UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[ X ] Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the period ended July 31, 1995
Commission File Number 33-7870-NY
Travel Ports of America, Inc.
New York 16-1128554
3495 Winton Place, Building C, Rochester, New York 14623
716-272-1810
Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days.
[ X ] Yes [ ] No
Class Outstanding at July 31, 1995
Common Stock, Par Value
$.01 Per Share 5,209,924
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.
TRAVEL PORTS OF AMERICA, INC.
Date: October 20, 1995 s/ John M. Holahan
John M. Holahan, President
Date: October 20, 1995 s/ William Burslem III
William Burslem III
Vice President
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> QTR-1
<FISCAL-YEAR-END> APR-30-1996
<PERIOD-END> JUL-31-1995
<CASH> 5,170,190
<SECURITIES> 0
<RECEIVABLES> 3,978,866
<ALLOWANCES> 210,565
<INVENTORY> 5,186,531
<CURRENT-ASSETS> 15,682,371
<PP&E> 46,249,284
<DEPRECIATION> 18,414,843
<TOTAL-ASSETS> 50,042,057
<CURRENT-LIABILITIES> 11,970,792
<BONDS> 26,688,722
<COMMON> 52,099
0
0
<OTHER-SE> 12,917,750
<TOTAL-LIABILITY-AND-EQUITY> 50,042,057
<SALES> 38,126,668
<TOTAL-REVENUES> 38,126,668
<CGS> 28,396,630
<TOTAL-COSTS> 28,396,630
<OTHER-EXPENSES> 8,649,071
<LOSS-PROVISION> 17,309
<INTEREST-EXPENSE> 677,199
<INCOME-PRETAX> 1,080,967
<INCOME-TAX> 460,700
<INCOME-CONTINUING> 620,267
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 620,267
<EPS-PRIMARY> .12
<EPS-DILUTED> .10
</TABLE>
