NATIONAL LEASE INCOME FUND 6 LP
10-Q, 1997-11-19
COMPUTER RENTAL & LEASING
Previous: INSURED MUNICIPALS INCOME TR & INVS QUA TAX EX TR MUT SER 39, 24F-2NT, 1997-11-19
Next: INFORMIX CORP, 10-Q, 1997-11-19




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                         Commission file number 0-15643

                        NATIONAL LEASE INCOME FUND 6 L.P.
             (Exact name of registrant as specified in its charter)


       DELAWARE                                                  13-3275922
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

              411 West Putnam Avenue, Suite 270 Greenwich, CT 06830
                    (Address of principal executive offices)

                                 (203) 862-7444
              (Registrant's telephone number, including area code)

                                      None
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check whether the registrant  (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                    Yes    [ X ]          No [   ]

<PAGE>
                        NATIONAL LEASE INCOME FUND 6 L.P.

                         FORM 10-Q - SEPTEMBER 30, 1997





                                      INDEX



PART I - FINANCIAL INFORMATION

      ITEM 1 - FINANCIAL STATEMENTS

         BALANCE SHEETS - September 30, 1997 and December 31, 1996


         STATEMENTS OF  OPERATIONS - For the three months  ended  September  30,
            1997 and 1996 and for the nine months ended  September  30, 1997 and
            1996


         STATEMENT OF PARTNERS' EQUITY - For the nine months ended September 30,
            1997


         STATEMENTS OF CASH FLOWS - For the nine months ended September 30, 1997
            and 1996

 
         NOTES TO FINANCIAL STATEMENTS 
 

      ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
 
                CONDITION AND RESULTS OF OPERATIONS 
 

PART II - OTHER INFORMATION

 
      ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K 

SIGNATURES 
 

<PAGE>
PART I - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                 NATIONAL LEASE INCOME FUND 6 L.P.

                                           BALANCE SHEETS

                                                                     September 30,    December 31,
                                                                          1997            1996
                                                                      -----------     -----------
<S>                                                                   <C>             <C>
ASSETS

     Leased equipment
        Accounted for under the operating method, net of
            accumulated depreciation of $22,338,695 and
            $20,728,187 and allowance for equipment
            impairment of $20,431,885 ...........................     $ 9,866,619     $11,477,127
     Equipment held for lease or sale - net of accumulated
        depreciation of $1,781,000 and an allowance
        for equipment impairment of $2,595,000 ..................            --              --   
     Cash and cash equivalents ..................................       4,088,651       3,481,745
     Deferred costs .............................................         140,290         224,677
     Note receivable ............................................          31,603         271,288
     Other receivables and prepaid expenses .....................          18,647          34,612
     Accounts receivable ........................................           3,860           2,788
                                                                      -----------     -----------

                                                                      $14,149,670     $15,492,237
                                                                      ===========     ===========
LIABILITIES AND PARTNERS' EQUITY

Liabilities
     Deferred aircraft upgrade payable ..........................     $   100,000     $   100,000
     Accounts payable and accrued expenses ......................          81,989         109,017
     Deferred income ............................................          69,250          69,250
     Distributions payable ......................................            --           757,588
     Due to affiliates ..........................................            --            71,527
                                                                      -----------     -----------

        Total liabilities .......................................         251,239       1,107,382
                                                                      -----------     -----------
Commitments and contingencies

Partners' equity
     Limited partners' equity (as restated) (300,005 units issued
        and outstanding) ........................................      13,749,596      14,231,157
     General partners' equity (as restated) .....................         148,835         153,698
                                                                      -----------     -----------
                                                                     
        Total partners' equity ..................................      13,898,431      14,384,855    

                                                                      $14,149,670     $15,492,237
                                                                      ===========     ===========
</TABLE>
See notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                      NATIONAL LEASE INCOME FUND 6 L.P.

                                           STATEMENTS OF OPERATIONS


                                                  For the three months ended       For the nine months ended
                                                         September 30,                   September 30,
                                                 ---------------------------     ---------------------------
                                                     1997             1996           1997            1996
                                                 -----------     -----------     -----------     -----------
<S>                                              <C>             <C>             <C>             <C>
Revenues
     Rental ................................     $   721,289     $   756,882     $ 2,163,868     $ 2,317,554
     Interest
        Other ..............................          49,181          51,844         140,722         169,437
        Financing leases....................            --              --              --               776
     Other operating income.................            --                23            --             3,189
                                                 -----------     -----------     -----------     -----------

                                                     770,470         808,749       2,304,590       2,490,956
                                                 -----------     -----------     -----------     -----------

Costs and expenses
     Depreciation ..........................         536,842         552,804       1,610,508       1,689,674
     Operating .............................          86,847          76,563         173,261         156,727
     General and administrative ............          41,307          45,946         173,070         182,893
     Fees to affiliates ....................          36,064          67,186         137,194         196,680
     Provision for equipment impairment ....            --              --              --            50,000
     Interest ..............................            --               297            --             8,179
                                                 -----------     -----------     -----------     -----------

                                                     701,060         742,796       2,094,033       2,284,153
                                                 -----------     -----------     -----------     -----------


                                                      69,410          65,953         210,557         206,803

Gain (loss) on disposition of equipment, net            --             7,869            --           (47,066)
                                                 -----------     -----------     -----------     -----------

Net income .................................     $    69,410     $    73,822     $   210,557     $   159,737
                                                 ===========     ===========     ===========     ===========

Net income attributable to
     Limited partners ......................     $    68,716     $    73,084     $   208,451     $   158,140
     General partners ......................             694             738           2,106           1,597
                                                 -----------     -----------     -----------     -----------

                                                 $    69,410     $    73,822     $   210,557     $   159,737
                                                 ===========     ===========     ===========     ===========

Net income per unit of limited partnership
     interest (300,005 units outstanding) ..     $       .23     $       .24     $       .69     $       .53
                                                 ===========     ===========     ===========     ===========
                                                             
</TABLE>
See notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>

                                      NATIONAL LEASE INCOME FUND 6 L.P.

                                        STATEMENT OF PARTNERS' EQUITY


                                                                Limited          General           Total
                                                                Partners'        Partners'        Partners'
                                                                Equity           Equity           Equity
                                                            ------------      ------------      ------------
<S>                                                         <C>               <C>               <C>

Balance, January 1, 1997 ..............................     $ 15,731,182      $ (1,346,327)     $ 14,384,855

Reallocation of partners' equity ......................       (1,500,025)        1,500,025              --
                                                            ------------      ------------      ------------

Balance, January 1, 1997 (as restated) ................       14,231,157           153,698        14,384,855

Net income for the nine months
     ended September 30, 1997 .........................          208,451             2,106           210,557

Distributions to partners for the nine months
     ended September 30, 1997 ($2.30 per limited
     partnership unit) ................................         (690,012)           (6,969)         (696,981)
                                                            ------------      ------------      ------------

Balance, September 30, 1997 ...........................     $ 13,749,596      $    148,835      $ 13,898,431
                                                            ============      ============      ============


</TABLE>
See notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                        NATIONAL LEASE INCOME FUND 6 L.P.

                            STATEMENTS OF CASH FLOWS

                                                              For the nine months ended
                                                                     September 30,
                                                             ----------------------------
                                                                 1997             1996 
                                                             -----------      -----------
<S>                                                          <C>              <C> 
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

Cash flows from operating activities
     Net income ........................................     $   210,557      $   159,737
     Adjustments to reconcile net income to net
       cash provided by operating activities
        Depreciation ...................................       1,610,508        1,689,674
        Amortization of deferred costs .................          84,387           84,387
        Gain on disposition of equipment, net ..........            --             47,066
        Provision for equipment impairment .............            --             50,000
     Changes in assets and liabilities
        Other receivables and prepaid expenses .........          15,965          (12,447)
        Accounts receivable ............................          (1,072)          (4,076)
        Accounts payable and accrued expenses ..........         (27,028)         (40,783)
        Deferred income ................................            --            (41,603)
        Due to affiliates ..............................         (71,527)         (20,921)
                                                             -----------      -----------

               Net cash provided by operating activities       1,821,790        1,911,034
                                                             -----------      -----------

Cash flows from investing activities
     Purchase of leased equipment - upgrades ...........            --           (261,539)
     Proceeds from disposition of leased equipment .....            --            248,737
     Note receivable ...................................         239,685          372,542
     Minimum lease payments received on financing
        leases, net of interest earned .................            --              8,300
     Other non-operating payments ......................            --            (61,586)
                                                             -----------      -----------

               Net cash provided by investing activities         239,685          306,454
                                                             -----------      -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                             NATIONAL LEASE INCOME FUND 6 L.P.

                                 STATEMENTS OF CASH FLOWS
                                        (continued)

                                                              For the nine months ended
                                                                     September 30,
                                                             ----------------------------
                                                                 1997             1996 
                                                             -----------      -----------
<S>                                                          <C>              <C> 
Cash flows from financing activities
     Distributions to partners .........................      (1,454,569)      (2,681,863)
                                                             -----------      -----------

Net increase (decrease) in cash and cash equivalents ...         606,906         (464,375)

Cash and cash equivalents, beginning of period .........       3,481,745        3,810,827
                                                             -----------      -----------

Cash and cash equivalents, end of period ...............     $ 4,088,651      $ 3,346,452
                                                             ===========      ===========

Supplemental disclosure of cash flow information
     Interest paid .....................................     $      --        $     8,179
                                                             ===========      ===========

</TABLE>
See notes to financial statements.
<PAGE>
                        NATIONAL LEASE INCOME FUND 6 L.P.

                          NOTES TO FINANCIAL STATEMENTS


1         INTERIM FINANCIAL INFORMATION

         The summarized  financial  information  contained  herein is unaudited;
         however, in the opinion of management, all adjustments (consisting only
         of  recurring  accruals)  necessary  for a fair  presentation  of  such
         financial  information have been included.  The accompanying  financial
         statements,  footnotes and  discussions  should be read in  conjunction
         with  the  financial  statements,  related  footnotes  and  discussions
         contained in the National Lease Income Fund 6 L.P. (the  "Partnership")
         annual  report on Form 10-K for the year ended  December 31, 1996.  The
         results of operations for the nine months ended  September 30, 1997 are
         not  necessarily  indicative of the results to be expected for the full
         year.

2         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Leases

         The  Partnership  accounts for all of its leases in accordance with the
         operating and financing methods.  For operating leases,  rental revenue
         is  recognized  on  a  straight-line   basis  and  expenses  (including
         depreciation) are charged to operations as incurred.

         For financing leases, unearned income is recognized as revenue over the
         respective lease term so as to produce a constant rate of return on the
         net investment.

         For the nine months ended  September 30, 1997 and 1996,  rental revenue
         earned on a  month-to-month  basis comprised  approximately  1% and 3%,
         respectively, of total rental revenue recognized.

         Leased equipment and equipment held for lease or sale

         The cost of  leased  equipment  and  equipment  held for  lease or sale
         represents  the initial cost of the equipment to the  Partnership  plus
         miscellaneous  acquisition  and  closing  costs,  and is carried at the
         lower of depreciated cost or net realizable value.

         Depreciation  is  computed  using  the  straight-line  method  over the
         estimated  useful  lives of such assets (five years for  equipment  for
         management  information  systems  and 13 to 18 years for  aircraft  and
         aircraft-related   equipment).   The  Partnership   capitalizes   major
         additions  to its aircraft and  depreciates  such capital  improvements
         over the remaining estimated useful life of such aircraft.
<PAGE>
                        NATIONAL LEASE INCOME FUND 6 L.P.

                          NOTES TO FINANCIAL STATEMENTS

2         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         When  equipment  is  sold  or  otherwise  disposed  of,  the  cost  and
         accumulated  depreciation  (and any  related  allowance  for  equipment
         impairment)  are removed from the accounts and any gain or loss on such
         sale or disposal is reflected in  operations.  Normal  maintenance  and
         repairs are charged to operations as incurred. The Partnership provides
         allowances for equipment  impairment  based upon a quarterly  review of
         all equipment in its portfolio,  when management  believes that,  based
         upon market analysis,  appraisal  reports and leases currently in place
         with respect to specific  equipment,  the  investment in such equipment
         may not be recoverable.

         The allowance is inherently  subjective and is based upon  management's
         best estimate of current  conditions  and  assumptions  about  expected
         future conditions. The Partnership may provide for additional losses in
         subsequent periods and such losses could be material.

         Deferred costs

         Deferred costs  represent the payments made by the  Partnership,  based
         upon the terms of a certain lease,  for maintenance  which enhanced the
         marketability  with respect to the return of certain aircraft leased to
         Alaska Airlines, Inc. ("Alaska"). Deferred costs are amortized over the
         terms of the remarketed lease.

         Note receivable

         Note receivable  represents  financing provided by the Partnership to a
         lessee of certain  aircraft for  modifications  made to such  aircraft.
         Such note is being repaid at a rate of 9.31% per annum.

         Recently issued accounting pronouncements

         The Financial  Accounting  Standards  Board has recently issued several
         new accounting pronouncements.  Statement No. 128, "Earnings per Share"
         establishes  standards for computing and presenting earnings per share,
         and is effective for financial  statements  for both interim and annual
         periods ending after December 15, 1997.  Statement No. 129, "Disclosure
         of  Information  about  Capital  Structure"  establishes  standards for
         disclosing  information  about an entity's  capital  structure,  and is
         effective for financial  statements  for periods  ending after December
         15,  1997.   Statement  No.  130,  "Reporting   Comprehensive   Income"
         establishes standards for reporting and display of comprehensive income
         and its  components,  and is effective for fiscal years beginning after
         December 15, 1997. Statement No. 131, "Disclosures about Segments of an
         Enterprise and Related Information"  establishes  standards for the way
         that public business  enterprises  report  information  about operating
         segments  in  annual  financial  statements  and  requires  that  those
         enterprises  report selected  information  about operating  segments in
         interim financial  reports issued to shareholders.  It also establishes
         standards  for  related   disclosures   about  products  and  services,
         geographic  areas, and major customers,  and is effective for financial
         statements for periods beginning after December 15, 1997.
<PAGE>
                        NATIONAL LEASE INCOME FUND 6 L.P.

                          NOTES TO FINANCIAL STATEMENTS

2         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Management  of the Company  does not believe  that these new  standards
         will  have a  material  effect  on  the  Company's  reported  operating
         results, per share amounts, financial position or cash flows.

3         CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES

         The corporate  general  partner of the  Partnership,  ALI Capital Corp.
         (the "Corporate General Partner"),  the managing general partner of the
         Partnership,  ALI Equipment Management Corp.  ("Equipment  Management")
         and Integrated  Resources  Equipment  Group,  Inc.  ("IREG") are wholly
         owned subsidiaries of Presidio Capital Corp.  ("Presidio").  Z Square G
         Partners  II was  the  associate  general  partner  of the  Partnership
         through February 27, 1995. On February 28, 1995,  Presidio Boram Corp.,
         a subsidiary of Presidio,  became the associate general partner.  Other
         limited  partnerships and similar investment  programs have been formed
         by Equipment  Management or its  affiliates to acquire  equipment  and,
         accordingly,  conflicts of interest may arise  between the  Partnership
         and such other limited partnerships. Affiliates of Equipment Management
         have also engaged in business  related to the  management  of equipment
         and the sale of various  types of equipment  and may transact  business
         with the Partnership.

         Subject  to the  rights  of the  Limited  Partners  under  the  Limited
         Partnership  Agreement,  Presidio will control the Partnership  through
         its direct or  indirect  ownership  of all of the  shares of  Equipment
         Management,  the Corporate  General  Partner and the associate  general
         partner.  On November 2, 1997, the  Administrative  Services  Agreement
         between   Presidio  and  Wexford   Management  LLC   ("Wexford"),   the
         administrator for Presidio expired.  Pursuant to that agreement Wexford
         had  authority to designate  directors  of  Equipment  Management,  the
         Corporate General Partner and the associate general partner.  Effective
         November  3,  1997,   Wexford   and   Presidio   entered   into  a  new
         Administrative  Services  Agreement,  dated as of November 3, 1997 (the
         "ASA"),  which  expires  on May 3,  1998.  Under  the terms of the ASA,
         Wexford will provide consulting and administrative services to Presidio
         and its  affiliates,  including  Equipment  Management,  the  Corporate
         General Partner, the associate general partner and the Partnership, for
         a term of six months.  During the nine months ended  September 30, 1997
         and 1996,  reimbursable  expenses due to Wexford  from the  Partnership
         amounted to $20,831 and $25,982, respectively.

         Effective November 3, 1997,  officers and employees of Wexford that had
         served as  officers  and/or  directors  of  Equipment  Management,  the
         Corporate  General Partner and the Associate  General Partner  tendered
         their resignation.  On the same date, the Board of Directors  appointed
         new  individuals  to serve as officers  and/or  directors  of Equipment
         Management,  the Corporate  General  Partner and the Associate  General
         Partner. 
<PAGE>
                        NATIONAL LEASE INCOME FUND 6 L.P.

                          NOTES TO FINANCIAL STATEMENTS

3        CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES (continued)


         The Partnership has a management agreement with IREG, pursuant to which
         IREG receives 5% of annual gross rental  revenues on operating  leases;
         2% of annual gross rental  revenues on full payout leases which contain
         net  lease  provisions;  and 1% of  annual  gross  rental  revenues  if
         services are performed by third parties under the active supervision of
         Equipment Management,  as defined in the Limited Partnership Agreement.
         The  Partnership  incurred  equipment  management  fees of $108,194 and
         $112,739  for the nine  months  ended  September  30,  1997  and  1996,
         respectively.

         During the operating and liquidating stage of the Partnership,  IREG is
         entitled to a partnership  management fee equal to 4% of  distributable
         cash from operations as defined in the Limited  Partnership  Agreement,
         subject to increase  after the limited  partners have received  certain
         specified minimum returns on their investment. The Partnership incurred
         partnership  management fees of $29,000 and $83,941 for the nine months
         ended September 30, 1997 and 1996, respectively.

         The general  partners  are  entitled to 1% of  distributable  cash from
         operations,  cash from sales or financing  and cash from the  equipment
         reserve  account and, in general,  an  allocation  of 1% of taxable net
         income or loss of the Partnership.

         During the operating and liquidating stage of the Partnership, IREG may
         be entitled to receive certain other fees which are subordinated to the
         receipt by the limited partners of their original  invested capital and
         certain specified minimum returns on their investment.

         Upon the ultimate liquidation of the Partnership,  the general partners
         may  be  required  to  remit  to  the  Partnership   certain   payments
         representing  capital account deficit  restoration based upon a formula
         provided within the Limited  Partnership  Agreement.  Such  restoration
         amount may be less than the recorded general partners'  deficit,  which
         could  result in  distributions  to the  limited  partners of less than
         recorded equity.

         In April 1995, Equipment Management and certain affiliates entered into
         an agreement with Fieldstone Private Capital Group, L.P. ("Fieldstone")
         pursuant  to  which   Fieldstone   performs   certain   management  and
         administrative  services relating to the Partnership as well as certain
         other  partnerships  in which  Equipment  Management  serves as general
         partner.  Substantially  all costs  associated  with the  retention  of
         Fieldstone,  other than legal fees,  are paid by Equipment  Management.
         The agreement with  Fieldstone  was scheduled to terminate  November 3,
         1997.   Equipment  Management  and  certain  affiliates  are  currently
         negotiating  a possible  extension  of the  agreement.  Fieldstone  has
         indicated  that it will continue to perform  services in respect of the
         Partnership pending the conclusion of such negotiation.
<PAGE>
                        NATIONAL LEASE INCOME FUND 6 L.P.

                          NOTES TO FINANCIAL STATEMENTS
 
 
4         PARTNER'S EQUITY
 
         The General Partners hold a 1% equity interest in the  Partnership.  At
         the inception of the Partnership,  the General Partners' equity account
         was credited with only the actual capital  contributed in cash, $9,950.
         The Partnership's  management  determined that this accounting does not
         appropriately  reflect the limited  partners' and the General Partners'
         relative  participations in the Partnership's net assets, since it does
         not  reflect  the  General   Partners'   1%  equity   interest  in  the
         Partnership.   Thus,  the   Partnership   has  restated  its  financial
         statements to reallocate $1,500,025 (1% of the gross proceeds raised at
         the  Partnership's  formation) of the  partners'  equity to the General
         Partners'  equity  account.  This  reallocation  was  made  as  of  the
         inception of the Partnership and all periods presented in the financial
         statements  have  been  restated  to  reflect  the  reallocation.   The
         reallocation  has no impact on the  Partnership's  financial  position,
         results of operations,  cash flows,  distributions to partners,  or the
         partners' tax basis capital accounts.

5         COMMITMENTS AND CONTINGENCIES

         Continental Micronesia, Inc.

         On March 31, 1993, the Partnership  leased two Boeing 727-227  Advanced
         aircraft to Continental  Airlines,  Inc.  ("Continental") for a term of
         approximately  69 months  to be used by  Continental's  Air  Micronesia
         operation (the "Air Mike  Leases").  Each Air Mike Lease provides for a
         monthly base rent of $69,250,  subject to adjustments  for rent credits
         relating to initial  modifications (the "Initial  Modifications") which
         include Traffic Collision  Avoidance Systems,  windshear  detection and
         upgraded  avionics,   aggregating  approximately  $1,308,000  for  both
         aircraft.  Such  modifications were funded by Continental and are being
         repaid by the Partnership  through the application of rent credits such
         that  Continental  will  recoup  the  aggregate  cost  of  the  Initial
         Modifications  over a 36-month period with interest at 9.31% per annum.
         The  remaining  balance of rent  credits  to be applied by  Continental
         towards such  modifications  was $100,000 as of September  30, 1997 and
         December 31, 1996.

         In addition,  Continental has made certain other  modifications to such
         aircraft.  The Partnership has agreed to provide financing for the rent
         credits ("Lessor  Financing  Credits") against the base rental payments
         due under the Air Mike Leases.  The lessee is currently repaying Lessor
         Financing  Credits  through  monthly   installments   which  are  being
         amortized  at the rate of  9.31%  per  annum  over 36  months.  Through
         September  30,  1997,  the  Partnership  had  provided all the required
         financing  aggregating  approximately  $1,443,000.  Such amount, net of
         amounts repaid, is reflected on the accompanying balance sheets as Note
         Receivable  at  September  30,  1997 and  December  31,  1996.  The net
         carrying value of both aircraft aggregated approximately $7,403,000 and
         $7,963,000  (net of  allowances  for equipment  impairment  aggregating
         approximately  $10,000,000  provided in prior periods) at September 30,
         1997 and December 31, 1996, respectively.
<PAGE>
                        NATIONAL LEASE INCOME FUND 6 L.P.

                          NOTES TO FINANCIAL STATEMENTS

5         COMMITMENTS AND CONTINGENCIES (continued)

         Continental Micronesia, Inc. (continued)
 
         In  April  1993,   Continental   transferred  all  of  its  rights  and
         obligations under the Air Mike Leases to Air Micronesia,  a stand-alone
         air carrier affiliated with Continental.
<PAGE>
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources

The  General  Partners  hold a 1% equity  interest  in the  Partnership.  At the
inception of the Partnership,  the General Partners' equity account was credited
with only the actual capital  contributed  in cash,  $9,950.  The  Partnership's
management  determined that this accounting does not  appropriately  reflect the
limited  partners'  and the General  Partners'  relative  participations  in the
Partnership's  net assets,  since it does not reflect the General  Partners'  1%
equity  interest in the  Partnership.  Thus,  the  Partnership  has restated its
financial  statements to reallocate  $1,500,025 (1% of the gross proceeds raised
at the Partnership's formation) of the partners' equity to the General Partners'
equity  account.  This  reallocation  was  made  as  of  the  inception  of  the
Partnership  and all periods  presented in the  financial  statements  have been
restated  to reflect the  reallocation.  The  reallocation  has no impact on the
Partnership's   financial   position,   results  of   operations,   cash  flows,
distributions to partners, or the partners' tax basis capital accounts.

The  Partnership  did not  declare a cash  distribution  for the  quarter  ended
September  30, 1997.  As of September 30, 1997,  the  Partnership  had operating
reserves of approximately $2,968,000,  which was comprised of undistributed cash
from operations and sales, aggregating  approximately $1,468,000, as well as the
general working capital reserve of $1,500,000.

Quarterly  cash  from  operations  has  reached  minimal  levels  and the  costs
associated with making quarterly cash distributions  remains fixed. The managing
general  partner of the  Partnership  has decided to discontinue  quarterly cash
distributions  and  instead  make  periodic  cash  distributions  based upon the
accumulation of cash in the Partnership.

It is the Partnership's intention to maintain reserves sufficient to support the
Partnership's  future  obligations.  The  Partnership  may, in the  future,  use
certain of its reserves to upgrade its leased  equipment in order to enhance its
value. 

The leasing  arrangements  entered into by the  Partnership  with respect to its
equipment  generally provide for fixed or minimum rentals,  and as such, provide
reasonable  assurance that all of the  Partnership's  operating  needs,  such as
administrative costs and management fees, will be met in the foreseeable future.

Although  expense  levels have been reduced,  most of the  Partnership's  future
administrative  expenses  (i.e.,  accounting  and  investor  services  including
printing) are fixed and will not decrease significantly during the Partnership's
future operating period.  Other expenses such as insurance and fees to affiliate
will decline during such period.

Set forth below is a description of various transactions which have impacted the
liquidity of the Partnership during 1997 and 1996:

(i)      On March 31, 1993, the Partnership  leased two Boeing 727-227  Advanced
         aircraft to Continental  Airlines,  Inc.  ("Continental") for a term of
         approximately  69 months  to be used by  Continental's  Air  Micronesia
         operation (the "Air Mike Leases").
<PAGE>
Liquidity and Capital Resources (continued)

 
(i)      (continued)
 
         Such  aircraft  had been  originally  leased to Alaska  Airlines,  Inc.
         ("Alaska")  through  August 14, 1992. In connection  with the return of
         such aircraft,  it was determined that certain  physical  attributes of
         the aircraft  exceeded the related minimum return  conditions  provided
         for  in  the  leases.   As  a  result,   the  Partnership  paid  Alaska
         approximately  $647,000  to  reflect  the  value  associated  with such
         attributes.  Such amount has been  reflected on the balance sheets on a
         gross basis,  net of  amortization,  at September 30, 1997 and December
         31, 1996, as Deferred  Costs and will be amortized over the term of the
         lease renewal with Continental.

         Each Air Mike  Lease  provides  for a  monthly  base  rent of  $69,250,
         subject  to  adjustments   for  rental  credits   relating  to  initial
         modifications  (the  "Initial  Modifications")  which  include  Traffic
         Collision Avoidance Systems, windshear detection and upgraded avionics,
         aggregating   approximately   $1,308,000   for  both   aircraft.   Such
         modifications  were funded by  Continental  and are being repaid by the
         Partnership  through  the  application  of  rental  credits  such  that
         Continental will recoup the aggregate cost of the Initial Modifications
         over a  36-month  period  with  interest  at  9.31%  per  annum.  As of
         September 30, 1997,  the  remaining  balance of credit to be applied by
         Continental  towards  such  modifications  costs was  $100,000  and was
         included on the balance sheets as Deferred Aircraft Upgrade Payable.

         Further,  Continental  has  made  certain  other  modifications  to the
         aircraft  for which the  Partnership  has agreed to  provide  financing
         through  credits  ("Lessor  Financing  Credits")  against  base  rental
         payments due under the Air Mike Leases.  The lessee will then repay any
         Lessor  Financing  Credits  through  monthly  payments  which  will  be
         amortized  at the rate of  9.31%  per  annum  over 36  months.  Through
         September 30, 1997, the Partnership had provided financing  aggregating
         approximately  $1,443,000.  Such  amount,  net of amounts  repaid,  was
         reflected  on  the  balance   sheet  at  September  30,  1997  as  Note
         Receivable.  At  September  30, 1997,  the net  carrying  value of both
         aircraft  aggregated  approximately  $7,403,000  (net of allowances for
         equipment impairment aggregating  approximately $10,000,000 provided in
         prior periods).

(ii)     On  November  30,  1994,  the  leases  with  Southwest  Airlines,   Co.
         ("Southwest") of two Boeing 737-200 aircraft (the "Southwest Aircraft")
         were scheduled to expire in accordance with their original  terms.  The
         associated  nonrecourse  debt was repaid  upon the receipt of the final
         rental  installment  for the  initial  lease  term.  Southwest  and the
         Partnership agreed to extend Southwest's leases for one additional year
         for a monthly rent of approximately  28% of the original lease rate. On
         November 30, 1995,  the  extensions  with  Southwest  were scheduled to
         expire  in  accordance   with  their  terms,   and  Southwest  and  the
         Partnership  agreed to extend the leases  for two  additional  years at
         125% of the then current  lease rate.  At September  30, 1997,  the net
         carrying  value  of the  Southwest  Aircraft  aggregated  approximately
         $2,464,000  (net of  allowances  for equipment  impairment  aggregating
         $10,400,000 previously provided).
<PAGE>
Liquidity and Capital Resources (continued)

As of September 30, 1997,  the  Partnership  remained the owner of four aircraft
and related  engines as well as two additional  aircraft  engines,  which in the
aggregate  represented  substantially  all of  its  remaining  equipment,  on an
original cost basis. Such foregoing aircraft and engines had an original cost of
approximately $56,820,000 (net carrying value of approximately $9,867,000).  All
associated  nonrecourse  debt  related  to the  aircraft  has  been  repaid.  At
September  30, 1997,  the  Partnership  remained the owner of equipment  with an
original cost of approximately  $57,013,000 of which approximately $4,376,000 is
off-lease and approximately  $194,000 is leased on a month-to-month  basis (both
on an original cost basis).

On December 5, 1997,  the leases of the  Southwest  Aircraft  are  scheduled  to
expire in accordance with their terms, but the Partnership has agreed to a short
term  extension of such leases to facilitate the orderly return of the aircraft.
The Partnership is currently  investigating  remarketing  opportunities  for the
Southwest  Aircraft.  There can be no  assurance  that the  Partnership  will be
successful with respect to its  remarketing  activities.  The  Partnership  will
continue  with its  efforts to  maximize  the value of its  remaining  equipment
portfolio.  The  Partnership's  anticipated cash from operations after deducting
operating  expenses  for the  remainder  of 1997,  based on firm term  leases in
place, is not sufficient to maintain previous distribution levels.  Distribution
levels  will  fluctuate  based upon  remarketing  success  of the  Partnership's
equipment  including any proceeds  generated by the sale of  significant  assets
(such as aircraft) and requirements for operating reserves, if any.

The  substantial  costs  required  to  maintain  and bring  used  aircraft  into
compliance with FAA noise and maintenance  requirements  are the primary factors
which have  adversely  affected the narrow body aircraft  market.  Additionally,
there is competition  from newer and more fuel  efficient  aircraft which comply
with the FAA noise requirements.  The Partnership also believes that as a result
of the factors listed above there has been a significant  decline in the re-sale
value of narrow-body aircraft.

As the Partnership's aircraft come off-lease,  the Partnership may need to use a
portion of its operating reserves and/or its cash flow, which would otherwise be
available  for  distribution,  to  upgrade  or  enhance  these  aircraft  if the
Partnership  determines that such expenditures are in its best interest in order
to maximize the  remarketing  value.  The  Partnership  is currently  evaluating
strategies,  including  potential  engine  upgrades  to conform  to  regulations
covering maintenance and upgrading of aging aircraft.  The Partnership's ability
to make distributions may be impacted by its obligation to pay such costs.

At the present time, the level of fees payable to IREG for services  rendered to
the  Partnership  and  other  affiliated   equipment  leasing   partnerships  is
declining.  The effect of this situation cannot be determined at this point. The
management  agreements  between the  Partnership  and IREG may be  terminated by
either party to such agreements.
<PAGE>
Liquidity and Capital Resources (continued)

In April 1995, the Managing General Partner and certain  affiliates entered into
an agreement  with  Fieldstone  pursuant to which  Fieldstone  performs  certain
management and  administrative  services  relating to the Partnership as well as
certain  other  partnerships  in which the Managing  General  Partner  serves as
general  partner.  Substantially  all costs  associated  with the  retention  of
Fieldstone, other than legal fees, are paid by the Managing General Partner. The
agreement with Fieldstone was scheduled to terminate November 3, 1997. Equipment
Management and certain affiliates are currently negotiating a possible extension
of the  agreement.  Fieldstone  has  indicated  that it will continue to perform
services  in  respect  of  the  Partnership   pending  the  conclusion  of  such
negotiation.

On February 28, 1995, Presidio Boram Corp., a subsidiary of Presidio, became the
Associate  General  Partner,  upon the withdrawal of Z Square G Partners II, the
former Associate General Partner.

Inflation  and  changing  prices  have  not  had  any  material  effect  on  the
Partnership's  revenues since its inception nor does the Partnership  anticipate
any material effect on its business from these factors.

Results of Operations

Net income  decreased  for the quarter but  increased  for the nine months ended
September  30, 1997 as compared to the quarter and nine months  ended  September
30,  1996,  as the  reduction  in revenue  was more than  offset by the  overall
reduction in expenses.  Additionally,  there were no  dispositions  of equipment
during the quarter and nine months  ended  September  30,  1997,  as compared to
dispositions  that  generated  losses for the nine  months in the  corresponding
periods of the prior year.

Revenues  decreased  overall for the quarter and nine months ended September 30,
1997  compared to the  corresponding  periods of the prior year.  Rental  income
decreased  due to the  expiration  of  certain  leases  in  accordance  with the
original terms of such leases subsequent to the prior year's periods.

Interest  income on finance  leases was  eliminated due to the expiration of all
leases  in  accordance  with the  original  lease  terms  and sale of  equipment
subsequent to the prior year's periods.

Expenses  decreased  overall for the quarter and nine months ended September 30,
1997 as compared to the corresponding periods of the prior year as follows:

Depreciation  expense  decreased due to the elimination of depreciation  expense
resulting from the disposition or sale of certain equipment during or subsequent
to the prior year's  period,  as well as to the fact that certain  equipment was
fully  depreciated  during or prior to the current year's  period.  There was no
provision for equipment  impairment recorded in the current nine-month period as
compared to an  impairment  of $50,000 in the prior  year's  nine month  period.
There were no  dispositions  of  equipment in the current  nine-month  period as
compared to a net loss of approximately  $47,000 on the disposition of equipment
in the prior year's nine-month period;

Fees to affiliates decreased due to the decrease in partnership  management fees
which are based on distributions to partners;
<PAGE>
Liquidity and Capital Resources (continued)

Interest expense was eliminated due to the repayment of the principal balance on
Air Mike rent credits subsequent to the prior year's period;

General and  administrative  expenses  decreased for the quarter and nine months
ended  September 30, 1997 due to decreases in  reimbursable  expenses to Wexford
and legal fees.

This  general  decrease  in  expenses  was offset  slightly  by an  increase  in
operating expenses due to an increase in administrative fees relating to the Air
Mike Leases.
<PAGE>

PART II - OTHER INFORMATION




ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits: None.

(b)      Reports on Form 8-K: 

         Current reports on Form 8-K dated July 25,  1997 and August 28, 1997.
 


<PAGE>
                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Partnership  has duly  caused  this  report to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        National Lease Income Fund 6 L.P.
                                 By:    ALI Equipment Management Corp.
                                        Managing General Partner


                                        /s/Richard Sabella
                                        ------------------
                                        Richard Sabella
                                        President





                                        /s/Kevin Reardon
                                        ----------------
                                        Kevin Reardon
                                        Vice President, Treasurer and Secretary
                                        (Chief Accounting Officer)

 Date: November 19, 1997

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The  schedule  contains  summary   information   extracted  from  the  financial
statements of the  September 30, 1997 Form 10-Q of National  Lease Income Fund 6
L.P. and is qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                       4,088,651
<SECURITIES>                                         0
<RECEIVABLES>                                   35,463
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             4,283,051
<PP&E>                                      33,986,314
<DEPRECIATION>                              24,119,695
<TOTAL-ASSETS>                              14,149,670
<CURRENT-LIABILITIES>                          251,239
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  13,898,431
<TOTAL-LIABILITY-AND-EQUITY>                14,149,670
<SALES>                                              0
<TOTAL-REVENUES>                             2,304,590
<CGS>                                                0
<TOTAL-COSTS>                                  483,525
<OTHER-EXPENSES>                             1,610,508
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                210,557
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            210,557
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   210,557
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission