CBC BANCORP INC
10-K, 1996-04-01
STATE COMMERCIAL BANKS
Previous: CBC BANCORP INC, DEF 14A, 1996-04-01
Next: QUEST FOR VALUE DUAL PURPOSE FUND INC, DEF 14A, 1996-04-01




CBC BANCORP, INC.

PART I

ITEM 1. BUSINESS

GENERAL

CBC Bancorp, Inc. (the "Company") is a registered bank holding company.  
The Company's principal subsidiary is Connecticut Bank of Commerce (the 
"Bank"), a Connecticut chartered commercial bank.  The Company also owns 
an immaterial subsidiary, Amity Loans, Inc.

The Bank is a full-service commercial bank with its main office in 
Woodbridge, Connecticut, and with three other branch offices located 
in Branford, Norwalk and Stamford, Connecticut.  From its main office 
and other branch offices, the Bank provides a broad range of commercial 
and consumer banking services to businesses and consumers located in 
New Haven and Fairfield Counties and throughout Connecticut, including 
checking and savings accounts and loans to small and medium-sized 
businesses, professional organizations and individuals.  All deposits 
in the Bank are insured by the Federal Deposit Insurance Corporation 
("FDIC") to the extent permitted by law.

In the second quarter of 1994, the Bank established a financial lease 
program.  Under its financial lease program, the Bank provides short-
term financial leases, which are subsequently placed with permanent 
lenders, purchases accounts receivable resulting from lease transactions, 
interests in pools of financial lease receivables and acquires equipment 
for financial lease transactions, both available for lease and subject to 
existing leases.  Since the program's inception, the Bank has disbursed 
approximately $40 million in financial lease related transactions.  As of 
December 31, 1995, $25.6 million in funds deployed in financial lease 
transactions have been repaid and $14.4 million in funds remain 
outstanding.  The Bank anticipates continuing its participation in 
financial lease transactions in the future.

EMPLOYEES

On December 31, 1995, the Company and its subsidiary had 40 employees, 39 
on a full-time equivalent basis.  On December 31, 1994, the Company and 
its subsidiary had 50 employees, 49 on a full-time equivalent basis.

COMPETITION

The banking industry in Connecticut is highly competitive.  The Bank faces 
strong competition in attracting deposits and in making commercial and 
consumer loans from regulated and unregulated financial services 
organizations.  Other commercial banks, savings banks, savings institutions 
and credit unions actively compete with the Bank for deposits and money 
market funds and brokerage houses offer deposit-like services.  These 
institutions, as well as consumer and commercial financial companies, 
mortgage banking companies, national retail chains and insurance 
companies, are important competitors for various types of loans.

Interest rates, convenience of office locations and marketing are 
significant factors in the Bank's competition for deposits.  The Bank 
does not rely upon any individual, group or entity for a material 
portion of its deposits nor does the Bank obtain any deposits through 
deposit brokers.

Factors which affect competition for loans include the interest rates and 
loan fees charged and the efficiency and quality of services.  Competition 
for loans is also affected by the availability of credit, general and 
local economic conditions, current interest rates, volatility in the 
mortgage markets and various other factors.  The majority of the Bank's 
lending activities are concentrated in the State of Connecticut.

REGULATION AND SUPERVISION

In General

The Company is a legal entity separate and distinct from the Bank.  There 
are legal limitations to the extent to which the Bank can lend or otherwise
supply funds to the Company or certain affiliates.  Federal law limits the 
ability of the Company to borrow from, or sell its securities to, its 
subsidiary bank unless the loans are secured by specified collateral and 
such loans and extensions of credit by the subsidiary bank are generally 
limited to 10% of the subsidiary bank's capital and surplus.  The Company 
and its affiliates, including the Bank, are in full compliance with each 
of these legal limitations.

Federal Reserve Board policy requires every bank holding company to act 
as a source of financial strength to its subsidiary bank and to commit 
resources in support of such subsidiary.  The Federal Reserve Board 
could seek to restrict the Company from paying cash dividends on the 
Company's common or preferred stock or interest payments on its 
subordinated capital notes or other debt securities in accordance with 
the policy.

Under the terms of a written agreement (the "Written Agreement") between 
the Company and the Federal Reserve Bank of Boston ("Reserve Bank"), 
effective as of November 2, 1994, the holding company is required to 
obtain the written approval of the Reserve Bank prior to the declaration 
or payment of dividends on its outstanding common or preferred stock, 
increasing its outstanding borrowings or incurring additional holding 
company indebtedness, engaging in material transactions with the Bank 
(other than capital contributions) or making cash disbursements in excess 
of certain agreed upon amounts.  The Written Agreement also requires the 
Company to submit certain plans and agreements for Reserve Bank approval 
and to revise or develop select policies.  All such actions required by 
the Written Agreement have been taken by the Company.

The Banking Commissioner and the Connecticut Department of Banking regulate
the Bank's internal operations as well as its deposit, lending and 
investment activities.  The approval of the Banking Commissioner is 
required for the establishment of branch offices and business combination 
transactions.  In addition, the Banking Commissioner conducts periodic 
examinations of the Bank.  Many of the areas regulated by the Banking 
Commissioner are subject to similar and concurrent regulation by the FDIC.

Connecticut banking laws grant Connecticut chartered banks broad lending 
authority.  Subject to certain limited exceptions, however, total secured 
and unsecured loans made to any one obligor pursuant to this statutory 
authority may not exceed 25 percent of a bank's capital, surplus, undivided
profits and loss reserves.

Cash dividends by the Bank to the Company represent the primary source of 
cash income to the Company.  The payment of dividends to the Company by 
the Bank is subject to various regulatory limitations.  In general, the 
Bank must obtain the approval of the Banking Commissioner if the total 
of all dividends declared by the Bank in any calendar year exceeds the 
Bank's net profits (as defined) for the current year combined with its 
retained net profits for the preceding two calendar years.  The ability 
of the Bank to pay dividends could be affected by its financial condition,
including the maintenance of adequate capital and other factors.  The FDIC
and Banking Commissioner also have the statutory authority to prohibit 
the Bank from paying dividends if they deem such payment to represent an 
unsafe or unsound practice in light of the financial condition of the Bank.

The FDIC Improvement Act of 1991 ("FDIC Improvement Act") and the FDIC's 
regulations promulgated thereunder prohibit and bank from making capital 
distributions if to do so would leave the institution undercapitalized as 
defined in the FDIC Improvement Act.  Under the terms of the 1991 Order 
to Cease and Desist ("1991 Order"), the Bank is prohibited from paying 
any cash dividends to the Company without the prior written approval of 
the FDIC and the Banking Commissioner.

These statutory and regulatory restrictions -- coupled with the requirement
in the Written Agreement that the Company obtain the prior approval of 
the Reserve Bank before declaring or paying dividends -- effectively 
prevent the Company from paying cash dividends on its outstanding common 
or preferred stock or interest on the Company's subordinated capital notes
or other debt instruments in the foreseeable future.  The Company does 
not anticipate that it will be permitted, nor does the Company anticipate 
that the Bank will be permitted, to pay cash dividends until the Bank has 
reported net profits, has attained the capital levels mandated in the 1991 
Order, has reduced significantly the level of nonperforming loans and has 
otherwise complied with the terms on the Bank's approved 1996 Capital 
Plan.  See "The Bank's 1994 and 1996 Capital Plans."  There can be no 
assurance, however, that the Company and the Bank will receive such 
regulatory approvals even after the Bank achieves the foregoing financial 
and operational benchmarks.  During 1995, neither the Company nor the Bank 
paid any cash dividends.

In connection with the September 1993 FDIC regulatory examination of the 
Bank, the FDIC required that affirmative action be taken by the Bank and 
its Board of Directors with respect to certain bank policies, practices 
and alleged violations of law.  The Bank and its Board of Directors believe
that the Bank has taken all such required actions.

Regulatory Capital Requirements

The Federal Reserve Board and the FDIC have issued substantially similar 
risk-based and leverage capital guidelines applicable to bank holding 
companies and state-chartered nonmember banks.  The Federal Reserve 
Board's capital adequacy guidelines are not applicable to bank holding 
companies with consolidated assets of under $150 million.  Thus, until 
the Company's consolidated assets reach or exceed this level, the 
Federal Reserve Board's capital guidelines are not applicable to the 
Company.  The FDIC's capital adequacy guidelines are applicable to the 
Bank irrespective of the Bank's asset size.

Under the FDIC's risk-based capital guidelines applicable to nonmember
banks, the minimum ratio of total capital ("Total Capital") to risk-
weighted assets (including certain off-balance sheet items, such as
standby letters of credit) is 8 percent.  At least half of the Total
Capital is to be comprised of common stock, retained earnings,
minority interests in the equity accounts of consolidated subsidiaries,
noncumulative preferred stock, less goodwill and certain other intangibles
("Tier 1 Capital").  The remainder may consist of other preferred stock,
certain other instruments, limited amounts of subordinated debt and a
limited amount of loan and lease loss allowances ("Tier 2 Capital").
A nonmember bank's total "risk-weighted assets" are determined by
assigning the nonmember bank's assets and off-balance sheet items
to one of four risk categories based upon their relative credit risk
ranging from 100 percent risk weight for assets with the greatest risk
to zero percent risk weight for assets with little or no risk.  The
higher the percentage of riskier assets an institution has, the more
Tier 1 and Total Capital required for the institution to satisfy the
risk-based capital requirements.

In addition, the FDIC has established a minimum leverage ratio requirement 
for nonmember banks.  The FDIC regulations provide for a minimum ratio of 
Tier 1 Capital to total average assets, less goodwill (the "Leverage Ratio")
of 3 percent for nonmember banks that meet certain specified criteria, 
including having the highest regulatory rating.  All other nonmember banks 
generally are required to maintain a Leverage Ratio of at least 3 percent 
plus an additional cushion of 100 to 200 basis points with a minimum 
Leverage Ratio of 4 percent.  The FDIC regulations also provide that 
nonmember banks experiencing internal growth or making acquisitions 
will be expected to maintain strong capital positions substantially 
above the minimum supervisory levels without significant reliance on 
intangible assets.  The 1991 Order requires the Bank to maintain a 
Leverage Ratio of at least 6 percent for as long as the 1991 Order 
remains in effect; however, under the terms of the Bank's approved 1996 
Capital Plan, the Bank has until December 31, 1997 to achieve the 6 
percent Leverage Ratio in the 1991 Order.  See "The Bank's 1994 and 1996 
Capital Plans."  Furthermore, the FDIC has adopted regulations implementing
the prompt corrective action provisions of the FDIC Improvement Act.  The 
FDIC Improvement Act and its impact on the Company and the Bank are 
discussed below.  See "The FDIC Improvement Act."

At December 31, 1995, the Bank complies with the Tier 1 Capital to 
risk-weighted assets requirement and the Leverage Ratio requirement of 
the FDIC regulations but does not comply with the Total Capital to Risk-
Weighted Assets requirement.  Accordingly, the Bank was deemed to be in 
the "undercapitalized" category as defined by the FDIC Improvement Act. 
As an "undercapitalized" nonmember bank, the Bank is subject to certain 
restrictions on its operations mandated by the FDIC Improvement Act and 
the FDIC's regulations promulgated thereunder.  See "The FDIC Improvement 
Act."  The following table sets forth the regulatory capital ratios of the
Bank as of December 31, 1995 and 1994:
<TABLE>
<CAPTION>
Year Ended December 31,         1995    1994

Capital Ratios of the Bank:
<S>                             <C>     <C>
Tier 1 risk-based capital <F1>  5.67%   5.97%
Total risk-based capital <F1>   6.94%   7.26%
Tier 1 Leverage Ratio <F2>      4.38%   3.95%

<FN>
<F1>  Under the FDIC risk-based capital regulations, regulatory required
minimums are 4% and 8% for Tier 1 and Total Capital ratios, respectively.
<F2>  The FDIC capital regulations require a minimum Tier 1 Leverage 
Ratio of 4%.  The 1991 Order mandates a 6% Tier 1 Leverage Ratio.
The Bank's Tier 1 Leverage Ratio on a spot-basis at December 31,
1994 was 4.08%.
</FN>
</TABLE>

The FDIC is empowered to terminate FDIC insurance of deposits, after notice 
and hearing, upon a finding by the FDIC that the nonmember bank has engaged 
in unsafe or unsound practices, is in an unsafe or unsound condition to 
continue operations or has violated any applicable law, regulation, rule 
or order of, or conditions imposed by, the FDIC.  The Bank's violation of 
the 1991 Order or the Bank's failure to comply with the 1996 Capital Plan 
or applicable FDIC regulatory capital requirements could result in a 
determination by the FDIC to commence such termination proceedings.

In 1994, the FDIC adopted a risk-based insurance assessment system to 
replace the existing flat-rate system.  Under the risk-based system, 
insurance premiums are imposed based upon a matrix that takes into 
account a bank's capital level and supervisory rating.  During 1994 
and until November 1995, the assessment rate imposed on banks ranged 
from 23 cents for each $100 of domestic deposits (for well capitalized 
banks with the highest of three supervisory rating categories) to 31 
cents (for inadequately capitalized banks with the lowest of the three 
supervisory rating categories).  In November 1995, the FDIC lowered the 
assessment rate to a range of zero for well capitalized banks with the 
highest of three supervisory ratings to 27 cents for inadequately 
capitalized banks.  The Company does not believe that the recent changes 
in the insurance premiums will have a material effect on the Bank's or 
the Company's earnings.  If the Bank Insurance Fund decreases due to the 
increased number of bank failures in the future, deposit insurance 
premiums would in all likelihood be increased.  The Bank would lessen 
the impact of any future increases in insurance premiums through the 
pricing of products.

The FDIC Improvement Act

On December 19, 1991, the FDIC Improvement Act was enacted.  The FDIC 
Improvement Act substantially revises the depository institution 
regulatory and funding provisions of the Federal Deposit Insurance 
Act and makes revisions to several other federal banking statutes.  
Among other things, the FDIC Improvement Act requires the federal 
banking regulators to take prompt corrective action in respect of 
depository institutions that do not meet minimum capital requirements.
The FDIC Improvement Act establishes five capital tiers: "well 
capitalized," "adequately capitalized," "undercapitalized," 
"significantly undercapitalized," and "critically undercapitalized."
Under recently adopted regulations of the FDIC, a nonmember bank, such 
as the Bank, is defined to be well capitalized if it maintains a Leverage 
Ratio of at least 5 percent, a risk-adjusted Tier 1 Capital Ratio of at 
least 6 percent and a risk-adjusted Total Capital Ratio of at least 10 
percent and is not otherwise in a "troubled condition" as specified by 
the FDIC. A bank is defined to be adequately capitalized if it is not 
deemed to be well capitalized but meets all of its minimum capital 
requirements.  A bank will be considered undercapitalized if it fails 
to meet any one of the minimum required capital measures, significantly 
undercapitalized if it is significantly below such measures and critically 
undercapitalized if it fails to maintain a level of tangible equity equal 
to not less than 2 percent of total assets.  A bank may be deemed to be 
in a capitalization category lower than that indicated by its capital 
position if the institution receives an unsatisfactory examination rating.

The FDIC Improvement Act further provides that a bank cannot accept 
brokered deposits unless (i) it is well capitalized or (ii) it is 
adequately capitalized and receives a waiver from the FDIC.  A bank 
that cannot receive brokered deposits also cannot offer "pass-through" 
insurance on certain employee benefit accounts.  In addition, a bank 
that is not well capitalized cannot offer rates of interest on deposits 
which are more than 75 basis points above prevailing rates.  The Company 
anticipates that the application of these restrictions will not have a 
material adverse effect on the Bank's operations.

Undercapitalized banking institutions are subject to restrictions on 
borrowing from the Federal Reserve System, as well as certain growth 
limitations, and are required to submit capital restoration plans, a 
portion of which must be guaranteed by the institution's holding company.
The Bank submitted, and the FDIC approved, the 1994 and 1996 Capital Plans.
See "The Bank's 1994 and 1996 Capital Plans."  The Company provided the 
required guaranties mandated by the FDIC Improvement Act.  Significantly 
undercapitalized banking institutions may be subject to a number of other 
requirements and restrictions, including orders to sell sufficient voting 
stock to become adequately capitalized, reduce total assets and cease 
taking deposits from other banks.  Critically undercapitalized banking 
institutions are subject to appointment of a receiver or conservator.

The FDIC Improvement Act generally prohibits a bank from making any
capital distribution (including payment of a dividend) to its holding
company or paying any management fees to any person with control over
the bank if, after making the distribution or paying the fee, the bank
would thereafter be undercapitalized. Until the Bank's 1996 Capital 
Plan is completed, the Bank is prohibited by the FDIC Improvement Act 
from making any capital distribution to the Company or paying any 
management fees to the Company or any other entity or person
with control over the Bank.  In addition, the Federal Reserve Board may
impose restrictions against the holding companies of significantly
undercapitalized banks, such as prohibiting holding company dividends
or requiring divestiture of holding company affiliates or banks.

Apart from the prescribed restrictions contained in the FDIC Improvement 
Act and implementing regulations, the FDIC is empowered to issue a prompt 
corrective action directive ("PCA directive") imposing certain other 
restrictions on undercapitalized, significantly undercapitalized and 
critically undercapitalized banks.  Among the discretionary requirements 
that could be imposed include recapitalization of the bank, dismissal of 
officers and directors and divestiture of subsidiaries.  Before issuing a 
PCA directive, the FDIC, in the case of a nonmember bank, and the Federal 
Reserve Board, in the case of a bank holding company, must provide the 
banking organization with notice and opportunity to comment on the 
proposed action.  A banking organization's response to a letter of 
intent to issue a PCA directive may include the reasons why the 
directive should not be issued, modifications to the directive or 
mitigating circumstances to support the banking organization's position 
regarding the directive.  A PCA directive is enforceable as a final order 
in federal district court and civil money penalties may be assessed for 
violating a PCA directive.

The Company cannot determine the ultimate effect that the FDIC Improvement 
Act and the FDIC's implementing regulations will have upon its and the 
Bank's financial condition or operations.  

The Bank's 1994 and 1996 Capital Plans

Under the terms of the Bank's 1994 Capital Restoration Plan ("1994 Capital 
Plan"), the Bank's Tier 1 capital was projected to be augmented in the 
amount of $200,000 by December 31, 1994 and in the amount of $1 million 
by June 30, 1995.  On July 11, 1995, the Bank received approval from the 
FDIC for a modification to the 1994 Capital Plan.  The $200,000 infusion 
was completed by December 31, 1994.  The modification called for an 
extension until September 30, 1995 to complete the securities registration 
and to raise a minimum of $1,200,000 in new capital.  The modification also 
provided that the Company's majority shareholder would acquire such number 
of unsold securities in the offering as needed to achieve minimum net 
proceeds of $1,200,000.  The Bank requested additional modifications to 
the Capital Plan which called for the injection of $400,000 of capital 
by the majority shareholder in October 1995 and the injection of the 
remaining amount necessary for the Bank to achieve the $1.2 million of 
new equity by December 31, 1995.

On October 20, 1995, the Company issued $400,000 of Short-Term Senior 
Notes to a company controlled by the majority shareholder in exchange 
for equity securities with a market value of $400,000.  The notes were 
offered pursuant to the Company's effective registration statement dated 
August 15, 1995.  The equity securities were immediately sold by the 
Company and the proceeds contributed to the Bank.  On December 28, 1995, 
the Company issued 86 shares of Series III Preferred Stock with a stated 
value of $860,000 to a company controlled by the majority shareholder for 
$579,000 in cash and equity securities with a market value of $281,000.  
The equity securities were liquidated during January 1996 for a net gain 
of $16,000.

As a result of the 1995 FDIC regulatory examination, the Bank was required
to file a revised capital plan ("1996 Capital Plan").  The 1996 Capital 
Plan was approved by the FDIC and the Banking Commissioner on March 21, 
1996.  The provisions of the 1996 Capital Plan call for the Bank to 
maintain a Tier 1 Leverage Ratio above 4% during 1996 through projected 
earnings and to reach a Tier 1 Leverage Ratio of 6% by December 31, 1997 
through the injection of additional capital in the amount of $800,000 or 
that amount necessary to bring the Bank into compliance with the 6% 
Tier 1 Leverage Ratio requirement.  The capital is anticipated to be 
raised through the Company's existing effective shelf registration.

The Bank will be required to submit a revised capital plan if the Bank's 
Tier 1 Leverage Ratio were to fall below the minimum requirement of 4%.

Notwithstanding the foregoing, the ability of the Company and the Bank 
to maintain regulatory levels and continue as a going concern is dependent 
upon, among other factors, the Bank's attaining profitability, the future 
levels of nonperforming assets and the local and regional economy in which 
the Bank and its customers operate.  See Item 7, "Management's Discussion 
and Analysis of Financial Condition and Results of Operations -- Capital 
Resources."

The Riegle-Neal Interstate Banking and Branching Efficiency Act

In September 1994, the Riegle-Neal Interstate Banking and Branching 
Efficiency Act of 1994 (the "Interstate Banking Act") became law.  
The Interstate Banking Act provides that, effective September 29, 
1995, adequately capitalized and managed bank holding companies will 
be permitted to acquire banks in any state.  State laws prohibiting 
interstate banking or discriminating against out-of-state banks will 
be preempted as of the effective date.  States cannot enact laws opting 
out of this provision; however, states may adopt a minimum age restriction 
requiring that target banks located within the state be in existence for 
a period of years, up to a maximum of five years, before such bank may be 
subject to the Interstate Banking Act.  The Interstate Banking Act 
establishes deposit caps which prohibit acquisitions that would result 
in the acquirer controlling 30% or more of the deposits of insured banks 
and thrift institutions held in the state in which the target maintains 
a branch or 10% or more of the deposits nationwide.  States will have 
the authority to waive the 30% deposit cap.  State-level deposit caps 
are not preempted as long as they do not discriminate against out-of-
state acquirers, and the federal deposit caps apply only to initial 
entry acquisitions.

In addition, the Interstate Banking Act provides that as of June 1, 1997,
adequately capitalized and managed banks will be able to engage in
interstate branching by merging banks in different states.  States may
enact legislation authorizing interstate mergers earlier than June 1, 1997,
or, unlike the interstate banking provision discussed above, states may
opt out of the application of the interstate merger provision by enacting
specific legislation before June 1, 1997.  If a state does opt out of this
provision, banks will be required to comply with the state's laws regarding
branching across state lines.  Effective with the date of enactment of the
Interstate Banking Act, states can also choose to permit out-of-state 
banks to open new branches within their borders.  In addition, if a 
state chooses to allow interstate acquisition of branches, then an out-
of-state bank may similarly acquire branches by merger.  Interstate 
branches that primarily siphon off deposits without servicing a 
community's credit needs will be prohibited.  If loans are less than 
50% of the average of all institutions in the state, the branch will 
be reviewed to see if it is meeting community needs.  If the branch is 
determined not to be meeting community needs, the branch may be closed 
and the bank will be restricted from opening a new branch in the state.

Further, the Interstate Banking Act modifies certain controversial 
provisions of the FDIC Improvement Act.  Specifically, the Interstate 
Banking Act modifies the safety and soundness provisions contained in 
Section 39 of the FDIC Improvement Act which required the federal 
banking agencies to write regulations governing such topics as internal 
loan controls, loan documentation, credit underwriting, interest rate 
exposure, asset growth, compensation and fees and whatever else the 
agencies determined to be appropriate.  The Interstate Banking Act 
exempts bank holding companies from these provisions and requires 
the federal banking agencies to write guidelines, as opposed to 
regulations, dealing with these areas.  The federal banking agencies 
are also given more discretion with regard to prescribing standards 
for banks' asset quality, earnings and stock evaluation.

The Interstate Banking Act also expands current exemptions from the 
requirement that banks be examined on a 12-month cycle.  Exempted 
banks will be examined every 18 months.  Other provisions of the 
Interstate Banking Act address paperwork reduction and regulatory 
improvements, small business and commercial real estate loan 
securitization, truth-in-lending amendments on high cost mortgages, 
strengthening of the independence of certain financial regulatory 
agencies, money laundering, flood insurance reform and extension of 
certain statutes of limitation.

At this time, the Company and the Bank are unable to predict how the 
Interstate Banking Act may affect their operations.

Effect of Government Policy

Banking is a business that depends on interest rate differentials.  One 
of the most significant factors affecting the earnings of the Bank is 
the difference between the interest rate paid by the Bank on its deposits 
and other borrowings, on the one hand, and the interest rates received 
by the Bank on loans extended to its customers and securities held in 
its portfolio, on the other hand.  The value and yields of its assets 
and the rate paid on its liabilities are sensitive to changes in 
prevailing market rates of interest.  Thus, the earnings and growth 
of the Bank will be influenced by general economic conditions, the 
monetary and fiscal policies of the federal government and policies 
of regulatory agencies, particularly the Federal Reserve Board, which 
implements national monetary policy.  The nature and impact of any 
future changes in monetary policies cannot be predicted.

Moreover, certain legislative and regulatory proposals that could affect 
the Company, the Bank and the banking business in general are pending, or 
may be introduced, before the United States Congress, the Connecticut 
General Assembly and various governmental agencies.  These proposals 
include measures that may further alter the structure, regulation and 
competitive relationship of financial institutions and that may subject 
the Company and the Bank to increased regulation, disclosure and reporting
requirements.  In addition, the various banking regulatory agencies 
frequently propose rules and regulations to implement and enforce already 
existing legislation, such as the FDIC Improvement Act.  It cannot be 
predicted whether or in what form any legislation or regulations will 
be enacted or the extent to which the business of the Company and the 
Bank will be affected thereby.

STATISTICAL INFORMATION

The supplementary information required under Guide 3 (Statistical 
Disclosure by Bank Holding Companies) is set forth in Item 7, 
"Management's Discussion and Analysis of Financial Condition and 
Results of Operations" and in Item 14, "Exhibits, Financial Statement 
Schedules and Reports on Form 8-K."

ITEM 2.        PROPERTIES

The Company, operating through the Bank, conducts its banking business 
at various owned and leased premises.  The executive offices of the 
Company and the Bank and the Bank's main office are situated in a 
6,300 square foot two-story building owned by the Bank and located 
at 128 Amity Road, Woodbridge, Connecticut.  The main office building 
has a banking floor, executive offices and two drive-up teller facilities.
On March 31, 1994, the Bank sold for cash its leasehold interest in the 
property adjacent to the Bank headquarters' building.  The Bank owns 
its branch office in Branford, Connecticut, which is located at 620 West 
Main Street.  The Branford office is a one-story 1,484 square foot 
structure with three drive-up teller facilities.  The Bank's branch 
offices in Norwalk and Stamford, Connecticut, are walk-in facilities 
with leases of varying terms and amounts.  The Bank also leases 
approximately 4,600 square feet of office space for the operations 
department at a building located in Woodbridge, Connecticut.

The owned and leased properties and facilities being employed by the Company
and the Bank are suitable and adequate for the Company's and Bank's use.

ITEM 3. LEGAL PROCEEDINGS

The information required by Item 3 appears in Note 17(b) of the Company's 
Consolidated Financial Statements.  See Item 14, "Exhibits, Financial 
Statement Schedules and Reports on Form 8-K."

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of the Company's security 
holders during the fourth quarter of 1995 or thereafter through the 
date of this Form 10-K.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
	MATTERS

MARKET INFORMATION

The shares of the Company's common stock, par value $0.01 per share, 
were traded on the NASDAQ Small-Cap Market under the symbol "CBCB" 
until June 22, 1995, when the stock was delisted for failure to meet 
listing requirements.

Over-the-counter market quotations reflect inter-dealer prices without 
retail mark-up, mark-down or commission, and may not necessary represent 
actual transactions.
<TABLE>
QUARTERLY MARKET PRICES
<CAPTION>
				1995            1994
Common Stock Prices (Bid)<F1>   Low     High    Low     High
<S>                             <C>     <C>     <C>     <C>
First Quarter                   $.75    $.75    $1.25   $2.50
Second Quarter<F2>              .25     .75     1.25    1.25
Third Quarter                   --      --      1.25    1.25
Fourth Quarter                  --      --      .75     1.00

<FN>
<F1>    Prices have been adjusted to reflect the one-for-five reverse stock
	split, which was effective July 25, 1994.
<F2>    As of June 22, 1995, the Company's Common Stock was delisted from
	the NASDAQ Small Cap Market.
</TABLE>

HOLDERS OF COMMON STOCK

At March 15, 1996, there were approximately 245 registered and 351 
beneficial shareholders of the Company's common stock.

DIVIDENDS

The Company has omitted the cash dividend on its common stock and 
preferred stock since the third quarter of 1990 in order to preserve 
capital.  In addition, the Bank has been restricted by the terms of 
the 1991 Order and by certain regulatory provisions from paying any 
dividends to the Company.  Since dividends from the Bank represent 
the exclusive source of funds for the Company's payment of dividends 
on its common and preferred stock and debt service on its capital notes, 
the Company does not anticipate having the ability to pay cash dividends 
on its preferred or common stock or to pay interest on its capital notes 
in the foreseeable future.  The Company is also subject under separate 
regulatory restrictions which may restrict such payments in the 
foreseeable future.  See discussion of dividend restrictions on the 
Company and the Bank in Item 1, "Business -- Regulation and Supervision 
- -- Federal Reserve System Regulation, Connecticut Regulation, FDIC 
Regulation and the FDIC Improvement Act."

ITEM 6.        SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
($ in thousands, except share data)
Years ended December 31,                1995            1994            1993            1992            1991
<S>                                     <C>             <C>             <C>             <C>             <C>
Condensed Statement Of Operations:
Net interest income                     $2,548          $4,093          $5,673          $6,768          $6,063
Provision for loan losses               575             1,773           6,298           3,533           6,541
Net interest income (loss) after        1,973           2,320           (625)           3,235           (478)
  provision for losses
Investment securities gains (losses)    (16)            (811)           49              421             457
Other operating income                  1,386           1,053           5,078           1,775           2,031
Other real estate owned expense         717             990             3,558           3,331           1,334
Other operating expense                 4,224           5,461           7,366           6,944           6,508
Net (loss)                              ($1,598)        ($3,889)        ($6,422)        ($4,844)        ($5,832)
Common Stock Per Share Data <F1>:
Book value - at year end                ($5.72)         ($4.16)         ($1.80)         $2.00           $13.60
Net (loss) primary                      (1.41)          (2.17)          (4.14)          (7.46)          (29.75)
Net income fully diluted                --              --              --              --              --
Cash dividends                          --              --              --              --              --
At year end:
Total assets                            $83,280         $92,722         $123,359        151,125         $171,518
Net loans                               56,382          59,070          84,215          106,728         128,006
Allowance for loan losses               2,070           2,637           5,012           3,291           4,319
Securities                              7,582           14,189          13,200          27,751          25,223
Deposits                                79,045          87,474          121,081         141,192         159,928
Short-term borrowings                   548             --              --              --              812
Stockholders' equity                    56              1,457           (2,627)         3,688           3,703
Outstanding shares                      1,961,761       2,012,514       2,012,514       1,344,707       198,706
Financial Ratios:
Yield on interest-bearing assets        8.63%           8.54%           8.17%           9.38%           10.66%
Cost of funds                           4.62            3.80            3.94            5.08            7.40
Interest rate spread                    4.01            4.74            4.23            4.30            3.26
Net interest margin                     3.68            4.58            4.48            4.55            3.67
Earnings to fixed charges               --              --              --              --              --
  with interest 
Earnings to fixed charges               0.53            --              --              0.33            0.50
  without interest
Combined fixed charges with interest    --              --              --              --              --
Combined fixed charges without          0.13            --              --              0.32            0.49
  interest
Return on average assets                (1.89)          (3.75)          (4.57)          (2.96)          (3.21)
Return on average equity                (211.10)        --              (110.17)        (98.18)         (72.80)
Average equity to average assets        (0.89)          (1.47)          4.15            2.98            4.41
Cash dividend to primary EPS            N/A             N/A             N/A             N/A             N/A
Cash dividend to net income             N/A             N/A             N/A             N/A             N/A
At year end:
Loans (net) to deposits                 71.33           67.53           69.55           75.59           80.04
Nonperforming loans to total            11.95           15.56           13.66           10.15           11.12
  loans (net)
Allowance for loan losses to            30.72           28.69           43.59           30.39           30.34
  nonperforming loans
Capital Ratios of Bank:
Total risk-based                        6.94            7.26            (2.53)          5.73            4.88
Tier 1 risk-based                       5.67            5.97            (2.53)          3.52            2.57
Tier 1 leverage                         4.38            3.95            (1.82)          2.61            2.06
<FN>
<F1>    The per share data and the outstanding shares of Common Stock have 
	been adjusted to reflect the one-for five reverse stock split, 
	which was effective July 25, 1994.
</FN>
</TABLE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
	AND RESULTS OF OPERATIONS

GENERAL

The following discussion and analysis should be read in conjunction with 
the consolidated financial statements of the Company and subsidiaries 
for the year ended December 31, 1995, including notes thereto, and other 
financial information included elsewhere in this report.

During 1995, the Company successfully completed a shelf registration of 
equity and debt securities.  The registration enabled the Company to 
raise $400,000 of new capital for the Bank.  Furthermore, the registration 
can be used in the future to access capital markets to fund asset growth.

The Company reported a net loss of $1,598,000 for the year ended December 
31, 1995 compared to a net loss of $3,889,000 in 1994.  This significant 
reduction in loss is largely attributed to the Company's continued focus 
on reducing nonperforming assets, increasing operating efficiency and 
increased commitment to its financial lease program.  The level of 
nonperforming assets was reduced by $4,052,000 or 30% from 1994 to 
1995, operating expenses decreased $1,510,000 or 23% from 1994 to 1995 
and other income related to the financial lease program increased from 
$567,000 in 1994 to $682,000 in 1995.

Under the Bank's financial lease program (the "Program"), the Bank 
provides short-term financial leases, which are subsequently placed 
with permanent lenders, purchases accounts receivable resulting from 
lease transactions, invests in pools of financial lease receivables, 
and acquires equipment for financial lease transactions, both available 
for lease and subject to existing leases.  Since the program's inception, 
the Bank has disbursed approximately $40 million in financial lease 
related transactions.  As of December 31, 1995, $25.6 million in funds 
deployed in financial lease transactions have been repaid and $14.4 
million in funds remain outstanding, which include $6,860,000 of short-
term financial leases, accounts receivable resulting from lease 
transactions and interest in pools of financial lease receivables.  
Assets held for lease include $7,300,000 of medical equipment subject 
to existing leases or available for lease.  Financial arrangements for 
this equipment extend over a maximum of five years under specified terms, 
including certain guaranteed minimum investment returns on the equipment 
and other financial terms.

The Bank's 1994 and 1996 Capital Plans

A detailed discussion of the Bank's 1994 and 1996 Capital Plans appears 
in Item 1.  The 1996 Capital Plan provides for the Bank's attainment of 
the 6 percent Tier 1 Leverage Ratio contained in the 1991 Order by 
December 31, 1997.  The ability of the Company and the Bank to complete 
the required equity offering or to otherwise maintain and increase 
regulatory capital as projected in the 1996 Capital Plan is dependent 
upon, among other factors, the market conditions for the Company's 
equity securities, the Bank's ongoing profitability, the future levels 
of nonperforming assets and the local and the regional economy in which 
the Bank and its customers operate.

Regulatory and Current Operating Matters

The Bank believes it is in compliance with every provision of the 1991 
Order (see Item 1, "Regulatory Capital Requirements") except that, as 
a result of the recorded 1995 loss of $1,400,000 which included a 
provision for loan losses of $575,000 and OREO expenses of $717,000, 
the Bank's capital ratios were not in compliance with the minimum 
requirements under the FDIC regulations and the 1991 Order.

Capital Resources

At December 31, 1995, the Bank's total risk-based capital ratio was less 
than 8 percent; accordingly, the Bank was deemed to be undercapitalized.  
The minimum regulatory capital requirements applicable to the Bank and 
the Bank's regulatory capital at December 31, 1995, are set forth in 
Item 8, Note 11 to the Company's Consolidated Financial Statements.  
See Item 1, "Business -- Regulation and Supervision -- FDIC Regulation" 
and Item 14, Note 11 to the Company's Consolidated Financial Statements. 

Under the terms of the Bank's 1996 Capital Plan, the Bank's Tier 1 capital
is projected to be augmented in the amount of $800,000 by December 31, 1997.
The additional $800,000 of equity capital is to be raised in an equity 
offering undertaken by the Bank's parent holding company.  Upon completion 
of this equity offering, the Bank's Total Capital to risk-weighted assets 
ratio is projected to exceed 8%, thereby resulting in the Bank being deemed
"adequately capitalized" as defined in the FDIC Improvement Act.  In 
addition, the Bank's Tier 1 Leverage Ratio is projected to be above 6%. 
Management and the Board of Directors of the Company and Bank are currently
considering various actions to augment the capital beyond the 1996 Capital 
Plan.  These other plans include increased fee income, cost control, 
continued improvement of asset quality, asset sales and pursuing 
additional capital.  If, however, the Bank does not comply with the 
approved 1996 Capital Plan or otherwise achieve the minimum regulatory 
capital levels or comply with the 1991 Order, further regulatory action 
could result, as described in Item 1, "Regulation and Supervision, FDIC 
Regulation and The FDIC Improvement Act," and in Item 14, Note 11 to the 
Company's Consolidated Financial Statements.

LOANS
Loans consisted of the following:
<TABLE>
<CAPTION>
December 31,                            1995                    1994                    1993
($ in thousands)                                % of                    % of                    % of
					Amount  Total           Amount  Total           Amount  Total
<S>                                     <C>     <C>             <C>     <C>             <C>     <C>
Commercial collateralized               $30,083 51%             $34,044 55%             $43,119 49%
  by real estate
Commercial Other                        9,021   15%             11,051  18%             15,832  18%
Lease financing                         6,860   12%             1,706   3%              --      0%
Real estate mortgage - residential      10,797  19%             12,663  20%             11,272  13%
Consumer                                1,743   3%              2,331   4%              18,282  20%
Total loans - gross                     $58,504 100%            $61,795 100%            $88,505 100%

Average annual outstanding loans -      $58,610                 $74,283                 $102,319
  net of allowance
</TABLE>

The table above illustrates the Company's emphasis on commercial, lease 
financing and residential mortgage lending.  At year end 1995, commercial 
loans comprised 66% and lease financing comprised 12% of the total loan 
portfolio compared with commercial loans of 73% and 67% and lease financing
of 3% and 0%, respectively, during the prior two years.  The commercial 
loan portfolio is made up principally of commercial loans collateralized 
by real estate amounting to $30,083,000 in 1995, $34,044,000 in 1994, 
and $43,119,000 in 1993.  The lease financing portfolio increased from 
$1,706,000 in 1994 to $6,860,000 in 1995.  In prior years, the consumer 
loan portfolio primarily consisted of loans to military personnel within 
the U.S. and abroad.  These installment loans were generally collateralized
by automobiles.  In October 1994, the Company sold substantially all of 
the Military Loan Portfolio.  The elimination of this line of business 
improved the Bank's liquidity in the short-term, and in the long-term 
will reduce loan charge-offs and operating costs.  While the total dollar 
amount has decreased, residential mortgage loans have increased as a 
percentage of the total loan portfolio from 13% in 1993 to 19% in 1995.  
At December 31, 1995, the Bank's legal lending limit was $859,800.

Average annual net loans outstanding have consistently decreased over 
the past three years, from $105,530 in 1993 to $56,385 in 1995.  The 
loan to deposits ratio for 1995 of 71.33% increased slightly compared 
to 67.53% and 69.55% in 1994 and 1993, respectively.

As part of its interest rate risk management program, the Company 
centers its lending activities on adjustable-rate loans.  The interest 
rates charged on a majority of these loans generally adjust on a 
monthly basis based upon the Bank's base rate set by the management 
of the Bank.  The base rate has historically exceeded the prime rate 
and was 10.25% at December 31, 1995.  It is anticipated that this base 
rate will move in relation to decreases and increases in prime.  By 
focusing on adjustable-rate lending, the Company can partially mitigate 
the adverse impact of increases in its cost of funds.  As the following 
table shows, $26,668,000 or 51% of the total $52,068,000 performing loan 
portfolio is comprised of floating or adjustable interest rate loans.

<TABLE>
<CAPTION>
At December 31, 1995                    Time Remaining to Maturity
($ in thousands)                        of Total Performing Portfolio
				Under           One to          Over    
				One Year        Five Years      Five Years      Total
<S>                             <C>             <C>             <C>             <C>
Loans with adjustable rates
Commercial and commercial       $3,001          $18,147         $0              $21,148
  mortgage
All other                       248             5,272           0               5,520
Total                           3,240           23,419          0               26,668

Loans with fixed rates
Commercial and commercial       7,625           7,736           3,106           18,467
  mortgage
All other                       836             1,932           4,165           6,933
Total                           8,461           9,668           7,271           25,400

Total performing portfolio      $11,710         $33,087         $7,271          $52,068
</TABLE>

NONPERFORMING ASSETS
The Bank's nonperforming assets are as follows:
<TABLE>
<CAPTION>
						December 31,
($ in thousands)                1995            1994            1993
<S>                             <C>             <C>             <C>
Non-accrual and past due loans:
Non-accrual                     $6,383          $7,885          $10,218
Accruing loans past due         356             1,305           1,283
  90 days or more
Total Non-accrual and past      6,739           9,190           11,501
  due loans

OREO
Foreclosed properties           3,054           3,088           4,630
In-substance foreclosure        --              1,225           3,747
OREO allowance                  (341)           --              --
Total OREO (net)                2,713           4,313           8,377

Total Non-performing assets     $9,451          $13,503         $19,878

Non-performing assets to total  16.00%          21.30%          21.47%
  loans (net) and OREO (net)
Allowance for loan losses to    30.72%          28.69%          43.59%
  total loans past due
  90 days or more

As a percentage of total loans:
Non-accrual and past due loans  11.51%          14.89%          12.89%
Allowance for loan losses       3.54%           4.27%           5.62%
</TABLE>

The Bank has reduced the amount of nonperforming assets from $13,503,000
at December 31, 1994, to $9,451,000 at December 31, 1995, representing a
30% reduction.  While $1,600,000 of the reduction is due to the Bank's sale
of OREO, total non-accrual and past due loans also declined by $2,451,000
or 27% as of December 31, 1995 from the level at December 31, 1994.

Approximately 95% of total loans delinquent 90 days or more were on a non-
accrual status at December 31, 1995.  Generally, the Company discontinues 
the accrual of interest income on commercial and residential real estate 
loans whenever reasonable doubt exists as to the ultimate collectability 
of the loan, or when the loan is past due 90 days or more.  If interest 
income on non-accrual loans had been recorded on an accrual basis, these 
loans would have generated an additional $450,000, $764,000 and $794,000 
for the years ended December 31, 1995, 1994 and 1993, respectively.  
Actual interest received on a cash basis was $29,000 and $188,000 in 
the years ended December 31, 1995 and 1994, respectively; no interest 
was received for 1993.

When the accrual of interest income is discontinued, all previously 
accrued interest income is generally reversed against the current 
period's interest income.  A non-accrual loan is restored to an accrual 
status when it is no longer delinquent and a payment track record has 
been reestablished.

Restructured loans, that is, loans whose original contractual terms that 
have been restructured to provide for a reduction or deferral of interest 
or principal payments due to a weakening in the financial condition of 
the borrower, amounted to $5,265,000, $3,954,000 and $3,308,000 at 
December 31, 1995, 1994, and 1993, respectively.  Had the original 
terms been in force, interest income would have increased by approximately 
$200,000 $150,000 and $109,000 in 1995, 1994 and 1993, respectively.  The 
Company has no commitments to lend additional funds to these borrowers.

OREO consisted of the following:
<TABLE>
<CAPTION>
($ in thousands) December 31, 1995      Balance         % of Total
<S>                                     <C>             <C>
1-4 Family Residential properties       $569            21%
Multifamily residential properties      272             10%
Commercial real estate                  1,151           42%
Construction and Land Development       721             27%
Total OREO                              $2,713          100%
</TABLE>

In 1995, the Bank continued its focus on restructuring delinquent loans 
and disposing of OREO and other nonperforming assets.  As of the end of 
1995, the Bank has reduced OREO by approximately $1,600,000 or 37% from 
December 31, 1994.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established through charges against income 
and maintained at a level that management considers adequate to absorb 
potential losses in the loan portfolio.  Management's estimate of the 
adequacy of the allowance for loan losses is based on evaluations of 
individual loans, estimates of current collateral values and the results 
of the most recent regulatory examination.  Management also evaluates the 
general risk characteristics inherent in the loan portfolio, prevailing 
and anticipated conditions in the real estate market and the general 
economy, and historical loan loss experience.  Loans are charged against 
the allowance for loan losses when management believes that collection is 
unlikely.  Any subsequent recoveries are credited back to the allowance 
for loan losses when received.
The changes in the allowance for loan losses were as follows:
<TABLE>
<CAPTION>
($ in thousands)  December 31,          1995            1994            1993
<S>                                     <C>             <C>             <C>
Beginning Balance                       $2,637          $5,012          $3,291
Transfer of OREO/ISF allowance          --              --              500
Charge-offs:
Military installment loans              (153)           (1,919)         (1,392)
Commercial and other loans              (1,369)         (2,921)         (4,084)
Total Charge-offs                       (1,522)         (4,840)         (5,476)
Recoveries:
Military installment loans              52              667             350
Commercial and other loans              328             25              49
Total Recoveries                        380             692             399
Net loan charge-offs                    (1,142)         (4,148)         (5,077)
Provision for loan losses               575             1,773           6,298
Ending balance                          2,070           2,637           5,012
Net loan charge-offs to average         1.90%           5.58%           4.96%
  loans outstanding (net)
</TABLE>

The allowance for loan losses was allocated as follows:

<TABLE>
<CAPTION>
($ in thousands)  December 31,          1995            1994            1993
<S>                                     <C>             <C>             <C>
Military installment loans              --              $35             $1,102
Commercial loans and other              2,070           2,602           3,910
Total                                   $2,070          $2,637          $5,012

As a result of the September 1993 FDIC examination, the Banks was required 
to charge off approximately $3,350,000 of loans.  The Banks was examined 
again in June of 1994 and required to charge off an additional $2 million 
of loans.  The FDIC completed its regulatory examination of the Bank on 
October 31, 1995 and determined that the Bank's allowance for loan losses 
was adequate after the Bank increased the provision by $225,000.  The 
provision for 1995 decreased from 1994 and 1993 due primarily to decreases 
in the loan portfolio, the significant reduction in non-performing assets 
and the sale of the Military loan portfolio.  In 1994, the Bank incurred 
a gross loss on the Military portfolio sale of $1,400,000 of which $600,000 
was charged to the allowance for loan losses, resulting in a net charge to 
income of approximately $800,000.  Charge-offs relating to the Military 
portfolio amounted to 10%, 40% and 25% of total charge-offs in 1995, 1994 
and 1993, respectively.

Under the new management team, the credit review process has been enhanced.
The process includes evaluating loss potential utilizing a credit risk 
grading process and specific reviews and evaluations of individual problem 
credits.  Management reviews the overall portfolio quality through an 
analysis of current levels and trends in charge-off, delinquency and non-
accruing loan data.  While the Company believes its year end allowance for 
loan losses is adequate in light of present economic conditions and the 
current regulatory environment, there can be no assurance that the Company's
banking subsidiary will not be required to make future adjustments to its 
allowance and charge-off policies in response to changing economic 
conditions or future regulatory examinations.

Effective January 1, 1995, the Bank adopted Statement of Financial 
Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for 
Impairment of a Loan" as amended by SFAS No. 118, "Accounting for 
Creditors for Impairment of a Loan -- Income Recognition and Disclosures" 
(collectively referred to as "SFAS No. 114").  The specific accounting 
policies pertaining to SFAS Nos. 114 and 118 are detailed in the Summary 
of Accounting Policies to the Company's Consolidated Financial Statements 
included in Item 14 of this Form 10-K.  Additional information on impaired 
loans is also included in Item 14, Note 3 to the Consolidated Financial 
Statements.

SECURITIES

The book value of the securities portfolio totaled $7,584,000 at December 
31, 1995, a decrease from $14,408,000 at December 31, 1994.  The decrease 
in the securities portfolio is attributed to the downsizing of the Bank and 
management's decision to redistribute the mix of earning assets.

Securities consisted of the following:

</TABLE>
<TABLE>
<CAPTION>
($ in thousands)  December 31,          1995            1994            1993
<S>                                     <C>             <C>             <C>
Investments Held-to-Maturity 
U.S. Treasury securities                --              $6,909          --
U.S. Government agency securities       --              --              --
Marketable equity securities            --              --              --
Other                                   --              --              --
Total                                   $0              $6,909          $0

Investments Available-for-Sale
U.S. Treasury securities                $4,053          $6,294          $8,006
U.S. Government agency securities       3,000           --              3,960
Marketable equity securities            281             205             564
Other                                   250             1,000           500
Total                                   7,584           $7,499          $13,030

Total Securities                        $7,584          $14,408         $13,030

Securities to total assets              9.11%           15.54%          10.56%
</TABLE>

The summary of debt securities at December 31, 1995 by contractual maturity 
is presented below.  Expected maturities may differ from contractual 
maturities because issuers have the right to call or repay obligations 
with or without prepayment penalties.

<TABLE>
<CAPTION>
($ in thousands)                                December 31, 1995
				Securities Held                 Securities Held
				to Maturity                     for Sale
				Amortized       Estimated       Amortized       Estimated
				Cost            Market Value    Cost            Market Value
<S>                             <C>             <C>             <C>             <C>
Maturity:
Within one (1) year             --              --              $7,303          $7,301
After one (1) but within        --              __              __              __
  five (5) years 
Marketable equity securities    --              --              281             281
Totals                          --              --              $7,584          $7,582
</TABLE>

Additional information on securities is also included in Item 14, Note 2 
to the Consolidated Financial Statements.

DEPOSITS

Deposits totaled $79,045,000 at December 31, 1995, down $8,429,000, or 
9.6% from $87,474,000 at year end 1994.  The decrease is due to a 
combination of migration of customer deposits to other markets and 
management's intention to downsize the Bank.

The Company's deposit acquisition strategies aim at attracting long-
term retail deposit relationships that are generally less sensitive 
to market interest rate changes, along with attracting low cost 
transaction and demand deposits.  In keeping with this strategy, the 
Company does not accept highly volatile brokered deposits.

The table below sets forth the maturity distribution of time deposits in 
amounts of $100,000 or more and of time deposits under $100,000 at 
December 31, 1995.
<TABLE>
<CAPTION>
December 31, 1995                       CD's $100,000 and over          CD's under $100,000
($ in thousands)
<S>                                     <C>                             <C>
Time remaining to maturity:
Three months or less                    $1,477                          $10,665
Over three months to six months         1,435                           11,460
Over six months to twelve months        1,740                           16,887
Over twelve months                      514                             10,330
Total                                   $5,166                          $49,342
</TABLE>

A tightening in monetary policy by the Federal Reserve combined with 
increased competition in the marketplace increased the rate of the Company's
average cost of interest-bearing deposits, which rose from 3.56% in 1994 
to 4.40% in 1995.  Also, an increase in  borrowed funds by the Company 
resulting from the Senior Notes issued in conjunction with the 
recapitalization of the Bank produced an increase in the cost of interest-
bearing, non-deposit liabilities.  The cost rose from 11.68% during 
1994 to 15% in 1995.  Average balances and rates paid were as follows:

<TABLE>
<CAPTION>
December 31,                            1995                    1994                    1993
($ in thousands)                        Average                 Average                 Average
				Amount          Yield   Amount          Yield   Amount          Yield
<S>                             <C>             <C>     <C>             <C>     <C>             <C>
Interest-bearing deposits:
Time Certificates               $55,250         5.14%   $65,325         4.07%   $80,992         4.44%
Savings, NOW and Money Market   $17,093         2.01%   $25,007         2.22%   $33,757         2.63%
Total interest-bearing deposits $72,343         4.40%   $90,332         3.56%   $114,749        3.91%
Non-interest-bearing deposits   $8,043          --      $9,986          --      $12,811         --
Total other interest-bearing    $1,507          15%     $2,749          11.68%  $3,778          5.06%
  liabilities
</TABLE>

ASSET/LIABILITY MANAGEMENT

The Bank's asset/liability management program focuses on minimizing interest
rate risk by maintaining what management considers to be an appropriate 
balance between the volume of assets and liabilities maturing or subject 
to repricing within the same time interval.  Interest rate sensitivity 
has a major impact on the earnings of the Bank.  As interest rates change 
in the market, rates earned on assets do not necessarily move identically 
with rates paid on liabilities.  The origination of adjustable rate mortgage
loans in a decreasing interest rate environment is more difficult as 
consumer demand for fixed rate mortgage loans increases.  In addition, 
originating consumer loans, while providing the Bank with increased 
income, involves a greater risk of nonpayment.  Proper asset and 
liability management involves the matching of short-term interest 
sensitive assets and liabilities to reduce interest rate risk. Interest 
rate sensitivity is measured by comparing the dollar difference between 
the amount of assets repricing within a specified time period and the 
amount of liabilities repricing within the same time period.  This dollar 
difference is referred to as the rate sensitivity or maturity "GAP."  
Management's goal is to maintain a cumulative one year GAP in a range 
between plus or minus 15% of assets.  The Bank concentrates on adjustable 
rate loans in order to reduce interest rate risk.

The table below illustrates the ratio of rate sensitive assets to rate 
sensitive liabilities as they mature and or reprice within the periods 
indicated.  As of December 31, 1995, the Bank almost had equality in 
the matching of earning assets and interest bearing liabilities within 
a 90 day period, resulting in a  .19% cumulative GAP position.  
Approximately 43% of interest sensitive assets and 35% of interest 
sensitive liabilities are available to reprice within ninety days.  
With the one year period, the Company had a liability sensitive balance 
sheet resulting in a negative cumulative GAP of $16,573 or a  39% 
variance of rate sensitive assets to rate sensitive liabilities.  
Approximately 55% of interest sensitive assets and 75% of interest 
sensitive liabilities are available to reprice within the one year 
period.  In an increasing rate environment, the short-term liability 
sensitive position is expected to result in increasing deposit costs 
in relationship to increases in market rates and negatively impacted 
earnings.  In a decreasing interest rate environment, the Bank's one year 
cumulative liability sensitive position could positively impact earnings.

<TABLE>
<CAPTION>
December 31, 1995                               Maturity/Repricing Interval
($ in thousands)        Less Than       4 to 6          7 to 12         1 to 5          Over 5 Years or
			3 Months        Months          Months          Years           Non-Repricable  Total
<S>                     <C>             <C>             <C>             <C>             <C>             <C>
Earning Assets:
Loans                   $22,779         $3,207          $7,319          $11,492         $13,655         $58,452
Investment securities   281             0               4,301           3,000           0               7,582
Short-term investments  5,000           0               0               0               0               5,000
Assets held for lease   0               0               0               7,300           0               7,300
Total earning assets    28,060          3,207           11,620          21,792          13,655          78,334

Interest-bearing
  liabilities:
Time deposit            12,142          12,895          18,558          10,913          0               54,508
All other rate-         15,865          0               0               0               0               15,865
  sensitive deposits
Demand                  0               0               0               0               8,672           8,672
Total interest-bearing  $28,007         $12,895         $18,558         $10,913         $8,672          $79,045
  liabilities

Periodic repricing GAP  53              (9,688)         (6,938)         10,879          4,983           (711)
Cumulative repricing    53              (9,635)         (16,573)        (5,694)         (711)           --
  GAP

Cumulative GAP variance
  as a percent of rate  0.19%           31%             39%             9%              1%
  sensitive assets
</TABLE>

LIQUIDITY

Liquidity measures the ability of the Bank to meet its maturing obligations
and existing commitments, to withstand fluctuations in its deposit levels,
to fund its operations and to provide for customers' credit needs.  The 
principal sources of liquidity include vault cash, Federal Funds sold, 
short-term and maturing investments and loan repayments.

Management has continued to improve the overall liquidity position of 
the Bank during 1995 by reducing volatile liabilities, which consist 
primarily of time deposits of $100,000 or more, from $5,573,000 at 
December 31, 1994 to $5,166,000 at December 31, 1995.  At  December 31, 
1995, cash and investments maturing within three months totaled $5,281,000 
and approximately $11,710,000 of performing loans are scheduled to mature 
in one year or less.

The Bank has developed a formal asset/liability management policy in order
to achieve and maintain a reasonable short-term maturity GAP that will 
accommodate the Company's liquidity needs.

The Company believes its present liquidity position is adequate to meet 
its current and future needs.

<PAGE>
DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS

The primary balance sheet categories covered by SFAS 107 are investments,
loans and deposits.  The fair value of demand, savings and money market 
deposits equals book value, while the fair value of time deposits exceeds 
book value.  The fair value of most loans approximates book value.  
However, non-accrual loans have a fair value below book value, reflecting 
their higher potential for loss.  Under the 1991 Order, the Bank is working
to reduce all classified assets, including substandard loans.

Except for cash and investment securities the Bank expects to hold its 
financial instruments until maturity.  The fair value of these instruments
is highly dependent on interest rates, which frequently change due to 
market conditions.  Therefore, the current fair value of financial 
instruments is not normally a component of management's operating 
strategies, and its planning processes for earnings, liquidity and 
capital resources.  Further, the process of analyzing current market 
conditions and making the numerous estimates required to establish 
fair values is too burdensome and imprecise to be a regular or valuable 
contribution to normal management processes.  SFAS 107 also excludes 
foreclosed assets and other significant balance sheet accounts.  This 
accounting standard does not address the total value of present and 
projected business activities.  For additional information see Item 14, 
Note 1 to the Company's Consolidated Financial Statements.

RESULTS OF OPERATIONS

General

During 1995, the local real estate market and the Connecticut economy 
continued to have an adverse impact on the customers of the Company and 
the value of collateral supporting many of the Company's loans.  As in 
1994 and 1993, these economic and business conditions affected the 
Company's operating performance in 1995.  However, the impact was offset 
by a combination of income from lease-related transactions and a reduction
in operating expenses and OREO expenses due to management's focus on 
decreasing the level of nonperforming assets.  The Company reported a net
loss of $1,598,000 or $0.79 per share for the year ended December 31, 1995
compared to a net loss of $3,889,000 or $1.93 per share in 1994 and a net 
loss of $6,422,000 or $4.10 per share in 1993.  The Bank attributes its 
losses over the prior two years principally to (i) nonperforming assets, 
(ii) its provision for loan losses, and (iii) expenses incurred in 
connection with other real estate owned.

Net Interest Income

In 1995, net interest income totaled $2,548,000, down $1,545,000 from 
$4,093,000, or 37.75% from 1994.  This compares to a $1,580,000 or 27.85% 
decrease from $5,673,000 in 1993 to $4,093,000 in 1994.  In 1995, the 
Company had a decrease in its net interest margin to 3.68% compared to 
4.58% in 1994.  As shown in the following table, the decrease in 1995 of 
the net interest margin resulted from an 82 basis points increase in the 
cost of funds combined with a decline in average loan volume of $17,898,000
or 24% from 1994 to 1995.  The primary reasons for the increase in cost of 
funds was the increase in the cost of time certificates.

In 1994, net interest income totaled $4,093,000, down $1,580,000 from 
$5,673,000, or 27.85% from 1993.  This compares to a $1,095,000 or 16.18% 
decrease from $6,768,000 in 1992 to $5,673,000 in 1993.  As shown in the 
following table, the increase in 1994 of the net interest margin resulted 
from a 14 basis points decrease in the cost of funds and a 37 basis points 
increase in the yield on earning assets.  The increase in spread is also 
attributed to the significant decrease in nonperforming assets of 
$6,375,000 or 32% from 1993 to 1994.  This increase was tempered by a 
decline in average loan volume of $26,710,000 or 30% from 1993 to 1994.  
The primary reason for this decrease in cost of funds was the decrease 
in the cost of time certificates.

The following table presents condensed average statements of condition, 
total loans including non-accrual loans, the components of net interest 
income and selected statistical data, with investment securities presented
on a tax equivalent basis:
<TABLE>
<CAPTION>
Year ended December 31,         1995                    1994                    1993
			Average                 Average Average                 Average Average               Average
			Balance Interest        Rate    Balance Interest        Rate    Balance         Interest Rate
($ in thousands)                                                                        
<S>                     <C>     <C>             <C>     <C>     <C>             <C>     <C>             <C>      <C>
Assets:
Loans                   $56,385 $5,244          9.30%   $74,283 $6,886          9.27%   $105,530        9,425    8.93%
Securities              8,070   457             5.66%   9,975   533             5.35%   19,493          874      4.48%
Federal funds sold      4,566   260             5.69%   5,057   206             4.08%   1,567           48       3.07%
Total earnings assets   69,201  5,961           8.63%   89,315  7,625           8.54%   126,590         10,347   8.17%
Cash and due from banks 2,173   --              --      3,204   --              --      2,604           --       --
Other assets            13,096  --              --      11,444  --              --      11,278          --       --
Total assets            $84,470 --              --      $103,963--              --      $140,472        --       --

Liabilities and
  stockholders' equity:
Interest-bearing 
  deposits:
Time certificates       $55,250 $2,842          5.14%   $65,325 $2,657          4.07%   $80,992         3,594    4.44%
Savings deposits        17,093  343             2.01%   25,007  554             2.22%   33,757          889      2.63%
Total interest-bearing  72,343  3,185           4.40%   90,332  3,211           3.56%   114,749         4,483    3.91%
  deposits
Other interest-bearing  1,507   228             15.00%  2,749   321             11.68%  3,778           191      5.06%
  liabilities
Total interest-bearing  73,850  3,413           4.62%   93,081  3,532           3.80%   118,527         4,674    3.94%
  liabilities
Demand Deposits         8,043   --              --      9,986   --              --      12,811          --       --
Other Liabilities       1,820   --              --      2,417   --              --      3,305           --       --
Stockholders' equity    757     --              --      (1,521) --              --      5,829           --       --
Total liabilities and   $84,470 --              --      $103,963--              --      $140,472        --       --
  stockholders' equity
Net interest income/    --      2,548           4.01%   --      4,093           4.74%   --              5,673    4.23%
  rate spread
Net interest margin     --      --              3.68%   --      --              4.58%   --              --       4.48%
</TABLE>

The following table presents the changes in interest income and expense 
for each major category of interest-bearing assets and interest-bearing 
liabilities, and the amount of the change attributable to changes in 
average balances (volume) and rates.  Changes attributable to both volume 
and rate changes have been allocated in proportion to the relationship of 
the absolute dollar of the changes in volume and rate.  Investment 
securities are presented on a tax equivalent basis.
<TABLE>
<CAPTION>
			Changes from 1994 to 1995       Changes from 1993 to 1994       Changes from 1992 to 1993
			Attributable to:                Attributable to:                Attributable to:
($ in thousands)        Volume  Rate    Total           Volume  Rate    Total           Volume  Rate    Total
<S>                     <C>     <C>     <C>             <C>     <C>     <C>             <C>     <C>     <C>
Interest income:
Loans                   ($1,665)$23     ($1,642)        ($2,914)$375    (2,539)         ($1,565)($1,544)($3,109)
Securities              (111)   35      (76)            (567)   226     (341)           (226)   (207)   (433)
Federal funds sold      (17)    71      54              137     21      158             (40)    (18)    (58)
Total interest income   (1,793) 129     (1,664)         (3,344) 622     (2,722)         (1,831) (1,769) (3,600)

Interest expense:
Deposits:
 Time certificates      (259)   444     185             (654)   (283)   (937)           (1,033) (1,051) (2,084)
 Savings deposits       (163)   (48)    (211)           (209)   (126)   (335)           (154)   (345)   (499)
Total interest expense  (422)   396     (26)            (863)   (409)   (1,272)         (1,187) (1,396) (2,583)
  on deposits
Other interest-bearing  (75)    (18)    (93)            (34)    164     130             83      (5)     78
  liabilities
Total interest expense  (497)   378     (119)           (897)   (245)   (1,142)         (1,104) (1,401) (2,505)

Net interest income     ($1,296)($249)  ($1,545)        ($2,447)$867    ($1,580)        ($727)  ($368)  ($1,095)
</TABLE>

<TABLE>
The following are the consolidated ratios of earnings to fixed charges for 
each of the years in the five-year period ended December 31, 1995.
<CAPTION>
Year ended December 31,                 1995    1994    1993    1992    1991
<S>                                     <C>     <C>     <C>     <C>     <C>
Ratio of earnings to fixed charges<F1>:
Excluding interest on deposits          --      --      --      --      --
Including interest on deposits          0.53    --      --      0.33    0.50

Ratio of earnings to combined fixed 
  charges and preferred stock 
  dividends <F2>:
Excluding interest on deposits          --      --      --      --      --
Including interest on deposits          0.13    --      --      0.32    0.49

<FN>
<F1> The Company had insufficient earnings to cover fixed charges (excluding
interest on deposits) for each of the years ended December 31, 1995, 1994, 
1993, 1992 and 1991.  The Company also had insufficient earnings to cover 
fixed charges (including interest on deposits) for the years ended 
December 31, 1994 and 1993.  The short-fall of earnings to fixed 
charges (excluding interest on deposits) was $1,370,000, $3,568,000, 
$6,231,000, $4,731,000, and $4,849,000 for the years ended December 31, 
1995, 1994, 1993, 1992 and 1991, respectively.  In addition, the short-
fall of earnings to fixed charges (including interest on deposits) was  
$357,000 and $1,748,000 for the years ended December 31, 1994 and 1993, 
respectively.
<F2> The Company had insufficient earnings to cover combined fixed charges
and preferred stock dividends (excluding interest on deposits) for each of
the years ended December 31, 1995, 1994, 1993, 1992, and 1991.  The Company
also had insufficient earnings to cover combined fixed charges and preferred
stock dividends (including interest on deposits) for the years ended 
December 31, 1994 and 1993.  The deficiency of earnings to fixed charges 
and preferred stock dividends (excluding interest on deposits) was 
$2,604,000, $4,037,000, $6,301,000, $4,801,000 and $4,933,000, respectively,
for the years ended December 31, 1995, 1994, 1993, 1992, and 1991.  The 
amount of deficiency of earnings to fixed charges and preferred stock 
dividends (including interest on deposits) was $826,000 and $1,818,000 
for the years ended December 31, 1994 and 1993, respectively.
</FN>
</TABLE>

COMPOSITION OF NON-INTEREST INCOME

<TABLE>
<CAPTION>

Year Ended December 31,                 1995                    1994                    1993
($ in thousands)                        Amount  % Change        Amount  % Change        Amount  % Change
<S>                                     <C>     <C>             <C>     <C>             <C>     <C>
Service fees on deposits                $422    (19.7%)         $525    (36.4%)         $826    8.7%
Processing and transfer fees            --      (100.0%)        58      (40.2%)         97      (45.8%)
Net gain (loss) on sale of securities   (16)    98.0%           (811)   (1755.1%)       49      (86.4%)
Net gain (loss) on sale of assets       59      114.6%          (403)   (112.5%)        3,226   100.0%
Credit life insurance                   --      (100.0%)        13      (61.0%)         354     (21.5%)
Income from leasing operations          682     20.0%           567     100.0%          --      --
Other                                   223     21.0%           168     (170.8%)        575     11.6%
Total other non-interest income         $1,370  466.1%          $242    (95.3%)         $5,127  133.5%
</TABLE>

The increase in non-interest income of $1,128,000 from 1994 to 1995 was 
largely attributable to a second quarter loss in 1994 of $852,000 incurred
on the sale of securities comprising the $5 million equity contribution 
resulting from a decline in market value between the contribution date 
and the sale of securities and a third quarter loss of $818,000 from the 
sale of the Military Loan Portfolio.  These losses were offset by a first 
quarter gain of approximately $227,000 on the sale of the Bank's leasehold
interest in a parcel of land adjacent to the Bank's main office.  In 1995 
income from leasing-related activities increased $115,000 or 20% from 1994.

COMPOSITION OF NON-INTEREST EXPENSE
<TABLE>
<CAPTION>
Year Ended December 31,                 1995                    1994                    1993
($ in thousands)                        Amount  % Change        Amount  % Change        Amount  % Change
<S>                                     <C>     <C>             <C>     <C>             <C>     <C>
Salaries and Employee Benefits          $2,148  (10.3%)         $2,394  (17.3%)         $2,895  7.7%
Occupancy                               381     (18.7%)         469     (28.4%)         655     12.2%
Supplies and communications             172     (20.3%)         216     (34.3%)         329     7.9%
Professional services                   508     (57.7%)         1,201   (36.4%)         1,888   9.4%
Depreciation furniture and equipment    223     (6.7%)          239     5.3%            227     (14.0%)
Credit life insurance                   --      (100.0%)        18      (58.1%)         43      4.9%
FDIC insurance                          259     (24.7%)         344     (18.9%)         424     16.8%
Other insurance                         80      (26.6%)         109     (7.6%)          118     (65.1%)
Other real estate owned                 717     (27.6%)         990     (72.2%)         3,558   6.8%
Other                                   453     (3.8%)          471     (40.2%)         787     24.2%
Total other non-interest expense        $4,941  (23.4%)         $6,451  (40.9%)         $10,924 6.3%
</TABLE>

Operating expenses decreased by $1,510,000 or 23% in 1995.  Salaries and 
employee benefits decreased $246,000 or 10% due to staff reductions.  
Professional services decreased $693,000 or 58% from 1994 to 1995 primarily
due to decreased legal and accounting expenses associated with loan 
workouts and related matters.  Expense associated with the foreclosure 
and carrying of OREO decreased 28% from $990,000 in 1994 to $717,000 in 
1995 due primarily to the Bank's successful efforts in disposing of the 
OREO portfolio.

Operating expenses decreased by $4,473,000 or 41% in 1994.  Salaries and 
employee benefits decreased $501,000 or 17% due to staff reductions.  
Professional services decreased $687,000 or 36% from 1993 to 1994 primarily
due to decreased legal and accounting expenses associated with loan 
workouts and related matters.  Expense associated with the foreclosure 
and carrying of OREO decreased significantly from $3,558,000 in 1993 to 
$990,000 in 1994 due primarily to the Bank's successful efforts in 
disposing of the OREO portfolio.

IMPACT OF INFLATION

The Company's financial statements and related data are prepared in 
accordance with generally accepted accounting principles which require 
the measurement of financial position and operating results in terms 
of historic dollars, without considering changes in the relative 
purchasing power of money over time due to inflation.

Unlike most businesses, virtually all of the assets and liabilities of 
financial institutions are monetary in nature.  As a result, interest 
rates have a more direct impact on a bank's performance than general 
levels of inflation.  Interest rates do not necessarily move in the 
same direction of, or change to the same degree as, the prices of goods 
and services.  In the current interest rate environment, liquidity and 
the maturity structure of the Bank's assets and liabilities are critical 
to the maintenance of acceptable performance levels.  Notwithstanding 
the above, inflation can directly affect the value of loan collateral, 
in particular real estate.  Sharp decreases in real estate prices, as 
discussed previously have resulted in significant loan losses and losses 
on other real estate owned.  Deflation, or disinflation, could continue 
to significantly affect the Bank's earnings in future periods.

IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board issued Statement of Financial 
Accounting Standard No. 112, "Employers' Accounting for Post Employment 
Benefits" effective for year ends beginning after December 15, 1993.  
The Company generally does not provide benefits to former or inactive 
employees after employment but before retirement.  Accordingly, this 
Statement will not have a material effect on the Consolidated Financial 
Statements.

In May 1993 and October 1994, the Financial Accounting Standards Board 
issued Statement of Financial Accounting Standards Nos. 114 and 118 (SFAS 
Nos. 114 and 118) "Accounting by Creditors for Impairment of a Loan."  
These statements require that impaired loans be measured based on the 
present value of expected future cash flows discounted at the loan's 
effective interest rate or at the loan's observable market price or at 
the fair value of collateral, if the loan is collateral dependent.  SFAS 
Nos. 114 and 118 are effective for fiscal years beginning after December 
15, 1994.  The adoption of SFAS No. 114 on the consolidated statement of 
financial condition at January 1, 1995 did not result in an allocation of 
the allowance for probable loan losses to be specifically related to the 
approximately $6,383,000 of principal for impaired loans, as defined.  
Prior financial statements have not been restated to apply the provisions 
of SFAS No. 114.

In October 1994, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standard 119 (SFAS No. 119) "Disclosure About 
Derivative Financial Instruments and Fair Value of Financial Instruments"
effective for year ends beginning after December 15, 1994, except for 
entities with less than $150 million in total assets in the current 
statement of financial position.  For these entities, the statement 
shall be effective for financial statements issued for fiscal years 
ending after December 15, 1995.  The Company does not hold or issue 
any derivative financial instruments and, accordingly, the statement 
will not have a material effect on the consolidated financial statements.

<PAGE>
In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation".  SFAS No. 123 allows companies to continue to account for 
their stock option plans in accordance with APB Opinion 25 but encourages 
the adoption of a new accounting method based on the estimated fair market 
value of employee stock options.  Companies electing not to follow the new 
fair value based method are required to provide expanded footnote 
disclosures, including pro forma net income and earnings per share, 
determined as if the company had applied the new method.  SFAS No. 123 
is required to be adopted prospectively beginning January 1, 1996.  
Management intends to continue to account for its stock option plans in 
accordance with APB Opinion 25 and provide supplemental disclosures as 
required by SFAS No. 123, beginning in 1996.

ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See also Item 14, "Exhibits, Financial Statement Schedules and Reports 
on Form 8-K" for the Company's Consolidated Financial Statements.

Independent auditors' report    

Consolidated financial statements:
	Statements of financial condition       
	Statements of operations        
	Statements of changes in stockholders' equity (deficit) 
	Statements of cash flows        
	Notes to consolidated financial statements      

Independent Auditors' Report


To the Board of Directors
CBC Bancorp, Inc. and Subsidiaries

We have audited the accompanying consolidated statements of financial 
condition of CBC Bancorp, Inc. and subsidiaries (the "Company") as 
of December 31, 1995 and 1994, and the related consolidated statements 
of operations, changes in stockholders' equity (deficit), and cash flows 
for the years then ended.  These financial statements are the 
responsibility of management.  Our responsibility is to express an 
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement.  An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements.  An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well 
as evaluating the overall financial statement presentation.  We believe 
that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial 
position of CBC Bancorp, Inc. and subsidiaries at December 31, 1995 
and 1994, and the consolidated results of their operations and their 
cash flows for the years then ended in conformity with generally 
accepted accounting principles.

The accompanying consolidated financial statements have been prepared 
assuming that CBC Bancorp, Inc. and subsidiaries will continue as a 
going concern.  As discussed in Note 11, the Bank subsidiary, which 
is the Company's primary asset (see Note 18), did meet the minimum 
tier 1 risk-based capital requirements as of December 31, 1995; 
however, it did not meet the minimum leverage and total risk-based 
capital requirements.  The Bank also has suffered recurring losses 
from operations.  These matters raise substantial doubt about the ability 
of the Bank to continue as a going concern.  The consolidated financial 
statements do not include any adjustments that might result from the 
outcome of this uncertainty.  The ability of the Bank to continue as a 
going concern is dependent on many factors including regulatory action 
and ultimate achievement of its capital plan.  The Bank has an approved 
capital plan with the FDIC outlining its plans for attaining the required
levels of regulatory capital as described in Note 11. 

As discussed in Note 1 to the financial statements, effective January 1,
1995, the Bank adopted the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 114, "Accounting by Creditors for Impairment of a
Loan", as amended by SFAS No. 118, "Accounting by Creditors for Impairment
of a Loan -- Income Recognition and Disclosures".


February 9, 1996, except for Notes 5 and 11, which are as of March 21, 1996

<TABLE>
CBC BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<CAPTION>
($ in thousands, except share data)
December 31,                    1995            1994
<S>                             <C>             <C>
Assets
Cash and due from banks         $1,937          $3,130
Federal funds sold              5,000           5,700
Investment securities           7,582           14,189
Loans receivable, net           56,382          59,070
Accrued interest receivable     782             858
Property and equipment          789             973
Assets held for lease           7,573           3,894
Other real estate owned         2,713           4,313
Other assets                    522             595
				$83,280         $92,722

Liabilities and Stockholders'
  Equity
Liabilities:
  Deposits                      $79,045         $87,474
  Accrued interest payable      532             941
  Accounts payable and accrued  1,789           1,392
    expenses
  Notes payable                 768             368
  Convertible debt              1,090           1,090
Total liabilities               83,224          91,265
Commitments and contingencies
Stockholders' equity (deficit):
  Preferred stock               11,240          9,830
  Common stock - $.01 par       19              20
    value, shares authorized
    20,000,000; issued and 
    outstanding 1,961,761 
    and 2,012,514
  Additional paid-in capital    9,604           11,032
  Unrealized gain (loss)        (2)             (218)
    on investment securities
  Accumulated deficit           (20,805)        (19,207)
Total stockholders' equity      56              1,457
				$83,280         $92,722

See accompanying notes to consolidated financial statements.



</TABLE>
<TABLE>
CBC BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
<CAPTION>
($ in thousands, except share data)
Year ended December 31,                 1995            1994            1993
<S>                                     <C>             <C>             <C>
Interest income:
  Loans                                 $5,244          $6,886          $9,425
  Investment securities                 457             533             874
  Federal funds sold                    260             206             48
Total interest income                   5,961           7,625           10,347
Interest expense:
  Deposits                              3,186           3,211           4,483
  Other                                 227             321             191
Total interest expense                  3,413           3,532           4,674
Net interest income                     2,548           4,093           5,673
Provision for loan losses               575             1,773           6,298
Net interest income (loss) after        1,973           2,320           (625)
  provision for losses
Other income:
  Fees for customer services            422             583             923
  Gain (loss) on sales of investment    (16)            (811)           49
    securities
  Net gain (loss) on sale of assets     59              (404)           3,226
  Credit life insurance                 682             567             354
  Other income                          223             307             929
Total other income                      1,370           242             5,127
Operating expenses:
  Salaries and employee benefits        2,148           2,394           2,895
  Professional fees                     508             1,201           1,888
  Other real estate owned               717             990             3,558
  Supplies and communications           172             216             329
  Net occupancy                         381             469             655
  Equipment rentals, depreciation and
    maintenance                         223             239             227
  Deposit insurance premiums            259             344             424
  Other insurance                       80              109             118
  Other expenses                        453             489             830
Total operating expenses                4,941           6,451           10,924
Net loss                                (1,598)         (3,889)         (6,422)
Less preferred stock dividends          (1,234)         (469)           (70)
Loss applicable to Common Stock         $(2,832)        $(4,358)        $(6,492)
Weighted average common shares          2,007,230       2,012,514       1,567,209
  outstanding
Net loss per common share               $(1.41)         $(2.17)         $(4.14)
</TABLE>
See accompanying notes to consolidated financial statements.

<TABLE>
CBC BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY (DEFICIT)
<CAPTION>
Years ended December 31, 1995, 1994 and 1993
				Preferred       Common stock    Additional   Unrealized gain (Accumulated    Total
				stock      Number of    Amount  paid-in      (loss) on       deficit)
					   shares               capital      securities
<S>                             <C>        <C>          <C>     <C>          <C>             <C>             <C>
Balance, December 31, 1992      $1,000     6,724        $67     $11,524      $(7)            $(8,896)        $3,688
Preferred dividends accrued     -          -            -       (70)         -               -               (70)
  ($7.00 per share)
Change in unrealized gain on    -          -            -       -            177             -               177
  investment securities
  available for sale
Issuance of common stock        -          3,337        33      (33)         -               -               -
Net loss                        -          -            -       -            -               (6,422)         (6,422)
Balance, December 31, 1993      1,000      10,061       100     11,421       170             (15,318)        (2,627)
Reverse stock split             -          (8,048)      (80)    80           -               -               -
Preferred dividends accrued     -          -            -       (469)        -               -               (469)
Issuance of preferred stock     8,830      -            -       -            -               -               8,830
Change in unrealized gain       -          -            -       -            (388)           -               (388)
  (loss) on investment 
  securities held for sale
Net loss                        -          -            -       -            -               (3,889)         (3,889)
Balance, December 31, 1994      9,830      2,013        20      11,032       (218)           (19,207)        1,457
Preferred dividends             -          -            -       (1,234)      -               -               (1,234)
Issuance of preferred stock     1,410      -            -       -            -               -               1,410
Stock issuance costs            -          -            -       (195)        -               -               (195)
Common stock repurchase         -          (51)         (1)     1            -               -               -
Change in unrealized gain       -          -            -       -            (388)           -               (388)
  on investment securities
  held for sale
Net loss                        -          -            -       -            -               (1,598)         (1,598)
Balance, December 31, 1995      $11,240    1,962        $19     $9,604       $(2)            $(20,805)       $56
</TABLE>
See accompanying notes to consolidated financial statements.

<TABLE>
CBC BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
($ in thousands)
Year ended December 31,                 1995            1994            1993
<S>                                     <C>             <C>             <C>
Cash flows from operating activities:
  Net loss                              $(1,598)        $(3,889)        $(6,422)
    Adjustments to reconcile net loss 
      to net cash provided
      by operating activities:
    Provision for loan losses           575             1,773           6,298
    Provision for depreciation and      206             227             233
      amortization 
    Decrease in deferred loan fees and  35              236             153
      costs - net
    Amortization of loan purchase 
      premiums                          -               435             674
    Amortization (accretion) of         108             152             461
      investment security
      premiums (discounts), net 
    Loss (gain) on sale of investment   16              811             (49)
      securities
    Loss (gain) on disposal of          2               (218)           3
      property and equipment
    Loss on sale and provision for      332             829             3,121
      write-downs of other
      real estate owned
    Increase in OREO reserve            342             -               -
    Loss (gain) on sale of loans        -               818             (3,294)
    Changes in operating assets 
      and liabilities:
      Other assets                      (64)            216             1,169
      Deferred charges                  -               (138)           -
      Accrued interest payable          (410)           (892)           (1,140)
      Account payable and accrued       (285)           (158)           (930)
	expenses
Net cash provided by operating          (741)           202             277
  activities
Cash flows from investing activities:
  Net (increase) decrease in Federal    700             4,950           (10,375)
    funds sold 
  Proceeds from sales and maturities    11,367          15,511          11,826
    of investment securities (includes 
    maturities of $2,250, $4,208 and 
    $5,348 in 1995, 1994 and 1993, 
    respectively)
  Purchases of investment securities    (3,988)         (13,383)        (483)
  Principal payments on mortgage-       -               491             2,969
    backed securities
  Proceeds from sale of loans           -               8,801           7,650
  Net decrease in loans                 1,444           12,498          7,338
  Proceeds from sale of other           1,631           3,749           1,825
    real estate owned 
  Purchases of property and equipment   (146)           (130)           (320)
  Proceeds from sale of property and    72              240             10
    equipment
  Net increase in assets held for lease (3,679)         (3,894)         -
Net cash provided by investing          7,401           28,833          20,440
  activities
</TABLE>
See accompanying notes to consolidated financial statements.

<TABLE>
CBC BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
($ in thousands)
Year ended December 31,                 1995            1994            1993
<S>                                     <C>             <C>             <C>
Cash flows from financing activities:
  Net decrease in deposit accounts      $(4,780)        $(17,141)       $(4,670)
  Net decrease on time deposits         (3,649)         (16,465)        (15,442)
  Net increase (decrease) in treasury   -               (442)           442
    demand note account
  Proceeds from issuance of capital     -               -               220
    notes
  Proceeds from issuance of preferred   576             200             -
    stock
  Proceeds from issuance of senior debt -               3,638           -
Net cash used by financing activities   (7,853)         (30,210)        (19,450)
Increase (decrease) in cash and         (1,193)         (1,175)         1,267
  due from banks
Cash and due from banks, beginning of   3,130           4,305           3,038
  year
Cash and due from banks, end of year    $1,937          $3,130          $4,305
Supplemental disclosures of cash flow
  information:
  Cash paid during the year for:
    Interest on deposits and borrowed   $3,595          $4,103          $5,813
      money
    Income taxes                        $2              $2              $12
  Noncash investing activities:
    Transfer of in-substance            $782            $-              $-
      foreclosure property
      to loans per 
      SFAS No. 114
    Transfers of loans to other         $705            $515            $3,698
      real estate owned
    Dividends declared and unpaid       $681            $469            $70
    Stock dividends paid                $553            $-              $-
    Unrealized gain (loss) on           $216            $(389)          $170
      valuation of investments
      - available for sale
  Noncash financing activity:
    Issuance of preferred stock in      $-              $3,630          $-
      exchange for debt
    Issuance of senior notes for        $-              $140            $-
      accrued interest payable
    Issuance of senior debt in exchange $400            $-              $-
      for marketable securities
    Issuance of preferred stock in      $281            $5,000          $-
      exchange for marketable 
      securities
    Reduction of capital for deferred   $(138)          $-              $-
      charges - issuance costs
</TABLE>
See accompanying notes to consolidated financial statements.

CBC BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Significant Accounting Policies

Principles of Consolidation
	
The consolidated financial statements include the accounts of CBC Bancorp, 
Inc. (the "Company") and its subsidiaries, Connecticut Bank of Commerce 
(the "Bank"), and Amity Loans, Inc., an immaterial subsidiary.  The Bank 
operates as a Connecticut state chartered bank and trust company.  These 
financial statements are prepared in conformity with generally accepted 
accounting principles and with general practices within the banking 
industry.  All material intercompany accounts and transactions have 
been eliminated in consolidation.

Operations

The Bank, which has four branches in Connecticut, grants business, 
consumer and real estate secured loans and accepts deposits primarily 
in New Haven and Fairfield Counties and surrounding communities.  
Although lending activities are diversified, a majority of the Company's 
business activity is with customers located within the State of Connecticut,
with approximately 69% of the Company's loans collateralized by real estate
in the Connecticut market.

Investment Securities

Debt and equity securities are classified into one of the following 
categories: held-to-maturity, available-for-sale, or trading.  
Investments classified as held-to-maturity are stated at cost adjusted 
for amortization of premiums, and accretion of discount on purchase 
using the level yield method.  Investments classified as trading or 
available-for-sale are stated at fair value.  Changes in fair value of 
trading investments are included in current earnings while changes in 
fair value of available-for-sale investments are excluded from current 
earnings and reported, net of taxes as a separate component of stockholders'
equity.  Presently, the Bank does not maintain a portfolio of trading or 
held-to-maturity securities.

Loans and Allowance for Loan Losses

Loans are stated at their unpaid principal balances adjusted for deferred 
loan fees, deferred loan costs, unearned income and allowance for loan 
losses.  Interest is recognized using the simple interest method or a 
method which approximates the simple interest method.

Nonrefundable loan origination and commitment fees in excess of certain 
direct costs associated with the originating or acquiring loans are 
deferred and amortized over the contractual life of the loan using the 
interest method.

The allowance for loan losses is established through a provision for loan 
losses charged to expense.  The allowance is maintained at an amount that 
management currently believes will be adequate to absorb potential losses 
in the loan portfolio.  Management's estimate of the adequacy of the 
allowance for loan losses is based on evaluations of the collectibility 
of loans and prior loan loss experience.  The evaluations take into 
consideration such factors as changes in the nature and volume of the 
loan portfolio, overall portfolio quality, review of specific loans, 
appraisals for significant properties and current economic conditions 
that may affect borrowers' ability to repay.  In addition, various 
regulatory agencies, as an integral part of their examination process, 
periodically review the allowance for loan losses.  Such agencies may 
recommend that management recognize additions to the allowance based 
on their judgements of information available to them at the time of 
their examinations.  Loans are charged against the allowance for loan 
losses when management believes that collection is unlikely.  Any 
subsequent recoveries are credited to the allowance for loan losses 
when realized.

Effective January 1, 1995, the Bank adopted Statement of Financial 
Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for 
Impairment of a Loan", as amended by SFAS No. 118, "Accounting for 
Creditors for Impairment of a Loan - Income Recognition and Disclosures" 
(collectively referred to as "SFAS No. 114").

Under SFAS No. 114, a loan is considered to be impaired when it is probable
that the Bank will be unable to collect all principal and interest amounts 
according to the contractual terms of the loan agreement.

The Bank defines a loan as being impaired when it is determined by 
management to be nonperforming (see below).  The entire loan portfolio 
is regularly reviewed by management to identify loans that meet this 
definition of impairment.  Such review includes the maintenance of a 
current classified and criticized loan list and the regular reporting 
of delinquent loans to management.

The allowance for probable loan losses related to loans identified as 
impaired is primarily based on the excess of the loan's current 
outstanding principal balance over the estimated fair market value of 
the related collateral.  For impaired loans that are not collateral 
dependent, the allowance for probable loan losses is recorded at the 
amount by which the outstanding recorded principal balance exceeds the 
current best estimate of the future cash flows on the loan, discounted 
at the loan's effective interest rate.  Prior to 1995, the allowance 
for probable loan losses for loans which would qualify as impaired 
under SFAS No. 114 was primarily based upon the estimated fair market 
value of the related collateral.

The adoption of SFAS No. 114 on the consolidated statement of financial 
condition at January 1, 1995 did not result in an allocation of the 
allowance for probable loan losses to be specifically related to the 
approximately $6,383,000 of principal for impaired loans, as defined.  
Prior financial statements have not been restated to apply the provisions 
of SFAS No. 114.

Nonperforming Loans

Commercial and residential real estate loans are generally placed on 
nonaccrual status when: (1) principal or interest is past due 90 days 
or more; (2) partial chargeoffs are taken; or (3) there is reasonable 
doubt that interest or principal will be collected.  Accrued interest 
is generally reversed when a loan is placed on nonaccrual status.  
Interest and principal payments received on nonaccrual loans are 
generally applied to the recovery of principal and then to interest 
income.  Loans are not restored to accruing status until principal and 
interest are current and the borrower has demonstrated the ability for 
continued performance.  Consumer loans are not placed in nonperforming 
status, but are charged-off when they become over 180 days past due.

Other Real Estate Owned

Real estate acquired by foreclosure or deed in lieu of foreclosure is 
included in other real estate owned at the lower of cost or fair value 
minus estimated costs to sell.  Substantially all other real estate owned 
is located in the Connecticut market.  Upon classification as other real 
estate owned, the excess of the recorded investment over the estimated 
fair value of the collateral, if any, is charged to the allowance for 
loan losses.  Subsequent valuations are periodically performed by 
management and the carrying value is adjusted by a charge to other 
real estate owned expense to reflect any subsequent decreases in the 
estimated fair value.  Further, regulatory agencies may recommend write-
downs on other real estate owned at the time of periodic examination.  
Routine holding costs are charged to expense as incurred.  Expenditures 
to complete or improve properties are capitalized only if reasonably 
expected to be recovered, otherwise they are expensed as incurred.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation 
and amortization.  Depreciation or amortization is provided over the 
estimated useful lives of the assets or, for leasehold improvements, 
the lease term if shorter, principally using the straight-line method 
as follows:

Buildings               25 years
Improvements            3 - 25 years
Furniture               3 - 25 years

Taxes on Income

Deferred income taxes provide for the impact of temporary differences 
between amounts of assets and liabilities for financial reporting purposes 
and such amounts as measured by tax laws.  These temporary differences 
are more inclusive in nature than "timing differences" as determined 
under previously applicable accounting principles.

Statements of Cash Flows

For purposes of reporting cash flows, cash and cash equivalents include 
cash on hand and amounts due from banks.

Fair Value of Financial Instruments

Statement of Financial Accounting Standards No. 107, "Disclosures About 
Fair Value of Financial Instruments" ("SFAS No. 107"), requires that the 
Bank disclose estimated fair values for its financial instruments.

The methods and assumptions used to estimate the fair values of each class
of financial instruments are as follows:

(a)     Cash, Due from Banks and Federal Funds Sold

	These items are generally short term in nature and, accordingly, 
	the carrying amounts reported in the balance sheet are reasonable 
	approximations of their fair value.

(b)     Investments and Mortgage-Backed Securities

	The carrying amount for short-term investments approximate fair 
	value because they mature in three months or less and do not 
	present unanticipated credit concerns.  The fair value of longer 
	term investments and mortgage-backed securities is estimated 
	based on bid prices published in financial newspapers or bid 
	quotations received from securities dealers.

(c)     Loans

	Fair values are estimated for portfolios of loans with similar 
	financial characteristics.  Loans are segregated by type, such 
	as commercial, commercial real estate, residential mortgage, 
	and consumer.  Each loan is further segmented into fixed and 
	adjustable rate interest terms, and by performing, and 
	nonperforming categories.

	The fair value of performing loans, except residential mortgage
	loans, is calculated by discounting contractual cash flows using
	the estimated market discount rates which reflect the credit and
	interest risk inherent in the loan.  For performing residential
	mortgage loans, fair value is estimated by discounting contractual
	cash flows adjusted for prepayment estimates using discount rates
	based on secondary market sources adjusted to reflect differences 
	in servicing and credit costs.

	Fair value for nonperforming loans is based on estimated cash flows
	discounted using a rate commensurate with the risk associated with
	the estimated cash flows.  Assumptions regarding credit risk, cash 
	flow, and discount rates are judgmentally determined using 
	available market information and specific borrower information.

(d)     Deposit Liabilities

	The fair value of deposits with no stated maturity, such as 
	noninterest bearing demand deposits, savings and NOW accounts, 
	and money market and checking accounts, is equal to the amount 
	payable on demand.  The fair value of certificates of deposit 
	is based on the discounted value of contractual cash flows.  
	The discount rate is estimated using the rates currently offered 
	for deposits of similar remaining maturities.

(e)     Long-Term Debt

	Fair values are estimated by discounting contractual cash flows 
	using discount rates for like borrowings with the same remaining 
	maturity.

(f)     Commitments to Extend Credit, and Standby Letters of Credit

	The estimated fair value of off-balance sheet financial instruments
	is not material and there are no estimated losses.

(g)     Limitations of the Estimation Process

	Fair value estimates are made at a specific point in time, based on
	relevant market information and information about the financial 
	instrument.  These estimates do not reflect any premium or discount
	that could result from offering for sale at one time the Bank's 
	entire holdings of a particular financial instrument.  In addition,
	these estimates do not reflect any premium or discount that could 
	result in an equity offering by the Bank, since SFAS 107 specifies 
	that fair values of financial instruments be calculated 
	independently based on the value of one unit without regard to 
	such factors as concentrations of ownership, possible tax 
	ramifications or transaction costs.  Because no market exists 
	for a significant portion of the Bank's financial instruments, 
	fair value estimates are based on judgements regarding further 
	expected loss experience, current economic conditions, risk 
	characteristics of various financial instruments, and other 
	factors.  These estimates are subjective in nature and involve 
	uncertainties and matters of significant judgement and, therefore,
	cannot be determined with exact precision.  Also, changes in 
	assumptions could significantly affect the estimates.

	Fair value estimates are based on existing on- and off-balance 
	sheet financial instruments without attempting to estimate the 
	value of anticipated future business and the value of assets and 
	liabilities that are not considered financial instruments.  Other 
	significant assets and liabilities that are not considered financial
	instruments include premises and equipment, real estate held for 
	investment, foreclosed real estate, and advances from borrowers 
	for taxes and insurance.  In addition, the tax ramifications 
	related to the realization of the unrealized gains and losses 
	can have a significant effect on fair value estimates and have 
	not been considered in many of the estimates.

Stock Options

The Bank applies APB Opinion 25, "Accounting for Stock Issued to Employees",
and related interpretations in accounting for its two fixed stock-based 
compensation plans.  Accordingly, no compensation cost is recognized for 
the plans.

In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation".  SFAS No. 123 allows companies to continue to account for 
their stock option plans in accordance with APB Opinion 25 but encourages 
the adoption of a new accounting method based on the estimated fair value 
of employee stock options.  Companies electing not to follow the new fair 
value based method are required to provide expanded footnote disclosures, 
including pro forma net income and earnings per share, determined as if 
the company had applied the new method.  SFAS No. 123 is required to be
adopted prospectively beginning January 1, 1996.  Management intends to 
continue to account for its stock option plans in accordance with APB 
Opinion 25 and provide supplemental disclosures as required by SFAS 
No. 123, beginning in 1996.

Reclassifications

Certain amounts in the 1994 and 1993 consolidated financial statements 
have been reclassified to conform with the current year presentation.

2.      Investment Securities

At December 31, 1995, the amortized cost and estimated fair value of 
investment securities were as follows:
<TABLE>
<CAPTION>
Available-for-Sale
					Gross           Gross           Estimate
			Amortized       unrealized      unrealized      fair
($ in thousands)        cost            gain            loss            value
<S>                     <C>             <C>             <C>             <C>
U.S. Treasury Notes     $4,053          $-              $(2)            $4,051
U.S. Agency Notes       3,000           -               -               3,000
State of Israel Bond    250             -               -               250
Marketable equity       281             -               -               281
  securities
			$7,584          $-              $(2)            $7,582
</TABLE>

At December 31, 1994, the amortized cost and estimated fair value of 
investment securities were as follows:
<TABLE>
<CAPTION>
(a)     Held-to-Maturity
					Gross           Gross           Estimate
			Amortized       unrealized      unrealized      fair
($ in thousands)        cost            gain            loss            value
<S>                     <C>             <C>             <C>             <C>
U.S. Treasury Notes     $6,908          $-              $(39)           $6,869
				
<CAPTION>
(b)     Available-for-Sale
					Gross           Gross           Estimate
			Amortized       unrealized      unrealized      fair
($ in thousands)        cost            gain            loss            value
<S>                     <C>             <C>             <C>             <C>
U.S. Treasury Notes     $6,294          $-              $(195)          $6,099
Certificate of deposit  500             -               -               500
State of Israel Bond    500             -               -               500
Marketable equity       205             -               (23)            182
  securities 
			$7,499          $-              $(218)          $7,281
</TABLE>

The amortized cost and estimated fair value of securities available-for-sale,
by contractual maturity, at December 31, 1995 are as follows:
<TABLE>
<CAPTION>
					Securities 
					available-for-sale      
				Amortized       Estimated
($ in thousands)                cost            fair value
<S>                             <C>             <C>
Due in one year or less         $7,303          $7,301
Due from one to five years      -               -
Due from one to ten years       -               -
Equity securities               281             281
				$7,584          $7,582
</TABLE>

At December 31, 1995, investment securities with a carrying value of 
approximately $500,000 and fair value of approximately $506,000 were 
pledged to secure public deposits, the treasury demand note and for 
other purposes as required or permitted by law.


Proceeds and gross realized gains and losses from the sale of investment 
securities were as follows:
<TABLE>
<CAPTION>
Year ended December 31,         1995    1994    1993
($ in thousands)
<S>                             <C>     <C>     <C>
Sales proceeds                  $8,517  $11,404 $6,478
Realized gains                  1       55      50
Realized losses                 17      866     1
</TABLE>

3.     Loans Receivable

Loans receivable are summarized as follows:
<TABLE>
<CAPTION>
						1995            1994
($ in thousands)
<S>                                             <C>             <C>
Commercial - collateralized by real estate      $30,083         $34,044
Commercial - other                              9,021           11,051
Lease financing                                 6,860           1,706
Residential and real estate mortgage            10,797          12,663
Consumer                                        1,743           2,331
Total - gross                                   58,504          61,795
Unearned income                                 (22)            (49)
Deferred loan fees                              (30)            (39)
Allowance for loan losses                       (2,070)         (2,637)
Total - net                                     $56,382         $59,070
</TABLE>

At December 31, 1995 and 1994, the carrying values of loans with fixed 
interest rates were approximately $24,745,000 and $17,740,000, respectively.
	
Loans on which the accrual of interest has been discontinued amounted to 
approximately $6,383,000, $7,884,000 and $10,218,000 at December 31, 1995, 
1994 and 1993, respectively.  At December 31, 1995, there were no 
commitments to extend additional credit to borrowers in nonaccrual status.
If these loans had been current throughout their terms, interest income 
would have increased by approximately $450,000, $764,000 and $794,000 for 
the years ended December 31, 1995, 1994 and 1993, respectively.

Loans for which the terms were restructured as defined in Statement of 
Financial Accounting Standards No. 15, "Troubled Debt Restructurings", 
totaled $5,265,000, $3,953,000 and $3,308,000 at December 31, 1995, 1994 
and 1993, respectively.  Had the original terms been in force, interest 
income would have increased by approximately $200,000, $150,000 and 
$109,000 in 1995, 1994 and 1993, respectively.


Information regarding impaired loans at December 31, 1995 is as follows:

December 31, 1995

Principal balance for which there is            $6,383,000
  a related allowance for loan losses
Principal balance for which there is            -
  no related allowance for loan losses
Total principal balance of impaired loans       $6,383,000
Average total principal balance                 $7,134,000
  for the year ended December 31, 1995
Interest income recognized on a cash basis      $188,000
  for the year ended December 31, 1995

The allowance for loan losses is summarized as follows:
<TABLE>
<CAPTION>
				1995    1994    1993
($ in thousands)
<S>                             <C>     <C>     <C>
Balance, beginning of year      $2,637  $5,012  $3,291
Provision charged to expense    575     1,773   6,298
Loans charged off               (1,522) (4,840) (4,976)
Recoveries                      380     692     399
Balance, end of year            $2,070  $2,637  $5,012
</TABLE>

4.      Property and Equipment

At December 31, 1995 and 1994, property and equipment are summarized 
as follows:
<TABLE>
<CAPTION>
				1995    1994
($ in thousands)
<S>                             <C>     <C>
Land                            $136    $136
Buildings and improvements      981     1,049
Furniture and equipment         1,552   1,718
Software                        214     235
Total cost                      2,883   3,138
Less: Accumulated depreciation  2,094   2,165
Total - net                     $789    $973
</TABLE>

5.     Assets Held for Lease

Under the Company's financial lease program (the "Program"), the Company 
provides short-term financial leases, which are subsequently placed with 
permanent lenders, purchases accounts receivable resulting from lease 
transactions, invests in pools of financial lease receivables, and 
acquires equipment for financial lease transactions, both available 
for lease and subject to existing leases.  As of December 31, 1995, 
the Company's assets under the Program are as follows:

*       Included in loans are $6,860,000 of short-term financial leases, 
	accounts receivable resulting from lease transactions and interests
	in pools of financial lease receivables.

*       Assets held for lease include $7,300,000 of medical equipment 
	subject to existing leases or available for lease.  Financial 
	arrangements for this equipment extend over a maximum of 5 years 
	under specified terms including certain guaranteed minimum 
	investment returns on the equipment and other financial terms.  
	In March 1996, the unleased equipment was disposed of for 
	$1,000,000.  Financial arrangements for the remaining $6,300,000 
	of leased equipment consist of a guaranty of $2,200,000 plus an 
	additional guaranty of $2,000,000 secured by a pledge of financial 
	leases and equipment interests with an appraised value of 
	approximately $14,000,000.

6.      Other Real Estate Owned
	
Changes in the other real estate owned (OREO) are summarized as follows:

($ in thousands)                        1995    1994


Beginning balance                       $4,313  $8,377
Transfers in                            705     515
Proceeds from sales and write-downs     (1,963) (4,579)
Reserve                                 (342)   -
Ending balance                          $2,713  $4,313

The carrying costs of other real estate owned were approximately $297,000,
$160,000 and $674,000 for the years ended December 31, 1995, 1994 and 1993,
respectively.

7.     Deposits

Deposits (in thousands) are summarized as follows:

December 31,                            1995    1994

Demand deposits                         $8,672  $9,248
Money market deposits                   2,546   5,090
NOW checking accounts                   3,757   4,013
Savings deposits                        9,562   10,966
Certificates of deposit                 49,342  52,584
Certificates in excess of $100,000      5,166   5,573
					$79,045 $87,474

Maturities of time deposits (in thousands) at December 31, 1995 were 
as follows:

Maturing within twelve months           $43,664
After twelve months                     10,844
					$54,508

Deposits with the Bank at December 31, 1995, which are directly or 
indirectly with directors and stockholders, were approximately $992,000.
Such deposits carry the same terms, including interest rates, as those 
prevailing at the time of comparable transactions with others.

8.      Income Taxes

There were no taxes on income for 1995, 1994 or 1993.

Temporary differences which give rise to net deferred tax assets at 
December 31, 1995 and 1994 are as follows:

($ in thousands)                        1995    1994
Deferred tax assets:            
    NOL carryforward                    $6,219  $4,853
    Allowance for loan losses           -       140
    OREO basis                          319     484
    Other                               181     215
Gross deferred tax assets               6,719   5,692
Deferred tax liabilities:
    Allowance for loan losses           (84)    -
    Depreciation                        (496)   -
Gross deferred tax liabilities          (580)   -
Valuation allowance                     (6,139) (5,692)
Total                                   $-      $-

For income tax return purposes, the Company has Federal net operating 
loss carryforwards of approximately $15.6 million, of which approximately 
$1 million is subject to limitation under the change of ownership rules 
outlined in Section 382 of the Internal Revenue Code.  The Company's net 
operating loss subject to limitation can be utilized to the extent of 
approximately $65,000 per year and expires in 2007.  The remaining net 
operating loss carryforward of approximately $14.6 million can be used 
without limitation and expires as follows: $2.8 million in 2007, $4.3 
million in 2008, $4.3 million in 2009 and $3.2 million in 2010.

The Company has state net operating loss carryforwards of approximately 
$19.1 million which expire in year 1996 through 2000.

9.      Borrowings

Notes Payable

During 1993, the Company sold $220,000 of capital notes to an entity 
affiliated with the Company's majority stockholder, the proceeds of 
which were contributed to the Bank as additional paid-in capital.  
The capital notes are due March 31, 1999 and bear interest at 15% 
payable quarterly.  The capital notes are subordinated to all senior 
indebtedness.

In October 1995, the Company sold $400,000 of senior notes, bringing 
the total amounts of senior notes outstanding to $548,000.  The senior 
notes are due and payable in cash to the majority stockholder and an 
affiliated company on September 1, 1996 and bear interest quarterly at 
an annual rate equal to 5% above the prime rate (as defined).  The senior
notes have no conversion rights or features.

Accordingly, at December 31, 1995 and 1994, notes payable consisted of 
the following:

	
($ in thousands)                1995    1994
Capital Notes                   $220    $220
Senior Notes                    548     148
				$768    $368

Mandatory Convertible Capital Notes

The principal amount of the notes is due July 1, 1997 and will be 
converted into 1) shares of Company common stock with a market value 
equal to the principal amount at such date plus accrued and unpaid 
interest if any; or 2) at the option of the Company and subject to 
receipt of any necessary regulatory approvals, shares of perpetual 
preferred stock or other primary equity securities of the Company 
with a market value equal to the principal amount at such date plus 
accrued and unpaid interest, if any.

The notes bear interest at the floating rate equal to 1% above the 
daily prime rate (as defined) plus an additional 25% of this rate.  
Interest is payable on a quarterly basis.  The notes are subordinated 
to the senior indebtedness of the Company.

10.     Stockholders' Equity and Earnings (Loss) Per Common Share

Common Stock
		
At December 31, 1995, approximately 392,000 shares were reserved for 
outstanding stock options and 46,000 shares were reserved for conversion 
of Preferred Series I stock.  This does not include shares which may be 
issued under the Mandatory Convertible Capital notes (Note 9) or the 
Preferred Series III stock (see below).  On June 28, 1994, the Company 
stockholders voted to approve a one-for-five reverse stock split, which 
was effective as of July 25, 1994.

Preferred Stock

The Board of Directors of the Company is authorized to issue up to 100,000
shares of preferred stock without par value in series and to determine the 
designation of each series, dividend rates, redemption provisions, 
liquidation preferences and all other rights.  The majority shareholder 
and affiliates own the majority of preferred stock.

	Preferred Series I

	The Preferred Series I Stock as of December 31, 1995 consists of 
	23,000 shares of its nonvoting, no par value Preferred Series I 
	Stock at a stated value of $100 per share.

	The Preferred Series I shares of the Company are cumulative as to 
	dividends.  The average dividend rate for the year ended December 
	31, 1995 was 8.81% per annum.  At December 31, 1995, there were 
	$527,345 in dividends accrued and unpaid.  See Note 11 for 
	discussion of the dividends restriction.

	This series of preferred stock is redeemable, at the option of the
	Company, at $100 per share plus all accumulated and unpaid 
	dividends.  The preferred shares are convertible, at the option 
	of the holders, into common stock of the Company, at the rate of 
	two shares of common per each share of preferred (as adjusted for 
	reverse stock split).

	Preferred Series II

	The Preferred Series II stock as of December 31, 1995 consists of 
	50,000 shares of its nonvoting, no par value Preferred Series II 
	stock at a stated value of $74 per share.

	The Preferred Series II shares are cumulative as to dividends at a 
	rate equal to 4% above the prime rate (as defined).  At December 
	31, 1995, there were $787,792 in dividends accrued and unpaid.

	Preferred Series III

	The Preferred Series III stock as of December 31, 1995 consists 
	of 524 shares of its nonvoting, no par value Preferred Series III 
	stock at a stated value of $10,000 per share.

	The Preferred Series III shares are nonvoting and convertible into 
	Company common stock, preferred stock or any other capital 
	instrument of the Company or, at the option of the holders, 
	into a combination of such shares and shares of common stock, 
	preferred stock or other capital instrument of the Bank, with 
	a market value equal to the stated value, and cumulative as to 
	dividends at a rate equal to 5% above the prime rate (as defined).
	At the option of the holder, the Company shall pay accrued and 
	unpaid dividends in shares of Company common or preferred stock 
	with a market value at the time of payment equal to the dividend 
	being paid.  At December 31, 1995, there were $14,898 in dividends
	accrued and unpaid.

Warrant

The Warrant, issued March 24, 1994 and amended as of July 25, 1994, entitles
the majority stockholder to purchase from the Company, at an exercise price 
of $0.05 (adjusted to reflect the reverse one for five stock split effective
July 25, 1994) per share, in aggregate, such number of shares of Company 
common stock as may be necessary for the majority stockholder to maintain 
a level of common stock ownership equal to 51 percent of the issued and 
outstanding shares of Company common stock on a fully diluted basis (the 
"threshold level").  The Company anticipates that the amended terms of 
the Warrant will facilitate the issuance of additional common stock in 
the future.  The Warrant is exercisable at any time following the one-for-
five reverse stock split and continuing until the date ten years after 
provided, however, that the majority stockholder's ownership level fall 
below the threshold level due to the issuance of additional shares of 
common stock.  The holder of the Warrant is required to receive any 
necessary regulatory approval prior to exercising the Warrant.

Earnings (Loss) Per Share of Common Stock

Primary earnings per share amounts are computed by dividing net income 
(loss), as adjusted for preferred stock dividends, by the weighted 
average number of shares outstanding plus the shares that would be 
outstanding assuming the exercise of dilutive stock options, which are 
considered common stock equivalents using the treasury stock method.  
The weighted average number of common and common equivalent shares 
outstanding (adjusted to reflect the one-for-five reverse stock split) 
for the year ended December 31, 1995 was 2,007,230.

Fully diluted earnings per share amounts are based on the increase number 
of shares that would be outstanding assuming conversion of the Company's 
convertible capital notes and convertible preferred stock when the result is
dilutive.  Since the Company reported a net loss for the year ended December
31, 1995, diluted earnings per share are not presented for the year.

11.    Regulatory Actions

Under the terms of the July 1991 Cease and Desist Order (the "1991 Order"),
the Bank must obtain the prior approval of the Federal Deposit Insurance 
Corporation ("FDIC") and the Connecticut Banking Commissioner (the "Banking
Commissioner") before paying any cash dividends to the Company.  The 1991 
Order also requires the Bank to maintain a Tier 1 leverage ratio of 6 
percent.  In connection with the September 1993 FDIC regulatory examination
of the Bank, the FDIC required affirmative action be taken by the Bank to 
correct certain Bank policies, practices and alleged violations of law.  
The Bank and its Board of Directors believe that the Bank has complied 
fully with all such terms, except for the 6 percent leverage ratio.  
Under the Bank's approved Capital Restoration Plan (the "1996 Capital 
Plan"), which was approved by the FDIC and the Banking Commissioner on 
March 21, 1996, the Bank has until December 31, 1997 to achieve the 6 
percent Tier 1 leverage capital ratio mandated by the 1991 Order.

In connection with the 1994 FDIC regulatory examination of the Bank, the 
Bank was required to submit a revised Capital Restoration Plan (the "1994 
Capital Plan"); the 1994 Capital Plan was approved by the FDIC and the 
Banking Commissioner in December 1994.  The capital infusions required 
by the 1994 Capital Plan and the subsequent amendments thereto were 
completed during 1995.  The capital infusions were accomplished as follows:

*       On October 20, 1995, the Company issued $400,000 of short-term 
	senior notes, which were offered pursuant to the Company's August 
	14, 1995 Prospectus, to an affiliate of the majority shareholder 
	in exchange for equity securities with a market value of $400,000.
	The equity securities were immediately sold by the Company and the
	proceeds contributed to the Bank.

*       On December 28, 1995, the Company issued 86 shares of Series III 
	Preferred Stock with a stated value of $860,000 to an affiliate of 
	the majority shareholder in exchange for equity securities with a 
	market value of $281,000 and $579,000 in cash.  The equity 
	securities were liquidated during January 1996 for a net gain 
	of $16,000.

Under the terms of a written agreement (the "Agreement") between the 
Holding Company and the Federal Reserve Bank of Boston ("FRB") effective 
November 2, 1994, written approval of the FRB is necessary prior to paying
dividends, increasing borrowings, engaging in material transactions with 
the Bank, or making cash disbursements in excess of agreed upon amounts.

As of June 22, 1995, the Company was notified by NASDAQ that the Company's 
common stock will no longer be listed on the NASDAQ SmallCap Market due to 
listing criteria.  The Company is in the process of completing steps which 
will enable its common stock to be quoted on the Over-the-Counter Bulletin 
Board.

<TABLE>
At December 31, 1995, the minimum regulatory capital requirements of the 
Bank were as follows:
<CAPTION>
				Minimum         Actual capital
				capital         December 31,
				required        1995    1994
($ in thousands)
<S>                             <C>             <C>     <C>
Total risk-based capital        8.00%           6.94%   7.26%
  percentage
Total risk-based capital        $5,080          $4,409  $4,590

Tier 1 risk-based capital       4.00%           5.67%   5.97%
  percentage
Tier 1 risk-based capital       $2,540          $3,599  $3,777

Leverage (per order) percentage 6.00%           4.38%   3.95%
Leverage (per order)            $4,927          $3,599  $3,799
</TABLE>

Notwithstanding the foregoing, the ability of the Company and the Bank 
to maintain regulatory levels and continue as a going concern is 
dependent upon, among other factors, the Bank's attaining profitability, 
the future levels of nonperforming assets and the condition of the economy 
in which it operates.  The financial statements do not include any 
adjustments that might result from the outcome of this uncertainty.  
During 1995, the Company successfully registered equity and debt 
securities which has improved the ability to raise capital.  In 
addition, management feels that the introduction of new product 
lines and planned growth will enhance future profitability.

12.     Stock Options

The Company, in prior years, has adopted two incentive stock option plans.
Under the terms of these plans, the option price equals the market value 
of the shares on the dates granted and the plans provide for an adjustment 
for stock dividends and stock splits.  Options granted are generally 
exercisable only in accordance with specific vesting provisions as 
determined by the Board of Directors.  No options have been granted 
under the 1995 plan.

The following summarizes the activity of the Company's original stock 
option plan (adjusted to reflect the one-for-five reverse stock split) 
for the years ended December 31, 1995 and 1994.

							1995    1994
Options outstanding and exercisable, January 1          1,338   2,343
Options expired                                         -       (1,005)
Options outstanding and exercisable December 31         1,338   1,338
Price range per share of options outstanding            $12.50  $12.50
							to      to
							$80.00  $80.00

A separate stock option plan has been created for the President and Chief 
Executive Officer (see Note 14(b)).

13.     Employee Benefit Plan

In June 1988, the Company adopted a Savings Plan (the "Plan") under Section
401(k) of the Internal Revenue Code.  The Plan covers all employees who meet
certain eligibility requirements.  As amended in 1995, the Plan leaves 
employer matching to the discretion of the Board of Directors.  During 
1995, contributions were not matched by the Company.  During 1994 and 
1993, the Company contributed approximately $22,500 and $58,100, 
respectively, to the Plan.

14.     Employment Agreements
	
(a)     The Company has a deferred compensation agreement with a former 
	President and Chief Executive Officer, to provide for the payment 
	of $520,000 over a ten-year period to him or his estate commencing 
	in 1994.  The Company has purchased a life insurance policy to fund
	the deferred compensation obligation.  At December 31, 1995, the 
	cash surrender value of the life insurance policy was $346,000 
	with an accrued deferred compensation liability of $275,000.  For 
	the years ended December 31, 1995, 1994 and 1993, deferred 
	compensation expense, including interest was approximately 
	$28,000, $24,000 and $86,000, respectively.

(b)     On December 13, 1994, the Company entered into a stock option 
	agreement with its President and Chief Executive Officer.  Under 
	the agreement, the Company granted an option to purchase in the 
	aggregate such number of shares of $.01 par value common stock 
	as shall represent 5 percent of the total common stock issued 
	and outstanding at the time of exercise at a price of $1.25 per 
	share.  On January 18, 1996, the agreement was amended to reduce 
	the option price to $.10 per share.  The number of shares of 
	common stock that may be received upon exercise of the option 
	is subject to further adjustment.  The option vests and is 
	exercisable by the individual at the rate of 1 percent of the 
	issued and outstanding shares of common stock for each year of 
	employment.

15.     Leases

The Bank leases certain land, building, office space and equipment for use 
in its operations.  The leases generally provide that the Bank pay taxes, 
insurance and maintenance expenses related to the leased property.  
Some of the leases contain renewal options, and rent payments change 
in accordance with changes in the Consumer Price Index.  Rental expense 
relating to cancelable and noncancelable operating leases amounted to 
$172,000, $241,000 and $340,000 in 1995, 1994 and 1993, respectively.

As of December 31, 1995, future minimum rental payments required under 
non-cancelable operating leases are as follows:

($ in thousands)
Year ending December 31,        1996            $179
				1997            153
				1998            139
				1999            125
				2000            76
				Thereafter      709
				Total           $1,381

16.    Fair Value of Financial Instruments

The estimated fair values of the Bank's financial instruments are as
follows:
<TABLE>
<CAPTION>
December 31,                    1995                            1994
			Carrying        Estimated       Carrying        Estimated
			amount          fair value      amount          fair value
($ in thousands)
<S>                     <C>             <C>             <C>             <C>
Financial assets:
  Cash and short-term   $6,937          $6,937          $8,830          $8,830
    investments
  Investment securities 7,582           7,582           14,189          14,150
  Loans receivable      56,382          55,791          59,070          55,000
  Other assets held for 7,573           7,573           3,894           3,894
    lease
Financial liabilities:
  Deposits:
    Demand              8,672           8,672           9,248           9,248
    Money market        6,303           6,303           9,103           9,103
  Savings               9,562           9,562           10,966          10,966
  Time deposits         54,508          54,805          58,158          57,710
</TABLE>

17.     Commitments, Contingencies, and Financial Instruments with 
	Off-Balance Sheet Risk
	
(a)     Off-Balance Sheet Risk

	The Bank is a party to financial instruments with off-balance 
	sheet risk in the normal course of business to meet the financing 
	needs of its customers.  These financial instruments include 
	commitments to extend credit and letters of credit.

	Commitments to extend credit were $3,052,000 at December 31, 1995.
	Commitments to extend credit are agreements to lend to a customer 
	as long as there is no violation of any conditions established in 
	the contract.  Since many of the commitments are expected to expire
	without being drawn on, the total commitment amounts do not 
	necessarily represent future cash requirements or credit risk.

	Letters of credit totaled $100,000 at December 31, 1995.  Letters 
	of credit are commitments issued by the Bank to guarantee the 
	performance of a customer to a third party.  These guarantees 
	are generally payable only if the customer fails to perform 
	some specified contractual obligation.  Letters of credit are 
	generally unconditional and irrevocable, and are generally not 
	expected to be drawn upon.

	For the above types of financial instruments, the Bank evaluates 
	each customer's creditworthiness on a case-by-case basis, and 
	collateral is obtained, if deemed necessary, based on the Bank's 
	credit evaluation.  In general, the Bank uses the same credit 
	policies for these financial instruments as it does in making 
	funded loans.

(b)     Legal Proceedings

	In June 1992, two stockholders brought a civil action against the
	Company and certain of its officers in the U.S. District Court for 
	the District of Connecticut.  The amended complaint alleges 
	violations of the anti-fraud provisions of the Federal securities
	laws for purported misrepresentations or omissions in certain 
	public filings as well as various claims under state law.  The 
	Company's management believes that the allegations of wrongdoing 
	set forth in the plaintiffs' amended complaint are without merit 
	and intends to contest all claims vigorously.

	The Company and the Bank are also involved in various legal 
	proceedings which have arisen in the ordinary course of business.
	Management, after consultation with legal counsel, does not 
	anticipate that the ultimate liability, if any, resulting from 
	the resolution of the amended complaint and other pending and 
	threatened lawsuits will have a material effect of the financial 
	condition or results of operations of the Company.

(c)     Required Reserve Balances 

	The Bank is required to maintain certain average cash reserve 
	balances as specified by the Federal Reserve Bank.  The amount 
	of the reserve balance at December 31, 1995 was approximately 
	$200,000.

18.    CBC Bancorp, Inc. (Parent Company Only) Financial Information

The condensed financial statements of the Company are as follows:

Balance Sheet Information

December 31,                                            1995    1994
($ in thousands)        

Assets:         
  Cash on deposit with Connecticut Bank of Commerce     $1      $1
  Investment in Connecticut Bank of Commerce            3,598   3,581
  Other assets                                          -       138
Total assets                                            $3,599  $3,720
Liabilities and stockholders' equity (deficit):
  Accrued interest                                      $355    $156
  Dividend payable                                      1,330   649
  Debt                                                  1,858   1,458
  Accumulated stockholders' equity (deficit)            56      1,457
Total liabilities and stockholders' equity (deficit)    $3,599  $3,720

Statement of Operations Information
<TABLE>
<CAPTION>
Year ended December 31,                         1995            1994            1993
($ in thousands)                
<S>                                             <C>             <C>             <C>
Interest - net                                  $(199)          $(284)          $(15)
Operating expenses                              -               (862)           (21)
Other income                                    -               -               338
Income (loss) before taxes and equity in        (199)           (1,146)         302
  undistributed earnings (loss) 
  of subsidiaries
Equity in loss of subsidiaries                  (1,399)         (2,743)         (6,724)
Net loss                                        $(1,598)        $(3,889)        $(6,422)
</TABLE>

Cash Flow Information
<TABLE>
<CAPTION>
Year ended December 31,                         1995            1994            1993
($ in thousands)
<S>                                             <C>             <C>             <C>
Operating activities:
  Net loss                                      $(1,593)        $(3,889)        $(6,422)
  Adjustments to reconcile net 
    loss to net cash provided by 
    operating activities:
      Loss in investments                       -               852             -
      Equity in loss of subsidiaries            1,399           2,743           6,724
      Increase in other assets                  -               (138)           (324)
      Increase in accrued expenses              199             292             11
	  Net cash provided by (used            -               (140)           (11)
	    in) operating activities
Investing activities:
  Capital contribution to Bank                  (576)           (7,849)         (220)
  Proceeds from sale of investments             -               4,149           -
      Net cash used in investing activities     (576)           (3,700)         (220)
Financing activities:
  Proceeds from issuance of                     -               -               220
    subordinated debentures
  Proceeds from issuance of preferred stock     576             200             -
  Proceeds from issuance of debt                -               3,638           -
Net cash provided by financing activities       576             3,838           220
Net decrease in cash                            -               (2)             (11)
Cash, beginning of year                         1               3               14
Cash, end of year                               $1              $1              $3
Supplemental disclosures of cash flow 
  information:
    Issuance of preferred stock in exchange     $281            $5,000          $-
      for marketable securities
    Dividends declared and unpaid               $681            $469            $70
    Issuance of preferred stock in exchange     $553            $-              $-
      for debt
    Issuance of senior notes for                $-              $140            $-
      accrued interest payable
    Issuance of senior debt in exchange for     $400            $-              $-
      marketable securities
</TABLE>

Supplemental Disclosures of Cash Flow Information

The Company's principal asset is its investment in its wholly-owned 
subsidiary, Connecticut Bank of Commerce.  As described in Note 11, 
under certain regulatory orders, the Bank is precluded from paying 
further dividends to the Company without obtaining prior regulatory 
approval.

Under Federal Reserve regulations, the Bank is limited as to the amount 
it may loan to the Company or members of its affiliated group, unless such 
loans are collateralized by specific obligations.


ITEM 9.         CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
		AND FINANCIAL DISCLOSURES

None

PART III

ITEM 10.        DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The material responsive to such item in the Company's definitive Proxy 
Statement for its 1996 Annual Meeting of Shareholders is incorporated 
by reference.

ITEM 11.        EXECUTIVE COMPENSATION

The material responsive to such item in the Company's definitive Proxy 
Statement for its 1996 Annual Meeting of Shareholders is incorporated 
by reference.

ITEM 12.        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
		MANAGEMENT

The material responsive to such item in the Company's definitive Proxy 
Statement for its 1996 Annual Meeting of Shareholders is incorporated 
by reference.

ITEM 13.        CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The material responsive to such item in the Company's definitive Proxy 
Statement for its 1996 Annual Meeting of Shareholders is incorporated 
by reference.

PART IV

ITEM 14.        EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON 
		FORM 8-K

Financial Statements:

See "Index to Consolidated Financial Statements" on Page F-1.

Financial Statement Schedules:

Financial statement schedules are omitted since the required information 
is either not applicable, not deemed material or is shown in the respective
financial statements or in the notes thereto.

Listing of Exhibits:

See Exhibit Index on page E-1.

Reports on Form 8-K:

No reports on Form 8-K were filed during the quarter ended December 31, 1995
or thereafter through the date of this Form 10-K.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned thereunto duly authorized in 
Woodbridge, Connecticut, on the 21st day of March, 1996.

				CBC BANCORP, INC.
				(Registrant)
	
				By: /s/  RANDOLPH W. LENZ
				Randolph W. Lenz
				Chairman

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been duly signed below by the following persons on behalf of the 
registrant and in the capacities indicated on this 21st day of March, 1996.

Signature               Title

/s/  RANDOLPH W. LENZ   
Randolph W. Lenz        Chairman of the Board

/s/  JACK WM. DUNLAP
Jack Wm. Dunlap         Director

/s/  MARCIAL CUEVAS
Marcial Cuevas          Director

/s/  STEVEN LEVINE
Steven Levine           Director

/s/  DAVID MUNZER
David Munzer            Senior Vice President and Chief Financial Officer
			of Connecticut Bank of Commerce
			(Principal financial officer)

/s/  BARBARA VAN BERGEN 
Barbara H. Van Bergen   Vice President of Finance of CBC Bancorp, Inc.
			(Principal accounting officer)

EXHIBIT INDEX

Exhibit 
Number          Description

2               Stock Purchase Agreement, dated as of March 16, 1992, by and 
		between Amity Bancorp Inc. and Randolph W. Lenz (Filed as 
		Exhibit A to the Company's 8-K filed March 26, 1992 and 
		incorporated herein by reference).

3(a)(1)         Articles of Incorporation of the Company (Filed as Exhibit 
		3(a) to the Company's Annual Report on Form 10-K for the 
		fiscal year ended December 31, 1987 and incorporated herein 
		by reference).

3(a)(2)         Amendment to Article Third of the Certificate of 
		Incorporation of the Company (Filed as Exhibit 3(a)(2) 
		to the Company's Annual Report on Form 10-K for the fiscal
		year ended December 31, 1992 and incorporated herein by 
		reference).

3(a)(3)         Amendment to Article First of the Certificate of 
		Incorporation of the Company (Filed as Exhibit 3(a)(3) 
		to the Company's Annual Report on Form 10-K for the fiscal
		year ended December 31, 1993 and incorporated herein by 
		reference).

3(a)(4)         Amendment to Article Third of the Certificate of 
		Incorporation of the Company (Filed as Exhibit 3(a)(4) 
		to the Company's Annual Report on Form 10-K for the fiscal
		year ended December 31, 1993 and incorporated herein by 
		reference).

3(a)(5)         Amendment to Article Third of the Certificate of 
		Incorporation of the Company (Filed as Exhibit 3(a)(5) 
		to the Company's Annual Report on Form 10-K for the fiscal
		year ended December 31, 1993 and incorporated herein by 
		reference).

3(a)(6)         Amendment to Article Third of the Certificate of 
		Incorporation of the Company (Filed as Exhibit 3(a)(6) 
		to the Company's Annual Report on Form 10-K for the fiscal 
		year ended December 31, 1994 and incorporated herein by 
		reference).

3(a)(7)         Amendment to Article Third of the Certificate of 
		Incorporation of the Company (Filed as Exhibit 3(a)(7) 
		to the Company's Annual Report on Form 10-K for the fiscal 
		year ended December 31, 1994 and incorporated herein by 
		reference).

3(b)            Bylaws of the Company (Filed as Exhibit 3(b) to the 
		Company's Annual Report on Form 10-K for the fiscal year 
		ended December 31, 1987 and incorporated herein by 
		reference).

4(a)            Debentures Agreement (Filed as Exhibit 4(a) to the Company's
		Annual Report on Form 10-K for the fiscal year ended 
		December 31, 1987 and incorporated herein by reference).

4(b)            Preferred Stock Agreement (Filed as Exhibit 4(b) to the 
		Company's Annual Report on Form 10-K for the fiscal year 
		ended December 31, 1987 and incorporated herein by 
		reference).

4(c)            Capital Note, dated March 31, 1993, due March 31, 1999 
		(Filed as Exhibit 4(c) to the Company's Registration 
		Statement on Form S-2, Registration No. 33-55201, filed 
		August 19, 1994 and incorporated herein by reference).

4(d)            Form of Mandatory Convertible Subordinated Capital Note, 
		due July 1, 1997 (Filed as Exhibit 4(d) to the Company's 
		Registration Statement on Form S-2, Registration No. 
		33-55201, filed August 19, 1994 and incorporated herein 
		by reference).

4(e)            Form of Series I Preferred Stock Certificate (Filed as 
		Exhibit 4(e) to the Company's Registration Statement on 
		Form S-2, Registration No. 33-55201, filed August 19, 1994 
		and incorporated herein by reference).

4(f)            Form of Series II Preferred Stock Certificate (Filed as 
		Exhibit 4(g) to the Company's Registration Statement on 
		Form S-2, Registration No. 33-55201, filed August 19, 1994 
		and incorporated herein by reference).

4(g)            Form of Series III Preferred Stock Certificate (Filed as 
		Exhibit 4(g) to the Company's Annual Report on Form 10-K 
		for the fiscal year ended December 31, 1994 and incorporated
		herein by reference).

9               Voting Trust Agreement (Filed as Exhibit 9 to the Company's 
		Annual Report on Form 10-K for the fiscal year ended 
		December 31, 1987 and incorporated herein by reference).
	
10(a)           Incentive Stock Option Plan (Filed as Exhibit 10 to the 
		Company's Annual Report on Form 10-K for the fiscal year 
		ended December 31, 1987 and incorporated herein by 
		reference).

10(b)           Employment Agreement, by and between the Bank and an 
		executive officer of the Bank and the Company, effective 
		January 1, 1989 (Filed as Exhibit 10(b) to the Company's 
		Annual Report on Form 10-K for the fiscal year ended 
		December 31, 1988 and incorporated herein by reference).

10(c)           Deferred Compensation Agreement, by and between the Bank 
		and an executive officer of the Bank and the Company, 
		dated as of February 8, 1990 (Filed as Exhibit 10(c) to 
		the Company's Annual Report on Form 10-K for the fiscal 
		year ended December 31, 1992 and incorporated herein by 
		reference).

10(d)           Amended Employment Agreement, by and between the Bank and 
		an executive officer of the Bank and the Company, dated as 
		of October 30, 1992 (Filed as Exhibit 10(d) to the Company's
		Annual Report on Form 10-K for the fiscal year ended 
		December 31, 1992 and incorporated herein by reference).

10(e)           Consulting Agreement, by and between the Bank and a company
		affiliated with a director of the Company, dated as of 
		December 1, 1992 (Filed as Exhibit 10(e) to the Company's 
		Annual Report on Form 10-K for the fiscal year ended 
		December 31, 1992 and incorporated herein by reference).

10(f)           Employment Agreement, by and between the Bank and an 
		executive officer of the Bank and Company, dated as of 
		July 21, 1994 (Filed as Exhibit 10(f) to the Company's 
		Registration Statement on Form S-2, Registration No. 
		33-55201, dated August 19, 1994 and incorporated herein 
		by reference).

10(g)           Stock Option Agreement, by and between the Company and an 
		executive officer of the Company and the Bank, dated as of 
		December 13, 1994 (Filed as Exhibit 10(g) to the Company's 
		Annual Report on Form 10-K for the fiscal year ended 
		December 31, 1994 and incorporated herein by reference).

10(h)           Stock Option Agreement, by and between the Company and EQ 
		corporation, dated as of June 23, 1994 (Filed as Exhibit 
		4(h) to the Company's Registration Statement on Form S-2, 
		Registration No. 33-55201, filed August 19, 1994 and 
		incorporated herein by reference).

10(i)           1994 Incentive Stock Option Plan of the Company (Filed as 
		Exhibit 10(i) to the Company's Annual Report on Form 10-K 
		for the fiscal year ended December 31, 1994 and incorporated
		herein by reference).

10(j)           Amended and Restated Warrant, dated as of July 25, 1994 
		(Filed as Exhibit 4(g) to the Company's Registration 
		Statement on Form S-2, Registration No. 33-55201, filed 
		August 19, 1994 and incorporated herein by reference).

10(k)           Company Short-Term Senior Notes due September 1996 (Filed 
		as Exhibit 4(i) to the Company's Registration Statement on 
		Form S-2, Registration No. 33-55201, filed August 19, 1994 
		and incorporated herein by reference).

10(l)           Exchange Agreement, by and between the Company and the 
		Company's principal shareholder, dated and effective as of 
		December 31, 1994 (Filed as Exhibit 10(l) to the Company's 
		Annual Report on Form 10-K for the fiscal year ended 
		December 31, 1994 and incorporated herein by reference).

10(m)           Agreement by and between the Company and EQ Corporation, 
		dated January 18, 1995, canceling the Option (Filed as 
		Exhibit 10(m) to the Company's Annual Report on Form 10-K 
		for the fiscal year ended December 31, 1994 and incorporated
		herein by reference).

11              Calculation of Earnings Per Share data for the fiscal years 
		ended December 31, 1995, 1994 and 1993. *

16(a)           Letter dated October 23, 1992 from Deloitte & Touche 
		regarding resignation of certifying accountants (Filed 
		as Exhibit 16(a) to the Company's Annual Report on Form 
		10-K for the fiscal year ended December 31, 1992 and 
		incorporated herein by reference).

16(b)           Letter dated November 6, 1992 from Deloitte & Touche 
		regarding comments on Form 8-K of the Company dated 
		October 22, 1992 (Filed as Exhibit 16(b) to the Company's 
		Annual Report on Form 10-K for the fiscal year ended 
		December 31, 1992 and incorporated herein by reference).

16(c)           Letter dated December 15, 1993 from Coopers & Lybrand 
		regarding resignation of certifying accountants.  (Filed 
		as Exhibit 16(c) to the Company's Annual Report on Form 
		10-K for the fiscal year ended December 31, 1993 and 
		incorporated herein by reference.)

16(d)           Letter dated January 11, 1994 from Coopers & Lybrand 
		regarding comments on Form 8-K of the Company dated 
		December 15, 1993.  (Filed as Exhibit 16(d) to the 
		Company's Annual Report on Form 10-K for the fiscal 
		year ended December 31, 1993 and incorporated herein 
		by reference.)

22(a)           Subsidiaries of the Registrant (Filed as Exhibit 22 to the 
		Company's Annual Report on Form 10-K for the fiscal year 
		ended December 31, 1992 and incorporated herein by 
		reference).

22(b)           Subsidiaries of the Registrant (Filed as Exhibit 22(b) to 
		the Company's Annual Report on Form 10-K for the fiscal 
		year ended December 31, 1993 and incorporated herein by 
		reference).

27              Financial Data Schedule *

*  Filed herewith.




<TABLE>
<CAPTION>
CALCULATION OF EARNINGS PER SHARE DATA <F1>
($ in thousands, except per share data)
Fiscal year ended December 31,          1995            1994            1993
<S>                                     <C>             <C>             <C>
Net income (loss)                       (1,598)         (3,889)         (6,422)
Preferred stock dividends               (1,234)         (469)           (70)
Total                                   (2,832)         (4,358)         (6,492)

Average shares outstanding              2,007,230       2,012,514       1,567,209
Earnings per share (Primary)            (1.41)          (2.17)          (4.14)

<FN>
<F1>    The per share data and the outstanding shares of Common Stock have
	been adjusted to reflect the one-for-five reverse stock split, which
	was effective July 25, 1994.
</FN>
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> DEC-31-1995
<CASH> 1,937
<INT-BEARING-DEPOSITS> 0
<FED-FUNDS-SOLD> 5,000
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 7,582 
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 58,452
<ALLOWANCE> 2,070
<TOTAL-ASSETS> 83,280
<DEPOSITS> 79,045
<SHORT-TERM> 548
<LIABILITIES-OTHER> 2,329
<LONG-TERM> 1,310
<COMMON> 1,310
 0
 11,240
<OTHER-SE> (11,203)
<TOTAL-LIABILITIES-AND-EQUITY> 83,280
<INTEREST-LOAN> 5,244
<INTEREST-INVEST> 457
<INTEREST-OTHER> 260
<INTEREST-TOTAL> 5,961
<INTEREST-DEPOSIT> 3,186
<INTEREST-EXPENSE> 227
<INTEREST-INCOME-NET> 2,548
<LOAN-LOSSES> 575
<SECURITIES-GAINS> (16)
<EXPENSE-OTHER> 6,327
<INCOME-PRETAX> (1,598)
<INCOME-PRE-EXTRAORDINARY> (1,598)
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (1,598)
<EPS-PRIMARY> (1.41)
<EPS-DILUTED> 0
<YIELD-ACTUAL> 3.68
<LOANS-NON> 6,383
<LOANS-PAST> 356
<LOANS-TROUBLED> 5,265
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 2,637
<CHARGE-OFFS> 1,522
<RECOVERIES> 380
<ALLOWANCE-CLOSE> 2,070
<ALLOWANCE-DOMESTIC> 2,070
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
        
  
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission