VTX ELECTRONICS CORP
10-Q, 1998-11-12
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: GARB OIL & POWER CORP, 10QSB, 1998-11-12
Next: POWER CELL INC, 10QSB, 1998-11-12



 


SECURITIES AND EXCHANGE COMMISSION 
     Washington, D.C.  20549 


FORM 10-Q


[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 

For The Quarterly Period Ended December 31, 1997
Commission File Number 33-7693 

___________________________________________________________________________

VERTEX COMPUTER CABLE & PRODUCTS, INC.
(Exact name of registrant as specified in its charter)
___________________________________________________________________________


           Delaware                                      11-2816128        
(State or other jurisdiction of                        (I.R.S. Employer 
 incorporation or organization)                     Identification Number) 


	920 Conklin Street, Farmingdale, New York 11735  
	(Address of principal executive offices and zip code)


	Registrant's telephone number, including area code: (516) 293-1610


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. 
                                         		                               
                                Yes    X         No _______



On June 30, 1998, 25,304,000 shares of common stock, $.10 par value were 
outstanding.  






Note: This is Page 1 of a document consisting of 18 pages.








VERTEX COMPUTER CABLE & PRODUCTS, INC.       
DEBTOR-IN-POSSESSION
TABLE OF CONTENTS





                                                                        PAGE

PART I: FINANCIAL INFORMATION


ITEM 1: UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:


  Balance Sheets - December 31, 1997 and June 30, 1997..............     3

  Statements of Operations - Six Months Ended
    December 31, 1997 and 1996......................................     4

  Statements of Operations - Three Months Ended
    December 31, 1997 and 1996......................................     5

  Statements of Cash Flows - Six Months Ended
    December 31, 1997 and 1996......................................     6


  Notes to Condensed Consolidated Financial Statements...............  7-12



ITEM 2: Management's Discussion and Analysis of Financial Condition     
  and Results of Operations.......................................... 13-14 



PART II- OTHER INFORMATION...........................................    15



SIGNATURES...........................................................    16




  


VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
	                                            December 31,      June 30,
                                                 1997             1997     
ASSETS                                       -------------    -------------
CURRENT ASSETS:
  Cash....................................... $   (60,777)     $   194,462 
  Accounts receivable, net of allowance
    for doubtful accounts of $122,000 and
    $241,000 as of December 31, 1997 and
    June 30, 1997, respectively..............     894,894        1,866,423 
  Inventories, net...........................   1,491,566        2,781,650 
  Prepaid expenses and other current 
    assets............................ ......      39,451           98,437 
                                              ------------    -------------
  TOTAL CURRENT ASSETS.......................   2,365,134        4,940,972 

PROPERTY, PLANT AND EQUIPMENT, net...........     589,166          565,279 

DEFERRED CHARGES AND OTHER ASSETS............     107,686          156,613 
                                              ------------    -------------
TOTAL ASSETS................................. $ 3,061,986      $ 5,662,864 
                                              ============    =============
LIABILITIES AND STOCKHOLDERS' (DEFICIENCY)
  Current portion of long-term debt.......... $   768,376      $ 2,280,433 
  Accounts payable and accrued expenses......   1,666,802        1,324,721 
  Due to Affiliate...........................     233,000          183,000
                                              ------------     ------------
  		TOTAL CURRENT LIABILITIES .........         2,668,178        3,788,154

LONG-TERM DEBT, NET OF CURRENT PORTION.......     114,266           28,520
 
LIABILITIES SUBJECT TO COMPROMISE............   6,191,880        6,191,880

SECURED SUBORDINATED DEBENTURES, net.........   2,239,489        2,182,347

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' (DEFICIENCY):     
  Redeemable, Cumulative, Convertible Preferred 
    stock, stated value $100 per share,
    authorized 5,000,000 shares, 12,375 issued
    and outstanding, net.....................   1,110,661        1,110,661
  Common stock, par value $.10 per share;       
    authorized 40,000,000 shares; issued
    and outstanding 12,652,000 shares .......   1,265,200        1,265,200 
  Paid-in capital............................   9,416,226        9,416,226 
  Accumulated Deficit........................ (19,943,914)     (18,320,053)
  Cumulative foreign currency translation
    adjustment...............................        -                 (71)
                                              -------------    ------------
  TOTAL STOCKHOLDERS' (DEFICIENCY)             (8,151,827)      (6,528,037)
                                              -------------    ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
  (DEFICIENCY)............................... $ 3,061,986      $ 5,662,864 
                                              =============    ============
The accompanying notes are an integral part of these financial statements.
VERTEX COMPUTER CABLE & PRODUCTS, INC. 
DEBTOR-IN-POSSESSION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

                                                    Six Months Ended       
                                                       December 31,
                                                   1997           1996    
                                               ------------   ------------
Net sales....................................  $ 3,998,274    $14,820,319

Cost of goods sold...........................    3,726,809     12,261,144
                                               ------------   ------------
Gross profit.................................      271,465      2,559,175

Selling, general and administrative expenses.    1,533,960      3,874,932

Interest expense.............................      170,770        593,251

Other expense ...............................         -           120,551  

Loss on sale of corporate headquarters.......         -           248,500

Loss on extinguishment of debt...............         -           120,000

Chapter 11 Reorganization related expenses...      190,596           -     
                                                -----------    -----------
Net loss ....................................   (1,623,861)    (2,398,059)

Dividends on preferred stock.................         -            74,250  
                                               ------------   ------------

Net loss attributable to common stock........  $(1,623,861)   $(2,472,309)
                                               ============   ============
 

Share Information

Basic loss per share.........................  $      (.13)   $      (.20)
                                               =============  ============
 
Weighted average number of common shares
 outstanding.................................   12,652,000     12,652,000 
                                               =============  ============














The accompanying notes are an integral part of these financial statements.
VERTEX COMPUTER CABLE & PRODUCTS, INC. 
DEBTOR-IN-POSSESSION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

                                                   Three Months Ended      
                                                       December 31,
                                                   1997           1996    
                                               ------------   ------------
Net sales....................................  $ 1,694,647    $ 7,076,388

Cost of goods sold...........................    1,642,379      5,967,474
                                               ------------   ------------
Gross profit.................................       52,268      1,108,914

Selling, general and administrative expenses.      809,642      1,943,785

Interest expense.............................       80,753        243,915

Other expense ...............................         -           123,673  

Loss on sale of corporate headquarters.......         -           248,500

Loss on extinguishment of debt...............         -           120,000

Chapter 11 Reorganization related expenses...      149,145           -     
                                                -----------    ------------
Net loss ....................................     (987,272)    (1,570,959)

Dividends on preferred stock.................         -            37,125  
                                                -----------    ------------

Net loss attributable to common stock........  $  (987,272)   $(1,608,084)
                                               ============   =============
       

Share Information

Basic loss per share.........................  $      (.08)   $      (.13)
                                               ============   ============
 
Weighted average number of common shares
 outstanding.................................   12,652,000     12,652,000 
                                               ============    ===========














The accompanying notes are an integral part of these financial statements.
VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                                                         Six Months Ended
                                                            December 31,
                                                         1997        1996    
                                                   ------------ -------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss attributable to common stock............  $(1,623,861) $ (2,472,309)
Adjustments to reconcile net loss to net
  cash provided by (used in) operating activities:
    Depreciation and amortization..................    170,206       419,779 
    Provision for losses on accounts receivable....     15,000        80,000 
  Provision for slow-moving and obsolete
    inventories..................................       50,000        70,000
  Loss on extinquishment of debt.................         -          120,000
Change in operating assets and liabilities:
    Decrease in accounts receivable................    956,529       289,677  
    Decrease (increase) in inventories.............  1,240,084    (1,012,017)
    Decrease in prepaid expenses and other current
      assets.......................................     58,986       464,210 
    Decrease (increase) in other assets............     48,927       (67,262)
    Increase in accounts payable and  
      accrued expenses.............................    392,080     2,239,175 
                                                    -----------  ------------
  Net cash provided by operating activities........  1,307,951       131,253 
                                                    -----------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures............................      (136,950)     (112,398)
  Proceeds from sale of headquarters, net.........        -        2,086,502
                                                    -----------   -----------
  Net cash (used in) provided by investing 
   activities......................................   (136,950)    1,974,104
                                                    -----------   -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowings under debt and loan agreements.......    4,003,263    16,767,905 
 Debt repayments.................................   (5,429,574)  (18,607,141)
                                                    -----------  ------------
Net cash (used in) financing activities..........   (1,426,311)   (1,839,236)
                                                    -----------  ------------
Effect of exchange rate changes on cash..........           71        16,453
                                                    -----------  ------------
NET (DECREASE) INCREASE IN CASH..................     (255,239)      282,574

CASH at beginning of period......................      194,462        73,230 
                                                   ------------  ------------
CASH at end of period............................  $   (60,777)  $   355,804
                                                   ============  ============
Supplemental disclosure of cash flow information:
  Cash paid for:
    Interest                                       $   113,627   $   528,432 
                                                   ============   ===========






	The accompanying notes are an integral part of these financial statements.
VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. 	BASIS OF PRESENTATION & PETITION FOR RELIEF UNDER CHAPTER 11

Vertex Computer Cable & Products, Inc., operates primarily in one 
business segment - distribution  and assembly of electronic wire, 
cable and related products used primarily for data communication and 
distribution.  The principal market for the Company's products is in 
the United States.

The condensed consolidated balance sheet as of December 31, 1997 and the 
related consolidated statements of operations and cash flows for the 
three and six months ended December 31, 1997 have been prepared by the 
Company without audit.  In the opinion of management,  all adjustments 
(which include only normal recurring adjustments) necessary to present 
fairly the consolidated financial position, results of operations and 
changes in cash flows at December 31, 1997 and for all periods presented 
have been made. Results of operations for the three and six months ended 
December 31, 1997 are not necessarily indicative of results of 
operations that may be expected for the year ending June 30, 1998.  
Certain information and note disclosures normally included in financial 
statements prepared in accordance with generally accepted accounting 
principles have been omitted.  It is suggested that these condensed 
consolidated financial statements be read in conjunction with the 
consolidated financial statements and notes thereto included in the 
Company's Annual Report on Form 10-K for the year ended June 30, 1997.

On January 10, 1997, the Company filed petitions for relief under 
Chapter 11 of the federal bankruptcy laws in the United States 
Bankruptcy Court for the Eastern District of New York.   As a result 
of the Chapter 11 proceedings (as described in Note 2), the Company 
petitioned to liquidate or settle liabilities for amounts other than 
those reflected in the accompanying consolidated financial statements. 
Furthermore, as a result of the Company's plan of reorganization being 
approved, it is likely that substantial adjustments will be made to 
the carrying amount of assets and liabilities by adjusting their 
values as of the date of the plan of reorganization (the 
Confirmation Date).

The Company's condensed consolidated financial statements have been 
presented in conformity with the AICPA's Statement of  Position 90-7, 
Financial Reporting By Entities In Reorganization Under the 
Bankruptcy Code, issued November 19, 1990 (SOP 90-7). SOP 90-7 
requires a segregation of liabilities subject to compromise by the 
Bankruptcy Court as of the bankruptcy date (January 10, 1997) and 
identification of all transactions and events that are directly 
associated with the reorganization of the Company.

Prior years comparative balances have not been classified to conform 
with the current year's balances stated under SOP 90-7.  The most 
significant difference between the current year's and prior year's 
presentations is the reclassification of certain outstanding debt to 
current liabilities and pre-petition accounts payable to liabilities 
subject to compromise  (see Note 4).



VERTEX COMPUTER CABLE & PRODUCTS, INC. 
DEBTOR-IN-POSSESSION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


2.   CHAPTER 11 BANKRUPTCY PROCEEDINGS

Under Chapter 11, certain claims against the Debtor in existence prior 
to the filing of the petitions for relief under the federal bankruptcy 
laws are stayed while the Debtor continues business operations as 
debtor-in-possession (DIP).  Additional claims (liabilities 
subject to compromise) may arise subsequent to the filing date 
resulting from rejection of executory contracts, including leases, and 
from the determination by the courts (or agreed to by parties in 
interest) of allowed claims for contingencies and other disputed 
amounts.  Claims secured against the Debtor's assets (secured 
claims) also are stayed, although the holders of such claims have 
the right to move the court for relief from the stay.  Secured claims 
are secured primarily by liens on the Debtor's property, plant and 
equipment, accounts receivable and inventories.

The Company received approval from the Bankruptcy Court to pay or 
otherwise honor certain of its prepetition obligations, including 
wages.  The Company continued to manage its affairs and operate its 
business as a DIP, subject to the supervision of the Bankruptcy Court 
while the case was pending.

In January 1997, the Company's revolving credit facility provided DIP 
Financing (the DIP Financing) under a court-approved order.  The 
cost to secure the DIP Financing was $50,000.  TW Cable LLC (TW), 
whose owner is a director of the Company and a holder of secured 
subordinated debentures,  provided $350,000 of cash collateral to the 
Company's revolving credit lender in an effort to support the 
Company's cash flow requirements.

On May 7, 1997, the Company entered into an agreement (the Asset 
Purchase Agreement) that was subject to Bankruptcy Court approval,  
with TW, pursuant to which TW would acquire the Company's distribution 
business product lines and all of its assets used in connection 
therewith.



















VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


3.  	PLAN OF REORGANIZATION

On October 30, 1997, the Company's second amended plan of 
reorganization and disclosure statement (the Plan) was confirmed 
by  the United States Bankruptcy Courts in Westbury, New York.  The 
confirmed Plan became effective on January 12, 1998 concurrent with 
the Company's consummation of exit financing (see below).

The Plan calls for unsecured creditors with claims greater than $1,000 
(Class 7)  to receive 13.5% of their claim in quarterly 
installments over the next twelve months and future distributions 
based on cash flow (as defined) over the next five years.  Unsecured 
creditors with claims less than $1,000 (Class 6) will receive a 
distribution of 20% of their claim. The initial distribution payments 
and certain other administrative claims are guaranteed by TW 
Communication Corp. (the Affiliate).  Under the Plan, the 
Company's wholly-owned subsidiary, Vertex Technologies, Inc., merged 
into the Company, and the Company changed its name to Vertex Computer 
Cable & Products, Inc.  Under the Plan, 25.3 million of the Company's 
40 million authorized shares of common stock will be issued and 
outstanding.  Effective December 29, 1997, each five shares of the 
Company's common stock outstanding were exchanged for one share of the 
surviving entity.  As a result, holders of the Company's currently 
outstanding 12,652,000 common stock shares will receive 2,530,400 
post-reorganization shares.  Further, the preferred shareholders 
exchanged such outstanding preferred stock and forgave accrued 
dividends for 22,773,600 common stock shares, representing 90% of the 
post-reorganization outstanding common stock.  The effect of the 
January 12, 1998 reorganization will be accounted for financial 
reporting purposes as of January 1, 1998.

Pursuant to SOP 90-7, the Company will adopt Fresh Start reporting 
on January 12, 1998, the effective date of the Plan.  Under Fresh 
Start reporting, the reorganization value of the new entity is 
allocated to the new entity's assets.  If any portion of the 
reorganization value cannot be attributed to specific tangible or 
identified intangible assets of the emerging entity, such amounts are 
to be reported as reorganization value in excess of amounts 
allocable to identifiable assets and amortized over future periods. 
As a result of adopting Fresh Start reporting, the new entity's 
financial statements will not be comparable to the historical 
financial statements.












VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




4. 	LIABILITIES SUBJECT TO COMPROMISE

The Company's liabilities subject to compromise at December 31, 1997 
were recorded at the amounts which had been allowed or were expected 
to be allowed by the Bankruptcy Court rather than the amounts for 
which the claims will be settled under the Plan of Reorganization.  In 
some cases the amounts that are expected to be allowed will differ 
from the amounts at which the liabilities were recorded prior to the 
Chapter 11 case because of negotiations and resulting agreements in 
the Bankruptcy Court which determines the allowed amounts. Liabilities 
subject to compromise of $6,191,880 include approximately $93,000 in 
accrued interest, $165,000 of accrued preferred stock dividends in 
arrears and the balance represents trade payables.

If the Company's Plan of Reorganization  had become effective (out of 
Chapter 11 status) by December 31, 1997, the amount of liabilities 
subject to compromise would have been reduced to approximately 
$898,000.	


5. 	INVENTORIES

Inventory consists principally for products held for sale.  The 
Company regularly reviews its inventory for obsolete and slow-moving 
items which includes reviews of inventory levels of certain product 
lines and an evaluation of the inventory based on changes in 
technology and markets. As of December 31, 1997 and June 30, 1997, 
the reserve was approximately $625,000 and $575,000, respectively.
	   
			                           December 31,       June 30,
	   	           	                1997             1997     
                              ------------     ------------
			Raw Materials	             $   68,924       $   80,142
			Work in Process	               24,668           46,885
			Finished Goods	             1,447,974        2,654,623  
                              ------------     ------------
	 		Inventories, net	         $1,541,566       $2,781,650  
                              ============     ============  


VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

6. LONG-TERM DEBT
 	Long-term debt consists of the following:        December 31,   June 30,
                                                        1997          1997    
                                                   -------------   ----------
      Revolving asset-based loan (a)..............   $   753,496   $2,253,774
      Capitalized lease obligations (b)...........       129,146       55,179
                                                   -------------   ----------
                                                         882,642    2,308,953
      Less current portion of long-term debt......       768,376    2,280,433
                                                   -------------   ----------
                                                     $   114,266   $   28,520
                                                   =============   ==========

a.	On February 10, 1995, the Company entered into an amended and restated 
revolving credit agreement with a lending institution.  Such agreement 
provided for a revolving credit facility with maximum available of 
$10,000,000 and expires on December 31, 1997.  Under the terms of the 
credit facility, the Company is required to pay interest at prime plus 2 
3/4% (11.25% at December 31, 1997) and a commitment fee of 1/2% per annum 
on the daily unused portion of the credit.  The agreement also provides 
for termination fees as a result of default or early termination of .5% of 
the maximum credit if such termination occurs before December 31, 1997, 
respectively. Under the terms of the agreement, borrowings are limited to 
80% of eligible accounts receivable (constituting those amounts 
outstanding 90 days or less) and 50% of eligible accounts receivable 
outstanding between 91 and 120 days, and 40% of regular inventories and 
20% of slow moving inventory.  As of December 31, 1997 and June 30, 1997, 
the Company had $1,093,000 and $2,453,000 availability under the 
eligibility terms of the facility, of which $753,000 and $2,254,000 was 
outstanding on such dates, respectively.  This loan is collateralized by 
substantially all of the assets of the Company not otherwise 
collateralized. In connection with its revolving credit facility, the 
Company is subject to restrictive covenants which impose certain 
limitations with respect to the Company's incurrence of indebtedness, 
capital expenditures, creation or recurrence of liens, declaration or 
payment of dividends or other distributions, mergers, consolidations and 
sales or purchases of substantial assets.  In general, the Company is not 
allowed to incur further indebtedness or create additional liens on its 
assets except for unsecured current liabilities incurred in the ordinary 
course of business or liabilities incurred in the ordinary course of 
business secured by purchase money security interest not to exceed an 
aggregate of $750,000.  The Company is not allowed to make loans or 
investments or provide guarantees or to prepay indebtedness. The Company 
is prohibited from paying dividends on common stock and may not enter into 
a merger, consolidation or sale of all or substantially all of its assets. 
Additionally, the Company is required to maintain consolidated net worth, 
amended on March 15, 1996, to include subordinated debentures, of not less 
than $750,000 and to maintain consolidated working capital, defined as 
current assets less current liabilities and debt outstanding under the 
credit facility, of not less than a negative $1.5 million.  

As of December 31, 1997, the Company is in default of certain covenants of 
the aforementioned agreement.  The lender continues to provide DIP 
financing under an approved order from the United States Bankruptcy Court.





VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
   
NOTE 6 (CONTINUED)

b. The Company leases its telephone system under agreements accounted for as 
capital leases.  The obligation for the telephone system requires the 
Company to make monthly payments of $1,963 through December 1997.  The 
Company also leases certain warehouse and manufacturing equipment 
accounted for as capital leases.  The obligation for the warehouse 
equipment requires the Company to make monthly payments of $1,240 through 
May 2000.  During the six month period, the Company leased certain 
manufacturing equipment totaling approximately $85,000 that require the 
Company to make monthly payments of $2,885 through August 2000.

The following is a summary of the aggregate annual maturities of long-term 
debt (excluding the secured subordinated debentures, as described in Note 
7):                                                                       
                   December 31,            Total   
                  -------------            ------------
                          1998             $   802,991 
                          1999                  49,494
                          2000                  30,157
                                          -------------
                                           $   882,642 
                                          =============

7. COMMITMENTS AND CONTINGENCIES   

a. Leases   
The Company's minimum annual lease commitments under noncancellable 
operating leases for premises at December 31, 1997 are as follows:

                          December 30:
                           1998           189,939
	                          1999           126,436 
	                          2000           120,783  
	                                       ----------
	                                       $ 437,158 
                                        ==========

Rent expense, including related real estate taxes and other operating 
charges, was approximately $172,767 and $333,664 for the six months 
ended December 31, 1997 and 1996, respectively.



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
DEBTOR-IN-POSSESSION

Results of Operations
Six Months Ended December 31, 1997 and 1996
Net sales for the six months ended December 31, 1997 decreased $10,822,000 
or 73.0% to $3,998,000 compared to $14,820,000 for the six months ended 
December 31, 1996.  The decrease is a result of the Company focusing on 
manufacturing sales only since filing Chapter 11 (Note 1). The prior year 
six months includes distribution sales of approximately $8,354,000.  

Gross profit for the six months ended December 31, 1997 decreased 
$2,288,000 or 89.4% to $271,000 from $2,559,000 for the six months ended 
December 31, 1996. Gross profit as a percentage of sales was  6.8% for the 
six months ended December 31, 1997 compared to 17.3% for the six months 
ended December 31, 1996.  The decrease in gross profit is due to the 
decrease in sales. A provision of $50,000 for slow-moving and obsolete 
inventory is included for the six months ended December 31, 1997.

Selling, general and administrative expenses decreased $2,341,000 or 60% 
to $1,534,000 for the six months ended December 31, 1997 from $3,875,000 
for the six months ended December 31, 1996 due to the Company decreasing 
payrolls and other expenses as a result of filing Chapter 11 (Note 1).  

Interest expense, including dividends on preferred stock, decreased 
$617,000 or 78.3% to $171,000 for the six months ended December 31, 1997 
from $788,000 for the six months ended December 31, 1996.  This reduction 
is due to the reduced borrowing levels of the Company's credit facility.

Chapter 11 Reorganization related expense for the six months ended December 
31, 1997 of $191,000 includes fees for legal, accounting, financing and 
consulting services, as well as court fee and printing expenses.

Results of Operations
Quarter Ended December 31, 1997 and 1996
Net sales for the quarter ended December 31, 1997 decreased $5,381,000 or 
76.0% to $1,695,000 compared to $7,076,000 for the quarter ended December 
31, 1996.  The decrease is a result of the Company focusing on 
manufacturing sales only since filing Chapter 11 (Note 1).  The prior year 
quarter includes distribution sales of approximately $3,869,000.  

Gross profit for the quarter ended December 31, 1997 decreased $1,057,000 
or 95.3% to $52,000 from $1,109,000 for the quarter ended December 31, 
1996. Gross profit as a percentage of sales was 3.0% for the quarter ended 
December 31, 1997 compared to 15.7% for the quarter ended December 31, 
1996.  The decrease in gross profit is due to the decrease in sales. A 
provision of $50,000 for slow-moving and obsolete inventory is included 
for the three months ended December 31, 1997.

Selling, general and administrative expenses decreased $1,134,000 or 58% 
to $810,000 for the quarter ended December 31, 1997 from $1,944,000 for 
the quarter ended December 31, 1996 due to the Company decreasing payrolls 
and other expenses as a result of filing Chapter 11 (Note 1).  




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
DEBTOR-IN-POSSESSION


Results of Operations
Quarter Ended December 31, 1997 and 1996
(continued)

Interest expense, including dividends on preferred stock, decreased 
$320,000 or 79.8% to $81,000 for the quarter ended December 31, 1997 from 
$401,000 for the quarter ended December 31, 1996.  This reduction is due 
to the reduced borrowing levels of the Company's credit facility.

Chapter 11 Reorganization related expense for the six months ended December 
31, 1997 of $191,000 includes fees for legal, accounting, financing and 
consulting services, as well as court fee and printing expenses.


Liquidity and Financial Condition
As of December 31, 1997 

Current assets have decreased $2,576,000 or 52% to $2,365,000 at December 
31, 1997 from $4,941,000 at June 30, 1997.  This decrease resulted 
primarily from a decrease in accounts receivable (decreased sales), 
inventory, cash and prepaid expenses and other current assets, as well as 
an addition to the provision for slow-moving and obsolete inventory of 
$50,000.    The Company has net working capital deficiency $6,495,000 at 
December 31, 1997, which includes liabilities subject to compromise, as 
compared to $5,039,000 at June 30, 1997 due to the reclassification of the 
Company's revolving asset based loan to current portion of long term debt 
in the current period and also due to a decrease in accounts receivable.  
Total borrowings outstanding were $3,122,000 at December 31, 1997 as 
compared to $4,491,000 at June 30, 1997. The decrease was due to the 
Company reducing the amount outstanding under the Company's revolving 
credit facility by approximately $1,500,000, offset by an increase of 
capitalized lease equipment of approximately $86,000.

On January 12, 1998, the Company entered into a Loan and Security 
Agreement (the Loan Agreement) with it's current lender (see Note 
6).  The Loan Agreement replaced the court approved DIP financing and 
extended the Company's credit facility for a 90 day period through April 
12, 1998.  The terms of the Loan Agreement are similar to its prior loan 
except for a reduction to 75% on advances of eligible accounts 
receivables and a reduction to 24% on advances of eligible  inventory.  
As part of the Loan Agreement, TW provided additional cash collateral of 
$500,000 in order for the Company to fund the Plan. The Company is 
presently seeking to secure long-term financing prior to the 
aformentioned expiration date.

The uncertainty as to the Company's ability to raise additional capital 
or secure adequate long-term financing and sustain profitable operations 
raises substantial doubt about the Company's ability to continue as a 
going concern.  The consolidated financial statements do not include any 
adjustments that might result from the outcome of this uncertainty.


PART II- OTHER INFORMATION




Item 1. Legal Proceedings

								NONE


Item 5. Other Information

								NONE


Item 6. Exhibits and Reports on Form 8-K

           (a)  Exhibits               
                                      None
          
           (b)  Reports on Form 8-K
                       None                        


SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized. 



                                       Vertex Computer Cable & Products, Inc.	
						  (DEBTOR-IN-POSSESSION)


	                             By: /s/ Edward Goodstein           
	                                 Chief Executive Officer

	                             By: /s/ Nicholas T. Hutzel      
	                                 V.P. & Controller  
	                                    





Dated: September 25, 1998














 



 

 












<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               DEC-31-1997
<CASH>                                             (61)
<SECURITIES>                                         0
<RECEIVABLES>                                     1017
<ALLOWANCES>                                       122
<INVENTORY>                                       1492
<CURRENT-ASSETS>                                  2365
<PP&E>                                            3665
<DEPRECIATION>                                    3076
<TOTAL-ASSETS>                                    3062
<CURRENT-LIABILITIES>                             2668
<BONDS>                                              0
<COMMON>                                          1265
                                0
                                       1110
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                      3062
<SALES>                                           3998
<TOTAL-REVENUES>                                  3998
<CGS>                                             3727
<TOTAL-COSTS>                                     5261
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 171
<INCOME-PRETAX>                                 (1624)
<INCOME-TAX>                                    (1624)
<INCOME-CONTINUING>                             (1624)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (1624)
<EPS-PRIMARY>                                    (.13)
<EPS-DILUTED>                                    (.13)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission