ENVIRONMENTAL REMEDIATION HOLDING CORP
10-Q/A, 1997-08-22
AIR TRANSPORTATION, SCHEDULED
Previous: UNIVERSAL CAPITAL CORP, 8-K, 1997-08-22
Next: ORGANIC SOLUTIONS INC, 8-K, 1997-08-22



                     U.S. SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549


                                   FORM 10-Q/A

   
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934
        For the quarterly period ended June 30, 1997
    
                         Commission File Number 0-18275

   
                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION
                      (Exact name of issuer in its charter)
    

      COLORADO                                                  88-0218499
(State of Incorporation)                                (IRS Employer ID Number)
   
                         420 Jericho Turnpike, Suite 321
                             Jericho, New York 11753
                     (Address of principal executive offices)
                                   (Zip Code)
    
Registrant's telephone number, including area code:  (516) 433-4730


Indicate by check mark whether the registrant (1) has filed reports  required to
be filed by  Section  13 of 15 (d) of the  Securities  Exchange  Act  during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes X     No ____


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common equity, as of the latest practicable date:
   
                        Common stock, $0.0001 par value
                       As of August 8, 1997 was 17,849,430
    
                      Documents Incorporated by Reference:

                         Form 8-K filed on July 7, 1997
                         Form 8-K filed on July 7, 1997
                         Form 8-K filed on July 23, 1997
                         Form 8-K filed on July 25, 1997
                         Form S-8 filed on July 25, 1997
<PAGE>
                         PART I - Financial Information

ITEM 1. FINANCIAL STATEMENTS





                          INDEX TO FINANCIAL STATEMENTS


                                                                            Page

Consolidated Balance Sheets   ...............................................F-2

Consolidated Statements of Operations  ......................................F-3

Consolidated Statements of Stockholders' Equity  ............................F-4

Consolidated Statements of Cash Flows   .....................................F-5

Notes to Consolidated Financial Statements  .................................F-6























                                       F-1
<PAGE>
                     Environmental Remediation Holding Corp.
                           Consolidated Balance Sheets
                      September 30, 1996 and June 30, 1997
<TABLE>
<S>                                                                            <C>                         <C>
             ASSETS                                                                    1996                     1997
                                                                               --------------------        ----------------
CURRENT ASSETS                                                                                                (Unaudited)
    Cash                                                                       $                 0                  15,937
    Crude oil reserves, net (notes 1f, 1g)                                                       0              12,500,000
    Prepaid expenses and other current assets                                                    0                       0
                                                                               --------------------       -----------------
       Total Current Assets                                                                      0              12,515,937
                                                                               --------------------       -----------------
PROPERTY AND EQUIPMENT
    Furniture and equipment, net (note 1b)                                               3,348,000               5,319,000
                                                                               --------------------       -----------------
       Total Property and Equipment                                                      3,348,000               5,319,000
                                                                               --------------------       -----------------
OTHER ASSETS
    Deposits on fixed assets                                                                 5,000                 131,000
    Chevron P&A master service agreement                                                         0               3,000,000
    Deferred compensation expense, net (note 1d)                                           427,500                 281,250
                                                                               --------------------       -----------------
       Total Other Assets                                                                  432,500               3,412,250
                                                                               --------------------       -----------------
Total Assets                                                                   $         3,780,500              21,247,187
                                                                               ====================       =================
          LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
    Accrued expenses and other current payables                                $                 0                       0
    Stockholder loans (note 1c)                                                              6,730                 377,561
    Accrued interest                                                                             0                  17,726
    Short-term bank loan (note 1c)                                                               0                 175,000
                                                                               --------------------       -----------------
       Total Current Liabilities                                                             6,730                 570,287
                                                                               --------------------       -----------------
LONG-TERM LIABILITIES
    Long-term debt                                                                               0                       0
                                                                               --------------------       -----------------
       Total Long-Term Liabilities                                                               0                       0
                                                                               --------------------       -----------------
Total Liabilities                                                                            6,730                 570,287
                                                                               --------------------       -----------------
STOCKHOLDERS' EQUITY
    Common stock, $0.0001 par value;  Authorized  950,000,000 shares; issued and
       outstanding 3,239,374 at September 30, 1996 and
       14,221,355 at June 30, 1997 (note 3)                                                    324                   1,402
    Additional paid in capital in excess of par (note 3)                                 4,629,598              25,254,876
    Retained earnings (deficit)                                                           (856,152)             (4,579,378)
                                                                               --------------------       -----------------
Total Stockholders' Equity                                                               3,773,770              20,676,900
                                                                               --------------------       -----------------
Total Liabilities and Stockholders' Equity                                     $         3,780,500              21,247,187
                                                                               ====================       =================
</TABLE>
    The accompanying notes are an integral part of the financial statements.
                                       F-2
<PAGE>
                     Environmental Remediation Holding Corp.
                      Consolidated Statements of Operations
                                   (Unaudited)
<TABLE>
<S>                                        <C>                  <C>                       <C>                   <C>
                                                  3 months ended June 30,                         9 months ended June 30,
                                                1996                   1997                     1996                   1997
                                          ------------------    ------------------        ------------------    --------------
         Revenue
Sales - environ remediation services     $                0                84,000                         0           120,944
Sales - crude oil                                         0                     0                         0                 0
                                          ------------------    ------------------        ------------------    --------------
    Total sales                                           0                84,000                         0           120,944
Cost of sales - environ remed services                    0                26,948                         0            50,188
Cost of sales - crude oil                                 0                     0                         0                 0
                                          ------------------    ------------------        ------------------    --------------
   Total cost of sales                                    0                26,948                         0            50,188
                                          ------------------    ------------------        ------------------    --------------
   Gross profit(loss)                                     0                57,052                         0            70,756

         Operating Expenses
Automotive expenses                                       0                14,850                         0            48,463
Bank charges                                              0                     0                         0                96
Compensation - officers (note 1d)                    31,250                31,250                    93,750            93,750
Compensation - directors                                  0             1,352,981                         0         1,352,981
Consultant fees                                           0              (201,625)                  210,000         1,454,625
Depletion                                                 0                     0                         0                 0
Depreciation                                         93,000                93,000                   279,000           279,000
Dues, fees, licenses and taxes                            0                 8,227                         0             8,227
Insurance                                                 0                43,130                         0           146,674
Office expenses                                           0                36,350                         0            56,292
Professional fees                                         0                22,455                         0           163,472
Research and development                                  0                 9,000                         0            17,000
Rent                                                      0                 4,050                         0            11,400
Travel                                                    0                52,506                         0           148,366
Miscellaneous                                             0                 2,639                         0             2,639
                                          ------------------     -----------------        ------------------    --------------
   Total operating expenses                         124,250             1,468,813                   582,750         3,782,985
                                          ------------------     -----------------        ------------------    --------------
Income(loss) from operations                       (124,250)           (1,411,761)                 (582,750)       (3,712,229)
Interest expense                                          0                10,491                         0            17,727
                                          ------------------     -----------------        ------------------    --------------
Income(loss) before tax & extraord item            (124,250)           (1,422,252)                 (582,750)       (3,729,956)
Extraordinary item - forgiveness of debt                  0                     0                         0             6,730
                                          ------------------     -----------------        -------------------   --------------
Income(loss) before taxes                          (124,250)           (1,422,252)                 (582,750)       (3,723,226)
Income tax expense/(benefit) (note 2)                     0                     0                         0                 0
                                          ------------------     -----------------        ------------------    --------------
Net income(loss)                         $         (124,250)           (1,422,252)                 (582,750)       (3,723,226)
                                          ==================     =================        ==================    ==============
Net income(loss) per share               $             -                    (0.10)                       -              (0.58)
                                          ==================     =================        ==================    ==============
Wtd avg number of shares outstanding                   -               13,573,653                        -          6,382,302
                                          ==================     =================        ==================    ==============
</TABLE>
    The accompanying notes are an integral part of the financial statements.
                                       F-3
<PAGE>
                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                 Consolidated Statements of Stockholder's Equity
<TABLE>
<S>                                <C>                 <C>                 <C>                    <C>
                                                           Additional                                     Total
                                        Common              Paid in             Accumulated           Stockholders'
                                         Stock              Capital               Deficit                Equity

BALANCE, September30, 1996 *A     $         324            4,629,598               (856,152)             3,773,770

Capital transactions:
   *B                                       160            1,099,840                      0              1,100,000
   *C                                        30            4,999,970                      0              5,000,000
   *D                                        50              624,950                      0                625,000
   *E                                        20            7,499,980                      0              7,500,000
   *F                                       300            2,999,700                      0              3,000,000
   *G                                       135            1,352,846                      0              1,352,981
   *H                                       (10)                  10                      0                      0
   *I                                       400            2,249,600                      0              2,250,000
   *J                                        13               48,362                      0                 48,375
   *K                                       (20)            (249,980)                     0               (250,000)

Net loss                                      0                    0             (3,723,226)            (3,723,226)
                                   -------------       --------------      ------------------     -----------------

BALANCE, June 30, 1997(Unaudited) $       1,402           25,254,876             (4,579,378)            20,676,900
                                   =============       ==============      ==================     =================
</TABLE>
*A - Beginning balance - 3,239,374 shares of common stock outstanding.
*B - February 1997 - 1,600,000 shares of common stock issued via S-8
registration  in exchange for consulting  and  professional  services  valued at
$1,100,000 - 4,839,374 shares of common stock outstanding.  
*C - February 1997 - 300,000  shares of common  stock issued in exchange for 100
Texas oil wells with proven reserves of 1,000,000  barrels  of crude oil  valued
at  $5,000,000 - 5,139,374 shares of common stock  outstanding.  
*D - March 1997 - 500,000 shares  of common stock issued via S-8 registration in
exchange for consulting services valued at $625,000 - 5,639,374 shares of common
stock  outstanding.  
*E- March 1997 - 200,000 shares of common stock issued in exchange for 100 Texas
oil  wells  with  proven  reserves of 1,500,000  barrels of crude oil valued  at
$7,500,000 - 5,839,374 shares of common stock outstanding. 
*F - April 1997 - 3,000,000  shares  of  common  stock  issued  in  exchange for
assignment  of Chevron  master  service agreement  - 8,839,374  shares of common
stock  outstanding.  
*G - April 1997 - 1,352,981 shares of common stock issued for services  provided
by directors of the Company - 10,192,355 shares of common stock  outstanding.  
*H - April 1997 - 100,000 shares of common stock contributed back to the Company
by a director - 10,092,355  shares of common  stock  outstanding.  
*I - April  1997 -  4,000,000 shares of common stock issued in exchange for 100%
of the issued and outstanding  common  stock  of  Bass  American  Petroleum  Co.
(BAPCo) -  14,092,355  shares of common stock outstanding.  
*J - May 1997 - 129,000 shares of common stock issued via  S-8  registration  in
exchange for consulting services valued at $48,375 - 14,221,355 shares of common
stock  outstanding.  
*K - June 1997 - 200,000 shares  of  common stock  corrected,  not yet earned or
issued  under  S-8  registration in  item *D above - 14,021,355 shares of common
stock outstanding.

    The accompanying notes are an integral part of the financial statements.
                                       F-4
<PAGE>
                     Environmental Remediation Holding Corp.
                      Consolidated Statements of Cash Flows
                             9 months ended June 30,
                                   (Unaudited)
<TABLE>
<S>                                                                           <C>                     <C>
                                                                                     1996                     1997
                                                                              ------------------      -----------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income(loss)                                                           $           (582,750)            (3,723,226)
Adjustments to reconcile net loss to net cash used for operating activities:
  Amortization of deferred compensation                                                  93,750                146,250
  Non-cash gain on forgiveness of debt                                                        0                 (6,730)
  Stock issued in exchange for services                                                 210,000              2,876,356
  Depreciation                                                                          279,000                279,000
Changes in operating assets and liabilities:
  Increase (decrease) in accrued interest expense                                             0                 17,726
  Increase (decrease) in accrued expenses                                                     0                      0
                                                                              ------------------      -----------------
Net cash (used) provided by operating activities                                              0               (410,624)
                                                                              ------------------      -----------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Deposit on fixed assets                                                                       0               (126,000)
                                                                              ------------------      -----------------
Net cash (used) provided by investing activities                                              0               (126,000)
                                                                              ------------------      -----------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on stockholder advances                                                              0                (22,968)
Funds advanced on third-party debt                                                            0                175,000
Funds advanced by stockholders                                                                0                400,529
                                                                              ------------------      -----------------
Net cash provided (used) by financing activities                                              0                552,561
                                                                              ------------------      -----------------

Net increase (decrease) in cash                                                               0                 15,937
                                                                              ------------------      -----------------

CASH, beginning of period                                                                     0                      0
                                                                              ------------------      -----------------

CASH, end of period                                                         $                 0                 15,937
                                                                              ==================      =================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Noncash financing activities:
     Stock issued to acquire crude oil reserves and wells                   $                 0             12,500,000
                                                                              ==================      =================
     Stock issued to acquire Chevron master P&A service agreement           $                 0              3,000,000
                                                                              ==================      =================
     Stock issued to acquire BAPCo                                          $                 0              2,250,000
                                                                              ==================      =================
</TABLE>
    The accompanying notes are an integral part of the financial statements.
                                       F-5
<PAGE>
                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

(1) Summary of Significant Accounting Policies
     The Company  Environmental Remediation Holding Corp is a Colorado chartered
         corporation which conducts  business  from its headquarters in Jericho,
         New York and was incorporated on May 12, 1986.
   
         The consolidated financial statements have been  prepared in conformity
         with  generally  accepted  accounting  principles.   In  preparing  the
         financial  statements,  management  is  required to make  estimates and
         assumptions that affect the reported  amounts of assets and liabilities
         as of the dates of the statements of  financial  condition and revenues
         and expenses  for the years then  ended.  Actual  results  could differ
         significantly from  those estimates.  The financial  statements for the
         nine months ended  June 30, 1996 and 1997 include all adjustments which
         in the opinion of  management are necessary for fair presentation.  The
         following  summarize  the more  significant  accounting  and  reporting
         policies and practices of the Company:
    
   a)    Basis of  presentation  The  Company  acquired  100% of the  issued and
         outstanding  common stock of Environmental  Remediation  Funding Corp.,
         (ERFC),  a Delaware  corporation,  effective on August 19,  1996,  in a
         reverse  triangular   merger,   which  has  been  accounted  for  as  a
         reorganization  of ERFC. At the same time the Company  changed its name
         from Regional Air Group.

     b)  Equipment  Equipment  was received by ERFC in exchange for common stock
         of ERFC. The fair market value of the equipment was determined  through
         the use of an independent  third party  equipment  appraiser.  The then
         determined  fair market value was lower than the  previous  owners cost
         basis,  and the  fair  market  value of the ERFC  stock  exchanged  was
         undeterminable,  therefore  the  Company  chose to value the  equipment
         received  using the  appraiser's  valuation.  The Company has chosen to
         depreciate  the  equipment  using the  straight  line  method  over its
         estimated  remaining  useful  life  of  ten  years.   Expenditures  for
         maintenance   and  repairs  are  charged  to  operations  as  incurred.
         Depreciation  expense for the nine months  ended June 30, 1996 and 1997
         was $279,000 and $279,000.

         In the BAPCo  acquisition the Company acquired  ownership of all rights
         to BAPCo's  proprietary oil well reworking tool, "the BAPCo Tool".  The
         control of this proprietary tool has enhanced the Company's position to
         the extent that it would not have been able to enter into the  contract
         to control the Utah oil fields and the reworking of the  Indonesian oil
         fields.  The control of this tool also enabled the  acquisition  of the
         200 Texas oil wells to be  economically  feasible to a greater  extent.
         The Company  expects to depreciate  this tool and technology  over five
         years.

     c)  Notes payable The Company issued two notes payable to  stockholders  in
         exchange  for cash.  These notes carry no stated  maturity  date and an
         8.5% rate of interest.  The Company expects to repay these notes within
         twelve months. Accrued interest on these notes is $0 and $7,831 for the
         nine months ended June 30, 1996 and 1997. In January 1997,  the Company
         issued a note payable to a bank in exchange for cash. This note carried
         a maturity  date of March 15, 1997 and a 9.6875%rate  of interest.  The
         Company is in default on this note.  The  default  rate of  interest is
         13.6875%. The Company and the bank had originally expected to roll this
         note over into a long-term  credit  facility.  The Company chose not to
         accept the long-term facility due to the terms offered.  The Company is
         currently in  negotiations  with the bank  regarding  repayment  terms.
         Accrued interest on this note is $9,895 at June 30, 1997.

     d)  Deferred  compensation  ERFC issued  755,043 shares of its common stock
         into escrow in  exchange  for  services to be rendered by its  Chairman
         under a four year contract.  These services were valued at $125,000 per
         year,  therefore the Company is amortizing  this deferred  compensation
         expense at a rate of  $31,250  per  quarter.  These  ERFC  shares  were
         exchanged  for shares of the Company on August 19, 1996.  On August 30,
         1996, the Company issued 10,000 shares of its common stock, valued at
                                       F-6
<PAGE>
                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                   Notes to Consolidated Financial Statements

     d)  Deferred  compensation,  continued $70,000, to an attorney for services
         to be  rendered  at  below  market  rates  for a  period  of 4  months.
         Accordingly,  the Company  amortized  this expense over the term of the
         agreement.  On October 6, 1995,  and  modified on January 2, 1996,  the
         Company  entered  into an agreement  with a financial  advisor to issue
         30,000 shares of its common stock, valued at $210,000,  in exchange for
         services  rendered  by the  advisor to assist in  effecting  the merger
         which  occurred  on August 19,  1996.  On July 15,  1996,  the  Company
         entered  into an  agreement  with a general  business  advisor to issue
         15,000 shares of its common stock, valued at $105,000,  in exchange for
         services rendered by the advisor.

     e)  Net loss per share Net loss per share is computed  by dividing  the net
         loss by the number of shares outstanding during the period.

     f)  Crude oil  reserves In February  1997,  the Company  acquired a 100 oil
         well  lease  located in the  Gunsite  Sand  Lease in Ector,  Texas,  in
         exchange for 300,000 shares of the Company's  common stock. The Company
         received an  independent  evaluation of this field which  reflected one
         million  barrels of proven oil  reserves.  In March  1997,  the Company
         acquired a 100 oil well lease  located in the Woodbine Sand Lease Block
         in Henderson,  Texas,  in exchange for 200,000  shares of the Company's
         common stock.  The Company  received an independent  evaluation of this
         field which  reflected one and one-half  million  barrels of proven oil
         reserves.  Both  acquisitions  also included all existing  equipment on
         site.  The Company  currently has not recorded the fair market value of
         the  equipment  in  place,  if  any,  as it has  not  yet  received  an
         independent appraisal of this equipment. The Company expects to receive
         this  appraisal  by fiscal  year end,  and may or may not  record  such
         determined  fair  market  value at such time.  The  Company  expects to
         regularly assess proved oil and gas reserves for possible impairment on
         an aggregate basis in accordance with SFAS 121.

     g)  Depletion  Depletion  (including  provisions for future abandonment and
         restoration  costs)  of all  capitalized  costs of  proved  oil and gas
         producing   properties   are   expected  to  be   expensed   using  the
         unit-of-production  method by individual fields as the proven developed
         reserves are produced.

     h)  Chevron   master  P&A  service   agreement  In   September   1996  Bass
         Environmental  Worldwide,  Inc.,  (BEW),  entered into a Master Service
         Agreement  with  Chevron to plug and abandon  oil wells  located in the
         Gulf of Mexico off the coast of Louisiana.  In April 1997, BEW assigned
         this  contract to the Company in exchange for  3,000,000  shares of the
         Company's  common  stock.  Chevron  has  reissued  the  contract in the
         Company's name. The Company valued this acquisition on the basis of the
         Company's  bid price on the date the  agreement  was signed,  or $1 per
         share.  The Company  expects to amortize this  contract  value on a per
         well basis,  once it is determined  exactly how many wells the contract
         contemplates.

(2)      Income  taxes  The  Company  has  a  consolidated  net  operating  loss
         carry-forward  amounting to $4,579,378,  expiring as follows: $3,404 in
         2010,  $852,748  in 2011 and  $3,723,226  in 2012.  The  Company  has a
         $1,831,751  deferred tax asset  resulting from the loss  carry-forward,
         for which it has  established  a 100%  valuation  allowance.  Until the
         Company's  current plans begin to produce  earnings it is unclear as to
         the ability of the Company to utilize these carry-forwards.

(3)      Stockholders'  equity The Company has authorized  950,000,000 shares of
         $0.0001 par value common stock.  On September 30, 1995, the Company had
         746,483,333  shares  issued and  outstanding.  On August 14, 1996,  the
         Company  completed a 1 for 2,095 reverse  split of its shares,  leaving
         356,317 shares issued and outstanding.  On August 19,1996,  the Company
         issued  2,433,950  shares of common stock to acquire 100% of the issued
         and  outstanding  common stock of ERFC. On August 19, 1996, the Company
         also issued  73,277  shares of common stock to a consultant in exchange
         for services
                                       F-7
<PAGE>
                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                   Notes to Consolidated Financial Statements
   
(3)      Stockholders' equity, continued    valued at $1.00 per share related to
         the merger. In September 1996, the Company issued 320,830 shares of its
         common stock in exchange for $31,995 in cash.  In September  1996,  the
         Company issued 55,000 shares of its common stock under three consulting
         contracts previously negotiated, valued at $385,000.

         In February 1997, the Company issued  1,600,000  shares of common stock
         via an S-8  registration  in exchange for consulting  and  professional
         services valued at $1,100,000. In February 1997, the Company acquired a
         100 oil well lease  with one  million  barrels  of proven oil  reserves
         valued at  $5,000,000  in exchange for 300,000  shares of the Company's
         common stock, (see note 1f).

         In March 1997, the Company issued 500,000 shares of common stock via an
         S-8 registration in exchange for consulting and  professional  services
         valued at $625,000.  In March 1997, the Company acquired a 100 oil well
         lease with one and  one-half  million  barrels  of proven oil  reserves
         valued at  $7,500,000  in exchange for 200,000  shares of the Company's
         common stock, (see note 1f).

         In April 1997, the Company issued  3,000,000  shares of common stock in
         exchange  for  the   assignment  of  the  Chevron  P&A  master  service
         agreement,  (see note 1h). In April 1997, the Company issued  1,352,981
         shares of common stock to three directors in lieu of cash  compensation
         for services rendered to the Company valued  at  $1,352,981.  In  April
         1997, a director contributed 100,000 shares of common stock back to the
         Company. In April 1997, the Company issued 4,000,000 shares  of  common
         stock in exchange for 100% of the issued and  outstanding  common stock
         of Bass American Petroleum Company, (BAPCo).
    
         In May 1997,  the Company  issued 129,000 shares of common stock via an
         S-8 in exchange for  consulting  and  professional  services  valued at
         $48,375.

         In June 1997, the Company corrected its records to reflect that 200,000
         shares of common stock  previously  reported as issued and  outstanding
         had not as yet been  earned nor issued and  outstanding.  These  shares
         relate to an S-8  registration  completed in March 1997,  and valued at
         $1.25 per share.
   
         The Company is contingently  liable to issue up to three million shares
         of restricted stock in total to 3 officers and directors of the Company
         for their  efforts in closing the Sao Tome & Principe  contract.  These
         shares  will  be  issued upon the joint venture oil production level of
         20,000 barrels a day being attained. The Company is contingently liable
         to  issue  up to two million shares of restricted stock to two officers
         and  directors  of  the  Company for their efforts in closing the M III
         contract in  Utah  upon the joint venture oil production level of 4,000
         barrels  a  day  being  attained.  This two million shares includes the
         500,000 shares the Company is to issue to MIII.The Company contingently
         liable to issue an additional two million shares upon the joint venture
         attaining production of a total of 6,000 barrels a day. 
    
                                       F-8
<PAGE>
   
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

     Forward-looking  statements,  within  the  meaning  of  Section  21E of the
Securities  Exchange  Act  of  1934,  as  amended,   are  made  throughout  this
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.  For this  purpose,  any  statements  contained  herein that are not
statements of historical  fact may be deemed to be  forward-looking  statements.
Without limiting the foregoing,  the words "believes,"  "anticipates,"  "plans,"
"expects," "seeks," "estimates" and similar expressions are intended to identify
forward-looking  statements.  There are a number of important factors that could
cause the results of the Company to differ  materially  from those  indicated by
such forward-looking statements.
    
         During the third quarter of fiscal 1997,  (and during July of 1997) the
Company  consummated a number of  Agreements  that focused on  establishing  its
three primary corporate goals.

         In  February  1997,  ERHC  entered  into a  contract  with FISCA oil to
purchase seven gas station in Texas for 1.3 million  dollars.  This contract was
subject to due  dilligence  and  financing.  Upon  completion  of review and due
diligence in June of 1997,  the Board  determined  that the stations  were not a
good investment for ERHC.

         In February of 1997, ERHC borrowed $175,000.00 from Connecticut Bank of
Commerce.  The  proceeds  have been  utilized  to secure the P&A Barge,  compete
design work,  maintain  insurance  coverage  and begin the well  workover on the
Gunsite Fields located in Wichita Falls, Texas.

         On February  19,  1997,  the  Company  acquired  100 leases  located in
Wichita  Falls,  Texas in exchange  for  300,000  shares of common  stock.  ERHC
purchased the fields based on the independent  evaluation reflecting one million
barrels of proven  reserves  behind pipe.  The geology  reports also  indicate a
possibility  of a second  reserve above sand that the management of ERHC the oil
can be accessed  utilizing the BAPCO Tool.  ERHC's  Management  understood  that
using  normal  API  methods of  reworking  the field  could  return the field to
valuable production with the use of the BAPCO Tool estimating an increase to 800
barrels per day. ERHC is developing a plan for the use of the BAPCO Tool in this
field within the next ninety (90) days.  ERHC is in the process of moving one of
the BAPCO Tools onto the Wichita Falls field and anticipates  utilizing the tool
within the next thirty (30) days.

         On March 14,  1997,  the  Company  purchased  100  wells and  equipment
located on 1200 acres locared in Henderson, Texas in exchange for 200,000 shares
of ERHC Rule 144 common stock. ERHC purchased the field based on the independent
evaluation  reflecting one and a half million  barrels of proven reserves behind
pipe that can be economically  removed using standard A.P.I methods of reworking
 . In additon to the proven  reserves,  the geology in this area suggest a second
reserve  that could exceed the proven  reserves.  ERHC  believes  that using the
BAPCO Tool the Company may be able to access this second  reserve at very little
cost.  ERHC plans to begin  reworking the  Henderson  Field in the next 45 to 60
days.

         In March of 1997 ERHC signed a joint venture with Centrum Marine,  Inc.
and is ready to lauch a refuel operation in Cristobal, Panama. The joint venture
has a signed ten (10) year  Consession  to supply fuel and services to ships and
tankers  moving  through the canal.  ERHC and Centrum are in the final stages of
negotiation on three (3) fuel barges and two (2) tug boats which will be capable
of pumping in excess of a million  barrels of fuel a day and will provide  gross
revenue of $.04 to $.10 cents a gallon. Revenue forecasted from the sale of fuel
will be a minium of forty (40) thousand to fifty (50) thousand  dollars per day.
The  revenue  forecast  does not include  the sale of other  supplies  that will
generate additional income. ERHC expects to complete financing of the barges and
tugs within 90 days.

         In  April  of  1997,  Environmental   Remediation  Holding  Corporation
("ERHC")  issued three million shares of stock in exchange for the assignment of
a Master  Service  Agreement  with  Chevron  Oil  Company  which  calls  for the
remediation,  including plug and abandonment  ("P&A") work, of approximately 400
oil and gas wells  located in Southern  Louisiana  in the coastal  waters of the
Gulf of Mexico.

         Environmental  Remediation  Holding  Corporation,  is in the process of
developing  a Plug and  Abandonment  Division  under the guidance of Sam L. Bass
Jr., CEO of ERHC,  who will utilize the Company's  extended  family of technical
experts and the combined  experience of ERHC's  management  and staff.  There is
great  confidence  by ERHC of its ability to service  the needs of its  clients,
using cutting edge  technology  and knowledge of all  environmental  remediation
disciplines.  ERHC's P&A Division will utilize the Company's  technical experts,
including  the  resources  of Source,  Inc.,  an  acquisition  in  negotiations,
advanced   technology  and  the  Company's   expertise  in  apply  environmental
remediation disciplines to this Agreement.
<PAGE>
         The plug and abandonment of oil and gas wells is a detailed  process of
shutting  down and  discontinuing  the use of an  older,  unsafe  or  marginally
producing oil or gas wells.  There are many ecological  ramifications if oil and
gas wells are abandoned without following EPA and DEQ mandated guidelines. These
ramifications  are caused due to aging equipment and pipe casings which can lead
to "blow outs" oil and gas seepage  into the water,  or ground and ground  water
contamination.  These  problems  can lead to major  environmental  problems  and
expensive pollution cleanup.

         ERHC has also  agreed to  acquire a 140 foot P&A flat deck barge and is
implementing  design work to permit  operation in shallow  coastal  waters.  The
Chevron  Agreement  contemplates a three-year work schedule which in the opinion
of  management,  could  generate  revenues of  $70,000,000.00.  Management  also
anticipates, but can not assure, that Chevron may expand the P&A work called for
in the Agreement.

         ERHC  in  April  of  1997  completed  the  acquisition  of  100% of the
outstanding shares of Bass American Petroleum Company (BAPCO), in exchange for 4
million shares of ERHC common stock.  BAPCO is now a wholly owned  subsidiary of
the Company.  BAPCO's  main focus is to obtain  marginally  producing  wells and
increase  production  of those  wells  eight to ten time via a lateral  drilling
process  using what is called the " BAPCO  Tool".  This  process is minimal when
compared to actually  drilling a new well and gambling on an oil find. The BAPCO
Tool process is a simple,  but effective way to build an oil company without the
high risk and drilling costs. It has been proven that there is an eighty percent
positive  ratio  of  success.  ERHC can buy old  producing  wells  and  increase
production  ten to fifteen  times  versus the cost of  drilling a new well.  The
BAPCO Tool is prioritary in nature and is very important to the overall focus of
ERHC. Through experience the tool has demonstrated an 80% success ratio.

         In May of 1997, ERHC entered in to a joint venture with the  Democratic
Government of Sao Tome and Principe  ("DRSTP") located in the Gulf of Guinea off
the western shore of Africa,  and with Procura  Financial  Consultants  of South
Africa (PFC) which  contemplates  the development of oil and gas industry on and
offshore of the  islands.  ERHC has agreed to a 25 year  management  contract to
manage and operate the oil and gas company, once production is established. ERHC
will also have the right to  negotiate on behalf of the  Government  of Sao Tome
and Principe per the joint venture  agreement with major oil  companies.  ERHC's
management  believes  the Gulf of Guinea is  considered  one of the  richest oil
finds in the world today.
   
         The DRSTP is  located  approximately  twenty  miles  west of Gabon, and
southwest of  Equatorial  Guinea and  Cameroon on the mainland of Africa.  It is
ERHC's management's understanding that each of the respective countries claim  a
200 mile economic zone which results in undefined borders or common  areas which
production would be proportionately shared. Agencies of the United Nations and a
multi-country commission are understood to be studing the resoving of the border
lines and common area rights.  The joint venture presently estimtes that it will
require  additional  financing  of  approximately  $20 million  dollars to begin
drilling and exploration  activites.  There can be no asurance that negotiations
for this financing can be successfully concluded.  The DRSTP islands are located
along a well known geological feature known as the Cameroon Tectonic  Trends and
onshore and offshore  potential  has been studied by various oil  companies  for
over 20 years.  The joint  venture has access to the studies which are currently
being evaluated by a top team of experts.

         On June 28 1997 ERHC/BAPCo  signed an Agreement with M III Corporation,
a Native  American  Corporation,  for the  purpose  of  recovery,  workover  and
operation of all available oil and gas leases  located  within the boundaries of
the Uintah & Ouray  Reservation.  The  Agreement  calls for a  mininium of 3,900
barrels of production  of oil per day and 361 leases.  These wells belong to the
Allotted  members of the Ute Tribe or all  members of the Ute Tribe.  ERHC has a
27.762% working interest in the wells plus a $2.50 per barrel operator contract.
ERHC in consideration paid cash plus 250,000 shares of the Company's  restricted
common  stock to M III  Corporation.  ERHC willl be  required to raise up to 8.5
million  dollars in financing for the project,  but will be authorized to pledge
as collateral all of the equipment and reserves in Utah.  ERHC is in the process
of reaching a final  agreement to sell all of the oil and gas  production.  This
contract for the sale of all production  should be completed  within 30 days. If
the production estimates of a mininium of 3,900 barrels per day holds true, ERHC
revenue will be a mininium of ten million dollars. The only available reserve
<PAGE>
reports were completed in 1993 by Richard Schuster Denver,  Colorado on only 133
wells and show proven and producing  reserves in excess of 5.5  million  barrels
of oil and 23,407 million cubic feet of natural gas.
    
         ERHC in August  1997  signed an  Agreement  for a 37.5%  interest  in a
49,000 acre gas project  located in McMullen  and La Salle  Counties,  Texas for
$200,000 and 50,000 shares of the Company's  restricted  common stock. The Olmos
Sands  section  occuring  in depth  interval  at 11,000  to  12,000  feet is the
objective horizon in this prospect.  The olmos Sands are productive  theough the
entire South Texas area. Access to a gas market is not expected to be a problem.
A 20 inch diameter  transcontinental  Gas Pipeline is located 3.1 miles due west
of the Sandifer and Phillips wells. An independent  evaluation by David K. Davis
Resivour  Engineering  of Huston,  Texas gives this 307 secton of Olmos Sand 101
BCF to 110 BCF of gas in place per 640 acre section.  Based on this  evaluation,
50 to 55 BCF  natural  gas in  place  per  320  acre  unit.  ERHC  will  require
approximately $600,000 for each of the existing wells. Based on anology with AWP
Field,  an Olmos Sand field  exhibing  similar  Olmos Sand  charactisct,  minium
production rates of 5,000 MCF per day, plus 50 to 100 bbls per day of condensate
can be expected. Current gas and oil prices are $1.90 per MCF and $19 to $20 per
barrel,  respectively.  Therefore, monthly net operating revenues will be in the
range of $176,000 per well.

         EHC's growth concentration will be on the acquisition of complementary,
small to medium environmental  remediation companies,  primarily energy related.
Also the company  will seek  transportation  opportunities  associated  with the
environmental remediation of energy industries.

Financial data

         The   Company's   assets  and   stockholders'   equity   increased   by
approximately  $17 million in the nine months ended June 30, 1997. This increase
is solely  attributable  to the  Company's  acquisition  of the 200 oil wells in
Texas with independently  verifiable reserves of 2.5 million barrels of oil, the
Chevron P&A master service agreement and BAPCo.

         The Company  generated its first revenues in the nine months ended June
30,  1997.  These  revenues  were  generated  by the  environmental  remediation
division of the Company. The Company's gross margin on these revenues was 58.5%.
There  is  no  guarantee  that  the  Company  will  continue  to  generate  such
significant gross margins in the future.

         As the nine months ended June 30, 1997,  were the first period in which
the Company began active  operations,  a comparision  between periods  presented
would be  misleading  due to the heavy  initial  expenses  incurred  in starting
operations.  The foregoing  notwithstanding  there was one  significant  expense
which the Company  believes  should be discussed.  The Company issued a total of
2.029 million shares of its common stock via three S-8 registrations  during the
quarter. These issuances were valued at $1.523 million based on the then current
trading price of the stock. The Company  immediately  expensed this total amount
during the quarter.  These shares were issued to various  consultants as payment
for  services  rendered to the Company in lieu of cash.  The Company also issued
1.353  million  shares  of  restricted   common  stock  to  three  directors  as
compensation  in lieu of cash  compensation.  These shares were valued at $1.353
million.

Liquidity

         The Company's  liquidity position is still as precarious as it has been
during the development stage preparing for the start of operations.  The Company
increased its debt by approxamately  $546,000 during the nine months. It expects
to  continue to increase  debt until such time as cash flow from  operations  is
able to carry the Company's  expansion as well as its then existing  operations.
The Company believes that it will begin receiving reasonably significant revenue
and cash flow from its Texas  wells and the Utah  joint  venture  in the  fourth
quarter,  however there is no guarantee  that such revenue and cash flow will be
sufficient to sustain the Company and allow it to continue its  expansion  plans
in the near future.
<PAGE>
                           PART II - Other Information

Item 1. Legal Proceedings.
The Company is not a party to any pending legal proceedings.

Item 2. Changes in Securities
The Company hereby incorporates by reference its S-8's filed with the Commission
on February 10, 1997, March 13, 1997 and May 14, 1997.

Item 3. Defaults Upon Senior Securities
None to report.

Item 4. Submission of Matters to a Vote of Security Holders.
None to report.

Item 5. Other Information
None to report.

Item 6. Exhibits and Reports on Form 8-K and 8-K/A.
The Company hereby  incorporates its four Forms 8-K filed with the Commission on
July 7, 1997, July 7, 1997, July 23, 1997 and July 25, 1997.

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date: August 13, 1997

                                       ENVIRONMENTAL REMEDIATION HOLDING CORP.
                                               a Colorado Corporation



                                              By:  /s/ Sam L. Bass, Jr.
                                                   Sam L. Bass, Jr.
                                                   CEO and Chairman of the Board



                                              By:  /s/ Noreen Wilson
                                                   Noreen Wilson
                                                   Vice President
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission