INTERACTIVE GAMING & COMMUNICATIONS CORP
10-Q, 1996-11-08
EQUIPMENT RENTAL & LEASING, NEC
Previous: ENEX OIL & GAS INCOME PROGRAM II-10 L P, 10KSB/A, 1996-11-08
Next: CHESAPEAKE BIOLOGICAL LABORATORIES INC, 10-Q, 1996-11-08


 
 
  
  
                          UNITED STATES  
  
               SECURITIES AND EXCHANGE COMMISSION  
  
                     Washington, D.C. 20549  
  
                            FORM 10-Q  
  
  
Quarterly Report Pursuant to Section 13 or 15(d) of the   
Securities Exchange Act of 1934  
  
For the quarterly period ended        September 30, 1996  
  
Commission file Number     33-7764-C  
  
       INTERACTIVE GAMING & COMMUNICATIONS CORP.                  
(Exact name of registrant as specified in its charter.)  
  
    Delaware                          23-2838676      
(State or other jurisdiction of    (I.R.S. Employer  
incorporation or organization)     Identification No.)  
  
595 Skippack Pike, Suite 300, Blue Bell, PA    19422       
(Address of principal executive offices      (Zip Code)  
  
Registrant's telephone number, including area code: 
(215) 540-8185


	Indicate  by check mark whether the registrant 
(1) has filed all reports required to be filed by section 
13 or 15(d) of the Securities Exchange  Act  of  1934 during 
the preceding 12 months (or  for such shorter period that the
registrant was required to file such reports), and  (2) has 
been subject to such filing requirements for the past  90 days.   

Yes [X]  No [ ]

	As of October 28, 1996, there were 11,572,040 shares 
of the Registrant's common stock, par value $0.001 per share, 
issued and outstanding.  
 
<PAGE>  

<TABLE> 
         INTERACTIVE GAMING & COMMUNICATIONS CORP.				
          (FORMERLY, SPORTS INTERNATIONAL, LTD.)				
				
               CONSOLIDATED BALANCE SHEET				
       FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 1996 				
            AND YEAR ENDED DECEMBER 31, 1995				
<CAPTION>				
		                                    1996 		            1995 
	                                	         (UNAUDITED)
<S>                               <C>                <C>  		
ASSETS				
				
CURRENT ASSETS:				
    Cash and cash equivalents		      182,013   	        667,766 
    Restricted cash		                200,000         		 200,000 
    Accounts receivable, net 
     of allowance for doubtful 
     accounts of $ 503,931 in
     1996 and $348,794 in 1995		     503,931 	        	 348,794 
    Loan receivable		                 55,758          		 49,000 
    Other		                           10,300 		          10,300 
				
         Total current assets	     	 952,002 	      	 1,275,860 
				
PROPERTY, EQUIPMENT, AND 
LEASEHOLD IMPROVEMENTS, Net	         278,771         		 205,391 
				
LOAN RECEIVABLE, INTERSPHERE		       274,824 		         138,788 
				
INTANGIBLE ASSETS:				
    Systems development costs   		 1,563,217 	        	 233,641 
    Gaming licenses, net of 
     accumulated amortization 
             	                     	 46,417           		 60,000 
				
         Total intangible assets	 1,609,634 		          293,641 
				
OTHER ASSETS		                       34,458 	         	  18,206 
				
                      Total		     3,149,688	 	       $1,931,886 


</TABLE>
<TABLE> 

<CAPTION>  							
           LIABILITIES AND STOCKHOLDERS' EQUITY					
<S>                                         <C>                 <C>     		
	CURRENT LIABILITIES:			
    Customers' credit balances         	  	   952,248 		        $  877,624 
    Customers' security deposits		            263,525              156,500 
    Accounts payable and accrued expenses  		 259,101 	          	 393,836 
    Note payable  		                          400,000 	          	 200,000 
    Shareholders' loans payable		              - 	                	 - 
				
                Total current liabilities		 1,874,874 	        	 1,627,960 
				
STOCKHOLDERS' EQUITY:				
    Common stock, $0.001 par value,
     25,000,000 shares authorized, 
     11,572,040 issued and outstanding		       11,572 	           	 10,942 
    Additional paid-in capital		            1,594,570           		 335,252 
    Retained Earnings		                      (331,328)          		 (42,268)
				
               Total stockholders' equity   1,274,814 	          	 303,926 
				
                    Total	                	 3,149,688        		 $1,931,886 
 
		 		 
<FN> 
See Accompanying Notes to Financial Statements  
</TABLE>

<PAGE> 

<TABLE>
         INTERACTIVE GAMING & COMMUNICATIONS CORP.				
          (FORMERLY, SPORTS INTERNATIONAL, LTD.)				
				
           CONSOLIDATED STATEMENT OF OPERATIONS								
        FOR THE PERIODS ENDED SEPTEMBER 30, 1996  AND 1995
<CAPTION>					
		                    THREE MONTHS ENDED 		           SIX MONTHS ENDED 		
		                     1996 		   1995 		               1996   		 1995 
		                       (UNAUDITED) 	               			 (UNAUDITED) 	
                  __________________________       ________________________
<S>                   <C>           <C>           <C>          <C>
REVENUES:								
    Net win	          $  589,490    $  543,760 	  $2,064,325  	$ 1,089,379 
    Membership fees        1,575 	       8,585 	      11,675 	    	 9,635 
    Other               		 2,397 	       	 148 	    	 17,958     		 2,130
								
      Total revenues    	593,462      	552,493     2,093,958 	  1,101,144
								
EXPENSES:								
    Salaries		           184,504      	100,386      	460,830    	 352,622 
    Officers' salaries	   42,653 	      28,846      	159,228     	125,951 
    Telephone		          151,301       	72,737 	   	 325,990      240,113
    Legal and 
     professional        	93,632       	56,913    		 290,393     	164,488
    Advertising		         92,971       	73,610 	   	 343,403     	168,761 
    Provision for 
     doubtful accounts	   79,884 	         - 	     	 155,137 		
    Travel and related 
     expenses		           47,314       	67,128 	   	 137,769     	148,134 
    Rent		                82,870       	31,511 	   	 190,376     	135,221 
    Office 		             44,909       	12,489     	 105,486      	44,807 
    Depreciation and 
     Amortization	        75,030      	 12,438      	111,162    		 35,556 
    Repairs and 
     maintenance          	6,936     		 16,941 	    	 16,848      	20,338 
    Services and other 
     fees		                1,500         	2,394      	11,447     	 35,840 
    Relocating expense    28,268           -          28,268         -
    Insurance expense      9,422           -           9,422         -
    Bank Charges          15,386           -          15,386         -
    Interest	            	 7,373 	         -       			14,129 		      -
    Other 	            	 (34,348)        	5,868 	    	 7,723      	19,102 
								
      Total expenses    	929,625       	481,261   	2,383,018   	1,490,933 
								
Net income (loss)      $(336,163)       $71,232   $ (289,060)   $(389,789)
								
Net income (loss) 
 per common share     	$   (0.03)		    $   0.01	  $    (0.02) 		 $  (0.04)
								
Weighted average 
 common shares								
 outstanding		         11,572,040 	   10,379,066 	 11,572,040 	 10,379,066 


<FN> 
See Accompanying Notes to Financial Statements  
</TABLE>

<PAGE> 

<TABLE>
         INTERACTIVE GAMING & COMMUNICATIONS CORP.				
          (FORMERLY, SPORTS INTERNATIONAL, LTD.)				

CONSOLIDATED STATEMENT OF CASH FLOWS				
FOR THE NINE MONTH PERIOD ENDED September 30, 1996 AND 1995	
<CAPTION>			
		                                         JUNE            		 JUNE 
		                                         1996            		 1995 
	                                              (UNAUDITED) 
                                         __________         __________		
<S>                                     <C>               <C>

CASH FLOWS FROM OPERATING ACTIVITIES:				
  Net income (loss)		                   $ (289,060) 		       $(389,789)
  Adjustments to reconcile net income 
   (loss) to net cash provided by 
   operating activities:				
      Depreciation and Amortization        111,162 		           35,556 
      Provision for doubtful accounts	     155,137 		            - 
      (Increase) decrease in assets:				
        Accounts receivable       	       (310,274)           (105,526)
        Prepaid expenses				                                   (10,000)
      Increase (decrease) in 
       liabilities:				
        Customers' credit balances          74,624		           394,202 
        Customers' security deposits	      107,025 		           68,500 
        Accounts payable and accrued				
          expenses	 	                     (134,734)	            	1,383
				
          Net cash used in operating				
                        activities        (286,120)	          	 (5,674)
				
CASH FLOWS FROM INVESTING ACTIVITIES:				
    Purchases of property, equipment, 
    and	leasehold improvements	          	(125,959)	  	         14,756
    Purchase of Gaming License             (45,000)                -
    Increase in loans receivable	         (142,794) 	         (115,264)
    Increase in security deposits         	(16,252)	
    Refunded security deposits				                               2,100 
    Capitalization of systems 
     development costs		                (1,329,576) 	            	 - 
				
       Net cash used in investing				
                        activities      (1,659,581)	        	 (98,408)
				
CASH FLOWS FROM FINANCING ACTIVITIES:				
   Proceeds from note payable  	           200,000  			            - 
   Repayment of note payable                                  (15,000)
   Proceeds from issuance of common 
   stock				                             1,259,948                 -                         
				
     Net cash provided by (used in)				
      financing activities		             1,459,948		          (15,000)
				
NET DECREASE IN CASH                  	   (485,753)	       	 (119,082)
				
CASH, BEGINNING                           	667,766         		 450,793 
				
CASH, ENDING                            	$ 182,013 		        $331,711 
				
				
	<FN> 
See Accompanying Notes to Financial Statements  
</TABLE>



<PAGE> 
  
  
             INTERACTIVE GAMING & COMMUNICATIONS CORP. 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  
  
                       September 30, 1996
  
  
Note 1. BASIS OF PRESENTATION, REGULATION AND CERTAIN 
SIGNIFICANT RISKS AND UNCERTAINTIES:  
  
	The Company's financial statements have been presented 
on the basis that it is a going concern, which contemplates the 
realization of assets and the satisfaction of liabilities in 
the normal course of business. The consolidated balance sheet 
for the period ended September 30, 1996 and the related 
consolidated statement of operations and statement of cash flows 
reflect all normal and recurring adjustments that are, in the 
opinion of management, necessary for a fair presentation of the 
results for the interim period.  The results of operations for 
the nine month period ended September 30, 1996 are not 
necessarily indicative of the operating results for the full year.

Certain information and footnote disclosures normally included 
in the financial statements prepared in accordance with 
generally accepted accounting principles have been condensed 
or omitted.  It is suggested that the accompanying consolidated  
financial statements be read in conjunction with the financial 
statements and notes in the Company's annual report on form 
10-K for the year ended December 31, 1995.
	
The Company's business activities, operations and net income or 
loss are derived solely from its subsidiaries Sports 
International, Ltd. (Antigua) and Sports International, Ltd. 
(Grenada).

The Company's business is conducted through its wholly owned 
subsidiaries which are legally organized in both Antigua and 
Grenada and licensed by both the Antiguan and Grenadan 
governments to conduct its business.  The subsidiaries' 
business activities emanating from outside Antigua and Grenada 
(customers' wagers) may become materially affected by 
regulations, laws or statues that may be promulgated by the 
various foreign, federal, state and/or local governments or 
their respective agencies in the future or the enforcement of 
such laws or regulations.  To date, the Company has conducted 
its business without any interference from the aforementioned 
regulatory bodies.  There are no assurances that this will 
continue.


  
  
<PAGE>  
  
  
  
Notes to Financial Statements (Continued)    

Managements plans in connection with these matters are to 
continue to refine its operations, expand sources of revenues, 
control expenses, evaluate alternative methods to conduct its 
business, and seek available and attractive sources of debt or 
equity financing through a combination of a private placement, a 
secondary offering, joint venturing and sharing of development 
costs, or other resources.       
										                  
Note 2. RECLASSIFICATION:

Certain amounts for revenue in the 1995 financial statements have 
been reclassified to conform with the current year presentation.  
The amounts reclassified resulted in a decrease in net wins 
amounting to $307,516 and $451,141 for the three and nine month 
periods ended September 30, 1995, respectively.

Certain expenses which were reflected in the previous quarter and 
year to date "Other" category were reclassified from the "Other" 
category line item and given separate classification.  
Accordingly, the quarterly results for the "Other" category 
reflect a credit of $34,348.  The expenses that were reclassified 
from this category and the amounts are as follows:

	Bank Charges			    $ 8,201
	Insurance					 4,644
	Legal and Professional		15,000
	Rent						 8,000

			Total		    $35,845

The balance, $1,497, represents miscellaneous immaterial amounts 
classified as "Other" for the third quarter.

Note 3.	PRIOR PERIOD ADJUSTMENT:

In 1993, the Company capitalized certain organization costs which 
totaled $374,667 during its development stage and prior to the 
commencement of operations of Sports International, Ltd. ( Antigua).  
In 1995, the Company determined that these costs should have been 
expensed, in accordance with generally accepted accounting 
principles.  The prior period adjustment to properly reflect such 
costs as expenses of development stage, resulted in an increase in 
net income of $18,375 and $55,725 for the three and nine month 
periods ended September 30, 1995, respectively



  
<PAGE>  
  
Notes to Financial Statements (Continued)    


Note 4.   PROPERTY, EQUIPMENT, AND LEASEHOLD IMPROVEMENTS:

Property, equipment and leasehold improvements consist of the 
following at  September 30, 1996 and December 31, 1995:

						1996	  1995
 
 		Furniture, fixtures and  equipment  $383,876	 $270,777

 		Leasehold improvements	           	   25,167	   12,307
                                       ________  ________
                                						  409,043   283,084

      Less accumulated depreciation     130,272	   77,693				
Total                                  $278,771   205,391
 

Note 5.   LOAN RECEIVABLE, INTERSPHERE: 

The Company advanced funds to an Internet World Wide Web services 
company for the purpose of advertising, marketing, promotion, and 
communications in the print and electronic media.  The carrying amount 
of the advanced funds reported on the balance sheet approximates net 
realizable value.

Commencing March 5, 1996, funds advanced bear interest at a minimum of 
15% annually or 5% over the New York prime rate, adjusted monthly.  
Principal and interest payments have been deferred until January 1, 1997.  
The loan is unsecured.

Note 6.   SYSTEM DEVELOPMENT COSTS:

The Company has engaged the services of major software developers to 
produce and market a Virtual Casino.  That is, at completion, its 
customers will have the opportunity to play classic casino games on 
their personal computers, such as blackjack, craps, roulette, baccarat 
and slot machine games, on the Internet World Wide Web, with the Company 
managing the wagering. 

Costs incurred subsequent to the establishment of technology feasibility 
and directly related to the project have been capitalized.  Capitalized 
project costs were $1,563,217 and $233,641 at September 30, 1996 and 
December 31, 1995.  At June 30, 1996, the project is on-going.  
Accordingly no amortization expense has been recognized.




<PAGE>  
  
Notes to Financial Statements (Continued)    



Note 7. GAMING LICENSES:

The Company holds three gaming licenses to do business in Antigua, 
Dominican Republic and Grenada.  During this quarter, the Company moved 
its sportsbook wagering activity to Grenada.
The licenses are being amortized over their useful lives which is 
generally one year.

Note 8.  NOTE PAYABLE:

On July, 18, 1996, the Company issued a promissory note payable to a 
financial institution in the amount of $200,000.  The note is 
collateralized by the property and assets of the Company together with 
1,000,000 shares of the Company's common stock owned by the Company's 
President and Chief Executive Officer.  The note bears interest at 1 1/2% 
above the national prime as is published from time to time in the Wall 
Street Journal.

Note 9. 	INCOME TAXES:

The Company derives all its revenue from its wholly owned subsidiaries, 
Sports International, Ltd. (Antigua) and Sports International, Ltd. 
(Grenada).  The governments of Antigua and Grenada do not presently 
impose income taxes on the Company.  Accordingly, no provision for 
income taxes has been reflected in the financial statements.




<PAGE> 
  
  
  
             INTERACTIVE GAMING & COMMUNICATIONS CORP. 
              (FORMERLY, SPORTS INTERNATIONAL, LTD.)

               MANAGEMENTS DISCUSSION and ANALYSIS 
                   OF FINANCIAL CONDITION AND  
                      RESULTS OF OPERATIONS  
  
                         September 30, 1996  
  
General

	The proliferation of gambling continues throughout the United 
States and international jurisdictions.  What was not socially 
acceptable sixty years ago is now considered entertainment, a leisure 
time activity, and is embraced by legislators for the easy-to-collect 
tax dollar.  Gaming has expanded from land-based casinos to riverboat 
casinos, from lotteries to simulcast telephone betting on national horse 
racing, from charity bingo and "Nevada Nights" to Indian Reservation 
casinos, and from the paper slip of the bookmaker to a telephone call 
to either  Antigua or Grenada.

During this quarter the Company relocated its sports wagering activities 
to the Country of Grenada.  The Company acquired an exclusive master 
gaming license from Grenada which allows the Company to conduct its 
gaming business and sell or franchise sub licenses to other qualified 
parties.

The natural progression for the excitement of casino gambling and 
telephone sports wagering has led personal computer users to  gaming 
on the Internet. A recent survey found that more than $550.3 billion 
was wagered on all forms of legal games in the United States.

Throughout 1996, wagering on the Internet has gained increased media 
attention and exposure.  In 1995, there were a handful of gaming related 
sites on the Internet.  Today there are hundreds.  The target for each is 
to reach for a small segment of the $550.3 billion industry.  The Company 
has paved the way from the beginning by being the first ever to accept a 
wager over the Internet in early 1995.  The trend continues today as the 
Company continues to be on the leading edge of development in the 
Internet gaming area.

The Company, in the second quarter of 1996, introduced the WiseGuy 
Sports Wagering System for beta testing by the public on the Internet.  
The WiseGuy Sports Wagering System is a PC based, Internet ready, 
sports-book wagering, management and accounting software system.

The system will for a licensing fee be made available to all legal 
domestic and off-shore sports wagering companies and will provide full 
sports-book wager tracking, account management, accounting, and Internet 
access using the World Wide Web.  Access to the sports-book system is 
accomplished by utilizing any of the popular Web-Browsers such as Netscape, 
Prodigy, Compuserve or America OnLine.

Currently, the Wiseguy Sports Wagering System can be accessed at the 
corporate World Wide Web site located in Grenada:

  
<PAGE>  
  
http://www.gamblenet.com.

As of September 30, 1996, the WiseGuy System had more than three thousand 
registered people participating in a weekly contest.  This beta test 
generated nearly $11 million in handle, but the weekly contest did not 
involve actual wagers.  Actual wagers will be accepted on line during the 
fourth quarter. 

The Company has engaged leading consultants in the gaming and software 
development industry, to develop a proprietary product that will be marketed 
to other sports betting, casino and  enterprising operations throughout the 
world.  With this in mind, the Company has begun to market its expertise to 
other enterprises in the gaming industry by offering management and consulting 
services in developing the Internet marketplace for wagering.  

Liquidity and Capital Resources

The Company has entered into an agreement with J&S Limited Partnership, an 
affiliate of Cambridge Technology Enterprises, for both platform and software 
development involving slot machines and a blackjack program designed to reach 
the Internet sometime in the Fall of 1996.  The total project cost of $750,000 
was funded by issuing 375,000 restricted shares under Rule 144.  In addition, 
the developer received the right to purchase another 100,000 shares at $1 per 
share subject to certain events.

The Company has also reached an agreement with Daleen Technologies, Inc. for 
the completion of customized gaming software.  The total cost for this software 
will approximate $708,000 of which approximately $200,000 has been funded to
date and the balance funded by issuing 254,474 restricted shares under Rule 
144. 

The Company has a number of proposals out to competitors that have approached 
the Company for both licensing and sub-licensing of the Virtual Casino software 
and the existing WiseGuy Sports-book software program currently in use.

Results of Operations

1996 versus 1995

For the quarter ended September 30, 1996 and 1995, customer wagers totalled 
$13,169,154 in 1996 as compared to $10,648,104 in 1995. Customer wagers 
increased in 1996 by $2,521,050 or 24% as compared to 1995.  Revenues increased 
by $40,969 or 7% in 1996 from $552,493 in 1995 to $593,462. The net hold 
decreased from 5.2% of wagers in 1995 to 4.5% in 1996.  The resulting increase 
in revenues was attributable to more efficient management procedures and 
increased customer base. However, the decrease in the net hold percentage was
experienced overall in the sports wagering marketplace due to events beyond 
the control of the bookmaker.  The Company does anticipate that the fourth 
quarter will be more in line with the 


  
<PAGE>  

nine month average of 5.5% analyzed below.   
The Company experienced a net loss of $336,163 for the third quarter 1996 
compared to a net income of $71,232 for the third quarter 1995.  This loss is 
directly attributable to several events and accounting procedures that were not 
necessarily consistent with 1995.  The primary event contributing to this 
loss was the move from Antigua to Grenada.  In addition to incurring 
relocating expenses amounting to $28,268, the Company lost approximately 
$1 Million in gross handle during the week the move occurred.  Furthermore, 
the Company purchased its exclusive master gaming license in Grenada for 
$40,000, additional computer equipment for $25,000, and leasehold 
improvements of approximately $13,000.  Although these costs amounting to 
nearly $78,000 were capitalized, depreciated and amortized, the effect on cash 
flow significantly hindered a profitable quarter. In accordance with 
anticipating doubtful accounts, the Company provided an allowance for 
doubtful accounts for the quarter and nine months ended September 30, 1996 
amounting to $79,884 in 1996 whereas no such provision was made for the same 
periods in 1995.   

For the nine month periods ended September 30, 1996 and 1995, customer wagers 
totaled $38,052,635 in 1996 as compared to $33,138,261 in 1995, an increase 
of 15%. Revenues from net wins increased by $974,946 in 1996 or 89% from 
$1,089,379 in 1995 to $2,064,325 in 1996. The net hold from customer wagers 
increased from 3.3% in 1995 to 5.5% in 1996.  Once again, this resulting 
increase is due to the Company's enhanced management team and performance 
driven results and a wider variety of wagering.

PART II. OTHER INFORMATION

Item 5.	Other Information.

(a)  The Company executed an agreement with J&S Limited Partnership, 
an affiliate of Cambridge Technology Enterprises, to issue and sell 375,000 
shares of the previously authorized and unissued Common Stock of the Company 
for $750,000 together with a warrant to purchase, on or before June 30, 
2006, an additional 100,000 shares of Common Stock for $1,000 at an exercise 
price subject to certain events.  The Company in turn agreed to pay Cambridge
Advanced Technology Laboratories Corporation (Catlabs) $750,000 and an amount 
equal to 50% of the net revenue derived from operation of an electronic 
Global Casino for which Catlabs will develop technology and products for use 
on the Internet.

(b)  The Company executed an agreement with Daleen Technologies, Inc. to issue 
254,474 shares of the previously authorized and      unissued Common Stock of 
the Company for a credit of $508,948 toward the development and finalization of 
a proprietary software licensing agreement for products to be utilized for the 
operation of an electronic Global Casino on the Internet.  The total cost for 
this licensing agreement will approximate $708,000 of which $200,000 was paid 
in cash.


                                  
  
<PAGE>  

  
             INTERACTIVE GAMING & COMMUNICATIONS CORP. 
              (FORMERLY, SPORTS INTERNATIONAL, LTD.)
  
                           SIGNATURES  
  
  
     Pursuant to the requirement of the Securities Exchange Act of 
1934, the registrant has duly cause this report to be signed on its 
behalf by the undersigned thereunto duly authorized.  
  
  
  
  
                        INTERACTIVE GAMING & COMMUNICATION CORP.
			  (FORMERLY, SPORTS INTERNATIONAL, LTD.)

  
  
November 8, 1996                    Michael F. Simone                
Date                               Michael F. Simone             
                                   President
                                   and Chief Executive Officer

  
  
November 8, 1996                    Fred Michini              
Date                               Fred Michini                
                                   Chief Financial Officer	

  
            
  

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                          382013
<SECURITIES>                                         0
<RECEIVABLES>                                  1007862
<ALLOWANCES>                                    503931
<INVENTORY>                                          0
<CURRENT-ASSETS>                                952002
<PP&E>                                          409043
<DEPRECIATION>                                  130272
<TOTAL-ASSETS>                                 3149688
<CURRENT-LIABILITIES>                          1874874
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         11572
<OTHER-SE>                                     1263242
<TOTAL-LIABILITY-AND-EQUITY>                   3149688
<SALES>                                              0
<TOTAL-REVENUES>                               2093958
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               2213752
<LOSS-PROVISION>                                155137
<INTEREST-EXPENSE>                               14129
<INCOME-PRETAX>                               (289060)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (289060)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (289060)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                    (.02)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission