TSUNAMI CAPITAL CORP
10QSB, 1997-03-19
BLANK CHECKS
Previous: ENEX OIL & GAS INCOME PROGRAM II-10 L P, SC 14D1/A, 1997-03-19
Next: STANDISH AYER & WOOD INVESTMENT TRUST, 485APOS, 1997-03-19



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                 For the quarterly period ended January 31, 1997

[  ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

         Commission File No. 33-8066-D

                           TSUNAMI CAPITAL CORPORATION


COLORADO                                                              84-1031657
- --------------------------------------------------------------------------------
(State or other jurisdiction of                                  I.R.S. Employer
 incorporation or organization)                            Identification Number


11811 North Tatum Boulevard, Suite 4040, Phoenix, Arizona               85028
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)


 (602) 953-7980
- --------------------------------------------------------------------------------
Registrant's telephone number, including area code

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
     of 1934 during the  preceding 12 months (or such  shorter  periods that the
     registrant was required to file such reports),  and (2) has been subject to
     such filing requirements for the past 90 days. Yes  X   No
                                                       -----   -----

     Indicate the number of shares  outstanding of each of the issuer's  classes
     of common stock, as of the latest practical date.

Common Stock No. Par Value -- 7,644,534 shares March 17, 1997
- -------------------------------------------------------------
<PAGE>
                                      INDEX

                           TSUNAMI CAPITAL CORPORATION

                                                                     Page No.
                                                                     --------

Part I.         Financial Information

Item 1.         Financial Statements (unaudited)

                Condensed statements of financial
                  condition - January 31, 1997
                  and October 31, 1996                                 1

                Condensed statements of income - three
                  month periods ended January 31, 1997
                  and January 31, 1996                                 2

                Statement of changes in Stockholder's
                  Equity for the period November 1,
                  1995 - January 31, 1997                              3

                Statement of cash flows for the three
                  month periods ended January 31, 1997
                  and January 31, 1996                                 4

Item 2.         Management's discussion and analysis
                  of financial condition and results of
                  operations                                           5

Part II.        Other Information                                      5

Signatures                                                             6
<PAGE>
                           TSUNAMI CAPITAL CORPORATION
                           ---------------------------
                   CONDENSED STATEMENTS OF FINANCIAL CONDITION
                           ($,000 omitted, unaudited)

                                            January 31, 1997    October 31, 1996
ASSETS                                         (unaudited)             (*)
                                            ----------------    ----------------

Cash and cash equivalents                          724                 691 
Receivables                                          2                   2 
Securities available for sale                       16                  88 
Deferred Income Taxes                               13                  12 
Income Tax Refund Receivable                        47                  31 
Prepaid Income Tax                                   2                   0 
Fixed and Other Assets                              13                  13 
                                                  ----                ---- 
                                                                           
         TOTAL ASSETS                              817                 838 
                                                  ====                ==== 
                                                                           
                                                                           
LIABILITIES AND STOCKHOLDERS' EQUITY                                       
                                                                           
LIABILITIES                                                                
                                                                           
Payables and Accrued Expenses                      -                   -   
                                                  ----                ---- 
                                                                           
         TOTAL LIABILITIES                         -                   -   
                                                                           
                                                                           
STOCKHOLDERS' EQUITY                                                       
                                                                           
Common stock-no par value-                                                 
  200,000,000 shares authorized-                                           
  7,644,534 shares issued and                                              
  outstanding                                      168                 168 
Retained earnings                                  672                 692 
Unrealized depreciation on                                                 
  securities                                       (23)                (23)
                                                  ----                ---- 
                                                                           
         TOTAL STOCKHOLDERS' EQUITY                817                 837 
                                                                           
                                                                           
         TOTAL LIABILITIES AND                                             
           STOCKHOLDERS' EQUITY                    817                 837 
                                                  ====                ==== 
                                                                             
(*) Condensed from audited financial statements 
                                       -1-
<PAGE>
                           TSUNAMI CAPITAL CORPORATION
                           ---------------------------
                           CONDENSED INCOME STATEMENTS
                                   (unaudited)
                    ($,000 omitted except per share amounts)


                                                  Three Months ended January 31,

                                                      1997              1996    
                                                      ----              ----    
                                                                                
Interest and divided income                              9                 6    
                                                                                
Costs and expenses                                       1                 2    
                                                   ---------         ---------  
                                                                                
Operating income (loss)                                  8                 4    
                                                                                
Other income (loss)                                    (17)               (2)   
                                                   ---------         ---------  
                                                                                
Income (loss) before provision                                                  
  (benefit) for Income Taxes                            (9)                2    
                                                                                
Provision (benefit) for                                                         
  Income Taxes                                         (20)             --      
                                                   ---------         ---------  
                                                                                
Net Income (loss)                                       11                 2    
                                                   ==========        ========== 
                                                                                
Net Income (loss) Per Share                           .001             .0003    
                                                   ==========        ========== 
                                                                                
Weighted average number of                                                      
  shares outstanding                               7,644,534         7,644,534  
                                                   ==========        ========== 

                                       -2-
<PAGE>
                           TSUNAMI CAPITAL CORPORATION
                           ---------------------------

                  STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY
            For the Period November 1, 1995 through January 31, 1997
                           (unaudited, $.000 omitted)



                   Common Stock
                   ------------

                                                                       Total
                   Shares Issued   Amount  Depreciation  Retained  Stockholders
                                           of Securities Earnings     Equity
                    -----------------------------------------------------------
Balance -
  October 31, 1995    7,644,534      168       (84)         760         844

Dividend Declared on
Common Stock             ---         ---        ---         (38)       (38)
December 20, 1995

Change in valuation-
Securities                                      61                      61

Net income (loss) for
the year ended           ---         ---        ---         (30)       (30)
October 31, 1996
                    -----------------------------------------------------------

Balance -
  October 31, 1996    7,644,534      168       (23)         692         837

Dividend Declared on
Common Stock             ---         ---        ---         (31)       (31)
December 24, 1996

Net income for the
three months ended       ---         ---        ---          11         11
January 31, 1997

Balance -
  January 31, 1997    7,644,534      168       (23)         672         817
                    ===========================================================

                                       -3-
<PAGE>
                           TSUNAMI CAPITAL CORPORATION
                           ---------------------------
               STATEMENT OF CASH FLOWS (unaudited- $,000 omitted)
<TABLE>
<CAPTION>
                                                                    Three months ended January 31

Cash Flows from Operating Activities                                1997                    1996
- ------------------------------------                                ----                    ----

<S>                                                                <C>                     <C>
Interest and Dividends Received                                      9                       5
Income Tax Refund Received                                           0                       -
Cash paid to suppliers of other goods
  and services                                                       -                      (2)
Other operating Cash receipts                                        -                       5
Income taxes paid                                                    0                       0
                                                                   ------                  -----
Net cash from operating activities                                   9                       8

Cash Flows from Investing Activities
- ------------------------------------

Sale of Investment Securities                                        55                     (46)
Purchase of investment securities                                    -                       -
                                                                   ------                  -----
Net cash (used in) investing activities                              55                     (46)

Cash Flows from Financing Activities
- ------------------------------------

Distributions on Common Stock                                       (31)                    (38)
                                                                   ------                  -----
Net cash (used in) financing activities                             (31)                    (38)

Net increase (decrease) in cash                                      33                     (76)
Beginning cash and equivalents                                      691                     629
                                                                   ------                  -----
Cash and equivalents-end of period                                  724                     553
                                                                   ======                  =====

Reconciliation of net income to net cash from operating activities:

Net Income (loss)                                                    11                      2
Effects of deferrals and accruals on operating receipts
  and payments:
Decrease (Increase) in receivables                                   -                       4
Decrease (Increase) in other assets                                 (19)                     3
Increase (Decrease) in accounts payable                              -                       -
Increase (Decrease) in accrued expenses                              -                       -

Effects of items whose case effects are investing or 
  financing cash flows:
Realized loss on investments                                         50                      -
Unrealized loss (gain) on investments                               (33)                    (1)
                                                                   ------                  -----
  Net cash from operating activities                                 9                       8
                                                                   ======                  =====

For purposes of this report, money market funds are 
considered cash equivalents.
</TABLE>
                                       -4-

<PAGE>
ITEM 2:           Management's Discussion  and Analysis  of Financial  condition
                  and Results of Operations

GENERAL

The Company  currently  conducts no operations other than providing a vehicle to
take advantage of business  opportunities  which management  believes arise from
time to time.  Management is currently in negotiations  for a possible  business
combination.

RESULTS OF OPERATIONS

The  Company  conducted  no  operations  during the period  being  reported  on.
Interest and dividend income exceeded costs and expenses during the period.  The
decrease in value of investment  securities exceeded that net income. Due to the
applicability of different tax rates on the realized and unrealized  losses, tax
benefits exceeded the loss.

LIQUIDITY AND CAPITAL RESOURCES

Net Assets of the  Company,  approximately  $817,000  dollars as of January  31,
1997,  are deemed  sufficient  by  management  to take  advantage  of  potential
business opportunities as they may arise.

The Company  anticipates  paying only nominal  dividends  to eliminate  possible
liability  for Federal  Personal  Holding  Company Tax.  During the period being
reported  on, the  Company  declared a dividend of  four-tenths  of one cent per
common share to holders of record December 30, 1996, payable December 31, 1996.

                          Part II -- Other Information

Item 6:  Exhibits and Reports on Form 8-K

                  a.       Exhibits - none.

                                       -5-
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               TSUNAMI CAPITAL CORPORATION



Dated:  March 17, 1997                         /s/Michael E. Jacobson
                                               ---------------------------------
                                               Michael E. Jacobson, Treasurer


                                       -6-

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1000
<CURRENCY>                    U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              OCT-31-1997
<PERIOD-START>                                 NOV-01-1996
<PERIOD-END>                                   JAN-31-1997
<EXCHANGE-RATE>                                          1
<CASH>                                                 724   
<SECURITIES>                                            16 
<RECEIVABLES>                                            2 
<ALLOWANCES>                                             0 
<INVENTORY>                                              0 
<CURRENT-ASSETS>                                       791 
<PP&E>                                                  13 
<DEPRECIATION>                                           0 
<TOTAL-ASSETS>                                         817 
<CURRENT-LIABILITIES>                                    0 
<BONDS>                                                  0 
                                    0 
                                              0 
<COMMON>                                               168 
<OTHER-SE>                                             649 
<TOTAL-LIABILITY-AND-EQUITY>                           817 
<SALES>                                                  0 
<TOTAL-REVENUES>                                         9 
<CGS>                                                    0 
<TOTAL-COSTS>                                            0 
<OTHER-EXPENSES>                                         1 
<LOSS-PROVISION>                                         0 
<INTEREST-EXPENSE>                                       0 
<INCOME-PRETAX>                                         (9)
<INCOME-TAX>                                           (20)
<INCOME-CONTINUING>                                     11 
<DISCONTINUED>                                           0 
<EXTRAORDINARY>                                          0 
<CHANGES>                                                0 
<NET-INCOME>                                            11 
<EPS-PRIMARY>                                         .001 
<EPS-DILUTED>                                         .001 
                                                     

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission