STAMFORD TOWERS LIMITED PARTNERSHIP
10-Q, 1997-08-14
REAL ESTATE
Previous: AMERICAN INTERNATIONAL PETROLEUM CORP /NV/, 10-Q, 1997-08-14
Next: TGC INDUSTRIES INC, SC 13D, 1997-08-14





        United States Securities and Exchange Commission
                     Washington, D.C. 20549
                                
                            FORM 10-Q
                                
(Mark One)
     X    Quarterly Report Pursuant to Section 13 or 15(d) of the
          Securities Exchange Act of 1934

          For the Quarterly Period Ended June 30, 1997
                                
                              or

          Transition Report Pursuant to Section 13 or 15(d) of
          the Securities Exchange Act of 1934

        For the Transition period from ______  to ______
                                
                                
                 Commission File Number: 33-8105


               STAMFORD TOWERS LIMITED PARTNERSHIP

                               AND

                STAMFORD TOWERS DEPOSITARY CORP.
      Exact Name of Registrant as Specified in its Charter

Stamford Towers Limited Partnership
is a Delaware limited partnership               13-3392080

Stamford Towers Depositary Corp.
is a Delaware corporation                       13-3392081
State or Other Jurisdiction
of Incorporation or Organization     I.R.S. Employer Identification No.

3 World Financial Center, 29th Floor,
New York, NY    Attn.: Andre Anderson            10285
Address of Principal Executive Offices          Zip Code

                         (212) 526-3237
       Registrant's Telephone Number, Including Area Code
                                


Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                       Yes    X    No ____



Balance Sheets                                   At June 30,   At December 31,
                                                        1997             1996
Assets
Real estate, at cost:
 Land                                            $14,714,483      $14,714,483
 Buildings and improvements                       53,010,614       52,933,678
 Tenant improvements                               8,330,629        8,191,558
 Furniture, fixtures and equipment                   231,953          293,864
                                                  76,287,679       76,133,583
 Less accumulated depreciation                   (16,904,931)     (16,104,668)
                                                  59,382,748       60,028,915

Cash and cash equivalents                          5,387,318        5,668,459
Restricted cash                                    1,102,480          337,676
Accounts receivable                                   95,062           80,245
Deferred rent receivable                           1,799,318        1,843,289
Deferred charges, net of accumulated amortization
 of $1,803 in 1997 and $701,187 in 1996              149,638           53,896
Prepaid expenses, net of accumulated amortization
 of $1,031,451 in 1997 and $934,564 in 1996        1,644,488        1,632,689
  Total Assets                                   $69,561,052      $69,645,169
Liabilities and Partners' Capital
Liabilities:
 Accounts payable and accrued expenses           $ 2,619,032      $ 2,793,018
 Interest payable                                    117,575          134,080
 Due to affiliates                                   151,421          128,262
 Revolving loan payable                           18,491,473       17,798,291
  Total Liabilities                               21,379,501       20,853,651
Partners' Capital (Deficit):
 General Partner                                    (236,170)        (230,070)
 Limited Partners (7,826,300 units outstanding)   48,417,721       49,021,588
  Total Partners' Capital                         48,181,551       48,791,518
  Total Liabilities and Partners' Capital        $69,561,052      $69,645,169


                                                                 

Statement of Partners' Capital (Deficit)
For the six months ended June 30, 1997
                                     General        Limited
                                     Partner       Partners       Total
Balance at December 31, 1996       $(230,070)    $49,021,588    $48,791,518
Net loss                              (6,100)       (603,867)      (609,967)
Balance at June 30, 1997           $(236,170)    $48,417,721    $48,181,551



Statements of Operations
                                        Three months ended    Six months ended
                                             June 30,             June 30,
                                      1997        1996        1997        1996
Income
Rental                          $1,192,468  $1,075,210  $2,441,327   $1,881,697
Interest                            63,763      60,477     125,709      129,655
Other                               90,497      80,872     216,267      114,974
  Total income                   1,346,728   1,216,559   2,783,303    2,126,326
Expenses
Property operating                 600,170     585,201   1,284,761    1,213,811
Depreciation and amortization      557,685     524,353   1,091,045    1,021,620
Interest                           378,963     369,460     781,204      746,360
Professional fees                   17,235      91,928      57,628      140,795
General and administrative          88,847      35,253     178,632       68,109
  Total expenses                 1,642,900   1,606,195   3,393,270    3,190,695
  Net Loss                      $ (296,172) $ (389,636) $ (609,967) $(1,064,369)
Net Loss Allocated:
To the General Partner          $   (2,962) $   (3,896) $   (6,100) $   (10,644)
To the Limited Partners           (293,210)   (385,740)   (603,867)  (1,053,725)
                                $ (296,172) $ (389,636) $ (609,967) $(1,064,369)
Per limited partnership unit
(7,826,300 outstanding)              $(.04)      $(.05)      $(.08)       $(.14)



Statements of Cash Flows
For the six months ended June 30,                          1997            1996
Cash Flows From Operating Activities
Net loss                                              $(609,967)    $(1,064,369)
Adjustments to reconcile net loss to net cash
used for operating activities:
 Depreciation                                           938,459         881,763
 Amortization                                           152,586         139,857
 Increase (decrease) in cash arising from changes in
 operating assets and liabilities
  Restricted cash                                      (764,804)       (246,219)
  Accounts receivable                                   (14,817)         30,593
  Deferred rent receivable                               43,971          36,485
  Deferred charges                                     (151,441)            --
  Prepaid expenses                                     (108,686)       (300,027)
  Accounts payable and accrued expenses                (371,710)        (92,750)
  Interest payable                                      (16,505)           (255)
  Due to affiliates                                      23,159            (384)
Net cash used for operating activities                 (879,755)       (615,306)
Cash Flows From Investing Activities
Additions to real estate                                (94,568)       (964,714)
Net cash used for investing activities                  (94,568)       (964,714)
Cash Flows From Financing Activities
Borrowings under the revolving loan payable             693,182       1,315,609
Net cash provided by financing activities               693,182       1,315,609
Net decrease in cash and cash equivalents              (281,141)       (264,411)
Cash and cash equivalents, beginning of period        5,668,459       5,873,982
Cash and cash equivalents, end of period             $5,387,318      $5,609,571
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest             $  797,709      $  746,615
Supplemental Disclosure of Non-Cash Investing Activities
Write-off of fully depreciated furniture,
 fixtures and equipment                              $   61,911      $   84,926
Write-off of fully depreciated tenant improvements       76,285            --
Write-off of fully amortized mortgage costs             755,083            --
Building improvements funded through accounts payable    27,084            --
Tenant improvements funded through accounts payable     170,640            --


Notes to the Financial Statements

The unaudited financial statements should be read in conjunction
with the Partnership's annual 1996 audited financial statements
within Form 10-K.

The  unaudited financial statements include all adjustments which
are,  in the opinion of management, necessary to present  a  fair
statement  of  financial position as of June  30,  1997  and  the
results of operations for the three and six months ended June 30,
1997 and 1996,  cash flows for the six months ended June 30, 1997
and  1996,  and the statement of partners' capital (deficit)  for
the  six  months ended June 30, 1997.  Results of operations  for
the  period are not necessarily indicative of the results  to  be
expected for the full year.

Certain  prior year amounts have been reclassified  in  order  to
conform to the current year's presentation.

The following significant event has occurred subsequent to fiscal
year 1996, which requires disclosure in this interim report per
Regulation S-X, Rule 10-01, Paragraph (a)(5).

Effective as of January 1, 1997, the Partnership began
reimbursing certain expenses incurred by the General Partner and
its affiliates in servicing the Partnership to the extent
permitted by the partnership agreement.  In prior years,
affiliates of the General Partner had voluntarily absorbed these
expenses.

Mortgage Note Payable
On May 15, 1997, the Partnership entered into a second
modification of the First Mortgage Loan with People's Bank (the
"Lender") which extends the maturity date until June 1, 2004 (the
"Modified Mortgage").  The Modified Mortgage is split into two
components: (i) the permanent portion (the "Permanent Portion")
which is comprised of the existing balance of the First Mortgage
Loan, closing costs associated with the Modified Mortgage and any
future drawdowns, and (ii) the development portion (the
"Development Portion") from which the Partnership may request the
drawdown of funds with the Lender's approval to fund the costs of
leasing the Property.  At closing, the balance of the Permanent
Portion was $18,491,473 which included recent drawdowns for
leasing costs and the closing costs associated with the Modified
Mortgage and the balance of the Development Portion was
$5,958,322.  Annually, any borrowings under the Development
Portion of the Modified Mortgage will be added to the Permanent
Portion and reduce the funds available for future drawdowns by a
commensurate amount.  The Permanent Portion currently bears
interest at an initial rate of 7.63% and is amortized over a 25
year period and the Development Portion currently bears interest
at an initial rate of 7.83%.  Interest rates on both the
Permanent Portion and the Development Portion are adjusted
annually on June 1, beginning June 1, 1998.

Another condition of the Financing is the establishment of a real
estate tax escrow account set up with People's Bank (the
"Lender") into which monthly deposits equal to 1/12th of the
annual real estate taxes will be made.  In addition, a deposit
representing an amount equal to the 10% holdback on the
contested tax years of July 1994 through May 31, 1997 was made
prior to the closing.  As of June 30, 1997 the balance in the
real estate tax escrow account was $605,354.


Part I, Item 2.  Management's Discussion and Analysis of Financial
Condition and Results of Operations

Liquidity and Capital Resources
The Partnership is currently preserving its funds to lease and
operate two parcels of land located in Stamford, Connecticut with
two commercial office buildings constructed thereon containing a
total of 325,416 RSF (the "Project").  Through June 30, 1997, the
Partnership's sources of liquidity have been net proceeds from the
public offering of limited partnership units, rental receipts,
proceeds from the mortgage loan discussed below and interest
earned on the Partnership's cash balance.

In order to meet the Partnership's liquidity requirements during
the Project's leasing phase, the Partnership obtained a revolving
first mortgage loan from People's Bank ("People's") in July 1990.
On February 17, 1994, the Partnership entered into a modification
of the loan's terms with People's which, among other things,
reduced the principal balance of the loan from $25 million to
$24,449,795, and eliminated the interest reserve line item.
Another provision of the loan provided that when occupancy at the
Project reached 50% or greater, the interest rate on the loan
would be reduced by 25 basis points. During the first quarter of
1996, the Partnership signed a 10-year lease with Cardmember
Publishing Corporation ("Cardmember Publishing") for
approximately 18,650 square feet in the South Tower.  The
Cardmember Publishing lease in the South Tower commenced on March
15, 1996 which brought the Project's overall occupancy to
approximately 54%.  Payments of interest are due monthly in
arrears and are required to be paid from the Partnership's own
funds.  Loan proceeds may continue to be used on an "as needed"
basis to fund all other approved leasing costs.

On May 15, 1997, the Partnership entered into a second
modification of the First Mortgage Loan with People's Bank (the
"Lender") which extends the maturity date until June 1, 2004 (the
"Modified Mortgage").  The Modified Mortgage is split into two
components: (i) the permanent portion (the "Permanent Portion")
which is comprised of the existing balance of the First Mortgage
Loan, closing costs associated with the Modified Mortgage and any
future drawdowns, and (ii) the development portion (the
"Development Portion") from which the Partnership may request the
drawdown of funds with the Lender's approval to fund the costs of
leasing the Property.  At closing, the balance of the Permanent
Portion was $18,491,473 which included recent drawdowns for
leasing costs and the closing costs associated with the Modified
Mortgage and the balance of the Development Portion was
$5,958,322.  Annually, any borrowings under the Development
Portion of the Modified Mortgage will be added to the Permanent
Portion and reduce the funds available for future drawdowns by a
commensurate amount.  The Permanent Portion currently bears
interest at an initial rate of 7.63% and is amortized over a 25
year period and the Development Portion currently bears interest
at an initial rate of 7.83%.  Interest rates on both the
Permanent Portion and the Development Portion are adjusted
annually on June 1, beginning June 1, 1998.

Another condition of the Financing is the establishment of a real
estate tax escrow account set up with People's Bank (the
"Lender") into which monthly deposits equal to 1/12th of the
annual real estate taxes will be made.  In addition a deposit
representing an amount equal to the 10% holdback on the contested
tax years of July 1994 through May 31, 1997 was made prior to the
closing.  As of June 30, 1997 the balance in the real estate tax
escrow account is $605,354.

During the second quarter of 1997, the Partnership signed two
leases for 12,338 square feet of space in the North Tower.
Robert Half will be occupying 3,362 square feet and Member Works,
an existing tenant, expanded by an additional 8,976 square feet.
As a result of this leasing activity, the Property's overall
occupancy increased to 78% as of June 30, 1997, compared to 72%
as of year-end 1996.

The General Partner has decided to commence marketing the
Project for sale.  This determination was made after carefully
considering a number of factors including, among others, the
following:  the recently improved operating performance of the
Project; the overall health of the economy; the strengthening of
national real estate and capital markets; and a number of
proposals for the new development of buildings in Stamford that,
if completed, would directly compete with the Project.
Although, the Partnership has retained the services of Insignia
Capital Advisors Inc., a nationally recognized real estate
broker, to assist in its marketing efforts, there can be no
assurance that these efforts will result in a sale, or that a
sale, if completed, will result in any particular level of net
sales proceeds.  Upon completion of the sale of the Project, the
General Partner intends to dissolve the Partnership and will
make one or more liquidating distributions in accordance with
the terms of the Partnership Agreement.  It is anticipated,
however, that certain reserves will need to be maintained for a
period of time following the sale of the Project for certain
contingent liabilities of the Partnership.

Cash and cash equivalents totaled $5,387,318 at June 30, 1997 as
compared to $5,668,459 at December 31, 1996.  The decrease was
primarily due to net cash used for real estate additions and net
cash used for operating activities exceeding borrowings from the
revolving first mortgage loan.

Restricted cash at June 30, 1997 totaled $1,102,480 as compared to
$337,676 at December 31, 1996.  The increase is primarily the
result of the funding of the real estate tax escrow with People's
Bank as required by the Modified Mortgage, and security deposits
received by the Partnership from Life Extension Institute, a
tenant in the North Tower, and Tradition Financial Services, a
tenant in the South Tower.

Accounts receivable were $95,062 and $80,245 at June 30, 1997 and
December 31, 1996, respectively.  The increase is mainly
attributable to higher outstanding rents and reimbursable
expenses at June 30, 1997 in comparison to December 31, 1996.

At June 30, 1997, deferred charges net of accumulated
amortization was $149,638, compared to $53,896 at December 31,
1996.  The increase is the result of capitalized fees associated
with the modification of the revolving loan agreement with
People's Bank, offset by amortization of these fees.

At June 30, 1997, interest payable was $117,575, compared to
$134,080 at December 31, 1996.  The decrease is the due to a lower
monthly interest rate and amortization of the mortgage in
accordance with the loan modification.

Results of Operations
The Partnership incurred net losses of $296,172 and $609,967,
respectively, for the three and six months ended June 30, 1997, as
compared with net losses of $389,636 and $1,064,369, respectively,
for the corresponding periods in 1996.  The reduction in the net
loss is primarily the result of higher rental income due to
increased occupancy at the Project, partially offset by an
increase in general and administrative and property operating
expenses.

Rental income totaled $1,192,468 and $2,441,327, respectively, for
the three and six months ended June 30, 1997, as compared to
$1,075,210  and $1,881,697, respectively, for the corresponding
periods in 1996.  The increase is primarily due to the addition of
new tenants to the North Tower and South Tower.

For the three and six months ended June 30, 1997, other income was
$90,497 and $216,267, respectively, compared to $80,872 and
$114,974 for the corresponding periods in 1996.  The increase is
the result of higher tenant reimbursements attributable to the
increase in occupancy during the 1997 period and higher
miscellaneous income received by the Partnership as a result of
participating in an energy rebate program.

Property operating expenses increased to $600,170 and $1,284,761,
respectively, for the three and six months ended June 30, 1997
from $585,201 and $1,213,811, respectively, for the corresponding
periods in 1996.  The increase is primarily due to higher
occupancy in the South and North Towers resulting in increases in
utilities, cleaning and security costs, and an increase in repairs
and maintenance expense from increased usage of the Project by the
larger tenant base.  Interest expense relating to the revolving
loan payable increased to $378,963 and $781,204, respectively, for
the three and six months ended June 30, 1997 from $369,460 and
$746,360, respectively, for the corresponding periods in 1996, due
to a higher revolving loan balance for the comparable periods.

Professional fees totaled $17,235 and $57,628 for the three and
six months ended June 30, 1997 compared with $91,928 and $140,795
for the 1996 periods.  The decrease is attributable to lower
engineering consulting fees associated with the Gilbane litigation
(See Part II, Item 1), and lower legal fees associated with
leasing activity in the South Tower during the second quarter of
1996.

For the three and six months ended June 30, 1997, general and
administrative expenses were $88,847 and $178,632, respectively,
compared to $35,253 and $68,109 for the corresponding 1996
periods.  During the 1997 periods, certain expenses incurred by
the General Partner, its affiliates and an unaffiliated third
party service provider in servicing the Partnership, which were
voluntarily absorbed by affiliates of the General Partner in prior
periods, were reimbursable to the General Partner and its
affiliates.  The increase is also partially the result of
increased costs associated with the printing and mailing of
investor correspondence.


Part II   Other Information

Item 1    Legal proceedings.

          In February 1991, Gilbane filed a mechanic's lien
          against the Property in the sum of $4,583,481.  This
          amount was subsequently reduced to $2,650,018 at the
          request of the Partnership.  In August 1991, Gilbane
          commenced an action entitled Gilbane Building Co. v.
          Stamford Towers Limited Partnership, et. al., in the
          Connecticut Superior Court for the Judicial District of
          Stamford/Norwalk at Stamford (the "Gilbane Action").
          The defendants include the Partnership.  Gilbane
          alleges breach of various contracts and unfair trade
          practices and seeks foreclosure of its mechanic's lien,
          approximately $2.65 million in monetary damages,
          interest, costs, attorneys' fees, punitive damages,
          possession of the Property, and the appointment of a
          receiver.

          In October 1993, the Partnership filed its Answer,
          Special Defenses and Counterclaims to Gilbane's Action,
          which alleged breach of various contracts, unfair
          trade practices and slander of title.  In September
          1995, the Partnership filed a Substituted Answer,
          Special Defenses, Counterclaims, Set-offs and
          Recoupment which, in addition to the allegations of its
          original counterclaim, brought additional claims of
          negligence, breach of warranty, breach of contract,
          products liability and unfair trade practices.  The
          Partnership, by way of its counterclaims, seeks
          approximately $1.7 million in damages in addition to
          interest, costs, punitive damages and attorneys' fees.

          In December 1990, a subcontractor of the Project,
          Moliterno Stone Sales, Inc. ("Moliterno") filed a
          mechanic's lien against the Property in the sum of
          $155,936.  On December 11, 1991, Moliterno filed a
          cross-claim against the Partnership in the Gilbane
          Action.  Moliterno seeks foreclosure on its mechanic's
          lien, monetary damages, and possession of the Project.
          An application to discharge Moliterno's mechanic's lien
          was filed by the Partnership on April 30, 1993.  In
          September 1995, the Partnership filed its answer,
          special defenses and counterclaims to Moliterno's cross-
          claim, alleging that Moliterno was negligent, breached
          its contract and an implied warranty, and engaged in
          unfair trade practices in performing its work on the
          Property.

          The Partnership, Gilbane and Moliterno (collectively,
          the "Parties") participated in the trial of the Gilbane
          Action over the course of approximately 20 trial days
          in late 1995.  A final trial day was held and the
          evidentiary portion of the trial was completed in
          April 1996.  At that time,  the court ordered the
          Parties to file initial post-trial briefs within three
          weeks.  Subsequently, Gilbane requested two extensions
          of this deadline.  The Parties exchanged post trial
          briefs in June 1996, followed by reply briefs in July
          1996.  Under the court's current order, all submissions
          to the court have been completed.

          In November 1996, Judge Ryan of the Connecticut
          Superior Court (the "Court") entered a final judgment
          in this proceeding.  The judgment awarded Gilbane
          $770,070 without interest on one of its claims against
          the Partnership and dismissed Gilbane's remaining
          claims.  The Court also awarded Moliterno $155,000
          without interest on its claim against the Partnership.
          All remaining claims, including the Partnership's
          counterclaims, were dismissed.

          Post-judgment motions to alter the judgment were denied
          by the Court on March 13, 1997.  It is anticipated that
          Gilbane may appeal the decision.  On April 14, 1997
          the Partnership moved to reduce the amount of Gilbane's
          mechanic's lien ($2,650,018) to the amount of the award
          to Gilbane ($770,070).  Gilbane filed an objection on
          April 21, 1997 and the Partnership filed a reply on May
          8, 1997.  The motion should be scheduled for a hearing
          before the court shortly.

          Given the outcome of the November 1996 judgment, the
          Partnership has accrued the Gilbane and Moliterno
          awards of $770,070 and $155,000, respectively.  The
          amounts are currently reflected within accounts payable
          and accrued expenses on the Partnership's June 30, 1997
          balance sheet.

          As previously reported, the Partnership entered into a
          development agreement dated September 17, 1986, as
          modified (the "Development Agreement"), with an
          unaffiliated party, Edlar, Inc. (the "Developer"),
          pursuant to which the Developer conveyed to the
          Partnership the land in Stamford, Connecticut, which
          has been improved with two commercial buildings.
          Edward Feldman ("Feldman"), the principal shareholder
          of the Developer, had executed a personal guaranty (the
          "Guaranty") in favor of the Partnership guaranteeing
          the Developer's payment obligations under the
          Development Agreement.  Following the construction of
          such buildings, the Partnership commenced an
          arbitration proceeding in January 1989 against the
          Developer to resolve various disputes and seeking
          certain monetary recoveries.  On January 24, 1993, the
          arbitration panel issued its decision awarding
          approximately $8.1 million to the Partnership, as well
          as certain declaratory relief.  Subsequently, the
          Partnership obtained a judgment from a court of the
          State of New York for the full amount of arbitration
          award in the sum of approximately $8.1 million against
          the Developer and also against Feldman pursuant to his
          Guaranty.  The General Partner's investigation,
          however, indicated that the Developer has no
          significant assets from which the arbitration award in
          favor of the Partnership could be satisfied.  Moreover,
          Feldman advised the Partnership that he has no
          significant liquid assets with which to satisfy the
          judgment against him and that he has outstanding debts
          to other creditors of approximately $53 million. The
          foregoing information is set forth in the Partnership's
          Form 10-K for the fiscal year ended December 31, 1996,
          in Item 1 "Business" and Item 3 "Legal Proceedings."

          During May 1997, the Partnership learned that on or
          about January 21, 1997, Feldman commenced a voluntary
          case for liquidation pursuant to chapter 7 of the
          United States Bankruptcy Code in the United States
          Bankruptcy Court for the Eastern District of New York.
          On July 31, 1997, the Partnership filed a Proof of
          Claim in the Feldmans' chapter 7 case in the amount of
          $11,313,231.76, which includes interest of
          approximately $2.7 million on the $8.1 million
          judgment.  Feldmans' chapter 7 case is jointly
          administered with the chapter 7 case of his wife.  A
          chapter 7 trustee has been appointed for the chapter 7
          estates of Feldman and his wife.  The summary of the
          assets and liabilities filed by Feldman and his wife
          with the Bankruptcy Court in their chapter 7 case
          indicates that their assets are less than 1.5% of the
          scheduled liabilities.  Based upon such schedules, it
          is likely that after payment of the expenses of the
          administration of Feldman's chapter 7 case, little or
          no distribution will be made to the Partnership as a
          holder of a general unsecured claim.

Items 2-5 Not applicable.

Item 6    Exhibits and reports on Form 8-K.

               (a)  Exhibits -

                    (27) Financial Data Schedule

               (b)  Reports on Form 8-K - No reports on Form 8-K
were filed during the
                      quarter ended June 30, 1997.



                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                    STAMFORD TOWERS LIMITED PARTNERSHIP

                    BY:  STAMFORD TOWERS, INC.
                         General Partner



Date:  August 13, 1997   BY: /s/Jeffrey C. Carter
                         Name:  Jeffrey C. Carter
                         Title: Director, President and Chief Financial Officer


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                    5
       
<S>                          <C>
<PERIOD-TYPE>                6-mos
<FISCAL-YEAR-END>            Dec-31-1997
<PERIOD-END>                 June-30-1997
<CASH>                       6,489,798
<SECURITIES>                 000
<RECEIVABLES>                95,062
<ALLOWANCES>                 000
<INVENTORY>                  000
<CURRENT-ASSETS>             3,593,444
<PP&E>                       76,287,679
<DEPRECIATION>               16,904,931
<TOTAL-ASSETS>               69,561,052
<CURRENT-LIABILITIES>        2,888,028
<BONDS>                      18,491,473
<COMMON>                     000
        000
                  000
<OTHER-SE>                   48,181,551
<TOTAL-LIABILITY-AND-EQUITY> 69,561,052
<SALES>                      2,441,327
<TOTAL-REVENUES>             2,783,303
<CGS>                        000
<TOTAL-COSTS>                1,284,761
<OTHER-EXPENSES>             1,327,305
<LOSS-PROVISION>             000
<INTEREST-EXPENSE>           781,204
<INCOME-PRETAX>              (609,967)
<INCOME-TAX>                 000
<INCOME-CONTINUING>          (609,967)
<DISCONTINUED>               000
<EXTRAORDINARY>              000
<CHANGES>                    000
<NET-INCOME>                 (609,967)
<EPS-PRIMARY>                (.08)
<EPS-DILUTED>                (.08)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission