NATIONAL LEASE INCOME FUND 6 LP
10-Q, 1996-11-14
COMPUTER RENTAL & LEASING
Previous: CBC BANCORP INC, 10-Q, 1996-11-14
Next: PIONEER FINANCIAL SERVICES INC /DE, 10-Q, 1996-11-14



================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1996

                         Commission file number 0-15643

                        NATIONAL LEASE INCOME FUND 6 L.P.
             (Exact name of registrant as specified in its charter)


       DELAWARE                                                  13-3275922
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

                   411 West Putnam Avenue, Greenwich, CT 06830
                    (Address of principal executive offices)

                                 (203) 862-7000
              (Registrant's telephone number, including area code)

                                      None
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check whether the registrant  (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                    Yes    [ X ]          No [   ]

<PAGE>
                        NATIONAL INCOME LEASE FUND 6 L.P.

                         FORM 10-Q - SEPTEMBER 30, 1996


                                      INDEX



PART I - FINANCIAL INFORMATION

     ITEM 1 - FINANCIAL STATEMENTS

        BALANCE SHEETS - September 30, 1996 and December 31, 1995


        STATEMENTS OF OPERATIONS - For the three months ended September 30, 1996
             and 1995 and the nine months ended September 30, 1996 and 1995


        STATEMENT OF PARTNERS' EQUITY - For the nine months ended
             September 30, 1996


        STATEMENTS OF CASH FLOWS - For the nine months ended
             September 30, 1996 and 1995


        NOTES TO FINANCIAL STATEMENTS

     ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS


PART II - OTHER INFORMATION

     ITEM 1 - LEGAL PROCEEDINGS 

     ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

SIGNATURES
<PAGE>
PART I - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STAEMENTS
<TABLE>
<CAPTION>
                             NATIONAL LEASE INCOME FUND 6 L.P.

                                      BALANCE SHEETS


                                                             September 30,   December 31,
                                                                 1996           1995
                                                             ------------    ------------
<S>                                                          <C>             <C>         
ASSETS

     Leased equipment
        Accounted for under the operating method, net of
            accumulated depreciation of $20,252,711 and
            $20,081,528 and allowance for equipment
            impairment of $20,450,309 and $20,593,401 ....   $ 12,013,969    $ 13,966,770
        Accounted for under the financing method .........           --            90,976
     Equipment held for lease or sale - net of accumulated
        depreciation of $1,827,573 and an allowance
         for equipment impairment of $2,612,619 ..........           --              --   
     Cash and cash equivalents ...........................      3,346,452       3,810,827
     Note receivable .....................................        398,242         770,784
     Deferred costs ......................................        252,806         337,193
     Other receivables and prepaid expenses ..............         43,552          31,105
     Accounts receivable .................................         10,704           6,628
                                                             ------------    ------------
                                                             $ 16,065,725    $ 19,014,283
                                                             ============    ============

LIABILITIES AND PARTNERS' EQUITY

Liabilities
     Distributions payable ...............................   $    757,588    $  1,212,141
     Deferred aircraft upgrade payable ...................        100,000         361,539
     Accounts payable and accrued expenses ...............         69,063         171,432
     Deferred income .....................................         69,250         110,853
     Due to affiliates ...................................          2,820          23,741
                                                             ------------    ------------
        Total liabilities ................................        998,721       1,879,706
                                                             ------------    ------------

Commitments and contingencies

Partners' equity
     Limited partners' equity (300,005 units issued
        and outstanding) .................................     16,406,510      18,453,407
     General partners' deficit ...........................     (1,339,506)     (1,318,830)
                                                             ------------    ------------
        Total partners' equity ...........................     15,067,004      17,134,577
                                                             ------------    ------------
                                                             $ 16,065,725    $ 19,014,283
                                                             ============    ============
</TABLE>

See notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                                  NATIONAL LEASE INCOME FUND 6 L.P.

                                                      STATEMENTS OF OPERATIONS


                                                                   For the three months ended          For the nine months ended
                                                                          September 30,                       September 30,
                                                                  -----------------------------       ------------------------------
                                                                      1996             1995               1996              1995
                                                                  -----------       -----------       -----------        -----------
<S>                                                               <C>               <C>               <C>                <C>        
Revenues
     Rental ...............................................       $   756,882       $ 1,046,488       $ 2,317,554        $ 3,553,326
     Interest
        Other .............................................            51,844            92,231           169,437            290,020
        Financing leases ..................................              --               3,476               776             40,212
     Other operating income ...............................                23             4,123             3,189             17,440
                                                                  -----------       -----------       -----------        -----------

                                                                      808,749         1,146,318         2,490,956          3,900,998
                                                                  -----------       -----------       -----------        -----------
Costs and expenses
     Depreciation .........................................           552,804           766,132         1,689,674          2,436,051
     General and administrative ...........................            45,946            62,348           182,893            195,044
     Fees to affiliates ...................................            67,186           107,327           196,680            316,974
     Operating ............................................            76,563            71,953           156,727            196,296
     Provision for equipment impairment ...................              --                --              50,000              8,000
     Interest .............................................               297            10,236             8,179             38,749
                                                                  -----------       -----------       -----------        -----------

                                                                      742,796         1,017,996         2,284,153          3,191,114
                                                                  -----------       -----------       -----------        -----------

                                                                       65,953           128,322           206,803            709,884
Realized gain on sale of
     marketable securities ................................              --              46,210              --              398,377


Gain (loss) on disposition of equipment, net ..............             7,869           271,292           (47,066)           535,783
                                                                  -----------       -----------       -----------        -----------

Net income ................................................       $    73,822       $   445,824       $   159,737        $ 1,644,044
                                                                  ===========       ===========       ===========        ===========
Net income attributable to
     Limited partners .....................................       $    73,084       $   441,366       $   158,140        $ 1,627,604
     General partners .....................................               738             4,458             1,597             16,440
                                                                  -----------       -----------       -----------        -----------

                                                                  $    73,822       $   445,824       $   159,737        $ 1,644,044
                                                                  ===========       ===========       ===========        ===========
Net income per unit of limited partnership
     interest (300,005 units outstanding)                         $      0.24       $      1.47       $      0.53        $      5.43
                                                                  ===========       ===========       ===========        ===========
</TABLE>

See notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                                  NATIONAL LEASE INCOME FUND 6 L.P.

                                                    STATEMENT OF PARTNERS' EQUITY


                                                                              Limited              General                Total
                                                                             Partners'             Partners'             Partners'
                                                                              Equity                Equity                Equity
                                                                           ------------          ------------          ------------
<S>                                                                        <C>                   <C>                   <C>         
Balance, January 1, 1996 .........................................         $ 18,453,407          $ (1,318,830)         $ 17,134,577

Net income for the nine months
     ended September 30, 1996 ....................................              158,140                 1,597               159,737

Distributions to partners for the nine months
     ended September 30, 1996 ($7.35 per
      limited partnership unit) ..................................           (2,205,037)              (22,273)           (2,227,310)
                                                                           ------------          ------------          ------------

Balance, September 30, 1996 ......................................         $ 16,406,510          $ (1,339,506)         $ 15,067,004
                                                                           ============          ============          ============

</TABLE>




See notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                           NATIONAL LEASE INCOME FUND 6 L.P.

                               STATEMENTS OF CASH FLOWS

                                                            For the nine months ended
                                                                   September 30,
                                                           --------------------------
                                                               1996           1995
                                                           -----------    -----------
<S>                                                        <C>            <C>        
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

Cash flows from operating activities
     Net income ........................................   $   159,737    $ 1,644,044
     Adjustments to reconcile net income to net
       cash provided by operating activities
        Depreciation ...................................     1,689,674      2,436,051
        Amortization of deferred costs .................        84,387         84,387
        Realized gain on sale of marketable securities .          --         (398,377)
        Gain (loss) on disposition of equipment, net ...        47,066       (535,783)
        Provision for equipment impairment .............        50,000          8,000
     Changes in assets and liabilities
        Other receivables and prepaid expenses .........       (12,447)         1,625
        Accounts receivable ............................        (4,076)       296,486
        Accounts payable and accrued expenses ..........       (40,783)       (83,292)
        Deferred income ................................       (41,603)          --   
        Due to affiliates ..............................       (20,921)       (11,960)
        Accrued interest payable .......................          --         (169,524)
                                                           -----------    -----------
               Net cash provided by operating activities     1,911,034      3,271,657
                                                           -----------    -----------
Cash flows from investing activities
     Purchase of leased equipment - upgrades ...........      (261,539)      (442,224)
     Proceeds from sale of marketable securities .......          --          398,377
     Proceeds from disposition of leased equipment .....       248,737      6,522,645
     Notes receivable ..................................       372,542        234,360
     Minimum lease payments received on financing
        leases, net of interest earned .................         8,300        216,737
     Other non-operating payments ......................       (61,586)       (54,623)
                                                           -----------    -----------
               Net cash provided by investing activities       306,454      6,875,272
                                                           -----------    -----------
Cash flows from financing activities
     Distributions to partners .........................    (2,681,863)    (6,969,813)
                                                           -----------    -----------

Net (decrease) increase in cash and cash equivalents ...      (464,375)     3,177,116

Cash and cash equivalents, beginning of period .........     3,810,827      4,042,653
                                                           -----------    -----------
Cash and cash equivalents, end of period ...............   $ 3,346,452    $ 7,219,769
                                                           ===========    ===========
Supplemental disclosure of cash flow information
     Interest paid .....................................   $     8,179    $   181,785
                                                           ===========    ===========
</TABLE>
See notes to financial statements.
<PAGE>
                        NATIONAL LEASE INCOME FUND 6 L.P.

                      STATEMENTS OF CASH FLOWS -- Continued


Supplemental disclosure of noncash investing activities  

         The lessee of the  Partnership's  two 727-227 jet aircraft made certain
         initial  modifications  to such  aircraft  during  1993,  for which the
         Partnership  is required to repay  through  the  application  of rental
         credits in accordance with its lease terms, over a 36 month period with
         interest at 9.31% per annum. The cost of initial modifications for both
         aircraft aggregated approximately $1,308,000.

<PAGE>
                        NATIONAL INCOME LEASE FUND 6 L.P.

                          NOTES TO FINANCIAL STATEMENTS

1        INTERIM FINANCIAL INFORMATION

         The summarized  financial  information  contained  herein is unaudited;
         however, in the opinion of management, all adjustments (consisting only
         of  recurring  accruals)  necessary  for a fair  presentation  of  such
         financial  information have been included.  The accompanying  financial
         statements, footnotes and discussion should be read in conjunction with
         the financial  statements,  related footnotes and discussions contained
         in the National  Lease Income Fund 6 L.P.  (the  "Partnership")  annual
         report on Form 10-K for the year ended  December 31, 1995.  The results
         of  operations  for the nine months  ended  September  30, 1996 are not
         necessarily indicative of the results to be expected for the full year.

2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Leases

         The  Partnership  accounts for all of its leases in accordance with the
         operating and financing methods.  For operating leases,  rental revenue
         is  recognized  on  a  straight-line   basis  and  expenses  (including
         depreciation) are charged to operations as incurred.

         For financing leases, unearned income is recognized as revenue over the
         respective lease term so as to produce a constant rate of return on the
         net investment.  For the nine months ended September 30, 1996 and 1995,
         rental revenue earned on a month-to-month basis comprised approximately
         3% of total rental revenue recognized for each period.

         Leased equipment and equipment held for lease or sale

         The cost of  leased  equipment  and  equipment  held for  lease or sale
         represents  the initial cost of the equipment to the  Partnership  plus
         miscellaneous  acquisition  and  closing  costs,  and is carried at the
         lower of depreciated cost or net realizable value.

         Depreciation  is  computed  using  the  straight-line  method  over the
         estimated  useful  lives of such assets (five years for  equipment  for
         management information systems, eight years for telephone equipment and
         aerial lift platforms,  12 years for intercity buses and 13 to 18 years
         for  aircraft  and   aircraft-related   equipment).   The   Partnership
         capitalizes  major  additions  to its  aircraft  and  depreciates  such
         capital  improvements over the remaining  estimated useful life of such
         aircraft.

         When  equipment  is  sold  or  otherwise  disposed  of,  the  cost  and
         accumulated  depreciation  (and any  related  allowance  for  equipment
         impairment)  are removed from the accounts and any gain or loss on such
         sale or disposal is reflected in  operations.  Normal  maintenance  and
         repairs are charged to operations as incurred. The Partnership provides
         allowances for equipment  impairment  based upon a quarterly  review of
         all equipment in its portfolio,  when management  believes that,  based
         upon market analysis,  appraisal  reports and leases currently in place
         with respect to specific  equipment,  the  investment in such equipment
         may not be recoverable.
<PAGE>
2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Deferred costs

         Deferred costs  represent the payments made by the  Partnership,  based
         upon the terms of a certain lease,  for maintenance  which enhanced the
         marketability  with respect to the return of certain aircraft leased to
         Alaska Airlines, Inc. ("Alaska"). Deferred costs are amortized over the
         terms of the remarketed lease.

         Note receivable

         Note receivable  represents  financing provided by the Partnership to a
         lessee of certain  aircraft for  modifications  made to such  aircraft.
         Such note will be repaid at a rate of 9.31% per annum.

3        CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES

         The corporate  general  partner of the  Partnership,  ALI Capital Corp.
         (the "Corporate General Partner"),  the managing general partner of the
         Partnership,  ALI Equipment Management Corp.  ("Equipment  Management")
         and Integrated  Resources  Equipment  Group,  Inc.  ("IREG") are wholly
         owned subsidiaries of Presidio Capital Corp.  ("Presidio").  Z Square G
         Partners  II was  the  associate  general  partner  of the  Partnership
         through February 27, 1995. On February 28, 1995,  Presidio Boram Corp.,
         a subsidiary of Presidio,  became the associate general partner.  Other
         limited  partnerships and similar investment  programs have been formed
         by Equipment  Management or its  affiliates to acquire  equipment  and,
         accordingly,  conflicts of interest may arise  between the  Partnership
         and such other limited partnerships. Affiliates of Equipment Management
         have also engaged in business  related to the  management  of equipment
         and the sale of various  types of equipment  and may transact  business
         with the Partnership.

         Subject  to the  rights  of the  Limited  Partners  under  the  Limited
         Partnership  Agreement,  Presidio will control the Partnership  through
         its direct or  indirect  ownership  of all of the  shares of  Equipment
         Management, the Corporate General Partner and, as of February 28, 1995,
         the  associate  general  partner.   Presidio  is  managed  by  Presidio
         Management Company, LLC ("Presidio  Management"),  a company controlled
         by a director of Presidio.  Presidio is also party to an administrative
         services agreement with Wexford Management LLC ("Wexford")  pursuant to
         which Wexford is responsible for the day-to-day  management of Presidio
         and,  among other  things,  has  authority  to  designate  directors of
         Equipment  Management,  the Corporate General Partner and the associate
         general  partner.  During the nine  months  ended  September  30,  1996
         reimbursable  expenses  to  Wexford  by  the  Partnership  amounted  to
         $25,982.

         Presidio is a liquidating  company.  Although Presidio has no immediate
         plans to do so, it will  ultimately seek to dispose of the interests it
         acquired  from  Integrated Resources,  Inc. including  its interests in
         Equipment  Management,  the Corporate General Partner and IREG, through
         liquidation;  however,  there can be no assurance of the timing of such
         transaction or the effect it may have on the Partnership.
<PAGE>
3        CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES (continued)

         The Partnership has a management agreement with IREG, pursuant to which
         IREG receives 5% of annual gross rental  revenues on operating  leases;
         2% of annual gross rental  revenues on full payout leases which contain
         net  lease  provisions;  and 1% of  annual  gross  rental  revenues  if
         services are performed by third parties under the active supervision of
         Equipment Management,  as defined in the Limited Partnership Agreement.
         The  Partnership  incurred  equipment  management  fees of $112,739 and
         $170,974  for the nine  months  ended  September  30,  1996  and  1995,
         respectively.

         During  the  operating  and  sale  stage  of the  Partnership,  IREG is
         entitled to a partnership  management fee equal to 4% of  distributable
         cash from operations as defined in the Limited  Partnership  Agreement,
         subject to increase  after the limited  partners have received  certain
         specified minimum returns on their investment. The Partnership incurred
         partnership management fees of $83,941 and $146,000 for the nine months
         ended September 30, 1996 and 1995, respectively.

         The general  partners  are  entitled to 1% of  distributable  cash from
         operations,  cash from sales or financing  and cash from the  equipment
         reserve  account and, in general,  an  allocation  of 1% of taxable net
         income or loss of the Partnership.

         During the operating and liquidating stage of the Partnership, IREG may
         be entitled to receive certain other fees which are subordinated to the
         receipt by the limited partners of their original  invested capital and
         certain specified minimum returns on their investment.

         Upon the ultimate liquidation of the Partnership,  the general partners
         may  be  required  to  remit  to  the  Partnership   certain   payments
         representing  capital account deficit  restoration based upon a formula
         provided within the Limited  Partnership  Agreement.  Such  restoration
         amount may be less than the recorded general partners'  deficit,  which
         could result in  distributions to the limited partners of less than the
         recorded equity.

         In April 1995, Equipment Management and certain affiliates entered into
         an agreement with Fieldstone Private Capital Group, L.P. ("Fieldstone")
         pursuant  to  which   Fieldstone   performs   certain   management  and
         administrative  services relating to the Partnership as well as certain
         other  partnerships  in which  Equipment  Management  serves as general
         partner.  Substantially  all costs  associated  with the  retention  of
         Fieldstone will be paid by Equipment Management.

4        DISTRIBUTIONS TO PARTNERS

         Distributions  payable to the Limited  Partners and General Partners of
         $750,012  ($2.50 per unit) and $7,576,  respectively,  at September 30,
         1996, were paid in November 1996.
<PAGE>
5        EQUIPMENT SALES - 1996

         From January 1 to  September  30, 1996,  the  Partnership  sold certain
         equipment  for  management  information  systems and  telecommunication
         equipment (originally accounted for as operating and financing leases),
         which it had  originally  purchased  for  purchase  prices  aggregating
         $2,338,002  inclusive of associated  acquisition  fees, to unaffiliated
         third parties for an aggregate sales price of $248,736.  Such equipment
         had net carrying  values  aggregating  $295,802 (net of allowances  for
         equipment  impairment  aggregating  $193,094  provided in prior periods
         with respect to such equipment) when sold.

6        COMMITMENTS AND CONTINGENCIES

         (a)   Hawaiian Airlines, Inc.

         On September 21, 1993, Hawaiian Airlines, Inc. ("Hawaiian"),  filed for
         reorganization  under Chapter 11 of the United States  Bankruptcy  Code
         (the "Bankruptcy  Code").  Hawaiian had leased two Rolls Royce aircraft
         engines (the "Hawaiian Engines"),  owned by the Partnership,  under two
         separate engine leases (the "Hawaiian  Leases").  The Hawaiian  Engines
         were not encumbered by third party debt.

         Hawaiian had suffered  serious  financial  difficulties  since at least
         1990 and had,  through June 1994,  made rental  payments that were less
         than  the  scheduled  amounts  due,  based  on  a  series  of  proposed
         restructuring  plans whereby  lease  rentals under the Hawaiian  Leases
         were reduced.

         In September 1993, the Partnership  discovered that one of the Hawaiian
         Engines had been substantially  damaged and was of nominal net carrying
         value.  Although such engine was held in storage by Hawaiian,  Hawaiian
         continued  to  remit  payments  on  such  engine  as if it was in  use.
         Further,  in March 1994, the  Partnership was notified by Hawaiian that
         the  second  engine  was  also in  storage  and in need of  substantial
         repairs (estimated by the Partnership to cost approximately  $800,000).
         Hawaiian  continued to remit weekly  payments  relating to the Hawaiian
         Engines through June 9, 1994.

         On June 27, 1994,  Hawaiian filed a motion with the bankruptcy court to
         reject the Hawaiian  Leases and on July 11, 1994, the bankruptcy  court
         approved such motion. The Partnership anticipates that it will continue
         to encounter  severe  competition  in  attempting  to sell the Hawaiian
         Engines  due to  their  condition  as well as due to a  surplus  in the
         market with respect to such engines.

         Hawaiian emerged from bankruptcy on September 12, 1994. The Partnership
         had filed proofs of claims in Hawaiian's  bankruptcy case. Hawaiian and
         the Partnership  entered into an agreement to settle the  Partnership's
         claims with respect to the Hawaiian  Engines.  Hawaiian has settled the
         claims through the issuance of Hawaiian stock to the  Partnership  (see
         Note 7).

         At September  30, 1996,  the Hawaiian  Engines (net of  allowances  for
         equipment impairment  aggregating $2,595,000 provided in prior periods)
         were fully  depreciated and are all included in Equipment held for sale
         or lease.
<PAGE>
6        COMMITMENTS AND CONTINGENCIES (continued)

                (b)        Continental Micronesia, Inc.

         On March 31, 1993, the Partnership  leased two Boeing 727-227  Advanced
         aircraft to Continental  Airlines,  Inc.  ("Continental") for a term of
         approximately  69 months  to be used by  Continental's  Air  Micronesia
         operation (the "Air Mike Leases").

         Such aircraft had been  originally  leased to Alaska through August 14,
         1992. In conjunction with the return of such aircraft by Alaska, it was
         determined that certain  physical  attributes of the aircraft  exceeded
         the related minimum return conditions  provided for in the leases. As a
         result, the Partnership paid Alaska  approximately  $647,000 to reflect
         the  value  associated  with  such  attributes.  Such  amount  has been
         reflected on the balance sheets, net of amortization,  at September 30,
         1996 and  December 31,  1995,  as Deferred  Costs and will be amortized
         over the term of the lease with Continental.

         Each Air Mike  Lease  provides  for a  monthly  base  rent of  $69,250,
         subject  to  adjustments   for  rental  credits   relating  to  initial
         modifications  (the  "Initial  Modifications")  which  include  Traffic
         Collision Avoidance Systems, windshear detection and upgraded avionics,
         aggregating   approximately   $1,308,000   for  both   aircraft.   Such
         modifications  were funded by  Continental  and are being repaid by the
         Partnership  through  the  application  of  rental  credits  such  that
         Continental will recoup the aggregate cost of the Initial Modifications
         over a  36-month  period  with  interest  at  9.31%  per  annum.  As of
         September 30, 1996,  the  remaining  balance of credit to be applied by
         Continental towards such modification costs was approximately  $100,000
         and was  included on the balance  sheet as  Deferred  Aircraft  Upgrade
         Payable.

         Further,  Continental  has made  certain  other  modifications  to such
         aircraft  for which the  Partnership  has agreed to  provide  financing
         through  credits  ("Lessor  Financing  Credits")  against  base  rental
         payments due under the Air Mike Leases.  The lessee will then repay any
         Lessor  Financing  Credits through monthly  installments  which will be
         amortized  at the rate of  9.31%  per  annum  over 36  months.  Through
         September  30,  1996,  the  Partnership  had  provided all the required
         financing  aggregating  approximately  $1,443,000.  Such amount, net of
         amounts  repaid,  was  reflected on the balance  sheet at September 30,
         1996 as Note Receivable.  At September 30, 1996, the net carrying value
         of both aircraft aggregated approximately $8,151,000 (net of allowances
         for equipment impairment aggregating approximately $10,009,000 provided
         in prior periods).
<PAGE>
6        COMMITMENTS AND CONTINGENCIES (continued)

               (c)          Southwest Airlines Co.

         On November  30,  1994,  the leases with the  Southwest  Airlines,  Co.
         ("Southwest") of two Boeing 737-200 aircraft (the "Southwest Aircraft")
         were scheduled to expire in accordance with their original  terms.  The
         associated  nonrecourse  debt was repaid  upon the receipt of the final
         rental  installment.  Southwest  and the  Partnership  agreed to extend
         Southwest's  leases  for one  additional  year  for a  monthly  rent of
         approximately 28% of the original lease rate. The Partnership  provided
         an allowance for equipment impairment of $750,000 to recognize the loss
         in value of such aircraft for the year ended December 31, 1994.

         On  November  30,  1995,  the  lease  extensions  with  Southwest  were
         scheduled to expire in accordance  with their terms.  Southwest and the
         Partnership agreed to a two year extension of each lease which provides
         for monthly rental of 125% of the previous lease rate.

         The  net  carrying   value  of  the   Southwest   Aircraft   aggregated
         approximately  $3,863,000 (net of an allowance for equipment impairment
         aggregating approximately $10,400,000 previously provided) at September
         30, 1996.

7        REALIZED GAIN ON ACQUISITION AND SALE OF MARKETABLE SECURITIES

         In June 1995, the Partnership  received  approximately 86,000 shares of
         Class A Common stock in the  reorganized  Hawaiian  Airlines,  Inc., in
         consideration of its general  unsecured claims filed against  Hawaiian.
         During  1995,  the  Partnership   sold  all  shares  for  net  proceeds
         aggregating $398,377.
<PAGE>
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources

The  Partnership  declared  a cash  distribution  of $2.50  per unit of  limited
partnership interest totaling $757,588 for the quarter ended September 30, 1996,
which represented cash from operations of $705,680  generated during the current
period as well as cash proceeds from sales of $51,908. As of September 30, 1996,
the Partnership had operating  reserves of  approximately  $1,622,000  which was
comprised  of  undistributed  cash from  operations  and sales of  approximately
$122,000, as well as the general working capital reserve of $1,500,000.

The leasing  arrangements  entered into by the  Partnership  with respect to its
equipment generally provided for fixed or minimum rentals,  and as such, provide
reasonable  assurance that all of the  Partnership's  operating  needs,  such as
administrative costs and management fees, will be met in the foreseeable future.

Although expense levels have been reduced, the Partnership anticipates that most
of its future  administrative  expenses (i.e.,  accounting and investor services
including  printing)  are fixed and will not decrease  significantly  during the
Partnership's  future  operating  periods.  Other expenses such as insurance and
fees to affiliates will decline during such periods.

Set forth below is a description of various transactions which have impacted the
liquidity of the Partnership during 1996 and 1995:

(i)      On September 21, 1993, Hawaiian Airlines, Inc. ("Hawaiian"),  filed for
         reorganization  under Chapter 11 of the United States  Bankruptcy Code.
         Hawaiian had leased two Rolls Royce  aircraft  engines  (the  "Hawaiian
         Engines"),  owned by the Partnership,  under two separate engine leases
         (the "Hawaiian  Leases").  The Hawaiian  Engines were not encumbered by
         third party debt.

         Hawaiian had suffered  serious  financial  difficulties  since at least
         1990 and had,  through June 1994,  made rental  payments that were less
         than  the  scheduled  amounts  due,  based  on  a  series  of  proposed
         restructuring  plans whereby  lease  rentals under the Hawaiian  Leases
         were reduced.  Hawaiian  continued to remit weekly payments relating to
         the Hawaiian Engines through June 9, 1994.

         On June 27, 1994,  Hawaiian filed a motion with the bankruptcy court to
         reject the Hawaiian  Leases and on July 11, 1994, the bankruptcy  court
         approved such motion.

         The  Partnership  had filed proofs of claims in  Hawaiian's  bankruptcy
         case.  Hawaiian emerged from bankruptcy on September 12, 1994. Hawaiian
         and  the   Partnership   entered   into  an  agreement  to  settle  the
         Partnership's claims with respect to the Hawaiian Engines. Hawaiian has
         settled  the claims  through  the  issuance  of  Hawaiian  stock to the
         Partnership.  In June  1995,  the  Partnership  received  approximately
         86,000  shares  of Class A Common  stock  in the  reorganized  Hawaiian
         Airlines,  Inc., in consideration of its general unsecured claims filed
         against Hawaiian.  During 1995, the Partnership sold all shares for net
         proceeds aggregating $398,377. The Partnership anticipates that it will
         continue to encounter  severe  competition  in  attempting  to sell the
         Hawaiian  Engines due to their condition as well as due to a surplus in
         the market with respect to such engines.
<PAGE>
Liquidity and Capital Resources (continued)

(i)   (continued)

         At September  30, 1996,  the Hawaiian  Engines (net of  allowances  for
         equipment impairment  aggregating  $2,595,000 previously provided) were
         fully depreciated.

(ii)     On March 31, 1993, the  Partnership  leased two Boeing 727-227  Advance
         aircraft to Continental  Airlines,  Inc.  ("Continental") for a term of
         approximately  69 months  to be used by  Continental's  Air  Micronesia
         operation (the "Air Mike Leases").

         Such  aircraft  had been  originally  leased to Alaska  Airlines,  Inc.
         ("Alaska")  through August 14, 1992. In conjunction  with the return of
         such aircraft,  it was determined that certain  physical  attributes of
         the aircraft  exceeded the related minimum return  conditions  provided
         for  in  the  leases.   As  a  result,   the  Partnership  paid  Alaska
         approximately  $647,000  to  reflect  the  value  associated  with such
         attributes.  Such amount has been  reflected on the balance sheets on a
         gross basis,  net of  amortization,  at September 30, 1996 and December
         31, 1995, as Deferred  Costs and will be amortized over the term of the
         leases with Continental.

         Each Air Mike  Lease  provides  for a  monthly  base  rent of  $69,250,
         subject  to  adjustments   for  rental  credits   relating  to  initial
         modifications  (the  "Initial  Modifications")  which  include  Traffic
         Collision Avoidance Systems, windshear detection and upgraded avionics,
         aggregating   approximately   $1,308,000   for  both   aircraft.   Such
         modifications  were funded by  Continental  and are being repaid by the
         Partnership  through  the  application  of  rental  credits  such  that
         Continental will recoup the aggregate cost of the Initial Modifications
         over a  36-month  period  with  interest  at  9.31%  per  annum.  As of
         September 30, 1996,  the  remaining  balance of credit to be applied by
         Continental towards such modifications costs was approximately $100,000
         and was  included on the balance  sheets as Deferred  Aircraft  Upgrade
         Payable.

         Further,  Continental  has  made  certain  other  modifications  to the
         aircraft  for which the  Partnership  has agreed to  provide  financing
         through  credits  ("Lessor  Financing  Credits")  against  base  rental
         payments due under the Air Mike Leases.  The lessee will then repay any
         Lessor  Financing  Credits  through  monthly  payments  which  will  be
         amortized  at the rate of  9.31%  per  annum  over 36  months.  Through
         September 30, 1996, the Partnership had provided financing  aggregating
         approximately  $1,443,000.  Such  amount,  net of amounts  repaid,  was
         reflected  on  the  balance   sheet  at  September  30,  1996  as  Note
         Receivable.  At  September  30, 1996,  the net  carrying  value of both
         aircraft  aggregated  approximately  $8,151,000  (net of allowances for
         equipment impairment aggregating  approximately $10,009,000 provided in
         prior periods).
<PAGE>
Liquidity and Capital Resources (continued)

(iii)    On  November  30,  1994,  the  leases  with  Southwest  Airlines,   Co.
         ("Southwest") of two Boeing 737-200 aircraft (the "Southwest Aircraft")
         were scheduled to expire in accordance with their original  terms.  The
         associated  nonrecourse  debt was repaid  upon the receipt of the final
         rental  installment  for the  initial  lease  term.  Southwest  and the
         Partnership agreed to extend Southwest's leases for one additional year
         for a monthly rent of approximately  28% of the original lease rate. On
         November 30, 1995,  the  extensions  with  Southwest  were scheduled to
         expire  in  accordance   with  their  terms,   and  Southwest  and  the
         Partnership  agreed to extend the leases  for two  additional  years at
         125% of the current lease rate. At September 30, 1996, the net carrying
         value of the Southwest  Aircraft  aggregated  approximately  $3,863,000
         (net of allowances  for equipment  impairment  aggregating  $10,400,000
         previously provided).  

(iv)     On October 31, 1994, the lease with Simmons Airlines,  Inc. ("Simmons")
         of  two  Shorts  360  aircraft  (the  "Simmons  Aircraft")  expired  in
         accordance with its original terms. The associated nonrecourse debt was
         repaid upon the receipt of the final rental installment. In conjunction
         with the return of the Simmons Aircraft, it was determined that certain
         attributes  of two of the engines were below  certain  thresholds.  The
         Partnership contributed  approximately $133,000 in order to enhance the
         value of such engines. In April 1995, the Simmons Aircraft were sold to
         an unaffiliated third party for net sales proceeds of $1,425,000.  Such
         aircraft had net carrying values aggregating  approximately  $1,493,000
         (net of allowances  for  equipment  impairment  aggregating  $2,930,000
         previously provided) when sold.

(v)      On July 31, 1995 the lease with Aloha  Airlines,  Inc.  ("Aloha") for a
         Boeing 737-200 Advanced  aircraft was scheduled to expire in accordance
         with its  original  terms.  The  Partnership  and Aloha  entered into a
         short-term  lease  extension  of a  maximum  of two  and a half  months
         terminating on October 15, 1995.  During the lease extension Aloha paid
         rent on a  utilization  arrangement  based  on $225  per  cycle  with a
         monthly  minimum  of $53,500  and a monthly  maximum  of  $90,000.  The
         Partnership had the option, which it exercised,  to early terminate the
         lease on  September  7, 1995.  Aloha paid the  Partnership  a financial
         adjustment  of  $515,000  in  lieu of  complying  with  certain  return
         conditions  provided  for in the lease.  Aloha also made an  additional
         payment of $15,000 for a damaged  Auxiliary  Power Unit.  In  September
         1995, the Partnership sold the Aloha aircraft to an unaffiliated  third
         party for net sales  proceeds of  $2,461,000.  Such  aircraft had a net
         carrying  value of  approximately  $2,719,000  (net of  allowances  for
         equipment impairment  aggregating  $3,500,000 previously provided) when
         sold.

As of September 30, 1996,  the  Partnership  remained the owner of four aircraft
and related  engines as well as two additional  aircraft  engines,  which in the
aggregate  represented  approximately  99% of  its  remaining  equipment,  on an
original cost basis. Such foregoing aircraft and engines had an original cost of
approximately $56,820,000 (net carrying value of approximately $12,014,000). All
associated nonrecourse debt related to the aircraft has been repaid.
<PAGE>
Liquidity and Capital Resources (continued)

The  substantial  costs  required  to  maintain  and bring  used  aircraft  into
compliance with FAA noise and maintenance  requirements  are the primary factors
which have adversely  affected the narrow body aircraft market.  The Partnership
has  encountered  severe  competition  in attempting to re-lease its aircraft as
they have come off lease due to a surplus in the market of narrow-body  aircraft
similar  to the  aircraft  owned  by the  Partnership.  Additionally,  there  is
competition  from newer and more fuel  efficient  aircraft which comply with the
FAA noise  requirements.  The Partnership  also believes that as a result of the
factors  listed above there has been a significant  decline in the re-sale value
of narrow-body aircraft.

As the Partnership's aircraft come off-lease,  the Partnership may need to use a
portion of its operating reserves and/or its cash flow, which would otherwise be
available  for  distribution,  to  upgrade  or  enhance  these  aircraft  if the
Partnership  determines that such expenditures are in its best interest in order
to maximize the  remarketing  value.  The  Partnership  is currently  evaluating
strategies,  including  potential  engine  upgrades  to conform  to  regulations
covering maintenance and upgrading of aging aircraft.  The Partnership's ability
to make distributions may be impacted by its obligation to pay such costs.

At September 30, 1996, the  Partnership  remained the owner of equipment with an
original cost of approximately  $57,157,000 of which approximately $4,399,000 is
off-lease and approximately  $315,000 is leased on a month-to-month  basis (both
on an original cost basis).  The  Partnership  will continue with its efforts to
maximize  the value of its  remaining  equipment  portfolio.  The  Partnership's
anticipated  cash from  operations  after deducting  operating  expenses for the
remainder  of 1996,  based on firm term leases in place,  is not  sufficient  to
maintain previous distribution levels.  Distribution levels will fluctuate based
upon remarketing  success of the Partnership's  equipment including any proceeds
generated by the sale of significant  assets (such as aircraft) and requirements
for operating reserves, if any.

At the present time, the level of fees payable to IREG for services  rendered to
the  Partnership  and  other  affiliated   equipment  leasing   partnerships  is
declining.  The effect of this situation cannot be determined at this point. The
management  agreements  between the  Partnership  and IREG may be  terminated by
either party to such agreements.

In April 1995, the Managing General Partner and certain  affiliates entered into
an agreement  with  Fieldstone  pursuant to which  Fieldstone  performs  certain
management and  administrative  services  relating to the Partnership as well as
certain  other  partnerships  in which the Managing  General  Partner  serves as
general  partner.  Substantially  all costs  associated  with the  retention  of
Fieldstone will be paid by the Managing General Partner.

On February 28, 1995, Presidio Boram Corp., a subsidiary of Presidio, became the
Associate  General  Partner,  upon the withdrawal of Z Square G Partners II, the
former Associate General Partner.

Inflation  and  changing  prices  have  not  had  any  material  effect  on  the
Partnership's  revenues since its inception nor does the Partnership  anticipate
any material effect on its business from these factors.
<PAGE>
Liquidity and Capital Resources (continued)

Results of Operations

Net income decreased for the quarter and nine months ended September 30, 1996 as
compared to the  quarter  and nine  months  ended  September  30,  1995,  as the
reduction in revenue,  realized gain on marketable securities and gain (loss) on
disposition of equipment exceeded the reduction in expenses.

Revenues  decreased  overall for the quarter and nine months ended September 30,
1996  compared to the  corresponding  periods of the prior year.  Rental  income
decreased  due to the  expiration  of  certain  leases  in  accordance  with the
original terms of such leases  subsequent to the prior year's periods.  The sale
of the Aloha aircraft prior to the current  period  accounted for  approximately
87% of the total rental income reduction.

Interest  income on finance leases  decreased due to expiration of all leases in
accordance with the original lease terms and sale of equipment subsequent to the
prior year's periods.

Costs and expenses decreased for the quarter and nine months ended September 30,
1996 as compared to the corresponding periods of the prior year as follows:

Fees to affiliates  decreased due to the decrease in equipment  management  fees
resulting from a reduction in rentals on which such fees are based. Depreciation
expense decreased due to the elimination of depreciation  expense resulting from
the disposition or sale of certain  equipment  during or subsequent to the prior
year's  periods,  as  well as to the  fact  that  certain  equipment  was  fully
depreciated  during or prior to the current year's periods.  Operating  expenses
decreased due to expenses  incurred in the prior year relating to the return and
storage of the Simmons  Aircraft.  Interest  expense  decreased due to increased
principal payments on Air Mike rent credits in the current period. Also, general
and  administrative  expenses  decreased  due to lower  payroll  and  legal  fee
expenses  in  the  current  periods.   Additionally,  the  Partnership  provided
allowances for equipment  impairment in the current year's periods of $50,000 as
compared to allowances  for  equipment  impairment of $8,000 for the nine months
period of the prior year.

The Partnership recognized a gain on disposition of equipment during the current
quarter of approximately $7,900, as compared to a gain of approximately $271,300
in the prior  year.  Loss on the  disposition  of  equipment  was  approximately
$47,100  for  the  nine  month  period  of  1996 as  compared  to a net  gain of
approximately $535,800 in the prior year period.
<PAGE>
                           PART II- OTHER INFORMATION

ITEM 6 -   EXHIBITS AND REPORTS ON FORM 8-K

(a)            Exhibits: None
(b)            Reports on form 8-K: None
<PAGE>
                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                   National Lease Income Fund 6 L.P.  
                          By:      ALI Equipment Management Corp.     
                                   Managing General Partner           
                                                                      
                                                                      
                                                                      
                                                                      
                          /S/      Douglas J. Lambert                 
                                   -----------------------------------
                                   Douglas J. Lambert                 
                                   President (Principal Executive and 
                                      Financial Officer)              
                         



Date: November 12, 1996

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary information extracted  from the financial
statements of the September 30, 1996 Form 10-Q of National Lease Income Fund 6
L.P. and is qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       3,346,452
<SECURITIES>                                         0
<RECEIVABLES>                                  705,304
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             4,051,756
<PP&E>                                      52,716,989
<DEPRECIATION>                              20,252,711
<TOTAL-ASSETS>                              16,065,725
<CURRENT-LIABILITIES>                          998,721
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  15,067,004
<TOTAL-LIABILITY-AND-EQUITY>                16,065,725
<SALES>                                              0
<TOTAL-REVENUES>                             2,490,956
<CGS>                                                0
<TOTAL-COSTS>                                  583,366
<OTHER-EXPENSES>                             1,689,674
<LOSS-PROVISION>                                50,000
<INTEREST-EXPENSE>                               8,179
<INCOME-PRETAX>                                159,737
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   159,737
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission