <S>               <C>            <C>            <C> 
 1.  Prior ....... .............. .............. ..............
 2.  1986 ........ .............. .............. ..............
 3.  1987 ........ .............. .............. ..............
 4.  1988 ........ .............. .............. ..............
 5.  1989 ........ .............. .............. ..............
 6.  1990 ........ .............. .............. ..............
 7.  1991 ........ .............. .............. ..............
 8.  1992 ........ .............. .............. .............. 
 9.  1993 ........ .............. .............. .............. 
 10. 1994 ........      XXX       .............. .............. 
 11. 1995 ........      XXX            XXX       ..............                  
- ---------------------------------------------------------------- 
</TABLE> 

                                      129
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

            SCHEDULE P - PART 7A - PRIMARY LOSS SENSITIVE CONTRACTS
                                  (continued)

                                   SECTION 4

<TABLE> 
<CAPTION> 
============================================================================================================================
       (1)                               NET EARNED PREMIUMS REPORTED AT YEAR END ($000 OMITTED)
  Years in Which  ----------------------------------------------------------------------------------------------------------
  Policies Were          (2)            (3)            (4)            (5)            (6)            (7)            (8)
     Issued       
                        1986           1987           1988           1989           1990           1991           1992
- ----------------------------------------------------------------------------------------------------------------------------
 <S>               <C>            <C>            <C>            <C>            <C>            <C>            <C>
 1.  Prior ....... .............. .............. .                                                                     ....
 2.  1986 ........ .............. .............. .                                                                     ....
 3.  1987 ........      XXX       .............. .                                                                     ....
 4.  1988 ........      XXX            XXX       .                                                                     ....
 5.  1989 ........      XXX            XXX                 N              O              N              E              ....
 6.  1990 ........      XXX            XXX                                                                             ....
 7.  1991 ........      XXX            XXX                                                                             ....
 8.  1992 ........      XXX            XXX                                                                             ....
 9.  1993 ........      XXX            XXX                                                                             
 10. 1994 ........      XXX            XXX            XXX            XXX            XXX            XXX            XXX
 11. 1995 ........      XXX            XXX            XXX            XXX            XXX            XXX            XXX           
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
================================================================
       (1)     
  Years in Which  ----------------------------------------------
  Policies Were          (9)            (10)           (11)
     Issued      
                        1993           1994           1995
- ---------------------------------------------------------------- 
 <S>               <C>            <C>            <C> 
 1.  Prior ....... .............. .............. ..............
 2.  1986 ........ .............. .............. ..............
 3.  1987 ........ .............. .............. ..............
 4.  1988 ........ .............. .............. ..............
 5.  1989 ........ .............. .............. ..............
 6.  1990 ........ .............. .............. ..............
 7.  1991 ........ .............. .............. ..............
 8.  1992 ........ .............. .............. .............. 
 9.  1993 ........ .............. .............. .............. 
 10. 1994 ........      XXX       .............. .............. 
 11. 1995 ........      XXX            XXX       ..............                  
- ---------------------------------------------------------------- 
</TABLE>   


                                   SECTION 5

<TABLE> 
<CAPTION> 
============================================================================================================================
       (1)             NET RESERVE FOR PREMIUM ADJUSTMENTS AND ACCRUED RETROSPECTIVE PREMIUMS AT YEAR END ($000 OMITTED)
  Years in Which  ----------------------------------------------------------------------------------------------------------
  Policies Were          (2)            (3)            (4)            (5)            (6)            (7)            (8)
     Issued       
                        1986           1987           1988           1989           1990           1991           1992
- ----------------------------------------------------------------------------------------------------------------------------
 <S>               <C>            <C>            <C>            <C>            <C>            <C>            <C>
 1.  Prior ....... .............. .............. .                                                                    .....
 2.  1986 ........ .............. .............. .                                                                    .....
 3.  1987 ........      XXX       .............. .                                                                    .....
 4.  1988 ........      XXX            XXX       .                                                                    .....
 5.  1989 ........      XXX            XXX                 N              O              N              E             .....
 6.  1990 ........      XXX            XXX                                                                            .....
 7.  1991 ........      XXX            XXX                                                                            .....
 8.  1992 ........      XXX            XXX                                                                            .....
 9.  1993 ........      XXX            XXX                                                                             
 10. 1994 ........      XXX            XXX            XXX            XXX            XXX            XXX            XXX
 11. 1995 ........      XXX            XXX            XXX            XXX            XXX            XXX            XXX           
- ----------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
================================================================
       (1)     
  Years in Which  ----------------------------------------------
  Policies Were          (9)            (10)           (11)
     Issued      
                        1993           1994           1995
- ---------------------------------------------------------------- 
 <S>               <C>            <C>            <C> 
 1.  Prior ....... .............. .............. ..............
 2.  1986 ........ .............. .............. ..............
 3.  1987 ........ .............. .............. ..............
 4.  1988 ........ .............. .............. ..............
 5.  1989 ........ .............. .............. ..............
 6.  1990 ........ .............. .............. ..............
 7.  1991 ........ .............. .............. ..............
 8.  1992 ........ .............. .............. .............. 
 9.  1993 ........ .............. .............. .............. 
 10. 1994 ........      XXX       .............. .............. 
 11. 1995 ........      XXX            XXX       ..............                  
- ---------------------------------------------------------------- 
</TABLE> 

                                      130
  
  
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

          SCHEDULE P - PART 7B - REINSURANCE LOSS SENSITIVE CONTRACTS

                                ($000 Omitted)


                                   SECTION 1
<TABLE>
           ============================================================================================================
                                 (1)                               (2)                 (3)                 (4)
                                                                                    Net Losses
                                                                                       and
                                                                                    Expenses                Loss
                                                                 Total Net          Unpaid On            Sensitive
                                                                Losses and            Loss                   as
                                                                 Expenses           Sensitive            Percentage
                         Schedule P - Part 1                      Unpaid            Contracts             of Total
           ------------------------------------------------------------------------------------------------------------ 
           <S>                                              <C>                <C>                  <C> 
            1.  Homeowners/Farmowners ..................... .............. 104 .................... ...................
            2.  Private Passenger Auto Liab./Medical ...... .................. .................... ...................
            3.  Commercial Auto/Truck Liab./Medical ....... .............. 105 .................... ...................
            4.  Workers' Compensation ..................... ................ 2 .................... ...................
            5.  Commercial Multiple Peril ................. ............ 1,115 .................... ...................
            6.  Medical Malpractice - Occurrence .......... .................. .................... ...................
            7.  Medical Malpractice - Claims - made ....... .................. .................... ...................
            8.  Special Liability ......................... .................. .................... ...................
            9.  Other Liability - Occurrence .............. .............. 506 .................... ...................
            10. Other Liabilities - Claims - made ......... .................. .................... ...................
            11. Special Property .......................... .............. 528 .................... ...................
            12. Auto Physical Damage .....................  .............. 230 .................... ...................
            13. Fidelity/Surety ........................... ................ 3 .................... ...................
            14. Other ..................................... ........... 17,947 .................... ...................
            15. International ............................. .................. .................... ...................
            16. Reinsurance A ............................. ............ 9,859 .................... ...................
            17. Reinsurance B ............................. ........... 31,970 .................... ...................
            18. Reinsurance C ............................. .................. .................... ...................
            19. Reinsurance D ............................. ............... 51 .................... ...................
            20. Products Liability - Occurrence ........... .................. .................... ...................
            21. Products Liability - Claims - made ........ .................. .................... ...................
            22. Financial Guaranty/Mortgage Guaranty ...... .................. .................... ...................
           ------------------------------------------------------------------------------------------------------------ 
            23.     Totals ................................ ............62,420 .................... ...................
           ------------------------------------------------------------------------------------------------------------ 
<CAPTION> 
           ============================================================================================
                                 (1)                            (5)            (6)          (7)           
                                                                                        
                                                                                Net                                
                                                                             Premiums         Loss      
                                                                            Written On      sensitive   
                                                              Total Net        Loss            as       
                                                              Premiums       Sensitive     Percentage  
                         Schedule P - Part 1                   Written       Contracts      of Total   
           -------------------------------------------------------------------------------------------- 
           <S>                                              <C>            <C>           <C>               
            1.  Homeowners/Farmowners ..................... ......... 398  ............. ............. 
            2.  Private Passenger Auto Liab./Medical ...... .............  ............. .............
            3.  Commercial Auto/Truck Liab./Medical ....... ......... 521  ............. .............
            4.  Workers' Compensation ..................... .......... 11  ............. .............
            5.  Commercial Multiple Peril ................. ....... 2,136  ............. .............
            6.  Medical Malpractice - Occurrence .......... .............  ............. .............
            7.  Medical Malpractice - Claims - made ....... .............  ............. .............
            8.  Special Liability ......................... .............  ............. .............
            9.  Other Liability - Occurrence .............. ......... 955  ............. .............
            10. Other Liabilities - Claims - made ......... .............  ............. .............
            11. Special Property .......................... ....... 2,168  ............. .............
            12. Auto Physical Damage .....................  ....... 1,105  ............. .............
            13. Fidelity/Surety ........................... .......... 11  ............. .............
            14. Other ..................................... .......81,547  ............. .............
            15. International ............................. .............  ............. .............
            16. Reinsurance A ............................. ...... 13,152  ............. .............
            17. Reinsurance B ............................. .......14,892  ............. .............
            18. Reinsurance C ............................. .............  ............. .............
            19. Reinsurance D .............................      XXX            XXX           XXX          
            20. Products Liability - Occurrence ........... .............  ............. .............
            21. Products Liability - Claims - made ........ .............  ............. .............
            22. Financial Guaranty/Mortgage Guaranty ...... .............  ............. .............
           -------------------------------------------------------------------------------------------- 
            23.     Totals ................................ ..... 116,896  ............. .............
           -------------------------------------------------------------------------------------------- 
</TABLE>                                                                  
                                                                          

                                   SECTION 2

<TABLE>
<CAPTION> 
- --------------------------------------------------------------------------------------------------------------------------------
        (1)                     INCURRED LOSSES AND ALLOCATED EXPENSES REPORTED AT YEAR END ($000 OMITTED)                      
  Years in Which   -------------------------------------------------------------------------------------------------------------
  Policies Were           (2)             (3)              (4)              (5)              (6)           (7)         (8)   
     Issued                                                                                                                  
                        1986             1987             1988             1989             1990          1991        1991   
- --------------------------------------------------------------------------------------------------------------------------------
<S>                <C>              <C>              <C>              <C>              <C>              <C>         <C>          
 1.  Prior ....... ................ ................ ...                                                                  ....      
 2.  1986 ........ ................ ................ ...                                                                  ....      
 3.  1987 ........        XXX       ................ ...                                                                  ....      
 4.  1988 ........        XXX              XXX       ...                                                                  ....      
 5.  1989 ........        XXX              XXX                 N           O              N              E                ....      
 6.  1990 ........        XXX              XXX                                                                            ....      
 7.  1991 ........        XXX              XXX                                                                            ....      
 8.  1992 ........        XXX              XXX                                                                            ....      
 9.  1993 ........        XXX              XXX                                                                                  
 10. 1994 ........        XXX              XXX              XXX              XXX              XXX           XXX         XXX  
 11. 1995.........        XXX              XXX              XXX              XXX              XXX           XXX         XXX  
                                                                                                                                
- --------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- ---------------------------------------------------------------------
        (1)                           
  Years in Which   --------------------------------------------------
  Policies Were         (9)              (10)             (11)       
     Issued                                                          
                       1993             1994             1995        
- -------------------------------------------------------------------- 
<S>                <C>             <C>              <C>              
 1.  Prior ....... ............... ................ ................ 
 2.  1986 ........ ............... ................ ................ 
 3.  1987 ........ ............... ................ ................ 
 4.  1988 ........ ............... ................ ................ 
 5.  1989 ........ ............... ................ ................  
 6.  1990 ........ ............... ................ ................ 
 7.  1991 ........ ............... ................ ................ 
 8.  1992 ........ ............... ................ ................ 
 9.  1993 ........ ............... ................ ................ 
 10. 1994 ........       XXX       ................ ................ 
 11. 1995.........       XXX              XXX       ................ 
                                                                     
- ---------------------------------------------------------------------
</TABLE>

                                   SECTION 3

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
           (1)       BULK AND INCURRED BUT NOT REPORTED RESERVES FOR LOSSES AND ALLOCATED EXPENSES AT YEAR END ($000 OMITTED)
     Years in Which   ------------------------------------------------------------------------------------------------------
     Policies Were           (2)             (3)              (4)              (5)              (6)              (7)
        Issued
                           1986             1987             1988             1989             1990             1991
- ----------------------------------------------------------------------------------------------------------------------------
<S>                   <C>              <C>              <C>              <C>              <C>              <C>       
    1.  Prior ....... ................ ................ ...                                                                
    2.  1986 ........ ................ ................ ...                                                                
    3.  1987 ........       XXX        ................ ...                                                                
    4.  1988 ........       XXX              XXX        ...                                                                
    5.  1989 ........       XXX              XXX                 N              O              N              E
    6.  1990 ........       XXX              XXX                                                                           
    7.  1991 ........       XXX              XXX                                                                           
    8.  1992 ........       XXX              XXX                                                                      
    9.  1993 ........       XXX              XXX                                                                      
    10. 1994 ........       XXX              XXX              XXX               XXX              XXX              XXX
    11. 1995.........       XXX              XXX              XXX               XXX              XXX              XXX

- ----------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- -----------------------------------------------------------------------------------------
           (1)       
     Years in Which  --------------------------------------------------------------------
     Policies Were         (8)              (9)              (10)             (11)      
        Issued                                                                  
                          1992             1993             1994             1995       
- -----------------------------------------------------------------------------------------
<S>                 <C>              <C>              <C>              <C>                          
  1.  Prior .......             .... ................ ................ .................
  2.  1986 ........             .... ................ ................ .................
  3.  1987 ........             .... ................ ................ .................
  4.  1988 ........             .... ................ ................ .................
  5.  1989 ........             .... ................ ................ .................
  6.  1990 ........             .... ................ ................ .................
  7.  1991 ........             .... ................ ................ .................
  8.  1992 ........             .... ................ ................ .................
  9.  1993 ........                  ................ ................ .................
  10. 1994 ........        XXX              XXX       ................ .................
  11. 1995.........        XXX              XXX              XXX       .................
            
- -----------------------------------------------------------------------------------------
</TABLE>

                                      131
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

          SCHEDULE P - PART 7B - REINSURANCE LOSS SENSITIVE CONTRACTS
                                  (continued)

                                   SECTION 4

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
        (1)                             NET EARNED PREMIUMS REPORTED AT YEAR END ($000 OMITTED)
  Years in Which    -----------------------------------------------------------------------------------------------------
  Policies Were           (2)              (3)              (4)              (5)              (6)              (7)
     Issued
                         1986             1987             1988             1989             1990             1991
- -------------------------------------------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C>              <C>              <C> 
 1.  Prior ........ ................ ................ .                                                                  
 2.  1986 ......... ................ ................ .                                                                  
 3.  1987 .........       XXX        ................ .                                                                  
 4.  1988 .........       XXX              XXX        .                                                                  
 5.  1989 .........       XXX              XXX                  N               O              N              E 
 6.  1990 .........       XXX              XXX                                                                           
 7.  1991 .........       XXX              XXX                                                                           
 8.  1992 .........       XXX              XXX                                                                     
 9.  1993 .........       XXX              XXX                                                                     
 10. 1994 .........       XXX              XXX              XXX              XXX              XXX              XXX
 11. 1995..........       XXX              XXX              XXX              XXX              XXX              XXX
- -------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- ---------------------------------------------------------------------------------------
        (1)           
  Years in Which    -------------------------------------------------------------------
  Policies Were              (8)             (9)             (10)             (11)       
     Issued                                                                     
                            1992            1993            1994             1995        
- ------------------------------------ ---------------- ---------------- ---------------- 
 <S>                <C>              <C>              <C>              <C>                                     
 1.  Prior ........             .... ................ ................ ................ 
 2.  1986 .........             .... ................ ................ ................ 
 3.  1987 .........             .... ................ ................ ................ 
 4.  1988 .........             .... ................ ................ ................ 
 5.  1989 .........             .... ................ ................ ................ 
 6.  1990 .........             .... ................ ................ ................ 
 7.  1991 .........             .... ................ ................ ................           
 8.  1992 .........             .... ................ ................ ................ 
 9.  1993 .........                  ................ ................ ................ 
 10. 1994 .........       XXX              XXX        ................ ................ 
 11. 1995..........       XXX              XXX              XXX        ................                                   
- ---------------------------------------------------------------------------------------
</TABLE> 

                                   SECTION 5

<TABLE>
<CAPTION> 
- ----------------------------------------------------------------------------------------------------------------------------
           (1)          NET RESERVE FOR PREMIUM ADJUSTMENTS AND ACCRUED RETROSPECTIVE PREMIUMS AT YEAR END ($000 OMITTED)
     Years in Which    -----------------------------------------------------------------------------------------------------
     Policies Were           (2)              (3)              (4)              (5)              (6)              (7)
        Issued                                                                                              
                            1986             1987             1988             1989             1990             1991
- ----------------------------------------------------------------------------------------------------------------------------
   <S>                 <C>              <C>              <C>              <C>              <C>              <C> 
    1.  Prior ........ ................ ................ .                                                                    
    2.  1986 ......... ................ ................ .                                                                    
    3.  1987 .........       XXX        ................ .                                                                    
    4.  1988 .........       XXX              XXX        .                                                                    
    5.  1989 .........       XXX              XXX                     N              O              N              E          
    6.  1990 .........       XXX              XXX                                                                             
    7.  1991 .........       XXX              XXX                                                                             
    8.  1992 .........       XXX              XXX                                                                             
    9.  1993 .........       XXX              XXX                                                                             
    10. 1994 .........       XXX              XXX              XXX              XXX              XXX              XXX
    11. 1995..........       XXX              XXX              XXX              XXX              XXX              XXX    
- ----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- ---------------------------------------------------------------------------------------
                                
- ---------------------------------------------------------------------------------------
        (1)                                                                            
  Years in Which    -------------------------------------------------------------------
  Policies Were              (8)              (9)              (10)             (11)    
     Issued                                                                            
                            1992             1993             1994             1995     
- ------------------------------------ ---------------- ---------------- ---------------- 
 <S>                <C>              <C>              <C>              <C>              
 1.  Prior ........             .... ................ ................ ................ 
 2.  1986 .........             .... ................ ................ ................ 
 3.  1987 .........             .... ................ ................ ................ 
 4.  1988 .........             .... ................ ................ ................ 
 5.  1989 .........             .... ................ ................ ................ 
 6.  1990 .........             .... ................ ................ ................ 
 7.  1991 .........             .... ................ ................ ................ 
 8.  1992 .........             .... ................ ................ ................ 
 9.  1993 .........                  ................ ................ ................ 
 10. 1994 .........       XXX              XXX        ................ ................ 
 11. 1995..........       XXX              XXX              XXX        ................                                 
- --------------------------------------------------------------------------------------- 
</TABLE> 

                                   SECTION 6

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
           (1)                     INCURRED ADJUSTABLE COMMISSIONS REPORTED AT YEAR END ($000 OMITTED)
     Years in Which    -----------------------------------------------------------------------------------------------------
     Policies Were           (2)              (3)              (4)              (5)              (6)              (7)
        Issued
                            1986             1987             1988             1989             1990             1991
- ----------------------------------------------------------------------------------------------------------------------------
 <S>                 <C>              <C>              <C>              <C>              <C>              <C> 
 1.  Prior ........ ................ ................ .                                                                    
 2.  1986 ......... ................ ................ .                                                                    
 3.  1987 .........       XXX        ................ .                                                                    
 4.  1988 .........       XXX              XXX        .                                                                    
 5.  1989 .........       XXX              XXX                     N              O              N              E          
 6.  1990 .........       XXX              XXX                                                                             
 7.  1991 .........       XXX              XXX                                                                             
 8.  1992 .........       XXX              XXX                                                                             
 9.  1993 .........       XXX              XXX                                                                              
 10. 1994 .........       XXX              XXX              XXX              XXX              XXX              XXX
 11. 1995..........       XXX              XXX              XXX              XXX              XXX              XXX
- ----------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- ---------------------------------------------------------------------------------------
        (1)                                                                            
  Years in Which    -------------------------------------------------------------------
  Policies Were              (8)              (9)              (10)             (11)    
     Issued                                                                            
                            1992             1993             1994             1995     
- ------------------------------------ ---------------- ---------------- ---------------- 
 <S>                <C>              <C>              <C>              <C>              
 1.  Prior ........             .... ................ ................ ................ 
 2.  1986 .........             .... ................ ................ ................ 
 3.  1987 .........             .... ................ ................ ................ 
 4.  1988 .........             .... ................ ................ ................ 
 5.  1989 .........             .... ................ ................ ................ 
 6.  1990 .........             .... ................ ................ ................ 
 7.  1991 .........             .... ................ ................ ................ 
 8.  1992 .........             .... ................ ................ ................ 
 9.  1993 .........                  ................ ................ ................ 
 10. 1994 .........       XXX              XXX        ................ ................ 
 11. 1995..........       XXX              XXX              XXX        ................                                  
- --------------------------------------------------------------------------------------- 
</TABLE>

                                   SECTION 7

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
        (1)                                                  NET EARNED PREMIUMS REPORTED AT YEAR END ($000 OMITTED)
  Years in Which    -----------------------------------------------------------------------------------------------------
  Policies Were           (2)              (3)              (4)              (5)              (6)              (7)
     Issued
                         1986             1987             1988             1989             1990             1991
- -------------------------------------------------------------------------------------------------------------------------
 <S>                <C>              <C>              <C>              <C>              <C>              <C> 
 1.  Prior ........ ................ ................ .                                                                   
 2.  1986 ......... ................ ................ .                                                                   
 3.  1987 .........       XXX        ................ .                                                                   
 4.  1988 .........       XXX              XXX        .                                                                   
 5.  1989 .........       XXX              XXX                     N              O              N              E         
 6.  1990 .........       XXX              XXX                                                                            
 7.  1991 .........       XXX              XXX                                                                            
 8.  1992 .........       XXX              XXX                                                                            
 9.  1993 .........       XXX              XXX                                                                             
 10. 1994 .........       XXX              XXX              XXX              XXX              XXX              XXX
 11. 1995..........       XXX              XXX              XXX              XXX              XXX              XXX
- -------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- --------------------------------------------------------------------------------------- 
        (1)                                                                             
  Years in Which    ------------------------------------------------------------------- 
  Policies Were              (8)              (9)              (10)             (11)       
     Issued                                                                             
                            1992             1993             1994             1995        
- ------------------------------------ ---------------- ---------------- ---------------- 
 <S>                <C>              <C>              <C>              <C>                                     
 1.  Prior ........             .... ................ ................ ................ 
 2.  1986 .........             .... ................ ................ ................ 
 3.  1987 .........             .... ................ ................ ................ 
 4.  1988 .........             .... ................ ................ ................ 
 5.  1989 .........             .... ................ ................ ................ 
 6.  1990 .........             .... ................ ................ ................ 
 7.  1991 .........             .... ................ ................ ................           
 8.  1992 .........             .... ................ ................ ................ 
 9.  1993 .........                  ................ ................ ................ 
 10. 1994 .........       XXX              XXX        ................ ................ 
 11. 1995..........       XXX              XXX              XXX        ................                           
- --------------------------------------------------------------------------------------- 
</TABLE> 

                                      132
<PAGE>
 
  ANNUAL STATEMENT FOR THE YEAR 1995 OF THE USF RE INSURANCE COMPANY COMBINED

                          SCHEDULE P INTERROGATORIES

1. Computation of excess statutory reserves over statement reserves.

<TABLE> 
   <S>                  <C>                  <C>                <C>                  <C>              <C>                   <C>    
   a. Auto Liability (private passenger and commercial)
        1995 $          (            %)      1994 $             (            %)      1993 $           (            %)       Total $

   b. Other Liability and Products Liability

        1995 $          (            %)      1994 $             (            %)      1993 $           (            %)       Total $

   c. Medical Malpractice

        1995 $          (            %)      1994 $             (            %)      1993 $           (            %)       Total $

   d. Workers' Compensation

        1995 $          (            %)      1994 $             (            %)      1993 $           (            %)       Total $

   e. Credit                                                                                                                Total $

   f. All Lines Total (Report here and Page 3)                                                                              Total $
</TABLE> 

2. What is the extended loss and expense reserve - direct and assumed - for the
   following classes? An example of an extended loss and expense reserve is the
   actuarial reserve for the free-tail coverage arising upon death, disability
   or retirement in most medical malpractice policies. Such a liability is to be
   reported here even if it was not reported elsewhere in Schedule P, but
   otherwise reported as a liability item on Page 3. Show the full reserve
   amount, not just the change during the current year.

<TABLE> 
<CAPTION> 
       ---------------------------------------------------------------------------------------------------------------------------  

             Years in which premiums were                 (1)                        (2)                          (3)            
           earned and losses were incurred        Medical Malpractice          Other Liability             Products Liability    
       ---------------------------------------------------------------------------------------------------------------------------
           <S>                                    <C>                          <C>                         <C> 
           a.  1987 ...........................
           b.  1988 ...........................
           c.  1989 ........................... 
           d.  1990 ...........................                
           e.  1991 ...........................                
           f.  1992 ...........................                
           g.  1993 ...........................                
           h.  1994 ...........................                
           i.  1995 ...........................                
                                                  
           j.  TOTALS                             
       ---------------------------------------------------------------------------------------------------------------------------
</TABLE> 

3. The term "Loss expense" includes all payments for legal expenses, including
   attorney's and witness fees and court costs, salaries and expenses of
   investigators, adjustors and field men, rents, stationery, telegraph and
   telephone charges, postage, salaries and expenses of office employees, home
   office expenses and all other payments under or on account of such injuries,
   whether the payments are allocated to specific claims or are unallocated. Are
   they so reported in this statement? Answer:                    Yes ( ) No ( )

4. The unallocated loss expense payments paid during the most recent calendar
   year should be distributed to the various years in which losses were incurred
   as follows: (1) 45% to the most recent year, (2) 5% to the next most recent
   year, and (3) the balance to all years, including the most recent, in
   proportion to the amount of loss payments paid for each year during the most
   recent calendar year. If the distribution in (1) or (2) produces an
   accumulated distribution to such year in excess of 10% of the premiums earned
   for such year, disregarding all distributions made under (3), such
   accumulated distribution should be limited to 10% of premiums earned and the
   balance distributed in accordance with (3). Are they so reported in this
   statement? Answer:                                            Yes ( ) No ( )

5. Do any lines in Schedule P include reserves which are reported gross of any
   discount to present value of future payments, but are reported net of such
   discounts on Page 11?                                          Yes ( ) No ( )

   If yes, proper reporting must be made in the Notes to Financial Statements,
   as specified in the Instructions. Also, the discounts must be reported in
   Schedule P - Part 1, Columns 31 and 32. Schedule P must be completed gross of
   non-tabular discounting. Work papers relating to discount calculations must
   be available for examination upon request.

   Discounting is allowed only if expressly permitted by the state insurance
   department to which this Annual Statement is being filed.

6. What were the net premiums in force at the end of the year for: (in thousands
   of dollars)

                                                      a. Fidelity         $
                                                      b. Surety           $
                                                     
7. Claim count information is reported (check one):   a. per claim           ( )
                                                      b. per claimant        ( )


   If not the same in all years, explain in Question 8.

8. The information provided in Schedule P will be used by many persons to
   estimate the adequacy of the current loss and expense reserves, among other
   things. Are there any especially significant events, coverage, retention or
   accounting changes which have occurred which must be considered when making
   such analyses? (An extended statement may be attached.)
                
                                      133


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission