VTX ELECTRONICS CORP
S-3/A, 1995-05-08
ELECTRICAL APPARATUS & EQUIPMENT, WIRING SUPPLIES
Previous: CAROLINA FIRST CORP, S-4/A, 1995-05-08
Next: SUNAMERICA EQUITY FUNDS, 497, 1995-05-08



   
     As filed with the Securities and Exchange Commission on May 8, 1995

                                                     Registration No. 33-88710
    
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

   
                                 AMENDMENT NO. 2
    

                                       TO

                                    FORM S-3

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              VTX ELECTRONICS CORP.
             (Exact name of Registrant as specified in its charter)

          DELAWARE                                          11-2816128
 ------------------------------                         -------------------
(State or other jurisdiction of                          (I.R.S. Employer 
 incorporation or organization)                         Identification No.)

                             61 Executive Boulevard
                           Farmingdale, New York 11735
                                 (516) 293-9880
               (Address, including zip code, and Telephone Number,
        including area code, of Registrants Principal Executive Offices)

                           Donald W. Rowley, President
                              VTX Electronics Corp.
                             61 Executive Boulevard
                           Farmingdale, New York 11735
                                 (516) 293-9880
            (Name, Address, including zip code, and telephone number,
                   including area code, of agent for service)

                          COPIES OF COMMUNICATIONS TO:

                              Steven Wolosky, Esq.
                            Jeffrey S. Spindler, Esq.
                       Olshan Grundman Frome & Rosenzweig
                                 505 Park Avenue
                            New York, New York 10022

   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: From time
        to time after the effective date of this Registration Statement.

     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933,  other  than  securities  offered  only in  connection  with  dividend  or
reinvestment plans, check the following box. [ X ]

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================
<PAGE>

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

   
                   SUBJECT TO COMPLETION, DATED MAY 8, 1995
    

PROSPECTUS

                              VTX ELECTRONICS CORP.

                        3,339,500 SHARES OF COMMON STOCK

     This Prospectus relates to the offer and sale by certain  stockholders (the
"Selling Stockholders") of VTX Electronics Corp. (the "Company") of an aggregate
of 3,339,500  shares (the  "Shares") of Common  Stock,  par value $.10 per share
(the  "Common  Stock"),  of the  Company.  The shares of Common  Stock are being
offered hereby for the account of the Selling Stockholders. The Company will not
receive any proceeds from the sale of such shares. All expenses of the offering,
other than  broker's  fees and  commissions,  are  payable by the  Company.  See
"Principal and Selling Stockholders" and "Plan of Distribution."

     The  Common  Stock may be  offered  by or for the  account  of the  Selling
Stockholders  from time to time on the American  Stock  Exchange  ("AMEX") or in
negotiated  transactions,  or a  combination  of such methods of sale,  at fixed
prices that may be changed,  at market prices prevailing at the time of sale, at
prices related to such prevailing  market prices, or at negotiated  prices.  See
"Plan of Distribution."

   
     The Common Stock is listed on AMEX.  On May 4, 1995 the closing price for
the Common Stock on AMEX was $1/4 per share.
    

             ------------------------------------------------------

     THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK. SEE "RISK
                                    FACTORS."

             ------------------------------------------------------

            THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
               THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                 SECURITIES COMMISSION NOR HAS THE COMMISSION OR
                   ANY STATE SECURITIES COMMISSION PASSED UPON
                  THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
                       ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.



               The date of this Prospectus is ____________, 1995.


<PAGE>

                              AVAILABLE INFORMATION

     The Company is subject to the informational  and reporting  requirements of
the  Securities  Exchange Act of 1934 (the  "Exchange  Act"),  and in accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities and Exchange Commission (the "Commission").  Such reports, statements
and other  information  can be  inspected  and  copied at the  public  reference
facilities  maintained by the Commission at 450 Fifth Street, N.W.,  Washington,
D.C.  20549 and at its New York Regional  Office,  7 World Trade  Center,  Suite
1300,  New York,  New York 10048 and at its Chicago  Regional  Office,  500 West
Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material can
be obtained  from the Public  Reference  Section of the  Commission at 450 Fifth
Street, N.W.,  Washington,  D.C. 20549, at prescribed rates. Such reports, proxy
statements and other information concerning the Company also may be inspected at
the offices of AMEX, 86 Trinity Place,  New York,  New York 10006,  on which the
Common Stock is listed for trading.

                             ADDITIONAL INFORMATION

     The Company has filed with the Commission a Registration  Statement on Form
S-3  (the  "Registration  Statement")  under  the  Securities  Act of 1933  (the
"Securities  Act") with respect to the Common Stock offered hereby of which this
Prospectus  constitutes  a part.  This  Prospectus  does not  contain all of the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules thereto.  For further  information with respect to the Company and the
Common Stock, reference is hereby made to such Registration Statement,  exhibits
and schedules. Any statements contained in this Prospectus as to the contents of
any contract or other document are not  necessarily  complete,  and reference is
made to the copy of such contract or other  document  filed as an exhibit to the
Registration  Statement  of  which  this  Prospectus  forms  a part,  each  such
statement  being  qualified  in all respects by such  reference.  A copy of this
Registration  Statement  may be inspected  without  charge at the offices of the
Commission,  450 Fifth Street, N.W., Washington,  D.C., and copies of all or any
part thereof may be obtained  from the  Commission  upon payment of certain fees
prescribed by the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following documents previously filed by the Company with the Commission
under the Exchange Act (File No. 1-9263) are incorporated herein by reference:

     1.   The  Company's  Annual  Report on Form 10-K for the fiscal  year ended
          June 30, 1994.

     2.   The Company's  Quarterly  Reports on Form 10-Q for the quarters  ended
          September 30, 1994 and December 31, 1994, as amended on Form 10-Q/A-1.

     All documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and prior to
the  termination of the offering made hereby (other than portions  thereof that,
pursuant to applicable rules of the Commission are not deemed to be filed) shall
be deemed to be  incorporated  by reference in this  Prospectus and to be a part
hereof from the date of the filing of such documents. Any statement contained in
this  Prospectus,  in  a  supplement  to  this  Prospectus,  or  in  a  document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded  for purposes of this  Prospectus to the extent that a
statement  contained  herein or in any  subsequently  filed  supplement  to this
Prospectus  or in any document that also is or is deemed to be  incorporated  by
reference  herein  modifies or  supersedes  such  statement.  Any  statement  so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.

     The Company hereby  undertakes to provide  without charge to each person to
whom a copy of this  Prospectus is delivered,  on the written or oral request of
any such person, a copy of the documents  incorporated by reference as a part of
the Registration Statement, other than exhibits to such documents.  Requests for
such copies should be directed to Nicholas T. Hutzel, Secretary, VTX Electronics
Corp., 61 Executive  Boulevard,  Farmingdale,  New York 11735,  telephone number
(516) 293-9880.

                                       -2-

<PAGE>

                               PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information and consolidated financial statements,  including the notes thereto,
included  elsewhere in this Prospectus.  Each  prospective  investor is urged to
read this Prospectus in its entirety.

                                  RISK FACTORS

     THE  SECURITIES  OFFERED  HEREBY  INVOLVE A HIGH DEGREE OF RISK.  SEE "RISK
FACTORS"  FOR A  DISCUSSION  OF CERTAIN  FACTORS  THAT SHOULD BE  CONSIDERED  IN
CONNECTION WITH AN INVESTMENT IN THE SECURITIES OFFERED HEREBY.

                                   THE COMPANY

     VTX Electronics  Corp. (the  "Company"),  through its Vertex  Technologies,
Inc.  subsidiary,  is a  multi-regional  value-added  specialty  distributor  of
electronic  components and cable,  and a manufacturer of custom-made  electronic
cable  assemblies  used  in  providing   connectivity  solutions  for  customers
operating  a wide  range  of  data  communications.  This  includes  linking  or
connecting standard or proprietary  electronic devices and peripheral components
from  different   manufacturers  to  provide   solutions  for  various  customer
requirements.  The Company adds value by providing  connectivity solutions which
may include  distributed  sales of passive  components  (electronic  connectors,
electronic  wire and cable,  cabinets and racks,  and patch panels),  and active
components (hubs, bridges, routers, gateways, and modems) and/or the manufacture
of  custom-made   electronic   cable   assemblies   which  the  Company  designs
specifically  to meet  individual  customer's  unique and complete  connectivity
requirements.

     The  Company's  executive  offices are located at 61  Executive  Boulevard,
Farmingdale,  New York 11735 and its telephone number is (516) 293-9880.  Unless
the context requires  otherwise,  all references herein to the Company or Vertex
mean VTX Electronics Corp. and its subsidiaries.

                                  THE OFFERING
<TABLE>
<CAPTION>
<S>                                                            <C>
Common Stock offered by the Selling Stockholders..........     3,339,500 shares

Common Stock Outstanding..................................     12,627,000 shares(1)

AMEX Symbol...............................................     VTX

Use of Proceeds...........................................     The Company  will not receive any of the proceeds
                                                               from  the  sale  of the  Shares  by  the  Selling
                                                               Stockholders. See "Use of Proceeds."

Recent Developments......................................      The  Company  has  recently  completed  a private
                                                               placement  involving the issuance of  securities,
                                                               employed a new president and restructured certain
                                                               indebtedness. See "Recent Developments."

</TABLE>

   
(1)  Excludes  1,375,000 shares of authorized common stock reserved for issuance
     upon   exercise   of   outstanding   options   and   warrants.   See  "Risk
     Factors--Shares  Eligible For Future Sale" and "Risk  Factors--Warrants and
     Options Outstanding--Market Overhang."
    

                                      -3-

<PAGE>

                                  RISK FACTORS


     Purchase  of  the  Shares  involves  a high  degree  of  risk.  Prospective
investors  should  carefully  consider the following  factors,  among others set
forth in this Prospectus  including the  consolidated  financial  statements and
notes thereto, before making a decision to purchase Shares.

FINANCIAL CONDITION-PAST OPERATING LOSSES

     For the  fiscal  years  ended June 30,  1994,  1993 and 1992,  the  Company
sustained operating losses (loss before income taxes and extraordinary items) of
$2,934,499,  $2,055,928 and $1,982,521,  respectively.  For the six months ended
December 31, 1994, the Company  sustained a net loss of $218,263.  The Company's
operating  loss in fiscal 1993  included a  $1,200,000  non-cash  write-off  for
obsolete and slow moving inventory.  The Company's operating loss in fiscal 1994
included a restructuring charge of $939,000. The Company anticipates losses will
continue until it can generate sufficient revenues from the sale of its products
to cover  operating  expenses.  There is no assurance that the Company will ever
obtain profitable  operations in the future. In addition,  the Company's ability
to utilize its net  operating  loss  carryforwards  is limited to  approximately
$615,000  annually  during  the  carryforward  period as the  result of  several
"ownership  changes" as defined in the Internal  Revenue Code.  The Company will
incur income  taxes once its net income  exceeds the above  limitations  and all
unrestricted  carryover losses are exhausted.  See "Management's  Discussion and
Analysis of Financial Condition and Results of Operations".

CAPITAL NEEDS FOR EXPANSION

     Although  the  Company  has  recently  completed  an equity  financing  and
refinanced certain debt in order to improve its financial position,  the Company
may seek to obtain additional capital necessary to achieve business expansion as
part of the implementation of its plan of operation or to otherwise continue its
business   operations  if  it  can't  return  to   profitability.   See  "Recent
Developments", "Plan of Operations" and "Management's Discussion and Analysis of
Financial  Condition and Results of Operations." There is no assurance that such
additional  capital will be available to the Company and, if available,  that it
would be on terms acceptable to the Company.

DEPENDENCE UPON CREDIT FACILITIES

     The Company depends on its credit  facilities to finance its operations and
inventory  purchases  necessary to meet  customer  requirements.  Because of the
Company's  historical  cash  shortages and inability to pay promptly  certain of
these  credit  facilities,  the Company has had  difficulties  meeting  customer
requirements  and has lost  sales as a result.  There can be no  assurance  that
trade   creditors   may  not  place  the  Company  on  a   cash-on-delivery   or
payment-in-advance  basis which (as the Company  experiences  from time to time)
would adversely affect the Company's ability to conduct business. See "Business"
and "Management's  Discussion and Analysis of Financial Condition and Results of
Operations".

ADVERSE EFFECTS OF NEW SALES FORCE

     The  Company  has  experienced  a very large  turn-over  of its sales force
during the end of fiscal 1994 and beginning of fiscal 1995. During the period of
transition,  the new sales force must learn the Company's  operations,  computer
system as well as the  salesperson's  territory.  The Company has  experienced a
decrease in sales due to this sales force  turn-over and the Company expects the
sales force  turn-over  to result in a decrease in sales  during the  transition
period.

INVENTORY

     Within  the last 12  months,  the  Company  has at times  had  insufficient
inventory on hand to meet all customer  order  requests,  and  consequently  has
experienced lost sales. The Company is currently restructuring its operations to
concentrate  on a focused  customer  and  supplier  base and product  line.  The
purpose of the restructuring plan is to increase revenues resulting from greater
specialization,  to improve  profit  margins  as a result of greater  purchasing
leverage with fewer suppliers,  and to reduce operating  expenses as a result of
lower corporate overhead.

                                      -4-

<PAGE>

Product lines which will be emphasized  are in the passive and active  component
areas of  connectivity  solutions,  while hardware and application and operating
software  areas of  connectivity  solutions will be  discontinued.  See "Plan of
Operations" and "Management's Discussion and Analysis of Financial Condition and
Results of Operations." There can be no assurance that any of these goals of the
restructuring plan will be realized.

     The Company has experienced  substantial  inventory write-offs in part as a
result of changes to the product  lines offered by the Company and the Company's
previously  unfocused  product line. In order to help minimize such  write-offs,
the Company has put in place certain purchasing and monitoring  controls as well
as more effectively  utilizing the return and price  protection  policies of its
suppliers.  However,  there can be no assurance that these actions will preclude
the Company from being required to take additional  inventory  write-offs in the
future.

LEVERAGE

     The Company has been and will continue to be highly leveraged.  At December
31, 1994,  the Company's  long-term  debt was  $5,862,888,  as compared to total
stockholder's equity of $3,079,532. All of the assets of the Company are pledged
to secure the Company's indebtedness. Upon the occurrence of an event of default
under the instruments governing the Company's secured indebtedness,  the lenders
could  elect to declare all amounts  owed  thereunder  due and payable and could
proceed against such collateral.  As of the date of this Prospectus,  there have
been no defaults on the Company's  secured  indebtedness.  See "-- Capital Needs
for Expansion."

RESTRICTIVE COVENANTS

     The  instruments  governing  the  Company's  indebtedness  contain  certain
restrictive  covenants which impose  limitations on the Company with respect to,
among  other  things:   (1)  the   incurrence  of   indebtedness;   (2)  capital
expenditures;  (3) the creation or occurrence of liens;  (4) the  declaration or
payment of dividends or other distributions; and (5) mergers, consolidations and
sales or purchases of substantial assets. Such instruments also require that the
Company satisfy certain financial tests.

     Upon the occurrence of an event of default under the instruments  governing
the Company's  indebtedness,  the lenders may terminate their commitments and/or
accelerate  repayment of all amounts due  thereunder (or in the case of an event
of default  resulting  from a bankruptcy,  insolvency or  reorganization  of the
Company,   such   commitments   terminate   and   such   repayment   accelerates
automatically).  Such  instruments  specify  a  number  of  events  of  default,
including,  among  others the failure to: (1) make timely  principal or interest
payments;  (2) perform the covenants;  or (3) meet the financial  tests.  During
fiscal 1994, the Company  satisfied  certain  lender  obligations at a discount.
This  satisfaction of debt did not activate any covenants  which  accelerate the
Company's repayment of outstanding  indebtedness.  See "Market for the Company's
Securities" and  "Management's  Discussion and Analysis of Financial  Conditions
and Results of Operations."

HIGHLY COMPETITIVE INDUSTRY

     The  Company   faces   substantial   competition   from  several   national
distributors  which have greater financial and other resources than the Company,
as well as other distributors operating on a local or regional basis and systems
integrators.  The  distribution  of passive  and active  components  is a highly
competitive  business.  The amount of  competition  is largely  dependent on the
number of distributors and the technical nature of the products. In the event of
the  occurrence  of  technological  changes  affecting the business in which the
Company competes, such changes could affect the relative  competitiveness of the
Company and its competitors.

DEPENDENCE ON KEY OFFICER

     The  Company's  planned  operations  are  significantly  dependent  on  its
President,  Donald W. Rowley, and the Company might have difficulty in replacing
him if he should become unavailable.  His employment  agreement with the Company
expires March 30, 1997. See "Management" and "Plan of Operations."


                                       -5-

<PAGE>


DEPENDENCY ON SUPPLIERS

     While most products  distributed  by the Company can be purchased from many
different  suppliers,  and the Company is  typically  not  dependent  on any one
vendor, AT&T and IBM accounted for 15.3% and 10.1%, respectively of purchases in
fiscal 1993.  For the fiscal year ended June 30, 1994,  purchases  from AT&T and
Madison Wire and Cable  accounted for 10.8% and 12.1%  respectively of purchases
in fiscal  1994.  Although  the Company  believes  that it may be able to obtain
competitive  products of comparable  quality from other  suppliers,  the loss of
certain  suppliers  could  have  an  adverse  impact  on  its  operations.   See
"Business."

DEPENDENCY ON CUSTOMERS

     The Company is typically not dependent on any one customer, however, during
the past three  fiscal  years,  one  customer  accounted  for 10% or more of the
Company sales.  Bloomberg L.P.  accounted for  approximately  16.3%,  11.4%, and
10.1% of total sales in fiscal 1994,  1993 and 1992,  respectively.  The loss of
Bloomberg L.P. as a customer could have an adverse effect on the Company.

NO DIVIDENDS

     The  Company  has never  paid a dividend  on its Common  Stock and does not
anticipate paying any such dividends for the foreseeable future. Pursuant to the
terms of the Company's  revolving credit facility,  the Company is not permitted
to pay or declare any dividends or otherwise make any  distribution  of capital.
See "Market for the Company's Securities".

RISK OF AMEX DELISTING

     Although  the  Common  Stock is  currently  listed  on the  American  Stock
Exchange ("AMEX"),  the Company does not currently meet certain of the continued
listing  guidelines of AMEX as to financial  condition and/or operating results,
and there can be no assurance  that trading on AMEX will  continue.  The Company
has been in  communication  with AMEX  regarding  plans for  maintenance  of its
listing. In the event the Company is unable to maintain its AMEX listing,  there
is no assurance  that a public  market will  continue to exist for the Company's
Common Stock, the Company may be unable to obtain news coverage, have difficulty
in  obtaining  financing,  suffer a decline  in the  market  value of its Common
Stock,  and  stockholders  of the Company may  subsequently  have  difficulty in
selling  their  Common  Stock  should  they desire to do so. See "Market for the
Company's Securities."

     The Commission has adopted rules that regulate  broker-dealer  practices in
connection  with  transactions  in "penny  stocks."  Penny stocks  generally are
equity  securities  with a price  of less  than  $5.00  (other  than  securities
registered  on certain  national  securities  exchanges  or quoted on the Nasdaq
System,  provided  that  current  price and volume  information  with respect to
transactions in that security is provided by the exchange or system).  The penny
stock rules,  which became effective  January 1, 1993,  require a broker-dealer,
prior to a transaction in a penny stock not otherwise  exempt from the rules, to
deliver a standardized risk disclosure  document prepared by the Commission that
provides information about penny stocks and the nature and level of risks in the
penny stock  market.  The  broker-dealer  also must  provide the  customer  with
current bid and offer  quotations for the penny stock,  the  compensation of the
broker-dealer  and its  salesperson  in the  transaction,  and  monthly  account
statements  showing the market value of each penny stock held in the  customer's
account.  The bid and offer  quotations,  and the  broker-dealer and salesperson
compensation  information,  must be given to the  customer  orally or in writing
prior to effecting the  transaction and must be given to the customer in writing
before or with the customer's  confirmation.  These disclosure  requirements may
have the effect of  reducing  the level of  trading  activity  in the  secondary
market  for a stock  that  becomes  subject  to the penny  stock  rules.  If the
Company's  securities  become  subject to the penny  stock rules  (i.e.,  if the
securities  are below $5.00 per share and are not  registered  on AMEX),  it may
become more difficult to sell such securities.

     In addition to the  exemptions  provided by quotation on Nasdaq and listing
on a national  exchange,  the  following  transactions  would be exempt from the
broker-dealer disclosure requirements of the penny stock rules: (i) transactions
in penny  stocks by a  broker-dealer  that does  less than five  percent  of its
securities business in penny stocks and that has not been a market maker, during
the past year, in the subject penny stock, (ii) transactions in

                                       -6-

<PAGE>

securities  the  issuer of which  has  $2,000,000  in net  tangible  assets,  or
$5,000,000,  if the issuer  has not been in  continuous  operation  for at least
three  years,  (iii)  transactions  in  securities  the  issuer of which has had
average revenues of at least  $6,000,000 for each of the last three years,  (iv)
transactions in which the customer is an institutional  accredited investor, and
(v) transactions that are not recommended by the broker-dealer.

LIMITED VOLUME OF TRADING

     There has been a limited  volume of trading for the Company's  Common Stock
and there can be no  assurance  that an active  public  trading  market  for the
Common Stock will develop or be sustained.

SHARES ELIGIBLE FOR FUTURE SALE

     As of the date of this  Prospectus,  a total  of  5,617,600  shares  of the
Company's  outstanding  Common  Stock are  "restricted  securities"  and, in the
future may be sold from time to time in  compliance  with Rule 144 adopted under
the  Securities Act of 1933, as amended.  Among other things,  Rule 144 provides
that persons holding restricted securities for a period of two years or more may
sell,  in brokers'  transactions  every  three  months,  an amount  equal to the
greater of 1% of the Company's  outstanding  Common Stock or the average  weekly
reported  volume  of  trading  in such  securities  on all  national  securities
exchanges during the preceding four calendar weeks. Further,  non-affiliates may
sell  restricted   stock  after  three  years  without  regard  to  this  volume
limitation.  The  possibility of such sales under Rule 144, and the sale of such
shares in the future,  could have a  depressive  effect upon the market price of
the Common Stock. See "Principal and Selling Shareholders."

WARRANTS AND OPTIONS OUTSTANDING - MARKET OVERHANG

     As of the date of this Prospectus,  12,627,000  shares of Common Stock were
issued and outstanding.  The Shares will constitute  approximately  26.4% of the
Common Stock  outstanding.  Additionally,  as of March 31, 1995, the Company had
outstanding  options and warrants to issue up to an additional  1,375,000 shares
of Common  Stock.  Actual sales or the prospect of future sales of the Shares in
this  offering  and the  prospect  of  future  sales of  shares  underlying  the
outstanding  options and  warrants  may also have a  depressive  effect upon the
market price of the Common Stock. See "Principal and Selling Stockholders".

     These  outstanding  warrants and options will likely only be exercised at a
time when the price of the Company's Common Stock is in excess of the warrant or
option exercise  price,  and the Company would otherwise be able to raise equity
capital  on more  favorable  terms.  In  addition,  certain  of the  outstanding
warrants  and  options  have demand and  piggy-back  registration  rights.  As a
result,  the holders of the  outstanding  warrants  and options will be given an
opportunity  to profit from a rise in the market price of the  Company's  Common
Stock with  little  risk,  with a  resulting  dilution  of the  interest  of the
stockholders. Any registration of the shares underlying the outstanding warrants
will likely result in a significant expense to the Company.

PREFERRED STOCK AUTHORIZED

     The Company's Articles of Incorporation, as amended, authorize the issuance
of a maximum of 5,000,000 shares of preferred stock, $.01 par value. Such shares
may be issued by the Company on the authority of the Board of Directors  without
stockholder  action.  At  present,  no  series  of  preferred  stock  have  been
authorized  or  issued  by the  Company,  however  the  terms of any  series  of
preferred stock  established by the Company could adversely affect the rights of
the holders of the Company's Common Stock.  The possible  issuance of additional
shares of preferred stock may be considered a deterrence to a change of control.
See "Description of Capital Stock."

ANTI-TAKEOVER PROVISIONS OF DELAWARE LAW

     Section 203 of the Delaware  General  Corporation  Law  (applicable  to the
Company  as  a  Delaware  corporation)  imposes  significant  restrictions  upon
business  combinations  between  the  Company  and any  stockholder  which owns,
directly or  indirectly,  15% of the  outstanding  Common  Stock of the Company.
Effectively,  the statute  requires that any such business  combination  must be
approved by the disinterested directors, and specified notice

                                       -7-

<PAGE>

must be given to the  shareholders.  The  business  combinations  subject to the
statute  include  mergers,  tender offers,  exchange  offers,  and other similar
transactions.

LABOR AGREEMENT

     Approximately  25% of the  Company's  full-time  employees are covered by a
collective bargaining agreement in the Company's Farmingdale, New York facility.
The union  agreement  expires  April 30,  1996 and is  primarily  in response to
market  conditions in the New York City area which  typically  favors the use of
union labor. While the Company believes that its employee relations are good, if
the Company is unable to negotiate satisfactory  agreements after the expiration
of the existing union contract, the Company may be adversely affected.

                                 USE OF PROCEEDS


     The Company will not receive any of the proceeds from the offer and sale of
the Common Stock offered hereby.


                       MARKET FOR THE COMPANY'S SECURITIES


                  The Company's Common Stock is listed for trading on AMEX under
the symbol VTX. The following  table shows the  quarterly  range of the high and
low closing sale prices for the Common Stock on AMEX, for the periods indicated.



                                                           SALES PRICE (AMEX)
                                                           ------------------
                         PERIOD                             HIGH        LOW
                         ------                             ----        ---
Fiscal 1993                                                 

     First Quarter ended September 30, 1992 ..........       1.62       .87
     Second Quarter ended December 31, 1992 ..........       1.37       .75
     Third Quarter ended March 31, 1993 ..............       1.31       .63
     Fourth Quarter ended June 30, 1993 ..............        .81       .38

Fiscal 1994

     First Quarter ended September 30, 1993 ..........       1.38       .75
     Second Quarter ended December 31, 1993 ..........       1.00       .69
     Third Quarter ended March 31, 1994 ..............       1.75      1.06
     Fourth Quarter ended June 30, 1994 ..............       1.31      1.08

Fiscal 1995

     First Quarter ended September 30, 1994 ..........       1.06       .56
     Second Quarter ended December 31, 1994 ..........        .81       .38
     Third Quarter ended March 31, 1995 ..............        .63       .38
   
     Fourth Quarter (thru May 4, 1995) ...............        .44       .25
    

     See the cover  page for the  price of the  Company's  Common  Stock as of a
recent  date.  As of March 29,  1995,  there were 220  record  holders of Common
Stock.

                                      -8-


<PAGE>


     The  Company  has never paid a cash  dividend  on its Common  Stock and the
Company  does not  anticipate  paying any  dividends  on the Common Stock in the
foreseeable future.  Pursuant to the terms of its revolving credit facility, the
Company is not permitted to pay or declare any  dividends or otherwise  make any
distribution of capital.


                               RECENT DEVELOPMENTS


     On March 4, 1994,  the Company closed an equity  transaction  (the "Initial
Equity Transaction") wherein it sold a total of 2,000,000 shares of Common Stock
together  with  warrants  to  purchase  2,000,000  shares  of  Common  Stock  to
unaffiliated investors resulting in gross proceeds to the Company of $1,000,000.
The warrants were  exercisable for a period of four years at a price of $.50 per
share and have been exercised in full.

     On March 28,  1994,  the Company  entered into a  non-exclusive  Consulting
Agreement/Investment  Banking  Agreement  with  Chatfield  Dean & Co.,  Inc.  In
addition, the Company engaged Mr. Patrick Kolenik in November 1993 and Jerome M.
Sidel in January 1995 as consultants.

     On March  31,  1994,  VTX  completed  the  restructuring  of  certain  debt
resulting in a pre-tax  extraordinary  gain on the extinguishment of the debt in
the amount of $747,422  (which is net of  expenses).  VTX satisfied the mortgage
debt owed to Fleet Bank in the principal  amount of $2,080,496 by the payment of
$1,200,000 plus a $100,000 second  mortgage.  The debt,  which  encumbered VTX's
principal  headquarters in Farmingdale,  was satisfied by a new $1,200,000 first
mortgage obtained from Sterling  Commercial  Capital,  Inc.  ("Sterling"),  lead
lender of a participating  group,  which included First Wall Street SBIC,  L.P.,
Fundex  Capital Corp.  and Tappan Zee Capital  Corp. In connection  with the new
loan, the Company issued warrants to purchase  250,000 shares of Common Stock to
Sterling exercisable through March 31, 2001 at $.50 per share.

     On March 31,  1994,  the  Company  appointed  Mr.  Donald W.  Rowley to the
position of president  of the Company and its  wholly-owned  subsidiary,  Vertex
Electronics,  Inc. Mr. Rowley was formerly chairman of Lantek Electronics,  Inc.
The Company and Lantek were parties to a consulting  agreement,  which agreement
was mutually  terminated by the parties.  Mr.  Rowley  entered into a three year
employment  agreement with the Company pursuant to which he will devote his full
time  to  the  affairs  of  the  Company  and  its  subsidiaries.  See  "Certain
Relationships  and Related  Transactions."  Also  effective  March 31, 1994, Mr.
Stephen Stahl was appointed Executive Vice President and Mr. Nicholas Hutzel was
appointed Controller and Corporate  Secretary.  Both were previously employed by
the Company.  On April 18, 1994,  Mr.  Robert Eide, a director  since 1991,  was
appointed  Chairman  of the  Board  upon the  resignation  from the Board of Mr.
Howard Lorber, and Mr. Rowley was appointed to the Board.

     On April 6, 1994, the Company  completed an additional  equity  transaction
(the  "Additional  Equity  Transaction  and,  together  with the Initial  Equity
Transaction,  the "Equity  Transactions")  wherein  the Company  sold a total of
500,000 shares of Common Stock together with warrants to purchase 500,000 shares
of Common Stock to  unaffiliated  investors  resulting in gross  proceeds to the
Company of $250,000. The warrants were exercisable for a period of four years at
a price of $.50 per share and have been exercised in full.

     On June 9, 1994, a transaction was completed  whereby  3,950,000  shares of
Common Stock offered by certain selling  stockholders,  which were issuable upon
exercise of then  outstanding  warrants to purchase  Common  Stock issued in the
Equity  Transactions (the "Warrants") at a price of $.50 per share, were sold by
such selling  stockholders to Chatfield Dean & Co., Inc. (the "Underwriter") for
a price of $11/8 per share, less a 15.5% underwriting  discount (for a net price
of approximately  $0.95 per share) on a "firm commitment" basis. The Underwriter
then  resold the shares to the public for $11/8 per share.  The  Company did not
receive any of the  proceeds  from the sale of such  shares.  The  Company  did,
however,  receive  the  net  proceeds  from  the  exercise  of the  Warrants  of
approximately  $1,415,000.  Such net proceeds were used by the Company to reduce
outstanding trade accounts payable, purchase additional inventory and reduce the
Company's revolving credit facility.

     On  September  20,  1994,  the  Company's  Board of  Directors  approved  a
consulting  agreement for the Company's  Chairman of the Board,  Robert J. Eide.
The consulting agreement provides for the Chairman to receive

                                      -9-

<PAGE>

a bonus of 5% of the Company's net operating profits up to a maximum of $100,000
for the fiscal year ended June 30, 1995.

     In December 1994, VX Capital Partners, L.P. (the "Partnership") distributed
to each of the limited  partners of the Partnership  their pro rata portion of a
Promissory Note in the principal  amount of $500,000 (the "Note").  Each limited
partner,  except for one limited partner holding a $105,250 portion of the Note,
exchanged their pro rata portions of the Note for an aggregate of 789,500 shares
of Common  Stock of the  Company.  Such  shares are being  registered  under the
Registration Statement of which this Prospectus forms a part. In connection with
the exchange of the Note into equity,  the Company  received a fairness  opinion
from an independent  investment  banking firm which stated that the exchange was
fair to the stockholders of the Company from a financial point of view.

                                    BUSINESS

THE COMPANY

     VTX Electronics  Corp. (the  "Company"),  through its  wholly-owned  Vertex
Technologies  Inc.  subsidiary,   is  a  multi-regional   value-added  specialty
distributor  of  electronic   components  and  cable,   and  a  manufacturer  of
custom-made electronic cable assemblies used in providing connectivity solutions
for customers  operating a wide range of data  communications.  The Company adds
value by providing connectivity  solutions for customers.  This includes linking
or  connecting  standard  or  proprietary   electronic  devices  and  peripheral
components  from  different  manufacturers  to  provide  solutions  for  various
customer  requirements.  These may include sales of passive or active electronic
components  and/or the manufacture of custom-made  electronic  cable  assemblies
which the Company designs specifically to meet individual  customer's unique and
complete connectivity requirements.

     Management  believes  that the  Company's  technical  ability for providing
connectivity   solutions   between   the  data  system   capabilities   of  many
manufacturers  and the specific  connectivity  needs of its  customers,  and its
reputation for providing the design and  manufacture  of custom-made  electronic
cable assemblies that are subject to 100%  computerized  quality control testing
will be the principal  factors on which the Company will plan its future growth.
See "Plan of Operations".

     The  Company  expects  internal  growth to be  enhanced by what the Company
perceives to be three  continuing  trends:  (i) the  increasing  demand for data
communications  to provide  timely  information  in the office  environment  and
factory floor that requires connectivity  solutions;  (ii) the growing number of
alternatives available to organizations of all sizes and all types of industries
to increase productivity through improved or upgraded computer data systems; and
(iii)  manufacturers of passive and active  components  increasingly  preferring
distributors,  such  as the  Company,  who  are  capable  of  offering  complete
connectivity solutions to the end user.

     The  Company's  executive  offices are located at 61  Executive  Boulevard,
Farmingdale,  New York 11735 and its telephone number is (516) 293-9880.  Unless
the context requires otherwise,  all references herein to the Company and Vertex
mean VTX Electronics Corp. and its subsidiaries.

BUSINESS STRATEGY

     The Company's  business  strategy is to develop a value-added  distribution
network through internal growth with a focus on connectivity  solutions for data
communications.  Management  believes it will  continue  to: (i)  introduce  new
connectivity  solutions;  (ii)  improve  operating  efficiencies  through a more
efficient  organizational  structure,   eliminate  duplicative  activities,  and
integrate  manufacturing  capabilities between the three separate  manufacturing
facilities  located in the United States;  (iii) derive the benefits of critical
mass through the opportunity to develop stronger  relationships with, and obtain
the best terms from,  key  suppliers;  and (iv) derive the  benefits of critical
mass  through  the  ability to  distribute  to and service  large  national  and
international customers.

     In its  relationship  with its customers,  the Company focuses on providing
connectivity solutions,  thus adding significant value to the passive and active
components it  distributes.  Such solutions  include  advising  customers on the
options  available to meet their  specific needs and  manufacturing  custom-made
electronic  cable  assemblies  for  the  customers.  In  addition,  the  Company
continues to service the customers with components and assemblies as the

                                      -10-

<PAGE>



customer's  system grows.  Management  believes that  manufacturers  of products
generally  choose  to  build  relationships  with  distributorships  capable  of
offering  advisory  services,  technical  support,  and other  services  such as
manufacturing  custom-made electronic cable assemblies.  The Company believes it
is perceived as a value-added  distributor  by both suppliers and customers as a
result of its technical skills and knowledge of the  marketplace,  access to and
understanding   of  the  product   capabilities,   and   technical   design  and
manufacturing capabilities for custom-made electronic cable assemblies.

PRODUCTS AND SERVICES

     The Company's products and services consist principally of the distribution
of a broad range of passive and active electronic components, and the design and
manufacture of custom-made  electronic  cable  assemblies  used as solutions for
connectivity requirements in data communications.  Typically, passive components
carry data  signals  without  any  processing  or  filtering  of the data (e.g.,
electronic connectors,  electronic wire and cable, cabinets and racks, and patch
panels),  while active  components  generate  and/or  regenerate and filter data
signals (e.g.,  hubs,  bridge,  routers,  gateways,  and modems).  The Company's
principal product lines focus on connectivity solutions for data communications.

     The Company  also designs and  manufactures  custom-made  cable  assemblies
tailored to the  customer's  requirements,  and offers  project  management  and
installation  of structured  wiring and network design for data  communications.
The Company  employs design,  engineering,  and technical  support  personnel to
develop   alternative   connectivity   solutions  and  manufacture   custom-made
electronic cable assemblies.

     The Company is in the process of  restructuring  its  operations to improve
focus and  productivity,  which will emphasize the passive and active  component
areas of connectivity  solutions,  while discontinuing  hardware and application
and  operating   software   areas  of   connectivity   solutions.   See,   "Risk
Factors--Inventory",  "Plan of  Operations"  and  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations".

PRINCIPAL SUPPLIERS

     Management  believes  that the Company is not  dependent on any  particular
supplier. The products that the Company distributes are generally  characterized
by a large  number of  products  manufactured  by a variety  of  companies.  The
Company  deals with  preferred  suppliers  and  believes  the Company has a good
working  relationship with each of its existing  strategic  suppliers  including
AMP,  AT&T,  Andrews,  Cable  Design  Technologies,  IBM,  Madison Wire & Cable,
Microtest, Novell, Ortronics, Proteon, Racal Datacom, Siecor, and Synoptics. For
the fiscal year ended June 30,  1994,  purchases  from AT&T and  Madison  Wire &
Cable  accounted for 10.8% and 12.1%,  respectively.  AT&T and IBM accounted for
15.3% and 10.1%,  respectively of purchases in fiscal 1993. In fiscal 1992, AT&T
accounted for 17.1% of purchases.

     Through stock rotation rights and price protection  arrangements  with most
of its major  suppliers  including  AMP,  AT&T and IBM, the Company has begun to
reduce the risk of holding  obsolete  or  over-priced  product.  Stock  rotation
rights allow  distributors to return a certain  proportion of their purchases in
the event that the product does not sell. A price  protection  program gives the
distributor a rebate on purchases  during a specified period if the manufacturer
subsequently  lowers  its  prices.  The price  protection  generally  covers any
purchases  made  within  the  most  recent  60 to 90  day  period  prior  to the
manufacturer's price reduction.

     The Company works off manufacturers' lead times.  Deliveries range from one
week to  approximately  90 days.  The  Company  has a fully  integrated  on-line
computer system that enables it to determine immediate inventory availability of
the Company's entire inventory at its stocking facilities.  The Company monitors
and maintains manufacturers' delivery schedules to ensure "on-time" delivery for
customers and to maintain proper inventory  levels for the Company.  The Company
believes that it has recently adopted more thorough  inventory  control systems,
and  management  currently  does not  believe it will be required to expense any
significant  amounts  of  inventory  in the  future.  However,  there  can be no
assurance there will not be further inventory write-offs.


                                      -11-

<PAGE>



     The Company's objective is to minimize lead times for its customers without
financing  excess stock levels or risking  technological  obsolescence.  Several
manufacturers  have provided the Company an expedited shipping function in order
to better service the Company's customers.

     The Company is in the process of  restructuring  its  operations to improve
productivity,  which will emphasize centralized  purchasing and establishment of
preferred  suppliers including primary and secondary supplier bases. The Company
has written off approximately $1,200,000 of inventory during fiscal 1993 because
of  technological  obsolescence  and an additional  write-down for  discontinued
products and obsolete  inventory was taken during the fiscal year ended June 30,
1994 of approximately $262,000.

SALES AND MARKETING

     The  Company  offers  a  broad  range  of  passive  and  active  electronic
components  used as  connectivity  solutions  to  end-users,  professionals  who
install and service data  communications,  and original equipment  manufacturers
(OEM's).

     The Company operates through seven locations in the Northeast, Mid-Atlantic
and West  Coast  regions of the United  States  and one  location  in the United
Kingdom.  All but one of the  eight  locations  operate  as a sales  office  and
warehouse,  whereas the one location is solely a sales office. In addition,  the
Company operates  manufacturing  operations in the states of New York,  Maryland
and  California,  plus one  operation in the United  Kingdom.  These  operations
support the design and  manufacture of  custom-made  and standard cable assembly
requirements for the entire Company.

     The  Company  has  recently  consolidated  its  operations  by closing  two
facilities and realigned the organizational structure of the other facilities in
order to improve support of the Company's sales and marketing  efforts to better
service the Company's customers. See "Plan of Operations".

     In order to effectively  meet each customer's  needs, the sales force first
gains an understanding of the customer's system connectivity requirements before
recommending one or more possible solutions.  The variety of products offered by
the Company often allows the sales person to add value by providing  alternative
solutions or more  complete  solutions to  customers'  requirements  and thereby
gaining add-on sales. Where necessary,  technical support personnel assist sales
people  in  recommending  the best  solution.  The  Company  generally  does not
participate  in the design of computer  systems but rather  participates  in the
design and accomplishment of the connectivity required for data communications.

     The field sales force is  supported by inside  sales  personnel  who handle
incoming  customer calls,  perform sales  estimates,  provide rapid responses to
customer  questions and assist in sales prospecting.  In addition,  compensation
policies  have  been  tailored  to  promote  a  profit-oriented,  rather  than a
revenue-oriented, sales philosophy.

     Sales leads are typically  generated by ongoing  interaction  with existing
customers,  sales calls to companies not  currently  customers,  referrals  from
suppliers,  and by advertising  and  promotional  efforts.  The  advertising and
promotion  program for the Company  consists  of: (i)  exhibits at national  and
regional trade shows; (ii) Company sponsored seminars and product demonstrations
in regional areas; (iii)  advertisements in trade publications;  and (iv) direct
mail campaigns to targeted market niches.

     The Company has  recently  refocused  its sales and  marketing  strategy to
concentrate  its efforts in certain  market niches in which it only  distributes
the products of preferred suppliers. These products represent passive components
such as category 5 wiring  products,  fiber optics,  and wireless  communication
products,  and active  components  such as bridges,  hubs,  modems and  reuters,
including in the design and  implementation  of structured  wiring solutions for
network  applications.  The  market for the  Company's  refocused  products  has
historically  remained  more stable and has not been affected to the same degree
by  technological  changes or price  fluctuations.  The majority of the products
distributed  by the Company are readily  adaptable  to various  end-users in all
industries.


                                      -12-

<PAGE>

MAJOR CUSTOMER

     The  Company has one  customer  that has  accounted  for 10% or more of its
sales  during  the  last  three  fiscal  years.  Bloomberg  L.P.  accounted  for
approximately  10.1% of sales in fiscal  1992,  approximately  11.4% of sales in
fiscal 1993 and approximately 16.3% of sales in fiscal 1994.

COMPETITION

     All aspects of the Company's business are highly  competitive.  The Company
competes  with  several  national  distributors,   including  Anixter,  Inc.,  a
subsidiary of Itel Corporation, and Kent Electronics Corporation,  many of which
have greater  financial and other  resources than the Company.  The Company also
competes with numerous distributors and systems integrators operating on a local
or regional basis.  The Company's  principal  method of competing with the other
national distributors is by adding value to the active and passive components it
sells  by  assisting  its  customers  in  achieving   appropriate   connectivity
solutions. The other national distributors generally sell components on a higher
volume driven basis than the Company and,  therefore,  can sell those components
at  a  lower  price  to  customers  buying  in  bulk.  However,   such  national
distributors generally do not focus on connectivity solutions.

     The  Company  also  competes  with a large  number  of  regional  and local
distributors  and  systems   integrators.   These  entities   generally  provide
value-added  components  to  their  customers,  but  frequently  cannot  provide
comparable  volume  discounts and the price advantages as the Company is able to
provide. The Company purchases many of the system components on a national scale
directly  from  manufacturers  and  expects to be able to enhance its ability to
obtain these price  advantages.  See  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations."

     The  Company  believes  that its ability to provide  value-added  specialty
distribution, together with its design and manufacture capability to custom make
electronic  cable  assemblies  as well as making  available  technical  support,
differentiates the Company's from its primary  competitors and gives the Company
a competitive  advantage.  There can be no assurance the Company will be able to
successfully exploit such advantage.

PRODUCT LIABILITY INSURANCE

     The Company maintains a comprehensive general liability insurance policy in
the amount of $2,000,000, with an umbrella policy, including products liability,
providing coverage in the aggregate amount of $20,000,000,  which it believes to
be adequate coverage.

EMPLOYEES

     As of March 29, 1995, the Company had 215 full-time employees. Of these, 61
are sales and marketing  personnel;  12 are design,  engineering,  and technical
support personnel; 38 are purchasing, warehouse and inventory control personnel;
72 are cable assembly manufacturing personnel; 11 are quality control personnel;
and 21 are accounting, data processing and other administrative personnel. Fifty
employees  in the  Company's  Farmingdale  facility  are covered by a collective
bargaining  agreement.  In addition  to its  employees,  the Company  uses other
workers on a contract  basis,  as its needs require.  The Company  considers its
relations with its employees to be good.

PROPERTY

     The location and size of each of the  Company's  facilities,  the principal
use of each facility and lease expiration date are summarized below:


                                      -13-

<PAGE>

<TABLE>
<CAPTION>

     LOCATION                  SQUARE FOOTAGE        USE                                 Lease Expiration Date
     --------                  --------------        ---                                 ----------------------

<S>                                <C>           <C>                                     <C>
Farmingdale, New York              45,000        Executive Office,                             *
                                                   Sales Office, Manufacturing
                                                   and Warehouse
Folcroft, Pennsylvania             15,000        Sales Office and                        September 1996
                                                   Warehouse
San Jose, California               12,450        Sales Office,                           May 1997
                                                   Manufacturing and
                                                   Warehouse
Torrance, California               11,200        Sales Office and                        May 1997
                                                   Warehouse
Elkridge, Maryland                 16,750        Sales Office,                           January 1997
                                                   Manufacturing and
                                                   Warehouse
Marlborough, Massachusetts         14,650        Sales Office and                        January 2000
                                                   Warehouse
Totowa, New Jersey                  2,085        Sales Office                            January 1996
                                                 Sales Office,
                                                  Manufacturing and
Corby, England                      3,000         Warehouse                              November 1996

</TABLE>
- -------------------------
*The Company owns the Farmingdale facility.


     The Company's  headquarters  are in Farmingdale,  New York. These premises,
which  consist  of  approximately   10,000  square  feet  of  office  space  and
approximately 35,000 square feet of manufacturing and warehouse space, are owned
by the Company.  The Company  believes that its  facilities are adequate for its
current and presently  foreseeable  needs or that adequate  replacement space is
available.

LEGAL PROCEEDINGS

     The  Company is not  involved  in any legal  proceedings  which it believes
could  materially and adversely  affect its financial  condition;  however,  the
Company is involved in routine litigation incidental to its business.


                               PLAN OF OPERATIONS


     In November,  1993, the Board of Directors retained Mr. Donald W. Rowley as
a consultant to conduct an ongoing analysis of the Company's strategic strengths
and  weaknesses,  and the  Company's  current  operations.  After  Mr.  Rowley's
analysis,  he recommended a  restructuring  plan including short term, near term
and long term  objectives.  The Company's Board of Directors  adopted all of Mr.
Rowley's recommendations and plans, and in March 1994, retained him as president
to enact them.


     The  Short  Term  Plan  involves  the  following   steps  which  have  been
implemented:

     o    Closing Ohio and Georgia branch  operations due to the extended period
          of time necessary to make these operations profitable.

     o    "Right-sizing"  the  Maryland  and  Philadelphia  branches  to improve
          profitability.

     o    Lowering   corporate  office   operating   expenses  through  employee
          reductions.

                                      -14-

<PAGE>


     o    Reducing  overtime  by  manufacturing  products  based  on  forecasted
          product demand.

     The Near Term Plan involves the following steps which have been implemented
at least in part:

     o    Implementing a new freight management program throughout the Company.

     o    Implementing centralized purchasing.

     o    Establishing standard sales operating procedures for all branches.

     o    Establishing  standard  manufacturing and quality control policies and
          procedures in order to utilize the separate  manufacturing  operations
          as an integrated/interchangeable manufacturing resource.

     The Long Term Plan involves the following steps which have been implemented
at least in part:

     o    Establishing  preferred  suppliers  including  primary  and  secondary
          supplier bases.

     o    Preparing and  communicating  to suppliers  the Company's  strategy of
          value added component distribution for connectivity solutions.

     o    Utilizing  any  additional   equity  financing  to  rebuild  financial
          relationships  with  suppliers to finance the Company's  restructuring
          plan emphasizing products with a greater profit margin.

     o    Implementing  centralized purchasing and eliminating smaller purchases
          from multiple sources, thereby improving gross profit margins.


     The Short Term Plan has been  implemented as follows:  the Ohio and Georgia
branch operations have been closed;  the Maryland and Philadelphia  branches has
been "right-sized"  through employee  reductions of approximately 16 people; the
corporate  and  branch  office  operating  expenses  have been  lowered  through
employee  reductions of approximately 18 people; and manufacturing  overtime has
been reduced by over 60% since  December,  1993. The following items of the Near
Term Plan have been implemented:  a new freight management program was initiated
approximately August 1, 1994;  purchasing has been centralized for all branches;
standard sales operating procedures have been established for all branches;  and
documentation  for  manufacturing  and quality  control  policies and procedures
among the manufacturing facilities has been initiated.

     The items  mentioned in the Long Term Plan have begun being  implemented as
of the start of fiscal 1995.


                             SELECTED FINANCIAL DATA


     The selected  financial data presented below are derived from the Company's
audited  and  unaudited  consolidated  financial  statements.  The  consolidated
financial  statements as of and for the years ended June 30, 1994, 1993 and 1992
have  been  audited  by  Grant  Thornton  LLP,   independent   certified  public
accountants.  The selected financial data as of and for the years ended June 30,
1991 and 1990 are derived from audited consolidated  financial statements of the
Company not presented  herein.  The selected  financial data presented below for
the six-month  periods  ended  December 31, 1994 and 1993 have been derived from
the unaudited  financial  statements of the Company  included  elsewhere in this
Prospectus.  In the  opinion  of  Management,  the  interim  data  includes  all
adjustments  (consisting only of normal recurring  adjustments)  necessary for a
fair presentation of such data at and for such dates and periods. The results of
operations for the six-month  period ended December 31, 1994 are not necessarily
indicative  of the results of  operations  for the entire year.  This  financial
information  should be read in  conjunction  with  "Management's  Discussion and
Analysis of Financial  Condition and Results of Operations" and the Consolidated
Financial Statements and notes thereto appearing elsewhere herein.


                                      -15-

<PAGE>
                      (In thousands, except per share data)
<TABLE>
<CAPTION>


                                               Six Months Ended
                                                 December 31,                             Year Ended June 30,
                                            ----------------------    -------------------------------------------------------------
                                              1994         1993         1994         1993         1992         1991         1990
                                            ---------    ---------    ---------    ---------    ---------    ---------    ---------
<S>                                         <C>          <C>          <C>          <C>          <C>          <C>          <C> 

INCOME STATEMENT DATA:

Net sales                                   $  18,613    $  23,198    $  42,864    $  49,407    $  41,295    $  46,728    $  47,060
Cost of goods sold                             14,363       18,138       33,490       39,935       32,262       37,359       36,651
                                            ---------    ---------    ---------    ---------    ---------    ---------    ---------
Gross profit                                $   4,250    $   5,060    $   9,374    $   9,472    $   9,033    $   9,369    $  10,409
                                            =========    =========    =========    =========    =========    =========    =========

Income (loss) before extraordinary items    ($    218)   ($    360)   ($  2,934)   ($  2,030)   ($  1,963)   ($  3,493)   ($     99)
Extraordinary items                              --           --            747        2,492
                                             ---------    ---------    ---------    ---------   ---------    ---------    ---------

Net income (loss)                           ($    218)   ($    360)   $   2,187    $     462    ($  1,963)   ($  3,493)   ($     99)
                                            =========    =========    =========    =========    =========    =========    =========
Income (loss) earnings per share(1)
Net (loss) before extraordinary items       ($    .02)   ($    .07)   ($    .47)   ($    .35)   ($    .46)   ($   1.43)   ($    .04)
Extraordinary items                              --           --                         .12          .43         --           --
                                            ---------    ---------    ---------    ---------    ---------    ---------    ---------

Net income (loss) per share                 ($    .02)   ($    .07)   ($    .35)   ($    .08)   ($    .46)   ($   1.43)   ($    .04)
                                            =========    =========    =========    =========    =========    =========    =========

Weighted average number of shares
outstanding(1)                                 11,880        5,288        6,239        5,778        4,299        2,438        2,430
                                            =========    =========    =========    =========    =========    =========    =========

</TABLE>

<TABLE>
<CAPTION>
                                     December 31,                                              June 30,
                                ----------------------        --------------------------------------------------------------------
                                 1994           1993           1994           1993           1992         1991              1990
                                -------        -------        -------        -------        -------     -------           --------

<S>                             <C>            <C>            <C>            <C>            <C>          <C>       <C>
BALANCE SHEET DATA:                                                                                                (As re-stated)(2)
Working Capital                 $ 5,345        $ 5,524        $ 5,320        $ 6,473        $10,183      $ 9,914        $12,743
Total assets                     14,262        $17,687         14,431         17,583         19,858       20,836         26,137
Long-term debt                    5,863          8,458          6,338          9,413         13,311       11,989         11,254
Stockholders' equity              3,080          1,242          2,808          1,552          1,054        1,975          5,391

</TABLE>


(1)  See Notes to Consolidated Financial Statements.

(2)  During fiscal 1991, the Company discovered that liabilities associated with
     the purchase of inventories  and certain  overhead  selling and general and
     administrative  costs which  related to fiscal 1990 had not been  recorded.
     The  result  of  the  Company's   analysis,   as  verified  by  independent
     accountants  retained by the Company,  was to record in fiscal 1990 a prior
     period  adjustment  of  approximately   $1,033,000,   and  a  reduction  of
     previously  accrued  income  taxes  of  approximately  $372,000,  or a  net
     adjustment  of $661,000  or $.27 per share.  The effect of  recording  such
     adjustment  was to  decrease  net assets and  retained  earnings  by a like
     amount at June 30, 1990.

                                      -16-

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS -  SIX MONTHS ENDED  DECEMBER 31, 1994 AND  DECEMBER 31, 
1993

     Net sales for the six months ended December 31, 1994 were  $18,613,000,  as
compared to the six months ended December 31, 1993 of $23,198,000, a decrease of
19.8%. The decrease was due to a high percent of turnover in the Company's sales
force. These recently hired sales people must learn the Company's  operation and
computer  system.  The Company  expects the sales force turn-over to result in a
decrease  in sales  during the  transition  period of the new sales  force.  The
aspect  of  the  Company's  business  involving   custom-made  cable  assemblies
(referred  to as  manufacturing)  increased  by  approximately  $1,369,000  from
$6,031,000 to $7,400,000 (2.3%) during the six months ended December 31, 1994 as
compared  with the prior year six months.  During the same  period,  value added
distribution   sales  of  electronic   components   decreased  by  approximately
$5,953,000  from  $17,166,000  to $11,213,000  (34.7%)  because the Company gave
priority  with  respect to the above  described  manufacturing  activities.  The
Company  estimates  that  the  profit  margins   respecting   custom-made  cable
assemblies and value added distribution sales are approximately the same.

     The Company's restructuring change recorded at March 31, 1994 had an impact
on the balance of the fiscal 1994 year. The change reduced the rent expense from
abandoned leased facilities of $19,900 and legal expense for benefit settlements
of $4,200.

     Gross profit for the six months ended  December 31, 1994 was  $4,250,000 or
22.8% as compared to the six months  ended  December 31, 1993 of  $5,060,000  or
21.8%,  a decrease in gross  profit of $810,000 or 16%.  The decrease was due to
lower sales, offset by slightly higher gross profit margins. Profit margins have
improved  and are  expected to  continue to improve as a result of  implementing
centralized purchasing and eliminating smaller purchases from multiple sources.

     Selling, general and administrative expenses decreased by $825,000 or 16.8%
to $4,077,000 for the six months ended December 31, 1994 from $4,902,000 for the
six  months  ended  December  31,  1993.  The  implementation  of the  Company's
Restructuring  Plan  decreased  expenses  in the  areas of  salary  and  related
expenses from headcount reductions, by approximately $328,000, bad debt reserves
by $112,000,  professional  fees by $123,000,  depreciation  and amortization by
$45,000, and overall general expenses by $217,000.

     During fiscal year 1994 a total of $524,000 provision for doubtful accounts
was  recorded   (which  includes   $33,000  for  the  United  Kingdom   accounts
receivables) versus a provision of $255,000 in the prior fiscal year.

     Interest  expense  decreased  by $102,000 or 20.2% to $403,000  for the six
months ended  December 31, 1994 from  $505,000 for the  comparable  six month in
1993.  The  decrease was due to reduced  borrowing  levels as a result of equity
financing in prior quarters.


RESULTS OF OPERATIONS-YEARS ENDED JUNE 30, 1994 AND 1993

     Net sales for the year ended June 30, 1994 were $42,864,000, as compared to
the year ended June 30, 1993 of $49,407,000,  a decrease of 13.2%. The aspect of
the Company's  business  involving the Company's  custom-made  cable  assemblies
(referred  to  as  manufacturing)   increased  by  approximately  $174,000  from
$12,085,000 to $12,259,000  (1.4%) during the fiscal year ended June 30, 1994 as
compared  with the prior  fiscal  year.  During  the same  period,  value  added
distribution   sales  of  electronic   components   decreased  by  approximately
$6,717,000  from  $37,322,000  to $30,605,000  (18.0%)  because the Company gave
priority  with  respect to the above  described  manufacturing  activities.  The
Company  estimates  that  the  profit  margins   respecting   custom-made  cable
assemblies and value added  distribution  sales are approximately the same. This
allocation of priorities was due to the Company's  limited  resources during the
last fiscal year. Insufficient inventory stocking levels for most of fiscal 1994
resulted in delayed sales of value added distribution, or lost sales.

     Gross profit decreased by $98,000 or 1% for the year ended June 30, 1994 to
$9,374,000  from  $9,472,000  as  compared  to fiscal  1993.  The  decrease  was
primarily due to lower sales levels.  The gross profit  percentage  for 


                                      -17-

<PAGE>

the year  ended  June 30,  1994,  1993,  and 1992 was  21.9%,  19.2%,  and 21.9%
respectively. The gross profit for the year ended June 30, 1993 was reduced when
compared to June 30, 1992 and June 30, 1994 due to the  $1,200,000  write-off of
obsolete and slow moving inventory in the second quarter of fiscal year 1993.


     Selling,   general  and  administrative  expenses  increased  approximately
$68,000 or 0.7% to $10,479,000 for the year ended June 30, 1994 from $10,411,000
as compared to fiscal 1993. Selling expenses decreased by approximately $907,000
mainly as a result of  replacing  several  high fixed  salary  sales people with
lower fixed salary plus commission sales people and reducing the number of sales
people  through  closing  two  operations.  A $524,000  provision  for  doubtful
accounts was recorded for the year ended June 30, 1994 (which  includes  $33,000
for the United Kingdom accounts receivables) versus $255,000 in the prior fiscal
year. Selling, general and administrative expenses included noncash compensation
expense  attributed  to the Common Stock,  stock options and warrants  issued to
officers, directors and consultants aggregating $582,000. Other selling, general
and  administrative  expenses  increased by $124,000 for the year ended June 30,
1994 as compared to fiscal 1993 mainly due to an increase of expense  associated
to recruiting and hiring new sales people, restructuring the Philadelphia branch
operation,   hiring  outside  programmers  for  the  Bill  of  Materials  system
application, and general provision for employee issues.

     The  Company's  restructuring  activities,  which  began  at the end of the
second  quarter of fiscal  1994,  are  expected to  continue  through the second
quarter  of  fiscal   1995.   Certain  of  these   activities,   including   the
implementation of centralized purchasing, standardized manufacturing and quality
control  policies  and  procedures,  and new  freight  management  programs  are
intended to improve profitability without increasing expenses. In addition,  the
Company's  restructuring plan is designed to realign its corporate  headquarters
and field operations  (increasing overall  profitability  through the closing of
certain branches),  eliminate marginally  profitable product lines and disposing
of certain assets.  Discontinued  product lines included lower margin items such
as hookup wire and outside plant cable and high technology hardware and software
items.  Approximately  16 people were  terminated  from branch  closures  and 18
people were terminated from "right-sizing" branch and corporate operations.

     The   restructuring   charges  of  $939,000   consists  of  provisions  for
termination  of certain  employment  contracts,  employee  severance and benefit
settlements of $264,000, inventory write-downs for discontinued product lines of
$321,000,  and abandonment of leased  facilities,  equipment and other assets of
$354,000.

     Interest  expense  decreased by $147,000 or 14% for the year ended June 30,
1994 to $901,000 from $1,048,000. The decrease was due to lower borrowing levels
for most of the fiscal  year ended June 30, 1994  compared  to the prior  fiscal
year.

RESULTS OF OPERATIONS - YEARS ENDED JUNE 30, 1993 AND 1992

     Net sales for the year ended June 30, 1993 were $49,407,000, as compared to
the year ended June 30, 1992 of $41,295,000, an increase of 19.6%, which was the
result  of  increased  sales  of  value  added  electronic   components  and  in
manufacturing of custom assemblies.  Gross profit percentages decreased to 19.2%
in fiscal 1993 from 21.9% in fiscal  1992,  reflecting  a  $1,200,000  charge to
operations for obsolete and slow moving inventory.

     Selling,   general  and  administrative  expenses  increased  approximately
$444,000, or 4.5%, in fiscal 1993 because of increased sales.

     Interest expense was approximately  $1,048,000,  the same as in fiscal 1992
as the reduced levels of borrowing were offset by higher rates.

     The net income tax benefit of $7,600 reflects a reduction in a deferred tax
liability  of $26,000  offset by a current  state income tax expense of $18,400.
There is no current federal income tax expense as a result of a utilization of a
net operating loss carryforward.

RESULTS OF OPERATIONS - YEARS ENDED JUNE 30, 1992 AND 1991

     Lower  net  sales  for the year  ended  June 30,  1992 of  $41,295,000,  as
compared  to the year ended June 30, 1991 of  $46,728,000,  a decrease of 11.6%,
occurred primarily in the first half of fiscal 1992 and was a result of


                                      -18-

<PAGE>

supplier  and customer  concerns  over the  financial  condition of the Company.
Since that time,  operational  improvements  and the  positive  reactions of the
customers and suppliers to the Company's  management  change, an equity infusion
and renegotiated  credit facility,  resulted in increased quarterly sales. Gross
profit percentages  increased to 21.9% in fiscal 1992 from 20.1% in fiscal 1991,
reflecting  changes  in the  Company's  customer  profile  and the effect of the
operational changes discussed above.

     Selling,   general  and  administrative  expenses  decreased  approximately
$2,243,000,  or 18.4%,  in fiscal 1992  reflecting  a full year's  effect of the
reductions in such expenses  commenced in the latter part of fiscal 1991 as well
as the non-recurring fourth quarter adjustments recorded in that year.

     Interest expense decreased  approximately  $222,000 or 17.5% in fiscal 1992
as a result of decreases in the prime  lending rate which  reduced the Company's
overall borrowing rate.

     The income tax  benefit of $19,500  reflects a reduction  in  deferred  tax
credits,  as offset by over  accruals of expected tax refunds  recorded in prior
fiscal years.

LIQUIDITY AND FINANCIAL CONDITION - AS OF  DECEMBER 31, 1994

     Working  capital as of December 31, 1994 was  $5,345,000  as compared  with
$5,320,000  as of June 30,  1994.  The $25,000  increase in working  capital was
largely due to an increase in inventory,  and prepaid expenses and other current
assets, which was offset by a decrease in cash. Accounts Receivable increased as
a percentage of sales in the first  quarter  ended  September 30, 1994 of fiscal
1995 due to an increase in days sales outstanding (DSO) with certain  customers.
By the end of the second quarter of fiscal 1995 these  customers paid down their
accounts to a satisfactory status.

     Long term  debt as of  December  31,  1994 was  $5,863,000  a  decrease  of
$475,000 or 7.5% from $6,338,000 at June 30, 1994. This was due primarily to the
Company's  debt  conversion  of an  equipment  loan  to  common  stock,  reduced
borrowing levels and payments of capitalized lease obligations and the Company's
asset  based  revolving  credit  facility  provides  a maximum  availability  of
$12,500,000  (amended to  $10,000,000  on February  10,  1994) based on eligible
accounts  receivable  and  inventory.  As of December 31, 1994,  $6,279,000  was
available  under this facility of which  $4,676,000  was drawn down. The Company
intends  to  continue  to employ  this line of credit to finance  inventory  and
accounts receivable.

LIQUIDITY AND FINANCIAL CONDITION - AS OF JUNE 30, 1994

     Working  capital  as of June  30,  1994 was  $5,320,000  as  compared  with
$6,473,000 as of June 30, 1993.  The $1,153,000  decline in working  capital was
largely a result of a decrease  in sales  volume  for year ended June 30,  1994.
During that period,  however,  the Company's operations provided a positive cash
flow of  $628,002,  notwithstanding  the  $2,187,000  net  loss.  Major  factors
contributing  to the positive  cash flow from  operations  during the year ended
June 30, 1994 were decreased accounts receivable of approximately $1,598,000 and
decreased inventory of approximately $754,000,  offset by a decrease in accounts
payable and accrued expenses of approximately $670,000.

     During  March  and April of 1994,  the  Company  completed  a series of two
equity  transactions  whereby the Company  sold  2,500,000  shares of its Common
Stock  together  with  2,500,000  common stock  purchase  warrants for which the
Company  received   $1,250,000.   In  June  1994,  the  Company   completed  the
registration of the shares of Common Stock  underlying the common stock purchase
warrants,  and  received  $1,415,000  representing  the net  proceeds  from  the
exercise of these warrants.  The proceeds from these  transactions  were used to
reduce  outstanding trade accounts payable,  purchase  additional  inventory and
reduce the revolving credit facility.

     The Company has  typically,  been  extended  trade credit for its inventory
purchases from suppliers. In normal business practice, a supplier will establish
a credit line and  payment  terms for the  Company.  Suppliers  usually  require
payment on trade credit between 30 and 60 days. Generally,  the Company has been
able to arrange  extended  payment  terms with its key  suppliers  and establish
schedules to reduce the trade credit days  outstanding  with


                                      -19-

<PAGE>

suppliers  over an extended  period of time during the past year. As of June 30,
1994, the Company had $5,196,000 in accounts  payable and accrued expenses which
represents about 51 days of trade credit.

     The Company has approximately $842,000 of inventory that is estimated to be
slow  moving,  with  reserves  against this  inventory of $758,000.  The Company
believes  it will be able to realize  the net amount of this  inventory  through
customer incentive programs and disposals.

     Long term debt as of June 30, 1994 was $6,338,000, a decrease of $3,075,000
from  $9,413,000  at June 30,  1993.  The decrease was mainly due to the Company
reducing the revolving  credit  facility by $2,458,000 and refinancing a portion
of its debt resulting in a $747,422  extraordinary gain (net of expenses) on the
extinguishment of debt.

     The Company  currently has a revolving  credit  facility which provides for
maximum  borrowings of $12,500,000 at an interest rate of prime plus 2 3/4% with
an  additional  commitment  fee of 1/2% per  annum on the daily  average  unused
portion of the credit. Under the terms of the agreement,  borrowings are limited
to 80% of eligible accounts  receivable  (constituting those amounts outstanding
90 days or less) and 50% of eligible accounts receivable  outstanding between 91
and 120 days, and 40% of regular inventory and 20% of slow moving inventory.  As
of June 30, 1994 the Company had approximately $5,513,000 availability under the
facility,  of  which  $4,713,000  was  outstanding  on that  date.  The  loan is
collateralized  by substantially  all of the assets of the Company not otherwise
collateralized.  This credit facility  expires on December 31, 1995. The Company
intends  to  continue  to employ  this line of credit to finance  inventory  and
accounts receivable.

     In connection with its revolving credit facility, the Company is subject to
restrictive  covenants  which  impose  certain  limitations  with respect to the
Company's  incurrence  of  indebtedness,   capital  expenditures,   creation  or
occurrence of liens,  declaration or payment of dividends or other distribution,
mergers,  consolidations  and  sales or  purchases  of  substantial  assets.  In
general,  the Company is not  allowed to incur  further  indebtedness  or create
additional liens on its assets except for unsecured current liabilities incurred
in the  ordinary  course of business  or  liabilities  incurred in the  ordinary
course of business secured by purchase money security interests not to exceed an
aggregate of $750,000.  The Company is not allowed to make loans or  investments
or provide guarantees or to prepay indebtedness.  The Company is prohibited from
paying  dividends and may not enter into a merger,  consolidation or sale of all
or  substantially  all of its assets.  Additionally,  the Company is required to
maintain  consolidated  net  worth of not less  than  $750,000  and to  maintain
consolidated working capital, defined as current assets less current liabilities
and debt outstanding under the credit facility, of not less than a negative $1.5
million.  The Company is currently in compliance with the restrictive  covenants
and financial tests under the credit facility.

     At June 30, 1994, the Company has net operating loss  carryforwards for tax
purposes of  approximately  $4,384,000.  Such net operating  loss  carryforwards
expire  through  fiscal year 2009.  The Company's use of its net operating  loss
carryforward is limited as the Company is deemed to have undergone an "ownership
change",  as defined in the Internal Revenue Code Section 382, during the fiscal
years ended June 30, 1992 and June 30, 1994.  The  Company's  ability to utilize
net operating loss carryforwards of approximately $3,655,000,  which arose prior
to the ownership  change,  is limited to approximately  $615,000 annually during
the carryforward period.

     In December 1994, VX Capital Partners, L.P. (the "Partnership") distributed
to each of the limited  partners of the Partnership  their pro rata portion of a
Promissory Note in the principal  amount of $500,000 (the "Note").  Each limited
partner,  except for one limited partner holding a $105,250 portion of the Note,
exchanged their pro rata portions of the Note for an aggregate of 789,500 shares
of Common  Stock of the  Company.  Such  shares are being  registered  under the
Registration Statement of which this Prospectus forms a part. In connection with
the exchange of the Note into equity,  the Company  received a fairness  opinion
from an independent  investment  banking firm which stated that the exchange was
fair to the stockholders of the Company from a financial point of view.


LIQUIDITY AND CAPITAL RESOURCES - AS OF JUNE 30, 1993 AND 1992

     As of June 30,  1993,  the  Company's  working  capital  was  $6,473,000  a
decrease of  $3,709,000  as compared  to June 30,  1992.  The decline in working
capital was due to an inventory  reduction of $2,848,000  which included


                                      -20-

<PAGE>

planned inventory  reductions and a $1,200,000  write-down for obsolete and slow
moving  inventory  taken in the second  quarter,  a $588,000  increase  in trade
payables  required  to support  increased  sales and a $563,000  increase in the
current  portion  of long term  debt  resulting  from  refinancing  and  capital
acquisitions. This was offset by a $798,000 increase in accounts receivable.

     On December  31,  1992,  the Company  entered  into a three year  long-term
revolving  credit  facility,  providing a maximum  availability  of  $12,500,000
bearing  interest  at prime plus  2-3/4%,  with  advances  based  upon  eligible
accounts receivable and inventory.

     The Company is required  to pay a  commitment  fee of 1/2% per annum on the
daily average unused portion of the credit line.

     As of June 30, 1993,  $7,333,000 was available under this facility of which
$7,171,000  has been  drawn  down.  Management  believes  the  Company  may need
additional  working  capital to fund the future growth of the business.  Capital
expenditures expected in fiscal 1994 are not expected to be material.

     The new long-term senior  revolving credit facility  replaced a $10,900,000
revolving  asset based loan which had an  outstanding  balance of  approximately
$10,100,000  as well as a  $2,000,000  collateralized  term  loan.  The  Company
satisfied its  indebtedness  and  obligations to the financial  institutions  by
paying approximately  $8,000,000 and converting $1,500,000 to a new subordinated
term loan secured by a second mortgage on its New York facility.  The balance of
$2,600,000  of debt was forgiven and  recorded as an  extraordinary  gain net of
expenses in the statement of operations for the year ended June 30, 1993.

     The $1,500,000  subordinated,  collateralized term loan bore interest at 8%
through December,  1997, at which time the Company had the right to convert to a
fluctuating  interest  rate at prime plus 2% through  the loan's  retirement  on
December  31,  2002,  or  continue at a fixed rate based on the prime rate as of
December  15,  1997 plus 2%. The loan was payable in monthly  installments  with
$500,000  principal  due by June  30,1994 and the  remaining  $1,000,000  due in
monthly   installments   through  December  31,  2002.  This   indebtedness  was
restructured in March,  1994. See  "-Liquidity  and Financial  Condition - As of
March 31, 1994."

     In  connection  with the bank lending  arrangements  described  above,  the
Company  maintains minimal cash balances.  As a result,  there was a decrease in
cash for the year ended June 30, 1993 of approximately  $156,000.  Net borrowing
for the year ended June 30,  1993,  decreased  approximately  $3,335,000  (which
includes  a  $2,600,000  forgiveness  of  debt  realized  in  fiscal  1993 as an
extraordinary gain on the extinguishment of debt).

     As of June 30,  1993,  the Company has net  operating  losses  available to
offset future taxable income of approximately $3,600,000, expiring through 2007.
However,  the Company's ability to utilize $2,160,000 of this loss is limited to
approximately $134,500 per year during the carryforward period.

INFLATION

     For the last three  fiscal  years,  the Company has not been  significantly
affected by inflation.

                                      -21-

<PAGE>


                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

   
     The Directors and Executive Officers of the Company and certain information
concerning them as of May 8, 1995 are set forth below:
    

                        POSITION WITH                    FIRST YEAR
     NAME               THE COMPANY                AGE   BECAME DIRECTOR
     ----               ------------               ---   ---------------

Robert J. Eide          Chairman of the Board       42       1991

Donald W. Rowley        President, Director         43       1994

Steven J. Bayern        Director                    46       1992

Robert L. Frome         Director                    54       1992

Paul L. McDermott       Director                    40       1992

Jeffrey S. Podell       Director                    53       1992

Mark E. Bloom           Director                    43       1994


The Executive Officers of the Company who are not Directors are set forth below:


NAME                             POSITION WITH THE COMPANY        AGE
- ----                             -------------------------        ---

   
Nicholas T. Hutzel               Controller and Secretary         25
    


     ROBERT J. EIDE,  age 42, has been a Director of the Company since  October,
1991 and was  Secretary  of the Company  from  October,  1991 to January,  1992.
Mr.Eide was named  Chairman of the Board in April,  1994.  Mr. Eide is Executive
Vice  President  and  Secretary  of VX  Acquisition  Corp.  which is the general
partner of VX Capital Partners, L.P. Mr. Eide is a private investor and has been
a principal  owner of Aegis  Capital  Corp.,  a member firm of the NASD for more
than five  years.  Mr.  Eide is a director  of Nathans  Famous,  Inc.,  a Nasdaq
National  Market  listed  company and the Brooke  Group  Ltd.,  a New York Stock
Exchange listed company. Mr. Eide is an attorney licensed to practice law in the
State of New York.  Mr. Eide has been a  shareholder  and officer of a corporate
general partner of various limited partnerships organized to acquire and operate
real estate properties. Several of these partnerships filed for protection under
the federal bankruptcy laws in 1989, 1990 and 1991.

     DONALD W. ROWLEY,  age 43, has been a Director and President of the Company
since March,  1994. From 1992 to March,  1994, Mr. Rowley served as Chairman and
Director of Lantek  Electronics,  Inc., a specialty  wire and cable  distributor
which formerly provided the Company with consulting  services.  From March, 1992
to December, 1992, he served as a Director of the Maddox Group, Plc. Since 1989,
Mr. Rowley has been a Director of the Peak  Technologies  Group,  Inc., a Nasdaq
National Market listed company, and also served from February, 1989 to November,
1992, as Vice President and Chief Financial Officer.  Since 1989, Mr. Rowley has
been Vice  President,  Treasurer and Chief  Financial  Officer of  Edwardstone &
Company,  Inc.  From 1988 to 1989,  he was Vice  President  and Chief  Financial
Officer of Thomson  T-Line,  Inc., a  wholly-owned  subsidiary of Thomson T-Line
Plc.

     STEVEN J.  BAYERN,  age 46, has been a Director of the Company  since 1992.
Mr. Bayern is a principal of Cyndel & Co., Inc., a financial/management  company
since October 1992 to the present. Mr. Bayern was registered as a principal with
Aegis Capital  Corp.,  a member firm of the National  Association  of Securities
Dealers,  Inc.,  from February,  1991 to November,  1992. From 1984 to 1990, Mr.
Bayern was President and a principal of S.J.  Bayern & Co.,  Inc., a member firm
of the National Association of Securities Dealers, Inc.

                                      -22-

<PAGE>


     ROBERT L. FROME,  age 54, has been a Director of the Company since January,
1992. Mr. Frome has been engaged in the practice of law for more than five years
as a member of the law firm of Olshan Grundman Frome & Rosenzweig.  Mr. Frome is
a Director of Sidari Corp.,  an Italian food importing  company,  and Healthcare
Services  Group,  Inc. and is Assistant  Secretary of United Capital  Corp.,  an
American Stock Exchange listed company.

     PAUL L.  MCDERMOTT,  age 40,  has  been a  Director  of the  Company  since
January, 1992. Mr. McDermott has been with Nomura Securities International, Inc.
since November,  1986 most recently as a Managing  Director of Nomura Securities
International, Inc. and prior thereto the Vice President and Section Head of the
Mergers and  Acquisitions  Group.  In such  capacities,  he is  responsible  for
overseeing  the  structuring   and  negotiation  of  mergers  and   acquisitions
transactions. Mr. McDermott is a Director of Perceptron, Inc., a Nasdaq National
Market  listed  company  and New  Valley  Corporation,  a company  traded on the
Electronic Bulletin Board.

     JEFFREY  S.  PODELL,  age 53,  has been a  Director  of the  Company  since
January,  1992.  Mr.  Podell has been the Chairman of the Board and President of
Newsote Inc. since September, 1989 and has been a private investor for more than
five years.  Mr. Podell is an attorney  licensed to practice law in the State of
New York.  Mr.  Podell is a Director  of Brooke  Group,  Ltd.,  a New York Stock
Exchange listed company.

     MARK E. BLOOM,  age 42, has been a Director of the Company  since  December
1994.  Mr.  Bloom has been  Managing  Director  of Client  Services  for  Walsh,
Greenwood & Co., an investment  management  firm, since June, 1992. From October
1979  until  1992,  Mr.  Bloom was a tax  partner  and  subsequently  a managing
partner,  with BDO Seidman,  a certified public  accounting firm. Mr. Bloom is a
Director of SkyBox  International Inc., a Nasdaq National Market listed company,
B&T Holdings Inc. a London Stock Exchange company and Cray Electronics Holdings,
a London Stock Exchange company.

   
     The  following  are  the  Executive  Officers  of the  Company  who are not
Directors:

    
     NICHOLAS T.  HUTZEL,  SECRETARY,  age 25, has been  employed by the Company
since 1993.  Mr. Hutzel has been  Controller  and Secretary of the Company since
March 1994.  Prior  thereto,  Mr. Hutzel was a Controller of Corporate  Service,
Inc. from February,  1992 to May, 1993.  Previous to that time, Mr. Hutzel was a
staff accountant at Griesmeyer & Olsen,  Certified  Public  Accountants for more
than three years.

EXECUTIVE COMPENSATION

     The  following  table sets  forth,  for the  fiscal  years  indicated,  all
compensation  awarded  to,  earned  by or paid to the  chief  executive  officer
("CEO") and the one other  executive  officer of the Company  other than the CEO
whose  salary  and  bonus  exceed  $100,000  with  respect  to the  fiscal  year
indicated.


                                      -23-

<PAGE>




                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                                                                              LONG TERM
                                                                                            COMPENSATION
                                                                                   ---------------------------
                                                                  OTHER ANNUAL                   ALL OTHER
NAME AND                                       SALARY     BONUS   COMPENSATION     NUMBER OF    COMPENSATION 
PRINCIPAL POSITION                      YEAR     ($)       ($)        ($)(1)        OPTIONS          ($)
- ------------------                      ----  ---------   -----   -------------    ----------   ------------
<S>                                     <C>    <C>          <C>        <C>           <C>          <C>     
Donald W. Rowley,                       1994    62,692      --         --            300,000      3,580(3)
  President

Michael Scanzano,                       1994    59,711      --         --                 --        --
  President                             1993   126,770      --         --             20,000        --
                                        1992   136,039      --         --                 --        --

Charles J. McMullin,                    1994    48,654      --         --                 --        --
  Chief Executive Officer (2)           1993   146,579      --         --             60,000        --
                                        1992   116,768      --         --             20,000        --

</TABLE>

(1)  Prerequisites and other personal  benefits,  securities or property to each
     executive  officer  did not  exceed  the  lesser of  $50,000 or 10% of such
     executive officer's annual salary and bonus.

(2)  As of October  1993,  Mr.  McMullin was no longer an  Executive  Officer or
     Employee of the Company.  Mr. Donald W. Rowley was appointed to replace Mr.
     McMullin.

(3)  The Company has  purchased  for Mr.  Rowley a split  dollar life  insurance
     policy. The Company pays the premium on such policy.

     The Company has no defined benefit pension plans.

DIRECTORS' COMPENSATION

     Directors  who are not  employees of the Company will receive an annual fee
of $6,000 and a fee of $1,000 for each Board of Directors  meeting  attended and
will be reimbursed for their expenses. Non-employee members of committees of the
Board of Directors  will be paid an annual fee of $1,000 for each committee they
serve on and $500 for each committee meeting attended.

STOCK OPTION TABLE

     The  following  table  provides  further  information  with  respect to the
options  granted to the  President,  Mr. Rowley as of the fiscal year ended June
30, 1994.


                                      -24-

<PAGE>


<TABLE>
<CAPTION>
                                                     Options Granted in Last Fiscal Year

                                                             Individual Grants(1)
                             --------------------------------------------------------------------------------
                                              % of Total Options
                             Options         Granted to Employees      Exercise or Base
NAME                         Granted (#)        in Fiscal Year           Price ($/Sh)         Expiration Date
- ----                         -----------     ---------------------     -----------------      ---------------
<S>                          <C>                     <C>                      <C>                   <C>
Donald W. Rowley             300,000(2)              100%                     .50                   (3)
</TABLE>

(1)  The potential  realizable  portion of the foregoing table illustrates value
     that might be realized  upon exercise of options  immediately  prior to the
     expiration of their term,  assuming (for  illustrative  purposes  only) the
     specified  compounded  rates of appreciation on the Company's  Common Stock
     over  the term of the  option.  These  numbers  do not  take  into  account
     provisions providing for termination of the option following termination of
     employment, nontransferability or differences in vesting periods.

(2)  Options to purchase  300,000 shares are exercisable  one-third at March 31,
     1995, one-third at March 31, 1996 and one-third at March 31, 1997.

(3)  Options expire five years from the date they become exercisable.

     The following table provides  information with respect to options exercised
and option values as of the fiscal year ended June 30, 1994.


              AGGREGATED OPTIONS EXERCISED IN LAST FISCAL YEAR AND
                          FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                                                                                 Value of
                                                         Number of             Unexercised In-
                                                        Unexercised              the-Money
                      Shares                            Options at               Options at
                    Acquired on       Value              12/31/94              12/31/94 ($)(1)
                     Exercise        Realized           Exercisable/            Exercisable/
NAME                    #               $               Unexercisable           Unexercisable
- ----                -----------      --------           -------------           -------------
<S>                     <C>             <C>             <C>                     <C>      
Donald W. Rowley        0               0               0/300,000               0/150,000

</TABLE>

(1)  The dollar value of unexercised  options is calculated by  determining  the
     difference  between the fair  market of the  Company's  Common  Stock which
     underlies  the option at December 31, 1994,  and the exercise  price of the
     options.



                                      -25-

<PAGE>



EMPLOYMENT AGREEMENTS

     On March 31, 1994,  the Company  entered into an employment  agreement with
its newly appointed  president which requires total annual minimum  compensation
of  $200,000  through  March  1997 plus an annual  bonus  based on a percent  of
specified levels of achieved net profits.  In addition,  the Company's President
deposited  $50,000 with a lender as cash collateral for a portion of a loan made
to an entity the president  previously  served as an officer and director  (Note
15). The Company has agreed,  pursuant to the employment agreement,  to purchase
such cash  collateral  from its  president  for  $50,000  in the event such cash
collateral  is not  released  by March 31,  1995  and,  in turn,  the  Company's
President agreed to assign to the Company at such time his rights and privileges
with respect to such cash collateral.


                       PRINCIPAL AND SELLING STOCKHOLDERS


     The following table sets forth as of the date of this  Prospectus,  certain
information  regarding beneficial ownership of the Common Stock held by (i) each
person  known by the  Company  to own  beneficially  more than 5% of the  Common
Stock,  (ii)  each of the  Company's  directors,  (iii)  each  of the  executive
officers  named in the Summary  Compensation  Table,  (iv) all of the  Company's
executive officers and directors as a group and (v) each Selling Stockholder.


<TABLE>
<CAPTION>
                                                                                             Shares to
                                                      Shares Beneficially Owned Prior        be Sold in      Shares Beneficially
                                                              to Offering                     Offering       Owned After Offering
                                                       ----------------------------          ----------      ----------------------
Name and Address 
OF BENEFICIAL OWNER                                       NUMBER            PERCENT                            NUMBER       PERCENT
- -------------------                                       ------            -------                            ------       -------

<S>                                                    <C>                   <C>              <C>             <C>             <C>
Aeroflex Incorporated                                  1,247,600(1)           9.9%               --           1,247,600        9.9%
35 South Service Road
Plainview, NY 11803

Steven J. Bayern                                         419,781(2)(3)        3.3              86,500           333,281        2.6

Robert J. Eide                                           258,750(4)           2.0                --             258,750        2.0

Robert J. Eide Family Trust                              481,519(2)           3.8             126,300           355,219        2.8

Robert L. Frome                                          758,625(2)(5)        6.0             162,000           596,625        4.7
505 Park Avenue
New York, NY 10022

Paul L. McDermott                                        641,994(2)(6)        5.1             157,900           484,094        3.8
180 Maiden Lane
New York, NY 10038

Jeffrey S. Podell                                        641,994(2)(7)        5.1             157,900           484,094        3.8
70 East Sunrise Highway
Valley Stream, NY 11581

Donald W. Rowley                                         182,350(2)(8)        1.4              21,600           160,750        1.3

Joseph Nemeth                                            134,200(2)           1.1              35,200            99,000         *

KDE Financial                                            120,475(2)            *               31,600            88,875         *

</TABLE>

                                      -26-

<PAGE>


<TABLE>
<CAPTION>
                                                                                             Shares to
                                                      Shares Beneficially Owned Prior        be Sold in      Shares Beneficially
                                                              to Offering                     Offering       Owned After Offering
                                                       ----------------------------          ----------      ----------------------
Name and Address 
OF BENEFICIAL OWNER                                       NUMBER            PERCENT                            NUMBER       PERCENT
- -------------------                                       ------            -------                            ------       -------
<S>                                                    <C>                   <C>              <C>             <C>             <C>
Scott Gruder                                              40,031(2)            *               10,500           29,531          *

Charles Trapp                                            100,000               *               50,000           50,000          *

Mark Bloom                                                     0                0                0                0             0

Roland Catalano                                          532,500(9)            4.2             500,000          32,500          *

Henry Hackel                                             500,000               4.0             500,000            0             0

Lakewood Trading Group,                                  500,000               4.0             500,000            0             0
Inc. 

Congregation Ohel Baruch                                 250,000               2.0             250,000            0             0

United Krasna Organization                               250,000               2.0             250,000            0             0

Laura Huberfeld                                          250,000(10)           2.0             250,000            0             0

Naomi Bodner                                             250,000(10)           2.0             250,000            0             0

All directors and executive
officers as a group (9
persons)                                               2,903,494(11)          22.0             585,900        2,317,594       17.7
</TABLE>
*    Less than 1%.

(1)  Based  upon a  Statement  on  Schedule  13D filed with the  Securities  and
     Exchange  Commission on February 9, 1990 and the sale of 500,000  shares of
     Common Stock to VX Capital  Partners,  L.P. ("VX") on October 18, 1991. VX,
     with the  consent  of  Aeroflex  Incorporated,  has  granted  Norstar  Bank
     presently exercisable options to purchase 250,000 shares of Common Stock at
     $3.00  per share  (market  price at date of grant was  $.81).  Mr.  Michael
     Gorin, President of Aeroflex Incorporated,  exercises voting power over the
     shares owned by ARX.

(2)  The shares of Common Stock being sold in this offering by such  individuals
     or entities was  transferred  to such  individuals  or entities in December
     1994  pursuant  to  the  liquidation  of  VX.  Such   individuals  are  not
     registering  all of the shares they received  from VX in this  Registration
     Statement.

(3)  Includes  presently  exercisable  options to purchase  90,000  shares.  Mr.
     Bayern has been a Director of the Company since January 1992.

(4)  Includes presently exercisable options to purchase 190,000 shares. Does not
     include shares held by the Robert J. Eide Family Trust,  for the benefit of
     his family of which Mr. Eide disclaims  beneficial  interest.  Mr. Eide has
     been a Director of the Company since October, 1991 and was Secretary of the
     Company from October, 1991 to January, 1992. Mr. Eide was named Chairman of
     the Board of the Company in April,

                                      -27-

<PAGE>



     1994. Also includes 68,750 shares owned of record by an unaffiliated party,
     as to which Mr. Eide and two other individuals have an irrevocable proxy to
     vote.

(5)  Includes presently  exercisable options to purchase 90,000 shares and 1,000
     shares  purchased by the minor daughter of Mr. Frome.  Mr. Frome has been a
     Director  of the  Company  since  January,  1992 and is a member  of Olshan
     Grundman Frome & Rosenzweig, which is general counsel to the Company.

(6)  Includes  presently  exercisable  options to purchase  40,000  shares.  Mr.
     McDermott has been a Director of the Company since January, 1992.

(7)  Includes  presently  exercisable  options to purchase  40,000  shares.  Mr.
     Podell has been a Director of the Company since January, 1992.

(8)  Excludes  options  to  purchase  300,000  shares  which  are not  presently
     exercisable.  Mr.  Rowley has been a Director and  President of the Company
     since March, 1994.

(9)  Includes  250,000  shares  owned by Mr.  Catalano's  individual  retirement
     account.

(10) Ms. Huberfeld and Ms. Bodner are related parties.

(11) Includes presently exercisable options to purchase 510,000 shares.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


     Robert L. Frome, a Director of the Company,  is a member of the law firm of
Olshan  Grundman  Frome &  Rosenzweig,  general  counsel  to the  Company.  Fees
received  from the  Company by such firm  during the fiscal  year ended June 30,
1994 did not exceed 5% of such firm's or the Company's revenues.

     On April 18, 1994, the Company granted five year options to purchase Common
Stock at $.50 per share to the  following  members  of its  Board of  Directors:
Robert Eide - options to purchase  150,000  shares;  Steven  Bayern - options to
purchase 50,000 shares; and Robert L. Frome - options to purchase 50,000 shares.
The options were granted  pursuant to a Board  approved  stock option plan.  The
adoption of the plan and issuance of the options  were  approved at the July 27,
1994 Annual Meeting of Stockholders.  In addition,  the Company recently entered
into a three year  management  consulting  agreement with Mr. Bayern pursuant to
which he will receive $4,000 per month for his services.

     In connection  with the Company's  completion of an equity  transaction  in
March, 1994, one investor, Henry Hackel, a Selling Stockholder in this offering,
who purchased  500,000 shares and warrants  received  personal  guarantees  from
certain partners of VX Capital Partners,  L.P., all of whom are Directors of the
Company and  collectively  constitute  the  majority of the  Company's  Board of
Directors,  that in the event of a loss from the sale of the  shares,  they will
indemnify the investor at any time through February 16, 1996. Mr. Hackel was the
first  investor  in the  equity  transactions  commenced  in March  1994 and the
guarantors   agreed  to  provide  the   guarantees   as  an  incentive  for  his
participation  in the equity  transactions.  The  guarantees  have been mutually
terminated by the parties thereto.

     On March 31, 1994,  the Company  entered into an employment  agreement with
its President,  Donald W. Rowley. The agreement is for a term of three years and
pays  compensation  to Mr. Rowley at the rate of $200,000 per year. In addition,
Mr. Rowley is eligible to receive a bonus of between  $25,000 and $200,000 if he
is able to meet net profit goals set forth in his business  plan and approved by
the  Company's  Board of  Directors.  The  agreement  also allowed Mr. Rowley to
purchase  100,000  shares of the Company's  stock at $.50 per share subject to a
promissory  note and granted to him options to  purchase an  additional  300,000
shares at an  exercise  price of $.50 per share.  The  options  are  exercisable
one-third at March 31, 1995, one-third at March 31, 1996, and one-third at March
31,1997  and  expire   five  years  from  the  date  they  become   exercisable.
Additionally, Mr. Rowley deposited

                                      -28-

<PAGE>

$50,000 as cash  collateral  for a loan from Congress  Financial  Corporation to
Lantek Electronics,  Inc., Mr. Rowley's former employer.  The agreement requires
the Company to replace its cash  collateral for Mr.  Rowley's cash collateral if
the  collateral  has not been  released by March 31,  1995.  The Company and Mr.
Rowley are currently negotiating the terms of a replacement or an extension.

     On  September  20,  1994,  the  Company's  Board of  Directors  approved  a
consulting  agreement for the Company's  Chairman of the Board,  Robert J. Eide.
The consulting  agreement  provides for the Chairman to receive a bonus of 5% of
the Company's  net operating  profits up to a maximum of $100,000 for the fiscal
year ended June 30, 1995.

                          DESCRIPTION OF CAPITAL STOCK


     The Company's  authorized  capital stock  consists of 40,000,000  shares of
Common Stock, $.10 par value, and 5,000,000 shares of preferred stock, par value
$.01 per  share.  The  Company's  preferred  stock may be issued by the Board of
Directors without further action by the Company's  shareholders,  in one or more
series  having  such  powers,   preferences  and  rights   (including,   without
limitation,   voting   rights),   and  such   qualifications,   limitations   or
restrictions,  as the  Board  may  hereafter  prescribe.  As of the date of this
Prospectus,  12,627,000 shares of Common Stock were outstanding and no shares of
the Company's preferred stock were outstanding.

     The shares of Common Stock  covered by this  Prospectus  are fully paid and
nonassessable.  Holders of the  Common  Stock have no  preemptive  rights.  Each
stockholder  is  entitled  to one vote for each  share of Common  Stock  held of
record by such stockholder. There is no right to cumulate votes for the election
of directors. Upon liquidation of the Company, the assets then legally available
for distribution to holders of Common Stock are to be distributed  ratably among
such   stockholders  in  proportion  to  their  holdings  (after  providing  for
liquidation preferences of any preferred stock of the Company then outstanding).
Subject to the preference  applicable to any preferred stock of the Company then
outstanding,  holders of Common Stock are entitled to dividends  when, as and if
declared by the Board out of funds legally available therefor.

TRANSFER AGENT AND REGISTRAR

     The Transfer  Agent and  registrar  for the Common Stock is American  Stock
Transfer and Trust Company of New York, New York.

                                      -29-

<PAGE>

                              PLAN OF DISTRIBUTION


     The Common Stock may be offered for the account of the Selling Stockholders
from time to time on AMEX, in negotiated transactions, at fixed prices which may
be changed,  at market prices  prevailing at the time of sale, at prices related
to  such  prevailing  market  prices,  or  at  negotiated  prices.  The  Selling
Stockholders  may effect such  transactions by selling shares of Common Stock to
or through broker-dealers,  and all such broker-dealers may receive compensation
in  the  form  of  discounts,  concessions,  or  commissions  from  the  Selling
Stockholders  and/or the purchasers of shares for whom such  broker-dealers  may
act as agent or to whom they sell as principal,  or both (which  compensation as
to a particular broker-dealer might be in excess of customary commissions).

     Any broker-dealer  acquiring shares from the Selling  Stockholders may sell
the shares either directly, in its normal market-making  activities,  through or
to other  brokers on a principal or agency basis or to its  customers.  Any such
sales may be at prices  then  prevailing  on AMEX,  at  prices  related  to such
prevailing  market  prices  or  at  negotiated  prices  to  its  customers  or a
combination of such methods.  The Selling  Stockholders  and any  broker-dealers
that act in connection with the sale of the shares  hereunder might be deemed to
be "underwriters" within the meaning of Section 2(11) of the Securities Act; any
commissions received by them and any profit on the resale of shares as principal
might  be  deemed  to  be  underwriting  discounts  and  commissions  under  the
Securities Act. Any such  commissions,  as well as other expenses of the Selling
Stockholders  and  applicable   transfer  taxes,  are  payable  by  the  Selling
Stockholders.


                                  LEGAL MATTERS

     Certain  matters in  connection  with the  issuance of the shares of Common
Stock  offered  hereby will be passed  upon for the  Company by Olshan  Grundman
Frome & Rosenzweig,  505 Park Avenue, New York, New York 10022. Robert L. Frome,
a partner  in such law  firm,  is a  director  of the  Company  and owns for the
benefit  of himself  and  members of his firm  668,625  shares of Common  Stock,
including  1,000  shares  held by his  minor  daughter.  Mr.  Frome  also  holds
presently  exercisable  options to purchase 90,000 shares of Common Stock of the
Company. Steven Wolosky, also a member of such firm, holds presently exercisable
options to purchase 20,000 shares of Common Stock.


                                      -30-

<PAGE>
                                                  Suite 3S01
                                                  One Huntington Quadrangle
                                                  Melville, NY 11747-4464
                                                  516 249-6001

                                                  FAX 516 249-6144

                                                               Grant Thornton

REPORT OF INDEPENDENT CERTIFIED                   Accountants and
PUBLIC ACCOUNTANTS                                Management Consultants

                                                  The U.S Member Firm of
                                                  Grant Thornton International

Board of Directors and Stockholders
  VTX ELECTRONICS CORP.

     We have audited the accompanying consolidated balance sheets of VTX
Electronics Corp. and Subsidiaries as of June 30, 1994 and 1993, and the related
consolidated statements of operations, stockholders' equity and cash flows for
each of the years in the three-year period ended June 30, 1994. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express and opinion on these financial statements based on
our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of VTX Electronics
Corp. and Subsidiaries as of June 30, 1994 and 1993, and the consolidated
results of their operations and their consolidated cash flows for each of the
years in the three-year period ended June 30, 1994, in conformity with generally
accepted accounting principles.

     In connection with our audits of the consolidated financial statements
referred to above, we have also audited Schedules II and VIII for each of years
in the three-year period ended June 30, 1994. In our opinion, these schedules
present fairly, in all material respects, the information required to be set
forth herein.


                                             /s/  Grant Thornton
                                             ------------------
                                             GRANT THORNTON


Melville, New York
September 9, 1994 (except for
Note 16 b, as to which date is
September20, 1994)

                                      S-1

<PAGE>


                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                 JUNE 30,            JUNE 30,
ASSETS                                                                            1994                 1993
- ------                                                                        -------------       -------------
<S>                                                                            <C>                 <C>        
CURRENT ASSETS:
   Cash                                                                        $    593,438        $    80,125
   Accounts receivable, net of allowance for
    doubtful accounts of $394,000 and $216,000,
    in 1994 and 1993, respectively                                                6,061,826          8,183,587
   Inventories, net                                                               3,628,949          4,466,555
   Prepaid expenses and other current assets                                        295,151            295,900
   Refundable and prepaid income taxes                                               13,040             64,754
                                                                               -------------       -----------
   TOTAL CURRENT ASSETS                                                          10,592,404         13,090,921


PROPERTY, PLANT AND EQUIPMENT, net                                                3,558,540          4,049,282


DEFERRED CHARGES AND OTHER ASSETS                                                   280,525            442,410
                                                                               -------------       -----------

TOTAL ASSETS                                                                    $14,431,469        $17,582,613
                                                                               =============       ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

   Current portion of long-term debt                                            $    75,815        $   738,479
   Accounts payable and accrued expenses                                          5,196,455          5,879,176
                                                                                ------------       -----------

   TOTAL CURRENT LIABILITIES                                                      5,272,270          6,617,655

LONG-TERM DEBT                                                                    6,338,355          9,413,428

COMMITMENTS AND CONTINGENCIES

MINORITY INTEREST IN SUBSIDIARY                                                      12,534             - -

STOCKHOLDERS' EQUITY:
   Preferred stock, par value, $ .01 per
    share; authorized 5,000,000 shares;
    none issued and outstanding                                                      - -                - -
   Common stock, par value $ .10 per
    share; authorized 20,000,000
    shares; issued and outstanding 11,837,500
    shares as of June 30, 1994 and 5,287,500
    shares as of June 30, 1993                                                    1,183,750            528,750
   Paid-in capital                                                                8,275,676          5,289,628
   Accumulated deficit                                                           (6,389,506)        (4,202,429)
   Notes receivable from officer                                                   (100,000)        (   50,000)
   Deferred compensation                                                           (154,687)            - -
   Cumulative translation adjustment                                                 (6,923)        (   14,419)
                                                                                -----------        ------------


   TOTAL STOCKHOLDERS' EQUITY                                                     2,808,310          1,551,530
                                                                                ------------       -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                      $14,431,469        $17,582,613
                                                                                ============       ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       S-2

<PAGE>

                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                           FOR THE YEARS ENDED
                                                           ---------------------------------------------------
                                                             JUNE 30,            JUNE 30,            JUNE 30,
                                                              1994                 1993                1992
                                                           ------------         ------------       -----------
<S>                                                        <C>                  <C>                <C>         
Net sales                                                  $42,864,272          $49,406,815        $41,295,052

Cost of goods sold                                          33,490,460           39,934,940         32,262,486
                                                           ------------         ------------       -----------

Gross profit                                                 9,373,812            9,471,875          9,032,566

Selling, general and administrative
   expenses                                                 10,478,818           10,410,870          9,966,842

Restructuring charges                                          939,000               -                  -

Interest expense                                               901,314            1,047,972          1,048,245
Foreign currency loss (gain)                                   (10,821)              68,961              -
                                                           ------------         ------------       -----------

Loss before income taxes and extraordinary items            (2,934,499)          (2,055,928)        (1,982,521)

Income tax benefit                                              -                   (26,000)           (19,500)
                                                           ------------         ------------       ------------
                                                            (2,934,499)          (2,029,928)        (1,963,021)
Extraordinary item
   Gain of $780,496 and $2,600,000 on  
     extinguishment  of debt in 1994 and 1993,
     respectively, net of related expenses of 
     $33,074 and $90,000, respectively,
     and income taxes of $188,400 in
     1993                                                      747,422            2,321,600             -

  Utilization of net operating loss carryforward                 -                  170,000             -
                                                           ------------         ------------       -----------

Net income (loss)                                          $(2,187,077)         $   461,672        $(1,963,021)
                                                           ------------         ------------       -----------

Income (loss) per share
  Loss before extraordinary item                              ($.47)              ($.35)              ($.46)
  Extraordinary item                                            .12                 .43                 -
                                                           ------------         ------------       -----------
   Net income (loss) per share                                ($.35)               $.08               ($.46)
                                                           ------------         ------------       -----------



Weighted average number of shares
   outstanding                                               6,239,417            5,777,548          4,298,565
                                                           ------------         ------------       -----------
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      S-3

<PAGE>
                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                       YEARS ENDED JUNE 30, 1994, 1993 AND 1992


<TABLE>
<CAPTION>

                                                                                Notes
                                                                              Receivable  Cumulative                  Total
                                   Common Stock      Paid-in    Accumulated      From     Translation   Deferred   Stockholders'
                              Shares      Amount     Capital     (deficit)      Officer   Adjustment  Compensation    Equity
                            ----------  ----------  ----------  ------------  ----------  ----------  ------------  ----------
<S>                         <C>         <C>         <C>         <C>           <C>           <C>       <C>         <C>       
Balance July 1, 1991         2,437,500    $243,750  $4,488,104  ($2,701,080)                           ($55,323)   $1,975,451

Net Loss                                                         (1,963,021)                                       (1,963,021)

Sale of common stock,
net of related costs of
$138,000                     2,750,000     275,000     716,028                                                        991,028

Cancellation of non-
qualified stock options
(Note 10)                                               (4,504)                                           4,504             0

Amortization of deferred
compensation                                                                                             50,819        50,819
                            ----------  ----------   ---------- ------------  ----------    --------- ----------   ----------

Balance, June 30, 1992       5,187,500     518,750   5,199,628   (4,664,101)                                  0     1,054,277

Net Income                                                          461,672                                           461,672

Sale of common stock           100,000      10,000      90,000                                                        100,000

Note receivable from
officer                                                                        ($50,000)                              (50,000)

Translation adjustment                                                                      ($14,419)                ($14,419)
                            ----------  ----------  ----------  ------------  ----------    --------- ----------   ----------

Balance, June 30, 1993       5,287,500     528,750   5,289,628   (4,202,429)    (50,000)     (14,419)         0     1,551,530

Net loss                                                         (2,187,077)                                       (2,187,077)

Issuance of common
stock (net of related
costs of $560,000)           6,550,000     655,000   2,059,954                                                      2,714,954

Note receivable from
officer                                                                         (50,000)                              (50,000)

Warrants issued to lender                              175,781                                                        175,781

Warrants issued to officer                              56,250                                                         56,250

Options granted to 
officers and directors                                 325,000                                         (168,750)      156,250


Warrants and options  
granted to consultants                                 369,063                                                        369,063

Foreign translation                                                                            7,496                    7,496
adjustment

Amortization of Deferred
compensation                                                                                             14,063        14,063
                            ----------  ----------  ----------  ------------  ----------    --------- ----------   ----------

Balance, June 30, 1994      11,837,500  $1,183,750  $8,275,676  ($6,389,506)  ($100,000)     ($6,923) ($154,687)   $2,808,310
                            ==========  ==========  ==========  ============  ==========    ========= ==========   ==========


</TABLE>
      The accompanying notes are an integral part of these financial statements.

                                      S-4


<PAGE>


                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                      YEARS ENDED JUNE 30,
                                                         ----------------------------------------------
                                                               1994            1993            1992
                                                               ----            -----           ----
<S>                                                      <C>               <C>              <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss) ..................................     ($2,187,077)            $461     ($ 1,963,021)
Adjustments to reconcile net income (loss) to net
 Cash provided by/(used in) operating activities:
    Depreciation and amortization ..................         682,866          623,711          500,247
    Provision for losses on accounts receivable ....         524,000          255,000          455,000
    Provision for slow moving and obsolete
    inventories ....................................          83,749        1,200,000          375,000
    Non-cash compensation ..........................         581,563             --               --
   Gain (loss) on sale of assets ...................         (11,500)          19,824             --
   Deferred income tax benefit .....................            --            (26,000)         (54,000)
   Extinguishment of debt ..........................        (780,496)      (2,491,600)            --
   Changes in operating assets and liabilities:
    (Increase)/decrease in accounts receivable .....       1,597,761         (797,698)        (766,119)
    Decrease in due from affiliate .................            --               --             12,129
    (Increase)/decrease in inventories .............         753,851        1,647,898       (1,019,175)
    (Increase)/decrease in prepaid expenses and
    other current assets ...........................             749          167,700         (368,560)
   (Increase)/decrease in refundable or prepaid
    income taxes ...................................          51,714           (7,166)         860,048
   (Increase)/decrease in deferred charges and
    other asset ....................................           1,313         (404,800)            --
    Increase/(decrease) in accounts payable and
    accrued expenses ...............................        (670,187)         587,500       (1,335,120)
                                                         ------------      -----------      -----------

    Net cash provided by/(used in) operating
    activities .....................................         628,312        1,236,041       (3,303,571)
                                                         ------------      -----------      -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

   Capital expenditures ............................         (31,552)        (591,768)        (331,675)
   Proceeds from sale of property, plant and
   equipment .......................................            --              7,000             --
                                                         ------------      -----------      -----------

    Net cash used in investing activities ..........         (31,552)        (584,768)        (331,675)
                                                         ------------      -----------      -----------

CASH FLOWS FROM FINANCING ACTIVITIES:

   Borrowing under debt and loan agreements ........      69,046,381       59,402,253       50,224,896
   Debt repayments .................................     (71,742,018)     (60,000,516)
   Principal payments under capital leases .........        (110,260)        (244,751)            --
   Issuance of common stock, and exercise of
   warrants, net ...................................       2,714,954           50,000          991,028
                                                         ------------      -----------      -----------

   Net cash provided by/(used in) financing
    activities .....................................         (90,943)        (793,014)       2,323,960
                                                         ------------      -----------      -----------


Effects of exchange rate changes on cash ...........           7,496          (14,419)            --
                                                         ------------      -----------      -----------


INCREASE/(DECREASE) IN CASH ........................         513,313         (156,160)      (1,311,286)


CASH at beginning of year ..........................          80,125          236,285        1,547,571
                                                         ------------      -----------      -----------


CASH at end of year ................................     $   593,438       $   80,125       $  236,285
                                                         ------------      -----------      -----------
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       S-5


<PAGE>


                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

                                             YEARS ENDED JUNE 30,
                                        ---------------------------------
                                          1994       1993       1992
                                          ----       ----       ----
CASH PAID FOR:

   Interest                             $ 922,035  $1,104,499  $1,029,377
                                        =========  ==========  ==========

   Income taxes                         $  11,123  $   68,822  $    2,123
                                        =========  ==========  ==========



   The accompanying notes are an integral part of these financial statements.

                                       S-6


<PAGE>



                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992

1.      BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        a.   GENERAL - VTX Electronics Corp. and subsidiaries  (collectively the
             "Company") operate primarily in one business segment - assembly and
             distribution of electronic  wire,  cable and related  products used
             primarily for data  communication.  The  accompanying  consolidated
             financial  statements include the accounts of VTX Electronics Corp.
             and its wholly-owned subsidiaries, Vertex Electronics, Inc., Vertex
             Data  Systems,  Inc. and its 80% owned foreign  subsidiary,  Vertex
             Electronics  UK,  LTD.  Vertex  Data  Systems,  Inc. is an inactive
             subsidiary. Operations of Vertex Electronics UK Ltd. commenced July
             1992. All significant  intercompany  transactions and balances have
             been eliminated in consolidation.

             The Company has had losses  before  income taxes and  extraordinary
             items of $2,934,499,  $2,055,928 and $1,982,521 for the years ended
             June 30, 1994, 1993 and 1992,  respectively.  Management's plans to
             continue operating the Company included generating  sufficient cash
             flows  from  operations   (primarily  through  the  liquidation  of
             receivables and increases in accounts  payable) while  completing a
             financial  reorganization  and  operational   restructurings.   The
             financial  reorganization  included  the  satisfaction  of  certain
             lender  obligations at a discount as described in Notes 2 and 6 and
             the  establishment  of a  long-term  revolving  credit  facility as
             described  in Note 6. The  operational  restructuring  included the
             discontinuance of certain product lines,  closing of certain branch
             operations  and the  termination of certain  employees.  Management
             believes that the restructuring, which should be completed in early
             fiscal 1995,  will enable the Company to achieve  profitability  by
             increasing  revenues  and  profit  margins  as a result of  greater
             specialization and purchasing  leverage,  and by reducing corporate
             overhead.  Management  believes  that  current  levels  of  working
             capital  ($5,320,134  at June 30, 1994)  including cash balances of
             $593,438  will be  adequate to fund  operations  for the next year.
             Management's  future  plans  include  utilizing  the results of its
             reorganization  and  restructurings  to  pursue  other  sources  of
             capital  such as the sale of common  stock and exercise of warrants
             described  in  Note  2,  negotiating  increases  in  its  borrowing
             capabilities  described  in  Note  6,  and  investing  in  specific
             inventories to increase sales.

        b.   INVENTORIES - Inventories,  consisting principally of products held
             for sale,  are  stated at the  lower of cost  (first-in,  first-out
             method) or market.

        c.   PROPERTY,  PLANT AND EQUIPMENT - Property,  plant and equipment are
             stated  at cost  less  accumulated  depreciation  and  amortization
             computed on a straight-line  basis over the estimated  useful lives
             of the respective assets.  Building improvements are amortized over
             the useful life of the improvement.

             Expenditures for maintenance,  repairs and betterments which do not
             materially  extend  the useful  lives of the assets are  charged to
             operations   as   incurred.   The  cost  and  related   accumulated
             depreciation  of  assets  retired  or sold  are  removed  from  the
             respective   accounts  and  any  gain  or  loss  is  recognized  in
             operations.

        d.   REVENUE  RECOGNITION - The Company  recognizes  revenue on the date
             the product is shipped to the customer.

        e.   DEFERRED COSTS - Costs incurred in connection with debt refinancing
             consisting primarily of loan origination fees, broker's commission,
             legal and other fees have been  capitalized and are being amortized
             on a straight-line


                                       S-7


<PAGE>

                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992


             basis over the term of the  loans.  Amounts  of  refinancing  costs
             deferred  at June 30,  1994 and 1993 were  $202,100  and  $352,600,
             respectively.

             Certain costs incurred in connection with opening new branches have
             been capitalized. Costs deferred with respect to the United Kingdom
             branch  of  approximately  $21,000  at June  30,  1992  were  fully
             amortized  in  fiscal  1993.  All  branches  for which  costs  were
             previously deferred have been fully amortized. No deferrals for new
             branches were made in fiscal 1994 and 1993.

        f.   INCOME  TAXES - The  Financial  Accounting  Standards  Board issued
             Statement  of  Financial  Accounting  Standards  ("SFAS")  No. 109,
             "Accounting for Income Taxes", in February 1992. The effective date
             for  application  of this  statement is for fiscal years  beginning
             after  December 15, 1992.  The Company has adopted the new standard
             effective July 1, 1993.

        g.   INCOME (LOSS) PER SHARE - The weighted  average shares  outstanding
             include  common shares  outstanding  and common  equivalent  shares
             attributable  to  outstanding   stock  options  and  warrants,   if
             dilutive.  The income  (loss) per share  amounts  are  computed  by
             dividing  the net income or net loss for each year by the  weighted
             average number of common and common equivalent shares (if dilutive)
             outstanding  during the  period.  The  weighted  average  number of
             shares outstanding includes common stock equivalents of 555,527 for
             the year ended June 30, 1993. The outstanding  options and warrants
             were not  considered  as their  effect was either  antidilutive  or
             insignificant for the years ended June 30, 1994 and 1992.

        h.   FOREIGN   CURRENCY   TRANSLATION  AND  TRANSACTIONS  -  Assets  and
             liabilities of the Company's  foreign  subsidiary are translated at
             year-end exchange rates. Results of operations are translated using
             the average exchange rates prevailing throughout the year. Exchange
             rate  changes   arising  from   translation  are  included  in  the
             cumulative translation component of stockholders' equity. Gains and
             losses from foreign  currency  transactions are included in the net
             income (loss) for the year.

        i.   RECLASSIFICATION - Certain  reclassifications were made to the June
             30, 1993  financial  statements in order to conform to the June 30,
             1994 presentation.


2.      EQUITY INFUSION, RESTRUCTURING AND REFINANCINGS

        On October 18,  1991,  the Company  sold,  to an  unaffiliated  investor
        group,  2,500,000  shares  of  unissued  common  stock in  exchange  for
        $1,000,000,   or  $.40  per  share,   representing  50.6%  of  the  then
        outstanding  issued  common  stock.  The Company  received an additional
        $500,000 in cash from the same investor group in exchange for a mortgage
        on certain  machinery and equipment and the Company granted the investor
        group a five-year warrant to purchase an additional 1,000,000 shares for
        $.50 per share.

        Concurrent  with  the  above,   the  Company  (1)  replaced  an  interim
        asset-based loan facility with a $10,900,000  revolving asset-based loan
        agreement and (2) received an additional  $2,000,000 from an asset-based
        term loan.







                                       S-8


<PAGE>

                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992


        On  December  31,  1992,  the  Company  entered  into  a new  three-year
        long-term revolving credit facility, providing a maximum availability of
        $12,500,000  which replaced the $10,900,000  revolving  asset-based loan
        facility   (which   had  an   outstanding   balance   of   approximately
        $10,100,000), and the $2,000,000 asset-based term loan referred to above
        was restructured.  The Company  satisfied these outstanding  obligations
        aggregating   $12,100,000   by  paying   approximately   $8,000,000  and
        converting  $1,500,000 to a new subordinated term loan collateralized by
        a  second  mortgage  on  its  corporate  headquarters.  The  balance  of
        $2,600,000  was forgiven and  recorded as an  extraordinary  gain net of
        related  expenses in the statement of operations for the year ended June
        30, 1993.

        On March 4, 1994, the Company completed a series of equity  transactions
        whereby the Company sold  2,000,000  shares of its common stock together
        with 2,000,000 common stock purchase warrants for a total of $1,000,000.
        Each  warrant  entitles the holder to purchase one share of common stock
        for $.50  per-share.  The  warrants  expire  February  28,  1998 and are
        currently  exercisable.   One  investor  who  purchased  500,000  shares
        received  personal  guarantees  from members of the  Company's  board of
        directors  that in the event the  investor  would  sustain loss from the
        sales of the shares  (including the shares obtained through the exercise
        of the warrants)  such directors will indemnify the investor at any time
        through  February 16, 1996.  Should the guarantors have to perform under
        the terms of the  guarantee,  the ownership  interest in the shares will
        transfer to the guarantors.

        On March 28, 1994, pursuant to a consulting agreement/investment banking
        agreement  with a NASD  member  firm  (Note  11b),  the  Company  issued
        warrants  to  purchase  150,000  shares of  common  stock at a per share
        exercise price equal to 165% of the offering price to the public for the
        registration  described below to a consultant for consulting services to
        be performed  with respect to securities and finance.  In addition,  the
        Company is committed to issue  additional  warrants to purchase  200,000
        shares of common stock at the same per share price to such consultant as
        the close of the exercise of any of the  Company's  warrants  covered by
        the  underwriting  described  below.  All of these warrant grants expire
        five years from grant date.

        On March 31, 1994, the Company  satisfied its  subordinated  asset-based
        term  loans and the  Industrial  Development  Agency  Bonds  aggregating
        $2,080,496  on such date with the  $1,200,000  proceeds from a new first
        mortgage  loan  and the  issuance  of a  $100,000  non-interest  bearing
        subordinated  mortgage loan which is payable in 24 monthly  installments
        of  $4,167  commencing  on March  31,  1994.  As a result  of this  debt
        refinancing,  the Company recorded an extraordinary gain of $747,422 for
        the nine months ended March 31, 1994 net of related expenses of $33,074.

        On April 6, 1994, the Company completed  additional equity  transactions
        by selling  500,000  shares of its common  stock  together  with 500,000
        common stock  purchase  warrants  for a total of $250,000.  Each warrant
        entitles  the  holder to  purchase  one  share of common  stock for $.50
        per-share.   The  warrants  expire  April  6,  1998  and  are  currently
        exercisable.

        During  November  1993 and April  1994,  the Company  issued  options to
        purchase 250,000  (100,000 options vested  immediately and the remaining
        options vest at the rate of 12,500 each month  beginning  November 1993)
        shares of common  stock at $1.25 per  share  and  warrants  to  purchase
        468,750  shares of common  stock at $.50 per  share to  consultants  for
        services  provided to the Company.  The options and warrants expire five
        years from the date of issuance. In connection with these issuances, the
        Company  recognized  compensation  expense in the amount of $369,063 for
        the year ended June 30, 1994,  representing the estimated  relative fair
        market  value of the  options  ($.07 per share) and  warrants  ($.75 per
        share) on the dates of such  issuance  as  determined  by the  Company's
        Board of Directors.


                                       S-9


<PAGE>

                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992


        In June 1994, the Company completed the registration of 3,950,000 shares
        of  its  common  stock  underlying  outstanding  common  stock  purchase
        warrants.  The Company did not receive any of the proceeds from the sale
        of the  common  stock sold by the  selling  shareholders.  However,  the
        Company did receive  $1,415,000  representing  the net proceeds from the
        exercise  of  common  stock  purchase  warrants   ($1,975,000  in  gross
        proceeds).

        The accompanying consolidated statement of operations for the year ended
        June 30, 1994 reflects the estimated cost of a fiscal 1994 restructuring
        plan designed to realign the Company's corporate  headquarters and field
        operations to increase it overall  profitability  through the closing of
        certain  branches,  the  elimination  of certain  marginally  profitable
        product  lines and the  disposal of certain  assets.  The  restructuring
        charge of $939,000  consists of provisions  for  termination  of certain
        employment  contracts,  employee  severance and benefit  settlements  of
        $264,000,  inventory  write-downs  for  discontinued  product  lines  of
        $321,000, and the abandonment of leased facilities,  equipment and other
        assets of $354,000.

3.      RELATED PARTY TRANSACTIONS

        A Director  of the  Company is a member of the law firm which  serves as
        general counsel to the Company. The Company was billed $338,000, 183,000
        and  $119,000  for legal  services  rendered by such law firm during the
        fiscal years ended 1994,  1993 and 1992,  respectively of which $183,000
        and $81,000 is included in accounts payable and accrued expenses at June
        30, 1994 and 1993.

        On March 31, 1994, pursuant to an employment agreement,  (see Note 11a),
        the Company's newly appointed  president purchased 100,000 shares of the
        Company's  stock for $0.50  per-share,  representing an amount less than
        the quoted  market  price of the stock on such date.  Consequently,  the
        Company recognized compensation expense in the amount of $56,250 for the
        year  ended  June 30,  1994  representing  the  difference  between  the
        unadjusted  quoted  market price of the stock on such date and the price
        payable  per-share.  The shares were  purchased by the president  with a
        $50,000  non-interest  bearing,  non-recourse note collateralized by the
        shares issued.

        On April 18, 1994,  three  directors of the Company were granted options
        to  purchase  an  aggregate  of  250,000  shares of  common  stock at an
        exercise  price of $.50 per-share  representing  an amount less than the
        quoted market price of the stock on such date. Consequently, the Company
        recognized  compensation  expense in the amount of $156,250 for the year
        ended June 30, 1994  representing the difference  between the unadjusted
        quoted  market price of the stock on such date and the price payable per
        share.  The  options  are  issuable to the  directors  upon  stockholder
        approval and are exercisable for a period of five years.

        On  February  25,  1993,  a previous  officer of the  Company  purchased
        100,000 shares of common stock ($.10 par) for $100,000  ($1.00 per share
        representing the fair market value at date of purchase) $50,000 was paid
        in cash and $50,000 in a 6% three-year  promissory note. The interest on
        this note is payable  quarterly  and the  principal of $50,000 is due on
        February 25, 1996.  To date the interest  payments have been in default.
        The note may be prepaid in whole or in part at any time prior to the due
        date.








                                      S-10


<PAGE>


                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992



4.      PROPERTY, PLANT AND EQUIPMENT, NET

        Property, plant and equipment, net, consist of the following:


                                         Asset           JUNE 30,
                                         Lives   -------------------------
                                        (YEARS)     1994           1993
                                        -------  ----------     ----------

        Land                               --    $  545,776     $  545,776
        Building and building
          improvements                     30     2,547,450      2,542,362
        Machinery and equipment            10     1,610,963      1,520,177
        Furniture and fixtures             5-10   1,999,709      2,052,931
        Vehicles                           4         55,918         67,018
                                                 ----------     ----------
                                                  6,759,816      6,728,264
        Less accumulated depreciation
        and amortization                          3,201,276      2,678,982
                                                 ----------     ----------

                                                 $3,558,540     $4,049,282
                                                 ==========     ==========

        Depreciation  and  amortization  of property,  plant and  equipment  was
        $490,362, $484,053, and $419,291 for the years ended June 30, 1994, 1993
        and 1992, respectively.



5.      ACCOUNTS PAYABLE AND ACCRUED EXPENSES

        Accounts payable and accrued expenses consist of the following:

                                                            JUNE 30,
                                                 ------------------------------
                                                    1994                1993
                                                 ----------          ----------
        Accounts payable                         $3,490,787          $4,814,272
        Accrued payroll and commissions             347,799             305,396
        Other accrued expenses                    1,357,869             759,508
                                                 ----------          ----------

                                                 $5,196,455          $5,879,176
                                                 ==========          ==========


6.      LONG-TERM DEBT

        Long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                        JUNE 30,
                                                                 -----------------------
                                                                    1994         1993
                                                                 -----------  ----------
<S>                                                              <C>          <C>       
        Revolving asset-based loan (a)                           $ 4,713,180  $7,170,737
        First mortgage loan, net of imputed interest (b)           1,024,496       -
        Subordinated mortgage loan, net of imputed interest (b)       77,208       -
        Subordinated asset-based term loans (c)                        -       1,347,222
        Industrial Development Agency Bonds (d)                        -         924,402
        Machinery and equipment loan (e)                             500,000     500,000
        Capitalized lease obligations (f)                             99,286     209,546
                                                                 -----------  ----------
                                                                   6,414,170  10,151,907

        Less current portion of long-term debt                        75,815     738,479
                                                                 -----------  ----------

                                                                 $ 6,338,355  $9,413,428
                                                                 ===========  ==========
</TABLE>

                                      S-11


<PAGE>



                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992

        a.   On  December  31,  1992,  the  Company  entered  into a  three-year
             long-term   revolving   credit   facility,   providing   a  maximum
             availability of $12,500,000  bearing  interest at prime plus 2 3/4%
             and expiring on December 31, 1995. The Company is required to pay a
             commitment  fee of 1/2%  per  annum  on the  daily  average  unused
             portion of the  credit.  In  connection  with this  financing,  the
             Company incurred in fiscal 1993 costs approximating  $405,000 which
             have been  accounted  for as deferred  charges.  Under the terms of
             this agreement,  borrowings are limited to 80% of eligible accounts
             receivable (constituting those amounts outstanding 90 days or less)
             and 50% of eligible accounts receivable  outstanding between 91 and
             120 days,  and 40% of regular  inventories  and 20% of slow  moving
             inventory.  As  of  June  30,  1994,  the  Company  had  $5,513,000
             availability under the eligibility terms of the facility,  of which
             $4,713,180   was   outstanding   on  such   date.   This   loan  is
             collateralized  by  substantially  all of the assets of the Company
             not  otherwise  collateralized.  In  connection  with its revolving
             credit  facility,  the Company is subject to restrictive  covenants
             which impose  certain  limitations  with  respect to the  Company's
             incurrence  of  indebtedness,  capital  expenditures,  creation  or
             recurrence of liens,  declaration  or payment of dividends or other
             distributions,  mergers,  consolidations  and sales or purchases of
             substantial assets. In general, the Company is not allowed to incur
             further  indebtedness  or  create  additional  liens on its  assets
             except for unsecured current  liabilities  incurred in the ordinary
             course of business or liabilities  incurred in the ordinary  course
             of business  secured by purchase  money  security  interest  not to
             exceed an aggregate of $750,000. The Company is not allowed to make
             loans  or   investments   or  provide   guarantees   or  to  prepay
             indebtedness.  The Company is prohibited from paying  dividends and
             may  not  enter  into a  merger,  consolidation  or  sale of all or
             substantially  all of its  assets.  Additionally,  the  Company  is
             required  to  maintain  consolidated  net  worth of not  less  than
             $750,000 and to maintain  consolidated working capital,  defined as
             current assets less current  liabilities and debt outstanding under
             the credit facility, of not less than a negative $1.5 million.


        b.   On  March  31,  1994,  the  Company   satisfied  its   subordinated
             asset-based term loans and the Industrial  Development Agency Bonds
             aggregating  $2,080,496 on such date with the  $1,200,000  proceeds
             from a new first mortgage loan described  below and the issuance of
             a $100,000 non-interest bearing subordinated mortgage loan which is
             payable in 24 monthly  installments  of $4,167  commencing on March
             31,  1994.  As a  result  of this  debt  refinancing,  the  Company
             recorded an extraordinary  gain of $747,422 for the year ended June
             30, 1994 net of related expenses of $33,074.

             The first  mortgage  loan is with a group of lenders and is payable
             over five years in monthly  installments  of $15,980,  inclusive of
             principal and interest at 14%, commencing May 1, 1994, with a final
             installment of principal of $1,033,183 payable on April 1, 1999 and
             collateralized by a first mortgage lien on the Company's  corporate
             headquarters.  In connection  with such loan, the Company issued to
             one  of  the  lenders   250,000  common  stock  purchase   warrants
             exercisable  on or before  March 31, 2001 at an  exercise  price at
             $.50 per  share.  A portion  of the  proceeds  of the loan has been
             allocated  to  the  warrants  based  on  the  Company's   Board  of
             Directors'  assessment  of their fair value at the time of issuance
             ($.70 per share). For financial statement purposes,  the fair value
             ascribed  to the  warrants  $175,781  has  been  deducted  from the
             proceeds of the mortgage  loan as additional  interest  expense and
             will be  amortized  over  the  term of the  mortgage  to  yield  an
             effective  interest rate of approximately  20% per annum. The loans
             have  prepayment  penalties which are calculated as a percentage of
             the prepayment amount. The

                                      S-12


<PAGE>


                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992


             percentage is determined based upon the date of payment as follows:


                   PREPAID                                 PERCENTAGE
                   -------                                 ----------

                Within one year                                5%
                Between one and two years                      3%
                Between two and three years                    1%
                Thereafter                                     0%

             The  loan   contains   covenants   prohibiting   certain  types  of
             transactions  and  limiting  capital  expenditures  to $250,000 per
             annum without the prior consent of the lenders.


        c.   In  connection  with the December 1992  restructuring  described in
             Note 2, the Company obtained a $2,000,000  asset-based term loan at
             an interest rate of 3% above the prime lending rate.  This loan was
             satisfied  in full on March 31,  1994 in  connection  with the debt
             refinancing described in Note 6b above.

        d.   The IDA bonds bore  interest  at 89.22% of the prime  lending  rate
             with minimum and maximum  rates of 9% and 17%,  respectively.  This
             loan was satisfied in full on March 31, 1994 in connection with the
             debt refinancing described in Note 6b above.

        e.   In connection with the December 1992 transaction  described in Note
             2, the Company obtained a $500,000 loan  collateralized  by certain
             machinery and equipment  which bears interest at the rate of 1-1/4%
             above  the prime  lending  rate  (6.75%  at June 30,  1994) and was
             originally due on September 30, 1994,  however,  on April 25, 1994,
             the due date was extended to September 30, 1995.
             All other terms remain unchanged.

        f.   The Company leases its telephone system under agreements  accounted
             for as capital  leases.  The  obligation  for the telephone  system
             require the  Company to make  monthly  payments  of $1,963  through
             December 1997.


        The  following  is a  summary  of the  aggregate  annual  maturities  of
        long-term debt and capitalized lease obligations:

                                                  CAPITALIZED
                                      LONG-TERM      LEASE
                                         DEBT     OBLIGATIONS     TOTAL
            Year ending June 30:      ----------  -----------  -----------
                            1995      $   39,766  $   36,049   $    75,815
                            1996       5,241,935      22,094     5,264,029
                            1997           -          22,094        22,094
                            1998           -          19,049        19,049
                            1999       1,033,183        -        1,033,183
                                      ----------  ----------   -----------

                                      $6,314,884  $   99,286   $ 6,414,170
                                      ==========  ==========   ===========

7.      INVENTORIES

        The  Company  has  recorded  a  reserve  for  obsolete  and  slow-moving
        inventory  following  a review of  inventory  levels of certain  product
        lines and an evaluation of the inventory  based on changes in technology
        and markets. As of June 30, 1994 and 1993, the reserve was approximately
        $903,000 and $641,000, respectively.

                                      S-13


<PAGE>



                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992

8.     FOURTH QUARTER ADJUSTMENTS

       In the fourth quarter of 1992, the Company  recorded a change in estimate
       related to an additional provision for doubtful accounts of approximately
       $225,000.


9.     STOCK OPTIONS AND WARRANTS, INCENTIVE AND BENEFIT PLANS

       a)    In a prior year, the Company's Board of Directors and  stockholders
             approved a stock option plan, as amended,  under the terms of which
             key  employees  may be granted  options to purchase an aggregate of
             350,000 shares of the Company's common stock. The option plan is to
             be administered by a committee consisting of at least three members
             of the Board of  Directors.  The option  price may not be less than
             the fair market value on the date of grant with exceptions required
             by the Internal  Revenue Code of 1954, as amended,  with respect to
             incentive stock options.  In October 1991, all options  outstanding
             under this plan were cancelled.

       b)    During  October  1989,  the Company  issued an aggregate of 160,000
             common  stock  purchase  warrants  to its  then  Chairman  and Vice
             Chairman  of the  Board  and  two  Directors,  exercisable  through
             December 31, 1994 at $2.00 per share,  the fair market value at the
             date of issuance. In October 1991, all of the warrants granted were
             cancelled.

       c)    During April 1989,  the  Company's  Board of  Directors  approved a
             non-qualified  stock option plan under which key employees could be
             granted  options to purchase up to an aggregate  115,000  shares of
             the  Company's  common stock at an option price of $ .10 per share.
             All of the options issued under the plan are currently exercisable.
             No shares have been  exercised  to date.  As a result of such plan,
             the Company recorded deferred  compensation equal to the difference
             between the option  price and the fair market  value of such common
             stock at the date of grant.  Under the terms of this plan,  options
             that  are  cancelled  may  not be  re-issued  by the  Company.  The
             following is a summary of the activity for this option issuance:

                                             DEFERRED
                                           COMPENSATION
             STOCK OPTIONS                    AMOUNT            SHARES
             -------------                 ------------         ------

             Balance June 30, 1991           $ 55,323           70,000

             Cancelled                         (4,504)         (12,500)
             Amount amortized                 (50,819)            -
                                             ---------        ---------

             Balance June 30, 1992               -              57,500

             Cancelled                           -             (10,000)
                                             ---------        ---------

             Balance June 30, 1993              -0-             47,500

             Cancelled                           -                -
                                             ---------        ---------

             Balance June 30, 1994           $  -0-             47,500
                                             =========        =========





                                      S-14


<PAGE>



                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992


       d)    In January 1992, the Company's Board of Directors and  stockholders
             approved the 1991  Incentive  and  Non-Qualified  Stock Option Plan
             (the "Plan"),  under which current and perspective employees may be
             granted  options to purchase an aggregate of 500,000  shares of the
             Company's  common  stock.  The  Plan  is  to be  administered  by a
             committee  consisting  of three  members of the Board of Directors.
             The committee will designate  which options  granted under the Plan
             are  Incentive  Options and which are  Non-Qualified  Options.  The
             option price may not be less than the fair market value on the date
             of grant with exceptions  required by the Internal  Revenue Code of
             1986,  as amended,  with respect to incentive  stock  options.  The
             shares vest one-third each over three years of employment following
             the date of grant of the option.  None of the  options  issued have
             been  exercised.  Under the terms of this  plan,  options  that are
             cancelled  may be reissued by the  Company.  At June 30,  1994,  an
             aggregate of 377,500  options remain  available for grant under the
             plan. The following is a summary of the activity of the Plan:


             STOCK OPTIONS             SHARES         PRICE PER SHARE
             -------------             ------         ---------------

             Balance July 1, 1991       -

              Granted                  70,000         $1.25  -  $1.63
                                     ---------        ---------------

             Balance June 30, 1992     70,000         $1.25  -  $1.63

              Granted                 290,000         $1.00  -  $1.13
              Cancelled               (82,500)        $1.13  -  $1.63
                                     ---------        ---------------

             Balance June 30, 1993    277,500         $1.00  -  $1.13

              Cancelled              (155,000)        $1.00  -  $1.13
                                     ---------        ---------------

             Balance June 30, 1994    122,500         $1.00  -  $1.13
                                     =========        ===============


       e)    In March 1992,  the  Company's  Board of Directors  authorized  and
             issued options to purchase an aggregate of 150,000 shares of common
             stock to the members of the Board of  Directors at a price of $1.25
             per share  (the fair  market  value at date of grant)  until May 1,
             1997. No options have been exercised to date.

       f)    In December 1992, the Company's  Board of Directors  authorized and
             issued options to purchase an aggregate of 150,000 shares of common
             stock to the members of the Board of  Directors at a price of $1.13
             per share (the fair market value at date of grant) until January 4,
             1998. No options have been exercised to date.

       g)    In March 1994, pursuant to an employment  agreement,  the Company's
             newly appointed president was granted an option to purchase 300,000
             shares of common stock of the Company at an exercise  price of $.50
             per-share,  representing an amount less than the unadjusted  quoted
             market  price  of the  stock  on  such  date.  The  options  become
             exercisable at the rate of one-third on each successive anniversary
             date over three years. Consequently,  the Company recorded unearned
             compensation in the amount of $168,750, which will be recognized as
             compensation  expense  ratably over the employment  period of three
             years:  $14,063 has been amortized as compensation  expense for the
             year ended June 30, 1994.  The option  expires five years after the
             date on which the options become exercisable.

                                      S-15


<PAGE>



                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992


       h)    A bonus plan was  adopted  with  respect to fiscal  1993,  1994 and
             1995.  The  plan  provides   additional   compensation   to  senior
             management  employees of the Company  based on the  achievement  of
             specified  amounts of pre-tax  profits,  as determined by the Chief
             Executive  Officer with the approval of the Executive  Committee of
             the Board of  Directors.  No bonuses  were  awarded  for the fiscal
             years ended June 30, 1994 and 1993.

       i)    In January 1989, the Company began an Employee Stock Ownership Plan
             (the   "Plan").   Such  plan  was  canceled  and  the  assets  were
             distributed as of October 31, 1992. There were no contributions for
             the years  ended June 30,  1994,  1993 and 1992.  The Plan  covered
             substantially  all employees  not covered by collective  bargaining
             agreements and who meet certain  service  requirements.  The annual
             contribution  to the Plan was  discretionary  as  determined by the
             Company's Board of Directors.


       j)    The following  information  summarizes options and warrants at June
             30, 1994:

<TABLE>
<CAPTION>
                                            Reserved                         Range of
                                              for                            Exercise
            STOCK PLAN                      ISSUANCE    ISSUED  EXERCISABLE   PRICE
            ----------                      --------    ------  -----------   -----
<S>                                       <C>        <C>        <C>       <C>   
       Options - Executives                  47,500     47,500     47,500     $.10
       Options - 1991 Plan                  500,000    122,500     40,833 $1.00-$1.13
       Options - 1992 Directors             150,000    150,000    150,000    $1.25
       Options - 1993 Directors             150,000    150,000    150,000    $1.13
       Options - 1994 President's Issuance  300,000    300,000          0     $.50
       Options - 1994 Directors             250,000    250,000    250,000     $.50
       Options - 1994 Consultants           600,000    600,000    512,500      *
       Warrants - 1994 Consultants          468,750    450,000     18,750     $.50
       Warrants - 1994 Debt Agreement       250,000    250,000    250,000     $.50
                                          ----------------------------------------

                                          2,716,250  2,320,000  1,419,583  $.10-$1.25
                                          ===========================================
</TABLE>

       *     250,000 of these  options  are  exercisable  at $1.25 per share and
             350,000 are exercisable at $1.125 per share.


10.    INCOME TAXES

       Due to the Company's 1994 loss and inability to realize tax benefits, the
       Company  recorded  no tax  expense or benefit for the year ended June 30,
       1994.

       Income tax provision (benefit) for the years ended June 30, 1993 and 1992
       consisted of the following:

                                          1993         1992
                                       ----------   ----------
            Current:
              Federal                  $    -       $    -
              State                       18,400       34,500
                                       ----------   ----------

                                          18,400       34,500
            Deferred                     (26,000)     (54,000)
                                       ----------   ----------
                                       ($  7,600)   ($ 19,500)
                                       ==========   ==========





                                       S-16


<PAGE>



                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992


       Deferred taxes recorded in prior years have either  reversed or have been
       eliminated by the recognition of net operating losses.


       Reconciliation  between  actual  income  tax  (benefit)  and  the  amount
       computed by applying the  statutory  Federal  income tax rate to the loss
       before taxes is as follows:

                                              1994          1993        1992
                                           ----------   ----------   ---------

       Tax (benefit) at statutory Federal
        income tax rates.................  ($743,580)   $ 154,400    ($674,000)
       State income taxes, net of
        federal income tax benefit.......       -          34,000        4,800
       Overaccrual of prior year state
        tax refunds......................       -            -          18,000
       Reversal of deferred tax
        liability........................       -         (26,000)        -
       Utilization of net operating loss
        carryforward.....................       -        (170,000)        -
       Respective years' net operating
        loss not currently utilizable....    743,580         -         631,700
                                           ----------   ----------   ---------

                                               -0-       ($ 7,600)   ($ 19,500)
                                           ==========   ==========   ==========


       The Company has  adopted  Statement  of  Financial  Accounting  Standards
       (SFAS) No. 109.  "Accounting  for Income  Taxes" as of July 1, 1993.  The
       standard  for  SFAS  No.  109  requires  that  the  Company   utilize  an
       asset/liability  approach for  financial  accounting  and  reporting  for
       income  taxes.  The  provisions  of SFAS  No.  109 had no  effect  on the
       consolidated  financial  statements presented for the year ended June 30,
       1994.

       The  temporary  differences  of deferred  tax  (assets)  and  liabilities
       determined in accordance  with SFAS No. 109 are as follows as of June 30,
       1994

            Net operating loss carryforwards.............. $(1,666,000)

            Other deferred assets:
             Allowance for bad debts......................    (150,000)
             Inventory reserves...........................    (343,000)
             Inventory capitalization.....................     (74,000)
             Other deferred assets........................    (223,000)
                                                           ------------

            Gross deferred tax (assets)...................  (2,456,000)

            Depreciation (deferred liability).............     242,000
                                                           -----------

            Net deferred tax (assets).....................  (2,214,000)

            Deferred tax assets valuation allowance.......   2,214,000
                                                           -----------

            Net deferred tax expense...................... $     -0-
                                                           ===========

       The Company  anticipates that for the foreseeable future it will continue
       to be required to provide a 100% valuation  allowance for the tax benefit
       of its net operating loss carryforwards and temporary differences.

                                      S-17


<PAGE>



                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992


       At June 30,  1994,  the Company has net  operating  losses  available  to
       carryforward  of  approximately  $4,384,000  for tax  purposes.  Such net
       operating loss carryforwards  expire through fiscal year 2009. No benefit
       has been recorded for such loss carryforwards since realization cannot be
       assured.

       The Company's use of its net operating  loss  carryforward  is limited as
       the Company is deemed to have undergone an "ownership change", as defined
       in the Internal Revenue Code, during the fiscal years ended June 30, 1992
       and June 30, 1994.

       In connection with such net operating loss  limitation,  the Company must
       obtain a fair  valuation  of the Company as of the date of the  ownership
       change.  Based upon the Company's  estimates of fair value, the total net
       operating  loss  of  $4,384,000  is  limited  to  approximately  $615,000
       annually during the carryforward period.



11. COMMITMENTS AND CONTINGENCIES

       a. Employment Contracts

       In October 1993, an officer of the Company  withdrew from active  service
       with the Company thereby ceasing to function in accordance with the terms
       of his employment  contract.  Further,  the former officer  instituted an
       action for an alleged  breach of employment  contract  seeking to recover
       $165,000.  The Company  denies  liability,  and is vigorously  contesting
       obligation and ascertaining  counterclaims  with the former officer,  and
       believes that such settlement will not materially  differ from the amount
       previously provided.

       On March 31, 1994, the Company entered into an employment  agreement with
       its  newly  appointed  president  which  requires  total  annual  minimum
       compensation of $200,000 through March 1997 plus an annual bonus based on
       a percent of specified levels of achieved net profits.  In addition,  the
       Company's  president  deposited  $50,000 with a lender as cash collateral
       for a portion of a loan made to an entity the president previously served
       as an officer and director (Note 15). The Company has agreed, pursuant to
       the  employment  agreement,  to purchase  such cash  collateral  from its
       president  for $50,000 in the event such cash  collateral is not released
       by March 31, 1995 and,  in turn,  the  president  agreed to assign to the
       Company at such time his rights and privileges  with respect to such cash
       collateral.

       b. Consulting Agreements

       On March 28, 1994,  the Company  entered  into a three year  nonexclusive
       consulting  agreement/investment  banking  agreement  which obligates the
       Company  to  pay  an  underwriter  $49,375  upon  the  completion  of the
       underwriting  for  consulting  services  with respect to  securities  and
       finance.  Commencing  April 1, 1995, the Company is obligated to pay such
       underwriter  an additional  $4,115 per month for 24 months for consulting
       services related to an investment banking and finance services.

       Effective April 1, 1994, the Company entered into a three-year consulting
       agreement with a director for  financial/management  services.  Under the
       terms of the agreement, the director will receive $4,000 per-month.



                                      S-18


<PAGE>


                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992


         c.  Leases:

         The Company's  minimum annual lease  commitments  under  noncancellable
         operating leases for premises at June 30, 1994 are as follows:

         Year ending June 30:

                                 1995                 $  436,579
                                 1996                    423,711
                                 1997                    338,752
                                 1998                    119,434
                                 1999 and
                                  thereafter              76,976
                                                        --------

                                                      $1,395,452
                                                      ==========

              Rent  expense,  including  related  real  estate  taxes  and other
              operating  charges,  was  approximately  $541,691,   $736,156  and
              $526,038  for the  years  ended  June 30,  1994,  1993  and  1992,
              respectively.


12. MAJOR CUSTOMER AND VENDORS

      During fiscal 1994, 1993 and 1992, one customer accounted for 16.3%, 11.4%
      and 10.1%,  respectively,  of the net sales of the Company.  During fiscal
      1994, two vendors  accounted for 10.8% and 12.1% of the Company's  product
      purchases.  During fiscal 1993, two vendors  accounted for 15.3% and 10.1%
      of the Company's product  purchases.  During the year ended June 30, 1992,
      one  vendor  accounted  for  17.1%  of the  Company's  product  purchases.
      Although the Company  believes  that it may be able to obtain  competitive
      products of comparable  quality from other suppliers,  the loss of certain
      suppliers could have an adverse impact of operations.


13. UNITED KINGDOM OPERATIONS

      The United  Kingdom  subsidiary  is 80% owned by the  Company and 20% by a
      Minority Shareholder.  In July 1992, the Company entered into an agreement
      with the Minority  Shareholder for a contract facility to house its United
      Kingdom   operations.   In  return  for  the   reimbursement   of  various
      administrative and selling expenses,  the Minority  Shareholder has agreed
      to provide the Company with warehousing and  manufacturing  capability and
      office space and related facilities. Under certain circumstances, a put or
      call option may be exercised by the Minority  shareholder  or the Company,
      respectively, for the 20% Minority Shareholder ownership at the greater of
      (pound)27,500  (approximately  $45,000 at June 30, 1994) or 20% of the net
      worth of the  United  Kingdom  operations  as of June 30 of the  Company's
      fiscal year. Operations in the United Kingdom were not material.

      The  arrangement  between the Company and Minority  Shareholder  continues
      until  termination  is requested  through  written  notice by either party
      twelve months in advance of the termination.






                                      S-19


<PAGE>



                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          JUNE 30, 1994, 1993 AND 1992



14. MULTI-EMPLOYER PENSION PLAN

      The Company participates in a multi-employer, union-sponsored pension plan
      covering  all union  employees  pursuant to a negotiated  labor  contract.
      Pension expense for the defined contribution plan for the years ended June
      30, 1994, 1993 and 1992 were $81,771,  $92,705 and $94,167,  respectively.
      In the event of the Company's  withdrawal from the  multi-employer,  union
      sponsored  plan,  the  Company  could be liable for a portion of the plans
      underfunding, if any.


15. PROPOSED MERGER AND CONSULTING AGREEMENT TERMINATION

      In November 1993, the Company (i) signed a letter of intent  contemplating
      a merger with Lantek  Electronics,  Inc. (Lantek) and (ii) entered into an
      interim  consulting  agreement  with Lantek to advise in the operations of
      the Company.  On April 4, 1994, the Company and Lantek mutually terminated
      the proposed merger and consulting  agreement and, effective on such date,
      the  Company's  newly  appointed  President  resigned  as an  officer  and
      director of Lantek.  The Company  incurred  fees for two Lantek  employees
      under the  consulting  agreement  of  approximately  $141,000  which  were
      charged to operations for the year ended June 30, 1994.


16. SUBSEQUENT EVENTS

     a)       In July,  1994 the Company's  shareholders  approved the change in
              the number of  authorized  shares from  20,000,000  to  40,000,000
              shares.


     b)       On September 20, 1994 the Company's Board of Directors  approved a
              bonus  agreement  for the  Company's  Chairman  of the Board.  The
              agreement  provides  for the  Chairman to receive a bonus of 5% of
              the Company's  net  operating  profits up to a maximum of $100,000
              for the fiscal year ended June 30, 1995.

              In  addition  the  Board of  Directors  have  agreed  to  register
              approximately  1,300,000 of shares representing the shares held by
              approximately 20 employees, directors, and consultants/advisors.



                                      S-20


<PAGE>



                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
SCHEDULE II- AMOUNTS RECEIVABLE FROM RELATED PARTIES AND UNDERWRITERS, PROMOTERS
                    AND EMPLOYEES OTHER THAN RELATED PARTIES




COLUMN A           COLUMN B    COLUMN C           COLUMN D         COLUMN E
- --------           --------    --------           --------         --------


                                               DEDUCTIONS
NAME OF DEBTOR      BALANCE                            AMOUNTS     BALANCE
                   BEGINNING                AMOUNTS    WRITTEN     END OF
                    OF YEAR    ADDITIONS   COLLECTED     OFF        YEAR


YEAR ENDED
 JUNE 30, 1993

J. V.Tedesco and
N. Santos (1)      $151,891    $   -0-       $  -0-    $151,891     $ -0-


YEAR ENDED
 JUNE 30, 1992

J. V.Tedesco and
N. Santos (1)      $   -0-     $ 151,891     $  -0-    $  -0-       $151,891



(1)   The above employees jointly and severally are indebted to the Company. The
      amounts were  repayable  from 60% of  commissions  earned by the employees
      over a consecutive three-year period through May 1995 and bore interest at
      the Company's  borrowing rate charged by its regular  banking  institution
      plus 1-1/4%  (7-1/4% as of June 30, 1992).  There is no collateral for the
      amounts due. During fiscal 1993, the Company charged to expense the entire
      receivable amount.

























                                      S-21


<PAGE>


                     VTX ELECTRONICS CORP. AND SUBSIDIARIES
                SCHEDULE VIII- VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
COLUMN A                                 COLUMN B          COLUMN C        COLUMN D      COLUMN E
- --------                                 --------          --------        --------      --------


                                                          ADDITIONS
                                         BALANCE,         CHARGED TO                      BALANCE,
                                         BEGINNING        COSTS AND                       END OF
DESCRIPTION                              OF YEAR           EXPENSES      DEDUCTIONS       YEAR
- -----------                              ---------        ----------     ----------       --------

<S>                                      <C>             <C>            <C>               <C>
Year ended June 30, 1994:
  Allowance for doubtful
  accounts                               $216,000          $524,000       $346,000(A)     $394,000
                                         --------          --------       --------        --------

  Allowance for slow-moving                                 $84,000
  and obsolete inventories               $641,000          $178,000(C)       -            $903,000
                                         --------          --------       --------        --------

Year ended June 30, 1993:
  Allowance for doubtful
  accounts                               $311,000          $255,000       $350,000(A)     $216,000
                                         --------          --------       --------        --------

  Allowance for slow-moving
  and obsolete inventories               $822,000        $1,200,000     $1,381,000(B)     $641,000
                                         --------        ----------     ----------        --------

Year ended June 30, 1992:
  Allowance for doubtful
  accounts                               $175,000          $455,000       $319,000(A)     $311,000
                                         --------          --------     ----------        --------

  Allowance for slow-moving
  and obsolete inventories               $600,000          $375,000       $153,000(B)     $822,000
                                         --------          --------       --------        --------

</TABLE>

(A)     Net write-offs of uncollectible amounts.
(B)     Inventory returned to vendor or liquidated.
(C)     Inventory written down due to restructuring.

























                                      S-22
<PAGE>

================================================================================
No  person  has  been  authorized  to  give  any  information  or  to  make  any
representations  in connection  with this offering other than those contained in
this   Prospectus   and,  if  given  or  made,   such  other   information   and
representations must not be relied upon as having been authorized by the Company
or any Selling Stockholder. Neither the delivery of this Prospectus nor any sale
made hereunder shall, under any circumstances, create any implication that there
has been no change in the affairs of the  Company  since the date hereof or that
the  information  contained  herein is correct as of any time  subsequent to its
date.  This Prospectus does not constitute an offer to sell or a solicitation of
an offer to buy any securities other than the registered  securities to which it
relates.  This Prospectus does not constitute an offer to sell or a solicitation
of an offer to buy such securities in any  circumstances  in which such offer or
solicitation is unlawful.

                                  -------------

                                TABLE OF CONTENTS
                                                                        PAGE

Available Information...................................................   2
Additional Information..................................................   2
Incorporation of
  Certain Documents by Reference........................................   2
Prospectus Summary......................................................   3
Risk Factors............................................................   4
Use of Proceeds.........................................................   8
Market for the Company's Securities.....................................   8
Recent Developments.....................................................   9
Business................................................................  10
Plan of Operations......................................................  14
Selected Financial Data.................................................  15
Management's Discussion and Analysis
  of Financial Condition and
  Results of Operations.................................................  17
Management..............................................................  22
Principal and Selling Stockholders......................................  26
Certain Relationships and Related Transactions..........................  28
Description of Capital Stock............................................  29
Plan of Distribution....................................................  30
Legal Matters...........................................................  30


================================================================================


================================================================================


                                3,339,500 SHARES

                                OF COMMON STOCK

                             VTX ELECTRONICS CORP.

                                   ----------
                                   PROSPECTUS
                                   ----------

   
                                     May   , 1995
    






<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following  table sets forth the various  expenses which will be paid by
the  Registrant  in  connection  with  the  issuance  and  distribution  of  the
securities being registered. With the exception of the SEC Registration Fee, all
amounts shown are estimates.
   
     SEC Registration Fee................................             $719.72
     Printing Expenses...................................            5,000.00
     Legal Fees and Expenses.............................           10,000.00
     Accounting Fees and Expenses........................           40,000.00
     Miscellaneous Expenses..............................            4,280.28
     Total...............................................          $60,000.00
                                                                   ==========
    


- ----------------------
*  To be provided by amendment.


Item 15.          INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Company's  Certificate of Incorporation  includes a provision permitted
under the Delaware General Corporation Law that eliminates personal liability of
directors to the Company or its stockholders for monetary damages resulting from
any breach of their fiduciary duties as directors,  except (i) for breach of the
directors'  duty of loyalty to the  corporation  or its  stockholders,  (ii) for
knowing  violation of law, (iii) for willful or negligent  violations of certain
provisions of the Delaware General Corporation Law imposing certain requirements
with respect to stock repurchases, redemptions and the declaration of dividends,
or (iv) for any transaction from which the director derived an improper personal
benefit.

     The Company's Bylaws include certain  provisions that authorize the Company
to indemnify present and former directors, officers, employees and agents of the
Company  against  liabilities  incurred in  connection  with actions  brought or
threatened  against  such  persons  as a result of their  relationship  with the
Company.  The  indemnification  shall be made to the  fullest  extent and in the
manner set forth in and permitted by the General Corporation Law of the State of
Delaware.

     The Company has purchased an insurance  policy providing that, in the event
any  officer or  director of the  Company or its  subsidiaries  becomes  legally
obligated to make a payment  (including  legal fees and  expenses) in connection
with an alleged  wrongful  act, the insurer  will  reimburse  such  officers and
directors if the  indemnification  payments,  as provided above, are not made by
the Company or its  subsidiaries  to such officers and  directors.  Wrongful act
means any breach of duty, neglect, error, misstatement,  misleading statement or
other act done by an officer or director of the Company or any subsidiary.

Item 16.   EXHIBITS

   
           *5.1    Opinion of Olshan Grundman Frome & Rosenzweig.
          *10.1    Consulting Agreement between the Company and Patrick Kolenik.
          *10.3    Consulting Agreement between the Company and Jerome M. Sidel.
          *10.4    Consulting Agreement between the Company and Robert Eide.
           23.1    Consent of Grant Thornton LLP.
          *23.2    Consent of Olshan Grundman Frome & Rosenzweig (included in
                   Exhibit 5.1).
          *24      Power of Attorney (included on the signature page to this 
                   Registration Statement).

    

                                      II-1

<PAGE>



   
- ----------------------
*    Previously filed

    



Item 17.          UNDERTAKINGS

                  The undersigned registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
being made, a post-effective amendment to this Registration Statement:

                        (i)  To  include  any  prospectus  required  by  Section
                  10(a)(3) of the Securities Act of 1933;

                        (ii) To  reflect in the  prospectus  any facts or events
                  arising after the effective date of the Registration Statement
                  (or the most recent  post-effective  amendment thereof) which,
                  individually  or in the  aggregate,  represent  a  fundamental
                  change  in the  information  set  forth  in  the  Registration
                  Statement;

                       (iii) To include any material information with respect to
                  the  plan of  distribution  not  previously  disclosed  in the
                  Registration   Statement  or  any  material   change  to  such
                  information in the Registration Statement;

Provided,  however,  that  paragraphs  (1)(i)  and  (1)(ii)  do not apply if the
Registration  Statement is on Form S-3 or Form S-8, and the information required
to be included in a post-effective amendment by those paragraphs is contained in
periodic reports filed by the Registrant pursuant to Section 13 or Section 15(d)
of the Securities Exchange Act of 1934 that are incorporated by reference in the
Registration Statement.

                  (2) That, for the purpose of determining  any liability  under
the Securities Act of 1933, each such  post-effective  amendment shall be deemed
to be a new Registration  Statement  relating to the securities offered therein,
and the  offering  of such  securities  at that  time  shall be deemed to be the
initial bona fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.


                  The  undersigned   registrant   hereby  undertakes  that,  for
purposes of determining  any liability  under the  Securities Act of 1933,  each
filing of the  registrant's  annual report  pursuant to Section 13(a) or Section
15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing
of an employee  benefit  plan's annual  report  pursuant to Section 15(d) of the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
Registration  Statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

                  Insofar as indemnification  for liabilities  arising under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  the  public  policy as express in the Act and
will be governed by the final adjudication of such issue.

                                      II-2

<PAGE>

                                   SIGNATURES

   
                  Pursuant to the  requirements  of the  Securities Act of 1933,
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the  requirements of filing on Form S-3 and has duly caused Amendment No.
2 to this Registration  Statement to be signed on its behalf by the undersigned,
thereunto  duly  authorized,  in the City of  Farmingdale,  State of New York on
May 8, 1995.
    

                                       VTX ELECTRONICS CORP.



                                       By:  /S/  DONALD W. ROWLEY
                                            ---------------------------
                                            Donald W. Rowley, President




   
                  In accordance  with the  requirements of the Securities Act of
1933,  Amendment  No. 2 to this  Registration  Statement  has been signed by the
following persons in the capacities and on the dates indicated.
    

     NAME                     TITLE                           DATE
     ----                     -----                           ----

   
*                          Chairman of the Board              May 8, 1995
- ------------------------ 
Robert J. Eide

/S/  DONALD W. ROWLEY      President, Director (Principal     May 8, 1995
- ------------------------   Executive Officer)
Donald W. Rowley



*                          Director                           May 8, 1995
- ------------------------
Steven J. Bayern

*                          Director                           May 8, 1995
- ------------------------
Robert L. Frome

*                          Director                           May 8, 1995
- ------------------------
Paul L. McDermott

*                          Director                           May 8, 1995
- ------------------------ 
Jeffrey S. Podell


*                          Secretary, Controller,             May 8, 1995
- ------------------------   (Principal Financial Officer)
Nicholas T. Hutzel



*                          Director                           May 8, 1995
- ------------------------ 
Mark E. Bloom 


*By: /S/ DONALD W. ROWLEY
     --------------------
     Donald W. Rowley
     Attorney-in-fact
    

                                      II-3



CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We have issued our report  dated  September 9, 1994 (except for Note 16 b, as to
which the date is September 20, 1994)  accompanying the  consolidated  financial
statements of VTX  Electronics  Corp. and  Subsidiaries  as of June 30, 1994 and
1993 and for each of the years in the  three-year  period  ended  June 30,  1994
contained in the  Registration  Statement and Prospectus,  and  accompanying the
related schedules  included in the Annual Report on Form 10-K for the year ended
June 30, 1994 which are incorporated by reference in the Registration  Statement
and Prospectus. We consent to the use of the aforementioned reports included and
incorporated by reference in the Registration Statement and Prospectus.


                                        /s/ GRANT THORNTON LLP
                                        ----------------------
                                        GRANT THORNTON LLP

Melville, New York
May 5, 1995



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission