POWER CELL INC
PREM14A, 1999-05-07
BLANK CHECKS
Previous: BT INVESTMENT FUNDS, 40-17F2, 1999-05-07
Next: NABORS INDUSTRIES INC, 4, 1999-05-07



                          


                                  SCHEDULE 14A
                                 (Rule 14a-101)

                    INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934
                                (Amendment No. )

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]
Check the appropriate box:
[x]   Preliminary Proxy Statement
[ ]   Confidential,  for  Use  of the  Commission  Only  (as  permitted by  Rule
      14a-6(e)(2)) 
[ ]   Definitive  Proxy  Statement
[ ]   Definitive  Additional Materials
[ ]   Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                           Power-Cell, Inc.
 -------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

 -------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box)
[ ]    No fee required.
[x]    Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11
       1) Title of each class of securities to which transaction applies:

          Common Stock of Park Pharmacy Corporation a Texas Corporation

       2) Aggregate number of securities to which transaction applies: 7,600,000
      

       3) Per unit price or other underlying  value of transaction  computed
          pursuant to Exchange  Act Rule 0-11 (set forth the amount on which
          the filing fee is calculated and state how it was determined): $0.0001

       4) Proposed maximum aggregate value of transaction:  $760.00

       5) Total fee paid:  $16.89

[ ]    Fee paid previously with preliminary materials.

[ ]    Check box if any part of the fee is offset as provided  by  Exchange  Act
       Rule 0-11(a)(2) and identify the filing for which the offsetting  fee was
       paid  previously.  Identify  the  previous  filing by  registration
       statement number, or the Form or Schedule and the date of its filing.
       1) Amount Previously Paid:

       2) Form, Schedule or Registration Statement No.:

       3) Filing Party:

       4) Date Filed:



<PAGE>
                                                             
                                TABLE OF CONTENTS


                                                               Page
                                                               ----
General                                                          1
     Purpose                                                     1
     Place and Time of Meeting                                   1
     Mailing of Notice                                           1
     Revocation of Proxy                                         1
     Voting Procedures                                           1
     Who May Vote                                                1
     Change of Address                                           1
     Please Vote                                                 1

Resolutions to Be Considered                                     2

Acquisition of Park Pharmacy                                     2

Election of Directors                                            2

The Series A Preferred Stock                                     2

Power-Cell, Inc.                                                 4
     Present Business                                            4
     Additional Information                                      4

Park Pharmacy Corporation                                        4
     General                                                     4
     Business Plan                                               4
     Competition                                                 5
     Year 2000 (Y2K)                                             5
     Officers & Directors                                        5
     Certain Transactions                                        6
     Compensation                                                6
     Capitalization (as of April 30, 1999)                       6
     Litigation                                                  6

Forward Looking Statements                                       6

Voting Securities And Principal Holders Thereof                  7
     Record Date                                                 7
     Votes Per Share                                             7
     Quorum                                                      7
     Vote Required                                               7
     Market Value of Non-Affiliate Voting Stock                  7
     Control Persons                                             7

Selected Financial Data - The Company                            8

Selected Financial Data - Park Pharmacy                          9

Financial Statements and Supplemental Data                       9

Dilution                                                         10

Interests of Certain Persons.                                    10

Involvement in Certain Legal Proceedings                         10

Solicitation of Proxies                                          11

Other Business; Stockholder Proposals                            11




EXHIBITS

  EXHIBIT    "A" - Stock Purchase Agreement
  EXHIBIT    "B" - Independent  Auditors  Report,  dated October 8, 1998,
                   with respect to  Power-Cell,  Inc., a Colorado  corporation
                   with respect to fiscal year ended June 30, 1998.
  EXHIBIT    "C" - Independent  Auditors Report,  dated October 29, 1998,
                   with  respect  to  Park  Pharmacy   Corporation,   a  Texas
                   corporation, for the fiscal year ended September 30, 1998











<PAGE>
                                                  
                                                                              
                                POWER-CELL, INC.
                       660 Preston Forest Center, Box 200
                               Dallas, Texas 75230
                                  ------------
                               PROXY STATEMENT FOR
                         SPECIAL MEETING OF STOCKHOLDERS
                      To Be Held on or about June 15, 1999
                      ------------------------------------

General.

     Purpose.   This  Proxy   Statement   is  furnished   to  the  holders  (the
"Stockholders")  of the $.0001 par value  common  stock of  Power-Cell,  Inc., a
Colorado  corporation  (the  "Company") in connection  with the  solicitation of
proxies  by the  Company's  management  for use at a meeting  to be held for the
purpose of considering the resolutions set forth in the Notice of Meeting.  (See
"Resolutions To Be Considered".)

     Place and Time of Meeting.  A Special Meeting of Shareholders  will be held
at The University Club, 13350 Dallas Parkway,  Dallas,  Texas 75240, on or about
June 15, 1999, at 9:00 a.m., local time.

     Mailing of Notice.  A notice of special meeting and the proxy (the "Proxy")
to which  this  Proxy  Statement  applies  have  been  mailed  with  this  Proxy
Statement. The date of mailing to Shareholders was on or about May 15, 1999.

     Revocation  of Proxy.  The Proxy may be revoked by the  Shareholder  at any
time prior to its exercise by executing  and  returning a proxy  bearing a later
day, by giving written notice of revocation to the Secretary of the Company,  or
by attending the meeting and voting in person.

     Voting  Procedures.   All properly  executed,  unrevoked  proxies  received
before the meeting will be voted in  accordance  with the  directions  contained
therein.  When no direction has been given by a  stockholder  returning a proxy,
the proxy will be voted in accordance with the  recommendations  of the Board of
Directors.  The Board of Directors  recommends a vote FOR each of the  proposals
described  in this Proxy  Statement.  Any  unrevoked  proxy will be voted in the
discretion  of  persons  named in the proxy with  respect to any other  business
which  may  properly  come  before  the  meeting.  Votes  will be  tabulated  by
inspectors of election appointed by the Company.  An abstention from voting on a
proposal  will be  tabulated  as a vote  withheld on the  proposal,  but will be
included in computing the number of shares  present for purposes of  determining
the presence of a quorum for the meeting.

     Who May Vote.  Only holders of record of the  Company's  common stock as of
close of  business  on April 30,  1999 are  entitled  to vote on matters  coming
before the meeting or any adjournment or postponement  thereof.  A complete list
of  stockholders  entitled to vote at the meeting  will be  maintained  at 10711
Preston Road, Dallas,  Texas 75230 for 10 days prior to the meeting.  Such books
be open to the  examination  of any  stockholder  from 10:00 a.m.  to 4:00 p.m.,
Dallas time, and during the Special Meeting.

     Change of Address.  Please advise the Company's transfer agent,  Securities
Transfer Corp., 16910  Dallas  Parkway,  Suite 100,  Dallas,  Texas 75248 of any
change in your address.

     Please Vote.  Your vote is important. Whether or not you plan to attend the
meeting in person,  please mark, sign, date and return the enclosed proxy in the
envelope provided.



                                       1

<PAGE>

Resolutions to Be Considered

     At the Special  Meeting the  shareholders of the Company are being asked to
consider and vote on: (i) approval of a Stock Purchase  Agreement (the "Purchase
Agreement"),  a copy of which is  attached  hereto as Exhibit  "A",  between the
Company,  Park Pharmacy  Corporation,  a Texas corporation ("Park Pharmacy") and
the holders (the "Selling  Shareholders")  of the common stock of Park Pharmacy;
(ii) amending the Company's Articles of Incorporation ("Articles") to change its
name to Park Pharmacy  Corporation,  (iii) amending the Articles to increase the
aggregate number of authorized stock to include  250,000,000 shares of Preferred
Stock; and (iv) to authorize the Board of Directors of the Company, from time to
time, to divide the Preferred  Stock into series,  to designate such series,  to
fix and  determine  separately  for each series any one or more of the following
relative  rights and  preferences,  and to issue  shares of any  series  then or
previously designated,  fixed and determined:  (a) the rate of dividend; (b) the
price at and the terms and  conditions on which shares may be redeemed;  (c) the
amount  payable  upon shares in the event of  involuntary  liquidation;  (d) the
amount  payable upon shares in the event of voluntary  liquidation;  (e) sinking
fund provisions, if any, for the redemption or purchase of shares; (f) the terms
and  conditions on which shares may be converted if the shares of any series are
issued with the privilege of conversion; and (g) voting rights.

Acquisition of Park Pharmacy

     Upon approval of the proposals,  the Company will amend its Articles as set
forth above; and, pursuant to the Purchase  Agreement,  will purchase all of the
7,600,000  outstanding  shares of common stock of Park Pharmacy from the Selling
Shareholders  in  consideration  for 2,567,816  shares of the Series A Preferred
Stock. The transaction is being treated as a reverse  acquisition for accounting
purposes,  and is  being  structured  as a  tax-free  exchange  pursuant  to the
provisions  of Section  368(a)(1)(B)  of the Internal  Revenue Code of 1986,  as
amended.

Election of Directors

     At the  closing,  the  Company's  present  Board of  Directors  will resign
seriatim and will be replaced seriatim by the present board of Directors of Park
Pharmacy.  The vacancies created by the respective  resignations of the existing
members  of the Board of  Directors  will be filled by  appointment  of the then
remaining  members of the Board of Directors.  For  information  concerning  the
members of the Company's  present  Board of Directors  (H. Don Gill,  age 61; F.
Brewer  Newton,  age 60; and James C. Rambin,  age 74) see the Company's  Annual
Report on Form 10-KSB for the fiscal year ended June 30, 1998 (the "1998  Annual
Report").  For information  concerning the persons  expected to be designated as
members of the  Company's  Board of  Directors  by Park  Pharmacy  (Joe B. Park,
Thomas R. Baker, Gwendolyn Park, Jack R. Munn, and John A. Blomgren),  see "Park
Pharmacy  Corporation - Officers and Directors",  below. The shareholders of the
Company  will not be entitled to vote for the new  Directors.  The  Directors so
appointed shall hold office until the next annual meeting of shareholders, until
their  successors  have been  elected and  qualified,  or until they have sooner
resigned or been removed.  It is not  contemplated  that any of the directors of
Park  Pharmacy will be unable or unwilling to serve as a director;  however,  if
that should  occur,  the remaining  members of the Company's  Board of Directors
will vote to fill any such vacancy.

The Series A Preferred Stock

     Pursuant to the Purchase  Agreement,  the Company will designate  5,000,000
shares of its Preferred Stock as its $0.001 par value,  Series A Preferred Stock
(the "Series A Preferred Stock"), with the following rights and preferences:

         1.  Holders of the Series A  Preferred  Stock may  convert one share of
     Series A Preferred  Stock for ten (10) shares of the  Company's  $.0001 par
     value Common Stock (the "Common  Stock"),  at any time after June 30, 2001,
     upon delivery of the preferred  share  certificate,  duly endorsed,  to the
     offices of the Company's transfer agent;

         2.  Holders of the Series A  Preferred  Stock will not be  entitled  to
     receive any dividends;

         3. In case of any voluntary or involuntary liquidation,  dissolution or
     winding  up of the  affairs  of the  Company,  the  holders of the Series A
     Preferred  Stock  will be  entitled  to  receive  out of the  assets of the


                                       2

<PAGE>

     Company which are available for payment to shareholders,  before any amount
     is paid or  distributed  among the  holders  of Common  Stock,  liquidating
     distributions  in the amount of $10.00 per share. If, upon any liquidation,
     dissolution  or winding up of the Company,  the amount payable with respect
     to the Series A Preferred Stock, and any other stock ranking as to any such
     distribution  on a parity with the Series A Preferred  Stock is not paid in
     full, the holders of the Series A Preferred Stock, and of such other stock,
     will share ratably in any such  distribution of assets in proportion to the
     full  respective  preferential  amounts to which they are  entitled.  After
     payment of the full amount of the  liquidating  distribution  to which they
     are  entitled,  the  holders  of the Series A  Preferred  Stock will not be
     entitled to any further  right or claim to any of the  remaining  assets of
     the Company;

         4. In the event that the Company shall at any time subdivide or combine
     in a greater or lesser  number of shares the  outstanding  shares of Common
     Stock, the number of shares of Common Stock issuable upon conversion of the
     Series A Preferred Stock shall be proportionately  increased in the case of
     subdivision or decreased in the case of a combination,  effective in either
     case at the  close  of  business  on the  date  when  such  subdivision  or
     combination shall become effective;

         5. In the event that the Company shall be  recapitalized,  consolidated
     with or merged into any other  corporation,  or shall sell or convey to any
     other  corporation all or substantially all of its property as an entirety,
     provision  shall  be made as part of the  terms  of such  recapitalization,
     consolidation,  merger , sale or  conveyance so that any holder of Series A
     Preferred  Stock  may  thereafter  receive  in  lieu  of the  Common  Stock
     otherwise  issuable to him upon  conversion of his Series A preferred Stock
     or the same kind and amount of securities or assets as may be distributable
     upon such recapitalization, consolidation, merger, sale or conveyance, with
     respect to the Common Stock of the Company;

         6. In the event the  Company  shall at any time pay to the  holders  of
     Common  Stock a dividend  in Common  Stock,  the number of shares of Common
     Stock  issuable upon  conversion  of the Series A Preferred  Stock shall be
     proportionately increased, effective at the close of business on the record
     date for  determination  of the  holders of Common  Stock  entitled to such
     dividend;

         7. In the event that the Company  shall at any time pay any dividend or
     make any other distribution on its Common Stock in property,  other than in
     cash or in Common Stock of the  Company,  then  provision  shall be made as
     part of the terms of such dividend or  distribution  that the holder of any
     Series A Preferred Stock  surrendered for conversion  after the record date
     for  determination  of holders of Common Stock entitled to such dividend or
     distribution  shall be  entitled  to  receive  the  same  kind and the same
     proportionate  share of such property  which he would have been entitled to
     receive had such Series A Preferred Stock been converted  immediately prior
     to such record date;

         8. Such adjustments  shall be made  successively if more than one event
     listed in the preceding paragraphs 4, 5, 6, and 7 shall occur;

         9. The Company is not obligated to redeem the Series A Preferred Stock;

         10. At every meeting of the stockholders of the Company, holders of the
     Series A Preferred Stock shall be entitled to ten (10) votes for each share
     of Series A  Preferred  Stock  standing  in their  name on the books of the
     Company;

         11. The Series A  Preferred  Stock and any other  stock  having  voting
     rights,  including without limitation the Common Stock, shall vote together
     as a single class;

         12.  The  holders of the Series A  Preferred  Stock have no  preemptive
     rights, and cumulative voting is denied.

Power-Cell, Inc.

     Present Business.  As indicated in the Company's 1998 Annual Report, and in
the Notes to Financial Statements included therewith, the Company entered into a
limited  partnership  agreement in October 1992 that  management  believed would
potentially  result in successful  manufacturing  and marketing of the Company's



                                       3

<PAGE>

reserve battery  product,  and the eventual  creation of a royalty stream to the
Company and potential  earnings from the Company's  interest in the partnership.
However, all marketing and operations activities of the partnership ceased, and,
as  reported in the 1998 Annual  Report,  the Company has been  seeking a merger
partner.  The Board of Directors of the Company has determined that the proposed
acquisition of Park Pharmacy is the most promising of the several  opportunities
reviewed, and has recommended its approval by the Company's shareholders.

     Additional  Information.   A  description  of the Company and its business,
including  its  financial  condition and  information  concerning  the Company's
product,  the  partnership,  the licensee of the  Company's  product and certain
litigation  is contained in the  Company's  1998 Annual  Report,  the  Company's
Quarterly  Report on Form 10-QSB for the fiscal quarter ended December 31, 1998,
and the Company's  Quarterly  Report on Form 10-QSB for the fiscal quarter ended
March 31, 1999. Upon written request delivered to the Company at the address set
forth  above,  the  Company  will  provide any  shareholder  with a copy of such
reports.

Park Pharmacy Corporation

     General.  Other than organizational matters, the preparation of an offering
in September  1998 which was not  consummated,  negotiations  with the owners of
independent retail  pharmacies,  as discussed below, and matters relating to the
Stock Purchase Agreement to be considered at the Special Meeting,  Park Pharmacy
has  conducted  no  business   activities.   Park  Pharmacy  Corporation  ("Park
Pharmacy")  has  an  expense  sharing  arrangement  with  Dougherty's  Pharmacy,
Corporation  ("Dougherty's")  whereby it pays  Dougherty's  $1,083 per month for
shared  office space and equipment for  operations.  The mailing  address of the
principal  executive  offices of Park Pharmacy is 10711 Preston Road, Suite 250,
Dallas, Texas 75230; and its telephone number is (214) 692 -9921.

     Business Plan. Park Pharmacy was incorporated in the State of Texas on June
10, 1998, and is a start-up  organization that was formed to acquire independent
retail  pharmacies,   including   pharmacies  with  associated  home  healthcare
facilities.  The  business  strategy  of  Park  Pharmacy  is to  expand  through
acquisitions and to increase individual store profitability. In implementing its
business  strategy,  Park Pharmacy intends to institute  cost-control  programs,
continue and improve employee training,  negotiate  increases in vendor rebates,
maintain a high level of customer  service and  convenience,  increase  sales in
each department in each store and maintain  competitive pricing. To mitigate the
effect of the third-party  reimbursement on pharmaceutical  sales, Park Pharmacy
also intends to expand its home healthcare services. In addition to prescription
drugs  and  services,   Park  Pharmacy   intends  to  offer  a  broad  range  of
over-the-counter  medications,  supplies,  health  and beauty  care,  cosmetics,
gifts, greeting cards, convenience foods, cameras, photo supplies and processing
services,  and other general  merchandise.  Some stores may incorporate  special
features  such as  drive-through  windows and free home  delivery  for  customer
convenience,  faxing, copying, and package delivery services. Park Pharmacy also
plans to sell and  lease  home  medical  equipment  and  offer  home  healthcare
services,  including intravenous  services.  Park Pharmacy also intends to enter
the developing market for internet pharmacy services.

     Park Pharmacy is in discussion  with owners of several  independent  retail
pharmacies  concerning  Park  Pharmacy's  business  plan.  These  pharmacies are
established in their retail market areas, and have long histories of operations.
Park Pharmacy has not reached a definitive  agreement  with any pharmacy  owner,
nor have any contracts or letters of intent been executed in connection with any
pharmacy owner. The principal business strategy of Park Pharmacy is to establish
a chain of  retail  pharmacies  through  the  acquisition  of  full-line  retail
pharmacies.  In evaluating a retail pharmacy,  for potential  acquisition,  Park
Pharmacy will: (i) evaluate the target store's  profits and losses for preceding
years; (ii) review the pharmacy's tax returns for preceding years;  (iii) review
computer-generated   prescription   reports  showing   historical   information,
including prescriptions sold, average price of each prescription,  gross margins
and trends in  prescription  sales;  (iv)  analyze the  pharmacy's  location and
competition in the immediate  area; (v) review the store's lease  agreement,  if
any; and (vi) assess targeted areas for growth patterns and trends. Based on the
analysis of the foregoing items, Park Pharmacy will prepare an offer to purchase
the  particular  pharmacy.  To assess the  reasonableness  of the purchase price
offered by a seller in connection with a particular  acquisition,  Park Pharmacy
will consider the availability and terms of owner financing,  including the rate
of return and payback period.

     There is no  assurance  that  Park  Pharmacy  will be able to  acquire  any
independent pharmacies or that Park Pharmacy will achieve its business plan.


                                       4

<PAGE>


     Competition.  There are  companies  that will compete with Park Pharmacy in
the retail pharmacy  industry.  Park Pharmacy  expects to encounter  significant
competition  from such  companies.  Many of these  companies have  substantially
greater  financing,  marketing  and  other  resources  than  Park  Pharmacy.  No
assurance can be given that Park Pharmacy will be able to  successfully  compete
with such other companies.

     Year  2000  (Y2K).  It is  believed  that a  significant  portion  of  Park
Pharmacy's  computer  systems  are year  2000  compliant;  and  Park  Pharmacy's
management  is in the  process of  assessing  the balance of its  systems.  Park
Pharmacy  intends  to  communicate  with  its  customers,  suppliers,  financial
institutions  and others  with  which it does  business  to ensure  that any Y2K
issues will be resolved  timely.  This issue affects  computer systems that have
time-sensitive  programs  that may not  properly  recognize  the year  2000.  If
necessary  modifications  and conversions by those with which Park Pharmacy does
business are not completed  timely,  or if all of the Company's  systems are not
year 2000 compliant, the year 2000 issue may have a materially adverse effect on
the consolidated financial position,  results of operation and liquidity of Park
Pharmacy.

     Officers & Directors.  The following persons are presently serving,  in the
respective  capacities  set forth  below,  as  officers  and  directors  of Park
Pharmacy:

              Joe B. Park, R.Ph., age 62, has served as Director and Chairman of
         the Board of Park Pharmacy since that company's inception. From 1962 to
         present,  Mr. Park has been the owner and  operator of  Dougherty's,  a
         multi-location retail pharmacy located in Dallas, Texas. Mr. Park is an
         active member of the Dallas County Pharmaceutical  Society where he has
         served in various capacities including past president. Mr. Park is also
         an  active  member of the Texas  Pharmaceutical  Association,  National
         Council  of  Hospice  Professionals  and the  International  Academy of
         Compounding Pharmacists. In 1959, Mr. Park graduated with a Bachelor of
         Science  degree from the University of Texas in Austin and received his
         pharmacy license in 1960.

              Thomas R. Baker,  age 57, has served as  Director,  President  and
         Chief   Operating   Officer  of  Park  Pharmacy  since  that  company's
         inception.  From 1993 to present,  Mr. Baker served as Managing Partner
         and Senior  Consultant  for  Management  by Action,  Inc. a specialized
         management  consulting  firm.  From 1991 to 1993,  Mr.  Baker served as
         President and CEO of Medical Warning  Systems,  Inc. From 1986 to 1991,
         Mr. Baker served as Director of Mergers and  Acquisitions and President
         of West Coast operations for Home Shopping Network, Inc.

              Gwendolyn L. Park, age 61, has served as a Director, Secretary and
         Treasurer of Park Pharmacy since that  company's  inception.  Mrs. Park
         has served as Secretary,  Treasurer and Office  Manager of  Dougherty's
         since 1980. Mrs. Park was active in the Auxiliary to the  Dallas County
         Pharmaceutical   Society  holding  various  positions  and  served   as
         president.  Mrs.  Park was also  active  in  the  Texas  Pharmaceutical
         Association.  Mrs.  Park  graduated  from  the  University  of Texas in
         Austin with a bachelor's degree in mathematics in 1959.

              Jack R.  Munn,  R.Ph.,  age 49,  has  served as  Director  of Park
         Pharmacy  since April 15,  1999.  In 1987,  Mr. Munn  founded  Guardian
         Health Systems, 1997 ("Guardian"), a [Texas] [entity type]. Guardian is
         a home infusion therapy provider based in Dallas,  Texas. Guardian also
         has mixing  centers  in  Dallas,  Oklahoma  City,  and 7 other  Centers
         located  in  Texas,  Oklahoma  and  Louisiana.  Oklahoma  and 17  other
         communities in Texas, Oklahoma,  and Louisiana.  From 1980 to 1984, Mr.
         Munn founded and served as President for Pharmacy Practice Group, Inc.,
         a Texas corporation,  a hospital pharmacy  management company providing
         services to Texas hospitals.  From 1984 to 1987, he served as President
         of Extended  Care Health  Systems,  Inc., a Texas  corporation,  a home
         infusion therapy and hospital pharmacy management company. In 1973, Mr.
         Munn received a Bachelor of Science in Microbiology from the University
         of Oklahoma;  and in 1976,  Mr. Munn  received a Bachelor of Science in
         Pharmacy from the same  institution.  He  subsequently  interned at the
         University of Texas Medical Branch Hospital, Galveston, Texas. Mr. Munn
         is an  active  member  in Texas  Pharmacy  Assoc.  and Case  Management
         Society of America.

              John A.  Blomgren,  R.Ph.,  age 52, has served as Director of Park
         Pharmacy  since  April 15,  1999.  Mr.  Blomgren  has served as a staff
         pharmacist for Dougherty's Homecare Pharmacy  ("Dougherty's  Homecare")

                                       5

<PAGE>

         since January 1997. From October 1996 to the present, he is the manager
         of the Hospice Pharmacy  Alliance in McKinney Texas.  From June 1990 to
         October 1996, Mr. Blomgren served as Pharmacy  Operations  Director for
         True Quality Pharmacies,  Inc., McKinney,  Texas. In 1969, Mr. Blomgren
         received a  Bachelor  of Science in  Pharmacy  from the  University  of
         Oklahoma.  He is an active member in Texas Pharmacy Association and the
         National Hospice Council of Hospice Professionals.

     Certain Transactions. As of March 31, 1999, Joe B. Park, R.Ph. has extended
loans to the Company in the  aggregate  amount of  $91,621.00  to pay  operating
expenses and acquire  equipment.  The loans do not bear interest but are payable
on demand.

     Compensation.  Park  Pharmacy  has to  date  paid  no  compensation  to its
officers  and  directors.   It  is  anticipated   that  following  the  proposed
acquisition, the Company will pay an annual salary to Mr. Baker in the amount of
$50,000; and that the Company will pay annual directors fees to Mr. Munn and Mr.
Blomgren in the amount of $10,000 each. It is further anticipated that Mr. Baker
will receive additional incentive compensation,  as determined from time to time
by the Company's Board of Directors, based on the performance of the Company.

<TABLE>

<CAPTION>

     Capitalization (as of April 30, 1999).

         Title of Class             Shareholder Name        No. of Shares      Total Outstanding
         --------------             ----------------        -------------      -----------------
<S>                                 <C>                     <C>                     <C>

         Common Stock
         $0.0001 par value
         9,000,000 authorized       Joe B. Parks              6,700,000
                                    Thomas R. Baker             670,000
                                    David R. Frauhiger          230,000             7,600,000
                                                              ---------

         Series A Preferred Stock
         $1.00 par value
         1,000,000 authorized       None                      None                   None         
                                                                                     ----

         TOTAL:                                                                      7,600,000
                                                                                     =========

</TABLE>

     Litigation.  No legal proceedings are pending to which Park Pharmacy or any
of its property is subject and management of Park Pharmacy has represented that,
to its knowledge, no such legal proceedings are threatened.

Forward Looking Statements.

     Forward-looking  statements included in this Proxy Statement concerning the
possible or future  results of  operations  of the Company or Park  Pharmacy are
subject to risks and uncertainties.  Expressions using words such as "believes",
"expects", "anticipates", or similar expressions are forward-looking statements.
Shareholders  should note that many factors  could  affect the future  financial
results of the Company  and Park  Pharmacy,  and could  cause  those  results to
differ  materially  from  those  expressed  in  the  forward-looking  statements
contained in this Proxy Statement.

Voting Securities And Principal Holders Thereof.

     Record Date.  The close of business on April 30, 1999,  has been set as the
record date for determination of the shareholders  entitled to notice of, and to
vote at, the meeting.  On the record date there were outstanding and entitled to
vote 6,419,540 shares of common stock.

     Votes Per Share.  Holders of the common  stock are  entitle to one vote per
share on all matters which come before the meeting.

     Quorum.  The  presence,  in  person  or by  proxy,  of a  majority  of  the
outstanding  shares  of  common  stock  entitled  to  vote at the  meeting  will
constitute a quorum.


                                       6

<PAGE>


     Vote Required.  Under Colorado law, the affirmative  vote of the holders of
a majority  of the  outstanding  Common  Stock will be  required  to approve the
amendments to the Articles. The Company's management believes that the requisite
number of shares will vote to approve the proposals. (See "Voting Securities And
Principal Holders Thereof - Control Persons").

     Market Value of Non-Affiliate Voting  Stock.  The aggregate market value of
the voting  stock held by  non-affiliates  of the  Registrant  is  approximately
$342,000. This calculation is based upon the average of the bid and asked prices
of the  Registrant's  Common  Stock on June 30, 1998.  

     Control  Persons.  The following table sets forth, as of April 30, 1999, as
a group,  the number of shares of Company's  Common Stock and  percentage of the
outstanding  shares of  Company's  Common Stock owned  beneficially  (1) by each
officer,  director  and  director  nominee of Company;  (2) by all  officers and
directors of Company as a group;  and (3) by all other  persons who are known to
the Company to own more than 5% of the Company's Common Stock.  Except as noted,
each shareholder has sole voting and investment power of the shares listed.

<TABLE>


                                               Number of Shares             Percentage of
             Name and Addresses               Beneficially Owned         Outstanding Shares
<S>                                               <C>                           <C>    

     H. Don Gill (1)
     4224 Ocean Drive
     Corpus Christi, TX 78411                       55,555                      0.9%

     S.A. Hellerstein
     Trustee for the Farkas Trusts (2)
     1139 Delaware Street
     Denver, Co 80204                             1,089,235                      17%

     Windy City, Inc. (3)
     8300 Boone Boulevard
     Suite 780
     Vienna, VA 22182                              363,078                       6%

     Janet M. Dickson (5)
     Trustee of the Marich Family Trust
     9th Street, No. 101
     Greeley, CO 80631
                                                  1,452,323                      23%
     James C. Rambin (1, 4, 6, 7)
     4032 Bandera Drive
     Plano, Texas 75074                              0                         0.00%

     J.L. Rambin (6)
     Trustee of the Rambin Family Trust
     4032 Bandera Drive
     Plano, Texas 75074                           1,452,313                      23%

</TABLE>


                                                                             
     1.   Currently director of the Company.

     2.   The  Farkas  Trusts  are a group of trusts of which the  beneficiaries
          include family members of Howard L. Farkas,  a former  director of the
          Company. Mr. Farkas disclaims beneficial ownership of the shares owned
          by the Farkas Trusts.


                                       7

<PAGE>


     3.   Windy City,  Inc. is a  corporation  composed of certain  interests of
          family member of Burton W. Kanter,  a former  director of the Company.
          Mr.  Kanter  disclaims  beneficial  ownership of shares owned by Windy
          City, Inc.

     4.   Currently an officer and Director of the Company.

     5.   Marich Investments, Ltd. a Trust organized under the laws of the State
          of Colorado.

     6.   Rambin Family Trust, a Trust  organized under the laws of the State of
          Texas.

Selected Financial Data - The Company

     The  financial  data included in the table shown below has been selected by
Company  and has been  derived  from the  financial  statements  for the periods
indicated.  Consolidated  balance  sheets  as of June 30,  1998 and 1997 and the
related  consolidated  statements of operations,  shareholders'  equity and cash
flows for each of the three years  ended June 30,  1998,  have been  examined by
Hein + Associates LLP., Certified Public Accountants.



                                       8

<PAGE>

                                                                            

Years Ended June 30                     1998            1997            1996

STATEMENT OF OPERATIONS DATA:
Total Revenue                         $   -0-          $ 189           $ 791
Net Loss                               (28,438)        (21,528)        (29,001)


[BALANCE SHEET DATA ON NEXT PAGE]



BALANCE SHEET DATA:

Working Capital Deficit               $(26,831)        $(26,119)       $(15,889)
Total assets                             1,117           32,729          42,159
Long term liability                       -0-            20,000          20,000
Shareholders' Deficit                  (26,831)         (14,332)         (4,102)


                                                                           

Selected Financial Data - Park Pharmacy

     The  financial  data included in the table shown below has been selected by
Registrant  and has been derived from the financial  statements  for the periods
indicated.  Consolidated balance sheets as of September 30, 1998 and the related
consolidated  statements of operations,  shareholders' equity and cash flows for
the year  ended  September  30,  1998,  have  been  examined  by Alvin L. Dahl &
Associates, P.C., Certified Public Accountants.



                                       9

<PAGE>

                                                                             

Years Ended September 30                1998              1997              1996

STATEMENT OF OPERATIONS DATA:
Total Revenue                     $   -0-                   -0-             -0-
Net Loss                           (37,452)                 -0-             -0-

BALANCE SHEET DATA:

Working Capital                   $  1,000                $ -0-           $ -0-
Total assets                        18,750                  -0-             -0-
Long term debt                      55,022                  -0-             -0-
Shareholders' Deficit              (36,452)                 -0-             -0-



                                                                         

Financial Statements and Supplemental Data

     The financial  statements  of the Company and the  financial  statements of
Park Pharmacy are set forth  immediately  following  the signature  page of this
Proxy Statement.

Dilution.

     If the proposed  transactions are approved,  then the present owners of the
Company's  Common  Stock would be entitled  to  approximately  20% of the voting
rights in the Company  and the owners of the Series A  Preferred  Stock would be
entitled to approximately 80% of such voting rights.

Interests of Certain Persons.

     At closing,  the Rudy Marich Trust will exchange 1,000,000 shares of Common
Stock for  100,000  shares of the Series A Preferred  Stock;  and the JCR Family
Trust will exchange  1,000,000  shares of Common Stock for 100,000 shares of the
Series A Preferred  Stock.  A prior  attorney for the Company who took an option
for 200,000  shares of the Company's  Common Stock,  in lieu of legal fees,  has
exercised his option, subject to such shares being converted to 20,000 shares of
the Series A  Preferred  Stock upon the  closing of the  proposed  transactions.
Additionally,   James  C.  Rambin,  a  present  director  of  the  Company,   in
consideration  for the issuance of 50,000 shares of the Series A Preferred Stock
at closing, has agreed will forego deferred compensation in the aggregate amount
of $637,000.

Involvement in Certain Legal Proceedings

     To the knowledge of management,  during the past five years,  no present or
former director,  executive officer, person nominated to become a director or an
executive officer of Registrant, promoter, or control person:

         (1) filed a petition  under the  federal  bankruptcy  laws or any state
     insolvency  law,  or  had a  receiver,  fiscal  agent  or  similar  officer
     appointed by a court for the  business or property of such  person,  or any
     partnership in which he was a general partner at or within two years before
     the time of such filing,  or any  corporation  or business  association  of
     which he was an executive officer at or within two years before the time of
     such filing, or any corporation or business  association of which he was an
     executive officer at or within two years before the time of such filing;

         (2) was  convicted in a criminal  proceeding  or named the subject of a
     pending criminal  proceeding  (excluding  traffic violation and other minor
     offenses);

         (3) was the subject of any order,  judgment or decree, not subsequently
     reversed,  suspended,  or vacated, or any court of competent  jurisdiction,
     permanently or temporarily  enjoining him from or otherwise  limiting,  the
     following activities: acting as a futures commission merchant,  introducing
     broker,  commodity trading advisor,  commodity pool operator, floor broker,

                                      10

<PAGE>

     leveraged  transaction  merchant associated person of any of the foregoing,
     or as an investment advisor, underwriter,  broker, or dealer in securities,
     or as an affiliate person, director, or employee of any investment company,
     or engaging in or  continuing  any conduct or practice in  connection  with
     such  activity;  (ii)  engaging in any type of business  practice;  or (ii)
     engaging in any  activity in  connection  with the  purchase or sale of any
     security or commodity  or in  connection  with any  violation of federal or
     state securities laws or federal commodities laws;

         (4) was the subject of any order, judgment, or decree, not subsequently
     reversed, suspended, or vacated, of any federal or state authority barring,
     suspending,  or  otherwise  limited for more than 60 days the right of such
     person or engage in any activity described above under this heading,  or to
     be associated with persons engage in any such activity;

         (5) was found by a court of competent jurisdiction in a civil action or
     by the Securities  and Exchange  Commission to have violated any federal or
     state  securities  law, and the judgment in such civil action or finding by
     the Securities and Exchange Commission has not been subsequently  reversed,
     suspended, or vacated; or

         (6) was found by a court of competent jurisdiction in a civil action or
     by the Commodity  Futures  Trading  Commission to have violated any federal
     commodities  law,  and the  judgment in such civil action or finding by the
     Commodity Futures Trading  Commission has not been  subsequently  reversed,
     suspended, or vacated.

Solicitation of Proxies

     The Company will pay the expense of this proxy solicitation. In addition to
solicitation by mail, some of the officers and regular  employees of the Company
may solicit proxies personally or by telephone, if deemed necessary. The Company
will request brokers and other fiduciaries to forward proxy soliciting  material
to  beneficial  owners of shares  which  are held of record by the  brokers  and
fiduciaries,  and the Company may reimburse  them for  reasonable  out-of-pocket
expenses incurred by them in connection  therewith.  The Company does not intend
to retain the services of any third party in connection with the solicitation of
proxies for the meeting.

Other Business; Stockholder Proposals

     Since this is a Special  Meeting of  stockholders,  no proposals other than
those set forth above will be considered at the meeting.


                                            By Order of the Board of Directors




                                            /s/ James C. Rambin     
                                            --------------------- 
                                            Name: James C. Rambin
                                            Title: President
Dallas, Texas
June ___, 1999




<PAGE>
 
                                                                             
                                   EXHIBIT "A"

                            STOCK PURCHASE AGREEMENT

     THIS AGREEMENT is effective as of the 9th day of March,  1999, by and among
POWER-CELL,   INC.,  a  Colorado   corporation   ("Purchaser"),   Park  Pharmacy
Corporation,  a Texas corporation  ("Park") and Joe B. Park, Thomas R. Baker and
David W. Frauhiger (the "Selling Shareholders").


                             W I T N E S S E T H :

     WHEREAS,  Purchaser is a publicly held  corporation that desires to combine
with a business which has growth potential;

     WHEREAS,  Park has a business plan to acquire independent retail pharmacies
and  associated  home  care  facilities,  if any,  and  appears  to have  growth
potential; and

     WHEREAS,  Purchaser  desires to acquire one hundred  percent  (100%) of the
issued and  outstanding  shares of common  stock,  $0.0001  par  value,  of Park
Pharmacy   Corporation.   (the  "Park  Common   Stock")  owned  by  the  Selling
Shareholders  in  exchange  for shares of Series A Preferred  stock,  $0.001 par
value,  of Purchaser  (the "Power  Preferred  Stock") in a tax-free  transaction
pursuant to the provisions of Section  368(a)(1)(B) of the Internal Revenue Code
of 1986;

     NOW,  THEREFORE,  for and in consideration  of the mutual  representations,
warranties and covenants herein  contained,  and on the terms and subject to the
conditions set forth herein, the parties hereto agree as follows:



<PAGE>

                                    ARTICLE I
                                PURCHASE AND SALE

         1.01  Sale and  Purchase  of Stock.  Subject  to and upon the terms and
conditions  contained  herein,  at the Closing  (as  hereinafter  defined),  the
Selling  Shareholders  shall  sell,  assign,  transfer,  convey  and  deliver to
Purchaser  and  Purchaser  shall  purchase,  accept and acquire from the Selling
Shareholder  the Park Common  Stock  owned by them.  Purchaser  shall  purchase,
accept and  acquire  from the Selling  Shareholder  in the  aggregate  7,600,000
shares of Park Pharmacy Corporation common stock.

         1.02  Closing.  The closing of the transaction contemplated hereby (the
"Closing") shall occur within ten (10) days after the approval of this Agreement
by the  shareholders  of  Purchaser.  The Closing  shall occur in the offices of
Purchaser  or at such other place as shall be  mutually  agreed to in writing by
the parties hereto.

         1.03  Purchase  Price.  In  consideration  of the shares of Park Common
Stock to be purchased  from the Selling  Shareholders,  Purchaser at the Closing
shall deliver to Selling  Shareholders one or more certificates  representing an
aggregate of 2,567,816 shares of Power Series A Preferred Stock,  free and clear
of any liens,  encumbrances  or charges  whatsoever,  subject to the restrictive
legend in substantially the following form:

THE SHARES REPRESENTED BY THIS CERTIFICATE HAVE BEEN ACQUIRED FOR INVESTMENT AND
MAY NOT BE SOLD  OR  TRANSFERRED  UNLESS  THE  SAME  ARE  REGISTERED  UNDER  THE
SECURITIES  ACT OF  1933,  OR THE  COMPANY  RECEIVES  AN  OPINION  FROM  COUNSEL
SATISFACTORY  TO IT THAT SUCH  REGISTRATION IS NOT REQUIRED FOR SALE OR TRANSFER
OR THAT THE SHARES HAVE BEEN  LEGALLY  SOLD IN BROKER  TRANSACTIONS  PURSUANT TO
RULE 144 OF THE RULES AND REGULATIONS OF THE SECURITIES AND EXCHANGE  COMMISSION
PROMULGATED UNDER THE SECURITIES ACT OF 1933.

A  description  of terms of the Series A Preferred  Stock is attached as Exhibit
1.03.

         1.04  Instruments  of  Transfer;   Further  Assurances.   In  order  to
consummate the  transaction  contemplated  hereby,  the following  documents and
instruments shall be delivered:

         (a) Documents  from Selling  Shareholder.  Selling  Shareholders  shall
deliver to Purchaser at the Closing one or more stock certificates  representing
in the  aggregate the number of shares of Park Common Stock owned by them plus a
duly  executed  stock power or other  instrument of transfer for each such stock
certificate.

         (b)  Documents  from  Purchaser.  Purchaser  shall  deliver  to Selling
Shareholders at the closing one or more stock  certificates  representing in the
aggregate  the number of shares of Power  Preferred  Stock to which such Selling
Shareholders are entitled,  to be in such denominations as shall be requested by
Selling  Shareholders not less than three (3) business days prior to the Closing
Date.


<PAGE>

         (c) Further Documents.  At the Closing,  and at all times thereafter as
may be necessary (i) Selling Shareholders shall execute and deliver to Purchaser
such  other  instruments  of  transfer  as  shall  be  reasonably  necessary  or
appropriate to vest in Purchaser good and  indefeasible  title to the shares the
Park Common  Stock owned by them and to comply with the  purposes  and intent of
this  Agreement,  and (ii)  Purchaser  shall  execute  and  deliver  to  Selling
Shareholder  such  other  instruments  as  shall  be  reasonably   necessary  or
appropriate to comply with the purposes and intent of this Agreement.


                                   ARTICLE II
                   PURCHASER'S REPRESENTATIONS AND WARRANTIES


         Purchaser  represents  and  warrants  that the  following  are true and
correct as of this date and will be true and correct through the Closing Date as
if made on that date:

         2.01  Organization  and Good Standing.  Purchaser is a corporation duly
organized,  validly existing and in good standing under the laws of the state of
its  incorporation,  with all  requisite  power  and  authority  to carry on the
business in which it is engaged,  to own the  properties  it owns and to execute
and deliver this  Agreement  and to  consummate  the  transactions  contemplated
hereby.

         2.02   Authorization   and  Validity.   The  execution,   delivery  and
performance  of  this  Agreement  and  the   consummation  of  the  transactions
contemplated  hereby have been or will be prior to Closing  duly  authorized  by
Purchaser.  This Agreement  constitutes or will constitute the legal,  valid and
binding  obligation of Purchaser,  enforceable  against  Purchaser in accordance
with its terms.

         2.03 No  Violation.  Neither  the  execution  and  performance  of this
Agreement nor the consummation of the transactions  contemplated hereby will (a)
conflict  with, or result in a violation or breach of the terms,  conditions and
provisions of, or constitute a default under,  the Articles of  Incorporation or
Bylaws of Purchaser or any agreement,  indenture or other instrument under which
Purchaser is bound or to which the assets of Purchaser are subject, or result in
the creation or imposition of any lien,  charge or encumbrance  upon any of such
assets, or (b) violate or conflict with any judgment,  decree,  order,  statute,
rule or regulation of any court or any public, governmental or regulatory agency
or body  having  jurisdiction  over  Purchaser  or the  properties  or assets of
Purchaser.  Purchaser has complied in all material  respects with all applicable
laws,  regulations  and  licensing  requirements,  and has filed with the proper
authorities  all  necessary  statements  and reports.  Purchaser  possesses  all
necessary  licenses,  franchises,  permits and  governmental  authorizations  to
conduct its business as now conducted.

         2.04  Disclosure.  No  representation  or warranty by Purchaser in this
Agreement  nor any statement or  certificate  furnished or to be furnished by it
pursuant  hereto or in  connection  with the  transactions  contemplated  hereby
contains or will  contain any untrue  statement  of a material  fact or omits or


<PAGE>

will omit to state a material fact  necessary to make the  statements  contained
therein not  misleading  or  necessary  in order to provide Park and the Selling
Shareholders with complete and accurate information.

         2.05 Consents. There is no authorization,  consent, approval, permit or
license of, or filing with, any  governmental  or public body or authority,  any
lender or lessor or any other person or entity is required to  authorize,  or is
required in connection  with,  the execution,  delivery and  performance of this
Agreement or the agreements contemplated hereby on the part of Purchaser.

         2.06  Compliance  with Laws.  There are no existing  violations  of any
applicable  federal,  state or local law or  regulation  that  could  materially
adversely  affect the property or business of Purchaser  and there are no known,
noticed or threatened violations of any zoning,  building,  fire, safety or wage
and hour laws or regulations.

         2.07   Litigation.   Purchaser   has  not  had  any  legal   action  or
administrative  proceeding or  investigation  instituted  or, to the best of the
knowledge of  Purchaser,  threatened  against or affecting  any of the assets or
business of Purchaser.  Purchaser is not (a) subject to any continuing  court or
administrative  order,  writ,  injunction or decree  applicable  specifically to
Purchaser or to its business, assets, operations or employees, or (b) in default
with respect to any such order, writ,  injunction or decree.  Purchaser knows of
no basis for any such action, proceeding or investigation.

         2.08 Tax Returns. Purchaser has prepared and filed, or has caused to be
prepared  and  filed,  with the  appropriate  United  States,  state  and  local
government  agencies,  and all political  subdivisions  thereof, all tax returns
required  to be filed  by,  on  behalf of or on  account  of the  operations  of
Purchaser and has paid or caused to be paid all assessments  shown to be due and
claimed to be due on such tax returns.


                                   ARTICLE III
                     REPRESENTATIONS AND WARRANTIES OF PARK
                          AND THE SELLING SHAREHOLDERS

         Park and the Selling Shareholders, jointly and severally, represent and
warrant that the following are true and correct as of this date and will be true
and correct through the Closing Date as if made on that date:

         3.01  Organization  and  Good  Standing.  Park  is a  corporation  duly
organized,  validly existing and in good standing under the laws of its state of
incorporation with all requisite power and authority to carry on the business in
which it is engaged and to own the  properties it owns.  Park is duly  qualified
and licensed to do business and is in good standing in all  jurisdictions  where
the nature of its business makes such qualification necessary.

         3.02   Authorization   and  Validity.   The  execution,   delivery  and
performance of this Agreement by Park and the  consummation of the  transactions
contemplated  hereby have been or will be prior to Closing  duly  authorized  by
Park.  This Agreement  constitutes or will constitute  legal,  valid and binding

<PAGE>

obligations of Park, enforceable against Park in accordance with its terms. This
Agreement   constitutes   the  valid  and  binding   agreement  of  the  Selling
Shareholders, enforceable in accordance with its terms.

         3.03  Financial Statements.  Park  has furnished  to  Purchaser  Park's
audited balance sheet and related  statements of income and changes in financial
position at September 30, 1998. (the "Park Financial Statements")

The Park Financial Statements fairly present the financial condition and results
of  operations  of Park as of the dates and for the periods  indicated  and have
been prepared in conformity with generally accepted accounting principles.

         3.04  No Violation.  Neither  the  execution  and  performance  of this
Agreement nor the consummation of the transactions  contemplated hereby will (a)
conflict  with, or result in a violation or breach of the terms,  conditions and
provisions of, or constitute a default under,  the Articles of  Incorporation or
Bylaws of Park or any agreement,  indenture or other instrument under which Park
is bound or to which  any of the  assets of Park are  subject,  or result in the
creation  or  imposition  of any lien,  charge or  encumbrance  upon any of such
assets, or (b) violate or conflict with any judgment,  decree,  order,  statute,
rule or regulation of any court or any public, governmental or regulatory agency
or body having  jurisdiction over Park or the properties or assets of Park. Park
has complied in all material respects with all applicable laws,  regulations and
licensing requirements,  and has filed with the proper authorities all necessary
statements  and reports.  Park  possesses  all necessary  licenses,  franchises,
permits  and  governmental   authorizations  to  conduct  its  business  as  now
conducted.

         3.05  Compliance  with Laws.  There are no existing  violations  of any
applicable  federal,  state or local law or  regulation  that  could  materially
adversely  affect  the  property  or  business  of Park and  there are no known,
noticed or  threatened  violations  of any  pharmacy,  zoning,  building,  fire,
safety, discrimination or wage and hour laws or regulations.

         3.06 Disclosure.  No  representation or warranty by Park or the Selling
Shareholders in this Agreement nor any statement or certificate  furnished or to
be  furnished  by  it  or  them  pursuant  hereto  or  in  connection  with  the
transactions  contemplated  hereby contains or will contain any untrue statement
of a material fact or omits or will omit to state a material  fact  necessary to
make the  statements  contained  therein not misleading or necessary in order to
provide Purchaser with complete and accurate information.

         3.07 Tax  Returns.  Park has  prepared  and filed,  or has caused to be
prepared  and  filed,  with the  appropriate  United  States,  state  and  local
government  agencies,  and all political  subdivisions  thereof, all tax returns
required to be filed by, on behalf of or on account of, the  operations  of Park
and has paid or caused to be paid all assessments shown to be due and claimed to
be due on such tax returns.



<PAGE>

                                   ARTICLE IV
                                PARK'S COVENANTS

         Park agrees that on or prior to the Closing:

         4.01 Business  Operations.  Park shall operate its business only in the
ordinary  course and Park shall use its best efforts to preserve the business of
Park intact,  to retain its present customers and suppliers so that they will be
available to Purchaser  after the Closing and to cause the  consummation  of the
transactions  contemplated  by this  Agreement in accordance  with its terms and
conditions.  Park shall not take any action  that might  impair the  business or
assets of Park  without the prior  consent of  Purchaser or take or fail to take
any action  that would cause or permit the  representations  made in Article III
hereof to be inaccurate at the time of Closing or preclude Park from making such
representations and warranties at the Closing.

         4.02  Access.   Park  shall  permit   Purchaser   and  its   authorized
representatives  full access to, and make available for  inspection,  all of the
assets  and  business  of  Park,  including  Park's  employees,   customers  and
suppliers,  and  Park  shall  furnish  Purchaser  all  documents,   records  and
information   with  respect  to  the  affairs  of  Park  as  Purchaser  and  its
representatives may reasonably request.

         4.03 Material Change. Prior to the Closing,  Park shall promptly inform
Purchaser  in writing of any  material  adverse  change in the  condition of the
business  of Park.  Notwithstanding  the  disclosure  to  Purchaser  of any such
material  adverse  change,  Park shall not be relieved of any liability for, nor
shall the providing of such  information by Park to Purchaser be deemed a waiver
by Purchaser of, the breach of any representations or warranty of Park contained
in this Agreement.

                                    ARTICLE V
                              PURCHASER'S COVENANTS

         Purchaser agrees that on or prior to the Closing:

         5.01  Access.   Purchaser   shall   permit  Park  and  its   authorized
representatives  full access to, and make available for  inspection,  all of the
assets  and  business  of  Purchaser,  and  Purchaser  shall  furnish  Park  all
documents,  records and information  with respect to the affairs of Purchaser as
Park and its representatives may reasonably request.

         5.02 Sales of Stock. Except as stated on Schedule 5.03,  Purchaser will
not without  Park's prior  written  consent,  after the date  hereof,  issue any
shares of its common stock nor will it issue or enter into an agreement to issue
any securities, rights, subscriptions, warranty or options to purchase shares of
its common stock or preferred stock or which are convertible  into shares of its
common stock or preferred stock in whole or in part.

         5.03 Material  Change.  Prior to the Closing,  Purchaser shall promptly
inform Park in writing of any material  adverse  change in the  condition of the
business  of  Purchaser.  Notwithstanding  the  disclosure  to Park of any  such
material  adverse change,  Purchaser shall not be relieved of any liability for,

<PAGE>

nor shall the  providing  of such  information  by Purchaser to Park be deemed a
waiver by Park of, the breach of any  representation  or warranty  of  Purchaser
contained in this Agreement.

         5.04  Approvals  of Third  Parties.  As soon as  practicable  after the
execution  of this  Agreement,  but in any  event  prior  to the  Closing  Date,
Purchaser  will use its best  efforts  to secure  all  necessary  approvals  and
consents of third parties to the consummation of the  transactions  contemplated
by this Agreement.

         5.05 Name  Change.  Prior to or on the date of the  Closing,  Purchaser
shall take all required actions to change its name to PARK PHARMACY CORPORATION.

         5.06 Board  Representation.  At the closing, the current members of the
Board of Directors of Purchaser shall hold a special meeting at which all of the
resignations of the directors of Power will be accepted and the new directors of
Power, designated by Park, will be elected.

         5.07  Delivery of Corporate  Records.  At the closing, Purchaser  shall
deliver  to Selling  Shareholders  all the  corporate  and  business  records of
Purchaser,  including,  but not limited to the Minute  Book,  book of  accounts,
filings with the SEC and all banking records.


                                   ARTICLE VI
                        PURCHASER'S CONDITIONS PRECEDENT

Except as may be waived in writing by Purchaser,  the  obligations  of Purchaser
hereunder are subject to the  fulfillment  at or prior to the Closing of each of
the following conditions:

         6.01 Representations and Warranties. The representations and warranties
of Park contained  herein shall be true and correct in all material  respects as
of the Closing,  and Purchaser  shall not have  discovered  any material  error,
misstatement or omission  therein.  At the Closing,  Power shall have received a
certificate,  dated the date of the Closing,  and  executed by the  President of
Park and Selling Stockholders, certifying in such detail as Power may reasonably
request  as to the  accuracy  of such  representations  and  warranties  and the
fulfillment of the obligations and compliance with the covenants  referred to in
Section 6.02 below as of the Closing.

         6.02  Covenants.  Park  shall  have  performed  and  complied  with all
covenants or conditions  required by this Agreement to be performed and complied
with by it prior to or at the Closing.

         6.03  Proceedings.  No  action,  proceeding  or order  by any  court or
governmental  body or agency shall have been  threatened  in writing,  asserted,
instituted  or  entered  to  restrain  or  prohibit  the  carrying  out  of  the
transactions contemplated by this Agreement.

         6.04  Consents and Approvals.  Park shall have obtained, and  delivered
to  Purchaser  evidence  thereof,  all  consents  and  approvals  required to be
obtained in connection with the  consummation of the  transactions  contemplated
hereby.



<PAGE>

         6.05 No Material  Adverse  Change.  No material,  adverse change in the
assets,  business operations or financial conditions of Park shall have occurred
after the date hereof and prior to the Closing.

         6.06  Representation  Letters.  On or before  the date of the  Closing,
Power shall have  received a  representation  of  investment  intent letter from
Selling Shareholder  confirming his understanding that the Power Preferred Stock
to be received by them is  restricted  and may not be freely  resold  unless the
shares are registered or an exemption from registration is available, as well as
such other representations as are reasonably required by Power.

         6.07 Approval of Purchaser's  Shareholders.  This Agreement  shall have
been  approved  by the Board of  Directors  of Power and by the  holders  of the
majority of the outstanding capital stock of Power.

                                   ARTICLE VII
                  CONDITIONS PRECEDENT OF SELLING SHAREHOLDERS

         Except as may be waived in  writing  by the  Selling  Shareholder,  the
obligations of the Selling  Shareholder  hereunder are subject to fulfillment at
or prior to the Closing of each of the following conditions:

         7.01 Representations and Warranties. The representations and warranties
of Purchaser contained herein shall be true and correct in all material respects
as of the Closing,  and the Selling  Shareholders  shall not have discovered any
material  error,  misstatement  or omission  therein.  At the  Closing,  Selling
Shareholder  shall have received a  certificate,  dated the date of the Closing,
and  executed by the  President of Power,  certifying  in such detail as Selling
Shareholder  may reasonably  request as to the accuracy of such  representations
and  warranties  and the  fulfillment of the  obligations  and  compliance  with
covenants referred to in Section 7.02 as of the Closing.

         7.02  Covenants.  Purchaser  shall have  performed  and complied in all
material respects with all covenants or conditions required by this Agreement to
be performed and complied with by it prior to or at the Closing.

         7.03  Proceedings.  No  action,  proceeding  or order  by any  court or
governmental  body or agency shall have been  threatened  in writing,  asserted,
instituted  or  entered  to  restrain  or  prohibit  the  carrying  out  of  the
transactions contemplated by this Agreement.

         7.04  Consents  and  Approvals.  Purchaser  shall  have  obtained,  and
delivered to Park evidence  thereof,  all consents and approvals  required to be
obtained in connection with the  consummation of the  transactions  contemplated
hereby.

         7.05  No Material Adverse Change.  No material,  adverse  change in the
assets,  business  operations  or financial  condition  of Purchaser  shall have
occurred after the date hereof and prior to the Closing.


<PAGE>

         7.06  Approval of  Purchaser's  Shareholders.  This  Agreement  and the
authorization of the Preferred Shares  contemplated by ss.1.03 and ss.7.07 shall
have been  approved by the holders of the  majority of the  outstanding  capital
stock of Power.  The terms,  conditions,  preferences and rights of the Series A
Preferred  Shares shall be  established by the Board of Directors of Power prior
to the Closing pursuant to the terms stated in Schedule 1.03, attached hereto.

         7.07  Conversion of Current Shareholders.  At the Closing the following
current shareholders of Power shall exchange the outstanding Power Common Shares
for new issue  Series A  Preferred  Shares of stock of Power set forth  opposite
their names:

         Shareholder          Current Common Shares    Series A Preferred Shares

         Rudy Marich Trust    1,000,000                            100,000

         JCR Family Trust     1,000,000                            100,000


                                  ARTICLE VIII
                                  MISCELLANEOUS

         8.01 Amendment. This Agreement may be amended, modified or supplemented
only by an instrument in writing executed by the party against which enforcement
of the amendment, modification or supplement is sought.

         8.02 Parties in Interest.  This Agreement shall be binding on and inure
to the benefit of and be  enforceable  by Selling  Shareholders,  Park,  and the
Purchaser,   their   respective   heirs,   executors,    administrators,   legal
representatives,  successors and assigns, except as otherwise expressly provided
herein.

         8.03  Assignment.  Neither this  Agreement nor any right created hereby
shall be assignable by either party hereto except by Purchaser to a wholly-owned
subsidiary of Purchaser.

         8.04 Notice.  Any notice or communication  must be in writing and given
by depositing  the same in the United States mail,  addressed to the party to be
notified,  postage  prepaid and  registered  or  certified  with return  receipt
requested  or by  delivering  the same in person.  Such  notice  shall be deemed
received on the date on which it is  hand-delivered or on the third business day
following  the  date on which it is so  mailed.  For  purposes  of  notice,  the
addresses of the parties shall be:

         If to Park:
         -----------

         Thomas R. Baker
         10711 Preston Road, Suite 250
         Dallas, TX 75230

         If to the Selling Shareholders:

         At the address set forth above.

         If to Purchaser:
         ---------------
         James Rambin,  President
         Power-Cell, Inc.
         4032 Bandera Drive
         Plano, TX 75074

Any party may change its address for notice by written notice given to the other
parties.


<PAGE>

         8.05 Entire Agreement. This Agreement and the exhibits hereto supersede
all prior agreements and  understandings  relating to the subject matter hereof,
except that the obligations of any party under any agreement  executed  pursuant
to this Agreement shall not be affected by this Section.

         8.06  Costs, Expenses and Legal Fees.  Whether or not the  transactions
contemplated  hereby are  consummated,  Park  shall bear all costs and  expenses
(including attorneys' fees). 

         8.07  Severability.  If any  provision of this  Agreement is held to be
illegal,  invalid or unenforceable under present or future laws effective during
the term hereof,  such  provision  shall be fully  severable and this  Agreement
shall be construed  and enforced as if such  illegal,  invalid or  unenforceable
provision never  comprised a part hereof;  and the remaining  provisions  hereof
shall  remain in full force and effect and shall not be affected by the illegal,
invalid or unenforceable provision or by its severance herefrom. Furthermore, in
lieu of such illegal, invalid or unenforceable  provision,  there shall be added
automatically as part of this Agreement,  a provision as similar in its terms to
such  illegal,  invalid or  unenforceable  provision  as may be possible  and be
legal, valid and enforceable.

         8.08 Governing  Law. This  Agreement and the rights and  obligations of
the parties hereto shall be governed,  construed and enforced in accordance with
the laws of the State of Texas.  The parties agree that any litigation  relating
directly or indirectly to this  Agreement  must be brought before and determined
by a court of competent jurisdiction with the State of Texas.

         8.09 Captions.  The captions in this  Agreement are for  convenience of
reference  only and  shall  not limit or  otherwise  affect  any of the terms or
provisions hereof.

         8.10   Counterparts.   This  Agreement  may  be  executed  in  multiple
counterparts,  each of  which  shall be  deemed  an  original,  and all of which
together shall constitute one and the same instrument.

         IN WITNESS WHEREOF,  the parties have executed this Agreement effective
as of the date first written above.

SELLING SHAREHOLDERS:                       PURCHASER:

                                             Power-Cell, Inc.
/s/ Joe B. Park  
- - -----------------------  
Joe B. Park                                  /s/ James Rambin   
                                             -------------------------- 
                                             James Rambin, President

/s/ Thomas R. Baker   
- - -----------------------                      Park:
Thomas R. Baker
                                             Park Pharmacy Corporation

/s/ David W. Frauhiger                       /s/ Thomas R. Baker
- - -----------------------                      --------------------------
David W. Frauhiger                           Thomas R. Baker, President




<PAGE>
                    DESCRIPTION OF SERIES A PREFERRED SHARES


         The Board of Directors has  designated  5,000,000  Preferred  Shares as
Series A Preferred,  par value $0.001 per share,  with the following  rights and
preferences:

         1.  Holders of the Series A  Preferred  Stock may  convert one share of
Preferred  for ten (10) shares of Common  Stock at any time after June 30, 2001,
upon delivery of the preferred  shares  certificate duly endorsed to the offices
of the Company.

         2.  Holders of the Series A  Preferred  Stock will not be  entitled  to
receive any dividends.

         3. In case of any voluntary of involuntary liquidation,  dissolution or
winding up of the  affairs of the  Company,  the  holders of Series A  Preferred
Stock will be entitled to receive in full out of the assets of the Company which
are  available  for  payment  to  shareholders,  before  any  amount  is paid or
distributed among the holders of Common Stock, liquidating  distributions in the
amount of $10.00 per share. If, upon any liquidation,  dissolution or winding up
of the Company, the amount payable with respect to the Series A Preferred Stock,
and any other  stock  ranking as to any such  distribution  on a parity with the
Preferred  Stock is not paid in full,  the  holders  of the  Series A  Preferred
Stock, and of such other stock,  will shares ratably in any such distribution of
assets in proportion to the full respective  preferential  amounts to which they
are entitled.  After payment of the full amount of the liquidating  distribution
to which they are  entitled,  the holders of shares of Series A Preferred  Stock
will not be  entitled  to any  further  right  or claim to any of the  remaining
assets of the Company.

         4. In the event that the  Corporation  shall at any time  subdivide  or
combine in a greater or lesser number of shares the outstanding shares of Common
Stock,  the number of shares of Common Stock  issuable  upon  conversion  of the
Series A  Preferred  Stock  shall be  proportionately  increased  in the case of
subdivision or decreased in the case of a combination,  effective in either case
at the close of business on the date when such subdivision or combination  shall
become effective.

         5.  In  the  event  that  the  Corporation   shall  be   recapitalized,
consolidated with or merged into any other corporation,  or shall sell or convey
to any  other  corporation  all or  substantially  all  of  its  property  as an
entirety, provision shall be made as part of the terms of such recapitalization,
consolidation,  merger,  sale or  conveyance  so that  any  holder  of  Series A
Preferred  Stock may  thereafter  receive in lieu of the Common Stock  otherwise
issuable to him upon conversion of his Series A Preferred Stock or the same kind
and  amount  of  securities  or  assets  as  may  be  distributable   upon  such
recapitalization, consolidation, merger, sale or conveyance, with respect to the
Common Stock of the Company.




<PAGE>



         6. In the  event  that  the  Corporation  shall  at any time pay to the
holders of Common  Stock a  dividend  in Common  Stock,  the number of shares of
Common Stock issuable upon  conversion of the Series A Preferred  Stock shall be
proportionately increased, effective at the close of business on the record date
for determination of the holders of Common Stock entitled to such dividend.

         7. In the event that the Company  shall at any time pay any dividend or
made any other distribution on its Common Stock in property,  other than in cash
or in Common Stock of the  Corporation,  then provision shall be made as part of
the terms of such  dividend or  distribution  so that the holder of any Series A
Preferred  Stock   surrendered   for  conversion   after  the  record  date  for
determination   of  holders  of  Common  Stock  entitled  to  such  dividend  or
distribution   shall  be  entitled  to  receive  the  same  kind  and  the  same
proportionate  share of such  property  which he would  have  been  entitled  to
receive had such Series A Preferred  Stock been converted  immediately  prior to
such record date.

         8. Such adjustments  shall be made  successively if more than one event
listed in subdivisions 4, 5, 6 and 7 shall occur

         9. The  Company  is not  obligated  to redeem  the  Series A  Preferred
shares.

         10. At every  meeting of the  stockholders  of the Company,  holders of
Series A Preferred  shares shall be entitled to ten (10) votes for each share of
Series A Preferred Stock standing in their name on the books of the Company. The
Series A Preferred  Stock and any other stock  having  voting  rights shall vote
together as one class.

         11.  The  holders of the Series A  Preferred  Stock have no  preemptive
rights.


<PAGE>

                                                                                
                                                                                
                     EXHIBIT "B"INDEPENDENT AUDITOR'S REPORT

INDEPENDENT AUDITOR'S REPORT

Board of Directors
Power-Cell, Inc.
Dallas, Texas

We  have  audited  the  accompanying  balance  sheet  of  Power-Cell,   Inc.  (a
development stage enterprise) as of June 30, 1998, and the related statements of
operations,  shareholders'  equity  (deficit) and cash flows for each of the two
years in the period ended June 30, 1998 and the period from July 1, 1989 through
June 30, 1998,  which is not  separately  presented.  The period from  inception
through  June 30,  1989,  which is not  separately  presented,  was  audited and
reported on by other auditors. These financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Power-Cell, Inc. (a development
stage enterprise) as of June 30, 1998, and the results of its operations and its
cash flows for each of the two years in the period ended June 30, 1998,  and the
period  from  July 1,  1989  through  June 30,  1998,  which  is not  separately
presented, in conformity with generally accepted accounting principles.

We  have  also  audited  the  combination  of  the  accompanying  statements  of
operations  and cash  flows  for the  period  from  January  21,  1987  (date of
incorporation)  to June 30, 1989 into the period  from  January 21, 1987 to June
30, 1998. In our opinion, such statements have been properly combined.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern.  As discussed in Note A, the Company's
significant  operating losses and limited financial  resources raise substantial
doubt about its ability to continue as a going  concern.  Management's  plans in
regard to these matters are also described in Note A. The accompanying financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


HEIN + ASSOCIATES LLP

Dallas, Texas
October 8, 1998

                                                                               1
<PAGE>

                                POWER-CELL, INC.
                        (A Development Stage Enterprise)

                                  BALANCE SHEET

                                  June 30, 1998

                                      ASSET
                                      -----


CURRENT ASSET -  Cash                                               $     1,117
                                                                    ===========


                      LIABILITIES AND SHAREHOLDERS' DEFICIT
                      -------------------------------------

CURRENT LIABILITIES -  Accounts payable and
   accrued expenses                                                 $    27,948

COMMITMENTS AND CONTINGENCIES
   (Notes D, F, G and H)

SHAREHOLDERS' DEFICIT:
    Common stock, $.0001 par value, 750,000,000 shares
      authorized; 6,419,540 shares issued and outstanding                   642
    Additional paid-in capital                                        1,568,911
    Deficit accumulated in the development stage                     (1,596,384)
                                                                    -----------

         Total shareholders' deficit                                    (26,831)
                                                                    -----------

         Total liabilities and shareholders' deficit                $     1,117
                                                                    ===========












                           


                 See accompanying notes to financial statements.


                                                                               2

<PAGE>


<TABLE>

<CAPTION>
                                            
                                POWER-CELL, INC.
                        (A Development Stage Enterprise)

                            STATEMENTS OF OPERATIONS
                                                


                                                                     
                                                                       For the period  
                                                                       from January 21, 
                                           Years Ended June 30,         1987 (Date of   
                                         --------------------------     Incorporation)   
                                            1998           1997        to June 30, 1998
                                         ---------      -----------    ----------------
<S>                                                                    <C>    
REVENUE -
   Interest and other income             $      --      $       189    $    176,724

EXPENSES:
   Product development                          --             --           225,478
   General and administrative                 16,651         21,528       1,503,137
   Interest                                     --             --            32,706
   Impairment of investment                   11,787           --            11,787
                                         -----------    -----------    ------------
                                              28,438         21,528       1,773,108
                                         -----------    -----------    ------------

       NET LOSS                          $   (28,438)   $   (21,339)   $ (1,596,384)
                                         ===========    ===========    ============

NET LOSS PER SHARE (Basic and Diluted)   $     *        $     *
                                         ===========    ===========

WEIGHTED AVERAGE SHARES
   OUTSTANDING                             6,419,540      6,216,875
                                         ===========    ===========

</TABLE>

* Less than $ (.01)




















                 See accompanying notes to financial statements.
              
                              

                                                                               3

<PAGE>


<TABLE>

                                POWER-CELL, INC.
                        (A Development Stage Enterprise)
                                                
                  STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
          For the Period From January 21, 1987 (Date of Incorporation)
                              through June 30, 1998
                                                                                                                        
                                                                                                                           Deficit 
                                                                                  Common Stock                           Accumulated
                                                     Common Stock                   Subscribed         Additional          in the   
                                            --------------------------      -------------------------   Paid-in          Development
                                               Shares         Amount          Shares         Amount     Capital            Stage
                                            ----------      ----------      ----------     ----------  -----------      ------------
<S>                                         <C>             <C>             <C>            <C>         <C>              <C>

Issuance of stock on January 21, 1987        4,356,942          $  436            -             -      $       564      $    -
Net loss                                          -              -                -             -             -          (255,419)
                                            ----------      ----------      ----------     ----------  ------------     ----------
    BALANCE, June 30, 1987                   4,356,942             436            -             -               564       (255,419)

Issuance of stock for legal services
  on February 17, 1988                         163,385              16            -             -             1,234           -
Stock recorded upon reverse
  acquisition of Magellan                      925,850              93            -             -           285,427           -
Exercise of warrants                           560,698              56            -             -         1,195,194           -
Net loss                                          -              -                -             -              -          (271,610)
                                            ----------      ----------      ----------     ----------    ----------     ----------
    BALANCE, June 30, 1988                   6,006,875             601            -             -         1,482,419       (527,029)

Net loss                                          -              -                -             -              -          (273,357)
                                            ----------      ----------      ----------     ----------    ----------     ----------
    BALANCE, June 30, 1989                   6,006,875             601            -             -         1,482,419       (800,386)
Net loss                                          -              -                -             -              -          (310,335)
                                            ----------      ----------      ----------     ----------    ----------     ----------
    BALANCE, June 30, 1990                   6,006,875             601            -             -         1,482,419     (1,110,721)
Net loss                                          -              -                -             -              -          (199,455)
                                            ----------      ----------      ----------     ----------    ----------     ----------
    BALANCE, June 30, 1991                   6,006,875             601            -             -         1,482,419     (1,310,176)
Net loss                                          -              -                -             -              -           (87,993)
                                            ----------      ----------      ----------     ----------    ----------     ----------
    BALANCE, June 30, 1992                   6,006,875             601            -             -         1,482,419     (1,398,169)
Net loss                                          -              -                -             -              -           (64,367)
                                            ----------      ----------      ----------     ----------    ----------     ----------
    BALANCE, June 30, 1993                   6,006,875             601            -             -         1,482,419     (1,462,536)


</TABLE>

                                   -Continued-
                 
                                                                               4

<PAGE>


<TABLE>

<CAPTION>


                                POWER-CELL, INC.
                        (A Development Stage Enterprise)

                      STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT), Continued
          For the Period From January 21, 1987 (Date of Incorporation)
                              through June 30, 1998       

                                                                                                 
                                                                                                                 Deficit    
                                                                          Common Stock                          Accumulated 
                                             Common Stock                  Subscribed            Additional       in the    
                                      ------------------------     -------------------------      Paid-in       Development 
                                        Shares         Amount       Shares          Amount        Capital          Stage
                                      -----------   -----------    -----------    -----------    -----------    -----------
<S>                                   <C>           <C>            <C>            <C>            <C>            <C>

Subscription of common stock
   on June 30, 1994                          --            --         100,000         25,000         (2,500)          --
Net loss                                     --            --            --             --             --          (31,876)
                                      -----------   -----------    -----------    -----------    -----------    ----------
     BALANCE, June 30, 1994             6,006,875           601       100,000         25,000      1,479,919     (1,494,412)

Issuance of stock subscribed on
   July 14, 1994                          100,000            10      (100,000)       (25,000)        24,990           --
Issuance of stock on July 14, 1994
   for commission on June 30,
   1994 stock offering                     10,000             1          --             --            2,499           --
Issuance of stock on July 14, 1994        100,000            10          --             --           24,990           --
Cost of stock issuance-legal fees
   and commissions                           --            --            --             --           (3,500)          --
Net loss                                     --            --            --             --             --          (23,194)
                                      -----------   -----------   -----------    -----------    -----------     ----------
     BALANCE, June 30, 1995             6,216,875           622          --             --        1,528,898     (1,517,606)

Issuance of stock options for
 legal fees                                  --            --            --             --           12,985           --
Net loss                                     --            --            --             --             --          (29,001)
                                      -----------   -----------    -----------    -----------    -----------    -----------
     BALANCE, June 30, 1996             6,216,875           622          --             --        1,541,883     (1,546,607)

Issuance of stock options for legal
   fees                                      --            --            --             --           11,109           --
Net loss                                     --            --            --             --             --          (21,339)
                                      -----------   -----------    -----------    -----------    -----------   -----------
     BALANCE, June 30, 1997             6,216,875           622          --             --        1,552,992     (1,567,946)
                                      -----------   -----------    -----------    -----------    -----------    -----------

Issuance of stock to president of
   Company for expenses paid              202,665            20          --             --           15,919           --
Net loss                                     --            --            --             --             --          (28,438)
                                      -----------   -----------    -----------    -----------    -----------   -----------
     BALANCE, June 30, 1998             6,419,540   $       642   $      --      $      --       $1,568,911    $(1,596,384)
                                      ===========   ===========   ============   ============    ===========    ===========

</TABLE>


                 See accompanying notes to financial statements.
                           

                                                                               5

<PAGE>

<TABLE>

<CAPTION>

                                POWER-CELL, INC.
                        (A Development Stage Enterprise)

                            STATEMENTS OF CASH FLOWS


                                                                                     For the Period
                                                                                    from January 21,
                                                                                      1987 (date of
                                                         Years Ended June 30,       incorporation) to
                                                           1998           1997         June 30, 1998
                                                       -----------    -----------   -----------------
<S>                                                        <C>        <C>           <C>    

OPERATING ACTIVITIES:
    Net loss                                           $   (28,438)   $   (21,339)   $(1,596,384)
    Adjustments to reconcile net loss to net cash
       used in operating activities:
        Amortization and depreciation                         --             --           24,644
        Loss on theft of equipment                            --             --              741
        Issuance of stock options for services                --           11,109         24,094
        Impairment of investment in Partnership             11,787           --           11,787
        Expenses paid by shareholder                        15,939           --           15,939
        Changes in operating assets and liabilities:
        Other assets                                          --             --          (16,400)
        Accounts payable and accrued expenses                  887            800         26,561
                                                       -----------    -----------    -----------
       NET CASH PROVIDED BY (USED IN)
          OPERATING ACTIVITIES                                 175         (9,430)    (1,507,631)
                                                       -----------    -----------    -----------

INVESTING ACTIVITIES:
    Investment in limited partnership                         --             --          (31,787)
    Purchase of office equipment                              --             --           (8,985)
                                                       -----------    -----------    -----------
       NET CASH USED IN
          INVESTING ACTIVITIES                                --             --          (40,772)
                                                       -----------    -----------    -----------

FINANCING ACTIVITIES:
    Advance received                                          --             --           20,000
    Proceeds from issuance of common stock and
       exercise of warrants                                   --             --        1,533,020
    Cost of stock issuance                                    --             --           (3,500)
                                                       -----------    -----------    -----------
       NET CASH PROVIDED BY
          FINANCING ACTIVITIES                                --             --        1,549,520
                                                       -----------    -----------    -----------

INCREASE (DECREASE) IN CASH                                    175         (9,430)         1,117

CASH AND CASH EQUIVALENTS AT
    BEGINNING OF PERIOD                                        942         10,372           --
                                                       -----------    -----------    -----------

CASH AND CASH EQUIVALENTS AT END
    OF PERIOD                                          $     1,117    $       942    $    (1,117)
                                                       ===========    ===========    ===========

SUPPLEMENTAL INFORMATION - cash paid
    during the period for interest                     $      --      $      --      $    32,706
                                                       ===========    ===========    ===========
</TABLE>


NONCASH  TRANSACTIONS  -  Common  stock  was  issued  for  services  and for the
acquisition of Magellan (Note B) in fiscal year 1988.


                 

                                                                               6
                                    

<PAGE>


                                POWER-CELL, INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

NOTE A - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

    Organization
    -------------

    Magellan  Corporation  (Magellan) was  incorporated in Colorado on April 28,
    1986 for the purpose of raising  capital to seek and participate in business
    opportunities. Effective February 19, 1988, Magellan completed a merger with
    Balzac  Investments,  Inc.  (Balzac)  (see Note B),  which was  incorporated
    January 21, 1987, and the resulting entity adopted the name Power Cell, Inc.
    (the  Company).  The  Company  has had no revenues  from  operations  and is
    considered to be in the development stage. The Company has certain rights to
    a battery charger product (see Notes D and G).

    Loss per Common Share
    ---------------------

    Basic loss per common  share is based upon the  weighted  average  number of
    common  shares  outstanding.  Diluted loss per share also  considers  common
    stock  equivalents in the  determination of weighted average shares,  unless
    the  common  stock  equivalents  would be  antidilutive.  Warrants  prior to
    exercise  are not  considered  in the  computation  as their effect would be
    antidilutive.

    Office Equipment
    ----------------

    Office  equipment is recorded at cost.  Depreciation is calculated using the
    straight-line  method over the  estimated  useful life of the assets.  As of
    June 30, 1994, the equipment had been fully depreciated.

    Organization Costs
    ------------------

    Costs incurred in connection with the  organization of Balzac ($16,400) were
    capitalized and amortized over five years using the straight-line method.

    Cash Equivalents
    ----------------

    For purposes of reporting cash flows, the Company considers demand deposits,
    money market accounts and certificates of deposits with an original maturity
    of three months or less to be cash equivalents.

    Investment in Partnership
    -------------------------

    The  Company  has  an  approximate  7.35%  limited  partner  interest  in  a
    partnership  and the  investment is carried at cost, net of an allowance for
    impairment.

    Income Taxes
    ------------

    The Company  accounts  for  deferred  income  taxes on a  liability  method,
    whereby deferred income taxes are provided for temporary differences between
    financial statements and income tax reporting amounts.



                                                                               7

<PAGE>


                                POWER-CELL, INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

    Long-Lived Assets
    -----------------

    In the event that facts and  circumstances  indicate that the cost of assets
    or other assets may be impaired,  an evaluation of  recoverability  would be
    performed.  If an evaluation is required,  the estimated future undiscounted
    cash  flows  associated  with the asset  would be  compared  to the  asset's
    carrying  amount to determine if a write-down  to market value or discounted
    cash flow value is required.

    Continuation as a Going Concern
    -------------------------------

    The  accompanying  financial  statements  and  related  footnotes  have been
    prepared assuming the Company will continue as a going concern.  The Company
    is in the  development  stage  and has  incurred  significant  losses  since
    inception  and  has  limited  financial   resources.   These  factors  raise
    substantial  doubt  about  the  Company's  ability  to  continue  as a going
    concern.  The Company will need to raise capital and/or  eventually  achieve
    profitable  operations in order for it to continue as a going  concern.  The
    Company  entered into a limited  partnership  agreement in October 1992 that
    management believed would potentially result in successful manufacturing and
    marketing of the  Company's  product and the eventual  creation of a royalty
    stream to the Company and potential  earnings from the Company's interest in
    the  partnership  (see  note  G).  However,  all  marketing  and  operations
    activities of the partnership have ceased.  The Company is currently seeking
    a merger partner.

NOTE B - MERGER

    Effective  February 19, 1988,  Magellan exchanged shares of its common stock
    for all of the issued and  outstanding  common shares of Balzac.  The shares
    issued  represented  approximately 83% of the outstanding shares of Magellan
    after the merger,  and officers and  directors of Balzac became the officers
    and directors of Magellan.  Accordingly,  for financial  reporting purposes,
    Balzac is deemed to have acquired  Magellan.  The  transaction was accounted
    for using the purchase  method of accounting and was recorded based upon the
    value of Magellan's  identifiable  net assets,  net of offering  costs.  The
    accompanying  financial  statements,  during the period prior to the merger,
    reflect  the  historical  accounts  of  Balzac.  Magellan's  operations  are
    included in the accompanying  financial  statements  commencing February 19,
    1988.   Balzac's   equity  section  has  been  restated  from  the  date  of
    incorporation  to  reflect  the  number  of  shares  which  would  have been
    outstanding under Magellan's $.0001 par value capital structure.

    The merger agreement also entitles Balzac's  shareholders of record prior to
    the merger to a 10% royalty on gross sales of the battery charger product.

NOTE C - SHAREHOLDERS' EQUITY

    On December 6, 1986,  Magellan  received the net  proceeds  from the sale of
    400,000 units (each unit consisting of one share of Magellan's  common stock
    and one Class A warrant) at $.01 per unit. Each Class A warrant entitled the
    holder to  purchase  at a price of $.02,  one share of common  stock and one
    Class B warrant.  Each Class B warrant entitled the holder to purchase, at a
    price of $.03, one share of common stock and one Class C warrant. Each Class
    C warrant entitled the holder to purchase,  at a price of $.04, one share of
    common  stock and one Class D  warrant.  Each Class D warrant  entitled  the
    holder to purchase one share of common stock for $.05 per share.


                                                                               8

<PAGE>


                                POWER-CELL, INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

    On April 13, 1988,  the Company  called all Class A, B, C and D warrants for
    redemption.  Certain  warrants  were  exercised  and  the  Company  received
    approximately  $1,284,000  net of escrow fees and the cost of redeeming  the
    remaining  warrants.  Other costs of  approximately  $88,000  related to the
    registration  of the  warrants  have been offset  against the  proceeds  and
    charged to additional paid in capital.  All outstanding  Class A, B, C and D
    warrants were redeemed on May 16, 1988.

    During fiscal 1995, the Company issued 20,000,000 shares of common stock for
    $50,000,  $25,000  of  which  had  been  subscribed  as of  June  30,  1994.
    Commissions  and other expenses  related to the stock issuances of 1,000,000
    shares of stock and $3,500 of cash were paid.

    The Company's board of directors approved a 100 for 1 reverse stock split on
    October 25, 1994, which was effective for shareholders of record on November
    21, 1994. All shareholders' equity information in the accompanying financial
    statements  has been  restated  to reflect  the  reverse  split as if it had
    occurred at inception.

    During fiscal 1997,  the Company  granted  options to purchase up to 200,000
    shares  of its  common  stock for $100 in lieu of legal  services  valued at
    approximately  $24,000.  The options  expire August 31, 2000. The portion of
    the services  attributable to fiscal years 1997 and 1996 amounted to $11,109
    and  $12,985,   respectively,   and  were  charged  to   operations  in  the
    accompanying statements of operations.

    During fiscal 1998, the Company's  board of directors  approved the issuance
    of 202,665 shares to the president of the Company in repayment of $15,939 of
    costs the president paid on the Company's behalf.  The majority of the costs
    were in connection with a special shareholders' meeting.

NOTE D - ACQUISITION OF BATTERY CHARGER PRODUCT

    On January 22,  1987,  Balzac  entered  into an  agreement  to purchase  the
    product,  Power Cell, and all related technology from the developers.  Power
    Cell is the trade name of a reserve  battery  device  intended  to be stored
    until needed and immediately brought to full working capacity by activation.

    Balzac paid $150,000 cash  (including a total of $52,995 to a director and a
    former  officer of the  Company)  for the  product  and the  technology.  In
    addition,  Balzac agreed to make royalty payments to the former owners equal
    to $.10 per unit for the first 11.2 million units sold and $.05 per unit for
    the  next 18  million  units  sold  up to  $2,000,000.  The two  individuals
    referred to above are entitled to 45.2% of this royalty. The Company assumed
    this royalty obligation pursuant to the merger.

    The  purchase  price  was  funded by a note  payable  to a  director  of the
    Company.  The principal and accrued interest (total of $176,984) was paid in
    July 1988.

NOTE E - INCOME TAXES

    The components of the Company's deferred tax accounts are as follows:


                                                                               9


<PAGE>




                                POWER-CELL, INC.
                        (A Development Stage Enterprise)

                         NOTES TO FINANCIAL STATEMENTS



                                                                       June 30,
                                                                         1998
Deferred tax asset - net operating loss carryforward               $    430,000
Deferred tax asset valuation allowance                                 (430,000)
                                                                   ------------
Net deferred tax asset                                             $      --
                                                                   ============

    For  federal  income tax  purposes at June 30,  1998,  the Company had a net
    operating loss carryover of approximately  $1,260,000.  If not utilized, the
    net operating loss will begin expiring in 2002 through 2012.

NOTE F - RELATED PARTY TRANSACTIONS

    During 1988, the Company used Corporate  Stock  Transfer,  Inc. (CST) as its
    transfer  agent.  An officer,  director  and  shareholder  of CST was also a
    director of the Company in 1988.  Total  payments to CST by the Company (and
    Magellan  prior to the  merger)  through  June 30,  1988 were  approximately
    $13,000.  The Company discontinued using CST in 1989. Effective February 19,
    1988, the Company  entered into a consulting  agreement  with  International
    Marketing Visions, Inc. (IMV), which required monthly payments of $1,000 for
    a term of thirty  months.  This  agreement  expired during fiscal year ended
    June 30, 1991 and was not renewed.  A family member of a former  director of
    the Company is a principal shareholder of IMV.

    The  Company  does not have  international  rights  to its  battery  charger
    product.  However,  the Company is obligated to pay for expenses incurred in
    filing  foreign  patent  applications  for the  product on behalf of certain
    directors of the Company and other  individuals  who hold the  international
    rights.  These amounts are to be repaid out of the 10% royalty  discussed in
    Note B. The total paid by the Company  pursuant to this  obligation  for the
    period from  January 21, 1987 (date of  incorporation)  to June 30, 1998 was
    $72,057.  These amounts were paid  primarily  prior to fiscal year 1993, and
    the general partner has since assumed the obligation.

NOTE G - LIMITED PARTNERSHIP

    In October 1992, the Company  entered into a limited  partnership  agreement
    with several other limited partners (including  directors and/or significant
    shareholders  of the Company) and a sole general  partner to provide for the
    initial testing, and potentially, the management, funding, manufacturing and
    marketing  of  the  Power  Cell  reserve   battery  unit.  In  exchange  for
    contribution of rights to the Power Cell unit the Company initially obtained
    an approximate 11% interest in the limited  partnership (the Partnership) as
    a limited partner,  which is subject to certain preference  distributions to
    the general partner. The Company's initial Partnership interest decreased to
    approximately  7.35%  at June  30,  1996 due to the  admittance  of  outside
    investors  into  the  Partnership.  The  Company  is  not  involved  in  the
    management of the Partnership.

    A  separate  license  royalty   agreement   between   the  Company  and  the
    Partnership  provides that the Company will be entitled  to royalty payments
    on all Power Cell  units  produced  and sold in the  United  States  and its
    territories equal to 5% to 20% of  the annual gross sales of the Partnership
    up to a certain  sales level  as  specified in the  agreement.  A portion of
    this royalty was assigned to another party as

  

                                                                              10
<PAGE>


                                POWER-CELL, INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

    described below.  Royalties on international  sales of Power-Cell units will
    be paid to  individual  international  rights  holders,  some of  which  are
    affiliates of the Company (directors and/or significant  shareholders),  and
    all of which are limited partners in the Partnership.

    In  connection  with the  royalty and limited  partnership  agreements,  the
    engineering  firm that developed the battery product received an approximate
    41% of the Company's  royalty  rights and an  approximate 8% interest in the
    Partnership.  During fiscal year 1998, the Partnership received a settlement
    in a lawsuit  against the  engineering  firm which  released the 41% royalty
    rights and the 8% Partnership interest.

    During fiscal 1993, the Company  incurred  legal fees of $31,787  related to
    the  acquisition  of its interest in the  Partnership.  The general  partner
    advanced the Company  $20,000 to assist with the legal  costs.  The terms of
    the  agreement  between  the general  partner  and the  Company  require the
    advance to be repaid,  with interest at 10%, from the first royalty payments
    which the  Company  may  receive  from the  Partnership.  The  Partnership's
    activities  have ceased and as of June 30, 1998 the management  believes the
    Company's investment in the Partnership is fully impaired. Consequently, the
    investment and related liability have been charged to expense.

NOTE H - CONTINGENCIES

    In fiscal 1998,  the  Company's  board of  directors  approved a request for
    compensation of approximately  $607,000 for the president of the Company. In
    addition,  the  president of the Company  intends to submit to the Company's
    board of directors a request for additional  compensation  totaling  $30,000
    for the fiscal year ended June 30,  1998.  However,  the board of  directors
    agreed these amounts would be due only if the president  could negotiate the
    payment (or some portion thereof) with an acquiring or merging  company,  if
    any.

    These  amounts  are  considered  contingent  liabilities  and  have not been
    recorded in the  accompanying  financial  statements,  because their payment
    would be subject to approval by the  management  of an  acquiring or merging
    company.












                                                                              11
 


<PAGE>

                                                                               
                                   EXHIBIT "C"
                          INDEPENDENT AUDITOR'S REPORT
                           (Park Pharmacy Corporation)

Board of Directors and Stockholders
Park Pharmacy Corporation
10711 Preston Road, Suite 250
Dallas, TX 75230

We have audited the accompanying balance sheet of Park Pharmacy  Corporation,  a
Development Stage Company,  as of September 30, 1998, and the related statements
of operations,  retained  earnings,  and cash flows for the period June 10, 1998
(Inception)  through  September 30, 1998.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Park Pharmacy Corporation as of
September 30, 1998 and the results of its  operations and its cash flows for the
period then ended in conformity with generally accepted accounting principles.



ALVIN L. DAHL & Associates, PC

October 29, 1998

Dallas, Texas


                                                                               1
<PAGE>



                            Park Pharmacy Corporation
                        (A Development Stage Corporation)
                                  Balance Sheet
                               September 30, 1998


Assets:
        Current Assets:
                 Cash                                                  $  1,000
                                                                       --------
                          Total Current Assets                            1,000

        Fixed Assets:
                 Furniture & Fixtures (Note 2)                           17,542
                 Accumulated Depreciation and Amortization               (1,184)
                                                                       --------
                          Total Fixed Assets
                                                                         16,358

        Other Assets:
                 Security Deposit (Note 3)                                1,212
                                                                       --------
                          Total Other Assets                              1,212
                                                                       --------

                                   Total Assets                        $ 18,570
                                                                       ========

        Liabilities and Stockholders' Equity:
        Current Liabilities:
        Accrued Expenses                                                  3,756
                 Advances from Affiliate  (Note 4)                     $ 51,266
                 Commitments and Contingent Liabilities                     -0-
                                                                       --------
                          Total Current Liabilities                      55,022

        Stockholders' Equity:
                 Common Stock - 9,000,000 shares authorized,
                 7,600,000 shares issued and outstanding
                 $0.0001 per share par value                                760
                 Preferred Stock - 1,000,000 shares authorized,
                 -0- shares issued and outstanding
                 $1.00 per share par value                                    0
        Paid In Capital                                                     240
        Deficit Accumulated in the Development Stage                    (37,452)
                                                                       --------
                 Total Stockholders' Equity                             (36,452)

                          Total Liabilities and Stockholders' Equity   $ 18,570
                                                                       ========


                                                                            
                        See Notes to Financial Statements

                                                                               2

<PAGE>
                   
                            Park Pharmacy Corporation
                        (A Development Stage Corporation)
                                Income Statement
       For the period June 10, 1998 (inception) through September 30, 1998

Sales                                                              $   -0-

General & Administrative Expenses:
         Software Training                                         $   4,035
         Supplies                                                        131
         Salaries                                                     21,772
         Depreciation                                                  1,184
         Rent                                                          5,325
         Travel                                                        1,705
         Audit Fee Accrual                                             3,300
                                                                   ---------
                  Total General & Administrative Expenses             37,452

Net Operating Income (Loss)                                          (37,452)

         Provision for Federal Income Tax                              -0-

Net Income (Loss)                                                    (37,452)
                                                                      ======



Basic Earnings Per Share (Note 5)                                  $ 0.0147

Diluted Earnings Per Share                                              NA














                      See Notes to the Financial Statements



                                                                               3

<PAGE>

                            Park Pharmacy Corporation
                        (A Development Stage Corporation)
                             Statement of Cash Flows
       For the period June 10, 1998 (Inception) through September 30, 1998

Cash Flows from Operating Activities:

Net Income (Loss)                                                     $ (37,452)
Adjustments to reconcile net income to net cash
  provided (used) by operating activities:
         Depreciation                                                     1,184
         Year End Accruals                                                3,756
Change in operating assets and liabilities:
         Other Assets:  Security Deposit                                 (1,212)
                                                                          -----
                  Net Cash  Provided (Used) by Operating Activities     (33,724)

Cash Flows from Investing Activities:

         Capital Expenditures on Property, Plant & Equipment            (17,542)
                  Net Cash Provided (Used) by Investing Activities      (17,542)

Cash Flows from Financing Activities:

         Advances from Affiliated Party (Note 4 )                        51,266
         Proceeds from Sale of Stock                                      1,000
                                                                        -------
                  Net Cash Provided (Used) by Financing Activities       52,266

Net Increase in Cash and Cash Equivalents                                 1,000

Cash and Cash Equivalents at Beginning of Period                          -0-

Cash and Cash Equivalents at end of Fiscal Year                           1,000
                                                                        =======










                        See Notes to Financial Statements

                                                                               4

<PAGE>


                            Park Pharmacy Corporation
                        (A Development Stage Corporation)
                        Statement of Comprehensive Income
       For the period June 10, 1998 (Inception) through September 30, 1998

Net Income                                                            $(37,452)

Other Comprehensive Income, Net of Tax                                    -0-

Comprehensive Income (Note 8)                                         $(37,452)
                                                                        ======


















                      See Notes to the Financial Statements


                                                                               5

<PAGE>

<TABLE>

<CAPTION>

                            Park Pharmacy Corporation
                        (A Development Stage Corporation)
                        Statement of Stockholders' Equity
       For the period June 10, 1998 (Inception) through September 30, 1998


                            Common           Paid-In          Retained
                             Stock           Capital          Earnings          Total 
                           -------------------------------------------------------------
<S>                        <C>              <C>               <C>              <C>   

Balance, June 10, 1998     $    -0-         $   -0-           $   -0-          $  -0-

Sale of Common Stock,
         September 30, 1998     760             240               -0-             1,000

Net Income                                                      (37,452)        (37,452)
                           -------------------------------------------------------------

Balance, Sept. 30, 1998    $    760         $   240           $ (37,452)       $(36,452)
                           =============================================================

</TABLE>












                                                                               6
<PAGE>


Park Pharmacy Corporation
(A Development Stage Corporation)
Notes to Financial Statements
For the Period June 10, 1998 (Inception) through September 30, 1998

Note 1:  Summary of Significant Accounting Policies:

a. Organization and Business Activities

Park Pharmacy  Corporation  was  incorporated  in the state of Texas on June 10,
1998 and is in its  development  stage of  organization.  The  Company  plans to
acquire several  independent  retail  pharmacies with associated home healthcare
facilities,  if any. The operating  pharmacies  will be acquired in exchange for
stock of the Company.
Each pharmacy will be a wholly owned subsidiary of the Company.

The purpose of this venture is to build a network of highly technical pharmacies
that are  known as the  leaders  in the  industry.  The  Company  believes  that
customer  service  and  convenience  are  critical in  positioning  itself as an
alternative  to mass  merchandisers,  supermarkets  and other  retail  channels.
Targeted locations will include high population areas which are not only capable
of providing the normal day-to-day prescription and over -the-counter medication
market but a  requirement  for the higher  technical  product such as compounded
prescriptions, intravenous infusion, injectibles, and pain management products.

b.  Cash and Cash Equivalents:

For purposes of reporting cash flows, the Company considers all cash on hand and
in banks,  certificates of deposit and other highly liquid debt instruments with
a maturity  of three  months or less at the date of purchase to be cash and cash
equivalents.

c.  Revenue recognition and credit policies:

In the normal course of business,  the Company primarily would sell its goods on
either a "cash in advance" or would invoice third party providers.  In the event
of complete  non-performance by the Company's customers, the maximum exposure to
the Company is the outstanding trade accounts  receivable balance at the date of
non-performance.

d.  Inventory:

The Company currently holds no inventory; however, the target acquiree will each
have an inventory of product on hand.

e.  Property and equipment:

Property  and  equipment is recorded at its  historical  cost.  Depreciation  is
provided for in amounts  sufficient to relate the asset cost to operations  over
the estimated useful life (three to five years) using the  straight-line  method
for financial reporting purposes.


                                                                               7

<PAGE>

Gains and losses from  disposition  of property and equipment are  recognized as
incurred and are included in operations.

f.  Income Taxes:

The  Company  uses the asset and  liability  method as  identified  in SFAS 109,
Accounting for Income Taxes.

g.  Estimates:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

h.  Asset Impairment:

The Company adopted the provisions of SFAS 121, Accounting for the Impairment of
Long-Lived  Assets and for Long-Lived Assets to be Disposed Of, in its financial
statements for the year ended September 30, 1998. There has been no effect as of
September 30, 1998 of adopting SFAS 121.

i.  Stock-Based Compensation:

The  Company  will follow the  intrinsic  value based  method of  accounting  as
prescribed by SFAS No. 123,  Accounting for  Stock-Based  Compensation,  for its
stock-based compensation. The Company has not adopted a stock option plan.

j.  Fiscal Year:

Management has elected a fiscal year end of September 30, 1998.

Note 2: Furniture & Fixtures:

The Company has  purchased  computers  and  related  equipment,  which are being
utilized in its daily activities.

Note 3: Security Deposit:

The  security  deposit is equal to one-half  of one  month's  rent on the office
space that the Company shares with a related party. The Company has not signed a
lease with the  related  party and has no  liability  other  than the  agreement
described in Note 5.


                                                                               8

<PAGE>

Note 4:  Advances from Affiliate and Related Party Transactions

An affiliated Company, owned by the majority stockholder,  has agreed to advance
operating funds of up to $150,000.00 to cover the Company's  developmental stage
expenses.  These expenses  include 50% of the Company's  office rent, 40% of the
operating  officer's  salaries,  100% of office equipment  purchases and various
other expenses.  At September 30, 1998, the Company had used or obligated itself
for $55,021 including $51,266 advanced and $3,755 accrued. These funds are being
advanced on a non-interest-bearing basis.

The majority  stockholder  of the Company  also  controls  Dougherty's  Pharmacy
Company.  The Boards of Directors of the Company and  Dougherty's  interlock and
the operating officers of the Company also perform duties for Dougherty's.

Note 5:  Earnings (Loss) Per Common Share

Earnings  per common  share are  computed by dividing net income by the weighted
average number of common shares and common stock equivalents  outstanding during
1998.  SFAS No. 128,  Earnings per Share  applies to entities with publicly held
common stock and establishes standards for computing and presenting earnings per
share  (EPS).  Basic EPS excludes  dilution  and is computed by dividing  income
available to common shareholders by the weighted-average number of common shares
outstanding  for the period.  Diluted EPS reflects the  potential  dilution that
could  occur  if  securities  or other  contracts  to issue  common  stock  were
exercised or  converted  into common stock or resulted in the issuance of common
stock that then shared in the earnings of the entity. At September 30, 1998, the
Company was privately held and had no common stock equivalents outstanding.  The
weighted  average  number of common shares  outstanding as of September 30, 1998
was 2,533,333 and Basic Earnings per share was $(0.0147).

Note 6:  Income Taxes

At  September  30,  1998,   the  Company  has   available  net  operating   loss
carryforwards  of  approximately  $37,452 for federal  income tax purposes  that
begin to expire in 2013. The federal  carryforwards  resulted from the operating
loss generated in fiscal 1998. For financial purposes,  a valuation allowance of
$37,452 has been  recognized  to offset any  deferred  tax assets.  There are no
deferred tax  liabilities.  Deferred income taxes reflect the net tax effects of
temporary differences between the carrying amounts of assets and liabilities for
financial  reporting  purposes  and the  amounts  used for income tax  purposes.
Significant  components of the Company's deferred tax assets as of September 30,
1998 are as follows:

         Deferred tax assets:
         Net operating loss carryforward                      37,452
         Valuation allowance for deferred tax assets          37,452
         Deferred tax assets                                       0



                                                                               9

<PAGE>

Note 7:  Fair Values of Financial Instruments

The following  methods and  assumptions  were used to estimate the fair value of
financial instruments:

Cash and Cash Equivalents. The carrying amount reported in the balance sheet for
cash and cash equivalents approximates its fair value.

Accounts  Receivable  and  Accounts  Payable.  The  carrying  amount of accounts
receivable and accounts payable in the balance sheet approximates fair value.

Short-Term  and  Long-Term  Debt.  The  carrying  amount  of the  advances  from
affiliates  recorded in the balance sheet approximates fair value because of its
short term and its non-interest-bearing basis.

The carrying  amounts of the Company's  financial  instruments  at September 30,
1998 represent fair value.

Note 8:  Comprehensive Income

SFAS No. 130, Reporting Comprehensive Income establishes standards for reporting
and display of  comprehensive  income and its  components  (revenues,  expenses,
gains and  losses) in a full set of  general-purpose  financial  statements.  It
requires  that all items that are  required to be  recognized  under  accounting
standards  as  components  of  comprehensive  income be  reported in a financial
statement  that is  displayed  with  the  same  prominence  as  other  financial
statements. SFAS No. 130 requires that an enterprise (a) classify items of other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid in capital in the equity section of a statement of
financial position. The Company's  comprehensive income does not differ from its
reported net income.

Note 9:  Year 2000 Issues

The Y2K issue is the result of computer  programs being written using two digits
rather than four to define the  applicable  year.  Any  programs  that have time
sensitive  software or hardware may recognize a date using "00" as the year 1900
rather  than the year  2000.  This  could  result in a major  system  failure or
malfunction.  The Company's current accounting  software,  office software,  and
hardware  applications are Y2K compliant.  Other  applications such as telephone
systems,  etc. are being reviewed by their vendors for  compliance.  No cost has
been estimated at this time.  The  Pharmacies  that the Company plans to acquire
may not be Y2K compliant. The Company will investigate this issue as part of its
due diligence on each acquisition.



                                                                              10
<PAGE>
                         
SECURITIES TRANSFER CORP.
16910 Dallas Parkway # 100
Dallas, Texas 75248

                    This Proxy is Solicited on Behalf of  Power-Cell,  Inc. (the
                    "Corporation"), a Colorado Corporation for the Shares of the
                    Common  Stock  of  the  Corporation,  in  connection  with a
                    special meeting of shareholders to be held at the University
                    Club, 13350 Dallas Parkway, Dallas, Texas 75240, on or about
                    June 15, 1999,  or any  adjournment  thereof  (the  "Special
                    Meeting").

                                      PROXY

The undersigned holder of shares of Common Stock of the Corporation  revokes all
previously   executed  proxies  and   appoints  James  C.  Rambin,  or  in   the
alternative,  Thomas  R.  Baker,  if James C.  Rambin  refuses  or is  unable to
exercise this Proxy, as his or her proxy with power of substitution, to vote and
otherwise represent all of the shares of the undersigned at the Special Meeting.
The persons named above are appointed to represent the  undersigned  and to vote
all of the  shares  of  common  stock of the  Corporation  held on record by the
undersigned on April 30, 1999, with the same effect as if the  undersigned  were
present and voting the shares,  on the  following  matters and in the  following
manner.

1.   Approval of a Stock Purchase Agreement (the "Purchase  Agreement")  between
     the Corporation, Park Pharmacy, Inc., a Texas corporation ("Park Pharmacy")
     and the holders (the  "Selling  Shareholders")  of the common stock of Park
     Pharmacy (Please Check Only One):

                           For  [ ]      Against  [ ]            Abstain  [ ]

2.   Amending the Corporation's Articles of Incorporation  ("Articles")to change
     its name to Park Pharmacy, Inc. (Please Check Only One):

                           For  [ ]      Against  [ ]            Abstain  [ ]

3.   Amending the Articles to increase the aggregate  number of authorized stock
     to include 250,000,000 shares of Preferred Stock (Please Check Only One):

                           For  [ ]      Against  [ ]            Abstain  [ ]

4.   Authorize the Board of Directors of the Corporation,  from time to time, to
     divide the Preferred Shares into series,  to designate such series,  to fix
     and determine  separately  for each series any one or more of the following
     relative rights and preferences,  and to issue shares of any series then or
     previously designated,  fixed and determined: (a) the rate of dividend; (b)
     the price at and the terms and  conditions on which shares may be redeemed;
     (c) the amount payable upon shares in the event of involuntary liquidation;
     (d) the amount  payable upon shares in the event of voluntary  liquidation;
     (e) sinking  fund  provisions,  if any, for the  redemption  or purchase of
     shares;  (f) the terms and  conditions  on which shares may be converted if
     the shares of any series are issued with the privilege of  conversion;  and
     (g) voting rights. (Please Check Only One):

                           For  [ ]      Against [ ]             Abstain [ ]

The shares  represented by this proxy will be voted as you have indicated above.
If no indication is made,  the share  represented by this proxy will be voted in
favor of each of the above  nominees  and  proposals.  I  authorize  my proxy to
substitute any other person to act under this proxy, to revoke any substitution,
and to file this proxy and any  substitution or revocation with the cooperation.
This  proxy and the  authority  represented  by this proxy may be revoked at any
time by the undersigned.  Unless revoked,  this proxy shall terminate on July 1,
1999, the day after the shareholders' meeting, or if the meeting is continued or
adjourned, the day after the continuation or adjournment.

The  undersigned   acknowledges   receipt  of  the  Notice  Special  Meeting  of
Shareholders and Proxy Statement, each dated May 15, 1999.

Please  sign  exactly  as name  appears  below.  When  shares  are held by joint
tenants, both should sign. When signing as attorney, as executor, administrator,
trustee or guardian,  please give full title of such, if a  corporation,  please
sign in full  corporate  name by President  or other  authorized  officer.  If a
partnership, please sign in partnership name by an authorized person.

Dated: May 15, 1999

                                            -----------------------------------
                                            [signature]


                                            -----------------------------------
                                            [signature]

PLEASE MARK,  SIGN,  DATE AND RETURN THE PROXY CARD PROMPTLY  USING THE ENCLOSED
ENVELOPE

                                                                              



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission