ENVIRONMENTAL REMEDIATION HOLDING CORP
10-Q/A, 1998-04-07
HAZARDOUS WASTE MANAGEMENT
Previous: ENVIRONMENTAL REMEDIATION HOLDING CORP, 10-K/A, 1998-04-07
Next: EA ENGINEERING SCIENCE & TECHNOLOGY INC, 10-Q, 1998-04-07



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                               AMENDMENT NO. 1 TO
                                    FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
OF 1934
        For the quarterly period ended December 31, 1997

                         Commission File Number 0-17325


                     ENVIRONMENTAL REMEDIATION HOLDING CORP.
                      (Exact name of issuer in its charter)


       COLORADO                                                 88-0218499
(State of Incorporation)                                (IRS Employer ID Number)
   
                                3-5 Audrey Avenue
                           Oyster Bay, New York 11771
                    (Address of principal executive offices)
                                   (Zip Code)
    
Registrant's telephone number, including area code:  (516) 922-4170


Indicate by check mark whether the registrant (1) has filed reports  required to
be filed by  Section  13 of 15 (d) of the  Securities  Exchange  Act  during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.
 Yes X     No ____


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common equity, as of the latest practicable date:

                         Common stock, $0.0001 par value
                     As of December 31, 1997 was 23,965,625

                      Documents Incorporated by Reference:

                                      None
<PAGE>
                         PART I - Financial Information

ITEM 1. FINANCIAL STATEMENTS





                          INDEX TO FINANCIAL STATEMENTS


                                                                            Page

Consolidated Balance Sheets   ...............................................F-2

Consolidated Statements of Operations  ......................................F-3

Consolidated Statements of Stockholders' Equity  ............................F-4

Consolidated Statements of Cash Flows   .....................................F-5

Notes to Consolidated Financial Statements  .................................F-6


























                                       F-1
<PAGE>
                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION
                           Consolidated Balance Sheets
<TABLE>
<S>                                                                       <C>                      <C>
                                ASSETS                                    September 30, 1997        December 31, 1997

CURRENT ASSETS                                                                                         (Unaudited)


  Cash                                                                   $            327,743                  797,102
 Accounts receivable and other current assets                                         215,708                  447,231
                                                                          -------------------      -------------------
    Total Current Assets                                                              543,451                1,244,333
                                                                          -------------------      -------------------
PROPERTY AND EQUIPMENT
  Equipment (note 1b)                                                               2,733,274                4,597,072
                                                                          -------------------      -------------------
    Total Property and Equipment                                                    2,733,274                4,597,072
                                                                          -------------------      -------------------
OTHER ASSETS
  Deposits on fixed assets                                                            136,560                  300,705
  Crude oil and natural gas reserves, net (note 1f)                                14,335,646               15,042,979
  Chevron P&A master service agreement (note 1h)                                          300                      300
 DRSTP Concession fee                                                                       0                2,008,300
                                                                          -------------------      -------------------
    Total Other Assets                                                             14,472,506               17,352,284
                                                                          -------------------      -------------------
Total Assets                                                             $         17,749,231               23,193,689
                                                                          ===================      ===================
                 LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Accrued expenses and other current payable                             $            111,054                  569,220
  Stockholder loans (note 1c)                                                         465,094                  475,008
  Accrued interest                                                                     37,228                   86,499
  Accrued salaries (note 4)                                                           960,000                1,230,000
  Short term bank loan (note 1c)                                                      175,000                        0
                                                                          -------------------      -------------------
    Total Current Liabilities                                                       1,748,376                2,360,727
                                                                          -------------------      -------------------
LONG-TERM LIABILITIES
  Convertible debt, net, (note 1c)                                                          0                3,838,825
                                                                          -------------------      -------------------
    Total Long-Term Liabilities                                                             0                3,838,825
                                                                          -------------------      -------------------
Total Liabilities                                                                   1,748,376                6,199,552
                                                                          -------------------      -------------------

Common stock issued under repurchase agreement; (1,000,000
    shares at 9/30/97 and 750,000 at 12/31/97) (note 7)                             2,000,000                1,500,000

STOCKHOLDERS' EQUITY
  Common stock,  $0.0001 par value;  Authorized  950,000,000 shares:  issued and
    outstanding  22,989,526  at  September  30, 1997 and  23,215,625  issued and
    22,965,625 outstanding at December 31, 1997 (note 3)                                2,199                    2,322
  Preferred stock, $0.0001  par value; Authorized 10,000,000 shares;
    issued and outstanding 0 at September 30 and December 31                                0                        0
  Additional paid in capital in excess of par                                      32,658,586               34,974,907
  Stock subscriptions receivable                                                    (913,300)                        0
  Deferred compensation, net (note 1d)                                              (250,000)                (218,750)
  Retained earnings (deficit)                                                    (17,496,630)             (19,264,342)
                                                                          -------------------      -------------------
Total Stockholders' Equity                                                         14,000,855               15,494,137
                                                                          -------------------      -------------------
Total Liabilities and Stockholders' Equity                               $         17,749,231               23,193,689
                                                                          ===================      ===================
</TABLE>
     The accompanying notes are an integral part of the financial statements
                                       F-2
<PAGE>
                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION
                      Consolidated Statements of Operations
                           3 Months ended December 31,
                                   (Unaudited)
<TABLE>
<S>                                                                    <C>                      <C>
                                                                              1996                      1997
                                                                       -------------------      -------------------
                             REVENUE
Sales - environmental remediation services                         $                     0                  146,083
Sales - crude oil                                                                        0                   96,914
                                                                       -------------------      -------------------
  Total sales                                                                            0                  242,997
                                                                       -------------------      -------------------
                          COST OF SALES
Cost of sales - environmental remediation services                                       0                    8,511
Cost of sales - crude oil                                                                0                   35,851
                                                                       -------------------      -------------------
  Total cost of  sales                                                                   0                   44,362
                                                                       -------------------      -------------------
   Gross profit/(loss)                                                                   0                  198,635
                       OPERATING EXPENSES
Advertising                                                                              0                   11,855
Automotive expenses                                                                      0                   33,537
Bank charges                                                                             0                      398
Compensation - officers                                                             31,250                  301,250
Compensation - directors                                                                 0                        0
Consultant fees                                                                          0                  251,171
Depreciation                                                                        43,428                  104,221
Donations                                                                                0                    6,175
Dues, fees, licenses and taxes                                                           0                    4,703
Insurance                                                                                0                   16,268
Geological data and reports                                                              0                        0
Oil lease transfer fees                                                                  0                        0
Office expenses                                                                          0                   25,862
Oil well rework expenses                                                                 0                   23,898
Professional fees                                                                   52,500                  512,615
Research and development                                                                 0                        0
Rent                                                                                     0                   39,184
Salaries                                                                                 0                   73,560
Telephone                                                                                0                   24,380
Travel and entertainment                                                                 0                  258,744
Utilities                                                                                0                    6,626
Miscellaneous                                                                            0                  216,413
                                                                       -------------------      -------------------
  Total operating expenses                                                         127,178                1,910,860
                                                                       -------------------      -------------------
Income(loss) from operations                                                     (127,178)              (1,712,225)
Interest expense                                                                         0                 (61,096)
Interest income                                                                          0                    5,609
                                                                       -------------------      -------------------
Income(loss) before tax & extraordinary item                                     (127,178)              (1,767,712)
Extraordinary item - forgiveness of debt                                                 0                        0
                                                                       -------------------      -------------------
Income(loss) before taxes                                                        (127,178)              (1,767,712)
Income tax expense/(benefit)                                                             0                        0
                                                                       -------------------      -------------------
Net income(loss)                                                   $             (127,178)              (1,767,712)
                                                                       ===================      ===================
Weighted average number of shares outstanding                                    3,239,374               24,017,700
                                                                       ===================      ===================
Net loss per share                                                 $                (0.04)                   (0.07)
                                                                       ===================      ===================
</TABLE>
    The accompanying notes are an integral part of the financial statements.
                                       F-3
<PAGE>
                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION
                 Consolidated Statements of Stockholders' Equity
<TABLE>
<S>                           <C>           <C>     <C>    <C>           <C>        <C>          <C>               <C>
                                 Number     Common  Pf'd      APIC        Stk Subs         Def         Accumulated        TTL S/H
                               of Shares     Stock   Stk                   Receiv         Comp           Deficit           Equity
                              -----------   ------  -----  ------------  ---------  -----------  ----------------- ----------------
BEGIN BALANCE,
September 30,  1996             3,239,374 $    324      0     3,515,298          0    (427,500)          (657,865)        2,430,257

2/10 - S-8 services             1,600,000      160      0     1,099,840          0            0                  0        1,100,000
3/4 - oil wells/leases            300,000       30      0     4,831,293          0            0                  0        4,831,323
3/5 - oil wells/leases            200,000       20      0     9,504,303          0            0                  0        9,504,323
3/13 - S-8 services               300,000       30      0       374,970          0            0                  0          375,000
4/5 - Chevron contract          3,000,000      300      0             0          0            0                  0              300
4/5 - services                  1,342,981      134      0     1,342,847          0            0                  0        1,342,981
4/5 - contributed to corp       (100,000)     (10)      0      (99,990)          0            0                  0        (100,000)
4/9 - BAPCO acquisition         4,000,000      400      0       499,600          0            0                  0          500,000
5/14 - S-8 services             1,500,000      150      0       562,350          0            0                  0          562,500
6/19 - services                   150,000       15      0        28,110          0            0                  0           28,125
7/8 - cash                        800,000       80      0       399,920          0            0                  0          400,000
7/25 - S-8 services             2,335,000      233      0     6,464,798          0            0                  0        6,465,031
7/30 - services                 1,500,000      150      0     2,249,850          0            0                  0        2,250,000
7/30 - cash                       147,000       15      0       146,985          0            0                  0          147,000
8/8 - cash                         74,000        8      0       147,992          0            0                  0          148,000
9/4 - services                    400,000       40      0       307,960          0            0                  0          308,000
9/10 - cash/stk subs recv         727,273       73      0       799,927  (800,000)            0                  0                0
9/15 - cash/stk subs recv         473,898       47      0       482,533  (113,300)            0                  0          369,280
Deferred comp amort                     -        0      0             0          0      177,500                  0          177,500
  Net loss                              -        0      0             0          0            0       (16,838,765)     (16,838,765)
                              -----------    -----  -----  ------------  ---------  -----------  ----------------- ----------------
BALANCE,
September 30,  1997            21,989,526    2,199      0    32,658,586  (913,300)    (250,000)       (17,496,630)       14,000,855

10/97 - Stock Subs Rec'd                -        0      0             0    913,300            0                  0          913,300
10/8 - Uinta Acquisition        1,000,000      100      0     1,999,900          0            0                  0        2,000,000
10/97-Neuces Acquisition           50,000        5      0       148,745          0            0                  0          148,750
11/97 - cash ,net                 176,099       18      0       167,676          0            0                  0          167,694
Deferred comp amort                     -        0      0             0          0       31,250                  0           31,250
  Net loss                              -        0      0             0          0            0        (1,767,712)      (1,767,712)
                              -----------    -----  -----  ------------  ---------  -----------  ----------------- ----------------
BALANCE, December
31,  1997 (Unaudited)          23,215,625  $ 2,322      0    34,974,907          0    (218,750)       (19,264,342)       15,494,137
                              ===========    =====  =====  ============  =========  ===========  ================= ================

Common Stock issued under a repurchase agreement
7/15 - DRSTP information          750,000  $   100      0     1,499,900          0            0                  0        1,500,000
                              ===========    =====  =====  ============  =========  ===========  ================= ================
</TABLE>
    The accompanying notes are an integral part of the financial statements.
                                       F-4
<PAGE>
                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
<TABLE>
<S>                                                                                  <C>                      <C>
                                                                                           1996                     1997
                                                                                     ------------------       ------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income(loss)                                                                $             (176,750)              (1,767,712)
Adjustments to reconcile net loss to net cash used for operating activities:
    Amortization of deferred compensation                                                        83,750                   31,250
    Crude oil depletion                                                                               0                   17,217
    Depreciation                                                                                 93,000                  104,221
Changes in operating assets and liabilities:
   (Increase) decrease in accounts receivable and other assets                                        0                (231,523)
   Increase (decrease) in accrued interest expense                                                    0                   49,271
   Increase (decrease) in accrued expenses                                                            0                  458,166
   Increase (decrease) in accrued salaries                                                            0                  270,000
                                                                                     ------------------       ------------------
Net cash (used) provided by operating activities                                                      0              (1,069,110)

CASH FLOWS FROM INVESTING ACTIVITIES:
DRSTP Concession fee payment                                                                          0              (2,008,300)
Acquisition of fixed assets                                                                           0                 (58,694)
Increase in deposits on fixed assets                                                                  0                (164,145)
                                                                                     ------------------       ------------------
Net cash (used) provided by investing activities                                                      0              (2,231,139)

CASH FLOWS FROM FINANCING ACTIVITIES:
Common stock sold for cash                                                                            0                  167,694
Convertible debt sold for cash                                                                        0                3,767,000
Payments on stockholder advances                                                                      0                (207,861)
Payments on funds advanced by third-parties                                                           0                (175,000)
Funds advanced by stockholders                                                                        0                  217,775
                                                                                     ------------------       ------------------
Net cash (used)  provided by financing activities                                                     0                3,769,608

Net increase (decrease) in cash                                                                       0                  469,359

CASH, beginning of period                                                                             0                  327,743
                                                                                     ------------------       ------------------
CASH, end of period                                                             $                     0                  797,102
                                                                                     ==================       ==================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid in cash                                                           $                     0                   11,825
                                                                                     ==================       ==================
Non cash financing activities:
   Stock issued to acquire natural gas well                                     $                     0                  148,750
                                                                                     ==================       ==================
   Stock issued to acquire crude oil reserves and equipment                     $                     0                2,000,000
                                                                                     ==================       ==================
</TABLE>
    The accompanying notes are an integral part of the financial statements.
                                       F-5
<PAGE>
                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION
                   Notes to Consolidated Financial Statements
                           December 31, 1996 and 1997
                                   (Unaudited)

(1) Summary of Significant Accounting Policies
     The Company-  Environmental  Remediation Holding Corporation,  (ERHC), is a
         Colorado  chartered  corporation  which  operates in the  environmental
         remediation  industry and the oil and natural gas  production  industry
         from its corporate  headquarters in Oyster Bay, New York, its operating
         offices in Lafayette, Louisiana.

         The consolidated  financial statements have been prepared in conformity
         with  generally  accepted  accounting  principles.   In  preparing  the
         financial  statements,  management  is required to make  estimates  and
         assumptions  that affect the reported amounts of assets and liabilities
         as of the dates of the  statements of financial  condition and revenues
         and  expenses  for the years then ended.  Actual  results  could differ
         significantly  from those estimates.  The financial  statements for the
         three months ended  December 31, 1996 and 1997 include all  adjustments
         which in the opinion of management are necessary for fair presentation.
         The following  summarize the more significant  accounting and reporting
         policies and practices of the Company:

   a) Basis of presentation- The consolidated  financial  statements include the
         accounts of Site Services, Inc and Bass American Petroleum Company, its
         wholly owned  subsidiaries. Intercompany accounts and transactions have
         been eliminated in consolidation.

   b) Equipment- The  Company  has chosen to depreciate the equipment  using the
         straight  line method over its estimated  remaining  useful life of ten
         or fifeteen years and its furniture  and fixtures  and vehicle over its
         estimated useful life of  five  years. Expenditures for maintenance and
         repairs are charged to operations as incurred. Depreciation expense for
         the 3 months ended December 31, 1996 and 1997 was $43,428 and $104,221.

   c) Notes payable- The  Company  issued two notes payable to stockholders  who
         are also  officers  and  directors  in exchange  for cash  amounting to
         $978,157. These notes carry no stated maturity date and an 8.5% rate of
         interest.  The Company has repaid  $503,148 on these  notes,  including
         interest on one. The  remaining  note is  convertible  into  restricted
         stock at 50% of the  average  bid price for the month in which the loan
         was made. The conversion is at the option of the noteholder.

         In  January  1997,  the  Company  issued  a note  payable  to a bank in
         exchange  for $175,000 in cash.  This note  carried a maturity  date of
         March 15, 1997 and a 9.6875%  interest  rate. The Company is in default
         on this note.  The default  interest rate is 13.6875%.  The Company and
         the  bank  had  originally  expected  to roll  this  note  over  into a
         long-term  credit  facility.  The  Company  chose  not  to  accept  the
         long-term facility due to the terms offered. The Company has reached an
         agreement with the bank regarding repayment terms amounting to $175,000
         plus accrued interest. This note was paid in full in December 1997.

         In November  and December  1997,  the Company  issued 5.5%  convertible
         senior   subordinated   secured   notes  due  2002  in   exchange   for
         approximately  $4,300,000  in cash.  These notes are  convertible  into
         shares  of the  Company's  common  stock  at a  conversion  price to be
         determined by so stated formula,  but at a price no less than $1.25 per
         share.  If all of the notes are converted at the lowest possible price,
         the  Company  would be  required  to issue  3,440,000  shares of common
         stock.  These notes also  carried  warrants for an  additional  258,000
         shares of common stock with an exercise price of $3.17 per warrant,  or
         total  proceeds  to the  Company  of  $817,860  in the event all of the
         warrants are exercised. The notes are secured by the Company's non-MIII
         oil reserves in Utah.

   d) Deferred  compensation-  ERFC issued 755,043  shares of its  common  stock
         into escrow in  exchange  for  services to be rendered by a  consultant
         under a four year contract.  These services were valued at $125,000 per
         year,  therefore the Company is amortizing  this deferred  compensation
         expense at a rate of $31,250 per quarter.  This consultant later became
         ERFC's  Chairman,  President  and CEO.  Amortization  of this  deferred
         compensation  in the three months ended  December 31, 1996 and 1997 was
         $31,250 and $31,250.

   e) Net loss per share-  Net loss  per share is computed  by dividing  the net
         loss by the number of shares outstanding during the period.

   f) Crude oil and natural gas reserves- In  March 1997,  the Company  acquired
         an undivided  7/8  interest in a 100 well lease  located in the Gunsite
         Sand Lease in Ector,  Texas,  in  exchange  for  300,000  shares of the
         Company's common stock. The Company received an independent  evaluation
         of this field which reflected 1,000,000 barrels of proven oil reserves.
         In March 1997, the Company  acquired an undivided 7/8 interest in a 100
         well  lease  located in the  Woodbine  Sand  Lease  Block in  Henderson
         County,  Texas, in exchange for 200,000 shares of the Company's  common
         stock.  The Company  received an  independent  evaluation of this field
         which reflected 1,500,000 barrels of proven oil reserves. These reserve
                                       F-6
<PAGE>
                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION
                   Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Policies, continued
   f) Crude oil and natural gas reserves,  continued-  reports,  as  amended  in
         March 1998, reflect values of $4,831,323 for Gunsite and $9,504,323 for
         Woodbine. A separate reserve report is in  process  of being  prepared,
         which the Company  will  use  to adjust the valuation if the subsequent
         report  is  materially  different.  The  Company  chose to value  these
         acquisitions on the basis of the asset value  received  rather than the
         value of the common stock given up as at the  time  of the  acquisition
         the stock price was highly volatile and thinly traded.

         Both  acquisitions  also included all existing  equipment on site.  The
         Company has not  recorded  the fair market  value of the  equipment  in
         place,  as all of such equipment has minimal scrap value,  which is the
         only valuation  method available due to the  non-operational  status of
         the wells at  acquisition  and for several years prior to  acquisition.
         The Company spent $53,000 for the year ended September 30, 1997 on well
         equipment repairs and well rework all on the Gunsite lease. The Company
         expects  to  capitalize  and  depreciate  repairs which are believed to
         to extend the useful life of such existing  equipment  beyond one year,
         as well as the cost of replacement equipment.

         On September 29, 1997, the Company entered into an agreement to acquire
         22 oil, gas and mineral leases located in Uintah and Duchesne Counties,
         Utah from three joint  owners.  The  purchase  agreement  was closed on
         October  8,  1997,  at which time the the  Company  received  the lease
         assignment.  The  terms  of the  acquisition  are for the  Company  pay
         $250,000 in cash, issue 250,000 shares of the Company's common stock at
         each of the following four dates: closing; December 30, 1997; March 30,
         1998 and June 30, 1998. The Company also was required to guarantee that
         the bid price on the date the Rule 144  restrictions  lapse  will be no
         less than $2.00 per share or the Company is  required  to either  issue
         additional  shares or to pay the  difference  in cash, at the Company's
         option.  The Company  also  granted  the sellers a 4% gross  production
         receipts  royalty to a maximum of  $677,000.  The Company is  currently
         evaluating the existing  reserve  reports and underlying  data on these
         leases  as well as has  contracted  another  independent  appraiser  to
         complete new reserve reports for its use.

         In October 1997, the Company entered into an agreement to acquire a 3/8
         undivided  interest  in a natural  gas well that had been  plugged  and
         abandoned  approximately  10 years ago.  This  agreement  requires  the
         Company to pay the seller  $150,000 and 50,000  shares of the Company's
         common stock, as well as to pay the Company's proportinate share of the
         costs to reenter this well.  The Company is also  required to carry the
         seller's 1/8 proportionate share of the reentry costs until the well is
         producing.  The seller also owns an  undivided  50% interest in the oil
         and gas lease on the 49,019  acres of land  contiguous  to the  initial
         well.  The  agreement  allows the  Company  to acquire a 3/8  undivided
         interest in this lease by paying to the seller  approximately  $343,000
         each April for four years.  The  Company  received  the  initial  lease
         assignment on December 1, 1997. The Company is currently evaluating the
         existing reserve reports and underlying data on these leases as well as
         has contracted  another  independent  appraiser to complete new reserve
         reports  for its  use.  The  total  valuation  of this  transaction  is
         $2,250,000  and is  applied as  $375,800  of oil and gas  reserves  and
         $1,874,200 of equipment.

         The  Company  expects  to  utilize  the  sucessful  efforts  method  of
         accounting for its oil and gas producing activities once it has reached
         the producing stage. The Company expects to regularly assess proved oil
         and gas  reserves  for possible  impairment  on an  aggregate  basis in
         accordance with SFAS 121.

   g) Depletion-  Depletion  (including  provisions  for  future abandonment and
         restoration  costs)  of all  capitalized  costs of  proved  oil and gas
         producing properties are expensed using the  unit-of-production  method
         by  individual  fields as the proven  developed  reserves are produced.
         Depletion expense was $17,217 for the 3 months ended December 31, 1997.

   h) Chevron   master  P&A  service   agreement -  In   September   1996   Bass
         Environmental  Services Worldwide,  Inc., (BESW), entered into a Master
         Service Agreement with Chevron to plug and abandon oil wells located in
         the Gulf of Mexico  off the coast of  Louisiana.  In April  1997,  BESW
         assigned this contract to the Company in exchange for 3,000,000  shares
         of the Company's common stock. Chevron has reissued the contract in the
         Company's name. The Company valued this acquisition on the basis of the
         par  value  of  the  stock  issued.   The  Company   expects  to  begin
         commercializing  the agreement in fiscal 1998, and has begun amortizing
         this contract value over a five year period beginning in fiscal 1998.

   i) Sao Tome concession payment- When  the  Company  entered  into  the  joint
         venture agreement in May 1997 with the Democratic  Republic of Sao Tome
         and  Principe,  (DRSTP),  the Company was  required to pay a $5,000,000
         concession fee to the DRSTP  goverment.  In September 1997, the Company
         received a Memorandum of Understanding  from the DRSTP government which
         allows the  Company to pay this  concession  fee within five days after

                                       F-7
<PAGE>
                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION
                   Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Policies, continued
   i) Sao  Tome  concession payment, continued- the  DRSTP  files  the  relevant
         official maritime claims maps with the United  Nations  and the Gulf of
         Guinea Commission. In December 1997 the Company paid $2,000,000 of this
         concession fee to the DRSTP from the  proceeds  of the convertible note
         offering.

(2) Income  taxes-  The   Company   has  a  consolidated   net  operating   loss
         carryforward amounting to $19,264,342,  expiring as follows: $3,404 in
         2010, $654,461 in 2011; $16,838,765 in 2012 and $1,767,712 in 2013. The
         Company has a  $7,705,700  deferred tax asset  resulting  from the loss
         carry-forward, for which it has established a 100% valuation allowance.
         Until the  Company's  current  plans  begin to produce  earnings  it is
         unclear   as  to  the   ability  of  the   Company  to  utilize   these
         carry-forwards.

(3) Stockholders' equity- The  Company  has  authorized  950,000,000  shares  of
         $0.0001 par value  common  stock and  10,000,000  shares of $0.0001 par
         value  preferred  stock.  In November  1997, the Company issued 176,099
         shares of common stock under a Regulation D Rule 506 private  placement
         in exchange for $167,694, net, in cash.

         On September 29, 1997, the Company entered into an agreement to acquire
         22 oil, gas and mineral leases located in Uintah and Duchesne Counties,
         Utah from three joint  owners.  The  purchase  agreement  was closed on
         October  8,  1997,  at which time the the  Company  received  the lease
         assignment.  The  terms  of the  acquisition  are for the  Company  pay
         $250,000 in cash, issue 250,000 shares of the Company's common stock at
         each of the following four dates: closing; December 30, 1997; March 30,
         1998 and June 30, 1998. The Company also was required to guarantee that
         the bid price on the date the Rule 144  restrictions  lapse  will be no
         less  than  $2.00 per share or the Company is  required to either issue
         additional shares or pay the difference in cash at the Company's option

         In October 1997, the Company entered into an agreement to acquire a 3/8
         undivided  interest  in a natural  gas well that had been  plugged  and
         abandoned  approximately  10 years ago.  This  agreement  requires  the
         Company to pay the seller  $150,000 and 50,000  shares of the Company's
         common stock, as well as to pay the Company's proportinate share of the
         costs to reenter this well.

         The Company is contingently  liable to issue up to three million shares
         of  restricted  stock in total to three  officers and  directors of the
         Company for their efforts in closing the Sao Tome & Principe  contract.
         These shares will be issued upon the joint venture oil production level
         of 20,000  barrels a day being  attained.  The Company is  contingently
         liable to issue up to two  million  shares of  restricted  stock to two
         officers and  directors of the Company for their efforts in closing the
         M III contract in Utah upon the joint venture oil  production  level of
         4,000 barrels a day being  attained.  This two million shares  includes
         the 500,000 shares the Company is to issue to MIII. The Company is also
         contingently  liable to issue an additional two million shares upon the
         joint venture attaining production of a total of 6,000 barrels a day.

(4) Accrued salaries-  At  December  31, 1996 and 1997  the  Company has accrued
         salaries of $0 and $1,230,000,  respectively, for three officers. These
         officers can, at their option, convert these salaries into common stock
         of the  Company at the rate of one-half of the average bid price of the
         Company's common stock for the months in which the salary was earned.

(5) Commitments and contingencies- The Company is  committed to  lease  payments
         for 9 vehicles under operating leases totalling $52,292 and $20,043 for
         the years ended September 30, 1998 and 1999, respectively.  The Company
         currently  leases  its office space and operating facilities on a month
         to month basis.

(6) Segment  information-  The  Company  has  three  distinct  lines of business
         through its two wholly owned subsidiaries,  Site Services, Inc., (SSI),
         and Bass  American  Petroleum  Company,  (BAPCO),  and a joint  venture
         agreement.  SSI operates in the environmental  remediation industry and
         BAPCO operates in the oil and gas production industry.  SSI's principal
         identifiable  assets consist of  $2,214,772,  (net),  of  environmental
         equipment,  a barge  deposit of  $131,000  and the  Chevron  P&A master
         service agreement valued at $300, (net).  Revenues of $146,083 and cost
         of sales of $8,511 relate to SSI. BAPCO's principal identifiable assets
         consist of crude oil and natural gas  reserves  valued at  $15,024,345,
         net, and equipment valued at $2,289,845 (net).  Revenues of $96,914 and
         cost of sales of $35,851  relate to BAPCO.  The Company also expects to
         operate in the supply  industry  through a joint  venture  agreement to
         supply fuel and other goods to ships  transiting  the Panama Canal.  No
         principal identifiable assets yet exist for this line of business.

(7) Common stock repurchase- In December 1997, the Company  repurchased  250,000
         shares of its common stock for $500,000 in cash. This was the first 25%
         quarterly repurchase agreed to by the Company relating to the 1,000,000
         shares issued to acquire the DRSTP geologic data.
                                       F-8
<PAGE>
Item 2. Management's Discussion and Analysis and Plan of Operation.

Environmental  Remediation  Holding  Corporation is an  independent  oil and gas
company engaged in the exploration,  development,  production and sales of crude
oil and natural gas properties with current  operations  focused in Texas, Utah,
and the Democratic Republic of Sao Tome and Principe in West Africa.

The  Company's  strategy in the United States is to increase oil and natural gas
reserves,  production, and cash flow through (1) the exploration of its existing
acreage  position in Texas,  Utah, and the  Democratic  Republic of Sao Tome and
Principe;  (2) the acquisition of additional properties in known producing areas
that provide significant development and exploratory drilling potential; (3) the
exploration  for oil and  natural gas  reserves;  (4) the  maintenance  of a low
operating and cost structure;  and, (5) environmental  remediation as it relates
to the oil and gas industry.

The Company has acquired all of its oil and gas properties within the past year.
The Company's current development plans require substantial capital expenditures
in connection  with the  exploration,  development  and  exploitation of oil and
natural gas  properties.  Although the Company has  historically  funded capital
expenditures  through  a  combination  of  equity  contribution  and  short-term
financing  arrangements,  the Company's  ability to meet its  estimated  capital
expenditure  in Fiscal  year 1998 are  dependent  on the  Company's  ability  to
realize the proceeds of the Company's contemplated debt offering.

The following  discussion  should be read in conjunction  with the  Consolidated
Financial  Statements  and  Notes  thereto  referred  to in "Item  1.  Financial
Statements.

RESULTS OF OPERATIONS

During  the first  quarter  of fiscal  1998 the  Company  incurred a net loss of
1,910,860,  compared to a net loss of  $127,178  in the first  quarter of fiscal
1997. In the first  quarter of fiscal 1998 a total of $960,000 was accrued,  but
not paid in cash, as compensation to three officers of the Company. Depreciation
and  amortization  totaled $104,221 in the first quarter of fiscal 1998 compared
to $43,428 in the first quarter of fiscal 1997. Depletion expense was $17,217 in
the first  quarter of fiscal 1998  compared  to $0 the prior year.  The net cash
operating  loss  of the  Company  for the  first  quarter  of  fiscal  1998  was
$1,069,110 compared to $0 for the first quarter of fiscal 1997.

The Company had revenues of $243,000 in first quarter of fiscal 1998 compared to
$0 in the first  quarter of fiscal  1997.  Cost of sales  were  $44,362 in first
quarter  of fiscal  1998  compared  to $0.00 in first  quarter  of fiscal  1997.
Included in the first quarter of fiscal 1998 expenses was the cost of bringing a
delegation of government officials,  including the Prime Minister of Sao Tome to
the United States for meetings with various committees of the United Nations and
the US government. The cost of this trip was approximately $200,000.

CAPITAL EXPENDITURES

When the Company  entered into the joint venture  agreement in May 1997 with the
Democratic Republic of Sao Tome and Principe,  (DRSTP), the Company was required
to pay a $5,000,000  concession fee to the DRSTP  goverment.  In September 1997,
the Company  received a Memorandum of  Understanding  from the DRSTP  government
which allows the Company to pay this  concession  fee within five days after the
DRSTP files the relevant  official  maritime claims maps with the United Nations
and the Gulf of Guinea Commission.  In December 1997 the Company paid $2,000,000
of this  concession fee to the DRSTP from the proceeds of the  convertible  note
offering.

On September 29, 1997, the Company  entered into an agreement to acquire 22 oil,
gas and mineral leases located in Uintah and Duchesne Counties,  Utah from three
joint  owners.  The purchase  agreement  was closed on October 8, 1997, at which
time the the Company received the lease assignment. The terms of the acquisition
are for the  Company  to pay  $250,000  in cash,  issue  250,000  shares  of the
Company's  common stock,  valued at  $2,000,000,  at each of the following  four
dates: closing; December 30, 1997; March 30, 1998 and June 30, 1998. The Company
also was  required  to  guarantee  that  the bid  price on the date the Rule 144
restrictions  lapse  will be no less  than  $2.00 per  share or the  Company  is
required to either issue additional  shares or to pay the difference in cash, at
the Company's option. The Company also granted the sellers a 4% gross production
receipts royalty to a maximum of $677,000.  The Company is currently  evaluating
the  existing  reserve  reports  and  underlying  data on these  leases  and has
contracted another independent appraiser to complete new reserve reports for its
use.

In  October  1997,  the  Company  entered  into an  agreement  to  acquire a 3/8
undivided  interest  in a natural gas well that had been  plugged and  abandoned
approximately  10 years ago.  This  agreement  requires  the  Company to pay the
seller  $150,000  and 50,000  shares of the  Company's  common  stock  valued at
$148,750,  as well as to pay the  Company's  proportinate  share of the costs to
reenter  this well.  The  Company is also  required  to carry the  seller's  1/8
proportionate share of the reentry costs until the well is producing. The seller
also owns an undivided 50% interest in the oil and gas lease on the 49,019 acres
of land  contiguous  to the initial well.  The  agreement  allows the Company to
acquire  a 3/8  undivided  interest  in  this  lease  by  paying  to the  seller
approximately  $343,000  each April for four  years.  The Company  received  the
                                       10
<PAGE>
initial  lease  assignment  on  December  1,  1997.  The  Company  is  currently
evaluating the existing  reserve reports and underlying data on these leases and
has contracted another independent appraiser to complete new reserve reports for
its use.

RESERVES AND PRICING

Oil and natural  gas prices  fluctuate  throughout  the year.  Generally  higher
natural  gas  prices  prevail  during  the winter  months of  September  through
February.  A significant  decline in prices would have a material  effect on the
measure of future net cash flows which,  in turn,  could impact the value of the
Company's oil and gas properties.

The Company's  drilling and  acquisition  activities  have increased its reserve
base and its productive capacity and, therefore,  its potential cash flow. Lower
gas prices may adversely  affect cash flow.  The Company  intends to continue to
acquire and develop oil and gas  properties in its areas of activity as dictated
by market conditions and financial ability.  The Company retains  flexibility to
participate  in oil and gas  activities at a level that is supported by its cash
flow and financial  ability.  Management  believes that the Company's  borrowing
capacities  and cash  flow are  sufficient  to fund  its  currently  anticipated
activities.  The Company  intends to continue to use financial  leverage to fund
its  operations  as  investment  opportunities  become  available  on terms that
management believes warrant investment of the Company's capital resources.

The Company is currently  evaluating the existing reserve reports and underlying
data on all leases and has contracted another independent  appraiser to complete
new reserve reports.

The Company's  non-producing proved reserves are largely "behind-pipe" in fields
which it operates. Undeveloped proved reserves are predominantly infill drilling
locations and secondary recovery projects.

The reserve data set forth in this Form 10-Q represent only  estimates.  Reserve
engineering is a subjective process of estimating  underground  accumulations of
oil and gas that  cannot be  measured in an exact  manner.  The  accuracy of any
reserve  estimate  is a  function  of  the  quality  of  available  data  and of
engineering and geological  interpretation and judgment. As a result,  estimates
of different engineers often vary. In addition, results of drilling, testing and
production  subsequent  to the date of an estimate may justify  revision of such
estimate. Accordingly, reserve estimates often differ from the quantities of oil
and  natural  gas that are  ultimately  recovered.  the  meaningfulness  of such
estimates is highly  dependent upon the accuracy of the  assumptions  upon which
they were based.

Forward-Looking Statements

This Form 10-Q  includes  "forward-looking  statements"  within  the  meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act of  1934,  as  amended.  All  statements,  other  than
statements of historical  facts,  included or  incorporated by reference in this
Form 10-Q which address  activities,  events or  developments  which the Company
expects or anticipates will or may occur in the future, including such things as
future capital expenditures (including the amount and nature thereof),  wells to
be  drilled  or  reworked,  oil and gas  prices  and  demand,  exploitation  and
exploration  prospects,  development and infill potential,  drilling  prospects,
expansion and other  development  trends of the oil and gas  industry,  business
strategy,  production  of oil and gas  reserves,  expansion  and  growth  of the
Company's  business and operations,  and other such matters are  forward-looking
statements.  These statements are based on certain assumptions and analyses made
by the  Company in light of its  experience  and its  perception  of  historical
trends,  current  conditions and expected  future  developments as well as other
factors it believes  are  appropriate  in the  circumstances.  However,  whether
actual results and developments will conform with the Company's expectations and
predictions is subject to a number of risks and uncertainties, general economic,
market or business conditions; the business opportunities (or lack thereof) that
may be presented to and pursued by the Company;  changes in laws or  regulation;
and  other  factors,  most of which  are  beyond  the  control  of the  Company.
Consequently  all of the  forward-looking  statements made in this Form 10-Q are
qualified by these cautionary  statements and there can be no assurance that the
actual results or  developments  anticipated by the Company will be realized or,
even if substantially realized, that they will have the expected consequences to
or effects on the Company or its business or operations.

                           PART II - Other Information

Item 1. Legal Proceedings.

Connecticut  Bank of  Commence  commenced  an  action  against  the  Company  in
Lafayette Parish,  Louisiana,  on or about March 15, 1997. The Plaintiff brought
the  action  to  enforce  collection  of a  note  in  the  principal  amount  of
$175,000.00. The action has been settled, and satisfied in full.

Other than the above legal  proceeding and claim, and any other items previously
reported, the Company is not a party to any material pending or threatened legal
proceeding or claim.
                                       11
<PAGE>
Item 2. Changes in Securities

There have been no changes with respect to defining the rights of the holders of
any class of registered securities or otherwise.

In the first quarter of fiscal 1998, the Company issued 176,099 shares of common
stock in exchange  for  $190,859 in cash under a  Regulation  D Rule 506 private
placement memorandum offering.

In November  and  December  1997,  the Company  issued 5.5%  convertible  senior
subordinated secured notes due 2002 in exchange for approximately  $4,300,000 in
cash. These notes are convertible into shares of the Company's common stock at a
conversion  price to be determined by so stated formula,  but at a price no less
than $1.25 per share.  If all of the notes are converted at the lowest  possible
price,  the Company would be required to issue 3,440,000 shares of common stock.
These notes also carried  warrants for an  additional  258,000  shares of common
stock with an  exercise  price of $3.17 per  warrant,  or total  proceeds to the
Company of $817,860 in the event all of the  warrants are  exercised.  The notes
are secured by the Company's non-MIII oil reserves in Utah.

On September 29, 1997, the Company  entered into an agreement to acquire 22 oil,
gas and mineral leases located in Uintah and Duchesne Counties,  Utah from three
joint  owners.  The purchase  agreement  was closed on October 8, 1997, at which
time the the Company received the lease assignment. The terms of the acquisition
are for the Company pay $250,000 in cash,  issue 250,000 shares of the Company's
common  stock,  valued  at  $2,000,000,  at each of the  following  four  dates:
closing;  December 30, 1997;  March 30, 1998 and June 30, 1998. The Company also
was  required  to  guarantee  that  the bid  price  on the  date  the  Rule  144
restrictions  lapse  will be no less  than  $2.00 per  share or the  Company  is
required to either issue additional  shares or to pay the difference in cash, at
the Company's option.

In  October  1997,  the  Company  entered  into an  agreement  to  acquire a 3/8
undivided  interest  in a natural gas well that had been  plugged and  abandoned
approximately  10 years ago.  This  agreement  requires  the  Company to pay the
seller  $150,000  and 50,000  shares of the  Company's  common  stock  valued at
$148,750,  and to pay the Company's  proportinate  share of the costs to reenter
this well.

In December 1997, the Company repurchased 250,000 shares of its common stock for
$500,000 in cash. This was the first 25% quarterly  repurchase  agreed to by the
Company  relating to the 1,000,000 shares issued to acquire the DRSTP geological
data.

Item 3. Defaults Upon Senior Securities.

                  None.

Item 4. Submission of Matters to a Vote of Security Holders.

                  None.

Item 5. Other Information.

                  None.
                                   SIGNATURES

Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities  and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its  behalf by the  undersigned,  thereunder  duly  authorized,  this 6th day of
April, 1998.

Environmental Remediation Holding Corporation

By: /s/ Sam L. Bass, Jr., CEO
      Sam L. Bass, Jr., CEO

By: /s/ Noreen Wilson, Vice President
       Noreen Wilson, Vice President









                                       12
<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial  statements  of  Environmental  Remediation  Holding  Corporation  for
December  31,  1997  and is  qualified  in its  entirety  by  reference  to such
financial statements.
</LEGEND>
<CIK>                         0000799235
<NAME>                        Environmental Remediation Holding Corporation
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              SEP-30-1998
<PERIOD-START>                                 OCT-01-1997
<PERIOD-END>                                   DEC-31-1997
<EXCHANGE-RATE>                                1
<CASH>                                         797,102
<SECURITIES>                                   0
<RECEIVABLES>                                  447,231
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1,244,333
<PP&E>                                         5,073,719
<DEPRECIATION>                                 476,647
<TOTAL-ASSETS>                                 23,193,689
<CURRENT-LIABILITIES>                          2,360,727
<BONDS>                                        3,838,825
                          0
                                    0
<COMMON>                                       2,322
<OTHER-SE>                                     15,491,815
<TOTAL-LIABILITY-AND-EQUITY>                   23,193,689
<SALES>                                        242,997
<TOTAL-REVENUES>                               242,997
<CGS>                                          44,362
<TOTAL-COSTS>                                  1,955,222
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             55,487
<INCOME-PRETAX>                                (1,767,712)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1,767,712)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,767,712)
<EPS-PRIMARY>                                  (0.07)
<EPS-DILUTED>                                  (0.07)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission