GARB OIL & POWER CORP
10QSB, 2000-11-02
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: TEMPLETON INCOME TRUST, N-30D, 2000-11-02
Next: GARB OIL & POWER CORP, 10QSB, EX-27, 2000-11-02




                                   FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

         [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED: September 30, 2000

                                       OR

         [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

             FOR THE TRANSITION PERIOD FROM N/A TO ________________


                        COMMISSION FILE NUMBER: 0-14859

                          GARB-OIL & POWER CORPORATION
                 ---------------------------------------------
        (Exact name of small business issuer as specified in its charter)

                    UTAH                                   87-0296694
                  --------                                ------------
         (State or other jurisdiction of                (I.R.S. Employer
         incorporation or organization)                Identification No.)

                        1588 South Main Street, Suite 200
                           SALT LAKE CITY, UTAH 84115
                           --------------------------
                    (Address of Principal executive offices)

                                 (801) 832-9865
                                 --------------
                           (Issuer's telephone number)

         Check whether the issuer (1) filed all reports required to be filed by
Sections 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
YES [X] NO [ ]

         The number of shares outstanding at September 30, 2000: 20,000,000

<PAGE>

 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATION
         ----------------------------------

A. Results of Operations

         The Company received revenue of $(none) in the three months ended
September 30, 2000. General and Administrative expenses were ($51,635) in the
current year's first quarter compared to ($41,145) in the prior year period.
After inclusion of interest expense in the current year three month period of
$13,273, the Company incurred a net gain of $68,161 compared to a net loss of
($6,608).

         The auditor's report accompanying the Company's financial statements
for the year ended June 30, 1999, contains the following statement: "The
accompanying consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the ordinary course of business. As shown in the consolidated
financial statements, during the years ended June 30, 1999 and 1998, the Company
has incurred net losses of $123,519 and $217,439, respectively, and as of June
30, 2000, the Company's deficit accumulated during the development stage was
$3,295,110. These factors, among others, indicate that the Company may be unable
to continue as a going concern for a reasonable period of time. The consolidated
financial statements do not include any adjustments relating to the
recoverability and classification of recorded asset amounts or the amount and
classification of liabilities that might be necessary should the Company be
unable to continue as a going concern. The Company's ability to continue as a
going concern is dependent upon its ability to generate sufficient cash flows to
meet its obligations on a timely basis, to obtain additional financing as may be
required, and ultimately to attain successful operations. Management is
continuing its efforts to obtain the necessary financing as may be required to
generate sufficient cash flows for future operations. During the year ended June
30, 1999, the Company received Recyclenet common shares in conjunction with the
reorganization and sale of Garbalizer Machinery Corporation. Management intends
to continue to sell the shares received in the transaction and use the funds
received from the sale of the securities to fund current and future operations."

         Garb Oil & Power Corporation (the "Company") is in the business of
developing processes which will utilize scrap tires and/or municipal waste to
generate steam for the production of electricity, and which will recover oil
by-products, commercially marketable char and steel from scrap tires. Through
its majority owned subsidiary Utah Truck Tires, Inc. ("UTTI"), the Company is in
the business of repairing and reconditioning truck tires for resale. The Company
has also designed a system it believes will be capable of recovering used rubber
from large, off-the-road (OTR) tires. The Company is in the development stage.

         The Company's predecessor, Garb-Oil Corporation, was incorporated and
commenced business on September 11, 1972, under the laws of the State of Utah.
On January 15, 1981, all of its assets were acquired by a non-affiliated public
company named Energy Corporation International, which immediately thereafter
changed its name to Garb-Oil Corporation of America and continued the business
operations of the original Garb-Oil Corporation. Energy Corporation
International was incorporated under the laws of the State of Utah on October
30, 1972, as Autumn Day Inc. and was formed for the purpose of investing in
patents, franchises, contract rights and securities. The Company's sole
investment was a royalty interest in certain furniture designs. Energy
Corporation International did not engage in any significant business activity
prior to its reorganization with Garb-Oil Corporation. The Company changed its
name to Garb Oil & Power Corporation on October 31, 1985.

                                       2
<PAGE>

OTR Tire Processing System

         The Company has designed a system it believes will be capable of
recovering used rubber from large, off-the-road (OTR) tires. As of the date of
this report, the Company has substantially completed the engineering and design
of the system, but has not yet constructed a commercially operating system.

         Commercially available tire shredders, including shredders made by the
Company's affiliate, Garbalizer Machinery Corporation ("GMC"), are designed to
process standard automobile and truck tires, which may include semi-trailer or
over-the-road tires. Tires used in a variety of off the road equipment, such as
graders, bulldozers, mining equipment, etc. cannot be processed directly by
these shredders. Although these tires, which may weigh from 400 pounds to 9 tons
apiece, are less numerous than standard tires, the Company estimates that over
3,000,000 tons of OTR tires require disposal in the United States each year.
Current methods of disposal include landfilling and surface disposal, which are
accepted only due to the lack of a viable alternative. Most states have passed
laws prohibiting landfilling or storage of whole tires.

         The Company's system, known as the OTR Tire Disintegrator, uses
mechanical and cryogenic means to remove the rubber from OTR tires without
shredding. After separation of wire and other non-rubber components, the
resulting particles can then be used to produce crumb rubber. The particles can
also be used as fuel or safely disposed of in a landfill, although the Company
believes that the rubber particles will be of relatively high quality.

         The Company has prepared what it believes to be a final design of the
system and has analyzed the expected performance of the system. When the first
Disintegrator is built, modifications to the design may be required to maximize
performance. It is also possible, although the Company does not anticipate this,
that the disintegrator will not perform as planned when built.

         The Company has received United States Patent No. 5,299,748 on the
Disintegrator design which expires April 5, 2011 and Patent No. 5,590,838 which
expires January 7, 2014.

         The Company announced the availability of the Disintegrator in July,
1992 and has received numerous inquiries from potential buyers or users of the
Disintegrator. The Company's original intent was to retain ownership of the
Disintegrator, allowing its use by persons who purchase an exclusive territory
from the Company and who agree to pay the Company a share of any profits earned.

Crumb Rubber

                                       3
<PAGE>

         On May 23, 1996, the Company entered into two agreements with Alberta
Recovery Technologies Ltd. ("ART"). Pursuant to one of the agreements, the
Company agrees to supply and install equipment that will process scrap tires in
to crumb rubber. The equipment will include equipment made by third parties and
the Company's affiliate GMC. Pursuant to the other agreement, the Company will
supply a Disintegrator to ART and grant ART the exclusive rights to use the
Disintegrator in Canada. In exchange for both of these agreements, ART has
agreed to pay the Company a total of $3,045,000 payable as follows: (1) An
initial non-refundable earnest payment of $30,450, (2) Within ninety days of the
execution of the agreement an additional $960,900 payment is due; which has yet
to be received by the Company, and (3) Within 30 to 60 days following the second
payment irrevocable letters of credit totaling $2,053,650 will be established by
ART. In September 1996, the Company and ART agreed to extend the due date of the
second payment until December 1996. The Company will draw on the letters of
credit as the equipment is delivered to ART. The original agreement also states
that beginning 36 months after initial startup, ART will pay the Company 10
percent of the gross sales derived from processing and selling off the road
tires for a period of seven years. The amended agreement changed the starting
date of the royalty to 6 months following the start of operations.

The Company believes that ART is attempting to obtain financing for the
Agreements. There is no assurance that ART will obtain financing or complete the
Agreements with the Company. Due to the uncertainties involved in this
transaction, the Company has not booked any revenue from the Agreements as of
June 30, 1996. The Company does not have firm commitments from the suppliers of
the equipment other than the Disintegrator which the Company has committed to
supply to ART. These agreements can be terminated by either party for failure to
meet any material provision of the Agreements.

UTTI Tire Repair and Resale Business

         The Company's efforts have historically focussed on reducing the
environmental problems of disposing of used tires by creating fuel, power or
useful by-products from the tires. Although such efforts have not resulted in
commercial operations, the Company's management has gained extensive knowledge
of the used tire distribution and disposition business through such efforts.
Based on this experience, Management discovered that a substantial number of
used truck tires were disposed of which could be made usable through repair,
retreading and reconditioning. Management also believes that there is commercial
demand for such used tires.

         On May 20, 1994 the company formed UTTI as a majority owned subsidiary
to exploit this perceived demand. Although UTTI did demonstrate that there was
some demand for these used tires, UTTI incurred operating losses due principally
to overhead costs and high casing costs. The Company believes that the repair
and resale business should be operated in conjunction with a recycling plant,
where overhead costs can be shared with other operations and usable casings
obtained at relatively low or no cost. In 1996, UTTI ceased most active
operations other than the sale of repaired tires from inventory.

         The Company is proposing to establish used tire processing and sales
joint ventures with operators of tire shredders or OTR Tire Disintegrators.
Currently, most tire shredding operations separate usable tire casings from the
scrap tires received in bulk. These casings are then sold to agents who in turn
sell them to repair or retread dealers such as UTTI. By establishing a joint
venture which would operate from the shredder operator's facility, the Company
believes it can obtain casings at lower cost, while reducing its overhead and
increasing the revenues to the shredder operation. The Company does not yet have
any agreements to establish such joint ventures. If such joint ventures are
established, it is likely that the first such venture will be operated by UTTI
in replacement of the Salt Lake City facility. As with any start-up operation,
there is substantial uncertainty regarding its ability to operate at a profit.
There are no firm commitments for any such joint venture.

                                       4
<PAGE>

         Management believes that there are two primary sources for used truck
tire demand. Used truck tires have, or are perceived to have, a shorter usable
life than comparable new tires. However, due to the substantially lower cost of
used tires, the cost per usable mile is much lower for used tires. Local and
short haul truckers buy used tires because of this lower cost per usable mile.
The shorter usable life is a negative factor for interstate long haul truckers.
However, interstate truckers do buy used tires as short term replacements for
tires irreparably damaged while on the road.

         Used tires sold by UTTI must meet minimum standards imposed by the
Department of Transportation. UTTI believes that its tires are in substantial
compliance with such requirements. Although UTTI generally sells its tires on an
"as is" basis without warranty, UTTI may remain liable under state law for
personal injury or property damage resulting from any negligent tire repairs.

         The Company owns 55% of UTTI, which interest it received in exchange
for its expertise and other intangible capital contributions. The remaining 45%
of UTTI is owned by an investor who loaned $150,000 of seed capital to UTTI and
who is an officer and director of UTTI.

Co-generation and Electrical Power Generation

         Since 1982, the company has been actively involved in planning and
preparation for plants generating electricity or process steam to be fueled by
scrap tires. Such plants may be built by the Company alone or in joint venture
with others. During the past fiscal year, the Company has concentrated its
efforts on design of the Disintegrator and has held only very preliminary
discussions regarding the possibility of construction of such plants.

         The design which the Company developed for these plants calls for scrap
tires to be shredded into hand sized pieces. The shredded tires are then burned
in a fluidized bed combustor to produce steam, which may be used for the
generation of electricity or may be used as process steam in nearby industrial
plants.

         As a result of having received permits to construct the Rialto power
plant from the California South Coast Air Quality Management District, the
Company believes that its plants can comply with any currently applicable
pollution requirements. Although environmental permits were issued for the
construction of the Rialto project, litigation regarding compliance with
California environmental laws delayed completion of the project of years. The
Company eventually determined that continuing the litigation until the legal
authorization to use the permits which had been issued was finally affirmed by
the courts would not be economically feasible, and the project was abandoned.
There can be no assurance that plants planned by the Company in the future will
not become similarly embroiled in litigation.

Pyrolysis

         In addition to the direct use of tires as fuel, the Company has
developed and patented the Garb-Oil Processes for pyrolytic reduction of tires.

         The Garb-Oil processes are in summary form as follows: Scrap tires are
first shredded into approximately three inch size pieces with a shredder
developed by GMC, then heated in an oxygen free environment (processed in a
Garb-Oil Pyrolytic Furnace) to reduce the shredded particles into hydrocarbon
gases and char. Part of the hydrocarbon gas is condensed to recover oil
by-products. The remaining gases (ethane, methane, butane and propane) are
stored for use as fuel in the pyrolytic system. The char is crushed to liberate
the metal for magnetic recovery to be sold to the steel industry as scrap. The
crushed char can be used as a carbon additive to manufacture solid rubber
products or used as additive in the polymer industries or as low grade activated
carbon.

                                       5
<PAGE>

         During the first half of 1981 a demonstration-test facility was built
in Mountlake Terrace, Washington. This test facility has been used to test
various construction materials that will be used in the full size commercial
plants. The test facility has been moved to Huntington, West Virginia. Although
the test facility reduces tires by pyrolysis as designed, there is no guarantee
that a full-scale production facility will ever be built or, if built, that it
will operate on an economically and technically sound basis.

         Since 1981 the Company's licensee American Buckeye Synfuels Corporation
has attempted to obtain financing for construction of a pyrolysis plant that
would use the Garb-Oil process on a commercial basis. The Company has sold the
non-exclusive rights to exploit the pyrolysis technology within the state of
West Virginia to American Buckeye Synfuels Corporation. The licensee had also
agreed to purchase the pilot pyrolysis plant. Due to the repeated failure of the
licensee to satisfy the conditions for sale of the plant and grant of the
license rights, during Fiscal 1992 the entire $242,500 receivable plus $24,250
of accrued interest thereon was written off to bad debt expense. The
demonstration plant is being stored in Huntington, West Virginia while the
Company attempts to find a purchaser for the plant.

         The Company has not commercially exploited the pyrolysis technology to
date.

B. Liquidity, Cash Flow and Capital Resources

         $12,000 of wages payable to the company's President were accrued,
rather than paid, during the period.

         At September 30, 2000 the Company had working capital (current assets
in excess of current liabilities) of $93,095 and a current ratio (ratio of
current assets to current liabilities) of approximately 1.19. At June 30, 2000,
the Company had a deficit in working capital of $343,668 and a current ratio of
approximately .30.

         Other than its short time office lease and accounts payable, the
company is not subject to any material commitments for capital expenditures.

                                       6
<PAGE>

                                    PART II.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
        --------------------------------

         No exhibits are being filed herewith.

         During the quarter reported upon, the Company did not file any reports
on Form 8-K.

                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                              GARB OIL & POWER CORPORATION


Date: October  25, 2000                       By  /s/ John C. Brewer
                                                  -----------------------------
                                                  John C. Brewer, President
                                                  Principal Executive Officer

Date: October  25, 2000                       By  /s/ Charles Laver
                                                  -----------------------------
                                                  Charles Laver, Treasurer
                                                  Principal Financial and
                                                  Accounting Officer

                                       7
<PAGE>
<TABLE>
<CAPTION>
                                       GARB-OIL & POWER CORPORATION AND SUBSIDIARIES
                                                (DEVELOPMENT STAGE COMPANIES)
                                                 CONSOLIDATED BALANCE SHEETS
                                      SEPTEMBER 30, 2000 (UNAUDITED) AND JUNE 30, 2000
                                                           ASSETS

                                                       Sept 30,         June 30,
                                                         2000             2000
                                                     (Unaudited)
                                                   --------------    --------------
CURRENT ASSETS:
<S>                                                <C>               <C>
         Cash in bank                              $       79,008    $       34,006
         Inventory                                         30,232            30,232
         Investment in available -
           for sale securities (note 2)                   457,500            82,943
         Accounts Receivable-Broker                         8,361                 0
                                                   --------------    --------------
                  TOTAL CURRENT ASSETS                    575,101           147,181
                                                   --------------    --------------
PROPERTY AND EQUIPMENT:
         Office Equipment                                  11,658            11,658
         Tools and Equipment                               30,099            30,099
         Building Improvements                              8,022             8,022
                                                   --------------    --------------
Total Property and Equipment                               49,779            49,779
         LESS: Accumulated Depreciation                   (41,176)          (39,176)
                                                   --------------    --------------
         NET PROPERTY AND EQUIPMENT                         8,603            10,603
                                                   --------------    --------------
OTHER ASSETS:
         Deposit                                              300               -
         Patents - Net of Accumulated Amortization            993             1,226
                                                   --------------    --------------
         TOTAL ASSETS                              $      584,997    $      159,010
                                                   ==============    ==============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
         Accounts payable                          $       49,005    $       65,062
         Notes payable - related parties                  233,493           233,493
         Accrued Interest                                 197,019           190,014
         Accrued expenses                                   2,489             2,280
                                                   --------------    --------------
                  TOTAL CURRENT LIABILITIES        $      482,006    $      490,849
                                                   --------------    --------------
SUBORDINATED LOANS - LONG TERM:(note 4)
         Cash loans                                       147,160           167,047
         Wages payable                                    420,000           408,000
                                                   --------------    --------------
                  Total Subordinated Loans
                    Long-term                             567,160           575,047
                                                   --------------    --------------
STOCKHOLDERS' EQUITY:
         Common stock - (No par value) 20,000,000
           shares Authorized 20,000,000 shares
           and 20,000,000 Shares issued and
           outstanding respectively                     2,632,458         2,332,458
         Unrealized gain on available
           for sale securities                            157,500            82,944
         Accumulated deficit - prior to
           development stage                              (27,178)          (27,178)
         Accumulated deficit during the
           development stage                           (3,226,949)       (3,295,110)
                                                   --------------    --------------
         TOTAL STOCKHOLDERS' EQUITY                      (464,169)         (906,886)
                                                   --------------    --------------
TOTAL LIABILITIES AND STOCKHOLDERS'EQUITY         $       584,997    $      159,010
                                                  ===============    ==============
</TABLE>

                 See notes to consolidated financial statements

                                      F-1
<PAGE>
<TABLE>
<CAPTION>
                      GARB-OIL & POWER CORPORATION AND SUBSIDIARIES
                              (DEVELOPMENT STAGE COMPANIES)
                           CONSOLIDATED STATEMENT OF OPERATIONS
            FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999 (UNAUDITED)
               AND FOR THE PERIOD FROM JANUARY 14, 1981 (DATE OF INCEPTION
                     OF THE DEVELOPMENT STAGE) TO SEPTEMBER 30, 2000

                                                                                        For the Period from
                                                                                          Inception of the
                                                                                          Development Stage
                                                          Three months                    (January 14, 1981)
                                                          ended Sep. 30,                       Through
                                                        2000          1999                  Sep. 30, 2000
                                                        ----          -----                 -------------
<S>                                                  <C>           <C>                       <C>
SALES AND OTHER REVENUES                             $        0    $       0                 $ 1,115,988

LESS COST OF SALES                                            0            0                     533,857
                                                     ----------    ---------                 -----------
         NET                                                  0            0                     582,131
                                                     ----------    ---------                 -----------

GENERAL AND
  ADMINISTRATIVE EXPENSES                                51,635       41,145                   3,805,305
                                                     ----------    ---------                 -----------
INCOME(LOSS)FROM
  OPERATION                                             (51,635)     (41,145)                 (3,223,174)
                                                     ----------    ---------                 -----------

OTHER INCOME (EXPENSES):
         Write-off and abandonment of assets                                                    (431,690)

         Gain on sale of assets                         133,069       47,121                     529,234

         Interest income                                                                         147,810

         Interest expense                               (13,273)     (12,584)                   (295,611)

         Minority Interest in
         losses of subsidiary                                                                      5,383

         Income from failure to
         exercise options                                                                        150,000

         Loss on extinguishment
         of debt                                                                                (116,212)
                                                                                             -----------
         Gain on forgiveness of
         debt                                                                                      7,310
                                                                                             -----------
         Total other income (loss)                   $  119,796       34,537                      (3,776)
                                                     ----------    ---------                 -----------

NET INCOME (LOSS)                                    $   68,161    $  (6,608)                $(3,226,950)
                                                     ==========    =========                 ===========
GAIN (LOSS) PER SHARE                                $     .003    $   (.001)                $     (.016)
                                                     ==========    =========                 ===========
</TABLE>

                 See notes to consolidated financial statements

                                      F-2
<PAGE>
<TABLE>
<CAPTION>
                       GARB-OIL & POWER CORPORATION AND SUBSIDIARIES
                               (DEVELOPMENT STAGE COMPANIES)
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999 (UNAUDITED)
                AND FOR THE PERIOD FROM JANUARY 14, 1981 (DATE OF INCEPTION
                      OF THE DEVELOPMENT STAGE) TO SEPTEMBER 30, 2000
                                                                                            For the Period from
                                                                                              Inception of the
                                                                                             Development Stage
                                                                THREE MONTHS ENDED          (January 14, 1981)
                                                                   SEPTEMBER 30,                  Through
                                                               2000            1999            SEP. 30, 2000
                                                            ---------       ---------          -------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                         <C>             <C>                <C>
  Net Income (Loss)                                         $  68,160       $  (6,608)         $  (3,226,950)
  Adjustments to reconcile net cash
    provided by (used in) operating  activities:
      Depreciation and amortization                             2,233           1,733                118,158
      Bad debt expense                                                                               266,750
      Gain on sale of assets                                                                         155,045
      Loss on extinguishment of debt                                                                 116,212
      Write-off and abandonment of assets                                                            431,690
      Stock issued for services & interest                                                           175,261
  Changes in current assets and liabilities:
      Accrued interest receivable                                                                    (24,250)
      Accounts receivable                                                                           (138,699)
      Contract receivable                                                                           (242,500)
      Income Tax refund                                                                                  537
      Deposits                                                   (300)                                  (300)
      Inventory                                                               (17,389)                62,494
      Accounts payable                                        (16,057)         42,387
      Differed Income                                                                                (22,000)
      Advances payable                                                                              (120,106)
      Accrued Expenses                                            209                                 (3,035)
      Accounts Receivable Broker                               (8,361)                                (8,361)
      Accrued payroll                                          12,000          12,000                420,000
      Accrued interest payable                                  7,005           7,605                387,682
      Other current liabilities                                   -                                  240,954
                                                            ---------       ---------          -------------
      Net Cash used in Operating activities                    64,889          (2,660)            (1,632,000)
                                                            ---------       ---------          -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Construction in progress                                                                        (2,937,790)
  Cash acquired from Garbalizer Machinery                                                                899
  Net (advances) payment (to)/from related party              (19,887)                              (107,810)
  Purchase of treasury stock                                                                         (10,009)
  Increase (decrease) of other assets                                                             (1,956,733)
  Purchase of property and equipment                                                                 (67,230)
  Proceeds from sale of available for sale securities                                                 50,000
  Proceeds from sales of assets                                                                        9,500
                                                            ---------       ---------          -------------
    Net Cash Provided by (Used In) Investing Activities       (19,887)           -                (5,019,173)
                                                            ---------       ---------          -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from  notes
    payable - related party                                                                          229,841
  Proceeds from bank loans                                                                         4,636,647
  Sale of common stock                                                                             2,007,217
  Contributions to capital by parent company                                                         356,402
  Principal payments on bank loans                                                                  (500,000)
                                                            ---------       ---------          -------------
    Net Cash Provided By Financing Activities                    -               -                 6,730,107
                                                            ---------       ---------          -------------
Net Increase (Decrease) In Cash And Cash Equivalents        $  45,002       $  (2,660)                78,934
Net Cash Beginning of period                                   34,006          13,889                     74
                                                            ---------       ---------          -------------
Net Cash at End of Period                                   $  79,008       $  11,229          $      79,008
                                                            =========       =========          =============
</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                      F-3
<PAGE>

                  GARB-OIL & POWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                 SEPTEMBER 30, 2000(UNAUDITED) AND JUNE 30, 2000

NOTE 1 - CONDENSED FINANCIAL STATEMENTS

         The balance sheet as of SEPTEMBER 30, 2000, and the related statements
         of operations and cash flows for the three months ended September 30,
         2000 and 1999, have been prepared by the Company, without audit. In the
         opinion of management, all adjustments (which include only normal
         recurring adjustments) necessary to present fairly the financial
         position, results of operations, and cash flows at September 30, 2000,
         and for the three months ended September 30, 2000 and 1999, have been
         made.

         Certain information and footnote disclosures normally included in
         financial statements prepared in accordance with generally accepted
         accounting principles have been condensed or omitted. It is suggested
         that these financial statements be read in conjunction with the
         financial statements and notes thereto included in the Company's June
         30, 2000, annual report on Form 10-KSB. The results of operations for
         the three months ended September 30, 2000 and 1999, are not necessarily
         indicative of the operating results to be expected for the full year.

Note 2 - Investment in Securities

         The RecycleNet shares owned by the Company are classified as available
         for sale securities and are stated at fair value. They are carried on
         the books at the cost to GCA (Parent Company) which were then given to
         Garb-Oil as a contribution to capital. The excess of market over cost
         is carried as unrealized gain. During the current quarter 400,000
         shares of RecycleNet (at a market value of $.75) were traded to Garb
         Oil for 2,056,701 shares of Garb Oil at $.148. Market value of Garb Oil
         was $.09.

Note 3 - Notes Payable - Related Parties

         See note 5 to the audited financial statements June 30, 2000.

         These notes payable plus the interest accrued are payable to major
         stockholders of the Company. While they are properly classified as
         current, it is unlikely any demand for payment will be made.

Note 4 - Subordinated Loans - Long Term

         These amount were carried as current liabilities on the financial
         statements June 30, 1999 and are payable to the Company's largest
         stockholder. On September 30, 1999 this Officer and stockholder agreed
         to subordinate these loans to all creditors for a period of two years.

Note  5 - Going Concern

         The Company's financial statements are prepared using generally
         accepted accounting principles applicable to a going concern, which
         contemplates the realization of assets and liquidation of liabilities
         in the normal course of business. However, the Company does not have
         significant cash, nor does it have an established source of revenues
         sufficient to cover its operating costs and to allow it to continue as
         a going concern. As of September 30, 2000, the Company has 600,000
         shares of RecycleNet Corporation stock. These shares are marketable
         securities that could be sold by the Company to produce cash flow and
         assist with the various Company obligations. The Company is pursuing
         different avenues of generating cash flows, which include the sale of
         crumb rubber plants, sale of Garbalizer shredders, licensing of truck
         tire repair centers and licensing or leasing the OTR Tire Disintegrator
         System.

                                      F-4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission