NEW PLAN EXCEL REALTY TRUST INC
10-K/A, 1999-04-07
REAL ESTATE INVESTMENT TRUSTS
Previous: EDISON CONTROLS CORP, SC 13D/A, 1999-04-07
Next: NABORS INDUSTRIES INC, SC 13D/A, 1999-04-07



<PAGE>   1
                                                                 
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                  FORM 10-K/A

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934 [NO FEE REQUIRED EFFECTIVE OCTOBER 7, 1996] For the fiscal
        year ended December 31, 1998

                                       OR

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 [NO FEE REQUIRED] For the transition period from
        _______________ to _______________

                         Commission File Number 1-12244

                        NEW PLAN EXCEL REALTY TRUST, INC.
             (Exact Name of Registrant as Specified in Its Charter)

                MARYLAND                                  33-0160389
        (State of Incorporation)                       (I.R.S. Employer
                                                      Identification No.)
       1120 AVENUE OF THE AMERICAS
           NEW YORK, NY 10036                           (212) 869-3000
(Address of Principal Executive Offices)        (Registrant's Telephone Number)

          Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
<S>                                                                   <C>
Common Stock, $0.01 par value per share                               New York Stock Exchange 
Series A Cumulative Convertible Preferred Stock                       New York Stock Exchange 
Series B Cumulative Redeemable Preferred Stock                        New York Stock Exchange 
Series D Cumulative Voting Step-Up Premium Rate Preferred Stock       New York Stock Exchange
</TABLE>

        Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.

                              YES [X]    NO [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The aggregate market value of the Registrant's shares of common stock held by
non-affiliates was approximately $1,664,000,000 as of March 26, 1998, based on
the closing price of $19.5625 on the NYSE on that date.

As of March 26, 1999, the number of shares of common stock of the Registrant
outstanding was 88,936,480.

Documents incorporated by reference: Portions of the Proxy Statement for the
1999 Annual Meeting of Stockholders of the Registrant to be filed subsequently
with the SEC are incorporated by reference into Part III of this report.


================================================================================
<PAGE>   2
                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----
<S>                                                                                                            <C>
PART I............................................................................................................1

   Item 1. Business...............................................................................................2

   Item 2. Properties............................................................................................18

   Item 3. Legal Proceedings.....................................................................................19

   Item 4. Submission of Matters to a Vote of Security Holders...................................................19

PART II..........................................................................................................19

   Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.................................19

   Item 6. Selected Financial Data...............................................................................19

   Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.................21

   Item 7A. Quantitative and Qualitative Disclosures About Market Risk...........................................30

   Item 8.  Financial Statements and Supplementary Data..........................................................30

   Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..................30

PART III.........................................................................................................31

   Item 10. Directors and Executive Officers of the Registrant...................................................31

   Item 11. Executive Compensation...............................................................................31

   Item 12. Security Ownership of Certain Beneficial Owners and Management.......................................31

   Item 13. Certain Relationships and Related Transactions.......................................................31

PART IV..........................................................................................................32

   Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K......................................32
</TABLE>


<PAGE>   3
                                     PART I

         References herein to this "Annual Report on Form 10-K" and this "Form
10-K" should be read as this "Annual Report on Form 10-K/A" and this "Form
10-K/A," respectively.

                           FORWARD-LOOKING STATEMENTS

         This Annual Report on Form 10-K, together with other statements and
information publicly disseminated by New Plan Excel Realty Trust, Inc. (the
"Registrant" or the "Company"), contains certain forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, and Section 21E
of the Securities Exchange Act of 1934. Such statements are based on assumptions
and expectations which may not be realized and are inherently subject to risks,
uncertainties and other factors, many of which cannot be predicted with accuracy
and some of which might not even be anticipated. Future events and actual
results, performance or achievements, financial and otherwise, may differ
materially from the results, performance or achievements expressed or implied by
the forward-looking statements. Risks, uncertainties and other factors that
might cause such differences, some of which could be material, include, but are
not limited to: national and local economic, business and real estate and other
market conditions; financing risks, such as the inability to obtain debt or
equity financing on favorable terms; potential adverse effects of the Merger (as
defined below), such as the inability to successfully integrate two previously
separate companies; the level and volatility of interest rates; financial
stability of tenants; the rate of revenue increases versus expense increases;
governmental approvals, actions and initiatives; environmental/safety
requirements; risks of real estate acquisition and development (including the
failure of pending acquisitions to close and pending developments to be
completed on time and within budget); the ability of the Company and others with
which it does business or receives services (including utilities, financial
institutions, major tenants, suppliers, governmental agencies and
municipalities) to address the Year 2000 issue, and the costs of doing so; as
well as other risks listed from time to time in this Annual Report on Form 10-K
and in the other reports filed by the Company with the SEC or otherwise publicly
disseminated by the Company.

                                EXPLANATORY NOTE

         On September 28, 1998, Excel Realty Trust, Inc. ("Excel") and New Plan
Realty Trust (the "Trust") consummated a merger whereby a wholly owned
subsidiary of Excel was merged with and into the Trust with the Trust surviving
as a wholly owned subsidiary of Excel (the "Merger"). As a result of the Merger,
the shareholders of the Trust immediately prior to the Merger owned
approximately 65% of the Company's common stock outstanding immediately
following the Merger. In connection with the Merger, Excel changed its name to
"New Plan Excel Realty Trust, Inc." See "Business--Recent Developments--The
Merger."


         Under generally accepted accounting principles, the Merger was
accounted for as a purchase by the Trust of Excel. Therefore, all of the
financial statements and related disclosures prior to September 28, 1998 are
that of the Trust. Because the Trust had a fiscal year end of July 31 prior to
the Merger, all of the financial statements and related disclosures contained in
this Form 10-K for periods prior to September 28, 1998 are based on a fiscal
year end of July 31.

         All of the financial statements and related disclosures contained in
this Form 10-K for periods on and after September 28, 1998 relate to the Company
as a combined entity. Immediately following the Merger, each of the Company and
the Trust adopted a fiscal year end of December 31, beginning with a short
fiscal year ending on December 31, 1998.


                                       
<PAGE>   4
ITEM 1. BUSINESS

GENERAL

         The Company, a self-administered and self-managed equity real estate
investment trust ("REIT"), is a Maryland corporation and one of the nation's
largest community and neighborhood shopping center companies. As of December 31,
1998, the Company owned interests in 301 retail properties (including four
office properties and two vacant land parcels) containing over 37.4 million
square feet of gross leasable area in 31 states. The Company also owned, as of
that date, 54 apartment communities containing approximately 13,000 units in 14
states.

         Excel was incorporated in 1985 and subsequently reincorporated as a
Maryland corporation. The Trust was organized in 1972 as a Massachusetts
business trust.

         The Company elected to be taxed as a REIT for federal income tax
purposes, beginning with its taxable year ended December 31, 1987, and believes
that, beginning with that taxable year, it has been organized and has operated
in conformity with the requirements for qualification as a REIT under the
Internal Revenue Code of 1986. Although the Company believes that it will
continue to operate in such a manner, no assurance can be given that the Company
will continue to qualify as a REIT. In order to maintain its qualification as a
REIT, among other things, the Company must distribute to its stockholders each
year at least 95% of its REIT taxable income and meet certain tests regarding
the nature of its income and assets. As a REIT, the Company is not subject to
federal income tax with respect to that portion of its income which meets
certain criteria and is distributed annually to the stockholders. Additionally,
to facilitate maintenance of the Company's REIT qualification and for other
strategic reasons, the Company's charter generally prohibits any person from
acquiring or holding shares of the Company's preferred and common stock in
excess of 9.8% (by value or by number of shares, whichever is more restrictive)
of the outstanding shares of each class or series of stock of the Company,
subject to certain exceptions.

DESCRIPTION OF BUSINESS
         As of December 31, 1998, the Company owned interests in 301 retail
properties (including four office properties and two vacant land parcels)
containing over 37.4 million square feet of gross leasable area in 31 states.
The Company also owned, as of that date, 54 apartment communities containing
approximately 13,000 units in 14 states. The average occupancy rates as of
December 31, 1998 for the retail properties (including four office properties
and two vacant land parcels) and the apartment communities were 93.2% and 90.1%,
respectively.

         The Company maintains its principal executive offices at 1120 Avenue of
the Americas, New York, New York 10036, where its telephone number is (212)
869-3000. The Company has operational headquarters both at its New York offices
and at 16955 Via Del Campo, San Diego, California 92127, where its telephone
number is (619) 485-9400.

Strategy and Philosophy

         The following is a brief discussion of the Company's current strategies
and policies concerning acquisitions, management, dispositions, investments,
finances and operations. The Company may however, from time to time, alter or
change one or more of these strategies or its policies in these areas.


                                       2
<PAGE>   5
         The Company's primary objective is to acquire, own and manage a
portfolio of commercial retail properties and apartment communities that will
provide cash for quarterly distributions to stockholders while protecting
investor capital and providing potential for capital appreciation. The Company
seeks to achieve this objective by (i) aggressively managing and, where
appropriate, redeveloping its existing operating properties, (ii) continuing to
acquire well-located neighborhood and community shopping centers and other
retail properties with tenants that have a national or regional presence and an
established credit quality, and well-located income-producing apartment
communities at a discount to replacement cost, (iii) disposing of mature
properties to continually update its core property portfolio, and (iv)
continuing to maintain a strong and flexible financial position to facilitate
growth.

Aggressive Management

         The Company aggressively manages its retail properties, with an
emphasis on maintaining high occupancy rates and a strong base of nationally
recognized anchor tenants. The Company regularly monitors the physical condition
of its retail properties and the financial condition of its retail tenants. The
Company follows a schedule of regular physical maintenance at its retail
properties with a view toward tenant expansion, renovations and refurbishing to
preserve and increase the value of these properties. The Company currently is
upgrading existing facades, updating signage, resurfacing parking lots and
improving parking lot and exterior building lighting at certain of its retail
properties. In addition, the Company believes that average rents from its
apartment portfolio are below market and can be increased with a focus on
renovation and refurbishment.

         The Company has field offices throughout the country, each of which is
responsible for managing the leasing, property management and maintenance of the
Company's properties in its region. The Company also has an office in Salt Lake
City, Utah whose efforts are dedicated solely to renovations, acquisitions and
dispositions of the Company's properties. The Company seeks to increase the cash
flow and portfolio value of its existing properties primarily through
contractual rent increases during the terms of its leases, reletting of existing
space at higher rents, expansion of existing properties and the minimization of
overhead and operating costs.

Acquisition of Properties

         General. The Company intends to continue its portfolio focus on retail
properties and apartment communities that generate stable cash flows and present
the opportunity for appreciation. The Company seeks to expand its portfolio by
acquiring (i) well-located neighborhood and community shopping centers and other
retail properties with tenants that have a national or regional presence and an
established credit quality, and that the Company believes will have the ability
to make timely lease payments over the term of the lease, and (ii) well-located
income-producing apartment communities at a discount to replacement cost. When
acquiring properties, the Company focuses on the quality of the location and
comparable market rents. Additionally, the Company intends to continue to
evaluate its mix of property types and may purchase from time to time other
property types that the Company believes will meet its objectives.

         Acquisitions through Partnerships. The Company may from time to time
enter into joint venture partnership arrangements with third parties for the
acquisition and management of properties. The Company also may acquire
properties from unaffiliated property owners in exchange for units of limited
partnership interest in a partnership that the Company controls. These
partnership units generally are exchangeable for shares of the Company's common
stock or the cash 


                                       3
<PAGE>   6
equivalent thereof under certain circumstances. The Company believes that this
acquisition method may permit the Company to acquire properties at attractive
prices from property owners wishing to enter into tax-deferred transactions. The
Company formed Excel Realty Partners, L.P., a Delaware limited partnership in
which the Company is the sole general partner ("ERP"), to facilitate these
transactions.

         Development through Joint Venture Financing. The Company may from time
to time finance properties under development, generally where the developer
previously has (i) obtained all entitlements required to complete the
development and (ii) identified principal tenant(s) that will occupy the
property. Under this financing method, the Company typically either purchases
the undeveloped property and leases the property back to the developer or makes
a subordinated loan to the developer. Upon completion of the project, the
Company generally has the option to purchase the property. The Company believes
that this method of financing gives the Company opportunities to purchase
developed properties and property portfolios at capitalization rates slightly
higher than those which might otherwise be available after completion of
development. Certain of these transactions have been and will be completed
through the Company's development affiliate, ERT Development Corporation, a
Delaware corporation ("EDV").

         Acquisitions of Real Estate Companies/Portfolios. The Company may
acquire various public and private real estate companies and real estate
portfolios in an effort to position itself as an industry consolidator. The
Company's strategy is to capitalize on the benefits of size, market
capitalization, liquidity and financial strength that can be gained from
consolidation.

Disposition of Properties

         The Company continually analyzes each asset in its portfolio and
identifies those properties which can be sold or exchanged (to the extent
consistent with REIT qualification requirements) for optimal sales prices or
exchange values given prevailing market conditions and the particular
characteristics of each property. Through this strategy, the Company seeks to
continually update its core property portfolio by disposing of properties which
have limited growth potential and redeploying capital into newer properties or
properties where the Company's aggressive management techniques may maximize
property values. The Company may engage from time to time in like-kind property
exchanges which allow the Company to dispose of properties and redeploy proceeds
in a tax efficient manner.

         The Company holds its properties for investment and the production of
rental income and not for sale to customers or other buyers in the ordinary
course of the Company's business. If the Company were treated as holding
properties for sale to customers in the ordinary course of its business, tax
rules applicable to REITs would subject the Company to tax equal to 100% of its
gain from each property sold.

Financing Strategy

         The Company intends to finance future acquisitions with the most
advantageous sources of capital available to the Company at the time, which may
include the sale of common stock, preferred stock or debt securities through
public offerings or private placements, the incurrence of additional
indebtedness through secured or unsecured borrowings, and the reinvestment of
proceeds from the disposition of assets. The Company also may enter into joint
ventures with institutions to acquire large properties. In these instances, the
Company generally receives property management and leasing fees in addition to a
disproportionate share of the profits after a preferred return is received by
the institutional partner. The Company's financing strategy is to maintain a
strong and flexible financial position by (i) maintaining a prudent level of


                                       4
<PAGE>   7
leverage, (ii) maintaining a large pool of unencumbered properties, (iii)
managing its exposure to interest rate risk represented by its floating rate
debt, (iv) where possible, amortizing existing non-recourse mortgage debt
secured by specific properties over the term of the leases with anchor tenants
at such mortgaged properties, and (v) maintaining a conservative distribution
payout ratio.

Environmental Conditions

         Under various federal, state and local laws, ordinances and
regulations, the Company may be considered an owner or operator of real property
or may have arranged for the disposal or treatment of hazardous or toxic
substances and, therefore, may become liable for the costs of removal or
remediation of certain hazardous substances released on or in its property or
disposed of by it, as well as certain other potential costs which could relate
to hazardous or toxic substances (including governmental fines and injuries to
persons and property). Such liability may be imposed whether or not the Company
knew of, or was responsible for, the presence of such hazardous or toxic
substances. Except as discussed below, the Company is not aware of any
significant environmental condition at any of its properties.

         Soil and groundwater contamination exists at certain of the Company's
properties. The primary contaminants of concern at these properties include
perchloroethylene and trichloroethyleme (associated with the operations of
on-site dry cleaners), petroleum hydrocarbons (associated with the operations of
on-site auto repair facilities) and methyl tertiary butyl ether (from unknown
sources). The Company currently estimates that the total cost of remediation of
environmental conditions at these properties will be in the range of
approximately $2.8 million to $6.5 million, although there can be no assurance
that this range of estimates will prove accurate. In connection with certain of
these properties, the Company has entered into remediation and indemnity
agreements, which obligate the prior owners of the properties (including in some
cases, principals of the prior owners) to perform the remediation and to
indemnify the Company for any losses the Company may suffer because of the
contamination or remediation. There can be no assurance, however, that the prior
owners will perform their obligations under these agreements, although in
certain cases prior owners have set aside funds in escrow with respect to their
performance under these agreements. In connection with certain other properties,
the former tenants at the properties are in the process of performing the
necessary remediation, although there can be no assurance that such remediation
will be satisfactory. In connection with certain additional properties, the
Company has assumed the obligation to perform the necessary remediation in
connection with the Company's purchase of the properties. In addition to the
environmental conditions discussed above, asbestos minerals (associated with
spray-applied fireproofing materials) exist at certain of the Company's
properties. The Company currently estimates that the total cost of remediation
of asbestos minerals at these properties will be approximately $4 million,
although there can be no assurance that this estimate will prove accurate. The
Company does not expect the environmental conditions at its properties,
considered as a whole, to have a material adverse effect on the Company.

         The Company seeks to protect itself from environmental liabilities
associated with properties it acquires in a number of ways. As part of its
internal due diligence process, the Company undertakes environmental site
assessments prior to purchasing a property. The Company generally will not
purchase a property if these assessments reveal potential environmental
liabilities. The Company may, however, evaluate the risks and attempt to
quantify the potential costs associated with such liabilities, and then make a
determination of whether to acquire the property. If the Company chooses to
acquire the property, it will typically require the prospective seller/tenant to
agree to remediate any environmental problems and it may obtain a letter of
credit or other security to provide adequate assurance to the Company that
sufficient funds 


                                       5
<PAGE>   8
will be available to complete the work. Alternatively, the Company may negotiate
a purchase price reduction that considers the estimated cost of remediation. The
Company will continue to obtain environmental reports on all properties it seeks
to acquire. Moreover, to protect itself against environmental liabilities that
were not discovered during its pre-purchase investigations as well as those that
were disclosed, the Company, in the purchase agreement and/or lease, will
typically require the seller/tenant to indemnify the Company against any and all
environmental liabilities arising from the property acquired.

         No assurance can be given that any environmental studies performed at
the Company's properties will identify all material environmental conditions,
that any prior owner of the properties did not create a material environmental
condition not known to the Company or that a material environmental condition
does not otherwise exist with respect to any of the Company's properties.

RECENT DEVELOPMENTS

The Merger

         On September 28, 1998, Excel and the Trust consummated the Merger
pursuant to an Agreement and Plan of Merger dated as of May 14, 1998, as amended
as of August 7, 1998 (the "Merger Agreement"), whereby ERT Merger Sub, Inc., a
wholly owned subsidiary of Excel, was merged with and into the Trust with the
Trust surviving as a wholly owned subsidiary of Excel. The Merger was approved
by the stockholders of Excel and the shareholders of the Trust at special
meetings held on September 25, 1998. In connection with the consummation of the
Merger, Excel changed its name to "New Plan Excel Realty Trust, Inc."

         As provided in the Merger Agreement, Excel paid a 20% stock dividend
prior to the Merger. In connection with the Merger, each share of beneficial
interest of the Trust was converted into one share of common stock, par value
$.01 per share, of the Company, and each 7.8% Series A Cumulative Step-Up
Premium Rate Preferred Share, par value $1.00 per share, of the Trust was
converted into one share of 7.8% Series D Cumulative Voting Step-Up Premium Rate
Preferred Stock, par value $.01 per share, of the Company ("Series D Preferred
Stock"). The Company issued an aggregate of approximately 60,000,000 shares of
common stock and 150,000 shares of Series D Preferred Stock (represented by
1,500,000 depositary shares, each of which represents a one-tenth fractional
interest in a share of Series D Preferred Stock) to the Trust's shareholders in
the Merger. As a result of the Merger, the shareholders of the Trust immediately
prior to the Merger owned approximately 65% of the Company's common stock
outstanding immediately following the Merger. The Company's common stock is
listed for trading on the New York Stock Exchange under the symbol "NXL."


                                       6
<PAGE>   9
         As further provided in the Merger Agreement, since September 28, 1998,
the Board of Directors of the Company has consisted of the six former members of
Excel's Board and the nine former members of the Trust's Board. As of March 26,
1999, the senior management of the Company was as follows:

<TABLE>
<S>                                 <C>
         William Newman             Chairman of the Board
         Arnold Laubich             Chief Executive Officer
         Gary B. Sabin              President
         James M. Steuterman        Executive Vice President and Co-Chief Operating Officer
         Richard B. Muir            Executive Vice President and Co-Chief Operating Officer
         Jeffrey D. Egertson        Senior Vice President and Chief Financial Officer
</TABLE>

         The Company intends and expects that Mr. Laubich will eventually
succeed Mr. Newman as Chairman of the Board of the Company, at such time as Mr.
Newman is no longer serving in such capacity, and that Mr. Sabin will eventually
succeed Mr. Laubich as Chief Executive Officer of the Company, at such time as
Mr. Laubich is no longer serving in such capacity.

Medium-Term Notes Program

         On February 3, 1999, the Company established a program for the sale of
up to $500 million aggregate principal amount of medium-term notes due nine
months or more from date of issue. The Trust will guarantee any medium-term
notes issued by the Company in the future under this program.

Legacy Spin-Off

         On March 31, 1998, Excel consummated a spin-off (the "Spin-off") of
Excel Legacy Corporation ("Legacy") through the distribution, on a pro-rata
basis, to the holders of record of Excel's common stock on March 2, 1998 of all
of the common stock of Legacy held by Excel. Legacy was organized to create and
realize value by identifying and making opportunistic real estate investments
which are not restricted by REIT tax laws or influenced by Excel's objectives of
increasing cash flows and maintaining certain leverage ratios. Prior to the
Spin-off, Excel transferred to Legacy ten single tenant properties owned by
Excel with a December 31, 1997 book value of approximately $46.2 million and a
property under development with a book value of approximately $14.7 million, in
exchange for a sufficient number of shares of Legacy common stock to effect the
Spin-off, a note payable from Legacy to Excel in the amount of approximately
$20.6 million, and the assumption by Legacy of indebtedness on the properties in
the amount of approximately $34.2 million. Prior to the Spin-off, EDV
transferred to Legacy four notes receivable, a leasehold interest in a parcel of
land, an office building and a single tenant property, in exchange for the
cancellation by Excel of approximately $33.3 million of EDV's indebtedness to
Excel.

         The Company and Legacy currently are parties to agreements providing
for: (i) the orderly separation of the Company and Legacy; (ii) the sharing of
certain facilities and the provision of management and administrative services
by the Company to Legacy; and (iii) the allocation of certain tax and other
liabilities.

         Under an agreement executed in connection with the Spin-off, Legacy has
agreed not to make investments that involve neighborhood and community shopping
centers, power centers, malls or other conventional retail properties, unless it
has first offered to Excel (now to the Company) the opportunity to pursue such
investments. This agreement expressly permits Legacy to make investments that
involve office 


                                       7
<PAGE>   10
and industrial properties, single tenant retail properties,
entertainment/retail/mixed-use development projects, real estate mortgages, real
estate derivatives, or, subject to certain limitations, entities that invest
primarily in or have a substantial portion of their assets in such real estate
assets, in each case without first offering to the Company the opportunity to
pursue such investment. Under this agreement, the Company and Legacy also will
notify each other of, and make available to each other, investment opportunities
which they develop or of which they become aware but are unable or unwilling to
pursue. The term of this agreement will terminate upon the earlier of March 31,
2008 or a "change in control" of either the Company or Legacy.

COMPETITION

         The success of the Company depends upon, among other factors, the
trends of the economy, including interest rates, income tax laws, increases or
decreases in operating expenses, governmental regulations and legislation,
including environmental requirements, real estate fluctuations, retailing
trends, population trends, zoning laws, the financial condition and stability of
tenants, the availability of financing and capital on satisfactory terms, the
ability of the Company to compete with others for tenants and keep its
properties leased at profitable levels and construction costs. The Company
competes for acquisitions of, and investments in, properties and real estate
companies with an indeterminate number of investors, including domestic and
foreign corporations and financial institutions, other real estate investment
trusts, life insurance companies, pension funds and trust funds.

         Adverse changes in general or local economic conditions could result in
the inability of some existing tenants of the Company to meet their lease
obligations and could otherwise adversely affect the Company's ability to
attract or retain tenants. Management believes, however, that the Company's
financial strength and operating practices, particularly its ability to
implement renovation, expansion and leasing programs, will enable it to maintain
and increase rental income from its properties.

EMPLOYEES

         As of December 31, 1998, the Company employed approximately 750
individuals (including executive, administrative and field personnel).

FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

         The Company is in the business of managing, operating, leasing,
acquiring, developing and investing in retail properties (including four office
properties and two vacant land parcels) and apartment communities. See the
Consolidated Financial Statements and Notes thereto included in Item 8 of this
Annual Report on Form 10-K for certain information required by Item 1. See
"--Description of Business--Strategy and Philosophy" above.


                                       8
<PAGE>   11
RISK FACTORS

         Set forth below are the risks that the Company believes are material to
investors who purchase or own the securities of the Company that are not 
otherwise described in this Annual Report on Form 10-K.

There Can Be No Assurance that the Company Will Effectively Manage Growth

         The Company intends to pursue an aggressive growth strategy in the
foreseeable future. The Company plans to manage this growth by applying its
experience to new properties and markets, and expects to be successful in that
effort. If the Company does not effectively manage its rapid growth, however, it
may not be able to service its debt or pay expected dividends to its
stockholders.

The Company is Dependent on Key Personnel

         The Company depends upon the efforts of its executive officers. In
particular, the Company depends upon the services of William Newman, Arnold
Laubich and Gary B. Sabin, who serve as Chairman of the Board, Chief Executive
Officer, and President of the Company, respectively. The loss of the services of
any of these executive officers or of certain other key personnel could have a
material adverse effect on the Company. William Newman has entered into an
agreement to provide consulting services to the Company through December 31,
2003, with two automatic one-year renewal periods thereafter unless terminated
by either party. Arnold Laubich and Gary B. Sabin have each entered into
employment agreements which have terms through December 31, 2002, with automatic
one-year renewal periods thereafter unless terminated by either party. In
addition, the Company has entered into employment agreements with certain of its
other executive officers. The Company has not obtained "key man" insurance with
respect to any members of its executive management team, however, and does not
expect that it will purchase such insurance in the foreseeable future.

Performance and Share Value are Subject to Risks Associated With the Real Estate
Industry

         The Company Faces the Risks of All Real Estate Companies. If the
Company's assets do not generate income sufficient to pay expenses and maintain
properties, it may not be able to service debt or pay expected dividends to
stockholders. A number of factors may adversely affect the economic performance
of the Company and the value of its properties. These factors include changes in
the national, regional and local economic climate, local conditions, such as an
oversupply of space in properties like those owned by the Company, or a
reduction in demand for such properties, the attractiveness of its properties to
tenants, competition from other available properties, changes in market rental
rates and the need to periodically repair, renovate and relet space. The
Company's performance also depends on its ability to collect rent from tenants
and to pay for adequate maintenance, insurance and other operating costs
(including real estate taxes), which could increase over time. Also, the
expenses of owning and operating a property are not necessarily reduced when
circumstances such as market factors and competition cause a reduction in income
from the property. If a property is mortgaged and the Company is unable to make
the mortgage payments, the lender could foreclose on the mortgage and take the
property. In addition, interest rate levels, the availability of financing and
changes in laws and governmental regulations (including those governing usage,
zoning, the environment and taxes) may adversely affect the Company's financial
condition.


                                       9
<PAGE>   12
         The Company is Dependent upon Economic Trends in the Retailing
Industry. The Company's properties consist largely of community and neighborhood
shopping centers and other retail properties. The Company's performance
therefore is linked to economic conditions in the market for retail space
generally. The market for retail space has been or could be adversely affected
by the ongoing consolidation in the retail sector, the adverse financial
condition of certain large retailing companies, the excess amount of retail
space in certain markets, and increasing consumer purchases through catalogues
or the internet. To the extent that these conditions impact the market rents for
retail space, the Company's financial position and ability to service debt and
pay dividends to stockholders could be adversely affected.

         The Company May be Unable to Renew Leases or Relet Space as Leases
Expire. If the Company's tenants decide not to renew their leases upon
expiration, it may not be able to relet the space. Even if the tenants do renew
or the Company can relet the space, the terms of renewal or reletting (including
the cost of required renovations) may be less favorable than current lease terms
or than expectations for the space. As of December 31, 1998, leases were
scheduled to expire on a total of approximately 35% of the space at the
Company's retail properties through the end of 2002. If the Company is unable
promptly to renew the leases or relet this space, or if the rental rates upon
renewal or reletting are significantly lower than expected rates, then the
results of operations and financial condition may be adversely affected.
Consequently, cash flow and ability to service debt and pay dividends to
stockholders could be adversely affected.

         The Company is Dependent Upon the Financial Health of its Tenants. The
Company's financial position and ability to pay dividends may be affected by
financial difficulties experienced by a major tenant, including a bankruptcy,
insolvency or general downturn in business. The bankruptcy or insolvency of one
or more major tenants or a number of smaller tenants may have an adverse impact
on the Company's properties and on the income produced by such properties. As of
December 31, 1998, the Company's largest retail tenants were Kmart and Wal-mart,
whose scheduled annualized base rents represented 5.1% and 3.5%, respectively,
of the Company's total annualized base rents.

         New Acquisitions and Developments May Fail to Perform as Expected and
Competition for Acquisitions May Result in Increased Prices for Properties. The
Company intends to continue actively acquiring and developing community and
neighborhood shopping centers, other retail and commercial properties and
apartment communities. Newly acquired and newly developed properties may fail to
perform as expected. The Company's management may underestimate the costs
necessary to bring an acquired property up to standards established for its
intended market position. New developments are subject to a number of risks,
including construction delays, cost overruns, financing risks, failure to meet
expected occupancy and rent levels, delays in and the inability to obtain
zoning, occupancy and other governmental permits, and changes in zoning and land
use laws. These development risks may result in increased project costs and the
incurrence of costs for developments that are not pursued to completion.
Additionally, the Company expects that other major real estate investors with
significant capital will compete with it for attractive investment and
development opportunities. These competitors include publicly traded REITs,
private REITs, investment banking firms and private institutional investment
funds. This competition has increased prices for the types of properties in
which the Company invests. The Company expects to acquire and develop properties
with cash from secured or unsecured financings or from offerings of equity or
debt. The Company may sometimes acquire properties with partnership units from a
partnership that it controls. The Company may not be in a position or have the
opportunity in the future to make suitable property acquisitions or to develop
properties on favorable terms.


                                       10
<PAGE>   13
         Because Real Estate Property Investments are Illiquid, the Company May
Not be Able to Sell Properties When Appropriate. Real estate property
investments generally cannot be sold quickly. In addition, the federal tax code
imposes restrictions on a REIT's ability to dispose of properties. The Company
may not be able to vary its portfolio promptly in response to economic or other
conditions. This inability to respond promptly to changes in economic or other
conditions could adversely affect the Company's financial condition and ability
to service debt and pay dividends to stockholders.

         Some Potential Losses are Not Covered By Insurance. The Company carries
comprehensive liability, fire, extended coverage and rental loss insurance on
all of its properties. The Company believes the policy specifications and
insured limits of these policies are adequate and appropriate. There are,
however, certain types of losses, such as lease and other contract claims, that
generally are not insured. Should an uninsured loss or a loss in excess of
insured limits occur, the Company could lose all or a portion of the capital it
has invested in a property, as well as the anticipated future revenue from the
property. In such an event, the Company might nevertheless remain obligated for
any recourse mortgage debt or other financial obligations related to the
property.

Debt Financing, Financial Covenants, Degree of Leverage and Increases in
Interest Rates Could Adversely Affect the Company's Economic Performance

         Scheduled Debt Payments Could Adversely Affect the Company's Financial
Condition. The Company's business is subject to risks normally associated with
debt financing. Cash flow could be insufficient to pay expected dividends to
stockholders and meet required payments of principal and interest. The Company
may not be able to refinance existing indebtedness (which in virtually all cases
requires substantial principal payments at maturity) and, even if it can, the
terms of such refinancing might not be as favorable as the terms of existing
indebtedness. The total principal amount of the Company's outstanding
indebtedness was $1.1 billion as of December 31, 1998. If principal payments due
at maturity cannot be refinanced, extended or paid with proceeds of other
capital transactions, such as new equity capital, cash flow may not be
sufficient in all years to repay all maturing debt. If prevailing interest rates
or other factors at the time of refinancing (such as the possible reluctance of
lenders to make commercial real estate loans) result in higher interest rates,
increased interest expense would adversely affect cash flow and the Company's
ability to service debt and pay expected dividends to stockholders.

         Financial Covenants Could Adversely Affect the Company's Financial
Condition. If a property is mortgaged to secure payment of indebtedness and the
Company is unable to meet mortgage payments, the holder of the mortgage or
lender could foreclose on the property, resulting in loss of income and asset
value. Certain of the mortgages contain customary negative covenants which,
among other things, limit the Company's ability, without the prior consent of
the lender, to further mortgage the property, to enter into new leases or
materially modify existing leases, and to discontinue insurance coverage. In
addition, credit facilities and the indentures under which the Company's senior
unsecured indebtedness is issued contain certain financial and operating
covenants, including, among other things, certain coverage ratios, as well as
limitations on the Company's ability to incur secured and unsecured
indebtedness, sell all or substantially all of the Company's assets and engage
in mergers and consolidations and certain acquisitions. Foreclosure on mortgaged
properties or an inability to refinance existing indebtedness would likely have
a negative impact on the Company's financial condition and results of
operations.

         The Company's Degree of Leverage Could Limit Its Ability to Obtain
Additional Financing. The Company's organizational documents do not contain any
limitation on the incurrence of indebtedness. The 


                                       11
<PAGE>   14
degree of leverage of the Company could have important consequences, including
affecting the ability to obtain additional financing in the future for working
capital, capital expenditures, acquisitions, development or other general
corporate purposes and making the Company more vulnerable to a downturn in
business or the economy generally.

         The Company is Subject to Interest Rate Risk. Increases in interest
rates, or the loss of the benefits of any hedging agreements of the Company,
would increase the Company's interest expense, which would adversely affect cash
flow and the Company's ability to service its debt and pay dividends to
stockholders. As of December 31, 1998, the Company had $200.5 million
outstanding under two unsecured revolving credit facilities under which advances
bear interest at floating interest rates. One is a $250 million credit facility
that expires in December 1999, and the other is a $50 million credit facility
that expires in November 1999. As of December 31, 1998, the Company also had
approximately $170 million in floating rate notes and mortgages outstanding,
with $49 million maturing in August 1999, $40 million maturing in May 2000, $10
million maturing in August 2000 and approximately $71 million maturing in
various amounts not exceeding $10 million each on various dates from July 1999
to February 2013. The Company was not a party to any hedging agreements with
respect to its floating rate debt as of December 31, 1998. In the event of a
significant increase in interest rates, the Company would consider entering into
hedging agreements with respect to all or a portion of its floating rate debt.
Although hedging agreements would enable the Company to convert floating rate
liabilities to fixed rate liabilities, they would expose the Company to the risk
that the counterparties to such hedge agreements may not perform, which could
increase the Company's exposure to rising interest rates. Generally, however,
the counterparties to hedging agreements that the Company would enter into would
be major financial institutions. The Company may borrow additional money with
floating interest rates in the future. Increases in interest rates, or the loss
of the benefits of any hedging agreements that the Company may enter into in the
future, would increase the Company's interest expenses, which would adversely
affect cash flow and the ability of the Company to service its debt. If the
Company enters into any hedging agreements in the future, decreases in interest
rates thereafter would increase the Company's interest expenses as compared to
the underlying floating rate debt and could result in the Company making
payments to unwind such agreements.

The Ability of Stockholders to Effect Changes in Control of the Company is
Limited

         Provisions of the Company's Charter and Bylaws Could Inhibit Changes in
Control. Certain provisions of the Company's charter and bylaws may delay or
prevent a change in control of the Company or other transactions that could
provide stockholders with a premium over the then-prevailing market price of
their common stock or that might otherwise be in the best interests of the
stockholders. These include a staggered Board of Directors, a stockholder rights
plan and the REIT share ownership limits described two paragraphs below. Also,
any future series of preferred stock of the Company may have certain voting
provisions that could delay or prevent a change of control or other transaction
that might involve a premium price or otherwise be in the best interests of the
common or other stockholders.

         The Company Could Adopt Maryland Law Limitations on Changes in Control.
Certain provisions of Maryland law applicable to REITs prohibit "business
combinations" (including certain issuances of equity securities) with any person
who beneficially owns ten percent or more of the voting power of outstanding
shares, or with an affiliate of the REIT who, at any time within the two-year
period prior to the date in question, was the beneficial owner of ten percent or
more of the voting power of the outstanding voting shares (a so-called
"interested stockholder"), or with an affiliate of an interested stockholder.
These 


                                       12
<PAGE>   15
prohibitions last for five years after the most recent date on which the
interested stockholder became an interested stockholder. After the five-year
period, a business combination with an interested stockholder must be approved
by two super-majority stockholder votes unless, among other conditions, the
REIT's common stockholders receive a minimum price for their shares and the
consideration is received in cash or in the same form as previously paid by the
interested stockholder for its common shares. The Board of Directors of the
Company has opted out of these business combination provisions. Consequently,
the five-year prohibition and the super-majority vote requirements will not
apply to a business combination involving the Company. The Board of Directors
may, however, repeal this election in most cases and cause the Company to become
subject to these provisions in the future.

         The Company Has a Share Ownership Limit. To facilitate maintenance of
the Company's REIT qualification and for other strategic reasons, the Company's
charter generally prohibits any person from acquiring or holding shares of the
Company's preferred and common stock in excess of 9.8% (by value or by number of
shares, whichever is more restrictive) of the outstanding shares of each class
or series of stock of the Company. The Company's Board of Directors may exempt a
person from this ownership limit under specified conditions. Absent an exemption
or a waiver, shares of stock that are purportedly transferred in excess of the
ownership limit will be automatically transferred to a trust for the exclusive
benefit of one or more charitable beneficiaries, and the purported transferee
will not acquire any rights in such shares. This ownership limit could delay or
prevent a change in control of the Company and, therefore, could adversely
affect the common stockholders' ability to realize a premium over the
then-prevailing market price for their shares.

The Company Does Not Control its Development Business

         To facilitate maintenance of its REIT qualification, the Company has an
investment in a noncontrolled company that is engaged in the real estate
development business, EDV. Although the Company owns 95% of the economic
interest in EDV, its voting stock is owned directly or indirectly by a private
company controlled by certain of the Company's executive officers. The Company
therefore does not control the timing or amount of dividends or the management
and operations of this company. As a result, decisions relating to the
declaration and payment of dividends and the business policies and operations of
this company could be adverse to the Company's interests or could lead to
adverse financial results, which could adversely affect the Company's financial
condition and results of operations.

Certain Directors and Executive Officers Have Conflicts of Interest Involving
Legacy


         Certain of the Company's directors and officers continue to serve as
directors and officers of Legacy, which Excel spun off in March 1998. As of
December 31, 1998, these individuals held 10,227,046 shares of common stock of
Legacy, which equaled approximately 31% of the currently outstanding shares, and
held options to acquire another 3,162,000 shares. The Company and Legacy
currently are parties to agreements providing for: (i) the orderly separation of
the Company and Legacy; (ii) the sharing of certain facilities and the provision
of management and administrative services by the Company to Legacy; and (iii)
the allocation of certain tax and other liabilities. Conflicts may arise with
respect to the operation and effect of these agreements and relationships, which
could have an adverse effect on the Company if not properly resolved. In this
regard, the certificate of incorporation of Legacy contains a specific purpose
clause providing that Legacy's purpose includes complying with an intercompany
agreement between the Company and Legacy as long as the agreement remains in
effect. The agreement prohibits Legacy from investing in community and
neighborhood shopping 


                                       13
<PAGE>   16
centers, power centers, malls or other conventional retail properties unless it
has first offered to Excel (now the Company) the opportunity to pursue such
investments.

Environmental Problems are Possible and Can Be Costly

         Federal, state and local laws and regulations relating to the
protection of the environment may require a current or previous owner or
operator of real estate to investigate and clean up hazardous or toxic
substances or petroleum product releases at such property. The owner or operator
may have to pay a governmental entity or third parties for property damage and
for investigation and clean-up costs incurred by such parties in connection with
the contamination. Such laws typically impose clean-up responsibility and
liability without regard to whether the owner or operator knew of or caused the
presence of contaminants. Even if more than one person may have been responsible
for the contamination, each person covered by the environmental laws may be held
responsible for all of the clean-up costs incurred. In addition, third parties
may sue the owner or operator of a site for damages and costs resulting from
environmental contamination emanating from that site.

         Environmental laws also govern the presence, maintenance and removal of
asbestos. Such laws require that owners or operators of buildings containing
asbestos properly manage and maintain the asbestos, that they notify and train
those who may come into contact with asbestos and that they undertake special
precautions, including removal or other abatement, if asbestos would be
disturbed during renovation or demolition of a building. Such laws may impose
fines and penalties on building owners or operators who fail to comply with
these requirements and may allow third parties to seek recovery from owners or
operators for personal injury associated with exposure to asbestos fibers.

The Market Value of the Company's Publicly Traded Securities Can Be Adversely
Affected by a Number of Factors

         Changes in Market Conditions Could Adversely Affect the Market Price of
the Company's Publicly Traded Securities. As with other publicly traded
securities, the value of the Company's publicly traded securities depends on
various market conditions, which may change from time to time. Among the market
conditions that may affect the value of its publicly traded securities are the
following: the extent of institutional investor interest in the Company; the
reputation of REITs generally; the reputation of REITs with portfolios similar
to the Company's; the attractiveness of the securities of REITs in comparison to
other securities (including securities issued by other real estate companies);
the Company's financial condition and performance; and general economic and 
financial market conditions.

         The Company's Earnings and Cash Dividends Will Affect the Market Price
of its Publicly Traded Securities. The Company believes that the market value of
a REIT's equity securities is based primarily upon the market's perception of
the REIT's growth potential and its current and potential future cash dividends,
and is secondarily based upon the real estate market value of the underlying
assets. For that reason, the Company's common stock may trade at prices that are
higher or lower than the net asset value per share. To the extent the Company
retains operating cash flow for investment purposes, working capital reserves or
other purposes, these retained funds, while increasing the value of its
underlying assets, may not correspondingly increase the market price of the
Company's shares. Failure to meet the market's expectations with regard to
future earnings and cash dividends likely would adversely affect the market
price of the Company's publicly traded equity securities.


                                       14
<PAGE>   17
         Market Interest Rates May Have an Effect on the Value of the Company's
Publicly Traded Securities. One of the factors that investors consider important
in deciding whether to buy or sell shares of a REIT is the dividend rate on such
shares (as a percentage of the price of such shares) relative to market interest
rates. If market interest rates go up, prospective purchasers of REIT shares may
expect a higher dividend rate. Higher interest rates would not, however, result
in more dividends and, in fact, likely would increase borrowing costs and
potentially decrease funds available for dividends. Thus, higher market interest
rates could cause the market price of the Company's publicly traded securities
to go down.

The Company is Dependent on External Sources of Capital

         To qualify as a REIT, among other things, the Company must distribute
to its stockholders each year at least 95% of its REIT taxable income (excluding
any net capital gain). Because of these distribution requirements, the Company
likely will not be able to fund all future capital needs, including capital for
acquisitions, with income from operations. The Company therefore will have to
rely on third-party sources of capital, which may or may not be available on
favorable terms or at all. The Company's access to third-party sources of
capital depends on a number of things, including the market's perception of its
growth potential and its current and potential future earnings. Moreover,
additional equity offerings may result in substantial dilution of stockholders'
interests, and additional debt financing may substantially increase leverage.

The Company's Classification as a REIT is Dependent on Compliance with Federal
Income Tax Requirements

         Failure of the Company to Qualify as a REIT Would Have Serious Adverse
Consequences to Stockholders. The Company believes that its predecessor
companies, the Trust and Excel, qualified for taxation as REITs for federal
income tax purposes since their first elections to be taxed as REITs for the
taxable years ended July 31, 1972 and December 31, 1987, respectively. The
Company plans to continue to operate the combined company so that it meets the
requirements for taxation as a REIT. Many of these requirements, however, are
highly technical and complex. The determination that the Company is a REIT
requires an analysis of various factual matters and circumstances that may not
be totally within the Company's control. For example, to qualify as a REIT, at
least 95% of the Company's gross income must come from certain sources that are
itemized in the REIT tax laws. The Company is also required to distribute to
stockholders at least 95% of its REIT taxable income (excluding capital gains).
The fact that the Company holds certain of its assets through partnerships and
their subsidiaries further complicates the application of the REIT requirements.
Even a technical or inadvertent mistake could jeopardize the Company's REIT
status. Furthermore, Congress and the Internal Revenue Service might make
changes to the tax laws and regulations, and the courts might issue new rulings,
that make it more difficult, or impossible, for the Company to remain qualified
as a REIT. The Company does not believe, however, that any pending or proposed
tax law changes would jeopardize its REIT status.

         If the Company fails to qualify as a REIT, the Company would be subject
to federal income tax at regular corporate rates. Also, unless the IRS granted
the Company relief under certain statutory provisions, the Company would remain
disqualified as a REIT for four years following the year the Company first
failed to qualify. If the Company failed to qualify as a REIT, the Company would
have to pay significant income taxes and would therefore have less money
available for investments, debt service and dividends to stockholders. This
likely would have a significant adverse affect on the value of its securities.
In addition, the Company would no longer be required to pay any dividends to
stockholders.


                                       15
<PAGE>   18
         The Company Could be Disqualified as a REIT or Have to Pay Taxes if its
Predecessor Companies Did Not Qualify as REITs. If either the Trust or Excel,
whose businesses were combined in the Merger on September 28, 1998 to form the
Company, failed to qualify as a REIT throughout the duration of its existence,
it might have had undistributed "C corporation earnings and profits." If that
were the case and the Trust or Excel did not distribute such earnings and
profits prior to the Merger, the Company might not qualify as a REIT. The
Company believes that each of the Trust and Excel qualified as a REIT and that,
in any event, neither the Trust nor Excel had any undistributed "C corporation
earnings and profits" at the time of the Merger. If either the Trust or Excel
failed to qualify as a REIT, it would have recognized taxable gain at the time
of the Merger (and the Company would be liable for the tax on such gain). This
would be the case even though the business combination qualified as a "tax-free
reorganization," unless the Company makes a special election that is available
under current law. The Company will make such an election with respect to each
of the Trust and Excel. This election will have the effect of requiring the
Company, if the Trust or Excel was not qualified as a REIT, to pay corporate
income tax on any gain existing at the time of the business combination on
assets acquired in the combination if such assets are sold within 10 years after
the combination. Finally, if either the Trust or Excel did not qualify as a
REIT, the Company could be precluded from electing REIT status for up to four
years after the year in which the predecessor company failed to qualify if the
Company were determined to be a "successor" to that predecessor company.

There Can Be No Assurance That the Company Will Be Successful in Integrating Two
Previously Separate Companies

         The Merger took place in September 1998. There can be no assurance that
the remaining integration of the respective operations of the Trust and Excel
will be completed without substantial difficulties. Such difficulties could
include integrating different business strategies with respect to owning,
operating, acquiring and developing real estate properties, and integrating
personnel with different business backgrounds and corporate cultures. Further,
the process of integrating management services, administrative organizations,
facilities, management information systems and other aspects of operations,
while simultaneously managing a larger and geographically expanded entity, will
present a significant challenge to the management of the Company. There can be
no assurance that there will not be substantial costs associated with the
integration process, that the integration activities will not result in a
decrease in revenues or that there will not be other material adverse effects on
the Company as a result of the integration efforts. Although the Company does
not expect to incur any current material charge against earnings for integration
costs resulting from the Merger, there can be no assurance that the Company will
not in the future incur material charges to reflect costs associated with the
Merger.

Failure to Obtain Year 2000 Compliance May Have Adverse Effects on the Company

         Many currently installed computer systems, software products, time
clocks and other similar devices of the Company are coded to accept only two
digit entries in the date code field. The Company needs to have these date code
fields upgraded or recoded to accept four digit entries to distinguish 21st
century dates from 20th century dates. Uncertainty exists concerning the
potential effects associated with compliance with such "Year 2000" requirements.
In addition, even if the Company's equipment and software is Year 2000
compliant, equipment and software used by suppliers or other third parties
having a material relationship with the Company (e.g., utilities, financial
institutions, major tenants, suppliers, governmental agencies and 
municipalities)  may not be Year 2000 compliant.


                                       16
<PAGE>   19
ITEM 2. PROPERTIES

         As of December 31, 1998, the Company owned interests in 301 retail
properties (including four office properties and two vacant land parcels) and 54
apartment communities. The following table sets forth certain information
as of December 31, 1998 regarding the Company's properties on a state-by-state
basis:

<TABLE>
<CAPTION>
                              RETAIL PROPERTIES                                       APARTMENT COMMUNITIES
                    ------------------------------------------------------------------------------------------------------
                                                            PERCENT OF                                          PERCENT OF
                                                  GROSS      SCHEDULED                  TOTAL                   SCHEDULED
                     NUMBER OF     PERCENT      LEASABLE      RETAIL     NUMBER OF    NUMBER OF     PERCENT     APARTMENT
      STATE         PROPERTIES      LEASED        AREA        ABR(1)     PROPERTIES     UNITS       LEASED        ABR(1)
- ----------------    ----------     -------      --------    ----------   ----------   ---------     -------     ----------
<S>                 <C>            <C>          <C>         <C>          <C>          <C>           <C>         <C>  
Alabama                  7           98.3%        764,564      1.6%          9          2,283        91.3%        16.2%
Arizona                 12           91.6%      1,103,291      3.3%          -              -           -            -
Arkansas                 2          100.0%        105,459      0.2%          -              -           -            -
California              17           93.7%      2,500,811     10.0%          -              -           -            -
Colorado                 2          100.0%        352,156      1.6%          -              -           -            -
Delaware                 2           80.4%        243,610      0.5%          2            303        85.9%         2.2%
Florida                 18           93.8%      3,535,950      9.0%          2            539        96.6%         5.2%
Georgia                 33           92.9%      2,937,840      6.4%          2            420        92.1%         3.2%
Illinois                10           98.4%      1,219,273      4.0%          -              -           -            -
Indiana                 14           95.2%        942,221      1.8%          3            893        92.0%         6.3%
Iowa                     5           81.1%        604,673      1.3%          -              -           -            -
Kentucky                11           96.4%      1,718,391      3.9%          6          1,363        87.5%        10.4%
Louisiana                2           98.8%        261,518      0.6%          3          1,244        89.6%         9.5%
Maryland                 2           68.5%        325,062      0.7%          -              -           -            -
Michigan                12           96.1%      1,973,549      5.8%          -              -           -            -
Minnesota                3           98.3%         85,935      0.4%          -              -           -            -
Missouri                 5           85.4%        799,214      4.1%          1            309        95.0%         2.6%
Nebraska                 3          100.0%         70,513      0.2%          -              -           -            -
Nevada                   3           99.3%        585,361      2.0%          -              -           -            -
New Jersey               9           93.4%      1,117,555      4.1%          -              -           -            -
New York                26           91.9%      3,434,263      8.0%          2            308        92.9%         2.1%
North Carolina          17           97.5%      1,800,225      3.8%          2            463        94.6%         4.2%
Ohio                    22           90.3%      3,166,774      7.2%          7          1,601        91.8%        13.5%
Oklahoma                 1          100.0%         45,510      0.1%          -              -           -            -
Pennsylvania            20           95.2%      2,253,885      6.4%          1            130        91.0%         1.1%
South Carolina           5           93.1%        376,002      1.0%          3            640        83.8%         4.7%
Tennessee               16           96.9%      2,029,280      4.8%         11          2,480        87.6%        18.9%
Texas                    7           97.3%        590,385      1.6%          -              -           -            -
Utah                     1           88.8%        587,440      1.2%          -              -           -            -
Virginia                11           89.7%      1,598,962      3.6%          -              -           -            -
West Virginia            3           95.4%        352,538      0.8%          -              -           -            -
                    ------------------------------------------------------------------------------------------------------
                       301           93.2%     37,482,210    100.0%         54         12,976        90.1%       100.0%
                    ======================================================================================================
</TABLE>

- ----------
1   ABR represents annualized base rent.


                                       17
<PAGE>   20
ITEM 3. LEGAL PROCEEDINGS

         The Company is not presently involved in any material pending legal
proceedings nor, to its knowledge, is any material litigation threatened against
the Company or its properties, other than litigation arising in the ordinary
course of business.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of the stockholders of the Company
during the fourth quarter of 1998.


                                    PART II


ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The Company's common stock is listed for trading on the New York Stock
Exchange under the symbol "NXL." As of March 26, 1999, there were approximately
14,480 registered record holders of the Company's common stock, plus those who
hold their shares in street name. The following table sets forth the high and
low sales price, as reported by the New York Stock Exchange composite tape, and
the cash dividends declared each calendar quarter during 1998 and 1997 with
respect to the Company's common stock:


<TABLE>
<CAPTION>
                                                                                   CASH
                                                                                DIVIDENDS
                                        HIGH(1)             LOW(1)              DECLARED(1)
                                       ---------          ---------             -----------
<S>                                    <C>                <C>                   <C>    
         1997:
                First quarter          $ 21.7708          $ 19.1667              $ 0.383
                Second quarter           22.5000            19.8958                0.383
                Third quarter            26.5625            22.0833                0.417
                Fourth quarter           27.2917            23.3858                0.417
                                                                            
         1998:                                                              
                First quarter            29.6875            25.2600              $ 0.417
                Second quarter           25.0000(2)         21.6667(2)             0.417
                Third quarter            25.0000            21.5000                0.417
                Fourth quarter           23.2500            20.2500                0.400
</TABLE>

- ----------

1    The high and low sales price and cash dividends declared prior to the
     Merger have been adjusted to reflect the 20% stock dividend that Excel paid
     in connection with the Merger. See "Business--Description of
     Business--Recent Developments--The Merger." The actual cash dividends
     declared by the Company were $0.460 for each of the first and second
     quarters of 1997 and $0.500 for each of the third and fourth quarters of
     1997 and the first, second and third quarters of 1998.

2    On March 31, 1998, Excel consummated the Spin-off of Legacy through the
     distribution, on a pro-rata basis, to the holders of Excel's common stock,
     of all of the common stock of Legacy held by Excel. See
     "Business--Description of Business--Recent Developments--Spin-Off of
     Legacy."


                                       18
<PAGE>   21
ITEM 6. SELECTED FINANCIAL DATA

         The financial information included in the following table has been
selected by the Company and has been derived from the consolidated financial
statements for the periods indicated.

         Under generally accepted accounting principles, the Merger was
accounted for as a purchase by the Trust of Excel. Therefore, all of the
financial information prior to September 28, 1998 included in the following
table is that of the Trust. Because the Trust had a fiscal year end of July 31
prior to the Merger, the financial information included in the following table
for periods prior to September 28, 1998 is based on a fiscal year end of July
31. All of the financial information included in the following table for periods
on and after September 28, 1998 relates to the Company as a combined entity.
Immediately following the Merger, each of the Company and the Trust adopted a
fiscal year end of December 31, beginning with a short fiscal year ending on
December 31, 1998.

         The financial information included in the following table should be
read in conjunction with the audited financial statements included in Item 14(a)
of this Form 10-K (in thousands, except for per share amounts). The unaudited
pro forma information for the twelve months ended December 31, 1998 has been
presented as if the Merger had been consummated on January 1, 1998. The pro
forma information is not necessarily indicative of what the actual results of
operations of the Company would have been had the Merger actually occurred on
January 1, 1998.


<TABLE>
<CAPTION>
                            TWELVE MONTHS                                                       
                                ENDED       FIVE MONTHS                                                      
                             DECEMBER 31,      ENDED                                YEARS ENDED JULY 31, 
                                1998        DECEMBER 31,   ---------------------------------------------------------------------
STATEMENT OF INCOME DATA:    (PRO FORMA)        1998           1998           1997           1996          1995          1994
- -------------------------   -------------   -----------    -----------    -----------    -----------   -----------   -----------
<S>                          <C>            <C>            <C>            <C>            <C>           <C>           <C>        
Revenue                      $   419,110    $   155,921    $   250,259    $   206,821    $   167,606   $   130,576   $   100,955
Expenses                         262,276         99,693        156,875        127,578         94,868        65,572        46,914
                             -----------    -----------    -----------    -----------    -----------   -----------   -----------
                                 156,834         56,228         93,384         79,243         72,738        65,004        54,041
Minority interest                 (1,683)          (457)            --             --             --            --            --
Other                             (1,050)            --             --             --             --            --            --
(Loss)/gain on sales of
properties and
securities,  net                     370             34            (41)            (3)           399           228           989
                             -----------    -----------    -----------    -----------    -----------   -----------   -----------
Net income                       154,471         55,805         93,343         79,240         73,137        65,232        55,030
Preferred dividends               23,696          6,914          2,770          2,203          2,616         2,516         2,713
                             -----------    -----------    -----------    -----------    -----------   -----------   -----------
Net income - basic               130,775         48,891         90,573         77,037         70,521        62,716        52,317
Minority interest                  1,683            457             --             --             --            --            --
                             -----------    -----------    -----------    -----------    -----------   -----------   -----------
Net income - diluted         $   132,458    $    49,348    $    90,573    $    77,037    $    70,521   $    62,716   $    52,317
                             ===========    ===========    ===========    ===========    ===========   ===========   ===========

Net income per common
share
  Basic                      $      1.49    $      0.63    $      1.43    $      1.31    $      1.25   $      1.19   $      1.06
  Diluted                    $      1.47    $      0.62    $      1.42    $      1.30    $      1.25   $      1.18   $      1.05
Weighted average number
of common shares
outstanding
  Basic                           87,504         77,481         59,365         58,461         56,484        52,894        49,502
  Diluted                         90,419         79,396         59,774         58,735         56,642        53,040        49,768

OTHER DATA:
Distributions per common     
share                        $     1.615    $     0.678    $     1.475    $     1.435    $     1.395   $     1.355   $     1.315
                             ===========    ===========    ===========    ===========    ===========   ===========   ===========
BALANCE SHEET DATA AS OF
THE END OF EACH PERIOD:
Total assets                 $ 2,894,546    $ 2,894,546    $ 1,384,525    $ 1,261,144    $   945,394   $   796,636   $   616,993
Long-term debt obligations     1,105,271      1,105,271        576,888        478,207        238,426       206,652        28,060
Shareholders' equity           1,695,574      1,695,574        764,527        744,995        659,354       570,529       565,493
</TABLE>


                                       19
<PAGE>   22
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

         Cash flow from operations has been the principal source of capital to
fund the Company's ongoing operations. The Company's issuance of common and
preferred stock, use of the Company's revolving credit facilities and financing
from unsecured notes and mortgage debt have been the principal sources of
capital required to fund its growth.

         In order to continue to expand and develop its portfolio of properties
and other investments, the Company intends to finance future acquisitions and
growth through the most advantageous sources of capital available to the Company
at the time, which may include the sale of common stock, preferred stock or debt
securities through public offerings or private placements, the incurrence of
additional indebtedness through secured or unsecured borrowings, and the
reinvestment of proceeds from the disposition of assets. The Company also may
enter into joint ventures with institutions to acquire large properties. In
these instances, the Company generally receives property management and leasing
fees in addition to a disproportionate share of the profits after a preferred
return is received by the institutional partner. The Company's financing
strategy is to maintain a strong and flexible financial position by (i)
maintaining a prudent level of leverage, (ii) maintaining a large pool of
unencumbered properties, (iii) managing its exposure to interest rate risk
represented by its floating rate debt, (iv) where possible, amortizing existing
non-recourse mortgage debt secured by specific properties over the term of the
leases with anchor tenants at such mortgaged properties, and (v) maintaining a
conservative distribution payout ratio.

         The Company has a revolving credit facility of $250.0 million in
unsecured advances from a group of banks. The facility expires in December 1999
and bears an interest rate of 120 basis points over LIBOR. As of December 31,
1998, the Company had $150.5 million outstanding under this facility. The
covenants of the credit facility include maintaining certain ratios such as
liabilities to assets of less than 50% and maintaining a minimum interest
coverage of 2 to 1. The Company also has an unsecured revolving credit facility
of $50 million through November 1999, all of which was outstanding as of
December 31, 1998.

         In addition to outstanding amounts on the Company's credit facilities,
debt as of December 31, 1998 consisted of $388.2 million of mortgages payable
having a weighted average interest rate of 7.7% and $489.2 million of notes
payable with a weighted average interest rate of 6.9%. Of this debt, $170.4
million bear variable interest rates. Additionally, the Company has $1.7 million
in marketable equity securities which are sensitive to market price changes and
notes receivable in the amount of approximately Canadian $16.0 million
(approximately U.S. $10.4 million as of December 31, 1998) which are sensitive
to currency exchange rate fluctuations.

         In November 1998, the Company filed a $1 billion shelf registration
statement. This registration statement was filed for the purpose of issuing debt
securities, preferred stock, depository shares, common stock, warrants or
rights. Currently, no securities have been issued under this shelf registration
statement. On February 3, 1999, the Company established a program for the sale
of up to $500 million aggregate principal amount of medium-term notes due nine
months or more from date of issue. The Trust will guarantee any medium-term
notes issued by the Company in the future under this program under this shelf
registration statement.


                                       20
<PAGE>   23

         Other sources of funds are available to the Company. Based on
management's internal valuation of the Company's properties, many of which are
free and clear of mortgages, the estimated value is considerably in excess of
the outstanding mortgage indebtedness. Accordingly, management believes that
potential exists for additional mortgage financing as well as unsecured
borrowing capacity from banks and other lenders.

         The Company has three classes of preferred stock outstanding as of
December 31, 1998: (i) 2,124,000 shares of 8 1/2% Series A Cumulative
Convertible Preferred Stock outstanding which have an annual distribution of
$2.125 per share payable quarterly; (ii) 6,300,000 depositary shares
outstanding, each representing 1/10 of a share of 8 5/8% Series B Cumulative
Redeemable Preferred Stock, with an annual distribution of $2.15625 per
depositary share payable quarterly; and (iii) 1,500,000 depositary shares
outstanding, each representing 1/10 of one share of 7.8% Series D Cumulative
Voting Step-Up Premium Rate Preferred Stock, with a liquidation preference and
annual distribution of $50 and $3.90 per depositary share, respectively.

         The current quarterly dividend on the Company's common stock is $.4025
per share. The Company anticipates that the quarterly dividend will increase at
least $.0025 per share per quarter (which quarterly increases amount to $.01 per
share on an annualized basis and effectively increase the annualized dividend
rate by $.04 per share for each share held over a 12-month period) until the
annualized quarterly dividend on the Company's common stock is at least $1.67
per share. The maintenance of this dividend policy will be subject to various
factors, including the discretion of the Board of Directors of the Company, the
ability to pay dividends under applicable law and the effect which the payment
of dividends may have from time to time on the maintenance by the Company of its
status as a REIT.

         In the normal course of business, the Company also faces risks that are
either non-financial or non-qualitative. Such risks principally include credit
risks and legal risks and are not included in the aforementioned notes.

YEAR 2000 COMPLIANCE

Year 2000 Compliance Readiness

         The Company's centralized corporate business and technical information
systems have been assessed as to Year 2000 compliance and functionality. Year
2000 compliance issues with respect to the Company's internal business and
technical information systems were substantially remediated as of December 31,
1998. See "--Year 2000 Compliance Detail" below. In addition, the Company has
completed the identification and review of major computer hardware and software
suppliers and has verified the Year 2000 preparedness of these suppliers.


Year 2000 Compliance Detail

         The Company addressed the Year 2000 issue with respect to the
following: (i) the Company's information technology and operating systems,
including its billing, accounting and financial reporting systems; (ii) the
Company's non-information technology systems, including building access, parking
lot light and energy management, equipment and other infrastructure systems that
may contain or use computer systems or embedded micro controller technology; and
(iii) certain systems of the Company's


                                       21
<PAGE>   24
major suppliers and material service providers (insofar as such systems relate
to the Company's business activities such as payroll, health services and alarm
systems). As described below, the Company's Year 2000 review involves (a) an
assessment of the Year 2000 problems that may affect the Company, (b) the
development of remedies to address the problems discovered in the assessment
phase to the extent practical or feasible, (c) the testing of such remedies and
(d) the preparation of contingency plans to deal with worst case scenarios.

Assessment Phase

         As part of the internal assessment phase, the Company has attempted to
substantially identify all the major components of the systems described above.
In determining the extent to which such systems are vulnerable to the Year 2000
issue, the Company is evaluating internally developed and/or purchased software
applications and property operational control systems (e.g., heating ventilation
and air conditioning (HVAC), lighting timers, alarms, fire, sewage and access).
In addition, in October 1998, the Company began sending letters to or making
inquiries of certain of its major suppliers and service providers, requesting
them to provide the Company with assurance of existing or anticipated Year 2000
compliance by their systems insofar as the systems relate to their activities
with the Company. The Company expects that it will complete its distribution of
these inquiries by April 30, 1999. The Company is requesting that all responses
to the inquiries be returned to it no later than May 31, 1999.

Remediation and Testing Phase

         Based upon the assessment and remediation efforts to date, the Company
has completed, tested and put on line the Year 2000 compliance modification in
all the internally developed software for its accounting and property management
applications. The Company's computer terminals or personal computers are Year
2000 compliant in all material respects. The Company has secured software to
upgrade that part of the computer that will make it compliant. That part is
called the BIOS chip or Basic Input Output System. If there is any unforeseen
problem with a particular unit it will be replaced. Replacements are readily
available. Based on an inventory by model type of the Company's personal
computers, BIOS chip Year 2000 issues are not expected to be material. A
conservative, "worst case" scenario is included in the cost estimate. The
versions of the purchased software that the Company uses for spread sheet
analysis, database applications, word processing systems and its apartment rent
collection system have been tested and are compliant. The outsourced payroll
service and the integrated internal input system are compliant. The New York and
San Diego corporate office phone, communication and data collection networks are
Year 2000 compliant; however, based on the expanded needs of the Company,
replacement of the phone system (including the voicemail system) is scheduled to
occur by June 30, 1999. Phone systems at other than corporate office locations
are Year 2000 compliant. Phone systems at the apartment communities are 87% Year
2000 compliant. The balance of the phone systems at the apartment communities
are scheduled to be reviewed and be Year 2000 compliant by June 1999. The cost
estimates derived from this assessment are treated as worst case. Most of the
Company's shopping centers are "open air" type and are simple and very limited
in terms of technology. Field systems for shopping center HVAC, sprinkler and
lighting are more than 95% reviewed and Year 2000 compliant for those systems
supplied by the Company (some are supplied by tenants). The systems not supplied
by the Company, the number of which is small, are being reviewed and are
projected to not have a material impact. All of the 54 apartment communities


                                       22
<PAGE>   25
have had reviews completed and, except for phone systems (as discussed above),
are Year 2000 compliant.

Costs Related to the Year 2000 Issue

         The total historical or anticipated remaining costs for the Year 2000
remediation are estimated to be immaterial to the Company's financial condition.
The costs to date have been expensed as incurred and consist of immaterial
internal staff costs and other expenses such as telephone and mailing costs. The
Company currently estimates that to have all systems Year 2000 compliant will
require certain additional expenditures. At this time, the expenditures are
expected to range from a total of $60,000 to a "worst case" of $260,000.

Risks and Contingency Plans

         Considering the substantial progress made to date, the Company does not
anticipate delays in finalizing internal Year 2000 remediation within remaining
time schedules. However, third parties having a material relationship with the
Company (e.g., utilities, financial institutions, major tenants, suppliers,
governmental agencies and municipalities) may be a potential risk based on their
individual Year 2000 preparedness which may not be within the Company's
reasonable control. The failure of critical third parties' computer software
programs and operating systems to achieve Year 2000 compliance may result in
system malfunctions or failures. Such an occurrence would potentially affect the
ability of the third party to operate its business and thereby raise adequate
revenue to meet its contractual obligations to the Company or provide services
to the Company. In that event, the Company may not receive revenue or services
that it had otherwise expected to receive pursuant to existing leases and
contracts. The failure of critical third parties to achieve Year 2000 compliance
may have a material adverse impact on the Company's business, operating results
and financial condition.

         The Company is in the process of identifying and reviewing the Year
2000 preparedness of critical third parties. Anticipated completion of this
review is May 31, 1999. Pending the results of that review, the Company will
determine what course of action and contingencies, if any, will need to be made.

         Although the Company's Year 2000 efforts are intended to minimize the
adverse effects of the Year 2000 issue on the Company's business, operating
results and financial condition, the actual effects of the issue and the success
or failure of the Company's efforts cannot be known until the year 2000. At this
point, the Company believes that the most likely external sources of a material
adverse impact on the Company's business, operating results and financial
condition as a result of Year 2000 issues are utilities (i.e., electricity,
natural gas, telephone service and water) furnished by third parties to the
Company and a wide universe of other customers, none of which utilities are
readily available from alternate sources. The reasonably likely worst case
scenario that could affect the Company's business, operating results and
financial condition would be a widespread prolonged power failure affecting a
substantial number of the geographic regions in which the Company's properties
are located. In the event of such a widespread prolonged power failure, a
significant number of tenants may not be able to operate their stores and, as a
result, their ability to pay rent could be substantially impaired. The Company
is not aware of an economically feasible contingency plan which could be
implemented to prevent such a power failure from having a material adverse
effect on the Company's business, operating results and financial condition.


                                       23
<PAGE>   26
THE MERGER

         Immediately following the Merger on September 28, 1998, approximately
88.2 million shares of common stock were outstanding and former holders of the
Trust's common shares held approximately 65% of those shares. As provided in the
Merger Agreement, since September 28, 1998, the Board of Directors of the
Company has consisted of the six former members of Excel's Board and the nine
former members of the Trust's Board. The Merger has, for financial accounting
purposes, been accounted for as a purchase by the Trust of Excel.

NEW ACCOUNTING STANDARD

         During 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standard No. 133, "Accounting for Derivative Instruments
and Hedging Activities." This standard establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts, and hedging activities. It is effective for fiscal
years beginning after June 15, 1999. The Company does not anticipate that
adoption of this standard will have a material effect on its financial position,
results of operations, or disclosures within its financial statements.

RESULTS OF OPERATIONS

         The following discussion should be read in conjunction with the
Consolidated Financial Statements and the Notes thereto. Historical results and
percentage relationships set forth in the Consolidated Statements of Income
contained in the Consolidated Financial Statements and accompanying notes,
including trends which might appear, should not be taken as indicative of future
operations.

         The actual results of operations for the five month period ended
December 31, 1998 only include operations of Excel from September 28, 1998 to
December 31, 1998. Therefore, certain pro forma comparisons are included which
have been presented as if the Merger had been consummated on August 1, 1998 and
1997, respectively (see Note 2 to the Consolidated Financial Statements included
in Item 8 of this Annual Report on Form 10-K). The pro forma information is not
necessarily indicative of what the actual results of operations of the Company
would have been had the Merger actually occurred on August 1, 1998 and 1997,
respectively (in thousands):


                                       24
<PAGE>   27
<TABLE>
<CAPTION>
                                       FIVE MONTHS ENDED   FIVE MONTHS ENDED   FIVE MONTHS ENDED   FIVE MONTHS ENDED
                                          DECEMBER 31,        DECEMBER 31,        DECEMBER 31,        DECEMBER 31,
                                             1998                  1998              1997                 1997
                                           (ACTUAL)            (PRO FORMA)         (ACTUAL)            (PRO FORMA)
                                       -----------------   -----------------   -----------------   -----------------
<S>                                    <C>                 <C>                 <C>                 <C>      
Total revenues                             $ 155,921           $ 179,092           $ 100,457            $ 150,230
                                                                                                       
Expenses:                                                                                              
    Operating costs                           32,764              32,233              25,325               30,014
    Real estate and other taxes               13,456              15,655               9,047               12,466
    Interest                                  27,168              32,339              14,309               24,374
    Depreciation and amortization             21,366              25,644              12,544               22,228
    Provision for doubtful accounts            2,825               2,884               1,675                2,164
    General and administrative                 2,114               2,849               1,143                2,384
                                           ---------           ---------           ---------            ---------
      Total expenses                          99,693             111,604              64,043               93,630
Sale of real estate/securities                    34                  34                 (67)                 (67)
Minority interest                               (457)               (739)                 --                 (624)
                                           ---------           ---------           ---------            ---------
Net income                                 $  55,805           $  67,522           $  36,347            $  55,909
                                           =========           =========           =========            =========
Net income per share:                                                                                  
Basic                                      $    0.63           $    0.66           $    0.62            $    0.60
                                           =========           =========           =========            =========
Diluted                                    $    0.62           $    0.64           $    0.61            $    0.58
                                           =========           =========           =========            =========
</TABLE>

         Excel has acquired 22 properties since August 1997 which are reflected
in the pro forma results of operations for the five months ended December 31,
1998 and 1997 above. As previously discussed however, operations of Excel are
included only for the period from the Merger to December 31, 1998. In addition
to the acquisitions Excel has made, the Company has acquired 23 properties since
August 1997.

Historical Comparison

         Total revenues increased approximately $55.5 million to $155.9 million,
or 55%. Of the increase, $42.6 million related to additional revenues from Excel
as a result of the Merger. In addition to the Merger, the 23 properties that
were acquired since August 1997 accounted for $9.8 million of the increased 
revenues in 1998 when compared to the five-month period ended December 31, 1997.
The remaining $3.1 million increase was primarily a result of net increases in
rentals from the remaining portfolio of properties.

         Of the $155.9 million in revenue in 1998, $32.5 million related to the
54 apartment communities and $117.9 million related to the 301-property retail
portfolio (including four office buildings and two vacant land parcels). 
Interest, dividend and other income accounted for $5.5 million in revenue. In 
1997, $27.2 million of revenue related to the apartment portfolio, $71.6 million
related to the retail portfolio, and $1.7 million related to interest and 
dividends.

         Total expenses increased $35.7 million to $99.7 million, or 56%. Of the
increase, $27.2 million related to additional expenses from Excel as a result of
the Merger. In addition to the Merger, the properties that were acquired since
August 1997 accounted for $4.8 million of additional expenses, excluding
interest expense. Interest expense of $3.1 million related to the assumption of


                                       25
<PAGE>   28
$56.7 million in mortgage debt from the property acquisitions, and $50.0 million
of additional notes payable. The remaining $0.6 million relates to increased
expenses from the Company's existing portfolio.

       Operating costs increased $7.5 million to $32.8 million, of which the
Merger accounted for $6.0 million. The properties acquired since August 1997
accounted for $2.4 million of increases and other properties accounted for a
decrease in operating costs of $0.9 million. Real estate and other taxes
increased $4.5 million to $13.5 million, of which $3.2 million related to Excel
as a result of the Merger, $0.9 million related to the properties acquired since
August 1997 and $0.4 million related to increases on the remaining portfolio.
Interest expense increased $12.9 million to $27.2 million, of which $9.8 million
related to the Merger and $3.1 million related to additional debt as described
above. Depreciation and amortization increased $8.9 million to $21.4 million, of
which $6.9 million related to the Merger and the remaining $2.0 million related
to the properties acquired since August 1997. Finally, provision for doubtful
accounts increased $1.1 million to $2.8 million, of which $0.4 million related
to the Merger, and general and administrative costs increased $1.0 million, of
which $0.9 million related to the Merger.

Pro Forma Comparison

       On a pro forma basis, total revenues increased $28.9 million to $179.1
million, or 19%. Of this increase, $28.2 million relates to the acquisition of
45 properties since August 1997. Also in 1997, the Company recognized income
from its equity investment in EDV in the amount of $1.8 million compared to a
loss in 1998 of $1.1 million which is included in the expenses below. The
remaining difference in revenue between the periods is $2.5 million and is
primarily a result of net increases in rentals from the remaining portfolio of
properties.

       On a pro forma basis, total expenses increased $18.0 million to $111.6
million, or 19%. Properties acquired since August 1997 accounted for $17.3
million, including increased interest expense from Excel of $3.1 million,
primarily related to additional debt related to acquisitions. General and
administrative expenses increased $0.5 million on a pro forma basis, but
remained 1.6% of total revenues. Also in 1998, a $1.1 million loss was
recognized from the Company's investment in EDV. The remaining difference is a
net decrease of $0.9 million, which primarily relates to the Company's remaining
portfolio of properties.

Fiscal Year Ended July 31, 1998 Compared to Fiscal Year Ended July 31, 1997

         In fiscal 1998, total revenues increased $43.5 million to $250.3
million, or 21%. The increase was in rental income and related revenues and came
from all categories of properties. Interest and dividend income decreased
approximately $0.8 million because of lower average investment balances.

         Expenses increased $29.8 million to $159.6 million, or 23%. Operating
costs, real estate and other taxes, and depreciation and amortization increased
primarily because of property acquisitions. Interest expense increased $8.6
million to $36.8 million, primarily due to a higher level of outstanding
unsecured notes and mortgage debt during fiscal 1998. The increase in the
provision for doubtful accounts reflects a larger revenue base and a higher
level of receivables. Administrative expenses as a percentage of revenue
remained constant at 1.1% of revenue compared to fiscal 1997.


                                       26
<PAGE>   29
Fiscal Year Ended July 31, 1997 Compared to Fiscal Year Ended July 31, 1996

         In fiscal 1997, total revenues increased $39.2 million to $206.8
million, or 23%. The increase was in rental income and related revenues and came
from properties in the portfolio which were acquired in fiscal 1997 or were
owned for less than a full year in fiscal 1996. Interest and dividend income
decreased slightly.

         Expenses increased $32.3 million to $129.8 million, or 33%. Operating
costs, real estate and other taxes, and depreciation and amortization increased
primarily because of property acquisitions. Interest expense increased $10.7
million to $28.3 million due to a higher level of outstanding debt during fiscal
1997. The increase in the provision for doubtful accounts reflects a larger
revenue base and a higher level of receivables. Administrative expenses as a
percentage of revenue declined to 1.1% from 1.6% due to increased revenue from
newly acquired properties; these costs do not increase in direct proportion to
revenue due to economies of scale. Income before (loss)/gain on sale of
properties and securities increased $6.9 million to $77 million. During fiscal
1997, three former Nichols stores, in Annville and Hanover, Pennsylvania and
Lumberton, North Carolina, were sold.

Funds From Operations

         The Company calculates funds from operations ("FFO") as net income
attributable to common shareholders on a diluted basis before gain or loss on
sales of real estate and securities, plus depreciation and amortization on real
estate and amortized leasing commission costs, and other non-recurring items.
FFO is not a substitute for cash flows from operations or net income as defined
by generally accepted accounting principles, and may not be comparable to other
similarly titled measures of other REITs. FFO is presented because industry
analysts and the Company consider FFO to be an appropriate supplemental measure
of performance of REITs. The following information is included to show the items
included in the Company's FFO for the past three years (in thousands, except per
share amounts):


                                       27
<PAGE>   30
<TABLE>
<CAPTION>
                                                            FIVE MONTHS  
                                          FIVE MONTHS          ENDED     
                                             ENDED          DECEMBER 31,       YEAR ENDED
                                          DECEMBER 31,          1997             JULY 31,        YEAR ENDED        YEAR ENDED
                                              1998           (UNAUDITED)          1998            JULY 31,          JULY 31,
                                          ------------      ------------      ------------      ------------      ------------
<S>                                       <C>               <C>               <C>               <C>               <C>         
Net income                                $     55,805      $     36,347      $     90,573      $     77,037      $     70,521
    Preferred dividends                         (6,914)           (2,437)           (5,850)             (461)               --
    Minority interest                              457                --                --                --                --
                                          ------------      ------------      ------------      ------------      ------------
Net income applicable to common
  shareholders - diluted                        49,348            33,910            84,723            76,576            70,521
(Gains)/loss on real estate and
  securities                                       (34)               67                41                 3              (399)
Depreciation and amortization                   21,366            12,544            31,622            25,006            20,004
                                          ------------      ------------      ------------      ------------      ------------

Funds from operations                     $     70,680      $     46,521      $    116,386      $    101,585      $     90,126
                                          ============      ============      ============      ============      ============
Weighted average of common  shares
  outstanding - diluted                         79,396            59,720            59,774            58,735            56,642
                                          ============      ============      ============      ============      ============
</TABLE>

         On a pro forma basis, FFO would have been $190,953, $83,974 and $72,318
for the twelve months ended December 31, 1998, the five months ended December
31, 1998 and 1997, had the Merger been consummated on August 1, 1998 and 1997,
respectively.

ECONOMIC CONDITIONS

         The majority of the Company's leases contain provisions designed to
mitigate the adverse impact of inflation. Such provisions include clauses
enabling the Company to receive percentage rents which generally increase as
prices rise, and/or escalation clauses which are typically related to increases
in the consumer price index or similar inflation indices. In addition, the
Company believes that many of its existing lease rates are below current market
levels for comparable space and that upon renewal or re-rental such rates may be
increased to current market rates. This belief is based upon an analysis of
relevant market conditions, including a comparison of comparable market rental
rates, and upon the fact that many of such leases have been in place for a
number of years and may not contain escalation clauses sufficient to match the
increase in market rental rates over such time. Most of the Company's leases
require the tenant to pay its share of operating expenses, including common area
maintenance, real estate taxes and insurance, thereby reducing the Company's
exposure to increases in costs and operating expenses resulting from inflation.
In addition, the Company periodically evaluates its exposure to interest rate
fluctuations, and may enter into interest rate protection agreements which
mitigate, but do not eliminate, the effect of changes in interest rates on its
floating rate loans.

         Many regions of the United States, including regions in which the
Company owns property, may experience economic recessions. Such recessions, or
other adverse changes in general or local economic conditions, could result in
the inability of some existing tenants of the Company to meet their lease
obligations and could otherwise adversely affect the Company's ability to
attract or retain tenants. The Company's shopping centers are typically anchored
by discount department stores, supermarkets and drug


                                       28
<PAGE>   31
stores which usually offer day-to-day necessities rather than high priced luxury
items. These types of tenants, in the experience of the Company, generally
continue to maintain their volume of sales despite a slowdown in economic
conditions.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         As of December 31, 1998, the Company had approximately $170.4 million
of outstanding floating rate debt. The Company does not believe that the
interest rate risk represented by its floating rate debt is material as of that
date in relation to the approximately $1.1 billion of outstanding total debt of
the Company, the approximately $2.9 billion of total assets of the Company and
the approximately $2.0 billion market capitalization of the Company's common
stock as of that date.

         The Company was not a party to any hedging agreements with respect to
its floating rate debt as of December 31, 1998. In the event of a significant
increase in interest rates, the Company would consider entering into hedging
agreements with respect to all or a portion of its floating rate debt. Although
hedging agreements would enable the Company to convert floating rate liabilities
into fixed rate liabilities, such agreements would expose the Company to the
risk that the counterparties to such hedge agreements may not perform, which
could increase the Company's exposure to rising interest rates. Generally,
however, the counterparties to hedging agreements that the Company would enter
into would be major financial institutions. The Company may borrow additional
money with floating interest rates in the future. Increases in interest rates,
or the loss of the benefits of any hedging agreements that the Company may enter
into in the future, would increase the Company's interest expense, which would
adversely affect cash flow and the ability of the Company to service its debt.
If the Company enters into any hedging agreements in the future, decreases in
interest rates thereafter would increase the Company's interest expense as
compared to the underlying floating rate debt and could result in the Company
making payments to unwind such agreements.

         As of December 31, 1998, the Company had notes receivable in the total
amount of approximately Canadian $16 million (approximately U.S. $10.4 million
as of December 31, 1998). The Company does not believe that the foreign currency
exchange risk associated with these loans is material. The Company had no other
material exposure to market risk (including foreign currency exchange risk,
commodity price risk or equity price risk) as of December 31, 1998.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         Financial statements required by this item appear with an Index to
Financial Statements and Schedules, starting on page F-1 of this report.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

         Not applicable.


                                       29
<PAGE>   32
                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information required by this item is hereby incorporated by
reference to the material appearing in the Proxy Statement for the Annual
Stockholders Meeting to be held in 1999 (the "Proxy Statement") under the
captions "Proposal 1 Election of Directors," "Executive Compensation and Other
Information" and "Other Matters--Section 16(a) Beneficial Ownership Reporting
Compliance."


ITEM 11. EXECUTIVE COMPENSATION

         The information required by this item is hereby incorporated by
reference to the material appearing in the Proxy Statement under the caption
"Executive Compensation and Other Information."


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information required by this item is hereby incorporated by
reference to the material appearing in the Proxy Statement under the caption
"Voting Securities and Certain Beneficial Owners and Management."


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information required by this item is hereby incorporated by
reference to the material appearing in the Proxy Statement under the caption
"Certain Relationships and Related Transactions."


                                       30
<PAGE>   33
                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a)      Consolidated Financial Statements. The following documents are
filed as a part of this report:

         The response to this portion of Item 14 is submitted as a separate
section of this report.

         (b)      Reports on Form 8-K filed during the three months ended
December 31, 1998.

                  1.       Form 8-K dated October 13, 1998 containing items 2, 7
                           and 8.

         (c)      Exhibits. The following documents are filed as exhibits to
this report:

         *3.1     Articles of Amendment and Restatement of the Charter of the
                  Company filed as Exhibit 3.01 to Amendment No. 1 to the
                  Company's Registration Statement on Form S-3, File No.
                  33-59195, on May 25, 1995.

         *3.2     Articles of Amendment of Articles of Amendment and Restatement
                  of the Charter of the Company filed as Exhibit 4.4 to the
                  Company's Registration Statement on Form S-3, File No.
                  333-65211, on October 1, 1998.

         *3.3     Amended and Restated Bylaws of the Company filed as Exhibit
                  4.6 to the Company's Registration Statement on Form S-3, File
                  No. 333-65211, on October 1, 1998.

         *4.1     Articles Supplementary classifying 4,600,000 shares of
                  preferred stock as 8 1/2% Series A Cumulative Convertible
                  Preferred Stock filed as Exhibit 4.01 to the Company's Current
                  Report on Form 8-K dated February 7, 1997.

         *4.2     Articles Supplementary classifying 690,000 shares of preferred
                  stock as 8 5/8% Series B Cumulative Redeemable Preferred Stock
                  filed as Exhibit 4.02 to the Company's Current Report on Form
                  8-K dated January 14, 1998.

         4.3      Articles Supplementary relating to the Series C Junior
                  Participating Preferred Stock of the Company, which may in the
                  future be issued under the Company's Rights Plan.

         *4.4     Articles Supplementary classifying 150,000 shares of preferred
                  stock as 7.80% Series D Cumulative Voting Step-Up Premium Rate
                  Preferred Stock filed as Exhibit 4.5 to the Company's
                  Registration Statement on Form S-3, File No. 333-65211, on
                  October 1, 1998.

         *10.1    Tennessee General Partnership Agreement, dated as of October
                  13, 1992, between Horne Properties, Inc. and the Company filed
                  as Exhibit 10.2A to Amendment No. 1 to the Company's
                  Registration Statement on Form S-11, File No. 33-63160, on
                  July 12, 1993.

         *10.2    Tennessee General Partnership Agreement to create Horne &
                  Excel Properties (Chapman), dated as of December 30, 1992,
                  between Horne Properties, Inc. and 


                                       31
<PAGE>   34
                  the Company, filed as Exhibit 10.2B to Amendment No. 1 to the
                  Company's Registration Statement on Form S-11, File No.
                  33-63160, on July 12, 1993.

         *10.3    Amended and Restated 1993 Stock Option Plan of the Company
                  filed as Exhibit 4.1 to the Company's Registration Statement
                  on Form S-8, File No. 333-65223, on October 1, 1998.

         10.4     Amendment to the 1993 Stock Option Plan of the Company
                  (Amended and Restated May 28, 1998), dated September 28, 1998.

         10.5     Amendment to the 1993 Stock Option Plan of the Company
                  (Amended and Restated May 28, 1998), dated February 8, 1999.

         *10.6    Form of Incentive Stock Option Agreement under the Company's
                  1993 Stock Option Plan filed as Exhibit 10.11 to the Company's
                  Registration Statement on Form S-11, File No. 33-63160, on May
                  21, 1993.

         *10.7    Form of Non-Qualified Stock Option Agreement under the
                  Company's 1993 Stock Option Plan filed as Exhibit 10.12 to the
                  Company's Registration Statement on Form S-11, File No.
                  33-63160, on May 21, 1993.

         10.8     1994 Directors' Stock Option Plan of the Company (Amended and
                  Restated May 10, 1996).

         10.9     Amendment to the 1994 Directors' Stock Option Plan of the
                  Company (Amended and Restated May 10, 1996), dated September
                  28, 1998.

         *10.10   Form of Stock Option Agreement under the 1994 Directors' Stock
                  Plan of the Company filed as Exhibit 4.2 to the Company's
                  Registration Statement on Form S-8, File No. 333-02329 on
                  April 8, 1996.

         *10.11   New Plan Realty Trust 1997 Stock Option Plan filed as Exhibit
                  4.1 to the Company's Registration Statement on Form S-8, File
                  No. 333-65221, on October 1, 1998.

         *10.12   New Plan Realty Trust 1991 Stock Option Plan, as amended,
                  filed as Exhibit 4.2 to the Company's Registration Statement
                  on Form S-8, File No. 333-65221, on October 1, 1998.

         *10.13   Amended and Restated New Plan Realty Trust 1985 Incentive
                  Stock Option Plan filed as Exhibit 4.3 to the Company's
                  Registration Statement on Form S-8, File No. 333-65221, on
                  October 1, 1998.

         *10.14   New Plan Realty Trust March 1991 Stock Option Plan and
                  Non-Qualified Stock Option Plan filed as Exhibit 4.4 to the
                  Company's Registration Statement on Form S-8, File No.
                  333-65221, on October 1, 1998.

         *10.15   Agreement of Limited Partnership of EH Properties, L.P., dated
                  as of March 25, 1994, by and between the Company and Horne
                  Properties, Inc., together with any other Persons who become
                  Partners in the Partnership as provided therein, filed as
                  Exhibit 10.37 to the Company's Annual Report on Form 10-K for
                  the fiscal year ended December 31, 1994.


                                       32
<PAGE>   35
         *10.16   Partnership Contribution Closing Agreement, dated as of March
                  28, 1994, by and between Horne Properties, Inc., the Company
                  and EH Properties, L.P. filed as Exhibit 10.38 to the
                  Company's Annual Report on Form 10-K for the fiscal year ended
                  December 31, 1994.

         *10.17   Master Agreement, dated as of January 1, 1995, by and among
                  the Company and the limited partnerships named therein filed
                  as Exhibit 10.45 to the Company's Annual Report on Form 10-K
                  for the fiscal year ended December 31, 1994.

         *10.18   Closing Memorandum, dated as of January 20, 1995, by and among
                  the Company and the limited partnerships named therein filed
                  as Exhibit 10.46 to the Company's Annual Report on Form 10-K
                  for the fiscal year ended December 31, 1994.

         *10.19   Agreement, dated January 20, 1995, by and among the Company
                  and the limited partnerships named therein filed as Exhibit
                  10.47 to the Company's Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1994.

         *10.20   Indenture, dated as of May 8, 1995, between the Company and
                  State Street Bank and Trust Company of California, N.A. (as
                  successor to the First National Bank of Boston) filed as
                  Exhibit 4.01 to the Company's Registration Statement on Form
                  S-3, File No. 33-59195, as amended, on May 9, 1995.

         *10.21   First Supplemental Indenture, dated as of April 4, 1997,
                  between the Company and State Street Bank and Trust Company of
                  California, N.A. filed as Exhibit 4.02 to the Company's
                  Registration Statement on Form S-3, File No. 333-24615, as
                  amended, on April 4, 1997.

         *10.22   Second Supplemental Indenture, dated as of July 3, 1997,
                  between the Company and State Street Bank and Trust Company of
                  California, N.A. filed as Exhibit 4.01 to the Company's
                  Current Report on Form 8-K dated July 3, 1997.

         *10.23   Amended and Restated Agreement of Limited Partnership of Excel
                  Realty Partners, L.P., dated as of June 25, 1997, filed as
                  Exhibit 10.20 to the Company's Annual Report on Form 10-K for
                  the fiscal year ended December 31, 1997.

         *10.24   Contribution Agreement by and between each of the partnerships
                  named therein and Excel Realty Partners, L.P. filed as Exhibit
                  10.33 to the Company's Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1995.

         *10.25   Contribution Agreement, dated as of June 20, 1997, among Excel
                  Realty Partners, L.P., Briggsmore Plaza Co., G&H Associates,
                  Montebello Plaza Co. and Paradise Plaza Co. filed as Exhibit
                  10.01 to the Company's Current Report on Form 8-K dated July
                  3, 1997.

         10.26    Credit Agreement, dated as of November 21, 1997, by and among
                  New Plan Realty Trust, the Lenders party thereto and The Bank
                  of New York, as agent.

         *10.27   Assignment and Assumption Agreement dated December 1, 1997 by
                  and among New Plan Realty Trust, Bank Hapoalim B.M. and The
                  Bank of New York filed as Exhibit 10.2 to the Annual Report on
                  Form 10-K of New Plan Realty Trust for the fiscal year ended
                  July 31, 1998.


                                       33
<PAGE>   36
         *10.28   Waiver and Amendment to Credit Agreement, dated as of
                  September 25, 1998 by and among New Plan Realty Trust, the
                  Lenders party thereto and The Bank of New York, as agent,
                  filed as Exhibit 10.3 to the Annual Report on Form 10-K of 
                  New Plan Realty Trust for the fiscal year ended July 31, 1998.

         *10.29   Assumption and Substitution Agreement, dated as of September
                  28, 1998 by and among the Company, New Plan Realty Trust, the
                  Lenders party thereto and The Bank of New York, as agent,
                  filed as Exhibit 10.4 to the Annual Report on Form 10-K of 
                  New Plan Realty Trust for the fiscal year ended July 31, 1998.

          10.30   First Amended and Restated Revolving Credit Agreement, dated
                  as of March 31, 1998, among the Company, BankBoston, N.A., the
                  Other Banks which are or may become parties to the Agreement
                  and BankBoston, N.A., as agent.

         *10.31   Distribution Agreement, dated as of March 31, 1998, by and
                  among the Company, ERT Development Corporation and Excel
                  Legacy Corporation filed as Exhibit 2.1 to the Company's
                  Current Report on Form 8-K dated April 2, 1998.

         *10.32   Administrative Services Agreement, dated as of March 31, 1998,
                  by and between the Company and Excel Legacy Corporation, filed
                  as Exhibit 10.1 to the Company's Current Report on Form 8-K
                  dated April 2, 1998.

         *10.33   Intercompany Agreement, dated as of March 31, 1998, by and
                  between the Company and Excel Legacy Corporation, filed as
                  Exhibit 10.2 to the Company's Current Report on Form 8-K dated
                  April 2, 1998.

         *10.34   Tax Sharing Agreement, dated as of March 31, 1998, by and
                  between the Company and Excel Legacy Corporation, filed as
                  Exhibit 10.3 to the Company's Current Report on Form 8-K dated
                  April 2, 1998.

         *10.35   Transitional Services Agreement, dated as of March 31, 1998,
                  by and between the Company and Excel Legacy Corporation, filed
                  as Exhibit 10.4 to the Company's Current Report on Form 8-K
                  dated April 2, 1998.

         *10.36   Agreement and Plan of Merger, dated May 14, 1998, as amended
                  as of August 7, 1998, among the Company, ERT Merger Sub, Inc.
                  and New Plan Realty Trust, filed as Exhibit 2.1 to the
                  Company's Registration Statement on Form S-4, File No.
                  333-61131, dated August 11, 1998.

         *10.37   Rights Agreement, dated as of May 15, 1998, between the
                  Company and BankBoston, N.A., filed as Exhibit 4 to the
                  Company's Report on Form 8-A dated May 22, 1998.

         *10.38   Senior Securities Indenture, dated as of February 3, 1999,
                  among the Company, New Plan Realty Trust, as guarantor, and
                  State Street Bank and Trust Company, as Trustee, filed as
                  Exhibit 4.1 to the Company's Current Report on Form 8-K dated
                  February 3, 1999.

          10.39   Employment Agreement, dated as of September 17, 1998, by and
                  between the Company and William Newman.


                                       34
<PAGE>   37

         *10.40   Employment Agreement, dated as of May 14, 1998, by and between
                  the Company and Arnold Laubich, filed as Exhibit 10.1 to the
                  Company's Registration Statement on Form S-4, File No.
                  333-61131, dated August 11, 1998.

         *10.41   Employment Agreement, dated as of May 14, 1998, by and between
                  the Company and Gary B. Sabin, filed as Exhibit 10.2 to the
                  Company's Registration Statement on Form S-4, File No.
                  333-61131, dated August 11, 1998.

         10.42    First Amendment to Employment Agreement, dated as of September
                  25, 1998, by and between the Company and Gary B. Sabin.

         10.43    Employment Agreement, dated as of September 25, 1998, by and
                  between the Company and James M. Steuterman.

         10.44    Employment Agreement, dated as of September 25, 1998, by and
                  between the Company and Richard B. Muir.

         10.45    Employment Agreement, dated as of September 25, 1998, by and
                  between the Company and Steven F. Siegel.

         *10.46   Support Agreement, dated as of May 14, 1998, by William Newman
                  to the Company, filed as Exhibit 10.7 to the Company's
                  Registration Statement on Form S-4, File No. 333-61131, dated
                  August 11, 1998.

         *10.47   Support Agreement, dated as of May 14, 1998, by Arnold Laubich
                  to the Company, filed as Exhibit 10.5 to the Company's
                  Registration Statement on Form S-4, File No. 333-61131, dated
                  August 11, 1998.

         *10.48   Support Agreement, dated as of May 14, 1998, by Gary B. Sabin
                  to the Company, filed as Exhibit 10.6 to the Company's
                  Registration Statement on Form S-4, File No. 333-61131, dated
                  August 11, 1998.

         10.49    Unconditional Guaranty of Payment and Performance, dated as of
                  January 13, 1999, by the Company.

         12       Ratio of Earnings to Fixed Charges.

         21       Subsidiaries of the Registrant.

         23       Consent of PricewaterhouseCoopers LLP.

         27(1)    Financial Data Schedule.

- ----------
*Incorporated herein by reference as above indicated.

(1) Filed as exhibit to electronic filing only.


                                       35
<PAGE>   38
         (d)      Financial Statement Schedules. The following documents are
filed as a part of this report:

         The response to this portion of Item 14 is submitted as a separate
section of this report.


                                       36
<PAGE>   39
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                   ----------


<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                         ----
<S>                                                                                      <C>

1.  CONSOLIDATED FINANCIAL STATEMENTS:

         Report of Independent Accountants................................................F-2

         Consolidated Balance Sheets
            December 31, 1998, July 31, 1998, and July 31, 1997...........................F-3

         Consolidated Statements of Income for the Five Months Ended
            December 31, 1998 and the Twelve Months Ended
            July 31, 1998, 1997, and 1996.................................................F-4

         Consolidated Statements of Changes in Stockholders' Equity for the Five
            Months Ended December 31, 1998 and the Twelve Months Ended
            July 31, 1998, 1997, and 1996.................................................F-5

         Consolidated Statements of Cash Flows for the Five Months Ended
            December 31, 1998 and the Twelve Months Ended
            July 31, 1998, 1997, and 1996.................................................F-6

         Notes to Consolidated Financial Statements.......................................F-7


2.  CONSOLIDATED FINANCIAL STATEMENT SCHEDULES:

         Schedule II - Valuation and Qualifying Accounts.................................F-23

         Schedule III - Real Estate and Accumulated Depreciation.........................F-24

         Schedule IV - Mortgage Loans on Real Estate.....................................F-50
</TABLE>


                                       F-1


<PAGE>   40
                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders
     of New Plan Excel Realty Trust, Inc.

In our opinion, the consolidated financial statements listed in the accompanying
index present fairly, in all material respects, the financial position of New
Plan Excel Realty Trust, Inc. and subsidiaries as of December 31, 1998, July 31,
1998 and July 31, 1997, and the results of their operations and their cash flows
for the five months ended December 31, 1998 and for each of the three years in
the period ended July 31, 1998 in conformity with generally accepted accounting
principles. In addition, in our opinion, the financial statement schedules
listed in the accompanying index present fairly, in all material respects, the
information set forth therein when read in conjunction with the related
consolidated financial statements. These financial statements and financial
statement schedules are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements and
financial statement schedules based on our audits. We conducted our audit of
these financial statements and financial statement schedules in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.


                                                     PricewaterhouseCoopers, LLP


San Diego, California
March 2,  1999


                                       F-2


<PAGE>   41
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   ----------


<TABLE>
<CAPTION>
                                                                                    DECEMBER 31,      JULY 31,       JULY 31,
                                                                                       1998             1998           1997 
                                                                                    -----------     -----------     -----------
<S>                                                                                 <C>             <C>             <C>        
                                            ASSETS
Real estate:
   Land                                                                             $   545,400     $   272,176     $   232,502
   Buildings and improvements                                                         2,280,069       1,180,562       1,045,273
   Accumulated depreciation                                                            (158,021)       (136,978)       (105,866)
                                                                                    -----------     -----------     -----------
               Net real estate                                                        2,667,448       1,315,760       1,171,909
Cash and cash equivalents                                                                13,951          26,284          42,781
Marketable securities                                                                     1,700           1,787           2,034
Receivables:
      Trade, less allowance for bad debts of $11,636, $7,926 and $5,581
      at December 31 and  July 31, 1998 and 1997, respectively                           23,422          14,025          12,035
   Other                                                                                 16,621           1,376           1,464
Mortgage and notes receivable                                                           150,123          13,878          23,107
Prepaid expenses and deferred charges                                                     6,181           7,823           5,000
Other assets                                                                             15,100           3,592           2,814
                                                                                    -----------     -----------     -----------

                                                                                    $ 2,894,546     $ 1,384,525     $ 1,261,144
                                                                                    ===========     ===========     ===========

                             LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
   Mortgages payable, including unamortized premium of $12,345,
      $0 and $0 at December 31 and July 31, 1998 and
      July 31, 1997, respectively                                                   $   388,185     $   114,099     $    65,573
   Notes payable, net of unamortized discount of $1,141, $1,211 and
        $1,366 at December 31 and July 31, 1998 and July 31, 1997,
      respectively                                                                      489,235         462,789         412,634
   Credit facilities                                                                    200,500            --              --
   Capital leases                                                                        27,351            --              --
   Other liabilities                                                                     45,909          37,520          33,359
   Tenant security deposits                                                               7,141           5,590           4,623
                                                                                    -----------     -----------     -----------

               Total liabilities                                                      1,158,321         619,998         516,189
                                                                                    -----------     -----------     -----------

Minority interest in partnership                                                         40,651              --              -- 
                                                                                    -----------     -----------     -----------

Commitments and contingencies                                                                --              --              --

Stockholders' equity:
   Preferred stock, $.01 par value, 25,000 shares authorized: 4,600 shares
       designated as 8 1/2% Series A Cumulative Convertible Preferred, 2,124, 0,
       and 0 shares outstanding at December 31 and July 31, 1998, and July 31,
       1997, respectively; 6,300 depository shares, each representing 1/10 of
       one share of 8 5/8% Series B Cumulative Redeemable Preferred, 630, 0 and
       0 shares outstanding at December 31 and July 31, 1998 and 1997,
       respectively; 1,500 depository shares, each representing 1/10 of one
       share of Series D Cumulative Voting Step-Up Premium Rate Preferred, 150
       shares outstanding at December 31 and July 31 1998 and July 31, 1997                  29          72,775          72,775
   Common stock, $.01 par value, 250,000 shares authorized;
       88,384, 0 , and 0 shares issued and outstanding as of
       December 31 and July 31, 1998 and July 31, 1997, respectively                        884              --              --
   Shares of beneficial interest, no par value; 0, 0 and 59,874
       shares outstanding at December 31 and July 31, 1998 and
       July 31, 1997, respectively                                                           --         759,853         738,011
   Additional paid-in capital                                                         1,735,207              --              --
   Loans receivable for purchase of shares of beneficial interest                        (2,022)         (2,306)         (2,814)
   Accumulated other comprehensive income                                                   726             813           1,057
   Accumulated distributions in excess of net income                                    (39,250)        (66,608)        (64,074)
                                                                                    -----------     -----------     -----------

               Total stockholders' equity                                             1,695,574         764,527         744,955
                                                                                    -----------     -----------     -----------
                                                                                    $ 2,894,546     $ 1,384,525     $ 1,261,144
                                                                                    ===========     ===========     ===========
</TABLE>


                   The accompanying notes are an integral part
                          of the financial statements.


                                       F-3


<PAGE>   42
                      NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES


                  CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                        FOR THE FIVE MONTHS ENDED DECEMBER 31, 1998 AND
                     THE TWELVE MONTHS ENDED JULY 31, 1998, 1997, AND 1996
                           (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                          ----------


<TABLE>
<CAPTION>
                                                       DECEMBER 31,      JULY 31,        JULY 31,       JULY 31,
                                                           1998            1998            1997           1996
                                                       ------------    ------------    ------------   ------------
<S>                                                    <C>             <C>             <C>            <C>         
Revenues:
    Rental income and related revenues                 $    150,411    $    246,309    $    202,093   $    162,821
    Interest, dividend and other income                       5,510           3,950           4,728          4,785
                                                       ------------    ------------    ------------   ------------
        Total revenues                                      155,921         250,259         206,821        167,606
                                                       ------------    ------------    ------------   ------------

Expenses:
    Operating costs                                          32,764          61,417          52,584         39,531
    Real estate and other taxes                              13,456          22,850          18,449         15,788
    Interest                                                 27,168          36,815          28,256         17,561
    Depreciation and amortization                            21,366          31,622          25,006         20,004
    Provision for doubtful accounts                           2,825           4,171           3,283          1,984
    General and administrative                                2,114           2,770           2,203          2,616
                                                       ------------    ------------    ------------   ------------
        Total expenses                                       99,693         159,645         129,781         97,484
                                                       ------------    ------------    ------------   ------------
    Income before real estate sales and
        minority interest                                    56,228          90,614          77,040         70,122

Gain (loss) on sale of real estate and securities                34             (41)             (3)           399
Minority interest in income of partnership                     (457)             --              --             --   
                                                       ------------    ------------    ------------   ------------
Net income                                                   55,805          90,573          77,037         70,521

Unrealized gain (loss) on securities reported                   (87)           (244)            414            461
                                                       ------------    ------------    ------------   ------------
Comprehensive income                                   $     55,718    $     90,329    $     77,451   $     70,982
                                                       ============    ============    ============   ============

Basic earnings per share                               $       0.63    $       1.43    $       1.31   $       1.25
                                                       ============    ============    ============   ============

Diluted earnings per share                             $       0.62    $       1.42    $       1.30   $       1.25
                                                       ============    ============    ============   ============
</TABLE>


               The accompanying notes are an integral part of the
                              financial statements.


                                       F-4


<PAGE>   43
                      NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                       FOR THE FIVE MONTHS ENDED DECEMBER 31, 1998 AND
                     THE TWELVE MONTHS ENDED JULY 31, 1998, 1997, AND 1996
                                         (IN THOUSANDS)
                                            ----------


<TABLE>
<CAPTION>
                                                                                         SHARES OF BENEFICIAL                       
                                                                                                INTEREST/                           
                                                           PREFERRED STOCK                    COMMON STOCK                  NOTES   
                                                         NUMBER         AMOUNT            NUMBER         AMOUNT          RECEIVABLE 
                                                      -----------     -----------      -----------     -----------      ----------- 
<S>                                                   <C>             <C>              <C>             <C>              <C>         
Balance at July 31, 1995                                     --       $      --             53,262     $   622,562      $    (3,370)
Net income                                                   --              --               --              --               --   
Dividends paid                                               --              --               --              --               --   
Dividend reinvestment                                        --              --                738          15,126             --   
Exercise of stock options                                    --              --                  9             165             --   
Repayment of loans                                           --              --               --              --                286 
Unrealized holding gain on marketable securities             --              --               --              --               --   
Issuance of preferred shares                                 --              --              4,060          81,227             --   
                                                      -----------     -----------      -----------     -----------      ----------- 

Balance at July 31, 1996                                     --       $      --             58,069     $   719,080      $    (3,084)
Net income                                                   --              --               --              --               --   
Dividends paid                                               --              --               --              --               --   
Dividend reinvestment                                        --              --                750          16,475             --   
Exercise of stock options                                    --              --                115           2,456             --   
Repayment of loans                                           --              --               --              --                270 
Unrealized holding gain on marketable securities-            --              --               --              --               --   
Issuance of preferred shares                                  150          72,775             --              --               --   
                                                      -----------     -----------      -----------     -----------      ----------- 

Balance at July 31, 1997                                      150          72,775           58,934         738,011           (2,814)
Net income                                                   --              --               --              --               --   
Dividends paid                                               --              --               --              --               --   
Dividend reinvestment                                        --              --                765          18,197             --   
Exercise of stock options                                    --              --                175           3,645             --   
Repayment of loans                                           --              --               --              --                508 
Accumulated other comprehensive income                       --              --               --              --               --   
                                                      -----------     -----------      -----------     -----------      ----------- 

Balance at July 31, 1998                                      150          72,775           59,874         759,853           (2,306)
Net income                                                   --              --               --              --               --   
Dividends paid                                               --              --               --              --               --   
Dividend reinvestment                                        --              --                235           4,373             --   
Repayment of loans                                           --              --               --              --                284 
Merger transactions                                         2,755         (72,746)          28,275        (763,342)            --   
Unrealized holding loss on marketable securities             --              --               --              --               --   
                                                      -----------     -----------      -----------     -----------      ----------- 

Balance at December 31, 1998                                2,905     $        29           88,384     $       884      $    (2,022)
                                                      ===========     ===========      ===========     ===========      =========== 
</TABLE>


<TABLE>
<CAPTION>
                                                                      ACCUMULATED      ACCUMULATED
                                                      ADDITIONAL         OTHER        DISTRIBUTIONS        TOTAL
                                                        PAID-IN      COMPREHENSIVE    IN EXCESS OF     STOCKHOLDERS'
                                                        CAPITAL          INCOME         NET INCOME         EQUITY   
                                                      -----------    -------------    -------------    -------------
<S>                                                   <C>            <C>              <C>              <C>        
Balance at July 31, 1995                              $      --       $       182      $   (48,845)     $   570,529
Net income                                                   --              --             70,521           70,521
Dividends paid                                               --              --            (78,962)         (78,962)
Dividend reinvestment                                        --              --               --             15,126
Exercise of stock options                                    --              --               --                165
Repayment of loans                                           --              --               --                286
Unrealized holding gain on marketable securities             --               461             --                461
Issuance of preferred shares                                 --              --               --             81,227
                                                      -----------     -----------      -----------      -----------

Balance at July 31, 1996                              $      --       $       643      $   (57,286)     $   659,353
Net income                                                   --              --             77,037           77,037
Dividends paid                                               --              --            (83,825)         (83,825)
Dividend reinvestment                                        --              --               --             16,475
Exercise of stock options                                    --              --               --              2,456
Repayment of loans                                           --              --               --                270
Unrealized holding gain on marketable securities-            --               414             --                414
Issuance of preferred shares                                 --              --               --             72,775
                                                      -----------     -----------      -----------      -----------

Balance at July 31, 1997                                     --             1,057          (64,074)         744,955
Net income                                                   --              --             90,573           90,573
Dividends paid                                               --              --            (93,107)         (93,107)
Dividend reinvestment                                        --              --               --             18,197
Exercise of stock options                                    --              --               --              3,645
Repayment of loans                                           --              --               --                508
Accumulated other comprehensive income                       --              (244)            --               (244)
                                                      -----------     -----------      -----------      -----------

Balance at July 31, 1998                                     --               813          (66,608)         764,527
Net income                                                   --              --             55,805           55,805
Dividends paid                                               --              --            (28,447)         (28,447)
Dividend reinvestment                                        --              --               --              4,373
Repayment of loans                                           --              --               --                284
Merger transactions                                     1,735,207            --               --            899,119
Unrealized holding loss on marketable securities             --               (87)            --                (87)
                                                      -----------     -----------      -----------      -----------

Balance at December 31, 1998                          $ 1,735,207     $       726      $   (39,250)     $ 1,695,574
                                                      ===========     ===========      ===========      ===========
</TABLE>


The accompanying notes are an integral part of the financial statements.


                                       F-5


<PAGE>   44
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE FIVE MONTHS ENDED DECEMBER 31, 1998 AND
              THE TWELVE MONTHS ENDED JULY 31, 1998, 1997, AND 1996
                                 (IN THOUSANDS)
                                   ----------


<TABLE>
<CAPTION>
                                                            DECEMBER 31        JULY 31,       JULY 31,        JULY 31,
                                                                1998            1998            1997            1996 
                                                            -----------     -----------     -----------     -----------
<S>                                                         <C>             <C>             <C>             <C>        
Cash flows from operating activities:
  Net income                                                $    55,805     $    90,573     $    77,037     $    70,521
  Adjustments to reconcile net income to net cash
    provided by operations:
      Depreciation and amortization                              21,366          31,622          25,006          20,004
      Provision for bad debts                                     2,825           4,171           3,283           1,984
        (Gain) loss on sale of properties, net                      (34)             67              10            (540)
        (Gain) loss on sale of securities, net                     --               (26)             (7)            141
      Minority interest in income of partnership                    457            --              --              --
      Equity in loss of affiliate                                 1,123            --              --              --
      Cash received in connection with the Merger                 4,892            --              --              --
    Changes in operating assets and liabilities, net:
      Change in trade and notes receivable                       (6,673)         (6,161)         (3,733)         (6,706)
      Change in other receivables                               (13,257)             88            (355)             13
      Change in other liabilities                               (18,076)          4,161           3,475           8,239
      Change in net sundry assets and liabilities                 3,152          (2,988)            605            (250)
                                                            -----------     -----------     -----------     -----------
        Net cash provided by operating activities                51,580         121,507         105,321          93,406
                                                            -----------     -----------     -----------     -----------

Cash flows from investing activities:
  Real estate acquisitions and building improvements            (34,959)       (123,036)       (282,607)       (186,008)
  Proceeds from real estate sales                                   329             (67)          3,862           3,474
  Advances for notes receivable, net                            (26,948)           --              --              --
  Repayments of mortgage notes receivable                           479           9,229             491             821
  Sales of marketable securities                                   --                29             484           4,274
  Purchases of marketable securities                               --                (1)             (2)           --   
                                                            -----------     -----------     -----------     -----------

        Net cash used in investing activities                   (61,099)       (113,846)       (277,772)       (177,439)
                                                            -----------     -----------     -----------     -----------
Cash flows from financing activities:
  Proceeds from mortgages and notes payable                     135,500          50,000         235,144          29,500
  Principal payments of mortgages and notes payable            (113,427)         (3,401)        (32,362)        (10,898)
  Distributions paid                                            (28,934)        (93,107)        (83,825)        (78,962)
  Minority interest distributions paid                             (910)           --              --              --
  Issuance of preferred stock                                      --              --            72,775            --
  Issuance of common stock/beneficial interest                    4,673          21,842          18,931          96,518
  Repayment of loans receivable for the purchase of
    common stock                                                    284             508             269             286
                                                            -----------     -----------     -----------     -----------

        Net cash (used in) provided by financing
           activities                                            (2,814)        (24,158)        210,932          36,444
                                                            -----------     -----------     -----------     -----------

        Net increase (decrease) in cash and cash
           equivalents                                          (12,333)        (16,497)         38,481         (47,589)

Cash and cash equivalents at beginning of year                   26,284          42,781           4,300          51,889
                                                            -----------     -----------     -----------     -----------

Cash and cash equivalents at end of year                    $    13,951     $    26,284     $    42,781     $     4,300
                                                            ===========     ===========     ===========     ===========
</TABLE>

               The accompanying notes are an integral part of the
                              financial statements.


                                       F-6


<PAGE>   45
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   ----------


1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

      ORGANIZATION

      Excel Realty Trust, Inc. ("Excel") was formed in 1985 and subsequently
      reincorporated as a Maryland corporation. New Plan Realty Trust (the
      "Trust") was organized in 1972 as a Massachusetts business trust. On
      September 28, 1998, Excel and the Trust consummated a merger pursuant to
      an Agreement and Plan of Merger dated as of May 14, 1998, as amended as of
      August 7, 1998 (the "Merger Agreement"), whereby ERT Merger Sub, Inc., a
      wholly owned subsidiary of Excel, was merged with and into the Trust with
      the Trust surviving as a wholly owned subsidiary of Excel (the "Merger").
      The Merger was approved by the stockholders of Excel and the shareholders
      of the Trust at special meetings held on September 25, 1998. In connection
      with the consummation of the Merger, Excel changed its name to "New Plan
      Excel Realty Trust, Inc." (the "Company"). The Company is operated as a
      self-administered, self-managed real estate investment trust ("REIT").

      CHANGE IN FISCAL YEAR

      As discussed in Note 2 below, the Merger has been treated as a purchase by
      the Trust of the assets and liabilities of Excel using the purchase method
      of accounting in the accompanying consolidated financial statements.
      Because the Trust, as the accounting acquiror, had a fiscal year end of
      July 31, immediately following the Merger the Company and the Trust
      adopted a fiscal year end of December 31, beginning with a short fiscal
      year ending on December 31, 1998.

      PRINCIPLES OF CONSOLIDATION

      The accompanying consolidated financial statements include the accounts of
      the Company, its wholly owned subsidiaries and Excel Realty Partners,
      L.P., a Delaware limited partnership ("ERP"). All significant intercompany
      transactions and balances have been eliminated. The Company uses the
      equity method to account for its investment in ERT Development
      Corporation, a Delaware corporation ("EDV") (Note 6).

      INCOME TAXES

      The Company has elected to be treated as a REIT under Sections 856 through
      860 of the Internal Revenue Code of 1986. In order to maintain its
      qualification as a REIT, among other things, the Company must distribute
      at least 95% of its REIT taxable income to its stockholders and meet
      certain tests regarding the nature of its income and assets. As a REIT,
      the Company is not subject to federal income tax with respect to that
      portion of its income which meets certain criteria and is distributed
      annually to the stockholders. Accordingly, no provision for federal income
      taxes is included in the accompanying consolidated financial statements.
      The Company may be subject to tax by certain states that do not recognize
      the REIT. Provision for such taxes has been included in real estate and
      other taxes.

      CASH EQUIVALENTS

      Cash equivalents consist of short-term, highly liquid debt instruments
      with original maturities of three months or less. Items classified as cash
      equivalents include insured bank certificates of deposit and commercial
      paper. At times, cash balances at a limited number of banks may exceed
      insurable amounts. The Company believes it mitigates its risk by investing
      in or through major financial institutions. Recoverability of investments
      is dependent upon the performance of the issuer.


Continued                             F-7


<PAGE>   46
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

      REAL ESTATE

      Land, buildings and building improvements are recorded at cost.
      Depreciation is computed using the straight-line method over estimated
      useful lives of 40 years for buildings and 5 to 40 years for building
      improvements. Expenditures for maintenance and repairs are charged to
      expense as incurred and significant renovations are capitalized.

      The Company assesses whether there has been a permanent impairment in the
      value of its real estate by comparing its carrying amount to the aggregate
      future cash flows. Such cash flows consider factors such as expected
      future operating income, trends and prospects, as well as the effects of
      demand, competition and other economic factors. Such factors include a
      lessee's ability to pay rent under the terms of the lease. If a property
      is leased at a significantly lower rent, the Company may recognize a
      permanent impairment loss if the income stream is not sufficient to
      recover its investment.

      DEFERRED LEASING AND LOAN ACQUISITION COSTS

      Costs incurred in obtaining tenant leases are amortized on the
      straight-line method over the terms of the related leases. Costs incurred
      in obtaining long-term financing are amortized and charged to interest
      expense over the terms of the related debt agreements.

      REVENUE RECOGNITION

      Rental revenue is recognized on the straight-line basis, which averages
      minimum rents over the terms of the leases. Certain of the leases provide
      for additional rental revenue by way of percentage rents to be paid based
      upon the level of sales achieved by the lessee. These percentage rents are
      recorded on the accrual basis and are included on the Consolidated
      Statements of Income in rental income and related revenues. The leases
      also typically provide for tenant reimbursement of common area maintenance
      and other operating expenses which are also included as rental income and
      related revenues.

      NET INCOME PER SHARE OF COMMON STOCK

      Basic earnings per share ("EPS") is computed by dividing income available
      to common stockholders by the weighted average number of common shares
      outstanding for the period. Diluted EPS is computed giving effect to all
      dilutive potential common shares that were outstanding during the period.
      Dilutive potential common shares consist of the incremental common shares
      issuable upon the conversion of convertible preferred stock (using the "if
      converted" method), exercise of stock options and upon conversion of ERP
      limited partnership interests for all periods.

      USE OF ESTIMATES

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities at
      the date of the financial statements and the reported amounts of revenues
      and expenses during the period. Actual results could differ from those
      estimates. The most significant assumptions and estimates relate to
      depreciable lives, valuation of real estate and the recoverability of
      mortgage notes and trade accounts receivables.


Continued                             F-8


<PAGE>   47
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

      RECLASSIFICATIONS

      Certain reclassifications have been made to the consolidated financial
      statements at July 31, 1998 and 1997, and for the twelve months ended July
      31, 1998, 1997 and 1996 in order to conform with the current period's
      presentation.

      INTERNAL SOFTWARE COSTS

      Any costs associated with modifying computer software for Year 2000
      compliance are expensed as incurred.


2.    MERGER:

      As provided in the Merger Agreement, Excel paid a 20% stock dividend prior
      to the Merger. In connection with the Merger, each share of beneficial
      interest, no par value, of the Trust was converted into one share of
      common stock, par value $.01 per share, of the Company, and each 7.8%
      Series A Cumulative Step-Up Premium Rate Preferred Share, par value $1.00
      per share, of the Trust was converted into one share of 7.8% Series D
      Cumulative Voting Step-Up Premium Rate Preferred Stock, par value $.01 per
      share, of the Company ("Series D Preferred Stock"). The Company issued an
      aggregate of approximately 60,000,000 shares of common stock and 150,000
      shares of Series D Preferred Stock (represented by 1,500,000 depositary
      shares, each of which represents a one-tenth fractional interest in a
      share of Series D Preferred Stock) to the Trust's shareholders in the
      Merger.

      The Merger has been treated as a purchase by the Trust of the assets and
      liabilities of Excel using the purchase method of accounting in the
      accompanying consolidated financial statements. This treatment was
      applied because the shareholders of the Trust immediately prior to the
      Merger owned approximately 65% of the Company common stock outstanding
      immediately following the Merger, and the members of the Board of Trustees
      of the Trust immediately prior to the Merger comprised nine of 15 members
      of the Board of Directors of the Company immediately following the Merger.
      As a result of the Merger, the Trust is a wholly owned subsidiary of the
      Company.

      The accompanying consolidated financial statements reflect the results of
      the Trust prior to the Merger and reflect the reverse purchase of the
      Company as of September 28, 1998 and the results of operations for the
      combined entity from September 28, 1998 to December 31, 1998. In addition,
      all information regarding per share information prior to the Merger have
      been restated to reflect the conversion of shares of beneficial interest
      in the Trust into common stock of the Company. The Trust valued the equity
      of the Company (assets net of liabilities) at $899,118,300, based upon the
      market value at the execution of the Merger Agreement of Trust shares of
      beneficial interest into which outstanding Excel shares of common stock
      could be converted. Additionally, the Company incurred costs of $6,400,000
      related to the Merger.

<TABLE>
<CAPTION>
                                                    SHARES         VALUE                 TOTAL
SECURITY                                         OUTSTANDING     PER SHARE           CONSIDERATION
- --------                                         -----------     ---------           -------------
<S>                                              <C>             <C>                <C>            
Common stock                                      28,146,906      $  24.20          $   681,155,125
Series A preferred stock                           2,124,980         28.75               61,093,175
Series B preferred stock                                                          
(depository shares)                                6,300,000         24.90              156,870,000
                                                                                    ---------------
                                                                                    $   899,118,300
                                                                                    ===============
                                                                                  
Real estate                                                                         $ 1,332,715,400
Other assets                                                                            136,864,400
Mortgage and notes payable                                                             (501,400,600)
Other liabilities                                                                       (27,957,000)
Minority interest                                                                       (41,103,900)
                                                                                    ---------------
Allocation of purchase price                                                        $   899,118,300
                                                                                    ===============
</TABLE>


Continued                             F-9


<PAGE>   48
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


2.    MERGER, CONTINUED:

      The following unaudited pro forma information for the five months ended
      December 31, 1998 and December 31, 1997 has been presented as if the
      Merger had been consummated on August 1, 1998 and 1997, respectively. The
      unaudited pro forma information is not necessarily indicative of what the
      actual results of operations of the Company would have been had the Merger
      actually occurred on August 1, 1998 and 1997 (in thousands):


<TABLE>
<CAPTION>
                                        FIVE MONTHS ENDED     FIVE MONTHS ENDED    FIVE MONTHS ENDED      FIVE MONTHS ENDED
                                        DECEMBER 31, 1998     DECEMBER 31, 1998    DECEMBER 31, 1997      DECEMBER 31, 1997
                                            (ACTUAL)             (PRO FORMA)            (ACTUAL)             (PRO FORMA)
                                        -----------------     -----------------    -----------------      -----------------
<S>                                     <C>                   <C>                  <C>                    <C>         
Total revenues                            $    155,921          $    179,092          $    100,457          $    150,230
                                                                                                          
Expenses:                                                                                                 
  Operating costs                               32,764                32,233                25,325                30,014
  Real estate and other taxes                   13,456                15,655                 9,047                12,466
  Interest                                      27,168                32,339                14,309                24,374
 Depreciation and amortization                  21,366                25,644                12,544                22,228
 Provision for doubtful accounts                 2,825                 2,884                 1,675                 2,164        
 General and administrative                      2,114                 2,849                 1,143                 2,384
                                          ------------          ------------          ------------          ------------
    Total expenses                              99,693               111,604                64,043                93,630
Sale of real estate/securities                      34                    34                   (67)                  (67)
Minority interest                                 (457)                 (739)                 --                    (624)
                                          ------------          ------------          ------------          ------------
Net income                                $     55,805          $     66,783          $     36,347          $     55,909
                                          ============          ============          ============          ============
                                                                                                          
Net income per share:                                                                                     
  Basic                                   $       0.63          $       0.66          $       0.62          $       0.60
                                          ============          ============          ============          ============
  Diluted                                 $       0.62          $       0.64          $       0.61          $       0.58
                                          ============          ============          ============          ============
</TABLE>

3.    MARKETABLE SECURITIES:

      The Company has classified all investments in equity securities as
      available-for-sale. All investments are recorded at current market value
      with an offsetting adjustment to stockholders' equity (in thousands):

<TABLE>
<CAPTION>
                               DECEMBER 31,    JULY 31,      JULY 31,
                                   1998          1998          1997 
                               ------------    --------      --------
<S>                            <C>             <C>           <C>     
Amortized cost/basis             $    974      $    974      $    977
Unrealized holdings gains             726           813         1,057
                                 --------      --------      --------
Fair value                       $  1,700      $  1,787      $  2,034
                                 ========      ========      ========
</TABLE>

      The weighted average method is used to determine realized gain or loss on
      securities sold. The fair value of marketable securities is based upon
      quoted market prices as of December 31, 1998 and July 31, 1998 and July
      31, 1997, respectively.


Continued                             F-10


<PAGE>   49
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


4.    MORTGAGES AND NOTES RECEIVABLE

      The Company had the following mortgages and notes receivable, including
notes from affiliates (in thousands):

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,      JULY 31,        JULY 31,
                                                                     1998            1998            1997 
                                                                 ------------    ------------    ------------
<S>                                                              <C>             <C>             <C>
      Notes from EDV, interest at 14% per annum,
      collateralized by EDV assets.  Due on demand               $    100,058    $       --      $       --

      Notes from development companies, monthly interest
      from 11% to 12% per annum. Maturity dates vary
      depending upon the completion or sale of certain
      properties                                                       25,169            --              --

      Note from a development company, interest at 25%
      compounded monthly, payable in Canadian dollars
      Due May 2003                                                     10,439            --              --

      Purchase money first mortgages, interest at 7.2% to
      10%. Due 1999 to 2001                                            10,738          11,480          21,980

      Leasehold mortgages, interest at 10% to 12%
      Due 2008                                                          2,460           2,186             890

      Other                                                             1,259             212             237
                                                                 ------------    ------------    ------------

         Total                                                   $    150,123    $     13,878    $     23,107
                                                                 ============    ============    ============
</TABLE>


      Interest and principal payments from EDV are primarily received upon the
      completion of development projects. Interest receivable from EDV was
      $6,488,000, $0 and $0 at December 31, 1998, July 31, 1998 and July 31,
      1997, respectively.

      The Company has notes receivable in the total amount of Canadian
      $16,050,000 (US $10,439,000 at December 31, 1998) from a Canadian company
      which used the proceeds to acquire a 50% joint venture interest in a
      mixed-use commercial building known as "Atrium on the Bay", and an
      adjacent land parcel in Toronto, Canada. The loan is collateralized by the
      Canadian company's interest in the building.

      The Company established $25,680,000 in credit facilities to certain
      developers. The total outstanding amounts on the credit facilities of
      $24,669,000 carry interest at 11% to 12%, are collateralized by real
      estate, and are payable on the earlier of the sale of real estate or seven
      years.


Continued                             F-11


<PAGE>   50
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


5.    OTHER RECEIVABLES:

      At December 31, 1998, $15,619,000 of the other receivables on the
      accompanying balance sheet represents interest and dividends receivable,
      most of which was interest receivable related on notes from EDV, and
      development companies, including the note related to the Canadian company
      as discussed in Note 4.

6.    INVESTMENTS:

      EXCEL REALTY PARTNERS, L.P.

      In 1995, ERP was formed to own and manage certain real estate properties.
      The Company is the sole general partner of ERP and is entitled to receive
      99% of all net income and gains before depreciation, if any, after the
      limited partners receive their stipulated distributions. Properties have
      been contributed to ERP in exchange for limited partnership units (which
      may be redeemed at stipulated prices for cash or the issuance of the
      Company common shares at the Company's option) and cash. These units can
      convert to Company shares at exchange ratios from 1.0 to 1.4 Company
      shares for each unit. At December 31, 1998, there were approximately
      3,231,000 limited partner units outstanding of which the Company owned
      approximately 1,525,000 units. Quarterly distributions approximate
      $774,000 for units held by third parties.

      ERT DEVELOPMENT CORPORATION

      In 1995, EDV was organized to finance, acquire, develop, hold and sell
      real estate in the short-term for capital gains and/or receive fee income.
      The Company owns 100% of the outstanding preferred shares of EDV. The
      preferred shares receive 95% of dividends, if any. Cash requirements to
      facilitate EDV's transactions have primarily been obtained through
      borrowings from the Company. Summary unaudited financial information for
      EDV is as follows (in thousands). Only a three-month period of operations
      is shown because the Company's consolidated financial statements only
      reflect the operations of EDV since the Merger date of September 28, 1998:


<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                                           1998 
                                                                       ------------
<S>                                                                    <C>         
      BALANCE SHEET
        Notes receivable from developers, interest at 10% to 20%       $     61,108
        Net real estate and other assets                                     53,353
                                                                       ------------
       Total assets                                                    $    114,461
                                                                       ============
        Notes payable to New Plan Excel Realty Trust, Inc.             $    100,058
        Other liabilities                                                     7,071
                                                                       ------------
          Total liabilities                                                 107,129
        Total stockholders' equity                                            7,332
                                                                       ------------
       Total liabilities and stockholders' equity                      $    114,461
                                                                       ============
</TABLE>


Continued                             F-12


<PAGE>   51

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


6.    INVESTMENTS, CONTINUED:

      ERT DEVELOPMENT CORPORATION

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED
                                                                     DECEMBER 31,
                                                                         1998 
                                                                  ------------------
<S>                                                               <C>         
      STATEMENT OF INCOME

        Total revenues                                               $ 2,019
        Interest expense to New Plan Excel Realty Trust, Inc.         (2,764)
        Other expenses                                                  (378)
                                                                     -------
           Net loss                                                  $(1,123)
                                                                     =======
</TABLE>

      EDV's receivables include loans of approximately $29,678,000 made to a
      joint venture partnership under a loan commitment related to a retail
      development project in Florida. The joint venture obtained a construction
      loan which is expected to total approximately $100,000,000, of which
      $30,000,000 is guaranteed by the Company. EDV also has an investment in a
      joint venture related to retail development project in Texas. The Company
      has guaranteed $68,000,000 of the construction loan on the project, which
      has a loan balance of $32,806,000 at December 31, 1998.

7.    MORTGAGES PAYABLE:

      Mortgages are collateralized by real estate and an assignment of rents. As
      of December 31, 1998, mortgages payable bear interest at rates ranging
      from 3.5% to 10.75%, having a weighted average of 7.7% per annum and
      maturity dates from 1999 to 2021. The principal payments required to be
      made on mortgages payable (excluding $12,345,000 of unamortized premium)
      are as follows (in thousands):

<TABLE>
<CAPTION>
          YEAR 
          ---- 
<S>       <C>                                        <C>     
          1999                                       $ 52,395
          2000                                         52,331
          2001                                         43,488
          2002                                         22,432
          2003                                         23,598
          Thereafter                                  181,596
                                                     --------
                                                     $375,840
                                                     ========
</TABLE>

8.    CREDIT FACILITIES:

     The Company has a revolving credit facility of up to $250,000,000 in
     unsecured advances from a group of banks. The facility expires on December
     31, 1999 and bears an interest rate of 120 basis points over LIBOR. At
     December 31, 1998, the Company had $150,500,000 outstanding under this
     facility. The covenants of the credit facility include maintaining certain
     ratios such as liabilities to assets of less than 50% and maintaining a
     minimum interest coverage of 2 to 1. The Company also has an unsecured
     revolving credit of up to $50,000,000 through November 1999, all of which
     was outstanding at December 31, 1998.


Continued                             F-13


<PAGE>   52
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


9.    NOTES PAYABLE (IN THOUSANDS):


<TABLE>
<CAPTION>
DESCRIPTION                                FACE AMOUNT       DUE DATE      DECEMBER 31, 1998    JULY 31, 1998    JULY 31, 1997
- -----------                                -----------       --------      -----------------    -------------    -------------
<S>                                        <C>               <C>           <C>                  <C>              <C>

      7.75% Senior notes, effective
       interest rate 7.95%, net of
       unamortized discount; December
       31, 1998 - $957; July 31, 1998
       and 1997 - $1,019 and $1,132,
       respectively                          $100,000           2005            $ 99,043           $ 98,981           $ 98,868
                                                                                                                    
      6.80% Senior unsecured notes,                                                                                 
       effective interest rate 6.87%, net                                                                            
       of unamortized discount;                                                                                      
       December 31, 1998 - $184; July                                                                                
       31, 1998 and 1997 - $192 and                                                                                  
       $234, respectively                      81,000           2002              80,816             80,808             80,766
                                                                                                                    
      6.875% Senior unsecured notes, 
       effective interest rate 6.982%          75,000           2004              75,000               --                 --
      7.97% unsecured notes                    10,000           2026              10,000             10,000             10,000
      Variable rate unsecured notes            49,000           1999              49,000             49,000             49,000
      Variable rate unsecured notes            10,000           --                  --               10,000             10,000
      5.95% unsecured notes                    49,000           --                  --               49,000             49,000
      7.65% unsecured notes                    25,000           2026              25,000             25,000             25,000
      7.68% unsecured notes                    20,000           2026              20,000             20,000             20,000
      Variable rate unsecured notes            40,000           2000              40,000             40,000             40,000
      7.35% unsecured notes                    30,000           2007              30,000             30,000             30,000
      6.9% unsecured notes                     50,000           2028              50,000             50,000               --
      Variable rate unsecured notes            10,376      1999-2000              10,376               --                 --
                                                                                --------           --------           --------
      Total                                                                     $489,235           $462,789           $412,634
                                                                                ========           ========           ========
</TABLE>


      The Notes are uncollateralized and subordinate to mortgages payable and
      rank equally with debt under the revolving credit facilities. Where
      applicable, the discount is being amortized over the life of the
      respective Notes using the effective interest method. Interest is payable
      semi-annually or quarterly and the principal is due at maturity. Among
      other restrictive covenants, there is a restrictive covenant that limits
      the amount of total indebtedness to 65% of total assets. For the five
      months ended December 31, 1998, $170 of amortized discount and issuing
      costs were included in interest expense. The principal payments (excluding
      $1,141 of unamortized discount) required to be made on notes payable are
      as follows (in thousands):

<TABLE>
<CAPTION>
              YEAR 
              ---- 
<S>                                                            <C>     
              1999                                             $ 49,376
              2000                                               50,000
              2001                                                    -
              2002                                               81,000
              2003                                                    -
              Thereafter                                        310,000
                                                               --------
                                                               $490,376
                                                               ========
</TABLE>


Continued                             F-14


<PAGE>   53
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------



10.     CAPITAL LEASES:

        The Company owns a leasehold interest in three shopping centers in
        California ("Master Leased Centers"). The term of the leases are
        thirty-four years and the monthly lease payment is $201,000. In
        addition, the Company has purchased the option to acquire fee title to
        the Master Leased Centers, exercisable at various times during the terms
        of the respective leases. The owner of one of the Master Leased Centers
        has the option to require the Company to purchase the property after the
        occurrence of certain events. There are no principal payments due on the
        leases until a Master Leased Center is acquired.

11.     OTHER LIABILITIES (IN THOUSANDS):

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,         JULY 31,           JULY 31,
                                                                      1998               1998                1997  
                                                                   ------------         -------            -------
<S>                                                                <C>                  <C>                <C>    

      Property and other taxes payable                               $11,839            $10,523            $ 9,289
      Interest payable                                                 8,771              9,712              7,779
      Accounts payable                                                 5,442              3,362              2,096
      Accrued construction costs                                       4,521              4,789              4,872
      Deferred rent expense and rents received in advance              4,013              1,108              1,337
      Amounts due seller of property                                   1,823              1,952              1,467
      Accrued professional and personnel costs                         1,767              1,239              1,666
      Acquisition costs                                                  806              1,120              1,884
      Other                                                            6,927              3,715              2,969
                                                                     -------            -------            -------
       Total                                                         $45,909            $37,520            $33,359
                                                                     =======            =======            =======
</TABLE>

12.   ENVIRONMENTAL MATTERS:

      Under various federal, state and local laws, ordinances and regulations,
      the Company may be considered an owner or operator of real property or may
      have arranged for the disposal or treatment of hazardous or toxic
      substances and, therefore, may become liable for the costs of removal or
      remediation of certain hazardous substances released on or in its property
      or disposed of by it, as well as certain other potential costs which could
      relate to hazardous or toxic substances (including governmental fines and
      injuries to persons and property). Such liability may be imposed whether
      or not the Company knew of, or was responsible for, the presence of such
      hazardous or toxic substances. Except as discussed below, the Company is
      not aware of any significant environmental condition at any of its
      properties.

      Soil and groundwater contamination exists at certain of the Company's
      properties. The Company currently estimates that the total cumulative cost
      of remediation for these properties will be approximately $2.8 million to
      $6.5 million. In connection with certain of these properties, the Company
      has entered into certain remediation and indemnity agreements, which
      obligate the prior owners of certain of the properties (including in some
      cases, principals of the prior owners) to perform the remediation and to
      indemnify the Company for any losses the Company may suffer because of the
      contamination or remediation. Although there can be no assurance that the
      remediation estimates of the Company will prove accurate or that the prior
      owners will perform their obligations under the remediation and indemnity
      agreements, the Company does not expect the environmental conditions at
      these properties to have a material adverse effect on the Company. The
      Company has also identified asbestos minerals relating to spray-applied
      fireproofing materials at certain properties. Included in other
      liabilities in the Company's Consolidated Balance Sheet at December 31,
      1998 is $3.2 million related to the clean-up of these asbestos minerals.


Continued                             F-15


<PAGE>   54
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


13.   LEASE AGREEMENTS:

      The Company has entered into leases, as lessee, in connection with ground
      leases for shopping centers which it operates, an office building which it
      sublets and administrative office space for the Company. These leases are
      accounted for as operating leases. The minimum annual rental commitments
      during the next five fiscal years and thereafter are approximately as
      follows (in thousands):

<TABLE>
<CAPTION>
             YEAR 
             ---- 
<S>                                          <C>     
             1999                            $  1,022
             2000                                 990
             2001                               1,171
             2002                               1,125
             2003                               1,337
                 Thereafter                    11,395
                                             --------
                                             $ 17,040
                                             ========
</TABLE>

      For the year ended July 31, 1998, the lease for office space included
      contingent rentals for real estate tax escalations and operating expense
      in the amount of $10,000. There were no contingent rentals for the five
      months ended December 31, 1998 or for the years ended July 31, 1998, 1997,
      and 1996. In addition, ground leases provide for fixed rent escalations
      and renewal options.

14.   STOCKHOLDERS' EQUITY:

      PREFERRED STOCK

      Holders of the 8 1/2% Series A Cumulative Convertible Preferred Stock (the
      "Preferred A Shares") are entitled to an annual distribution of $2.125 per
      share and are convertible into common shares at a price of $26.06 per
      share. The Preferred A Shares rank senior to the Company's common stock
      and are on a parity with the other preferred shares with respect to the
      payment of dividends and amounts payable upon liquidation, dissolution or
      winding down of the Company.

      The Company has outstanding 6,300,000 depositary shares each representing
      1/10 of a share of 8 5/8% Series B Cumulative Redeemable Preferred Stock
      (the "Preferred B Shares"). Holders of the Preferred B Shares are entitled
      to an annual dividend equal to $2.15625, payable quarterly.

      The Company also has 1,500,000 depositary shares outstanding, each
      representing a 1/10 fractional interest in a share of 7.8% Series D
      Cumulative Voting Step-Up Premium Rate Preferred Stock (the "Preferred D
      Shares"), which are redeemable at the option of the Company on or after
      June 2007 at a liquidation preference of $500 per share. The Preferred D
      Shares pay dividends quarterly at the rate of 7.8% of the liquidation
      preference per annum through September 2012 and at the rate of 9.8% of the
      liquidation preference per annum thereafter.


Continued                             F-16


<PAGE>   55
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


14.   STOCKHOLDERS' EQUITY, CONTINUED:

      OPTIONS

      The Company has the following stock option plans (the "Plans") pursuant to
      which options have been granted to purchase shares of common stock of the
      Company (the "Shares") to officers, directors, and certain key employees
      of the Company: (i) the 1985 Incentive Stock Option Plan (the "1985
      Plan"), (ii) the March 1991 Stock Option Plan (the "March 1991 Plan"),
      (iii) the Non-Qualified Stock Option Plan (the "Non-Qualified Plan"), (iv)
      the 1991 Stock Option Plan (the "1991 Plan"), (v) the 1993 Employee Plan
      (the "1993 Plan"), (vi) the 1994 Directors Plan (the "1994 Plan") and
      (vii) the 1997 Stock Option Plan (the "1997 Plan"). The exercise price of
      a share pursuant to each of the Plans is required to be no less than the
      fair market value of a share on the date of grant. Under the 1985 Plan and
      the 1991 and 1997 Plans (with the exception of certain option grants of
      10,000 Shares or more, as discussed below) and the Non-Qualified Plan,
      options are exercisable 20% per year commencing one year from the date of
      grant. In the case of certain option grants of 10,000 Shares or more under
      the 1991 and 1997 Plans, such option grants are exercisable 10% after the
      first anniversary of the date of grant, 25% after the second anniversary
      of the date of grant, 45% after the third anniversary of the date of
      grant, 70% after the fourth anniversary of the date of grant and 100%
      after the fifth anniversary of the date of grant. In the case of the March
      1991 Plan, 30% of the options granted are exercisable on the second
      anniversary of the date of grant and, thereafter, an additional 10% of the
      granted options are exercisable on an annual basis. Under the 1993 and
      1994 Plans, the vesting schedule is determined at the time of grant by the
      option committee. Future option grants can be made only under the 1993
      Plan and the 1994 Plan. The total available for future grants under the
      1993 Plan is a number equal to 2.0% of the number of shares of common
      stock issued and outstanding as of the end of the immediately preceding
      fiscal year, plus 1,450,000. As of December 31, 1998, 977,000 options were
      available for grant under the 1993 Plan. The total available under the
      1994 Plan is 176,700. The options outstanding at December 31, 1998, have
      exercise prices from $13.22 to $25.25 and have a weighted average
      remaining contractual life of 6.33 years. The total options exercisable at
      December 31, 1998, are 3,584,394.

      Stock option and warrant activity are summarized as follows:

<TABLE>
<CAPTION>
                                                                    WEIGHTED AVERAGE
                                                                     EXERCISE PRICE
                                                      OPTIONS           PER SHARE   
                                                      -------       ----------------
<S>                                                  <C>            <C>   

      Outstanding at August 1, 1996                  2,083,050           $19.85
      Granted                                          571,750           $21.89
      Exercised or forfeited                          (141,600)          $21.24
                                                     ---------

      Outstanding at July 31, 1997                   2,513,200
      Granted                                        1,450,250           $24.08
      Exercised or forfeited                          (387,500)          $21.97
                                                     ---------

      Outstanding at July 31, 1998                   3,575,950
      Balance from Excel at date of Merger           2,315,842           $19.71
      Granted                                          135,500           $20.62
      Exercised or forfeited                           (81,402)          $21.58
                                                     ---------

      Outstanding December 31, 1998                  5,945,890           $20.83
                                                     =========
</TABLE>


Continued                             F-17


<PAGE>   56
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


14.   STOCKHOLDERS' EQUITY, CONTINUED:

      SFAS No. 123, Accounting for Stock-Based Compensation, requires either the
      recording or disclosure of compensation cost for stock-based employee
      compensation plans at fair value. The Company has adopted the
      disclosure-only provisions of SFAS No. 123. Accordingly, no compensation
      costs have been recognized by the Company.

      Had compensation cost for the Company's stock option plans been recognized
      based on the fair value at the grant date for awards consistent with the
      provisions of SFAS No. 123, the Company's net income in the five months
      ended December 31, 1998 would have been reduced by $677,000 from
      $55,805,000 ($0.63 per share - basic, and $0.62 per share - diluted) to
      $55,128,000 ($0.62 per share - basic, and $0.61 per share - diluted). In
      the year ended July 31, 1998, net income would have been reduced by
      $6,425,000, from $90,573,000 ($1.43 per share - basic and $1.42 per share
      - diluted) to $83,904,000 ($1.41 per share - basic and diluted). In the
      year ended July 31, 1997, net income would have been reduced by $572,000,
      from $77,037,000 ($1.31 per share - basic and $1.30 per share diluted) to
      $76,465,000 ($1.31 per share - basic and $1.30 per share diluted). In the
      year ended July 31, 1996, net income would have been reduced by $11,000,
      from $70,521,000 to $70,510,000 with no change to the per share
      calculations.

      The fair value of each option grant is estimated on the date of grant
      using the Black-Scholes option-pricing model with the following
      weighted-average assumptions used for grants in the five months ended
      December 31, 1998, and each of the three years ended July 31, 1998,
      1997 and 1996, respectively: dividend yield of 6.70%, 6.14%, 6.12% and
      6.12%, respectively; expected volatility of 19.51%, 18.25%, 19.30% and
      15.79%, respectively; risk-free interest rate of 4.93%, 5.87%, 6.66% and
      6.40%, respectively; and expected life of 5.2 years, 6.5 years, 6.3 years
      and 6.3 years, respectively. The per share weighted average fair value at
      the dates of grant for options awarded for the above periods was $2.04,
      $2.78, $3.10 and $2.03, respectively.

      DIVIDEND REINVESTMENT PLAN

      The Company has a Dividend Reinvestment and Share Purchase Plan (the
      "Plan") whereby shareholders may invest cash distributions and make
      optional cash payments to purchase shares of the Company without payment
      of brokerage commissions or service charges. The price per share of the
      additional shares to be purchased with invested cash distributions is the
      midpoint between the day's high and low sales prices on the New York Stock
      Exchange, less 5%.

      LOANS

      The Company has made loans to officers, directors and employees primarily
      for the purpose of purchasing common shares of the Company. These loans
      are demand and term notes bearing interest at rates ranging from 5% to
      9.75%. Interest is payable quarterly.


Continued                             F-18


<PAGE>   57
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


14.   STOCKHOLDERS' EQUITY, CONTINUED:

      EARNINGS PER SHARE (EPS)

      In accordance with the disclosure requirements of SFAS No. 128 (Note 1), a
      reconciliation of the numerator and denominator of basic and diluted EPS
      is provided as follows (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                                                         YEAR ENDED
                                                        FIVE MONTHS ENDED                  JULY 31,
                                                           DECEMBER 31,     --------------------------------------
                                                               1998           1998           1997           1996 
                                                        -----------------   --------     ----------       --------
<S>                                                     <C>                 <C>          <C>              <C>     
      BASIC EPS
        NUMERATOR:
          Net income                                         $ 55,805       $ 90,573       $ 77,037       $ 70,521
          Preferred dividends                                  (6,914)        (5,850)          (461)          --   
                                                             --------       --------       --------       --------
                                                             $ 48,891       $ 84,723       $ 76,576       $ 70,521
                                                             ========       ========       ========       ========
        DENOMINATOR:
          Weighted average of common shares outstanding        77,481         59,365         58,461         56,484
                                                             ========       ========       ========       ========

        EARNINGS PER SHARE:                                  $   0.63       $   1.43       $   1.31       $   1.25
                                                             ========       ========       ========       ========

      DILUTED EPS
        NUMERATOR:
          Net income                                         $ 55,805       $ 90,573       $ 77,037       $ 70,521
          Preferred dividends                                  (6,914)        (5,850)          (461)          --
          Minority interest                                       457           --             --             --   
                                                             --------       --------       --------       --------
          Net income available to common shares              $ 49,348       $ 84,723       $ 76,576       $ 70,521
                                                             ========       ========       ========       ========
        DENOMINATOR:
          Weighted average of common shares outstanding        77,481         59,365         58,461         56,484
          Effect of diluted securities:
            Common stock options and warrants                     594            409            274            158
            ERP third party units                               1,321           --             --             --   
                                                             --------       --------       --------       --------
                                                               79,396         59,774         58,735         56,642
                                                             ========       ========       ========       ========

        EARNINGS PER SHARE:                                  $   0.62       $   1.42       $   1.30       $   1.25
                                                             ========       ========       ========       ========
</TABLE>

15.   STATEMENT OF CASH FLOWS - SUPPLEMENTAL DISCLOSURE:

      In the five months ended December 31, 1998 and the years ended July 31,
      1998, 1997, and 1996, the Company acquired properties by assuming
      mortgages payable of $4,730,000, $51,900,000, $17,500,000, and
      $32,538,000, respectively. The amounts paid for interest for the five
      months ended December 31, 1998 and the years ended July 31, 1998, 1997,
      and 1996 were $33,061,000, $34,876,000, $24,642,000, and $17,085,000,
      respectively. State and local income taxes paid for the five months ended
      December 31, 1998 and the years ended July 31, 1998, 1997, and 1996 were
      $100,000, $156,000, $872,000, and $0, respectively.


Continued                             F-19


<PAGE>   58
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


16.   FINANCIAL INSTRUMENTS:

      The following fair value disclosure was determined by the Company, using
      available market information and discounted cash flow analyses as of
      December 31, 1998, July 31, 1998 and July 31, 1997, respectively.
      Considerable judgement is necessary to interpret market data and to
      develop the related estimates of fair value. Accordingly, the estimates
      presented are not necessarily indicative of the amounts that the Company
      could realize upon disposition. The use of different estimation
      methodologies may have a material effect on the estimated fair value
      amounts. The Company believes that the carrying values reflected in the
      Consolidated Balance Sheets at December 31, 1998 and July 31, 1998
      approximates the fair values for cash and cash equivalents, marketable
      securities, receivables and other liabilities. The following are financial
      instruments for which Company estimates of fair value differ from book
      values:

<TABLE>
<CAPTION>
                                             DECEMBER 31, 1998            JULY 31, 1998               JULY 31, 1997
                                          ----------------------      ----------------------      ----------------------
                                          CARRYING         FAIR       CARRYING         FAIR       CARRYING          FAIR
                                           AMOUNTS        VALUE        AMOUNTS        VALUE        AMOUNTS         VALUE
                                          --------      --------      --------      --------      --------        ------
<S>                                       <C>           <C>           <C>           <C>           <C>             <C>   
      Mortgages and notes receivable      $150,123      $150,324      $ 13,878      $ 14,100      $ 23,107        24,200
      Mortgages payable                    388,185       389,572       114,099       115,700        65,573        67,500
      Notes payable                        489,235       539,876       462,789       501,800       412,634       429,200
</TABLE>

17.   MINIMUM FUTURE RENTALS:

      Minimum future rental revenue for the next five years for the commercial
      real estate owned at December 31, 1998 and subject to noncancelable
      operating leases is as follows (in thousands):

<TABLE>
<CAPTION>
             YEAR 
             ---- 
<S>                                      <C>       
             1999                        $  243,967
             2000                           217,886
             2001                           194,088
             2002                           169,482
             2003                           147,519
             Thereafter                   1,000,575
</TABLE>

      The above table assumes that all leases which expire are not renewed,
      therefore neither renewal rentals nor rentals from replacement tenants are
      included. Minimum future rentals do not include contingent rentals, which
      may be received under certain leases on the basis of percentage of
      reported tenants' sales volume. Contingent rentals included in income for
      the five months ended December 31, 1998 and for the years ended July 31,
      1998, 1997, and 1996 amounted to approximately $15,549,000, $34,421,000,
      $28,933,000, and $26,173,000, respectively.

18.   RETIREMENT PLAN:

      The Company has a Retirement and 401(k) Savings Plan (the "Savings Plan")
      covering most of the officers and employees of the Company. Participants
      in the Savings Plan may elect to contribute a portion of their earnings to
      the Savings Plan and the Company, at the discretion of the Board of
      Directors, may make a voluntary contribution to the Savings Plan. For the
      five months ended December 31, 1998 and the years ended July 31, 1998 and
      1997, the Company's expense for the Savings Plan was $205,000, $317,000
      and $250,000, respectively.


Continued                             F-20


<PAGE>   59
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                                   ----------


19.   SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

      Summarized quarterly financial data is as follows (in thousands except per
      share amounts):

<TABLE>
<CAPTION>
                                                                               NET INCOME    NET INCOME
                                                  TOTAL                        PER SHARE-    PER SHARE-
                                                REVENUES       NET INCOME         BASIC        DILUTED 
                                                --------       ----------      ----------    ----------
<S>                                             <C>            <C>             <C>           <C>     
      FIVE MONTHS ENDED DECEMBER 31, 1998:                                                   
            August 1 to September 30            $ 46,510        $ 16,937        $   0.26      $   0.26
            October 1 to December 31             109,411          38,868            0.37          0.36
                                                                                              
      YEAR ENDED JULY 31, 1998:                                                               
            First quarter                       $ 59,507        $ 21,537        $   0.34      $   0.34
            Second quarter                        61,845          22,525            0.36          0.35
            Third quarter                         63,481          22,899            0.36          0.36
            Fourth quarter                        65,426          23,612            0.37          0.37
                                                                                              
      YEAR ENDED JULY 31, 1997:                                                               
            First quarter                       $ 47,783        $ 19,076        $   0.33      $   0.33
            Second quarter                        51,147          19,092            0.33          0.32
            Third quarter                         52,066          19,088            0.32          0.32
            Fourth quarter                        55,825          19,781            0.33          0.33
</TABLE>

20.   SEGMENT INFORMATION:

      The Company's two reportable business segments are retail and residential
      rental properties. At December 31, 1998, the retail segment consists of
      301 shopping centers (included in this amount are four office and two
      vacant land parcels) and the residential segment consists of 54 garden
      apartment complexes. Selected financial information for each segment is as
      follows:


<TABLE>
<CAPTION>
                                                 RETAIL         RESIDENTIAL          OTHER             TOTAL
                                              -----------       -----------       -----------       -----------
<S>                                           <C>               <C>               <C>               <C>        
      FOR FIVE MONTHS ENDED
      DECEMBER 31, 1998
      Revenue                                 $   122,505       $    32,471       $       945       $   155,921
      Operating expenses and minority
      interest                                     32,984            16,518             2,114            51,616
                                              -----------       -----------       -----------       -----------
                                                   89,521            15,953            (1,169)          104,305
      Interest Expense                                                                 27,168            27,168
      Depreciation and amortization                17,885             3,481                              21,366
      (Gain)/loss on sale of securities/
         properties                                                                       (34)              (34)
                                              -----------       -----------       -----------       -----------
      Net Income                              $    71,636       $    12,472       ($   28,303)      $    55,805
                                              ===========       ===========       ===========       ===========

      Real Estate Assets, net                 $ 2,318,001       $   349,447                         $ 2,667,448
                                              ===========       ===========                         ===========


      FOR YEAR ENDED JULY 31, 1998
      Revenue                                 $   176,982       $    69,326       $     3,950       $   250,258
      Operating expenses                           52,184            36,216             2,770            91,170
                                              -----------       -----------       -----------       -----------
                                                  124,798            33,110             1,180           159,088
      Interest expense                                                                 36,852            36,852
      Depreciation                                 24,077             7,545                              31,622
      (Gain)/loss on sale of securities/
         properties                                                                        41                41
                                              -----------       -----------       -----------       -----------
      Net income                              $   100,721       $    25,565       ($   35,713)      $    90,573
                                              ===========       ===========       ===========       ===========

      Real estate assets, net                 $   977,617       $   338,143                         $ 1,315,760
                                              ===========       ===========                         ===========
</TABLE>


                                      F-21


<PAGE>   60
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                   ----------


20.   SEGMENT INFORMATION (CONTINUED):


<TABLE>
<CAPTION>
FOR YEAR ENDED JULY 31, 1997                     RETAIL        RESIDENTIAL         OTHER             TOTAL
                                              -----------      -----------      -----------       -----------
<S>                                           <C>              <C>              <C>               <C>        
      Revenue                                 $   146,762      $    55,331      $     4,728       $   206,821
      Operating expenses                           45,163           29,153            2,203            76,519
                                              -----------      -----------      -----------       -----------
                                                  101,599           26,178            2,525           130,302
      Interest expense                                                               28,256            28,256
      Depreciation                                 19,464            5,542             --              25,006
      (Gain)/loss on sale of securities/
         properties                                                                       3                3
                                              -----------      -----------      -----------       -----------
      Net income                              $    82,135      $    20,636      ($   25,734)      $    77,037
                                              ===========      ===========      ===========       ===========

      Real estate assets, net                 $   875,027      $   296,882                        $ 1,171,909
                                              ===========      ===========                        ===========
</TABLE>


                                      F-22


<PAGE>   61
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)

                                   ----------


<TABLE>
<CAPTION>
                                                                    ADDITIONS         DEDUCTIONS
                                                                    ----------------------------    
                                                                                       ACCOUNTS
                                                      BALANCE AT    CHARGED TO        RECEIVABLE    BALANCE AT
                                                       BEGINNING     BAD DEBT          WRITTEN        END OF
      DESCRIPTION                                      OF PERIOD      EXPENSE            OFF          PERIOD
                                                      ----------    ----------        ----------    ----------
<S>                                                   <C>           <C>               <C>           <C>       
      Allowance for doubtful accounts:

           Five months ended December 31, 1998        $    7,296    $    4,368(1)     $      628    $   11,636
                                                      ==========    ==========        ==========    ==========

           Year ended July 31, 1998                   $    5,581    $    4,171        $    1,826    $    7,926
                                                      ==========    ==========        ==========    ==========

           Year ended July 31, 1997                   $    3,977    $    3,283        $    1,679    $    5,581
                                                      ==========    ==========        ==========    ==========

           Year ended July 31, 1996                   $    2,923    $    1,984        $      930    $    3,977
                                                      ==========    ==========        ==========    ==========
</TABLE>


- --------
      1 $1,543 of this amount was assumed as part of the Merger.


                                      F-23


<PAGE>   62
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
       COLUMN A                         COLUMN B             COLUMN C             COLUMN D                    COLUMN E              
       --------                         --------             --------             --------                    --------              
                                                                                    COST
                                                                                 CAPITALIZED                                        
                                                                                SUBSEQUENT TO   GROSS AMOUNT AT WHICH CARRIED AT THE
                                                        INITIAL COST TO COMPANY  ACQUISITION             CLOSE OF THE PERIOD        
                                                        ----------------------- -------------   ------------------------------------
                                                                   BUILDING &                                BUILDING &             
     DESCRIPTION                      ENCUMBRANCES      LAND      IMPROVEMENTS  IMPROVEMENTS    LAND        IMPROVEMENTS    TOTAL   
     -----------                      ------------      ----      ------------  ------------    ----        ------------    -----   
<S>                                   <C>            <C>          <C>           <C>            C>           <C>           <C>       
     APARTMENTS
- -----------------------
BRECKENRIDGE APARTMENTS                                 604,487     2,411,462       243,391      604,487      2,654,853    3,259,340
   BIRMINGHAM                     AL

COURTS AT WILDWOOD                                    1,119,320     4,477,301       375,229    1,119,320      4,852,530    5,971,850
   BIRMINGHAM                     AL

DEVONSHIRE PLACE                                      1,245,728     4,982,914     1,258,662    1,245,728      6,241,576    7,487,304
   BIRMINGHAM                     AL

THE CLUB APARTMENTS                                   1,709,558     6,838,233       478,885    1,709,558      7,317,118    9,026,676
   BIRMINGHAM                     AL

HILLCREST APARTMENTS                    1,252,632       251,734     3,325,604        46,201      251,734      3,371,805    3,623,539
   MOBILE                         AL

KNOLLWOOD APARTMENTS                    6,026,518     4,352,001    16,926,403       113,981    4,352,001     17,040,384   21,392,385
   MOBILE                         AL

MAISON DE VILLE APTS                    4,625,000     1,971,014     7,897,056       178,168    1,971,014      8,075,224   10,046,238
   MOBILE                         AL

MAISON IMPERIAL APTS                    1,750,000       672,368     2,702,471        76,681      672,368      2,779,152    3,451,520
   MOBILE                         AL

PLANTATION APARTMENTS                   1,000,000       410,866     1,653,465        41,016      410,866      1,694,481    2,105,347
   MOBILE                         AL

MAYFAIR APARTMENTS                                      240,000       962,217       490,850      240,000      1,453,067    1,693,067
   DOVER                          DE

RODNEY APARTMENTS                                       769,188     1,612,614     1,276,499      769,188      2,889,113    3,658,301
   DOVER                          DE

CHARTER POINTE APARTMENTS               5,311,423     1,501,146     9,049,327        68,878    1,501,146      9,118,205   10,619,351
   ALTAMONTE SPRINGS              FL

LAKE PARK APARTMENTS                                    833,000     1,822,039     2,666,191      833,000      4,488,230    5,321,230
   LAKE PARK                      FL

CAMBRIDGE APARTMENTS                                    878,593     3,514,373        99,398      878,593      3,613,771    4,492,364
   ATHENS                         GA
</TABLE>

<TABLE>
<CAPTION>
       COLUMN A                                COLUMN F      COLUMN G       COLUMN H      COLUMN I
       --------                                --------      --------       --------      --------
                                      
                                                                                          LIFE ON
                                                                                           WHICH
                                                                                        DEPRECIATED
                                                                                         IN LATEST
                                            ACCUMULATED      DATE OF          DATE         INCOME
     DESCRIPTION                            DEPRECIATION   CONSTRUCTION     ACQUIRED      STATEMENT
     -----------                            ------------   ------------     --------      ---------
<S>                                         <C>            <C>            <C>             <C>     
BRECKENRIDGE APARTMENTS                       479,784           1979           1992       40 Years
   BIRMINGHAM                     AL

COURTS AT WILDWOOD                            712,160           1969           1993       40 Years
   BIRMINGHAM                     AL

DEVONSHIRE PLACE                            1,107,811           1971           1992       40 Years
   BIRMINGHAM                     AL

THE CLUB APARTMENTS                           685,168      1969-1974           1995       40 Years
   BIRMINGHAM                     AL

HILLCREST APARTMENTS                          124,807           1977           1997       40 Years
   MOBILE                         AL

KNOLLWOOD APARTMENTS                          662,866      1978-1982           1997       40 Years
   MOBILE                         AL

MAISON DE VILLE APTS                          491,555     1963,71-73           1996       40 Years
   MOBILE                         AL

MAISON IMPERIAL APTS                          169,717        1969-73           1996       40 Years
   MOBILE                         AL

PLANTATION APARTMENTS                         107,789           1977           1996       40 Years
   MOBILE                         AL

MAYFAIR APARTMENTS                            765,949           1971           1981       40 Years
   DOVER                          DE

RODNEY APARTMENTS                           2,364,431      1963-1965           1969       40 Years
   DOVER                          DE

CHARTER POINTE APARTMENTS                     164,055           1973           1998       40 Years
   ALTAMONTE SPRINGS              FL

LAKE PARK APARTMENTS                        2,480,820           1965           1976       40 Years
   LAKE PARK                      FL

CAMBRIDGE APARTMENTS                          244,803      1972,1982           1996       40 Years
   ATHENS                         GA
</TABLE>



                                      F-24
<PAGE>   63

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
       COLUMN A                         COLUMN B             COLUMN C             COLUMN D                    COLUMN E              
       --------                         --------             --------             --------                    --------              
                                                                                    COST
                                                                                 CAPITALIZED                                        
                                                                                SUBSEQUENT TO   GROSS AMOUNT AT WHICH CARRIED AT THE
                                                        INITIAL COST TO COMPANY  ACQUISITION             CLOSE OF THE PERIOD        
                                                        ----------------------- -------------   ------------------------------------
                                                                   BUILDING &                                BUILDING &             
     DESCRIPTION                      ENCUMBRANCES      LAND      IMPROVEMENTS  IMPROVEMENTS    LAND        IMPROVEMENTS    TOTAL   
     -----------                      ------------      ----      ------------  ------------    ----        ------------    -----   
<S>                                   <C>            <C>          <C>           <C>            C>           <C>           <C>       
TARA APARTMENTS                         3,388,178     1,192,545     4,792,179       128,179    1,192,545      4,920,358    6,112,903
   ATHENS                         GA

REGENCY CLUB APARTMENTS                               1,179,910     4,719,639       222,879    1,179,910      4,942,518    6,122,428
   EVANSVILLE                     IN

FOREST HILLS APARTMENTS                                 714,761     8,197,499       110,780      714,761      8,308,279    9,023,040
   INDIANAPOLIS                   IN

HAWTHORNE HEIGHTS APTS                                1,669,304     6,698,215       280,586    1,669,304      6,978,801    8,648,105
   INDIANAPOLIS                   IN

JAMESTOWN APARTMENTS                                    518,646     2,075,236       759,651      518,646      2,834,887    3,353,533
   LEXINGTON                      KY

SADDLEBROOK APARTMENTS                                1,939,164     7,756,655       545,864    1,939,164      8,302,519   10,241,683
   LEXINGTON                      KY

CHARLESTOWN @ DOUGLASS HILLS                          1,306,230     5,231,914       395,614    1,306,230      5,627,528    6,933,758
   LOUISVILLE                     KY

LA FONTENAY APARTMENTS                                1,176,550     4,706,200       870,010    1,176,550      5,576,210    6,752,760
   LOUISVILLE                     KY

POPLAR LEVEL APARTMENTS                                 284,793     1,139,174       117,656      284,793      1,256,830    1,541,623
   LOUISVILLE                     KY

RIVERCHASE APARTMENTS                                   807,302     3,229,206        92,393      807,302      3,321,599    4,128,901
   NEWPORT                        KY

FORESTWOOD APARTMENTS                                 2,070,811     8,283,242       146,217    2,070,811      8,429,459   10,500,270
   BATON ROUGE                    LA

SHERWOOD ACRES APARTMENTS                             3,906,900    15,627,597       140,132    3,906,900     15,767,729   19,674,629
   BATON ROUGE                    LA

WILLOW BEND LAKE APARTMENTS                           2,930,484    11,721,937        84,873    2,930,484     11,806,810   14,737,294
   BATON ROUGE                    LA

DEERHORN VILLAGE APARTMENTS                           1,292,778     5,171,112       333,278    1,292,778      5,504,390    6,797,168
   KANSAS CITY                    MO

CARDINAL WOODS APARTMENTS                             1,435,783     5,726,132       145,314    1,435,783      5,871,446    7,307,229
   CARY                           NC
</TABLE>


<TABLE>
<CAPTION>
       COLUMN A                                COLUMN F      COLUMN G       COLUMN H      COLUMN I
       --------                                --------      --------       --------      --------
                                      
                                                                                          LIFE ON
                                                                                           WHICH
                                                                                        DEPRECIATED
                                                                                         IN LATEST
                                            ACCUMULATED      DATE OF          DATE         INCOME
     DESCRIPTION                            DEPRECIATION   CONSTRUCTION     ACQUIRED      STATEMENT
     -----------                            ------------   ------------     --------      ---------
<S>                                         <C>            <C>            <C>             <C>     
TARA APARTMENTS                               323,422           1970           1996       40 Years
   ATHENS                         GA

REGENCY CLUB APARTMENTS                       276,705           1980           1996       40 Years
   EVANSVILLE                     IN

FOREST HILLS APARTMENTS                       252,036           1974           1997       40 Years
   INDIANAPOLIS                   IN

HAWTHORNE HEIGHTS APTS                        450,156           1965           1996       40 Years
   INDIANAPOLIS                   IN

JAMESTOWN APARTMENTS                          685,698           1967           1991       40 Years
   LEXINGTON                      KY

SADDLEBROOK APARTMENTS                        809,352           1969           1995       40 Years
   LEXINGTON                      KY

CHARLESTOWN @ DOUGLASS HILLS                  780,972           1974           1993       40 Years
   LOUISVILLE                     KY

LA FONTENAY APARTMENTS                        963,981           1970           1992       40 Years
   LOUISVILLE                     KY

POPLAR LEVEL APARTMENTS                       266,849           1974           1991       40 Years
   LOUISVILLE                     KY

RIVERCHASE APARTMENTS                         190,391           1968           1996       40 Years
   NEWPORT                        KY

FORESTWOOD APARTMENTS                         442,614           1985           1996       40 Years
   BATON ROUGE                    LA

SHERWOOD ACRES APARTMENTS                     846,789      1978-1979           1996       40 Years
   BATON ROUGE                    LA

WILLOW BEND LAKE APARTMENTS                   610,704           1986           1996       40 Years
   BATON ROUGE                    LA

DEERHORN VILLAGE APARTMENTS                   506,242           1974           1995       40 Years
   KANSAS CITY                    MO

CARDINAL WOODS APARTMENTS                     187,388           1978           1997       40 Years
   CARY                           NC
</TABLE>



                                      F-25
<PAGE>   64

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
      COLUMN A                         COLUMN B            COLUMN C           COLUMN D                 COLUMN E                
      --------                         --------            --------           --------                 --------                
                                                                                COST
                                                                             CAPITALIZED                                       
                                                                            SUBSEQUENT TO     GROSS AMOUNT AT WHICH CARRIED    
                                                    INITIAL COST TO COMPANY  ACQUISITION        AT THE CLOSE OF THE PERIOD     
                                                      --------------------  -------------       --------------------------     
                                                               BUILDING &                              BUILDING &              
     DESCRIPTION                     ENCUMBRANCES     LAND    IMPROVEMENTS  IMPROVEMENTS    LAND      IMPROVEMENTS    TOTAL    
     -----------                     ------------     ----    ------------  ------------    ----      ------------    -----    
<S>                                  <C>            <C>       <C>           <C>            <C>        <C>           <C>        

POLO RUN APARTMENTS                    4,665,137    4,331,230    8,413,395       26,740    4,331,230    8,440,135   12,771,365 
   RALEIGH                         NC

MEADOW EAST APARTMENTS                                 86,407    1,467,282      475,011       86,407    1,942,293    2,028,700 
   POTSDAM                         NY

MOHAWK GARDEN APARTMENTS                              163,235    1,135,660    1,702,889      163,235    2,838,549    3,001,784 
   ROME                            NY

NORTHGATE APARTMENTS                   7,477,107    1,513,498    9,297,201       89,980    1,513,498    9,387,181   10,900,679 
   COLUMBUS                        OH

SPRING CREEK APARTMENTS                             1,455,271    9,082,352       94,502    1,455,271    9,176,854   10,632,125 
   COLUMBUS                        OH

ARLINGTON VILLAGE APARTMENTS                        1,065,284    4,269,138      178,642    1,065,284    4,447,780    5,513,064 
   FAIRBORN                        OH

CHESTERFIELD APARTMENTS                               179,109    1,449,156      383,446      179,109    1,832,602    2,011,711 
   MAUMEE                          OH

EASTGREEN ON THE COMMONS APARTMENTS    5,992,763    1,142,888    7,648,557      107,445    1,142,888    7,756,002    8,898,890 
   REYNOLDSBURG                    OH

GOLDCREST APARTMENTS                                1,133,355    4,533,416      118,704    1,133,355    4,652,120    5,785,475 
   SHARONVILLE                     OH

CAMBRIDGE PARK APTS                                 1,223,582    4,894,326      137,271    1,223,582    5,031,597    6,255,179 
   UNION TWP-CINN                  OH

GOVERNOUR'S PLACE APARTMENTS                          626,807    2,507,226      143,776      626,807    2,651,002    3,277,809 
   HARRISBURG                      PA

HARBOUR LANDING APARTMENTS                          1,141,954    4,567,815      170,235    1,141,954    4,738,050    5,880,004 
   COLUMBIA                        SC

SEDGEFIELD APARTMENTS                               1,550,734    6,211,936      266,388    1,550,734    6,478,324    8,029,058 
   FLORENCE                        SC

TURTLE CREEK APARTMENTS                               984,565    3,954,261       54,519      984,565    4,008,780    4,993,345 
   GREENVILLE                      SC

HICKORY LAKE APARTMENTS                             1,369,251    5,483,004      816,699    1,369,251    6,299,703    7,668,954 
   ANTIOCH                         TN
</TABLE>


<TABLE>
<CAPTION>
      COLUMN A                            COLUMN F      COLUMN G    COLUMN H    COLUMN I
      --------                            --------      --------    --------    --------
                                     
                                                                                LIFE ON
                                                                                 WHICH
                                                                               DEPRECIATED
                                                                                IN LATEST
                                         ACCUMULATED    DATE OF       DATE       INCOME
     DESCRIPTION                        DEPRECIATION  CONSTRUCTION  ACQUIRED    STATEMENT
     -----------                        ------------  ------------  --------    ---------
<S>                                     <C>           <C>           <C>         <C>     

POLO RUN APARTMENTS                         61,642         1971         1998     40 Years
   RALEIGH                         NC

MEADOW EAST APARTMENTS                     757,735    1964-1971         1983     40 Years
   POTSDAM                         NY

MOHAWK GARDEN APARTMENTS                 1,267,708         1947         1985     40 Years
   ROME                            NY

NORTHGATE APARTMENTS                       118,532         1970         1998     40 Years
   COLUMBUS                        OH

SPRING CREEK APARTMENTS                    337,136         1985         1997     40 Years
   COLUMBUS                        OH

ARLINGTON VILLAGE APARTMENTS               504,259         1966         1994     40 Years
   FAIRBORN                        OH

CHESTERFIELD APARTMENTS                    359,159    1979-1984         1991     40 Years
   MAUMEE                          OH

EASTGREEN ON THE COMMONS APARTMENTS        173,710    1971,1982         1998     40 Years
   REYNOLDSBURG                    OH

GOLDCREST APARTMENTS                       263,268         1968         1996     40 Years
   SHARONVILLE                     OH

CAMBRIDGE PARK APTS                        286,760         1973         1996     40 Years
   UNION TWP-CINN                  OH

GOVERNOUR'S PLACE APARTMENTS               250,650         1974         1995     40 Years
   HARRISBURG                      PA

HARBOUR LANDING APARTMENTS                 409,409         1974         1995     40 Years
   COLUMBIA                        SC

SEDGEFIELD APARTMENTS                      749,295   1972,74,79         1994     40 Years
   FLORENCE                        SC

TURTLE CREEK APARTMENTS                    260,602         1976         1996     40 Years
   GREENVILLE                      SC

HICKORY LAKE APARTMENTS                    858,210         1974         1993     40 Years
   ANTIOCH                         TN
</TABLE>



                                      F-26
<PAGE>   65

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
       COLUMN A                         COLUMN B               COLUMN C      COLUMN D                       COLUMN E                
       --------                         --------               --------      --------                       --------                
                                                                              COST
                                                                           CAPITALIZED                                              
                                                                           SUBSEQUENT TO     GROSS AMOUNT AT WHICH CARRIED AT THE   
                                                INITIAL COST TO COMPANY    ACQUISITION               CLOSE OF THE PERIOD            
                                                -----------------------   -------------     ----------------------------------------
                                                              BUILDING &                                   BUILDING &               
     DESCRIPTION               ENCUMBRANCES      LAND        IMPROVEMENTS  IMPROVEMENTS        LAND       IMPROVEMENTS      TOTAL   
     -----------               ------------      ----        ------------  ------------        ----       ------------      -----   
<S>                            <C>             <C>           <C>           <C>              <C>           <C>             <C>       
COURTS @ WATERFORD PLACE                        2,745,404     10,982,373        205,987      2,745,404     11,188,360     13,933,764
   CHATTANOOGA               TN

ASHFORD PLACE APARTMENTS                        1,150,270      4,611,080        689,744      1,150,270      5,300,824      6,451,094
   CLARKSVILLE               TN

CEDAR VILLAGE APARTMENTS                          806,355      3,230,420        159,051        806,355      3,389,471      4,195,826
   CLARKSVILLE               TN

PADDOCK PLACE APARTMENTS                        1,358,400      5,437,602        106,963      1,358,400      5,544,565      6,902,965
   CLARKSVILLE               TN

THE PINES APARTMENTS                              918,769      3,679,074        126,037        918,769      3,805,111      4,723,880
   CLARKSVILLE               TN

LANDMARK ESTATES APARTMENTS                       476,624      1,906,284        124,424        476,624      2,030,708      2,507,332
   EAST RIDGE                TN

MILLER CREST APARTMENTS                           747,155      3,025,619        126,915        747,155      3,152,534      3,899,689
   JOHNSON CITY              TN

CEDAR BLUFF APARTMENTS                          1,273,023      5,269,532        102,202      1,273,023      5,371,734      6,644,757
   KNOXVILLE                 TN

COUNTRY PLACE APARTMENTS                        1,896,828      7,587,313        115,743      1,896,828      7,703,056      9,599,884
   NASHVILLE                 TN

WOODBRIDGE APARTMENTS                           1,594,214      6,376,854        112,890      1,594,214      6,489,744      8,083,958
   NASHVILLE                 TN


    RETAIL AND OTHER
- -----------------------

CLOVERDALE VILLAGE                                634,152      2,536,606          7,304        634,152      2,543,910      3,178,062
   FLORENCE                  AL

 SHOPPING CENTER                 5,900,893      1,927,069      7,708,274                     1,927,069      7,708,274      9,635,343
    GADSDEN                  AL

 GRANT MILLS STATION             8,234,050      2,774,919     11,099,675                     2,774,919     11,099,675     13,874,594
    IRONDALE                 AL
</TABLE>


<TABLE>
<CAPTION>
       COLUMN A                     COLUMN F      COLUMN G        COLUMN H       COLUMN I
       --------                     --------      --------        --------       --------
                               
                                                                                 LIFE ON
                                                                                  WHICH
                                                                                DEPRECIATED
                                                                                 IN LATEST
                                  ACCUMULATED      DATE OF          DATE          INCOME
     DESCRIPTION                  DEPRECIATION   CONSTRUCTION     ACQUIRED       STATEMENT
     -----------                  ------------   ------------     --------       ---------
<S>                               <C>            <C>            <C>             <C>     
COURTS @ WATERFORD PLACE              582,335        1988,89           1996       40 Years
   CHATTANOOGA               TN

ASHFORD PLACE APARTMENTS              740,205      1972-1974           1993       40 Years
   CLARKSVILLE               TN

CEDAR VILLAGE APARTMENTS              389,854           1982           1994       40 Years
   CLARKSVILLE               TN

PADDOCK PLACE APARTMENTS              623,147           1989           1994       40 Years
   CLARKSVILLE               TN

THE PINES APARTMENTS                  437,044           1986           1994       40 Years
   CLARKSVILLE               TN

LANDMARK ESTATES APARTMENTS           119,993           1971           1996       40 Years
   EAST RIDGE                TN

MILLER CREST APARTMENTS               203,735           1973           1996       40 Years
   JOHNSON CITY              TN

CEDAR BLUFF APARTMENTS                358,636           1980           1996       40 Years
   KNOXVILLE                 TN

COUNTRY PLACE APARTMENTS              532,660           1979           1996       40 Years
   NASHVILLE                 TN

WOODBRIDGE APARTMENTS                 367,698           1980           1996       40 Years
   NASHVILLE                 TN


    RETAIL AND OTHER
- -----------------------

CLOVERDALE VILLAGE                    268,309           1986           1994       40 Years
   FLORENCE                  AL

 SHOPPING CENTER                       49,226           1995           1997       40 Years
    GADSDEN                  AL

 GRANT MILLS STATION                   70,884           1991           1998       40 Years
    IRONDALE                 AL
</TABLE>



                                      F-27
<PAGE>   66
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998


<TABLE>
<CAPTION>
       COLUMN A                              COLUMN B              COLUMN C                  COLUMN D           COLUMN E
       --------                              --------              --------                  --------           --------
                                                                                               COST           GROSS AMOUNT AT
                                                                                            CAPITALIZED        WHICH CARRIED
                                                                                           SUBSEQUENT TO      AT THE CLOSE OF
                                                            INITIAL COST TO COMPANY         ACQUISITION         THE PERIOD
                                                          ----------------------------     -------------     ----------------
                                                                           BUILDING &                                 
     DESCRIPTION                          ENCUMBRANCES        LAND        IMPROVEMENTS     IMPROVEMENTS             LAND    
     -----------                          ------------    -----------     ------------     ------------      ----------------  
<S>                                <C>    <C>             <C>             <C>              <C>                   <C>        

 KROGER BUILDING                                              100,522         402,090                            100,522  
    MUSCLE SHOALS                   AL                                                                                    
                                                                                                                          
 SUPER X BUILDING                                             420,599       1,682,396                            420,599  
    MUSCLE SHOALS                   AL                                                                                    
                                                                                                                          
 KROGER BUILDING                                              361,715       1,446,862                            361,715  
    SCOTTSBORO                      AL                                                                                    
                                                                                                                          
 PAYTON PARK                                                3,443,397      13,773,587                          3,443,397  
    SYLACAUGA                       AL                                                                                    
                                                                                                                          
 KMART BUILDING                                               479,587       1,918,349                            479,587  
    PINE BLUFF                      AR                                                                                    
                                                                                                                          
 SAFEWAY BUILDING                                             400,418       1,601,671                            400,418  
    SHERWOOD                        AR                                                                                    
                                                                                                                          
 SHOPPING CENTER                                            2,756,404      11,025,615          23,023          2,756,404  
    GLENDALE                        AZ                                                                                    
                                                                                                                          
 SHOPPING CENTER                                            1,141,294       4,565,176           4,875          1,141,294  
    MESA                            AZ                                                                                    
                                                                                                                          
 SHOPPING CENTER                                            1,644,853       6,579,414          23,291          1,644,853  
    MESA                            AZ                                                                                    
                                                                                                                          
 SHOPPING CENTER                                            1,147,194       4,588,778                          1,147,194  
    MESA                            AZ                                                                                    
                                                                                                                          
 LUCKY BUILDING                                               238,562         954,249                            238,562  
    MESA                            AZ                                                                                    
                                                                                                                          
 LUCKY BUILDING                                               291,736       1,166,943                            291,736  
    PHOENIX                         AZ                                                                                    
                                                                                                                          
 SHOPPING CENTER                                            4,897,702      19,590,808                          4,897,702  
    PHOENIX                         AZ                                                                                    
                                                                                                                          
 Q-CLUB BUILDING                                            1,790,145       7,160,581                          1,790,145  
    PHOENIX                         AZ                                                                                    
                                                                                                                          
 GENETRIX BUILDING                                            481,110       1,924,439                            481,110  
    SCOTTSDALE                      AZ                                                                                    
                                                                                                                          
</TABLE>


<TABLE>
<CAPTION>
       COLUMN A                                    COLUMN E                 COLUMN F      COLUMN G         COLUMN H      COLUMN I
       --------                                    --------                 --------      --------         --------        --------
                                                GROSS AMOUNT AT
                                                 WHICH CARRIED                                                            LIFE ON
                                                 AT THE CLOSE OF                                                           WHICH
                                                   THE PERIOD                                                            DEPRECIATED
                                           -----------------------------                                                 IN LATEST
                                           BUILDING &                      ACCUMULATED      DATE OF           DATE         INCOME
     DESCRIPTION                           IMPROVEMENTS         TOTAL      DEPRECIATION   CONSTRUCTION     ACQUIRED      STATEMENT
     -----------                          ---------------    -----------   ------------   ------------     --------      ---------
<S>                                <C>    <C>                <C>           <C>            <C>            <C>            <C>     

 KROGER BUILDING                                402,090          502,612           2,568       1982           1998        40 years
    MUSCLE SHOALS                   AL                                                                                
                                                                                                                      
 SUPER X BUILDING                             1,682,396        2,102,995          10,744       1982           1998        40 years
    MUSCLE SHOALS                   AL                                                                                
                                                                                                                      
 KROGER BUILDING                              1,446,862        1,808,577           9,240       1981           1998        40 years
    SCOTTSBORO                      AL                                                                                
                                                                                                                      
 PAYTON PARK                                 13,773,587       17,216,984          87,960       1995           1998        40 Years
    SYLACAUGA                       AL                                                                                
                                                                                                                      
 KMART BUILDING                               1,918,349        2,397,937          12,251       1981           1998        40 years
    PINE BLUFF                      AR                                                                                
                                                                                                                      
 SAFEWAY BUILDING                             1,601,671        2,002,088          10,229       1981           1998        40 years
    SHERWOOD                        AR                                                                                
                                                                                                                      
 SHOPPING CENTER                             11,048,638       13,805,042          71,871      1989-91         1998        40 Years
    GLENDALE                        AZ                                                                                
                                                                                                                      
 SHOPPING CENTER                              4,570,051        5,711,345          29,305       1981           1998        40 years
    MESA                            AZ                                                                                
                                                                                                                      
 SHOPPING CENTER                              6,602,705        8,247,558          29,154      1986-97         1998        40 years
    MESA                            AZ                                                                                
                                                                                                                      
 SHOPPING CENTER                              4,588,778        5,735,972          43,182       1970           1998        40 Years
    MESA                            AZ                                                                                
                                                                                                                      
 LUCKY BUILDING                                 954,249        1,192,811           6,094       1982           1998        40 years
    MESA                            AZ                                                                                
                                                                                                                      
 LUCKY BUILDING                               1,166,943        1,458,679           7,452       1981           1998        40 years
    PHOENIX                         AZ                                                                                
                                                                                                                      
 SHOPPING CENTER                             19,590,808       24,488,510         125,110       1988           1998        40 Years
    PHOENIX                         AZ                                                                                
                                                                                                                      
 Q-CLUB BUILDING                              7,160,581        8,950,727          45,729       1994           1998        40 years
    PHOENIX                         AZ                                                                                
                                                                                                                      
 GENETRIX BUILDING                            1,924,439        2,405,549          12,290       1971           1998        40 years
    SCOTTSDALE                      AZ                                                                                
                                                                                                                      
</TABLE>



                                      F-28

<PAGE>   67

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
       COLUMN A                              COLUMN B              COLUMN C                 COLUMN D            COLUMN E
       --------                              --------              --------                --------             --------
                                                                                             COST            GROSS AMOUNT AT
                                                                                          CAPITALIZED         WHICH CARRIED
                                                                                          SUBSEQUENT TO       AT THE CLOSE OF
                                                            INITIAL COST TO COMPANY       ACQUISITION           THE PERIOD
                                                          ----------------------------   -------------       ----------------
                                                                           BUILDING &                                  
     DESCRIPTION                          ENCUMBRANCES        LAND        IMPROVEMENTS   IMPROVEMENTS             LAND     
     -----------                          ------------    -----------     ------------   ------------        ----------------
<S>                                <C>    <C>             <C>              <C>            <C>                <C>         


 Q-CLUB BUILDING                                            1,803,264       7,213,058                           1,803,264   
    SCOTTSDALE                      AZ                                                                                 
                                                                                                                       
 SHOPPING CENTER AND OUTPARCELS                             4,616,918      12,132,112         105,314           4,637,981   
    TUCSON                          AZ                                                                                 
                                                                                                                       
 PAYLESS DRUG BUILDING                                        188,103         752,413                             188,103   
    YUMA                            AZ                                                                                 
                                                                                                                       
 SHOPPING CENTER                                            4,930,278      19,721,111                           4,930,278   
    BAKERSFIELD                     CA                                                                                 
                                                                                                                       
FACTORY MERCHANTS BARSTOW                    9,433,158      5,730,337      22,936,349      12,971,577           5,730,337   
   BARSTOW                          CA                                                                                 
                                                                                                                       
 SONY BUILDING                                              1,107,834       4,431,334                           1,107,834   
    BURBANK                         CA                                                                                 
                                                                                                                       
 SHOPPING CENTER                                            1,798,908       7,195,630                           1,798,908   
    CAMARILLO                       CA                                                                                 
                                                                                                                       
 SHOPPING CENTER                                              263,529       1,054,118                             263,529   
    COACHELLA                       CA                                                                                 
                                                                                                                       
 SHOPPING CENTER                                            1,789,646       7,158,585                           1,789,646   
    CUDAHY                          CA                                                                                 
                                                                                                                       
 SHOPPING CENTER                                            4,211,313      16,845,251                           4,211,313   
    FRESNO                          CA                                                                                 
                                                                                                                       
 SHOPPING CENTER                                            2,685,183      10,740,732                           2,685,183   
    FRESNO                          CA                                                                                 
                                                                                                                       
 SHOPPING CENTER                             1,338,539      1,547,385       6,189,539                           1,547,385   
    MODESTO                         CA                                                                                 
                                                                                                                       
 SHOPPING CENTER                             9,451,696      5,395,666      21,582,666                           5,395,666   
    MONTEBELLO                      CA                                                                                 
                                                                                                                       
 SHOPPING CENTER                             2,975,152      1,590,666       6,362,665                           1,590,666   
    PARADISE                        CA                                                                                 
                                                                                                                       
 ROSE PAVILION                                             10,907,446      43,629,782                          10,907,446   
</TABLE>


<TABLE>
<CAPTION>
       COLUMN A                                  COLUMN E                COLUMN F      COLUMN G       COLUMN H         COLUMN I
       --------                       -------------------------------    --------      --------       --------         --------
                                              GROSS AMOUNT AT
                                               WHICH CARRIED                                                          LIFE ON
                                              AT THE CLOSE OF                                                          WHICH
                                                THE PERIOD                                                            DEPRECIATED
                                      -------------------------------                                                IN LATEST
                                        BUILDING &                      ACCUMULATED      DATE OF           DATE         INCOME
     DESCRIPTION                        IMPROVEMENTS         TOTAL      DEPRECIATION   CONSTRUCTION     ACQUIRED      STATEMENT
     -----------                       ---------------    -----------   ------------   ------------     --------      ---------
<S>                             <C>    <C>                <C>           <C>            <C>            <C>             <C>     


 Q-CLUB BUILDING                           7,213,058        9,016,322          46,064       1994           1998        40 years
    SCOTTSDALE                   AZ                                                                                
                                                                                                                   
 SHOPPING CENTER AND OUTPARCELS           12,216,364       16,854,345          77,477      1995/96         1998        40 Years
    TUCSON                       AZ                                                                                
                                                                                                                   
 PAYLESS DRUG BUILDING                       752,413          940,516           4,805       1980           1998        40 years
    YUMA                         AZ                                                                                
                                                                                                                   
 SHOPPING CENTER                          19,721,111       24,651,389         125,942       1970           1998        40 Years
    BAKERSFIELD                  CA                                                                                
                                                                                                                   
FACTORY MERCHANTS BARSTOW                 35,907,926       41,638,263       4,816,983       1989           1993        40 Years
   BARSTOW                       CA                                                                                
                                                                                                                   
 SONY BUILDING                             4,431,334        5,539,168          28,299       1988           1998        40 years
    BURBANK                      CA                                                                                
                                                                                                                   
 SHOPPING CENTER                           7,195,630        8,994,538          45,952       1971           1998        40 Years
    CAMARILLO                    CA                                                                                
                                                                                                                   
 SHOPPING CENTER                           1,054,118        1,317,647           6,732       1991           1998        40 Years
    COACHELLA                    CA                                                                                
                                                                                                                   
 SHOPPING CENTER                           7,158,585        8,948,231          45,716       1968           1998        40 Years
    CUDAHY                       CA                                                                                
                                                                                                                   
 SHOPPING CENTER                          16,845,251       21,056,564         104,244       1993           1998        40 Years
    FRESNO                       CA                                                                                
                                                                                                                   
 SHOPPING CENTER                          10,740,732       13,425,915          68,592       1995           1998        40 Years
    FRESNO                       CA                                                                                
                                                                                                                   
 SHOPPING CENTER                           6,189,539        7,736,924          39,527       1974           1998        40 Years
    MODESTO                      CA                                                                                
                                                                                                                   
 SHOPPING CENTER                          21,582,666       26,978,332         137,830       1974           1998        40 Years
    MONTEBELLO                   CA                                                                                
                                                                                                                   
 SHOPPING CENTER                           6,362,665        7,953,331          40,633       1979           1998        40 Years
    PARADISE                     CA                                                                                
                                                                                                                   
 ROSE PAVILION                            43,629,782       54,537,228         278,626       1987           1998        40 Years
</TABLE>


                                      F-29

<PAGE>   68

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
       COLUMN A                              COLUMN B              COLUMN C                  COLUMN D          COLUMN E
       --------                              --------              --------                  --------          --------
                                                                                               COST          GROSS AMOUNT AT
                                                                                            CAPITALIZED       WHICH CARRIED
                                                                                           SUBSEQUENT TO     AT THE CLOSE OF
                                                            INITIAL COST TO COMPANY         ACQUISITION         THE PERIOD
                                                          ----------------------------     -------------     ----------------
                                                                           BUILDING &                                  
     DESCRIPTION                          ENCUMBRANCES        LAND        IMPROVEMENTS     IMPROVEMENTS            LAND     
     -----------                          ------------    -----------     ------------     ------------         ---------   
<S>                                <C>    <C>             <C>              <C>              <C>                 <C>       

    PLEASANTON                      CA                                                                                    
                                                                                                                          
 SHOPPING CENTER                                            5,644,689      22,578,755                           5,644,689 
    PLEASANTON                      CA                                                                                    
                                                                                                                          
 SHOPPING CENTER                             7,325,334      4,126,349      16,505,395                           4,126,349 
    SAN DIMAS                       CA                                                                                    
                                                                                                                          
 OFFICE BUILDING                             1,817,614        497,018       1,988,071                             497,018 
    SAN DIEGO                       CA                                                                                    
                                                                                                                          
 SHOPPING CENTER                                            2,698,044      10,792,177         159,225           2,729,889 
 SANTA ANA                          CA                                                                                    
                                                                                                                          
 VAIL RANCH                                                 2,526,921      10,107,685          16,457           2,526,921 
    TEMECULA                        CA                                                                                    
                                                                                                                          
 UNITED ARTISTS                                               138,121         552,486                             138,121 
    PUEBLO                          CO                                                                                    
                                                                                                                          
 SHOPPING CENTER                            29,864,073     11,773,584      47,094,336                          11,773,584 
    WESTMINSTER                     CO                                                                                    
                                                                                                                          
DOVERAMA @ RODNEY VILLAGE                                      50,755         311,781                              50,755 
   DOVER                            DE                                                                                    
                                                                                                                          
RODNEY VILLAGE                                              1,202,551       2,082,918       2,304,609           1,202,551 
   DOVER                            DE                                                                                    
                                                                                                                          
 KASH N' KARRY BUILDING                                       382,230       1,528,921                             382,230 
    BRANDON                         FL                                                                                    
                                                                                                                          
 SHOPPING CENTER                                            2,636,455      10,545,820                           2,636,455 
    BROOKSVILLE                     FL                                                                                    
                                                                                                                          
 SHOPPING CENTER                                           10,361,312      41,445,247         278,033          10,361,312 
    CLEARWATER                      FL                                                                                    
                                                                                                                          
 SHOPPING CENTER                             8,815,024      2,841,040      11,364,160          11,410           2,841,040 
    DELAND                          FL                                                                                    
                                                                                                                          
REGENCY PARK SHOPPING CENTER                                3,888,425      15,553,501          36,703           3,888,425 
   JACKSONVILLE                     FL                                                                                    
</TABLE>



<TABLE>
<CAPTION>
       COLUMN A                                  COLUMN E                 COLUMN F      COLUMN G       COLUMN H         COLUMN I
       --------                                  --------                 --------      --------       --------         --------
                                              GROSS AMOUNT AT
                                               WHICH CARRIED                                                           LIFE ON
                                               AT THE CLOSE OF                                                          WHICH
                                                 THE PERIOD                                                           DEPRECIATED
                                        ------------------------------                                                IN LATEST
                                         BUILDING &                      ACCUMULATED      DATE OF           DATE         INCOME
     DESCRIPTION                         IMPROVEMENTS         TOTAL      DEPRECIATION   CONSTRUCTION     ACQUIRED      STATEMENT
     -----------                        ---------------    -----------   ------------   ------------     --------      ---------
<S>                                <C>  <C>                <C>           <C>            <C>            <C>             <C>     

    PLEASANTON                      CA                                                                              
                                                                                                                    
 SHOPPING CENTER                           22,578,755       28,223,444         144,191      1995-96         1998        40 Years
    PLEASANTON                      CA                                                                              
                                                                                                                    
 SHOPPING CENTER                           16,505,395       20,631,744         105,406      1986-88         1997        40 Years
    SAN DIMAS                       CA                                                                              
                                                                                                                    
 OFFICE BUILDING                            1,988,071        2,485,089          12,696       1988           1998        40 years
    SAN DIEGO                       CA                                                                              
                                                                                                                    
 SHOPPING CENTER                           10,919,557       13,649,446          70,115       1972           1998        40 Years
 SANTA ANA                          CA                                                                              
                                                                                                                    
 VAIL RANCH                                10,124,142       12,651,063          64,549       1997           1998        40 Years
    TEMECULA                        CA                                                                              
                                                                                                                    
 UNITED ARTISTS                               552,486          690,607           3,528       1977           1998        40 Years
    PUEBLO                          CO                                                                              
                                                                                                                    
 SHOPPING CENTER                           47,094,336       58,867,920         300,751       1996           1998        40 Years
    WESTMINSTER                     CO                                                                              
                                                                                                                    
DOVERAMA @ RODNEY VILLAGE                     311,781          362,536          78,948       1969           1988        40 Years
   DOVER                            DE                                                                              
                                                                                                                    
RODNEY VILLAGE                              4,387,527        5,590,078       3,295,179       1959           1969        40 Years
   DOVER                            DE                                                                              
                                                                                                                    
 KASH N' KARRY BUILDING                     1,528,921        1,911,151           9,764       1982           1998        40 Years
    BRANDON                         FL                                                                              
                                                                                                                    
 SHOPPING CENTER                           10,545,820       13,182,275          67,348       1987           1998        40 years
    BROOKSVILLE                     FL                                                                              
                                                                                                                    
 SHOPPING CENTER                           41,723,280       52,084,592         264,675       1973           1998        40 Years
    CLEARWATER                      FL                                                                              
                                                                                                                    
 SHOPPING CENTER                           11,375,570       14,216,610          72,873       1993           1998        40 years
    DELAND                          FL                                                                              
                                                                                                                    
REGENCY PARK SHOPPING CENTER               15,590,204       19,478,629         578,421       1985           1997        40 Years
   JACKSONVILLE                     FL                                                                              
</TABLE>



                                      F-30

<PAGE>   69
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
                  COLUMN A                          COLUMN B                 COLUMN C                  COLUMN D         COLUMN E
                  --------                          --------                 --------                  --------         --------

                                                                                                        Cost          Gross Amount
                                                                                                     Capitalized    at Which Carried
                                                                                                     Subsequent to    at the Close  
                                                                          Initial Cost to Company     Acquisition     of the Period 
                                                                                                                                    
                                                                                      Building &                                    
                 Description                     Encumbrances             Land       Improvements     Improvements       Land       
                 -----------                     ------------             ----       ------------     ------------       ----       
<S>                                             <C>     <C>             <C>          <C>              <C>              <C>          
 SHOPPING CENTER                                                        1,482,042       5,928,169                      1,482,042    
    LAKE WALES                                  FL                                                                 

 SHOPPING CENTER                                                        1,051,639       4,206,554                      1,051,639    
    LEESBURG                                    FL

 SHOPPING CENTER                                                        5,273,959      21,095,835                      5,273,959    
    MIAMI                                       FL

 SHOPPING CENTER                                                        3,208,554      12,834,215                      3,208,554    
    NAPLES                                      FL

SOUTHGATE SHOPPING CENTER                                               4,253,341       3,981,290          10,621      4,253,341    
   NEW PORT RICHIE                              FL

PRESIDENTIAL PLAZA                                                      1,312,956       2,456,917         113,551      1,312,956    
   NORTH LAUDERDALE                             FL

PRESIDENTIAL PLAZA WEST                                                   437,485         812,473          13,147        437,485    
   NORTH LAUDERDALE                             FL

COLONIAL MARKETPLACE                                     4,137,254      2,524,647       3,504,446                      2,524,647    
   ORLANDO                                      FL

 23RD STATION                                                           1,776,768       7,107,073          26,750      1,776,768    
    PANAMA CITY                                 FL

RIVERWOOD SHOPPING CENTER                                               2,243,023       1,500,580           8,960      2,243,023    
   PORT ORANGE                                  FL

SEMINOLE PLAZA                                                          2,128,480       2,215,356                      2,128,480    
   SEMINOLE                                     FL

ST AUGUSTINE OUTLET CENTER                                  55,716      4,488,742      14,426,139      10,222,860      4,488,742    
   ST. AUGUSTINE                                FL

RUTLAND PLAZA                                                           1,443,294       5,773,175         100,169      1,443,294    
   ST. PETERSBURG                               FL

ALBANY PLAZA                                                              696,447       2,799,786         148,167        696,447    
   ALBANY                                       GA

 KMART BUILDING                                                           460,000       1,840,000                        460,000    
    ALBANY                                      GA
</TABLE>


<TABLE>
<CAPTION>
                  COLUMN A                                  COLUMN E                 COLUMN F    COLUMN G      COLUMN H  COLUMN I
                  --------                                  --------                 --------    --------      --------  --------

                                                
                                                        Gross Amount at                                                Life on
                                                      Which Carried at the                                              Which
                                                      Close of the Period                                            Depreciated
                                                                                                                       in Latest
                                                   Building &                       Accumulated   Date of      Date     Income
                 Description                      Improvements        Total        Depreciation Construction Acquired  Statement
                 -----------                      ------------        -----        ------------ ------------ --------  ---------
<S>                                               <C>                <C>           <C>          <C>          <C>      <C>
 SHOPPING CENTER                                    5,928,169        7,410,212          37,858    1994        1998     40 years
    LAKE WALES                                  

 SHOPPING CENTER                                    4,206,554        5,258,193          26,864    1986        1998     40 Years
    LEESBURG                                    

 SHOPPING CENTER                                   21,095,835       26,369,794         134,721    1996        1998     40 Years
    MIAMI                                       

 SHOPPING CENTER                                   12,834,215       16,042,768          81,961    1995        1998     40 Years
    NAPLES                                      

SOUTHGATE SHOPPING CENTER                           3,991,911        8,245,252         120,983    1966        1997     40 Years
   NEW PORT RICHIE                              

PRESIDENTIAL PLAZA                                  2,570,468        3,883,424         109,729    1977        1997     40 Years
   NORTH LAUDERDALE                             

PRESIDENTIAL PLAZA WEST                               825,620        1,263,105          34,914    1977        1997     40 Years
   NORTH LAUDERDALE                             

COLONIAL MARKETPLACE                                3,504,446        6,029,093          62,058   1979,86      1998     40 Years
   ORLANDO                                      

 23RD STATION                                       7,133,823        8,910,592          46,501    1986        1998     40 Years
    PANAMA CITY                                 

RIVERWOOD SHOPPING CENTER                           1,509,540        3,752,563          48,515  1984,1996     1997     40 Years
   PORT ORANGE                                  

SEMINOLE PLAZA                                      2,215,356        4,343,836          36,923    1964        1998     40 Years
   SEMINOLE                                     

ST AUGUSTINE OUTLET CENTER                         24,648,999       29,137,741       4,395,210    1991        1992     40 Years
   ST. AUGUSTINE                                

RUTLAND PLAZA                                       5,873,344        7,316,638         312,166    1964        1996     40 Years
   ST. PETERSBURG                               

ALBANY PLAZA                                        2,947,953        3,644,400         335,831    1968        1994     40 Years
   ALBANY                                       

 KMART BUILDING                                     1,840,000        2,300,000          11,751    1981        1998     40 years
    ALBANY                                      
</TABLE>



                                      F-31
<PAGE>   70


               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
                  COLUMN A                     COLUMN B                 COLUMN C                  COLUMN D           COLUMN E
                  --------                     --------                 --------                  --------           --------

                                                                                                    Cost            Gross Amount
                                                                                                Capitalized       at Which Carried
                                                                                                Subsequent to       at the Close
                                                                     Initial Cost to Company     Acquisition       of the Period
                                                                                                                              
                                                                                 Building &                                   
                 Description                Encumbrances             Land       Improvements     Improvements       Land      
                 -----------                ------------             ----       ------------     ------------       ----      
<S>                                        <C>     <C>             <C>          <C>              <C>              <C>         
SOUTHGATE PLAZA - ALBANY                                             231,517         970,811         107,751        231,517   
   ALBANY                                  GA

 KROGER BUILDING                                                     328,805       1,315,221                        328,805   
    EAST ALBANY                            GA

 RITE AID BUILDING                                                    90,794         363,175                         90,794   
    EAST ALBANY                            GA

EASTGATE PLAZA  - AMERICUS                                           221,637       1,036,331         108,166        221,637   
   AMERICUS                                GA

PERLIS PLAZA                                                         774,966       5,301,644         561,117        774,966   
   AMERICUS                                GA

ROGERS PLAZA                                                         291,014         688,590         110,593        291,014   
   ASHBURN                                 GA

 SHOPPING CENTER                                                     629,345       2,517,379                        629,345   
    ATLANTA                                GA

SWEETWATER VILLAGE                                                   707,938       2,831,750          13,405        707,938   
   AUSTELL                                 GA

CEDAR PLAZA                                                          928,302       3,713,207          50,395        928,302   
   CEDARTOWN                               GA

CEDARTOWN SHOPPING CENTER                                            745,006       3,266,424          84,289        745,006   
   CEDARTOWN                               GA

CORDELE SQUARE                                                       864,335       3,457,337         407,896        864,335   
   CORDELE                                 GA

MR B'S                                                               166,047         154,140           7,880        166,047   
   CORDELE                                 GA

SOUTHGATE PLAZA - CORDELE                                            202,682         958,998         154,037        202,682   
   CORDELE                                 GA

HABERSHAM VILLAGE                                                  1,301,643       4,340,422         725,184      1,301,643   
   CORNELIA                                GA

 SHOPPING CENTER                                    4,054,935      1,530,136       6,120,543                      1,530,136   
</TABLE>

<TABLE>
<CAPTION>
                  COLUMN A                                COLUMN E                  COLUMN F    COLUMN G      COLUMN H  COLUMN I
                  --------                                --------                  --------    --------      --------  --------

                                               
                                                       Gross Amount at                                                  Life on
                                                     Which Carried at the                                                 Which
                                                     Close of the Period                                               Depreciated
                                                                                                                       in Latest
                                                   Building &                       Accumulated   Date of      Date     Income
                 Description                      Improvements        Total        Depreciation Construction Acquired  Statement
                 -----------                      ------------        -----        ------------ ------------ --------  ---------
<S>                                               <C>                <C>           <C>          <C>          <C>      <C>
SOUTHGATE PLAZA - ALBANY                            1,078,562        1,310,079         209,515    1969        1990     40 Years
   ALBANY                                      

 KROGER BUILDING                                    1,315,221        1,644,027           8,399    1982        1998     40 years
    EAST ALBANY                                

 RITE AID BUILDING                                    363,175          453,968           2,319    1982        1998     40 years
    EAST ALBANY                                

EASTGATE PLAZA  - AMERICUS                          1,144,497        1,366,134         224,221    1980        1990     40 Years
   AMERICUS                                    

PERLIS PLAZA                                        5,862,761        6,637,727       1,246,644    1972        1990     40 Years
   AMERICUS                                    

ROGERS PLAZA                                          799,183        1,090,197         188,896    1974        1990     40 Years
   ASHBURN                                     

 SHOPPING CENTER                                    2,517,379        3,146,723          16,076    1995        1998     40 Years
    ATLANTA                                    

SWEETWATER VILLAGE                                  2,845,155        3,553,093         299,013    1985        1994     40 Years
   AUSTELL                                     

CEDAR PLAZA                                         3,763,602        4,691,904         395,837    1994        1994     40 Years
   CEDARTOWN                                   

CEDARTOWN SHOPPING CENTER                           3,350,713        4,095,719         337,017    1989        1995     40 Years
   CEDARTOWN                                   

CORDELE SQUARE                                      3,865,233        4,729,568         835,268    1968        1990     40 Years
   CORDELE                                     

MR B'S                                                162,020          328,067          34,226    1968        1990     40 Years
   CORDELE                                     

SOUTHGATE PLAZA - CORDELE                           1,113,035        1,315,717         207,655    1969        1990     40 Years
   CORDELE                                     

HABERSHAM VILLAGE                                   5,065,606        6,367,249         899,667    1985        1992     40 Years
   CORNELIA                                    

 SHOPPING CENTER                                    6,120,543        7,650,678          39,087    1990        1998     40 Years
</TABLE>



                                      F-32
<PAGE>   71

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
                  COLUMN A                          COLUMN B                 COLUMN C                  COLUMN D         COLUMN E
                  --------                          --------                 --------                  --------         --------

                                                                                                        Cost         Gross Amount at
                                                                                                     Capitalized     Which Carried
                                                                                                     Subsequent to   at the Close of
                                                                          Initial Cost to Company     Acquisition      the Period
                                                                                                                                    
                                                                                      Building &                                   
                 Description                     Encumbrances             Land       Improvements     Improvements       Land      
                 -----------                     ------------             ----       ------------     ------------       ----      
<S>                                             <C>     <C>             <C>          <C>              <C>              <C>         
CORNELIA                                        GA

 SHOPPING CENTER                                                        2,396,587       9,586,347                      2,396,587   
    COVINGTON                                   GA

 SHOPPING CENTER                                                          898,065       3,592,261                        898,065   
    DALTON                                      GA

 SHOPPING CENTER                                         2,314,595        760,517       3,042,066                        760,517   
    DALTON                                      GA

MIDWAY VILLAGE SHOPPING CENTER                                          1,553,580       2,887,506          30,692      1,553,580   
   DOUGLASVILLE                                 GA

WESTGATE - DUBLIN                                                         699,174       5,834,809         157,749        699,174   
   DUBLIN                                       GA

MARSHALL'S AT EASTLAKE SHOPPING CENTER                                  1,710,517       2,069,483                      1,710,517   
   MARIETTA                                     GA

NEW CHASTAIN CORNERS SHOPPING CENTER                                    2,457,446       5,741,641          79,266      2,457,446   
   MARIETTA                                     GA

VILLAGE AT SOUTHLAKE                                                    1,733,198       3,017,677                      1,733,198   
   MORROW                                       GA

 SHOPPING CENTER                                         7,644,485      2,667,018      10,668,072                      2,667,018   
    PERRY                                       GA

CREEKWOOD SHOPPING CENTER                                               1,160,203       3,482,609              (1)     1,160,203   
   REX                                          GA

EISENHOWER SQUARE SHOPPING CENTER                                       1,029,500       4,117,700         119,157      1,029,500   
   SAVANNAH                                     GA

VICTORY SQUARE                                                          1,206,181       4,824,725         132,610      1,206,181   
   SAVANNAH                                     GA

 SHOPPING CENTER                                         2,741,015      2,364,619       9,458,474          30,668      2,364,619   
    SNELLVILLE                                  GA

 SHOPPING CENTER                                         3,338,227      1,260,939       5,043,756                      1,260,939   
    STATESBORO                                  GA
</TABLE>

<TABLE>
<CAPTION>
                  COLUMN A                                 COLUMN E                 COLUMN F    COLUMN G      COLUMN H  COLUMN I
                  --------                                 --------                 --------    --------      --------  --------

                                               
                                                      Gross Amount at                                                   Life on
                                                     Which Carried at the                                                 Which
                                                     Close of the Period                                               Depreciated
                                                                                                                       in Latest
                                                   Building &                       Accumulated   Date of      Date     Income
                 Description                      Improvements        Total        Depreciation Construction Acquired  Statement
                 -----------                      ------------        -----        ------------ ------------ --------  ---------
<S>                                               <C>                <C>           <C>          <C>          <C>      <C>
CORNELIA                                   

 SHOPPING CENTER                                    9,586,347       11,982,933          61,220    1991        1998     40 years
    COVINGTON                                  

 SHOPPING CENTER                                    3,592,261        4,490,326          22,941    1995        1998     40 Years
    DALTON                                     

 SHOPPING CENTER                                    3,042,066        3,802,583          19,427    1994        1998     40 Years
    DALTON                                     

MIDWAY VILLAGE SHOPPING CENTER                      2,918,198        4,471,778         112,308    1989        1997     40 Years
   DOUGLASVILLE                                

WESTGATE - DUBLIN                                   5,992,558        6,691,732       1,247,698    1974        1990     40 Years
   DUBLIN                                      

MARSHALL'S AT EASTLAKE SHOPPING CENTER              2,069,483        3,780,000          10,779    1982        1998     40 Years
   MARIETTA                                    

NEW CHASTAIN CORNERS SHOPPING CENTER                5,820,907        8,278,353         209,180    1990        1997     40 Years
   MARIETTA                                    

VILLAGE AT SOUTHLAKE                                3,017,677        4,750,875          53,878    1983        1998     40 Years
   MORROW                                      

 SHOPPING CENTER                                   10,668,072       13,335,090          68,128    1992        1998     40 Years
    PERRY                                      

CREEKWOOD SHOPPING CENTER                           3,482,608        4,642,811         134,142    1990        1997     40 Years
   REX                                         

EISENHOWER SQUARE SHOPPING CENTER                   4,236,857        5,266,357         153,727    1985        1997     40 Years
   SAVANNAH                                    

VICTORY SQUARE                                      4,957,335        6,163,516         799,322    1986        1992     40 Years
   SAVANNAH                                    

 SHOPPING CENTER                                    9,489,142       11,853,761          62,192    1985        1998     40 Years
    SNELLVILLE                                 

 SHOPPING CENTER                                    5,043,756        6,304,695          32,210    1994        1998     40 Years
    STATESBORO                                 
</TABLE>



                                      F-33
<PAGE>   72
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
                  COLUMN A                COLUMN B                 COLUMN C                  COLUMN D            COLUMN E
                  --------                --------                 --------                  --------            --------

                                                                                              Cost                                  
                                                                                           Capitalized         Gross Amount at
                                                                                           Subsequent to      Which Carried at the
                                                                Initial Cost to Company     Acquisition       Close of the Period
                                                                                                                         
                                                                            Building &                                   
                 Description           Encumbrances             Land       Improvements     Improvements       Land      
                 -----------           ------------             ----       ------------     ------------       ----      
<S>                                   <C>     <C>             <C>          <C>              <C>              <C>         
TIFT-TOWN                                                       271,444       1,325,238         271,359        271,444   
   TIFTON                             GA

WESTGATE - TIFTON                                               156,269         304,704             963        156,269   
   TIFTON                             GA

 KMART BUILDING                                                 286,738       1,146,953                        286,738   
    ATLANTIC                          IA

 LUCKY BUILDING                                                 294,406       1,177,623                        294,406   
    CORALVILLE                        IA

HAYMARKET MALL                                                1,230,252       5,031,799         119,315      1,230,252   
   DES MOINES                         IA

HAYMARKET SQUARE                               6,145,000      2,056,172       8,224,688         477,383      2,056,172   
   DES MOINES                         IA

 LUCKY BUILDING                                                 392,668       1,570,673                        392,668   
    DUBUQUE                           IA

SOUTHFIELD PLAZA SHOPPING CENTER                              3,188,496       3,897,167       6,246,066      3,188,496   
   BRIDGEVIEW                         IL

 LUCKY BUILDING                                                 310,257       1,241,030                        310,257   
    DECATUR                           IL

 KING CITY SQUARE                                             1,968,656       7,874,623                      1,968,656   
    MT. VERNON                        IL

WESTRIDGE COURT SHOPPING CENTER                               9,815,696      39,261,783         572,970      9,815,696   
   NAPERVILLE                         IL

 KROGER BUILDING                                                464,003       1,856,013                        464,003   
    OTTAWA                            IL

 LUCKY BUILDING                                                 392,704       1,570,815                        392,704   
    PEORIA                            IL

 LUCKY BUILDING                                                 307,059       1,228,235                        307,059   
    SPRINGFIELD                       IL

 LUCKY BUILDING                                                 391,727       1,566,909                        391,727   
    STERLING                          IL
</TABLE>

<TABLE>
<CAPTION>
                  COLUMN A                                COLUMN E                 COLUMN F      COLUMN G      COLUMN H  COLUMN I
                  --------                                --------                 --------      --------      --------  --------

                                               
                                                        Gross Amount at                                                 Life on
                                                      Which Carried at the                                                Which
                                                      Close of the Period                                              Depreciated
                                                                                                                       in Latest
                                                   Building &                       Accumulated   Date of      Date     Income
                 Description                      Improvements        Total        Depreciation Construction Acquired  Statement
                 -----------                      ------------        -----        ------------ ------------ --------  ---------
<S>                                               <C>                <C>           <C>          <C>          <C>      <C>
TIFT-TOWN                                           1,596,597        1,868,041         320,373    1965        1990     40 Years
   TIFTON                                      

WESTGATE - TIFTON                                     305,667          461,936          64,487    1980        1990     40 Years
   TIFTON                                      

 KMART BUILDING                                     1,146,953        1,433,692           7,325    1980        1998     40 years
    ATLANTIC                                   

 LUCKY BUILDING                                     1,177,623        1,472,029           7,520    1981        1998     40 years
    CORALVILLE                                 

HAYMARKET MALL                                      5,151,114        6,381,366         461,211  1968-1979     1995     40 Years
   DES MOINES                                  

HAYMARKET SQUARE                                    8,702,071       10,758,243         780,750  1971-1979     1995     40 Years
   DES MOINES                                  

 LUCKY BUILDING                                     1,570,673        1,963,342          10,031    1980        1998     40 years
    DUBUQUE                                    

SOUTHFIELD PLAZA SHOPPING CENTER                   10,143,233       13,331,729         472,373   1958,72      1996     40 Years
   BRIDGEVIEW                                  

 LUCKY BUILDING                                     1,241,030        1,551,287           7,925    1983        1998     40 years
    DECATUR                                    

 KING CITY SQUARE                                   7,874,623        9,843,279          50,289                1998     40 Years
    MT. VERNON                                 

WESTRIDGE COURT SHOPPING CENTER                    39,834,753       49,650,449       1,457,604    1990        1997     40 Years
   NAPERVILLE                                  

 KROGER BUILDING                                    1,856,013        2,320,017          11,853    1982        1998     40 years
    OTTAWA                                     

 LUCKY BUILDING                                     1,570,815        1,963,519          10,031    1983        1998     40 years
    PEORIA                                     

 LUCKY BUILDING                                     1,228,235        1,535,294           7,844    1982        1998     40 years
    SPRINGFIELD                                

 LUCKY BUILDING                                     1,566,909        1,958,636          10,007    1980        1998     40 years
    STERLING                                   
</TABLE>

                                      F-34
<PAGE>   73

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
                  COLUMN A                  COLUMN B                 COLUMN C                  COLUMN D            COLUMN E
                  --------                  --------                 --------                  --------            --------

                                                                                                Cost           Gross Amount at
                                                                                             Capitalized     Which Carried at the
                                                                                             Subsequent to   Close of the Period
                                                                  Initial Cost to Company     Acquisition                  
                                                                                                                           
                                                                              Building &                                   
                 Description             Encumbrances             Land       Improvements     Improvements          Land      
                 -----------             ------------             ----       ------------     ------------          ----      
<S>                                     <C>     <C>             <C>          <C>              <C>                 <C>         
TINLEY PARK PLAZA                                               2,607,702      10,430,808         268,156         2,607,702   
   TINLEY PARK                          IL

 KROGER BUILDING                                                  344,651       1,378,602                           344,651   
    WATERLOO                            IL

COLUMBUS CENTER                                                 1,196,269       3,608,315       2,425,562         1,196,269   
   COLUMBUS                             IN

 KINDER CARE #132                                                  82,686         330,742                            82,686   
    FT. WAYNE                           IN

 LUCKY BUILDING                                                   325,306       1,301,224                           325,306   
    HOBART                              IN

 KINDER CARE #125                                                  82,686         330,742                            82,686   
    INDIANAPOLIS                        IN

 KINDER CARE #126                                                  82,686         330,742                            82,686   
    INDIANAPOLIS                        IN

 KINDER CARE #128                                                  82,686         330,742                            82,686   
    INDIANAPOLIS                        IN

 KINDER CARE #134                                                  35,940         143,760                            35,940   
    INDIANAPOLIS                        IN

JASPER MANOR                                                    1,319,937       7,110,063          34,383         1,319,937   
   JASPER                               IN

 SHOPPING CENTER                                                  657,867       2,631,469                           657,867   
    MARION                              IN

 LUCKY BUILDING                                                   269,395       1,077,579                           269,395   
    MICHIGAN CITY                       IN

TOWN FAIR SHOPPING CENTER                                       1,104,876       3,759,503          10,437         1,104,876   
   PRINCETON                            IN

 SHOPPING CENTER                                 2,991,347        649,120       2,596,480          52,900           649,120   
    TERRE HAUTE                         IN

WABASH CROSSING                                                 1,614,878       6,470,511          27,744         1,614,878   
</TABLE>


<TABLE>
<CAPTION>
                  COLUMN A                           COLUMN E                COLUMN F    COLUMN G      COLUMN H     COLUMN I
                  --------                           --------                --------    --------      --------     --------

                                        
                                                Gross Amount at                                                    Life on
                                              Which Carried at the                                                   Which
                                              Close of the Period                                                 Depreciated
                                                                                                                  in Latest
                                           Building &                       Accumulated   Date of      Date        Income
                 Description              Improvements        Total        Depreciation Construction Acquired     Statement
                 -----------              ------------        -----        ------------ ------------ --------     ---------
<S>                                       <C>                <C>           <C>          <C>          <C>         <C>
TINLEY PARK PLAZA                          10,698,964       13,306,666         916,627    1973        1995        40 Years
   TINLEY PARK                          

 KROGER BUILDING                            1,378,602        1,723,253           8,804    1982        1998        40 years
    WATERLOO                            

COLUMBUS CENTER                             6,033,877        7,230,146       1,769,737    1964        1988        40 Years
   COLUMBUS                             

 KINDER CARE #132                             330,742          413,428           2,112    1976        1998        40 years
    FT. WAYNE                           

 LUCKY BUILDING                             1,301,224        1,626,530           8,310    1983        1998        40 years
    HOBART                              

 KINDER CARE #125                             330,742          413,428           2,112    1975        1998        40 years
    INDIANAPOLIS                        

 KINDER CARE #126                             330,742          413,428           2,112    1976        1998        40 years
    INDIANAPOLIS                        

 KINDER CARE #128                             330,742          413,428           2,112    1976        1998        40 years
    INDIANAPOLIS                        

 KINDER CARE #134                             143,760          179,701             918    1976        1998        40 years
    INDIANAPOLIS                        

JASPER MANOR                                7,144,446        8,464,383       1,226,687    1990        1992        40 Years
   JASPER                               

 SHOPPING CENTER                            2,631,469        3,289,336          16,805    1989        1998        40 years
    MARION                              

 LUCKY BUILDING                             1,077,579        1,346,974           6,882    1983        1998        40 years
    MICHIGAN CITY                       

TOWN FAIR SHOPPING CENTER                   3,769,940        4,874,816         552,397    1991        1993        40 Years
   PRINCETON                            

 SHOPPING CENTER                            2,649,380        3,298,500          19,995    1989        1998        40 years
    TERRE HAUTE                         

WABASH CROSSING                             6,498,255        8,113,133         819,505    1988        1993        40 Years
</TABLE>



                                  F-35
<PAGE>   74
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
                  COLUMN A                 COLUMN B                 COLUMN C                  COLUMN D            COLUMN E 
                  --------                 --------                 --------                  --------            -------- 

                                                                                               Cost
                                                                                            Capitalized       Gross Amount at
                                                                                            Subsequent to    Which Carried at the
                                                                 Initial Cost to Company     Acquisition     Close of the Period
                                                                                                                           
                                                                             Building &                                    
                 Description            Encumbrances             Land       Improvements     Improvements       Land       
                 -----------            ------------             ----       ------------     ------------       ----       
<S>                                    <C>     <C>             <C>          <C>              <C>              <C>          
 WABASH                                IN

 SHOPPING CENTER                                                 403,588       1,614,353                        403,588    
    WARSAW                             IN

 SHOPPING CENTER                                5,444,572      2,242,859       8,971,434                      2,242,859    
    CAMPBELLSVILLE                     KY

 SHOPPING CENTER                                5,416,151      1,636,668       6,546,671                      1,636,668    
    ELIZABETHTOWN                      KY

 SHOPPING CENTER                                4,954,116      1,648,009       6,592,037                      1,648,009    
    GLASGOW                            KY

JACKSON VILLAGE                                                  284,815       3,115,586         589,956        284,815    
   JACKSON                             KY

J*TOWN CENTER                                                  1,331,074       4,121,997         616,521      1,331,074    
   JEFFERSONTOWN                       KY

 MIST LAKE PLAZA                               10,403,095      3,939,761      15,759,046                      3,939,761    
    LEXINGTON                          KY

 SHOPPING CENTER                                5,528,660      2,421,016       9,684,065                      2,421,016    
    LONDON                             KY

NEW LOUISA PLAZA                                                 469,014       1,998,752         161,683        469,014    
   LOUISA                              KY

PICCADILLY SQUARE                                                355,000       1,588,409         323,428        355,000    
   LOUISVILLE                          KY

EASTGATE SHOPPING CENTER                                       1,945,679       7,792,717         704,388      1,945,679    
   MIDDLETOWN                          KY

 SHOPPING CENTER                                8,418,155      2,743,629      10,974,516                      2,743,629    
    VERSAILLES                         KY

 LAGNIAPPE VILLAGE                              7,124,962      2,999,814      11,999,258          41,804      2,999,814    
    NEW IBERIA                         LA

 SAFEWAY BUILDING                                                380,484       1,521,937                        380,484    
    WEST MONROE                        LA
</TABLE>

<TABLE>
<CAPTION>
                  COLUMN A                                 COLUMN E                 COLUMN F     COLUMN G      COLUMN H  COLUMN I
                  --------                                 --------                 --------     --------      --------  --------

                                                       Gross Amount at                                                  Life on
                                                      Which Carried at the                                                Which
                                                      Close of the Period                                              Depreciated
                                                                                                                       in Latest
                                                   Building &                       Accumulated   Date of      Date     Income
                 Description                      Improvements        Total        Depreciation Construction Acquired  Statement
                 -----------                      ------------        -----        ------------ ------------ --------  ---------
<S>                                               <C>                <C>           <C>          <C>          <C>      <C>
WABASH                                      

 SHOPPING CENTER                                    1,614,353        2,017,942          12,144    1989        1998     40 years
    WARSAW                                     

 SHOPPING CENTER                                    8,971,434       11,214,293          57,293    1989        1998     40 Years
    CAMPBELLSVILLE                             

 SHOPPING CENTER                                    6,546,671        8,183,339          41,808    1992        1998     40 years
    ELIZABETHTOWN                              

 SHOPPING CENTER                                    6,592,037        8,240,047          42,098    1992        1998     40 Years
    GLASGOW                                    

JACKSON VILLAGE                                     3,705,542        3,990,357         855,520    1983        1988     40 Years
   JACKSON                                     

J*TOWN CENTER                                       4,738,518        6,069,592       1,208,377    1959        1988     40 Years
   JEFFERSONTOWN                               

 MIST LAKE PLAZA                                   15,759,046       19,698,807         100,640    1993        1998     40 Years
    LEXINGTON                                  

 SHOPPING CENTER                                    9,684,065       12,105,081          61,844    1994        1998     40 years
    LONDON                                     

NEW LOUISA PLAZA                                    2,160,435        2,629,449         709,155    1978        1988     40 Years
   LOUISA                                      

PICCADILLY SQUARE                                   1,911,837        2,266,837         471,983    1973        1989     40 Years
   LOUISVILLE                                  

EASTGATE SHOPPING CENTER                            8,497,105       10,442,784       1,130,235    1987        1993     40 Years
   MIDDLETOWN                                  

 SHOPPING CENTER                                   10,974,516       13,718,145          70,085    1994        1998     40 years
    VERSAILLES                                 

 LAGNIAPPE VILLAGE                                 12,041,062       15,040,876          76,629    1990        1998     40 Years
    NEW IBERIA                                 

 SAFEWAY BUILDING                                   1,521,937        1,902,421           9,719    1981        1998     40 years
    WEST MONROE                                
</TABLE>


                                      F-36
<PAGE>   75

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
                  COLUMN A                    COLUMN B                 COLUMN C                  COLUMN D             COLUMN E
                  --------                    --------                 --------                  --------             --------

                                                                                                  Cost
                                                                                               Capitalized       Gross Amount at
                                                                                               Subsequent to    Which Carried at the
                                                                    Initial Cost to Company     Acquisition     Close of the Period
                                                                                                                              
                                                                                Building &                                    
                 Description               Encumbrances             Land       Improvements     Improvements            Land
                 -----------               ------------             ----       ------------     ------------            ----
<S>                                       <C>     <C>             <C>          <C>              <C>                   <C>
LIBERTY PLAZA                                                     2,075,809       8,303,237         231,483           2,075,809
   RANDALLSTOWN                           MD

SHOPPING CENTER - SALISBURY                                         312,650       1,833,330          86,550             312,650
   SALISBURY                              MD

MAPLE VILLAGE SHOPPING CENTER                                     1,625,580       6,514,322       1,478,391           1,625,580
   ANN ARBOR                              MI

 MTN. JACKS #210303                                                 281,162       1,124,649                             281,162
    DEARBORN HEIGHTS                      MI

FARMINGTON CROSSROADS                                             1,092,200       4,368,800          68,806           1,092,200
   FARMINGTON                             MI

 KINDER CARE #1182                                                  116,614         466,456                             116,614
    KALAMAZOO                             MI

DELTA CENTER                                                      2,405,200       9,620,800         122,447           2,405,200
   LANSING                                MI

HAMPTON VILLAGE CENTRE                                            8,638,500      34,541,500         198,445           8,638,500
   ROCHESTER HILLS                        MI

FASHION CORNERS                                                   2,244,800       8,799,200           9,900           2,244,800
   SAGINAW                                MI

HALL ROAD CROSSING                                                2,595,500      10,382,000         234,843           2,595,500
   SHELBY                                 MI

SOUTHFIELD PLAZA                                                  2,052,995       8,180,980         (63,004)          2,052,995
   SOUTHFIELD                             MI

DELCO PLAZA                                        9,600,000      1,277,504       5,109,367          47,116           1,277,504
   STERLING HEIGHTS                       MI

 ROUNDTREE PLACE                                   7,656,678      2,877,674      11,510,698                           2,877,674
    YPSILANTI                             MI

WASHTENAW FOUNTAIN PLAZA                                          1,530,281       6,121,123         361,433           1,530,281
   YPSILANTI                              MI

 FIRSTAR BANK BUILDING                                              323,688       1,294,751                             323,688
    BURNSVILLE                            MN
</TABLE>



<TABLE>
<CAPTION>
                  COLUMN A                                COLUMN E                  COLUMN F     COLUMN G    COLUMN H  COLUMN I
                  --------                                --------                  --------     --------    --------  --------

                                               
                                                     Gross Amount at                                                   Life on
                                                    Which Carried at the                                                 Which
                                                    Close of the Period                                               Depreciated
                                                                                                                      in Latest
                                                  Building &                       Accumulated   Date of      Date     Income
                 Description                     Improvements        Total        Depreciation Construction Acquired  Statement
                 -----------                     ------------        -----        ------------ ------------ --------  ---------
<S>                                              <C>                <C>           <C>          <C>          <C>      <C>
LIBERTY PLAZA                                      8,534,720       10,610,529         776,744    1962        1995     40 Years
   RANDALLSTOWN                                

SHOPPING CENTER - SALISBURY                        1,919,880        2,232,530         677,263    1973        1986     35 Years
   SALISBURY                                   

MAPLE VILLAGE SHOPPING CENTER                      7,992,713        9,618,293         841,868    1965        1994     40 Years
   ANN ARBOR                                   

 MTN. JACKS #210303                                1,124,649        1,405,811           7,182    1980        1998     40 years
    DEARBORN HEIGHTS                           

FARMINGTON CROSSROADS                              4,437,606        5,529,806         331,600    1986        1995     40 Years
   FARMINGTON                                  

 KINDER CARE #1182                                   466,456          583,070           2,979    1990        1998     40 Years
    KALAMAZOO                                  

DELTA CENTER                                       9,743,247       12,148,447         730,699    1985        1995     40 Years
   LANSING                                     

HAMPTON VILLAGE CENTRE                            34,739,945       43,378,445       2,586,668    1990        1995     40 Years
   ROCHESTER HILLS                             

FASHION CORNERS                                    8,809,100       11,053,900         655,358    1986        1995     40 Years
   SAGINAW                                     

HALL ROAD CROSSING                                10,616,843       13,212,343         810,230    1985        1995     40 Years
   SHELBY                                      

SOUTHFIELD PLAZA                                   8,117,976       10,170,971         163,530   1969-70      1998     40 Years
   SOUTHFIELD                                  

DELCO PLAZA                                        5,156,483        6,433,987         262,923   1970,73      1996     40 Years
   STERLING HEIGHTS                            

 ROUNDTREE PLACE                                  11,510,698       14,388,372          73,509    1992        1998     40 Years
    YPSILANTI                                  

WASHTENAW FOUNTAIN PLAZA                           6,482,556        8,012,837       1,071,937    1989        1992     40 Years
   YPSILANTI                                   

 FIRSTAR BANK BUILDING                             1,294,751        1,618,438           8,268    1975        1998     40 Years
    BURNSVILLE                                 
</TABLE>



                                      F-37
<PAGE>   76

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
                  COLUMN A                          COLUMN B                 COLUMN C                  COLUMN D             COLUMN E
                  --------                          --------                 --------                  --------             --------

                                                                                                        Cost        Gross Amount at
                                                                                                     Capitalized     Which Carried
                                                                                                     Subsequent to  at the Close of
                                                                          Initial Cost to Company     Acquisition     the Period
                                                                                                                                    
                                                                                      Building &                                    
                 Description                     Encumbrances             Land       Improvements     Improvements       Land       
                 -----------                     ------------             ----       ------------     ------------       ----       
<S>                                             <C>     <C>             <C>          <C>              <C>              <C>          

 OFFICE BUILDING                                         5,657,498      2,234,667       8,938,668          10,643      2,234,667    
    FRIDLEY                                     MN

 OFFICE BUILDING                                           324,261        120,171         480,682                        120,171    
    STILLWATER                                  MN

FACTORY MERCHANTS BRANSON                                                  17,669      22,312,120      11,777,940         17,669    
   BRANSON                                      MO

 KINDER CARE #162                                                          44,020         176,078                         44,020    
    FENTON                                      MO

 KINDER CARE #577                                                          53,742         214,968                         53,742    
    HIGH RIDGE                                  MO

FACTORY OUTLET VILLAGE OSAGE BEACH                                      6,978,714      27,259,675       7,630,589      6,978,714    
   OSAGE BEACH                                  MO

 KMART BUILDING                                                           310,000       1,240,000                        310,000    
    ST. CHARLES                                 MO

 SHOPPING CENTER                                                          600,418       2,401,671                        600,418    
    ALBEMARLE                                   NC

 SHOPPING CENTER                                         3,108,108      1,155,652       4,622,609                      1,155,652    
    ASHEBORO                                    NC

SHOPPING CENTER - GOLDSBORO                                               181,998       1,014,432          55,222        181,998    
   GOLDSBORO                                    NC

PIZZA HUT - PAD                                                            40,065         225,958                         40,065    
   GREENVILLE                                   NC

 SHOPPING CENTER                                         1,826,586        619,155       2,476,618                        619,155    
    JONESVILLE                                  NC

 SHOPPING CENTER                                         2,344,253        882,260       3,529,040                        882,260    
    KANNAPOLIS                                  NC

 SHOPPING CENTER                                         2,511,561        493,023       1,972,092                        493,023    
    KERNERSVILLE                                NC
SHOPPING CENTER AND
    OUTPARCELS                                                          2,146,952       8,587,807                      2,146,952
</TABLE>


<TABLE>
<CAPTION>
                  COLUMN A                               COLUMN E                COLUMN F     COLUMN G      COLUMN H  COLUMN I
                  --------                               --------                --------     --------      --------  --------

                                              
                                                    Gross Amount at                                                   Life on
                                                   Which Carried at the                                                 Which
                                                   Close of the Period                                               Depreciated
                                                                                                                     in Latest
                                                 Building &                       Accumulated   Date of      Date     Income
                 Description                    Improvements        Total        Depreciation Construction Acquired  Statement
                 -----------                    ------------        -----        ------------ ------------ --------  ---------
<S>                                             <C>                <C>           <C>          <C>          <C>      <C>

 OFFICE BUILDING                                  8,949,311       11,183,978          57,084    1991        1998     40 Years
    FRIDLEY                                   

 OFFICE BUILDING                                    480,682          600,853           3,070    1985        1998     40 years
    STILLWATER                                

FACTORY MERCHANTS BRANSON                        34,090,060       34,107,729       4,398,613    1988        1993     40 Years
   BRANSON                                    

 KINDER CARE #162                                   176,078          220,098           1,124    1977        1998     40 years
    FENTON                                    

 KINDER CARE #577                                   214,968          268,710           1,373    1980        1998     40 years
    HIGH RIDGE                                

FACTORY OUTLET VILLAGE OSAGE BEACH               34,890,264       41,868,978       5,281,332    1987        1993     40 Years
   OSAGE BEACH                                

 KMART BUILDING                                   1,240,000        1,550,000           7,919    1981        1998     40 years
    ST. CHARLES                               

 SHOPPING CENTER                                  2,401,671        3,002,089          15,337    1988        1998     40 years
    ALBEMARLE                                 

 SHOPPING CENTER                                  4,622,609        5,778,261          29,521    1988        1998     40 years
    ASHEBORO                                  

SHOPPING CENTER - GOLDSBORO                       1,069,654        1,251,652         373,756    1973        1986     35 Years
   GOLDSBORO                                  

PIZZA HUT - PAD                                     225,958          266,023          93,052    1973        1986     35 Years
   GREENVILLE                                 

 SHOPPING CENTER                                  2,476,618        3,095,773          15,816    1988        1998     40 years
    JONESVILLE                                

 SHOPPING CENTER                                  3,529,040        4,411,300          22,325    1992        1998     40 years
    KANNAPOLIS                                

 SHOPPING CENTER                                  1,972,092        2,465,115          12,594    1988        1998     40 years
    KERNERSVILLE                              
SHOPPING CENTER AND
    OUTPARCELS                                    8,587,807       10,734,769          54,843    1991        1998     40 years   

</TABLE>



                                      F-38
<PAGE>   77
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998


<TABLE>
<CAPTION>
        COLUMN A                                       COLUMN B                      COLUMN C                       COLUMN D       
        --------                                       --------                      --------                       --------       

                                                                                                                      Cost
                                                                                                                  Capitalized      
                                                                                                                  Subsequent to    
                                                                             Initial Cost to Company               Acquisition     
                                                                             -----------------------               -----------     
                                                                                                                                   
                                                                                              Building &                           
     Description                                     Encumbrances           Land             Improvements          Improvements    
     -----------                                     ------------           ----             ------------          ------------    
<S>                                  <C>           <C>                   <C>                <C>                  <C>               


    KINSTON                            NC

 SHOPPING CENTER                                                          2,099,156            8,396,623                           
    OXFORD                             NC

 SHOPPING CENTER                                                          1,391,213            5,564,853               35,856      
    ROXBORO                            NC

 SHOPPING CENTER                                     5,197,041            1,709,366            6,837,464                           
    SILER CITY                         NC

 SHOPPING CENTER                                     9,455,348            5,054,136           20,216,543                           
    STATESVILLE                        NC

 SHOPPING CENTER                                                          1,541,039            6,164,157                           
    THOMASVILLE                        NC

 SHOPPING CENTER                                                          1,771,944            7,087,776                           
    WADESBORO                          NC

 SHOPPING CENTER                                     6,294,590            2,419,988            9,679,953                           
    WILLIAMSTON                        NC

SHOPPING CENTER - WILSON                                                    315,000            1,780,370               71,456      
   WILSON                              NC

 SHOPPING CENTER                                     6,323,565            2,103,730            8,414,919                           
    WINSTON-SALEM                      NC

 AUTOWORKS #138                                                             122,617              490,469                           
    GRAND ISLAND                       NE

 AUTOWORKS #125                                                              87,784              351,135                           
    HASTINGS                           NE

 KMART BUILDING                                                             520,424            2,081,697                           
    OMAHA                              NE

LAUREL SQUARE                                                             3,261,701            9,283,302              759,174      
   BRICKTOWN                           NJ

HAMILTON PLAZA                                                            1,124,415            4,513,658              230,648      
   HAMILTON                            NJ
</TABLE>



<TABLE>
<CAPTION>
        COLUMN A                                 COLUMN E                            COLUMN F     COLUMN G  COLUMN H    COLUMN I
        --------                                 --------                            --------     --------  --------    --------

                         
                                                                                                                       
                                  Gross Amount at Which Carried at the                                                  Life on
                                          Close of the Period                                                             Which
                                          -------------------                                                          Depreciated
                                                                                                                       in Latest
                                                Building &                       Accumulated     Date of     Date        Income
     Description             Land              Improvements          Total       Depreciation  Construction Acquired    Statement
     -----------             ----              ------------          -----       ------------  ------------ --------    ---------
<S>                       <C>                <C>                <C>             <C>            <C>          <C>         <C>


    KINSTON              

 SHOPPING CENTER           2,099,156             8,396,623         10,495,779         53,622         1991    1998        40 Years
    OXFORD               

 SHOPPING CENTER           1,391,213             5,600,709          6,991,923         35,837         1989    1998        40 years
    ROXBORO              

 SHOPPING CENTER           1,709,366             6,837,464          8,546,829         43,665         1988    1998        40 years
    SILER CITY           

 SHOPPING CENTER           5,054,136            20,216,543         25,270,678        129,106         1991    1998        40 Years
    STATESVILLE          

 SHOPPING CENTER           1,541,039             6,164,157          7,705,196         39,365         1996    1998        40 Years
    THOMASVILLE          

 SHOPPING CENTER           1,771,944             7,087,776          8,859,720         45,264         1988    1998        40 years
    WADESBORO            

 SHOPPING CENTER           2,419,988             9,679,953         12,099,942         61,818         1991    1998        40 Years
    WILLIAMSTON          

SHOPPING CENTER - WILSON     315,000             1,851,826          2,166,826        653,182         1973    1986        35 Years
   WILSON                

 SHOPPING CENTER           2,103,730             8,414,919         10,518,648         53,739         1995    1998        40 Years
    WINSTON-SALEM        

 AUTOWORKS #138              122,617               490,469            613,087          3,132         1988    1998        40 years
    GRAND ISLAND         

 AUTOWORKS #125               87,784               351,135            438,918          2,242         1988    1998        40 years
    HASTINGS             

 KMART BUILDING              520,424             2,081,697          2,602,121         13,294         1981    1998        40 years
    OMAHA                

LAUREL SQUARE              3,261,701            10,042,476         13,304,177      1,651,818         1973    1992        40 Years
   BRICKTOWN             

HAMILTON PLAZA             1,124,415             4,744,306          5,868,721        575,638         1972    1994        40 Years
   HAMILTON              
</TABLE>


                                      F-39


<PAGE>   78
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998


<TABLE>
<CAPTION>
        COLUMN A                           COLUMN B                      COLUMN C                  COLUMN D    
        --------                           --------                      --------                  --------    

                                                                                                   Cost
                                                                                                Capitalized
                                                                                               Subsequent to   
                                                                 Initial Cost to Company         Acquisition   
                                                                 -----------------------         -----------   
                                                                                                               
                                                                                Building &                     
     Description                         Encumbrances           Land           Improvements     Improvements   
     -----------                         ------------           ----           ------------     ------------   
<S>                           <C>      <C>                   <C>               <C>             <C>             
BENNETTS MILLS PLAZA                                            1,794,122        6,399,888           73,207    
   JACKSON                        NJ

SIX FLAGS FACTORY OUTLET                                          889,214        1,249,781       27,109,466    
   JACKSON                        NJ

MIDDLETOWN PLAZA                                                1,204,829        1,479,487        3,715,382    
   MIDDLETOWN                     NJ

INSTITUTE FOR DEFENSE ANALYSIS                                                   1,389,460                     
   PRINCETON                      NJ

 KMART BUILDING                                                   452,213        1,808,852                     
    SOMERVILLE                    NJ

TINTON FALLS PLAZA                                              1,884,325        6,308,392           78,693    
   TINTON FALLS                   NJ

 GALLERIA COMMONS                                               6,584,659       26,338,637                     
    HENDERSON                     NV

RENAISSANCE CENTER EAST                                         2,543,856       10,175,427          185,340    
   LAS VEGAS                      NV

 SHOPPING CENTER                                                2,855,535       11,422,140                     
    RENO                          NV

UNIVERSITY MALL                                                   115,079        1,009,902          809,401    
CANTON                            NY

CORTLANDVILLE                                                     236,846        1,439,000          430,013    
   CORTLAND                       NY

KMART PLAZA                                                       942,257        3,769,027          246,904    
   DEWITT                         NY

D & F PLAZA                                                       730,512        2,156,542        1,518,651    
   DUNKIRK                        NY

SHOPPING CENTER - ELMIRA                                          110,116          891,205                     
   ELMIRA                         NY

 GENESSEE VALLEY                              9,362,785         3,492,664       13,970,655                     
    GENESEO                       NY
</TABLE>


<TABLE>
<CAPTION>
        COLUMN A                                  COLUMN E                    COLUMN F       COLUMN G      COLUMN H     COLUMN I
        --------                                  --------                    --------       --------      --------     --------

                                
                                
                                   Gross Amount at Which Carried at the                                                Life on
                                            Close of the Period                                                          Which
                                ------------------------------------------                                            Depreciated
                                                                                                                        in Latest
                                                 Building &                  Accumulated      Date of       Date         Income
     Description                 Land           Improvements      Total      Depreciation   Construction   Acquired     Statement
     -----------                 ----           ------------      -----      ------------   ------------   --------     ---------
<S>                             <C>             <C>              <C>          <C>            <C>            <C>        <C>
BENNETTS MILLS PLAZA            1,794,122          6,473,095      8,267,217      690,887           1988      1994       40 Years
   JACKSON                     

SIX FLAGS FACTORY OUTLET          889,214         28,359,247     29,248,461    1,024,495           1997      1997       40 Years
   JACKSON                     

MIDDLETOWN PLAZA                1,204,829          5,194,869      6,399,698    1,975,246           1972      1976       40 Years
   MIDDLETOWN                  

INSTITUTE FOR DEFENSE ANALYSIS                     1,389,460      1,389,460      710,447           1982      1974       35 Years
   PRINCETON                   

 KMART BUILDING                   452,213          1,808,852      2,261,065       11,552           1982      1998       40 years
    SOMERVILLE                 

TINTON FALLS PLAZA              1,884,325          6,387,085      8,271,410      138,896           1953      1998       40 Years
   TINTON FALLS                

 GALLERIA COMMONS               6,584,659         26,338,637     32,923,297      168,202          1997-98    1998       40 Years
    HENDERSON                  

RENAISSANCE CENTER EAST         2,543,856         10,360,767     12,904,623      582,999           1981      1996       40 Years
   LAS VEGAS                   

 SHOPPING CENTER                2,855,535         11,422,140     14,277,675       72,943           1974      1997       40 Years
    RENO                       

UNIVERSITY MALL                   115,079          1,819,303      1,934,382      978,278           1967      1976       40 Years
CANTON                         

CORTLANDVILLE                     236,846          1,869,013      2,105,859      489,930           1984      1987       35 Years
   CORTLAND                    

KMART PLAZA                       942,257          4,015,931      4,958,188      533,698           1970      1993       40 Years
   DEWITT                      

D & F PLAZA                       730,512          3,675,193      4,405,705    1,095,552           1967      1986       40 Years
   DUNKIRK                     

SHOPPING CENTER - ELMIRA          110,116            891,205      1,001,321      220,017           1976      1989       40 Years
   ELMIRA                      

 GENESSEE VALLEY                3,492,664         13,970,655     17,463,319       89,219           1993      1998       40 Years
    GENESEO                    
</TABLE>

                                      F-40
<PAGE>   79
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
        COLUMN A                             COLUMN B                 COLUMN C                    COLUMN D              
        --------                             --------                 --------                    --------              

                                                                                             Cost        Gross Amount at
                                                                                          Capitalized     Which Carried
                                                                                         Subsequent to   at the Close of
                                                                 Initial Cost to Company   Acquisition     the Period
                                                                 -----------------------   -----------   ---------------
                                                                                                                        
                                                                              Building &                                
     Description                           Encumbrances       Land          Improvements   Improvements      Land       
     -----------                           ------------       ----          ------------   ------------      ----       
<S>                              <C>      <C>              <C>              <C>           <C>             <C>           



PYRAMID MALL                                                2,175,221        8,700,884      130,112        2,175,221    
   GENEVA                         NY

SHOPPING CENTER - GLOVERSVILLE                                139,429          524,517      104,564          139,429    
   GLOVERSVILLE                   NY

MCKINLEY PLAZA                                              1,246,680        4,986,720      123,938        1,246,680    
   HAMBURG                        NY

 HORNELL PLAZA                                                      -       20,088,582                             -    
    HORNELL                       NY

CAYUGA PLAZA                                                1,397,708        5,591,832      504,127        1,397,708    
   ITHACA                         NY

SHOPS @ SENECA MALL                                         1,545,838        6,183,353      608,752        1,545,838    
   LIVERPOOL                      NY

TRANSIT ROAD PLAZA                                            424,634        1,698,537      411,938          424,634    
   LOCKPORT                       NY

SHOPPING CENTER - MARCY                                       400,000        2,231,817       94,207          400,000    
   MARCY                          NY

WALLKILL PLAZA                               18,221,501     2,445,200        8,580,800      148,852        2,445,200    
   MIDDLETOWN                     NY

MONROE SHOPRITE PLAZA                                       1,026,477        8,642,364       80,406        1,026,477    
   MONROE                         NY

ROCKLAND PLAZA                                              3,990,842        3,570,410    5,249,876        3,990,842    
   NANUET                         NY

SOUTH PLAZA                                                   508,013        1,051,638    1,583,556          508,013    
   NORWICH                        NY

WESTGATE PLAZA - ONEONTA                                      142,821        1,192,103      272,942          142,821    
   ONEONTA                        NY

OSWEGO PLAZA                                                  250,000        1,168,027    2,577,573          250,000    
   OSWEGO                         NY

MOHAWK ACRES                                                  241,606        1,268,890    1,547,899          241,606    
   ROME                           NY
</TABLE>


<TABLE>
<CAPTION>
        COLUMN A                                COLUMN E                     COLUMN F      COLUMN G    COLUMN H   COLUMN I
        --------                                --------                     --------      --------    --------   --------

                                
                                
                                 Gross Amount at Which Carried at the                                             Life on
                                          Close of the Period                                                      Which
                                          -------------------                                                    Depreciated
                                                                                                                  in Latest
                                        Building &                          Accumulated     Date of       Date     Income
     Description                       Improvements          Total          Depreciation  Construction Acquired   Statement
     -----------                       ------------          -----          ------------  ------------ --------   ---------
<S>                                    <C>               <C>               <C>            <C>          <C>       <C>



PYRAMID MALL                            8,830,996         11,006,217         1,189,643       1973      1993       40 Years
   GENEVA                       

SHOPPING CENTER - GLOVERSVILLE            629,081            768,510           154,687       1974      1988       40 Years
   GLOVERSVILLE                 

MCKINLEY PLAZA                          5,110,658          6,357,338           894,323       1991      1992       40 Years
   HAMBURG                      

 HORNELL PLAZA                         20,088,582         20,088,582           128,289       1995      1998       40 Years
    HORNELL                     

CAYUGA PLAZA                            6,095,959          7,493,667         1,465,270       1969      1989       40 Years
   ITHACA                       

SHOPS @ SENECA MALL                     6,792,105          8,337,943           879,664       1971      1993       40 Years
   LIVERPOOL                    

TRANSIT ROAD PLAZA                      2,110,475          2,535,109           271,560       1971      1993       40 Years
   LOCKPORT                     

SHOPPING CENTER - MARCY                 2,326,024          2,726,024           839,627       1971      1986       35 Years
   MARCY                        

WALLKILL PLAZA                          8,729,652         11,174,852           648,691       1986      1995       40 Years
   MIDDLETOWN                   

MONROE SHOPRITE PLAZA                   8,722,770          9,749,247           262,739       1972      1997       40 Years
   MONROE                       

ROCKLAND PLAZA                          8,820,286         12,811,128         3,577,574       1963      1983       40 Years
   NANUET                       

SOUTH PLAZA                             2,635,194          3,143,207         1,118,274       1967      1983       40 Years
   NORWICH                      

WESTGATE PLAZA - ONEONTA                1,465,045          1,607,866           585,660       1967      1984       40 Years
   ONEONTA                      

OSWEGO PLAZA                            3,745,600          3,995,600         1,476,969       1966      1977       40 Years
   OSWEGO                       

MOHAWK ACRES                            2,816,789          3,058,395           943,306       1965      1984       40 Years
</TABLE>




                                      F-41


<PAGE>   80
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
        COLUMN A                           COLUMN B                COLUMN C                  COLUMN D          COLUMN E             
        --------                           --------                --------                  --------          --------             
                                                                                                              Gross Amount
                                                                                               Cost            at Which
                                                                                           Capitalized       Carried at the
                                                                                          Subsequent to       Close of the
                                                              Initial Cost to Company       Acquisition          Period
                                                              -----------------------       -----------      --------------  
                                                                                                                                
                                                                           Building &                                           
     Description                         Encumbrances      Land          Improvements      Improvements           Land          
     -----------                         ------------      ----          ------------      ------------           ----          
<S>                              <C>    <C>               <C>            <C>              <C>                  <C>              
ROME                              NY

MONTGOMERY WARD                                             93,341          483,405         231,437                93,341       
   ROME                           NY

PRICE CHOPPER PLAZA                                        933,792        3,735,170                               933,792       
   ROME                           NY

WESTGATE MANOR PLAZA - ROME                                211,711          391,982         816,709               211,711       
   ROME                           NY

NORTHLAND                                                   16,182          255,557         823,737                16,182       
   WATERTOWN                      NY

 SHOPPING CENTER                                         1,912,323        7,649,291                             1,912,323       
    ASHLAND                       OH

HARBOR PLAZA                                               388,997        1,456,108         253,099               388,997       
   ASHTABULA                      OH

BELPRE PLAZA                                                              2,066,121         140,189                             
   BELPRE                         OH

SOUTHWOOD PLAZA                                            707,073        1,537,519         879,270               707,073       
   BOWLING GREEN                  OH

 SHOPPING CENTER                                           937,772        3,751,086          27,120               937,772       
    CELINA                        OH

BRENTWOOD PLAZA                                          2,027,969        8,222,875         630,901             2,027,969       
   CINCINNATI                     OH

DELHI SHOPPING CENTER                                    2,300,029        9,218,117          23,207             2,300,029       
   CINCINNATI                     OH

WESTERN VILLAGE SHOPPING CENTER                          1,321,484        5,300,935         117,335             1,321,484       
   CINCINNATI                     OH

CROWN POINT SHOPPING CENTER                 7,823,966    2,881,681        7,958,319           8,564             2,881,681       
   COLUMBUS                       OH

 RIVER RUN CENTRE                           2,833,351    1,008,861        4,035,444                             1,008,861       
    COSHOCTON                     OH
</TABLE>


<TABLE>
<CAPTION>
        COLUMN A                                COLUMN E                     COLUMN F      COLUMN G    COLUMN H   COLUMN I
        --------                                --------                     --------      --------    --------   --------

                                
                                
                                 Gross Amount at Which Carried at the                                             Life on
                                          Close of the Period                                                      Which
                                          -------------------                                                    Depreciated
                                                                                                                  in Latest
                                        Building &                          Accumulated     Date of       Date     Income
     Description                       Improvements          Total          Depreciation  Construction Acquired   Statement
     -----------                       ------------          -----          ------------  ------------ --------   ---------
<S>                                    <C>               <C>               <C>            <C>          <C>       <C>
ROME                                   NY 

MONTGOMERY WARD                           714,842            808,183           280,465       1965      1984       40 Years
   ROME                         

PRICE CHOPPER PLAZA                     3,735,170          4,668,962           502,252       1988      1993       40 Years
   ROME                         

WESTGATE MANOR PLAZA - ROME             1,208,691          1,420,402           296,138       1961      1986       40 Years
   ROME                         

NORTHLAND                               1,079,294          1,095,476           350,633       1962      1973       40 Years
   WATERTOWN                    

 SHOPPING CENTER                        7,649,291          9,561,614            48,850       1990      1998       40 years
    ASHLAND                     

HARBOR PLAZA                            1,709,207          2,098,204           357,743       1988      1991       40 Years
   ASHTABULA                    

BELPRE PLAZA                            2,206,310          2,206,310           624,217       1969      1988       40 Years
   BELPRE                       

SOUTHWOOD PLAZA                         2,416,789          3,123,862           789,527       1961      1990       40 Years
   BOWLING GREEN                

 SHOPPING CENTER                        3,778,206          4,715,978            25,838       1990      1998       40 years
    CELINA                      

BRENTWOOD PLAZA                         8,853,776         10,881,745           986,748       1957      1994       40 Years
   CINCINNATI                   

DELHI SHOPPING CENTER                   9,241,324         11,541,353           586,777     1973,85,87  1996       40 Years
   CINCINNATI                   

WESTERN VILLAGE SHOPPING CENTER         5,418,270          6,739,754           626,669       1960      1994       40 Years
   CINCINNATI                   

CROWN POINT SHOPPING CENTER             7,966,883         10,848,564           132,833     1980-85,97  1998       40 Years
   COLUMBUS                     

 RIVER RUN CENTRE                       4,035,444          5,044,305            25,771       1992      1998       40 Years
    COSHOCTON                   
</TABLE>


                                      F-42
<PAGE>   81
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
        COLUMN A                             COLUMN B                 COLUMN C              COLUMN D           COLUMN E
        --------                             --------                 --------              --------           --------

                                                                                              Cost          Gross Amount at
                                                                                           Capitalized      Which Carried at
                                                                                          Subsequent to     the Close of the       
                                                              Initial Cost to Company      Acquisition           Period  
                                                              -----------------------      -----------      ----------------      
                                                                                                                       
                                                                              Building &                                
     Description                           Encumbrances       Land          Improvements   Improvements      Land       
     -----------                           ------------       ----          ------------   ------------      ----       
<S>                              <C>      <C>              <C>              <C>           <C>             <C>           
SOUTH TOWNE CENTRE                                          4,737,368        9,636,943    1,564,282        4,737,368    
   DAYTON                         OH

HERITAGE SQUARE                                             1,749,182        7,011,927       59,707        1,749,182    
   DOVER                          OH

MIDWAY CROSSING                                             1,944,200        7,776,800      179,675        1,944,200    
   ELYRIA                         OH

FAIRFIELD MALL                                              1,287,649        1,685,919      101,962        1,287,649    
   FAIRFIELD                      OH

SILVER BRIDGE PLAZA                                           919,022        3,197,673    1,490,228          919,022    
   GALLIPOLIS                     OH

SHOPPING CENTER - GENOA                                        96,001        1,016,349                        96,001    
   GENOA                          OH

PARKWAY PLAZA                                                 950,667        2,069,921      466,216          950,667    
   MAUMEE                         OH

NEW BOSTON SHOPPING CENTER                                  2,102,371        9,176,918      128,373        2,102,371    
   NEW BOSTON                     OH

MARKET PLACE                                                  597,923        3,738,164      403,895          597,923    
   PIQUA                          OH

BRICE PARK SHOPPING CENTER                    5,136,931     4,854,414       10,204,698        5,545        4,854,414    
   REYNOLDSBURG                   OH

CENTRAL AVE MARKET PLACE                                    1,046,480        1,769,207      381,861        1,046,480    
   TOLEDO                         OH

GREENTREE SHOPPING CENTER                     6,732,454     3,379,200        6,860,800                     3,379,200    
   UPPER ARLINGTON                OH

 SAFEWAY BUILDING                                             466,464        1,865,857                       466,464    
    MUSKOGEE                      OK

BETHEL PARK PLAZA                                             868,039        9,933,094      888,266          868,039    
   BETHEL PARK                    PA

 KROGER BUILDING                                              349,418        1,397,671                       349,418    
    CLEARFIELD                    PA
</TABLE>



<TABLE>
<CAPTION>
        COLUMN A                                 COLUMN E                     COLUMN F      COLUMN G    COLUMN H   COLUMN I
        --------                                 --------                     --------      --------    --------   --------

                                
                                
                                  Gross Amount at Which Carried at the                                             Life on
                                           Close of the Period                                                      Which
                                           -------------------                                                    Depreciated
                                                                                                                   in Latest
                                         Building &                          Accumulated     Date of       Date     Income
     Description                        Improvements          Total          Depreciation  Construction Acquired   Statement
     -----------                        ------------          -----          ------------  ------------ --------   ---------
<S>                                     <C>               <C>               <C>            <C>          <C>       <C>
SOUTH TOWNE CENTRE                      11,201,225         15,938,593         2,061,034       1972      1992       40 Years
   DAYTON                       

HERITAGE SQUARE                          7,071,634          8,820,816           988,601       1959      1993       40 Years
   DOVER                        

MIDWAY CROSSING                          7,956,475          9,900,675           585,046       1986      1995       40 Years
   ELYRIA                       

FAIRFIELD MALL                           1,787,881          3,075,530           393,357       1978      1990       40 Years
   FAIRFIELD                    

SILVER BRIDGE PLAZA                      4,687,901          5,606,923         1,826,085       1972      1986       40 Years
   GALLIPOLIS                   

SHOPPING CENTER - GENOA                  1,016,349          1,112,350           198,155       1987      1991       40 Years
   GENOA                        

PARKWAY PLAZA                            2,536,137          3,486,804           572,411       1955      1989       40 Years
   MAUMEE                       

NEW BOSTON SHOPPING CENTER               9,305,291         11,407,662         1,363,313       1991      1993       40 Years
   NEW BOSTON                   

MARKET PLACE                             4,142,059          4,739,982           857,770       1972      1991       40 Years
   PIQUA                        

BRICE PARK SHOPPING CENTER              10,210,243         15,064,657           181,170      1989-92    1998       40 Years
   REYNOLDSBURG                 

CENTRAL AVE MARKET PLACE                 2,151,068          3,197,548           435,396       1968      1990       40 Years
   TOLEDO                       

GREENTREE SHOPPING CENTER                6,860,800         10,240,000           114,347     1974,80,91  1998       40 Years
   UPPER ARLINGTON              

 SAFEWAY BUILDING                        1,865,857          2,332,321            11,916       1981      1998       40 years
    MUSKOGEE                    

BETHEL PARK PLAZA                       10,821,360         11,689,399           451,976       1965      1997       40 Years
   BETHEL PARK                  

 KROGER BUILDING                         1,397,671          1,747,088             8,926       1982      1998       40 years
    CLEARFIELD                  
</TABLE>


                                      F-43


<PAGE>   82
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
          COLUMN A               COLUMN B            COLUMN C            COLUMN D                      COLUMN E                    
          --------               --------            --------            --------                      --------                    
                                                                           Cost
                                                                        Capitalized                                                
                                                                       Subsequent to       Gross Amount at Which Carried at the    
                                             Initial Cost to Company    Acquisition                Close of the Period             
                                             -----------------------    ------------              -------------------              
                                                         Building &                                    Building &                  
       Description            Encumbrances   Land       Improvements    Improvements       Land       Improvement        Total     
       -----------            ------------   ----       ------------    ------------       ----       -----------        -----     
<S>                           <C>          <C>          <C>             <C>             <C>           <C>             <C>          
DILLSBURG SHOPPING                         1,166,376      4,665,505                     1,166,376       4,665,505       5,831,881  
    CENTER DILLSBURG      PA                                                                                                       
                                                                                                                                   
 SHOPPING CENTER                           3,356,245     13,424,980                     3,356,245      13,424,980      16,781,225  
    ELIZABETHTOWN         PA                                                                                                       
                                                                                                                                   
HARDEES - PAD                                               400,000                                       400,000         400,000  
   HANOVER                PA                                                                                                       
                                                                                                                                   
 SHOPPING CENTER               3,673,459   1,522,216      6,088,864                     1,522,216       6,088,864       7,611,079  
    JOHNSTOWN             PA                                                                                                       
                                                                                                                                   
NEW GARDEN SHOPPING                          912,130      3,161,495         (17,349)     912,130       3,144,146       4,056,276   
    CENTER KENNETT                                                                                                                 
    SQUARE                PA

STONEMILL PLAZA                            1,407,975      5,650,901          58,389     1,407,975       5,709,290       7,117,265  
   LANCASTER              PA                                                                                                       
                                                                                                                                   
CROSSROADS PLAZA                             384,882      1,040,668         368,438       384,882       1,409,106       1,793,988  
   MT. PLEASANT           PA                                                                                                       
                                                                                                                                   
ACME MARKET                                  227,720      1,398,726                       227,720       1,398,726       1,626,446  
   PHILADELPHIA           PA                                                                                                       
                                                                                                                                   
IVYRIDGE SHOPPING CENTER                   1,504,080      6,026,320         810,424     1,504,080       6,836,744       8,340,824  
   PHILADELPHIA           PA                                                                                                       
                                                                                                                                   
ROOSEVELT MALL ANNEX                         159,703         91,798       1,076,586       159,703       1,168,384       1,328,087  
   PHILADELPHIA           PA                                                                                                       
                                                                                                                                   
ROOSEVELT MALL NE                          1,772,003      2,602,635       6,578,787     1,772,003       9,181,422      10,953,425  
   PHILADELPHIA           PA                                                                                                       
                                                                                                                                   
STRAWBRIDGE'S                                605,607      3,923,050                       605,607       3,923,050       4,528,657  
   PHILADELPHIA           PA                                                                                                       
                                                                                                                                   
 LUCKY BUILDING                              503,170      2,012,679                       503,170       2,012,679       2,515,849  
    PITTSBURGH            PA                                                                                                       
                                                                                                                                   
ST MARY'S PLAZA                              977,711      3,910,842         136,029       977,711       4,046,871       5,024,582  
   ST. MARY'S             PA                                                                                                       
                                                                                                                                   
NORTHLAND CENTER                           1,198,947      4,824,500          77,156     1,198,947       4,901,656       6,100,603  
</TABLE>





<TABLE>
<CAPTION>
          COLUMN A              COLUMN F       COLUMN G     COLUMN H       COLUMN I
          --------              --------       --------     --------       --------
                                                                           Life on
                                                                            Which
                                                                          Depreciated
                                                                           in Latest
                               Accumulated    Date of          Date        Income
       Description            Depreciation   Construction    Acquired     Statement
       -----------            ------------   ------------    --------    ------------
<S>                           <C>            <C>             <C>         <C>
DILLSBURG SHOPPING               257,523         1994          1996        40 Years
    CENTER DILLSBURG      PA                                            
                                                                        
 SHOPPING CENTER                  85,734        1993-94        1998        40 Years
    ELIZABETHTOWN         PA                                            
                                                                        
HARDEES - PAD                     14,583         1971          1997        35 Years
   HANOVER                PA                                            
                                                                        
 SHOPPING CENTER                  38,884         1993          1998        40 Years
    JOHNSTOWN             PA                                            
                                                                        
NEW GARDEN SHOPPING             130,651         1979          1997        40 Years  
    CENTER KENNETT                                      
    SQUARE                PA

STONEMILL PLAZA                  708,715         1988          1994        40 Years
   LANCASTER              PA                                            
                                                                        
CROSSROADS PLAZA                 347,696         1975          1988        40 Years
   MT. PLEASANT           PA                                            
                                                                        
ACME MARKET                       13,094         1980          1998        40 Years
   PHILADELPHIA           PA                                            
                                                                        
IVYRIDGE SHOPPING CENTER         527,067         1963          1995        40 Years
   PHILADELPHIA           PA                                            
                                                                        
ROOSEVELT MALL ANNEX             620,436         1958          1974        40 Years
   PHILADELPHIA           PA                                            
                                                                        
ROOSEVELT MALL NE              4,811,010         1964          1964        40 Years
   PHILADELPHIA           PA                                            
                                                                        
STRAWBRIDGE'S                  3,923,050         1964          1964        35 Years
   PHILADELPHIA           PA                                            
                                                                        
 LUCKY BUILDING                   12,853         1982          1998        40 years
    PITTSBURGH            PA                                            
                                                                        
ST MARY'S PLAZA                  427,073         1970          1994        40 Years
   ST. MARY'S             PA                                            
                                                                        
NORTHLAND CENTER                 871,611         1988          1992        40 Years
</TABLE>



                                      F-44

<PAGE>   83
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
          COLUMN A               COLUMN B          COLUMN C              COLUMN D                      COLUMN E                    
          --------               --------          --------              --------                      --------                    
                                                                           Cost
                                                                        Capitalized                                                
                                                                       Subsequent to       Gross Amount at Which Carried at the    
                                             Initial Cost to Company    Acquisition                Close of the Period             
                                             -----------------------    ------------              -------------------              
                                                         Building &                                    Building &                  
       Description            Encumbrances   Land       Improvements    Improvements       Land       Improvement        Total     
       -----------            ------------   ----       ------------    ------------       ----       -----------        -----     
<S>                           <C>          <C>          <C>             <C>             <C>           <C>             <C>          
   STATE COLLEGE          PA                                                                                                       
                                                                                                                                   
HAMPTON SQUARE SHOPPING                    1,214,400      2,465,600                     1,214,400       2,465,600       3,680,000  
   CENTER UPPER SO.                                                                                                                
   HAMPTON                PA                                                                                                       
SHOPS AT PROSPECT                            741,941      2,967,765          70,154       741,941       3,037,919       3,779,860  
   WEST HEMPFIELD         PA                                                                                                       
                                                                                                                                   
YORK MARKETPLACE                           3,199,353     12,797,412       1,316,020     3,199,353      14,113,432      17,312,785  
   YORK                   PA                                                                                                       
                                                                                                                                   
 SHOPPING CENTER               3,882,406   1,367,252      5,469,006                     1,367,252       5,469,006       6,836,258  
    N. CHARLESTON         SC                                                                                                       
                                                                                                                                   
 SHOPPING CENTER               5,042,879   1,472,830      5,891,318                     1,472,830       5,891,318       7,364,147  
    HILTON HEAD           SC                                                                                                       
                                                                                                                                   
 SHOPPING CENTER               2,444,592     473,111      1,892,443                       473,111       1,892,443       2,365,554  
    HILTON HEAD           SC                                                                                                       
                                                                                                                                   
 KROGER BUILDING                             371,529      1,486,116                       371,529       1,486,116       1,857,646  
    JAMES ISLAND          SC                                                                                                       
                                                                                                                                   
 SHOPPING CENTER                           2,709,529     10,838,118                     2,709,529      10,838,118      13,547,647  
    JAMES ISLAND          SC                                                                                                       
                                                                                                                                   
CONGRESS CROSSING                          1,098,351      6,747,013          84,281     1,098,351       6,831,294       7,929,645  
   ATHENS                 TN                                                                                                       
                                                                                                                                   
 WINN DIXIE BUILDING                         578,450      2,313,798                       578,450       2,313,798       2,892,248  
    CHATANNOOGA           TN                                                                                                       
                                                                                                                                   
 SHOPPING CENTER               4,298,095   1,423,187      5,692,747                     1,423,187       5,692,747       7,115,934  
    CHATTANOOGA           TN                                                                                                       
                                                                                                                                   
 SHOPPING CENTER               4,783,273    1,612,925      6,451,700                     1,612,925       6,451,700       8,064,625 
    COLLEGEDALE           TN                                                                                                       
                                                                                                                                   
 SADDLE TREE VILLAGE           2,059,719     658,676      2,634,704                       658,676       2,634,704       3,293,380  
    COLUMBIA              TN                                                                                                       
                                                                                                                                   
WEST TOWNE SQUARE                            529,103      3,880,088       1,023,701       529,103       4,903,789       5,432,892  
   SHOPPING CENTER            
   ELIZABETHTON           TN
</TABLE>






<TABLE>
<CAPTION>
          COLUMN A                 COLUMN F       COLUMN G     COLUMN H       COLUMN I
          --------                 --------       --------     --------       --------
                                                                              Life on
                                                                               Which
                                                                             Depreciated
                                                                              in Latest
                                  Accumulated    Date of          Date        Income
       Description               Depreciation   Construction    Acquired     Statement
       -----------               ------------   ------------    --------    ------------
<S>                              <C>            <C>             <C>         <C>
   STATE COLLEGE          PA                                               
                                                                           
HAMPTON SQUARE SHOPPING               2,568         1980          1998        40 Years
   CENTER UPPER SO.                                          
   HAMPTON                PA
SHOPS AT PROSPECT                   268,635         1994          1995        40 Years
   WEST HEMPFIELD         PA                                               
                                                                           
YORK MARKETPLACE                  1,251,345         1955          1995        40 Years
   YORK                   PA                                               
                                                                           
 SHOPPING CENTER                     34,926         1996          1998        40 Years
    N. CHARLESTON         SC                                               
                                                                           
 SHOPPING CENTER                     37,623         1989          1998        40 years
    HILTON HEAD           SC                                               
                                                                           
 SHOPPING CENTER                     12,085         1994          1998        40 Years
    HILTON HEAD           SC                                               
                                                                           
 KROGER BUILDING                      9,491         1982          1998        40 years
    JAMES ISLAND          SC                                               
                                                                           
 SHOPPING CENTER                     69,214        1993-94        1998        40 Years
    JAMES ISLAND          SC                                               
                                                                           
CONGRESS CROSSING                 1,184,081         1990          1992        40 Years
   ATHENS                 TN                                               
                                                                           
 WINN DIXIE BUILDING                 14,776         1995          1998        40 Years
    CHATANNOOGA           TN                                               
                                                                           
 SHOPPING CENTER                     36,355         1995          1998        40 Years
    CHATTANOOGA           TN                                               
                                                                           
 SHOPPING CENTER                      41,202         1997          1998        40 Years
    COLLEGEDALE           TN                                               
                                                                           
 SADDLE TREE VILLAGE                 16,826         1990          1998        40 Years
    COLUMBIA              TN                                               
                                                                           
WEST TOWNE SQUARE                    64,720       1970,1998       1998        40 Years
   SHOPPING CENTER           
   ELIZABETHTON           TN                                               
</TABLE>



                                      F-45
<PAGE>   84
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
      COLUMN A                   COLUMN B           COLUMN C             COLUMN D                      COLUMN E                    
      --------                   --------           --------             --------                      --------                    
                                                                           Cost
                                                                        Capitalized                                                
                                                                       Subsequent to       Gross Amount at Which Carried at the    
                                             Initial Cost to Company    Acquisition                Close of the Period             
                                             -----------------------    ------------              -------------------              
                                                         Building &                                    Building &                  
     Description              Encumbrances   Land       Improvements    Improvements       Land       Improvement        Total     
     -----------              ------------   ----       ------------    ------------       ----       -----------        -----     
<S>                           <C>          <C>          <C>             <C>             <C>           <C>             <C>          
GREENEVILLE COMMONS                        1,075,200      7,884,800          23,156     1,075,200       7,907,956       8,983,156  
   GREENEVILLE            TN                                                                                                       
                                                                                                                                   
SHOPPING CENTER                              883,031      3,532,122                       883,031       3,532,122       4,415,153  
   HENDERSONVILLE         TN                                                                                                       
                                                                                                                                   
SHOPPING CENTER                            3,688,852     14,755,406          12,500     3,688,852      14,767,906      18,456,758  
   KIMBALL                TN                                                                                                       
                                                                                                                                   
KINGS GIANT SHOPPING                                      2,500,633         268,686                     2,769,319       2,769,319  
   CENTER KINGSPORT       TN                                                                                                       
                                                                                                                                   
SHOPPING CENTER                6,006,762   2,283,168      9,132,672         (49,105)    2,273,347       9,093,387      11,366,734  
   KNOXVILLE              TN                                                                                                       
                                                                                                                                   
SHOPPING CENTER                              773,263      3,093,053                       773,263       3,093,053       3,866,316  
   MANCHESTER             TN                                                                                                       
                                                                                                                                   
GEORGETOWN SQUARE                          1,166,924      4,674,698         208,425     1,166,924       4,883,123       6,050,047  
   MURFREESBORO           TN                                                                                                       
                                                                                                                                   
SHOPPING CENTER                              699,799      2,799,195           1,246       699,799       2,800,441       3,500,240  
   SHELBYVILLE            TN                                                                                                       
                                                                                                                                   
SHOPPING CENTER                9,110,071   2,831,598     11,326,392                     2,831,598      11,326,392      14,157,990  
   TULLAHOMA              TN                                                                                                       
                                                                                                                                   
SHOPPING CENTER                            2,777,062     11,108,246                     2,777,062      11,108,246      13,885,308  
   WINCHESTER             TN                                                                                                       
                                                                                                                                   
SHOPPING CENTER                            7,147,858     28,591,433                     7,147,858      28,591,433      35,739,291  
   ARLINGTON              TX                                                                                                       
                                                                                                                                   
KMART BUILDING                               517,921      2,071,685                       517,921       2,071,685       2,589,606  
   DE SOTO                TX                                                                                                       
                                                                                                                                   
DHG (Beechnut)                                70,000        280,000                        70,000         280,000         350,000  
   HOUSTON                TX                                                                                                       
                                                                                                                                   
DHG (Bellaire)                                55,000        220,000                        55,000         220,000         275,000  
   HOUSTON                TX                                                                                                       
                                                                                                                                   
SHOPPING CENTER                3,092,614     933,850      3,735,400                       933,850       3,735,400       4,669,250  
   IRVING                 TX                                                                                                       
</TABLE>




<TABLE>
<CAPTION>
      COLUMN A                    COLUMN F       COLUMN G     COLUMN H       COLUMN I
      --------                    --------       --------     --------       --------
                                                                             Life on
                                                                              Which
                                                                            Depreciated
                                                                            in Latest
                                 Accumulated    Date of          Date        Income
     Description                Depreciation   Construction    Acquired     Statement
     -----------                ------------   ------------    --------    ------------
<S>                             <C>            <C>             <C>         <C>
GREENEVILLE COMMONS              1,360,474         1990          1992        40 Years
   GREENEVILLE            TN                                              
                                                                          
SHOPPING CENTER                     22,557         1989          1998        40 years
   HENDERSONVILLE         TN                                              
                                                                          
SHOPPING CENTER                     94,295         1987          1998        40 Years
   KIMBALL                TN                                              
                                                                          
KINGS GIANT SHOPPING               471,817         1970          1992        40 Years
   CENTER KINGSPORT       TN                                              
                                                                          
SHOPPING CENTER                     58,323         1990          1998        40 Years
   KNOXVILLE              TN                                              
                                                                          
SHOPPING CENTER                     19,753         1990          1998        40 years
   MANCHESTER             TN                                              
                                                                          
GEORGETOWN SQUARE                  751,655         1986          1993        40 Years
   MURFREESBORO           TN                                              
                                                                          
SHOPPING CENTER                     17,876         1985          1998        40 Years
   SHELBYVILLE            TN                                              
                                                                          
SHOPPING CENTER                     72,332         1995          1998        40 Years
   TULLAHOMA              TN                                              
                                                                          
SHOPPING CENTER                     70,939         1997          1998        40 Years
   WINCHESTER             TN                                              
                                                                          
SHOPPING CENTER                    182,589        1992-93        1998        40 Years
   ARLINGTON              TX                                              
                                                                          
KMART BUILDING                      13,230         1980          1998        40 years
   DE SOTO                TX                                              
                                                                          
DHG (Beechnut)                       1,788         1985          1998        40 years
   HOUSTON                TX                                              
                                                                          
DHG (Bellaire)                       1,405         1985          1998        40 years
   HOUSTON                TX                                              
                                                                          
SHOPPING CENTER                     23,855         1987          1998        40 years
   IRVING                 TX                                              
</TABLE>




                                      F-46
<PAGE>   85
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
          COLUMN A               COLUMN B           COLUMN C             COLUMN D                      COLUMN E
          --------               --------           --------             --------                      --------
                                                                           Cost
                                                                        Capitalized                                                
                                                                       Subsequent to       Gross Amount at Which Carried at the    
                                             Initial Cost to Company    Acquisition                Close of the Period             
                                             -----------------------    ------------              -------------------              
                                                         Building &                                    Building &                  
       Description            Encumbrances   Land       Improvements    Improvements       Land       Improvement        Total     
       -----------            ------------   ----       ------------    ------------       ----       -----------        -----     
<S>                           <C>          <C>          <C>             <C>             <C>           <C>             <C>          
 KROGER BUILDING                             381,512      1,526,050                       381,512       1,526,050       1,907,562  
    MISSOURI CITY         TX                                                                                                       
                                                                                                                                   
 EL CHICO REST. #75 AND 
    OUTPARCEL TEMPLE      TX                 446,686        487,294                       446,686         487,294         933,980  
                                                                                                                                   
                                                                                                                                   
 SHOPPING CENTER              17,885,496   9,864,539     39,458,154         623,429     9,864,539      40,081,583      49,946,122  
    WEST VALLEY           UT                                                                                                       
                                                                                                                                   
SHOPPING CENTER -                            290,000        792,441                       290,000         792,441       1,082,441  
    COLONIAL HTS          VA                                                                                                       
    COLONIAL HEIGHTS                                                                                                               

   PIZZA HUT - PAD                                          427,500                                       427,500         427,500  
                          VA                                                                                                       
                                                                                                                                   
FACTORY MERCHANTS                            411,023      1,644,017       1,046,535       411,023       2,690,552       3,101,575  
   FT CHISWELL MAX                                                                                                                 
   MEADOWS                VA                                                                                                       

HANOVER SQUARE SHOPPING                    1,778,701      7,114,805         210,309     1,778,701       7,325,114       9,103,815  
   CENTER MECHANICSVILLE  VA                                                                                                       
                                                                                                                                   
VICTORIAN SQUARE                           3,548,432     14,208,727         115,710     3,548,432      14,324,437      17,872,869  
   MIDLOTHIAN             VA                                                                                                       
                                                                                                                                   
 SHOPPING CENTER                           2,685,565     10,742,259                     2,685,565      10,742,259      13,427,823  
    NORTON                VA                                                                                                       
                                                                                                                                   
CAVE SPRING CORNERS                        1,064,298      4,257,792           3,720     1,064,298       4,261,512       5,325,810  
SHOPPING ROANOKE CENTER   VA                                                                                                       
                                                                                                                                   
HUNTING HILLS SHOPPING         4,294,817   1,897,007      6,010,376                     1,897,007       6,010,376       7,907,383  
   ROANOKE CENTER         VA                                                                                                       
                                                                                                                                   
SHOPPING CENTER -                            250,000      1,363,880         260,466       250,000       1,624,346       1,874,346  
 SPOTSYLVANIA 
 SPOTSYLVANIA             VA                                                                                                       
                                                                                                                                   
LAKE DRIVE PLAZA               3,843,899   1,432,155      4,616,848          18,600     1,432,155       4,635,448       6,067,603  
   VINTON                 VA                                                                                                       
                                                                                                                                   
RIDGEVIEW CENTRE                           2,707,679      4,417,792         567,515     2,707,679       4,985,307       7,692,986  
   WISE                   VA                                                                                                       
                                                                                                                                   
MOUNDSVILLE PLAZA                            228,283      1,989,798       5,119,516       228,283       7,109,314       7,337,597  
   MOUNDSVILLE            WV                                                                                                       
</TABLE>




<TABLE>
<CAPTION>
          COLUMN A                COLUMN F       COLUMN G     COLUMN H       COLUMN I
          --------                --------       --------     --------       --------
                                                                             Life on
                                                                              Which
                                                                           Depreciated
                                                                            in Latest
                                 Accumulated    Date of          Date        Income
       Description              Depreciation   Construction    Acquired     Statement
       -----------              ------------   ------------    --------    ------------
<S>                             <C>            <C>             <C>         <C>
 KROGER BUILDING                     9,746         1982          1998        40 years
    MISSOURI CITY         TX                                              
                                                                          
 EL CHICO REST. #75 AND 
    OUTPARCEL TEMPLE      TX         3,112                       1998        40 Years
                                            
                                                                              
 SHOPPING CENTER                   251,986         1970          1998        40 Years
    WEST VALLEY           UT                                              
                                                                              
SHOPPING CENTER -                  286,789         1972          1986        35 Years
    COLONIAL HTS          VA                                              
    COLONIAL HEIGHTS                                                                              

   PIZZA HUT - PAD                  29,518         1969          1996        35 Years
                          VA                                              
                                                                              
FACTORY MERCHANTS                  990,970         1989          1993        40 Years
   FT CHISWELL MAX                                         
   MEADOWS                VA

HANOVER SQUARE SHOPPING          1,178,757         1991          1993        40 Years
   CENTER MECHANICSVILLE  VA                                              
                                                                              
VICTORIAN SQUARE                 1,723,386         1991          1994        40 Years
   MIDLOTHIAN             VA                                              
                                                                              
 SHOPPING CENTER                    66,914         1989          1998        40 years
    NORTON                VA                                              
                                                                              
CAVE SPRING CORNERS                163,978         1969          1997        40 Years
SHOPPING ROANOKE CENTER   VA                                              
                                                                              
HUNTING HILLS SHOPPING             106,434         1989          1998        40 Years
   ROANOKE CENTER         VA                                              
                                                                              
SHOPPING CENTER -                  518,486         1970          1986        35 Years
 SPOTSYLVANIA 
 SPOTSYLVANIA             VA                                              
                                                                              
LAKE DRIVE PLAZA                    82,183         1976          1998        40 Years
   VINTON                 VA                                              
                                                                              
RIDGEVIEW CENTRE                   798,906         1990          1992        40 Years
   WISE                   VA                                              
                                                                              
MOUNDSVILLE PLAZA                  996,381         1961          1988        40 Years
</TABLE>



                                      F-47

<PAGE>   86
               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1998

<TABLE>
<CAPTION>
          COLUMN A               COLUMN B           COLUMN C             COLUMN D                      COLUMN E
          --------               --------           --------             --------                      --------
                                                                           Cost
                                                                        Capitalized                                               
                                                                       Subsequent to       Gross Amount at Which Carried at the   
                                             Initial Cost to Company    Acquisition                Close of the Period            
                                             -----------------------    ------------              -------------------             
                                                         Building &                                    Building &                 
       Description            Encumbrances   Land       Improvements    Improvements       Land       Improvement        Total    
       -----------            ------------   ----       ------------    ------------       ----       -----------        -----    
<S>                           <C>          <C>          <C>             <C>             <C>           <C>             <C>         
   MOUNDSVILLE            WV

GRAND CENTRAL PLAZA                                       4,358,333         153,150                     4,511,483       4,511,483 
   PARKERSBURG            WV                                                                                                      
                                                                                                                                  
KMART PLAZA                                  664,121      2,656,483         143,331       664,121       2,799,814       3,463,935 
   VIENNA                 WV                                                                                                      
                                                                                                                                  
ROXBURY TOWNSHIP NJ                          262,878                         13,338       262,878          13,338         276,216 
   ROXBURY                NJ                                                                                                      
                                                                                                                                  
EAST HARTSDALE AVE.                           18,235                                       18,235                          18,235 
   HARTSDALE              NY                                                                                                      
                                                                                                                                  
                             388,185,135 545,357,775  2,118,378,190     161,734,035   545,400,862   2,280,069,138   2,825,470,000 
                             ====================================================================================================
</TABLE>




<TABLE>
<CAPTION>
          COLUMN A                COLUMN F       COLUMN G     COLUMN H       COLUMN I
          --------                --------       --------     --------       --------
                                                                             Life on
                                                                              Which
                                                                           Depreciated
                                                                            in Latest
                                 Accumulated    Date of          Date        Income
       Description              Depreciation   Construction    Acquired     Statement
       -----------              ------------   ------------    --------    ------------
<S>                             <C>            <C>             <C>         <C>
   MOUNDSVILLE            WV

GRAND CENTRAL PLAZA              1,181,169         1986          1988        40 Years
   PARKERSBURG            WV                                              
                                                                              
KMART PLAZA                        398,332         1975          1993        40 Years
   VIENNA                 WV                                              
                                                                             
ROXBURY TOWNSHIP NJ                                1998          1997     
   ROXBURY                NJ                                             
                                                                             
EAST HARTSDALE AVE.                                              1972     
   HARTSDALE              NY                                             
                                                                             
                               158,021,704                               
                               ===========
</TABLE>


                                      F-48
<PAGE>   87

               NEW PLAN EXCEL REALTY TRUST, INC. AND SUBSIDIARIES

             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1998
                                 (IN THOUSANDS)

                                   ----------


<TABLE>
<CAPTION>
                                                                                                YEAR ENDED
                                                          FIVE MONTHS ENDED                      JULY 31,
                                                             DECEMBER 31,      ----------------------------------------------
                                                                 1998             1998             1997              1996
                                                          -----------------    -----------      -----------       -----------
<S>                                                       <C>                  <C>              <C>               <C>        

      [a] Reconciliation of total real estate carrying
          value is as follows:


          Balance at beginning of year                        $ 1,452,738       $ 1,277,775      $   977,942       $   765,080

          Acquisitions and improvements                            40,057           174,963          305,390           218,529

          Merger                                                1,332,714              --               --                --

          Cost of property sold                                       (40)             --             (5,557)           (5,667)
                                                              -----------       -----------      -----------       -----------
          Balance at end of year                              $ 2,825,469       $ 1,452,738      $ 1,277.775       $   977,942
                                                              ===========       ===========      ===========       ===========


          Total cost for federal income tax purposes
          at the end of each year                             $ 2,478,694       $ 1,452,738      $ 1,277.775       $   977,942
                                                              ===========       ===========      ===========       ===========


      [b] Reconciliation of accumulated depreciation is 
          as follows:


          Balance at beginning of year                        $   136,978       $   105,866      $    82,523       $    64,007

          Depreciation expense                                     21,043            31,112           24,620            19,724

          Deletions - property sold                                  --                --             (1,278)           (1,208)
                                                              -----------       -----------      -----------       -----------

          Balance at end of year                              $   158,021       $   136,978      $   105,866       $    82,523
                                                              ===========       ===========      ===========       ===========
</TABLE>


                                      F-49


<PAGE>   88
                           NEW PLAN EXCEL REALTY TRUST AND SUBSIDIARIES
                                   MORTGAGE LOANS ON REAL ESTATE
                                      (Amounts in Thousands)
                                           SCHEDULE IV

                                        December 31, 1998


<TABLE>
<CAPTION>
COLUMN A                                       COLUMN B      COLUMN C     COLUMN D                       
- --------                                       --------      --------     --------                       
                                               Final         Face                                        
                                               Interest      Maturity     Periodic                       
Description                                    Rate          Date         Payment Terms                  
- -----------                                    ----          ----         -------------                  
<S>                                            <C>           <C>          <C>                            
Purchase money first mortgage,
collateralized by a shopping center in                                    Interest payable monthly,
Connellsville, PA                                                         balance at maturity
                                                10%          8/31/1999                                   
                                                                          Interest payable monthly,      
Purchase money first mortgage,                                            $45,000 principal per month    
collateralized by a shopping center in                                    for 17 months, balance at      
Whitesboro, NY                                                            maturity                       
                                                9.38%        7/31/1999                                   
Leasehold mortgage, collateralized by a                                   Interest and principal payable 
tenant lease                                                              monthly                        
                                                11.5%        4/30/2004                                   
Leasehold mortgage, collateralized by a                                   Interest and principal payable 
tenant lease                                                              monthly                        
                                                12%          5/1/2008                                    
Purchase money first mortgage,                                            Interest payable monthly,      
collateralized by a shopping center in                                    balance at maturity            
Harrisonburg, VA                                 9%          7/22/2000                                   
Purchase money first mortgage,                                            Interest payable quarterly and 
collateralized by a shopping center in                                    principal payable at maturity  
New Bern, NC                                                                                             
                                                7.2%         5/9/2001                                    
                                                                                                         
                                                                                                         
Purchase money first mortgage                                             Interest payable monthly and   
collateralized by shopping center in                                      principal payable at maturity  
Hanover, PA                                                                                              
                                                8.75%        7/23/2001                                   
Leasehold mortgage collateralized by a                                    Interest and principal payable 
tenant lease                                                              monthly                        
                                                10%          5/31/2008                                   
                                                                                                         
                                                                                                         
                                                                                                         
</TABLE>


<TABLE>
<CAPTION>
COLUMN A                                       COLUMN E       COLUMN F      COLUMN G
- --------                                       --------       --------      --------
                                                              Face          Carrying
                                                              Amount of     Amount of
Description                                    Prior Liens    Mortgages     Mortgages
- -----------                                    -----------    ---------     ---------
<S>                                            <C>            <C>           <C>
Purchase money first mortgage,
collateralized by a shopping center in         
Connellsville, PA                              
                                                                $ 5,420       $ 5,180
                                                            
Purchase money first mortgage,                              
collateralized by a shopping center in                      
Whitesboro, NY                                              
                                                                  4,610         4,205
Leasehold mortgage, collateralized by a                     
tenant lease                                                
                                                                    259           201
Leasehold mortgage, collateralized by a                     
tenant lease                                                
                                                                  1,000           851
Purchase money first mortgage,                              
collateralized by a shopping center in                      
Harrisonburg, VA                                                    794           149
Purchase money first mortgage,                              
collateralized by a shopping center in                      
New Bern, NC                                                
                                                                    750           750
                                                            
                                                            
Purchase money first mortgage                               
collateralized by shopping center in                        
Hanover, PA                                                 
                                                                    700           454
Leasehold mortgage collateralized by a                      
tenant lease                                                
                                                                  1,642         1,609
                                                                -------       -------
                                                                $15,175       $13,399
                                                                =======       =======
</TABLE>


Note: Column H is not applicable


                                      F-50


<PAGE>   89
                           NEW PLAN EXCEL REALTY TRUST AND SUBSIDIARIES
                                   MORTGAGE LOANS ON REAL ESTATE

                                      (Amounts in Thousands)
                                           SCHEDULE IV

                                           (continued)

                                            Year Ended


<TABLE>
<CAPTION>
                                        December 31, 1998    July 31, 1998     July 31, 1997
                                        -----------------    -------------     -------------
<S>                                     <C>                  <C>               <C>     
      Balance, beginning of period          $ 13,878           $ 23,107           $ 23,597

      Additions during period:
        New loans                                307              1,322                700

      Reductions during period:
        Collection of principal                 (786)           (10,551)            (1,190)
                                            --------           --------           --------

      Balance, end of period                $ 13,399           $ 13,878           $ 23,107
                                            ========           ========           ========
</TABLE>


                                      F-51


<PAGE>   90
                                   SIGNATURE

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       NEW PLAN EXCEL REALTY TRUST
                                       (Registrant)

                                       By:  /s/ ARNOLD LAUBICH   
                                          ---------------------------------
                                          Arnold Laubich
                                          Chief Executive Officer

Dated:  April 6, 1999

<PAGE>   91
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
        Exhibit
        Number                      Description of Exhibits
        ------                      -----------------------
        <S>       <C>
         *3.1     Articles of Amendment and Restatement of the Charter of the
                  Company filed as Exhibit 3.01 to Amendment No. 1 to the
                  Company's Registration Statement on Form S-3, File No.
                  33-59195, on May 25, 1995.

         *3.2     Articles of Amendment of Articles of Amendment and Restatement
                  of the Charter of the Company filed as Exhibit 4.4 to the
                  Company's Registration Statement on Form S-3, File No.
                  333-65211, on October 1, 1998.

         *3.3     Amended and Restated Bylaws of the Company filed as Exhibit
                  4.6 to the Company's Registration Statement on Form S-3, File
                  No. 333-65211, on October 1, 1998.

         *4.1     Articles Supplementary classifying 4,600,000 shares of
                  preferred stock as 8 1/2% Series A Cumulative Convertible
                  Preferred Stock filed as Exhibit 4.01 to the Company's Current
                  Report on Form 8-K dated February 7, 1997.

         *4.2     Articles Supplementary classifying 690,000 shares of preferred
                  stock as 8 5/8% Series B Cumulative Redeemable Preferred Stock
                  filed as Exhibit 4.02 to the Company's Current Report on Form
                  8-K dated January 14, 1998.

         4.3      Articles Supplementary relating to the Series C Junior
                  Participating Preferred Stock of the Company, which may in the
                  future be issued under the Company's Rights Plan.

         *4.4     Articles Supplementary classifying 150,000 shares of preferred
                  stock as 7.80% Series D Cumulative Voting Step-Up Premium Rate
                  Preferred Stock filed as Exhibit 4.5 to the Company's
                  Registration Statement on Form S-3, File No. 333-65211, on
                  October 1, 1998.

         *10.1    Tennessee General Partnership Agreement, dated as of October
                  13, 1992, between Horne Properties, Inc. and the Company filed
                  as Exhibit 10.2A to Amendment No. 1 to the Company's
                  Registration Statement on Form S-11, File No. 33-63160, on
                  July 12, 1993.

         *10.2    Tennessee General Partnership Agreement to create Horne &
                  Excel Properties (Chapman), dated as of December 30, 1992,
                  between Horne Properties, Inc. and the Company, filed as
                  Exhibit 10.2B to Amendment No. 1 to the Company's Registration
                  Statement on Form S-11, File No. 33-63160, on July 12, 1993.
</TABLE>


<PAGE>   92
<TABLE>
        <S>       <C>

         *10.3    Amended and Restated 1993 Stock Option Plan of the Company
                  filed as Exhibit 4.1 to the Company's Registration Statement
                  on Form S-8, File No. 333-65223, on October 1, 1998.

         10.4     Amendment to the 1993 Stock Option Plan of the Company
                  (Amended and Restated May 28, 1998), dated September 28, 1998.

         10.5     Amendment to the 1993 Stock Option Plan of the Company
                  (Amended and Restated May 28, 1998), dated February 8, 1999.

         *10.6    Form of Incentive Stock Option Agreement under the Company's
                  1993 Stock Option Plan filed as Exhibit 10.11 to the Company's
                  Registration Statement on Form S-11, File No. 33-63160, on May
                  21, 1993.

         *10.7    Form of Non-Qualified Stock Option Agreement under the
                  Company's 1993 Stock Option Plan filed as Exhibit 10.12 to the
                  Company's Registration Statement on Form S-11, File No.
                  33-63160, on May 21, 1993.

         10.8     1994 Directors' Stock Option Plan of the Company (Amended and
                  Restated May 10, 1996).

         10.9     Amendment to the 1994 Directors' Stock Option Plan of the
                  Company (Amended and Restated May 10, 1996), dated September
                  28, 1998.

         *10.10   Form of Stock Option Agreement under the 1994 Directors' Stock
                  Plan of the Company filed as Exhibit 4.2 to the Company's
                  Registration Statement on Form S-8, File No. 333-02329 on
                  April 8, 1996.

         *10.11   New Plan Realty Trust 1997 Stock Option Plan filed as Exhibit
                  4.1 to the Company's Registration Statement on Form S-8, File
                  No. 333-65221, on October 1, 1998.

         *10.12   New Plan Realty Trust 1991 Stock Option Plan, as amended,
                  filed as Exhibit 4.2 to the Company's Registration Statement
                  on Form S-8, File No. 333-65221, on October 1, 1998.

         *10.13   Amended and Restated New Plan Realty Trust 1985 Incentive
                  Stock Option Plan filed as Exhibit 4.3 to the Company's
                  Registration Statement on Form S-8, File No. 333-65221, on
                  October 1, 1998.

         *10.14   New Plan Realty Trust March 1991 Stock Option Plan and
                  Non-Qualified Stock Option Plan filed as Exhibit 4.4 to the
                  Company's Registration Statement on Form S-8, File No.
                  333-65221, on October 1, 1998.

         *10.15   Agreement of Limited Partnership of EH Properties, L.P., dated
                  as of March 25, 1994, by and between the Company and Horne
                  Properties, Inc., together with any other Persons who become
                  Partners in the Partnership as provided therein, filed as
                  Exhibit 10.37 to the Company's Annual Report on Form 10-K for
                  the fiscal year ended December 31, 1994.
</TABLE>



<PAGE>   93
<TABLE>
        <S>       <C>
         *10.16   Partnership Contribution Closing Agreement, dated as of March
                  28, 1994, by and between Horne Properties, Inc., the Company
                  and EH Properties, L.P. filed as Exhibit 10.38 to the
                  Company's Annual Report on Form 10-K for the fiscal year ended
                  December 31, 1994.

         *10.17   Master Agreement, dated as of January 1, 1995, by and among
                  the Company and the limited partnerships named therein filed
                  as Exhibit 10.45 to the Company's Annual Report on Form 10-K
                  for the fiscal year ended December 31, 1994.

         *10.18   Closing Memorandum, dated as of January 20, 1995, by and among
                  the Company and the limited partnerships named therein filed
                  as Exhibit 10.46 to the Company's Annual Report on Form 10-K
                  for the fiscal year ended December 31, 1994.

         *10.19   Agreement, dated January 20, 1995, by and among the Company
                  and the limited partnerships named therein filed as Exhibit
                  10.47 to the Company's Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1994.

         *10.20   Indenture, dated as of May 8, 1995, between the Company and
                  State Street Bank and Trust Company of California, N.A. (as
                  successor to the First National Bank of Boston) filed as
                  Exhibit 4.01 to the Company's Registration Statement on Form
                  S-3, File No. 33-59195, as amended, on May 9, 1995.

         *10.21   First Supplemental Indenture, dated as of April 4, 1997,
                  between the Company and State Street Bank and Trust Company of
                  California, N.A. filed as Exhibit 4.02 to the Company's
                  Registration Statement on Form S-3, File No. 333-24615, as
                  amended, on April 4, 1997.

         *10.22   Second Supplemental Indenture, dated as of July 3, 1997,
                  between the Company and State Street Bank and Trust Company of
                  California, N.A. filed as Exhibit 4.01 to the Company's
                  Current Report on Form 8-K dated July 3, 1997.

         *10.23   Amended and Restated Agreement of Limited Partnership of Excel
                  Realty Partners, L.P., dated as of June 25, 1997, filed as
                  Exhibit 10.20 to the Company's Annual Report on Form 10-K for
                  the fiscal year ended December 31, 1997.

         *10.24   Contribution Agreement by and between each of the partnerships
                  named therein and Excel Realty Partners, L.P. filed as Exhibit
                  10.33 to the Company's Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1995.

         *10.25   Contribution Agreement, dated as of June 20, 1997, among Excel
                  Realty Partners, L.P., Briggsmore Plaza Co., G&H Associates,
                  Montebello Plaza Co. and Paradise Plaza Co. filed as Exhibit
                  10.01 to the Company's Current Report on Form 8-K dated July
                  3, 1997.

         10.26    Credit Agreement, dated as of November 21, 1997, by and among
                  New Plan Realty Trust, the Lenders party thereto and The Bank
                  of New York, as agent.

         *10.27   Assignment and Assumption Agreement dated December 1, 1997 by
                  and among New Plan Realty Trust, Bank Hapoalim B.M. and The
                  Bank of New York filed as Exhibit 10.2 to the Annual Report on
                  Form 10-K of New Plan Realty Trust for the fiscal year ended
                  July 31, 1998.
</TABLE>

<PAGE>   94
<TABLE>
        <S>       <C>
         *10.28   Waiver and Amendment to Credit Agreement, dated as of
                  September 25, 1998 by and among New Plan Realty Trust, the
                  Lenders party thereto and The Bank of New York, as agent,
                  filed as Exhibit 10.3 to the Annual Report on Form 10-K of 
                  New Plan Realty Trust for the fiscal year ended July 31, 1998.

         *10.29   Assumption and Substitution Agreement, dated as of September
                  28, 1998 by and among the Company, New Plan Realty Trust, the
                  Lenders party thereto and The Bank of New York, as agent,
                  filed as Exhibit 10.4 to the Annual Report on Form 10-K of 
                  New Plan Realty Trust for the fiscal year ended July 31, 1998.

          10.30   First Amended and Restated Revolving Credit Agreement, dated
                  as of March 31, 1998, among the Company, BankBoston, N.A., the
                  Other Banks which are or may become parties to the Agreement
                  and BankBoston, N.A., as agent.

         *10.31   Distribution Agreement, dated as of March 31, 1998, by and
                  among the Company, ERT Development Corporation and Excel
                  Legacy Corporation filed as Exhibit 2.1 to the Company's
                  Current Report on Form 8-K dated April 2, 1998.

         *10.32   Administrative Services Agreement, dated as of March 31, 1998,
                  by and between the Company and Excel Legacy Corporation, filed
                  as Exhibit 10.1 to the Company's Current Report on Form 8-K
                  dated April 2, 1998.

         *10.33   Intercompany Agreement, dated as of March 31, 1998, by and
                  between the Company and Excel Legacy Corporation, filed as
                  Exhibit 10.2 to the Company's Current Report on Form 8-K dated
                  April 2, 1998.

         *10.34   Tax Sharing Agreement, dated as of March 31, 1998, by and
                  between the Company and Excel Legacy Corporation, filed as
                  Exhibit 10.3 to the Company's Current Report on Form 8-K dated
                  April 2, 1998.

         *10.35   Transitional Services Agreement, dated as of March 31, 1998,
                  by and between the Company and Excel Legacy Corporation, filed
                  as Exhibit 10.4 to the Company's Current Report on Form 8-K
                  dated April 2, 1998.

         *10.36   Agreement and Plan of Merger, dated May 14, 1998, as amended
                  as of August 7, 1998, among the Company, ERT Merger Sub, Inc.
                  and New Plan Realty Trust, filed as Exhibit 2.1 to the
                  Company's Registration Statement on Form S-4, File No.
                  333-61131, dated August 11, 1998.

         *10.37   Rights Agreement, dated as of May 15, 1998, between the
                  Company and BankBoston, N.A., filed as Exhibit 4 to the
                  Company's Report on Form 8-A dated May 22, 1998.

         *10.38   Senior Securities Indenture, dated as of February 3, 1999,
                  among the Company, New Plan Realty Trust, as guarantor, and
                  State Street Bank and Trust Company, as Trustee, filed as
                  Exhibit 4.1 to the Company's Current Report on Form 8-K dated
                  February 3, 1999.

          10.39   Employment Agreement, dated as of September 17, 1998, by and
                  between the Company and William Newman.
</TABLE>

<PAGE>   95

         *10.40   Employment Agreement, dated as of May 14, 1998, by and between
                  the Company and Arnold Laubich, filed as Exhibit 10.1 to the
                  Company's Registration Statement on Form S-4, File No.
                  333-61131, dated August 11, 1998.

         *10.41   Employment Agreement, dated as of May 14, 1998, by and between
                  the Company and Gary B. Sabin, filed as Exhibit 10.2 to the
                  Company's Registration Statement on Form S-4, File No.
                  333-61131, dated August 11, 1998.

         10.42    First Amendment to Employment Agreement, dated as of September
                  25, 1998, by and between the Company and Gary B. Sabin.

         10.43    Employment Agreement, dated as of September 25, 1998, by and
                  between the Company and James M. Steuterman.

         10.44    Employment Agreement, dated as of September 25, 1998, by and
                  between the Company and Richard B. Muir.

         10.45    Employment Agreement, dated as of September 25, 1998, by and
                  between the Company and Steven F. Siegel.

         *10.46   Support Agreement, dated as of May 14, 1998, by William Newman
                  to the Company, filed as Exhibit 10.7 to the Company's
                  Registration Statement on Form S-4, File No. 333-61131, dated
                  August 11, 1998.

         *10.47   Support Agreement, dated as of May 14, 1998, by Arnold Laubich
                  to the Company, filed as Exhibit 10.5 to the Company's
                  Registration Statement on Form S-4, File No. 333-61131, dated
                  August 11, 1998.

         *10.48   Support Agreement, dated as of May 14, 1998, by Gary B. Sabin
                  to the Company, filed as Exhibit 10.6 to the Company's
                  Registration Statement on Form S-4, File No. 333-61131, dated
                  August 11, 1998.

         10.49    Unconditional Guaranty of Payment and Performance, dated as of
                  January 13, 1999, by the Company.

         12       Ratio of Earnings to Fixed Charges. 

         21       Subsidiaries of the Registrant.

         23       Consent of PricewaterhouseCoopers LLP.

         27(1)    Financial Data Schedule.

- ----------
*Incorporated herein by reference as above indicated.

(1) Filed as exhibit to electronic filing only.



<PAGE>   1
                                                                     EXHIBIT 4.3


                             ARTICLES SUPPLEMENTARY

                  SERIES C JUNIOR PARTICIPATING PREFERRED STOCK

                            EXCEL REALTY TRUST, INC.

                          -----------------------------


                Pursuant to Section 2-105 the Maryland General Corporation Law
(the "MGCL"), Excel Realty Trust, Inc., a corporation organized and existing
under the laws of the State of Maryland and having its principal office in the
State of Maryland located at c/o The Prentice Hall Corporation System, Maryland,
11 East Chase Street, Baltimore City, Maryland 21202 (the "Corporation"), hereby
certifies to the State Department of Assessments and Taxation of Maryland that:

                FIRST: Pursuant to the authority expressly vested in the Board
of Directors of the Corporation by Article V of the Corporation's Charter
(inclusive of these Articles Supplementary) and Section 2-105 of the MGCL, the
Board of Directors has adopted resolutions classifying and designating a
separate class of authorized but unissued Preferred Stock of the Corporation to
consist of not more than 100,000 shares, setting the preferences, conversion and
other rights, voting powers, restrictions, limitations as to distributions,
qualifications and terms and conditions of redemption of such class of Preferred
Stock and determining the number of shares of such class of Preferred Stock (not
in excess of the aforesaid maximum number) to be issued and the price and other
terms and conditions upon which shares of such class of Preferred Stock are to
be offered, sold and issued, and authorizing the issuance of 100,000 shares of
Series C Junior Participating Preferred Stock.

                SECOND: The class of Preferred Stock of the Corporation created
by the resolutions duly adopted by the Board of Directors of the Corporation and
referred to in Article FIRST of these Articles Supplementary shall have the
following designation, number of shares, preferences, conversion and other
rights, voting powers, restrictions and limitations as to distributions,
qualifications, terms and conditions of redemption and other terms and
conditions:

                Section 1. Designation and Amount. The shares of such class
shall be designated as "Series C Junior Participating Preferred Stock" (the
"Series C Preferred Stock") and the number of shares constituting the Series C
Preferred Stock shall be one hundred thousand (100,000). Such number of shares
may be increased or decreased by resolution of the Board of Directors; PROVIDED,
that no decrease shall reduce the number of shares of Series C Preferred Stock
to a number less than the number of shares then outstanding plus the number of
shares reserved for issuance upon the exercise of outstanding options, rights or
warrants or upon the conversion of any outstanding securities issued by the
Corporation convertible into Series C Preferred Stock.


<PAGE>   2
                Section 2. Dividends and Distributions.

                (A)     Subject to the prior and superior rights of the holders
        of any shares of any class or series of stock of this Corporation
        ranking prior and superior to the Series C Preferred Stock with respect
        to dividends, the holders of shares of Series C Preferred Stock, in
        preference to the holders of Common Stock, par value $.01 per share (the
        "Common Stock"), of the Corporation, and of any other stock ranking
        junior to the Series C Preferred Stock, shall be entitled to receive,
        when, as and if authorized by the Board of Directors out of funds
        legally available for the purpose, quarterly dividends payable in cash
        on the first day of March, June, September and December in each year
        (each such date being referred to herein as a "Quarterly Dividend
        Payment Date"), commencing on the first Quarterly Dividend Payment Date
        after the first issuance of a share or fraction of a share of Series C
        Preferred Stock, in an amount per share (rounded to the nearest cent)
        equal to the greater of (a) $1.00 or (b) subject to the provision for
        adjustment hereinafter set forth, 1,000 times the aggregate per share
        amount of all cash dividends, and 1,000 times the aggregate per share
        amount (payable in kind) of all non-cash dividends or other
        distributions, other than a dividend payable in shares of Common Stock
        or a subdivision of the outstanding shares of Common Stock (by
        reclassification or otherwise), declared on the Common Stock since the
        immediately preceding Quarterly Dividend Payment Date or, with respect
        to the first Quarterly Dividend Payment Date, since the first issuance
        of any share or fraction of a share of Series C Preferred Stock. In the
        event the Corporation shall at any time declare or pay any dividend on
        the Common Stock payable in shares of Common Stock, or effect a
        subdivision, combination or consolidation of the outstanding shares of
        Common Stock (by reclassification or otherwise than by payment of a
        dividend in shares of Common Stock) into a greater or lesser number of
        shares of Common Stock, then in each such case the amount to which
        holders of shares of Series C Preferred Stock were entitled immediately
        prior to such event under clause (b) of the preceding sentence shall be
        adjusted by multiplying such amount by a fraction, the numerator of
        which is the number of shares of Common Stock outstanding immediately
        after such event and the denominator of which is the number of shares of
        Common Stock that were outstanding immediately prior to such event.

                (B)     The Corporation shall declare a dividend or distribution
        on the Series C Preferred Stock as provided in paragraph (A) of this
        Section 2 immediately after it declares a dividend or distribution on
        the Common Stock (other than a dividend payable in shares of Common
        Stock); provided that, in the event no dividend or distribution shall
        have been declared on the Common Stock during the period between any
        Quarterly Dividend Payment Date and the next subsequent Quarterly
        Dividend Payment Date, a dividend of $1.00 per share on the Series C
        Preferred Stock shall nevertheless be payable on such subsequent
        Quarterly Dividend Payment Date.

                (C)     Dividends shall begin to accrue and be cumulative on
        outstanding shares of Series C Preferred Stock from the Quarterly
        Dividend Payment Date next preceding the date of issue of such shares,
        unless the date of issue of such shares is prior to the record date for
        the first Quarterly Dividend Payment Date, in which case dividends on

<PAGE>   3
        such shares shall begin to accrue from the date of issue of such shares,
        or unless the date of issue is a Quarterly Dividend Payment Date or is a
        date after the record date for the determination of holders of shares of
        Series C Preferred Stock entitled to receive a quarterly dividend and
        before such Quarterly Dividend Payment Date, in either of which events
        such dividends shall begin to accrue and be cumulative from such
        Quarterly Dividend Payment Date. Accrued but unpaid dividends shall not
        bear interest. Dividends paid on the shares of Series C Preferred Stock
        in an amount less than the total amount of such dividends at the time
        accrued and payable on such shares shall be allocated pro rata on a
        share-by-share basis among all such shares at the time outstanding. The
        Board of Directors may fix a record date for the determination of
        holders of shares of Series C Preferred Stock entitled to receive
        payment of a dividend or distribution declared thereon, which record
        date shall be not more than 60 days prior to the date fixed for the
        payment thereof.

                Section 3. Voting Rights. The holders of shares of Series C
Preferred Stock shall have the following voting rights:

                (A)     Subject to the provision for adjustment hereinafter set
        forth, each share of Series C Preferred Stock shall entitle the holder
        thereof to 1,000 votes on all matters submitted to a vote of the
        stockholders of the Corporation having general voting rights. In the
        event the Corporation shall at any time declare or pay any dividend on
        the Common Stock payable in shares of Common Stock, or effect a
        subdivision, combination or consolidation of the outstanding shares of
        Common Stock (by reclassification or otherwise than by payment of a
        dividend in shares of Common Stock) into a greater or lesser number of
        shares of Common Stock, then in each such case the number of votes per
        share to which holders of shares of Series C Preferred Stock were
        entitled immediately prior to such event shall be adjusted by
        multiplying such number by a fraction, the numerator of which is the
        number of shares of Common Stock outstanding immediately after such
        event and the denominator of which is the number of shares of Common
        Stock that were outstanding immediately prior to such event.

                (B)     Except as otherwise provided herein, in any other
        Articles Supplementary creating a class or series of Preferred Stock or
        any similar stock, the holders of shares of Series C Preferred Stock and
        the holders of shares of Common Stock and any other shares of stock of
        the Corporation having general voting rights shall vote together as one
        class on all matters submitted to a vote of stockholders of the
        Corporation having general voting rights.

                (C)     Except as set forth herein, or as otherwise provided by
        law, holders of Series C Preferred Stock shall have no special voting
        rights and their consent shall not be required (except to the extent
        they are entitled to vote with holders of Common Stock as set forth
        herein) for taking any corporate action.


<PAGE>   4
                Section 4. Certain Restrictions.

                (A)     Whenever quarterly dividends or other dividends or
        distributions payable on the Series C Preferred Stock as provided in
        Section 2 are in arrears, thereafter and until all accrued and unpaid
        dividends and distributions, whether or not declared, on shares of
        Series C Preferred Stock outstanding shall have been paid in full, the
        Corporation shall not:

                        (i)     declare or pay dividends, or make any other
                distributions, on any shares of stock ranking junior (either as
                to dividends or upon liquidation, dissolution or winding up) to
                the Series C Preferred Stock;

                        (ii)    declare or pay dividends, or make any other
                distributions, on any shares of stock ranking on a parity
                (either as to dividends or upon liquidation, dissolution or
                winding up) with the Series C Preferred Stock, except dividends
                paid ratably on the Series C Preferred Stock and all such parity
                stock on which dividends are payable or in arrears in proportion
                to the total amounts to which the holders of all such shares are
                then entitled;

                        (iii)   except pursuant to the provisions of the Charter
                providing for limitations or restrictions on ownership of stock
                of the Corporation which are, expressly or by implication, to
                protect the status of the Corporation as a Real Estate
                Investment Trust under the Internal Revenue Code, redeem or
                purchase or otherwise acquire for consideration shares of any
                stock ranking junior (either as to dividends or upon
                liquidation, dissolution or winding up) to the Series C
                Preferred Stock, provided that the Corporation may at any time
                redeem, purchase or otherwise acquire shares of any such junior
                stock in exchange for shares of any stock of the Corporation
                ranking junior (both as to dividends and upon dissolution,
                liquidation or winding up) to the Series C Preferred Stock; or

                        (iv)    redeem or purchase or otherwise acquire for
                consideration any shares of Series C Preferred Stock, or any
                shares of stock ranking on a parity with the Series C Preferred
                Stock, except in accordance with a purchase offer made in
                writing or by publication (as determined by the Board of
                Directors) to all holders of such shares upon such terms as the
                Board of Directors, after consideration of the respective annual
                dividend rates and other relative rights and preferences of the
                respective series and classes, shall determine in good faith
                will result in fair and equitable treatment among the respective
                series or classes, and except pursuant to the provisions of the
                Charter providing for limitations or restrictions on ownership
                of stock of the Corporation which are, expressly or by
                implication, to protect the status of the Corporation as a Real
                Estate Investment Trust under the Internal Revenue Code.

                (B)     The Corporation shall not permit any subsidiary of the
        Corporation to purchase or otherwise acquire for consideration any
        shares of stock of the Corporation 


<PAGE>   5
        unless the Corporation could, under paragraph (A) of this Section 4,
        purchase or otherwise acquire such shares at such time and in such
        manner.

                Section 5. Reacquired Shares. Any shares of Series C Preferred
Stock purchased or otherwise acquired by the Corporation in any manner
whatsoever shall become authorized but unissued shares of Preferred Stock,
without further designation, and may be reissued as part of a new class or
series of Preferred Stock subject to the conditions and restrictions on issuance
set forth herein, in the Charter, or in any other Articles Supplementary
creating a class or series of Preferred Stock or any similar stock or as
otherwise required by law.

                Section 6. Liquidation, Dissolution or Winding Up. (A) Upon any
liquidation, dissolution or winding up of the Corporation, voluntary or
otherwise, no distribution shall be made (1) to the holders of shares of stock
ranking junior (either as to dividends or upon liquidation, dissolution or
winding up) to the Series C Preferred Stock unless, prior thereto, the holders
of shares of Series C Preferred Stock shall have received an amount per share
(the "Series C Liquidation Preference") equal to $1,000 per share, plus an
amount equal to accrued and unpaid dividends and distributions thereon, whether
or not declared, to the date of such payment, provided that the holders of
shares of Series C Preferred Stock shall be entitled to receive an aggregate
amount per share, subject to the provision for adjustment hereinafter set forth,
equal to 1,000 times the aggregate amount to be distributed per share to holders
of shares of Common Stock, or (2) to the holders of shares of stock ranking on a
parity (either as to dividends or upon liquidation, dissolution or winding up)
with the Series C Preferred Stock, except distributions made ratably on the
Series C Preferred Stock and all such parity stock in proportion to the total
amounts to which the holders of all such shares are entitled upon such
liquidation, dissolution or winding up. In the event the Corporation shall at
any time declare or pay any dividend on the Common Stock payable in shares of
Common Stock, or effect a subdivision, combination or consolidation of the
outstanding shares of Common Stock (by reclassification or otherwise than by
payment of a dividend in shares of Common Stock) into a greater or lesser number
of shares of Common Stock, then in each such case the aggregate amount to which
holders of shares of Series C Preferred Stock were entitled immediately prior to
such event under the proviso in clause (1) of the preceding sentence shall be
adjusted by multiplying such amount by a fraction the numerator of which is the
number of shares of Common Stock outstanding immediately after such event and
the denominator of which is the number of shares of Common Stock that are
outstanding immediately prior to such event.

                (B)     In the event, however, that there are not sufficient
        assets available to permit payment in full of the Series C Liquidation
        Preference and the liquidation preferences of all other classes and
        series of stock of the Corporation, if any, that rank on a parity with
        the Series C Preferred Stock in respect thereof, then the assets
        available for such distribution shall be distributed ratably to the
        holders of the Series C Preferred Stock and the holders of such parity
        shares in proportion to their respective liquidation preferences.

                (C)     Neither the merger or consolidation of the Corporation
        into or with another corporation nor the merger or consolidation of any
        other corporation into or with 

<PAGE>   6
        the Corporation shall be deemed to be a liquidation, dissolution or
        winding up of the Corporation within the meaning of this Section 6.

                Section 7. Consolidation, Merger, etc. In case the Corporation
shall enter into any consolidation, merger, combination or other transaction in
which the shares of Common Stock are exchanged for or changed into other stock
or securities, cash and/or any other property, then in any such case each share
of Series C Preferred Stock shall at the same time be similarly exchanged or
changed into an amount per share, subject to the provision for adjustment
hereinafter set forth, equal to 1,000 times the aggregate amount of stock,
securities, cash and/or any other property (payable in kind), as the case may
be, into which or for which each share of Common Stock is changed or exchanged.
In the event the Corporation shall at any time declare or pay any dividend on
the Common Stock payable in shares of Common Stock, or effect a subdivision,
combination or consolidation of the outstanding shares of Common Stock (by
reclassification or otherwise than by payment of a dividend in shares of Common
Stock) into a greater or lesser number of shares of Common Stock, then in each
such case the amount set forth in the preceding sentence with respect to the
exchange or change of shares of Series C Preferred Stock shall be adjusted by
multiplying such amount by a fraction, the numerator of which is the number of
shares of Common Stock outstanding immediately after such event and the
denominator of which is the number of shares of Common Stock that were
outstanding immediately prior to such event.

                Section 8. No Redemption. Except pursuant to the provisions of
the Charter providing for limitations or restrictions on ownership of stock of
the Corporation which are, expressly or by implication, to protect the status of
the Corporation as a Real Estate Investment Trust under the Internal Revenue
Code, the shares of Series C Preferred Stock shall not be redeemable by the
Corporation.

                Section 9. Rank. The Series C Preferred Stock shall rank, with
respect to the payment of dividends and the distribution of assets upon
liquidation, dissolution or winding up, junior to all series or any other class
of the Corporation's Preferred Stock, except to the extent that any such other
series specifically provides that it shall rank on a parity with or junior to
the Series C Preferred Stock.

                Section 10. Amendment. At any time any shares of Series C
Preferred Stock are outstanding, the Charter of the Corporation shall not be
amended in any manner which would materially alter or change the powers,
preferences or special rights of the Series C Preferred Stock, as set forth
herein, so as to affect them adversely without the affirmative vote of the
holders of at least two-thirds of the outstanding shares of Series C Preferred
Stock, voting separately as a single class.


<PAGE>   7
                Section 11. Fractional Shares. Series C Preferred Stock may be
issued in fractions of a share that shall entitle the holder, in proportion to
such holder's fractional shares, to exercise voting rights, receive dividends,
participate in distributions and to have the benefit of all other rights of
holders of Series C Preferred Stock.

                Section 12. Restrictions on Transfer, Acquisition and Redemption
of Shares.

                                (a)     The Series C Preferred Stock constitutes
a class of Preferred Stock of the Corporation, and Preferred Stock constitutes
Equity Stock of the Corporation. Therefore, the Series C Preferred Stock, being
Equity Stock, is governed by and issued subject to all of the limitations, terms
and conditions of the Charter of the Corporation applicable to the Equity Stock
generally, including but not limited to the terms and conditions (including
exceptions and exemptions) of Article VII of the Charter applicable to Equity
Stock; provided, however, that the terms and conditions (including exceptions
and exemptions) of Article VII of the Charter applicable to Equity Stock shall
also be applied to the Series C Preferred Stock separately and without regard to
any other series or class. The foregoing sentence shall not be construed to
limit the applicability to the Series C Preferred Stock of any other term or
provision of the Charter.


                           [INTENTIONALLY LEFT BLANK]


<PAGE>   8
                                (b)     In addition to the legend contemplated
by Article VII, Section 11 of the Charter, each certificate for Series C
Preferred Stock shall bear substantially the following legend:

                                "The Corporation will furnish to any
        stockholder, on request and without charge, a full statement of the
        information required by Section 2-211(b) of the Corporations and
        Associations Article of the Annotated Code of Maryland with respect to
        the designations and any preferences, conversions and other rights,
        voting powers, restrictions, limitations as to distributions,
        qualifications and terms and conditions of redemptions of the stock of
        each class which the Corporation has authority to issue and, if the
        Corporation is authorized to issue any preferred or special class in
        series, (i) the differences in the relative rights and preferences
        between the shares of each series to the extent set, and (ii) the
        authority of the Board of Directors to set such rights and preferences
        of subsequent series. The foregoing summary does not purport to be
        complete and is subject to and qualified in its entirety by reference to
        the charter of the Corporation, a copy of which will be sent without
        charge to each stockholder who so requests. Such request must be made to
        the Secretary of the Corporation at its principal office."

                THIRD: These Articles Supplementary have been approved by the
Board of Directors in the manner and by the vote required by law.

                FOURTH: The undersigned President acknowledges these Articles
Supplementary to be the corporate act of the Corporation and, as to all matters
of fact required to be verified under oath, the undersigned President
acknowledges that to the best of his or her knowledge, information and belief,
these matters and facts are true in all material respects and that this
statement is made under the penalties of perjury.

                IN WITNESS WHEREOF, the Corporation has caused these Articles
Supplementary to be executed in its name and on its behalf by its President, and
attested to by its Secretary, on this 28th day of May, 1998.

                                       /s/ Gary B. Sabin
                                       -----------------------------------------
                                       Gary B. Sabin
                                       President


Attest:


/s/ Richard B. Muir                         
- --------------------------------------
Richard B. Muir
Secretary


<PAGE>   1
                                                                    EXHIBIT 10.4


                                AMENDMENT TO THE
                             1993 STOCK OPTION PLAN
                                       OF
                            EXCEL REALTY TRUST, INC.
                       (AMENDED AND RESTATED MAY 28, 1998)


        WHEREAS, Excel Realty Trust, Inc. ("Company") previously adopted the
1993 Stock Option Plan of Excel Realty Trust, Inc. ("Plan"); and

        WHEREAS, pursuant to the Plan, the Stock Option Committee of the Board
of Directors ("Committee") has reserved the right to amend the Plan; and

        WHEREAS, the Committee desires to amend the Plan.

        NOW, THEREFORE, the Plan is hereby amended effective September 28, 1998
as follows:

        1.      The Plan shall be known as the "1993 Stock Option Plan of New
Plan Excel Realty Trust, Inc."

        2.      The first sentence of Section 1.4 - Company is deleted in its
entirety, and the following is substituted therefor:

                "'Company' shall mean New Plan Excel Realty Trust, Inc."

        3.      The words "corporation which is then a" are deleted in their
entirety from Section 1.6 - Employee and Section 3.1 - Eligibility.

        4.      The text of Section 1.13 - Plan is deleted in its entirety, and
the following is substituted therefor:

                "'Plan' shall mean the 1993 Stock Option Plan of New Plan Excel
        Realty Trust, Inc. The Plan consists of two plans - one plan providing
        for the grant of Incentive Stock Options and the other plan providing
        for the grant of Non-Qualified Options."

        5.      The text of Section 1.17 - Subsidiary is deleted in its
entirety, and the following is substituted therefor:

                "'Subsidiary' shall mean any entity affiliated with or related
        to the Company, including, without limitation, any corporation in an
        unbroken chain of corporations beginning with the Company if each of the
        corporations other than the last corporation in 



<PAGE>   2
        the unbroken chain then owns stock possessing 50% or more of the total
        combined voting power of all classes of stock in one of the other
        corporations in such chain."

        6.      The last sentence of Section 2.1 - Shares Subject to Plan is
deleted in its entirety, and the following is substituted therefor:

                "In no event, except as subject to adjustment as provided in
        Section 2.2 (to the extent permitted by Section 422 of the Code), shall
        the aggregate number of shares of Common Stock which cumulatively may be
        available for issuance upon exercise of Incentive Stock Options exceed
        10,000,000 plus to the extent such addition does not jeopardize the
        treatment of Incentive Stock Options as incentive stock options under
        Section 422 of the Code, the number of shares of Common Stock relating
        to Incentive Stock Options granted under the Plan which have expired or
        have been cancelled without having been exercised. The maximum number of
        shares of Common Stock which may be subject to Options granted under the
        Plan to any individual in any fiscal year shall not exceed 1,000,000."

        7.      The words "with respect to Options granted to Employees who are
not Officers" are deleted in their entirety from subsection (a) of Section 4.3 -
Commencement of Exercisability.

        8.      The text of Section 5.4 - Certain Timing Requirements is deleted
in its entirety, and the following is substituted therefor:

                "Shares of the Company's Common Stock, whether or not issuable
        to the Optionee upon exercise of the Option, may be used to satisfy the
        Option price or the tax withholding consequences of such exercise in
        accordance with procedures set forth by the Committee."

        9.      The first sentence of Section 6.1 - Stock Option Committee is
deleted in its entirety, and the following is substituted therefor:

                "The Stock Option Committee shall consist of two or more
        Directors, appointed by and holding office at the pleasure of the
        Board."

        10.     The text of Section 7.1 - Options Not Transferable is deleted in
its entirety, and the following is substituted therefor:

                "No Option or interest or right therein or part thereof shall be
        liable for the debts, contracts or engagements of the Optionee or his
        successors in interest or shall be subject to disposition by transfer,
        alienation, anticipation, pledge, encumbrance, assignment or any other
        means whether such disposition be voluntary or involuntary by operation
        of law by judgment, levy, attachment, garnishment or any other legal or
        equitable proceedings


                                       2
<PAGE>   3
        (including bankruptcy), and any attempted disposition thereof shall be
        null and void and no effect; provided, however, that nothing in this
        Section 7.1 shall prevent transfers by will, by the applicable laws of
        descent and distribution, or with respect to Options other than
        Incentive Stock Options, if the Committee in its sole discretion permits
        the transfer of such Options subject to any conditions or limitations
        specified by the Committee."

        11.     The words "including without limitation Rule 16b-3" are deleted
in their entirety from Section 7.6 - Conformity to Securities Laws.

        12.     In all other respects the Plan, as amended, shall continue in
full force and effect.


                                       3

<PAGE>   1
                                                                    EXHIBIT 10.5


                                AMENDMENT TO THE
                             1993 STOCK OPTION PLAN
                                       OF
                        NEW PLAN EXCEL REALTY TRUST, INC.
                       (AMENDED AND RESTATED MAY 28, 1998)

                             Dated: February 8, 1999

        WHEREAS, New Plan Excel Realty Trust, Inc. ("Company") previously
adopted the 1993 Stock Option Plan of New Plan Excel Realty Trust, Inc.
("Plan"); and

        WHEREAS, pursuant to the Plan, the Stock Option Committee of the Board
of Directors of the Company has reserved the right to amend the Plan; and

        WHEREAS, the Executive Compensation and Stock Option Committee of the
Board of Directors of the Company serves as the Stock Option Committee for the
Plan ("Committee"); and

        WHEREAS, the Committee desires to amend the Plan.

        NOW, THEREFORE, the Plan is hereby amended effective September 28, 1998
as follows:

        1.      The third sentence of Section 2.1 - Shares Subject to Plan is
deleted in its entirety, and the following is substituted therefor:

                "For the fiscal year ending December 31, 1998 and through the
        termination of the Plan, in no event, except as subject to adjustment as
        provided in Section 2.2 (to the extent permitted by Section 422 of the
        Code), shall the aggregate number of shares of Common Stock which
        cumulatively may be available for issuance upon exercise of Incentive
        Stock Options granted during the period January 1, 1998 through the
        termination of the Plan exceed 1,700,000 plus, to the extent such
        addition does not jeopardize the treatment of Incentive Stock Options as
        incentive stock options under Section 422 of the Code, the number of
        shares of Common Stock relating to Incentive Stock Options granted under
        the Plan which have expired or have been cancelled without having been
        exercised."

        2.      In all other respects the Plan, as amended, shall continue in
full force and effect.

<PAGE>   1
                                                                    EXHIBIT 10.8


                            EXCEL REALTY TRUST, INC.
                        DIRECTORS' 1994 STOCK OPTION PLAN

                       (AMENDED AND RESTATED MAY 10, 1996)
                       (SUBMITTED FOR STOCKHOLDER APPROVAL MAY 10, 1996)


        1.      PURPOSE OF THE PLAN. Under this Amended Directors' 1994 Stock
Option Plan (the "Plan") of EXCEL REALTY TRUST, INC. (the "Company"), options
shall be granted to directors of the Company to purchase shares of the Company's
capital stock. The Plan is designed to enable the Company to attract and retain
directors of the highest caliber and experience.

        2.      STOCK SUBJECT TO PLAN. The maximum number of shares of stock for
which options granted hereunder may be exercised shall be 240,000 shares of the
Company's Common Stock, par value $.01 per share, subject to the adjustments
provided in Section 7. Shares of stock subject to the unexercised portions of
any options granted under this Plan which expire or terminate or are cancelled
may again be subject to options under the Plan.

        3.      PARTICIPATING DIRECTORS. The directors of the Company who shall
participate in this Plan are each of the current and future directors who have
been duly elected and qualified.

        4.      ADMINISTRATION.

                (a)     The Plan shall be administered by a committee (the
        "Committee") which shall consist of two or more directors, appointed by
        and holding office at the pleasure of the Board, each of whom is a
        "disinterested person" as defined by Rule 16b-3 and an "outside
        director" within the meaning of Section 162(m)(4)(C)(ii) of the Internal
        Revenue Code of 1986, as amended (the "Code"). Appointment of Committee
        members shall be effective upon acceptance of appointment. Committee
        members may resign at any time by delivering written notice to the
        Board. Vacancies in the Committee shall be filled by the Board.

                (b)     It shall be the duty of the Committee to conduct the
        general administration of the Plan in accordance with its provisions.
        The Committee shall have the power to interpret the Plan and the options
        and to adopt such rules for the administration, interpretation and
        application of the Plan as are consistent therewith and to interpret,
        amend or revoke any such rules. The Board shall have no right to
        exercise any of the rights or duties of the Committee under the Plan.

                (c)     The Committee shall act by a majority of its members in
        office. The Committee may act either by vote at a meeting or by a
        memorandum or other written instrument signed by a majority of the
        Committee.


<PAGE>   2
                (d)     Members of the Committee shall receive such compensation
        for their services as members as may be determined by the Board. All
        expenses and liabilities incurred by members of the Committee in
        connection with the administration of the Plan shall be borne by the
        Company. The Committee may employ attorneys, consultants, accountants,
        appraisers, brokers or other persons. The Committee, the Company and its
        officers and directors shall be entitled to rely upon the advice,
        opinions or valuations of any such persons. All actions taken and all
        interpretations and determinations made by the Committee in good faith
        shall be final and binding upon all option holders, the Company and all
        other interested persons. No member of the Committee shall be personally
        liable for any action, determination or interpretation made in good
        faith with respect to the Plan or the options, and all members of the
        Committee shall be fully protected by the Company in respect to any such
        action, determination or interpretation.

        5.      GRANT OF OPTIONS. Each participating director shall be granted
an option for 3,000 shares of stock (subject to the adjustments provided in
Section 7) on the date on which the amended Plan is approved by the stockholders
of the Company. On each anniversary date of such stockholder approval on which
he or she continues to serve as a director of the Company (these annual dates of
grant are collectively referred to herein as the "date of grant") each Director
then in office (which would include current and continuing Directors as well as
any Director who later joins the Board) shall receive an option exercisable for
a number of shares determined pursuant to the following formula:

        Number of option shares = 3,000 + (250 multiplied by the number of years
        of continuous service beginning in 1997, including any portion of any
        fiscal year of service as a full year)

        The number of shares subject to options allocated under the revised
formula escalates each year as a result of being based on years of service as a
director. Any additional or replacement Director shall, pursuant to the revised
formula, receive on first occurring anniversary of the stockholder's approval of
this amendment, an option for 3,000 shares, which option shall increase by 250
shares during each year of service thereafter. Notwithstanding any other
provision of this Plan, no option hereunder shall be granted unless 3,000 shares
(subject to said upward adjustments) are then available therefor under Sections
2 and 7. In consideration of the granting of the option, the option holder shall
be deemed to have agreed to remain as a director of the Company for a period of
at least one year after the date of grant. Nothing in this Plan shall, however,
confer upon any option holder any right to continue as a director of the Company
or shall interfere with or restrict in any way the rights of the Company or the
Company's stockholders, which are hereby expressly reserved, to remove any
option holder at any time for any reason whatsoever, with or without cause, to
the extent permitted by the Company's bylaws and applicable law.

        6.      OPTION PROVISIONS. Each option granted under the Plan shall be
evidenced by an agreement between the Company and the participating director and
shall contain such terms and provisions as the Committee may authorize,
including in any event the following:

                (a)     The exercise price of each option shall be equal to the
        aggregate fair market value of the shares of stock optioned on the date
        of grant of such option. For this 


                                       2
<PAGE>   3
        purpose, the fair market value of a share of the Company's Common Stock
        as of a given date shall be (i) the closing price of a share of the
        Company's Common Stock on the principal exchange on which shares of the
        Company's Common Stock are then trading, if any, on the trading day
        previous to such date, or, if shares were not traded on the day previous
        to such date, then on the next preceding trading day during which a sale
        occurred; or (ii) if such Common Stock is not traded on an exchange but
        is quoted on Nasdaq or a successor quotation system, (1) the last sales
        price (if the Company's Common Stock is then listed as a National Market
        Issue under the NASD National Market System) or (2) the mean between the
        closing representative bid and asked prices (in all other cases) for the
        Company's Common Stock on the trading day previous to such date as
        reported by Nasdaq or such successor quotation system; or (iii) if such
        Common Stock is not publicly traded on an exchange and not quoted on
        Nasdaq or a successor quotation system, the mean between the closing bid
        and asked prices for the Company's Common Stock, on the trading day
        previous to such date, as determined in good faith by the Committee; or
        (iv) if the Company's Common Stock is not publicly traded, the fair
        market value established by the Committee acting in good faith.

                (b)     Payment for stock purchased upon any exercise of the
        option shall be made in full in cash concurrently with such exercise.
        However, at the discretion of the Board, the terms of the option may:
        (i) subject to the timing requirements of paragraph 6(j), allow payment,
        in whole or in part, through the surrender of shares of Common Stock
        then issuable upon exercise of the option having a Fair Market Value on
        the date of option exercise equal to the aggregate exercise price of the
        option or exercised portion thereof; (ii) allow payment, in whole or in
        part, through the delivery of a promissory note bearing interest (at no
        less than such rate as shall then preclude the imputation of interest
        under the Code) and payable upon such terms as may be prescribed by the
        Board, or (iii) allow payment through any combination of the
        consideration provided in the foregoing subparagraphs (i) and (ii). In
        the case of a promissory note, the Board may also prescribe the form of
        such note and the security to be given for such note. The Option may not
        be exercised, however, by delivery of a promissory note or by a loan
        from the Company when or where such loan or other extension of credit is
        prohibited by law.

                (c)     In the case of options which are granted to directors
        who are employees of the Company, such directors shall reimburse the
        Company in cash for all amounts which the Company is required to
        withhold under federal, state or local law in connection with the
        exercise of the Option.

                (d)     The option shall become immediately exercisable.

                (e)     Any option holder who ceases to be a director, whether
        because of death, resignation, removal, expiration of his or her term of
        office or any other reason, shall have the right to exercise the option
        for thirty (30) days after such event (but not after the expiration date
        of the option), at which time the option shall terminate and may no
        longer be exercised, except that (i) in the event of the death of an
        option holder (x) who is at the time of his or her death a director of
        the Company and who has served as a director since 


                                       3
<PAGE>   4
        the date of grant of the option, the option may be exercised at any time
        within one year following the date of death (but not after the
        expiration date of the option), by the option holder's estate or by a
        person who acquired the right to exercise the option by bequest or
        inheritance, or (y) within thirty (30) days after the termination of the
        option holder's status as a director of the Company, the option may be
        exercised at any time within six (6) months after the date of death (but
        in no event after the expiration date of the option) by the option
        holder's estate or by a person who acquired the right to exercise the
        option by bequest or inheritance, and (ii) upon the option holder's
        ceasing to be a director by reason of disability he or she (or his or
        her guardian) shall have the right to exercise the option within one
        year after the date the option holder ceased to be a director (but not
        after the expiration date of the option.

                (f)     Notwithstanding any other provision herein, such option
        may not be exercised prior to approval of this Plan by the Company's
        stockholders having a majority of the voting power of the outstanding
        stock; nor prior to the admission of the shares of stock issuable on
        exercise of the option to listing on notice of issuance on any stock
        exchange on which shares of the same class are then listed; nor unless
        and until such securities may be issued and delivered without causing
        the Company to be in violation of or incur any liability under any
        federal, state or other securities law, any requirement of any
        securities exchange listing agreement to which the Company may be a
        party, or any other requirement of law or of any regulatory body having
        jurisdiction over the Company.

                (g)     The option shall not be transferable by the option
        holder other than by will or the laws of descent and distribution, may
        not be pledged or hypothecated, and shall be exercisable during the
        option holder's lifetime only by the option holder or by his or her
        guardian or legal representative.

                (h)     The term of each option shall be ten (10) years from the
        date of grant thereof or such shorter term as may be provided by the
        Committee.

                (i)     Options granted under the Plan are not intended to
        qualify, and shall not be designated, as "incentive stock options" under
        Section 422 of the Code.

                (j)     At the discretion of the Board, shares of Common Stock
        issuable to the optionee upon exercise of the option may be used to
        satisfy the option exercise price or the tax withholding consequences of
        such exercise, in the case of persons subject to Section 16 of the
        Exchange Act, only (i) during the period beginning on the third business
        day following the date of release of the quarterly or annual summary
        statement of sales and earnings of the Company and ending on the twelfth
        business day following such date or (ii) pursuant to an irrevocable
        written election by the optionee to use shares of Common Stock issuable
        to the optionee upon exercise of the option to pay all or part of the
        option price or the withholding taxes made at least six months prior to
        the payment of such option price or withholding taxes.

        7.      ADJUSTMENTS. Subject to any required action by the stockholders
of the Company, the number of shares of 


                                       4
<PAGE>   5
Common Stock covered by each outstanding option, and the number of shares of
Common Stock which have been authorized for issuance under the Plan but as to
which no options have yet been granted or which have been returned to the Plan
upon cancellation or expiration of an option, as well as the price per share of
Common Stock covered by each such outstanding option, shall be proportionately
adjusted for any increase or decrease in the number of issued shares of Common
Stock resulting from a stock split, reverse stock split, stock dividend,
combination or reclassification of the Common Stock, or any other increase or
decrease in the number of issued shares of Common Stock effected without receipt
of consideration by the Company; provided, however, that conversion of any
convertible securities of the Company shall not be deemed to have been "effected
without receipt of consideration." Such adjustment shall be made by the
Committee, whose determination in that respect shall be final, binding and
conclusive. Except as expressly provided herein, no issuance by the Company of
shares of stock of any class, or securities convertible into shares of stock of
any class, shall affect, and no adjustment by reason thereof shall be made with
respect to, the number or price of shares of Common Stock subject to an option.

        8.      CORPORATE REORGANIZATIONS. In the event of the proposed
dissolution or liquidation of the Company, the option will terminate immediately
prior to the consummation of such proposed action, unless otherwise provided by
the Committee. The Committee may, in the exercise of its sole discretion in such
instances, declare that any option shall terminate as of a date fixed by the
Committee. In the event of a proposed sale of all or substantially all of the
assets of the Company, or the merger of the Company with or into another
corporation, the option shall be assumed or an equivalent option shall be
substituted by such successor corporation or a parent or subsidiary of such
successor corporation, unless the Committee determines, in the exercise of its
sole discretion and in lieu of such assumption or substitution, that the option
holder shall have the right to exercise the option as to all of the optioned
shares, including shares as to which the option would not otherwise be
exercisable. If the Committee makes an option fully exercisable in lieu of
assumption or substitution in the event of a merger or sale of assets, the
Committee shall notify the option holder that the option shall be fully
exercisable for a period of fifteen (15) days from the date of such notice, and
the option will terminate upon the expiration of such period.

        9.      DURATION, TERMINATION AND AMENDMENT OF PLAN. This Plan shall
become effective upon its approval by the stockholders of the Company and shall
expire on May 15, 2004, so that no option may be granted hereunder after that
date although any option outstanding on that date may thereafter be exercised in
accordance with its terms. The Board of Directors may alter, amend, suspend or
terminate this Plan, provided that no such action shall deprive an option
holder, without his or her consent, of any option previously granted pursuant to
this Plan or of any of the option holder's rights under such option. Except as
herein provided, no such action of the Board of Directors, unless taken with the
approval of the stockholders of the Company, may make any amendment to the Plan
as to which approval by stockholders is necessary for continued applicability of
Rule 16b-3 of the Securities and Exchange Commission. Notwithstanding anything
to the contrary contained herein, the Board of Directors with respect to the
Plan or any option shall not amend or modify any provision concerning the
amount, price or timing of any option (including, without limitation the
provisions of Sections 2, 5 and 6(a) of the Plan) more than once every six
months other than to comply with changes in the Internal Revenue Code of 1986,
as amended, the Employee Retirement Income Security Act of 1974, as amended, or
the respective rules and regulations thereunder.


                                       5

<PAGE>   1
                                                                    EXHIBIT 10.9


                                AMENDMENT TO THE
                            EXCEL REALTY TRUST, INC.
                        DIRECTORS' 1994 STOCK OPTION PLAN
                       (AMENDED AND RESTATED MAY 10, 1996)


        WHEREAS, Excel Realty Trust, Inc. ("Company") previously adopted the
Excel Realty Trust, Inc. Directors' 1994 Stock Option Plan ("Plan"); and

        WHEREAS, pursuant to the Plan, the Board of Directors has reserved the
right to amend the Plan; and

        WHEREAS, the Company desires to amend the Plan.

        NOW, THEREFORE, the Plan is hereby amended effective September 28, 1998
as follows:

        1.      The Plan shall be known as the "New Plan Excel Realty Trust,
Inc. Directors' 1994 Stock Option Plan."

        2.      Section 1. PURPOSE OF THE PLAN. is amended by deleting the words
"EXCEL REALTY TRUST, INC." appearing in the first sentence thereof, and
substituting the words "NEW PLAN EXCEL REALTY TRUST, INC." therefor.

        3.      The text of Section 2. STOCK SUBJECT TO PLAN. is deleted in its
entirety, and the following is substituted therefor:

                "The maximum number of shares of stock for which options granted
        hereunder may be exercised shall be 288,000 shares of the Company's
        Common Stock, par value $.01 per share, subject to the adjustments
        provided in Section 7 for events after September 28, 1998. Shares of
        stock subject to the unexercised portions of any options granted under
        this Plan which expire or terminate or are cancelled may again be
        subject to options under the Plan."

        4.      The first sentence of subsection (a) of Section 4.
ADMINISTRATION. is deleted in its entirety, and the following is substituted
therefor:

                "The Plan shall be administered by a committee (the "Committee")
        which shall consist of two or more directors, appointed by and holding
        office at the pleasure of the Board of Directors."

        5.      The text of Section 5. GRANT OF OPTIONS. is deleted in its
entirety, and the following is substituted therefor:


<PAGE>   2
                "On May 25th of each year or the first business day thereafter
        (these annual dates of grant are collectively referred to herein as the
        "date of grant"), each director then in office (which would include
        current and continuing directors as well as any director who later joins
        the Board) shall receive an option exercisable for a number of shares
        determined pursuant to the following formula:

                Number of option shares = 3,000 + (250 multiplied by the number
                of years of continuous service beginning in 1997, including any
                years of continuous service as a trustee of New Plan Realty
                Trust beginning in 1997 and any portion of any fiscal year of
                service as a full year).

                The number of shares subject to options allocated under the
        revised formula escalates each year as a result of being based on years
        of service as a director. Notwithstanding any other provision of this
        Plan, no option hereunder shall be granted unless shares with respect to
        such option are then available therefor under Sections 2 and 7. In
        consideration of the granting of the option, the option holder shall be
        deemed to have agreed to remain as a director of the Company for a
        period of at least one year after the date of grant. Nothing in this
        Plan shall, however, confer upon any option holder any right to continue
        as a director of the Company or shall interfere with or restrict in any
        way the rights of the Company or the Company's stockholders, which are
        hereby expressly reserved, to remove any option holder at any time for
        any reason whatsoever, with or without cause, to the extent permitted by
        the Company's bylaws and applicable law."

        6.      The text of subsection (b) of Section 6. OPTION PROVISIONS. is
deleted in its entirety, and the following is substituted therefor:

                "Payment for stock purchased upon any exercise of the option
        shall be made in full in cash concurrently with such exercise. However,
        at the discretion of the Board, the terms of the option may: (i) allow
        payment, in whole or in part, through the surrender of shares of Common
        Stock then issuable upon exercise of the option having a Fair Market
        Value on the date of option exercise equal to the aggregate exercise
        price of the option or exercised portion thereof; (ii) allow payment, in
        whole or in part, through the delivery of a promissory note bearing
        interest (at no less than such rate as shall then preclude the
        imputation of interest under the Internal Revenue Code of 1986, as
        amended (the "Code") and payable upon such terms as may be prescribed by
        the Board, or (iii) allow payment through any combination of the
        consideration provided in the foregoing subparagraphs (i) and (ii). In
        the case of a promissory note, the Board may also prescribe the form of
        such note and the security to be given for such note. The option may not
        be exercised, however, by delivery of a promissory note or by a loan
        from the Company when or where such loan or other extension of credit is
        prohibited by law."


                                       2
<PAGE>   3
        7.      The text of Subsection (g) of Section 6 OPTION PROVISIONS. is
deleted in its entirety, and the following is substituted therefor:

                "Except as set forth hereinbelow, the option shall not be
        transferable by the option holder other than by will or the laws of
        descent and distribution, may not be pledged or hypothecated, and shall
        be exercisable during the option holder's lifetime only by the option
        holder or by his or her guardian or legal representative. The Committee
        in its sole discretion may permit an option holder to transfer options
        subject to any conditions or limitations specified by the Committee."

        8.      The text of subsection (j) of Section 6 OPTION PROVISIONS. is
deleted in its entirety, and the following is substituted therefor:

                "At the discretion of the Board, shares of Common Stock issuable
        to the optionee upon exercise of the option may be used to satisfy the
        option exercise price or the tax withholding consequences of such
        exercise."

        9.      The text of Section 8. CORPORATE REORGANIZATIONS. is deleted in
its entirety, and the following is substituted therefor:

                "In the event of the proposed dissolution or liquidation of the
        Company, the option will terminate immediately prior to the consummation
        of such proposed action, unless otherwise provided by the Committee. The
        Committee may, in the exercise of its sole discretion in such instances,
        declare that any option shall terminate as of a date fixed by the
        Committee.

                In the event the Company is merged or consolidated with another
        corporation or another entity, or in the event the property or stock of
        the Company is acquired by another corporation or another entity, or in
        the event of a reorganization of the Company, or in the event of any
        extraordinary transaction, the board of directors or trustees of any
        corporation or trust, respectively, assuming the obligations of the
        Company hereunder or the Committee, as applicable, shall have the right
        to provide for the continuation of options granted under the Plan or for
        other equitable adjustments as determined by the board of directors or
        trustees of such corporation, or trust respectively, assuming the
        obligations of the Company hereunder or the Committee, as applicable (by
        means, such as, for example, cash payment in an amount equal to the
        difference between the share price and the option price, conversion into
        other property or securities, or giving written notice to option holders
        that their options will become immediately exercisable, notwithstanding
        any waiting period otherwise prescribed by the Committee, as applicable,
        and that such options must be exercised within a specified period of
        days of such notice or they will be terminated)."


                                       3
<PAGE>   4
        10.     Section 9. DURATION, TERMINATION AND AMENDMENT OF PLAN. is
amended by deleting the last two sentences thereof in their entirety.

        11.     In all other respects, the Plan, as amended, shall continue in
full force and effect.


                                       4

<PAGE>   1
                                                                   EXHIBIT 10.26


================================================================================


                                CREDIT AGREEMENT



                                  by and among



                              NEW PLAN REALTY TRUST

                            THE LENDERS PARTY HERETO,


                                       AND


                         THE BANK OF NEW YORK, AS AGENT



                                ----------------

                                   $50,000,000
                                ----------------



                          Dated as of November 21, 1997


================================================================================


<PAGE>   2
        CREDIT AGREEMENT, dated as of November 21, 1997, by and among NEW PLAN
REALTY TRUST a Massachusetts business trust (the "Borrower"), each lender party
hereto or which becomes a "Lender" pursuant to the provisions of Sections 2.20
or 11.7 (each a "Lender" and, collectively, the "Lenders"), and THE BANK OF NEW
YORK, as agent (in such capacity, the "Agent").


1.      DEFINITIONS

        1.1.    Defined Terms.

                As used in this Agreement, terms defined in the preamble have
the meanings therein indicated, and the following terms have the following
meanings:

                "ABR Advances": the Loans (or any portions thereof) at such time
as they (or such portions) are made and/or being maintained at a rate of
interest based upon the Alternate Base Rate.

                "Accountants": Coopers & Lybrand (or any successor thereto), or
such other firm of certified public accountants of recognized national standing
selected by the Borrower and reasonably satisfactory to the Required Lenders.

                "Advance": an ABR Advance, a Eurodollar Advance or a Competitive
Bid Advance, as the case may be.

                "Affected Advance": as defined in Section 2.10.

                "Affected Principal Amount": in the event that (i) the Borrower
shall fail for any reason to borrow or convert after it shall have notified the
Agent of its intent to do so in any instance in which it shall have requested a
Eurodollar Advance pursuant to Section 2.4 or 2.8, or shall have accepted one or
more offers of Competitive Bid Advances under Section 2.5, an amount equal to
the principal amount of such Eurodollar Advance or Competitive Bid Advance; (ii)
a Eurodollar Advance or Competitive Bid Advance shall terminate for any reason
prior to the last day of the Interest Period applicable thereto, an amount equal
to the principal amount of such Eurodollar Advance or Competitive Bid Advance;
and (iii) the Borrower shall prepay or repay all or any part of the principal
amount of a Eurodollar Advance or Competitive Bid Advance prior to the last day
of the Interest Period applicable thereto, an amount equal to the principal
amount of such Eurodollar Advance or Competitive Bid Advance so prepaid or
repaid.

                "Affiliate": as to any Person, any other Person which, directly
or indirectly, is in control of, is controlled by, or is under common control
with, such Person. For purposes of this definition, control of a Person shall
mean the power, direct or indirect, (i) to vote 5% or more of the securities
having ordinary voting power for the 


<PAGE>   3
election of directors of such Person or (ii) to direct or cause the direction of
the management and policies of such Person, whether by contract or otherwise.

                "Aggregate Commitments": on any date, the sum of the Commitments
of all Lenders on such date.

                "Agreement": this Credit Agreement, as the same may be amended,
supplemented or otherwise modified from time to time.

                "Alternate Base Rate": on any date, a rate of interest per annum
equal to the higher of (i) the Federal Funds Rate in effect on such date plus
1/2 of 1% or (ii) the BNY Rate in effect on such date.

                "Applicable Facility Fee Percentage": with respect to the
Facility Fee, at all times during which the applicable Pricing Level set forth
below is in effect, the applicable commitment fee percentage set forth below
next to such Pricing Level:

<TABLE>
<CAPTION>
                                                      Applicable
                Pricing Level                   Facility Fee Percentage
                -------------                   -----------------------
<S>                                             <C>   
                Pricing Level I                         0.100%
                Pricing Level I                         0.125%
                Pricing Level III                       0.150%
                Pricing Level IV                        0.200%
                Pricing Level V                         0.250%
                Pricing Level V                         0.300%.
</TABLE>

                Changes in the Applicable Facility Fee Percentage resulting from
a change in a Pricing Level shall become effective as of the opening of business
upon the date of any change in the Borrower's Senior Debt Rating, as determined
by S&P or Moody's, as the case may, which would affect the applicable Pricing
Level.

                "Applicable Lending Office": in respect of any Lender, (i) in
the case of such Lender's ABR Advances and Competitive Bid Advances, its
Domestic Lending Office and (ii) in the case of such Lender's Eurodollar
Advances, its Eurodollar Lending Office.

                "Applicable Margin": with respect to the unpaid principal
balance of Eurodollar Advances, at all times during which the applicable Pricing
Level set forth below is in effect, the percentage set forth below next to such
Pricing Level:


                                      -2-
<PAGE>   4
<TABLE>
<CAPTION>
                Pricing Level                 Applicable Margin
                -------------                 -----------------
<S>                                           <C>   
                Pricing Level I                     0.200%
                Pricing Level II                    0.250%
                Pricing Level III                   0.300%
                Pricing Level IV                    0.400%
                Pricing Level V                     0.500%
                Pricing Level VI                    0.700%
</TABLE>

                Changes in the Applicable Margin resulting from a change in a
Pricing Level shall become effective as of the opening of business upon the date
of any change in the Senior Debt Rating of the Borrower, as determined by S&P or
Moody's, as the case may, which would affect the applicable Pricing Level.

                "Assignment and Acceptance Agreement": an assignment and
acceptance agreement executed by an assignor and an assignee pursuant to which
such assignor assigns to such assignee all or any portion of such assignor's
Note and Commitment, substantially in the form of Exhibit A.

                "Assignment Fee": as defined in Section 11.7(b).

                "Authorized Signatory": the chairman of the board, the
president, any vice president, the chief financial officer or any other duly
authorized officer (acceptable to the Agent) of the Borrower.

                "Available Commitment Amount": on any day during the Revolving
Credit Period, an amount equal to the Total Commitment Amount at such time minus
the total of all Competitive Bid Borrowings outstanding on such date.

                "Benefited Lender": as defined in Section 11.9.

                "BNY": The Bank of New York.

                "BNY Rate": a rate of interest per annum equal to the rate of
interest publicly announced in New York City by BNY from time to time as its
prime commercial lending rate, such rate to be adjusted automatically (without
notice) on the effective date of any change in such publicly announced rate.

                "Borrowing Date": any Business Day specified in a Borrowing
Request delivered pursuant to Section 2.4 or 2.5, as the case may be, as a date
on which the Borrower requests the Lenders to make Loans.

                "Borrowing Request": a Conventional Borrowing Request or a
Competitive Bid Borrowing Request, as the case may be.


                                      -3-
<PAGE>   5
                "Business Day": for all purposes other than as set forth in
clause (ii) below, (i) any day other than a Saturday, a Sunday or a day on which
commercial banks located in New York City are authorized or required by law or
other governmental action to close and (ii) with respect to all notices and
determinations in connection with, and payments of principal and interest on,
Eurodollar Loans, any day which is a Business Day described in clause (i) above
and which is also a day on which dealings in foreign currency and exchange and
Eurodollar funding between banks may be carried on in London, England.

                "Capital Leases": leases which have been, or under GAAP are
required to be, capitalized.

                "Change of Control": the occurrence of any one of the following
events:

                (a)     any Person becomes the owner of 20% or more of the
Borrower's common shares and thereafter individuals who were not trustees of the
Borrower on the date of execution of this Agreement are elected as trustees
pursuant to an arrangement or understanding with, or upon the request of or
nomination by, such Person and constitute at least two of the trustees of the
Borrower; or

                (b)     there occurs a change of control of the Borrower of a
nature that would be required to be reported in response to Item 1a of Form 8-K
filed pursuant to Section 13 or 15 under the Securities Exchange Act of 1934, or
in any other filing by the Borrower with the Securities and Exchange Commission;
or

                (c)     there occurs any solicitation of proxies by or on behalf
of any Person other than the trustees of the Borrower and thereafter individuals
who were not trustees of the Borrower prior to the commencement of such
solicitation are elected as trustees of the Borrower pursuant to an arrangement
or understanding with, or upon the request of or nomination by, such Person and
constitute at least two of the trustees of the Borrower; or

                (d)     the Borrower consolidates with, is acquired by, or
merges into or with any Person (other than a merger of a Subsidiary into the
Borrower where the Borrower is the surviving entity).

                "Code": the Internal Revenue Code of 1986, as the same may be
amended from time to time, or any successor thereto, and the rules and
regulations issued thereunder, as from time to time in effect.

                "Commitment": in respect of any Lender, such Lender's
undertaking during the Revolving Credit Period to make Revolving Credit Loans to
the Borrower, and as of the end of the Revolving Credit Period, such Lender's
undertaking to convert the 


                                      -4-
<PAGE>   6
outstanding principal amount of such Lender's Revolving Credit Loans on such
date to a Term Loan of such Lender, in each case subject to the terms and
conditions hereof, in an aggregate outstanding principal amount not exceeding
such Lender's Commitment Amount.

                "Commitment Amount": the amount set forth next to the name of
such Lender in Exhibit B under the heading "Commitments", as the same may be
reduced pursuant to Section 2.6 or increased pursuant to Section 2.20.

                "Commitment Percentage": on any day, and as to any Lender, (i)
prior to the conversion of the Revolving Credit Loans to Term Loans, the
percentage determined on such day equal to such Lender's Commitment Amount
divided by the Total Commitment Amount, and (ii) after the conversion of the
Revolving Credit Loans to Term Loans, the percentage determined on such day
equal to the outstanding principal balance of such Lender's Term Loan on such
day divided by the aggregate outstanding principal balance of the Term Loans of
all Lenders on such day.

                "Competitive Bid Advance": the Revolving Credit Loans (or any
portions thereof) at such time as they (or such portions) consist of Competitive
Bid Borrowings as provided for in Section 2.5.

                "Competitive Bid Borrowing": a borrowing pursuant to section 2.5
consisting of simultaneous Competitive Bid Advances from each Lender whose offer
to make a Competitive Bid Advance as part of such borrowing has been accepted by
the Borrower under the auction bidding procedure set forth in section 2.5

                "Competitive Bid Borrowing Request": a borrowing request in the
form of Exhibit C.

                "Competitive Bid Ceiling": $25,000,000.

                "Compliance Certificate": a certificate substantially in the
form of Exhibit D.

                "Consenting Lender": defined in Section 2.19.

                "Consolidated": the Borrower and its Subsidiaries which are
consolidated for financial reporting purposes.

                "Consolidated EBIT": at any time of determination, the EBIT of
the Borrower and its Subsidiaries on a Consolidated basis, determined in
accordance with GAAP, for the immediately preceding four fiscal quarters of the
Borrower, or, in the event that the date of determination is a fiscal quarter
ending date, the fiscal quarter then ended and the immediately preceding three
fiscal quarters.


                                      -5-
<PAGE>   7
                "Consolidated Indebtedness": at any time of determination, the
Indebtedness of the Borrower and its Subsidiaries at such time on a Consolidated
basis, determined in accordance with GAAP.

                "Contingent Obligation": as to any Person, any obligation of
such Person guaranteeing or in effect guaranteeing any Indebtedness, leases,
dividends or other obligations ("primary obligations") of any other Person (the
"primary obligor") in any manner, whether directly or indirectly, and whether
arising from partnership or keep-well agreements, including, without limitation,
any obligation of such Person, whether contingent or not contingent (a) to
purchase any such primary obligation or any Property constituting direct or
indirect security therefor, (b) to advance or supply funds (i) for the purchase
or payment of any such primary obligation or (ii) to maintain working capital or
equity capital of the primary obligor or otherwise to maintain net worth,
solvency or other financial statement condition of the primary obligor, (c) to
purchase Property, securities or services primarily for the purpose of assuring
the beneficiary of any such primary obligation of the ability of the primary
obligor to make payment of such primary obligation or (d) otherwise to assure,
protect from loss or hold harmless the beneficiary of such primary obligation
against loss in respect thereof; provided, however, that the term Contingent
Obligation shall not include the endorsement of instruments for deposit or
collection in the ordinary course of business. The term Contingent Obligation
shall also include the liability of a general partner in respect of the
liabilities of the partnership in which it is a general partner. The amount of
any Contingent Obligation of a Person shall be deemed to be an amount equal to
the stated or determinable amount of the primary obligation in respect of which
such Contingent Obligation is made or, if not stated or determinable, the
maximum reasonably anticipated liability in respect thereof as determined by
such Person in good faith.

                "Conventional Advance": an ABR Advance and/or a Eurodollar
Advance.

                "Conventional Borrowing Request": a borrowing request in the
form of Exhibit E.

                "Conversion Date": the date on which a Eurodollar Advance is
converted to an ABR Advance, or the date on which an ABR Advance is converted to
a Eurodollar Advance, or the date on which a Eurodollar Advance is converted to
a new Eurodollar Advance, all in accordance with Section 2.8

                "Declaration of Trust": the Amended and Restated Declaration of
Trust of New Plan Realty Trust, dated as of January 15, 1996, by William Newman,
Arnold Laubich, Norman Gold, Melvin Newman, James Steuterman, Raymond Bottorf,
Dean Bernstein, John Wetzler and Gregory White, not personally, but solely as
Trustees of New Plan Realty Trust, as the same may be amended from time to time.


                                      -6-
<PAGE>   8
                "Default": any event or condition which constitutes an Event of
Default or which, with the giving of notice, the lapse of time, or any other
condition, would, unless cured or waived, become an Event of Default.

                "Defaulted Portion": defined in Section 2.21.

                "Dollars" and "$": lawful currency of the United States of
America.

                "Domestic Lending Office": in respect of any Lender, initially,
the office or offices of such Lender designated as such on Schedule I;
thereafter, such other office of such Lender, through which it shall be making
or maintaining ABR Advances or Competitive Bid Advances, as reported by such
Lender to the Agent and the Borrower.

                "EBIT": at any time of determination, in respect of any Person,
for any period, net income (or loss), calculated after deduction for income
taxes, determined in accordance with GAAP; plus the sum of, without duplication:
(i) interest expense (as determined in accordance with GAAP), and (ii) provision
for income taxes. EBIT shall be adjusted on a consistent basis to reflect the
acquisition, sale, exchange and disposition of Property during such period.

                "Effective Date": November 21, 1997.

                "Environmental Laws": any and all federal, state and local laws
relating to the environment, the use, storage, transporting, manufacturing,
handling, discharge, disposal or recycling of hazardous substances, materials or
pollutants or industrial hygiene and including, without limitation, (i) the
Comprehensive Environmental Response, Compensation and Liability Act, as
amended, 42 USCA Section 9601 et seq.; (ii) the Resource Conservation and
Recovery Act of 1976, as amended, 42 USCA Section 6901 et seq.; (iii) the Toxic
Substance Control Act, as amended, 15 USCA Section 2601 et seq.; (iv) the Water
Pollution Control Act, as amended, 33 USCA Section 1251 et seq.; (v) the Clean
Air Act, as amended, 42 USCA Section 7401 et seq.; (vi) the Hazardous Material
Transportation Act, as amended, 49 USCA Section 1801 et seq. and (viii) all
rules, regulations judgments decrees injunctions and restrictions thereunder and
any analogous state law.

                "ERISA": the Employee Retirement Income Security Act of 1974, as
amended from time to time, and the rules and regulations issued thereunder, as
from time to time in effect.

                "ERISA Affiliate": any Person which is a member of any group of
organizations (i) described in Section 414(b) or (c) of the Code of which the
Borrower is a member, or (ii) solely for purposes of potential liability under
Section 302(c)(11) of ERISA and Section 412(c)(11) of the Code and the Lien
created under Section 302(f) of 


                                      -7-
<PAGE>   9
ERISA and Section 412(n) of the Code, described in Section 414(m) or (o) of the
Code of which the Borrower is a member.

                "ERISA Liabilities": without duplication, the aggregate of all
unfunded vested benefits under all Plans and all potential withdrawal
liabilities under all Multiemployer Plans.

                "Eurodollar Advances": collectively, the Loans (or any portions
thereof) at such time as they (or such portions) are made and/or being
maintained at a rate of interest based upon the Eurodollar Rate.

                "Eurodollar Lending Office": in respect of any Lender,
initially, the office, branch or affiliate of such Lender designated as such on
Schedule I (or, if no such office branch or affiliate is specified, its Domestic
Lending Office); thereafter, such other office, branch or affiliate of such
Lender through which it shall be making or maintaining Eurodollar Advances, as
reported by such Lender to the Agent and the Borrower.

                "Eurodollar Rate": with respect to each Eurodollar Advance and
as determined by the Agent, the rate of interest per annum (rounded, if
necessary, to the nearest 1/100 of 1% or, if there is no nearest 1/100 of 1%,
then to the next higher 1/100 of 1%) equal to a fraction, the numerator of which
is the rate per annum quoted by BNY at approximately 11:00 A.M. (or as soon
thereafter as practicable) two Eurodollar Business Days prior to the first day
of such Interest Period to leading banks in the interbank eurodollar market as
the rate at which BNY is offering Dollar deposits in an amount approximately
equal to its Commitment Percentage of such Eurodollar Advance and having a
period to maturity approximately equal to the Interest Period applicable to such
Eurodollar Advance, and the denominator of which is an amount equal to 1.00
minus the aggregate of the then stated maximum rates during such Interest Period
of all reserve requirements (including marginal, emergency, supplemental and
special reserves), expressed as a decimal, established by the Board of Governors
of the Federal Reserve System and any other banking authority to which BNY and
other major United States money center banks are subject, in respect of
eurocurrency liabilities.

                "Event of Default": any of the events specified in Section 9,
provided that any requirement for the giving of notice, the lapse of time or any
other condition has been satisfied.

                "Exclusions": shall mean in the case of any sale or other
disposition of any Property of the Borrower, all sales and other commissions and
reasonable fees and expenses of professionals incurred by the Borrower in
connection with such sale or disposition, costs of title searches, recording
charges, title insurance premiums and transfer taxes.


                                      -8-
<PAGE>   10
                "Existing Credit Agreement" shall mean that certain Revolving
Credit Agreement dated as of October 29, 1996 among the Borrower, The Bank of
New York, as Agent, and the other Lenders signatory thereto, as the same has
been amended.

                "Extension Consideration Period": defined in Section 2.19.

                "Extension Request": defined in Section 2.19.

                "Facility Fee": as defined in Section 3.1.

                "Federal Funds Rate": for any day, a rate per annum (expressed
as a decimal, rounded upwards, if necessary, to the next higher 1/100 of 1%),
equal to the weighted average of the rates on overnight federal funds
transactions with members of the Federal Reserve System arranged by federal
funds brokers on such day, as published by the Federal Reserve Bank of New York
on the Business Day next succeeding such day, provided that (i) if the day for
which such rate is to be determined is not a Business Day, the Federal Funds
Rate for such day shall be such rate on such transactions on the next preceding
Business Day as so published on the next succeeding Business Day, and (ii) if
such rate is not so published for any day, the Federal Funds Rate for such day
shall be the average of the quotations for such day on such transactions
received by BNY as determined by BNY and reported to the Agent.

                "Financial Statements": as defined in Section 4.13.

                "Fixed Rate Advance": A Eurodollar Advance or a Competitive Bid
Advance.

                "GAAP": generally accepted accounting principles set forth in
the opinions and pronouncements of the Accounting Principles Board and the
American Institute of Certified Public Accountants and statements and
pronouncements of the Financial Accounting Standards Board or in such other
statement by such other entity as may be approved by a significant segment of
the accounting profession, which are applicable to the circumstances as of the
date of determination, consistently applied.

                "Governmental Authority": any nation or government, any state or
other political subdivision thereof, any entity exercising executive,
legislative, judicial, regulatory or administrative functions of or pertaining
to government and any court or arbitrator.

                "Hazardous Substance": any hazardous or toxic substance,
material or waste, including, but not limited to, (i) those substances,
materials, and wastes listed in the United States Department of Transportation
Hazardous Materials Table (49 CFR 172.101) or by the Environmental Protection
Agency as hazardous substances (40 CFR Part 302) and amendments thereto and
replacements therefor and (ii) any substance, 


                                      -9-
<PAGE>   11
pollutant or material defined as, or designated in, any Environmental Law as a
"hazardous substance," "toxic substance," "hazardous material," "hazardous
waste," "restricted hazardous waste," "pollutant," "toxic pollutant" or words of
similar import.

                "Highest Lawful Rate": with respect to any Lender, the maximum
rate of interest, if any, that at any time or from time to time may be
contracted for, taken, charged or received by such Lender on its Note or which
may be owing to such Lender pursuant to this Agreement under the laws applicable
to such Lender and this Agreement.

                "Indebtedness": as to any Person, at a particular time, all
items which constitute, without duplication, (a) indebtedness for borrowed money
(including, without limitation, indebtedness under this Agreement and the Notes)
or the deferred purchase price of Property (other than trade payables incurred
in the ordinary course of business), (b) indebtedness evidenced by notes, bonds,
debentures or similar instruments, (c) obligations with respect to any
conditional sale or title retention agreement, (d) indebtedness arising under
acceptance facilities and the amount available to be drawn under all letters of
credit issued for the account of such Person and, without duplication, all
drafts drawn thereunder to the extent such Person shall not have reimbursed the
issuer in respect of the issuer's payment of such drafts, (e) all liabilities
secured by any Lien on any Property owned by such Person even though such Person
has not assumed or otherwise become liable for the payment thereof (other than
carriers', warehousemen's, mechanics', repairmen's or other like non-consensual
statutory Liens arising in the ordinary course of business), (f) obligations
under Capital Leases, (g) Contingent Obligations and (h) ERISA Liabilities.

                "Indemnified Person": as defined in Section 11.11.

                "Intangible Assets": as of any date of determination thereof,
the net book value of all assets of the Borrower and its Subsidiaries on a
Consolidated basis (to the extent reflected in the Consolidated Balance Sheet of
the Borrower at such date) which would be treated as intangibles under GAAP,
including, without limitation, goodwill (whether representing the excess cost
over book value of assets acquired or otherwise), patents, trademarks, trade
names, franchises, copyrights, licenses, service marks, rights with respect to
the foregoing and deferred charges (including, without limitation, unamortized
debt discount and expense, organization costs and research and development
costs).

                "Intellectual Property": all copyrights, trademarks, patents,
trade names and service names.

                "Interest Coverage Ratio": at any time, the ratio of (i)
Consolidated EBIT to (ii) Interest Expense.


                                      -10-
<PAGE>   12
                "Interest Expense": the sum of all interest (as determined in
accordance with GAAP) on Consolidated Indebtedness, for, as applicable, the
immediately preceding four fiscal quarters of the Borrower, or, in the event
that the date of determination is a fiscal quarter ending date, the fiscal
quarter then ended and the immediately preceding three fiscal quarters.

                "Interest Payment Date": (i) as to any ABR Advance, the first
day of each month commencing on the first such day to occur after such ABR
Advance is made or any Eurodollar Advance is converted to an ABR Advance, (ii)
as to any Eurodollar Advance in respect of which the Borrower has selected an
Interest Period of one, two or three months, the last day of such Interest
Period, (iii) as to any Eurodollar Advance in respect of which the Borrower has
selected an Interest Period of six months, the day which is three months after
the first day of such Interest Period and the last day of such Interest Period,
(iv) as to any Competitive Bid Advance in respect of which the Borrower has
selected an Interest Period of 90 days or less, the last day of the Interest
Period applicable thereto, and (v) as to any Competitive Bid Advance in respect
of which the Borrower has selected an Interest Period of more than 90 days, the
day which is 90 days after the first day of such Interest Period and the last
day of such Interest Period.

                "Interest Period": (i) with respect to any Eurodollar Advance
requested by the Borrower, the period commencing on, as the case may be, the
Borrowing Date or Conversion Date with respect to such Eurodollar Advance and
ending one, two, three or six months thereafter, as selected by the Borrower in
its irrevocable Borrowing Request as provided in Section 2.4 or its irrevocable
notice of conversion as provided in Section 2.8, and (ii) with respect to any
Competitive Bid Advance, the period commencing on the Borrowing Date with
respect to such Competitive Bid Advance and ending on the maturity date thereof
specified in the Competitive Bid Borrowing Request with respect thereto given
pursuant to Section 2.5; provided, however, that all of the foregoing provisions
relating to Interest Periods are subject to the following:

                        (i)     if any Interest Period pertaining to a
        Eurodollar Advance would otherwise end on a day which is not a Business
        Day, such Interest Period shall be extended to the next succeeding
        Business Day unless the result of such extension would be to carry such
        Interest Period into another calendar month, in which event such
        Interest Period shall end on the immediately preceding Business Day;

                        (ii)    if, with respect to the borrowing of any Loan or
        the conversion of one Advance to another, the Borrower shall fail to
        give due notice as provided in Section 2.4, 2.5 or 2.8, as the case may
        be, the Borrower shall be deemed to have elected that such Loan or
        Advance shall be made as an ABR Advance;


                                      -11-
<PAGE>   13
                        (iii)   any Interest Period that begins on the last
        Business Day of a calendar month (or on a day for which there is no
        numerically corresponding day in the calendar month at the end of such
        Interest Period) shall end on the last Business Day of a calendar month;

                        (iv)    with respect to any Interest Period applicable
        to a Eurodollar Advance (i) selected during the Revolving Credit Period,
        no such Interest Period shall end after the Revolving Credit Termination
        Date, and (ii) selected after any such election of the Term Loan, no
        such Interest Period shall end after the Maturity Date;

                        (v)     with respect to any Interest Period applicable
        to a Competitive Bid Advance no such Interest Period shall end after the
        Revolving Credit Termination Date.

                        (vi)    the Borrower shall select Interest Periods so as
        not to have more than seven different Interest Periods outstanding at
        any one time with respect to Eurodollar Advances and three different
        Interest Periods outstanding at any one time with respect to Competitive
        Bid Advances; and

                        (vii)   no Interest Period pertaining to a Competitive
        Bid Advance shall be shorter than 7 days or longer than 180 days.

                "Investments": as defined in Section 8.5.

                "Lien": any mortgage, pledge, hypothecation, assignment, deposit
or preferential arrangement, encumbrance, lien (statutory or other), or other
security agreement or security interest of any kind or nature whatsoever,
including, without limitation, any conditional sale or other title retention
agreement and any capital or financing lease having substantially the same
economic effect as any of the foregoing.

                "Loan" and "Loans": Revolving Credit Loan (or Loans) or Term
Loan (or Loans), as the case may be.

                "Loan Documents": collectively, this Agreement and the Notes.

                "Margin Stock": any "margin stock", as said term is defined in
Regulation U of the Board of Governors of the Federal Reserve System, as the
same may be amended or supplemented from time to time.

                "Material Adverse Change": a material adverse change in (i) the
financial condition, operations or business, prospects or Property of (A) the
Borrower or (B) the Borrower and its Subsidiaries taken as a whole, (ii) the
ability of the Borrower to perform 


                                      -12-
<PAGE>   14
its obligations under the Loan Documents or (iii) the ability of the Agent and
the Lenders to enforce the Loan Documents.

                "Material Adverse Effect": a material adverse effect on (i) the
financial condition, operations or business, prospects or Property of (A) the
Borrower or (B) the Borrower and its Subsidiaries taken as a whole, (ii) the
ability of the Borrower to perform its obligations under the Loan Documents or
(iii) the ability of the Agent and the Lenders to enforce the Loan Documents.

                "Maturity Date": (i) if the Term Loan is not elected pursuant to
Section 2.2, the earlier of the Revolving Credit Termination Date or the date on
which the Notes shall become due and payable, whether by acceleration or
otherwise, and (ii) if the Term Loan is so elected, the earlier of the date that
is 364 days after the Revolving Credit Termination Date or the date on which the
Notes shall become due and payable, whether by acceleration or otherwise.

                "Moody's": Moody's Investors Services, Inc.

                "Multiemployer Plan": a plan defined as such Section 3(37) of
ERISA to which contributions have been made by the Borrower or any ERISA
Affiliate and which is covered by Title IV of ERISA.

                "Net Proceeds": shall mean in the case of any sale or other
disposition of any Property of the Borrower after a Threshold Event, the excess
of:

                (x)     the sum of all gross cash proceeds from such sale or
                disposition and all sales or dispositions of the Borrower's
                Property giving rise to such Threshold Event, whether paid
                directly or indirectly, less the applicable Exclusions in
                connection therewith, over

                (y)     the Threshold Amount.

                "Net Proceeds Event": any sale or other disposition of any
Property of the Borrower, which, in any case, results in Net Proceeds, provided
that "Net Proceeds Event" shall not include the issuance of Stock or debt or the
sale of Stock or instruments convertible into Stock.

                "Net Worth": as of any date of determination thereof, the Net
Worth of the Borrower and its Subsidiaries on a Consolidated basis, as
determined in accordance with GAAP.

                "Nonconsenting Lender": defined in Section 2.19.

                "Nonconsenting Lender Termination Date": defined in Section
2.19(c).


                                      -13-
<PAGE>   15
                "Note" and "Notes": defined in Section 2.3.

                "Participating Lender": defined in Section 2.5.

                "PBGC": the Pension Benefit Guaranty Corporation established
pursuant to Subtitle A of Title IV of ERISA, or any Governmental Authority
succeeding to the functions thereof.

                "Permitted Liens": Liens permitted to exist under Section 8.1.

                "Person": an individual, a partnership, a corporation, a
business trust, a joint stock company, a trust, an unincorporated association, a
joint venture, a Governmental Authority or any other entity of whatever nature.

                "Plan": any employee benefit or other plan established or
maintained by the Borrower or any ERISA Affiliate and which is covered by or
subject to the minimum funding standards of Title IV of ERISA, other than a
Multiemployer Plan.

                "Pricing Level": Pricing Level I, Pricing Level II, Pricing
Level III, Pricing Level IV, Pricing Level V or Pricing Level VI, as applicable.

                "Pricing Level I": the Pricing Level which would be applicable
for so long as the Senior Debt Rating is greater than or equal to AA- by S&P or
Aa3 by Moody's;

                "Pricing Level II": the Pricing Level which would be applicable
for so long as the Senior Debt Rating is greater than or equal to A by S&P or A2
by Moody's and Pricing Level I is not applicable;

                "Pricing Level III": the Pricing Level which would be applicable
for so long as the Senior Debt Rating is greater than or equal to A- by S&P or
A3 by Moody's and Pricing Levels I and II are not applicable;

                "Pricing Level IV": the Pricing Level which would be applicable
for so long as the Senior Debt Rating is greater than or equal to BBB by S&P or
Baa2 by Moody's and Pricing Levels I, II and III are not applicable;

                "Pricing Level V": the Pricing Level which would be applicable
for so long as the Senior Debt Rating is equal to BBB- by S&P and Baa3 by
Moody's and Pricing Levels I, II, III and IV are not applicable; and

                "Pricing Level VI": the Pricing Level which would be applicable
for so long as the Senior Debt Rating is less than or equal to BB+ by S&P or Ba1
by Moody's and Pricing Levels I, II, III, IV and V are not applicable;


                                      -14-
<PAGE>   16
provided that during any period that the Borrower has no Senior Debt Rating,
Pricing Level VI would be the applicable Pricing Level.

                "Property": all types of real, personal, tangible, intangible or
mixed Property.

                "Proposed Bid Rate": as applied to any Remaining Interest Period
with respect to a Lender's Competitive Bid Advance, the rate per annum that such
Lender in good faith would have quoted to the Borrower had the Borrower
requested that such Lender offer to make a Competitive Bid Advance on the first
day of such Remaining Interest Period, assuming no Default or Event of Default
existed on such day and that the Borrower had the right to borrow hereunder on
such day; such rate to be determined by such Lender in good faith in its sole
discretion.

                "Real Property": all real Property, and all interests in real
Property, owned, leased or held by the Borrower or any Subsidiary.

                "Reallocated Commitment Percentage": defined in Section 2.19.

                "REIT": a Person qualifying as a Real Estate Investment Trust
under sections 856-859 of the Code and the regulations and rulings of the
Internal Revenue Service issued thereunder.

                "REIT Guidelines": collectively, the NASAA Statement of Policy
Regarding Real Estate Investment Trusts, as adopted by the North American
Securities Administrators Association, Inc., and all amendments thereto, and all
Federal and state laws and guidelines, including without, limitation all "blue
sky" laws, which regulate the business, operation and reporting requirements of
REITs generally and which are applicable to the Borrower.

                "Remaining Interest Period": (i) in the event that the Borrower
shall fail for any reason to borrow a Loan in respect of which it shall have
requested a Eurodollar Advance or convert an Advance to a Eurodollar Advance
after it shall have notified the Agent of its intent to do so pursuant to
Section 2.4 or 2.8 or accepted one or more offers of Competitive Bid Advances
under Section 2.5, a period equal to the Interest Period that the Borrower
elected in respect of such Eurodollar Advance or Competitive Bid Advance; or
(ii) in the event that a Eurodollar Advance or Competitive Bid Advance shall
terminate for any reason prior to the last day of the Interest Period applicable
thereto, a period equal to the remaining portion of such Interest Period if such
Interest Period had not been so terminated; or (iii) in the event that the
Borrower shall prepay or repay all or any part of the principal amount of a
Eurodollar Advance or Competitive Bid Advance (including any mandatory
prepayment thereof) prior to the last day of the Interest Period applicable


                                      -15-
<PAGE>   17
thereto, a period equal to the period from and including the date of such
prepayment or repayment to but excluding the last day of such Interest Period.

                "Required Lenders": At any time that there is more than one
Lender (i) if no Loans are outstanding at such time or there are Loans comprised
of both Conventional Advances and Competitive Bid Advances, Lenders having
Commitments equal to at least 51% of the Aggregate Commitments; (ii) if Loans at
such time are comprised of Conventional Advances only, Lenders holding Notes
having an unpaid principal balance equal to at least 51% of the aggregate Loans
then outstanding; and (iii) if at such time Loans are comprised of Competitive
Bid Advances only, Lenders having Commitments equal to at least 51% of the
Aggregate Commitments (whether used or unused); provided that in addition to the
requirements in (i), (ii) or (iii), "Required Lenders" shall not be less than
two Lenders. If at any time there is only one Lender under this Agreement,
"Required Lenders" shall mean such Lender.

                "Revolving Credit Period": the period from the Effective Date
through the day preceding the Revolving Credit Expiration Date.

                "Revolving Credit Expiration Date": the earlier of the Maturity
Date or the Revolving Credit Termination Date.

                "Revolving Credit Loan" and "Revolving Credit Loans": as defined
in Section 2.1.

                "Revolving Credit Termination Date": the date that is 364 days
from the Effective Date, subject to extensions in accordance with Section 2.19.

                "Senior Debt Rating": the senior unsecured non-credit-enhanced
debt rating of the Borrower as determined by S&P and/or Moody's from time to
time.

                "Shareholder": as defined in the Declaration of Trust.

                "Special Counsel": Emmet, Marvin & Martin, LLP, special counsel
to BNY.

                "S&P": Standard & Poor's Ratings Group.

                "Stock": any and all shares, rights, interests, participations,
warrants, depositary receipts or other equivalents (however designated) of
corporate stock, including, without limitation, so-called "phantom stock,"
preferred stock and common stock.

                "Subsidiary": as to any Person, any corporation, association,
partnership, joint venture or other business entity of which such Person or any
Subsidiary of such 


                                      -16-
<PAGE>   18
Person, directly or indirectly, either (i) in respect of a corporation, owns or
controls more than 50% of the outstanding Stock having ordinary voting power to
elect a majority of the board of directors or similar managing body,
irrespective of whether a class or classes shall or might have voting power by
reason of the happening of any contingency, or (ii) in respect of an
association, partnership, joint venture or other business entity, is entitled to
share in more than 50% of the profits and losses, however determined.

                "Substitute Lender": a Consenting Lender, one or more Affiliates
of a Consenting Lender or any other bank, insurance company, pension fund,
mutual fund or other financial institution.

                "Tangible Net Worth": as of any date of determination thereof,
the remainder of (i) Net Worth, less (ii) Intangible Assets.

                "Taxes": any present or future income, stamp or other taxes,
levies, imposts, duties, fees, assessments, deductions, withholdings, or other
charges of whatever nature, now or hereafter imposed, levied, collected,
withheld, or assessed by any Governmental Authority.

                "Term Loan" and "Term Loans": as defined in Section 2.2.

                "Term Loan Conversion Notice": a notice to the Agent in the form
of Exhibit F.

                "Threshold Event": any sale or disposition of Property of the
Borrower which, when combined with all other such sales or dispositions
occurring during any fiscal year of the Borrower after the Effective Date,
results in gross cash proceeds for all such sales or dispositions for such
fiscal year, less applicable Exclusions in such fiscal year, over $150,000,000
(the "Threshold Amount"). For purposes of this definition, the term "gross cash
proceeds" means all cash sales proceeds received from each such sale or
disposition, whether direct or indirect, of such Property.

                "Total Capital" shall mean, on any date, the sum of (i) all long
term debt of the Borrower (inclusive of medium term notes) on such date, (ii)
the stockholders' equity in the Borrower on such date, as determined in
accordance with GAAP, (iii) the value of issued and outstanding preferred stock
of the Borrower on such date, and (iv) all Loans outstanding on such date.

                "Total Commitment Amount": (i) on any day during a Revolving
Credit Period, the sum of the Commitment Amounts of all Lenders on such day, and
(ii) on any day after the conversion of the Revolving Credit Loans to Term
Loans, the sum of the Term Loans of all Lenders on such day.

                "Trust": as defined in the Declaration of Trust.


                                      -17-
<PAGE>   19
                "Trustee": as defined in the Declaration of Trust.

                "Trust Property": as defined in the Declaration of Trust.

                "Undepreciated Real Estate Assets": as of any date the amount of
real estate assets of the Borrower and its Subsidiaries on such date, before
depreciation and amortization, determined on a consolidated basis in accordance
with GAAP.

        1.2.    Other Definitional Provisions.

                (a)     All terms defined in this Agreement shall have the
meanings given such terms herein when used in the Loan Documents or any
certificate, opinion or other document made or delivered pursuant hereto or
thereto, unless otherwise defined therein.

                (b)     As used in the Loan Documents and in any certificate,
opinion or other document made or delivered pursuant hereto or thereto,
accounting terms not defined in Section 1.1, and accounting terms partly defined
in Section 1.1, to the extent not defined, shall have the respective meanings
given to them under GAAP.

                (c)     The words "hereof", "herein", "hereto" and "hereunder"
and similar words when used in this Agreement shall refer to this Agreement as a
whole and not to any particular provision of this Agreement, and Section,
schedule and exhibit references contained herein shall refer to Sections hereof
or schedules or exhibits hereto unless otherwise expressly provided herein.

                (d)     The word "or" shall not be exclusive; "may not" is
prohibitive and not permissive.

                (e)     Unless the context otherwise requires, words in the
singular number include the plural, and words in the plural include the
singular.

                (f)     Unless specifically provided in a Loan Document to the
contrary, references to time shall refer to New York City time.


2.      AMOUNT AND TERMS OF LOANS.

        2.1.    Revolving Credit Loans.

                Subject to the terms and conditions hereof, each Lender
severally agrees to make revolving credit loans (each a "Revolving Credit Loan"
and, as the context may require, collectively with all Revolving Credit Loans of
such Lender and with the Revolving Credit Loans of all other Lenders, the
"Revolving Credit Loans") to the Borrower from time to time during the Revolving
Credit Period, in an aggregate principal amount at any one time outstanding not
to exceed such Lender's Commitment Amount. 


                                      -18-
<PAGE>   20
At no time shall the aggregate outstanding principal amount of the Revolving
Credit Loans of all Lenders exceed the Total Commitment Amount. During the
Revolving Credit Period, the Borrower may borrow, prepay in whole or in part and
reborrow under the Commitments, all in accordance with the terms and conditions
of this Agreement. Subject to the provisions of Sections 2.4, 2.5 and 2.8,
Revolving Credit Loans may be (a) ABR Advances, (b) Eurodollar Advances, (c)
Competitive Bid Advances or (d) any combination thereof.

        2.2.    Term Loans.

                (a)     Subject to the terms and conditions hereof (including,
without limitation, the terms and conditions of Section 2.19(e)), the Borrower
may elect to convert all Revolving Credit Loans of all Lenders outstanding under
this Agreement as of the Revolving Credit Termination Date to a single
non-revolving loan of each such Lender (each such loan being a "Term Loan," and
together with the Term Loans of all Lenders, the "Term Loans"). Such election
shall be made by the Borrower's delivery to the Agent of a Term Loan Conversion
Notice on any date that is at least 3, but not more than 14, Business Days prior
to the Revolving Credit Termination Date. Upon receipt of such notice, the Agent
shall promptly deliver a copy of the notice to each Lender. Provided that no
Event of Default shall have occurred and be continuing on the Revolving Credit
Termination Date, the outstanding principal amount of each Lender's Revolving
Credit Loans shall be converted to a Term Loan of such Lender as of such date
and the Commitment of each Lender to make Revolving Credit Loans shall expire.
Subject to the provisions of Sections 2.4 and 2.8, Term Loans may continue to be
maintained as (a) ABR Advances, (b) Eurodollar Advances, or (c) any combination
thereof.

                (b)     The Term Loans shall be due and payable on the Maturity
Date.

        2.3.    Notes.

                The Loans made by each Lender shall be evidenced by a promissory
note of the Borrower, substantially in the form of Exhibit G, with appropriate
insertions therein as to date and principal amount (each, as endorsed or
modified from time to time, a "Note" and, collectively with the Notes of all
other Lenders, the "Notes"), payable to the order of such Lender for the account
of its Applicable Lending Office and representing the obligation of the Borrower
to pay the lesser of (a) the original amount of the Commitment of such Lender
and (b) the aggregate unpaid principal balance of all Loans made by such Lender
(including Term Loans of the Lenders, if the Borrower makes an election to
convert the Revolving Credit Loans pursuant to Section 2.2), with interest
thereon as prescribed in Section 2.9. Each Note shall bear interest from the
date thereof on the unpaid principal balance thereof at the applicable interest
rate or rates per annum determined as provided in Section 2.9 and shall be
stated to mature on the 


                                      -19-
<PAGE>   21
Maturity Date. The (i) date and amount of each Loan made by a Lender, (ii) its
character as an ABR Advance, a Eurodollar Advance, a Competitive Bid Advance, or
a combination thereof, (iii) the interest rate and Interest Period applicable to
Eurodollar Advances and Competitive Bid Advances, and (iv) each payment and
prepayment of the principal thereof, shall be recorded by such Lender on its
books and, prior to any transfer of its Note, endorsed by such Lender on the
schedule attached thereto or any continuation thereof, provided that the failure
of such Lender to make any such recordation or endorsement shall not affect the
obligations of the Borrower to make payment when due of any amount owing under
the Loan Documents. Interest on each Note shall be payable as specified in
Section 2.9. Upon receipt of each Lender's Note pursuant to Section 5, the Agent
shall mail such Note to such Lender.

        2.4.    Procedure for Revolving Credit Loan Borrowings Other than
Competitive Bid Borrowings.

                (a)     Except for Revolving Credit Loans which the Borrower has
requested be made as Competitive Bid Advances (as to which the provisions of
Section 2.5 shall control), the Borrower may borrow under the Commitments on any
Business Day during the Revolving Credit Period, provided, however, that the
Borrower shall notify the Agent (by telephone or telecopy) no later than 12:00
noon, two Business Days prior to the requested Borrowing Date, in the case of
Eurodollar Advances, and 11:00 A.M., one Business Day prior to the requested
Borrowing Date, in the case of ABR Advances, specifying (A) the aggregate
principal amount to be borrowed under the Commitments, (B) the requested
Borrowing Date, (C) whether the borrowing is to consist of Eurodollar Advances,
ABR Advances, or a combination thereof, and (D) if the borrowing is to consist
of Eurodollar Advances, the length of the Interest Period or Periods for such
Eurodollar Advances (subject to the provisions of the definition of Interest
Period), and provided further that the aggregate amount advanced pursuant to
this Section 2.4 shall not at any time exceed the Available Commitment Amount.
Each such notice shall be irrevocable and confirmed immediately by delivery to
the Agent of a Borrowing Request. Each borrowing of (i) ABR Advances shall be in
an aggregate principal amount equal to $1,000,000 or such amount plus a whole
multiple of $100,000 in excess thereof, or, if less, the Available Commitment
Amount and (ii) Eurodollar Advances shall be in an aggregate principal amount
equal to $1,000,000 or such amount plus a whole multiple of $100,000 in excess
thereof. Upon receipt of each notice of borrowing from the Borrower, the Agent
shall promptly notify each Lender of the contents thereof. Subject to its
receipt of the notice referred to in the preceding sentence, each Lender will
make the amount of its Commitment Percentage of each borrowing of Revolving
Credit Loans available to the Agent for the account of the Borrower at the
office of the Agent set forth in Section 11.2 not later than 12:30 P.M. on the
relevant Borrowing Date requested by the Borrower, if the requested borrowing is
a Eurodollar Advance, and 11:30 A.M. on such Borrowing Date, if the requested
borrowing is an ABR Advance, in either case in funds immediately 


                                      -20-
<PAGE>   22
available to the Agent at such office. The amounts so made available to the
Agent on such Borrowing Date will then, subject to the satisfaction of the terms
and conditions of this Agreement, as determined by the Agent, be made available
on such date to the Borrower by the Agent at the office of the Agent specified
in Section 11.2 by crediting the account of the Borrower on the books of such
office with the aggregate of said amounts received by the Agent.

                (b)     Unless the Agent shall have received prior notice from a
Lender (by telephone or otherwise, such notice to be promptly confirmed by
telecopy or other writing) that such Lender will not make available to the Agent
such Lender's pro rata share of the Revolving Credit Loans requested by the
Borrower, the Agent may assume that such Lender has made such share available to
the Agent on the Borrowing Date in accordance with this Section, provided that
such Lender received notice of the proposed borrowing from the Agent, and the
Agent may, in reliance upon such assumption, make available to the Borrower on
the Borrowing Date a corresponding amount. If and to the extent such Lender
shall not have so made such pro rata share available to the Agent, such Lender
and the Borrower severally agree to pay to the Agent forthwith on demand such
corresponding amount (to the extent not previously paid by the other), together
with interest thereon for each day from the date such amount is made available
to the Borrower until the date such amount is paid to the Agent, at a rate per
annum equal to, in the case of the Borrower, the applicable interest rate set
forth in Section 2.9 for ABR Advances or Eurodollar Advances, as set forth in
the applicable Conventional Borrowing Request, and, in the case of such Lender,
the Federal Funds Rate in effect on each such day (as determined by the Agent).
Such payment by the Borrower, however, shall be without prejudice to its rights
against such Lender. If such Lender shall pay to the Agent such corresponding
amount, such amount so paid shall constitute such Lender's Revolving Credit Loan
as part of the Revolving Credit Loans for purposes of this Agreement, which
Revolving Credit Loan shall be deemed to have been made by such Lender on the
Borrowing Date applicable to such Revolving Credit Loans, but without prejudice
to the Borrower's rights against such Lender.

        2.5.    Competitive Bid Advances During the Revolving Credit Period, and
Procedure for Competitive Bid Borrowings.

                (a)     Subject to the terms and conditions of this Agreement,
each Lender severally agrees that the Borrower may effect Competitive Bid
Borrowings under this section 2.5 from time to time on any Business Day during
the Revolving Credit Period in the manner set forth below, provided, however,
that at no time shall the principal balance of all Competitive Bid Advances
outstanding hereunder exceed the lesser of (x) the Competitive Bid Ceiling, and
(y) the Aggregate Commitments less the outstanding principal balance of all
Conventional Advances.


                                      -21-
<PAGE>   23
                        (i)     The Borrower may request a Competitive Bid
        Borrowing under this Section 2.5 during the Revolving Credit Period by
        giving to the Agent, not later than 10:00 A.M. at least three Business
        Days prior to the date of the proposed Competitive Bid Borrowing, a
        Competitive Bid Borrowing Request specifying the proposed date and
        aggregate amount (which shall not be less than $5,000,000 or such amount
        plus a whole multiple of $100,000) of the proposed Competitive Bid
        Borrowing, the proposed Interest Period for the Competitive Bid Advances
        to be made as part of such Competitive Bid Borrowing (which Interest
        Period shall not be later than the Revolving Credit Termination Date and
        shall otherwise comply with the applicable provisions of the definition
        of "Interest Period"), and such other terms to be applicable to such
        Competitive Bid Borrowing as the Borrower may specify. The Agent shall
        promptly notify (by telephone or otherwise, to be promptly confirmed by
        telecopy or other writing) each Lender of each Competitive Bid Borrowing
        Request received by it and the terms contained in such Competitive Bid
        Borrowing Request.

                        (ii)    Each Lender may, if, in its sole discretion, it
        elects so to do, irrevocably offer to make one or more Competitive Bid
        Advances to the Borrower as part of such proposed Competitive Bid
        Borrowing at a rate or rates of interest specified by such Lender in its
        sole discretion, by notifying (by telephone or otherwise, to be promptly
        confirmed by telecopy or other writing) the Agent, before 10:00 A.M. two
        Business Days before the Borrowing Date of such proposed Competitive Bid
        Borrowing of the minimum amount and maximum amount of each Competitive
        Bid Advance which such Lender would be willing to make as part of such
        proposed Competitive Bid Borrowing (which amounts may, subject to the
        proviso to the first sentence of this Section 2.5, exceed such Lender's
        Commitment), the rate or rates of interest therefor and such Lender's
        applicable Lending Office with respect to such Competitive Bid Advance.
        The Agent shall notify the Borrower of all such offers before 10:30 A.M.
        two Business Days before such proposed Borrowing Date, provided that if
        BNY in its capacity as a Lender shall in its sole discretion elect to
        make any such offer, it shall notify the Borrower of such offer before
        9:30 A.M. two Business Days before such proposed Borrowing Date. If any
        Lender other than BNY shall fail to notify the Agent before 10:00 A.M.,
        and if BNY in its capacity as a Lender shall fail to notify the Borrower
        before 9:30 A.M. two Business Days before the proposed Borrowing Date,
        that it elects to make such an offer, such Lender shall be deemed to
        have elected not to make such an offer and such Lender shall not be
        obligated to, and shall not, make any Competitive Bid Advance as part of
        such Competitive Bid Borrowing. Any offer submitted after the time
        required above shall be disregarded by the Agent unless such offer is
        submitted to correct a manifest error in a prior offer.


                                      -22-
<PAGE>   24
                        (iii)   The Borrower shall, before 12:00 noon two
        Business Days before the date of such proposed Competitive Bid
        Borrowing, either

                                (A)     cancel such Competitive Bid Borrowing
        Request by notice to the Agent to that effect, or

                                (B)     in its sole discretion, irrevocably
        accept one or more of the offers made by any Lender or Lenders pursuant
        to (ii) above, in ascending order of the rates offered therefor, by
        giving notice to the Agent of the amount of each Competitive Bid Advance
        (which amount shall be equal to or greater than the minimum amount, and
        equal to or less than the maximum amount, notified to the Borrower by
        the Agent on behalf of such Lender for such Competitive Bid Advance
        pursuant to (ii) above) to be made by each Lender as part of such
        Competitive Bid Borrowing, and reject any remaining offers made by
        Lenders pursuant to (ii) above, by giving the Agent notice to that
        effect, provided, however, that the aggregate amount of such offers
        accepted by the Borrower shall be equal at least to $5,000,000. If
        offers for Competitive Bid Advances at the same interest rate are made
        by two or more Lenders for a greater aggregate minimum principal amount
        than the amount in respect of which offers for Competitive Bid Advances
        are accepted by the Borrower at such interest rate, the principal amount
        of Competitive Bid Advances accepted at such interest rate shall be
        allocated by the Borrower among such Lenders as nearly as possible in
        proportion to the respective minimum principal amounts offered by such
        Lenders. No such Lender shall be obligated to make such Competitive Bid
        Advance in a principal amount less than the minimum amount offered by
        such Lender without consenting to such lesser amount. If any Lender
        declines to make a Competitive Bid Advance at such lesser amount, the
        Borrower shall be entitled in its sole discretion to determine which of
        such offers at the same interest rate it shall accept.

                        (iv)    If the Borrower notifies the Agent that a
        Competitive Bid Borrowing Request is cancelled pursuant to (iii)(A)
        above, the Agent shall give prompt notice (by telephone or otherwise, to
        be promptly confirmed by telecopy or other writing) thereof to the
        Lenders and such Competitive Bid Borrowing shall not be made.

                        (v)     If the Borrower accepts one or more of the
        offers made by any Lender or Lenders pursuant to clause (iii)(B) above,
        the Agent shall, as promptly as practicable on the second Business Day
        before such proposed Borrowing Date, notify (A) each Lender that has
        made an offer as described in clause (ii) above, of the date and
        aggregate amount of such Competitive Bid Borrowing and whether any offer
        or offers made by such Lender pursuant to clause (ii) above have been
        accepted by the Borrower and (B) each Lender that is 


                                      -23-
<PAGE>   25
        to make a Competitive Bid Advance as part of such Competitive Bid
        Borrowing (a "Participating Lender" with respect to such Competitive Bid
        Borrowing), of the amount of each Loan to be made by such Lender as part
        of such Competitive Bid Borrowing, together with a specification of the
        interest rate and Interest Payment Date or Dates in respect of each such
        Competitive Bid Advance. Each such Participating Lender shall, before
        11:30 A.M. on the date of such Competitive Bid Borrowing make available
        for the account of its applicable Lending Office to the Agent at its
        address specified in Section 11.2 such Lender's portion of such
        Competitive Bid Borrowing, in funds immediately available to the Agent
        at such office. Upon satisfaction of the applicable terms and conditions
        of this Agreement and after receipt by the Agent of such amount from
        each such Participating Lender, the Agent will make such amount
        available on such date to the Borrower at the office of the Agent
        specified in Section 11.2 by crediting the account of the Borrower on
        the books of such office with the aggregate of such amounts, in like
        funds as received by the Agent. After each Competitive Bid Borrowing, if
        requested by any Lender, the Agent shall within a reasonable time
        furnish to such Lender such information in respect of such Competitive
        Bid Borrowing as such Lender shall reasonably request. Unless the Agent
        shall have received prior notice from a Participating Lender (by
        telephone or otherwise, such notice to be promptly confirmed by telecopy
        or other writing) that such Participating Lender will not make available
        such Participating Lender's Competitive Bid Advance, the Agent may
        assume that such Participating Lender has made such Participating
        Lender's portion of such Competitive Bid Borrowing available to the
        Agent on such Borrowing Date in accordance with this Section, and the
        Agent may, in reliance upon such assumption, make available to the
        Borrower on such Borrowing Date a corresponding amount. If and to the
        extent such Participating Lender shall not have made such portion
        available to the Agent, such Participating Lender and the Borrower
        severally agree to pay to the Agent forthwith on demand such
        corresponding amount with interest thereon for each day from the date
        such amount is made available to the Borrower until the date such amount
        is paid to the Agent at a rate per annum equal to, in the case of the
        Borrower, the rate of interest for such Competitive Bid Advance accepted
        by the Borrower in its notice to the Agent under Section 2.5(a)(iii)(B),
        and, in the case of such Lender, the Federal Funds Rate in effect on
        such day (as determined by the Agent). Such payment by the Borrower,
        however, shall be without prejudice to its rights against such
        Participating Lender. If such Participating Lender shall pay to the
        Agent such corresponding amount, such amount so paid shall constitute
        such Lender's Competitive Bid Advance as a part of such Competitive Bid
        Advances for purposes of this Agreement, which Competitive Bid Advance
        shall be deemed to have been made by such Participating Lender on the
        Borrowing Date applicable 


                                      -24-
<PAGE>   26
        thereto, but without prejudice to the Borrower's rights against such
        Participating Lender.

                (b)     Within the limits and on the conditions set forth in
this Section 2.5, the Borrower may from time to time borrow under this Section
2.5, repay pursuant to clause (c) below, and reborrow under this Section 2.5.

                (c)     The Borrower shall repay to the Agent for the account of
each Participating Lender which has made a Competitive Bid Advance on the last
day of the Interest Period for such Competitive Bid Advance (such Interest
Period being that specified by the Borrower in the related Competitive Bid
Borrowing Request delivered pursuant to Section 2.5(a)(i), above) the then
unpaid principal amount of such Competitive Bid Advance.

                (d)     The Borrower shall pay interest on the unpaid principal
balance of each Competitive Bid Advance from the date of such Competitive Bid
Advance to the date the principal amount of such Competitive Bid Advance is
repaid in full, at the rate of interest for such Competitive Bid Advance
specified by the Participating Lender making such Competitive Bid Advance in its
notice with respect thereto delivered pursuant to Section 2.5(a)(ii) above
payable on the Interest Payment Date specified by the Borrower for such
Competitive Bid Advance in the related Competitive Bid Borrowing Request
delivered pursuant to Section 2.5(a)(i), above.

                (e)     Each Competitive Bid Advance shall be subject to all of
the provisions of this Agreement generally, provided, however, that a
Competitive Bid Advance shall not reduce a Lender's obligation to fund its
Commitment Percentage of any ABR Advance or Eurodollar Advance.

                (f)     The provisions of this Section 2.5 shall be applicable
only if as of the date of a Competitive Bid Borrowing Request there is more than
one Lender.

        2.6.    Termination or Reduction of Aggregate Commitments.

                (a)     Voluntary Reductions. The Borrower shall have the right,
upon at least three Business Days' prior written notice to the Agent, at any
time to terminate the Aggregate Commitments or from time to time to permanently
reduce the Aggregate Commitments to an amount not less than the sum of the
aggregate principal balance of the Loans then outstanding (after giving effect
to any contemporaneous prepayment thereof), provided, however, that any such
reduction shall be in the amount of $1,000,000 or such amount plus a whole
multiple of $100,000 in excess thereof.

                (b)     In General. Reductions of the Aggregate Commitments
shall be applied pro rata according to the Commitment of each Lender.
Simultaneously with each 


                                      -25-
<PAGE>   27
reduction of the Aggregate Commitments under this Section, the Borrower shall
pay the Facility Fee accrued on the amount by which the Aggregate Commitments
have been reduced and prepay the Loans by the amount, if any, by which the
aggregate unpaid principal balance of the Loans exceeds the amount of the
Aggregate Commitments as so reduced. If any prepayment is made under this
Section with respect to any Fixed Rate Advances, in whole or in part, prior to
the last day of the applicable Interest Period, the Borrower agrees to indemnify
the Lenders in accordance with Section 2.14.

        2.7.    Prepayments of the Loans.

                (a)     Voluntary Prepayments. The Borrower may, at its option,
prepay the ABR Advances and Eurodollar Advances, in whole or in part, without
premium or penalty (other than any indemnification amounts, as provided for in
Section 2.14) at any time and from time to time by notifying the Agent in
writing at least one Business Day prior to the proposed prepayment date in the
case of Loans consisting of ABR Advances and at least three Business Days prior
to the proposed prepayment date in the case of Loans consisting of Eurodollar
Advances, specifying the Loans to be prepaid consisting of ABR Advances,
Eurodollar Advances or a combination thereof, the amount to be prepaid and the
date of prepayment. Such notice shall be irrevocable and the amount specified in
such notice shall be due and payable on the date specified, together with
accrued interest to the date of such payment on the amount prepaid. Upon receipt
of such notice, the Agent shall promptly notify each Lender in respect thereof.
Partial prepayments of ABR Advances and/or Eurodollar Advances shall be in an
aggregate principal amount of $1,000,000 or such amount plus a whole multiple of
$100,000 in excess thereof, or, if less, the outstanding principal balance of
thereof. After giving effect to any partial prepayment with respect to
Eurodollar Advances which were made (whether as the result of a borrowing or a
conversion) on the same date and which had the same Interest Period, the
outstanding principal amount of such Eurodollar Advances shall exceed (subject
to Section 2.8) $1,000,000 or such amount plus a whole multiple of $100,000 in
excess thereof. Voluntary prepayments of Competitive Bid Advances are not
permitted.

                (b)     Mandatory Prepayments. Upon the occurrence of any Net
Proceeds Event, the Borrower shall promptly prepay the Loans by an amount equal
to the Net Proceeds from such Net Proceeds Event. Unless designated otherwise in
a notice to the Agent accompanying such prepayment, the Net Proceeds shall be
applied first to ABR Advances, next to Eurodollar Advances (first to such
Eurodollar Advances having the Interest Period next to occur) and last to
Competitive Bid Advances.

                (c)     In General. If any prepayment is made in respect of any
Fixed Rate Advance, in whole or in part, prior to the last day of the applicable
Interest Period, the Borrower agrees to indemnify the Lenders in accordance with
Section 2.14.


                                      -26-
<PAGE>   28
        2.8.    Conversions.

                (a)     The Borrower may elect from time to time to convert
Eurodollar Advances to ABR Advances by giving the Agent at least one Business
Day's prior irrevocable notice of such election, specifying the amount to be so
converted, provided, that any such conversion of Eurodollar Advances shall only
be made on the last day of the Interest Period applicable thereto. In addition,
the Borrower may elect from time to time to convert ABR Advances to Eurodollar
Advances or to convert Eurodollar Advances to new Eurodollar Advances by giving
the Agent at least two Business Days' prior irrevocable notice of such election,
specifying the amount to be so converted and the initial Interest Period
relating thereto, provided that any such conversion of ABR Advances to
Eurodollar Advances shall only be made on a Business Day and any such conversion
of Eurodollar Advances to new Eurodollar Advances shall only be made on the last
day of the Interest Period applicable to the Eurodollar Advances which are to be
converted to such new Eurodollar Advances. Each conversion notice must be
delivered to the Agent prior to 12:00 noon, in the case of conversions to
Eurodollar Advances, and 11:00 A.M., in the case of conversions to ABR Advances,
on the Business Day required by this Section for the delivery of such notices to
the Agent. The Agent shall promptly provide the Lenders with notice of any such
election. ABR Advances and Eurodollar Advances may be converted pursuant to this
Section in whole or in part, provided that conversions of ABR Advances to
Eurodollar Advances, or Eurodollar Advances to new Eurodollar Advances, shall be
in an aggregate principal amount of $1,000,000 or such amount plus a whole
multiple of $100,000 in excess thereof.

                (b)     Notwithstanding anything in this Section to the
contrary, no ABR Advance may be converted to a Eurodollar Advance, and no
Eurodollar Advance may be converted to a new Eurodollar Advance, if a Default or
Event of Default has occurred and is continuing either (i) at the time the
Borrower shall notify the Agent of its election to convert or (ii) on the
requested Conversion Date. In such event, such ABR Advance shall be
automatically continued as an ABR Advance or such Eurodollar Advance shall be
automatically converted to an ABR Advance on the last day of the Interest Period
applicable to such Eurodollar Advance. If an Event of Default shall have
occurred and be continuing, the Agent shall, at the request of the Required
Lenders, notify the Borrower (by telephone or otherwise) that all, or such
lesser amount as the Required Lenders shall designate, of the outstanding
Eurodollar Advances shall be automatically converted to ABR Advances, in which
event such Eurodollar Advances shall be automatically converted to ABR Advances
on the date such notice is given.

                (c)     Each conversion shall be effected by each Lender by
applying the proceeds of its new ABR Advance or Eurodollar Advance, as the case
may be, to its Advances (or portion thereof) being converted (it being
understood that such conversion shall not constitute a borrowing for purposes of
Sections 4, 5 or 6).


                                      -27-
<PAGE>   29
        2.9.    Interest Rate and Payment Dates.

                (a)     Prior to Maturity. Except as otherwise provided in
Section 2.9(b), prior to the Maturity Date, the Loans shall bear interest on the
outstanding principal balance thereof at the applicable interest rate or rates
per annum set forth below:

<TABLE>
<CAPTION>
                ADVANCES                          RATE
                --------                          ----
<S>                                               <C>
                Each ABR Advance                  Alternate Base Rate.
                Each Eurodollar                   Eurodollar Rate for the applicable
                Advance                           Interest Period plus the Applicable
                                                  Margin.
                Competitive Bid                   the rate for the applicable
                Advance                           Competitive Bid Advance determined
                                                  pursuant to Section 2.5.
</TABLE>

                (b)     Event of Default. After the occurrence and during the
continuance of an Event of Default, the outstanding principal balance of the
Loans shall bear interest at a rate per annum equal to 2% plus the rate which
would otherwise be applicable under Section 2.9(a), and any overdue interest or
other amount payable under the Loan Documents shall bear interest, whether
before or after the entry of any judgment thereon, at a rate per annum equal to
the Alternate Base Rate plus 2%. All such interest shall be payable on demand.

                (c)     General. Interest on (i) ABR Advances to the extent
based on the BNY Rate shall be calculated on the basis of a 365 or 366-day year
(as the case may be), and (ii) ABR Advances to the extent based on the Federal
Funds Rate, Eurodollar Advances and Competitive Bid Advances shall be calculated
on the basis of a 360-day year, in each case for the actual number of days
elapsed, including the first day but excluding the last. Except as otherwise
provided in Section 2.9(b), interest shall be payable in arrears on each
Interest Payment Date and upon payment (including prepayment) of the Loans. Any
change in the interest rate on the Loans resulting from a change in the
Alternate Base Rate or a Pricing Level shall become effective as of the opening
of business on the day on which such change shall become effective. The Agent
shall, as soon as practicable, notify the Borrower and the Lenders of the
effective date and the amount of each such change in the Alternate Base Rate or
a Pricing Level, but any failure to so notify shall not in any manner affect the
obligation of the Borrower to pay interest on the Loans in the amounts and on
the dates required. Each determination of the Alternate Base Rate, a Eurodollar
Rate or a Pricing Level by the Agent pursuant to this Agreement shall be
conclusive and binding on the Borrower and the Lenders absent manifest error. At
no time shall the interest rate payable on the Loans of any Lender, 


                                      -28-
<PAGE>   30
together with the Facility Fee and all other amounts payable under the Loan
Documents, to the extent the same are construed to constitute interest, exceed
the Highest Lawful Rate. If interest payable to a Lender on any date would
exceed the maximum amount permitted by the Highest Lawful Rate, such interest
payment shall automatically be reduced to such maximum permitted amount, and
interest for any subsequent period, to the extent less than the maximum amount
permitted for such period by the Highest Lawful Rate, shall be increased by the
unpaid amount of such reduction. Any interest actually received for any period
in excess of such maximum allowable amount for such period shall be deemed to
have been applied as a prepayment of the Loans. The Borrower acknowledges that
to the extent interest payable on ABR Advances is based on the BNY Rate, such
Rate is only one of the bases for computing interest on loans made by the
Lenders, and by basing interest payable on ABR Advances on the BNY Rate, the
Lenders have not committed to charge, and the Borrower has not in any way
bargained for, interest based on a lower or the lowest rate at which the Lenders
may now or in the future make loans to other borrowers.

        2.10.   Substituted Interest Rate.

                In the event that (i) the Agent shall have reasonably determined
(which determination shall be conclusive and binding upon the Borrower) that by
reason of circumstances affecting the interbank eurodollar market either
adequate and reasonable means do not exist for ascertaining the Eurodollar Rate
applicable pursuant to Section 2.9 or (ii) the Required Lenders shall have
notified the Agent that they have reasonably determined (which determination
shall be conclusive and binding on the Borrower) that the applicable Eurodollar
Rate will not adequately and fairly reflect the cost to such Lenders of
maintaining or funding loans bearing interest based on such Eurodollar Rate,
with respect to any portion of the Loans that the Borrower has requested be made
as Eurodollar Advances or Eurodollar Advances that will result from the
requested conversion of any portion of the Advances into Eurodollar Advances
(each, an "Affected Advance"), the Agent shall promptly notify the Borrower and
the Lenders (by telephone or otherwise, to be promptly confirmed in writing) of
such determination, on or, to the extent practicable, prior to the requested
Borrowing Date or Conversion Date for such Affected Advances. If the Agent shall
give such notice, (a) any Affected Advances shall be made as ABR Advances, (b)
the Advances (or any portion thereof) that were to have been converted to
Affected Advances shall be converted to or continued as ABR Advances and (c) any
outstanding Affected Advances shall be converted, on the last day of the then
current Interest Period with respect thereto, to ABR Advances. Until any notice
under clauses (i) or (ii), as the case may be, of this Section has been
withdrawn by the Agent (by notice to the Borrower promptly upon either (x) the
Agent having determined that such circumstances affecting the interbank
eurodollar market no longer exist and that adequate and reasonable means do
exist for determining the Eurodollar Rate pursuant to Section 2.9 or (y) the
Agent having been notified by such Required 


                                      -29-
<PAGE>   31
Lenders that circumstances no longer render the Advances (or any portion
thereof) Affected Advances), no further Eurodollar Advances shall be required to
be made by the Lenders nor shall the Borrower have the right to convert all or
any portion of the Loans to Eurodollar Advances.

        2.11.   Taxes; Net Payments.

                (a)     All payments made by the Borrower under the Loan
Documents shall be made free and clear of, and without reduction for or on
account of, any taxes required by law to be withheld from any amounts payable
under the Loan Documents. A statement setting forth the calculations of any
amounts payable pursuant to this paragraph submitted by a Lender to the Borrower
shall be conclusive absent manifest error. The obligations of the Borrower under
this Section shall survive the termination of the Agreement and the Aggregate
Commitments and the payment of the Notes and all other amounts payable under the
Loan Documents.

                (b)     Each Lender which is a foreign corporation within the
meaning of Section 1442 of the Code shall deliver to the Borrower such
certificates, documents or other evidence as the Borrower may reasonably require
from time to time as are necessary to establish that such Lender is not subject
to withholding under Section 1441 or 1442 of the Code or as may be necessary to
establish, under any law imposing upon the Borrower hereafter, an obligation to
withhold any portion of the payments made by the Borrower under the Loan
Documents, that payments to the Agent on behalf of such Lender are not subject
to withholding.

        2.12.   Illegality.

                Notwithstanding any other provisions herein, if any law,
regulation, treaty or directive, or any change therein or in the interpretation
or application thereof, shall make it unlawful for any Lender to make or
maintain its Eurodollar Advances as contemplated by this Agreement, (i) the
commitment of such Lender hereunder to make Eurodollar Advances or convert ABR
Advances to Eurodollar Advances shall forthwith be suspended and (ii) such
Lender's Loans then outstanding as Eurodollar Advances affected hereby, if any,
shall be converted automatically to ABR Advances on the last day of the then
current Interest Period applicable thereto or within such earlier period as
required by law. If the commitment of any Lender with respect to Eurodollar
Advances is suspended pursuant to this Section and thereafter it is once again
legal for such Lender to make or maintain Eurodollar Advances, such Lender's
commitment to make or maintain Eurodollar Advances shall be reinstated and such
Lender shall notify the Agent and the Borrower of such event.


                                      -30-
<PAGE>   32
        2.13.   Increased Costs.

                In the event that any law, regulation, treaty or directive
hereafter enacted, promulgated, approved or issued or any change in any
presently existing law, regulation, treaty or directive therein or in the
interpretation or application thereof by any Governmental Authority charged with
the administration thereof or compliance by any Lender (or any corporation
directly or indirectly owning or controlling such Lender) with any request or
directive from any central bank or other Governmental Authority, agency or
instrumentality:

                (a)     does or shall subject any Lender to any Taxes of any
kind whatsoever with respect to any Eurodollar Advances or its obligations under
this Agreement to make Eurodollar Advances, or change the basis of taxation of
payments to any Lender of principal, interest or any other amount payable
hereunder in respect of its Eurodollar Advances, including any Taxes required to
be withheld from any amounts payable under the Loan Documents (except for
imposition of, or change in the rate of, tax on the overall net income of such
Lender or its Applicable Lending Office for any of such Advances by the
jurisdiction in which such Lender is incorporated or has its principal office or
such Applicable Lending Office, including, in the case of Lenders incorporated
in any State of the United States such tax imposed by the United States); or

                (b)     does or shall impose, modify or make applicable any
reserve, special deposit, compulsory loan, assessment, increased cost or similar
requirement against assets held by, or deposits of, or advances or loans by, or
other credit extended by, or any other acquisition of funds by, any office of
such Lender in respect of its Eurodollar Advances which is not otherwise
included in the determination of the Eurodollar Rate;

and the result of any of the foregoing is to increase the cost to such Lender of
making, renewing, converting or maintaining its Eurodollar Advances or its
commitment to make such Eurodollar Advances, or to reduce any amount receivable
hereunder in respect of its Eurodollar Advances, then, in any such case, the
Borrower shall pay such Lender, upon its demand, any additional amounts
necessary to compensate such Lender for such additional cost or reduction in
such amount receivable which such Lender deems to be material as determined by
such Lender; provided, however, that nothing in this Section shall require the
Borrower to indemnify the Lenders with respect to withholding Taxes for which
the Borrower has no obligation under Section 2.11. No failure by any Lender to
demand compensation for any increased cost during any Interest Period shall
constitute a waiver of such Lender's right to demand such compensation at any
time. A statement setting forth the calculations of any additional amounts
payable pursuant to the foregoing sentence submitted by a Lender to the Borrower
shall be conclusive absent manifest error. The obligations of the Borrower under
this Section shall survive the termination of the Agreement and the Aggregate
Commitments and the payment of the Notes and all other amounts payable under the
Loan Documents. To the extent that any increased costs of 


                                      -31-
<PAGE>   33
the type referred to in this Section are being incurred by a Lender and such
costs can be eliminated or reduced by the transfer of such Lender's Loans or
Commitment to another of its branches, and to the extent that such transfer is
not inconsistent with such Lender's internal policies of general application and
only if, as determined by such Lender in its sole discretion, the transfer of
such Loan or Commitment, as the case may be, would not otherwise adversely
affect such Loan or such Lender, the Borrower may request, and such Lender shall
use reasonable efforts to effect, such transfer.

        2.14.   Indemnification for Loss Relating to Eurodollar Advances and
Competitive Bid Advances.

                Notwithstanding anything contained herein to the contrary, if
the Borrower shall fail to borrow or convert on a Borrowing Date or Conversion
Date after it shall have given notice to do so in which it shall have requested
a Eurodollar Advance pursuant to Section 2.4 or 2.8, or shall have accepted one
or more offers of Competitive Bid Advances under Section 2.5 or if a Eurodollar
Advance or Competitive Bid Advance shall be terminated for any reason prior to
the last day of the Interest Period applicable thereto, or if, while a
Eurodollar Advance or Competitive Bid Advance is outstanding, any repayment or
prepayment of such Eurodollar Advance or Competitive Bid Advance is made for any
reason (including, without limitation, as a result of acceleration or
illegality) on a date which is prior to the last day of the Interest Period
applicable thereto, the Borrower agrees to indemnify each Lender against, and to
pay on demand directly to such Lender, any loss or expense suffered by such
Lender as a result of such failure to borrow or convert, termination or
repayment, including, without limitation, an amount, if greater than zero, equal
to:

                             A x (B-C) x  D 
                                         ---
                                         360

                                 where:

        "A" equals such Lender's pro rata share of the Affected Principal
        Amount;

        "B" equals the Eurodollar Rate or rate which such Competitive Bid
        Advance bears (in each case expressed as a decimal) to such Loan;

        "C" equals the applicable Eurodollar Rate or Proposed Bid Rate (in each
        case expressed as a decimal), as the case may be, in effect on or about
        the first day of the applicable Remaining Interest Period, based on the
        applicable rates offered or bid, as the case may be, on or about such
        date, for deposits (or in the case of a Proposed Bid Rate, based on the
        rate such Lender would have quoted) in an 


                                      -32-
<PAGE>   34
        amount equal approximately to such Lender's pro rata share of the
        Affected Principal Amount with an Interest Period equal approximately to
        the applicable Remaining Interest Period, as determined by such Lender;

        "D" equals the number of days from and including the first day of the
        applicable Remaining Interest Period to but excluding the last day of
        such Remaining Interest Period;

and any other out-of-pocket loss or expense (including any internal processing
charge customarily charged by such Lender) suffered by such Lender in connection
with such Eurodollar Advance or Competitive Bid Advance, including, without
limitation, in liquidating or employing deposits acquired to fund or maintain
the funding of its pro rata share of the Affected Principal Amount, or
redeploying funds prepaid or repaid, in amounts which correspond to its pro rata
share of the Affected Principal Amount. Each determination by the Agent or a
Lender pursuant to this Section shall be conclusive and binding on the Borrower
absent manifest error. The obligations of the Borrower under this Section shall
survive the termination of the Agreement and the Aggregate Commitments and the
payment of the Notes and all other amounts payable under the Loan Documents.

        2.15.   Option to Fund.

                Each Lender has indicated that, if the Borrower elects to borrow
or convert to Eurodollar Advances, or obtain a Competitive Bid Advance, such
Lender may wish to purchase one or more deposits in order to fund or maintain
its funding of such Loan during the Interest Period in question; it being
understood that the provisions of this Agreement relating to such funding are
included only for the purpose of determining the rate of interest to be paid on
such Loan. Each Lender shall be entitled to fund and maintain its funding of all
or any part of each Eurodollar Advance or Competitive Bid Advance made by it in
any manner it sees fit, but all determinations under Section 2.14 shall be made
as if such Lender had actually funded and maintained its funding of such Loan
during the applicable Interest Period through the purchase of deposits in an
amount equal to such Loan and having a maturity corresponding to such Interest
Period. The obligations of the Borrower under Sections 2.10, 2.11, 2.13 and 2.14
shall survive the termination of the Agreement and the Aggregate Commitments and
the payment of the Notes and all other amounts payable under the Loan Documents.

        2.16.   Use of Proceeds.

                The proceeds of Loans shall be used solely for general business
purposes, and such use shall conform to the provisions of Section 4.11.


                                      -33-
<PAGE>   35
        2.17.   Capital Adequacy.

                If (i) the enactment or promulgation of, or any change or
phasing in of, any United States or foreign law or regulation or in the
interpretation thereof by any Governmental Authority charged with the
administration thereof, (ii) compliance with any directive or guideline from any
central bank or United States or foreign Governmental Authority (whether having
the force of law) promulgated or made after the date hereof, or (iii) compliance
with the Risk-Based Capital Guidelines of the Board of Governors of the Federal
Reserve System as set forth in 12 CFR Parts 208 and 225, or of the Comptroller
of the Currency, Department of the Treasury, as set forth in 12 CFR Part 3, or
similar legislation, rules, guidelines, directives or regulations under any
applicable United States or foreign Governmental Authority affects or would
affect the amount of capital required to be maintained by a Lender (or any
lending office of such Lender) or any corporation directly or indirectly owning
or controlling such Lender or imposes any restriction on or otherwise adversely
affects such Lender (or any lending office of such Lender) or any corporation
directly or indirectly owning or controlling such Lender and such Lender shall
have reasonably determined that such enactment, promulgation, change or
compliance has the effect of reducing the rate of return on such Lender's
capital or the asset value to such Lender of any Loan made by such Lender as a
consequence, directly or indirectly, of its obligations to make and maintain the
funding of its Loans at a level below that which such Lender could have achieved
but for such enactment, promulgation, change or compliance (after taking into
account such Lender's policies regarding capital adequacy) by an amount deemed
by such Lender to be material, then, upon demand by such Lender, the Borrower
shall promptly pay to such Lender such additional amount or amounts as shall be
sufficient to compensate such Lender for such reduction in such rate of return
or asset value. A certificate in reasonable detail as to such amounts submitted
to the Borrower and the Agent setting forth the determination of such amount or
amounts that will compensate such Lender for such reductions shall be presumed
correct absent manifest error. No failure by any Lender to demand compensation
for such amounts hereunder shall constitute a waiver of such Lender's right to
demand such compensation at any time. Such Lender shall, however, use reasonable
efforts to notify the Borrower of such claim within 90 days after the officer of
such Lender having primary responsibility for this Agreement has obtained
knowledge of the events giving rise to such claim. The obligations of the
Borrower under this Section shall survive the termination of the Agreement and
the Aggregate Commitments and the payment of the Notes and all other amounts
payable under the Loan Documents.

        2.18.   Agent's Records.

                The Agent's records with respect to the Loans, the interest
rates applicable thereto, each payment by the Borrower of principal and interest
on the Loans, and fees, expenses and any other amounts due and payable in
connection with this Agreement shall be presumptively correct absent manifest
error as to the amount of the Loans, and the 


                                      -34-
<PAGE>   36
amount of principal and interest paid by the Borrower in respect of such Loans
and as to the other information relating to the Loans, and amounts paid and
payable by the Borrower hereunder and under the Notes. The Agent will when
requested by the Borrower advise the Borrower of the principal and interest
outstanding under the Loans as of the date of such request and the dates on
which such payments are due.

        2.19.   Extension of Revolving Credit Termination Date.

                (a)     Provided that no Default or Event of Default exists
during the periods set forth below, the Borrower may request one or more
extensions of the Revolving Credit Termination Date, each such extension to be
for a period of 364-days. The Borrower shall give notice of each such request to
the Agent (each, an "Extension Request") at least 30 days prior to the then
current Revolving Credit Termination Date (the Lenders being under no obligation
to consider any request delivered after such date). Any extension of the
Revolving Credit Termination Date requested in accordance with the foregoing
procedure shall be determined as follows:

                        (i)     (i) If all of the Lenders consent to an
        Extension Request within 30, but not less than 15, days from the date of
        such Extension Request (such period being the "Extension Consideration
        Period") the Revolving Credit Termination Date shall be extended as
        provided above. Upon receipt of such consents from each Lender, the
        Agent will notify the Lenders of its receipt of all such consents and
        the new Revolving Credit Termination Date.

                        (ii)    If fewer than all Lenders, but at least the
        Required Lenders, consent to an Extension Request, by giving written
        notice thereof to the Borrower and the Agent during the Extension
        Consideration Period, the Borrower may elect to (i) withdraw such
        Extension Request, (ii) effect an assignment of all or part of the
        rights and obligations under the Loan Documents of each Lender who did
        not consent to such Extension Request (each a "Nonconsenting Lender" and
        collectively, the "Nonconsenting Lenders"), subject to, and in
        accordance with, the provisions of Section 2.19(c), or (iii) terminate
        the Commitment of each Nonconsenting Lender effective on the then
        current Revolving Credit Termination Date with respect to such
        Nonconsenting Lender, and, on such date, pay to the Agent for
        distribution to such Nonconsenting Lender the outstanding principal
        balance, if any, of the Note of such Nonconsenting Lender, together with
        any accrued and unpaid interest thereon to the date of such payment, any
        accrued and unpaid Facility Fee due to such Lender, and any other amount
        due to such Lender under this Agreement, whereupon (y) the then current
        Revolving Credit Termination Date shall be extended as to all Lenders
        from whom the Agent has received such consent (the "Consenting
        Lenders"), and the Agent will notify the Consenting Lenders of the new
        Revolving Credit Termination Date and the new Total Commitment Amount,
        and (z) each Nonconsenting Lender shall cease to be 


                                      -35-
<PAGE>   37
        a "Lender" for all purposes of this Agreement after the then current
        Revolving Credit Termination Date applicable to such Nonconsenting
        Lender (except with respect to its rights hereunder to be reimbursed for
        costs and expenses, and to indemnification with respect to, matters
        attributable to events, acts or conditions occurring prior to such
        assumption and purchase) and shall no longer have any obligations
        hereunder.

                        (iii)   If Lenders comprising at least the Required
        Lenders do not consent to an Extension Request, by giving written notice
        thereof to the Borrower during the Extension Consideration Period, the
        Revolving Credit Termination Date shall not be extended.

                (b)     In the event the Borrower elects to terminate the
Commitment of the Nonconsenting Lender under Section 2.19(a)(ii) above, the
Agent is authorized and directed to amend Exhibit B, effective on the then
current Revolving Credit Termination Date, and promptly distribute a copy
thereof to the Borrower and the Consenting Lenders reflecting the Commitment
Amount of each Consenting Lender and the new Total Commitment Amount. The new
Commitment Percentage of each Consenting Lender based on such new Total
Commitment Amount (after giving effect to the termination of each Nonconsenting
Lender's Commitment) is sometimes hereinafter referred to as the "Reallocated
Commitment Percentage." The Consenting Lenders agree (subject to their receipt
of any mandatory prepayment referred to below), effective on the then current
Revolving Credit Termination Date, to assume their Reallocated Commitment
Percentages of the Revolving Credit Loans, provided, that if, after giving
effect to such assumption, the outstanding principal balance of the Consenting
Lenders' Revolving Credit Loans would exceed the Total Commitment Amount or any
Lender's Commitment Amount, then the Borrower will pay to the Agent on the then
current Revolving Credit Termination Date for distribution to the Consenting
Lenders, an amount sufficient to reduce the outstanding principal balance of the
Revolving Credit Loans to an amount which does not exceed the Total Commitment
Amount and each Consenting Lender's Commitment Amount.

                (c)     In the event the Borrower elects to effect an assignment
of all or part of the Nonconsenting Lenders' rights and obligations under the
Loan Documents in accordance with Section 2.19(a)(ii) above, then, provided that
there shall not exist and be continuing any Default or Event of Default, the
Borrower may, subject to the terms of this Section 2.19(c), obtain the agreement
of a Substitute Lender to accept such an assignment, and one or more
Nonconsenting Lenders designated by the Borrower (as hereinafter set forth)
shall, subject to the terms of this Section 2.19(c), assign all or part of their
rights and obligations in the Loan Documents to such Substitute Lender. The
Borrower shall at least 15 days prior to the Revolving Credit Termination Date
on which the Commitments of such Nonconsenting Lenders shall terminate (a
"Nonconsenting Lender Termination Date") notify the Agent and one or more of the
Nonconsenting 


                                      -36-
<PAGE>   38
Lenders of a Substitute Lender's agreement to accept such assignment from such
Nonconsenting Lenders. Such notice shall set forth (i) the name of the
Nonconsenting Lenders whose rights and obligations are to be assigned to said
Substitute Lender, (ii) the percentage interest of the Nonconsenting Lenders'
Commitments to be assigned to said Substitute Lender, and (iii) the amount of
the Revolving Credit Loans to be so assigned and their type (i.e. ABR Advances,
Eurodollar Advances and/or Competitive Bid Advances). Upon the Agent's consent
to such assignment (which consent or denial shall be given by the Agent to the
Borrower and applicable Nonconsenting Lenders within 5 days after the Agent's
receipt of the foregoing notice from the Borrower) such Nonconsenting Lenders
and the Substitute Lender shall enter into an Assignment and Assumption
Agreement substantially in the form of Exhibit A. Upon such execution, delivery,
acceptance and recording by the Agent, from and after the effective date
specified in such Assignment and Assumption Agreement (which date shall not be
later than the Nonconsenting Lender Termination Date), the Substitute Lender
shall be a party hereto. The Commitment of the Substitute Lender acquired
pursuant to such Assignment and Assumption Agreement shall be coterminous with
the Commitments of each Consenting Lender. The Borrower agrees upon written
request of the Agent, and at the Borrower's expense, to execute and deliver to
such Substitute Lender a Note, dated the effective date of such Assignment and
Assumption Agreement, in an aggregate principal amount equal to the Revolving
Credit Loans assigned to, and Commitments assumed by, the Substitute Lender, and
the Agent shall amend Exhibit B, effective on such date to reflect the
Commitment of each Consenting Lender, the new Commitment of each Substitute
Lender and the new Total Commitment Amount and shall promptly distribute a copy
thereof to the Borrower, each Consenting Lender and such Substitute Lender.

At the request of the Borrower, the Nonconsenting Lender whose Commitment has
been assigned shall promptly after the later to occur of such effective date and
payment in full of all amounts hereunder and under the Note return to the
Borrower its Note or other evidence that such Nonconsenting Lender has received
full payment of such amounts. The purchase price paid under each Assignment and
Assumption Agreement delivered pursuant to this Section 2.19(c) shall be the
principal amount of the Revolving Credit Loans assigned thereunder. On the
effective date of such Assignment and Assumption Agreement, the Borrower, the
Substitute Lender and the Nonconsenting Lender shall make appropriate
adjustments in the payment of interest, Facility Fees and other amounts with
respect to the assigned Revolving Credit Loans, it being understood, however,
that the Nonconsenting Lender may require, as a condition to its execution and
delivery of the Assignment and Assumption Agreement, that it receive all accrued
and unpaid interest, Facility Fees and other amounts due to it (whether or not
the same are then payable) on the effective date of such Assignment and
Assumption Agreement. To the extent that the Borrower does not purchase all of
the rights and obligations of the Nonconsenting Lenders under the Loan
Documents, then the Borrower will make the payment described in clause (iii) of
Section 2.19(a)(ii) with respect to the Revolving Credit Loans and the 


                                      -37-
<PAGE>   39
interest, Facility Fees and other amounts appurtenant thereto which are not the
subject of such Assignment and Assumption Agreement. Each Nonconsenting Lender
shall cease to be a "Lender" for all purposes of this Agreement after the
Nonconsenting Lender Termination Date applicable to such Nonconsenting Lender
(except with respect to its rights hereunder to be reimbursed for costs and
expenses, and to indemnification with respect to, matters attributable to
events, acts or conditions occurring prior to such assumption and purchase) and
shall no longer have any obligations hereunder. The Borrower agrees to hold each
Nonconsenting Lender harmless from any loss liability or claim incurred by or
made against such Nonconsenting Lender in connection with any assignment made by
it pursuant to this Section 2.19(c) (the obligations of the Borrower under the
foregoing indemnity shall survive the termination of the Agreement and the
Aggregate Commitments and the payment of the Notes and all other amounts payable
under the Loan Documents).

                (d)     Each Lender will use its best efforts to respond
promptly to any request for an extension of the Revolving Credit Termination
Date, provided that no Lender's failure to so respond shall create any claim
against it or have the effect of extending the Revolving Credit Termination Date
of such Lender's Commitment.

                (e)     At any time prior to the then existing Revolving Credit
Termination Date, the Borrower may withdraw its Extension Request and may (i)
elect to convert the outstanding principal balance of all Revolving Credit Loans
to the Term Loans on such Revolving Credit Termination Date, subject to the
provisions of Section 2.2, or (ii) allow the Commitments to terminate on such
Revolving Credit Termination Date, in which case the Lenders shall thereafter
have no further obligations to the Borrower under this Agreement and all Loans
must be paid in full, together with all accrued and unpaid interest, Facility
Fees and other amounts due hereunder. During any period that an Extension
Request has been made and not withdrawn by the Borrower, the Borrower shall not
be entitled to convert the Revolving Credit Loans to Term Loans.

        2.20.   Commitment Increases.

                (a)     At any time and from time to time after the Effective
Date and during the Revolving Credit Period, subject to the prior written
consent of the Agent (which consent shall not be unreasonably withheld), and
provided that no Default shall have occurred and is continuing, the Total
Commitment Amount may be increased either by new Lenders establishing
Commitments or by one or more then existing Lenders increasing their Commitments
(each such increase by either means, a "Commitment Increase", and each new
Lender or each Lender increasing its Commitment, an "Additional Commitment
Lender") provided that no Commitment Increase shall become effective unless and
until (i) the Borrower, the Agent and the Additional Commitment Lender shall
have executed and delivered an agreement substantially in the form of Exhibit H
(a "Commitment Increase Supplement") with respect to such Commitment 


                                      -38-
<PAGE>   40
Increase, and (ii) if, after giving effect thereto, the aggregate amount of the
Commitments would exceed $100,000,000, such Commitment Increase shall have been
consented to in writing by each of the other Lenders. On the effective date of
any such Commitment Increase (each an "Increase Effective Date"), the Additional
Commitment Lender shall pay to each other Lender the purchase price, as
determined in accordance with subsection (b) below, for an assignment of a
portion of such other Lender's advances outstanding at such time that, after
giving effect to such assignments, the aggregate amount of Revolving Credit
Loans of each Lender (including the Additional Commitment Lender) shall be
proportional. Upon payment of such purchase price, each other Lender shall be
deemed to have sold and made such an assignment to such Additional Commitment
Lender, and such Additional Commitment Lender shall be deemed to have purchased
and assumed such an assignment from each other Lender, on the terms set forth in
subsection (b) below. Upon the effectiveness of any Commitment Increase, the
Borrower shall issue a Note to the Additional Commitment Lender (against
surrender of its existing Note in the case of an existing Lender), and to the
existing Lenders if necessary, in the amount of such Additional Commitment
Lender's Commitment after giving effect to such Commitment Increase. The Agent
is hereby directed to amend Exhibit B hereto on each Increase Effective Date to
reflect the Total Commitment Amount and the Commitment of each Lender as of such
Increase Effective Date. As of the Increase Effective Date, each Additional
Commitment Lender shall be a "Lender" hereunder, and shall have all of the
rights and obligations of a Lender hereunder.

                (b)     Each assignment of Revolving Credit Loans by any Lender
(an "Assigning Lender") to an Additional Commitment Lender pursuant to
subsection (a) of this Agreement shall be made on the following terms:

                        (i)     The purchase price for the assignment shall be
        equal to the aggregate principal amount of the Revolving Credit Loans
        assigned plus the amount of accrued and unpaid interest thereon on the
        date of the assignment. The purchase price shall be payable, not later
        than 12:00 noon (New York City time) on the effective date of the
        applicable Commitment Increase, in U.S. Dollars in funds immediately
        available to the Assigning Lender at such office of the Assigning Lender
        (or a commercial bank designated by it) located in the United States as
        the Assigning Lender shall specify to the Assignee.

                        (ii)    The assignment shall consist of an equal
        percentage of all Revolving Credit Loans of the Assigning Lender
        outstanding and shall include all of the Assigning Lender's rights under
        this Agreement in respect of the portion of the Revolving Credit Loans
        of the Assigning Lender assigned, including accrued interest thereon.

                        (iii)   The assignment shall be without recourse to the
        Assigning Lender. The Assigning Lender shall not be deemed to have made
        any 


                                      -39-
<PAGE>   41
        representation or warranty or to have assumed any responsibility with
        respect to (a) any statements, warranties or representations made in or
        in connection with the Agreement or any other instrument or document
        furnished pursuant thereto or the execution, legality, validity,
        enforceability, genuineness, sufficiency or value of the Agreement or
        any other instrument or document furnished pursuant thereto, other than
        as set forth in clause (iv) below, or (b) the financial condition of the
        Borrower or any of its Subsidiaries, or the performance or observance by
        the Borrower or any of its Subsidiaries of any of their respective
        obligations under the Agreement or any other instrument or document
        furnished pursuant thereto.

                        (iv)    The Assigning Lender shall, at the time of the
        assignment, be deemed to have represented and warranted that (a) it has
        full power, authority and legal right to make the assignment and (b) it
        is the legal and beneficial owner of the rights assigned and such rights
        are free and clear of any lien or adverse claim, including any
        participation.

                        (v)     The Additional Commitment Lender which is the
        assignee of the Assigning Lender's interest shall, at the time of the
        assignment, be deemed to have (a) represented and warranted that it has
        full power, authority and legal right to purchase and assume the
        Assignment; (b) confirmed that it has received a copy of this Agreement,
        together with copies of the most recent financial statements and reports
        delivered pursuant to Section 7.1 (a), (b) and (c) of this Agreement and
        such other documents and information as it has deemed appropriate to
        make its own credit analysis and decision to purchase and assume the
        assignment; and (c) agreed that it will, independently and without
        reliance upon the Assigning Lender, the Agent or any other Lender and
        based on such documents and information as it shall deem appropriate at
        the time, continue to make its own credit decisions in taking or not
        taking action under this Agreement.

        2.21.   Failure to Fund; Facility Fee.

                In the event that a Lender (i) shall fail or refuse to advance
its Commitment Percentage of each borrowing of Loans as required by the
provisions of either Sections 2.4 or 2.5, and (ii) shall not have notified
either the Agent or the Borrower (either orally or in writing) that it has
determined (which determination shall be made by such Lender reasonably and in
good faith) that it is not obligated by the terms of this Agreement to make such
advance (for example, by reason of the occurrence of a Default or the failure of
the Borrower to satisfy any other condition to such borrowing) (such Lender's
Commitment Percentage of such borrowing being the "Defaulted Portion"), then for
the period that such failure or refusal shall continue, and such notice is not
provided, the Facility Fee shall not accrue on that portion of such Lender's
Commitment equal to the Defaulted Portion. Any such reduction in the aggregate
Facility Fee shall reduce only the portion of such aggregate Facility Fee
payable to the Lender who gave rise to such 


                                      -40-
<PAGE>   42
Defaulted Portion, and shall not reduce the share of the Facility Fee payable to
any other Lenders.


3.      FEES; PAYMENTS

        3.1.    Facility Fee.

                Subject to the provisions of Section 2.21, the Borrower agrees
to pay to the Agent, for the account of the Lenders in accordance with each
Lender's Commitment Percentage, a fee (the "Facility Fee"), during the Revolving
Credit Period and any period that one or more Term Loans is outstanding, equal
to the Applicable Facility Fee Percentage of the average daily Total Commitment
Amount (including any increase thereto pursuant to Section 2.20). The Facility
Fee shall be payable quarterly in arrears on the last day of each March, June,
September and December of each year, commencing on the first such day following
the Effective Date, on each optional reduction of the Total Commitment Amount,
and on the date that the Commitments shall expire or otherwise terminate. The
Facility Fee (and the Applicable Facility Fee Percentage) shall be calculated on
the basis of a 360 day year for the actual number of days elapsed without regard
to the amount of Loans outstanding during any period for which the Facility Fee
is computed.

        3.2.    Pro Rata Treatment and Application of Principal Payments.

                Each payment, including each prepayment, of principal and
interest on the Loans and of the Facility Fee shall be made by the Borrower to
the Agent at its office set forth in Section 11.2 in funds immediately available
to the Agent at such office by 12:00 noon on the due date for such payment.
Promptly upon receipt thereof by the Agent, the Agent shall remit, in like funds
as received, (i) to the Lenders who maintain any of their Loans as ABR Advances
or Eurodollar Advances, each such Lender's pro rata share of such payments which
are in respect of principal or interest due on such ABR Advances or Eurodollar
Advances; (ii) to the Lenders who maintain any of their Revolving Credit Loans
as Competitive Bid Advances, each such Lender's pro rata share of such payments
which are in respect principal or interest due on such Competitive Bid Advances
in accordance with Sections 2.5(c) and (d) and (iii) in the case of Facility
Fees, to all Lenders pro rata according each Lender's Commitment Percentage
thereof (except as otherwise provided in Section 2.21). The failure of the
Borrower to make any such payment by such time shall not constitute a default
hereunder, provided that such payment is made on such due date, but any such
payment made after 12:00 noon on such due date shall be deemed to have been made
on the next Business Day for the purpose of calculating interest on amounts
outstanding on the Loans. If any payment hereunder or under the Notes shall be
due and payable on a day which is not a Business Day, the due date thereof
(except as otherwise provided in the definition of Interest Period) shall be


                                      -41-
<PAGE>   43
extended to the next Business Day and (except with respect to payments in
respect of the Facility Fee) interest shall be payable at the applicable rate
specified herein during such extension. If any payment is made with respect to
any Eurodollar Advance or Competitive Bid Advance prior to the last day of the
applicable Interest Period, the Borrower shall indemnify each Lender in
accordance with Section 2.14.


4.      REPRESENTATIONS AND WARRANTIES

        In order to induce the Agent and the Lenders to enter into this
Agreement and to make the Loans the Borrower makes the following representations
and warranties to the Agent and each Lender:

        4.1.    Subsidiaries.

                The Borrower has only the Subsidiaries set forth on Schedule
4.1. The shares of each corporate Subsidiary are duly authorized, validly
issued, fully paid and nonassessable and are owned free and clear of any Liens.
The interest of the Borrower in each non-corporate Subsidiary is owned free and
clear of any Liens.

        4.2.    Existence and Power; Declaration of Trust.

                (a)     Each of the Borrower and its Subsidiaries is duly
organized or formed and validly existing in good standing under the laws of the
jurisdiction of its formation, has all requisite power and authority to own its
Property and to carry on its business as now conducted, and each is in good
standing and authorized to do business in each jurisdiction in which the nature
of the business conducted therein or the Property owned therein make such
qualification necessary, except where such failure to qualify could not
reasonably be expected to have a Material Adverse Effect.

                (b)     The Declaration of Trust is in full force and effect in
accordance with the terms thereof. As of the date hereof, there have been no
amendments to the Declaration of Trust.

        4.3.    Authority.

                The Borrower has full legal power and authority to enter into,
execute, deliver and perform the terms of the Loan Documents and to make the
borrowings contemplated thereby, to execute, deliver and carry out the terms of
the Notes and to incur the obligations provided for herein and therein, all of
which have been duly authorized by all proper and necessary action and are in
full compliance with the Declaration of Trust.


                                      -42-
<PAGE>   44
        4.4.    Binding Agreement.

                (a)     The Loan Documents constitute the valid and legally
binding obligations of the Borrower, enforceable in accordance with their
respective terms, except as such enforceability may be limited by applicable
bankruptcy, insolvency, reorganization or other similar laws affecting the
enforcement of creditors' rights generally.

                (b)     No provision of any applicable statute, law (including,
without limitation, any applicable usury or similar law), rule or regulation of
any Governmental Body will prevent the execution, delivery or performance of, or
affect the validity of, the Loan Documents.

        4.5.    Litigation.

                (a)     There are no actions, suits or proceedings at law or in
equity or by or before any Governmental Authority (whether or not purportedly on
behalf of the Borrower or any Subsidiary) pending or, to the knowledge of the
Borrower, threatened against the Borrower or any Subsidiary or any of their
respective Properties or rights, which (i) if adversely determined, could
reasonably be expected to have a Material Adverse Effect, (ii) call into
question the validity or enforceability of any of the Loan Documents, or (iii)
could reasonably be expected to result in the rescission, termination or
cancellation of any of the following (to the extent the same is material): any
franchise, right, license, permit or similar authorization held by the Borrower
or any Subsidiary.

                (b)     Schedule 4.5 sets forth all actions, suits or
proceedings at law or in equity or by or before any Governmental Authority
(whether or not purportedly on behalf of the Borrower or any Subsidiary) pending
or, to the knowledge of the Borrower, threatened against the Borrower, any
Subsidiary or any of their respective Properties or rights, which, if adversely
determined, could have a Material Adverse Effect.

        4.6.    Required Consents.

                No consent, authorization or approval of, filing with, notice
to, or exemption by, stockholders, any Governmental Authority or any other
Person not obtained is required to authorize, or is required in connection with
the execution, delivery and performance of the Loan Documents or is required as
a condition to the validity or enforceability of the Loan Documents.

        4.7.    No Conflicting Agreements.

                Neither the Borrower nor any Subsidiary is in default under any
mortgage, indenture, contract or agreement to which it is a party or by which it
or any of its Property is bound, the effect of which default could reasonably be
expected to have a Material 


                                      -43-
<PAGE>   45
Adverse Effect. The execution, delivery or carrying out of the terms of the Loan
Documents will not constitute a default under, or result in the creation or
imposition of, or obligation to create, any Lien upon any Property of the
Borrower or any Subsidiary pursuant to the terms of any such mortgage,
indenture, contract or agreement.

        4.8.    Compliance with Applicable Laws.

                Neither the Borrower nor any Subsidiary is in default with
respect to any judgment, order, writ, injunction, decree or decision of any
Governmental Authority which default could reasonably be expected to have a
Material Adverse Effect. The Borrower and each Subsidiary is complying in all
material respects with all statutes, regulations, rules and orders applicable to
Borrower or such Subsidiary of all Governmental Authorities, including, without
limitation, Environmental Laws and ERISA, a violation of which could reasonably
be expected to have a Material Adverse Effect.

        4.9.    Taxes.

        Each of the Borrower and its Subsidiaries has filed or caused to be
filed all tax returns required to be filed and has paid, or has filed
appropriate extensions and has made adequate provision for the payment of, all
taxes shown to be due and payable on said returns or in any assessments made
against it (other than those being contested as required under Section 7.4)
which would be material to the Borrower or any Subsidiary, and no tax Liens have
been filed with respect thereto. The charges, accruals and reserves on the books
of the Borrower and each Subsidiary with respect to all federal, state, local
and other taxes are, to the best knowledge of the Borrower, adequate for the
payment of all such taxes, and the Borrower knows of no unpaid assessment which
is due and payable against it or any Subsidiary or any claims being asserted
which could reasonably be expected to have a Material Adverse Effect The Federal
income tax returns of the Borrower and each of its Subsidiaries consolidated in
such returns have been examined by and settled with the Internal Revenue
Service, or, the statute of limitations with respect thereto have run, for all
years through July 31, 1989.

        4.10.   Governmental Regulations.

                Neither the Borrower nor any Subsidiary is subject to regulation
under the Public Utility Holding Company Act of 1935, as amended, the Federal
Power Act or the Investment Company Act of 1940, as amended, and neither the
Borrower nor any Subsidiary is subject to any statute or regulation which
prohibits or restricts the incurrence of Indebtedness under the Loan Documents,
including, without limitation, statutes or regulations relative to common or
contract carriers or to the sale of electricity, gas, steam, water, telephone,
telegraph or other public utility services.


                                      -44-
<PAGE>   46
        4.11.   Federal Reserve Regulations; Use of Loan Proceeds.

                Neither the Borrower nor any Subsidiary is engaged principally,
or as one of its important activities, in the business of extending credit for
the purpose of purchasing or carrying any Margin Stock. No part of the proceeds
of the Loans will be used, directly or indirectly, for a purpose which violates
any law, rule or regulation of any Governmental Authority, including, without
limitation, the provisions of Regulations G, T, U or X of the Board of Governors
of the Federal Reserve System, as amended. No part of the proceeds of the Loans
will be used, directly or indirectly, to purchase or carry Margin Stock or to
extend credit to others for the purpose of purchasing or carrying Margin Stock.

        4.12.   Plans; Multiemployer Plans.

                Each of the Borrower and its ERISA Affiliates maintains or makes
contributions only to the Plans and Multiemployer Plans listed on Schedule 4.12.
Each Plan, and, to the best knowledge of the Borrower, each Multiemployer Plan,
is in compliance in all material respects with, and has been administered in all
material respects in compliance with, the applicable provisions of ERISA, the
Code and any other applicable Federal or state law, and no event or condition is
occurring or exists concerning which the Borrower would be under an obligation
to furnish a report to the Agent and each Lender as required by Section 7.2(d).
As of December 31, 1992, each Plan was "fully funded", which for purposes of
this Section means that the fair market value of the assets of such Plan is not
less than the present value of the accrued benefits of all participants in the
Plan, computed on a plan termination basis. To the best knowledge of the
Borrower, no Plan has ceased being fully funded.

        4.13.   Financial Statements.

                The Borrower has heretofore delivered to the Agent and the
Lenders copies of the audited Consolidated Balance Sheet of the Borrower as of
July 31, 1997, and the related Consolidated Statements of Operations,
Stockholders' Equity and Cash Flows for the fiscal years of the Borrower then
ended (with the related notes and schedules, the "Financial Statements"). The
Financial Statements fairly present the Consolidated financial condition and
results of the operations of the Borrower and its Subsidiaries as of the dates
and for the periods indicated therein (subject, in the case of such unaudited
statements, to normal year-end adjustments) and have been prepared in conformity
with GAAP. Except as reflected in the Financial Statements or in the notes
thereto, neither the Borrower nor any Subsidiary has any obligation or liability
of any kind (whether fixed, accrued, contingent, unmatured or otherwise) which,
in accordance with GAAP, should have been shown on the Financial Statements and
was not. Since the date of the Financial Statements, the Borrower and each
Subsidiary has conducted its business only in the ordinary course and there has
been no Material Adverse Change.


                                      -45-
<PAGE>   47
        4.14.   Property.

                Each of the Borrower and its Subsidiaries has good and
marketable title to all of its Property, title to which is material to the
Borrower or such Subsidiary, subject to no Liens, except Permitted Liens.

        4.15.   Franchises, Intellectual Property, Etc.

                Each of the Borrower and its Subsidiaries possesses or has the
right to use all franchises, Intellectual Property, licenses and other rights as
are material and necessary for the conduct of its business, and with respect to
which it is in compliance, with no known conflict with the valid rights of
others which could reasonably be expected to have a Material Adverse Effect. No
event has occurred which permits or, to the best knowledge of the Borrower,
after notice or the lapse of time or both, or any other condition, could
reasonably be expected to permit, the revocation or termination of any such
franchise, Intellectual Property, license or other right and which revocation or
termination could reasonably be expected to have a Material Adverse Effect.

        4.16.   Environmental Matters.

                (a)     The Borrower and each Subsidiary is in compliance in all
material respects with the requirements of all applicable Environmental Laws.

                (b)     No Hazardous Substances have been (i) generated or
manufactured on, transported to or from, treated at, stored at or discharged
from any Real Property in violation of any Environmental Laws; (ii) discharged
into subsurface waters under any Real Property in violation of any Environmental
Laws; or (iii) discharged from any Real Property on or into property or waters
(including subsurface waters) adjacent to any Real Property in violation of any
Environmental Laws, which such violation, in the case of either (i), (ii) or
(iii) could have, either individually or in the aggregate, a Material Adverse
Effect.

                (c)     Neither the Borrower nor any Subsidiary (i) has received
notice (written or oral) or otherwise learned of any claim, demand, suit,
action, proceeding, event, condition, report, directive, lien, violation,
non-compliance or investigation indicating or concerning any potential or actual
liability (including, without limitation, potential liability for enforcement,
investigatory costs, cleanup costs, government response costs, removal costs,
remedial costs, natural resources damages, property damages, personal injuries
or penalties) arising in connection with: (x) any non-compliance with or
violation of the requirements of any applicable Environmental Laws, or (y) the
presence of any Hazardous Substance on any Real Property (or any Real Property
previously owned by the Borrower or any Subsidiary) or the release or threatened
release of any Hazardous Substance into the environment which could have, 


                                      -46-
<PAGE>   48
either individually or in the aggregate, a Material Adverse Effect, (ii) has any
threatened or actual liability in connection with the presence of any Hazardous
Substance on any Real Property (or any Real Property previously owned by the
Borrower or any Subsidiary) or the release or threatened release of any
Hazardous Substance into the environment which could have, either individually
or in the aggregate, a Material Adverse Effect, (iii) has received notice of any
federal or state investigation evaluating whether any remedial action is needed
to respond to the presence of any Hazardous Substance on any Real Property (or
any Real Property previously owned by the Borrower or any Subsidiary) or a
release or threatened release of any Hazardous Substance into the environment
for which the Borrower or any Subsidiary is or may be liable the results of
which could have, either individually or in the aggregate, a Material Adverse
Effect, or (iv) has received notice that the Borrower or any Subsidiary is or
may be liable to any Person under any Environmental Law which liability could
have, either individually or in the aggregate, a Material Adverse Effect.

                (d)     To the best of the Borrower's knowledge, no Real
Property is located in an area identified by the Secretary of Housing and Urban
Development as an area having special flood hazards, or if any such Real
Property is located in such a special flood hazard area, then the Borrower has
obtained all insurance that is required to be maintained by law or which is
customarily maintained by Persons engaged in similar businesses and owning
similar Properties in the same general areas in which the Borrower operates.

        4.17.   Labor Relations.

                Neither the Borrower nor any Subsidiary is a party to any
collective bargaining agreement, other than the collective bargaining agreement
covering fewer than 10 employees at the Roosevelt Mall Shopping Center in
Philadelphia, Pennsylvania, and, to the best knowledge of the Borrower, no
petition has been filed or proceedings instituted by any employee or group of
employees with any labor relations board seeking recognition of a bargaining
representative with respect to the Borrower or such Subsidiary. There are no
material controversies pending between the Borrower or any Subsidiary and any of
their respective employees, which could reasonably be expected to have a
Material Adverse Effect.

        4.18.   Burdensome Obligations.

                Neither the Borrower nor any Subsidiary is a party to or bound
by any franchise, agreement, deed, lease or other instrument, or subject to any
corporate restriction which, in the opinion of the management of the Borrower or
such Subsidiary, is so unusual or burdensome, in the context of its business, as
in the foreseeable future might materially and adversely affect or impair the
revenue or cash flow of the Borrower or such Subsidiary or the ability of the
Borrower or such Subsidiary to perform its 


                                      -47-
<PAGE>   49
obligations under the Loan Documents. The Borrower does not presently anticipate
that future expenditures by the Borrower or any Subsidiary needed to meet the
provisions of federal or state statutes, orders, rules or regulations will be so
burdensome as to result in a Material Adverse Effect.

        4.19.   REIT Status.

                (a)     The Borrower (i) has made an election pursuant to
Section 856 of the Code to qualify as a REIT, (ii) has satisfied and continues
to satisfy all of the requirements under Sections 856-859 of the Code and the
regulations and rulings issued thereunder which must be satisfied for the
Borrower to maintain its status as a REIT, and (iii) is in full compliance with
all Code sections applicable to REITs generally and the regulations and rulings
issued thereunder.

                (b)     The Borrower is in compliance with all REIT Guidelines.

        4.20.   No Misrepresentation.

                No representation or warranty contained herein and no
certificate or report furnished or to be furnished by the Borrower or any
Subsidiary in connection with the transactions contemplated hereby, contains or
will contain a misstatement of material fact, or, to the best knowledge of the
Borrower, omits or will omit to state a material fact required to be stated in
order to make the statements herein or therein contained not misleading in the
light of the circumstances under which made.


5.      CONDITIONS TO FIRST LOANS

                In addition to the conditions precedent set forth in Section 6,
the obligation of each Lender to make its first Loan shall be subject to the
fulfillment of the following conditions precedent:

        5.1.    Evidence of Action.

                (a)     The Agent shall have received a certificate, dated the
first Borrowing Date, of the Secretary or Assistant Secretary of the Borrower
(i) attaching a true and complete copy of the resolutions of its Trustees and of
all documents evidencing other necessary action (in form and substance
reasonably satisfactory to the Agent) taken by it to authorize the Loan
Documents and the transactions contemplated thereby, (ii) attaching a true and
complete copy of its Declaration of Trust, (iii) setting forth the incumbency of
its officer or officers who may sign the Loan Documents, including therein a
signature specimen of such officer or officers, and (iv) attaching a certificate
of said Secretary or Assistant Secretary to the effect that the Declaration of
Trust is a true 


                                      -48-
<PAGE>   50
and complete copy thereof, is in full force and effect and has not been amended
or modified.

                (b)     The Agent shall have received certificates of good
standing from the Secretaries of State for the Commonwealth of Massachusetts,
and each other jurisdiction in which the Borrower is qualified to do business,
provided that such Secretaries issue such certificates with respect to the
Borrower.

        5.2.    This Agreement.

                The Agent shall have received counterparts of this Agreement
signed by each of the parties hereto (or receipt by the Agent from a party
hereto of a facsimile signature page signed by such party which shall have
agreed to promptly provide the Agent with originally executed counterparts
hereof).

        5.3.    Notes.

                The Agent shall have received the Notes, duly executed by an
Authorized Signatory of the Borrower.

        5.4.    Litigation.

                There shall be no injunction, writ, preliminary restraining
order or other order of any nature issued by any Governmental Authority in any
respect affecting the transactions provided for herein and no action or
proceeding by or before any Governmental Authority shall have been commenced and
be pending or, to the knowledge of the Borrower, threatened, seeking to prevent
or delay the transactions contemplated by the Loan Documents or challenging any
other terms and provisions hereof or thereof or seeking any damages in
connection therewith and the Agent shall have received a certificate of an
Authorized Signatory of the Borrower to the foregoing effects.

        5.5.    Opinion of Counsel to the Borrower.

                The Agent shall have received an opinion of (i) Hofheimer
Gartlir & Gross, LLP, outside counsel to the Borrower, and (ii) Steven F.
Siegel, in-house counsel to the Borrower, each addressed to the Agent, the
Lenders and Special Counsel, and each dated the first Borrowing Date, in the
form of Exhibit I.

        5.6.    Opinion of Special Counsel.

                The Agent shall have received an opinion of Special Counsel,
addressed to the Agent and the Lenders and dated the first Borrowing Date and
substantially in the form of Exhibit J.


                                      -49-
<PAGE>   51
        5.7.    Fees.

                The Facility Fees and all fees payable to the Agent shall have
been paid.

        5.8.    Fees and Expenses of Special Counsel.

                The fees and expenses of Special Counsel in connection with the
preparation, negotiation and closing of the Loan Documents shall have been paid.

        5.9.    Termination of Existing Credit Agreement.

                On the Effective Date, all loans outstanding under the Existing
Credit Agreement, together with all interest, fees, breakage costs and other
amounts outstanding thereunder, shall have been paid to the lenders thereunder
in full and the obligations of such lenders under the Existing Credit Agreement
shall have been terminated.


6.      CONDITIONS OF LENDING - ALL LOANS

        The obligation of each Lender to make any Revolving Credit Loan or
convert its Revolving Credit Loans to Term Loans is subject to the satisfaction
of the following conditions precedent as of the date of such Loan:

        6.1.    Compliance.

                On each Borrowing Date and after giving effect to the Loans to
be made or created (a) the Borrower shall be in compliance with all of the
terms, covenants and conditions thereof, (b) there shall exist no Default or
Event of Default, (c) the representations and warranties contained in the Loan
Documents shall be true and correct with the same effect as though such
representations and warranties had been made on such Borrowing Date and (d) the
aggregate outstanding principal balance of the Loans will not exceed the
Aggregate Commitments. Each borrowing by the Borrower shall constitute a
certification by the Borrower as of the date of such borrowing that each of the
foregoing matters is true and correct in all respects.

        6.2.    Loan Closings.

                All documents required by the provisions of the Loan Documents
to be executed or delivered to the Agent on or before the applicable Borrowing
Date shall have been executed and shall have been delivered at the office of the
Agent set forth in Section 11.2 on or before such Borrowing Date.


                                      -50-
<PAGE>   52
        6.3.    Borrowing Request; Term Loan Conversion Notice.

                With respect to each borrowing of a Revolving Credit Loan, the
Agent shall have received a Conventional Borrowing Request or a Competitive Rate
Borrowing Request, as the case may be, duly executed by an Authorized Signatory
of the Borrower. With respect to the conversion of Revolving Credit Loans to
Term Loans pursuant to Section 2.2, the Agent shall have timely received a Term
Loan Conversion Notice from the Borrower.

        6.4.    Documentation and Proceedings.

                All Trust matters and legal proceedings and all documents and
papers in connection with the transactions contemplated by the Loan Documents
shall be reasonably satisfactory in form and substance to the Agent and the
Agent shall have received all information and copies of all documents which the
Agent or the Required Lenders may reasonably have requested in connection
therewith, such documents (where appropriate) to be certified by an Authorized
Signatory of the Borrower or proper Governmental Authorities.

        6.5.    Required Acts and Conditions.

                All acts, conditions and things (including, without limitation,
the obtaining of any necessary regulatory approvals and the making of any
filings, recordings or registrations) required to be done, performed and to have
happened on or prior to such Borrowing Date and which are necessary for the
continued effectiveness of the Loan Documents, shall have been done and
performed and shall have happened in due compliance with all applicable laws.

        6.6.    Approval of Special Counsel.

                All legal matters in connection with the making of each Loan
shall be reasonably satisfactory to Special Counsel.

        6.7.    Supplemental Opinions.

                If reasonably requested by the Agent with respect to the
applicable Borrowing Date, there shall have been delivered to the Agent
favorable supplementary opinions of counsel to the Borrower, addressed to the
Agent and the Lenders and dated such Borrowing Date, covering such matters
incident to the transactions contemplated herein as the Agent may reasonably
request.


                                      -51-
<PAGE>   53
        6.8.    Other Documents.

                The Agent shall have received such other documents as the Agent
or the Lenders shall reasonably request.


7.      AFFIRMATIVE COVENANTS

        The Borrower agrees that, so long as this Agreement is in effect, any
Loan remains outstanding and unpaid, or any other amount is owing under any Loan
Document to any Lender or the Agent, the Borrower shall:

        7.1.    Financial Statements.

                Maintain a standard system of accounting in accordance with
GAAP, and furnish or cause to be furnished to the Agent and each Lender:

                (a)     As soon as available, but in any event within 120 days
after the end of each fiscal year of the Borrower, a copy of its Consolidated
Balance Sheet[s] as at the end of such fiscal year, together with the related
Consolidated Statements of Operations, Stockholders' Equity and Cash Flows as of
and through the end of such fiscal year, setting forth in each case in
comparative form the figures for the preceding fiscal year. The Consolidated
Balance Sheets and Consolidated Statements of Operations, Stockholders' Equity
and Cash Flows shall be audited and certified without qualification by the
Accountants, which certification shall (i) state that the examination by such
Accountants in connection with such Consolidated financial statements has been
made in accordance with generally accepted auditing standards and, accordingly,
includes the examination, on a test basis, of evidence supporting the amounts
and disclosures in such financial statements, and (ii) include the opinion of
such Accountants that such Consolidated financial statements present fairly, in
all material respects, the Consolidated financial position of the Borrower and
its Subsidiaries, as of the date of such financial statements, and the
Consolidated results of their operations and their cash flows for each of the
years identified therein in conformity with GAAP (subject to any change in the
requirements of GAAP).

                (b)     As soon as available, but in any event within 60 days
after the end of the first three fiscal quarters of the Borrower a copy of the
Consolidated balance sheet[s] of the Borrower as at the end of each such
quarterly period, together with the related Consolidated Statements of
Operations and Cash Flows for the elapsed portion of the fiscal year through
such date, setting forth in each case in comparative form the figures for the
corresponding periods of the preceding fiscal year, certified by the Chief
Financial Officer of the Borrower (or such other officer acceptable to the
Agent), as being complete and correct in all material respects and as presenting
fairly the Consolidated 


                                      -52-
<PAGE>   54
financial condition and the Consolidated results of operations of the Borrower
and its Subsidiaries.

                (c)     Within 60 days after the end of each of the first three
fiscal quarters of the Borrower (120 days after the end of the last fiscal
quarter of the Borrower), a Compliance Certificate, certified by the Chief
Financial Officer of the Borrower (or such other officer as shall be acceptable
to the Agent) setting forth in reasonable detail the computations demonstrating
the Borrower's compliance with the provisions of Sections 8.4(e), 8.14, 8.15,
8.16 and 8.17.

                (d)     Such other information as the Agent or any Lender may
reasonably request from time to time.

        7.2.    Certificates; Other Information.

                Furnish to the Agent and each Lender:

                (a)     Prompt written notice if: (i) any Indebtedness of the
Borrower or any Subsidiary is declared or shall become due and payable prior to
its stated maturity, or called and not paid when due, or (ii) a default shall
have occurred under any note (other than the Notes) or the holder of any such
note, or other evidence of Indebtedness, certificate or security evidencing any
such Indebtedness or any obligee with respect to any other Indebtedness of the
Borrower or any Subsidiary has the right to declare any such Indebtedness due
and payable prior to its stated maturity, and, in the case of either (i) or
(ii), the Indebtedness that is the subject of (i) or (ii) is, in the aggregate,
$100,000 or more;

                (b)     Prompt written notice of: (i) any citation, summons,
subpoena, order to show cause or other document naming the Borrower or any
Subsidiary a party to any proceeding before any Governmental Authority which
could reasonably be expected to have a Material Adverse Effect or which calls
into question the validity or enforceability of any of the Loan Documents, and
include with such notice a copy of such citation, summons, subpoena, order to
show cause or other document, (ii) any lapse or other termination of any
material Intellectual Property, license, permit, franchise or other
authorization issued to the Borrower or any Subsidiary by any Person or
Governmental Authority, and (iii) any refusal by any Person or Governmental
Authority to renew or extend any such material Intellectual Property, license,
permit, franchise or other authorization, which lapse, termination, refusal or
dispute could reasonably be expected to have a Material Adverse Effect;

                (c)     Promptly upon becoming available, copies of all (i)
regular, periodic or special reports, schedules and other material which the
Borrower or any Subsidiary may now or hereafter be required to file with or
deliver to any securities 


                                      -53-
<PAGE>   55
exchange or the Securities and Exchange Commission, or any other Governmental
Authority succeeding to the functions thereof and (ii) material news releases by
the Borrower and annual reports relating to the Borrower or any Subsidiary
(including any annual reports required pursuant to the REIT Guidelines;

                (d)     As soon as possible, and in any event within ten days
after the Borrower knows or has reason to know that any of the events or
conditions enumerated below with respect to any Plan or Multiemployer Plan has
occurred or exists, a statement signed by the Chief Financial Officer of the
Borrower (or such other officer as shall be acceptable to the Agent), setting
forth details respecting such event or condition and the action, if any, which
the Borrower or an ERISA Affiliate proposes to take with respect thereto;
provided, however, that if such event or condition is required to be reported or
noticed to the PBGC, such statement, together with a copy of the relevant report
or notice to the PBGC, shall be furnished promptly and in any event not later
than ten days after it is reported or noticed to the PBGC:

                        (i)     any reportable event, as defined in Section
        4043(b) of ERISA with respect to a Plan, as to which the PBGC has not by
        regulation waived the requirement of Section 4043(a) of ERISA that it be
        notified within thirty days of the occurrence of such event (provided
        that a failure to meet the minimum funding standard of Section 412 of
        the Code or of Section 302 of ERISA, including, without limitation, the
        failure to make, on or before its due date, a required installment under
        Section 412(m) of the Code or Section 302(e) of ERISA or the
        disqualification of such Plan for purposes of Section 4043(b)(1) of
        ERISA, shall be a reportable event regardless of the issuance of any
        waivers in accordance with Section 412(d) of the Code) and any request
        for a waiver under Section 412(d) of the Code for any Plan;

                        (ii)    the distribution under Section 4041 of ERISA of
        a notice of intent to terminate any Plan or any action taken by the
        Borrower or any ERISA Affiliate to terminate any Plan;

                        (iii)   the institution by the PBGC of proceedings under
        Section 4042 of ERISA for the termination of, or the appointment of a
        trustee to administer, any Plan, or the receipt by the Borrower or any
        ERISA Affiliate of a notice from a Multiemployer Plan that such action
        has been taken by the PBGC with respect to such Multiemployer Plan;

                        (iv)    the complete or partial withdrawal from a
        Multiemployer Plan by the Borrower or any ERISA Affiliate that results
        in liability under Section 4201 or 4204 of ERISA (including the
        obligation to satisfy secondary liability as a result of a purchaser
        default) or the receipt of the Borrower or any ERISA Affiliate of notice
        from a Multiemployer Plan that it is in reorganization or 


                                      -54-
<PAGE>   56
        insolvency pursuant to Section 4241 or 4245 of ERISA or that it intends
        to terminate or has terminated under Section 4041A of ERISA;

                        (v)     the institution of a proceeding by a fiduciary
        of any Multiemployer Plan against the Borrower or any ERISA Affiliate to
        enforce Section 515 of ERISA, which proceeding is not dismissed with
        thirty days from its commencement;

                        (vi)    the adoption of an amendment to any Plan
        pursuant to Section 401(a)(29) of the Code or Section 307 of ERISA that
        would result in the loss of the tax-exempt status of the trust of which
        such Plan is a part or the Borrower or any ERISA Affiliate fails to
        timely provide security to such Plan in accordance with the provisions
        of said Sections; and

                        (vii)   any event or circumstance exists which may
        reasonably be expected to constitute grounds for the incurrence of
        liability by the Borrower or any ERISA Affiliate under Title IV of ERISA
        or under Sections 412(c)(11) or 412(n) of the Code with respect to any
        employee benefit plan;

                (e)     Promptly after the request of the Agent or any Lender
therefor, copies of each annual report filed pursuant to Section 104 of ERISA
with respect to each Plan (including, to the extent required by Section 104 of
ERISA, the related financial and actuarial statements and opinions and other
supporting statements, certifications, schedules and information referred to in
Section 103 of ERISA) and each annual report filed with respect to each Plan
under Section 4065 of ERISA; provided, however, that in the case of a
Multiemployer Plan, such annual reports shall be furnished only if they are
available to the Borrower or any ERISA Affiliate;

                (f)     Prompt written notice of any order, notice, claim or
proceeding received by, or brought against, the Borrower or any Subsidiary, or
with respect to any of the Real Property, under any Environmental Law;

                (g)     Promptly after the scheduling of any Net Proceeds Event,
notice of the date on which said Net Proceeds Event is scheduled to occur,
together with a statement identifying the Property which is the subject of said
Net Proceeds Event and setting forth the gross proceeds in connection with said
Net Proceeds Event and the items and amounts deducted from such gross proceeds
in determining the Net Proceeds, and such other information as the Agent or any
Lender shall reasonably request with respect to such Net Proceeds Event;

                (h)     Promptly after becoming aware of any change in any of
the information delivered pursuant to Section 7.2(g), notice of such change,
together with a statement describing in reasonable detail the changes and the
reasons therefor;


                                      -55-
<PAGE>   57
                (i)     In the event that the Agent shall have a reasonable
basis for believing that Hazardous Substances may be on, at, under or around any
Real Property in violation of any applicable Environmental Law which
individually or in the aggregate could have a Material Adverse Effect, conduct
and complete (at the Borrower's expense) all investigations, studies, samplings
and testings relative to such Hazardous Substances as the Agent may reasonably
request;

                (j)     Promptly after the same are received by the Borrower,
copies of all management letters and similar reports provided to the Borrower by
the Accountants;

                (k)     Prompt written notice if there shall occur and be
continuing a Default or an Event of Default; and

                (l)     Such other information as the Agent or any Lender shall
reasonably request from time to time.

        7.3.    Legal Existence.

                Maintain its status as a Massachusetts business trust in good
standing in the Commonwealth of Massachusetts and in each other jurisdiction in
which the failure so to do could reasonably be expected to have a Material
Adverse Effect.

        7.4.    Taxes.

                Pay and discharge when due, and cause each Subsidiary so to do,
all Taxes, assessments and governmental charges, license fees and levies upon,
or with respect to the Borrower or such Subsidiary and all Taxes upon the
income, profits and Property of the Borrower and its Subsidiaries, which if
unpaid, could reasonably be expected to have a Material Adverse Effect or become
a Lien on the Property of the Borrower or such Subsidiary (other than a
Permitted Lien), unless and to the extent only that such Taxes, assessments,
charges, license fees and levies shall be contested in good faith and by
appropriate proceedings diligently conducted by the Borrower or such Subsidiary
and provided that the Borrower shall give the Agent prompt notice of such
contest and that such reserve or other appropriate provision as shall be
required by the Accountants in accordance with GAAP shall have been made
therefor.

        7.5.    Insurance.

                (a)     Maintain, and cause each Subsidiary to maintain,
insurance on its Property against such risks and in such amounts as is
customarily maintained by Persons engaged in similar businesses and owning
similar Properties in the same general areas in which the Borrower or the
relevant Subsidiary operates, and file with the Agent within 10 days after
request therefor a detailed list of such insurance then in effect, stating the
names of the carriers thereof, the policy numbers, the insureds thereunder, the
amounts of 


                                      -56-
<PAGE>   58
insurance, dates of expiration thereof, and the Property and risks covered
thereby, together with a certificate of the Chief Financial Officer (or such
other officer as shall be acceptable to the Agent) of the Borrower certifying
that in the opinion of such officer such insurance is adequate in nature and
amount, complies with the obligations of the Borrower under this Section, and is
in full force and effect.

                (b)     Concurrent Insurance. Neither the Borrower nor any
Subsidiary shall take out separate insurance concurrent in form or contributing
in the event of loss with that required to be maintained pursuant to subsection
(a) above unless the Agent has approved the carrier and the form and content of
the insurance policy, including, without limitation, naming the Agent as an
additional insured and sole loss payee thereunder.

        7.6.    Payment of Indebtedness and Performance of Obligations.

                Pay and discharge when due, and cause each Subsidiary to pay and
discharge, all lawful Indebtedness, obligations and claims for labor, materials
and supplies or otherwise which, if unpaid, might (i) have a Material Adverse
Effect, or (ii) become a Lien upon Property of the Borrower or any Subsidiary
other than a Permitted Lien, unless and to the extent only that the validity of
such Indebtedness, obligation or claim shall be contested in good faith and by
appropriate proceedings diligently conducted by it, and provided that the
Borrower shall give the Agent prompt notice of any such contest and that such
reserve or other appropriate provision as shall be required by the Accountants
in accordance with GAAP shall have been made therefor.

        7.7.    Condition of Property.

                In all material respects, at all times, maintain, protect and
keep in good repair, working order and condition (ordinary wear and tear
excepted), and cause each Subsidiary so to do, all Property necessary to the
operation of the Borrower's or such Subsidiary's business.

        7.8.    Observance of Legal Requirements.

                Observe and comply in all respects, and cause each Subsidiary so
to do, with all laws, ordinances, orders, judgments, rules, regulations,
certifications, franchises, permits, licenses, directions and requirements of
all Governmental Authorities, which now or at any time hereafter may be
applicable to it, including, without limitation, ERISA and all Environmental
Laws, a violation of which could reasonably be expected to have a Material
Adverse Effect, except such thereof as shall be contested in good faith and by
appropriate proceedings diligently conducted by it, provided that the Borrower
shall give the Agent prompt notice of such contest and that such reserve or
other appropriate provision as shall be required by the Accountants in
accordance with GAAP shall have been made therefor.


                                      -57-
<PAGE>   59
        7.9.    Inspection of Property; Books and Records; Discussions.

                Keep proper books of record and account in which full, true and
correct entries in conformity with GAAP and all requirements of law shall be
made of all dealings and transactions in relation to its business and activities
and permit representatives of the Agent and any Lender during normal business
hours and on reasonable prior notice to visit its offices, to inspect any of its
Property and to examine and make copies or abstracts from any of its books and
records as often as may reasonably be desired, and to discuss the business,
operations, prospects, licenses, Property and financial condition of the
Borrower or and its Subsidiaries with the officers thereof and the Accountants.

        7.10.   Licenses, Intellectual Property.

                Maintain, and cause each Subsidiary to maintain, in full force
and effect, all material licenses, franchises, Intellectual Property, permits,
licenses, authorizations and other rights as are necessary for the conduct of
its business.

        7.11.   REIT Status.

                Maintain its status under the Code and the REIT Guidelines as a
REIT.


8.      NEGATIVE COVENANTS

        The Borrower agrees that, so long as this Agreement is in effect, any
Loan remains outstanding and unpaid, or any other amount is owing under any Loan
Document to any Lender or the Agent, the Borrower shall not, directly or
indirectly:

        8.1.    Liens.

                Create, incur, assume or suffer to exist any Lien upon any of
its Property, whether now owned or hereafter acquired, or permit any Subsidiary
so to do, except (i) Liens for Taxes, assessments or similar charges incurred in
the ordinary course of business which are not delinquent or which are being
contested in accordance with Section 7.4, provided that enforcement of such
Liens is stayed pending such contest, (ii) Liens in connection with workers'
compensation, unemployment insurance or other social security obligations (but
not ERISA), (iii) deposits or pledges to secure bids, tenders, contracts (other
than contracts for the payment of money), leases, statutory obligations, surety
and appeal bonds and other obligations of like nature arising in the ordinary
course of business, (iv) zoning ordinances, easements, rights of way, minor
defects, irregularities, and other similar restrictions affecting real Property
which do not adversely affect the value of such real Property or the financial
condition of the Borrower or such Subsidiary or impair its use for the operation
of the business of the Borrower or such 


                                      -58-
<PAGE>   60
Subsidiary, (v) statutory Liens arising by operation of law such as mechanics',
materialmen's, carriers', warehousemen's liens incurred in the ordinary course
of business which are not delinquent or which are being contested in accordance
with Section 7.4, provided that enforcement of such Liens is stayed pending such
contest, (vi) Liens arising out of judgments or decrees which are being
contested in accordance with Section 7.4, provided that enforcement of such
Liens is stayed pending such contest, (vii) mortgages on Real Property of the
Borrower, provided that the existence of such mortgages, and the indebtedness
secured thereby, does not violate any other provision of this Agreement), (viii)
Liens on other Property of the Borrower not included in clauses (i) through
(viii) of this Section which do not in the aggregate exceed $3,000,000.

        8.2.    Merger, Consolidation and Certain Dispositions of Property.

                (a)     Consolidate with, be acquired by, or merge into or with
any Person, or sell, lease or otherwise dispose of all or substantially all of
its Property, or permit any Subsidiary so to do (other than a merger of a
Subsidiary into the Borrower where the Borrower is the surviving entity), or

                (b)     Sell, lease or dispose of any of its Property except in
an arm's length transaction in the ordinary course of its business for the fair
market value thereof.

        8.3.    Contingent Obligations.

                Assume, guarantee, endorse, contingently agree to purchase or
perform, or otherwise become liable upon any Contingent Obligation or permit any
Subsidiary so to do, other than a guarantee by the Borrower of an obligation of
a Subsidiary of the Borrower (but only to the extent that if the Borrower had
entered into such obligation directly, the Borrower would not be in violation of
any of the terms of this Agreement), except the Contingent Obligations of the
Borrower or any Subsidiary existing on the date hereof as set forth on Schedule
8.3.

        8.4.    Investments, Loans, Etc.

                At any time, purchase or otherwise acquire, hold or invest in
the Stock of, or any other interest in, any Person, or make any loan or advance
to, or enter into any arrangement for the purpose of providing funds or credit
to, or make any other investment, whether by way of capital contribution, time
deposit or otherwise, in or with any Person, or permit any Subsidiary so to do,
(all of which are sometimes referred to herein as "Investments") except:

                (a)     Investments in short-term domestic and eurodollar time
deposits with any Lender, or any other commercial bank, trust company or
national banking association incorporated under the laws of the United States or
any State thereof and 


                                      -59-
<PAGE>   61
having undivided capital, surplus and undivided profits exceeding $500,000,000
and a long term debt rating of A or A2, as determined, respectively, by S&P and
Moody's;

                (b)     Investments in short-term direct obligations of the
United States of America or agencies thereof whose obligations are guaranteed by
the United States of America;

                (c)     Investments existing on the date hereof as set forth on
Schedule 8.4;

                (d)     normal business banking accounts and short-term
certificates of deposit and time deposits in, or issued by, federally insured
institutions in amounts not exceeding the limits of such insurance;

                (e)     Investments consisting of loans to employees of the
Borrower, provided that all such loans in the aggregate do not at any time
exceed $10,000,000 in the aggregate; and

                (f)     Investments permitted under Sections 856-859 of the
Code.

        8.5.    Business and Name Changes.

                Change the nature of the business of the Borrower as conducted
on the Effective Date, or alter or modify its name, structure or status.

        8.6.    Subsidiaries.

                Create or acquire any other Subsidiary, or permit any Subsidiary
so to do, except in the ordinary course of business (as conducted on the
Effective Date).

        8.7.    Declaration of Trust.

                Amend or otherwise modify its Declaration of Trust in any way
which would adversely affect the interests of the Agent and the Lenders under
any of the Loan Documents, other than as contemplated under that certain Notice
of Annual Meeting of Shareholders, dated October 22, 1997, or permit any
Subsidiary to amend its organizational documents in a manner which could have
the same result.

        8.8.    ERISA.

                Adopt or become obligated to contribute to any Plan or
Multiemployer Plan, or permit any ERISA Affiliate so to do, other than those set
forth on Schedule 4.12.


                                      -60-
<PAGE>   62
        8.9.    Prepayments of Indebtedness.

                Prepay or obligate itself to prepay, in whole or in part, any
Indebtedness or permit any Subsidiary so to do except (i) Indebtedness under the
Loan Documents (unless such prepayment is restricted by the Loan Documents), and
(ii) Indebtedness secured by a mortgage on Real Property, provided that (x) such
prepayment does not otherwise result in a Default under this Agreement and (y)
the Borrower complies with the provisions of Section 2.7(b) in connection with
such prepayment, if applicable.

        8.10.   Sale and Leaseback.

                Enter into any arrangement with any Person providing for the
leasing by it of Property which has been or is to be sold or transferred by it
to such Person or to any other Person to whom funds have been or are to be
advanced by such Person on the security of such Property or its rental
obligations, or permit any Subsidiary so to do.

        8.11.   Fiscal Year.

                Change its fiscal year from that in effect on the Effective
Date, or permit any Subsidiary so to do.

        8.12.   Transactions with Affiliates.

                Become a party to any transaction with an Affiliate unless its
Board of Directors shall have determined that the terms and conditions relating
thereto are as favorable to it as those which would be obtainable at the time in
a comparable arms-length transaction with a Person other than an Affiliate, or
permit any Subsidiary so to do.

        8.13.   Issuance of Additional Capital Stock by Subsidiaries.

                Permit any Subsidiary to issue any additional Stock or other
equity interest of such Subsidiary.

        8.14.   Interest Coverage Ratio.

                Permit the Interest Coverage Ratio to be less than 2.0:1.0 at
any time.

        8.15.   Minimum Tangible Net Worth.

                Permit the Tangible Net Worth of the Borrower and its
Subsidiaries on a Consolidated basis at any time to be less than $550,000,000.


                                      -61-
<PAGE>   63
        8.16.   Maximum Total Indebtedness.

                Permit either (i) the total indebtedness of the Borrower, as
determined in accordance with GAAP, at any time to be more than 50% of Total
Capital at such time, or (ii) the indebtedness of the Borrower secured by
mortgages on Real Property owned by the Borrower at any time to exceed 40% of
Total Capital at such time.

        8.17.   Minimum Unencumbered Assets.

                Permit the Undepreciated Real Estate Assets at any time to be
less than the total of all unsecured Indebtedness of the Borrower at such time.


9.      DEFAULT

        9.1.    Events of Default.

                The following shall each constitute an "Event of Default"
hereunder:

                (a)     The failure of the Borrower to pay any installment of
principal on any Note on the date when due and payable; or

                (b)     The failure of the Borrower to pay any installment of
interest or any other fees or expenses payable under any Loan Document within
five Business Days of the date when due and payable; or

                (c)     The use of the proceeds of any Loan in a manner
inconsistent with or in violation of Section 2.16; or

                (d)     The failure of the Borrower to observe or perform any
covenant or agreement contained in Sections 7.3, 7.11 or 8; or

                (e)     The failure to observe or perform any other term,
covenant, or agreement contained in any Loan Document and such failure shall
have continued unremedied for a period of 30 days after the Borrower shall have
obtained knowledge thereof; or

                (f)     Any representation or warranty of the Borrower (or of
any officer of the Borrower on its behalf) made in any Loan Document to which it
is a party or in any certificate, report, opinion (other than an opinion of
counsel) or other document delivered or to be delivered pursuant thereto, shall
prove to have been incorrect or misleading (whether because of misstatement or
omission) in any material respect when made; or

                (g)     Any obligation of the Borrower (other than its
obligations under the Notes) or any Subsidiary, whether as principal, guarantor,
surety or other obligor, for 


                                      -62-
<PAGE>   64
the payment of any Indebtedness shall (i) become or shall be declared to be due
and payable prior to the expressed maturity thereof, or (ii) shall not be paid
when due or within any grace period for the payment thereof, or (iii) shall be
subject, by the holder of the obligation evidencing such Indebtedness, to
acceleration prior to the expressed maturity thereof, and the sum of all such
Indebtedness which is the subject of clauses (i) - (iii) inclusive exceeds
$4,000,000;

                (h)     The Borrower or any Subsidiary shall be in default under
any other material agreement and the applicable grace period or cure period, if
any, with respect thereto shall have expired; or

                (i)     The Borrower or any Subsidiary shall (i) suspend or
discontinue its business, (ii) make an assignment for the benefit of creditors,
(iii) generally not be paying its debts as such debts become due, (iv) admit in
writing its inability to pay its debts as they become due, (v) file a voluntary
petition in bankruptcy, (vi) become insolvent (however such insolvency shall be
evidenced), (vii) file any petition or answer seeking for itself any
reorganization, arrangement, composition, readjustment of debt, liquidation or
dissolution or similar relief under any present or future statute, law or
regulation of any jurisdiction, (viii) petition or apply to any tribunal for any
receiver, custodian or any trustee for any substantial part of its Property,
(ix) be the subject of any such proceeding filed against it which remains
undismissed for a period of 60 days, (x) file any answer admitting or not
contesting the material allegations of any such petition filed against it or any
order, judgment or decree approving such petition in any such proceeding, (xi)
seek, approve, consent to, or acquiesce in any such proceeding, or in the
appointment of any trustee, receiver, custodian, liquidator, or fiscal agent for
it, or any substantial part of its Property, or an order is entered appointing
any such trustee, receiver, custodian, liquidator or fiscal agent and such order
remains in effect for 60 days, (xii) take any formal action for the purpose of
effecting any of the foregoing or looking to the liquidation or dissolution of
the Borrower or such Subsidiary; or

                (j)     An order for relief is entered under the United States
bankruptcy laws or any other decree or order is entered by a court having
jurisdiction (i) adjudging the Borrower or any Subsidiary bankrupt or insolvent,
(ii) approving as properly filed a petition seeking reorganization, liquidation,
arrangement, adjustment or composition of or in respect of the Borrower or any
Subsidiary under the United States bankruptcy laws or any other applicable
Federal or state law, (iii) appointing a receiver, liquidator, assignee,
trustee, custodian, sequestrator (or other similar official) of the Borrower or
any Subsidiary or of any substantial part of the Property thereof, (iv) ordering
the winding up or liquidation of the affairs of the Borrower or any Subsidiary,
and any such decree or order continues unstayed and in effect for a period of 60
days; or


                                      -63-
<PAGE>   65
                (k)     Judgments or decrees against the Borrower or any
Subsidiary aggregating in excess of $500,000 shall remain unpaid, unstayed on
appeal, undischarged, unbonded or undismissed for a period of 30 days; or

                (l)     Any Loan Document shall cease, for any reason, to be in
full force and effect, or the Borrower shall so assert in writing or shall
disavow any of its obligations thereunder; or

                (m)     An event or condition specified in Section 7.2(d) shall
occur or exist with respect to any Plan or Multiemployer Plan and, as a result
of such event or condition, together with all other such events or conditions,
the Borrower shall be reasonably likely to incur a liability to a Plan, a
Multiemployer Plan, the PBGC, or any combination thereof which would constitute,
in the reasonable opinion of the Required Lenders, a Material Adverse Effect; or

                (n)     There shall occur a Material Adverse Change; or

                (o)     There shall occur a Change in Control.

                Upon the occurrence of an Event of Default or at any time
thereafter during the continuance thereof, (a) if such event is an Event of
Default specified in clause (i) or (j) above, the Aggregate Commitments shall
immediately and automatically terminate and the Loans, all accrued and unpaid
interest thereon, and all other amounts owing under the Loan Documents shall
immediately become due and payable, and the Agent may, and upon the direction of
the Required Lenders shall, exercise any and all remedies and other rights
provided in the Loan Documents, and (b) if such event is any other Event of
Default, any or all of the following actions may be taken: (i) with the consent
of the Required Lenders, the Agent may, and upon the direction of the Required
Lenders shall, by notice to the Borrower, declare the Aggregate Commitments to
be terminated forthwith, whereupon the Aggregate Commitments shall immediately
terminate, and (ii) with the consent of the Required Lenders, the Agent may, and
upon the direction of the Required Lenders shall, by notice of default to the
Borrower, declare the Loans, all accrued and unpaid interest thereon and all
other amounts owing under the Loan Documents to be due and payable forthwith,
whereupon the same shall immediately become due and payable, and the Agent may,
and upon the direction of the Required Lenders shall, exercise any and all
remedies and other rights provided pursuant to the Loan Documents. Except as
otherwise provided in this Section, presentment, demand, protest and all other
notices of any kind are hereby expressly waived. The Borrower hereby further
expressly waives and covenants not to assert any appraisement, valuation, stay,
extension, redemption or similar laws, now or at any time hereafter in force
which might delay, prevent or otherwise impede the performance or enforcement of
any Loan Document.


                                      -64-
<PAGE>   66
                In the event that the Aggregate Commitments shall have been
terminated or the Notes shall have been declared due and payable pursuant to the
provisions of this Section, any funds received by the Agent and the Lenders from
or on behalf of the Borrower shall be applied by the Agent and the Lenders in
liquidation of the Loans and the obligations of the Borrower under the Loan
Documents in the following manner and order: (i) first, to the payment of
interest on and then the principal portion of any Loans which the Agent may have
advanced on behalf of any Lender for which the Agent has not then been
reimbursed by such Lender or the Borrower; (ii) second, to the payment of any
fees or expenses due the Agent from the Borrower, (iii) third, to reimburse the
Agent and the Lenders for any expenses (to the extent not paid pursuant to
clause (ii) due from the Borrower pursuant to the provisions of Section 11.5;
(iv) fourth, to the payment of accrued Facility Fees, and all other fees,
expenses and amounts due under the Loan Documents (other than principal and
interest on the Notes); (v) fifth, to the payment of interest due on the Notes;
(vi) sixth, to the payment of principal outstanding on the Notes; and (vii)
seventh, to the payment of any other amounts owing to the Agent and the Lenders
under any Loan Document.


10.     THE AGENT

        10.1.   Appointment.

                Each Lender hereby irrevocably designates and appoints BNY as
the Agent of such Lender under the Loan Documents and each such Lender hereby
irrevocably authorizes BNY, as the Agent for such Lender, to take such action on
its behalf under the provisions of the Loan Documents and to exercise such
powers and perform such duties as are expressly delegated to the Agent by the
terms of the Loan Documents, together with such other powers as are reasonably
incidental thereto. Notwithstanding any provision to the contrary elsewhere in
any Loan Document, the Agent shall not have any duties or responsibilities,
except those expressly set forth therein, or any fiduciary relationship with any
Lender, and no implied covenants, functions, responsibilities, duties,
obligations or liabilities shall be read into the Loan Documents or otherwise
exist against the Agent.

        10.2.   Delegation of Duties.

                The Agent may execute any of its duties under the Loan Documents
by or through agents or attorneys-in-fact and shall be entitled to rely upon the
advice of counsel concerning all matters pertaining to such duties.

        10.3.   Exculpatory Provisions.

                Neither the Agent nor any of its officers, directors, employees,
agents, attorneys-in-fact or affiliates shall be (i) liable for any action
lawfully taken or omitted to 


                                      -65-
<PAGE>   67
be taken by it or such Person under or in connection with the Loan Documents
(except for its own gross negligence or willful misconduct), or (ii) responsible
in any manner to any of the Lenders for any recitals, statements,
representations or warranties made by the Borrower or any officer thereof
contained in the Loan Documents or in any certificate, report, statement or
other document referred to or provided for in, or received by the Agent under or
in connection with, the Loan Documents or for the value, validity,
effectiveness, genuineness, enforceability or sufficiency of any of the Loan
Documents or for any failure of the Borrower or any other Person to perform its
obligations thereunder. The Agent shall not be under any obligation to any
Lender to ascertain or to inquire as to the observance or performance of any of
the agreements contained in, or conditions of, the Loan Documents, or to inspect
the properties, books or records of the Borrower. The Agent shall not be under
any liability or responsibility whatsoever, as Agent, to the Borrower or any
other Person as a consequence of any failure or delay in performance, or any
breach, by any Lender of any of its obligations under any of the Loan Documents.

        10.4.   Reliance by Agent.

                The Agent shall be entitled to rely, and shall be fully
protected in relying, upon any writing, resolution, notice, consent,
certificate, affidavit, opinion, letter, cablegram, telegram, telecopy, telex or
teletype message, statement, order or other document or conversation believed by
it to be genuine and correct and to have been signed, sent or made by the proper
Person or Persons and upon advice and statements of legal counsel (including,
without limitation, counsel to the Borrower), independent accountants and other
experts selected by the Agent. The Agent may treat each Lender, or the Person
designated in the last notice filed with it under this Section, as the holder of
all of the interests of such Lender in its Loans and in its Note until written
notice of transfer, signed by such Lender (or the Person designated in the last
notice filed with the Agent) and by the Person designated in such written notice
of transfer, in form and substance satisfactory to the Agent, shall have been
filed with the Agent. The Agent shall not be under any duty to examine or pass
upon the validity, effectiveness or genuineness of the Loan Documents or any
instrument, document or communication furnished pursuant thereto or in
connection therewith, and the Agent shall be entitled to assume that the same
are valid, effective and genuine, have been signed or sent by the proper parties
and are what they purport to be. The Agent shall be fully justified in failing
or refusing to take any action under the Loan Documents unless it shall first
receive such advice or concurrence of the Required Lenders as it deems
appropriate. The Agent shall in all cases be fully protected in acting, or in
refraining from acting, under the Loan Documents in accordance with a request or
direction of the Required Lenders, and such request or direction and any action
taken or failure to act pursuant thereto shall be binding upon all the Lenders
and all future holders of the Notes.


                                      -66-
<PAGE>   68
        10.5.  Notice of Default.

                The Agent shall not be deemed to have knowledge or notice of the
occurrence of any Default or Event of Default unless the Agent has received
written notice thereof from a Lender or the Borrower. In the event that the
Agent receives such a notice, the Agent shall promptly give notice thereof to
the Lenders. The Agent shall take such action with respect to such Default or
Event of Default as shall be reasonably directed by the Required Lenders,
provided, however, that unless and until the Agent shall have received such
directions, the Agent may (but shall not be obligated to) take such action, or
refrain from taking such action, with respect to such Default or Event of
Default as it shall deem to be in the best interests of the Lenders.

        10.6.   Non-Reliance on Agent and Other Lenders.

                Each Lender expressly acknowledges that neither the Agent nor
any of its respective officers, directors, employees, agents, attorneys-in-fact
or affiliates has made any representations or warranties to it and that no act
by the Agent hereinafter, including any review of the affairs of the Borrower,
shall be deemed to constitute any representation or warranty by the Agent to any
Lender. Each Lender represents to the Agent that it has, independently and
without reliance upon the Agent or any other Lender, and based on such documents
and information as it has deemed appropriate, made its own evaluation of and
investigation into the business, operations, Property, financial and other
condition and creditworthiness of the Borrower and made its own decision to
enter into this Agreement. Each Lender also represents that it will,
independently and without reliance upon the Agent or any other Lender, and based
on such documents and information as it shall deem appropriate at the time,
continue to make its own credit analysis, evaluations and decisions in taking or
not taking action under any Loan Document, and to make such investigation as it
deems necessary to inform itself as to the business, operations, Property,
financial and other condition and creditworthiness of the Borrower. Except for
notices, reports and other documents expressly required to be furnished to the
Lenders by the Agent hereunder, the Agent shall not have any duty or
responsibility to provide any Lender with any credit or other information
concerning the business, operations, Property, financial and other condition or
creditworthiness of the Borrower which may come into the possession of the Agent
or any of its officers, directors, employees, agents, attorneys-in-fact or
affiliates.

        10.7.   Indemnification.

                Each Lender agrees to indemnify and reimburse the Agent in its
capacity as such (to the extent not promptly reimbursed by the Borrower and
without limiting the obligation of the Borrower to do so), pro rata according to
its Commitment, from and against any and all liabilities, obligations, claims,
losses, damages, penalties, actions, judgments, suits, costs, expenses or
disbursements of any kind whatsoever including, 


                                      -67-
<PAGE>   69
without limitation, any amounts paid to the Lenders (through the Agent) by the
Borrower pursuant to the terms of the Loan Documents, that are subsequently
rescinded or avoided, or must otherwise be restored or returned) which may at
any time (including, without limitation, at any time following the payment of
the Notes) be imposed on, incurred by or asserted against the Agent in any way
relating to or arising out of the Loan Documents or any other documents
contemplated by or referred to therein or the transactions contemplated thereby
or any action taken or omitted to be taken by the Agent under or in connection
with any of the foregoing; provided, however, that no Lender shall be liable for
the payment of any portion of such liabilities, obligations, losses, damages,
penalties, actions, judgments, suits, costs, expenses or disbursements to the
extent resulting solely from the gross negligence or willful misconduct of the
Agent. The agreements in this Section shall survive the payment of all amounts
payable under the Loan Documents.

        10.8.   Agent in Its Individual Capacity.

                BNY and its respective affiliates may make loans to, accept
deposits from, issue letters of credit for the account of, and generally engage
in any kind of business with, the Borrower as though BNY was not Agent
hereunder. With respect to the Commitment made or renewed by BNY and the Note
issued to BNY, BNY shall have the same rights and powers under the Loan
Documents as any Lender and may exercise the same as though it was not the
Agent, and the terms "Lender" and "Lenders" shall in each case include BNY.

        10.9.   Successor Agent.

                If at any time the Agent deems it advisable, in its sole
discretion, it may submit to each of the Lenders a written notice of its
resignation as Agent under this Agreement, such resignation to be effective upon
the earlier of (i) the written acceptance of the duties of the Agent under the
Loan Documents by a successor Agent and (ii) on the 30th day after the date of
such notice. Upon any such resignation, the Required Lenders shall have the
right to appoint from among the Lenders a successor Agent. If no successor Agent
shall have been so appointed by the Required Lenders and accepted such
appointment in writing within 30 days after the retiring Agent's giving of
notice of resignation, then the retiring Agent may, on behalf of the Lenders,
appoint a successor Agent, which successor Agent shall be a commercial bank
organized under the laws of the United States of America or any State thereof
and having a combined capital and surplus of at least $100,000,000. The Borrower
shall have the right to approve any such successor Agent, which approval shall
not be unreasonably withheld or delayed. Upon the acceptance of any appointment
as Agent hereunder by a successor Agent and the approval of such successor Agent
by the Borrower in accordance with the terms of this Section, such successor
Agent shall thereupon succeed to and become vested with all the rights, powers,
privileges and duties of the retiring Agent, and the retiring Agent's rights,
powers, privileges and duties as Agent under the Loan Documents shall be
terminated. 


                                      -68-
<PAGE>   70
The Borrower and the Lenders shall execute such documents as shall be necessary
to effect such appointment. After any retiring Agent's resignation hereunder as
Agent, the provisions of the Loan Documents shall inure to its benefit as to any
actions taken or omitted to be taken by it while it was Agent under the Loan
Documents. If at any time hereunder there shall not be a duly appointed and
acting Agent, the Borrower agrees to make each payment due under the Loan
Documents directly to the Lenders entitled thereto during such time.


11.     OTHER PROVISIONS.

        11.1.   Amendments and Waivers.

                With the written consent of the Required Lenders, the Agent and
the Borrower may, from time to time, enter into written amendments, supplements
or modifications of the Loan Documents and, with the consent of the Required
Lenders, the Agent on behalf of the Lenders may execute and deliver to any such
parties a written instrument waiving or a consent to a departure from, on such
terms and conditions as the Agent may specify in such instrument, any of the
requirements of the Loan Documents or any Default or Event of Default and its
consequences; provided, however, that no such amendment, supplement,
modification, waiver or consent shall, without the consent of all of the
Lenders: (i) change the Commitments of any Lender or the Total Commitment
Amount, (ii) extend the Revolving Credit Termination Date (other than as
provided for in Section 2.19); (iii) decrease the rate, or extend the time of
payment, of interest of, or change or forgive the principal amount of, or change
the requirement that payments and prepayments of principal of, and payments of
interest on, the Notes be made pro rata to the Lenders on the basis of the
outstanding principal amount of the Loans, (iv) amend the definition of
"Required Lender", or (v) change the provisions of Sections 2.9, 2.12, 2.13,
2.14, 2.19, 2.20, 3.1 or 11.1; and provided further that no such amendment,
supplement, modification, waiver or consent shall amend, modify, waive or
consent to a departure from any provision of Section 10 or otherwise change any
of the rights or obligations of the Agent under the Loan Documents without the
written consent of the Agent. Any such amendment, supplement, modification,
waiver or consent shall apply equally to each of the Lenders and shall be
binding upon the parties to the applicable agreement, the Lenders, the Agent and
all future holders of the Notes. In the case of any waiver, the parties to the
applicable agreement, the Lenders and the Agent shall be restored to their
former position and rights under the Loan Documents, and any Default or Event of
Default waived shall not extend to any subsequent or other Default or Event of
Default, or impair any right consequent thereon.


                                      -69-
<PAGE>   71
        11.2.   Notices.

                All notices, requests and demands to or upon the respective
parties hereto to be effective shall be in writing and, unless otherwise
expressly provided herein, shall be deemed to have been duly given or made when
delivered by hand, or if sent by certified mail (return receipt requested), when
the return receipt is signed on behalf of the party to whom such notice is
given, or in the case of telecopier notice, when sent, or if sent by overnight
nationwide commercial courier, when deposited with said courier, and in any case
addressed as follows in the case of the Borrower or the Agent, and at the
Domestic Lending Office in the case of each Lender, or to such other addresses
as to which the Agent may be hereafter notified by the respective parties hereto
or any future holders of the Notes:

                The Borrower:
            
                New Plan Realty Trust
                1120 Avenue of the Americas
                New York, New York 10036
                Attention:  Dean Bernstein,
                            Vice President
                Telephone:  (212) 869-3000
                Telecopy:   (212) 302-4776
            
                with a copy to:
            
                New Plan Realty Trust
                1120 Avenue of the Americas
                New York, New York 10036
                Attention:  Steven F. Siegel, Esq.,
                Telephone:  (212) 869-3000
                Telecopy:   (212) 302-4776
            
                and an additional copy to:
            
                Hofheimer Gartlir & Gross, LLP
                633 Third Avenue
                New York, New York 10017
                Attention:  Donald M. Weisberg, Esq.
                Telephone:  (212) 818-9000
                Telecopy:   (212) 661-3132
            
                The Agent:
            
                The Bank of New York


                                      -70-
<PAGE>   72
                One Wall Street
                Agency Function Administration
                18th Floor
                New York, New York 10286
                Attention:  Michael Pizarro
                            Agency Function Administrator
                Telephone:  (212) 635-4695
                Telecopy:   (212) 635-6365 or 6366 or 6367
            
                with a copy to:
            
                The Bank of New York
                One Wall Street
                New York, New York 10286
                Attention:  Andrea Stuart,
                            Vice President
                Telephone:  (212) 635-4672
                Telecopy:   (212) 635-7904,
           
except that any notice, request or demand by the Borrower to or upon the Agent
or the Lenders pursuant to Sections 2.4, 2.5 or 2.8 shall not be effective until
received. Any party to a Loan Document may rely on signatures of the parties
thereto which are transmitted by telecopier or other electronic means as fully
as if originally signed.

        11.3.   No Waiver; Cumulative Remedies.

                No failure to exercise and no delay in exercising any right,
remedy, power or privilege under any Loan Document shall operate as a waiver
thereof; nor shall any single or partial exercise of any right, remedy, power or
privilege under any Loan Document preclude any other or further exercise thereof
or the exercise of any other right, remedy, power or privilege. The rights,
remedies, powers and privileges under the Loan Documents are cumulative and not
exclusive of any rights, remedies, powers and privileges provided by law.

        11.4.   Survival of Representations and Warranties.

                All representations and warranties made under the Loan Documents
and in any document, certificate or statement delivered pursuant hereto or in
connection therewith shall survive the execution and delivery of the Loan
Documents. After the termination of this Agreement in accordance with its terms,
without any extension thereof, the payment in full of all obligations of the
Borrower under the Loan Documents and the expiration of any obligations of the
Borrower hereunder which survive the termination of this Agreement, the Borrower
shall have no liability to the Lenders under 


                                      -71-
<PAGE>   73
such representations and warranties, except that the foregoing shall not apply
with respect to any claim, action or proceeding made or brought under any such
representations or warranties prior to such termination or payment.

        11.5.   Payment of Expenses and Taxes.

                The Borrower agrees, promptly upon presentation of a statement
or invoice therefor, and whether any Loan is made (i) to pay or reimburse the
Agent for all its out-of-pocket costs and expenses reasonably incurred in
connection with the development, preparation and execution of, the Loan
Documents, the syndication of the loan transaction evidenced by this Agreement
(whether or not such syndication is completed) and any amendment, supplement or
modification hereto (whether or not executed), any documents prepared in
connection therewith and the consummation of the transactions contemplated
thereby, including, without limitation, the reasonable fees and disbursements of
Special Counsel, (ii) to pay or reimburse the Agent and the Lenders for all of
their respective costs and expenses, including, without limitation, reasonable
fees and disbursements of counsel, incurred in connection with (x) any Default
or Event of Default and any enforcement or collection proceedings resulting
therefrom or in connection with the negotiation of any restructuring or
"work-out" (whether consummated or not) of the obligations of the Borrower under
any of the Loan Documents and (y) the enforcement of this Section, (iii) to pay,
indemnify, and hold each Lender and the Agent harmless from and against, any and
all recording and filing fees and any and all liabilities with respect to, or
resulting from any delay in paying, stamp, excise and other similar taxes, if
any, which may be payable or determined to be payable in connection with the
execution and delivery of, or consummation of any of the transactions
contemplated by, or any amendment, supplement or modification of, or any waiver
or consent under or in respect of, the Loan Documents and any such other
documents, and (iv) to pay, indemnify and hold each Lender and the Agent and
each of their respective officers, directors, employees, affiliates, agents,
controlling persons and attorneys (as used in this Section, each an "indemnified
person") harmless from and against any and all other liabilities, obligations,
claims, losses, damages, penalties, actions, judgments, suits, costs, expenses
or disbursements of any kind or nature whatsoever (including, without
limitation, reasonable counsel fees and disbursements) with respect to any
claim, investigation or proceeding relating to this Agreement or the Loan
documents, including the enforcement and performance of the Loan Documents and
the use of the proceeds of the Loans (all the foregoing, collectively, the
"indemnified liabilities"), whether or not any such indemnified person is a
party to this Agreement or the Loan Documents, and to reimburse each indemnified
person for all legal and other expenses incurred in connection with
investigating or defending any indemnified liabilities, and, if and to the
extent that the foregoing indemnity may be unenforceable for any reason, the
Borrower agrees to make the maximum payment permitted or not prohibited under
applicable law; provided, however, that the Borrower shall have no 


                                      -72-
<PAGE>   74
obligation hereunder to pay indemnified liabilities to the Agent or any Lender
arising from (A) the gross negligence or willful misconduct of the Agent or such
Lender or (B) disputes solely between the Lenders and which are not related to
any act or failure to act on the part of the Borrower or the failure of the
Borrower to perform any of its obligations under this Agreement or the Loan
Documents.

                Notwithstanding the foregoing, the fees and expenses referred to
in clause (iv) of the preceding paragraph would not be payable by the Borrower
if (x) any such enforcement action brought by the Agent or a Lender were
dismissed, with prejudice, on the pleadings or pursuant to a motion made by the
Borrower for summary judgment, and (y) if the Agent or such Lender, as the case
may be, appealed such dismissal, such dismissal were affirmed and the time for
any further appeals had expired. The obligations of the Borrower under this
Section shall survive the termination of the Agreement and the Aggregate
Commitments and the payment of the Notes and all other amounts payable under the
Loan Documents.

        11.6.   Lending Offices.

                Each Lender shall have the right at any time and from time to
time to transfer its Loans to a different office, provided that such Lender
shall promptly notify the Agent and the Borrower of any such change of office.
Such office shall thereupon become such Lender's Domestic Lending Office or
Eurodollar Lending Office, as the case may be, provided, however, that no such
Lender shall be entitled to receive any greater amount under Sections 2.11, 2.13
or 2.14 as a result of a transfer of any such Loans to a different office of
such Lender than it would be entitled to immediately prior thereto unless such
claim would have arisen even if such transfer had not occurred.

        11.7.   Successors and Assigns.

                (a)     The Loan Documents shall be binding upon and inure to
the benefit of the Borrower, the Lenders, the Agent, all future holders of the
Notes and their respective successors and assigns, except that the Borrower may
not assign, delegate or transfer any of its rights or obligations under the Loan
Documents without the prior written consent of the Agent and each Lender.

                (b)     Each Lender shall have the right at any time, upon
written notice to the Agent of its intent to do so, to sell, assign, transfer or
negotiate all or any part of such Lender's rights and/or obligations under the
Loan Documents to one or more of its Affiliates, to one or more of the other
Lenders (or to Affiliates of such other Lenders) or, with the prior written
consent of the Borrower and the Agent (which consent, from either of them, shall
not be unreasonably withheld and shall not be required from the Borrower upon
the occurrence and during the continuance of an Event of Default), to sell,
assign, transfer or negotiate all or any part of such Lender's rights and
obligations under the Loan 


                                      -73-
<PAGE>   75
Documents to any other bank, insurance company, pension fund, mutual fund or
other financial institution, provided that there shall be paid to the Agent by
the assigning Lender a fee (the "Assignment Fee") of $3,500. For each
assignment, the parties to such assignment shall execute and deliver to the
Agent for its acceptance and recording an Assignment and Acceptance Agreement.
Upon such execution, delivery, acceptance and recording by the Agent, from and
after the effective date specified in such Assignment and Acceptance Agreement,
the assignee thereunder shall be a party hereto and, to the extent provided in
such Assignment and Acceptance Agreement, the assignor Lender thereunder shall
be released from its obligations under the Loan Documents. The Borrower agrees
upon written request of the Agent and at the Borrower's expense to execute and
deliver (1) to such assignee, a Note, dated the effective date of such
Assignment and Acceptance Agreement, in an aggregate principal amount equal to
the Loans assigned to, and Commitments assumed by, such assignee and (2) to such
assignor Lender, a Note, dated the effective date of such Assignment and
Acceptance Agreement, in an aggregate principal amount equal to the balance of
such assignor Lender's Loans and Commitment, if any, and each assignor Lender
shall cancel and return to the Borrower its existing Note. Upon any such sale,
assignment or other transfer, the Commitment Amounts set forth in Exhibit B
shall be adjusted accordingly by the Agent and a new Exhibit B shall be
distributed by the Agent to the Borrower and each Lender.

                (c)     Each Lender may grant participations in all or any part
of its Loans, its Note and its Commitment to one or more banks, insurance
companies, financial institutions, pension funds or mutual funds, provided that
(i) such Lender's obligations under the Loan Documents shall remain unchanged,
(ii) such Lender shall remain solely responsible to the other parties to the
Loan Documents for the performance of such obligations, (iii) the Borrower, the
Agent and the other Lenders shall continue to deal solely and directly with such
Lender in connection with such Lender's rights and obligations under the Loan
Documents, (iv) no sub-participations shall be permitted and (v) the voting
rights of any holder of any participation shall be limited to decisions that
only do any of the following: (A) subject the participant to any additional
obligation, (B) reduce the principal of, or interest on the Notes or any fees or
other amounts payable hereunder, and (C) postpone any date fixed for the payment
of principal of, or interest on the Notes or any fees or other amounts payable
hereunder. The Borrower acknowledges and agrees that any such participant shall
for purposes of Sections 2.10, 2.11, 2.12, 2.13, 2.14, 2.15 and 2.17 be deemed
to be a "Lender"; provided, however, the Borrower shall not, at any time, be
obligated to pay any participant in any interest of any Lender hereunder any sum
in excess of the sum which the Borrower would have been obligated to pay to such
Lender in respect of such interest had such Lender not sold such participation.

                (d)     If any (i) assignment is made pursuant to subsection (b)
or (ii) any participation is granted pursuant to subsection (c), shall be made
to any Person that is 


                                      -74-
<PAGE>   76
organized under the laws of any jurisdiction other than the United States of
America or any State thereof, such Person shall furnish such certificates,
documents or other evidence to the Borrower and the Agent, in the case of clause
(i) and to the Borrower and the Lender which sold such participation in the case
of clause (ii), as shall be required by Section 2.11(b) to evidence such
Person's exemption from U.S. withholding taxes with respect to any payments
under or pursuant to the Loan Documents because such Person is eligible for the
benefits of a tax treaty which provides for a zero % rate of tax on any payments
under the Loan Documents or because any such payments to such Person are
effectively connected with the conduct by such Person of a trade or business in
the United States.

                (e)     No Lender shall, as between and among the Borrower, the
Agent and such Lender, be relieved of any of its obligations under the Loan
Documents as a result of any sale, assignment, transfer or negotiation of, or
granting of participations in, all or any part of its Loans, its Commitment or
its Note, except that a Lender shall be relieved of its obligations to the
extent of any such sale, assignment, transfer, or negotiation of all or any part
of its Loans, its Commitment or its Note pursuant to subsection (b) above.

                (f)     Notwithstanding anything to the contrary contained in
this Section, any Lender may at any time or from time to time assign all or any
portion of its rights under the Loan Documents to a Federal Reserve Bank,
provided that any such assignment shall not release such assignor from its
obligations thereunder.

        11.8.   Counterparts.

                Each Loan Document (other than the Notes) may be executed by one
or more of the parties thereto on any number of separate counterparts and all of
said counterparts taken together shall be deemed to constitute one and the same
document. It shall not be necessary in making proof of any Loan Document to
produce or account for more than one counterpart signed by the party to be
charged. A telecopied counterpart of any Loan Document or to any document
evidencing, and of any an amendment, modification, consent or waiver to or of
any Loan Document shall be deemed to be an originally executed counterpart. A
set of the copies of the Loan Documents signed by all the parties thereto shall
be deposited with each of the Borrower and the Agent. Any party to a Loan
Document may rely upon the signatures of any other party thereto which are
transmitted by telecopier or other electronic means to the same extent as if
originally signed.

        11.9.   Adjustments; Set-off.

                (a)     If any Lender (a "Benefited Lender") shall at any time
receive any payment of all or any part of its Loans, or interest thereon, or
receive any collateral in 


                                      -75-
<PAGE>   77
respect thereof (whether voluntarily or involuntarily, by set-off, pursuant to
events or proceedings of the nature referred to in Section 9.1 (i) or (j), or
otherwise) in a greater proportion than any such payment to and collateral
received by any other Lender in respect of such other Lender's Loans, or
interest thereon, such Benefited Lender shall purchase for cash from each of the
other Lenders such portion of each such other Lender's Loans, and shall provide
each of such other Lenders with the benefits of any such collateral, or the
proceeds thereof, as shall be necessary to cause such Benefited Lender to share
the excess payment or benefits of such collateral or proceeds ratably with each
of the Lenders, provided, however, that if all or any portion of such excess
payment or benefits is thereafter recovered from such Benefited Lender, such
purchase shall be rescinded, and the purchase price and benefits returned, to
the extent of such recovery, but without interest. The Borrower agrees that each
Lender so purchasing a portion of another Lender's Loans may exercise all rights
of payment (including, without limitation, rights of set-off, to the extent not
prohibited by law) with respect to such portion as fully as if such Lender were
the direct holder of such portion.

                (b)     In addition to any rights and remedies of the Lenders
provided by law, upon the occurrence of an Event of Default and the acceleration
of the obligations owing in connection with the Loan Documents, or at any time
upon the occurrence and during the continuance of an Event of Default, under
Section 9.1(a) or (b), each Lender shall have the right, without prior notice to
the Borrower, any such notice being expressly waived by the Borrower to the
extent not prohibited by applicable law, to set-off and apply against any
indebtedness, whether matured or unmatured, of the Borrower to such Lender, any
amount owing from such Lender to the Borrower, at, or at any time after, the
happening of any of the above-mentioned events. To the extent not prohibited by
applicable law, the aforesaid right of set-off may be exercised by such Lender
against the Borrower or against any trustee in bankruptcy, custodian, debtor in
possession, assignee for the benefit of creditors, receiver, or execution,
judgment or attachment creditor of the Borrower, or against anyone else claiming
through or against the Borrower or such trustee in bankruptcy, custodian, debtor
in possession, assignee for the benefit of creditors, receivers, or execution,
judgment or attachment creditor, notwithstanding the fact that such right of
set-off shall not have been exercised by such Lender prior to the making, filing
or issuance, or service upon such Lender of, or of notice of, any such petition,
assignment for the benefit of creditors, appointment or application for the
appointment of a receiver, or issuance of execution, subpoena, order or warrant.
Each Lender agrees promptly to notify the Borrower and the Agent after any such
set-off and application made by such Lender, provided that the failure to give
such notice shall not affect the validity of such set-off and application.

        11.10.  Lenders' Representations.

                Each Lender represents to the Agent that, in acquiring its Note,
it is acquiring the same for its own account for the purpose of investment and
not with a view 


                                      -76-
<PAGE>   78
to selling the same in connection with any distribution thereof, provided that
the disposition of each Lender's own Property shall at all times be and remain
within its control.

        11.11.  Indemnity.

                The Borrower agrees to indemnify and hold harmless the Agent and
each Lender and their respective affiliates, directors, officers, employees,
affiliates, agents, controlling persons and attorneys (each an "Indemnified
Person") from and against any loss, cost, liability, damage or expense
(including the reasonable fees and disbursements of counsel of such Indemnified
Person, including all local counsel hired by any such counsel) incurred by such
Indemnified Person in investigating, preparing for, defending against, or
providing evidence, producing documents or taking any other action in respect
of, any commenced or threatened litigation, administrative proceeding or
investigation under any federal securities or tax laws or any other statute of
any jurisdiction, or any regulation, or at common law or otherwise, which is
alleged to arise out of or is based upon (i) any untrue statement of any
material fact by the Borrower in any document or schedule executed or filed with
any Governmental Authority by or on behalf of the Borrower; (ii) any omission to
state any material fact required to be stated in such document or schedule, or
necessary to make the statements made therein, in light of the circumstances
under which made, not misleading; or (iii) any acts, practices or omissions of
the Borrower or its agents relating to the use of the proceeds of any or all
borrowings made by the Borrower which are alleged to be in violation of Section
2.16, or in violation of any federal securities or tax laws or of any other
statute, regulation or other law of any jurisdiction applicable thereto, whether
such Indemnified Person is a party thereto. The indemnity set forth herein shall
be in addition to any other obligations, liabilities or other indemnifications
of the Borrower to each Indemnified Person under the Loan Documents or at common
law or otherwise, and shall survive any termination of the Loan Documents, the
expiration of the Commitments and the payment of all indebtedness of the
Borrower under the Loan Documents, provided that the Borrower shall have no
obligation under this Section to an Indemnified Person with respect to any of
the foregoing to the extent found in a final judgment of a court having
jurisdiction to have resulted primarily out of the gross negligence or wilful
misconduct of such Indemnified Person or arising solely from claims between one
such Indemnified Person and another such Indemnified Person.

        11.12.  Governing Law.

                The Loan Documents and the rights and obligations of the parties
thereunder shall be governed by, and construed and interpreted in accordance
with, the internal laws of the State of New York, without regard to principles
of conflict of laws.


                                      -77-
<PAGE>   79
        11.13.  Headings Descriptive.

                Section headings have been inserted in the Loan Documents for
convenience only and shall not be construed to be a part thereof.

        11.14.  Severability.

                Every provision of the Loan Documents is intended to be
severable, and if any term or provision thereof shall be invalid, illegal or
unenforceable for any reason, the validity, legality and enforceability of the
remaining provisions thereof shall not be affected or impaired thereby, and any
invalidity, illegality or unenforceability in any jurisdiction shall not affect
the validity, legality or enforceability of any such term or provision in any
other jurisdiction.

        11.15.  Integration.

                All exhibits to a Loan Document shall be deemed to be a part
thereof. The Loan Documents embody the entire agreement and understanding among
the Borrower, the Agent and the Lenders with respect to the subject matter
thereof and supersede all prior agreements and understandings among the
Borrower, the Agent and the Lenders with respect to the subject matter thereof.

        11.16.  Consent to Jurisdiction.

                The Borrower hereby irrevocably submits to the jurisdiction of
any New York State or Federal court sitting in the City of New York over any
suit, action or proceeding arising out of or relating to the Loan Documents. The
Borrower hereby irrevocably waives, to the fullest extent permitted or not
prohibited by law, any objection which it may now or hereafter have to the
laying of the venue of any such suit, action or proceeding brought in such a
court and any claim that any such suit, action or proceeding brought in such a
court has been brought in an inconvenient forum. The Borrower hereby agrees that
a final judgment in any such suit, action or proceeding brought in such a court,
after all appropriate appeals, shall be conclusive and binding upon it.

        11.17.  Service of Process.

                The Borrower hereby agrees that process may be served against it
in any suit, action or proceeding referred to in Section 11.16 by sending the
same by first class mail, return receipt requested or by overnight courier
service, to the address of the Borrower set forth in Section 11.2 or in the
applicable Loan Document executed by the Borrower. The Borrower hereby agrees
that any such service (i) shall be deemed in every respect effective service of
process upon it in any such suit, action, or proceeding, and (ii) shall to the
fullest extent enforceable by law, be taken and held to be valid personal
service upon and personal delivery to it.


                                      -78-
<PAGE>   80
        11.18.  No Limitation on Service or Suit.

                Nothing in the Loan Documents or any modification, waiver,
consent or amendment thereto shall affect the right of the Agent or any Lender
to serve process in any manner permitted by law or limit the right of the Agent
or any Lender to bring proceedings against the Borrower in the courts of any
jurisdiction or jurisdictions in which the Borrower may be served.

        11.19.  WAIVER OF TRIAL BY JURY.

                THE AGENT, THE LENDERS AND THE BORROWER HEREBY KNOWINGLY,
VOLUNTARILY AND INTENTIONALLY WAIVE ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN
RESPECT OF ANY LITIGATION ARISING OUT OF, UNDER OR IN CONNECTION WITH THE LOAN
DOCUMENTS OR THE TRANSACTIONS CONTEMPLATED THEREIN. FURTHER, THE BORROWER HEREBY
CERTIFIES THAT NO REPRESENTATIVE OR AGENT OF THE AGENT, OR THE LENDERS, OR
COUNSEL TO THE AGENT OR THE LENDERS, HAS REPRESENTED, EXPRESSLY OR OTHERWISE,
THAT THE AGENT OR THE LENDERS WOULD NOT, IN THE EVENT OF SUCH LITIGATION, SEEK
TO ENFORCE THIS WAIVER OF RIGHT TO JURY TRIAL PROVISION. THE BORROWER
ACKNOWLEDGES THAT THE AGENT AND THE LENDERS HAVE BEEN INDUCED TO ENTER INTO THIS
AGREEMENT BY, INTER ALIA, THE PROVISIONS OF THIS SECTION.

        11.20.  Termination

                After the termination of this agreement in accordance with its
terms, without any extension thereof, and the payment in full of all obligations
of the Borrower under the Loan Documents (including without limitation, all
principal, interest, Facility Fees and other amounts payable hereunder and under
the Notes), the obligations of the Borrower hereunder (other than those which
are stated herein to survive any termination of this Agreement) shall terminate,
except that the foregoing shall not apply with respect to any claim, action or
proceeding made or brought under any other provision of the Loan Documents prior
to such termination or payment. At the request of the Borrower, the Lender whose
obligations under the Notes have been fully paid shall promptly return to the
Borrower its Note or other evidence that such Lender has received full payment
of such obligations.

        11.21.  Limited Recourse Obligations

                This Agreement and all documents, agreements, understandings and
arrangements relating to this transaction have been negotiated, executed and
delivered on behalf of the Borrower by the trustees or officers thereof in their
representative capacity 


                                      -79-
<PAGE>   81
under the Declaration of Trust, and not individually, and bind only the trust
estate of the Borrower, and no trustee, officer, employee, agent or shareholder
of the Borrower shall be bound or held to any personal liability or
responsibility in connection with the agreements, obligations and undertakings
of the Borrower hereunder, and any person or entity dealing with the Borrower in
connection therewith shall look only to the trust estate for the payment of any
claim or for the performance of any agreement, obligation or undertaking
thereunder. The Agent and each Lender hereby acknowledge and agree that each
agreement and other document executed by the Borrower in accordance with or in
respect of this transaction shall be deemed and treated to include in all
respects and for all purposes the foregoing exculpatory provision.


                                      -80-
<PAGE>   82
        IN WITNESS WHEREOF, the parties hereto have caused this Credit Agreement
to be duly executed and delivered by their proper and duly authorized officers
as of the day and year first above written.

                                       NEW PLAN REALTY TRUST


                                       By:  /s/  Dean Bernstein   
                                           -------------------------------------
                                           Dean Bernstein
                                           Vice President


                                       THE BANK OF NEW YORK,
                                       as Agent and a Lender


                                       By:  /s/  Andrea H. Stuart 
                                           -------------------------------------
                                           Andrea H. Stuart
                                           Vice President


                                       FLEET NATIONAL BANK
                                       as a Lender


                                       By:  /s/  Thomas Hanold    
                                           -------------------------------------
                                           Thomas Hanold
                                           Vice President

<PAGE>   1
                                                                   EXHIBIT 10.30




                           FIRST AMENDED AND RESTATED
                           REVOLVING CREDIT AGREEMENT

                           DATED AS OF MARCH 31, 1998

                                      AMONG

                            EXCEL REALTY TRUST, INC.

                                       AND

                                BANKBOSTON, N.A.

                                       AND

                            THE OTHER BANKS WHICH ARE
                            A PARTY TO THIS AGREEMENT

                                       AND

                        THE OTHER BANKS WHICH MAY BECOME
                            PARTIES TO THIS AGREEMENT

                                       AND

                                BANKBOSTON, N.A.
                                    AS AGENT



<PAGE>   2
                                TABLE OF CONTENTS


<TABLE>
<S>                                                                                                                         <C>
Section 1.  DEFINITIONS AND RULES OF INTERPRETATION..........................................................................-1-
         Section 1.1.  Definitions...........................................................................................-1-
         Section 1.2.  Rules of Interpretation..............................................................................-15-

Section 2.  THE REVOLVING CREDIT FACILITY...................................................................................-16-
         Section 2.1.  Commitment to Lend...................................................................................-16-
         Section 2.2.  Facility Fee.........................................................................................-16-
         Section 2.3.  Reduction and Termination of Commitment..............................................................-17-
         Section 2.4.  Notes................................................................................................-17-
         Section 2.4A  Swing Loan Commitments...............................................................................-18-
         Section 2.5.  Interest on Loans....................................................................................-20-
         Section 2.6.  Requests for Loans...................................................................................-20-
         Section 2.7.  Funds for Loans......................................................................................-21-

Section 3.  REPAYMENT OF THE LOANS..........................................................................................-22-
         Section 3.1.  Stated Maturity......................................................................................-22-
         Section 3.2.  Mandatory Prepayments................................................................................-22-
         Section 3.3.  Optional Prepayments.................................................................................-22-
         Section 3.4.  Partial Prepayments..................................................................................-23-
         Section 3.5.  Effect of Prepayments................................................................................-23-
         Section 3.6.  Proceeds from Debt or Equity Offering................................................................-23-

Section 4.  CERTAIN GENERAL PROVISIONS......................................................................................-23-
         Section 4.1.  Conversion Options...................................................................................-23-
         Section 4.2.  Closing Fee..........................................................................................-24-
         Section 4.3.  Agent's Fee..........................................................................................-24-
         Section 4.4.  Funds for Payments...................................................................................-24-
         Section 4.5.  Computations.........................................................................................-25-
         Section 4.6.  Inability to Determine LIBOR Rate....................................................................-25-
         Section 4.7.  Illegality...........................................................................................-26-
         Section 4.8.  Additional Interest..................................................................................-26-
         Section 4.9.  Additional Costs, Etc................................................................................-26-
         Section 4.10.  Capital Adequacy....................................................................................-27-
         Section 4.11.  Indemnity of Borrower...............................................................................-28-
         Section 4.12.  Interest on Overdue Amounts; Late Charge............................................................-28-
         Section 4.13. Certificate..........................................................................................-28-
         Section 4.14.  Limitation on Interest..............................................................................-29-

Section 5.  SECURITY........................................................................................................-29-

Section 6.  REPRESENTATIONS AND WARRANTIES..................................................................................-29-
         Section 6.1.  Corporate Authority, Etc.............................................................................-29-
         Section 6.2.  Approvals............................................................................................-30-
         Section 6.3.  Title to Properties; Leases..........................................................................-30-
</TABLE>


<PAGE>   3
<TABLE>
<S>                                                                                                                         <C>
         Section 6.4.  Financial Statements.................................................................................-31-
         Section 6.5.  No Material Changes..................................................................................-31-
         Section 6.6.  Franchises, Patents, Copyrights, Etc.................................................................-31-
         Section 6.7.  Litigation...........................................................................................-31-
         Section 6.8.  No Materially Adverse Contracts, Etc.................................................................-32-
         Section 6.9.  Compliance with Other Instruments, Laws, Etc.........................................................-32-
         Section 6.10.  Tax Status..........................................................................................-32-
         Section 6.11.  No Event of Default.................................................................................-32-
         Section 6.12.  Holding Company and Investment Company Acts.........................................................-32-
         Section 6.13.  Absence of U.C.C. Financing Statements, Etc.........................................................-33-
         Section 6.14.  Certain Transactions................................................................................-33-
         Section 6.15.  Employee Benefit Plans..............................................................................-33-
         Section 6.16.  Regulations U and X.................................................................................-33-
         Section 6.17.  Environmental Compliance............................................................................-34-
         Section 6.18.  Subsidiaries........................................................................................-35-
         Section 6.19.  Loan Documents and the Guarantors...................................................................-35-
         Section 6.20.  Property............................................................................................-36-
         Section 6.21.  Brokers.............................................................................................-36-
         Section 6.22.  Other Debt..........................................................................................-36-
         Section 6.23.  Solvency............................................................................................-36-
         Section 6.24.  The Partners and the Guarantors.....................................................................-37-

Section 7.  AFFIRMATIVE COVENANTS OF THE BORROWER...........................................................................-37-
         Section 7.1.  Punctual Payment.....................................................................................-37-
         Section 7.2.  Maintenance of Office................................................................................-37-
         Section 7.3.  Records and Accounts.................................................................................-37-
         Section 7.4.  Financial Statements, Certificates and Information...................................................-37-
         Section 7.5.  Notices..............................................................................................-40-
         Section 7.6.  Existence; Maintenance of Properties.................................................................-41-
         Section 7.7.  Insurance............................................................................................-42-
         Section 7.8.  Taxes................................................................................................-42-
         Section 7.9.  Inspection of Properties and Books...................................................................-42-
         Section 7.10.  Compliance with Laws, Contracts, Licenses, and Permits..............................................-42-
         Section 7.11.  Use of Proceeds.....................................................................................-43-
         Section 7.12.  Further Assurances..................................................................................-43-
         Section 7.13.  Management; Business Operations.....................................................................-43-
         Section 7.14.  Unencumbered Operating Properties...................................................................-43-
         Section 7.15.  Limiting Agreements.................................................................................-44-
         Section 7.16.  Distributions of Income to the Borrower.............................................................-44-
         Section 7.17.  More Restrictive Agreements.........................................................................-45-
         Section 7.18.  Additional Guarantors...............................................................................-45-

Section 8.  CERTAIN NEGATIVE COVENANTS OF THE BORROWER......................................................................-46-
         Section 8.1.  Restrictions on Indebtedness.........................................................................-46-
         Section 8.2.  Restrictions on Liens, Etc...........................................................................-47-
</TABLE>


<PAGE>   4
<TABLE>
<S>                                                                                                                         <C>
         Section 8.3.  Restrictions on Investments..........................................................................-48-
         Section 8.4.  Merger, Consolidation................................................................................-50-
         Section 8.5.  Sale and Leaseback...................................................................................-50-
         Section 8.6.  Compliance with Environmental Laws...................................................................-50-
         Section 8.7.  Distributions........................................................................................-51-
         Section 8.8.  Asset Sales..........................................................................................-52-
         Section 8.9.  Development Activity.................................................................................-52-
         Section 8.10.  Sources of Capital..................................................................................-53-
         Section 8.11.  Restriction on Prepayment of Indebtedness...........................................................-53-
         Section 8.12.   Interest in Guarantors.............................................................................-53-

Section 9.  FINANCIAL COVENANTS OF THE BORROWER.............................................................................-53-
         Section 9.1.  Borrowing Base Covenant of the Borrower..............................................................-53-
         Section 9.2.  Liabilities to Assets Ratio..........................................................................-53-
         Section 9.3.  Interest Coverage....................................................................................-53-
         Section 9.4.  Fixed Charge Coverage................................................................................-54-
         Section 9.5.  Shareholders' Equity.................................................................................-54-
         Section 9.6.  Real Estate Assets...................................................................................-54-
Section 10.  CLOSING CONDITIONS.............................................................................................-54-
         Section 10.1.  Loan Documents......................................................................................-54-
         Section 10.2.  Certified Copies of Organizational Documents........................................................-54-
         Section 10.3.  Bylaws; Resolutions.................................................................................-55-
         Section 10.4.  Incumbency Certificate; Authorized Signers..........................................................-55-
         Section 10.5.  Opinion of Counsel..................................................................................-55-
         Section 10.6.  Payment of Fees.....................................................................................-55-
         Section 10.7.  Performance; No Default.............................................................................-55-
         Section 10.8.  Representations and Warranties......................................................................-55-
         Section 10.9.  Proceedings and Documents...........................................................................-55-
         Section 10.10.  Compliance Certificate.............................................................................-56-
         Section 10.11.  Other..............................................................................................-56-

Section 11. CONDITIONS TO ALL BORROWINGS....................................................................................-56-
         Section 11.1.  Prior Conditions Satisfied..........................................................................-56-
         Section 11.2.  Representations True; No Default....................................................................-56-
         Section 11.3.  No Legal Impediment.................................................................................-56-
         Section 11.4.  Governmental Regulation.............................................................................-56-
         Section 11.5.  Proceedings and Documents...........................................................................-56-
         Section 11.6.  Borrowing Documents.................................................................................-57-

         Section 12.  EVENTS OF DEFAULT; ACCELERATION; ETC.  ...............................................................-57-
         Section 12.1.  Events of Default and Acceleration..................................................................-57-
         Section 12.2.  Termination of Commitments..........................................................................-60-
         Section 12.3.  Remedies............................................................................................-60-
         Section 12.4.  Distribution of Proceeds............................................................................-61-

Section 13.  SETOFF.........................................................................................................-61-
</TABLE>


<PAGE>   5
<TABLE>
<S>                                                                                                                         <C>
Section 14. THE AGENT.......................................................................................................-62-
         Section 14.1.  Authorization.......................................................................................-62-
         Section 14.2.  Employees and Agents................................................................................-62-
         Section 14.3.  No Liability........................................................................................-62-
         Section 14.4.  No Representations..................................................................................-63-
         Section 14.5.  Payments............................................................................................-63-
         Section 14.6.  Holders of Notes....................................................................................-64-
         Section 14.7.  Indemnity...........................................................................................-64-
         Section 14.8.  Agent as Bank.......................................................................................-64-
         Section 14.9.  Resignation.........................................................................................-64-
         Section 14.10.  Duties in the Case of Enforcement..................................................................-65-

Section 15.  EXPENSES.......................................................................................................-65-

Section 16.  INDEMNIFICATION................................................................................................-66-

Section 17.  SURVIVAL OF COVENANTS, ETC.....................................................................................-67-

Section 18.  ASSIGNMENT AND PARTICIPATION...................................................................................-67-
         Section 18.1.  Conditions to Assignment by Banks...................................................................-67-
         Section 18.2.  Register............................................................................................-68-
         Section 18.3.  New Notes...........................................................................................-68-
         Section 18.4.  Participations......................................................................................-68-
         Section 18.5.  Pledge by Bank......................................................................................-69-
         Section 18.6.  No Assignment by Borrower...........................................................................-69-
         Section 18.7.  Disclosure..........................................................................................-69-

Section 19.  NOTICES........................................................................................................-69-

Section 20.  RELATIONSHIP...................................................................................................-70-

Section 21.  GOVERNING LAW; CONSENT TO JURISDICTION AND SERVICE.............................................................-70-

Section 22.  HEADINGS.......................................................................................................-70-

Section 23.  COUNTERPARTS...................................................................................................-71-

Section 24.  ENTIRE AGREEMENT, ETC..........................................................................................-71-

Section 25.  WAIVER OF JURY TRIAL AND CERTAIN DAMAGE CLAIMS.................................................................-71-

Section 26.  DEALINGS WITH THE BORROWER.....................................................................................-71-

Section 27.  CONSENTS, AMENDMENTS, WAIVERS, ETC.............................................................................-72-

Section 28.  SEVERABILITY...................................................................................................-72-
</TABLE>


<PAGE>   6
<TABLE>
<S>                                                                                                                         <C>
Section 29.  TIME OF THE ESSENCE............................................................................................-73-

Section 30.  NO UNWRITTEN AGREEMENTS........................................................................................-73-
</TABLE>

LIST OF EXHIBITS:

EXHIBIT A - Form of Revolving Credit Note 
EXHIBIT B - Form of Swing Loan Note
EXHIBIT C - Form of Request for Loan 
EXHIBIT D - Form of Compliance Certificate

LIST OF SCHEDULES:

SCHEDULE 1 - Banks and Commitments
SCHEDULE 1.1 - Initial Unencumbered Operating Properties 
SCHEDULE 2 - Example of Calculation of Debt Service Coverage Amount 
SCHEDULE 6.17 - Environmental Matters 
SCHEDULE 6.18 - Subsidiaries of the Borrower and the Guarantors 
SCHEDULE 8.1(h) - Existing Indebtedness


<PAGE>   7
                           FIRST AMENDED AND RESTATED
                           REVOLVING CREDIT AGREEMENT


        THIS FIRST AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT is made as of
the 31st day of March, 1998 by and among EXCEL REALTY TRUST, INC. (the
"Borrower"), a Maryland corporation having its principal place of business at
16955 Via Del Campo, Suite 110, San Diego, California 92127, BANKBOSTON, N.A., a
national bank organized under the laws of the United States of America
("BankBoston"), WELLS FARGO BANK, N.A. ("Wells Fargo"), DRESDNER BANK AG NEW
YORK AND GRAND CAYMAN BRANCHES ("Dresdner"), U. S. BANK NATIONAL ASSOCIATION,
formerly known as and doing business as First Bank National Association ("U.S.
Bank"), THE FIRST NATIONAL BANK OF CHICAGO ("First Chicago"), KEYBANK NATIONAL
ASSOCIATION ("KeyBank") and PNC BANK, NATIONAL ASSOCIATION ("PNC") and the other
lending institutions which may become parties hereto pursuant to Section 18
(collectively, BankBoston (except when acting as the Agent), Wells Fargo,
Dresdner, U.S. Bank, First Chicago, KeyBank, PNC, and each other lending
institution which may become a party hereto shall be referred to as the "Banks,"
and individually as a "Bank"), and BANKBOSTON, N.A., as Agent for the Banks (the
"Agent").


                                    RECITALS.

        WHEREAS, Borrower, Agent and BankBoston entered into that certain
Revolving Credit Agreement dated as of June 12, 1997 (the "Original Credit
Agreement"); and

        WHEREAS, Borrower has requested that Agent and the Banks increase the
"Total Commitment", as defined under the Original Credit Agreement, from
$150,000,000.00 to $250,000,000.00; and

        WHEREAS, as a condition to such modification, Agent and the Banks have
required that Borrower amend and restate the Original Credit Agreement in its
entirety;

        NOW, THEREFORE, in consideration of the recitals herein and the mutual
covenants contained herein, the parties hereto hereby covenant and agree as
follows:

        Section 1. DEFINITIONS AND RULES OF INTERPRETATION.

        Section 1.1. Definitions. The following terms shall have the meanings
set forth in this Section l or elsewhere in the provisions of this Agreement
referred to below:

        Additional Guarantor. See Section 7.18.


<PAGE>   8
        Affiliates. An Affiliate, as applied to any Person, shall mean any other
Person directly or indirectly controlling, controlled by, or under common
control with, that Person. For purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling", "controlled by"
and "under common control with"), as applied to any Person, means (a) the
possession, directly or indirectly, of the power to vote ten percent (10%) or
more of the stock, shares, voting trust certificates, beneficial interest,
partnership interests, member interests or other interests having voting power
for the election of directors of such Person or otherwise to direct or cause the
direction of the management and policies of that Person, whether through the
ownership of voting securities or by contract or otherwise, or (b) the ownership
of (i) a general partnership interest, (ii) a managing member's interest in a
limited liability company or (iii) a limited partnership interest or preferred
stock (or other ownership interest) representing ten percent (10%) or more of
the outstanding limited partnership interests, preferred stock or other
ownership interests of such Person.

        Agent. BankBoston, N.A. acting as agent for the Banks, its successors
and assigns.

        Agent's Head Office. The Agent's head office located at 100 Federal
Street, Boston, Massachusetts 02110, or at such other location as the Agent may
designate from time to time by notice to the Borrower and the Banks.

        Agent's Special Counsel. Long Aldridge & Norman LLP or such other
counsel as may be approved by the Agent.

        Agreement. This Revolving Credit Agreement, including the Schedules and
Exhibits hereto.

        Agreement Regarding Fees. The Agreement Regarding Fees dated of even
date herewith between the Borrower and BKB.

        Applicable Margin. On any date that the Implied Rating issued from time
to time by either of the Rating Agencies for the Borrower is an Investment Grade
Rating, the applicable margin set forth below based on the higher of the Implied
Ratings issued by either of the Rating Agencies and the type of the Loan:

<TABLE>
<CAPTION>
       Rating                              Base Rate Loans                     LIBOR Rate Loans
       ------                              ---------------                     ----------------
<S>                                        <C>                                 <C>  
A-/A3 or better                                    0%                                 0.95%

BBB+/Baa1                                          0%                                 1.00%

BBB/Baa2                                           0%                                 1.10%

BBB-/Baa3                                          0.25%                              1.20%
</TABLE>


                                      -2-
<PAGE>   9
provided, however, that on any date the higher of the Implied Ratings for the
Borrower is not an Investment Grade Rating, or the Borrower has not obtained a
rating from either of the Rating Agencies, the Applicable Margin for Base Rate
Loans shall be 0.25% and the Applicable Margin for LIBOR Rate Loans shall be
1.35%. In the event of any change in an Implied Rating of the Borrower by the
Rating Agencies, or if the Borrower's Implied Rating shall cease at any time to
be an Investment Grade Rating by the Rating Agencies (but subject to the
provisions within the definition of the term "Investment Grade Rating"), such
change shall effect a change in the Applicable Margin on the first Business Day
after the Rating Notice Date. It is the intention of the parties that if the
Borrower shall only obtain an Investment Grade Rating from one of the Rating
Agencies without seeking an Investment Grade Rating from the other of the Rating
Agencies, the Borrower shall be entitled to the benefit of the rate reductions
described above; provided that if the Borrower shall have obtained an Investment
Grade Rating from both of the Rating Agencies, the higher of the two ratings (or
the loss of the Investment Grade Rating from the Rating Agencies thereafter),
shall control.

        Asset Value. The Asset Value of the Unencumbered Operating Properties
shall be an amount equal to (a) the sum of (i) the aggregate Operating Cash Flow
from the Unencumbered Operating Properties for the preceding four (4) fiscal
quarters minus (ii) the aggregate Capital Improvement Reserve for the
Unencumbered Operating Properties, divided by (b) 0.10, except that the value of
certain of the initial Unencumbered Operating Properties shall be as set forth
on Schedule 1.1 hereto. In the event that the Borrower or a Guarantor shall not
have owned an Unencumbered Operating Property for the previous four fiscal
quarters, then for the purposes of performing such calculation, the Operating
Cash Flow with respect to such property shall be annualized in such manner as
the Agent shall reasonably determine.

        Balance Sheet Date. December 31, 1997.

        Banks. BKB, the other lending institutions party to this Agreement, and
any other Person who becomes an assignee of any rights of a Bank pursuant to
Section 18 (but not including any Participant, as defined in Section 18).

        Base Rate. The higher of (a) annual rate of interest announced from time
to time by Agent at Agent's Head Office as its "base rate", and (b) one half of
one percent (0.5%) above the Federal Funds Effective Rate (rounded upwards, if
necessary, to the next one-eighth of one percent). Any change in the rate of
interest payable hereunder resulting from a change in the Base Rate shall become
effective as of the opening of business on the day on which such change in the
Base Rate becomes effective.

        Base Rate Loans. Those Loans bearing interest calculated by reference to
the Base Rate.

        BKB. BankBoston, N.A.

        Borrower. As defined in the preamble hereto.


                                      -3-
<PAGE>   10
        Borrowing Base. The Borrowing Base shall be the amount which is the
lesser of (a) the maximum amount which, when added to the total outstanding
balance of all unsecured Indebtedness of the Borrower and its Subsidiaries
(including the Loans), would not cause the Asset Value of the Unencumbered
Operating Properties to be less than one hundred fifty percent (150%) of the
total outstanding balance of all unsecured Indebtedness of the Borrower and its
Subsidiaries (including the Loans) and (b) the maximum amount which, when added
to the total outstanding balance of all unsecured Indebtedness of the Borrower
and its Subsidiaries (including the Loans), would not exceed the Debt Service
Coverage Amount for the Unencumbered Operating Properties.

        Business Day. Any day on which banking institutions located in the same
city and State as Agent's Head Office are located and are open for the
transaction of banking business and, in the case of LIBOR Rate Loans, which also
is a LIBOR Business Day.

        Capital Improvement Reserve. With respect to an Unencumbered Operating
Property or any other improved Real Estate, a reserve in the amount of ten cents
($0.10) per annum multiplied by the average Net Rentable Area contained therein.

        Capitalized Lease. A lease under which a Person is the lessee or
obligor, the discounted future rental payment obligations under which are
required to be capitalized on the balance sheet of the lessee or obligor in
accordance with generally accepted accounting principles.

        CERCLA. See Section 6.17(a).

        Closing Date. The first date on which all of the conditions set forth in
Section 10 and Section 11 have been satisfied.

        Code. The Internal Revenue Code of 1986, as amended.

        Commitment. With respect to each Bank, the amount set forth on Schedule
1 hereto as the amount of such Bank's Commitment to make or maintain Loans
(other than Swing Loans) to the Borrower, as the same may be changed from time
to time in accordance with the terms of this Agreement.

        Commitment Percentage. With respect to each Bank, the percentage set
forth on Schedule 1 hereto as such Bank's percentage of the aggregate
Commitments of all of the Banks.

        Compliance Certificate. See Section 7.4(c).

        Consolidated or combined. With reference to any term defined herein,
that term as applied to the accounts of a Person and its Subsidiaries,
consolidated or combined in accordance with generally accepted accounting
principles.


                                      -4-
<PAGE>   11
        Consolidated Operating Cash Flow. With respect to any period of a
Person, an amount equal to the Operating Cash Flow of such Person and its
Subsidiaries for such period consolidated in accordance with generally accepted
accounting principles.

        Consolidated Total Assets. All assets of a Person and its Subsidiaries
determined on a consolidated basis in accordance with generally accepted
accounting principles; provided that all real estate assets shall be valued as
hereinafter provided. The assets of a Person and its Subsidiaries on the
consolidated financial statements of such Person and its Subsidiaries shall be
adjusted to reflect such Person's allocable share of such asset, for the
relevant period or as of the date of determination, taking into account (a) the
relative proportion of each such item derived from assets directly owned by such
Person and from assets owned by its Subsidiaries, and (b) such Person's
respective ownership interest in its Subsidiaries. The value of all real estate
assets shall be an amount equal to (i) the sum of (A) the aggregate Operating
Cash Flow from such Real Estate for the preceding four (4) fiscal quarters minus
(B) the aggregate Capital Improvement Reserve for all of the Real Estate of such
Person and its Subsidiaries, divided by (ii) 0.10.

        Consolidated Total Liabilities. All liabilities of a Person and its
Subsidiaries determined on a consolidated basis in accordance with generally
accepted accounting principles and all Indebtedness of such Person and its
Subsidiaries, whether or not so classified.

        Construction Loan Guaranties. The maximum principal amount of the
Indebtedness of any Person for which the Borrower or any Subsidiary of Borrower
has guaranteed or otherwise become contingently liable if any material portion
of the proceeds of such Indebtedness is to be used to finance costs of
construction, acquisition of land for development or other development costs.

        Conversion Request. A notice given by the Borrower to the Agent of its
election to convert or continue a Loan in accordance with Section 4.1.

        Debt Offering. The issuance and sale by the Borrower or any Guarantor of
any debt securities of the Borrower or such Guarantor.

        Debt Service. For any period, the sum of all interest (including
capitalized interest) and mandatory or scheduled principal payments due and
payable during such period excluding any balloon payments due upon maturity of
any indebtedness.

        Debt Service Coverage Amount. At any time determined by Agent, an amount
equal to the maximum principal loan amount which, when bearing interest at a
rate per annum equal to the then-current annual yield on ten (10) year
obligations issued by the United States Treasury most recently prior to the date
of determination plus two and one-quarter percent (2.25%) and payable based on a
twenty-five year mortgage style amortization schedule (expressed as a 


                                      -5-
<PAGE>   12
mortgage constant percentage), could be paid by the monthly principal and
interest payment amount resulting from dividing (x) the quotient obtained by
dividing an amount equal to (i) the sum of the aggregate Operating Cash Flow
from the Unencumbered Operating Properties for the preceding four fiscal
quarters, minus the Capital Improvement Reserve for the Unencumbered Operating
Properties, by (ii) 1.50, by (y) 12. An example of the calculation of the Debt
Service Coverage Amount is set forth in Schedule 2 attached hereto. In the event
that the Borrower or a Guarantor shall have owned a property within the
Unencumbered Operating Properties for less than four consecutive fiscal
quarters, then for the purposes of performing such calculation, the Operating
Cash Flow with respect to such property shall be annualized in such manner as
the Agent shall reasonably determine.

        Default. See Section 12.1.

        Distribution. With respect to any Person, the declaration or payment of
any cash, cash flow, dividend or distribution on or in respect of any shares of
any class of stock or other beneficial interest of a Person, other than
dividends or distributions payable solely in equity securities of such Person;
the purchase, redemption, exchange or other retirement of any shares of any
class of stock or other beneficial interest of a Person, directly or indirectly
through a Subsidiary of such Person or otherwise; the return of capital by a
Person to its shareholders or partners as such; or any other distribution on or
in respect of any shares of any class of stock or other beneficial interest of a
Person.

        Dollars or $. Dollars in lawful currency of the United States of
America.

        Domestic Lending Office. Initially, the office of each Bank designated
as such in Schedule 1 hereto; thereafter, such other office of such Bank, if
any, located within the United States that will be making or maintaining Base
Rate Loans.

        Drawdown Date. The date on which any Loan is made or is to be made, and
the date on which any Loan which is made prior to the Maturity Date is converted
or combined in accordance with Section 4.1.

        Employee Benefit Plan. Any employee benefit plan within the meaning of
Section 3(3) of ERISA maintained or contributed to by the Borrower or any ERISA
Affiliate, other than a Multiemployer Plan.

        Environmental Laws. See Section 6.17(a).

        Equity Offering. The issuance and sale by the Borrower or any Guarantor
of any equity securities of the Borrower or such Guarantor.

        ERISA. The Employee Retirement Income Security Act of 1974, as amended
and in effect from time to time and any rules and regulations promulgated
pursuant thereto.


                                      -6-
<PAGE>   13
        ERISA Affiliate. Any Person which is treated as a single employer with
the Borrower under Section 414 of the Code.

        ERISA Reportable Event. A reportable event with respect to a Guaranteed
Pension Plan within the meaning of Section 4043 of ERISA and the regulations
promulgated thereunder as to which the requirement of notice has not been
waived.

        Eurocurrency Reserve Rate. Relative to any Interest Period for LIBOR
Rate Loans made by any Bank, the reserve percentage (expressed as a decimal)
equal to the actual aggregate reserve requirements (including all basic,
emergency, supplemental, marginal and other reserves and taking into account any
transactional adjustments or other scheduled changes in reserve requirements)
announced within Agent as the reserve percentage applicable to Agent as
specified under regulations issued from time to time by the Federal Reserve
Board. The Eurocurrency Reserve Rate shall be based on Regulation D of the
Federal Reserve Board or other regulations from time to time in effect
concerning reserves for "Eurocurrency Liabilities" from related institutions as
though Agent were in a net borrowing position. The Eurocurrency Reserve Rate
shall be adjusted automatically on and as of the effective date of any change in
the Eurocurrency Reserve Rate.

        Event of Default. See Section 12.1.

        Federal Funds Effective Rate. For any day, the rate per annum equal to
the weighted average of the rates on overnight Federal funds transactions with
members of the Federal Reserve System arranged by Federal funds brokers, as
published for such day (or, if such day is not a Business Day, for the next
preceding Business Day) by the Federal Reserve Bank of New York, or, if such
rate is not so published for any day that is a Business Day, the average of the
quotations for such day on such transactions received by the Agent from three
Federal funds brokers of recognized standing selected by the Agent.

        Foreign Properties. Real Estate which is not located within the
contiguous 48 states of the continental United States.

        Funds from Operations. With respect to any Person for any fiscal period,
the Net Income (or Deficit) of such Person computed in accordance with generally
accepted accounting principles, excluding financing costs and gains (or losses)
from debt restructuring and sales of property, plus depreciation and
amortization and other non-cash items.

        Generally accepted accounting principles. Principles that are (a)
consistent with the principles promulgated or adopted by the Financial
Accounting Standards Board and its predecessors, as in effect from time to time
and (b) consistently applied with past financial statements of the Person
adopting the same principles; provided that a certified public accountant would,
insofar as the use of such accounting principles is pertinent, be in a position
to deliver an unqualified opinion (other than a qualification regarding changes
in generally accepted 


                                      -7-
<PAGE>   14
accounting principles) as to financial statements in which such principles have
been properly applied.

        Guaranteed Pension Plan. Any employee pension benefit plan within the
meaning of Section 3(2) of ERISA maintained or contributed to by the Borrower or
any ERISA Affiliate the benefits of which are guaranteed on termination in full
or in part by the PBGC pursuant to Title IV of ERISA, other than a Multiemployer
Plan.

        Guarantors. Collectively, each of the entities listed on Schedule 3
hereto and each Additional Guarantor.

        Guaranty. Collectively, the Unconditional Guaranty of Payment and
Performance dated of even date herewith made by the Guarantors in favor of Agent
and the Banks, and each Unconditional Guaranty of Payment and Performance made
by each Additional Guarantor in favor of Agent and the Banks, as the same may be
modified or amended, such Guaranty to be in form and substance satisfactory to
the Agent.

        Hazardous Substances. See Section 6.17(b).

        Implied Rating. With respect to a Person, the most recent rating issued
from time to time by either of the Rating Agencies as is applicable to such
Person's senior unsecured long-term debt, or if no such senior unsecured
long-term debt is outstanding, then the most recent rating issued from time to
time by either of the Rating Agencies as would hypothetically be applicable to
such Person's senior unsecured long-term debt (i.e., an implied rating).

        Indebtedness. All obligations, contingent and otherwise, that in
accordance with generally accepted accounting principles should be classified
upon the obligor's balance sheet as liabilities, or to which reference should be
made by footnotes thereto, including in any event and whether or not so
classified: (a) all debt and similar monetary obligations, whether direct or
indirect (including, without limitation, any obligations evidenced by bonds,
debentures, notes or similar debt instruments and all subordinated debt); (b)
all liabilities secured by any mortgage, pledge, security interest, lien, charge
or other encumbrance existing on property owned or acquired subject thereto,
whether or not the liability secured thereby shall have been assumed; (c) all
guarantees, endorsements and other contingent obligations whether direct or
indirect in respect of indebtedness of others (including Construction Loan
Guaranties), including any unconditional obligation to supply funds to or in any
manner to invest directly or indirectly in a Person other than in the ordinary
course of business, to purchase indebtedness, or to assure the owner of
indebtedness against loss through an agreement to purchase goods, supplies or
services for the purpose of enabling the debtor to make payment of the
indebtedness held by such owner, through indemnity or otherwise, and the
obligation to reimburse the issuer in respect of any letter of credit; (d) any
obligation as a lessee or obligor under a Capitalized Lease; (e) all obligations
with respect to letters of credit or similar instruments issued by a Person; and
(f) all indebtedness, obligations or other liabilities (other than interest
expense liability) under or with respect to (i) 


                                      -8-
<PAGE>   15
interest rate swap, collar, cap or similar agreements providing interest rate
protection and (ii) foreign currency exchange agreements. Notwithstanding the
foregoing, in the event that a Person has incurred Indebtedness with respect to
which another Person included within the consolidated financial statements of
the first Person is also liable (by reason of a guaranty or otherwise), such
Indebtedness shall only be counted once for the purposes of such consolidated
financial statements.

        Interest Payment Date. As to each Loan, the first day of each calendar
month during the term of such Loan, and in addition with respect to each LIBOR
Rate Loan, the last day of the Interest Period relating thereto.

        Interest Period. With respect to each LIBOR Rate Loan (a) initially, the
period commencing on the Drawdown Date of such Loan and ending one, two, three
or six months thereafter, and (b) thereafter, each period commencing on the day
following the last day of the next preceding Interest Period applicable to such
Loan and ending on the last day of one of the periods set forth above, as
selected by the Borrower in a Conversion Request; provided that all of the
foregoing provisions relating to Interest Periods are subject to the following:

                (i)     if any Interest Period with respect to a LIBOR Rate Loan
        would otherwise end on a day that is not a LIBOR Business Day, that
        Interest Period shall end and the next Interest Period shall commence on
        the next preceding or succeeding LIBOR Business Day as determined
        conclusively by the Reference Bank in accordance with the then current
        bank practice in the applicable LIBOR interbank market;

                (ii)    if the Borrower shall fail to give notice as provided in
        Section 4.1, the Borrower shall be deemed to have requested a conversion
        of the affected LIBOR Rate Loan to a Base Rate Loan on the last day of
        the then current Interest Period with respect thereto; and

                (iii)   no Interest Period relating to any LIBOR Rate Loan shall
        extend beyond the Maturity Date.

        Investment Grade Rating. With respect to any Person, an Implied Rating
equal to or more favorable than BBB- with respect to a rating issued by Standard
& Poors, a Division of The McGraw-Hill Companies, or Baa3 with respect to a
rating issued by Moody's Investors Service, Inc. If, at any time after a Person
obtains an Investment Grade Rating, (a) no Implied Rating for such Person's
senior unsecured long-term debt shall have been issued or confirmed in writing
by either of the Rating Agencies within the previous 365 days, or (b) the rating
system of either of the Rating Agencies (as opposed to the rating of a Person)
shall change, or (c) either of the Rating Agencies shall no longer perform the
functions of a securities rating agency, then the Borrower and the Agent shall
promptly negotiate in good faith to amend the reference to the specific ratings
in this definition for the determination of the Investment Grade Rating, and


                                      -9-
<PAGE>   16
pending such amendment, the applicable rating in effect as of the date the event
described in this paragraph occurred shall continue to apply.

        Investments. With respect to any Person, all shares of capital stock,
evidences of Indebtedness and other securities issued by any other Person, all
loans, advances, or extensions of credit to, or contributions to the capital of,
any other Person and all purchases of the securities or business or integral
part of the business of any other Person, all interests in real property, and
all other investments; provided, however, that the term "Investment" shall not
include (i) equipment, inventory and other tangible personal property acquired
in the ordinary course of business, or (ii) current trade and customer accounts
receivable for services rendered in the ordinary course of business and payable
in accordance with customary trade terms. In determining the aggregate amount of
Investments outstanding at any particular time: (a) there shall be included as
an Investment all interest accrued with respect to Indebtedness constituting an
Investment unless and until such interest is paid; (b) there shall be deducted
in respect of each such Investment any amount received as a return of capital
(but only by repurchase, redemption, retirement, repayment, liquidating dividend
or liquidating distribution); (c) there shall not be deducted or increased in
respect of any Investment any amounts received as earnings on such Investment,
whether as dividends, interest or otherwise, except that accrued interest
included as provided in the foregoing clause (a) may be deducted when paid; and
(d) there shall not be deducted from the aggregate amount of Investments any
decrease in the value thereof.

        LIBOR Business Day. Any day on which commercial banks are open for
international business (including dealings in Dollar deposits) in the London
interbank market.

        LIBOR Lending Office. Initially, the office of each Bank designated as
such in Schedule 1 hereto; thereafter, such other office of such Bank, if any,
that shall be making or maintaining LIBOR Rate Loans.

        LIBOR Rate. For any Interest Period with respect to a LIBOR Rate Loan,
the rate per annum equal to the quotient (rounded upwards to the nearest 1/16 of
one percent) of (a) the rate per annum as determined by the Reference Bank's
LIBOR Lending Office to be the rate at which Dollar deposits in immediately
available funds are offered to Reference Bank by leading banks in the Eurodollar
interbank market (based on Telerate quotes, page 3750, or such other page as
containing the same information as presently on page 3750, or if such
information is not available, in such other manner as Reference Bank shall
determine) two (2) LIBOR Business Days prior to the beginning of such Interest
Period for delivery on the first day of such Interest Period for the number of
days comprised therein and in an amount comparable to the amount of the LIBOR
Rate Loan to which such Interest Period applies, divided by (b) a number equal
to 1.00 minus the Eurocurrency Reserve Rate.

        LIBOR Rate Loans. Loans bearing interest calculated by reference to a
LIBOR Rate.

        Liens. See Section 8.2.


                                      -10-
<PAGE>   17
        Loan Documents. This Agreement, the Notes, the Guaranty and all other
documents, instruments or agreements now or hereafter executed or delivered by
or on behalf of the Borrower or the Guarantor in connection with the Loans.

        Loan Request. See Section 2.6.

        Loans. The aggregate Loans (including Swing Loans) to be made by the
Banks hereunder.

        Majority Banks. As of any date, the Bank or Banks whose aggregate
Commitment Percentage is equal to or greater than the required percentage, as
determined by the Banks, required to approve such matter, as disclosed by the
Agent to the Borrower from time to time.

        Maturity Date. December 31, 1999 or such earlier date on which the Loans
shall become due and payable pursuant to the terms hereof.

        Multiemployer Plan. Any multiemployer plan within the meaning of Section
3(37) of ERISA maintained or contributed to by the Borrower or any ERISA
Affiliate.

        Net Income (or Loss). With respect to any Person (or any asset of any
Person) for any fiscal period, the net income (or loss) of such Person (or
attributable to such asset), after deduction of all expenses, taxes and other
proper charges, determined in accordance with generally accepted accounting
principles.

        Net Rentable Area. With respect to any Real Estate, the floor area of
any buildings, structures or improvements available for leasing to tenants
determined in accordance with the Rent Roll for such Real Estate, the manner of
such determination to be consistent for all Real Estate unless otherwise
approved by the Agent.

        Notes. Collectively the Revolving Credit Notes and the Swing Loan Note.

        Notice. See Section 19.

        Obligations. All indebtedness, obligations and liabilities of the
Borrower to any of the Banks and the Agent, individually or collectively, under
this Agreement or any of the other Loan Documents or in respect of any of the
Loans or the Notes, or other instruments at any time evidencing any of the
foregoing, whether existing on the date of this Agreement or arising or incurred
hereafter, direct or indirect, joint or several, absolute or contingent, matured
or unmatured, liquidated or unliquidated, secured or unsecured, arising by
contract, operation of law or otherwise.


                                      -11-
<PAGE>   18
        Operating Cash Flow. With respect to any Person (or any asset of any
Person) for any period, an amount equal to the sum of (a) the Net Income of such
Person (or attributable to such asset) for such period plus (b) depreciation and
amortization, interest expense, and any extraordinary or non-recurring losses
deducted in calculating such Net Income plus (c) any write down of the value of
an asset minus (d) any extraordinary or nonrecurring gains included in
calculating such Net Income plus (e) losses on sales of real property of such
Person deducted in calculating such Net Income minus (f) gains on sales of real
property of such Person included in calculating such Net Income, all as
determined in accordance with generally accepted accounting principles.

        Opportunity Properties. An Opportunity Property shall mean a parcel of
Real Estate owned by the Borrower, a Guarantor or any of their respective
Subsidiaries, or in which such Person owns an interest, which at the time such
interest is acquired (a) is used for purposes other than Retail Uses, or (b)
which has an occupancy rate of less than fifty percent (50%) based on tenants in
possession and paying rent and which have not been in default for more than
thirty (30) days, or (c) which is deemed by the Agent in its reasonable judgment
to have been acquired by such Person as an opportunity to refurbish, renovate or
lease a property which is not of institutional quality in order to obtain an
above-normal return on its investment.

        Outstanding. With respect to the Loans, the aggregate unpaid principal
thereof as of any date of determination.

        PBGC. The Pension Benefit Guaranty Corporation created by Section 4002
of ERISA and any successor entity or entities having similar responsibilities.

        Permitted Liens. Liens, security interests and other encumbrances
permitted by Section 8.2.

        Person. Any individual, corporation, partnership, trust, limited
liability company, unincorporated association, business, or other legal entity,
and any government or any governmental agency or political subdivision thereof.

        Preferred Distributions. For any period, the amount of any and all
Distributions due and payable to the holders of any form of preferred stock
(whether perpetual, convertible or otherwise) or other ownership or beneficial
interest in the Borrower, a Guarantor or any of their respective Subsidiaries
that entitles the holders thereof to preferential payment or distribution
priority with respect to dividends, assets or other payments over the holders of
any other stock or other ownership or beneficial interest in such Person.

        Prospectus. The 10K of the Borrower dated December 31, 1996 and filed
with the SEC.

        Rating Agencies. Standard & Poor's, a Division of The McGraw-Hill
Companies, and Moody's Investors Service, Inc.

        Rating Notice. See Section 7.4(g).


                                      -12-
<PAGE>   19
        Rating Notice Date. The earlier of (a) the date a Rating Notice is
received by the Agent, or (b) the date the Agent, having received actual notice
of a change by one of the Rating Agencies of its Implied Rating, sends notice to
the Borrower of such change, provided that nothing contained herein shall imply
any obligation of the Agent to monitor such rating changes.

        Real Estate. All real property at any time owned or leased (as lessee or
sublessee) by the Borrower, a Guarantor or any of their respective Subsidiaries.

        Record. The grid attached to any Note, or the continuation of such grid,
or any other similar record, including computer records, maintained by any Bank
with respect to any Loan referred to in such Note.

        Reference Bank. The Agent.

        Register. See Section 18.2.

        REIT Status. The status of the Borrower as a real estate investment
trust as defined in Section 856(a) of the Code.

        Release. See Section 6.17(c)(iii).

        Rent Roll. A report prepared by the Borrower showing for any Real
Estate, its location, Net Rentable area, occupancy status, rent and other
information in substantially the form presented to the Banks prior to the date
hereof or in such other form as may have been approved by the Agent, such
approval not to be unreasonably withheld.

        Retail Uses. Stores engaged in the sale of products directly to
consumers and shopping centers occupied primarily by such stores but which may
also include Service Retail Uses, movie cinemas, banks and office uses of the
type commonly located in shopping centers.

        Revolving Credit Notes. See Section 2.4.

        SEC. The federal Securities and Exchange Commission.

        Service Retail Uses. Restaurants, health clubs, child care facilities,
automotive repair facilities, and other similar types of uses which Agent may
agree to designate as Service Retail Uses.

        Shareholders' Equity. At any date, an amount equal to Consolidated Total
Assets of the Borrower minus Consolidated Total Liabilities of the Borrower.


                                      -13-
<PAGE>   20
        Short-term Investments. Investments described in subsections (a) through
(g), inclusive, of Section 8.3. For all purposes of this Agreement and the other
Loan Documents, the value of Eligible Short-term Investments at any time shall
be the current market value thereof determined in a manner reasonably
satisfactory to the Agent.

        State. A state of the United States of America.

        Swing Loan. See Section 2.4A.

        Swing Loan Bank. BKB, in its capacity as Swing Loan Bank.

        Swing Loan Commitment. The sum of $10,000,000.00, as the same may be
changed from time to time in accordance with the terms of this Agreement.

        Swing Loan Note. See Section 2.4A.

        Subsidiary. Any corporation, association, partnership, trust, or other
business entity of which the designated parent shall at any time own directly or
indirectly through a Subsidiary or Subsidiaries at least a majority (by number
of votes or controlling interests) of the outstanding Voting Interests, and any
other entity the accounts of which are consolidated with the accounts of the
designated parent.

        Test Period. See Section 9.3.

        Total Commitment. The sum of the Commitments of the Banks, as in effect
from time to time.

        Type. As to any Loan, its nature as a Base Rate Loan or a LIBOR Rate
Loan.

        Under Development. Any Real Estate shall be considered under development
until such time as (a) a certificate of occupancy has been obtained, (b)
seventy-five percent (75%) of the net leasable area is leased and occupied, and
(iii) the gross revenue from the operation of such Real Estate shall have been
not less than the operating costs for three (3) consecutive months.

        Unencumbered Operating Properties. Unencumbered Operating Properties
shall mean Real Estate which is owned one hundred percent (100%) in fee simple
by the Borrower (except as provided below) and which satisfies all of the
following conditions:

        (a)     each of the Unencumbered Operating Properties shall be free and
clear of all Liens other than the Liens permitted in Section 8.2(i), (iii) and
(v);

        (b)     to the best of the Borrower's knowledge and belief, none of the
Unencumbered Operating Properties shall have any material title, survey,
environmental or other defects that 


                                      -14-
<PAGE>   21
would give rise to a materially adverse effect as to the value, use of or
ability to sell or refinance such property;

        (c)     each of the Unencumbered Operating Properties shall consist
solely of Real Estate (i) which is located within the contiguous 48 states of
the continental United States, (ii) which is an income producing operating
property utilized principally for Retail Uses and which is not an Opportunity
Property, (iii) which contains improvements that are in operating condition and
available for occupancy, and (iv) with respect to which valid certificates of
occupancy or the equivalent for all buildings thereon have been issued and are
in full force and effect; and

        (d)     the Unencumbered Operating Properties shall in the aggregate
have a maximum single-tenant concentration of twenty percent (20%) measured as a
percentage of gross revenue (which revenue shall be determined based on the base
or minimum rental per square foot payable by each tenant with straight line
adjustments in rent in accordance with generally accepted accounting
principles), excluding all percentage rent, reimbursements or other pass-through
expenses).

Notwithstanding anything herein to the contrary, a Guarantor or Additional
Guarantor may own Unencumbered Operating Properties provided that the Asset
Value of the Unencumbered Operating Properties owned by the Borrower may not in
the aggregate be less than sixty percent (60%) of the total Asset Value of the
Unencumbered Operating Properties; provided, that each such property shall
otherwise satisfy the foregoing conditions applicable to Unencumbered Operating
Properties, each and every covenant contained in, and each and every warranty
and representation made in, this Agreement with respect to Real Estate, and as
and when the Borrower shall acquire any additional Real Estate which satisfies
the requirements in this Agreement for an Unencumbered Operating Property, the
Borrower shall promptly substitute such Real Estate for any Unencumbered
Operating Properties which are owned by any such Guarantor or Additional
Guarantor.

The initial Unencumbered Operating Properties are described on Schedule 1.1
hereto, and the initial Asset Value of certain of the initial Unencumbered
Operating Properties shall be as set forth on Schedule 1.1 hereto.

        Voting Interests. Stock or similar ownership interests, of any class or
classes (however designated), the holders of which are at the time entitled, as
such holders, (a) to vote for the election of a majority of the directors (or
persons performing similar functions) of the corporation, association,
partnership, trust or other business entity involved, or (b) to control, manage,
or conduct the business of the corporation, partnership, association, trust or
other business entity involved.

        Section 1.2. Rules of Interpretation.


                                      -15-
<PAGE>   22
                (a)     A reference to any document or agreement shall include
such document or agreement as amended, modified or supplemented from time to
time in accordance with its terms and the terms of this Agreement.

                (b)     The singular includes the plural and the plural includes
the singular.

                (c)     A reference to any law includes any amendment or
modification to such law.

                (d)     A reference to any Person includes its permitted
successors and permitted assigns.

                (e)     Accounting terms not otherwise defined herein have the
meanings assigned to them by generally accepted accounting principles applied on
a consistent basis by the accounting entity to which they refer.

                (f)     The words "include", "includes" and "including" are not
limiting.

                (g)     The words "approval" and "approved", as the context so
determines, means an approval in writing given to the party seeking approval
after full and fair disclosure to the party giving approval of all material
facts necessary in order to determine whether approval should be granted.

                (h)     All terms not specifically defined herein or by
generally accepted accounting principles, which terms are defined in the Uniform
Commercial Code as in effect in the Commonwealth of Massachusetts, have the
meanings assigned to them therein.

                (i)     Reference to a particular "Section ", refers to that
section of this Agreement unless otherwise indicated.

                (j)     The words "herein", "hereof", "hereunder" and words of
like import shall refer to this Agreement as a whole and not to any particular
section or subdivision of this Agreement.

        Section 2. THE REVOLVING CREDIT FACILITY

        Section 2.1. Commitment to Lend. Subject to the terms and conditions set
forth in this Agreement, each of the Banks severally agrees to lend to the
Borrower, and the Borrower may borrow (and repay and reborrow) from time to time
between the Closing Date and the Maturity Date upon notice by the Borrower to
the Agent given in accordance with Section 2.6, such sums as are requested by
the Borrower for the purposes set forth in Section 7.11 up to the lesser of (a)
a maximum aggregate principal amount outstanding (after giving effect to all
amounts requested) at any one time equal to such Bank's Commitment and (b) such
Bank's Commitment Percentage of the Borrowing Base, provided, that, in all
events no Default or Event of Default shall have occurred and be continuing; and
provided, further, that the outstanding principal amount of the Loans 


                                      -16-
<PAGE>   23
(after giving effect to all amounts requested) shall not at any time exceed the
Total Commitment. The Loans (other than Swing Loans) shall be made pro rata in
accordance with each Bank's Commitment Percentage. Each request for a Loan
hereunder shall constitute a representation and warranty by the Borrower that
all of the conditions set forth in Section 10 and Section 11, in the case of the
initial Loan, and Section 11, in the case of all other Loans, have been
satisfied on the date of such request. No Bank shall have any obligation to make
Loans to the Borrower in the maximum aggregate principal amount outstanding of
more than the principal face amount of its Note.

        Section 2.2. Facility Fee. The Borrower agrees to pay to the Agent for
the account of the Banks in accordance with their respective Commitment
Percentages a facility fee calculated at the rate per annum as set forth below
on the daily amount by which the Total Commitment exceeds the outstanding
principal amount of Loans during each calendar quarter or portion thereof
commencing on the date hereof and ending on the Maturity Date. The facility fee
shall be calculated for each day based on the ratio (expressed as a percentage)
of (a) the daily amount of the outstanding principal amount of the Loans during
such quarter to (b) the Total Commitment at the rate of 0.15%. The facility fee
shall be payable quarterly in arrears on the first day of each calendar quarter
for the immediately preceding calendar quarter or portion thereof, and on any
earlier date on which the Commitments shall be reduced or shall terminate as
provided in Section 2.3, with a final payment on the Maturity Date.

        Section 2.3. Reduction and Termination of Commitment. The Borrower shall
have the right at any time and from time to time upon five Business Days' prior
written notice to the Agent to reduce by $10,000,000 or an integral multiple of
$1,000,000 in excess thereof (provided that in no event shall the Total
Commitment be reduced to an amount less than $100,000,000.00) or to terminate
entirely the unborrowed portion of the Commitments, whereupon the Commitments of
the Banks shall be reduced pro rata in accordance with their respective
Commitment Percentages of the amount specified in such notice or, as the case
may be, terminated, any such termination or reduction to be without penalty
(unless such termination or reduction requires repayment of a LIBOR Rate Loan);
provided, however, that no such termination or reduction shall be permitted if,
after giving effect thereto, the Outstanding Loans would exceed the Commitments
of the Banks as so terminated or reduced. In the event that as a result of the
reduction or termination of the Commitments, the Commitment of the Swing Loan
Bank shall be reduced to an amount less than the Swing Loan Commitment, the
Swing Loan Commitment shall automatically and without further action of the
parties be reduced to an equal amount. Promptly after receiving any notice of
the Borrower delivered pursuant to this Section 2.3, the Agent will notify the
Banks of the substance thereof. Upon the effective date of any such reduction or
termination, the Borrower shall pay to the Agent for the respective accounts of
the Banks the full amount of any facility fee under Section 2.2 then accrued on
the amount of the reduction. No reduction or termination of the Commitment or
Swing Loan Commitment may be reinstated.

        Section 2.4. Notes. The Loans (other than Swing Loans) shall be
evidenced by separate promissory notes of the Borrower in substantially the form
of Exhibit A hereto (collectively, the "Revolving Credit Notes"), dated the date
of this Agreement and completed with appropriate 


                                      -17-
<PAGE>   24
insertions. One Revolving Credit Note shall be payable to the order of each Bank
in the principal face amount equal to such Bank's Commitment and shall be
payable as set forth below. The Borrower irrevocably authorizes each Bank to
make or cause to be made, at or about the time of the Drawdown Date of any Loan
(other than Swing Loans) or at the time of receipt of any payment of principal
thereof, an appropriate notation on such Bank's Record reflecting the making of
such Loan or (as the case may be) the receipt of such payment. The outstanding
amount of the Loans (other than Swing Loans) set forth on such Bank's Record
shall be prima facie evidence of the principal amount thereof owing and unpaid
to such Bank, but the failure to record, or any error in so recording, any such
amount on such Bank's Record shall not limit or otherwise affect the obligations
of the Borrower hereunder or under any Revolving Credit Note to make payments of
principal of or interest on any Revolving Credit Note when due.

        Section 2.4A Swing Loan Commitments.

                (a)     Subject to the terms and conditions set forth in this
Agreement, and if necessary to meet the Borrower's funding deadlines, Swing Loan
Bank agrees to lend to the Borrower (the "Swing Loans"), and the Borrower may
borrow (and repay and reborrow) from time to time between the Closing Date and
the date which is seven (7) Business Days prior to the Maturity Date upon notice
by the Borrower to the Swing Loan Bank given in accordance with this Section
2.4A, such sums as are requested by the Borrower for the purposes set forth in
Section 7.11 in an aggregate principal amount at any one time outstanding not
exceeding the Swing Loan Commitment; provided that at no time shall the
aggregate principal balance of Swing Loans then outstanding, when added to the
Swing Loan Bank's Commitment Percentage of all other Outstanding Loans (after
giving effect to all amounts requested), exceed the lesser of (i) such Bank's
Commitment and (ii) such Bank's Commitment Percentage of the Borrowing Base,
provided, further, that in all events no Default or Event of Default shall have
occurred and be continuing; and provided, further, that the outstanding
principal amount of the Loans (after giving effect to all amounts requested)
shall not at any time exceed the Total Commitment. Swing Loans shall constitute
"Loans" for all purposes hereunder, but shall not be considered the utilization
of a Bank's Commitment. The funding of a Swing Loan hereunder shall constitute a
representation and warranty by the Borrower that all of the conditions set forth
in Section 10 and Section 11, in the case of the initial Swing Loan, and Section
11, in the case of all other Swing Loans, have been satisfied on the date of
such funding.

                (b)     The Swing Loans shall be evidenced by a separate
promissory note of the Borrower in substantially the form of Exhibit B hereto
(the "Swing Loan Note"), dated the date of this Agreement and completed with
appropriate insertions. The Swing Loan Note shall be payable to the order of the
Swing Loan Bank in the principal face amount equal to the Swing Loan Commitment
and shall be payable as set forth below. The Borrower irrevocably authorizes the
Swing Loan Bank to make or cause to be made, at or about the time of the
Drawdown Date of any Swing Loan or at the time of receipt of any payment of
principal thereof, an appropriate notation on the Swing Loan Bank's Record
reflecting the making of such Swing Loan or (as the case may be) the receipt of
such payment. The outstanding amount of the Swing Loans set forth 


                                      -18-
<PAGE>   25
on the Swing Loan Bank's Record shall be prima facia evidence of the principal
amount thereof owing and unpaid to the Swing Loan Bank, but the failure to
record, or any error in so recording, any such amount on the Swing Loan Bank's
Record shall not limit or otherwise affect the obligations of the Borrower
hereunder or under the Swing Loan Note to make payments of principal of or
interest on any Swing Loan Note when due.

                (c)     Each borrowing of Swing Loan shall be subject to the
limits for Base Rate Loans and LIBOR Rate Loans set forth in Section 2.6.
Borrower shall request a Swing Loan by delivering to the Swing Loan Bank a Loan
Request no later than 9:00 a.m. (Boston time) on the requested Drawdown Date
specifying the amount of the requested Swing Loan. The Loan Request shall also
contain the statements and certifications required by Section 2.6(i) and (ii).
Each such Loan Request shall be irrevocable and binding on the Borrower and
shall obligate the Borrower to accept such Swing Loan on the Drawdown Date.
Notwithstanding anything herein to the contrary, a Swing Loan shall either be a
Base Rate Loan or a LIBOR Rate Loan having an Interest Period of one month, and
in the event that the Borrower fails to specify whether it has selected a Base
Rate Loan or a LIBOR Rate Loan, the Borrower shall be deemed conclusively to
have selected a LIBOR Rate Loan with an Interest Period of one month.
Notwithstanding the foregoing, upon the date that the Banks shall be required to
fund the Loans pursuant to Section 2.4A(d) to refund such Swing Loan, the
interest rate shall be reset to a LIBOR Rate Loan with an Interest Period as
specified in the Loan Request given by the Borrower to the Agent in connection
with such Swing Loan, or if no Interest Period is specified, then as a Base Rate
Loan. The proceeds of the Swing Loan will be made available by the Swing Loan
Bank to the Borrower at the Agent's Head Office by crediting the account of the
Borrower at such office with such proceeds.

                (d)     The Swing Loan Bank shall within three (3) Business Days
after the Drawdown Date with respect to such Swing Loan, request each Bank,
including the Swing Loan Bank, to make a Loan pursuant to Section 2.1 in an
amount equal to such Bank's Commitment Percentage of the amount of the Swing
Loan outstanding on the date such notice is given. Borrower hereby irrevocably
authorizes and directs the Swing Loan Bank to so act on its behalf, and agrees
that any amount advanced to the Agent for the benefit of the Swing Loan Bank
pursuant to this Section 2.4A(d) shall be considered a Loan pursuant to Section
2.1. Unless any of the events described in paragraph (h), (i) or (j) of Section
12.1 shall have occurred (in which event the procedures of Section 2.4A(e) shall
apply), each Bank shall make the proceeds of its Loan available to the Swing
Loan Bank for the account of the Swing Loan Bank at the Agent's Head Office
prior to 12:00 noon (Boston time) in funds immediately available no later than
the third (3rd) Business Day after the date such notice is given just as if the
Banks were funding directly to the Borrower, so that thereafter such Obligations
shall be evidenced by the Revolving Credit Notes. The proceeds of such Loan
shall be immediately applied to repay the Swing Loans.

                (e)     If prior to the making of a Loan pursuant to Section
2.4A(d) by all of the Banks, one of the events described in Section 12.1(h), (i)
or (j) shall have occurred, each Bank will, on the date such Loan pursuant to
Section 2.4A(d) was to have been made, purchase an undivided participating
interest in the Swing Loan in an amount equal to its Commitment Percentage of
such Swing 


                                      -19-
<PAGE>   26
Loan. Each Bank will immediately transfer to the Swing Loan Bank in immediately
available funds the amount of its participation and upon receipt thereof the
Swing Loan Bank will deliver to such Bank a Swing Loan participation certificate
dated the date of receipt of such funds and in such amount.

                (f)     Whenever at any time after the Swing Loan Bank has
received from any Bank such Bank's participating interest in a Swing Loan, the
Swing Loan Bank receives any payment on account thereof, the Swing Loan Bank
will distribute to such Bank its participating interest in such amount
(appropriately adjusted in the case of interest payments to reflect the period
of time during which such Bank's participating interest was outstanding and
funded); provided, however, that in the event that such payment received by the
Swing Loan Bank is required to be returned, such Bank will return to the Swing
Loan Bank any portion thereof previously distributed by the Swing Loan Bank to
it.

                (g)     Each Bank's obligation to fund a Loan as provided in
Section 2.4A(d) or to purchase participating interests pursuant to Section
2.4A(e) shall be absolute and unconditional and shall not be affected by any
circumstance, including, without limitation, (i) any setoff, counterclaim,
recoupment, defense or other right which such Bank or the Borrower or Guarantors
may have against the Swing Loan Bank, the Borrower or Guarantors or anyone else
for any reason whatsoever; (ii) the occurrence or continuance of a Default or an
Event of Default; (iii) any adverse change in the condition (financial or
otherwise) of the Borrower or Guarantors or any of their respective
Subsidiaries; (iv) any breach of this Agreement or any of the other Loan
Documents by the Borrower or Guarantors or any Bank; or (v) any other
circumstance, happening or event whatsoever, whether or not similar to any of
the foregoing. Any portions of a Swing Loan not so purchased or converted may be
treated by the Swing Loan Bank as a Loan which was not funded by the
non-purchasing Bank as contemplated by Section 2.7 and Section 12.4. Each Swing
Loan, once so sold or converted, shall cease to be a Swing Loan for the purposes
of this Agreement, but shall be a Loan made by each Bank under its Commitment.

        Section 2.5. Interest on Loans

                (a)     Each Base Rate Loan shall bear interest for the period
commencing with the Drawdown Date thereof and ending on the date on which such
Base Rate Loan is repaid or converted to a LIBOR Rate Loan at the rate per annum
equal to the sum of the Applicable Margin plus the Base Rate.

                (b)     Each LIBOR Rate Loan shall bear interest for the period
commencing with the Drawdown Date thereof and ending on the last day of the
Interest Period with respect thereto at the rate per annum equal to the sum of
the Applicable Margin plus the LIBOR Rate determined for such Interest Period.

                (c)     The Borrower promises to pay interest on each Loan in
arrears on each Interest Payment Date with respect thereto.


                                      -20-
<PAGE>   27
                (d)     Base Rate Loans and LIBOR Rate Loans may be converted to
Loans of the other Type as provided in Section 4.1.

        Section 2.6. Requests for Loans. Except with respect to the initial Loan
on the Closing Date and Swing Loans, the Borrower (a) shall notify the Agent of
a potential request for a Loan as soon as possible, and (b) shall give to the
Agent written notice in the form of Exhibit C hereto (or telephonic notice
confirmed in writing in the form of Exhibit C hereto) of each Loan requested
hereunder (a "Loan Request") no less than one (1) Business Day prior to the
proposed Drawdown Date with respect to Base Rate Loans and three (3) Business
Days prior to the proposed Drawdown Date with respect to LIBOR Rate Loans. Each
such notice shall specify with respect to the requested Loan the proposed
principal amount, Drawdown Date, Interest Period (if applicable) and Type. Each
such notice shall also contain (i) a statement as to the purpose for which such
advance shall be used (which purpose shall be in accordance with the terms of
Section 7.11), and (ii) a certification by the chief financial or chief
accounting officer of the Borrower that the Borrower and the Guarantors are and
will be in compliance with all covenants under the Loan Documents after giving
effect to the making of such Loan. Promptly upon receipt of any such notice, the
Agent shall notify each of the Banks thereof. Except as provided in this Section
2.6, each such Loan Request shall be irrevocable and binding on the Borrower and
shall obligate the Borrower to accept the Loan requested from the Banks on the
proposed Drawdown Date, provided that, in addition to the Borrower's other
remedies against any Bank which fails to advance its proportionate share of a
requested Loan, such Loan Request may be revoked by the Borrower by notice
received by the Agent no later than the Drawdown Date if any Bank fails to
advance its proportionate share of the requested Loan in accordance with the
terms of this Agreement, provided further that the Borrower shall be liable in
accordance with the terms of this Agreement to any Bank which is prepared to
advance its proportionate share of the requested Loan for any costs, expenses or
damages incurred by such Bank as a result of the Borrower's election to revoke
such Loan Request. Nothing herein shall prevent the Borrower from seeking
recourse against any Bank that fails to advance its proportionate share of a
requested Loan as required by this Agreement. The Borrower may without cost or
penalty revoke a Loan Request by delivering notice thereof to each of the Banks
no later than three (3) Business Days prior to the Drawdown Date. Each Loan
Request shall be (a) for a Base Rate Loan in a minimum aggregate amount of
$1,000,000 or an integral multiple of $100,000 in excess thereof, or (b) for a
LIBOR Rate Loan in a minimum aggregate amount of $2,000,000 or an integral
multiple of $100,000 in excess thereof; provided, however, that there shall be
no more than six (6) LIBOR Rate Loans outstanding at any one time.

        Section 2.7. Funds for Loans.

                (a)     Not later than 1:30 p.m. (Boston time) on the proposed
Drawdown Date of any Loans (other than Swing Loans), each of the Banks will make
available to the Agent, at the Agent's Head Office, in immediately available
funds, the amount of such Bank's Commitment Percentage of the amount of the
requested Loans which may be disbursed pursuant to Section 2.1. 


                                      -21-
<PAGE>   28
Upon receipt from each Bank of such amount, and upon receipt of the documents
required by Section 10 and Section 11 and the satisfaction of the other
conditions set forth therein, to the extent applicable, the Agent will make
available to the Borrower the aggregate amount of such Loans made available to
the Agent by the Banks by crediting such amount to the account of the Borrower
maintained at the Agent's Head Office. The failure or refusal of any Bank to
make available to the Agent at the aforesaid time and place on any Drawdown Date
the amount of its Commitment Percentage of the requested Loans shall not relieve
any other Bank from its several obligation hereunder to make available to the
Agent the amount of such other Bank's Commitment Percentage of any requested
Loans, including any additional Loans that may be requested subject to the terms
and conditions hereof to provide funds to replace those not advanced by the Bank
so failing or refusing, provided that the Borrower may by notice received by the
Agent no later than the Drawdown Date refuse to accept any Loan which is not
fully funded in accordance with the Borrower's Loan Request subject to the terms
of Section 2.6. In the event of any such failure or refusal, the Banks not so
failing or refusing shall be entitled to a priority position as against the Bank
or Banks so failing or refusing for such Loans as provided in Section 12.4.

                (b)     Unless Agent shall have been notified by any Bank prior
to the applicable Drawdown Date that such Bank will not make available to Agent
such Bank's pro rata share of a proposed Loan, Agent may in its discretion
assume that such Bank has made such Loan available to Agent in accordance with
the provisions of this Agreement and Agent may, if it chooses, in reliance upon
such assumption make such Loan available to Borrower, and such Bank shall be
liable to the Agent for the amount of such advance.

        Section 3. REPAYMENT OF THE LOANS.

        Section 3.1. Stated Maturity. The Borrower promises to pay on the
Maturity Date and there shall become absolutely due and payable on the Maturity
Date, all of the Loans outstanding on such date, together with any and all
accrued and unpaid interest thereon.

        Section 3.2. Mandatory Prepayments.

                (a)     If at any time the aggregate outstanding principal
amount of the Loans exceeds the Total Commitment or the Borrowing Base, then the
Borrower shall immediately pay the amount of such excess to the Agent for the
respective accounts of the Banks for application to the Loans, except that the
amount of any Swing Loans shall be paid solely to the Swing Loan Bank.

                (b)     All of the Borrower's interest in the gross proceeds of
each and every sale or refinancing of real estate assets of the Borrower and its
Subsidiaries (whether held directly or indirectly), less all reasonable costs,
expenses and commissions paid to unrelated parties and less any Indebtedness
(other than the Obligations) secured by such asset to be satisfied as a part of
such sale or refinance and excluding any real property received in connection
with a like-kind 


                                      -22-
<PAGE>   29
exchange, shall be promptly paid by the Borrower to the Agent for the account of
the Banks as a prepayment of the Loans to the extent of the outstanding balance
of the Loans.

        Section 3.3. Optional Prepayments. The Borrower shall have the right, at
its election, to prepay the outstanding amount of the Loans, as a whole or in
part, at any time without penalty or premium; provided, that the full or partial
prepayment of the outstanding amount of any LIBOR Rate Loans pursuant to this
Section 3.3 may be made only on the last day of the Interest Period relating
thereto except as otherwise required pursuant to Section 4.7. The Borrower shall
give the Agent, no later than 10:00 a.m., Boston time, at least three (3)
Business Days prior written notice of any prepayment pursuant to this Section
3.3 of any Base Rate Loans and at least four (4) LIBOR Business Days notice of
any proposed prepayment pursuant to this Section 3.3 of LIBOR Rate Loans, in
each case specifying the proposed date of payment of Loans and the principal
amount to be paid. Notwithstanding the foregoing, no prior notice shall be
required for the prepayment of any Swing Loan.

        Section 3.4. Partial Prepayments. Each partial prepayment of the Loans
under Section 3.2 and Section 3.3 shall be in an integral multiple of $100,000,
shall be accompanied by the payment of accrued interest on the principal prepaid
to the date of payment and, after payment of such interest, shall be applied, in
the absence of instruction by the Borrower, first to the principal of any
Outstanding Swing Loans, and next to the principal of Base Rate Loans and then
to the principal of LIBOR Rate Loans.

        Section 3.5. Effect of Prepayments. Amounts of the Loans prepaid under
Section 3.2 and Section 3.3 prior to the Maturity Date may be reborrowed as
provided in Section 2.

        Section 3.6 Proceeds from Debt or Equity Offering. Unless otherwise
waived by the Majority Banks, the Borrower shall cause all gross proceeds of
each and every Debt Offering and Equity Offering, less all reasonable costs,
fees, expenses, underwriting commissions, fees and discounts incurred in
connection therewith, to be paid to the Agent for the account of the Banks as a
prepayment of the Loans within thirty (30) days of the date of such offering to
the extent of the outstanding balance of the Loans.

        Section 4. CERTAIN GENERAL PROVISIONS.

        Section 4.1. Conversion Options.

                (a)     The Borrower may elect from time to time to convert any
outstanding Loan to a Loan of another Type and such Loan shall thereafter bear
interest as a Base Rate Loan or a LIBOR Rate Loan, as applicable; provided that
(i) with respect to any such conversion of a LIBOR Rate Loan to a Base Rate
Loan, the Borrower shall give the Agent at least three Business Days' prior
written notice of such election, and such conversion shall only be made on the
last day of the Interest Period with respect to such LIBOR Rate Loan; (ii) with
respect to any such conversion of a Base Rate Loan to a LIBOR Rate Loan, the
Borrower shall give the Agent at 


                                      -23-
<PAGE>   30
least four LIBOR Business Days' prior written notice of such election and the
Interest Period requested for such Loan, the principal amount of the Loan so
converted shall be in a minimum aggregate amount of $2,000,000 or an integral
multiple of $100,000 in excess thereof and, after giving effect to the making of
such Loan, there shall be no more than six (6) LIBOR Rate Loans outstanding at
any one time; and (iii) no Loan may be converted into a LIBOR Rate Loan when any
Default or Event of Default has occurred and is continuing. Promptly upon
receipt of any such Conversion Request, the Agent shall notify each of the Banks
thereof. All or any part of the outstanding Loans of any Type may be converted
as provided herein, provided that no partial conversion shall result in a Base
Rate Loan in an aggregate principal amount of less than $1,000,000 or a LIBOR
Rate Loan in an aggregate principal amount of less than $2,000,000 and that the
aggregate principal amount of each Loan shall be in an integral multiple of
$100,000. On the date on which such conversion is being made, each Bank shall
take such action as is necessary to transfer its Commitment Percentage of such
Loans to its Domestic Lending Office or its LIBOR Lending Office, as the case
may be. Each Conversion Request relating to the conversion of a Base Rate Loan
to a LIBOR Rate Loan shall be irrevocable by the Borrower.

                (b)     Any Loan may be continued as such Type upon the
expiration of an Interest Period with respect thereto by compliance by the
Borrower with the terms of Section 4.1; provided that no LIBOR Rate Loan may be
continued as such when any Default or Event of Default has occurred and is
continuing, but shall be automatically converted to a Base Rate Loan on the last
day of the Interest Period relating thereto ending during the continuance of any
Default or Event of Default.

                (c)     In the event that the Borrower does not notify the Agent
of its election hereunder with respect to any Loan, such Loan shall be
automatically converted to a Base Rate Loan at the end of the applicable
Interest Period.

        Section 4.2. Closing Fee. On the Closing Date, the Borrower shall pay to
BKB a facility and loan structuring fee pursuant to the Agreement Regarding
Fees, which fees shall be fully earned and non-refundable.

        Section 4.3. Agent's Fee. The Borrower shall pay to the Agent, for the
Agent's own account, an annual Agent's fee as provided in the Agreement
Regarding Fees. The Agent's fee shall be payable quarterly in arrears on the
first day of each calendar quarter for the immediately preceding calendar
quarter or portion thereof. The Agent's fee shall also be paid upon the Maturity
Date or earlier termination of the Commitments. The Agent's fee for any partial
quarter shall be prorated.

        Section 4.4. Funds for Payments.

                (a)     All payments of principal, interest, facility fees,
Agent's fees, closing fees, and any other amounts due hereunder or under any of
the other Loan Documents shall be made to the Agent, for the respective accounts
of the Banks and the Agent, as the case may be, at the 


                                      -24-
<PAGE>   31
Agent's Head Office, not later than 11:00 a.m. (Boston time) on the day when
due, in each case in immediately available funds. The Agent is hereby authorized
to charge the account of the Borrower with BKB, on the dates when the amount
thereof shall become due and payable, with the amounts of the principal of and
interest on the Loans and all fees, charges, expenses and other amounts owing to
the Agent and/or the Banks (including the Swing Loan Bank) under the Loan
Documents.

                (b)     All payments by the Borrower hereunder and under any of
the other Loan Documents shall be made without setoff or counterclaim and free
and clear of and without deduction for any taxes, levies, imposts, duties,
charges, fees, deductions, withholdings, compulsory loans, restrictions or
conditions of any nature now or hereafter imposed or levied by any jurisdiction
or any political subdivision thereof or taxing or other authority therein unless
the Borrower is compelled by law to make such deduction or withholding. If any
such obligation is imposed upon the Borrower with respect to any amount payable
by it hereunder or under any of the other Loan Documents, the Borrower will pay
to the Agent, for the account of the Banks (including the Swing Loan Bank) or
(as the case may be) the Agent, on the date on which such amount is due and
payable hereunder or under such other Loan Document, such additional amount in
Dollars as shall be necessary to enable the Banks or the Agent to receive the
same net amount which the Banks or the Agent would have received on such due
date had no such obligation been imposed upon the Borrower. The Borrower will
deliver promptly to the Agent certificates or other valid vouchers for all taxes
or other charges deducted from or paid with respect to payments made by the
Borrower hereunder or under such other Loan Document.

                (c)     Each Bank organized under the laws of a jurisdiction
outside the United States, if requested in writing by the Borrower (but only so
long as such Bank remains lawfully able to do so), shall provide the Borrower
with such duly executed form(s) or statement(s) which may, from time to time, be
prescribed by law and, which, pursuant to applicable provisions of (i) an income
tax treaty between the United States and the country of residence of such Bank,
(ii) the Code, or (iii) any applicable rules or regulations in effect under (i)
or (ii) above, indicates the withholding status of such Bank; provided that
nothing herein (including without limitation the failure of inability to provide
such form or statement) shall relieve the Borrower of its obligations under
Section 4.4(b). In the event that the Borrower shall have delivered the
certificates or vouchers described above for any payments made by the Borrower
and such Bank receives a refund of any taxes paid by the Borrower pursuant to
Section 4.4(b), such Bank will pay to the Borrower the amount of such refund
promptly upon receipt thereof; provided that if at any time thereafter such Bank
is required to return such refund, the Borrower shall promptly repay to such
Bank the amount of such refund.

        Section 4.5. Computations. All computations of interest on the Loans and
of other fees to the extent applicable shall be based on a 360-day year and paid
for the actual number of days elapsed. Except as otherwise provided in the
definition of the term "Interest Period" with respect to LIBOR Rate Loans,
whenever a payment hereunder or under any of the other Loan Documents becomes
due on a day that is not a Business Day, the due date for such payment shall 


                                      -25-
<PAGE>   32
be extended to the next succeeding Business Day, and interest shall accrue
during such extension. The outstanding amount of the Loans as reflected on the
records of the Agent from time to time shall be considered prima facie evidence
of such amount.

        Section 4.6. Inability to Determine LIBOR Rate. In the event that, prior
to the commencement of any Interest Period relating to any LIBOR Rate Loan, the
Agent shall determine in the exercise of its good faith business judgment that
adequate and reasonable methods do not exist for ascertaining the LIBOR Rate for
such Interest Period, the Agent shall forthwith give notice of such
determination (which shall be conclusive and binding on the Borrower and the
Banks) to the Borrower and the Banks. In such event (a) any Loan Request with
respect to LIBOR Rate Loans shall be automatically withdrawn and shall be deemed
a request for Base Rate Loans, and (b) each LIBOR Rate Loan will automatically,
on the last day of the then current Interest Period thereof, become a Base Rate
Loan, and the obligations of the Banks to make LIBOR Rate Loans shall be
suspended until the Agent determines that the circumstances giving rise to such
suspension no longer exist, whereupon the Agent shall so notify the Borrower and
the Banks.

        Section 4.7. Illegality. Notwithstanding any other provisions herein, if
any present or future law, regulation, treaty or directive or the interpretation
or application thereof shall make it unlawful, or any central bank or other
governmental authority having jurisdiction over a Bank or its LIBOR Lending
Office shall assert that it is unlawful, for any Bank to make or maintain LIBOR
Rate Loans, such Bank shall forthwith give notice of such circumstances to the
Agent and the Borrower and thereupon (a) the commitment of the Banks to make
LIBOR Rate Loans or convert Loans of another type to LIBOR Rate Loans shall
forthwith be suspended and (b) the LIBOR Rate Loans then outstanding shall be
converted automatically to Base Rate Loans on the last day of each Interest
Period applicable to such LIBOR Rate Loans or within such earlier period as may
be required by law.

        Section 4.8. Additional Interest. If any LIBOR Rate Loan or any portion
thereof is repaid or is converted to a Base Rate Loan for any reason on a date
which is prior to the last day of the Interest Period applicable to such LIBOR
Rate Loan, the Borrower will pay to the Agent upon demand for the account of the
Banks in accordance with their respective Commitment Percentages (or to the
Swing Loan Bank with respect to a Swing Loan), in addition to any amounts of
interest otherwise payable hereunder, any amounts required to compensate the
Banks for any losses, costs or expenses which may reasonably be incurred as a
result of such payment or conversion, including, without limitation, an amount
equal to daily interest for the unexpired portion of such Interest Period on the
LIBOR Rate Loan or portion thereof so repaid or converted at a per annum rate
equal to the excess, if any, of (a) the interest rate (including the Applicable
Margin) calculated on the basis of the LIBOR Rate applicable to such LIBOR Rate
Loan minus (b) the yield obtainable by the Agent upon the purchase of debt
securities customarily issued by the Treasury of the United States of America
which have a maturity date most closely approximating the last day of such
Interest Period (it being understood that the purchase of such securities shall
not be required in order for such amounts to be payable and that a Bank shall
not 


                                      -26-
<PAGE>   33
be obligated or required to have actually obtained funds at the LIBOR Rate or to
have actually reinvested such amount as described above).

        Section 4.9. Additional Costs, Etc. Notwithstanding anything herein to
the contrary, if any present or future applicable law, which expression, as used
herein, includes statutes, rules and regulations thereunder and legally binding
interpretations thereof by any competent court or by any governmental or other
regulatory body or official with appropriate jurisdiction charged with the
administration or the interpretation thereof and requests, directives,
instructions and notices at any time or from time to time hereafter made upon or
otherwise issued to any Bank or the Agent by any central bank or other fiscal,
monetary or other authority (whether or not having the force of law), shall:

                (a)     subject any Bank or the Agent to any tax, levy, impost,
duty, charge, fee, deduction or withholding of any nature with respect to this
Agreement, the other Loan Documents, such Bank's Commitment (including the Swing
Loan Commitment) or the Loans (other than taxes based upon or measured by the
income or profits of such Bank or the Agent), or

                (b)     materially change the basis of taxation (except for
changes in taxes on income or profits) of payments to any Bank of the principal
of or the interest on any Loans or any other amounts payable to any Bank under
this Agreement or the other Loan Documents, or

                (c)     impose or increase or render applicable any special
deposit, reserve, assessment, liquidity, capital adequacy or other similar
requirements (whether or not having the force of law) against assets held by, or
deposits in or for the account of, or loans by, or letters of credit from, or
commitments of an office of any Bank, or

                (d)     impose on any Bank or the Agent any other conditions or
requirements with respect to this Agreement, the other Loan Documents, the
Loans, such Bank's Commitment (including the Swing Loan Commitment), or any
class of loans or commitments of which any of the Loans or such Bank's
Commitment (including the Swing Loan Commitment) forms a part; and the result of
any of the foregoing is

                        (i)     to increase the cost to any Bank of making,
funding, issuing, renewing, extending or maintaining any of the Loans or such
Bank's Commitment (including the Swing Loan Commitment), or

                        (ii)    to reduce the amount of principal, interest or
other amount payable to such Bank or the Agent hereunder on account of such
Bank's Commitment (including the Swing Loan Commitment) or any of the Loans, or

                        (iii)   to require such Bank or the Agent to make any
payment or to forego any interest or other sum payable hereunder, the amount of
which payment or foregone 


                                      -27-
<PAGE>   34
interest or other sum is calculated by reference to the gross amount of any sum
receivable or deemed received by such Bank or the Agent from the Borrower
hereunder,

then, and in each such case, the Borrower will, within fifteen (15) days of
demand made by such Bank or (as the case may be) the Agent at any time and from
time to time and as often as the occasion therefor may arise, pay to such Bank
or the Agent such additional amounts as such Bank or the Agent shall determine
in good faith to be sufficient to compensate such Bank or the Agent for such
additional cost, reduction, payment or foregone interest or other sum. Each Bank
and the Agent in determining such amounts may use any reasonable averaging and
attribution methods, generally applied by such Bank or the Agent.
Notwithstanding the foregoing, the Borrower shall have the right, in lieu of
making the payment referred to in this Section 4.9, to prepay the Loans and
terminate the Commitments within thirty (30) days of such demand and avoid the
payment of the amounts otherwise due under this Section 4.9, provided, however,
that the Borrower shall be required to pay together with such prepayment of the
Loans all other costs, damages and expenses otherwise due under Section 4.8 of
this Agreement.

        Section 4.10. Capital Adequacy. If after the date hereof any Bank
determines that (a) the adoption of or change in any law, rule, regulation,
guideline, directive or request (whether or not having the force of law)
regarding capital requirements for banks or bank holding companies or any change
in the interpretation or application thereof by any governmental authority,
central bank or comparable agency charged with the administration thereof, or
(b) compliance by such Bank or its parent bank holding company with any
guideline, request or directive of any such entity regarding capital adequacy
(whether or not having the force of law), has the effect of reducing the return
on such Bank's or such holding company's capital as a consequence of such Bank's
commitment to make Loans hereunder to a level below that which such Bank or
holding company could have achieved but for such adoption, change or compliance
(taking into consideration such Bank's or such holding company's then existing
policies with respect to capital adequacy and assuming the full utilization of
such entity's capital) by any amount deemed by such Bank to be material, then
such Bank may notify the Borrower thereof. The Borrower agrees to pay to such
Bank the amount of such reduction in the return on capital as and when such
reduction is determined, upon presentation by such Bank of a statement of the
amount setting forth the Bank's calculation thereof. In determining such amount,
such Bank may use any reasonable averaging and attribution methods.
Notwithstanding the foregoing, the Borrower shall have the right, in lieu of
making the payment referred to in this Section 4.10, to prepay the Loans and
terminate the Commitments within thirty (30) days of such demand and avoid the
payment of the amounts otherwise due under this Section 4.10, provided, however,
that the Borrower shall be required to pay together with such prepayment of the
Loans all other costs, damages and expenses otherwise due under Section 4.8 of
this Agreement.

        Section 4.11. Indemnity of Borrower. The Borrower agrees to indemnify
each Bank and to hold each Bank harmless from and against any loss, cost or
expense that such Bank may sustain or incur as a consequence of (a) default by
the Borrower in payment of the principal amount of or any interest on any LIBOR
Rate Loans as and when due and payable, including any such loss or 


                                      -28-
<PAGE>   35
expense arising from interest or fees payable by such Bank to lenders of funds
obtained by it in order to maintain its LIBOR Rate Loans, or (b) default by the
Borrower in making a borrowing or conversion after the Borrower has given (or is
deemed to have given) a Loan Request or a Conversion Request.

        Section 4.12. Interest on Overdue Amounts; Late Charge. Overdue
principal and (to the extent permitted by applicable law) interest on the Loans
and all other overdue amounts payable hereunder or under any of the other Loan
Documents shall bear interest payable on demand at a rate per annum which is
five percent (5.00%) per annum above the rate(s) of interest otherwise payable
from time to time under this Agreement until such amount shall be paid in full
(after as well as before judgment). In addition, the Borrower shall pay a late
charge equal to three percent (3%) of any amount of interest and/or principal
payable on the Loans or any other amounts payable hereunder or under the Loan
Documents, which is not paid within ten days of the date when due.

        Section 4.13. Certificate. A certificate setting forth any amounts
payable pursuant to Section 4.8, Section 4.9, Section 4.10, Section 4.11 or
Section 4.12 and a brief explanation of such amounts which are due, submitted by
any Bank or the Agent to the Borrower, shall be conclusive in the absence of
manifest error.

        Section 4.14. Limitation on Interest. Notwithstanding anything in this
Agreement to the contrary, all agreements between the Borrower and the Banks and
the Agent, whether now existing or hereafter arising and whether written or
oral, are hereby limited so that in no contingency, whether by reason of
acceleration of the maturity of any of the Obligations or otherwise, shall the
interest contracted for, charged or received by the Banks exceed the maximum
amount permissible under applicable law. If, from any circumstance whatsoever,
interest would otherwise be payable to the Banks in excess of the maximum lawful
amount, the interest payable to the Banks shall be reduced to the maximum amount
permitted under applicable law; and if from any circumstance the Banks shall
ever receive anything of value deemed interest by applicable law in excess of
the maximum lawful amount, an amount equal to any excessive interest shall be
applied to the reduction of the principal balance of the Obligations and to the
payment of interest or, if such excessive interest exceeds the unpaid balance of
principal of the Obligations, such excess shall be refunded to the Borrower. All
interest paid or agreed to be paid to the Banks shall, to the extent permitted
by applicable law, be amortized, prorated, allocated and spread throughout the
full period until payment in full of the principal of the Obligations (including
the period of any renewal or extension thereof) so that the interest thereon for
such full period shall not exceed the maximum amount permitted by applicable
law. This section shall control all agreements between the Borrower and the
Banks and the Agent.

        Section 5. SECURITY.

        The Banks have agreed to make the Loans to the Borrower on an unsecured
basis. Notwithstanding the foregoing, the Obligations shall be guaranteed by the
Guarantors pursuant to the Guaranty.


                                      -29-
<PAGE>   36
        Section 6. REPRESENTATIONS AND WARRANTIES.

        The Borrower represents and warrants to the Agent and the Banks as
follows:

        Section 6.1. Corporate Authority, Etc.

                (a)     Incorporation; Good Standing. The Borrower is a Maryland
corporation duly organized pursuant to its Articles of Incorporation and
amendments thereto filed with the Secretary of the State of Maryland and is
validly existing and in good standing under the laws of Maryland. Each Guarantor
is a corporation, limited partnership, limited liability company or other form
of entity specified in Schedule 3 hereto pursuant to its organizational
agreements and is validly existing and in good standing under the laws of the
state of its organization set forth in Schedule 3 hereto. Each of the Borrower
and the Guarantors (i) has all requisite power to own its respective property
and conduct its respective business as now conducted and as presently
contemplated, and (ii) is in good standing as a foreign entity and is duly
authorized to do business in the jurisdictions where the Unencumbered Operating
Properties are located and in each other jurisdiction where a failure to be so
qualified in such other jurisdiction could have a materially adverse effect on
the business, assets or financial condition of such Person. The Borrower is a
real estate investment trust in full compliance with and entitled to the
benefits of Section 856 of the Code. The Guarantors are subsidiaries of the
Borrower. All of the capital stock of the Borrower has been issued in compliance
with all applicable laws.

                (b)     Subsidiaries. Each of the Subsidiaries of the Borrower
and the Guarantors (i) is a corporation, limited partnership, limited liability
company or trust duly organized under the laws of its State of organization and
is validly existing and in good standing under the laws thereof, (ii) has all
requisite power to own its property and conduct its business as now conducted
and as presently contemplated, and (iii) is in good standing and is duly
authorized to do business in each jurisdiction where a failure to be so
qualified could have a materially adverse effect on the business, assets or
financial condition of the Borrower, the Guarantors or such Subsidiary.

                (c)     Authorization. The execution, delivery and performance
of this Agreement and the other Loan Documents to which any of the Borrower or
the Guarantors are or are to become a party and the transactions contemplated
hereby and thereby (i) are within the authority of such Person, (ii) have been
duly authorized by all necessary proceedings on the part of such Person, (iii)
do not and will not conflict with or result in any breach or contravention of
any provision of law, statute, rule or regulation to which such Person is
subject or any judgment, order, writ, injunction, license or permit applicable
to such Person, (iv) do not and will not conflict with or constitute a default
(whether with the passage of time or the giving of notice, or both) under any
provision of the articles of incorporation, partnership agreement, declaration
of trust or other charter documents or bylaws of, or any mortgage, indenture,
agreement, contract or other instrument binding upon, such Person or any of its
properties or to which such Person is


                                      -30-
<PAGE>   37
subject, and (v) do not and will not result in or require the imposition of any
lien or other encumbrance on any of the properties, assets or rights of such
Person.

                (d)     Enforceability. The execution and delivery of this
Agreement and the other Loan Documents to which any of the Borrower or the
Guarantors are or are to become a party are valid and legally binding
obligations of such Person enforceable in accordance with the respective terms
and provisions hereof and thereof, except as enforceability is limited by
bankruptcy, insolvency, reorganization, moratorium or other laws relating to or
affecting generally the enforcement of creditors' rights and except to the
extent that availability of the remedy of specific performance or injunctive
relief is subject to the discretion of the court before which any proceeding
therefor may be brought.

        Section 6.2. Approvals. The execution, delivery and performance by the
Borrower and the Guarantors of this Agreement and the other Loan Documents to
which such Person is a party and the transactions contemplated hereby and
thereby do not require the approval or consent of any Person or the
authorization, consent or approval of, or any license or permit issued by, or
any filing or registration with, or the giving of any notice to, any court,
department, board, commission or other governmental agency or authority other
than those already obtained.

        Section 6.3. Title to Properties; Leases. The Borrower and its
Subsidiaries own all of the assets reflected in the consolidated balance sheet
of the Borrower as of the Balance Sheet Date or acquired since that date except
the minority interests reflected therein (except property and assets sold or
otherwise disposed of in the ordinary course of business since that date),
subject to no rights of others, including any mortgages, leases, conditional
sales agreements, title retention agreements, liens or other encumbrances except
Permitted Liens. Without limiting the foregoing, the Borrower and its
Subsidiaries have good and marketable fee simple title to all real property
reasonably necessary for the operation of its business in whole, free from all
liens or encumbrances of any nature whatsoever, except for Permitted Liens. The
Borrower or one of its Subsidiaries, as the case may be, is the insured under
owner's policies of title insurance covering all real property owned by it, in
each case in an amount not less than the purchase price for such real property.

        Section 6.4. Financial Statements. The Borrower has furnished to the
Agent: (a) the consolidated balance sheet of the Borrower and its Subsidiaries
as of the Balance Sheet Date and their related consolidated statements of
operations and cash flows for the period then ended certified by an officer of
the Borrower, (b) an unaudited statement of operating income for each of the
properties within the Unencumbered Operating Properties as of the Closing Date
for the fiscal quarter ended March 31, 1997 satisfactory in form to the Majority
Banks and certified by the chief financial officer of the Borrower, as fairly
presenting the operating income for such parcels for such periods, and (c)
certain other financial information relating to the Borrower, the Guarantors and
the Real Estate. Such balance sheet and statements have been prepared in
accordance with generally accepted accounting principles and fairly present the
financial condition of the Borrower and the Guarantors and their respective
Subsidiaries as of such dates and the results of the operations of the Borrower,
the Guarantors and their respective Subsidiaries 


                                      -31-
<PAGE>   38
for such periods. There are no liabilities, contingent or otherwise, of the
Borrower, the Guarantors or any of their respective Subsidiaries involving
material amounts not disclosed in said financial statements and the related
notes thereto.

        Section 6.5. No Material Changes. Since the Balance Sheet Date, there
has occurred no materially adverse change in the financial condition or business
of the Borrower, the Guarantors and their respective Subsidiaries taken as a
whole as shown on or reflected in the consolidated balance sheet of the
Borrower, as of the Balance Sheet Date, or its consolidated statement of income
or cash flows for the fiscal year then ended, other than changes in the ordinary
course of business that have not had any materially adverse effect either
individually or in the aggregate on the business or financial condition of such
Person.

        Section 6.6. Franchises, Patents, Copyrights, Etc. The Borrower, the
Guarantors and their respective Subsidiaries possess all franchises, patents,
copyrights, trademarks, trade names, service marks, licenses and permits, and
rights in respect of the foregoing, adequate for the conduct of their business
substantially as now conducted without known conflict with any rights of others.

        Section 6.7. Litigation. There are no actions, suits, proceedings or
investigations of any kind pending or to the knowledge of such Person threatened
against the Borrower, the Guarantors or any of their respective Subsidiaries
before any court, tribunal, administrative agency or board, mediator or
arbitrator that, if adversely determined, might, either in any case or in the
aggregate, materially adversely affect the properties, assets, financial
condition or business of such Person or materially impair the right of such
Person to carry on business substantially as now conducted by it, or result in
any liability not adequately covered by insurance, or for which adequate
reserves are not maintained on the balance sheet of such Person, or which
question the validity of this Agreement or any of the other Loan Documents, any
action taken or to be taken pursuant hereto or thereto or any lien or security
interest created or intended to be created pursuant hereto or thereto, or which
will adversely affect the ability of the Borrower or the Guarantors to pay and
perform the Obligations in the manner contemplated by this Agreement and the
other Loan Documents. There are no material judgments outstanding against or
affecting the Borrower, the Guarantors or any of their respective Subsidiaries
or any of their properties. 

        Section 6.8. No Materially Adverse Contracts, Etc. None of the Borrower,
the Guarantors or any of their respective Subsidiaries is subject to any
charter, corporate or other legal restriction, or any judgment, decree, order,
rule or regulation that has or is expected in the future to have a materially
adverse effect on the business, assets or financial condition of such Person.
None of the Borrower, the Guarantors or any of their respective Subsidiaries is
a party to any mortgage, indenture, contract, agreement or other instrument that
has or is expected, in the judgment of the officers or partners of such Person,
to have any materially adverse effect on the business, assets or financial
condition of any of them.

        Section 6.9. Compliance with Other Instruments, Laws, Etc. None of the
Borrower, the Guarantors or any of their respective Subsidiaries is in violation
of any provision of its charter or 


                                      -32-
<PAGE>   39
other organizational documents, bylaws, or any agreement or instrument to which
it may be subject or by which it or any of its properties may be bound or any
decree, order, judgment, statute, license, rule or regulation, in any of the
foregoing cases in a manner that could result in the imposition of substantial
penalties or materially and adversely affect the financial condition, properties
or business of such Person.

        Section 6.10. Tax Status. The Borrower, the Guarantors and each of their
respective Subsidiaries (a) has made or filed all federal and state income and
all other tax returns, reports and declarations required by any jurisdiction to
which it is subject, except in such cases as a valid extension has been
obtained, (b) has paid all taxes and other governmental assessments and charges
shown or determined to be due on such returns, reports and declarations, except
those being contested in good faith and by appropriate proceedings and (c) has
set aside on its books provisions reasonably adequate for the payment of all
taxes for periods subsequent to the periods to which such returns, reports or
declarations apply. There are no unpaid taxes in any material amount claimed to
be due by the taxing authority of any jurisdiction, and the officers or partners
of such Person know of no basis for any such claim.

        Section 6.11. No Event of Default. No Default or Event of Default has
occurred and is continuing.

        Section 6.12. Holding Company and Investment Company Acts. None of the
Borrower, the Guarantors or any of their respective Subsidiaries is a "holding
company", or a "subsidiary company" of a "holding company", or an "affiliate" of
a "holding company", as such terms are defined in the Public Utility Holding
Company Act of 1935; nor is any of such Persons an "investment company", or an
"affiliated company" or a "principal underwriter" of an "investment company", as
such terms are defined in the Investment Company Act of 1940.

        Section 6.13. Absence of U.C.C. Financing Statements, Etc. Except with
respect to Permitted Liens, there is no financing statement, security agreement,
chattel mortgage, real estate mortgage or other document filed or recorded with
any filing records, registry, or other public office, that purports to cover,
affect or give notice of any present or possible future lien on, or security
interest or security title in, any property of the Borrower, the Guarantors or
their respective Subsidiaries or rights thereunder. 

        Section 6.14. Certain Transactions. Except as set forth in the
Prospectus and other arms-length transactions on terms that would be acceptable
to an unaffiliated entity, none of the partners, officers, trustees, directors,
or employees of the Borrower, the Guarantors or any of their respective
Subsidiaries is a party to any transaction with the Borrower or any of its
Subsidiaries (other than for services as partners, employees, officers, trustees
and directors), including any contract, agreement or other arrangement providing
for the furnishing of services to or by, providing for rental of real or
personal property to or from, or otherwise requiring payments to or from any
partner, officer, trustee, director or such employee or, to the knowledge of the
Borrower, any corporation, partnership, trust or other entity in which any
partner, officer, trustee, 


                                      -33-
<PAGE>   40
director, or any such employee has a substantial interest or is an officer,
director, trustee or partner.

        Section 6.15. Employee Benefit Plans. The Borrower and each ERISA
Affiliate has fulfilled its obligations under the minimum funding standards of
ERISA and the Code with respect to each Employee Benefit Plan, Multiemployer
Plan or Guaranteed Pension Plan and is in compliance in all material respects
with the presently applicable provisions of ERISA and the Code with respect to
each Employee Benefit Plan, Multiemployer Plan or Guaranteed Pension Plan.
Neither the Borrower nor any ERISA Affiliate has (a) sought a waiver of the
minimum funding standard under Section 412 of the Code in respect of any
Employee Benefit Plan, Multiemployer Plan or Guaranteed Pension Plan, (b) failed
to make any contribution or payment to any Employee Benefit Plan, Multiemployer
Plan or Guaranteed Pension Plan, or made any amendment to any Employee Benefit
Plan, Multiemployer Plan or Guaranteed Pension Plan, which has resulted or could
result in the imposition of a Lien or the posting of a bond or other security
under ERISA or the Code, or (c) incurred any liability under Title IV of ERISA
other than a liability to the PBGC for premiums under Section 4007 of ERISA.
None of the Unencumbered Operating Properties constitutes a "plan asset" of any
Employee Plan, Multiemployer Plan or Guaranteed Pension Plan.

        Section 6.16. Regulations U and X. No portion of any Loan is to be used
for the purpose of purchasing or carrying any "margin security" or "margin
stock" as such terms are used in Regulations U and X of the Board of Governors
of the Federal Reserve System, 12 C.F.R. Parts 221 and 224. Neither the Borrower
nor any Guarantor is engaged, nor will it engage, principally or as one of its
important activities in the business of extending credit for the purpose of
purchasing or carrying any "margin security" or "margin stock" as such terms are
used in Regulations U and X of the Board of Governors of the Federal Reserve
System, 12 C.F.R. Parts 221 and 224.

        Section 6.17. Environmental Compliance. The Borrower has taken or caused
to be taken all commercially reasonable steps to investigate the past and
present conditions and usage of the Real Estate and the operations conducted
thereon and, based upon such investigation, makes the following representations
and warranties.

                (a)     With respect to the Unencumbered Operating Properties,
and to the best of the Borrower's knowledge with respect to any other Real
Estate, except as set forth in Schedule 6.17, none of the Borrower, the
Guarantors or their respective Subsidiaries or any operator of the Real Estate,
or any operations thereon is in violation, or alleged violation, of any
judgment, decree, order, law, license, rule or regulation pertaining to
environmental matters, including without limitation, those arising under the
Resource Conservation and Recovery Act ("RCRA"), the Comprehensive Environmental
Response, Compensation and Liability Act of 1980 as amended ("CERCLA"), the
Superfund Amendments and Reauthorization Act of 1986 ("SARA"), the Federal Clean
Water Act, the Federal Clean Air Act, the Toxic Substances Control Act, or any
state or local statute, regulation, ordinance, order or decree relating to the
environment


                                      -34-
<PAGE>   41
(hereinafter "Environmental Laws"), which violation involves the Unencumbered
Operating Properties or other Real Estate and would have a material adverse
effect on the environment or the business, assets or financial condition of the
Borrower, the Guarantors or any of their respective Subsidiaries.

                (b)     Neither the Borrower, the Guarantors nor any of their
respective Subsidiaries has received notice from any third party including,
without limitation, any federal, state or local governmental authority, (i) that
it has been identified by the United States Environmental Protection Agency
("EPA") as a potentially responsible party under CERCLA with respect to a site
listed on the National Priorities List, 40 C.F.R. Part 300 Appendix B (1986);
(ii) that any hazardous waste, as defined by 42 U.S.C. Section 9601(5), any
hazardous substances as defined by 42 U.S.C. Section 9601(14), any pollutant or
contaminant as defined by 42 U.S.C. Section 9601(33) or any toxic substances,
oil or hazardous materials or other chemicals or substances regulated by any
Environmental Laws ("Hazardous Substances") which it has generated, transported
or disposed of have been found at any site at which a federal, state or local
agency or other third party has conducted or has ordered that the Borrower, the
Guarantors or any of their respective Subsidiaries conduct a remedial
investigation, removal or other response action pursuant to any Environmental
Law; or (iii) that it is or shall be a named party to any claim, action, cause
of action, complaint, or legal or administrative proceeding (in each case,
contingent or otherwise) arising out of any third party's incurrence of costs,
expenses, losses or damages of any kind whatsoever in connection with the
release of Hazardous Substances.

                (c)     With respect to the Unencumbered Operating Properties,
and to the best of the Borrower's knowledge, with respect to any other Real
Estate, except as set forth in Schedule 6.17, or in the case of Real Estate
acquired after the date hereof, except as may be disclosed in writing to the
Agent upon the acquisition of the same: (i) no portion of the Real Estate has
been used for the handling, processing, storage or disposal of Hazardous
Substances except in accordance with applicable Environmental Laws, and no
underground tank or other underground storage receptacle for Hazardous
Substances is located on any portion of such Real Estate except for such tanks
as are monitored and maintained in accordance with applicable Environmental
Laws; (ii) in the course of any activities conducted by the Borrower, the
Guarantors or any of their respective Subsidiaries or the operators of any of
their properties, no Hazardous Substances have been generated or are being used
on the Real Estate of such Person except in the ordinary course of business and
in accordance with applicable Environmental Laws; (iii) there has been no past
or present releasing, spilling, leaking, pumping, pouring, emitting, emptying,
discharging, injecting, escaping, disposing or dumping (a "Release") or
threatened Release of Hazardous Substances on, upon, into or from such Real
Estate or on, upon, into or from the other properties of the Borrower, the
Guarantors or any of their respective Subsidiaries, which Release would have a
material adverse effect on the value of any of such Real Estate or adjacent
properties or the environment; (iv) there have been no Releases on, upon, from
or into any real property in the vicinity of any of such Real Estate which,
through soil or groundwater contamination, may have come to be located on, and
which would have a material adverse effect on the value of, such Real Estate;
and (v) any Hazardous Substances that have been generated on any of such Real
Estate 


                                      -35-
<PAGE>   42
have been transported off-site only by carriers having an identification number
issued by the EPA or approved by a state or local environmental regulatory
authority having jurisdiction regarding the transportation of such substance and
treated or disposed of only by treatment or disposal facilities maintaining
valid permits as required under all applicable Environmental Laws, which
transporters and facilities have been and are, to the best of the Borrower's
knowledge operating in compliance with such permits and applicable Environmental
Laws. Upon the receipt by the Agent of any such disclosure, the Agent shall
promptly notify the Banks thereof.

                (d)     To the best of the Borrower's knowledge and belief,
neither the Borrower, the Guarantors, their respective Subsidiaries nor any Real
Estate of such Person is subject to any applicable Environmental Law requiring
the performance of Hazardous Substances site assessments, or the removal or
remediation of Hazardous Substances, or the giving of notice to any governmental
agency or the recording or delivery to other Persons of an environmental
disclosure document or statement by virtue of the transactions set forth herein
and contemplated hereby, or as a condition to the effectiveness of any other
transactions contemplated hereby.

        Section 6.18. Subsidiaries. Schedule 6.18 sets forth all of the
Subsidiaries of the Borrower and the Guarantors. The form and jurisdiction of
organization of each of the Subsidiaries, the Borrower's or Guarantor's and each
other Person's ownership interest therein, and the Real Estate owned by such
Subsidiary is set forth in said Schedule 6.18.

        Section 6.19. Loan Documents and the Guarantors. All of the
representations and warranties of the Borrower and the Guarantors made in this
Agreement and the other Loan Documents or any document or instrument delivered
to the Agent or the Banks pursuant to or in connection with any of such Loan
Documents are true and correct in all material respects, and neither the
Borrower nor the Guarantors has failed to disclose such information as is
necessary to make such representations and warranties not misleading.

        Section 6.20. Property. All of the Borrower's, the Guarantors' and their
respective Subsidiaries' properties are in good repair and condition, subject to
ordinary wear and tear, other than with respect to deferred maintenance existing
as of the date of acquisition of such property as permitted in this Section
6.20. The Borrower further has completed or caused to be completed an
appropriate investigation of the environmental condition of each such property
as of the later of the date of the Borrower's, the Guarantors' or such
Subsidiaries' purchase thereof or the date upon which such property was last
security for Indebtedness of the Borrower, the Guarantors or such Subsidiary,
including preparation of a "Phase I" report and, if appropriate, a "Phase II"
report, in each case prepared by a recognized environmental engineer in
accordance with customary standards which discloses that such property is not in
violation of the representations and covenants set forth in this Agreement,
unless such violation has been disclosed in writing to the Agent and remediation
actions satisfactory to Agent are being taken. There are no unpaid or
outstanding real estate or other taxes or assessments on or against any property
of the Borrower, the Guarantors or any of their respective Subsidiaries which
are payable by such Person (except 


                                      -36-
<PAGE>   43
only real estate or other taxes or assessments, that are not yet due and
payable). Except as set forth in Schedule 6.20 hereto, there are no pending
eminent domain proceedings against any property of the Borrower, the Guarantors
or their respective Subsidiaries or any part thereof, and, to the knowledge of
the Borrower, no such proceedings are presently threatened or contemplated by
any taking authority which may individually or in the aggregate have any
materially adverse effect on the business or financial condition of the Borrower
or the Guarantors. None of the property of Borrower, the Guarantors or their
respective Subsidiaries is now damaged or injured as a result of any fire,
explosion, accident, flood or other casualty in any manner which individually or
in the aggregate would have any materially adverse effect on the business or
financial condition of the Borrower or the Guarantors.

        Section 6.21. Brokers. Neither the Borrower nor any of its Subsidiaries
has engaged or otherwise dealt with any broker, finder or similar entity in
connection with this Agreement or the Loans contemplated hereunder.

        Section 6.22. Other Debt. None of the Borrower, the Guarantors or any of
their respective Subsidiaries is in default in the payment of any other
Indebtedness or under any agreement, mortgage, deed of trust, security
agreement, financing agreement, indenture or lease to which any of them is a
party. The Borrower is not a party to or bound by any agreement, instrument or
indenture that may require the subordination in right or time of payment of any
of the Obligations to any other indebtedness or obligation of the Borrower.

        Section 6.23. Solvency. As of the Closing Date and after giving effect
to the transactions contemplated by this Agreement and the other Loan Documents,
including all of the Loans made or to be made hereunder, neither the Borrower
nor any Guarantor is insolvent on a balance sheet basis such that the sum of
such Person's assets exceeds the sum of such Person's liabilities, the Borrower
and each Guarantor is able to pay its debts as they become due, and the Borrower
and each Guarantor has sufficient capital to carry on its business.

        Section 6.24. The Partners and the Guarantors. Borrower is the sole
general partner of EH Properties, L.P. and owns a 99.825 % partnership interest
in such partnership. The Borrower owns all of the issued and outstanding shares
of Excel Realty-PA, Inc., Excel Realty Trust-ST, Inc. and Excel Realty-NE, Inc.
NC Properties #1 Inc. and NC Properties #2 Inc. are the sole partners of Excel
Realty Trust-NC, and Borrower owns all of the issued and outstanding stock of NC
Properties #1 Inc. and NC Properties #2 Inc. TX Properties #1 Inc. and TX
Properties #2 Inc. are the sole partners of Excel Realty Trust-TX, L.P., and
Borrower owns all of the issued and outstanding stock of TX Properties #1 Inc.
and TX Properties #2 Inc.

        Section 7. AFFIRMATIVE COVENANTS OF THE BORROWER.

        The Borrower covenants and agrees that, so long as any Loan or Note is
outstanding or any Bank has any obligation to make any Loans:


                                      -37-
<PAGE>   44
        Section 7.1. Punctual Payment. The Borrower will duly and punctually pay
or cause to be paid the principal and interest on the Loans and all interest and
fees provided for in this Agreement, all in accordance with the terms of this
Agreement and the Notes as well as all other sums owing pursuant to the Loan
Documents.

        Section 7.2. Maintenance of Office. The Borrower will maintain its chief
executive office at 16955 Via Del Campo, Suite 110, San Diego, California 92127
or at such other place in the United States of America as the Borrower shall
designate upon prior written notice to the Agent and the Banks, where notices,
presentations and demands to or upon the Borrower in respect of the Loan
Documents may be given or made.

        Section 7.3. Records and Accounts. The Borrower will (a) keep, and cause
each of its Subsidiaries to keep, true and accurate records and books of account
in which full, true and correct entries will be made in accordance with
generally accepted accounting principles and (b) maintain adequate accounts for
all taxes (including income taxes), depreciation, depletion and amortization of
its properties and the properties of its Subsidiaries, contingencies and other
reserves. Neither the Borrower nor its Subsidiaries shall, without the prior
written consent of the Majority Banks, make any material change to the
accounting procedures used by such Person in preparing the financial statements
and other information described Section 6.4. The Borrower shall not, without the
prior written consent of the Majority Banks, change its fiscal year.

        Section 7.4. Financial Statements, Certificates and Information. The
Borrower will deliver or cause to be delivered to each of the Banks:

                (a)     as soon as practicable, but in any event not later than
90 days after the end of each fiscal year of the Borrower, the audited
consolidated balance sheet of the Borrower and its Subsidiaries at the end of
such year, and the related audited consolidated statements of income, changes in
shareholder's equity and cash flows for such year, each setting forth in
comparative form the figures for the previous fiscal year and all such
statements to be in reasonable detail, prepared in accordance with generally
accepted accounting principles, and accompanied by an auditor's report prepared
without qualification by Coopers & Lybrand or by another "Big Six" accounting
firm, the Form 10-K filed with the SEC (unless the SEC has approved an
extension, in which event the Borrower will deliver to the Agent and each of the
Banks a copy of the Form 10-K simultaneously with delivery to the SEC), and any
other information the Banks may need to complete a financial analysis of the
Borrower and its Subsidiaries, together with a written statement from such
accountants to the effect that they have read a copy of this Agreement and the
Guaranty, and that, in making the examination necessary to said certification,
they have obtained no knowledge of any Default or Event of Default, or, if such
accountants shall have obtained knowledge of any then existing Default or Event
of Default they shall disclose in such statement any such Default or Event of
Default; provided that such accountants shall not be liable to the Agent or the
Banks for failure to obtain knowledge of any Default or Event of Default;


                                      -38-
<PAGE>   45
                (b)     as soon as practicable, but in any event not later than
45 days after the end of each of the first three fiscal quarters of the
Borrower, (i) copies of Form 10-Q filed with the SEC (unless the SEC has
approved an extension in which event the Borrower will deliver such copies of
the Form 10-Q to the Agent and each of the Banks simultaneously with delivery to
the SEC), or in the event that the Borrower is not required to file a Form 10-Q,
then (ii) copies of the unaudited consolidated balance sheet of the Borrower and
its Subsidiaries as at the end of such quarter, and the related unaudited
consolidated statements of income, changes in shareholder's equity and cash
flows for the portion of the Borrower's fiscal year then elapsed, all in
reasonable detail and prepared in accordance with generally accepted accounting
principles, together with a certification by the principal financial or
accounting officer of the Borrower that the information contained in such
financial statements fairly presents the financial position of the Borrower and
its Subsidiaries on the date thereof (subject to year-end adjustments);

                (c)     simultaneously with the delivery of the financial
statements referred to in subsections (a) and (b) above and within thirty (30)
days of the filing by the Borrower of a Form 8-K with the SEC, or the filing
with the SEC of any other document amending any other filing made by the
Borrower, a statement (a "Compliance Certificate") certified by the principal
financial or accounting officer of the Borrower in the form of Exhibit D hereto
(or in such other form as the Agent may approve from time to time) setting forth
in reasonable detail computations evidencing compliance with the covenants
contained in Section 9 and the other covenants described therein, and (if
applicable) reconciliations to reflect changes in generally accepted accounting
principles since the Balance Sheet Date. The Compliance Certificate shall also
be accompanied by the following:

                        (i)     copies of a consolidated statement of cash flow
        for such fiscal quarter for the Borrower and its Subsidiaries, prepared
        on a basis consistent with the statement furnished pursuant to Section
        6.4, together with a certification by the chief financial or chief
        accounting officer of the Borrower that the information contained in
        such statement fairly presents the Operating Cash Flow of the Borrower
        and its Subsidiaries for such period;

                        (ii)    a summary Rent Roll with respect to the
        Unencumbered Operating Properties in form reasonably satisfactory to the
        Majority Banks;

                        (iii)   a list setting forth the following information
        with respect to each new Subsidiary of the Borrower: (A) the name and
        structure of the Subsidiary, (B) a description of the property owned by
        such Subsidiary, and (C) such other information as the Agent may
        reasonably request;

                        (iv)    a statement (A) listing the Real Estate owned by
        the Borrower and its Subsidiaries (or in which the Borrower or its
        Subsidiaries owns an interest) and stating the location thereof, the
        date acquired and the acquisition cost, (B) listing the Indebtedness of
        the Borrower and its Subsidiaries (excluding Indebtedness of the type


                                      -39-
<PAGE>   46
        described in Section 8.1(b)-(e)), which statement shall include, without
        limitation, a statement of the current outstanding amount of such
        Indebtedness and unfunded amounts available under any such facilities,
        the holder thereof, the maturity date and any extension options, the
        interest rate, the collateral provided for such Indebtedness and whether
        such Indebtedness is recourse or non-recourse, and (C) listing the
        properties of the Borrower and its Subsidiaries which are under
        "development" (as used in Section 8.9) and providing a brief summary of
        the status of such development; and

                        (v)     a list of the Unencumbered Operating Properties
        and the certification of the chief financial or chief accounting officer
        of the Borrower that the Unencumbered Operating Properties comply with
        the terms of Sections 6.17, 6.20 and 7.14;

                (d)     concurrently with the delivery of the financial
statements described in subsection (b) above, a certificate signed by the
President or Chief Financial Officer of the Borrower to the effect that, having
read this Agreement, and based upon an examination which they deem sufficient to
enable them to make an informed statement, there does not exist any Default or
Event of Default, or if such Default or Event of Default has occurred,
specifying the facts with respect thereto;

                (e)     contemporaneously with the filing or mailing thereof,
copies of all material of a financial nature filed with the SEC or sent to the
stockholders of the Borrower;

                (f)     promptly after they are filed with the Internal Revenue
Service, copies of all annual federal income tax returns and amendments thereto
of each of the Borrower and Guarantors;

                (g)     not later than five (5) Business Days after the Borrower
receives notice of the same from either Rating Agency or otherwise learns of the
same, notice of the issuance of any change in the rating by either Rating Agency
in respect of any debt of the Borrower (including any change in an Implied
Rating), together with the details thereof, and of any announcement by such
Rating Agency that any such rating is "under review" or that any such rating has
been placed on a watch list or that any similar action has been taken by such
Rating Agency (collectively a "Rating Notice"); and

                (h)     from time to time such other financial data and
information in the possession of the Borrower or its respective Subsidiaries
(including without limitation auditors' management letters, evidence of payment
of taxes, property inspection and environmental reports and information as to
zoning and other legal and regulatory changes affecting any of such Persons) as
the Agent may reasonably request.

         Section 7.5.  Notices.


                                      -40-
<PAGE>   47
                (a)     Defaults. The Borrower will promptly notify the Agent in
writing of the occurrence of any Default or Event of Default. If any Person
shall give any notice or take any other action in respect of a claimed default
(whether or not constituting an Event of Default) under this Agreement or under
any note, evidence of indebtedness, indenture or other obligation to which or
with respect to which the Borrower, the Guarantors or any of their respective
Subsidiaries is a party or obligor, whether as principal or surety, and such
default would permit the holder of such note or obligation or other evidence of
indebtedness to accelerate the maturity thereof or the existence of which
claimed default might become an Event of Default under Section 12.1(g), the
Borrower shall forthwith give written notice thereof to the Agent and each of
the Banks, describing the notice or action and the nature of the claimed
default.

                (b)     Environmental Events. The Borrower will promptly give
notice to the Agent (i) upon the Borrower or the Guarantors obtaining knowledge
of any potential or known Release, or threat of Release, of any Hazardous
Substances at or from any Real Estate; (ii) of any violation of any
Environmental Law that the Borrower, the Guarantors or any of their respective
Subsidiaries reports in writing or is reportable by such Person in writing (or
for which any written report supplemental to any oral report is made) to any
federal, state or local environmental agency; and (iii) upon becoming aware
thereof, of any inquiry, proceeding, investigation, or other action, including a
notice from any agency of potential environmental liability, of any federal,
state or local environmental agency or board, that in either case involves any
Real Estate or has the potential to materially affect the assets, liabilities,
financial conditions or operations of such Person.

                (c)     Notice of Litigation and Judgments. The Borrower will
give notice to the Agent in writing within 15 days of becoming aware of any
litigation or proceedings threatened in writing or any pending litigation and
proceedings affecting the Borrower, the Guarantors or any of their respective
Subsidiaries or to which any of such Persons is or is to become a party
involving an uninsured claim against such Person that could reasonably be
expected to have a materially adverse effect on the Borrower or the Guarantors
and stating the nature and status of such litigation or proceedings. The
Borrower will give notice to the Agent, in writing, in form and detail
satisfactory to the Agent and each of the Banks, within ten days of any judgment
not covered by insurance, whether final or otherwise, against the Borrower, the
Guarantors, any of their respective Subsidiaries in an amount in excess of
$5,000,000.00.

                (d)     Notice of Proposed Sales, Encumbrances, Refinance or
Transfer. The Borrower will give notice to the Agent of any proposed or
completed sale, encumbrance, refinance or transfer of any Unencumbered Operating
Property within any fiscal quarter of the Borrower, such notice to be submitted
together with the Compliance Certificate provided or required to be provided to
the Banks under Section 7.4 with respect to such fiscal quarter. The Compliance
Certificate shall with respect to any proposed or completed sale, encumbrance,
refinance or transfer be adjusted in the best good-faith estimate of the
Borrower to give effect to such 


                                      -41-
<PAGE>   48
sale, encumbrance, refinance or transfer and demonstrate that no Default or
Event of Default with respect to the covenants referred to therein shall exist
after giving effect to such sale, encumbrance, refinance or transfer.
Notwithstanding the foregoing, in the event of any sale, encumbrance, refinance
or transfer of any Unencumbered Operating Property involving an aggregate amount
in excess of $25,000,000.00 , the Borrower shall promptly give notice to the
Agent of such transaction, which notice shall be accompanied by a certification
of the chief financial officer of the Borrower that no Default or Event of
Default shall exist after giving affect to such event.

                (e)     Notification of Banks. Promptly after receiving any
notice under this Section 7.5, the Agent will forward a copy thereof to each of
the Banks, together with copies of any certificates or other written information
that accompanied such notice.

        Section 7.6. Existence; Maintenance of Properties.

                (a)     The Borrower will do or cause to be done all things
necessary to preserve and keep in full force and effect its existence as a
Maryland corporation. The Borrower will cause each of its Subsidiaries to do or
cause to be done all things necessary to preserve and keep in full force and
effect its legal existence. The Borrower will do or cause to be done all things
necessary to preserve and keep in full force all of its rights and franchises
and those of its Subsidiaries. The Borrower will, and will cause each of its
Subsidiaries to, continue to engage primarily in the businesses now conducted by
it and in related businesses.

                (b)     Irrespective of whether proceeds of the Loans are
available for such purpose, the Borrower (i) will cause all of its properties
and those of the Guarantors and their respective Subsidiaries used or useful in
the conduct of its business or the business of such Persons to be maintained and
kept in good condition, repair and working order (ordinary wear and tear
excepted) and supplied with all necessary equipment, and (ii) will cause to be
made all necessary repairs, renewals, replacements, betterments and improvements
thereof in all cases in which the failure so to do would have a material adverse
effect on the condition of its properties or on the financial condition, assets
or operations of the Borrower, the Guarantors or their respective Subsidiaries.

                (c)     The common stock of the Borrower shall at all times be
listed for trading and be traded on the New York Stock Exchange.

        Section 7.7. Insurance. The Borrower will, at its expense, procure and
maintain or cause to be procured and maintained insurance covering the Borrower,
the Guarantors, their respective Subsidiaries and their respective properties in
such amounts and against such risks and casualties as are customary for
properties of similar character and location, due regard being given to the type
of improvements thereon, their construction, location, use and occupancy.

        Section 7.8. Taxes. The Borrower, the Guarantors and their respective
Subsidiaries will duly pay and discharge, or cause to be paid and discharged,
before the same shall become overdue, all taxes, assessments and other
governmental charges imposed upon it and upon the Real Estate, 


                                      -42-
<PAGE>   49
sales and activities, or any part thereof, or upon the income or profits
therefrom, as well as all claims for labor, materials, or supplies that if
unpaid might by law become a lien or charge upon any of its property; provided
that any such tax, assessment, charge, levy or claim need not be paid if the
validity or amount thereof shall currently be contested in good faith by
appropriate proceedings and if such Person shall have set aside on its books
adequate reserves with respect thereto; and provided, further, that forthwith
upon the commencement of proceedings to foreclose any lien that may have
attached as security therefor, such Person either (i) will provide a bond issued
by a surety reasonably acceptable to the Agent and sufficient to stay all such
proceedings or (ii) if no such bond is provided, will pay each such tax,
assessment, charge, levy or claim. The Borrower shall certify annually to the
Agent that this Section 7.8 has been satisfied with respect to the Unencumbered
Operating Properties.

        Section 7.9. Inspection of Properties and Books. The Borrower shall
permit the Banks, through the Agent or any representative designated by the
Agent, at the Bank's expense to visit and inspect any of the properties of the
Borrower or any of its Subsidiaries, to examine the books of account of the
Borrower and its Subsidiaries (and to make copies thereof and extracts
therefrom) and to discuss the affairs, finances and accounts of the Borrower and
its Subsidiaries with, and to be advised as to the same by, its officers, all at
such reasonable times and intervals as the Agent or any Bank may reasonably
request; provided that if an Event of Default shall have occurred, Borrower
shall be responsible for the expense of such visits and inspections. The Banks
shall use good faith efforts to coordinate such visits and inspections so as to
minimize the interference with and disruption to the Borrower's normal business
operations.

        Section 7.10. Compliance with Laws, Contracts, Licenses, and Permits.
The Borrower will comply with, and will cause the Guarantors and each of their
respective Subsidiaries to comply in all respects with (i) all applicable laws,
ordinances, regulations and requirements now or hereafter in effect wherever its
business is conducted, including all Environmental Laws, (ii) the provisions of
its corporate charter, partnership agreement or declaration of trust, as the
case may be, and other charter documents and bylaws, (iii) all mortgages,
indentures, contracts, agreements and instruments to which it is a party or by
which it or any of its properties may be bound, (iv) all applicable decrees,
orders, and judgments, and (v) all licenses and permits required by applicable
laws and regulations for the conduct of its business or the ownership, use or
operation of its properties. If at any time while any Loan or Note is
outstanding or the Banks have any obligation to make Loans hereunder, any
authorization, consent, approval, permit or license from any officer, agency or
instrumentality of any government shall become necessary or required in order
that the Borrower may fulfill any of its obligations hereunder, the Borrower
will immediately take or cause to be taken all steps necessary to obtain such
authorization, consent, approval, permit or license and furnish the Agent and
the Banks with evidence thereof.

        Section 7.11. Use of Proceeds. The Borrower will use the proceeds of the
Loans solely to provide short-term financing (a) subject to the limitations in
Section 8.3 and Section 9.6, for the acquisition by the Borrower of fee
interests in Real Estate which is utilized principally for Retail Uses,
undeveloped or non-income producing land which is zoned for Retail Uses, or
Opportunity 


                                      -43-
<PAGE>   50
Properties (including reasonable transaction costs related thereto), (b) for the
development by the Borrower of properties as permitted by Section 8.9, (c) for
working capital purposes of the Borrower (including without limitation the
payment of Distributions and Preferred Distributions), and (d) for such other
purposes of the Borrower as the Majority Banks in their discretion from time to
time may agree to in writing. Notwithstanding anything herein to the contrary,
the amount of Loans outstanding at any time which has been advanced for the
purpose described in Section 7.11(c) shall not exceed $50,000,000.00. Any
repayment of a principal portion of the Loans at a time when any amount of Loans
has been advanced for the purpose described in Section 7.11(c) shall be first
allocated for the purposes of this Section 7.11 to reduce the amount advanced
for the purpose described in Section 7.11(c).

        Section 7.12. Further Assurances. The Borrower will cooperate with, and
will cause each of the Guarantors and their respective Subsidiaries to cooperate
with the Agent and the Banks and execute such further instruments and documents
as the Banks or the Agent shall reasonably request to carry out to their
satisfaction the transactions contemplated by this Agreement and the other Loan
Documents.

        Section 7.13. Management; Business Operations. The Borrower shall cause
all Unencumbered Operating Properties at all times to be managed by the Borrower
and no change shall occur in such management without the prior written approval
of the Majority Banks. The Borrower, the Guarantors and their respective
Subsidiaries shall operate their respective businesses as described in the
Prospectus and in compliance with the terms and conditions of this Agreement and
the Loan Documents. The Borrower shall at all time comply with all requirements
of applicable laws necessary to maintain REIT Status on a self-directed and
self-maintained basis.

        Section 7.14. Unencumbered Operating Properties.

                (a)     The Borrower shall (subject to the caveat set forth in
the definition of Unencumbered Operating Properties) at all times own
Unencumbered Operating Properties which satisfy all of the following conditions:

                        (i)     the Unencumbered Operating Properties shall
        consist solely of Real Estate which has an aggregate occupancy level of
        tenants in possession and operating and which are no more that thirty
        (30) days in default (on a portfolio basis) of at least eighty-five
        percent (85%) for the previous fiscal quarter of the Borrower based on
        bona fide arms-length tenant leases requiring current rental payments;
        and

                        (ii)    no more than twenty-five percent (25%) of the
        Asset Value of the Unencumbered Operating Properties may be located in
        any one metropolitan statistical area.

                (b)     In the event that all or any material portion of a
property within the Unencumbered Operating Properties shall be damaged or taken
by condemnation, then such 


                                      -44-
<PAGE>   51
property shall no longer be a part of the Unencumbered Operating Properties
unless and until any damage to such Real Estate is repaired or restored, such
Real Estate becomes fully operational and the Agent shall receive evidence
satisfactory to the Agent of the value and Operating Cash Flow of such Real
Estate following such repair or restoration.

        Section 7.15. Limiting Agreements.

                (a)     Neither Borrower, any Guarantor nor any of their
respective Subsidiaries shall enter into, any agreement, instrument or
transaction which has or may have the effect of prohibiting or limiting
Borrower's or any Guarantor's ability to pledge to Agent the Unencumbered
Operating Properties which are owned by the Borrower or such Guarantor as
security for the Loans; provided that such Persons may enter into an agreement
which has the effect of limiting Borrower's or Guarantor's ability to pledge the
Unencumbered Operating Properties solely as a result of the operation of a
financial covenant which is no more restrictive against such Persons than those
financial covenants contained in the Loan Documents. Borrower shall take, and
shall cause the Guarantors and their respective Subsidiaries to take, such
actions as are necessary to preserve the right and ability of Borrower and the
Guarantors to pledge the Unencumbered Operating Properties as security for the
Loans without any such pledge after the date hereof causing or permitting the
acceleration (after the giving of notice or the passage of time, or otherwise)
of any other Indebtedness of Borrower, the Guarantors or any of their respective
Subsidiaries.

                (b)     Borrower shall, upon demand, provide to the Agent such
evidence as the Agent may reasonably require to evidence compliance with this
Section 7.15, which evidence shall include, without limitation, copies of any
agreements or instruments which would in any way restrict or limit the
Borrower's or any Guarantor's ability to pledge assets as security for
Indebtedness, or which provide for the occurrence of a default (after the giving
of notice or the passage of time, or otherwise) if assets are pledged in the
future as security for Indebtedness of the Borrower or any of its Subsidiaries.

        Section 7.16. Distributions of Income to the Borrower. The Borrower
shall cause all of its Subsidiaries to promptly distribute to the Borrower (but
not less frequently than once each fiscal quarter of the Borrower, unless
otherwise approved by the Agent), whether in the form of dividends,
distributions or otherwise, all profits, proceeds or other income relating to or
arising from its Subsidiaries' use, operation, financing, refinancing, sale or
other disposition of their respective assets and properties after (a) the
payment by each Subsidiary of its Debt Service and operating expenses for such
quarter and (b) the establishment of reasonable reserves for the payment of
operating expenses not paid on at least a quarterly basis and capital
improvements to be made to such Subsidiary's assets and properties approved by
such Subsidiary in the ordinary course of business consistent with its past
practices.

        Section 7.17. More Restrictive Agreements. Without limiting the terms of
Section 8.1, should the Borrower or any Guarantor enter into or modify any
agreements or documents pertaining to any existing or future Indebtedness, Debt
Offering or Equity Offering, which agreements or documents include covenants
(whether affirmative or negative), warranties, representations, 


                                      -45-
<PAGE>   52
defaults or events of default (or any other provision which may have the same
practical effect as any of the foregoing) which are individually or in the
aggregate more restrictive against the Borrower, any Guarantor or their
respective Subsidiaries than those set forth herein or in any of the other Loan
Documents, the Borrower shall promptly notify the Agent and, if requested by
Majority Banks, the Borrower, the Agent and the Majority Banks shall (and, if
applicable, the Borrower shall cause the Guarantors to) promptly amend this
Agreement and the other Loan Documents to include some or all or such more
restrictive provisions as determined by the Majority Banks in their sole
discretion.

        Section 7.18. Additional Guarantors. In the event that any Subsidiary of
the Borrower that is not a Guarantor owns Real Estate which would otherwise
qualify as an Unencumbered Operating Property and the Borrower desires for the
same to become an Unencumbered Operating Property, then such property may become
an Unencumbered Operating Property but only in the event that all of the terms
and conditions of this Section 7.18 are satisfied:

                (a)     The Borrower (i) shall be and shall remain the general
partner, managing member, controlling shareholder or similar controlling entity
of such Subsidiary (each such entity is hereinafter referred to as an
"Additional Guarantor"), (ii) shall own and shall continue to own a controlling
interest of the legal, beneficial and voting interests of such Additional
Guarantor and (iii) shall have control over all major (including the decision to
sell or encumber such Person's assets) and other day-to-day decisions with
respect to the operation of such Additional Guarantor;

                (b)     The organizational agreements of such Subsidiary or such
other resolutions or consents satisfactory to Agent shall specifically authorize
the Borrower to guaranty on behalf of such Subsidiary the Obligations and to
pledge the assets of such Subsidiary as security for the Obligations and the
Borrower shall certify to the Agent that applicable law does not preclude such
Subsidiary from executing such guaranty or pledging its assets to secure the
Obligations;

                (c)     All representations in the Loan Documents made by or
with respect to Borrower or Guarantors and their Subsidiaries in the Loan
Documents shall be true and correct with respect to such Additional Guarantor;

                (d)     All covenants and agreements herein of the Borrower and
the Guarantors and their Subsidiaries shall be true and correct with respect to
such Additional Guarantor;

                (e)     No Default or Event of Default shall exist or might
exist in the event that such Subsidiary becomes an Additional Guarantor or
acquires such assets;

                (f)     Such Additional Guarantor executes and delivers to Agent
a Guaranty;

                (g)     All of the conditions set forth in Section 10 applicable
to Guarantors or Loan Documents executed by Guarantors shall have been
satisfied; and


                                      -46-
<PAGE>   53
                (h)     The Real Estate assets acquired or owned by such
Additional Guarantor shall qualify as Unencumbered Operating Properties
hereunder, and such assets, when taken together with the other Real Estate
assets owned by the Guarantors, shall not cause the Borrower to be in violation
of the sixty percent (60%) limitation on the ownership of Unencumbered Operating
Properties by entities other than the Borrower.

        Section 8. CERTAIN NEGATIVE COVENANTS OF THE BORROWER.

        The Borrower covenants and agrees that, so long as any Loan or Note is
outstanding or any of the Banks has any obligation to make any Loans:

        Section 8.1. Restrictions on Indebtedness. The Borrower will not, and
will not permit any of its Subsidiaries to, create, incur, assume, guarantee or
be or remain liable, contingently or otherwise, with respect to any Indebtedness
other than:

                (a)     Indebtedness to the Banks arising under any of the Loan
Documents;

                (b)     current liabilities of the Borrower and its Subsidiaries
incurred in the ordinary course of business but not incurred through (i) the
borrowing of money, or (ii) the obtaining of credit except for credit on an open
account basis customarily extended and in fact extended in connection with
normal purchases of goods and services;

                (c)     Indebtedness in respect of taxes, assessments,
governmental charges or levies and claims for labor, materials and supplies to
the extent that payment therefor shall not at the time be required to be made in
accordance with the provisions of Section 7.8;

                (d)     Indebtedness in respect of judgments or awards that have
been in force for less than the applicable period for taking an appeal so long
as execution is not levied thereunder or in respect of which the Borrower shall
at the time in good faith be prosecuting an appeal or proceedings for review and
in respect of which a stay of execution shall have been obtained pending such
appeal or review;

                (e)     endorsements for collection, deposit or negotiation and
warranties of products or services, in each case incurred in the ordinary course
of business;

                (f)     Indebtedness in respect of reverse repurchase agreements
having a term of not more than 180 days with respect to Investments described in
Section 8.3(d) or (e);

                (g)     subject to the provisions of Section 9, secured
Indebtedness of the Borrower and its Subsidiaries in an aggregate outstanding
principal amount not exceeding forty percent (40%) of the Borrower's
Consolidated Total Assets;


                                      -47-
<PAGE>   54
                (h)     subject to the provisions of Section 9, secured or
unsecured recourse Indebtedness (including letters of credit issued by the
Borrower or its Subsidiaries) of the Borrower and its Subsidiaries (excluding
Construction Loan Guaranties, but only for so long as such obligations remain
contingent or no event has occurred which would result in the Borrower or its
Subsidiary having liability thereunder), provided that (i) the aggregate
outstanding principal amount of such Indebtedness (excluding the Obligations)
shall not exceed fifty percent (50%) of the Borrower's Consolidated Total
Assets, and (ii) with respect to any Indebtedness of the Borrower and its
Subsidiaries of the type described in clauses (a) and (b) of the definition of
"Indebtedness" (other than existing Indebtedness of the Borrower and its
Subsidiaries described on Schedule 8.1(h) hereto) (A) at the time such
Indebtedness is issued the scheduled maturity date of such Indebtedness is not
sooner than 180 days after the Maturity Date (after giving effect to any
extension of the Maturity Date which may have been requested by the Borrower
prior to the issuance of such Indebtedness or approved by the Banks, whether or
not the same has become effective), and (B) any covenants (whether affirmative
or negative), restrictions or defaults or events of default imposed upon the
Borrower or its Subsidiaries in connection with such Indebtedness shall not
individually or in the aggregate be more restrictive against the Borrower than
the covenants (whether affirmative or negative), restrictions or defaults or
events of default imposed pursuant to this Agreement or the other Loan
Documents, and provided further that neither the Borrower nor any of its
Subsidiaries shall incur any of the Indebtedness described in this Section
8.1(h) unless it shall have provided to the Banks (1) prior written notice of
the proposed issuance of such Indebtedness, a statement that no Default or Event
of Default exists and a certificate that the Borrower will be in compliance with
its covenants referred to therein after giving effect to such incurrence, (2)
evidence reasonably satisfactory to the Agent that the Rating Agencies have been
advised of the issuance of such Indebtedness within five (5) days of such
issuance, and (3) upon the request of Agent, evidence that the annual rating
maintenance fee has been paid to the Rating Agencies; and

                (i)     Indebtedness of the Borrower and its Subsidiaries in
respect of Construction Loan Guaranties in an aggregate amount not exceeding ten
percent (10%) of Borrower's Consolidated Total Assets.

        Section 8.2. Restrictions on Liens, Etc. The Borrower will not, and will
not permit its Subsidiaries to, (a) create or incur or suffer to be created or
incurred or to exist any lien, encumbrance, mortgage, pledge, negative pledge,
charge, restriction or other security interest of any kind upon any of its
property or assets of any character whether now owned or hereafter acquired, or
upon the income or profits therefrom; (b) transfer any of its property or assets
or the income or profits therefrom for the purpose of subjecting the same to the
payment of Indebtedness or performance of any other obligation in priority to
payment of its general creditors; (c) acquire, or agree or have an option to
acquire, any property or assets upon conditional sale or other title retention
or purchase money security agreement, device or arrangement; (d) suffer to exist
for a period of more than 30 days after the same shall have been incurred any
Indebtedness or claim or demand against it that if unpaid might by law or upon
bankruptcy or insolvency, or otherwise, be given any priority whatsoever over
its general 


                                      -48-
<PAGE>   55
creditors, subject to Borrower's rights pursuant to Section 7.8; (e) assign,
pledge or encumber any accounts, contract rights, general intangibles, chattel
paper or instruments, with or without recourse; or (f) incur or maintain any
obligation to any holder of Indebtedness of the Borrower or such Subsidiary
which prohibits the creation or maintenance of any lien securing the Obligations
(collectively "Liens"); provided that the Borrower and any Subsidiary of the
Borrower may create or incur or suffer to be created or incurred or to exist:

                        (i)     liens on properties to secure taxes, assessments
        and other governmental charges or claims for labor, material or supplies
        in respect of obligations not overdue;

                        (ii)    liens on properties in respect of judgments,
        awards or indebtedness, the Indebtedness with respect to which is
        permitted by Section 8.1(d) or Section 8.1(g);

                        (iii)   encumbrances on properties consisting of
        easements, rights of way, zoning restrictions, restrictions on the use
        of real property, landlord's or lessor's liens under leases to which the
        Borrower or any Subsidiary of the Borrower is a party, and other minor
        non-monetary liens or encumbrances none of which interferes materially
        with the use of the property affected in the ordinary conduct of the
        business of the Borrower or its Subsidiaries, which defects do not
        individually or in the aggregate have a materially adverse effect on the
        business of the Borrower individually or of the Borrower and its
        Subsidiaries on a consolidated basis;

                        (iv)    liens on Real Estate and Short-term Investments
        securing Indebtedness permitted by Section 8.1(g) or Section 8.1(h); and

                        (v)     liens in favor of the Agent and the Banks as
        security for the Obligations.

        Section 8.3. Restrictions on Investments. The Borrower will not, and
will not permit its Subsidiaries to, make or permit to exist or to remain
outstanding any Investment except Investments in:

                (a)     marketable direct or guaranteed obligations of the
United States of America that mature within one (1) year from the date of
purchase by the Borrower or its Subsidiary;

                (b)     marketable direct obligations of any of the following:
Federal Home Loan Mortgage Corporation, Student Loan Marketing Association,
Federal Home Loan Banks, Federal National Mortgage Association, Government
National Mortgage Association, Bank for Cooperatives, Federal Intermediate
Credit Banks, Federal Financing Banks, Export-Import Bank of the United States,
Federal Land Banks, or any other agency or instrumentality of the United States
of America;


                                      -49-
<PAGE>   56
                (c)     demand deposits, certificates of deposit, bankers
acceptances and time deposits of United States banks having total assets in
excess of $100,000,000; provided, however, that the aggregate amount at any time
so invested with any single bank having total assets of less than $1,000,000,000
will not exceed $2,500,000;

                (d)     securities commonly known as "commercial paper" issued
by a corporation organized and existing under the laws of the United States of
America or any State which at the time of purchase are rated by Moody's
Investors Service, Inc. or by Standard & Poor's Corporation at not less than "P
1" if then rated by Moody's Investors Service, Inc., and not less than "A 1", if
then rated by Standard & Poor's Corporation;

                (e)     mortgage-backed securities guaranteed by the Government
National Mortgage Association, the Federal National Mortgage Association or the
Federal Home Loan Mortgage Corporation and other mortgage-backed bonds which at
the time of purchase are rated by Moody's Investors Service, Inc. or by Standard
& Poor's Corporation at not less than "Aa" if then rated by Moody's Investors
Service, Inc. and not less than "AA" if then rated by Standard & Poor's
Corporation;

                (f)     repurchase agreements having a term not greater than 90
days and fully secured by securities described in the foregoing subsection (a),
(b) or (e) with banks described in the foregoing subsection (c) or with
financial institutions or other corporations having total assets in excess of
$500,000,000;

                (g)     shares of so-called "money market funds" registered with
the SEC under the Investment Company Act of 1940 which maintain a level
per-share value, invest principally in investments described in the foregoing
subsections (a) through (f) and have total assets in excess of $50,000,000;

                (h)     Subject to the provisions of Section 9.6 hereof,
investments in fee interests in Real Estate utilized principally for Retail Uses
including earnest money deposits relating thereto and transaction costs;

                (i)     Investments in Affiliates of the Borrower the accounts
of which are not consolidated with the accounts of Borrower or other entities
the accounts of which are not consolidated with the accounts of Borrower and
Investments in mortgages and notes receivables (including notes receivable from
Subsidiaries and Affiliates), provided that in no event shall such Investments
(including the principal amount payable pursuant to such notes) exceed twenty
percent (20%) of the Borrower's Consolidated Total Assets. Investments described
in Section 8.3(i) shall not be included for the purpose of the foregoing limit.
For the purposes hereof, notes receivable from Subsidiaries and Affiliates shall
be valued at face value subject to impairment;

                (j)     Investments in mortgages and notes receivables from
Subsidiaries that are wholly-owned by the Borrower;


                                      -50-
<PAGE>   57
                (k)     Investments in Subsidiaries of the Borrower;

                (l)     Subject to the provisions of Section 9.6 hereof,
investments in undeveloped or non-income producing land and Opportunity
Properties;

                (m)     Investments in any common or preferred stock issued by
the Borrower which has been repurchased by the Borrower or any of its
Subsidiaries, provided that in no event shall such Investments exceed two
percent (2%) of the market capitalization of the Borrower; and

                (n)     Any other Investment deemed appropriate by the Borrower,
provided that in no event shall such Investments exceed $5,000,000.00.

        Section 8.4. Merger, Consolidation. The Borrower will not, and will not
permit any of its Subsidiaries to, become a party to any merger, consolidation
or other business combination, or agree to effect any asset acquisition, stock
acquisition (except as otherwise provided herein) or other acquisition without
the prior written consent of the Majority Banks, which consent shall not be
unreasonably withheld, except (i) the merger or consolidation of one or more of
the Subsidiaries of the Borrower with and into the Borrower and (ii) the merger
or consolidation of two or more Subsidiaries of the Borrower.

        Section 8.5. Sale and Leaseback. The Borrower will not, and will not
permit its Subsidiaries to, enter into any arrangement, directly or indirectly,
whereby the Borrower or any Subsidiary thereof shall sell or transfer any Real
Estate owned by it in order that then or thereafter such Person shall lease back
such Real Estate; provided that the foregoing limitation shall not apply with
respect to the administrative office of the Borrower.

        Section 8.6. Compliance with Environmental Laws. The Borrower will not,
and will not permit the Guarantors or any of their respective Subsidiaries to,
do any of the following: (a) use any of the Real Estate or any portion thereof
as a facility for the handling, processing, storage or disposal of Hazardous
Substances, except for Hazardous Substances used in the ordinary course of
business in the operation of properties for Retail Uses and in compliance with
all applicable Environmental Laws, (b) cause or permit to be located on any of
the Real Estate any underground tank or other underground storage receptacle for
Hazardous Substances except in full compliance with Environmental Laws, (c)
generate any Hazardous Substances on any of the Real Estate except in full
compliance with Environmental Laws, (d) conduct any activity at any Real Estate
or use any Real Estate in any manner so as to cause a Release of Hazardous
Substances on, upon or into the Real Estate or any surrounding properties or any
threatened Release of Hazardous Substances which might give rise to liability
under CERCLA or any other Environmental Law, or (e) directly or indirectly
transport or arrange for the transport of any Hazardous Substances (except in
compliance with all Environmental Laws).


                                      -51-
<PAGE>   58
        The Borrower shall:

                        (i)     in the event of any change in Environmental Laws
        governing the assessment, release or removal of Hazardous Substances,
        which change would lead a prudent lender to require additional testing
        to avail itself of any statutory insurance or limited liability, take
        all action (including, without limitation, the conducting of engineering
        tests at the sole expense of the Borrower) to confirm that no Hazardous
        Substances are or ever were Released or disposed of on the Real Estate;
        and

                        (ii)    if any Release or disposal of Hazardous
        Substances shall occur or shall have occurred on the Real Estate of the
        Borrower, the Guarantors or any of their respective Subsidiaries
        (including without limitation any such Release or disposal occurring
        prior to the acquisition of such Real Estate by such Person) cause the
        prompt containment and removal of such Hazardous Substances and
        remediation of such Real Estate in full compliance with all applicable
        laws and regulations; provided, that the Borrower shall be deemed to be
        in compliance with Environmental Laws for the purpose of this clause
        (ii) so long as it or a responsible third party with sufficient
        financial resources is taking reasonable action to remediate or manage
        any event of noncompliance to the satisfaction of the Majority Banks and
        no action shall have been commenced by any enforcement agency. The
        Majority Banks may engage their own environmental engineer to review the
        environmental assessments and the Borrower's compliance with the
        covenants contained herein.

        At any time after an Event of Default shall have occurred hereunder, or,
whether or not an Event of Default shall have occurred, at any time that the
Agent or the Majority Banks shall have reasonable grounds to believe that a
Release or threatened Release of Hazardous Substances may have occurred,
relating to any Real Estate, or that any of the Real Estate is not in compliance
with the Environmental Laws, the Agent may at its election (and will at the
request of the Majority Banks) obtain such environmental assessments of such
Real Estate prepared by an environmental engineer as may be necessary or
advisable for the purpose of evaluating or confirming (i) whether any Hazardous
Substances are present in the soil or water at or adjacent to such Real Estate
and (ii) whether the use and operation of such Real Estate comply with all
Environmental Laws. Environmental assessments may include detailed visual
inspections of such Real Estate including, without limitation, any and all
storage areas, storage tanks, drains, dry wells and leaching areas, and the
taking of soil samples, as well as such other investigations or analyses as are
necessary or appropriate for a complete determination of the compliance of such
Real Estate and the use and operation thereof with all applicable Environmental
Laws. All such environmental assessments shall be at the sole cost and expense
of the Borrower.

        Section 8.7. Distributions. The Borrower shall not make any
Distributions which would cause it to violate any of the following covenants:

                (a)     The Borrower shall not pay any Distribution to the
shareholders of the Borrower if such Distribution is in excess of the amount
which, when added to the amount of all 


                                      -52-
<PAGE>   59
other Distributions paid in the same fiscal quarter and the preceding three (3)
fiscal quarters, would exceed ninety percent (90%) of its Funds from Operations
for the four consecutive fiscal quarters ending prior to the quarter in which
such Distribution is paid or such greater amount as the Majority Banks may
approve as a result of gains on the sale of assets of the Borrower; and

                (b)     In the event that an Event of Default shall have
occurred and be continuing, the Borrower shall make no Distributions other than
Distribution in an amount equal to the lesser of (i) the aggregate amount
permitted pursuant to Section 8.7 (a) for such period, and (ii) the minimum
Distributions required under the Code to maintain the REIT Status of the
Borrower, as evidenced by a certification of the principal financial or
accounting officer of the Borrower containing calculations in reasonable detail
satisfactory in form and substance to Agent; provided, however, the Majority
Banks may in their sole discretion permit the Borrower to make the Distributions
described in Section 8.7(b)(ii) in the event that such Distributions are greater
than the Distributions described in Section 8.7(b)(i).

        Section 8.8. Asset Sales. Neither the Borrower nor any Subsidiary
thereof shall sell, transfer or otherwise dispose of any Real Estate or any of
the Unencumbered Operating Properties in excess of $25,000,000.00 (except as the
result of a condemnation or casualty and except for the granting of Permitted
Liens, as applicable) unless there shall have been delivered to the Banks a
statement that no Default or Event of Default exists or will exist and a
certification that the Borrower will be in compliance with its covenants
referred to therein after giving effect to such sale, transfer or other
disposition.

        Section 8.9. Development Activity. Neither the Borrower nor any
Subsidiary thereof shall engage, directly or indirectly, in the development of
Real Estate or otherwise except for the development of Real Estate to be used
principally for Retail Uses, provided that the aggregate cost of acquisition and
development of such properties Under Development (assuming the full cost of
developing such property) at any time shall not exceed twenty percent (20%) of
the Borrower's Consolidated Total Assets. For the purpose of this Section 8.9
only, Consolidated Total Assets shall be determined by subtracting the costs
incurred to date of any project Under Development and adding thereto the
estimated full cost of developing such project. For purposes of this Section
8.9, the term "development" shall include new construction or the substantial
renovation of improvements to real property, but shall not include the addition
of amenities or other related facilities to existing Real Estate which is
already used principally for Retail Uses. Without limiting the foregoing, the
Borrower acknowledges that for the purposes of this Agreement, except for any
rights pursuant to option agreements that do not obligate the Borrower or any
Subsidiary to act pursuant thereto or pursuant to other agreements that limit
the recourse of the other party thereto upon a default or breach by Borrower or
any Subsidiary thereunder to a reasonable earnest money deposit as liquidated
damages, (a) any interest by the Borrower or any Subsidiary in a property which
is proposed to be developed, or any interest therein pursuant to which the
Borrower or any Subsidiary has the right to approve site plans or other plans
and specifications or pursuant to which such parties' obligations are
conditioned upon the achievement of certain leasing levels, (b) any agreement by
the Borrower or any Subsidiary 


                                      -53-
<PAGE>   60
which obligates such party to contribute or otherwise advance funds in
connection with or upon completion of the development of a property, or (c) any
acquisition of a property which is proposed to be developed or which is under
development and lease-up at the time such agreement is entered into, shall be
considered a "development" for the purposes of this Section 8.9. Notwithstanding
the foregoing, but except as otherwise approved by the Agent, neither the
Borrower, any Guarantor nor any Subsidiary of Borrower shall commence any
development unless at least seventy percent (70%) of the gross leasable area of
said project, including all anchors, is subject to a fully executed lease
pursuant to which such tenants are unconditionally committed to take occupancy
upon completion of such construction. Nothing herein shall prohibit the Borrower
or any Subsidiary thereof from entering into an agreement to acquire Real Estate
which has been developed and initially leased by another Person.

        Section 8.10. Sources of Capital. The Borrower shall, at all times that
the Borrower or any of its Subsidiaries is engaging in any development as
provided in Section 8.9 or has entered into any agreement to provide funds with
respect to a development, maintain or have identified available sources of
capital equal to the total cost to acquire and complete such developments and to
satisfy such funding obligations, which sources of capital shall be acceptable
to the Agent in its reasonable discretion. Amounts available to be disbursed for
such purposes pursuant to this Agreement may be considered as a source of
capital for the purposes of this Section 8.10.

        Section 8.11. Restriction on Prepayment of Indebtedness. Neither
Borrower nor any of its Subsidiaries shall prepay, redeem or purchase the
principal amount, in whole or in part, of any Indebtedness other than the
Obligations after the occurrence of any Event of Default; provided, however,
that this Section 8.11 shall not prohibit the prepayment of Indebtedness which
is financed solely from the proceeds of a new loan which would otherwise be
permitted by the terms of Section 8.1.

        Section 8.12. Interest in Guarantors. The Borrower will not, directly or
indirectly, make or permit to be made, by voluntary or involuntary means, any
sale, assignment, transfer, disposition, mortgage, pledge, hypothecation or
encumbrance of its interest in any Guarantor or any dilution of its interest in
any Guarantor.

        Section 9. FINANCIAL COVENANTS OF THE BORROWER.

        Section 9.1. Borrowing Base Covenant of the Borrower. The Borrower
covenants and agrees that, so long as any Loan or Note is outstanding or any
Bank has any obligation to make any Loans, the Borrower will not permit the
outstanding principal balance of the Loans as of the date of determination to be
greater than the Borrowing Base as determined as of the same date.

        Section 9.2. Liabilities to Assets Ratio. The Borrower will not permit
the ratio of the Consolidated Total Liabilities of the Borrower and its
Subsidiaries to the Consolidated Total Assets of the Borrower and its
Subsidiaries to exceed 0.50 to 1.


                                      -54-
<PAGE>   61
        Section 9.3. Interest Coverage. The Borrower will not permit the sum
equal to (a) the Consolidated Operating Cash Flow of the Borrower and its
Subsidiaries for any period of four consecutive fiscal quarters (treated as a
single accounting period) (the "Test Period") minus (b) the Capital Improvement
Reserve for all Real Estate of the Borrower and its Subsidiaries for the Test
Period to be less than two (2) times the interest expense (including capitalized
interest) of the Borrower and its Subsidiaries for the Test Period. In the event
that the Borrower and its Subsidiaries shall not have any of the foregoing
components for four (4) consecutive fiscal quarters, then such components shall
be annualized in such manner as the Majority Banks shall reasonably determine.

        Section 9.4. Fixed Charge Coverage. The Borrower will not permit the
ratio of the Consolidated Operating Cash Flow of the Borrower and its
Subsidiaries for the Test Period to be less than 1.75 times the sum of (a) the
Debt Service of the Borrower and its Subsidiaries plus (b) the aggregate Capital
Improvement Reserve for all of the Real Estate of the Borrower and its
Subsidiaries for the Test Period. In the event that the Borrower and its
Subsidiaries shall not have any of the foregoing components for four (4)
consecutive fiscal quarters, then such components shall be annualized in such
manner as the Majority Banks shall reasonably determine.

        Section 9.5. Shareholders' Equity. The Borrower will not permit the
Shareholders' Equity to be less than the sum of (a) $350,000,000.00 plus (b)
ninety percent (90%) of the net proceeds from any Equity Offering of the
Borrower made after the Closing Date.

        Section 9.6. Real Estate Assets. The Borrower shall not permit its
direct or indirect interest in (a) undeveloped or non-income producing land
purchased for speculative purposes (whether through fee simple ownership,
Subsidiaries, Affiliates, partnership, limited liability company or joint
venture interests, mortgages or otherwise), determined based on undepreciated
cost, to exceed five percent (5%) of the Borrowers' Consolidated Total Assets
unless otherwise approved by the Agent (provided that such land shall be zoned
for Retail Uses and all necessary infrastructure (including roadways and
utilities necessary for the use and enjoyment of such property when developed)
shall be available at the boundaries of the property), and (b) Opportunity
Properties, determined based on undepreciated cost, to exceed fifteen percent
(15%) of the Borrower's Consolidated Total Assets.

        Section 10. CLOSING CONDITIONS.

        The obligations of the Agent and the Banks to make the initial Loans
shall be subject to the satisfaction of the following conditions precedent on or
prior to June 12, 1997:

        Section 10.1. Loan Documents. Each of the Loan Documents shall have been
duly executed and delivered by the respective parties thereto, shall be in full
force and effect and shall be in form and substance satisfactory to the Majority
Banks. The Agent shall have received a fully 


                                      -55-
<PAGE>   62
executed copy of each such document, except that each Bank shall have received a
fully executed counterpart of its Note.

        Section 10.2. Certified Copies of Organizational Documents. The Agent
shall have received from the Borrower a copy, certified as of a recent date by
the appropriate officer of each State in which the Borrower and the Guarantors,
as applicable, is organized or in which the Unencumbered Operating Properties
are located and by a duly authorized officer of such Person to be true and
complete, of (a) the corporate charter of the Borrower and the Guarantors, as
applicable, or (b) its qualification to do business, as applicable, as in effect
on such date of certification.

        Section 10.3. Bylaws; Resolutions. All action on the part of the
Borrower and the Guarantors, as applicable, necessary for the valid execution,
delivery and performance by such Person of this Agreement and the other Loan
Documents to which such Person is or is to become a party shall have been duly
and effectively taken, and evidence thereof satisfactory to the Agent shall have
been provided to the Agent. The Agent shall have received from the Borrower and
the Guarantors true copies of their respective bylaws and the resolutions
adopted by their respective boards of directors authorizing the transactions
described herein, each certified by its secretary as of a recent date to be true
and complete.

        Section 10.4. Incumbency Certificate; Authorized Signers. The Agent
shall have received from the Borrower and the Guarantors an incumbency
certificate, dated as of the Closing Date, signed by a duly authorized partner
or officer of such Person and giving the name and bearing a specimen signature
of each individual who shall be authorized to sign, in the name and on behalf of
such Person, each of the Loan Documents to which such Person is or is to become
a party. The Agent shall have also received from the Borrower a certificate,
dated as of the Closing Date, signed by a duly authorized officer of the
Borrower and giving the name of and specimen signature of each individual who
shall be authorized to make Loan and Conversion Requests and to give notices and
to take other action on behalf of the Borrower under the Loan Documents.

        Section 10.5. Opinion of Counsel. The Agent shall have received a
favorable opinion addressed to the Banks and the Agent and dated as of the
Closing Date, in form and substance satisfactory to the Agent, from counsel of
the Borrower and the Guarantors, as to such matters as the Agent shall
reasonably request.

        Section 10.6. Payment of Fees. The Borrower shall have paid to the Agent
the fees required to be paid as of the Closing Date pursuant to Section 4.2.

        Section 10.7. Performance; No Default. The Borrower shall have performed
and complied with all terms and conditions herein required to be performed or
complied with by it on or prior to the Closing Date, and on the Closing Date
there shall exist no Default or Event of Default.


                                      -56-
<PAGE>   63
        Section 10.8. Representations and Warranties. The representations and
warranties made by the Borrower and the Guarantors in the Loan Documents or
otherwise made by or on behalf of the Borrower, the Guarantors or any
Subsidiaries thereof in connection therewith or after the date thereof shall
have been true and correct in all material respects when made and shall also be
true and correct in all material respects on the Closing Date.

        Section 10.9. Proceedings and Documents. All proceedings in connection
with the transactions contemplated by this Agreement and the other Loan
Documents shall be reasonably satisfactory to the Agent and the Agent's Special
Counsel in form and substance, and the Agent shall have received all information
and such counterpart originals or certified copies of such documents and such
other certificates, opinions or documents as the Agent and the Agent's Special
Counsel may reasonably require.

        Section 10.10. Compliance Certificate. A Compliance Certificate dated as
of the date of the Closing Date demonstrating compliance with each of the
covenants calculated therein as of the most recent fiscal quarter end for which
the Borrower has provided financial statements under Section 6.4 adjusted in the
best good faith estimate of the Borrower dated as of the date of the Closing
Date shall have been delivered to the Agent.

        Section 10.11. Other. The Agent shall have reviewed such other
documents, instruments, certificates, opinions, assurances, consents and
approvals as the Agent or the Agent's Special Counsel may reasonably have
requested.


        Section 11. CONDITIONS TO ALL BORROWINGS.

        The obligations of the Banks to make any Loan, whether on or after the
Closing Date, shall also be subject to the satisfaction of the following
conditions precedent:

        Section 11.1. Prior Conditions Satisfied. All conditions set forth in
Section 10 shall continue to be satisfied as of the date upon which any Loan is
to be made.

        Section 11.2. Representations True; No Default. Each of the
representations and warranties made by or on behalf of the Borrower or the
Guarantors contained in this Agreement, the other Loan Documents or in any
document or instrument delivered pursuant to or in connection with this
Agreement shall be true as of the date as of which they were made and shall also
be true at and as of the time of the making of such Loan, with the same effect
as if made at and as of that time (except to the extent of changes resulting
from transactions contemplated or permitted by this Agreement and the other Loan
Documents and changes occurring in the ordinary course of business that singly
or in the aggregate are not materially adverse, and except to the extent that
such representations and warranties relate expressly to an earlier date) and no
Default or Event of Default shall have occurred and be continuing.


                                      -57-
<PAGE>   64
        Section 11.3. No Legal Impediment. There shall be no law or regulations
thereunder or interpretations thereof that in the reasonable opinion of any Bank
would make it illegal for such Bank to make such Loan.

        Section 11.4. Governmental Regulation. Each Bank shall have received
such statements in substance and form reasonably satisfactory to such Bank as
such Bank shall require for the purpose of compliance with any applicable
regulations of the Comptroller of the Currency or the Board of Governors of the
Federal Reserve System.

        Section 11.5. Proceedings and Documents. All proceedings in connection
with the Loan shall be satisfactory in substance and in form to the Agent, and
the Agent shall have received all information and such counterpart originals or
certified or other copies of such documents as the Agent may reasonably request.

        Section 11.6. Borrowing Documents. In the case of any request for a
Loan, the Agent shall have received a copy of the request for a Loan required by
Section 2.6 in the form of Exhibit C hereto, fully completed.

        Section 12. EVENTS OF DEFAULT; ACCELERATION; ETC.

        Section 12.1. Events of Default and Acceleration. If any of the
following events ("Events of Default" or, if the giving of notice or the lapse
of time or both is required, then, prior to such notice or lapse of time,
"Defaults") shall occur:

                (a)     the Borrower shall fail to pay any principal of the
Loans when the same shall become due and payable, whether at the stated date of
maturity or any accelerated date of maturity or at any other date fixed for
payment;

                (b)     the Borrower shall fail to pay any interest on the Loans
or any other sums due hereunder or under any of the other Loan Documents, when
the same shall become due and payable, whether at the stated date of maturity or
any accelerated date of maturity or at any other date fixed for payment, and
such failure is not cured within five (5) days following receipt of written
notice of such default, provided, however, that no such cure period shall apply
to any payments due upon the maturity of the Notes;

                (c)     the Borrower shall fail to comply with any covenant
contained in Section 7.4(e), Section 7.14 or Section 7.15;

                (d)     the Borrower shall fail to comply with any covenant
contained in Section 9, and such failure shall continue for thirty (30) days
after written notice thereof shall have been given to the Borrower by the Agent;


                                      -58-
<PAGE>   65
                (e)     any of the Borrower, the Guarantors or any of their
respective Subsidiaries shall fail to perform any other term, covenant or
agreement contained herein or in any of the other Loan Documents (other than
those specified above in this Section 12), and such failure is not cured within
thirty (30) days following receipt of written notice of such default, provided,
that the provisions of this Section 12.1(e) shall not pertain to any default
excluded from any provision of cure of defaults contained in any other of the
Loan Documents.

                (f)     any representation or warranty made by or on behalf of
the Borrower, the Guarantors or any of their respective Subsidiaries in this
Agreement or any other Loan Document, or in any report, certificate, financial
statement, request for a Loan, or in any other document or instrument delivered
pursuant to or in connection with this Agreement, any advance of a Loan or any
of the other Loan Documents shall prove to have been false or misleading in any
respect upon the date when made or deemed to have been made or repeated; 

                (g)     any of the Borrower, the Guarantors or any of their
respective Subsidiaries shall fail to pay at maturity, or within any applicable
period of grace, any recourse obligation for borrowed money or credit received
or other Indebtedness, or fail to observe or perform any material term, covenant
or agreement contained in any agreement by which it is bound, evidencing or
securing any such borrowed money or credit received or other Indebtedness for
such period of time as would permit (assuming the giving of appropriate notice
if required) the holder or holders thereof or of any obligations issued
thereunder to accelerate the maturity thereof;

                (h)     any of the Borrower, the Guarantors or any of their
respective Subsidiaries, (i) shall make an assignment for the benefit of
creditors, or admit in writing its general inability to pay or generally fail to
pay its debts as they mature or become due, or shall petition or apply for the
appointment of a trustee or other custodian, liquidator or receiver of any such
Person or of any substantial part of the assets of any thereof, (ii) shall
commence any case or other proceeding relating to any such Person under any
bankruptcy, reorganization, arrangement, insolvency, readjustment of debt,
dissolution or liquidation or similar law of any jurisdiction, now or hereafter
in effect, or (iii) shall take any action to authorize or in furtherance of any
of the foregoing;

                (i)     a petition or application shall be filed for the
appointment of a trustee or other custodian, liquidator or receiver of any of
the Borrower, the Guarantors or any of their respective Subsidiaries or any
substantial part of the assets of any thereof, or a case or other proceeding
shall be commenced against any such Person under any bankruptcy, reorganization,
arrangement, insolvency, readjustment of debt, dissolution or liquidation or
similar law of any jurisdiction, now or hereafter in effect, and any such Person
shall indicate its approval thereof, consent thereto or acquiescence therein or
such petition, application, case or proceeding shall not have been dismissed
within 60 days following the filing or commencement thereof;


                                      -59-
<PAGE>   66
                (j)     a decree or order is entered appointing any such
trustee, custodian, liquidator or receiver or adjudicating any of the Borrower,
the Guarantors or any of their respective Subsidiaries bankrupt or insolvent, or
approving a petition in any such case or other proceeding, or a decree or order
for relief is entered in respect of any such Person, in an involuntary case
under federal bankruptcy laws as now or hereafter constituted;

                (k)     there shall remain in force, undischarged, unsatisfied
and unstayed, for more than 60 days, whether or not consecutive, any uninsured
final judgment against any of the Borrower, the Guarantors or any of their
respective Subsidiaries that, with other outstanding uninsured final judgments,
undischarged, against such Persons exceeds in the aggregate $5,000,000.00;

                (l)     if any of the Loan Documents shall be canceled,
terminated, revoked or rescinded otherwise than in accordance with the terms
thereof or with the express prior written agreement, consent or approval of the
Banks, or any action at law, suit in equity or other legal proceeding to cancel,
revoke or rescind any of the Loan Documents shall be commenced by or on behalf
of any of the Borrower, the Guarantors or any of their respective holders of
Voting Interests, or any court or any other governmental or regulatory authority
or agency of competent jurisdiction shall make a determination that, or issue a
judgment, order, decree or ruling to the effect that, any one or more of the
Loan Documents is illegal, invalid or unenforceable in accordance with the terms
thereof;

                (m)     any dissolution, termination, partial or complete
liquidation, merger or consolidation of any of the Borrower, the Guarantors or
any sale, transfer or other disposition of the assets of any of the Borrower,
the Guarantors other than as permitted under the terms of this Agreement or the
other Loan Documents;

                (n)     any suit or proceeding shall be filed against any of the
Borrower, or the Guarantors or any of their respective assets which in the good
faith business judgment of the Majority Banks after giving consideration to the
likelihood of success of such suit or proceeding and the availability of
insurance to cover any judgment with respect thereto and based on the
information available to them, if adversely determined, would have a materially
adverse affect on the ability of the Borrower or a Guarantor to perform each and
every one of its obligations under and by virtue of the Loan Documents;

                (o)     any of the Borrower or the Guarantors shall be indicted
for a federal crime, a punishment for which could include the forfeiture of the
Borrower or the Guarantor;

                (p)     with respect to any Guaranteed Pension Plan, an ERISA
Reportable Event shall have occurred and the Majority Banks shall have
determined in their reasonable discretion that such event reasonably could be
expected to result in liability of any of the Borrower, the Guarantors or any of
their Subsidiaries to the PBGC or such Guaranteed Pension Plan in an 


                                      -60-
<PAGE>   67
aggregate amount exceeding $1,000,000 and such event in the circumstances
occurring reasonably could constitute grounds for the termination of such
Guaranteed Pension Plan by the PBGC or for the appointment by the appropriate
United States District Court of a trustee to administer such Guaranteed Pension
Plan; or a trustee shall have been appointed by the United States District Court
to administer such Plan; or the PBGC shall have instituted proceedings to
terminate such Guaranteed Pension Plan;

                (q)     any of the Guarantors denies that such Guarantor has any
liability or obligation under the Guaranty, or shall notify the Agent or any of
the Banks of such Guarantor's intention to attempt to cancel or terminate the
Guaranty, or shall fail to observe or comply with any term, covenant, condition
or agreement under the Guaranty;

                (r)     Gary Sabin shall, in the aggregate, own directly or
indirectly less than two percent (2.0%) of the issued and outstanding shares of
the capital stock of the Borrower, except as such ownership may be diluted to a
percentage approved by Agent as a result of an Equity Offering of the Borrower;

                (s)     Gary Sabin shall cease to be the Chairman and Chief
Executive Officer of, or Richard B. Muir shall cease to be the Chief Operating
Officer of, the Borrower and a competent and experienced successor for such
Person shall not be approved by the Majority Banks within six (6) months of such
event, such approval not to be unreasonably withheld; or

                (t)     any Event of Default as defined in any of the other Loan
Documents, shall occur;

then, and in any such event, the Agent may, and upon the request of the Majority
Banks shall, by notice in writing to the Borrower declare all amounts owing with
respect to this Agreement, the Notes and the other Loan Documents to be, and
they shall thereupon forthwith become, immediately due and payable without
presentment, demand, protest or other notice of any kind, all of which are
hereby expressly waived by the Borrower; provided that in the event of any Event
of Default specified in Section 12.1(h), Section 12.1(i) or Section 12.1(j), all
such amounts shall become immediately due and payable automatically and without
any requirement of notice from any of the Banks or the Agent. The Borrower and
any other Person shall be entitled to conclusively rely on a statement from the
Agent that it has the authority to act for and bind the Banks pursuant to this
Agreement and the other Loan Documents.

        Notwithstanding the provisions of subsections (d) and (e) of Section
12.1, the cure periods provided therein shall not be allowed and the occurrence
of a Default thereunder immediately shall constitute an Event of Default for all
purposes of this Agreement and the other Loan Documents if, within the period of
twelve months immediately preceding the occurrence of such Default, there shall
have occurred two periods of cure or portions thereof under any one or more than
one of said subsections.


                                      -61-
<PAGE>   68
        Section 12.2. Termination of Commitments. If any one or more Events of
Default specified in Section 12.1(h), Section 12.1(i) or Section 12.1(j) shall
occur, then immediately and without any action on the part of the Agent or any
Bank any unused portion of the credit hereunder shall terminate and the Banks
shall be relieved of all obligations to make Loans to the Borrower. If any other
Event of Default shall have occurred, the Agent, upon the election of the
Majority Banks, may by notice to the Borrower terminate the obligation to make
Loans to the Borrower. No termination under this Section 12.2 shall relieve the
Borrower of its obligations to the Banks arising under this Agreement or the
other Loan Documents.

        Section 12.3. Remedies. In case any one or more of the Events of Default
shall have occurred and be continuing, and whether or not the Banks shall have
accelerated the maturity of the Loans pursuant to Section 12.1, the Agent on
behalf of the Banks, may, with the consent of the Majority Banks but not
otherwise, proceed to protect and enforce their rights and remedies under this
Agreement, the Notes or any of the other Loan Documents by suit in equity,
action at law or other appropriate proceeding, whether for the specific
performance of any covenant or agreement contained in this Agreement and the
other Loan Documents or any instrument pursuant to which the Obligations are
evidenced, including to the full extent permitted by applicable law the
obtaining of the ex parte appointment of a receiver, and, if such amount shall
have become due, by declaration or otherwise, proceed to enforce the payment
thereof or any other legal or equitable right. No remedy herein conferred upon
the Agent or the holder of any Note is intended to be exclusive of any other
remedy and each and every remedy shall be cumulative and shall be in addition to
every other remedy given hereunder or now or hereafter existing at law or in
equity or by statute or any other provision of law. In the event that all or any
portion of the Obligations is collected by or through an attorney-at-law, the
Borrower shall pay all costs of collection including, but not limited to,
reasonable attorney's fees not to exceed fifteen percent (15%) of such portion
of the Obligations.

        Section 12.4. Distribution of Proceeds. In the event that, following the
occurrence or during the continuance of any Event of Default, any monies are
received in connection with the enforcement of any of the Loan Documents, or
otherwise with respect to the realization upon any of the assets of the Borrower
or any other Person liable with respect to the Obligations, such monies shall be
distributed for application as follows:

                (a)     First, to the payment of, or (as the case may be) the
reimbursement of, the Agent for or in respect of all reasonable costs, expenses,
disbursements and losses which shall have been incurred or sustained by the
Agent in connection with the collection of such monies by the Agent, for the
exercise, protection or enforcement by the Agent of all or any of the rights,
remedies, powers and privileges of the Agent under this Agreement or any of the
other Loan Documents or in support of any provision of adequate indemnity to the
Agent against any taxes or liens which by law shall have, or may have, priority
over the rights of the Agent to such monies;


                                      -62-
<PAGE>   69
                (b)     Second, to all other Obligations in such order or
preference as the Majority Banks shall determine; provided, however, that (i)
Swing Loans shall be repaid first, (ii) distributions in respect of such other
Obligations shall be made pari passu among Obligations with respect to the
Agent's fee payable pursuant to Section 4.3 and all other Obligations, (iii) in
the event that any Bank shall have wrongfully failed or refused to make an
advance under Section 2.7 and such failure or refusal shall be continuing,
advances made by other Banks during the pendency of such failure or refusal
shall be entitled to be repaid as to principal and accrued interest in priority
to the other Obligations described in this subsection (b), and (iv) Obligations
owing to the Banks with respect to each type of Obligation such as interest,
principal, fees and expenses (but excluding Swing Loans), shall be made among
the Banks pro rata; and provided, further that the Majority Banks may in their
discretion make proper allowance to take into account any Obligations not then
due and payable; and

                (c)     Third, the excess, if any, shall be returned to the
Borrower or to such other Persons as are entitled thereto.

        Section 13. SETOFF.

        Regardless of the adequacy of any collateral, during the continuance of
any Event of Default, any deposits (general or specific, time or demand,
provisional or final, regardless of currency, maturity, or the branch of where
such deposits are held) or other sums credited by or due from any of the Banks
to the Borrower or the Guarantors and any securities or other property of the
Borrower or the Guarantors in the possession of such Bank may be applied to or
set off against the payment of Obligations of such Person and any and all other
liabilities, direct, or indirect, absolute or contingent, due or to become due,
now existing or hereafter arising, of such Person to such Bank. Each of the
Banks agrees with each other Bank that if such Bank shall receive from any of
the Borrower or the Guarantors, whether by voluntary payment, exercise of the
right of setoff, or otherwise, and shall retain and apply to the payment of the
Note or Notes held by such Bank (but excluding the Swing Loan Note) any amount
in excess of its ratable portion of the payments received by all of the Banks
with respect to the Notes held by all of the Banks, such Bank will make such
disposition and arrangements with the other Banks with respect to such excess,
either by way of distribution, pro tanto assignment of claims, subrogation or
otherwise as shall result in each Bank receiving in respect of the Notes held by
it its proportionate payment as contemplated by this Agreement; provided that if
all or any part of such excess payment is thereafter recovered from such Bank,
such disposition and arrangements shall be rescinded and the amount restored to
the extent of such recovery, but without interest.

        Section 14. THE AGENT.

        Section 14.1. Authorization. The Agent is authorized to take such action
on behalf of each of the Banks and to exercise all such powers as are hereunder
and under any of the other Loan Documents and any related documents delegated to
the Agent, together with such powers as are reasonably incident thereto,
provided that no duties or responsibilities not expressly assumed 


                                      -63-
<PAGE>   70
herein or therein shall be implied to have been assumed by the Agent. The
obligations of Agent hereunder are primarily administrative in nature, and
nothing contained in this Agreement or any of the other Loan Documents shall be
construed to constitute the Agent as a trustee for any Bank or to create an
agency or fiduciary relationship. The Borrower and any other Person shall be
entitled to conclusively rely on a statement from the Agent that it has the
authority to act for and bind the Banks pursuant to this Agreement and the other
Loan Documents.

        Section 14.2. Employees and Agents. The Agent may exercise its powers
and execute its duties by or through employees or agents and shall be entitled
to take, and to rely on, advice of counsel concerning all matters pertaining to
its rights and duties under this Agreement and the other Loan Documents. The
Agent may utilize the services of such Persons as the Agent may reasonably
determine, and all reasonable fees and expenses of any such Persons shall be
paid by the Borrower.

        Section 14.3. No Liability. Neither the Agent nor any of its
shareholders, directors, officers or employees nor any other Person assisting
them in their duties nor any agent, or employee thereof, shall be liable to any
of the Banks for any waiver, consent or approval given or any action taken, or
omitted to be taken, in good faith by it or them hereunder or under any of the
other Loan Documents, or in connection herewith or therewith, or be responsible
for the consequences of any oversight or error of judgment whatsoever, except
that the Agent or such other Person, as the case may be, may be liable for
losses due to its willful misconduct or gross negligence.

        Section 14.4. No Representations. The Agent shall not be responsible for
the execution or validity or enforceability of this Agreement, the Notes, any of
the other Loan Documents or any instrument at any time constituting, or intended
to constitute, collateral security for the Notes, or for the value of any such
collateral security or for the validity, enforceability or collectability of any
such amounts owing with respect to the Notes, or for any recitals or statements,
warranties or representations made herein or in any of the other Loan Documents
or in any certificate or instrument hereafter furnished to it by or on behalf of
the Borrower or the Guarantors or any of their respective Subsidiaries, or be
bound to ascertain or inquire as to the performance or observance of any of the
terms, conditions, covenants or agreements herein or in any other of the Loan
Documents. The Agent shall not be bound to ascertain whether any notice,
consent, waiver or request delivered to it by the Borrower or the Guarantors or
any holder of any of the Notes shall have been duly authorized or is true,
accurate and complete. The Agent has not made nor does it now make any
representations or warranties, express or implied, nor does it assume any
liability to the Banks, with respect to the creditworthiness or financial
condition of the Borrower, the Guarantors or any of their respective
Subsidiaries, or the value of any assets of such Persons. Each Bank acknowledges
that it has, independently and without reliance upon the Agent or any other
Bank, and based upon such information and documents as it has deemed
appropriate, made its own credit analysis and decision to enter into this
Agreement. Each Bank also acknowledges that it will, independently and without
reliance upon the Agent or any other Bank, based upon such information and
documents as it deems appropriate at the time, continue to make its own 


                                      -64-
<PAGE>   71
credit analysis and decisions in taking or not taking action under this
Agreement and the other Loan Documents.

        Section 14.5. Payments.

                (a)     A payment by the Borrower or the Guarantors to the Agent
hereunder or under any of the other Loan Documents for the account of any Bank
shall constitute a payment to such Bank. The Agent agrees to distribute to each
Bank not later than one Business Day after the Agent's receipt of good funds,
determined in accordance with the Agent's customary practices, such Bank's pro
rata share of payments received by the Agent for the account of the Banks except
as otherwise expressly provided herein or in any of the other Loan Documents.

                (b)     If in the opinion of the Agent the distribution of any
amount received by it in such capacity hereunder, under the Notes or under any
of the other Loan Documents might involve it in liability, it may refrain from
making distribution until its right to make distribution shall have been
adjudicated by a court of competent jurisdiction. If a court of competent
jurisdiction shall adjudge that any amount received and distributed by the Agent
is to be repaid, each Person to whom any such distribution shall have been made
shall either repay to the Agent its proportionate share of the amount so
adjudged to be repaid or shall pay over the same in such manner and to such
Persons as shall be determined by such court.

                (c)     Notwithstanding anything to the contrary contained in
this Agreement or any of the other Loan Documents, any Bank that fails (i) to
make available to the Agent its pro rata share of any Loan or (ii) to comply
with the provisions of Section 13 with respect to making dispositions and
arrangements with the other Banks, where such Bank's share of any payment
received, whether by setoff or otherwise, is in excess of its pro rata share of
such payments due and payable to all of the Banks, in each case as, when and to
the full extent required by the provisions of this Agreement, shall be deemed
delinquent (a "Delinquent Bank") and shall be deemed a Delinquent Bank until
such time as such delinquency is satisfied. A Delinquent Bank shall be deemed to
have assigned any and all payments due to it from the Borrower and the
Guarantors, whether on account of outstanding Loans, interest, fees or
otherwise, to the remaining nondelinquent Banks for application to, and
reduction of, their respective pro rata shares of all outstanding Loans. The
Delinquent Bank hereby authorizes the Agent to distribute such payments to the
nondelinquent Banks in proportion to their respective pro rata shares of all
outstanding Loans. A Delinquent Bank shall be deemed to have satisfied in full a
delinquency when and if, as a result of application of the assigned payments to
all outstanding Loans of the nondelinquent Banks or as a result of other
payments by the Delinquent Banks to the nondelinquent Banks, the Banks'
respective pro rata shares of all outstanding Loans have returned to those in
effect immediately prior to such delinquency and without giving effect to the
nonpayment causing such delinquency.

         Section 14.6. Holders of Notes. Subject to the terms of Article 18, the
Agent may deem and treat the payee of any Note as the absolute owner or
purchaser thereof for all purposes hereof 


                                      -65-
<PAGE>   72
until it shall have been furnished in writing with a different name by such
payee or by a subsequent holder, assignee or transferee.

        Section 14.7. Indemnity. The Banks ratably agree hereby to indemnify and
hold harmless the Agent from and against any and all claims, actions and suits
(whether groundless or otherwise), losses, damages, costs, expenses (including
any expenses for which the Agent has not been reimbursed by the Borrower as
required by Section 15), and liabilities of every nature and character arising
out of or related to this Agreement, the Notes, or any of the other Loan
Documents or the transactions contemplated or evidenced hereby or thereby, or
the Agent's actions taken hereunder or thereunder, except to the extent that any
of the same shall be directly caused by the Agent's willful misconduct or gross
negligence.

        Section 14.8. Agent as Bank. In its individual capacity, BKB shall have
the same obligations and the same rights, powers and privileges in respect to
its Commitment and the Loans made by it, and as the holder of any of the Notes
as it would have were it not also the Agent.

        Section 14.9. Resignation. The Agent may resign at any time by giving 60
days' prior written notice thereof to the Banks and the Borrower. Upon any such
resignation, the Majority Banks shall have the right to appoint as a successor
Agent any Bank or any other bank whose senior debt obligations are rated not
less than "A" or its equivalent by Moody's Investors Service, Inc. or not less
than "A" or its equivalent by Standard & Poor's Corporation and which has a net
worth of not less than $500,000,000. Unless a Default or Event of Default shall
have occurred and be continuing, such successor Agent shall be reasonably
acceptable to the Borrower. If no successor Agent shall have been so appointed
by the Majority Banks and shall have accepted such appointment within 30 days
after the retiring Agent's giving of notice of resignation, then the retiring
Agent may, on behalf of the Banks, appoint a successor Agent, which shall be any
Bank or a bank whose debt obligations are rated not less than "A" or its
equivalent by Moody's Investors Service, Inc. or not less than "A" or its
equivalent by Standard & Poor's Corporation and which has a net worth of not
less than $500,000,000. Upon the acceptance of any appointment as Agent
hereunder by a successor Agent, such successor Agent shall thereupon succeed to
and become vested with all the rights, powers, privileges and duties of the
retiring Agent, and the retiring Agent shall be discharged from its duties and
obligations hereunder as Agent. After any retiring Agent's resignation, the
provisions of this Agreement and the other Loan Documents shall continue in
effect for its benefit in respect of any actions taken or omitted to be taken by
it while it was acting as Agent.

        Section 14.10. Duties in the Case of Enforcement. In case one or more
Events of Default have occurred and shall be continuing, and whether or not
acceleration of the Obligations shall have occurred, the Agent shall, if (a) so
requested by the Majority Banks and (b) the Banks have provided to the Agent
such additional indemnities and assurances against expenses and liabilities as
the Agent may reasonably request, proceed to exercise all or any legal and
equitable and other rights or remedies as it may have. The Majority Banks may
direct the Agent in writing as to the method and the extent of any such
exercise, the Banks hereby agreeing to indemnify and hold the 


                                      -66-
<PAGE>   73
Agent harmless from all liabilities incurred in respect of all actions taken or
omitted in accordance with such directions, provided that the Agent need not
comply with any such direction to the extent that the Agent reasonably believes
the Agent's compliance with such direction to be unlawful or commercially
unreasonable in any applicable jurisdiction.

        Section 15. EXPENSES.

        The Borrower agrees to pay (a) the reasonable costs of producing and
reproducing this Agreement, the other Loan Documents and the other agreements
and instruments mentioned herein, (b) any taxes (including any interest and
penalties in respect thereto) payable by the Agent or any of the Banks (other
than taxes based upon the Agent's or any Bank's gross or net income), including
any recording, mortgage, documentary or intangibles taxes in connection with the
Loan Documents, or other taxes payable on or with respect to the transactions
contemplated by this Agreement, including any such taxes payable by the Agent or
any of the Banks after the Closing Date (the Borrower hereby agreeing to
indemnify the Agent and each Bank with respect thereto), (c) all reasonable
internal charges of the Agent (determined in good faith and in accordance with
the Agent's internal policies applicable generally to its customers) for
commercial finance exams and engineering and environmental reviews and the
reasonable fees, expenses and disbursements of the counsel to the Agent incurred
in connection with the preparation, administration or interpretation of the Loan
Documents and other instruments mentioned herein (excluding, however, the
preparation of agreements evidencing participations granted under Section 18.4),
each closing hereunder, and amendments, modifications, approvals, consents or
waivers hereto or hereunder, (d) the reasonable fees, expenses and disbursements
of the Agent incurred by the Agent in connection with the preparation,
administration or interpretation of the Loan Documents and other instruments
mentioned herein, and the making of each advance hereunder, (e) all reasonable
out-of-pocket expenses (including reasonable attorneys' fees and costs, which
attorneys may be employees of any Bank or the Agent and the fees and costs of
appraisers, engineers, investment bankers or other experts retained by any Bank
or the Agent) incurred by any Bank or the Agent in connection with (i) the
enforcement of or preservation of rights under any of the Loan Documents against
the Borrower or the Guarantors or the administration thereof after the
occurrence of a Default or Event of Default and (ii) any litigation, proceeding
or dispute whether arising hereunder or otherwise, in any way related to the
Agent's or any of the Bank's relationship with the Borrower or the Guarantors,
(f) all reasonable actual fees, expenses and disbursements (including reasonable
attorney's fees and costs) incurred by BKB in connection with the syndication of
interests in the Loan by BKB, and (g) all reasonable fees, expenses and
disbursements of any Bank or the Agent incurred in connection with U.C.C.
searches, U.C.C. filings, title rundowns or title searches The covenants of this
Section 15 shall survive payment or satisfaction of payment of amounts owing
with respect to the Notes.

        Section 16. INDEMNIFICATION.

        The Borrower agrees to indemnify and hold harmless the Agent and the
Banks and each director, officer, employee, agent and Person who controls the
Agent or any Bank from and 


                                      -67-
<PAGE>   74
against any and all claims, actions and suits, whether groundless or otherwise,
and from and against any and all liabilities, losses, damages and expenses of
every nature and character arising out of or relating to this Agreement or any
of the other Loan Documents or the transactions contemplated hereby and thereby
including, without limitation, (a) any brokerage, leasing, finders or similar
fees, (b) any condition of the Real Estate, (c) any actual or proposed use by
the Borrower of the proceeds of any of the Loans, (d) any actual or alleged
infringement of any patent, copyright, trademark, service mark or similar right
of the Borrower, the Guarantors or any of their respective Subsidiaries, (e) the
Borrower and the Guarantors entering into or performing this Agreement or any of
the other Loan Documents, (f) any actual or alleged violation of any law,
ordinance, code, order, rule, regulation, approval, consent, permit or license
relating to the Real Estate, or (g) with respect to the Borrower, the Guarantors
and their respective Subsidiaries and their respective properties and assets,
the violation of any Environmental Law, the Release or threatened Release of any
Hazardous Substances or any action, suit, proceeding or investigation brought or
threatened with respect to any Hazardous Substances (including, but not limited
to claims with respect to wrongful death, personal injury or damage to
property), in each case including, without limitation, the reasonable fees and
disbursements of counsel and allocated costs of internal counsel incurred in
connection with any such investigation, litigation or other proceeding;
provided, however, that the Borrower shall not be obligated under this Section
16 to indemnify any Person for liabilities arising from such Person's own gross
negligence or willful misconduct as determined by a court of competent
jurisdiction after the exhaustion of all applicable appeal periods. The Agent or
a Bank, as applicable, shall promptly notify the Borrower after the Agent or
such Bank obtains actual knowledge of the claim to be indemnified pursuant to
this Section 16; provided, that any failure or delay in providing such notice
shall not relieve the Borrower of its obligations under this Section 16 except
to the extent that the Borrower is actually prejudiced thereby. In litigation,
or the preparation therefor, the Banks and the Agent shall be entitled to select
a single law firm as their own counsel and, in addition to the foregoing
indemnity, the Borrower agrees to pay promptly the reasonable fees and expenses
of such counsel. If, and to the extent that the obligations of the Borrower
under this Section 16 are unenforceable for any reason, the Borrower hereby
agrees to make the maximum contribution to the payment in satisfaction of such
obligations which is permissible under applicable law. The provisions of this
Section 16 shall survive the repayment of the Loans and the termination of the
obligations of the Banks hereunder.

        Section 17. SURVIVAL OF COVENANTS, ETC.

        All covenants, agreements, representations and warranties made herein,
in the Notes, in any of the other Loan Documents or in any documents or other
papers delivered by or on behalf of the Borrower, the Guarantors or any of their
respective Subsidiaries pursuant hereto or thereto shall be deemed to have been
relied upon by the Banks and the Agent, notwithstanding any investigation
heretofore or hereafter made by any of them, and shall survive the making by the
Banks of any of the Loans, as herein contemplated, and shall continue in full
force and effect so long as any amount due under this Agreement or the Notes or
any of the other Loan Documents remains outstanding or any Bank has any
obligation to make any Loans. The indemnification 


                                      -68-
<PAGE>   75
obligations of the Borrower provided herein and the other Loan Documents shall
survive the full repayment of amounts due and the termination of the obligations
of the Banks hereunder and thereunder to the extent provided herein and therein.
All statements contained in any certificate or other paper delivered to any Bank
or the Agent at any time by or on behalf of the Borrower, the Guarantors or any
of their respective Subsidiaries pursuant hereto or in connection with the
transactions contemplated hereby shall constitute representations and warranties
by such Person hereunder.

        Section 18. ASSIGNMENT AND PARTICIPATION.

        Section 18.1. Conditions to Assignment by Banks. Except as provided
herein, each Bank may assign to one or more banks or other entities all or a
portion of its interests, rights and obligations under this Agreement (including
all or a portion of its Commitment Percentage and Commitment and the same
portion of the Loans at the time owing to it, and the Notes held by it);
provided that (a) the Agent shall have given its prior written consent to such
assignment, which consent shall not be unreasonably withheld or delayed
(provided that such consent shall not be required for any assignment to another
Bank, to a bank which is under common control with the assigning Bank or to a
wholly-owned Subsidiary of such Bank provided that such assignee shall remain a
wholly-owned Subsidiary of such Bank), (b) each such assignment shall be of a
constant, and not a varying, percentage of all the assigning Bank's rights and
obligations under this Agreement, (c) the parties to such assignment shall
execute and deliver to the Agent, for recording in the Register (as hereinafter
defined), a notice of such assignment, together with any Notes subject to such
assignment, (d) in no event shall any voting, consent or approval rights of a
Bank be assigned to any Person controlling, controlled by or under common
control with, or which is not otherwise free from influence or control by, the
Borrower, or the Guarantors, which rights shall instead be allocated pro rata
among the other remaining Banks, (e) such assignee shall have a net worth as of
the date of such assignment of not less than $500,000,000, and (f) such assignee
shall acquire an interest in the Loans of not less than $10,000,000. Upon such
execution, delivery, acceptance and recording, of such notice of assignment, (i)
the assignee thereunder shall be a party hereto and all other Loan Documents
executed by the Banks and, to the extent provided in such assignment, have the
rights and obligations of a Bank hereunder, (ii) the assigning Bank shall, to
the extent provided in such assignment and upon payment to the Agent of the
registration fee referred to in Section 18.2, be released from its obligations
under this Agreement, and (iii) the Agent may unilaterally amend Schedule 1 to
reflect such assignment. In connection with each assignment, the assignee shall
represent and warrant to the Agent, the assignor and each other Bank as to
whether such assignee is controlling, controlled by, under common control with
or is not otherwise free from influence or control by, the Borrower and the
Guarantors.

        Section 18.2. Register. The Agent shall maintain a copy of each
assignment delivered to it and a register or similar list (the "Register") for
the recordation of the names and addresses of the Banks and the Commitment
Percentages of, and principal amount of the Loans owing to the Banks from time
to time. The entries in the Register shall be conclusive, in the absence of
manifest error, and the Borrower, the Agent and the Banks may treat each Person
whose name is 


                                      -69-
<PAGE>   76
recorded in the Register as a Bank hereunder for all purposes of this Agreement.
The Register shall be available for inspection by the Borrower and the Banks at
any reasonable time and from time to time upon reasonable prior notice. Upon
each such recordation, the assigning Bank agrees to pay to the Agent a
registration fee in the sum of $2,000.

        Section 18.3. New Notes. Upon its receipt of an assignment executed by
the parties to such assignment, together with each Note subject to such
assignment, the Agent shall (a) record the information contained therein in the
Register, and (b) give prompt notice thereof to the Borrower and the Banks
(other than the assigning Bank). Within five Business Days after receipt of such
notice, the Borrower, at its own expense, shall execute and deliver to the
Agent, in exchange for each surrendered Note, a new Note to the order of such
assignee in an amount equal to the amount assumed by such assignee pursuant to
such assignment and, if the assigning Bank has retained some portion of its
obligations hereunder, a new Note to the order of the assigning Bank in an
amount equal to the amount retained by it hereunder, and shall cause the
Guarantors to deliver to the Agent an acknowledgment in form and substance
satisfactory to the Agent to the effect that the Guaranty extends to and is
applicable to each new Note. Such new Notes shall provide that they are
replacements for the surrendered Notes, shall be in an aggregate principal
amount equal to the aggregate principal amount of the surrendered Notes, shall
be dated the effective date of such assignment and shall otherwise be in
substantially the form of the assigned Notes. The surrendered Notes shall be
canceled and returned to the Borrower.

        Section 18.4. Participations. Each Bank may sell participations to one
or more banks or other entities in all or a portion of such Bank's rights and
obligations under this Agreement and the other Loan Documents; provided that (a)
any such sale or participation shall not affect the rights and duties of the
selling Bank hereunder to the Borrower, (b) such sale and participation shall
not entitle such participant to any rights or privileges under this Agreement or
the Loan Documents (including, without limitation, the right to approve waivers,
amendments or modifications), (c) such participant shall have no direct rights
against the Borrower or the Guarantors except the rights granted to the Banks
pursuant to Section 13, (d) such sale is effected in accordance with all
applicable laws, and (e) such participant shall not be a Person controlling,
controlled by or under common control with, or which is not otherwise free from
influence or control by, the Borrower or the Guarantors. Any Bank which sells a
participation shall promptly notify the Agent of such sale and the identity of
the purchaser of such interest.

        Section 18.5. Pledge by Bank. Any Bank may at any time pledge all or any
portion of its interest and rights under this Agreement (including all or any
portion of its Note) to any of the twelve Federal Reserve Banks organized under
Section 4 of the Federal Reserve Act, 12 U.S.C. Section 341. No such pledge or
the enforcement thereof shall release the pledgor Bank from its obligations
hereunder or under any of the other Loan Documents.

        Section 18.6. No Assignment by Borrower. The Borrower shall not assign
or transfer any of its rights or obligations under any of the Loan Documents
without the prior written consent of each of the Banks.


                                      -70-
<PAGE>   77
        Section 18.7. Disclosure. The Borrower agrees that in addition to
disclosures made in accordance with standard banking practices any Bank may
disclose information obtained by such Bank pursuant to this Agreement to
assignees or participants and potential assignees or participants hereunder.

        Section 19. NOTICES.

        Each notice, demand, election or request provided for or permitted to be
given pursuant to this Agreement (hereinafter in this Section 19 referred to as
"Notice"), but specifically excluding to the maximum extent permitted by law any
notices of the institution or commencement of foreclosure proceedings, must be
in writing and shall be deemed to have been properly given or served by personal
delivery or by sending same by overnight courier or by depositing same in the
United States Mail, postpaid and registered or certified, return receipt
requested, or as expressly permitted herein, by telegraph, telecopy, telefax or
telex, and addressed as follows:

        If to the Agent or any Bank, at the address set forth on the signature
page for the Agent or such Bank; and

        If to the Borrower:

                           Excel Realty Trust, Inc.
                           16955 Via Del Campo
                           Suite 110
                           San Diego, California 92127
                           Attn: Chief Financial Officer
                           Facsimile: 619/485-8530

and to each other Bank which may hereafter become a party to this Agreement at
such address as may be designated by such Bank. Each Notice shall be effective
upon being personally delivered or upon being sent by overnight courier or upon
being deposited in the United States Mail as aforesaid. The time period in which
a response to such Notice must be given or any action taken with respect thereto
(if any), however, shall commence to run from the date of receipt if personally
delivered or sent by overnight courier, or if so deposited in the United States
Mail, the earlier of three (3) Business Days following such deposit or the date
of receipt as disclosed on the return receipt. Rejection or other refusal to
accept or the inability to deliver because of changed address for which no
notice was given shall be deemed to be receipt of the Notice sent. By giving at
least fifteen (15) days prior Notice thereof, the Borrower, a Bank or Agent
shall have the right from time to time and at any time during the term of this
Agreement to change their respective addresses and each shall have the right to
specify as its address any other address within the United States of America.

        Section 20. RELATIONSHIP.


                                      -71-
<PAGE>   78
        The relationship between each Bank and the Borrower is solely that of a
lender and borrower, and nothing contained herein or in any of the other Loan
Documents shall in any manner be construed as making the parties hereto
partners, joint venturers or any other relationship other than lender and
borrower.

        Section 21. GOVERNING LAW; CONSENT TO JURISDICTION AND SERVICE.

        THIS AGREEMENT AND EACH OF THE OTHER LOAN DOCUMENTS EXCEPT AS OTHERWISE
SPECIFICALLY PROVIDED THEREIN, ARE CONTRACTS UNDER THE LAWS OF THE COMMONWEALTH
OF MASSACHUSETTS AND SHALL FOR ALL PURPOSES BE CONSTRUED IN ACCORDANCE WITH AND
GOVERNED BY THE LAWS OF SUCH STATE (EXCLUDING THE LAWS APPLICABLE TO CONFLICTS
OR CHOICE OF LAW). THE BORROWER AGREES THAT ANY SUIT FOR THE ENFORCEMENT OF THIS
AGREEMENT OR ANY OF THE OTHER LOAN DOCUMENTS MAY BE BROUGHT IN THE COURTS OF THE
COMMONWEALTH OF MASSACHUSETTS OR ANY FEDERAL COURT SITTING THEREIN AND CONSENTS
TO THE NONEXCLUSIVE JURISDICTION OF SUCH COURT AND THE SERVICE OF PROCESS IN ANY
SUCH SUIT BEING MADE UPON THE BORROWER BY MAIL AT THE ADDRESS SPECIFIED IN
SECTION 19. THE BORROWER HEREBY WAIVES ANY OBJECTION THAT IT MAY NOW OR
HEREAFTER HAVE TO THE VENUE OF ANY SUCH SUIT OR ANY SUCH COURT OR THAT SUCH SUIT
IS BROUGHT IN AN INCONVENIENT COURT.

        Section 22. HEADINGS.

        The captions in this Agreement are for convenience of reference only and
shall not define or limit the provisions hereof.

        Section 23. COUNTERPARTS.

        This Agreement and any amendment hereof may be executed in several
counterparts and by each party on a separate counterpart, each of which when so
executed and delivered shall be an original, and all of which together shall
constitute one instrument. In proving this Agreement it shall not be necessary
to produce or account for more than one such counterpart signed by the party
against whom enforcement is sought.

        Section 24. ENTIRE AGREEMENT, ETC.

        The Loan Documents and any other documents executed in connection
herewith or therewith express the entire understanding of the parties with
respect to the transactions contemplated hereby. Neither this Agreement nor any
term hereof may be changed, waived, discharged or terminated, except as provided
in Section 27.


                                      -72-
<PAGE>   79
        Section 25. WAIVER OF JURY TRIAL AND CERTAIN DAMAGE CLAIMS.

        EACH OF THE BORROWER, THE AGENT AND THE BANKS HEREBY WAIVES ITS RIGHT TO
A JURY TRIAL WITH RESPECT TO ANY ACTION OR CLAIM ARISING OUT OF ANY DISPUTE IN
CONNECTION WITH THIS AGREEMENT, ANY NOTE OR ANY OF THE OTHER LOAN DOCUMENTS, ANY
RIGHTS OR OBLIGATIONS HEREUNDER OR THEREUNDER OR THE PERFORMANCE OF SUCH RIGHTS
AND OBLIGATIONS. EXCEPT TO THE EXTENT EXPRESSLY PROHIBITED BY LAW, THE BORROWER
HEREBY WAIVES ANY RIGHT IT MAY HAVE TO CLAIM OR RECOVER IN ANY SUCH LITIGATION
ANY SPECIAL, EXEMPLARY, PUNITIVE OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES OTHER
THAN, OR IN ADDITION TO, ACTUAL DAMAGES. THE BORROWER (A) CERTIFIES THAT NO
REPRESENTATIVE, AGENT OR ATTORNEY OF ANY BANK OR THE AGENT HAS REPRESENTED,
EXPRESSLY OR OTHERWISE, THAT SUCH BANK OR THE AGENT WOULD NOT, IN THE EVENT OF
LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVERS AND (B) ACKNOWLEDGES THAT THE
AGENT AND THE BANKS HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT AND THE OTHER
LOAN DOCUMENTS TO WHICH THEY ARE PARTIES BY, AMONG OTHER THINGS, THE WAIVERS AND
CERTIFICATIONS CONTAINED IN THIS SECTION 25. BORROWER ACKNOWLEDGES THAT IT HAS
HAD AN OPPORTUNITY TO REVIEW THIS SECTION 25 WITH ITS LEGAL COUNSEL AND THAT
BORROWER AGREES TO THE FOREGOING AS ITS FREE, KNOWING AND VOLUNTARY ACT.

        Section 26. DEALINGS WITH THE BORROWER.

        The Banks and their affiliates may accept deposits from, extend credit
to and generally engage in any kind of banking, trust or other business with the
Borrower, the Guarantors, their respective Subsidiaries, or any of their
affiliates regardless of the capacity of the Bank hereunder.

        Section 27. CONSENTS, AMENDMENTS, WAIVERS, ETC.

        Except as otherwise expressly provided in this Agreement, any consent or
approval required or permitted by this Agreement may be given, and any term of
this Agreement or of any other instrument related hereto or mentioned herein may
be amended, and the performance or observance by the Borrower of any terms of
this Agreement or such other instrument or the continuance of any Default or
Event of Default may be waived (either generally or in a particular instance and
either retroactively or prospectively) with, but only with, the written consent
of the Majority Banks. Notwithstanding the foregoing, none of the following may
occur without the written consent of each Bank: a change in the rate of interest
on and the term of the Notes; a change in the amount of the Commitments of the
Banks; a forgiveness, reduction or waiver of the principal of any unpaid Loan or
any interest thereon or fee payable under the Loan 


                                      -73-
<PAGE>   80
Documents; a change in the amount of any fee payable to a Bank hereunder; the
postponement of any date fixed for any payment of principal of or interest on
the Loan; an extension of the Maturity Date; a change in the manner of
distribution of any payments to the Banks or the Agent; the release of the
Borrower or the Guarantors except as otherwise provided herein; an amendment of
the definition of Majority Banks or of any requirement for consent by all of the
Banks; any modification to require a Bank to fund a pro rata share of a request
for an advance of the Loan made by the Borrower other than based on its
Commitment Percentage; an amendment to this Section 27; an amendment of the
definition of Majority Banks; or an amendment of any provision of this Agreement
or the Loan Documents which requires the approval of all of the Banks or the
Majority Banks to require a lesser number of Banks to approve such action. The
amount of the Agent's fee payable for the Agent's account and the provisions of
Section 14 may not be amended without the written consent of the Agent. There
shall be no amendment, modification or waiver of any provision in the Loan
Documents with respect to Swing Loans without the consent of the Swing Loan
Bank. The Borrower agrees to enter into such modifications or amendments of this
Agreement or the other Loan Documents as reasonably may be requested by BKB in
connection with the syndication of the Loan, provided that no such amendment or
modification materially affects or increases any of the obligations of the
Borrower hereunder. No waiver shall extend to or affect any obligation not
expressly waived or impair any right consequent thereon. No course of dealing or
delay or omission on the part of the Agent or any Bank in exercising any right
shall operate as a waiver thereof or otherwise be prejudicial thereto. No notice
to or demand upon the Borrower shall entitle the Borrower to other or further
notice or demand in similar or other circumstances.

        Section 28. SEVERABILITY.

        The provisions of this Agreement are severable, and if any one clause or
provision hereof shall be held invalid or unenforceable in whole or in part in
any jurisdiction, then such invalidity or unenforceability shall affect only
such clause or provision, or part thereof, in such jurisdiction, and shall not
in any manner affect such clause or provision in any other jurisdiction, or any
other clause or provision of this Agreement in any jurisdiction.

        Section 29. TIME OF THE ESSENCE.

        Time is of the essence with respect to each and every covenant,
agreement and obligation of the Borrower under this Agreement and the other Loan
Documents.

        Section 30. NO UNWRITTEN AGREEMENTS.

        THE WRITTEN LOAN DOCUMENTS REPRESENT THE FINAL AGREEMENT BETWEEN THE
PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR
SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES. THERE ARE NO UNWRITTEN ORAL
AGREEMENTS BETWEEN THE PARTIES.


                                      -74-
<PAGE>   81
        IN WITNESS WHEREOF, the undersigned have duly executed this Agreement as
a sealed instrument as of the date first set forth above.

                                       EXCEL REALTY TRUST, INC.,
                                       a Maryland corporation



                                       By:  /s/  Richard B. Muir  
                                            ------------------------------------
                                            Richard B. Muir,
                                            Executive Vice President

                                            [CORPORATE SEAL]


                                      -75-
<PAGE>   82
                                       BANKBOSTON, N.A.,
                                       individually and as Agent



                                       By:  /s/ Jeffrey L. Warwick 
                                            ------------------------------------
                                            Jeffrey L. Warwick, Director

BankBoston, N.A.
100 Federal Street
Boston, Massachusetts  02110
Attn:  Real Estate Division

With a copy to:

BankBoston, N.A.
115 Perimeter Center Place, N.E.
Suite 500
Atlanta, Georgia  30346
Attn:   Daniel P. Stegemoeller
Facsimile:  770/390-8434


                                      -76-
<PAGE>   83
                                       WELLS FARGO BANK, N.A.


                                       By:  /s/ Jeffrey Reed                    
                                            ------------------------------------

                                       Its:  Senior Vice President

Wells Fargo Bank, N.A.
401 B Street, Suite 304
San Diego, CA 92101
Attn: Mr. Jeffrey Reed
Facsimile: 619/699-3105
Telephone: 619/699-3174


                                      -77-
<PAGE>   84
                                DRESDNER BANK AG NEW YORK AND 
                                GRAND CAYMAN BRANCHES


                                By:  /s/ Beverly G. Cason  /s/ John W. Sweeney
                                     -----------------------------------------

                                Its:  Vice President  Assistant Vice President

Dresdner Bank AG New York and
     Grand Cayman Branches
Suite 1700
333 South Grand Avenue
Los Angeles, CA 90071
Attn: Sidney Jordan
Facsimile: 213/630-5420


                                      -78-
<PAGE>   85
                                       U.S. BANK NATIONAL ASSOCIATION, 
                                       formerly known as and doing business as
                                       First Bank National Association


                                       By:  /s/ Stephen P. Bailey
                                            ------------------------------------

                                       Its: Vice President

U.S. Bank National Association,
formerly known as and doing business
as First Bank National Association
601 Second Avenue South
Minneapolis, MN 55402-4302
Attn: Jonathan Banyard
Facsimile: 612/973-1721


                                      -79-
<PAGE>   86
                                       THE FIRST NATIONAL BANK OF CHICAGO


                                       By:  /s/ Michael A. Parisi
                                            ------------------------------------

                                       Its:  Corporate Banking Officer

The First National Bank of Chicago
One First National Plaza, Suite 0151
Chicago, Illinois 60670
Attn: Michael Parisi
Facsimile: 312/732-1117


                                      -80-
<PAGE>   87
                                       KEYBANK NATIONAL ASSOCIATION


                                       By:  /s/ Laird Fairchild
                                            ------------------------------------

                                       Its: Vice President

KeyBank National Association
127 Public Square
Cleveland, OH 44114-1306
Attn: Laird Fairchild
Facsimile: 216/689-4997


                                      -81-
<PAGE>   88
                                       PNC BANK, NATIONAL ASSOCIATION


                                       By:  /s/ Paul Jamiolkowski
                                            ------------------------------------

                                       Its: Real Estate Officer

PNC Bank, National Association
One PNC Plaza
249 5th Avenue
Pittsburgh, PA 15222
Attn: Paul Jamiolkowski
Facsimile: 412-768-3928


                                      -82-
<PAGE>   89
                                    EXHIBIT A

                          FORM OF REVOLVING CREDIT NOTE


$______________                                             As of March 31, 1998


        FOR VALUE RECEIVED, the undersigned EXCEL REALTY TRUST, INC., a Maryland
corporation, hereby promises to pay to ______________________________ or order,
in accordance with the terms of that certain First Amended and Restated
Revolving Credit Agreement dated as of March 31, 1998 (the "Credit Agreement"),
as from time to time in effect, among the undersigned, BANKBOSTON, N.A., for
itself and as Agent, and such other Banks as may be from time to time named
therein, to the extent not sooner paid, on or before the Maturity Date the
principal sum of ________________________________________________________
DOLLARS ($______________), or such amount as may be advanced by the payee hereof
under the Credit Agreement (but excluding Swing Loans made pursuant to Sections
2.4A(a) through (c) of the Credit Agreement) with daily interest from the date
hereof, computed as provided in the Credit Agreement, on the principal amount
hereof from time to time unpaid, at a rate per annum on each portion of the
principal amount which shall at all times be equal to the rate of interest
applicable to such portion in accordance with the Credit Agreement, and with
interest on overdue principal and, to the extent permitted by applicable law, on
overdue installments of interest and late charges at the rates provided in the
Credit Agreement. Interest shall be payable on the dates specified in the Credit
Agreement, except that all accrued interest shall be paid at the stated or
accelerated maturity hereof or upon the prepayment in full hereof. Capitalized
terms used herein and not otherwise defined herein shall have the meanings set
forth in the Credit Agreement.

        Payments hereunder shall be made to BankBoston, N.A., as Agent for the
payee hereof, 100 Federal Street, Boston, Massachusetts 02110.

        This Note is one of one or more Notes evidencing borrowings under and is
entitled to the benefits and subject to the provisions of the Credit Agreement.
The principal of this Note may be due and payable in whole or in part prior to
the maturity date stated above and is subject to mandatory prepayment in the
amounts and under the circumstances set forth in the Credit Agreement, and may
be prepaid in whole or from time to time in part, all as set forth in the Credit
Agreement.

        Notwithstanding anything in this Note to the contrary, all agreements
between the Borrower and the Banks and the Agent, whether now existing or
hereafter arising and whether written or oral, are hereby limited so that in no
contingency, whether by reason of acceleration of the maturity of any of the
Obligations or otherwise, shall the interest contracted for, charged or received
by the Banks exceed the maximum amount permissible under applicable law. If,
from any circumstance whatsoever, interest would otherwise be payable to the
Banks in excess of the maximum lawful amount, the interest payable to the Banks
shall be reduced to the maximum amount permitted under applicable law; and if
from any circumstance the Banks shall ever receive anything of value deemed
interest by applicable law in excess of the maximum lawful amount, an amount
equal to any excessive interest shall be applied to the reduction of the


<PAGE>   90
principal balance of the Obligations and to the payment of interest or, if such
excessive interest exceeds the unpaid balance of principal of the Obligations,
such excess shall be refunded to the Borrower. All interest paid or agreed to be
paid to the Banks shall, to the extent permitted by applicable law, be
amortized, prorated, allocated and spread throughout the full period until
payment in full of the principal of the Obligations (including the period of any
renewal or extension thereof) so that the interest thereon for such full period
shall not exceed the maximum amount permitted by applicable law. This paragraph
shall control all agreements between the Borrower and the Banks and the Agent.

        In case an Event of Default shall occur, the entire principal amount of
this Note may become or be declared due and payable in the manner and with the
effect provided in said Credit Agreement.

        This Note shall be governed by and construed in accordance with the laws
of the Commonwealth of Massachusetts (without giving effect to the conflict of
laws rules of any jurisdiction).

        The undersigned maker and all guarantors and endorsers, hereby waive
presentment, demand, notice, protest, notice of intention to accelerate the
indebtedness evidenced hereby, notice of acceleration of the indebtedness
evidenced hereby and all other demands and notices in connection with the
delivery, acceptance, performance and enforcement of this Note, except as
specifically otherwise provided in the Credit Agreement, and assent to
extensions of time of payment or forbearance or other indulgence without notice.

        IN WITNESS WHEREOF the undersigned has by its duly authorized officer
executed this Note under seal as of the day and year first above written.

                                       EXCEL REALTY TRUST, INC.,
                                       a Maryland corporation



                                       By:______________________________
                                          Name:_________________________
                                          Title:________________________

                                                [CORPORATE SEAL]


<PAGE>   91
                                    EXHIBIT B


                             FORM OF SWING LOAN NOTE

$______________                                             As of March 31, 1998


        FOR VALUE RECEIVED, the undersigned EXCEL REALTY TRUST, INC., a Maryland
corporation, hereby promises to pay to ______________________________ or order,
in accordance with the terms of that certain First Amended and Restated
Revolving Credit Agreement dated as of March 31, 1998 (the "Credit Agreement"),
as from time to time in effect, among the undersigned, BANKBOSTON, N.A., for
itself and as Agent, and such other Banks as may be from time to time named
therein, to the extent not sooner paid, on or before the Maturity Date the
principal sum of _____________________________________________________________
DOLLARS ($______________), or such amount as may be advanced by the payee hereof
under the Credit Agreement as Swing Loans with daily interest from the date
hereof, computed as provided in the Credit Agreement, on the principal amount
hereof from time to time unpaid, at a rate per annum on each portion of the
principal amount which shall at all times be equal to the rate of interest
applicable to such portion in accordance with the Credit Agreement, and with
interest on overdue principal and, to the extent permitted by applicable law, on
overdue installments of interest and late charges at the rates provided in the
Credit Agreement. Interest shall be payable on the dates specified in the Credit
Agreement, except that all accrued interest shall be paid at the stated or
accelerated maturity hereof or upon the prepayment in full hereof. Capitalized
terms used herein and not otherwise defined herein shall have the meanings set
forth in the Credit Agreement.

        Payments hereunder shall be made to BankBoston, N.A., as Agent for the
payee hereof, 100 Federal Street, Boston, Massachusetts 02110.

        This Note is one of one or more Notes evidencing borrowings under and is
entitled to the benefits and subject to the provisions of the Credit Agreement.
The principal of this Note may be due and payable in whole or in part prior to
the maturity date stated above and is subject to mandatory prepayment in the
amounts and under the circumstances set forth in the Credit Agreement, and may
be prepaid in whole or from time to time in part, all as set forth in the Credit
Agreement.

        Notwithstanding anything in this Note to the contrary, all agreements
between the Borrower and the Banks and the Agent, whether now existing or
hereafter arising and whether written or oral, are hereby limited so that in no
contingency, whether by reason of acceleration of the maturity of any of the
Obligations or otherwise, shall the interest contracted for, charged or received
by the Banks exceed the maximum amount permissible under applicable law. If,
from any circumstance whatsoever, interest would otherwise be payable to the
Banks in excess of the maximum lawful amount, the interest payable to the Banks
shall be reduced to the maximum amount permitted under applicable law; and if
from any circumstance the Banks shall ever receive anything of value deemed
interest by applicable law in excess of the maximum lawful amount, an amount
equal to any excessive interest shall be applied to the reduction of the


<PAGE>   92
principal balance of the Obligations and to the payment of interest or, if such
excessive interest exceeds the unpaid balance of principal of the Obligations,
such excess shall be refunded to the Borrower. All interest paid or agreed to be
paid to the Banks shall, to the extent permitted by applicable law, be
amortized, prorated, allocated and spread throughout the full period until
payment in full of the principal of the Obligations (including the period of any
renewal or extension thereof) so that the interest thereon for such full period
shall not exceed the maximum amount permitted by applicable law. This paragraph
shall control all agreements between the Borrower and the Banks and the Agent.

         In case an Event of Default shall occur, the entire principal amount of
this Note may become or be declared due and payable in the manner and with the
effect provided in said Credit Agreement.

         This Note shall be governed by and construed in accordance with the
laws of the Commonwealth of Massachusetts (without giving effect to the conflict
of laws rules of any jurisdiction).

         The undersigned maker and all guarantors and endorsers, hereby waive
presentment, demand, notice, protest, notice of intention to accelerate the
indebtedness evidenced hereby, notice of acceleration of the indebtedness
evidenced hereby and all other demands and notices in connection with the
delivery, acceptance, performance and enforcement of this Note, except as
specifically otherwise provided in the Credit Agreement, and assent to
extensions of time of payment or forbearance or other indulgence without notice.

         IN WITNESS WHEREOF the undersigned has by its duly authorized officer
executed this Note under seal as of the day and year first above written.

                                       EXCEL REALTY TRUST, INC.,
                                       a Maryland corporation


                                       By:______________________________
                                          Name:_________________________
                                          Title:________________________

                                                [CORPORATE SEAL]


<PAGE>   93
                                    EXHIBIT C

                            FORM OF REQUEST FOR LOAN


BankBoston, N.A., as Agent 115 Perimeter Center Place, N.E.
Suite 500
Atlanta, Georgia 30346
Attn: Daniel Stegemoeller and Sandra Wheeler

Ladies and Gentlemen:

        Pursuant to the provisions of Section 2.6 of the First Amended and
Restated Revolving Credit Agreement dated as of March 31, 1998, as from time to
time in effect (the "Credit Agreement"), among Excel Realty Trust, Inc. (the
"Borrower"), BankBoston, N.A., for itself and as Agent and the other Banks from
time to time party thereto, the Borrower hereby requests and certifies as
follows:

        1.      Loan. The Borrower hereby requests a [Loan under Section 2.1]
[Swing Loan under Section 2.4A] of the Credit Agreement [strike inapplicable
language]:

                Principal Amount: $

                LIBOR or Base Rate:

                Drawdown Date:                , 19

                Interest Period:

by credit to the general account of the Borrower with the Agent at the Agent's
Head Office.

                [IF THE REQUESTED LOAN IS A SWING LOAN AND THE BORROWER DESIRES
FOR SUCH LOAN TO BE A LIBOR RATE LOAN FOLLOWING ITS CONVERSION AS PROVIDED IN
SECTION 2.4A(D), SPECIFY THE INTEREST PERIOD FOLLOWING
CONVERSION:____________________]

        2.      Use of Proceeds. Such Loan shall be used for the following
purposes permitted by Section 7.11 of the Credit Agreement:

                                   [Describe]

        3.      No Default. The undersigned chief financial or chief accounting
officer of the Borrower certifies that the Borrower is and will be in compliance
with all covenants under the Loan Documents after giving effect to the making of
the Loan requested hereby.


<PAGE>   94
        4.      Representations True. Each of the representations and warranties
made by or on behalf of the Borrower, the Guarantors and their respective
Subsidiaries contained in the Credit Agreement, in the other Loan Documents or
in any document or instrument delivered pursuant to or in connection with the
Credit Agreement was true as of the date as of which it was made and shall also
be true at and as of the Drawdown Date for the Loan requested hereby, with the
same effect as if made at and as of such Drawdown Date (except to the extent of
changes resulting from transactions contemplated or permitted by the Credit
Agreement and the other Loan Documents and changes occurring in the ordinary
course of business that singly or in the aggregate are not materially adverse,
and except to the extent that such representations and warranties relate
expressly to an earlier date) and no Default or Event of Default has occurred
and is continuing.

        5.      Other Conditions. All other conditions to the making of the Loan
requested hereby set forth in Section 11 of the Credit Agreement have been
satisfied.

        6.      Drawdown Date. Except to the extent, if any, specified by notice
actually received by the Agent prior to the Drawdown Date specified above, the
foregoing representations and warranties shall be deemed to have been made by
the Borrower on and as of such Drawdown Date.

        7.      Definitions. Terms defined in the Credit Agreement are used
herein with the meanings so defined.

        IN WITNESS WHEREOF, we have hereunto set our hands this _____ day of
_______________, 199___.

                                       EXCEL REALTY TRUST, INC.,
                                       a Maryland corporation



                                       By:______________________________
                                          Chief Financial or Chief Accounting
                                          Officer


<PAGE>   95
                                    EXHIBIT D


                                     FORM OF
                             COMPLIANCE CERTIFICATE


BankBoston, N.A.,
for itself and as Agent
115 Perimeter Center Place, N.E.
Suite 500
Atlanta, Georgia 30346
Attn: Daniel Stegemoeller and Sandra Wheeler

[INSERT NAMES AND ADDRESSES
     OF OTHER BANKS]

Ladies and Gentlemen:

        Reference is made to the First Amended and Restated Revolving Credit
Agreement dated as of March 31, 1998 (the "Credit Agreement") by and among Excel
Realty Trust, Inc. (the "Borrower"), BankBoston, N.A., for itself and as Agent,
and the other Banks from time to time party thereto. Terms defined in the Credit
Agreement and not otherwise defined herein are used herein as defined in the
Credit Agreement.

        Pursuant to the Credit Agreement, the Borrower is furnishing to you
herewith (or have most recently furnished to you) the financial statements of
the Borrower and its respective Subsidiaries for the fiscal period ended
_______________ (the "Balance Sheet Date"). Such financial statements have been
prepared in accordance with generally accepted accounting principles and present
fairly the financial position of the Borrower and the Subsidiaries covered
thereby at the date thereof and the results of their operations for the periods
covered thereby, subject in the case of interim statements only to normal
year-end audit adjustments.

        This certificate is submitted in compliance with requirements of Section
7.4(c), Section 7.5(d) and Section 10.10 of the Credit Agreement. If this
certificate is provided under a provision other than Section 7.4(c), the
calculations provided below are made using the financial statements of the
Borrower and its respective Subsidiaries as of the Balance Sheet Date adjusted
in the best good-faith estimate of the Borrower to give effect to the making of
a Loan, extension of the Maturity Date, acquisition or disposition of property
or other event that occasions the preparation of this certificate; and the
nature of such event and the Borrower's estimate of its effects are set forth in
reasonable detail in an attachment hereto. The undersigned officer is the chief
financial or chief accounting officer of the Borrower.

        The undersigned officer has caused the provisions of the Credit
Agreement and the Guaranty to be reviewed and have no knowledge of any Default
or Event of Default. (Note: If the signer does have knowledge of any Default or
Event of Default, the form of certificate should be 

<PAGE>   96
revised to specify the Default or Event of Default, the nature thereof and the
actions taken, being taken or proposed to be taken by the Borrower with respect
thereto.) The Borrower is providing the information set forth in the schedule
attached hereto to demonstrate compliance as of the date hereof with the
covenants described therein.

        IN WITNESS WHEREOF, the undersigned hereunto set its hand this ___ day
of ________________, 199__.

                                 EXCEL REALTY TRUST, INC.,
                                 a Maryland corporation


                                 By:___________________________________________
                                    Chief Financial or Chief Accounting Officer



<PAGE>   1
                                                                   EXHIBIT 10.39


                              EMPLOYMENT AGREEMENT


        AGREEMENT, dated as of September 17, 1998 ("Agreement Date"), by and
between Excel Realty Trust, Inc., a Maryland corporation ("Company"), and
William Newman ("Newman").

                                    RECITALS

        A.      Newman is currently Chief Executive Officer and Chairman of the
Board of Directors of New Plan Realty Trust, a Massachusetts business trust
("East").

        B.      The Company, ERT Merger Sub, Inc., a wholly owned subsidiary of
the Company ("Sub"), and East entered into an Agreement and Plan of Merger
("Merger Agreement"), pursuant to which Sub shall merge with and into East
("Merger").

        C.      The Company desires to employ Newman, effective as of the time
the Merger is consummated ("Effective Time"), on the terms and conditions set
forth in this Agreement, and Newman desires to be so employed.

                                    AGREEMENT

        IN CONSIDERATION of the premises and the mutual covenants set forth
below, the parties hereby agree as follows:

        1.      Employment. The Company hereby agrees to employ Newman and
Newman hereby accepts such employment, on the terms and conditions hereinafter
set forth. Notwithstanding the employment of Newman by the Company, the Company
shall be entitled to pay Newman from the payroll of East.

        2.      Term. The period of employment of Newman by the Company
("Employment Period") shall commence at the Effective Time of the Merger
("Commencement Date") and shall continue through the fifth anniversary of the
Effective Time; provided, that, commencing on the day following the fifth
anniversary of the Effective Time and on the day following the sixth anniversary
of the Effective Time, the Employment Period shall automatically be extended for
one (1) additional year unless, in either case, either party gives written
notice not to extend this Agreement prior to six (6) months before such
extension would be effectuated; provided, further, that the Employment Payment
for such two one-year extension periods shall be determined mutually by Newman
and the Board of Directors of Company ("Board") at the time of each such
extension. The Employment Period may be sooner terminated in accordance with
Section 5 of this Agreement.

        3.      Position and Duties.

                (a)     Employment. During the Employment Period, Newman will at
such times as may be convenient to the Company and Newman, render to the Company
such services of an 


<PAGE>   2
executive advisory or consultative nature as the Company may reasonably request,
to enable the Company to continue to have the benefit of his experience and
knowledge of the affairs of the Company and of his reputation, experience and
contacts in the industry. Newman will, during the Employment Period, be
available for advice and counsel to the officers and directors of the Company at
mutually convenient times by telephone, letter, or in person in New York City,
provided, however, that his failure to render such services or to give such
advice and counsel by reason of his illness or other incapacity shall not affect
his right to receive his compensation during the Employment Period. It is
understood that Newman's duties during the Employment Period shall not require
his full-time attention and subject to Section 10, Newman can engage in any
other activities, including membership on other boards of directors, as he
desires. Newman shall not be required to provide services in person in New York
City more than one (1) day per calendar month.

                (b)     Director. During the Employment Period, Newman shall be
nominated by the Board to serve as a director of the Company and the Company
shall use its best efforts to cause Newman to be elected as a director of the
Company throughout the Employment Period. For the period Newman is a director of
the Company during the Employment Period, Newman shall serve as Chairman of the
Board. Subject to the first sentence of this Section 3(b), for any period Newman
is not elected as a director of the Company during the Employment Period, Newman
shall serve as Chairman Emeritus of the Board and shall be entitled to attend
all Board meetings in such status.

        4.      Compensation and Related Matters.

                (a)     Compensation. During the Employment Period, the Company
shall pay Newman, at least semi-monthly, at an annual rate equal to three
hundred fifty thousand dollars ($350,000) during the first five years of the
Employment Period and such amount as determined mutually by Newman and the Board
for any extension period pursuant to Section 2 ("Employment Payment").

                (b)     Perquisites and Benefits. During the Employment Period,
Newman shall be entitled to all perquisites and benefits he had or was entitled
to from East prior to the Effective Time except the use of a New York City
apartment. The foregoing sentence shall not prevent the Company from changing
benefit programs provided Newman (and to the extent applicable, his spouse and
dependents) are treated at least as well under the benefit program as the
Company's senior executives (and to the extent applicable, their spouses and
dependents) and Newman (and to the extent applicable, his spouse and dependents)
are provided with equivalent benefits or the economic equivalent of such
benefits he (and to the extent applicable, his spouse and dependents) had or was
entitled to immediately prior to the Effective Time. Without limitation on the
foregoing Newman (and his spouse and dependents to the extent provided therein)
shall be entitled during the Employment Period to participate in and be covered
under all the welfare benefit plans or programs maintained by the Company from
time to time for the benefit of its senior executives including, without
limitation, all medical, hospitalization, dental, disability, accidental death
and dismemberment and travel accident insurance plans and programs. The 


                                       2
<PAGE>   3
Company shall at all times during the Employment Period provide to Newman (and
his spouse and dependents to the extent provided under the applicable plans or
programs) (subject to modifications affecting all senior executive officers) the
same type and levels of participation and benefits as are being provided to the
Company's senior executives (and their spouses and dependents to the extent
provided under the applicable plans or programs) during the Employment Period.
In addition, during the Employment Period, Newman shall be eligible to
participate in all pension, retirement, savings and other employee benefit plans
and programs maintained from time to time by the Company for the benefit of its
senior executives. With respect to each such employee benefit plan, program,
policy or arrangement, service with East or any of its subsidiaries (as
applicable) shall be included for purposes of determining eligibility to
participate (including waiting periods, and without being subject to any entry
date requirement after the waiting period has been satisfied), vesting (as
applicable) and entitlement to benefits. The medical plan or plans maintained by
the Company after the Effective Time shall waive all limitations as to
pre-existing conditions, exclusions and waiting periods with respect to
participation and coverage requirements. Notwithstanding anything to the
contrary herein, Newman's participation in any annual incentive, long-term
performance or other incentive plan or stock option, restricted stock or other
equity incentive plan shall be in the sole discretion of the Board except for
entitlement to any options, restricted stock or equity incentives provided
solely because of director status. Notwithstanding anything to the contrary
herein, if Newman, his spouse or his dependents cannot continue to participate
in the Company programs providing such benefits, the Company shall arrange to
provide Newman, his spouse and his dependents with equivalent benefits or the
economic equivalent of such benefits which they otherwise would have been
entitled to receive under such programs. Furthermore, notwithstanding anything
to the contrary herein, the Split Dollar Agreement made as of October 4, 1993
between the Company and Debra Bernstein and Melvin Newman, as trustees under the
William Newman Trust shall remain in effect even after the Employment Period.

                (c)     Services Furnished. During the Employment Period, the
Company shall furnish Newman with office space, stenographic and secretarial
assistance substantially the same as provided on the Agreement Date.
Notwithstanding the foregoing, Newman shall be furnished with the same office
space provided to Newman on the Agreement Date if the Company has such office
space and Newman shall be entitled to the same secretarial assistance from
Newman's secretary on the Agreement Date for so long as she is employed by the
Company.

                (d)     Expenses. The Company shall promptly reimburse Newman
for all business expenses incurred in accordance with the Company's past
practice with respect to Newman, including, without limitation, expenses for
Newman and his spouse in connection with conferences, seminars and meetings
Newman believes are beneficial for the Company whether directly or by virtue of
maintaining his reputation and contacts in the industry and business community.

        5.      Termination. Newman's employment hereunder may be terminated
during the Employment Period under the following circumstances:


                                       3
<PAGE>   4
                (a)     Death. Newman's employment hereunder shall terminate
upon his death.

                (b)     Disability. If, as a result of Newman's incapacity due
to a physical or mental illness, Newman shall have been substantially unable to
perform his duties hereunder for an entire period of six (6) consecutive months,
and within thirty (30) days after written Notice of Termination (as set forth in
Section 6(a)) is given after such six (6) month period, Newman shall not have
returned to the performance of his duties, the Company shall have the right to
terminate Newman's employment hereunder for "Disability", and such termination
in and of itself shall not be, nor shall it be deemed to be, a breach of this
Agreement.

                (c)     By Newman. Newman shall have the right to terminate his
employment hereunder by providing the Company with a Notice of Termination, and
such termination shall not in and of itself be, nor shall it be deemed to be, a
breach of this Agreement.

        6.      Termination Procedure.

                (a)     Notice of Termination. Any termination of Newman's
employment by the Company under Section 5(b) or by Newman under Section 5(c)
during the Employment Period shall be communicated by written Notice of
Termination to the other party hereto in accordance with Section 14.

                (b)     Date of Termination. "Date of Termination" shall mean
(i) if Newman's employment is terminated by his death, the date of his death,
(ii) if Newman's employment is terminated pursuant to Section 5(b), thirty (30)
days after Notice of Termination (provided that Newman shall not have returned
to the performance of his duties hereunder during such thirty (30) day period),
and (iii) if Newman's employment is terminated by Newman pursuant to Section
5(c), the date on which a Notice of Termination is given by Newman or any later
date (within thirty (30) days after the giving of such notice) set forth in such
Notice of Termination.

        7.      Compensation Upon Termination or During Disability. In the event
Newman is disabled or his employment terminates as provided under this Agreement
during the Employment Period, the Company shall provide Newman with the payments
and benefits set forth below. Newman acknowledges and agrees that, subject to
Section 8, the payments set forth in this Section 7 constitute liquidated
damages for termination of his employment during the Employment Period.

                (a)     By Newman. If Newman's employment is terminated by
Newman:

                        (i)     the Company shall pay Newman his Employment
        Payment through the Date of Termination, as soon as practicable
        following the Date of Termination;

                        (ii)    the Company shall reimburse Newman pursuant to
        Section 4(d) for reasonable expenses incurred, but not paid prior to
        such termination of employment; and


                                       4
<PAGE>   5
                        (iii)   Newman shall be entitled to any other rights,
        compensation and/or benefits as may be due to Newman in accordance with
        the terms and provisions of any agreements, plans or programs of the
        Company.

                (b)     Disability. During any period that Newman fails to
perform his duties hereunder as a result of incapacity due to physical or mental
illness ("Disability Period"), Newman shall continue to receive his full
Employment Payment set forth in Section 4(a) until his employment is terminated
pursuant to Section 5(b). In the event Newman's employment is terminated for
Disability pursuant to Section 5(b):

                        (i)     the Company shall pay to Newman (A) his
        Employment Payment through the Date of Termination, as soon as
        practicable following the Date of Termination, and (B) continued
        Employment Payment (as provided for in Section 4(a)) and prerequisites
        and benefits pursuant to Section 4(b) for the longer of (i) six (6)
        months or (ii) the date on which Newman becomes entitled to long-term
        disability benefits under the applicable plan or program of the Company
        paying the benefits described in Section 4(b), up to a maximum of three
        (3) years of Employment Payment continuation;

                        (ii)    the Company shall reimburse Newman pursuant to
        Section 4(d) for reasonable expenses incurred, but not paid prior to
        such termination of employment; and

                        (iii)   Newman shall be entitled to any other rights,
        compensation and/or benefits as may be due to Newman in accordance with
        the terms and provisions of any agreements, plans or programs of the
        Company.

                (c)     Death. If Newman's employment is terminated by his
death:

                        (i)     the Company shall pay in a lump sum to Newman's
        beneficiary, legal representatives or estate, as the case may be,
        Newman's Employment Payment through the Date of Termination and one (1)
        times Newman's annual rate of Employment Payment, and shall provide
        Newman's spouse and dependents with benefits pursuant to Section 4(b)
        for one (1) year;

                        (ii)    the Company shall reimburse Newman's
        beneficiary, legal representatives or estate, as the case may be,
        pursuant to Section 4(d) for reasonable expenses incurred, but not paid
        prior to such termination of employment; and

                        (iii)   Newman's beneficiary, legal representatives or
        estate, as the case may be, shall be entitled to any other rights,
        compensation and benefits as may be due to any such persons or estate in
        accordance with the terms and provisions of any agreements, plans or
        programs of the Company.

        8.      Breach by Company. If there is any material breach of this
Agreement by the Company which is not corrected to Newman's reasonable
satisfaction within ten (10) days after written notice by Newman to the Company,
the Company shall pay the Employment Payment for 


                                       5
<PAGE>   6
the remainder of the Employment Period in one lump sum cash payment (without
regard to any discount for early payment) as soon as practicable after such
material breach but in no event later than twenty (20) days after such material
breach. This lump sum payment shall not affect the Company's obligation
hereunder other than the obligation to provide compensation pursuant to Section
4(a). The Company has no right to terminate this Agreement.

        9.      Mitigation. Newman shall not be required to mitigate amounts
payable under this Agreement by seeking other employment or otherwise, and there
shall be no offset against amounts due Newman under this Agreement on account of
subsequent employment. Additionally, amounts owed to Newman under this Agreement
shall not be offset by any claims the Company may have against Newman, and the
Company's obligation to make the payments provided for in this Agreement and
otherwise to perform its obligations hereunder shall not be affected by any
other circumstances, including, without limitation, any counterclaim,
recoupment, defense or other right which the Company may have against Newman or
others.

        10.     Confidential Information, Ownership of Documents;
Non-Competition.

                (a)     Confidential Information. Newman shall hold in a
fiduciary capacity for the benefit of the Company all trade secrets and
confidential information, knowledge or data relating to the Company and its
businesses and investments, which shall have been obtained by Newman during
Newman's employment by the Company and which is not generally available public
knowledge (other than by acts by Newman in violation of this Agreement). Except
as may be required or appropriate in connection with his carrying out his duties
under this Agreement, Newman shall not, without the prior written consent of the
Company or as may otherwise be required by law or any legal process, or as is
necessary in connection with any adversarial proceeding against the Company (in
which case Newman shall use his reasonable best efforts in cooperating with the
Company in obtaining a protective order against disclosure by a court of
competent jurisdiction), communicate or divulge any such trade secrets,
information, knowledge or data to anyone other than the Company and those
designated by the Company or on behalf of the Company in the furtherance of its
business or to perform duties hereunder.

                (b)     Removal of Documents; Rights to Products. All records,
files, drawings, documents, models, equipment, and the like relating to the
Company's business, which Newman has control over shall not be removed from the
Company's premises without its written consent, unless such removal is in the
furtherance of the Company's business or is in connection with Newman's carrying
out his duties under this Agreement and, if so removed, shall be returned to the
Company promptly after termination of Newman's employment hereunder, or
otherwise promptly after removal if such removal occurs following termination of
employment. Notwithstanding anything to the contrary herein, Newman has the
right to remove his personal art work, sculptures, awards and memorabilia.
Newman shall assign to the Company all rights to trade secrets and other
products relating to the Company's business developed by him alone or in
conjunction with others at any time while employed by the Company.


                                       6
<PAGE>   7
                (c)     Protection of Business. During the Employment Period and
until the first anniversary of Newman's Date of Termination, Newman will not (i)
develop, pursue or attempt to develop any project known to Newman and which the
Company or any of its Affiliates (the "Designated Entities") are developing,
pursuing, or attempting to develop as of the Date of Termination, unless such
project has been inactive for over nine (9) months (a "Project"), directly or
indirectly, alone, in association with or as a shareholder, principal, agent,
partner, officer, director, employee or consultant of any other organization,
(ii) divert to any entity, any Project of any of the Designated Entities, or
(iii) solicit any officer, employee (other than secretarial staff) or consultant
of any of the Designated Entities to leave the employ of any of the Designated
Entities. If, at any time, the provisions of this Section 10(c) shall be
determined to be invalid or unenforceable, by reason of being vague or
unreasonable as to area, duration or scope of activity, this Section 10(c) shall
be considered divisible and shall become and be immediately amended to only such
area, duration and scope of activity as shall be determined to be reasonable and
enforceable by the court or other body having jurisdiction over the matter; and
Newman agrees that this Section 10(c) as so amended shall be valid and binding
as though any invalid or unenforceable provision had not been included herein.

                (d)     Injunctive Relief. In the event of a breach or
threatened breach of this Section 10, Newman agrees that the Company shall be
entitled to injunctive relief in a court of appropriate jurisdiction to remedy
any such breach or threatened breach, Newman acknowledging that damages would be
inadequate and insufficient.

                (e)     Continuing Operation. Except as specifically provided in
this Section 10, the termination of Newman's employment or of this Agreement
shall have no effect on the continuing operation of this Section 10.

        11.     Indemnification.

                (a)     General. The Company agrees that if Newman is made a
party or a threatened to be made a party to any action, suits or proceeding,
whether civil, criminal, administrative or investigative (a "Proceeding"), by
reason of the fact that Newman is or was a trustee, director or officer of the
Company or any subsidiary of the Company or is or was serving at the request of
the Company or any subsidiary as a trustee, director, officer, member, employee
or agent of another corporation or a partnership, joint venture, trust or other
enterprise, including, without limitation, service with respect to employee
benefit plans, whether or not the basis of such Proceeding is alleged action in
an official capacity as a trustee, director, officer, member, employee or agent
while serving as a trustee, director, officer, member, employee or agent, Newman
shall be indemnified and held harmless by the Company to the fullest extent
authorized by Maryland law, as the same exits or may hereafter be amended,
against all Expenses incurred or suffered by Newman in connection therewith, and
such indemnification shall continue as to Newman even if Newman has ceased to be
an officer, director, trustee or agent, or is no longer employed by the Company
and shall inure to the benefit of this heirs, executors and administrators.


                                       7
<PAGE>   8
                (b)     Expenses. As used in his Agreement, the term "Expenses"
shall include, without limitation, damages, losses, judgments, liabilities,
fines, penalties, excise taxes, settlements, and costs, attorneys' fees,
accountants' fees, and disbursements and costs of attachment or similar bonds,
investigations, and any expenses of establishing a right to indemnification
under this Agreement.

                (c)     Enforcement. If a claim or request under this Agreement
is not paid by the Company or on its behalf, within thirty (30) days after a
written claim or request has been received by the Company, Newman may at any
time thereafter bring suit against the Company to recover the unpaid amount of
the claim or request and if successful in whole or in part, Newman shall be
entitled to be paid also the expenses of prosecuting such suit. All obligations
for indemnification hereunder shall be subject to, and paid in accordance with,
applicable Maryland law.

                (d)     Partial Indemnification. If Newman is entitled under any
provision of this Agreement of indemnification by the Company for some or a
portion of any Expenses, but not, however, for the total amount thereof, the
Company, shall nevertheless indemnify Newman for the portion of such Expenses to
which Newman is entitled.

                (e)     Advances of Expenses. Expenses incurred by Newman in
connection with any Proceeding shall be paid by the Company in advance upon
request of Newman that the Company pay such Expenses; but, only in the event
that Newman shall have delivered in writing to the Company (i) an undertaking to
reimburse the Company for Expenses with respect to which Newman is not entitled
to indemnification and (ii) an affirmation of his good faith belief that the
standard of conduct necessary for indemnification by the Company has been met.

                (f)     Notice of Claim. Newman shall give to the Company notice
of any claim made against him for which indemnification will or could be sought
under this Agreement. In addition, Newman shall give the Company such
information and cooperation as it may reasonably required and as shall be within
Newman's power and at such times and places as are convenient for Newman.

                (g)     Defense of Claim. With respect to any Proceeding as to
which Newman notifies the Company of the commencement thereof:

                        (i)     The Company will be entitled to participate
        therein at its own expense;

                        (ii)    Except as otherwise provided below, to the
        extent that it may wish, the Company will be entitled to assume the
        defense thereof, with counsel reasonably satisfactory to Newman which in
        the Company's sole discretion may be regular counsel to the Company and
        may be counsel to other officers and directors of the Company or any
        subsidiary. Newman also shall have the right to employ his own counsel
        in such action, suit or proceeding if he reasonably concludes that
        failure to do so would involve a 


                                       8
<PAGE>   9
        conflict of interest between the Company and Newman, and under such
        circumstances the fees and expenses of such counsel shall be at the
        expense of the Company; and

                        (iii)   The Company shall not be liable to indemnify
        Newman under this Agreement for any amounts paid in settlement of any
        action or claim effected without its written consent. The Company shall
        not settle any action or claim in any manner which would impose any
        penalty or limitation on Newman without Newman's written consent.
        Neither the Company nor Newman will unreasonably withhold or delay their
        consent to any proposed settlement.

                (h)     Non-exclusivity. The right to indemnification and the
payment of expenses incurred in defending a Proceeding in advance of its final
disposition conferred in this Section 11 shall not be exclusive of any other
right which Newman may have or hereafter may acquire under any statute,
provision of the declaration of trust or certificate of incorporation or by-laws
of the Company or any subsidiary, agreement, vote of shareholders or
disinterested directors or trustees or otherwise.

        12.     Legal Fees and Expenses. If any contest or dispute shall arise
between the Company and Newman regarding any provision of this Agreement, the
Company shall reimburse Newman for all legal fees and expenses reasonably
incurred by Newman in connection with such contest or dispute, but only if
Newman is successful in respect of substantially all of Newman's claims brought
and pursued in connection with such contest or dispute. Such reimbursement shall
be made as soon as practicable following the final resolution of such contest or
dispute to the extent the Company receives reasonable written evidence of such
fees and expenses.

        13.     Successors; Binding Agreement.

                (a)     Company's Successors. No rights or obligations of the
Company under this Agreement may be assigned or transferred except that the
Company will require any successor (whether direct or indirect, by purchase,
merger, consolidation or otherwise) to all or substantially all of the business
and/or assets of the Company to expressly assume and agree to perform this
Agreement in the same manner and to the same extent that the Company would be
required to perform it if no such succession had taken place. As used in this
Agreement, "Company" shall mean the Company as herein before defined and any
successor to its business and/or assets (by merger, purchase or otherwise) which
executes and delivers the agreement provided for in this Section 13 or which
otherwise becomes bound by all the terms and provisions of this Agreement by
operation of law.

                (b)     Newman's Successors. No rights or obligations of Newman
under the Agreement may be assigned or transferred by Newman other than his
rights to payments or benefits hereunder, which may be transferred only by will
or the laws of descent and distribution. Upon Newman's death, this Agreement and
all rights of Newman hereunder shall inure to the benefit of and be enforceable
by Newman's beneficiary or beneficiaries, personal or legal representatives, or
estate, to the event any such person succeeds to Newman's interests under this


                                       9
<PAGE>   10
Agreement. Newman shall be entitled to select and change a beneficiary or
beneficiaries to receive any benefit or compensation payable hereunder following
Newman's death by giving the Company written notice thereof. In the event of
Newman's death or a judicial determination of his incompetence, reference in
this Agreement to Newman shall be deemed, where appropriate, to refer to his
beneficiary(ies), estate or other legal representative(s). If Newman should die
following his Date of Termination while any amounts would still be payable to
him hereunder if he had continued to live, all such amounts unless otherwise
provided herein shall be paid in accordance with the terms of this Agreement to
such person or persons so appointed in writing by Newman, or otherwise to his
legal representatives or estate.

        14.     Notice. For the purposes of this Agreement, notices, demands and
all other communications provided for in this Agreement shall be in writing and
shall be deemed to have been duly given when delivered either personally or by
United States certified or registered mail, return receipt requested, postage
prepaid, addressed as follows:

If to Newman:

        William Newman
        101 Morris Lane
        Scarsdale, New York 10583

If to the Company:

        Excel Realty Trust
        1120 Avenue of the Americas, 12th Floor
        New York, New York 10036

or to such other address as any party may have furnished to the others in
writing in accordance herewith, except that notices of change of address shall
be effective only upon receipt.

        15.     Miscellaneous. No provisions of this Agreement may be amended,
modified, or waived unless such amendment or modification is agreed to in
writing signed by Newman and by a duly authorized officer of the Company, and
such waiver is set forth in writing and signed by the party to be charged. No
waiver by either party hereto at any time of any breach by the other party
hereto of any condition or provision of this Agreement to be performed by such
other party shall be deemed a waiver of similar or dissimilar provisions or
conditions at the same or at any prior or subsequent time. No agreements or
representations, oral or otherwise, express or implied, with respect to the
subject matter hereof have been made by either party which are not set forth
expressly in this Agreement. The respective rights and obligations of the
parties hereunder of this Agreement shall survive Newman's termination of
employment and the termination of this Agreement to the extent necessary for the
intended preservation of such rights and obligations. The validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the State of New York without regard to its conflicts of law
principles.


                                       10
<PAGE>   11
        16.     Validity. The invalidity or unenforceability of any provision or
provisions of this Agreement shall not affect the validity or enforceability of
any other provision of the Agreement, which shall remain in full force and
effect.

        17.     Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed to be an original but all of which
together will constitute one and the same instrument.

        18.     Entire Agreement. This Agreement sets forth the entire agreement
of the parties hereto in respect of the subject matter contained herein and
supersede all prior agreements, promises, covenants, arrangements,
communications, representations or warranties, whether oral or written, by any
officer, employee or representative of any party hereto in respect of such
subject matter. Any prior agreement of the parties hereto in respect of the
subject matter contained herein is hereby terminated and canceled.

        19.     Shareholder Approval. The Company represents and warrants to
Newman that no shareholder approval is required for the Company to enter into
this Agreement and provide the benefits hereunder and to enter into the
agreements described in Section 4.

        20.     Withholding. All payments under this Agreement shall be subject
to any required withholding of Federal, state and local taxes pursuant to any
applicable law or regulation.

        21.     Noncontravention. The Company represents that the Company is not
prevented from entering into, or performing this Agreement by the terms of any
law, order, rule or regulation, its by-laws or certificate of incorporation, or
any agreement to which it is a party, other than which would not have a material
adverse effect on the Company's ability to enter into or perform this Agreement.

        22.     Section Heading. The section headings in this Employment
Agreement are for convenience of reference only, and they form no part of this
Agreement and shall not affect its interpretation.

        23.     Resignation and Termination. As of the Effective Date, Newman
shall resign as Chief Executive Officer of East.


                                       11
<PAGE>   12
        IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the date first above written.


                                       EXCEL REALTY TRUST, INC.
                                       a Maryland corporation


                                       By:  /s/  Gary B. Sabin
                                       -----------------------------------------
                                       Name:  Gary B. Sabin
                                       Title:  Chief Executive Officer


                                       /s/  William Newman
                                       -----------------------------------------
                                       William Newman

<PAGE>   1
                                                                   EXHIBIT 10.42


                     FIRST AMENDMENT TO EMPLOYMENT AGREEMENT


        This AMENDMENT TO EMPLOYMENT AGREEMENT (this "Amendment") is made and
entered into as of September 25, 1998, by and between Excel Realty Trust, Inc.,
a Maryland corporation (the "Company"), and Gary B. Sabin ("Executive") with
respect to that certain Employment Agreement between the Company and Executive
dated as of May 14, 1998 (the "Employment Agreement"). Capitalized terms used
and not otherwise defined herein are used with the meanings attributed thereto
in the Employment Agreement.

                                    RECITALS

        A.      The Company and Executive entered into the Employment Agreement
dated as of May 14, 1998.

        B.      The Company and Executive now desire to amend certain terms and
provisions of the Employment Agreement as set forth herein.

                                    AGREEMENT

        IN CONSIDERATION of the premises and the mutual covenants set forth
below, the parties hereby agree as follows:

        1.      Relation to Employment Agreement. Except as hereby amended, the
Employment Agreement shall continue in full force and effect.

        2.      Compensation and Related Matters. Section 5(c) of the Employment
Agreement is hereby amended by deleting the current Section 5(c) in its entirety
and replacing it with the following:

        "(c) Stock Options. Effective as of the Effective Time, Executive shall
be awarded (i) stock options (which shall be incentive stock options to the
extent such treatment is available under applicable law) to purchase 186,500
shares of Common Stock of the Company, par value $.01 per share (the "Common
Stock"), which options shall vest pro-rata over the remaining time period for
the outstanding stock options in New Plan Realty Trust held by Arnold Laubich
but in no event shall such options vest less favorably to Executive than on the
first, second, third and fourth anniversaries of the date of grant in equal
installments (collectively, the "Stock Options"); and (ii) stock options to be
awarded in the future at the times, in the amounts and on the terms awarded to
Arnold Laubich. Each share of Common Stock subject to the Stock Options shall
have an exercise price equal to the closing price of a share of Common Stock on
the date the Effective Time occurs. The Stock Options shall be subject to the
terms and conditions of the Company's 1993 Stock Option Plan (as amended, the
"Company Option Plan"). The Company hereby represents and warrants to Executive
that, at the time of grant: (a) the Company Option Plan will have sufficient
shares available to effect the grant and exercise of the Stock Options and the
Company Option Plan has been approved by its shareholders, (b) the Stock Options
will 


<PAGE>   2
be properly authorized and approved by the Board and/or its compensation
committee, (c) the Common Stock underlying the Stock Options will be registered
on Form S-8 and (d) the Common Stock underlying the Stock Options will be listed
on the New York Stock Exchange."

        3.      Miscellaneous. This Amendment shall be governed and construed on
the same basis as the Employment Agreement, as set forth therein.

        IN WITNESS WHEREOF, the parties hereto have executed this Amendment on
the date first above written.

                              EXCEL REALTY TRUST, INC.,
                              a Maryland corporation


                              By: /s/ Richard B. Muir
                                  ----------------------------------------------
                              Name: Richard B. Muir
                              Title: Executive Vice President


                              /s/ Gary B. Sabin                          
                                  ----------------------------------------------
                              GARY B. SABIN


                                       2

<PAGE>   1
                                                                   EXHIBIT 10.43


                              EMPLOYMENT AGREEMENT

        AGREEMENT, dated as of September 25, 1998, by and between Excel Realty
Trust, Inc., a Maryland corporation (the "Company"), and James M. Steuterman
("Executive").

                                    RECITALS

        A.      Executive is currently an Executive Vice President of New Plan
Realty Trust, a Massachusetts business trust ("New Plan").

        B.      The Company, a wholly owned subsidiary of the Company ("Sub"),
and New Plan have entered into an Agreement and Plan of Merger (as amended, the
"Merger Agreement"), pursuant to which Sub shall merge with and into New Plan
with New Plan surviving as a wholly-owned subsidiary of the Company (the
"Merger").

        C.      The Company desires to employ Executive, effective as of the
time the Merger is consummated (the "Effective Time"), on the terms and
conditions set forth in this Agreement, and Executive desires to be so employed.

                                    AGREEMENT

        IN CONSIDERATION of the premises and the mutual covenants set forth
below, the parties hereby agree as follows:

        1.      Employment. The Company hereby agrees to employ Executive as an
Executive Vice President and Co-Chief Operating Officer, and Executive hereby
accepts such employment, on the terms and conditions hereinafter set forth.
Notwithstanding the employment of Executive by the Company, the Company shall be
entitled to pay Executive from the payroll of New Plan.

        2.      Term. The period of employment of Executive by the Company
hereunder (the "Employment Period") shall commence on the Effective Time of the
Merger (the "Commencement Date") and shall continue through December 31, 2001;
provided, that, commencing on January 1, 2002, and on each anniversary date
thereafter, the Employment Period shall automatically be extended for one (1)
additional year unless either party gives written notice not to extend this
Agreement prior to six (6) months before such automatic extension would be
effectuated. The Employment Period may be sooner terminated by either party in
accordance with Section 6 of this Agreement. Employment hereunder and entering
into this Agreement shall not be deemed to constitute termination of employment
of Executive with New Plan and shall not trigger any obligations or result in
the loss of any benefits resulting from an employment termination. Therefore,
without limiting the generality of the foregoing, any promissory note(s) of
Executive payable to New Plan shall not be accelerated as a result of this
Agreement or any action taken in accordance with the terms hereof.

        3.      Position and Duties. During the Employment Period, Executive
shall serve as an Executive Vice President and Co-Chief Operating Officer of the
Company. Executive shall have 


<PAGE>   2
those powers and duties normally associated with the positions of an Executive
Vice President and Chief Operating Officer (taking into account that the Company
will have Co-Chief Operating Officers) and such other powers and duties as may
be prescribed by the Board of Directors of the Company (the "Board"). Executive
shall devote such time, attention and energies to Company affairs as are
necessary to fully perform his duties (other than absences due to illness or
vacation) for the Company. Notwithstanding the above, Executive shall be
permitted, to the extent such activities do not materially and adversely affect
the ability of Executive to fully perform his duties and responsibilities
hereunder, to (i) manage Executive's personal, financial and legal affairs, and
(ii) serve on civic or charitable boards or committees.

        4.      Place of Performance. The principal place of employment of
Executive shall be at the Company's corporate offices in New York, New York.

        5.      Compensation and Related Matters.

                (a)     Salary. During the Employment Period, the Company shall
pay Executive an annual base salary of $325,000 ("Base Salary"). Executive's
Base Salary shall be paid in approximately equal installments in accordance with
the Company's customary payroll practices. If Executive's Base Salary is
increased by the Company, such increased Base Salary shall then constitute the
Base Salary for all purposes of this Agreement.

                (b)     Bonus. The Board's compensation committee (the
"Compensation Committee") shall review Executive's performance at least annually
during each year of the Employment Period and cause the Company to award
Executive a cash bonus of up to 50% of his Base Salary which the Compensation
Committee shall reasonably determine as fairly compensating and rewarding
Executive for services rendered to the Company and/or as an incentive for
continued service to the Company, but in no event shall Executive's aggregate
bonus and Base Salary for the first full calendar year after the Effective Time
be less than the aggregate of Executive's New Plan salary immediately prior to
the Effective Time and Executive's 1997 New Plan bonus. The amount of
Executive's cash bonus shall be determined in the reasonable discretion of the
Compensation Committee and shall be dependent upon, among other things, the
achievement of certain performance levels by the Company, including, without
limitation, growth in funds from operations, and Executive's performance and
contribution to increasing the funds from operations.

                (c)     Expenses. The Company shall promptly reimburse Executive
for all reasonable business expenses upon the presentation of reasonably
itemized statements of such expenses in accordance with the Company's policies
and procedures now in force or as such policies and procedures may be modified
with respect to all senior executive officers of the Company.

                (d)     Vacation. Executive shall be entitled to the number of
weeks of vacation per year provided to the Company's senior executive officers,
but in no event less than four (4) weeks annually.


                                       2
<PAGE>   3
                (e)     Welfare, Pension and Incentive Benefit Plans. During the
Employment Period, Executive (and his spouse and dependents to the extent
provided therein) shall be entitled to participate in and be covered under all
the welfare benefit plans or programs maintained by the Company from time to
time for the benefit of its senior executives including, without limitation, all
medical, hospitalization, dental, accidental death and dismemberment and travel
accident insurance plans and programs. In addition, Executive shall be entitled
to receive the most extensive disability coverage provided by the Company to any
other senior executive officer of the Company. In addition, during the
Employment Period, Executive shall be eligible to participate in all pension,
retirement, savings and other employee benefit plans and programs maintained
from time to time by the Company for the benefit of its senior executives, or
any annual incentive or long-term performance plans. With respect to each such
employee benefit plan, program, policy or arrangement, service with New Plan or
any of its subsidiaries (as applicable) shall be included for purposes of
determining eligibility to participate (including waiting periods, and without
being subject to any entry date requirement after the waiting period has been
satisfied), vesting (as applicable) and entitlement to benefits. The medical
plan or plans maintained by the Company after the Effective Time shall waive all
limitations as to pre-existing conditions, exclusions and waiting periods with
respect to participation and coverage requirements. With respect to vacation
benefits provided by the Company, the vacation benefit of Executive shall
include all hours of accrued but unused vacation and sick time hours,
respectively, with New Plan or its affiliates.

                (f)     During the Employment Period, the Company shall provide
Executive with the use of an automobile (including the payment of vehicle
insurance) substantially comparable to the automobile currently provided to
Executive by New Plan; however, at the Company's option, Company may in lieu
thereof provide Executive with an automobile allowance in an amount sufficient
for Executive to have the use of (and pay vehicle insurance on, if not so
provided by the Company) a vehicle substantially comparable to the automobile
currently provided to Executive by New Plan.

        6.      Termination. Executive's employment hereunder may be terminated
during the Employment Period under the following circumstances:

                (a)     Death. Executive's employment hereunder shall terminate
upon his death.

                (b)     Disability. If, as a result of Executive's incapacity
due to physical or mental illness, Executive shall have been substantially
unable to perform his duties hereunder for an entire period of six (6)
consecutive months, and within thirty (30) days after written Notice of
Termination (as defined in Section 7(a)) is given after such six (6) month
period, Executive shall not have returned to the substantial performance of his
duties on a full-time basis, the Company shall have the right to terminate
Executive's employment hereunder for "Disability", and such termination in and
of itself shall not be, nor shall it be deemed to be, a breach of this
Agreement.

                (c)     Cause. The Company shall have the right to terminate
Executive's employment for Cause, and such termination in and of itself shall
not be, nor shall it be deemed to be, a breach of this Agreement. For purposes
of this Agreement, the Company shall have 


                                       3
<PAGE>   4
"Cause" to terminate Executive's employment upon Executive's:

                        (i)     conviction of, or plea of guilty or nolo
        contendere to, a felony; or

                        (ii)    willful and continued failure to use reasonable
        best efforts to substantially perform his duties hereunder (other than
        such failure resulting from Executive's incapacity due to physical or
        mental illness or subsequent to the issuance of a Notice of Termination
        by Executive for Good Reason (as defined in Section 6(d)) after demand
        for substantial performance is delivered by the Company in writing that
        specifically identifies the manner in which the Company believes
        Executive has not used reasonable best efforts to substantially perform
        his duties; or

                        (iii)   willful misconduct (including, but not limited
        to, a willful breach of the provisions of Section 10) that is materially
        economically injurious to the Company or to any entity in control of,
        controlled by or under common control with the Company ("Affiliate").

        For purposes of this Section 6(c), no act, or failure to act, by
Executive shall be considered "willful" unless committed in bad faith and
without a reasonable belief that the act or omission was in the best interests
of the Company or any Affiliates thereof; provided, however, that the willful
requirement outlined in paragraphs (ii) or (iii) above shall be deemed to have
occurred if the Executive's action or non-action continues for more than ten
(10) days after Executive has received written notice of the inappropriate
action or non-action. Cause shall not exist under paragraph (ii) or (iii) above
unless and until the Company has delivered to Executive a copy of a resolution
duly adopted by a majority of the Board (excluding Executive for purposes of
determining such majority) at a meeting of the Board called and held for such
purpose (after reasonable (but in no event less than thirty (30) days) notice to
Executive and an opportunity for Executive, together with his counsel, to be
heard before the Board), finding that in the good faith opinion of the Board,
Executive was guilty of the conduct set forth in paragraph (ii) or (iii) and
specifying the particulars thereof in detail. This Section 6(c) shall not
prevent Executive from challenging in any court of competent jurisdiction the
Board's determination that Cause exists or that Executive has failed to cure any
act (or failure to act) that purportedly formed the basis for the Board's
determination.

                  (d) Good Reason. Executive may terminate his employment for
"Good Reason" within thirty (30) days after Executive has actual knowledge of
the occurrence, without the written consent of Executive, of one of the
following events that has not been cured within thirty (30) days after written
notice thereof has been given by Executive to the Company; provided, however,
that with respect to Section 6(d) the Company shall have the right to challenge
in any court of competent jurisdiction the Executive's determination that he has
the right to terminate his employment for "Good Reason.":

                        (i)     the termination of the Employment Agreement
        between Arnold Laubich, the Chief Executive Officer of the Company as of
        the Effective Time, and the Company dated as of May 14, 1998, pursuant
        to Section 6(d) thereof by Laubich or by 


                                       4
<PAGE>   5
        the Company without Cause;

                        (ii)    the assignment to Executive of duties materially
        and adversely inconsistent with Executive's status as an Executive Vice
        President and Co-Chief Operating Officer of the Company or a material
        and adverse alteration in the nature of Executive's duties and/or
        responsibilities, reporting obligations, titles or authority;

                        (iii)   a reduction by the Company in Executive's Base
        Salary or a failure by the Company to pay any such amounts when due;

                        (iv)    the relocation of the Company's executive
        offices or Executive's own office location to a location that is more
        than fifty (50) miles from New York, New York;

                        (v)     any purported termination of Executive's
        employment for Cause which is not effected pursuant to the procedures of
        Section 6(c) (and for purposes of this Agreement, no such purported
        termination shall be effective);

                        (vi)    the Company's failure to substantially provide
        any material employee benefits due to be provided to Executive;

                        (vii)   the Company's failure to provide in all material
        respects the indemnification set forth in Section 11 of this Agreement;

                        (viii)  a Change in Control (as defined below) of the
        Company; or.

                        (ix)    Failure of the Company to provide, by giving
        appropriate written notice to Executive, for two automatic one (1) year
        renewals following the replacement of Arnold Laubich as Chief Executive
        Officer of the Company.

        Executive's right to terminate his employment hereunder for Good Reason
shall not be affected by his incapacity due to physical or mental illness.
Executive's continued employment during the thirty (30) day period referred to
above in this paragraph (d) shall not constitute consent to, or a waiver of
rights with respect to, any act or failure to act constituting Good Reason
hereunder.

        For purposes of this Agreement, a "Change in Control" of the Company
means the occurrence of one of the following events:

                        (1)     individuals who, on the Commencement Date,
        constitute the Board (the "Incumbent Directors") cease for any reason to
        constitute at least a majority of the Board, provided that any person
        becoming a director subsequent to the Commencement Date whose election
        or nomination for election was approved by a vote of a majority of the
        Incumbent Directors then on the Board (either by a specific vote or by
        approval of the proxy statement of the Company in which such person is
        named as a nominee for 


                                       5
<PAGE>   6
        director, without objection to such nomination) shall be an Incumbent
        Director; provided, however, that no individual initially elected or
        nominated as a director of the Company as a result of an actual or
        threatened election contest with respect to directors or as a result of
        any other actual or threatened solicitation of proxies by or on behalf
        of any person other than the Board shall be an Incumbent Director;

                        (2)     any "person" (as such term is defined in Section
        3(a)(9) of the Securities Exchange Act of 1934 (the "Exchange Act") and
        as used in Sections 13(d)(3) and 14(d)(2) of the Exchange Act) is or
        becomes, after the Commencement Date, a "beneficial owner" (as defined
        in Rule 13d-3 under the Exchange Act), directly or indirectly, of
        securities of the Company representing 30% or more of the combined
        voting power of the Company's then outstanding securities eligible to
        vote for the election of the Board (the "Company Voting Securities");
        provided, however, that an event described in this paragraph (2) shall
        not be deemed to be a Change in Control if any of following becomes such
        a beneficial owner: (A) the Company or any majority-owned subsidiary
        (provided, that this exclusion applies solely to the ownership levels of
        the Company or the majority-owned subsidiary), (B) any tax-qualified,
        broad-based employee benefit plan sponsored or maintained by the Company
        or any majority-owned subsidiary, (C) any underwriter temporarily
        holding securities pursuant to an offering of such securities, (D) any
        person pursuant to a Non-Qualifying Transaction (as defined in paragraph
        (3)), or (E) Executive or any group of persons including Executive (or
        any entity controlled by Executive or any group of persons including
        Executive);

                        (3)     the consummation of a merger, consolidation,
        share exchange or similar form of transaction involving the Company or
        any of its subsidiaries, or the sale of all or substantially all of the
        Company's assets (a "Business Transaction"), unless immediately
        following such Business Transaction (i) more than 50% of the total
        voting power of the entity resulting from such Business Transaction or
        the entity acquiring the Company's assets in such Business Transaction
        (the "Surviving Corporation") is beneficially owned, directly or
        indirectly, by the Company's shareholders immediately prior to any such
        Business Transaction, and (ii) no person (other than the persons set
        forth in clauses (A), (B), or (C) of paragraph (2) above or any
        tax-qualified, broad-based employee benefit plan of the Surviving
        Corporation or its Affiliates) beneficially owns, directly or
        indirectly, 30% or more of the total voting power of the Surviving
        Corporation (a "Non-Qualifying Transaction"); or

                        (4)     Board approval of a liquidation or dissolution
        of the Company, unless the voting common equity interests of an ongoing
        entity (other than a liquidating trust) are beneficially owned, directly
        or indirectly, by the Company's shareholders in substantially the same
        proportions as such shareholders owned the Company's outstanding voting
        common equity interests immediately prior to such liquidation and such
        ongoing entity assumes all existing obligations of the Company to
        Executive under this Agreement and the Stock Option Agreements pursuant
        to which the Stock Options were granted.


                                       6
<PAGE>   7
                (e)     Without Good Reason. Executive shall have the right to
terminate his employment hereunder without Good Reason by providing the Company
with a Notice of Termination, and such termination shall not in and of itself
be, nor shall it be deemed to be, a breach of this Agreement.


        7.      Termination Procedure.

                (a)     Notice of Termination. Any termination of Executive's
employment by the Company or by Executive during the Employment Period (other
than termination pursuant to Section 6(a)) shall be communicated by written
Notice of Termination to the other party hereto in accordance with Section 14.
For purposes of this Agreement, a "Notice of Termination" shall mean a notice
which shall indicate the specific termination provision in this Agreement relied
upon and shall set forth in reasonable detail the facts and circumstances
claimed to provide a basis for termination of Executive's employment under the
provision so indicated.

                (b)     Date of Termination. "Date of Termination" shall mean
(i) if Executive's employment is terminated by his death, the date of his death,
(ii) if Executive's employment is terminated pursuant to Section 6(b), thirty
(30) days after Notice of Termination (provided that Executive shall not have
returned to the substantial performance of his duties on a full-time basis
during such thirty (30) day period), and (iii) if Executive's employment is
terminated for any other reason, the date on which a Notice of Termination is
given or any later date (within thirty (30) days after the giving of such
notice) set forth in such Notice of Termination.

        8.      Compensation Upon Termination or During Disability. In the event
Executive is disabled or his employment terminates during the Employment Period,
the Company shall provide Executive with the payments and benefits set forth
below. Executive acknowledges and agrees that the payments set forth in this
Section 8 constitute liquidated damages for termination of his employment during
the Employment Period.

                (a)     Termination By Company Without Cause or By Executive for
Good Reason. If Executive's employment is terminated by the Company without
Cause or by Executive for Good Reason:

                        (i)     the Company shall pay to Executive (A) his Base
        Salary and accrued vacation pay through the Date of Termination, as soon
        as practicable following the Date of Termination, and (B) a payment
        equal to two times Executive's average total compensation (Base Salary
        plus bonus) for the preceding two (2) fiscal years of the Company ending
        prior to termination as soon as practicable following the Date of
        Termination (for this purpose Executive's compensation earned with New
        Plan shall be used to the extent necessary); provided, however, if the
        Executive has previously given a notice not to extend the Employment
        Period pursuant to Section 2, the payment referred to in this subsection
        (i) shall not be made;

                        (ii)    the Company shall maintain in full force and
        effect, for the 


                                       7
<PAGE>   8
        continued benefit of Executive, his spouse and his dependents for a
        period of three (3) years following the Date of Termination the medical,
        hospitalization, dental, and life insurance programs in which Executive,
        his spouse and his dependents were participating immediately prior to
        the Date of Termination at the level in effect and upon substantially
        the same terms and conditions (including without limitation
        contributions required by Executive for such benefits) as existed
        immediately prior to the Date of Termination; provided, that if
        Executive, his spouse or his dependents cannot continue to participate
        in the Company programs providing such benefits, the Company shall
        arrange to provide Executive, his spouse and his dependents with the
        economic equivalent of such benefits which they otherwise would have
        been entitled to receive under such plans and programs ("Continued
        Benefits"), provided, that such Continued Benefits shall terminate on
        the date or dates Executive receives substantially equivalent coverage
        and benefits, without waiting period or pre-existing condition
        limitations, under the plans and programs of a subsequent employer (such
        coverage and benefits to be determined on a coverage-by-coverage, or
        benefit-by-benefit, basis); and

                        (iii)   the Company shall reimburse Executive pursuant
        to Section 5(c) for reasonable expenses incurred, but not paid prior to
        such termination of employment;

                        (iv)    Executive shall be entitled to any other rights,
        compensation and/or benefits as may be due to Executive in accordance
        with the terms and provisions of any agreements, plans or programs of
        the Company;

                        (v)     all stock options and other pension or
        employment benefits granted to Executive more than one year prior to the
        Date of Termination shall fully vest as of the Date of Termination
        (inclusive of any granted to Executive by New Plan prior to the
        Effective Time);

                        (vi)    the Company shall forgive and cancel all loans
        made by the Company or any Affiliate to Executive during the Employment
        Period, if any, and shall take all actions and execute all documents
        necessary to evidence the forgiveness and cancellation of such loans;
        and

                        (vii)   the Company shall eliminate any and all
        restrictions on Executive's ability either to engage in any activities,
        directly or indirectly, in competition with the Company (including,
        without limitation, the restrictions set forth in Section 10(c) of this
        Agreement but not the restrictions set forth in Sections 10(a) and (b)),
        or to make any investment in competition with the Company, and shall
        execute all documents necessary or reasonably requested by Executive to
        reflect such elimination of restrictions.

                The foregoing notwithstanding, the total of the severance
payments payable under this Section 8(a) shall be reduced to the extent the
payment of such amounts would cause Executive's total termination benefits (as
determined by Executive's tax advisor) to constitute an "excess" parachute
payment under Section 280G of the Internal Revenue Code of 1986, as amended (the
"Code") and by reason of such excess parachute payment Executive would be


                                       8
<PAGE>   9
subject to an excise tax under Section 4999(a) of the Code, but only if
Executive determines that the after-tax value of the termination benefits
calculated with the foregoing restriction exceed those calculated without the
foregoing restriction.

                (b)     Cause or By Executive Without Good Reason. If
Executive's employment is terminated by the Company for Cause or by Executive
(other than for Good Reason):

                        (i)     the Company shall pay Executive his Base Salary
        and, to the extent required by law or the Company's vacation policy, his
        accrued vacation pay through the Date of Termination, as soon as
        practicable following the Date of Termination; and

                        (ii)    the Company shall reimburse Executive pursuant
        to Section 5(c) for reasonable expenses incurred, but not paid prior to
        such termination of employment, unless such termination resulted from a
        misappropriation of Company funds; and

                        (iii)   Executive shall be entitled to any other rights,
        compensation and/or benefits as may be due to Executive in accordance
        with the terms and provisions of any agreements, plans or programs of
        the Company.

                (c)     Disability. During any period that Executive fails to
perform his duties hereunder as a result of incapacity due to physical or mental
illness ("Disability Period"), Executive shall continue to receive his full Base
Salary set forth in Section 5(a) until his employment is terminated pursuant to
Section 6(b). In the event Executive's employment is terminated for Disability
pursuant to Section 6(b):

                        (i)     the Company shall pay to Executive (A) his Base
        Salary and accrued vacation pay through the Date of Termination, as soon
        as practicable following the Date of Termination, and (B) continued Base
        Salary (as provided for in Section 5(a)) and Continued Benefits for the
        longer of (i) six (6) months or (ii) the date on which Executive becomes
        entitled to long-term disability benefits under the applicable plan or
        program of the Company paying the benefits described in Section 5(h), up
        to a maximum of three (3) years of Base Salary continuation; and

                        (ii)    the Company shall reimburse Executive pursuant
        to Section 5(c) for reasonable expenses incurred, but not paid prior to
        such termination of employment; and

                        (iii)   Executive shall be entitled to any other rights,
        compensation and/or benefits as may be due to Executive in accordance
        with the terms and provisions of any agreements, plans or programs of
        the Company.

                (d)     Death. If Executive's employment is terminated by his
death:

                        (i)     the Company shall pay in a lump sum to
        Executive's beneficiary, legal representatives or estate, as the case
        may be, Executive's Base Salary through the 


                                       9
<PAGE>   10
        Date of Termination and one (1) times Executive's annual rate of Base
        Salary, and shall provide Executive's spouse and dependents with
        Continued Benefits for one (1) year;

                        (ii)    the Company shall reimburse Executive's
        beneficiary, legal representatives, or estate, as the case may be,
        pursuant to Section 5(c) for reasonable expenses incurred, but not paid
        prior to such termination of employment; and

                        (iii)   Executive's beneficiary, legal representatives
        or estate, as the case may be, shall be entitled to any other rights,
        compensation and benefits as may be due to any such persons or estate in
        accordance with the terms and provisions of any agreements, plans or
        programs of the Company.

                (e)     Failure to Extend. Subject to Section 6(d)(ix), a
failure to extend the Agreement pursuant to Section 2 by either party shall not
be treated as a termination of Executive's employment for purposes of this
Agreement.

        9.      Mitigation. Executive shall not be required to mitigate amounts
payable under this Agreement by seeking other employment or otherwise, and there
shall be no offset against amounts due Executive under this Agreement on account
of subsequent employment. Additionally, amounts owed to Executive under this
Agreement shall not be offset by any claims the Company may have against
Executive, and the Company's obligation to make the payments provided for in
this Agreement and otherwise to perform its obligations hereunder shall not be
affected by any other circumstances, including, without limitation, any
counterclaim, recoupment, defense or other right which the Company may have
against Executive or others.

        10.     Confidential Information, Ownership of Documents;
Non-Competition.

                (a)     Confidential Information. Executive shall hold in a
fiduciary capacity for the benefit of the Company all trade secrets and
confidential information, knowledge or data relating to the Company and its
businesses and investments, which shall have been obtained by Executive during
Executive's employment by the Company and which is not generally available
public knowledge (other than by acts by Executive in violation of this
Agreement). Except as may be required or appropriate in connection with his
carrying out his duties under this Agreement, Executive shall not, without the
prior written consent of the Company or as may otherwise be required by law or
any legal process, or as is necessary in connection with any adversarial
proceeding against the Company (in which case Executive shall use his reasonable
best efforts in cooperating with the Company in obtaining a protective order
against disclosure by a court of competent jurisdiction), communicate or divulge
any such trade secrets, information, knowledge or data to anyone other than the
Company and those designated by the Company or on behalf of the Company in the
furtherance of its business or to perform duties hereunder.

                (b)     Removal of Documents; Rights to Products. All records,
files, drawings, documents, models, equipment, and the like relating to the
Company's business, which Executive has control over shall not be removed from
the Company's premises without its written consent, 


                                       10
<PAGE>   11
unless such removal is in the furtherance of the Company's business or is in
connection with Executive's carrying out his duties under this Agreement and, if
so removed, shall be returned to the Company promptly after termination of
Executive's employment hereunder, or otherwise promptly after removal if such
removal occurs following termination of employment. Executive shall assign to
the Company all rights to trade secrets and other products relating to the
Company's business developed by him alone or in conjunction with others at any
time while employed by the Company.

                (c)     Protection of Business. During the Employment Period and
until the first anniversary of Executive's Date of Termination (but only in the
event Executive is terminated by the Company for Cause or Executive terminates
employment without Good Reason), the Executive will not (i) engage, anywhere
within the geographical areas in which the Company or any of its Affiliates (the
"Designated Entities") are conducting their business operations or providing
services as of the Date of Termination, in any business which is being engaged
in by the Designated Entities as of the Date of Termination or pursue or attempt
to develop any project known to Executive and which the Designated Entities are
pursuing, developing or attempting to develop as of the Date of Termination,
unless such project has been inactive for over nine (9) months (a "Project"),
directly or indirectly, alone, in association with or as a shareholder,
principal, agent, partner, officer, director, employee or consultant of any
other organization, (ii) divert to any entity which is engaged in any business
conducted by the Designated Entities in the same geographic area as the
Designated Entities, any Project or any customer of any of the Designated
Entities, or (iii) solicit any officer, employee (other than secretarial staff)
or consultant of any of the Designated Entities to leave the employ of any of
the Designated Entities. Notwithstanding the preceding sentence, Executive shall
not be prohibited from owning less than three (3%) percent of any publicly
traded corporation, whether or not such corporation is in competition with the
Company, and Executive shall not be prohibited from owning equity securities of,
and acting as an officer and director of, Legacy. If, at any time, the
provisions of this Section 10(c) shall be determined to be invalid or
unenforceable, by reason of being vague or unreasonable as to area, duration or
scope of activity, this Section 10(c) shall be considered divisible and shall
become and be immediately amended to only such area, duration and scope of
activity as shall be determined to be reasonable and enforceable by the court or
other body having jurisdiction over the matter; and Executive agrees that this
Section 10(c) as so amended shall be valid and binding as though any invalid or
unenforceable provision had not been included herein.

                (d)     Injunctive Relief. In the event of a breach or
threatened breach of this Section 10, Executive agrees that the Company shall be
entitled to injunctive relief in a court of appropriate jurisdiction to remedy
any such breach or threatened breach, Executive acknowledging that damages would
be inadequate and insufficient.

                (e)     Continuing Operation. Except as specifically provided in
this Section 10, the termination of Executive's employment or of this Agreement
shall have no effect on the continuing operation of this Section 10.


                                       11
<PAGE>   12
        11.     Indemnification.

                (a)     General. The Company agrees that if Executive is made a
party or a threatened to be made a party to any action, suit or proceeding,
whether civil, criminal, administrative or investigative (a "Proceeding"), by
reason of the fact that Executive is or was a trustee, director or officer of
the Company or any subsidiary of the Company or is or was serving at the request
of the Company or any subsidiary as a trustee, director, officer, member,
employee or agent of another corporation or a partnership, joint venture, trust
or other enterprise, including, without limitation, service with respect to
employee benefit plans, whether or not the basis of such Proceeding is alleged
action in an official capacity as a trustee, director, officer, member, employee
or agent while serving as a trustee, director, officer, member, employee or
agent, Executive shall be indemnified and held harmless by the Company to the
fullest extent authorized by Maryland law, as the same exists or may hereafter
be amended, against all Expenses incurred or suffered by Executive in connection
therewith, and such indemnification shall continue as to Executive even if
Executive has ceased to be an officer, director, trustee or agent, or is no
longer employed by the Company and shall inure to the benefit of his heirs,
executors and administrators.

                (b)     Expenses. As used in this Agreement, the term "Expenses"
shall include, without limitation, damages, losses, judgments, liabilities,
fines, penalties, excise taxes, settlements, and costs, attorneys' fees,
accountants' fees, and disbursements and costs of attachment or similar bonds,
investigations, and any expenses of establishing a right to indemnification
under this Agreement.

                (c)     Enforcement. If a claim or request under this Agreement
is not paid by the Company or on its behalf, within thirty (30) days after a
written claim or request has been received by the Company, Executive may at any
time thereafter bring suit against the Company to recover the unpaid amount of
the claim or request and if successful in whole or in part, Executive shall be
entitled to be paid also the expenses of prosecuting such suit. All obligations
for indemnification hereunder shall be subject to, and paid in accordance with,
applicable Maryland law.

                (d)     Partial Indemnification. If Executive is entitled under
any provision of this Agreement to indemnification by the Company for some or a
portion of any Expenses, but not, however, for the total amount thereof, the
Company, shall nevertheless indemnify Executive for the portion of such Expenses
to which Executive is entitled.

                (e)     Advances of Expenses. Expenses incurred by Executive in
connection with any Proceeding shall be paid by the Company in advance upon
request of Executive that the Company pay such Expenses; but, only in the event
that Executive shall have delivered in writing to the Company (i) an undertaking
to reimburse the Company for Expenses with respect to which Executive is not
entitled to indemnification and (ii) an affirmation of his good faith belief
that the standard of conduct necessary for indemnification by the Company has
been met.

                (f)     Notice of Claim. Executive shall give to the Company
notice of any claim 


                                       12
<PAGE>   13
made against him for which indemnification will or could be sought under this
Agreement. In addition, Executive shall give the Company such information and
cooperation as it may reasonably require and as shall be within Executive's
power and at such times and places as are convenient for Executive.

                (g)     Defense of Claim. With respect to any Proceeding as to
which Executive notifies the Company of the commencement thereof:

                        (i)     The Company will be entitled to participate
        therein at its own expense; and

                        (ii)    Except as otherwise provided below, to the
        extent that it may wish, the Company will be entitled to assume the
        defense thereof, with counsel reasonably satisfactory to Executive,
        which in the Company's sole discretion may be regular counsel to the
        Company and may be counsel to other officers and directors of the
        Company or any subsidiary. Executive also shall have the right to employ
        his own counsel in such action, suit or proceeding if he reasonably
        concludes that failure to do so would involve a conflict of interest
        between the Company and Executive, and under such circumstances the fees
        and expenses of such counsel shall be at the expense of the Company.

                        (iii)   The Company shall not be liable to indemnify
        Executive under this Agreement for any amounts paid in settlement of any
        action or claim effected without its written consent. The Company shall
        not settle any action or claim in any manner which would impose any
        penalty or limitation on Executive without Executive's written consent.
        Neither the Company nor Executive will unreasonably withhold or delay
        their consent to any proposed settlement.

                (h)     Non-exclusivity. The right to indemnification and the
payment of expenses incurred in defending a Proceeding in advance of its final
disposition conferred in this Section 11 shall not be exclusive of any other
right which Executive may have or hereafter may acquire under any statute,
provision of the declaration of trust or certificate of incorporation or by-laws
of the Company or any subsidiary, agreement, vote of shareholders or
disinterested directors or trustees or otherwise.

        12.     Legal Fees and Expenses. If any contest or dispute shall arise
between the Company and Executive regarding any provision of this Agreement, the
Company shall reimburse Executive for all legal fees and expenses reasonably
incurred by Executive in connection with such contest or dispute, but only if
Executive is successful in respect of substantially all of Executive's claims
brought and pursued in connection with such contest or dispute. Such
reimbursement shall be made as soon as practicable following the final
resolution of such contest or dispute to the extent the Company receives
reasonable written evidence of such fees and expenses.


                                       13
<PAGE>   14
        13.     Successors; Binding Agreement.

                (a)     Company's Successors. No rights or obligations of the
Company under this Agreement may be assigned or transferred except that the
Company will require any successor (whether direct or indirect, by purchase,
merger, consolidation or otherwise) to all or substantially all of the business
and/or assets of the Company to expressly assume and agree to perform this
Agreement in the same manner and to the same extent that the Company would be
required to perform it if no such succession had taken place. As used in this
Agreement, "Company" shall mean the Company as herein before defined and any
successor to its business and/or assets (by merger, purchase or otherwise) which
executes and delivers the agreement provided for in this Section 13 or which
otherwise becomes bound by all the terms and provisions of this Agreement by
operation of law.

                (b)     Executive's Successors. No rights or obligations of
Executive under this Agreement may be assigned or transferred by Executive other
than his rights to payments or benefits hereunder, which may be transferred only
by will or the laws of descent and distribution. Upon Executive's death, this
Agreement and all rights of Executive hereunder shall inure to the benefit of
and be enforceable by Executive's beneficiary or beneficiaries, personal or
legal representatives, or estate, to the extent any such person succeeds to
Executive's interests under this Agreement. Executive shall be entitled to
select and change a beneficiary or beneficiaries to receive any benefit or
compensation payable hereunder following Executive's death by giving the Company
written notice thereof. In the event of Executive's death or a judicial
determination of his incompetence, reference in this Agreement to Executive
shall be deemed, where appropriate, to refer to his beneficiary(ies), estate or
other legal representative(s). If Executive should die following his Date of
Termination while any amounts would still be payable to him hereunder if he had
continued to live, all such amounts unless otherwise provided herein shall be
paid in accordance with the terms of this Agreement to such person or persons so
appointed in writing by Executive, or otherwise to his legal representatives or
estate.

        14.     Notice. All notices or other communications which are required
or permitted hereunder shall be in writing and sufficient if delivered
personally, or sent by nationally-recognized, overnight courier or by registered
or certified mail, return receipt requested and postage prepaid, addressed as
follows:

If to Executive:

        James M. Steuterman
        c/o New Plan Excel Realty Trust, Inc.
        1120 Ave of the Americas
        New York, NY 10036

If to the Company:

        New Plan Excel Realty Trust, Inc.
        1120 Ave of the Americas


                                       14
<PAGE>   15
        New York, NY 10036
        Attn:  CEO

or to such other address as any party may have furnished to the others in
writing in accordance herewith. All such notices and other communications shall
be deemed to have been received (a) in the case of personal delivery, on the
date of such delivery, (b) in the case of a telecopy, when the party receiving
such telecopy shall have confirmed receipt of the communication, (c) in the case
of delivery by nationally-recognized, overnight courier, on the business day
following dispatch and (d) in the case of mailing, on the third business day
following such mailing.

        15.     Miscellaneous. No provisions of this Agreement may be amended,
modified, or waived unless such amendment or modification is agreed to in
writing signed by Executive and by a duly authorized officer of the Company, and
such waiver is set forth in writing and signed by the party to be charged. No
waiver by either party hereto at any time of any breach by the other party
hereto of any condition or provision of this Agreement to be performed by such
other party shall be deemed a waiver of similar or dissimilar provisions or
conditions at the same or at any prior or subsequent time. No agreements or
representations, oral or otherwise, express or implied, with respect to the
subject matter hereof have been made by either party which are not set forth
expressly in this Agreement. The respective rights and obligations of the
parties hereunder of this Agreement shall survive Executive's termination of
employment and the termination of this Agreement to the extent necessary for the
intended preservation of such rights and obligations. The validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the State of New York without regard to its conflicts of law
principles.

        16.     Validity. The invalidity or unenforceability of any provision or
provisions of this Agreement shall not affect the validity or enforceability of
any other provision of this Agreement, which shall remain in full force and
effect.

        17.     Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed to be an original but all of which
together will constitute one and the same instrument.

        18.     Entire Agreement. This Agreement sets forth the entire agreement
of the parties hereto in respect of the subject matter contained herein and
supersede all prior agreements, promises, covenants, arrangements,
communications, representations or warranties, whether oral or written, by any
officer, employee or representative of any party hereto in respect of such
subject matter. Any prior agreement of the parties hereto in respect of the
subject matter contained herein is hereby terminated and canceled.

        19.     Shareholder Approval. The Company represents and warrants to
Executive that no shareholder approval is required for the Company to enter into
this Agreement and provide the benefits hereunder and to enter into the
agreements described in Section 5.

        20.     Withholding. All payments hereunder shall be subject to any
required 


                                       15
<PAGE>   16
withholding of Federal, state and local taxes pursuant to any applicable law or
regulation.

        21.     Noncontravention. The Company represents that the Company is not
prevented from entering into, or performing this Agreement by the terms of any
law, order, rule or regulation, its by-laws or certificate of incorporation, or
any agreement to which it is a party, other than which would not have a material
adverse effect on the Company's ability to enter into or perform this Agreement.

        22.     Section Headings. The section headings in this Employment
Agreement are for convenience of reference only, and they form no part of this
Agreement and shall not affect its interpretation.

        IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the date first above written.

                              EXCEL REALTY TRUST, INC.,
                              a Maryland corporation


                              By:  /s/ Richard B. Muir            
                                   ---------------------------------------------
                              Name: Richard B. Muir
                              Title:  Executive Vice President


                              /s/  James M. Steuterman            
                                   ---------------------------------------------
                              James M. Steuterman


                                       16

<PAGE>   1
                                                                   EXHIBIT 10.44


                              EMPLOYMENT AGREEMENT

        AGREEMENT, dated as of September 25, 1998, by and between Excel Realty
Trust, Inc., a Maryland corporation (the "Company"), and Richard B. Muir
("Executive").

                                    RECITALS

        A.      Executive is currently an Executive Vice President and Secretary
of the Company.

        B.      The Company, a wholly owned subsidiary of the Company ("Sub"),
and New Plan Realty Trust, a Massachusetts business trust ("New Plan"), have
entered into an Agreement and Plan of Merger (as amended, the "Merger
Agreement"), pursuant to which Sub shall merge with and into New Plan with New
Plan surviving as a wholly-owned subsidiary of the Company (the "Merger").

        C.      The Company desires to employ Executive, effective as of the
time the Merger is consummated (the "Effective Time"), on the terms and
conditions set forth in this Agreement, and Executive desires to be so employed.

                                    AGREEMENT

        IN CONSIDERATION of the premises and the mutual covenants set forth
below, the parties hereby agree as follows:

        1.      Employment. The Company hereby agrees to employ Executive as an
Executive Vice President and Co-Chief Operating Officer, and Executive hereby
accepts such employment, on the terms and conditions hereinafter set forth.

        2.      Term. The period of employment of Executive by the Company
hereunder (the "Employment Period") shall commence on the Effective Time of the
Merger (the "Commencement Date") and shall continue through December 31, 2001;
provided, that, commencing on January 1, 2002, and on each anniversary date
thereafter, the Employment Period shall automatically be extended for one (1)
additional year unless either party gives written notice not to extend this
Agreement prior to six (6) months before such automatic extension would be
effectuated. The Employment Period may be sooner terminated by either party in
accordance with Section 6 of this Agreement.

        3.      Position and Duties. During the Employment Period, Executive
shall serve as an Executive Vice President and Co-Chief Operating Officer of the
Company. Executive shall have those powers and duties normally associated with
the positions of an Executive Vice President and Chief Operating Officer (taking
into account that the Company will have Co-Chief Operating Officers) and such
other powers and duties as may be prescribed by the Board of Directors of the
Company (the "Board"). Executive shall devote such time, attention and energies
to Company affairs as are necessary to fully perform his duties (other than
absences due to illness or vacation) for the Company. Notwithstanding the above,
Executive shall be 


                                       1
<PAGE>   2
permitted, to the extent such activities do not materially and adversely affect
the ability of Executive to fully perform his duties and responsibilities
hereunder, to (i) serve as an officer and director of Excel Legacy Corporation,
a Delaware corporation ("Legacy"), (ii) manage Executive's personal, financial
and legal affairs, and (iii) serve on civic or charitable boards or committees.

        4.      Place of Performance. The principal place of employment of
Executive shall be at the Company's operating offices in San Diego, California.


        5.      Compensation and Related Matters.

                (a)     Salary. During the Employment Period, the Company shall
pay Executive an annual base salary of $325,000 ("Base Salary"). With respect to
the services to be performed by Executive for Legacy from time to time,
agreements between the Company and Legacy provide for reimbursement to Company
by Legacy of a portion of the salary, bonus, and other compensation benefits
payable hereunder, none of which reimbursement shall accrue to Executive.
Executive's Base Salary shall be paid in approximately equal installments in
accordance with the Company's customary payroll practices. If Executive's Base
Salary is increased by the Company, such increased Base Salary shall then
constitute the Base Salary for all purposes of this Agreement.

                (b)     Bonus. The Board's compensation committee (the
"Compensation Committee") shall review Executive's performance at least annually
during each year of the Employment Period and cause the Company to award
Executive a cash bonus of up to 50% of his Base Salary which the Compensation
Committee shall reasonably determine as fairly compensating and rewarding
Executive for services rendered to the Company and/or as an incentive for
continued service to the Company, but in no event shall Executive's aggregate
bonus and Base Salary for the first full calendar year after the Effective Time
be less than the aggregate of Executive's salary immediately prior to the
Effective Time and Executive's 1997 bonus. The amount of Executive's cash bonus
shall be determined in the reasonable discretion of the Compensation Committee
and shall be dependent upon, among other things, the achievement of certain
performance levels by the Company, including, without limitation, growth in
funds from operations, and Executive's performance and contribution to
increasing the funds from operations.

                (c)     Expenses. The Company shall promptly reimburse Executive
for all reasonable business expenses upon the presentation of reasonably
itemized statements of such expenses in accordance with the Company's policies
and procedures now in force or as such policies and procedures may be modified
with respect to all senior executive officers of the Company.

                (d)     Vacation. Executive shall be entitled to the number of
weeks of vacation per year provided to the Company's senior executive officers,
but in no event less than four (4) weeks annually.


                                       2
<PAGE>   3
                (e)     Welfare, Pension and Incentive Benefit Plans. During the
Employment Period, Executive (and his spouse and dependents to the extent
provided therein) shall be entitled to participate in and be covered under all
the welfare benefit plans or programs maintained by the Company from time to
time for the benefit of its senior executives including, without limitation, all
medical, hospitalization, dental, accidental death and dismemberment and travel
accident insurance plans and programs. In addition, during the Employment
Period, Executive shall be eligible to participate in all pension, retirement,
savings and other employee benefit plans and programs maintained from time to
time by the Company for the benefit of its senior executives, or any annual
incentive or long-term performance plans. In addition, during the Employment
Period, Executive shall continue to receive the disability coverage currently
carried for the benefit of Executive by the Company.

                (f)     During the Employment Period, the Company shall provide
Executive with an automobile allowance of at least $8,000 per year.

        6.      Termination. Executive's employment hereunder may be terminated
during the Employment Period under the following circumstances:

                (a)     Death. Executive's employment hereunder shall terminate
upon his death.

                (b)     Disability. If, as a result of Executive's incapacity
due to physical or mental illness, Executive shall have been substantially
unable to perform his duties hereunder for an entire period of six (6)
consecutive months, and within thirty (30) days after written Notice of
Termination (as defined in Section 7(a)) is given after such six (6) month
period, Executive shall not have returned to the substantial performance of his
duties on a full-time basis, the Company shall have the right to terminate
Executive's employment hereunder for "Disability", and such termination in and
of itself shall not be, nor shall it be deemed to be, a breach of this
Agreement.

                (c)     Cause. The Company shall have the right to terminate
Executive's employment for Cause, and such termination in and of itself shall
not be, nor shall it be deemed to be, a breach of this Agreement. For purposes
of this Agreement, the Company shall have "Cause" to terminate Executive's
employment upon Executive's:

                        (i)     conviction of, or plea of guilty or nolo
        contendere to, a felony; or

                        (ii)    willful and continued failure to use reasonable
        best efforts to substantially perform his duties hereunder (other than
        such failure resulting from Executive's incapacity due to physical or
        mental illness or subsequent to the issuance of a Notice of Termination
        by Executive for Good Reason (as defined in Section 6(d)) after demand
        for substantial performance is delivered by the Company in writing that
        specifically identifies the manner in which the Company believes
        Executive has not used reasonable best efforts to substantially perform
        his duties; or


                                       3
<PAGE>   4
                        (iii)   willful misconduct (including, but not limited
        to, a willful breach of the provisions of Section 10) that is materially
        economically injurious to the Company or to any entity in control of,
        controlled by or under common control with the Company ("Affiliate").

        For purposes of this Section 6(c), no act, or failure to act, by
Executive shall be considered "willful" unless committed in bad faith and
without a reasonable belief that the act or omission was in the best interests
of the Company or any Affiliates thereof; provided, however, that the willful
requirement outlined in paragraphs (ii) or (iii) above shall be deemed to have
occurred if the Executive's action or non-action continues for more than ten
(10) days after Executive has received written notice of the inappropriate
action or non-action. Cause shall not exist under paragraph (ii) or (iii) above
unless and until the Company has delivered to Executive a copy of a resolution
duly adopted by a majority of the Board (excluding Executive for purposes of
determining such majority) at a meeting of the Board called and held for such
purpose (after reasonable (but in no event less than thirty (30) days) notice to
Executive and an opportunity for Executive, together with his counsel, to be
heard before the Board), finding that in the good faith opinion of the Board,
Executive was guilty of the conduct set forth in paragraph (ii) or (iii) and
specifying the particulars thereof in detail. This Section 6(c) shall not
prevent Executive from challenging in any court of competent jurisdiction the
Board's determination that Cause exists or that Executive has failed to cure any
act (or failure to act) that purportedly formed the basis for the Board's
determination.

                (d)     Good Reason. Executive may terminate his employment for
"Good Reason" within thirty (30) days after Executive has actual knowledge of
the occurrence, without the written consent of Executive, of one of the
following events that has not been cured within thirty (30) days after written
notice thereof has been given by Executive to the Company; provided, however,
that with respect to Section 6(d) the Company shall have the right to challenge
in any court of competent jurisdiction the Executive's determination that he has
the right to terminate his employment for "Good Reason.":

                        (i)     the termination of the Employment Agreement
        between Gary B. Sabin, the President of the Company as of the Effective
        Time, and the Company dated as of May 14, 1998, pursuant to Section 6(d)
        thereof or by the Company without Cause;

                        (ii)    the assignment to Executive of duties materially
        and adversely inconsistent with Executive's status as an Executive Vice
        President and Co-Chief Operating Officer, of the Company or a material
        and adverse alteration in the nature of Executive's duties and/or
        responsibilities, reporting obligations, titles or authority;

                        (iii)   a reduction by the Company in Executive's Base
        Salary or a failure by the Company to pay any such amounts when due;

                        (iv)    the relocation of the Company's San Diego
        operating office or Executive's own office location to a location more
        than thirty (30) miles from San Diego, California;


                                       4
<PAGE>   5
                        (v)     any purported termination of Executive's
        employment for Cause which is not effected pursuant to the procedures of
        Section 6(c) (and for purposes of this Agreement, no such purported
        termination shall be effective);

                        (vi)    the Company's failure to substantially provide
        any material employee benefits due to be provided to Executive;

                        (vii)   the Company's failure to provide in all material
        respects the indemnification set forth in Section 11 of this Agreement;
        or

                        (viii)  a Change in Control (as defined below) of the
        Company.

        Executive's right to terminate his employment hereunder for Good Reason
shall not be affected by his incapacity due to physical or mental illness.
Executive's continued employment during the thirty (30) day period referred to
above in this paragraph (d) shall not constitute consent to, or a waiver of
rights with respect to, any act or failure to act constituting Good Reason
hereunder.

        For purposes of this Agreement, a "Change in Control" of the Company
means the occurrence of one of the following events:

                        (1)     individuals who, on the Commencement Date,
        constitute the Board (the "Incumbent Directors") cease for any reason to
        constitute at least a majority of the Board, provided that any person
        becoming a director subsequent to the Commencement Date whose election
        or nomination for election was approved by a vote of a majority of the
        Incumbent Directors then on the Board (either by a specific vote or by
        approval of the proxy statement of the Company in which such person is
        named as a nominee for director, without objection to such nomination)
        shall be an Incumbent Director; provided, however, that no individual
        initially elected or nominated as a director of the Company as a result
        of an actual or threatened election contest with respect to directors or
        as a result of any other actual or threatened solicitation of proxies by
        or on behalf of any person other than the Board shall be an Incumbent
        Director;

                        (2)     any "person" (as such term is defined in Section
        3(a)(9) of the Securities Exchange Act of 1934 (the "Exchange Act") and
        as used in Sections 13(d)(3) and 14(d)(2) of the Exchange Act) is or
        becomes, after the Commencement Date, a "beneficial owner" (as defined
        in Rule 13d-3 under the Exchange Act), directly or indirectly, of
        securities of the Company representing 30% or more of the combined
        voting power of the Company's then outstanding securities eligible to
        vote for the election of the Board (the "Company Voting Securities");
        provided, however, that an event described in this paragraph (2) shall
        not be deemed to be a Change in Control if any of following becomes such
        a beneficial owner: (A) the Company or any majority-owned subsidiary
        (provided, that this exclusion applies solely to the ownership levels of
        the Company or the majority-owned subsidiary), (B) any tax-qualified,
        broad-based 


                                       5
<PAGE>   6
        employee benefit plan sponsored or maintained by the Company or any
        majority-owned subsidiary, (C) any underwriter temporarily holding
        securities pursuant to an offering of such securities, (D) any person
        pursuant to a Non-Qualifying Transaction (as defined in paragraph (3)),
        or (E) Executive or any group of persons including Executive (or any
        entity controlled by Executive or any group of persons including
        Executive);

                        (3)     the consummation of a merger, consolidation,
        share exchange or similar form of transaction involving the Company or
        any of its subsidiaries, or the sale of all or substantially all of the
        Company's assets (a "Business Transaction"), unless immediately
        following such Business Transaction (i) more than 50% of the total
        voting power of the entity resulting from such Business Transaction or
        the entity acquiring the Company's assets in such Business Transaction
        (the "Surviving Corporation") is beneficially owned, directly or
        indirectly, by the Company's shareholders immediately prior to any such
        Business Transaction, and (ii) no person (other than the persons set
        forth in clauses (A), (B), or (C) of paragraph (2) above or any
        tax-qualified, broad-based employee benefit plan of the Surviving
        Corporation or its Affiliates) beneficially owns, directly or
        indirectly, 30% or more of the total voting power of the Surviving
        Corporation (a "Non-Qualifying Transaction"); or

                        (4)     Board approval of a liquidation or dissolution
        of the Company, unless the voting common equity interests of an ongoing
        entity (other than a liquidating trust) are beneficially owned, directly
        or indirectly, by the Company's shareholders in substantially the same
        proportions as such shareholders owned the Company's outstanding voting
        common equity interests immediately prior to such liquidation and such
        ongoing entity assumes all existing obligations of the Company to
        Executive under this Agreement and the Stock Option Agreements pursuant
        to which the Stock Options were granted.

                (e)     Without Good Reason. Executive shall have the right to
terminate his employment hereunder without Good Reason by providing the Company
with a Notice of Termination, and such termination shall not in and of itself
be, nor shall it be deemed to be, a breach of this Agreement.

        7.      Termination Procedure.

                (a)     Notice of Termination. Any termination of Executive's
employment by the Company or by Executive during the Employment Period (other
than termination pursuant to Section 6(a)) shall be communicated by written
Notice of Termination to the other party hereto in accordance with Section 14.
For purposes of this Agreement, a "Notice of Termination" shall mean a notice
which shall indicate the specific termination provision in this Agreement relied
upon and shall set forth in reasonable detail the facts and circumstances
claimed to provide a basis for termination of Executive's employment under the
provision so indicated.

                (b)     Date of Termination. "Date of Termination" shall mean
(i) if Executive's employment is 


                                       6
<PAGE>   7
terminated by his death, the date of his death, (ii) if Executive's employment
is terminated pursuant to Section 6(b), thirty (30) days after Notice of
Termination (provided that Executive shall not have returned to the substantial
performance of his duties on a full-time basis during such thirty (30) day
period), and (iii) if Executive's employment is terminated for any other reason,
the date on which a Notice of Termination is given or any later date (within
thirty (30) days after the giving of such notice) set forth in such Notice of
Termination.

        8.      Compensation Upon Termination or During Disability. In the event
Executive is disabled or his employment terminates during the Employment Period,
the Company shall provide Executive with the payments and benefits set forth
below. Executive acknowledges and agrees that the payments set forth in this
Section 8 constitute liquidated damages for termination of his employment during
the Employment Period.

                (a)     Termination By Company Without Cause or By Executive for
Good Reason. If Executive's employment is terminated by the Company without
Cause or by Executive for Good Reason:

                        (i)     the Company shall pay to Executive (A) his Base
        Salary and accrued vacation pay through the Date of Termination, as soon
        as practicable following the Date of Termination, and (B) a payment
        equal to two times Executive's average total compensation (Base Salary
        plus bonus) for the preceding two (2) fiscal years of the Company ending
        prior to termination as soon as practicable following the Date of
        Termination; provided, however, if the Executive has previously given a
        notice not to extend the Employment Period pursuant to Section 2, the
        payment referred to in this subsection (i) shall not be made;

                        (ii)    the Company shall maintain in full force and
        effect, for the continued benefit of Executive, his spouse and his
        dependents for a period of three (3) years following the Date of
        Termination the medical, hospitalization, dental, and life insurance
        programs in which Executive, his spouse and his dependents were
        participating immediately prior to the Date of Termination at the level
        in effect and upon substantially the same terms and conditions
        (including without limitation contributions required by Executive for
        such benefits) as existed immediately prior to the Date of Termination;
        provided, that if Executive, his spouse or his dependents cannot
        continue to participate in the Company programs providing such benefits,
        the Company shall arrange to provide Executive, his spouse and his
        dependents with the economic equivalent of such benefits which they
        otherwise would have been entitled to receive under such plans and
        programs ("Continued Benefits"), provided, that such Continued Benefits
        shall terminate on the date or dates Executive receives substantially
        equivalent coverage and benefits, without waiting period or pre-existing
        condition limitations, under the plans and programs of a subsequent
        employer (such coverage and benefits to be determined on a
        coverage-by-coverage, or benefit-by-benefit, basis); and

                        (iii)   the Company shall reimburse Executive pursuant
        to Section 5(c) for reasonable expenses incurred, but not paid prior to
        such termination of employment;


                                       7
<PAGE>   8
                        (iv)    Executive shall be entitled to any other rights,
        compensation and/or benefits as may be due to Executive in accordance
        with the terms and provisions of any agreements, plans or programs of
        the Company;

                        (v)     all stock options and other pension or
        employment benefits granted to Executive more than one year prior to the
        Date of Termination shall fully vest as of the Date of Termination
        (inclusive of any granted to Executive prior to the Employment Period);

                        (vi)    the Company shall forgive and cancel all loans
        made by the Company or any Affiliate to Executive during the Employment
        Period, if any, and shall take all actions and execute all documents
        necessary to evidence the forgiveness and cancellation of such loans;
        and

                        (vii)   the Company shall eliminate any and all
        restrictions on Executive's ability either to engage in any activities,
        directly or indirectly, in competition with the Company (including,
        without limitation, the restrictions set forth in Section 10(c) of this
        Agreement but not the restrictions set forth in Sections 10(a) and (b)),
        or to make any investment in competition with the Company, and shall
        execute all documents necessary or reasonably requested by Executive to
        reflect such elimination of restrictions.

         The foregoing notwithstanding, the total of the severance payments
payable under this Section 8(a) shall be reduced to the extent the payment of
such amounts would cause Executive's total termination benefits (as determined
by Executive's tax advisor) to constitute an "excess" parachute payment under
Section 280G of the Internal Revenue Code of 1986, as amended (the "Code") and
by reason of such excess parachute payment Executive would be subject to an
excise tax under Section 4999(a) of the Code, but only if Executive determines
that the after-tax value of the termination benefits calculated with the
foregoing restriction exceed those calculated without the foregoing restriction.

                (b)     Cause or By Executive Without Good Reason. If
Executive's employment is terminated by the Company for Cause or by Executive
(other than for Good Reason):

                        (i)     the Company shall pay Executive his Base Salary
        and, to the extent required by law or the Company's vacation policy, his
        accrued vacation pay through the Date of Termination, as soon as
        practicable following the Date of Termination; and

                        (ii)    the Company shall reimburse Executive pursuant
        to Section 5(c) for reasonable expenses incurred, but not paid prior to
        such termination of employment, unless such termination resulted from a
        misappropriation of Company funds; and

                        (iii)   Executive shall be entitled to any other rights,
        compensation and/or benefits as may be due to Executive in accordance
        with the terms and provisions of any agreements, plans or programs of
        the Company.


                                       8
<PAGE>   9
                (c)     Disability. During any period that Executive fails to
perform his duties hereunder as a result of incapacity due to physical or mental
illness ("Disability Period"), Executive shall continue to receive his full Base
Salary set forth in Section 5(a) until his employment is terminated pursuant to
Section 6(b). In the event Executive's employment is terminated for Disability
pursuant to Section 6(b):

                        (i)     the Company shall pay to Executive (A) his Base
        Salary and accrued vacation pay through the Date of Termination, as soon
        as practicable following the Date of Termination, and (B) continued Base
        Salary (as provided for in Section 5(a)) and Continued Benefits for the
        longer of (i) six (6) months or (ii) the date on which Executive becomes
        entitled to long-term disability benefits under the applicable plan or
        program of the Company paying the benefits described in Section 5(h), up
        to a maximum of three (3) years of Base Salary continuation; and

                        (ii)    the Company shall reimburse Executive pursuant
        to Section 5(c) for reasonable expenses incurred, but not paid prior to
        such termination of employment; and

                        (iii)   Executive shall be entitled to any other rights,
        compensation and/or benefits as may be due to Executive in accordance
        with the terms and provisions of any agreements, plans or programs of
        the Company.

                (d)     Death. If Executive's employment is terminated by his
death:

                        (i)     the Company shall pay in a lump sum to
        Executive's beneficiary, legal representatives or estate, as the case
        may be, Executive's Base Salary through the Date of Termination and one
        (1) times Executive's annual rate of Base Salary, and shall provide
        Executive's spouse and dependents with Continued Benefits for one (1)
        year;

                        (ii)    the Company shall reimburse Executive's
        beneficiary, legal representatives, or estate, as the case may be,
        pursuant to Section 5(c) for reasonable expenses incurred, but not paid
        prior to such termination of employment; and

                        (iii)   Executive's beneficiary, legal representatives
        or estate, as the case may be, shall be entitled to any other rights,
        compensation and benefits as may be due to any such persons or estate in
        accordance with the terms and provisions of any agreements, plans or
        programs of the Company.

                (e)     Failure to Extend. A failure to extend the Agreement
pursuant to Section 2 by either party shall not be treated as a termination of
Executive's employment for purposes of this Agreement.

        9.      Mitigation. Executive shall not be required to mitigate amounts
payable under this Agreement by seeking other employment or otherwise, and there
shall be no offset against amounts due Executive under this Agreement on account
of subsequent employment. 


                                       9
<PAGE>   10
Additionally, amounts owed to Executive under this Agreement shall not be offset
by any claims the Company may have against Executive, and the Company's
obligation to make the payments provided for in this Agreement and otherwise to
perform its obligations hereunder shall not be affected by any other
circumstances, including, without limitation, any counterclaim, recoupment,
defense or other right which the Company may have against Executive or others.

        10.     Confidential Information, Ownership of Documents;
Non-Competition.

                (a)     Confidential Information. Executive shall hold in a
fiduciary capacity for the benefit of the Company all trade secrets and
confidential information, knowledge or data relating to the Company and its
businesses and investments, which shall have been obtained by Executive during
Executive's employment by the Company and which is not generally available
public knowledge (other than by acts by Executive in violation of this
Agreement). Except as may be required or appropriate in connection with his
carrying out his duties under this Agreement, Executive shall not, without the
prior written consent of the Company or as may otherwise be required by law or
any legal process, or as is necessary in connection with any adversarial
proceeding against the Company (in which case Executive shall use his reasonable
best efforts in cooperating with the Company in obtaining a protective order
against disclosure by a court of competent jurisdiction), communicate or divulge
any such trade secrets, information, knowledge or data to anyone other than the
Company and those designated by the Company or on behalf of the Company in the
furtherance of its business or to perform duties hereunder.

                (b)     Removal of Documents; Rights to Products. All records,
files, drawings, documents, models, equipment, and the like relating to the
Company's business, which Executive has control over shall not be removed from
the Company's premises without its written consent, unless such removal is in
the furtherance of the Company's business or is in connection with Executive's
carrying out his duties under this Agreement and, if so removed, shall be
returned to the Company promptly after termination of Executive's employment
hereunder, or otherwise promptly after removal if such removal occurs following
termination of employment. Executive shall assign to the Company all rights to
trade secrets and other products relating to the Company's business developed by
him alone or in conjunction with others at any time while employed by the
Company.

                (c)     Protection of Business. During the Employment Period and
until the first anniversary of Executive's Date of Termination (but only in the
event Executive is terminated by the Company for Cause or Executive terminates
employment without Good Reason), the Executive will not (i) engage, anywhere
within the geographical areas in which the Company or any of its Affiliates (the
"Designated Entities") are conducting their business operations or providing
services as of the Date of Termination, in any business which is being engaged
in by the Designated Entities as of the Date of Termination or pursue or attempt
to develop any project known to Executive and which the Designated Entities are
pursuing, developing or attempting to develop as of the Date of Termination,
unless such project has been inactive for over nine (9) months (a "Project"),
directly or indirectly, alone, in association with or as a shareholder,
principal, agent, partner, officer, director, employee or consultant of any
other organization, (ii) 


                                       10
<PAGE>   11
divert to any entity which is engaged in any business conducted by the
Designated Entities in the same geographic area as the Designated Entities, any
Project or any customer of any of the Designated Entities, or (iii) solicit any
officer, employee (other than secretarial staff) or consultant of any of the
Designated Entities to leave the employ of any of the Designated Entities.
Notwithstanding the preceding sentence, Executive shall not be prohibited from
owning less than three (3%) percent of any publicly traded corporation, whether
or not such corporation is in competition with the Company, and Executive shall
not be prohibited from owning equity securities of, and acting as an officer and
director of, Legacy. If, at any time, the provisions of this Section 10(c) shall
be determined to be invalid or unenforceable, by reason of being vague or
unreasonable as to area, duration or scope of activity, this Section 10(c) shall
be considered divisible and shall become and be immediately amended to only such
area, duration and scope of activity as shall be determined to be reasonable and
enforceable by the court or other body having jurisdiction over the matter; and
Executive agrees that this Section 10(c) as so amended shall be valid and
binding as though any invalid or unenforceable provision had not been included
herein.

                (d)     Injunctive Relief. In the event of a breach or
threatened breach of this Section 10, Executive agrees that the Company shall be
entitled to injunctive relief in a court of appropriate jurisdiction to remedy
any such breach or threatened breach, Executive acknowledging that damages would
be inadequate and insufficient.

                (e)     Continuing Operation. Except as specifically provided in
this Section 10, the termination of Executive's employment or of this Agreement
shall have no effect on the continuing operation of this Section 10.

        11.     Indemnification.

                (a)     General. The Company agrees that if Executive is made a
party or a threatened to be made a party to any action, suit or proceeding,
whether civil, criminal, administrative or investigative (a "Proceeding"), by
reason of the fact that Executive is or was a trustee, director or officer of
the Company or any subsidiary of the Company or is or was serving at the request
of the Company or any subsidiary as a trustee, director, officer, member,
employee or agent of another corporation or a partnership, joint venture, trust
or other enterprise, including, without limitation, service with respect to
employee benefit plans, whether or not the basis of such Proceeding is alleged
action in an official capacity as a trustee, director, officer, member, employee
or agent while serving as a trustee, director, officer, member, employee or
agent, Executive shall be indemnified and held harmless by the Company to the
fullest extent authorized by Maryland law, as the same exists or may hereafter
be amended, against all Expenses incurred or suffered by Executive in connection
therewith, and such indemnification shall continue as to Executive even if
Executive has ceased to be an officer, director, trustee or agent, or is no
longer employed by the Company and shall inure to the benefit of his heirs,
executors and administrators.

                (b)     Expenses. As used in this Agreement, the term "Expenses"
shall include, without limitation, damages, losses, judgments, liabilities,
fines, penalties, excise taxes, 


                                       11
<PAGE>   12
settlements, and costs, attorneys' fees, accountants' fees, and disbursements
and costs of attachment or similar bonds, investigations, and any expenses of
establishing a right to indemnification under this Agreement.

                (c)     Enforcement. If a claim or request under this Agreement
is not paid by the Company or on its behalf, within thirty (30) days after a
written claim or request has been received by the Company, Executive may at any
time thereafter bring suit against the Company to recover the unpaid amount of
the claim or request and if successful in whole or in part, Executive shall be
entitled to be paid also the expenses of prosecuting such suit. All obligations
for indemnification hereunder shall be subject to, and paid in accordance with,
applicable Maryland law.

                (d)     Partial Indemnification. If Executive is entitled under
any provision of this Agreement to indemnification by the Company for some or a
portion of any Expenses, but not, however, for the total amount thereof, the
Company, shall nevertheless indemnify Executive for the portion of such Expenses
to which Executive is entitled.

                (e)     Advances of Expenses. Expenses incurred by Executive in
connection with any Proceeding shall be paid by the Company in advance upon
request of Executive that the Company pay such Expenses; but, only in the event
that Executive shall have delivered in writing to the Company (i) an undertaking
to reimburse the Company for Expenses with respect to which Executive is not
entitled to indemnification and (ii) an affirmation of his good faith belief
that the standard of conduct necessary for indemnification by the Company has
been met.

                (f)     Notice of Claim. Executive shall give to the Company
notice of any claim made against him for which indemnification will or could be
sought under this Agreement. In addition, Executive shall give the Company such
information and cooperation as it may reasonably require and as shall be within
Executive's power and at such times and places as are convenient for Executive.

                (g)     Defense of Claim. With respect to any Proceeding as to
which Executive notifies the Company of the commencement thereof:

                        (i)     The Company will be entitled to participate
        therein at its own expense; and

                        (ii)    Except as otherwise provided below, to the
        extent that it may wish, the Company will be entitled to assume the
        defense thereof, with counsel reasonably satisfactory to Executive,
        which in the Company's sole discretion may be regular counsel to the
        Company and may be counsel to other officers and directors of the
        Company or any subsidiary. Executive also shall have the right to employ
        his own counsel in such action, suit or proceeding if he reasonably
        concludes that failure to do so would involve a conflict of interest
        between the Company and Executive, and under such circumstances the fees
        and expenses of such counsel shall be at the expense of the Company.


                                       12
<PAGE>   13
                        (iii)   The Company shall not be liable to indemnify
        Executive under this Agreement for any amounts paid in settlement of any
        action or claim effected without its written consent. The Company shall
        not settle any action or claim in any manner which would impose any
        penalty or limitation on Executive without Executive's written consent.
        Neither the Company nor Executive will unreasonably withhold or delay
        their consent to any proposed settlement.

                (h)     Non-exclusivity. The right to indemnification and the
payment of expenses incurred in defending a Proceeding in advance of its final
disposition conferred in this Section 11 shall not be exclusive of any other
right which Executive may have or hereafter may acquire under any statute,
provision of the declaration of trust or certificate of incorporation or by-laws
of the Company or any subsidiary, agreement, vote of shareholders or
disinterested directors or trustees or otherwise.

        12.     Legal Fees and Expenses. If any contest or dispute shall arise
between the Company and Executive regarding any provision of this Agreement, the
Company shall reimburse Executive for all legal fees and expenses reasonably
incurred by Executive in connection with such contest or dispute, but only if
Executive is successful in respect of substantially all of Executive's claims
brought and pursued in connection with such contest or dispute. Such
reimbursement shall be made as soon as practicable following the final
resolution of such contest or dispute to the extent the Company receives
reasonable written evidence of such fees and expenses.

        13.     Successors; Binding Agreement.

                (a)     Company's Successors. No rights or obligations of the
Company under this Agreement may be assigned or transferred except that the
Company will require any successor (whether direct or indirect, by purchase,
merger, consolidation or otherwise) to all or substantially all of the business
and/or assets of the Company to expressly assume and agree to perform this
Agreement in the same manner and to the same extent that the Company would be
required to perform it if no such succession had taken place. As used in this
Agreement, "Company" shall mean the Company as herein before defined and any
successor to its business and/or assets (by merger, purchase or otherwise) which
executes and delivers the agreement provided for in this Section 13 or which
otherwise becomes bound by all the terms and provisions of this Agreement by
operation of law.

                (b)     Executive's Successors. No rights or obligations of
Executive under this Agreement may be assigned or transferred by Executive other
than his rights to payments or benefits hereunder, which may be transferred only
by will or the laws of descent and distribution. Upon Executive's death, this
Agreement and all rights of Executive hereunder shall inure to the benefit of
and be enforceable by Executive's beneficiary or beneficiaries, personal or
legal representatives, or estate, to the extent any such person succeeds to
Executive's interests under this Agreement. Executive shall be entitled to
select and change a beneficiary or beneficiaries to receive any benefit or
compensation payable hereunder following Executive's death by giving the Company
written notice thereof. In the event of Executive's death or a judicial
determination of 


                                       13
<PAGE>   14
his incompetence, reference in this Agreement to Executive shall be deemed,
where appropriate, to refer to his beneficiary(ies), estate or other legal
representative(s). If Executive should die following his Date of Termination
while any amounts would still be payable to him hereunder if he had continued to
live, all such amounts unless otherwise provided herein shall be paid in
accordance with the terms of this Agreement to such person or persons so
appointed in writing by Executive, or otherwise to his legal representatives or
estate.

        14.     Notice. All notices or other communications which are required
or permitted hereunder shall be in writing and sufficient if delivered
personally, or sent by nationally-recognized, overnight courier or by registered
or certified mail, return receipt requested and postage prepaid, addressed as
follows:

If to Executive:

        Richard B. Muir
        c/o New Plan Excel Realty Trust, Inc.
        16955 Via Del Campo
        San Diego, CA 92127

If to the Company:

        New Plan Excel Realty Trust, Inc.
        1120 Ave of the Americas
        New York, NY 10036
        Attn:  CEO

or to such other address as any party may have furnished to the others in
writing in accordance herewith. All such notices and other communications shall
be deemed to have been received (a) in the case of personal delivery, on the
date of such delivery, (b) in the case of a telecopy, when the party receiving
such telecopy shall have confirmed receipt of the communication, (c) in the case
of delivery by nationally-recognized, overnight courier, on the business day
following dispatch and (d) in the case of mailing, on the third business day
following such mailing.

        15.     Miscellaneous. No provisions of this Agreement may be amended,
modified, or waived unless such amendment or modification is agreed to in
writing signed by Executive and by a duly authorized officer of the Company, and
such waiver is set forth in writing and signed by the party to be charged. No
waiver by either party hereto at any time of any breach by the other party
hereto of any condition or provision of this Agreement to be performed by such
other party shall be deemed a waiver of similar or dissimilar provisions or
conditions at the same or at any prior or subsequent time. No agreements or
representations, oral or otherwise, express or implied, with respect to the
subject matter hereof have been made by either party which are not set forth
expressly in this Agreement. The respective rights and obligations of the
parties hereunder of this Agreement shall survive Executive's termination of
employment and the termination of this Agreement to the extent necessary for the
intended preservation of such rights and obligations. The validity,
interpretation, construction and performance of this Agreement 


                                       14
<PAGE>   15
shall be governed by the laws of the State of California without regard to its
conflicts of law principles.

        16.     Validity. The invalidity or unenforceability of any provision or
provisions of this Agreement shall not affect the validity or enforceability of
any other provision of this Agreement, which shall remain in full force and
effect.

        17.     Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed to be an original but all of which
together will constitute one and the same instrument.

        18.     Entire Agreement. This Agreement sets forth the entire agreement
of the parties hereto in respect of the subject matter contained herein and
supersede all prior agreements, promises, covenants, arrangements,
communications, representations or warranties, whether oral or written, by any
officer, employee or representative of any party hereto in respect of such
subject matter. Any prior agreement of the parties hereto in respect of the
subject matter contained herein is hereby terminated and canceled.

        19.     Shareholder Approval. The Company represents and warrants to
Executive that no shareholder approval is required for the Company to enter into
this Agreement and provide the benefits hereunder and to enter into the
agreements described in Section 5.

        20.     Withholding. All payments hereunder shall be subject to any
required withholding of Federal, state and local taxes pursuant to any
applicable law or regulation.

        21.     Noncontravention. The Company represents that the Company is not
prevented from entering into, or performing this Agreement by the terms of any
law, order, rule or regulation, its by-laws or certificate of incorporation, or
any agreement to which it is a party, other than which would not have a material
adverse effect on the Company's ability to enter into or perform this Agreement.

        22.     Section Headings. The section headings in this Employment
Agreement are for convenience of reference only, and they form no part of this
Agreement and shall not affect its interpretation.

        23.     Resignation and Termination. As of the Effective Time (i)
Executive shall resign as Executive Vice President and Secretary of the Company
and (ii) Executive's current employment agreement with the Company dated April
1, 1993 shall be deemed terminated without any termination or other severance
benefits or payments being owed to him; provided, however, that for purposes of
vesting any existing stock options, 401(k) or other employee benefits, his
employment shall not be deemed terminated and his employment after the relevant
grant date (whether before or after the Effective Time) shall be counted.


                                       15
<PAGE>   16
        IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the date first above written.

                            EXCEL REALTY TRUST, INC.,
                            a Maryland corporation


                            By:  /s/ Gary B. Sabin                      
                            ----------------------------------------------------
                            Name:  Gary B. Sabin
                            Title:  President


                            /s/  Richard B. Muir                        
                            ----------------------------------------------------
                            Richard B. Muir


                                       16

<PAGE>   1
                                                                   EXHIBIT 10.45


                              EMPLOYMENT AGREEMENT

        AGREEMENT, dated as of September 25, 1998, by and between Excel Realty
Trust, Inc., a Maryland corporation (the "Company"), and Steven F. Siegel
("Executive").

                                    RECITALS

        A.      Executive is currently General Counsel and Secretary of New Plan
Realty Trust, a Massachusetts business trust ("New Plan").

        B.      The Company, a wholly owned subsidiary of the Company ("Sub"),
and New Plan have entered into an Agreement and Plan of Merger (as amended, the
"Merger Agreement"), pursuant to which Sub shall merge with and into New Plan
with New Plan surviving as a wholly-owned subsidiary of the Company (the
"Merger").

        C.      The Company desires to employ Executive, effective as of the
time the Merger is consummated (the "Effective Time"), on the terms and
conditions set forth in this Agreement, and Executive desires to be so employed.

                                    AGREEMENT

        IN CONSIDERATION of the premises and the mutual covenants set forth
below, the parties hereby agree as follows:

        1.      Employment. The Company hereby agrees to employ Executive as a
Senior Vice President and General Counsel, and Executive hereby accepts such
employment, on the terms and conditions hereinafter set forth. Notwithstanding
the employment of Executive by the Company, the Company shall be entitled to pay
Executive from the payroll of New Plan.

        2.      Term. The period of employment of Executive by the Company
hereunder (the "Employment Period") shall commence on the Effective Time of the
Merger (the "Commencement Date") and shall continue through December 31, 2001;
provided, that, commencing on January 1, 2002, and on each anniversary date
thereafter, the Employment Period shall automatically be extended for one (1)
additional year unless either party gives written notice not to extend this
Agreement prior to six (6) months before such automatic extension would be
effectuated. The Employment Period may be sooner terminated by either party in
accordance with Section 6 of this Agreement. Employment hereunder and entering
into this Agreement shall not be deemed to constitute termination of employment
of Executive with New Plan and shall not trigger any obligations or result in
the loss of any benefits resulting from an employment termination. Therefore,
without limiting the generality of the foregoing, any promissory note(s) of
Executive payable to New Plan shall not be accelerated as a result of this
Agreement or any action taken in accordance with the terms hereof.

        3.      Position and Duties. During the Employment Period, Executive
shall serve as a Senior Vice President and General Counsel of the Company.
Executive shall have those powers 


                                       1
<PAGE>   2
and duties normally associated with the positions of a Senior Vice President and
General Counsel and such other powers and duties as may be prescribed by the
Board of Directors of the Company (the "Board"). Executive shall devote such
time, attention and energies to Company affairs as are necessary to fully
perform his duties (other than absences due to illness or vacation) for the
Company. Notwithstanding the above, Executive shall be permitted, to the extent
such activities do not materially and adversely affect the ability of Executive
to fully perform his duties and responsibilities hereunder, to (i) manage
Executive's personal, financial and legal affairs, and (ii) serve on civic or
charitable boards or committees.

        4.      Place of Performance. The principal place of employment of
Executive shall be at the Company's corporate offices in New York, New York.

        5.      Compensation and Related Matters.

                (a)     Salary. During the Employment Period, the Company shall
pay Executive an annual base salary of $180,000 ("Base Salary"). Executive's
Base Salary shall be paid in approximately equal installments in accordance with
the Company's customary payroll practices. If Executive's Base Salary is
increased by the Company, such increased Base Salary shall then constitute the
Base Salary for all purposes of this Agreement.

                (b)     Bonus. The Board's compensation committee (the
"Compensation Committee") shall review Executive's performance at least annually
during each year of the Employment Period and cause the Company to award
Executive a cash bonus of up to 50% of his Base Salary which the Compensation
Committee shall reasonably determine as fairly compensating and rewarding
Executive for services rendered to the Company and/or as an incentive for
continued service to the Company, but in no event shall Executive's aggregate
bonus and Base Salary for the first full calendar year after the Effective Time
be less than the aggregate of Executive's New Plan salary immediately prior to
the Effective Time and Executive's 1997 New Plan bonus. The amount of
Executive's cash bonus shall be determined in the reasonable discretion of the
Compensation Committee and shall be dependent upon, among other things, the
achievement of certain performance levels by the Company, including, without
limitation, growth in funds from operations, and Executive's performance and
contribution to increasing the funds from operations.

                (c)     Expenses. The Company shall promptly reimburse Executive
for all reasonable business expenses upon the presentation of reasonably
itemized statements of such expenses in accordance with the Company's policies
and procedures now in force or as such policies and procedures may be modified
with respect to all senior executive officers of the Company.

                (d)     Vacation. Executive shall be entitled to the number of
weeks of vacation per year provided to the Company's senior executive officers,
but in no event less than four (4) weeks annually.


                                       2
<PAGE>   3
                (e)     Welfare, Pension and Incentive Benefit Plans. During the
Employment Period, Executive (and his spouse and dependents to the extent
provided therein) shall be entitled to participate in and be covered under all
the welfare benefit plans or programs maintained by the Company from time to
time for the benefit of its senior executives including, without limitation, all
medical, hospitalization, dental, accidental death and dismemberment and travel
accident insurance plans and programs. In addition, Executive shall be entitled
to receive the most extensive disability coverage provided by the Company to any
other senior executive officer of the Company. In addition, during the
Employment Period, Executive shall be eligible to participate in all pension,
retirement, savings and other employee benefit plans and programs maintained
from time to time by the Company for the benefit of its senior executives, or
any annual incentive or long-term performance plans. With respect to each such
employee benefit plan, program, policy or arrangement, service with New Plan or
any of its subsidiaries (as applicable) shall be included for purposes of
determining eligibility to participate (including waiting periods, and without
being subject to any entry date requirement after the waiting period has been
satisfied), vesting (as applicable) and entitlement to benefits. The medical
plan or plans maintained by the Company after the Effective Time shall waive all
limitations as to pre-existing conditions, exclusions and waiting periods with
respect to participation and coverage requirements. With respect to vacation
benefits provided by the Company, the vacation benefit of Executive shall
include all hours of accrued but unused vacation and sick time hours,
respectively, with New Plan or its affiliates.

                (f)     During the Employment Period, the Company shall provide
Executive with the use of an automobile (including the payment of vehicle
insurance) substantially comparable to the automobile currently provided to
Executive by New Plan; however, at the Company's option, Company may in lieu
thereof provide Executive with an automobile allowance in an amount sufficient
for Executive to have the use of (and pay vehicle insurance on, if not so
provided by the Company) a vehicle substantially comparable to the automobile
currently provided to Executive by New Plan.

        6.      Termination. Executive's employment hereunder may be terminated
during the Employment Period under the following circumstances:

                (a)     Death. Executive's employment hereunder shall terminate
upon his death.

                (b)     Disability. If, as a result of Executive's incapacity
due to physical or mental illness, Executive shall have been substantially
unable to perform his duties hereunder for an entire period of six (6)
consecutive months, and within thirty (30) days after written Notice of
Termination (as defined in Section 7(a)) is given after such six (6) month
period, Executive shall not have returned to the substantial performance of his
duties on a full-time basis, the Company shall have the right to terminate
Executive's employment hereunder for "Disability", and such termination in and
of itself shall not be, nor shall it be deemed to be, a breach of this
Agreement.

                (c)     Cause. The Company shall have the right to terminate
Executive's employment for Cause, and such termination in and of itself shall
not be, nor shall it be deemed 


                                       3
<PAGE>   4
to be, a breach of this Agreement. For purposes of this Agreement, the Company
shall have "Cause" to terminate Executive's employment upon Executive's:

                        (i)     conviction of, or plea of guilty or nolo
        contendere to, a felony; or

                        (ii)    willful and continued failure to use reasonable
        best efforts to substantially perform his duties hereunder (other than
        such failure resulting from Executive's incapacity due to physical or
        mental illness or subsequent to the issuance of a Notice of Termination
        by Executive for Good Reason (as defined in Section 6(d)) after demand
        for substantial performance is delivered by the Company in writing that
        specifically identifies the manner in which the Company believes
        Executive has not used reasonable best efforts to substantially perform
        his duties; or

                        (iii)   willful misconduct (including, but not limited
        to, a willful breach of the provisions of Section 10) that is materially
        economically injurious to the Company or to any entity in control of,
        controlled by or under common control with the Company ("Affiliate").

        For purposes of this Section 6(c), no act, or failure to act, by
Executive shall be considered "willful" unless committed in bad faith and
without a reasonable belief that the act or omission was in the best interests
of the Company or any Affiliates thereof; provided, however, that the willful
requirement outlined in paragraphs (ii) or (iii) above shall be deemed to have
occurred if the Executive's action or non-action continues for more than ten
(10) days after Executive has received written notice of the inappropriate
action or non-action. Cause shall not exist under paragraph (ii) or (iii) above
unless and until the Company has delivered to Executive a copy of a resolution
duly adopted by a majority of the Board (excluding Executive for purposes of
determining such majority) at a meeting of the Board called and held for such
purpose (after reasonable (but in no event less than thirty (30) days) notice to
Executive and an opportunity for Executive, together with his counsel, to be
heard before the Board), finding that in the good faith opinion of the Board,
Executive was guilty of the conduct set forth in paragraph (ii) or (iii) and
specifying the particulars thereof in detail. This Section 6(c) shall not
prevent Executive from challenging in any court of competent jurisdiction the
Board's determination that Cause exists or that Executive has failed to cure any
act (or failure to act) that purportedly formed the basis for the Board's
determination.

                (d)     Good Reason. Executive may terminate his employment for
"Good Reason" within thirty (30) days after Executive has actual knowledge of
the occurrence, without the written consent of Executive, of one of the
following events that has not been cured within thirty (30) days after written
notice thereof has been given by Executive to the Company; provided, however,
that with respect to Section 6(d) the Company shall have the right to challenge
in any court of competent jurisdiction the Executive's determination that he has
the right to terminate his employment for "Good Reason.":

                        (i)     the termination of the Employment Agreement
        between Arnold Laubich, the Chief Executive Officer of the Company as of
        the Effective Time, and the 


                                       4
<PAGE>   5
        Company dated as of May 14, 1998, pursuant to Section 6(d) thereof by
        Laubich or by the Company without Cause;

                        (ii)    the assignment to Executive of duties materially
        and adversely inconsistent with Executive's status as a Senior Vice
        President and General Counsel of the Company or a material and adverse
        alteration in the nature of Executive's duties and/or responsibilities,
        reporting obligations, titles or authority;

                        (iii)   a reduction by the Company in Executive's Base
        Salary or a failure by the Company to pay any such amounts when due;

                        (iv)    the relocation of the Company's executive
        offices or Executive's own office location to a location that is more
        than fifty (50) miles from New York, New York;

                        (v)     any purported termination of Executive's
        employment for Cause which is not effected pursuant to the procedures of
        Section 6(c) (and for purposes of this Agreement, no such purported
        termination shall be effective);

                        (vi)    the Company's failure to substantially provide
        any material employee benefits due to be provided to Executive;

                        (vii)   the Company's failure to provide in all material
        respects the indemnification set forth in Section 11 of this Agreement;

                        (viii)  a Change in Control (as defined below) of the
        Company; or.

                        (ix)    Failure of the Company to provide, by giving
        appropriate written notice to Executive, for two automatic one (1) year
        renewals following the replacement of Arnold Laubich as Chief Executive
        Officer of the Company.

        Executive's right to terminate his employment hereunder for Good Reason
shall not be affected by his incapacity due to physical or mental illness.
Executive's continued employment during the thirty (30) day period referred to
above in this paragraph (d) shall not constitute consent to, or a waiver of
rights with respect to, any act or failure to act constituting Good Reason
hereunder.

        For purposes of this Agreement, a "Change in Control" of the Company
means the occurrence of one of the following events:

                        (1)     individuals who, on the Commencement Date,
        constitute the Board (the "Incumbent Directors") cease for any reason to
        constitute at least a majority of the Board, provided that any person
        becoming a director subsequent to the Commencement Date whose election
        or nomination for election was approved by a vote of a majority of the
        Incumbent Directors then on the Board (either by a specific vote or by
        approval of the 


                                       5
<PAGE>   6
        proxy statement of the Company in which such person is named as a
        nominee for director, without objection to such nomination) shall be an
        Incumbent Director; provided, however, that no individual initially
        elected or nominated as a director of the Company as a result of an
        actual or threatened election contest with respect to directors or as a
        result of any other actual or threatened solicitation of proxies by or
        on behalf of any person other than the Board shall be an Incumbent
        Director;

                        (2)     any "person" (as such term is defined in Section
        3(a)(9) of the Securities Exchange Act of 1934 (the "Exchange Act") and
        as used in Sections 13(d)(3) and 14(d)(2) of the Exchange Act) is or
        becomes, after the Commencement Date, a "beneficial owner" (as defined
        in Rule 13d-3 under the Exchange Act), directly or indirectly, of
        securities of the Company representing 30% or more of the combined
        voting power of the Company's then outstanding securities eligible to
        vote for the election of the Board (the "Company Voting Securities");
        provided, however, that an event described in this paragraph (2) shall
        not be deemed to be a Change in Control if any of following becomes such
        a beneficial owner: (A) the Company or any majority-owned subsidiary
        (provided, that this exclusion applies solely to the ownership levels of
        the Company or the majority-owned subsidiary), (B) any tax-qualified,
        broad-based employee benefit plan sponsored or maintained by the Company
        or any majority-owned subsidiary, (C) any underwriter temporarily
        holding securities pursuant to an offering of such securities, (D) any
        person pursuant to a Non-Qualifying Transaction (as defined in paragraph
        (3)), or (E) Executive or any group of persons including Executive (or
        any entity controlled by Executive or any group of persons including
        Executive);

                        (3)     the consummation of a merger, consolidation,
        share exchange or similar form of transaction involving the Company or
        any of its subsidiaries, or the sale of all or substantially all of the
        Company's assets (a "Business Transaction"), unless immediately
        following such Business Transaction (i) more than 50% of the total
        voting power of the entity resulting from such Business Transaction or
        the entity acquiring the Company's assets in such Business Transaction
        (the "Surviving Corporation") is beneficially owned, directly or
        indirectly, by the Company's shareholders immediately prior to any such
        Business Transaction, and (ii) no person (other than the persons set
        forth in clauses (A), (B), or (C) of paragraph (2) above or any
        tax-qualified, broad-based employee benefit plan of the Surviving
        Corporation or its Affiliates) beneficially owns, directly or
        indirectly, 30% or more of the total voting power of the Surviving
        Corporation (a "Non-Qualifying Transaction"); or

                        (4)     Board approval of a liquidation or dissolution
        of the Company, unless the voting common equity interests of an ongoing
        entity (other than a liquidating trust) are beneficially owned, directly
        or indirectly, by the Company's shareholders in substantially the same
        proportions as such shareholders owned the Company's outstanding voting
        common equity interests immediately prior to such liquidation and such
        ongoing entity assumes all existing obligations of the Company to
        Executive under this Agreement and the Stock Option Agreements pursuant
        to which the Stock Options were granted.


                                       6
<PAGE>   7
                (e)     Without Good Reason. Executive shall have the right to
terminate his employment hereunder without Good Reason by providing the Company
with a Notice of Termination, and such termination shall not in and of itself
be, nor shall it be deemed to be, a breach of this Agreement.


        7.      Termination Procedure.

                (a)     Notice of Termination. Any termination of Executive's
employment by the Company or by Executive during the Employment Period (other
than termination pursuant to Section 6(a)) shall be communicated by written
Notice of Termination to the other party hereto in accordance with Section 14.
For purposes of this Agreement, a "Notice of Termination" shall mean a notice
which shall indicate the specific termination provision in this Agreement relied
upon and shall set forth in reasonable detail the facts and circumstances
claimed to provide a basis for termination of Executive's employment under the
provision so indicated.

                (b)     Date of Termination. "Date of Termination" shall mean
(i) if Executive's employment is terminated by his death, the date of his death,
(ii) if Executive's employment is terminated pursuant to Section 6(b), thirty
(30) days after Notice of Termination (provided that Executive shall not have
returned to the substantial performance of his duties on a full-time basis
during such thirty (30) day period), and (iii) if Executive's employment is
terminated for any other reason, the date on which a Notice of Termination is
given or any later date (within thirty (30) days after the giving of such
notice) set forth in such Notice of Termination.

        8.      Compensation Upon Termination or During Disability. In the event
Executive is disabled or his employment terminates during the Employment Period,
the Company shall provide Executive with the payments and benefits set forth
below. Executive acknowledges and agrees that the payments set forth in this
Section 8 constitute liquidated damages for termination of his employment during
the Employment Period.

                (a)     Termination By Company Without Cause or By Executive for
Good Reason. If Executive's employment is terminated by the Company without
Cause or by Executive for Good Reason:

                        (i)     the Company shall pay to Executive (A) his Base
        Salary and accrued vacation pay through the Date of Termination, as soon
        as practicable following the Date of Termination, and (B) a payment
        equal to two times Executive's average total compensation (Base Salary
        plus bonus) for the two (2) preceding fiscal years of the Company ending
        prior to termination as soon as practicable following the Date of
        Termination (for this purpose Executive's compensation earned with New
        Plan shall be used to the extent necessary); provided, however, if the
        Executive has previously given a notice not to extend the Employment
        Period pursuant to Section 2, the payment referred to in this subsection
        (i) shall not be made;


                                       7
<PAGE>   8
                        (ii)    the Company shall maintain in full force and
        effect, for the continued benefit of Executive, his spouse and his
        dependents for a period of three (3) years following the Date of
        Termination the medical, hospitalization, dental, and life insurance
        programs in which Executive, his spouse and his dependents were
        participating immediately prior to the Date of Termination at the level
        in effect and upon substantially the same terms and conditions
        (including without limitation contributions required by Executive for
        such benefits) as existed immediately prior to the Date of Termination;
        provided, that if Executive, his spouse or his dependents cannot
        continue to participate in the Company programs providing such benefits,
        the Company shall arrange to provide Executive, his spouse and his
        dependents with the economic equivalent of such benefits which they
        otherwise would have been entitled to receive under such plans and
        programs ("Continued Benefits"), provided, that such Continued Benefits
        shall terminate on the date or dates Executive receives substantially
        equivalent coverage and benefits, without waiting period or pre-existing
        condition limitations, under the plans and programs of a subsequent
        employer (such coverage and benefits to be determined on a
        coverage-by-coverage, or benefit-by-benefit, basis); and

                        (iii)   the Company shall reimburse Executive pursuant
        to Section 5(c) for reasonable expenses incurred, but not paid prior to
        such termination of employment;

                        (iv)    Executive shall be entitled to any other rights,
        compensation and/or benefits as may be due to Executive in accordance
        with the terms and provisions of any agreements, plans or programs of
        the Company;

                        (v)     all stock options and other pension or
        employment benefits granted to Executive more than one year prior to the
        Date of Termination shall fully vest as of the Date of Termination
        (inclusive of any granted to Executive by New Plan prior to the
        Effective Time);

                        (vi)    the Company shall forgive and cancel all loans
        made by the Company or any Affiliate to Executive during the Employment
        Period, if any, and shall take all actions and execute all documents
        necessary to evidence the forgiveness and cancellation of such loans;
        and

                        (vii)   the Company shall eliminate any and all
        restrictions on Executive's ability either to engage in any activities,
        directly or indirectly, in competition with the Company (including,
        without limitation, the restrictions set forth in Section 10(c) of this
        Agreement but not the restrictions set forth in Sections 10(a) and (b)),
        or to make any investment in competition with the Company, and shall
        execute all documents necessary or reasonably requested by Executive to
        reflect such elimination of restrictions.

                The foregoing notwithstanding, the total of the severance
payments payable under this Section 8(a) shall be reduced to the extent the
payment of such amounts would cause Executive's total termination benefits (as
determined by Executive's tax advisor) to constitute an 


                                       8
<PAGE>   9
"excess" parachute payment under Section 280G of the Internal Revenue Code of
1986, as amended (the "Code") and by reason of such excess parachute payment
Executive would be subject to an excise tax under Section 4999(a) of the Code,
but only if Executive determines that the after-tax value of the termination
benefits calculated with the foregoing restriction exceed those calculated
without the foregoing restriction.

                (b)     Cause or By Executive Without Good Reason. If
Executive's employment is terminated by the Company for Cause or by Executive
(other than for Good Reason):

                        (i)     the Company shall pay Executive his Base Salary
        and, to the extent required by law or the Company's vacation policy, his
        accrued vacation pay through the Date of Termination, as soon as
        practicable following the Date of Termination; and

                        (ii)    the Company shall reimburse Executive pursuant
        to Section 5(c) for reasonable expenses incurred, but not paid prior to
        such termination of employment, unless such termination resulted from a
        misappropriation of Company funds; and

                        (iii)   Executive shall be entitled to any other rights,
        compensation and/or benefits as may be due to Executive in accordance
        with the terms and provisions of any agreements, plans or programs of
        the Company.

                (c)     Disability. During any period that Executive fails to
perform his duties hereunder as a result of incapacity due to physical or mental
illness ("Disability Period"), Executive shall continue to receive his full Base
Salary set forth in Section 5(a) until his employment is terminated pursuant to
Section 6(b). In the event Executive's employment is terminated for Disability
pursuant to Section 6(b):

                        (i)     the Company shall pay to Executive (A) his Base
        Salary and accrued vacation pay through the Date of Termination, as soon
        as practicable following the Date of Termination, and (B) continued Base
        Salary (as provided for in Section 5(a)) and Continued Benefits for the
        longer of (i) six (6) months or (ii) the date on which Executive becomes
        entitled to long-term disability benefits under the applicable plan or
        program of the Company paying the benefits described in Section 5(h), up
        to a maximum of three (3) years of Base Salary continuation; and

                        (ii)    the Company shall reimburse Executive pursuant
        to Section 5(c) for reasonable expenses incurred, but not paid prior to
        such termination of employment; and

                        (iii)   Executive shall be entitled to any other rights,
        compensation and/or benefits as may be due to Executive in accordance
        with the terms and provisions of any agreements, plans or programs of
        the Company.

                (d)     Death. If Executive's employment is terminated by his
death:


                                       9
<PAGE>   10
                        (i)     the Company shall pay in a lump sum to
        Executive's beneficiary, legal representatives or estate, as the case
        may be, Executive's Base Salary through the Date of Termination and one
        (1) times Executive's annual rate of Base Salary, and shall provide
        Executive's spouse and dependents with Continued Benefits for one (1)
        year;

                        (ii)    the Company shall reimburse Executive's
        beneficiary, legal representatives, or estate, as the case may be,
        pursuant to Section 5(c) for reasonable expenses incurred, but not paid
        prior to such termination of employment; and

                        (iii)   Executive's beneficiary, legal representatives
        or estate, as the case may be, shall be entitled to any other rights,
        compensation and benefits as may be due to any such persons or estate in
        accordance with the terms and provisions of any agreements, plans or
        programs of the Company.


                (e)     Failure to Extend. Subject to Section 6(d)(ix), a
failure to extend the Agreement pursuant to Section 2 by either party shall not
be treated as a termination of Executive's employment for purposes of this
Agreement.

        9.      Mitigation. Executive shall not be required to mitigate amounts
payable under this Agreement by seeking other employment or otherwise, and there
shall be no offset against amounts due Executive under this Agreement on account
of subsequent employment. Additionally, amounts owed to Executive under this
Agreement shall not be offset by any claims the Company may have against
Executive, and the Company's obligation to make the payments provided for in
this Agreement and otherwise to perform its obligations hereunder shall not be
affected by any other circumstances, including, without limitation, any
counterclaim, recoupment, defense or other right which the Company may have
against Executive or others.

        10.     Confidential Information, Ownership of Documents;
Non-Competition.

                (a)     Confidential Information. Executive shall hold in a
fiduciary capacity for the benefit of the Company all trade secrets and
confidential information, knowledge or data relating to the Company and its
businesses and investments, which shall have been obtained by Executive during
Executive's employment by the Company and which is not generally available
public knowledge (other than by acts by Executive in violation of this
Agreement). Except as may be required or appropriate in connection with his
carrying out his duties under this Agreement, Executive shall not, without the
prior written consent of the Company or as may otherwise be required by law or
any legal process, or as is necessary in connection with any adversarial
proceeding against the Company (in which case Executive shall use his reasonable
best efforts in cooperating with the Company in obtaining a protective order
against disclosure by a court of competent jurisdiction), communicate or divulge
any such trade secrets, information, knowledge or data to anyone other than the
Company and those designated by the Company or on behalf of the Company in the
furtherance of its business or to perform duties hereunder.


                                       10
<PAGE>   11
                (b)     Removal of Documents; Rights to Products. All records,
files, drawings, documents, models, equipment, and the like relating to the
Company's business, which Executive has control over shall not be removed from
the Company's premises without its written consent, unless such removal is in
the furtherance of the Company's business or is in connection with Executive's
carrying out his duties under this Agreement and, if so removed, shall be
returned to the Company promptly after termination of Executive's employment
hereunder, or otherwise promptly after removal if such removal occurs following
termination of employment. Executive shall assign to the Company all rights to
trade secrets and other products relating to the Company's business developed by
him alone or in conjunction with others at any time while employed by the
Company.

                (c)     Protection of Business. During the Employment Period and
until the first anniversary of Executive's Date of Termination (but only in the
event Executive is terminated by the Company for Cause or Executive terminates
employment without Good Reason), the Executive will not (i) engage, anywhere
within the geographical areas in which the Company or any of its Affiliates (the
"Designated Entities") are conducting their business operations or providing
services as of the Date of Termination, in any business which is being engaged
in by the Designated Entities as of the Date of Termination or pursue or attempt
to develop any project known to Executive and which the Designated Entities are
pursuing, developing or attempting to develop as of the Date of Termination,
unless such project has been inactive for over nine (9) months (a "Project"),
directly or indirectly, alone, in association with or as a shareholder,
principal, agent, partner, officer, director, employee or consultant of any
other organization, (ii) divert to any entity which is engaged in any business
conducted by the Designated Entities in the same geographic area as the
Designated Entities, any Project or any customer of any of the Designated
Entities, or (iii) solicit any officer, employee (other than secretarial staff)
or consultant of any of the Designated Entities to leave the employ of any of
the Designated Entities. Notwithstanding the preceding sentence, Executive shall
not be prohibited from owning less than three (3%) percent of any publicly
traded corporation, whether or not such corporation is in competition with the
Company, and Executive shall not be prohibited from owning equity securities of,
and acting as an officer and director of, Legacy. If, at any time, the
provisions of this Section 10(c) shall be determined to be invalid or
unenforceable, by reason of being vague or unreasonable as to area, duration or
scope of activity, this Section 10(c) shall be considered divisible and shall
become and be immediately amended to only such area, duration and scope of
activity as shall be determined to be reasonable and enforceable by the court or
other body having jurisdiction over the matter; and Executive agrees that this
Section 10(c) as so amended shall be valid and binding as though any invalid or
unenforceable provision had not been included herein.

                (d)     Injunctive Relief. In the event of a breach or
threatened breach of this Section 10, Executive agrees that the Company shall be
entitled to injunctive relief in a court of appropriate jurisdiction to remedy
any such breach or threatened breach, Executive acknowledging that damages would
be inadequate and insufficient.


                                       11
<PAGE>   12
                (e)     Continuing Operation. Except as specifically provided in
this Section 10, the termination of Executive's employment or of this Agreement
shall have no effect on the continuing operation of this Section 10.

        11.     Indemnification.

                (a)     General. The Company agrees that if Executive is made a
party or a threatened to be made a party to any action, suit or proceeding,
whether civil, criminal, administrative or investigative (a "Proceeding"), by
reason of the fact that Executive is or was a trustee, director or officer of
the Company or any subsidiary of the Company or is or was serving at the request
of the Company or any subsidiary as a trustee, director, officer, member,
employee or agent of another corporation or a partnership, joint venture, trust
or other enterprise, including, without limitation, service with respect to
employee benefit plans, whether or not the basis of such Proceeding is alleged
action in an official capacity as a trustee, director, officer, member, employee
or agent while serving as a trustee, director, officer, member, employee or
agent, Executive shall be indemnified and held harmless by the Company to the
fullest extent authorized by Maryland law, as the same exists or may hereafter
be amended, against all Expenses incurred or suffered by Executive in connection
therewith, and such indemnification shall continue as to Executive even if
Executive has ceased to be an officer, director, trustee or agent, or is no
longer employed by the Company and shall inure to the benefit of his heirs,
executors and administrators.

                (b)     Expenses. As used in this Agreement, the term "Expenses"
shall include, without limitation, damages, losses, judgments, liabilities,
fines, penalties, excise taxes, settlements, and costs, attorneys' fees,
accountants' fees, and disbursements and costs of attachment or similar bonds,
investigations, and any expenses of establishing a right to indemnification
under this Agreement.

                (c)     Enforcement. If a claim or request under this Agreement
is not paid by the Company or on its behalf, within thirty (30) days after a
written claim or request has been received by the Company, Executive may at any
time thereafter bring suit against the Company to recover the unpaid amount of
the claim or request and if successful in whole or in part, Executive shall be
entitled to be paid also the expenses of prosecuting such suit. All obligations
for indemnification hereunder shall be subject to, and paid in accordance with,
applicable Maryland law.

                (d)     Partial Indemnification. If Executive is entitled under
any provision of this Agreement to indemnification by the Company for some or a
portion of any Expenses, but not, however, for the total amount thereof, the
Company, shall nevertheless indemnify Executive for the portion of such Expenses
to which Executive is entitled.

                (e)     Advances of Expenses. Expenses incurred by Executive in
connection with any Proceeding shall be paid by the Company in advance upon
request of Executive that the Company pay such Expenses; but, only in the event
that Executive shall have delivered in writing to the Company (i) an undertaking
to reimburse the Company for Expenses with respect 


                                       12
<PAGE>   13
to which Executive is not entitled to indemnification and (ii) an affirmation of
his good faith belief that the standard of conduct necessary for indemnification
by the Company has been met.

                (f)     Notice of Claim. Executive shall give to the Company
notice of any claim made against him for which indemnification will or could be
sought under this Agreement. In addition, Executive shall give the Company such
information and cooperation as it may reasonably require and as shall be within
Executive's power and at such times and places as are convenient for Executive.

                (g)     Defense of Claim. With respect to any Proceeding as to
which Executive notifies the Company of the commencement thereof:

                        (i)     The Company will be entitled to participate
        therein at its own expense; and

                        (ii)    Except as otherwise provided below, to the
        extent that it may wish, the Company will be entitled to assume the
        defense thereof, with counsel reasonably satisfactory to Executive,
        which in the Company's sole discretion may be regular counsel to the
        Company and may be counsel to other officers and directors of the
        Company or any subsidiary. Executive also shall have the right to employ
        his own counsel in such action, suit or proceeding if he reasonably
        concludes that failure to do so would involve a conflict of interest
        between the Company and Executive, and under such circumstances the fees
        and expenses of such counsel shall be at the expense of the Company.

                        (iii)   The Company shall not be liable to indemnify
        Executive under this Agreement for any amounts paid in settlement of any
        action or claim effected without its written consent. The Company shall
        not settle any action or claim in any manner which would impose any
        penalty or limitation on Executive without Executive's written consent.
        Neither the Company nor Executive will unreasonably withhold or delay
        their consent to any proposed settlement.

                (h)     Non-exclusivity. The right to indemnification and the
payment of expenses incurred in defending a Proceeding in advance of its final
disposition conferred in this Section 11 shall not be exclusive of any other
right which Executive may have or hereafter may acquire under any statute,
provision of the declaration of trust or certificate of incorporation or by-laws
of the Company or any subsidiary, agreement, vote of shareholders or
disinterested directors or trustees or otherwise.

        12.     Legal Fees and Expenses. If any contest or dispute shall arise
between the Company and Executive regarding any provision of this Agreement, the
Company shall reimburse Executive for all legal fees and expenses reasonably
incurred by Executive in connection with such contest or dispute, but only if
Executive is successful in respect of substantially all of Executive's claims
brought and pursued in connection with such contest or dispute. Such
reimbursement shall be made as soon as practicable following the final
resolution 


                                       13
<PAGE>   14
of such contest or dispute to the extent the Company receives reasonable written
evidence of such fees and expenses.

        13.     Successors; Binding Agreement.

                (a)     Company's Successors. No rights or obligations of the
Company under this Agreement may be assigned or transferred except that the
Company will require any successor (whether direct or indirect, by purchase,
merger, consolidation or otherwise) to all or substantially all of the business
and/or assets of the Company to expressly assume and agree to perform this
Agreement in the same manner and to the same extent that the Company would be
required to perform it if no such succession had taken place. As used in this
Agreement, "Company" shall mean the Company as herein before defined and any
successor to its business and/or assets (by merger, purchase or otherwise) which
executes and delivers the agreement provided for in this Section 13 or which
otherwise becomes bound by all the terms and provisions of this Agreement by
operation of law.

                (b)     Executive's Successors. No rights or obligations of
Executive under this Agreement may be assigned or transferred by Executive other
than his rights to payments or benefits hereunder, which may be transferred only
by will or the laws of descent and distribution. Upon Executive's death, this
Agreement and all rights of Executive hereunder shall inure to the benefit of
and be enforceable by Executive's beneficiary or beneficiaries, personal or
legal representatives, or estate, to the extent any such person succeeds to
Executive's interests under this Agreement. Executive shall be entitled to
select and change a beneficiary or beneficiaries to receive any benefit or
compensation payable hereunder following Executive's death by giving the Company
written notice thereof. In the event of Executive's death or a judicial
determination of his incompetence, reference in this Agreement to Executive
shall be deemed, where appropriate, to refer to his beneficiary(ies), estate or
other legal representative(s). If Executive should die following his Date of
Termination while any amounts would still be payable to him hereunder if he had
continued to live, all such amounts unless otherwise provided herein shall be
paid in accordance with the terms of this Agreement to such person or persons so
appointed in writing by Executive, or otherwise to his legal representatives or
estate.

        14.     Notice. All notices or other communications which are required
or permitted hereunder shall be in writing and sufficient if delivered
personally, or sent by nationally-recognized, overnight courier or by registered
or certified mail, return receipt requested and postage prepaid, addressed as
follows:

If to Executive:

       Steven F. Siegel
       c/o New Plan Excel Realty Trust, Inc.
       1120 Ave of the Americas
       New York, NY 10036


                                       14
<PAGE>   15
If to the Company:

       New Plan Excel Realty Trust, Inc.
       1120 Ave of the Americas
       New York, NY 10036
       Attn:  CEO

or to such other address as any party may have furnished to the others in
writing in accordance herewith. All such notices and other communications shall
be deemed to have been received (a) in the case of personal delivery, on the
date of such delivery, (b) in the case of a telecopy, when the party receiving
such telecopy shall have confirmed receipt of the communication, (c) in the case
of delivery by nationally-recognized, overnight courier, on the business day
following dispatch and (d) in the case of mailing, on the third business day
following such mailing.

        15.     Miscellaneous. No provisions of this Agreement may be amended,
modified, or waived unless such amendment or modification is agreed to in
writing signed by Executive and by a duly authorized officer of the Company, and
such waiver is set forth in writing and signed by the party to be charged. No
waiver by either party hereto at any time of any breach by the other party
hereto of any condition or provision of this Agreement to be performed by such
other party shall be deemed a waiver of similar or dissimilar provisions or
conditions at the same or at any prior or subsequent time. No agreements or
representations, oral or otherwise, express or implied, with respect to the
subject matter hereof have been made by either party which are not set forth
expressly in this Agreement. The respective rights and obligations of the
parties hereunder of this Agreement shall survive Executive's termination of
employment and the termination of this Agreement to the extent necessary for the
intended preservation of such rights and obligations. The validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the State of New York without regard to its conflicts of law
principles.

        16.     Validity. The invalidity or unenforceability of any provision or
provisions of this Agreement shall not affect the validity or enforceability of
any other provision of this Agreement, which shall remain in full force and
effect.

        17.     Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed to be an original but all of which
together will constitute one and the same instrument.

        18.     Entire Agreement. This Agreement sets forth the entire agreement
of the parties hereto in respect of the subject matter contained herein and
supersede all prior agreements, promises, covenants, arrangements,
communications, representations or warranties, whether oral or written, by any
officer, employee or representative of any party hereto in respect of such
subject matter. Any prior agreement of the parties hereto in respect of the
subject matter contained herein is hereby terminated and canceled.


                                       15
<PAGE>   16
        19.     Shareholder Approval. The Company represents and warrants to
Executive that no shareholder approval is required for the Company to enter into
this Agreement and provide the benefits hereunder and to enter into the
agreements described in Section 5.

        20.     Withholding. All payments hereunder shall be subject to any
required withholding of Federal, state and local taxes pursuant to any
applicable law or regulation.

        21.     Noncontravention. The Company represents that the Company is not
prevented from entering into, or performing this Agreement by the terms of any
law, order, rule or regulation, its by-laws or certificate of incorporation, or
any agreement to which it is a party, other than which would not have a material
adverse effect on the Company's ability to enter into or perform this Agreement.

        22.     Section Headings. The section headings in this Employment
Agreement are for convenience of reference only, and they form no part of this
Agreement and shall not affect its interpretation.

        IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the date first above written.

                             EXCEL REALTY TRUST, INC.,
                             a Maryland corporation


                             By:  /s/Richard B. Muir             
                             ---------------------------------------------------
                             Name: Richard B. Muir
                             Title:  Executive Vice President


                             /s/  Steven F. Siegel                       
                             ---------------------------------------------------
                             Steven F. Siegel


                                       16

<PAGE>   1
                                                                   EXHIBIT 10.49


                UNCONDITIONAL GUARANTY OF PAYMENT AND PERFORMANCE

        FOR AND IN CONSIDERATION OF the sum of Ten and No/100 Dollars ($10.00)
and other good and valuable consideration paid or delivered to the undersigned
NEW PLAN EXCEL REALTY TRUST, INC., a Maryland corporation, formerly known as
Excel Realty Trust, Inc. (hereinafter referred to as "Guarantor"), the receipt
and sufficiency whereof are hereby acknowledged by Guarantor, and for the
purpose of seeking to induce BANKBOSTON, N.A., a national banking association
(hereinafter referred to as "Lender", which term shall also include each other
Bank which may now or hereafter become party to the "Loan Agreement" (as
hereinafter defined) and shall also include BankBoston, N.A., as agent for all
of the Banks, and any other Bank that is hereafter acting as agent for all of
the Banks), to extend credit or otherwise provide financial accommodations to
BRIAR PRESTON RIDGE PARTNERS, L.P., a Texas limited partnership (hereinafter
referred to as "Borrower"), which extension of credit and provision of financial
accommodations will be to the direct interest, advantage and benefit of
Guarantor, Guarantor does hereby absolutely, unconditionally and irrevocably
guarantee to Lender:

        (a)     the full and prompt payment when due, whether by acceleration or
otherwise, either before or after maturity thereof, of that certain Amended and
Restated Note (hereinafter referred to as the "BKB Note"), dated December 30,
1998, made by Borrower to the order of BKB in the principal face amount of
SIXTY-EIGHT MILLION AND NO/100 DOLLARS ($68,000,000.00), together with interest
as provided in the BKB Note, together with any replacements, supplements,
renewals, modifications, consolidations, restatements and extensions thereof;
and

        (b)     the full and prompt payment when due, whether by acceleration or
otherwise, either before or after maturity thereof, of each other note as may be
issued under that certain First Amended and Restated Term Loan Agreement, dated
as of December 30, 1998 (hereinafter referred to as the "Loan Agreement") among
Borrower, BKB, for itself and as Agent, and the other Banks that may become a
party thereto, together with interest as provided in each such note, together
with any replacements, supplements, renewals, modifications, consolidations,
restatements and extensions thereof (the BKB Note and each of the notes
described in this subparagraph (b) is hereinafter referred to collectively as
the "Note"); and

        (c)     the full and prompt payment and performance of all obligations
of Borrower to Lender under the terms of the Loan Agreement, together with any
replacements, supplements, renewals, modifications, consolidations, restatements
and extensions thereof; and

        (d)     the full and prompt payment and performance of any and all
obligations of Borrower under the terms of the "Deed of Trust" (as defined in
the Loan Agreement) from Borrower relating to certain real property more
particularly described therein (such real property is hereinafter referred to as
the "Land"), together with any replacements, supplements, renewals,
modifications, consolidations, restatements and extensions thereof, including,
without limitation, 


<PAGE>   2
the obligations of Borrower concerning hazardous materials contained in
paragraph 7 of the Deed of Trust; and

        (e)     the full and prompt payment and performance of any and all other
obligations of Borrower to Lender under any other agreements, documents or
instruments now or hereafter evidencing, securing or otherwise relating to the
indebtedness evidenced by the Note or the Loan Agreement (the Note, the Loan
Agreement, the Deed of Trust and said other agreements, documents and
instruments are hereinafter collectively referred to as the "Loan Documents" and
individually referred to as a "Loan Document").

        All terms used herein and not otherwise defined herein shall have the
meanings set forth in the Loan Agreement. This Guaranty is executed and
delivered by Guarantor in amendment and restatement of that certain
Unconditional Guaranty of Payment and Performance dated as of December 30, 1997,
made by Excel Realty Trust, Inc. in favor of Lender, and in amendment and
restatement of that certain Unconditional Guaranty of Payment and Performance
dated as of December 30, 1998, made by New Plan Excel Realty Trust, Inc. in
favor of Lender.

        1.      Agreement to Pay and Perform; Costs of Collection. Guarantor
does hereby agree that if the Note is not paid by Borrower in accordance with
its terms, or if any and all sums which are now or may hereafter become due from
Borrower to Lender under the Loan Documents are not paid by Borrower in
accordance with their terms, or if any and all other obligations of Borrower to
Lender under the Note and the Loan Documents are not performed by Borrower in
accordance with their terms, Guarantor will immediately make such payments and
perform such obligations. Guarantor further agrees to pay Lender on demand all
reasonable costs and expenses (including court costs and reasonable attorneys'
fees and disbursements) paid or incurred by Lender in endeavoring to collect the
indebtedness guaranteed hereby, to enforce any of the other obligations of
Borrower guaranteed hereby, or any portion thereof, or to enforce this Guaranty,
and until paid to Lender, such sums shall bear interest at the default rate of
interest provided in the Loan Agreement unless collection from Guarantor of
interest at such rate would be contrary to applicable law, in which event such
sums shall bear interest at the highest rate which may be collected from
Guarantor under applicable law.

        2.      Reinstatement of Refunded Payments. If, for any reason, any
payment to Lender of any of the obligations guaranteed hereunder is required to
be refunded by Lender to Borrower, or paid or turned over to any other person,
including, without limitation, by reason of the operation of bankruptcy,
reorganization, receivership or insolvency laws or similar laws of general
application relating to creditors' rights and remedies now or hereafter enacted,
Guarantor agrees to pay the amount so required to be refunded, paid or turned
over (the "Turnover Payment"), and the obligations of Guarantor shall not be
treated as having been discharged by the original payment to Lender giving rise
to the Turnover Payment, and this Guaranty shall be treated as having remained
in full force and effect for any such Turnover Payment so made by Lender, as
well as for any amounts not theretofore paid to Lender on account of such
obligations.


                                      -2-
<PAGE>   3
        3.      Rights of Lender to Deal with Collateral, Borrower and Other
Persons. Guarantor hereby consents and agrees that Lender may at any time, and
from time to time, without thereby releasing Guarantor from any liability
hereunder and without notice to or further consent from Guarantor, either with
or without consideration: release or surrender any lien or other security of any
kind or nature whatsoever held by it or by any person, firm or corporation on
its behalf or for its account, securing any indebtedness or liability hereby
guaranteed; substitute for any collateral so held by it, other collateral of
like kind, or of any kind; modify the terms of the Note or the Loan Documents;
extend or renew the Note for any period; grant releases, compromises and
indulgences with respect to the Note or the Loan Documents and to any persons or
entities now or hereafter liable thereunder or hereunder; release any other
Guarantor, surety, endorser or accommodation party of the Note, the Security
Deed or any other Loan Documents; or take or fail to take any action of any type
whatsoever. No such action which Lender shall take or fail to take in connection
with the Note or the Loan Documents, or any of them, or any security for the
payment of the indebtedness of Borrower to Lender or for the performance of any
obligations or undertakings of Borrower, nor any course of dealing with Borrower
or any other person, shall release Guarantor's obligations hereunder, affect
this Guaranty in any way or afford Guarantor any recourse against Lender. The
provisions of this Guaranty shall extend and be applicable to all replacements,
supplements, renewals, amendments, extensions, consolidations, restatements and
modifications of the Note and the Loan Documents, and any and all references
herein to the Note and the Loan Documents shall be deemed to include any such
replacements, supplements, renewals, extensions, amendments, consolidations,
restatements or modifications thereof.

        4.      No Contest with Lender; Subordination. So long as any obligation
hereby guaranteed remains unpaid or undischarged, Guarantor will not, by paying
any sum recoverable hereunder (whether or not demanded by Lender) or by any
means or on any other ground, claim any set-off or counterclaim against Borrower
in respect of any liability of Guarantor to Borrower or, in proceedings under
federal bankruptcy law or insolvency proceedings of any nature, prove in
competition with Lender in respect of any payment hereunder or be entitled to
have the benefit of any counterclaim or proof of claim or dividend or payment by
or on behalf of Borrower or the benefit of any other security for any obligation
hereby guaranteed which, now or hereafter, Lender may hold or in which it may
have any share. So long as any obligation hereby guaranteed remains unpaid or
undischarged, Guarantor hereby expressly waives any right of contribution from
or indemnity against Borrower, whether at law or in equity, arising from any
payments made by Guarantor pursuant to the terms of this Guaranty, and Guarantor
acknowledges that Guarantor has no right whatsoever to proceed against Borrower
for reimbursement of any such payments. In connection with the foregoing,
Guarantor expressly waives any and all rights of subrogation to Lender against
Borrower, and Guarantor hereby waives any rights to enforce any remedy which
Lender may have against Borrower and any rights to participate in any collateral
for Borrower's obligations under the Loan Documents. Guarantor hereby
subordinates any and all indebtedness of Borrower now or hereafter owed to
Guarantor to all indebtedness of Borrower to Lender, and agrees with Lender that
(a) Guarantor shall not demand or accept any payment from Borrower on account of
such indebtedness, unless such payment is approved by Lender in the exercise of
its sole discretion, (b) Guarantor shall not claim any offset or other reduction
of 


                                      -3-
<PAGE>   4
Guarantor's obligations hereunder because of any such indebtedness, and (c)
Guarantor shall not take any action to obtain any interest in any of the
security described in and encumbered by the Loan Documents because of any such
indebtedness; provided, however, that, if Lender so requests, such indebtedness
shall be collected, enforced and received by Guarantor as trustee for Lender and
be paid over to Lender on account of the indebtedness of Borrower to Lender, but
without reducing or affecting in any manner the liability of Guarantor under the
other provisions of this Guaranty except to the extent the principal amount of
such outstanding indebtedness shall have been reduced by such payment.

        5.      Waiver of Defenses. Guarantor hereby agrees that its obligations
hereunder shall not be affected or impaired by, and hereby waives and agrees not
to assert or take advantage of any defense based on:

                (a)     any statute of limitations in any action hereunder or
for the collection of the Note or for the payment or performance of any
obligation hereby guaranteed;

                (b)     the incapacity, lack of authority, death or disability
of Borrower or any other person or entity, or the failure of Lender to file or
enforce a claim against the estate (either in administration, bankruptcy or in
any other proceeding) of Borrower or Guarantor or any other person or entity;

                (c)     the dissolution or termination of existence of Borrower
or Guarantor;

                (d)     the voluntary or involuntary liquidation, sale or other
disposition of all or substantially all of the assets of Borrower;

                (e)     the voluntary or involuntary receivership, insolvency,
bankruptcy, assignment for the benefit of creditors, reorganization, assignment,
composition, or readjustment of, or any similar proceeding affecting, Borrower
or Guarantor, or any of Borrower's or Guarantor's properties or assets;

                (f)     the damage, destruction, condemnation, foreclosure or
surrender of all or any part of the Land or any improvements now or hereafter
located on the Land (the "Improvements");

                (g)     any change in the plans and specifications relating to
the construction of the Improvements;

                (h)     any modification of the terms of any contract relating
to the construction of the Improvements or the furnishing of any labor,
equipment, supplies or materials therefor;


                                      -4-
<PAGE>   5
                (i)     the failure of Lender to give notice of the existence,
creation or incurring of any new or additional indebtedness or obligation or of
any action or nonaction on the part of any other person whomsoever in connection
with any obligation hereby guaranteed;

                (j)     any failure or delay of Lender to commence an action
against Borrower or any other Person, to assert or enforce any remedies against
Borrower under the Note or the Loan Documents, or to realize upon any security;

                (k)     any failure of any duty on the part of Lender to
disclose to Guarantor any facts it may now or hereafter know regarding Borrower,
the Land or any of the Improvements, whether such facts materially increase the
risk to Guarantor or not;

                (l)     failure to accept or give notice of acceptance of this
Guaranty by Lender;

                (m)     failure to make or give notice of presentment and demand
for payment of any of the indebtedness or performance of any of the obligations
hereby guaranteed;

                (n)     failure to make or give protest and notice of dishonor
or of default to Guarantor or to any other party with respect to the
indebtedness or performance of obligations hereby guaranteed;

                (o)     any and all other notices whatsoever to which Guarantor
might otherwise be entitled;

                (p)     any lack of diligence by Lender in collection,
protection or realization upon any collateral securing the payment of the
indebtedness or performance of obligations hereby guaranteed;

                (q)     the invalidity or unenforceability of the Note or any of
the Loan Documents;

                (r)     the compromise, settlement, release or termination of
any or all of the obligations of Borrower under the Note or the Loan Documents;

                (s)     any transfer by Borrower or any other Person of all or
any part of the security encumbered by the Loan Documents;

                (t)     any exculpation or limitation of liability contained in
the Note or in the Loan Documents;

                (u)     the failure of Lender to perfect any security or to
extend or renew the perfection of any security;


                                      -5-
<PAGE>   6
                (v)     the failure of Guarantor to receive payment of any fees
or other sums at any time payable by Borrower or any other person in connection
with the execution and delivery by Guarantor of the Guaranty or in connection
with the ownership, development or operation of the Land or any Improvements; or

                (w)     to the fullest extent permitted by law, any other legal,
equitable or surety defenses whatsoever to which Guarantor might otherwise be
entitled, it being the intention that the obligations of Guarantor hereunder are
absolute, unconditional and irrevocable.

        6.      Guaranty of Payment and Performance and Not of Collection. This
is a Guaranty of payment and performance and not of collection. The liability of
Guarantor under this Guaranty shall be primary, direct and immediate and not
conditional or contingent upon the pursuit of any remedies against Borrower or
any other person, nor against securities or liens available to Lender, its
successors, successors in title, endorsees or assigns. Guarantor hereby waives
any right to require that an action be brought against Borrower or any other
person or to require that resort be had to any security or to any balance of any
deposit account or credit on the books of Lender in favor of Borrower or any
other person.

        7.      Rights and Remedies of Lender. In the event of a default under
the Note or the Loan Documents, or any of them, Lender shall have the right to
enforce its rights, powers and remedies thereunder or hereunder or under any
other agreement, document or instrument now or hereafter evidencing, securing or
otherwise relating to the indebtedness evidenced by the Note or secured by the
Loan Documents, in any order, and all rights, powers and remedies available to
Lender in such event shall be nonexclusive and cumulative of all other rights,
powers and remedies provided thereunder or hereunder or by law or in equity.
Accordingly, Guarantor hereby authorizes and empowers Lender upon the occurrence
of any event of default under the Note or the Loan Documents, at its sole
discretion, and without notice to Guarantor, to exercise any right or remedy
which Lender may have, including, but not limited to, judicial foreclosure,
exercise of rights of power of sale, acceptance of a deed or assignment in lieu
of foreclosure, appointment of a receiver to collect rents and profits, exercise
of remedies against personal property, or enforcement of any assignment of
leases, as to any security, whether real, personal or intangible. At any public
or private sale of any security or collateral for any indebtedness or any part
thereof guaranteed hereby, whether by foreclosure or otherwise, Lender may, in
its discretion, purchase all or any part of such security or collateral so sold
or offered for sale for its own account and may apply against the amount bid
therefor all or any part of the balance due it pursuant to the terms of the Note
or Security Deed or any other Loan Document without prejudice to Lender's
remedies hereunder against Guarantor for deficiencies. If the indebtedness
guaranteed hereby is partially paid by reason of the election of Lender to
pursue any of the remedies available to Lender, or if such indebtedness is
otherwise partially paid, this Guaranty shall nevertheless remain in full force
and effect, and Guarantor shall remain liable for the entire balance of the
indebtedness guaranteed hereby even though any rights which Guarantor may have
against Borrower may be destroyed or diminished by the exercise of any such
remedy.


                                      -6-
<PAGE>   7
        8.      Application of Payments. Guarantor hereby authorizes Lender,
without notice to Guarantor, to apply all payments and credits received from
Borrower or from Guarantor or realized from any security in such manner and in
such priority as Lender in its sole judgment shall see fit to the indebtedness,
obligation and undertakings which are the subject of this Guaranty.

        9.      Business Failure, Bankruptcy or Insolvency. In the event of the
business failure of Guarantor or if there shall be pending any bankruptcy or
insolvency case or proceeding with respect to Guarantor under federal bankruptcy
law or any other applicable law or in connection with the insolvency of
Guarantor, or if a liquidator, receiver, or trustee shall have been appointed
for Guarantor or Guarantor's properties or assets, Lender may file such proofs
of claim and other papers or documents as may be necessary or advisable in order
to have the claims of Lender allowed in any proceedings relative to Guarantor,
or any of Guarantor's properties or assets, and, irrespective of whether the
indebtedness or other obligations of Borrower guaranteed hereby shall then be
due and payable, by declaration or otherwise, Lender shall be entitled and
empowered to file and prove a claim for the whole amount of any sums or sums
owing with respect to the indebtedness or other obligations of Borrower
guaranteed hereby, and to collect and receive any moneys or other property
payable or deliverable on any such claim. Guarantor covenants and agrees that
upon the commencement of a voluntary or involuntary bankruptcy proceeding by or
against Borrower, Guarantor shall not seek a supplemental stay or otherwise
pursuant to 11 U.S.C. Section 105 or any other provision of the Bankruptcy
Reform Act of 1978, as amended, or any other debtor relief law (whether
statutory, common law, case law, or otherwise) of any jurisdiction whatsoever,
now or hereafter in effect, which may be or become applicable, to stay,
interdict, condition, reduce or inhibit the ability of Lender to enforce any
rights of Lender against Guarantor by virtue of this Guaranty or otherwise.

        10.     Financial Statements and Other Information. Guarantor hereby
represents and warrants to Lender that all financial statements of Guarantor and
its subsidiaries heretofore delivered by Guarantor to Lender are true and
correct in all material respects, have been prepared in accordance with
generally accepted accounting principles consistently applied, and fairly
present the financial condition of Guarantor as at the close of business on the
date thereof and the results of operations for the period then ended; that no
material adverse change has occurred in the assets, liabilities, financial
condition or business of Guarantor as shown or reflected therein since the date
thereof; and that Guarantor and its subsidiaries have no liabilities or known
contingent liabilities which are not reflected in such financial statements or
referred to in the notes thereto other than Guarantor's obligations under this
Guaranty. Guarantor hereby agrees that until all indebtedness guaranteed hereby
has been completely repaid and all obligations and undertakings of Borrower
under, by reason of, or pursuant to the Note and the Loan Documents have been
completely performed, Guarantor will deliver to Lender:

                (a)     as soon as practicable and in any event within 90 days
after the end of each fiscal year of Guarantor, the consolidated balance sheet
of Guarantor and its subsidiaries as of the end of such year (accompanied by
supplementary schedules indicating the total debt on 


                                      -7-
<PAGE>   8
any assets shown on a net investment basis), and the related statement of
income, statement of changes in capital and statement of cash flows for such
year, each setting forth in comparative form the figures for the previous fiscal
year and all such statements to be in reasonable detail, prepared in accordance
with generally accepted accounting principles, and accompanied by an auditor's
report prepared without qualification by an accounting firm acceptable to
Lender, the Form 10-K filed with the federal Securities and Exchange Commission
("SEC") (unless the SEC has approved an extension, in which event the Guarantor
will deliver to each Lender a copy of the Form 10-K simultaneously with delivery
to the SEC), and any other information the Lender reasonably may need to
complete a financial analysis of Guarantor;

                (b)     as soon as practicable and in any event within 45 days
after the end of each of the fiscal quarters of Guarantor (including the fourth
fiscal quarter in each year), copies of Form 10-Q filed with the SEC (unless the
SEC has approved an extension in which event the Guarantor will deliver such
copies of the Form 10-Q to each Lender simultaneously with delivery to the SEC);
the unaudited consolidated balance sheet of Guarantor and its subsidiaries as of
the end of such quarter, and the related statement of income, statement of
changes in capital and statement of cash flows for the portion of Guarantor's
fiscal year then elapsed, and the compliance certificate required to be
delivered to the agent and the lenders pursuant to the Credit Agreement, all in
reasonable detail and prepared in accordance with generally accepted accounting
principles, together with a certification by the principal financial or
accounting officer of Guarantor that the information contained in such financial
statements fairly presents the financial position of Guarantor and its
subsidiaries on the date thereof (subject to year end adjustment);

                (c)     contemporaneously with the delivery of the financial
statements referred to in clause (a) above, a statement of all contingent
liabilities of Guarantor and its subsidiaries which are not reflected in such
financial statements or referred to in the notes thereto (including, without
limitation, all guarantees, endorsements and other contingent obligations in
respect of indebtedness of others, and obligations to reimburse the issuer in
respect of any letters of credit), all in reasonable detail and certified by the
principal financial or accounting officer of Guarantor;

                (d)     contemporaneously with the filing or mailing thereof,
copies of all material of a financial nature filed with the SEC or sent to the
stockholders of Guarantor;

                (e)     promptly after they are filed with the Internal Revenue
Service, copies of all annual federal income tax returns and amendments thereto
of Guarantor;

                (f)     promptly upon becoming aware thereof, written notice
from Guarantor of any event or condition which might have a material adverse
effect on the business, operations, assets, condition (financial or otherwise)
of Guarantor or any of its subsidiaries or the ability of Guarantor to perform
under this Guaranty (including but not limited to, litigation commenced against
Guarantor or any of its subsidiaries, judgments rendered against Guarantor or
any of its subsidiaries, liens filed against any property of Guarantor or any of
its subsidiaries, defaults 


                                      -8-
<PAGE>   9
claimed under indebtedness for borrowed money for which Guarantor or any of its
subsidiaries is primarily or secondarily liable, or bankruptcy, insolvency or
trustee or receivership proceedings commenced against Guarantor or any of its
subsidiaries), such notice to specify the nature and the period of existence of
such event or condition, the anticipated effect thereof, and what action
Guarantor is taking or proposes to take with respect thereto; and

                (g)     with reasonable promptness, such other information
respecting the business, operations, assets, liabilities and financial condition
of Guarantor and its subsidiaries as Lender may from time to time reasonably
request.

Upon two (2) Business Days' prior notice, Guarantor will permit any officer
designated by Lender, at Guarantor's expense, to visit and inspect any of the
properties of Guarantor or any of its subsidiaries, to examine the records and
books of account of Guarantor and its subsidiaries (and to make copies thereof
and extracts therefrom) and to discuss the affairs, finances and accounts of
Guarantor and its subsidiaries with, and to be advised as to the same by, its
officers, all at such reasonable times and intervals Lender may reasonably
request.

        11.     Covenants of Guarantor. Guarantor hereby covenants and agrees
with Lender that until all indebtedness guaranteed hereby has been completely
repaid and all obligations and undertakings of Borrower under, by reason of, or
pursuant to the Note and the Loan Documents have been completely performed:

                (a)     Guarantor will, and will cause each of its subsidiaries
to, do or cause to be done all things necessary to preserve and keep in full
force and effect its corporate or legal existence, rights and franchises, to
effect and maintain its foreign qualifications, licensing, domestication or
authorization, except where a failure to be so qualified, licensed, domesticated
or authorized in such foreign jurisdictions would not have a materially adverse
effect on its business, assets or financial condition, and to comply with all
applicable laws and regulations (including, without limitation, environmental
laws);

                (b)     Guarantor will, and will cause each of its subsidiaries
to, continue to engage primarily in the business now conducted by it and them;

                (c)     Guarantor will, and will cause each of its subsidiaries
to, duly pay and discharge, before the same shall become in arrears, all taxes,
assessments and other governmental charges imposed upon it and its properties,
sales or activities, or upon the income or profits therefrom, as well as claims
for labor, material, or supplies which if unpaid might become a lien or charge
on any of its property; provided that any such tax, assessment, charge or claim
need not be paid if the validity or amount thereof shall currently be contested
in good faith by appropriate proceedings and if Guarantor or such subsidiary
shall have set aside on its books adequate reserves with respect thereto; and
provided further that Guarantor or such subsidiary shall pay all such taxes,
assessments, charges and claims forthwith upon the commencement of proceedings
to foreclose any lien that may have attached as security therefor;


                                      -9-
<PAGE>   10
                (d)     Guarantor will, and will cause each of its subsidiaries
to, maintain and keep the properties used or deemed by it to be useful in its
business in first-class repair, working order and condition, and make or cause
to be made all necessary and proper repairs thereto and replacements thereof;

                (e)     Guarantor will, and will cause each of its subsidiaries
to, maintain with financially sound and reputable insurers, insurance with
respect to its properties and business against such casualties and contingencies
and in such types and amounts as shall be in accordance with sound business
practices for companies in similar business similarly situated;

                (f)     Guarantor will keep, and will cause each of its
subsidiaries to keep, complete, proper and accurate records and books of account
in which full, true and correct entries will be made in accordance with
generally accepted accounting principles consistent with the preparation of the
financial statements heretofore delivered to Lender and will maintain adequate
accounts and reserves for all taxes (including income taxes), all depreciation,
depletion, and amortization of its properties and the properties of its
subsidiaries, all other contingencies, and all other proper reserves;

                (g)     Guarantor will not, and will not permit any of its
subsidiaries to, become a party to any merger, consolidation or other business
combination, or agree to effect any asset acquisition other than the acquisition
of assets in the ordinary course of business consistent with past practices,
stock acquisition or other acquisition, except (A) the merger or consolidation
of one or more of the subsidiaries of Guarantor with and into Guarantor, or (B)
the merger or consolidation of two or more subsidiaries of Guarantor, or (C) the
merger of Guarantor with another entity provided that Guarantor is the surviving
entity;

                (h)     Guarantor will not, and will not permit any of its
subsidiaries to, become a party to or agree to or affect any disposition of
assets, other than the disposition of assets in the ordinary course of business
consistent with past practice;

                (i)     Guarantor will not make or permit to be made, by
voluntary or involuntary means, any transfer or encumbrance of its interest in
ERT Development Corporation, or any dilution of its interest in ERT Development
Corporation; provided, however, Guarantor may assign up to fifty percent (50%)
of the issued and outstanding shares of preferred stock in ERT Development
Corporation owned by Guarantor to the officers of Guarantor;

               (j)     Guarantor shall at all times comply with all requirements
of applicable laws and regulations necessary to maintain its status as a real
estate investment trust as defined in Section 856(a) of the Code and in
compliance with the terms and conditions of this Guaranty and the other Loan
Documents;


                                      -10-
<PAGE>   11
                (k)     Guarantor shall at all times observe, perform and comply
with each and every term, covenant or agreement set forth in the Credit
Agreement within any applicable period of grace or notice and cure, and, in the
event that the Credit Agreement shall be terminated or no longer in full force
and effect, Guarantor shall continue to observe, perform and comply with the
terms, covenants and agreements therein as the same existed immediately prior to
such termination as if the same continued in full force and effect; and

                (l)     Guarantor will cooperate with Lender and execute such
further instruments and documents as Lender shall reasonably request to carry
out to their satisfaction the transactions contemplated by this Guaranty and the
other Loan Documents.

        12.     Security and Rights of Set-off. Guarantor hereby grants to
Lender, as security for the full and prompt payment and performance of
Guarantor's obligations hereunder, a continuing lien on and security interest in
any and all securities or other property belonging to Guarantor now or hereafter
held by Lender and in any and all deposits (general or specific, time or demand,
provisional or final, regardless of currency, maturity, or the branch of Lender
where the deposits are held) now or hereafter held by Lender and other sums
credited by or due from Lender to Guarantor or subject to withdrawal by
Guarantor; and regardless of the adequacy of any collateral or other means of
obtaining repayment of such obligations, during the continuance of any Event of
Default under the Note or the Loan Documents, Lender may at any time and without
notice to Guarantor set-off and apply the whole or any portion or portions of
any or all such deposits and other sums against amounts payable under this
Guaranty, whether or not any other person or persons could also withdraw money
therefrom. Any security now or hereafter held by or for Guarantor and provided
by Borrower, or by anyone on Borrower's behalf, in respect of liabilities of
Guarantor hereunder shall be held in trust for Lender as security for the
liabilities of Guarantor hereunder.

        13.     Changes in Writing; No Revocation. This Guaranty may not be
changed orally, and no obligation of Guarantor can be released or waived by
Lender except by a writing signed by a duly authorized officer of Lender. This
Guaranty shall be irrevocable by Guarantor until all indebtedness guaranteed
hereby has been completely repaid and all obligations and undertakings of
Borrower under, by reason of, or pursuant to the Note and the Loan Documents
have been completely performed.

        14.     Notices. All notices, demands or requests provided for or
permitted to be given pursuant to this Guaranty (hereinafter in this paragraph
referred to as "Notice") must be in writing and shall be deemed to have been
properly given or served by personal delivery or by sending same by overnight
courier or by depositing the same in the United States mail, postpaid and
registered or certified, return receipt requested, at the addresses set forth
below. Each Notice shall be effective upon being delivered personally or upon
being sent by overnight courier or upon being deposited in the United States
Mail as aforesaid. The time period in which a response to any such Notice must
be given or any action taken with respect thereto, however, shall commence to
run from the date of receipt if personally delivered or sent by overnight


                                      -11-
<PAGE>   12
courier or, if so deposited in the United States Mail, the earlier of three (3)
Business Days following such deposit and the date of receipt as disclosed on the
return receipt. Rejection or other refusal to accept or the inability to deliver
because of changed address of which no Notice was given shall be deemed to be
receipt of the Notice sent. By giving at least thirty (30) days prior Notice
thereof, Guarantor or Lender shall have the right from time to time and at any
time during the term of this Guaranty to change their respective addresses and
each shall have the right to specify as its address any other address within the
United States of America. For the purposes of this Guaranty:

        The address of Lender is:

                BankBoston, N.A.
                100 Federal Street
                Boston, Massachusetts 02110
                Attn:  Real Estate Division

        with a copy to:

                BankBoston, N.A.
                115 Perimeter Center Place, N.E.
                Suite 500
                Atlanta, Georgia 30346
                Attn: Jeffrey L. Warwick

and a copy to each other Bank which may now or hereafter become a party to the
Loan Agreement at such address as may be designated by such Bank.

        The address of Guarantor is:

                New Plan Excel Realty Trust, Inc.
                16955 Via Del Campo
                Suite 110
                San Diego, California  92127
                Attn: Richard B. Muir

        15.     GOVERNING LAW. GUARANTOR AND LENDER ACKNOWLEDGE AND AGREE THAT
THIS GUARANTY AND THE OBLIGATIONS OF GUARANTOR HEREUNDER SHALL BE GOVERNED BY
AND INTERPRETED AND DETERMINED IN ACCORDANCE WITH THE LAWS OF THE OF
MASSACHUSETTS (EXCLUDING THE LAWS APPLICABLE TO CONFLICTS OR CHOICE OF LAW).


                                      -12-
<PAGE>   13
        If, notwithstanding the provisions of Section 15 above, this Guaranty is
deemed to be governed by California law, then the following shall apply but
shall not in any way limit the generality of any other provisions contained in
this Guaranty.

        Guarantor hereby waives (a) any defense of Guarantor based upon Lender's
election of any remedy against Guarantor or Borrower or both; (b) any defense
based upon Lender's failure to disclose to Guarantor any information concerning
Borrower's financial condition or any other circumstances bearing on Borrower's
ability to pay all sums payable under the Loan Documents; (c) any defense based
upon any statute or rule of law which provides that the obligation of a surety
must be neither larger in amount nor in any other respects more burdensome than
that of a principal; (d) any defense based upon Lender's election, in any
proceeding instituted under the Federal Bankruptcy Code, of the application of
Section 1111(b)(2) of the Federal Bankruptcy Code or any successor statute; (e)
any right of subrogation, any right to enforce any remedy which Lender may have
against Borrower and any right to participate in, or benefit from, any security
for any of the Loan Documents now or hereafter held by Lender; and (f) benefit
of any statute of limitations affecting the liability of the Guarantor hereunder
or the enforcement hereof. Without limiting the generality of the foregoing or
any other provision hereof, Guarantor expressly waives any and all benefits
which might otherwise be available to Guarantor under Sections 2787 to 2855,
inclusive, of the California Civil Code, including without limitation, Sections
2809, 2810, 2819, 2839, 2845, 2849 and 2850, and all benefits which might
otherwise be available to Guarantor under Sections 2899 and 3433 of the
California Civil Code and the California Code of Civil Procedure Sections 580a,
580b, 580d and 726, or any of such sections. Furthermore, without limitation of
any waiver otherwise set forth herein, Guarantor waives all rights and defenses
arising out of an election of remedies by the Lender even though that election
of remedies, such as a nonjudicial foreclosure with respect to the security for
a guaranteed obligation, has destroyed Guarantor's rights of subrogation and
reimbursement against the principal by operation of Section 580d of the
California Code of Civil Procedure or otherwise.

        In addition, Guarantor waives all rights and defenses that Guarantor may
have because the Borrower's debt is secured by real property. This means, among
other things:

         (A) Lender may collect from Guarantor without first foreclosing on any
real or personal property collateral pledged by Borrower; and

         (B) If Lender forecloses on any real property collateral pledged by
Borrower:

                (i)     The amount of the debt may be reduced only by the price
for which that collateral is sold at the foreclosure sale, even if the
collateral is worth more than the sale price;

                (ii)    Lender may collect from Guarantor even if Lender, by
foreclosing on the real property collateral, has destroyed any right Guarantor
may have to collect from Borrower.


                                      -13-
<PAGE>   14
        This is an unconditional and irrevocable waiver of any rights and
defenses Guarantor may have because Borrower's debt is secured by real property.
These rights and defenses include, but are not limited to, any rights or
defenses based upon Section 580a, 580b, 580d or 726 of the California Code of
Civil Procedure.

        16.     CONSENT TO JURISDICTION; WAIVERS. GUARANTOR HEREBY IRREVOCABLY
AND UNCONDITIONALLY (A) SUBMITS TO PERSONAL JURISDICTION IN THE STATE OF
MASSACHUSETTS OVER ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO
THIS GUARANTY, AND (B) WAIVES ANY AND ALL PERSONAL RIGHTS UNDER THE LAWS OF ANY
STATE (I) TO THE RIGHT, IF ANY, TO TRIAL BY JURY, (II) TO OBJECT TO JURISDICTION
WITHIN THE STATE OF MASSACHUSETTS OR VENUE IN ANY PARTICULAR FORUM WITHIN THE
STATE OF MASSACHUSETTS, AND (III) TO THE RIGHT, IF ANY, TO CLAIM OR RECOVER ANY
SPECIAL, EXEMPLARY, PUNITIVE OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES OTHER THAN
ACTUAL DAMAGES. EACH LENDER IRREVOCABLY AND UNCONDITIONALLY WAIVES ANY AND ALL
RIGHTS UNDER THE LAWS OF ANY STATE TO THE RIGHT, IF ANY, TO TRIAL BY JURY.
GUARANTOR AGREES THAT, IN ADDITION TO ANY METHODS OF SERVICE OF PROCESS PROVIDED
FOR UNDER APPLICABLE LAW, ALL SERVICE OF PROCESS IN ANY SUCH SUIT, ACTION OR
PROCEEDING MAY BE MADE BY CERTIFIED OR REGISTERED MAIL, RETURN RECEIPT
REQUESTED, DIRECTED TO GUARANTOR AT THE ADDRESS SET FORTH IN PARAGRAPH 14 ABOVE,
AND SERVICE SO MADE SHALL BE COMPLETE FIVE (5) DAYS AFTER THE SAME SHALL BE SO
MAILED. NOTHING CONTAINED HEREIN, HOWEVER, SHALL PREVENT LENDER FROM BRINGING
ANY SUIT, ACTION OR PROCEEDING OR EXERCISING ANY RIGHTS AGAINST ANY SECURITY AND
AGAINST GUARANTOR PERSONALLY, AND AGAINST ANY PROPERTY OF GUARANTOR, WITHIN ANY
OTHER STATE. INITIATING SUCH SUIT, ACTION OR PROCEEDING OR TAKING SUCH ACTION IN
ANY STATE SHALL IN NO EVENT CONSTITUTE A WAIVER OF THE AGREEMENT CONTAINED
HEREIN THAT THE LAWS OF THE COMMONWEALTH OF MASSACHUSETTS SHALL GOVERN THE
RIGHTS AND OBLIGATIONS OF GUARANTOR AND LENDER HEREUNDER OR OF THE SUBMISSION
HEREIN MADE BY GUARANTOR TO PERSONAL JURISDICTION WITHIN THE STATE OF
MASSACHUSETTS. GUARANTOR HEREBY WAIVES ANY OBJECTION THAT IT MAY NOW OR
HEREAFTER HAVE TO THE VENUE OF ANY SUCH SUIT OR ANY SUCH COURT OR THAT SUCH SUIT
IS BROUGHT IN AN INCONVENIENT COURT. GUARANTOR CERTIFIES THAT NO REPRESENTATIVE,
AGENT OR ATTORNEY OF ANY LENDER HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT
SUCH LENDER WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THEIR
FOREGOING WAIVERS AND ACKNOWLEDGES THAT LENDER HAS BEEN INDUCED TO ENTER INTO
THIS GUARANTY AND THE OTHER LOAN DOCUMENTS TO WHICH THEY ARE PARTIES BY, AMONG
OTHER THINGS, THE WAIVERS AND CERTIFICATIONS CONTAINED IN THIS PARAGRAPH 16. 


                                      -14-
<PAGE>   15
        17.     Successors and Assigns. The provisions of this Guaranty shall be
binding upon Guarantor and its heirs, successors, successors in title, legal
representatives, and assigns, and shall inure to the benefit of Lender, its
successors, successors in title, legal representatives and assigns.

        18.     Assignment by Lender. This Guaranty is assignable by Lender in
whole or in part in conjunction with any assignment of the Note or portions
thereof, and any assignment hereof or any transfer or assignment of the Note or
portions thereof by Lender shall operate to vest in any such assignee the rights
and powers, in whole or in part, as appropriate, herein conferred upon and
granted to Lender.

        19.     Severability. If any term or provision of this Guaranty shall be
determined to be illegal or unenforceable, all other terms and provisions hereof
shall nevertheless remain effective and shall be enforced to the fullest extent
permitted by law.

        20.     Disclosure. Guarantor agrees that in addition to disclosures
made in accordance with standard banking practices, any Lender may disclose
information obtained by such Lender pursuant to this Guaranty to assignees or
participants and potential assignees or participants hereunder.

        21.     NO UNWRITTEN AGREEMENTS. THIS GUARANTY REPRESENTS THE FINAL
AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES. THERE ARE NO
UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

        22.     Time of the Essence. Time is of the essence with respect to each
and every covenant, agreement and obligation of Guarantor under this Guaranty.

        23.     Incorporation of Covenants. In the event that the loans
contemplated by the Credit Agreement shall be paid in full and the Credit
Agreement terminated, then Guarantor shall at all times thereafter observe,
perform and comply with each and every covenant set forth in the Credit
Agreement as of the date hereof (or as the same may be amended), as if such
covenants and any defined terms referred to therein were fully set forth in this
Guaranty and a part hereof, subject, however, to any applicable period of grace
or notice and cure with respect to a failure to comply with such covenants as
set forth in the Credit Agreement, if any.

        IN WITNESS WHEREOF, Guarantor has executed this Guaranty as of the 13th
day of January, 1999.

                                       NEW PLAN EXCEL REALTY
                                       TRUST, INC., a Maryland
                                       corporation, formerly known
                                       as Excel Realty Trust, Inc.


                                      -15-
<PAGE>   16
                                       By:  /s/ S. Eric Ottesen
                                            ------------------------------------
                                            Name:  S. Eric Ottesen
                                            Title:  Senior Vice President

                                                    [CORPORATE SEAL]


                                      -16-

<PAGE>   1
                                   EXHIBIT 12

  RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENTS

        The following table sets forth the ratio of earnings to fixed charges
and preferred stock dividend requirements for the periods indicated:


<TABLE>
<CAPTION>
                                                                             Five Months Ended
                           Years Ended July 31,                                  December 31,
- --------------------------------------------------------------------------
         1995                1996                   1997             1998           1998
         ----                ----                   ----             ----           ----
<S>                          <C>                    <C>              <C>            <C>
          8.1                 4.9                    3.5              3.0            2.4
</TABLE>

        For purposes of computing these ratios, earnings have been calculated by
adding fixed charges (excluding capitalized interest and preferred stock
dividends) to income before extraordinary items. Fixed charges consist of
interest costs, whether expensed or capitalized, preferred stock dividend
requirements, the interest component of rental expense, if any, and amortization
of debt discounts and issue costs, whether expensed or capitalized.


           CALCULATION OF COMBINED RATIO OF EARNINGS TO FIXED CHARGES
                    AND PREFERRED STOCK DIVIDEND REQUIREMENTS
                       FIVE MONTHS ENDED DECEMBER 31, 1998
                          (DOLLAR AMOUNTS IN THOUSANDS)

EARNINGS:

<TABLE>
<S>                                                                                           <C>
     Net income                                                                               $ 55,805
     Interest expense (including amortization of debt discount and issuing costs)               27,168
     Other adjustments                                                                             477
                                                                                              --------
                                                                                              $ 83,450
                                                                                              ========

FIXED CHARGES:
     Interest expense (including amortization of debt discount and issuing costs)             $ 27,168
     Capitalized interest                                                                          159
     Preferred stock dividends                                                                   6,914
     Other adjustments                                                                             136
                                                                                              --------
                                                                                              $ 34,377
                                                                                              ========
RATIO OF EARNINGS TO FIXED CHARGES                                                                2.43
</TABLE>


<PAGE>   1
                                   EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

New Plan Realty Trust, a Massachusetts business trust
New Plan Securities Corp., a New York corporation
New Plan Realty of Alabama, Inc., an Alabama corporation
Avion Service Corp., a Pennsylvania corporation
New Plan Realty of Kingsport, Inc., a Tennessee corporation
New Plan Factory Malls, Inc., a Delaware corporation
New Plan of Tara, Inc., a Delaware corporation
New Plan of Fashion Corners, Inc., a Delaware corporation
New Plan Disbursing Corp., a Delaware corporation
New Plan Realty of Louisiana, Inc., a Delaware corporation
New Plan of Tennessee, Inc., a Delaware corporation
New Plan Realty of Louisiana, L.P., a Delaware limited partnership
New Plan of Waterford Place, L.P., a Delaware limited partnership
New Plan of Tennessee, L.P., a Delaware limited partnership
New Plan of New Garden, Inc., a Delaware corporation
New Plan of New Jersey, Inc., a Delaware corporation
New Plan of Tinton Falls, Inc., a Delaware corporation
New Plan of Eastgreen, Inc., a Delaware corporation
New Plan of Northgate, Inc., a Delaware corporation
New Plan of Polo Run, Inc., a Delaware corporation
NC Properties #1, Inc., a Delaware corporation
NC Properties #2, Inc., a Delaware corporation
Excel Realty Trust - NC, a North Carolina partnership
TX Properties #1, Inc., a Delaware corporation
TX Properties #2, Inc., a Delaware corporation
Excel Realty Trust - TX, L.P., a Texas limited partnership
Excel Realty - PA, Inc., a Delaware corporation
Excel Realty - NE, Inc., a Nebraska corporation
Excel Realty - ST, Inc., a Delaware corporation
Excel Westminster Marketplace, Inc., a Delaware corporation
Excel Realty Partners, L.P., a Delaware limited partnership
E.H. Properties, L.P., a Delaware limited partnership


<PAGE>   1
                                                                      EXHIBIT 23

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the registration statement of 
New Plan Excel Realty Trust, Inc. on Forms S-3 (File Nos. 333-67511, 333-64203, 
and 333-24615) and Forms S-8 (File Nos. 333-023329, 333-13481, 333-65223, 
333-65193 and 333-65221) of our report dated March 2, 1999, on our audits of 
the consolidated financial statements and financial statement schedules of New 
Plan Excel Realty Trust, Inc. as of December 31, 1998, July 31, 1998, and 
July 31, 1997 and for the five months ended December 31, 1998 and for each of 
the three years in the period ended July 31, 1998 which report is included in
this Annual Report on Form 10-K/A.


                                                PricewaterhouseCoopers LLP
                                                  

San Diego, California
April 6, 1999

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   5-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             AUG-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                      13,951,000
<SECURITIES>                                 1,700,000
<RECEIVABLES>                               51,679,000
<ALLOWANCES>                              (11,636,000)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                   2,825,469,000
<DEPRECIATION>                           (158,021,000)
<TOTAL-ASSETS>                           2,894,546,000
<CURRENT-LIABILITIES>                                0
<BONDS>                                  1,077,920,000
                                0
                                    913,000
<COMMON>                                       884,000
<OTHER-SE>                               1,694,661,000
<TOTAL-LIABILITY-AND-EQUITY>             2,894,546,000
<SALES>                                              0
<TOTAL-REVENUES>                           155,921,000
<CGS>                                                0
<TOTAL-COSTS>                               99,693,000
<OTHER-EXPENSES>                               457,000
<LOSS-PROVISION>                             2,825,000
<INTEREST-EXPENSE>                          27,168,000
<INCOME-PRETAX>                             55,805,000
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                55,805,000
<EPS-PRIMARY>                                     0.63
<EPS-DILUTED>                                     0.62
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission