<PAGE> PAGE 1
000 B000000 09/30/95
000 C000000 000798365
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 ARIEL GROWTH
001 B000000 811-4786
001 C000000 3127260140
002 A000000 307 NORTH MICHIGAN AVENUE SUITE 500
002 B000000 CHICAGO
002 C000000 IL
002 D010000 60601
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 2
007 C010100 1
007 C020100 ARIEL GROWTH FUND
007 C030100 N
007 C010200 2
007 C020200 ARIEL APPRECIATION FUND
007 C030200 N
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
007 C011100 11
007 C011200 12
007 C011300 13
007 C011400 14
007 C011500 15
007 C011600 16
007 C011700 17
007 C011800 18
007 C011900 19
007 C012000 20
008 A00AA01 ARIEL CAPITAL MANAGEMENT, INC.
008 B00AA01 A
008 C00AA01 801-18767
008 D01AA01 CHICAGO
008 D02AA01 IL
<PAGE> PAGE 2
008 D03AA01 60601
010 A00AA01 ARIEL CAPITAL MANAGEMENT, INC.
010 B00AA01 801-18767
010 C01AA01 CHICAGO
010 C02AA01 IL
010 C03AA01 60601
011 A00AA01 ARIEL DISTRIBUTORS, INC.
011 B00AA01 8-48238
011 C01AA01 CHICAGO
011 C02AA01 IL
011 C03AA01 60601
012 A00AA01 INVESTORS FIDUCIARY TRUST COMPANY
012 B00AA01 84-00000
012 C01AA01 KANSAS CITY
012 C02AA01 MO
012 C03AA01 64105
013 A00AA01 ERNST & YOUNG LLP
013 B01AA01 CHICAGO
013 B02AA01 IL
013 B03AA01 60606
014 A00AA01 ARIEL DISTRIBUTORS, INC.
014 B00AA01 8-48238
014 A00AA02 ARIEL CAPITAL MANAGEMENT, INC.
014 B00AA02 8-18767
015 A00AA01 INVESTORS FIDUCIARY TRUST COMPANY
015 B00AA01 C
015 C01AA01 KANSAS CITY
015 C02AA01 MO
015 C03AA01 64105
015 E01AA01 X
018 00AA00 Y
019 A00AA00 N
019 B00AA00 0
020 A000001 REYNDERS & GRAY
020 B000001 13-2942212
020 C000001 45
020 A000002 S&P SECURITIES
020 B000002 13-2671951
020 C000002 25
020 A000003 SK INTERNATIONAL
020 B000003 11-2471620
020 C000003 21
020 A000004 WEEDEN & COMPANY
020 B000004 13-3364318
020 C000004 18
020 A000005 PAINWEBBER, INC.
020 B000005 13-2638166
020 C000005 14
020 A000006 FIRST ALBANY
020 B000006 14-1391446
020 C000006 14
<PAGE> PAGE 3
020 A000007 JEFFRIES & CO INC.
020 B000007 95-2622900
020 C000007 13
020 A000008 RAYMOND JAMES & ASSOCIATE
020 B000008 59-1237041
020 C000008 12
020 A000009 FIRST BOSTON CORP.
020 B000009 13-5659485
020 C000009 9
020 A000010 THOMAS JAMES & ASSOC.
020 B000010 16-1228688
020 C000010 9
021 000000 250
022 A000001 MERRILL LYNCH PIERCE FENNER
022 B000001 13-2629351
022 C000001 2306
022 D000001 3599
022 A000002 GOLDMAN SACHS
022 B000002 13-5108880
022 C000002 1925
022 D000002 2880
022 A000003 BEAR STEARNS
022 B000003 13-3299429
022 C000003 1486
022 D000003 3175
022 A000004 KEMPER CLEARING
022 B000004 36-3223831
022 C000004 360
022 D000004 3340
022 A000005 CANTOR FITZGERALD
022 B000005 13-3686184
022 C000005 0
022 D000005 2509
022 A000006 SK INTERNATIONAL
022 B000006 11-2471620
022 C000006 1505
022 D000006 1001
022 A000007 WEEDEN & COMPANY
022 B000007 13-3364318
022 C000007 557
022 D000007 1529
022 A000008 ROBERT BAIRD
022 B000008 39-6037917
022 C000008 0
022 D000008 1941
022 A000009 INNOVA
022 B000009 05-0455977
022 C000009 0
022 D000009 1796
022 A000010 WILLIAM BLAIR
022 B000010 36-2214610
<PAGE> PAGE 4
022 C000010 1120
022 D000010 619
023 C000000 14580
023 D000000 31405
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
055 A00AA00 N
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 0.0
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
<PAGE> PAGE 5
062 R00AA00 0.0
066 A00AA00 Y
066 B00AA00 Y
066 C00AA00 N
066 D00AA00 N
066 E00AA00 N
066 F00AA00 N
066 G00AA00 N
067 00AA00 N
068 A00AA00 N
068 B00AA00 N
069 00AA00 N
070 A01AA00 Y
070 A02AA00 Y
070 B01AA00 N
070 B02AA00 N
070 C01AA00 N
070 C02AA00 N
070 D01AA00 N
070 D02AA00 N
070 E01AA00 N
070 E02AA00 N
070 F01AA00 N
070 F02AA00 N
070 G01AA00 N
070 G02AA00 N
070 H01AA00 N
070 H02AA00 N
070 I01AA00 N
070 I02AA00 N
070 J01AA00 Y
070 J02AA00 N
070 K01AA00 N
070 K02AA00 N
070 L01AA00 N
070 L02AA00 N
070 M01AA00 N
070 M02AA00 N
070 N01AA00 Y
070 N02AA00 N
070 O01AA00 Y
070 O02AA00 N
070 P01AA00 Y
070 P02AA00 Y
070 Q01AA00 N
070 Q02AA00 N
070 R01AA00 N
070 R02AA00 N
077 A000000 Y
077 B000000 Y
077 C000000 N
<PAGE> PAGE 6
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 FEDERAL INSURANCE COMPANY
080 C00AA00 750
081 A00AA00 N
081 B00AA00 0
082 A00AA00 Y
082 B00AA00 75
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
028 A010100 9566
028 A020100 0
028 A030100 0
028 A040100 10992
028 B010100 12284
028 B020100 0
028 B030100 0
028 B040100 15857
028 C010100 11592
028 C020100 0
028 C030100 0
028 C040100 14071
028 D010100 20080
028 D020100 0
028 D030100 0
028 D040100 28478
028 E010100 13108
028 E020100 0
028 E030100 0
028 E040100 18861
028 F010100 21745
028 F020100 0
<PAGE> PAGE 7
028 F030100 0
028 F040100 23324
028 G010100 88375
028 G020100 0
028 G030100 0
028 G040100 111583
028 H000100 0
029 000100 N
030 A000100 0
030 B000100 0.00
030 C000100 0.00
031 A000100 0
031 B000100 0
032 000100 0
033 000100 0
034 000100 N
035 000100 0
036 B000100 0
037 000100 N
038 000100 0
039 000100 Y
040 000100 Y
041 000100 Y
042 A000100 29
042 B000100 23
042 C000100 0
042 D000100 28
042 E000100 0
042 F000100 0
042 G000100 20
042 H000100 0
043 000100 333
044 000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.000
048 A010100 500000
048 A020100 0.650
048 B010100 500000
048 B020100 0.600
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
<PAGE> PAGE 8
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 1000000
048 K020100 0.550
054 A000100 Y
054 B000100 Y
054 C000100 N
054 D000100 N
054 E000100 N
054 F000100 N
054 G000100 N
054 H000100 Y
054 I000100 N
054 J000100 Y
054 K000100 N
054 L000100 N
054 M000100 Y
054 N000100 N
054 O000100 N
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 0.0
071 A000100 20691
071 B000100 63458
071 C000100 131748
071 D000100 16
072 A000100 12
072 B000100 68
072 C000100 3316
072 D000100 0
<PAGE> PAGE 9
072 E000100 0
072 F000100 866
072 G000100 0
072 H000100 0
072 I000100 354
072 J000100 3
072 K000100 0
072 L000100 133
072 M000100 27
072 N000100 19
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 14
072 S000100 71
072 T000100 333
072 U000100 0
072 V000100 0
072 W000100 28
072 X000100 1848
072 Y000100 33
072 Z000100 1569
072AA000100 19433
072BB000100 2449
072CC010100 0
072CC020100 1509
072DD010100 1134
072DD020100 0
072EE000100 8249
073 A010100 0.2339
073 A020100 0.0000
073 B000100 1.7010
073 C000100 0.0000
074 A000100 13
074 B000100 850
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 119418
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 295
074 K000100 5
074 L000100 562
074 M000100 15
074 N000100 121158
074 O000100 0
074 P000100 90
074 Q000100 0
074 R010100 0
<PAGE> PAGE 10
074 R020100 0
074 R030100 0
074 R040100 115
074 S000100 0
074 T000100 120953
074 U010100 3930
074 U020100 0
074 V010100 30.78
074 V020100 0.00
074 W000100 0.0000
074 X000100 10040
074 Y000100 0
075 A000100 0
075 B000100 132534
076 000100 0.00
028 A010200 16885
028 A020200 0
028 A030200 0
028 A040200 23124
028 B010200 17646
028 B020200 0
028 B030200 0
028 B040200 25517
028 C010200 18566
028 C020200 0
028 C030200 0
028 C040200 21547
028 D010200 22214
028 D020200 0
028 D030200 0
028 D040200 19359
028 E010200 26630
028 E020200 0
028 E030200 0
028 E040200 29070
028 F010200 13057
028 F020200 0
028 F030200 0
028 F040200 10204
028 G010200 114998
028 G020200 0
028 G030200 0
028 G040200 128821
028 H000200 0
029 000200 N
030 A000200 0
030 B000200 0.00
030 C000200 0.00
031 A000200 0
031 B000200 0
032 000200 0
<PAGE> PAGE 11
033 000200 0
034 000200 N
035 000200 0
036 B000200 0
037 000200 N
038 000200 0
039 000200 Y
040 000200 Y
041 000200 Y
042 A000200 28
042 B000200 22
042 C000200 0
042 D000200 30
042 E000200 0
042 F000200 0
042 G000200 20
042 H000200 0
043 000200 350
044 000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.000
048 A010200 500000
048 A020200 0.750
048 B010200 500000
048 B020200 0.700
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 1000000
048 K020200 0.650
054 A000200 Y
054 B000200 Y
054 C000200 N
054 D000200 N
054 E000200 N
054 F000200 N
<PAGE> PAGE 12
054 G000200 N
054 H000200 Y
054 I000200 N
054 J000200 Y
054 K000200 N
054 L000200 N
054 M000200 Y
054 N000200 N
054 O000200 N
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 0.0
071 A000200 24556
071 B000200 56676
071 C000200 135780
071 D000200 18
072 A000200 12
072 B000200 239
072 C000200 2520
072 D000200 0
072 E000200 0
072 F000200 1050
072 G000200 0
072 H000200 0
072 I000200 445
072 J000200 0
072 K000200 0
072 L000200 155
072 M000200 28
072 N000200 29
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 14
<PAGE> PAGE 13
072 S000200 73
072 T000200 350
072 U000200 0
072 V000200 0
072 W000200 62
072 X000200 2206
072 Y000200 304
072 Z000200 857
072AA000200 16315
072BB000200 6907
072CC010200 5952
072CC020200 0
072DD010200 413
072DD020200 0
072EE000200 9199
073 A010200 0.0625
073 A020200 0.0000
073 B000200 1.3965
073 C000200 0.0000
074 A000200 3
074 B000200 8175
074 C000200 0
074 D000200 0
074 E000200 0
074 F000200 135009
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 21
074 L000200 362
074 M000200 16
074 N000200 143586
074 O000200 0
074 P000200 116
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 158
074 S000200 0
074 T000200 143312
074 U010200 6296
074 U020200 0
074 V010200 22.76
074 V020200 0.00
074 W000200 0.0000
074 X000200 12165
074 Y000200 0
075 A000200 0
075 B000200 141127
<PAGE> PAGE 14
076 000200 0.00
SIGNATURE JON KIEKHOFER
TITLE FINANCIAL ANALYST
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000798365
<NAME> ARIEL GROWTH FUND
<SERIES>
<NUMBER> 2
<NAME> ARIEL APPRECIATION FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 114,978,311
<INVESTMENTS-AT-VALUE> 143,183,586
<RECEIVABLES> 382,634
<ASSETS-OTHER> 16,538
<OTHER-ITEMS-ASSETS> 2,986
<TOTAL-ASSETS> 143,585,744
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 273,797
<TOTAL-LIABILITIES> 273,797
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 106,663,679
<SHARES-COMMON-STOCK> 6,295,904
<SHARES-COMMON-PRIOR> 7,437,655
<ACCUMULATED-NII-CURRENT> 758,169
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 7,684,824
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 28,205,275
<NET-ASSETS> 143,311,947
<DIVIDEND-INCOME> 2,519,904
<INTEREST-INCOME> 239,125
<OTHER-INCOME> 0
<EXPENSES-NET> 1,901,614
<NET-INVESTMENT-INCOME> 857,415
<REALIZED-GAINS-CURRENT> 9,407,780
<APPREC-INCREASE-CURRENT> 5,951,567
<NET-CHANGE-FROM-OPS> 16,216,762
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 412,918
<DISTRIBUTIONS-OF-GAINS> 9,198,828
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 11,384,217
<NUMBER-OF-SHARES-REDEEMED> 12,995,996
<SHARES-REINVESTED> 470,028
<NET-CHANGE-IN-ASSETS> (18,967,626)
<ACCUMULATED-NII-PRIOR> 313,672
<ACCUMULATED-GAINS-PRIOR> 7,475,872
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,050,040
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 2,205,409
<AVERAGE-NET-ASSETS> 141,127,427
<PER-SHARE-NAV-BEGIN> 21.82
<PER-SHARE-NII> .14
<PER-SHARE-GAIN-APPREC> 2.26
<PER-SHARE-DIVIDEND> .06
<PER-SHARE-DISTRIBUTIONS> 1.40
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 22.76
<EXPENSE-RATIO> 1.36
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000798365
<NAME> ARIEL GROWTH FUND
<SERIES>
<NUMBER> 1
<NAME> ARIEL GROWTH FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 93,010,656
<INVESTMENTS-AT-VALUE> 120,268,608
<RECEIVABLES> 861,536
<ASSETS-OTHER> 15,280
<OTHER-ITEMS-ASSETS> 12,623
<TOTAL-ASSETS> 121,158,047
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 205,133
<TOTAL-LIABILITIES> 205,133
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 77,841,907
<SHARES-COMMON-STOCK> 3,929,774
<SHARES-COMMON-PRIOR> 5,184,978
<ACCUMULATED-NII-CURRENT> 708,465
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 15,144,590
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 27,257,952
<NET-ASSETS> 120,952,914
<DIVIDEND-INCOME> 3,315,809
<INTEREST-INCOME> 68,221
<OTHER-INCOME> 0
<EXPENSES-NET> 1,814,843
<NET-INVESTMENT-INCOME> 1,569,187
<REALIZED-GAINS-CURRENT> 16,984,463
<APPREC-INCREASE-CURRENT> (1,509,398)
<NET-CHANGE-FROM-OPS> 17,044,252
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1,134,168
<DISTRIBUTIONS-OF-GAINS> 8,249,215
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 6,811,402
<NUMBER-OF-SHARES-REDEEMED> 8,399,958
<SHARES-REINVESTED> 333,352
<NET-CHANGE-IN-ASSETS> (28,558,324)
<ACCUMULATED-NII-PRIOR> 273,446
<ACCUMULATED-GAINS-PRIOR> 6,409,342
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 865,718
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,848,369
<AVERAGE-NET-ASSETS> 132,534,415
<PER-SHARE-NAV-BEGIN> 28.84
<PER-SHARE-NII> .36
<PER-SHARE-GAIN-APPREC> 3.51
<PER-SHARE-DIVIDEND> .23
<PER-SHARE-DISTRIBUTIONS> 1.70
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 30.78
<EXPENSE-RATIO> 1.37
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
