STANDISH AYER & WOOD INVESTMENT TRUST
497, 1996-10-02
Previous: INTERACTIVE GAMING & COMMUNICATIONS CORP, 10-Q/A, 1996-10-02
Next: SEPARATE ACCOUNT THREE OF THE MANUFACT LIFE INS CO OF AM, 497, 1996-10-02




   
Dated September 27, 1996
    




                     STANDISH, AYER & WOOD INVESTMENT TRUST
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 421-4795

                       STATEMENT OF ADDITIONAL INFORMATION

                           Standish Equity Asset Fund
                 Standish Small Capitalization Equity Asset Fund
                        Standish Fixed Income Asset Fund
                        Standish Global Fixed Income Fund

   
     This combined Statement of Additional Information is not a prospectus,  but
expands  upon  and  supplements  the  information   contained  in  the  combined
Prospectus dated September 20, 1996, as amended and/or supplemented from time to
time (the "Prospectus"), of Standish Equity Asset Fund ("Equity Fund"), Standish
Small Capitalization Equity Asset Fund ("Small Cap Fund"), Standish Fixed Income
Asset Fund ("Fixed  Income  Fund") and  Standish  Global Fixed Income Asset Fund
("Global Fixed Income  Fund"),  each a separate  investment  series of Standish,
Ayer & Wood  Investment  Trust (the "Trust").  The Equity Fund,  Small Cap Fund,
Fixed Income Fund and Global Fixed Income Fund are sometimes  referred to herein
individually  as the "Fund" and  collectively  as the "Funds." This Statement of
Additional Information should be read in conjunction with the Funds' Prospectus,
a copy of which may be  obtained  without  charge by  writing  or  calling  your
Account  Administrator  or the  Trust's  principal  underwriter,  Standish  Fund
Distributors,  L.P.  (the  "Principal  Underwriter"),  at the  address and phone
number set forth above.
     THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.
    

   
                                    Contents
Investment Objectives and Policies...........................2
Investment Restrictions......................................8
Calculation of Performance Data.............................10
Management..................................................12
Service Plan................................................18
Redemption of Shares........................................19
Portfolio Transactions......................................19
Determination of Net Asset Value............................19
The Funds and Their Shares..................................20
The Portfolios and Their Interests..........................20
Taxation....................................................20
Additional Information......................................23
Experts and Financial Statements............................23
    

<PAGE>


                        INVESTMENT OBJECTIVE AND POLICIES
     As described in the  Prospectus,  each Fund seeks to achieve its investment
objective  by  investing  all  of its  investable  assets  in its  corresponding
portfolio ("Portfolio"), each a series of Standish, Ayer & Wood Master Portfolio
(the  "Portfolio  Trust"),  an  open-end  management  investment  company.  Each
Portfolio  has  the  same   investment   objective  and   restrictions   as  its
corresponding Fund.
     The Funds and their corresponding Portfolios are as follows:

<TABLE>
<CAPTION>
Fund                             Portfolio
- ----                             ---------
<S>                              <C>                 
Equity Fund                      Standish Equity Portfolio ("Equity Portfolio')
Small Cap Fund                   Standish Small Capitalization Equity Portfolio ("Small Cap Portfolio")
Fixed Income Fund                Standish Fixed Income Portfolio ("Fixed Income Portfolio")
Global Fixed Income Fund         Standish Global Fixed Income Portfolio ("Global Fixed Income Portfolio")
</TABLE>

         The Prospectus  describes the investment objective of each Fund and its
corresponding Portfolio and summarizes the investment policies they will follow.
Since the investment  characteristics  of each Fund relate  directly to those of
its corresponding Portfolio, the following, which supplements the Prospectus, is
a discussion of the various  investment  techniques  employed by the Portfolios.
See  the  Prospectus  for a more  complete  description  of the  Funds'  and the
Portfolios' investment objectives,  policies and restrictions.  Standish, Ayer &
Wood, Inc.  ("Standish") is the investment adviser for the Equity, Small Cap and
Fixed  Income  Portfolios.   Standish  International  Management  Company,  L.P.
("SIMCO")  is the  investment  adviser for the Global  Fixed  Income  Portfolio.
Standish and SIMCO are sometimes referred to herein as the "Adviser."

   
Money Market Instruments and Repurchase Agreements
     As described in the Prospectus, the Portfolios may invest
all or a portion  of their  assets in money  market  instruments  or  short-term
interest-bearing  securities  for  temporary  defensive  purposes or to maintain
liquidity for  withdrawals.  The Portfolios may also invest  uncommitted cash in
such instruments and securities.
     Money market  instruments  include  short-term U.S. and foreign  Government
securities, commercial paper (promissory notes issued by corporations to finance
their   short-term   credit   needs),   negotiable   certificates   of  deposit,
non-negotiable   fixed  time  deposits,   bankers'  acceptances  and  repurchase
agreements.
     U.S. Government  securities include securities which are direct obligations
of the U.S. Government backed by the full faith and credit of the United States,
and securities issued by agencies and  instrumentalities of the U.S. Government,
which may be guaranteed by the U.S.  Treasury or supported by the issuer's right
to borrow from the Treasury or may be backed by the credit of the federal agency
or instrumentality itself. Agencies and instrumentalities of the U.S. Government
include,  but are not limited to,  Federal  Land Banks,  the Federal Farm Credit
Bank,  the Central Bank for  Cooperatives,  Federal  Intermediate  Credit Banks,
Federal Home Loan Banks and the Federal National Mortgage Association.
    

<PAGE>

   
     Investments  in  commercial  paper  will  be  rated  "Prime-1"  by  Moody's
Investors Service,  Inc. ("Moody's") or "A-1" by Standard & Poor's Ratings Group
("S&P") or Duff 1+ by Duff & Phelps, Inc. which are the highest ratings assigned
by  these  rating  services  (even if  rated  lower by one or more of the  other
agencies),  or which, if not rated or rated lower by one or more of the agencies
and not rated by the other agency or  agencies,  are judged by the Adviser to be
of  equivalent  quality  to the  securities  so rated.  In  determining  whether
securities  are of equivalent  quality,  the Adviser may take into account,  but
will not rely entirely on, ratings assigned by foreign rating agencies.
     A repurchase  agreement is an  agreement  under which a Portfolio  acquires
money  market  instruments   (generally  U.S.  Government   securities)  from  a
commercial  bank,  broker or  dealer,  subject  to  resale  to the  seller at an
agreed-upon  price and date  (normally the next business  day). The resale price
reflects an agreed-upon  interest rate effective for the period the  instruments
are  held  by  the  Portfolio  and is  unrelated  to the  interest  rate  on the
instruments.  The  instruments  acquired by the  Portfolios  (including  accrued
interest) must have an aggregate  market value in excess of the resale price and
will be held by the Portfolio Trust's custodian bank until they are repurchased.
The Trustees of the Portfolio Trust will monitor the standards which the Adviser
will  use in  reviewing  the  creditworthiness  of  any  party  to a  repurchase
agreement with the Portfolios.
     The use of repurchase  agreements  involves certain risks. For example,  if
the seller defaults on its obligation to repurchase the instruments  acquired by
a Portfolio at a time when their market value has  declined,  the  Portfolio may
incur a loss.  If the seller  becomes  insolvent  or subject to  liquidation  or
reorganization  under  bankruptcy or other laws, a court may determine  that the
instruments  acquired by a Portfolio are  collateral for a loan by the Portfolio
and therefore are subject to sale by the trustee in bankruptcy.  Finally,  it is
possible  that a Portfolio may not be able to  substantiate  its interest in the
instruments  it acquires.  While the  Trustees  acknowledge  these risks,  it is
expected  that  they  can  be  controlled  through  careful   documentation  and
monitoring.
    

Strategic Transactions
     Each  Portfolio  may,  but  is  not  required  to,  utilize  various  other
investment  strategies as described below to hedge various market risks (such as
interest  rates,  currency  exchange  rates,  and  broad or  specific  equity or
fixed-income market movements),  to manage the effective maturity or duration of
fixed-income  securities,  or to enhance  potential  gain.  Such  strategies are
generally  accepted as part of modern  portfolio  management  and are  regularly
utilized by many mutual funds and other institutional investors.  Techniques and
instruments  used by the Portfolios may change over time as new  instruments and
strategies are developed or regulatory changes occur.

<PAGE>

   
     In the course of pursuing their investment  objectives,  the Portfolios may
purchase  and sell (write)  exchange-listed  and  over-the-counter  put and call
options on  securities,  equity and  fixed-income  indices  and other  financial
instruments;  purchase and sell financial futures contracts and options thereon;
enter into various interest rate  transactions  such as swaps,  caps,  floors or
collars;  and enter into various currency  transactions such as currency forward
contracts,  currency futures contracts,  currency swaps or options on currencies
or  currency  futures  (collectively,   all  the  above  are  called  "Strategic
Transactions").  Strategic  Transactions  may be used in an  attempt  to protect
against  possible  changes in the market  value of  securities  held in or to be
purchased by a Portfolio  resulting from securities  market or currency exchange
rate fluctuations, to protect a Portfolio's unrealized gains in the value of its
portfolio  securities,  to facilitate the sale of such securities for investment
purposes,  to manage the effective  maturity or duration of the Fixed Income and
Global  Fixed  Income  Portfolios'  holdings,  or to establish a position in the
derivatives  markets  as  a  temporary  substitute  for  purchasing  or  selling
particular  securities.  In addition to the hedging transactions  referred to in
the preceding sentence,  Strategic Transactions may be used to enhance potential
gain in circumstances where hedging is not involved although each Portfolio will
attempt to limit its net loss exposure  resulting  from  Strategic  Transactions
entered into for such  purposes to not more than 3% of its net assets at any one
time and, to the extent necessary, the Portfolios will close out transactions in
order to comply with this limitation. (Transactions such as writing covered call
options are considered to involve hedging for the purposes of this  limitation.)
In calculating a Portfolio's net loss exposure from such Strategic Transactions,
an unrealized  gain from a particular  Strategic  Transaction  position would be
netted against an unrealized loss from a related Strategic Transaction position.
For example,  if the Adviser  anticipates that the Belgian franc will appreciate
relative to the French franc,  the Global Fixed Income Portfolio may take a long
forward  currency  position in the Belgian  franc and a short  foreign  currency
position in the French franc. Under such  circumstances,  any unrealized loss in
the Belgian franc position  would be netted  against any unrealized  gain in the
French franc  position (and vice versa) for purposes of  calculating  the Global
Fixed Income  Portfolio's  net loss  exposure.  The ability of the Portfolios to
utilize these Strategic  Transactions  successfully will depend on the Adviser's
ability to predict  pertinent  market  movements,  which cannot be assured.  The
Portfolios will comply with applicable regulatory requirements when implementing
these  strategies,   techniques  and  instruments.  The  Portfolios'  activities
involving Strategic  Transactions may be limited in order to enable the Funds to
comply with the  requirements  of  Subchapter M of the Internal  Revenue Code of
1986,  as amended (the  "Code"),  for  qualification  as a regulated  investment
company.
    

Risks of Strategic Transactions
     Strategic  Transactions have risks associated with them including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
the Adviser's  view as to certain market  movements is incorrect,  the risk that
the use of such  Strategic  Transactions  could result in losses greater than if

<PAGE>

they had not been used. The writing of put and call options may result in losses
to the  Portfolios,  force the  purchase  or sale,  respectively,  of  portfolio
securities  at  inopportune  times  or for  prices  higher  than (in the case of
purchases  due to the  exercise  of put  options)  or lower than (in the case of
sales due to the exercise of call  options)  current  market  values,  limit the
amount of appreciation the Portfolios can realize on their  investments or cause
the Portfolios to hold a security they might otherwise sell. The use of currency
transactions  can  result in the  Portfolios  incurring  losses as a result of a
number of factors including the imposition of exchange  controls,  suspension of
settlements,  or the inability to deliver or receive a specified  currency.  The
use of  options  and  futures  transactions  entails  certain  other  risks.  In
particular,  the  variable  degree of  correlation  between  price  movements of
futures  contracts and price  movements in the related  portfolio  position of a
Portfolio  creates the possibility that losses on the hedging  instrument may be
greater  than gains in the value of the  Portfolio's  position.  The  writing of
options could significantly  increase a Portfolio's portfolio turnover rate and,
therefore, associated brokerage commissions or spreads. In addition, futures and
options   markets   may  not  be  liquid  in  all   circumstances   and  certain
over-the-counter  options may have no markets.  As a result, in certain markets,
the Portfolios  might not be able to close out a transaction  without  incurring
substantial  losses,  if at  all.  Although  the  use  of  futures  and  options
transactions  for  hedging  should  tend to  minimize  the risk of loss due to a
decline  in the value of the  hedged  position,  at the same  time,  in  certain
circumstances,  they tend to limit any potential gain which might result from an
increase  in value of such  position.  The loss  incurred by the  Portfolios  in
writing options on futures and entering into futures transactions is potentially
unlimited; however, as described above, each Portfolio will attempt to limit its
net  loss  exposure  resulting  from  Strategic  Transactions  entered  into for
non-hedging  purposes  to not more  than 3% of its net  assets  at any one time.
Futures  markets are highly  volatile  and the use of futures may  increase  the
volatility of each Portfolio's net asset value.  Finally,  entering into futures
contracts  would create a greater  ongoing  potential  financial risk than would
purchases  of options  where the  exposure is limited to the cost of the initial
premium.  Losses resulting from the use of Strategic  Transactions  would reduce
the Fund's net asset value and the net result may be less  favorable than if the
Strategic Transactions had not been utilized.

Collateralized Mortgage Obligations ("CMOs")
     The Investment Company Act of 1940, as amended (the "1940 Act"), limits the
ability  of one  investment  company  to invest  in the  securities  of  another
investment  company.  The staff of the Securities and Exchange  Commission  (the
"SEC") takes the position  that CMOs and certain  other  securitized  assets are
investment  companies for this purpose unless such issuers have complied with an
exemptive  rule or have  obtained  orders from the SEC  exempting  them from all
provisions of the 1940 Act. The Fixed Income and Global Fixed Income  Portfolios
intend to operate  within the applicable  limitations.  See the Prospectus for a
further description of CMOs.

General Characteristics of Options
     Put  options  and  call   options   typically   have   similar   structural
characteristics   and  operational   mechanics   regardless  of  the  underlying
instrument on which they are  purchased or sold.  Thus,  the  following  general
discussion  relates  to each of the  particular  types of options  discussed  in

<PAGE>

   
greater detail below.  In addition,  many Strategic  Transactions by a Portfolio
involving options require segregation of the Portfolio's assets
in special accounts, as described below under "Use of
Segregated Accounts."
     A put option gives the purchaser of the option,  in  consideration  for the
payment of a premium, the right to sell, and the writer the obligation to buy if
the option is exercised, the underlying security,  commodity, index, currency or
other instrument at the exercise price. For instance,  a Portfolio's purchase of
a put option on a security  might be  designed  to protect  its  holdings in the
underlying  instrument  (or,  in some  cases,  a similar  instrument)  against a
substantial  decline in the market  value by giving the  Portfolio  the right to
sell  such  instrument  at  the  option  exercise  price.  A  call  option,   in
consideration  for the payment of a premium,  gives the  purchaser of the option
the  right to buy,  and the  seller  the  obligation  to sell if the  option  is
exercised,  the  underlying  instrument at the exercise  price.  A Portfolio may
purchase a call option on a security, futures contract, index, currency or other
instrument to seek to protect the Portfolio  against an increase in the price of
the  underlying  instrument  that it intends to purchase in the future by fixing
the price at which it may purchase  such  instrument.  An American  style put or
call  option may be  exercised  at any time  during the  option  period  while a
European  style put or call  option may be  exercised  only upon  expiration  or
during a fixed period prior  thereto.  The Portfolios are authorized to purchase
and sell exchange listed options and  over-the-counter  options ("OTC options").
Exchange  listed  options  are issued by a  regulated  intermediary  such as the
Options Clearing  Corporation  ("OCC"),  which guarantees the performance of the
obligations of the parties to such options. The discussion below uses the OCC as
an example, but is also applicable to other financial intermediaries.
     With  certain  exceptions,  exchange  listed  options  generally  settle by
physical delivery of the underlying security or currency, although in the future
cash settlement may become available.  Index options and Eurodollar  instruments
are  cash  settled  for  the  net  amount,  if  any,  by  which  the  option  is
"in-the-money"  (i.e., where the value of the underlying  instrument exceeds, in
the case of a call  option,  or is less than,  in the case of a put option,  the
exercise  price of the option) at the time the option is exercised.  Frequently,
rather than taking or making delivery of the underlying  instrument  through the
process of  exercising  the option,  listed  options are closed by entering into
offsetting  purchase or sale transactions that do not result in ownership of the
new option.
     A Portfolio's ability to close out its position as a purchaser or seller of
an exchange listed put or call option is dependent,  in part, upon the liquidity
of the option  market.  There is no assurance  that a liquid option market on an
exchange will exist.  In the event that the relevant  market for an option on an
exchange ceases to exist,  outstanding  options on that exchange would generally
continue to be exercisable in accordance with their terms.
     The hours of trading  for listed  options may not  coincide  with the hours
during which the underlying financial instruments are traded. To the extent that
the  option  markets  close  before the  markets  for the  underlying  financial
instruments,  significant  price  and  rate  movements  can  take  place  in the
underlying markets that cannot be reflected in the option markets.
    

<PAGE>

   
     OTC options are  purchased  from or sold to securities  dealers,  financial
institutions or other parties  ("Counterparties")  through direct agreement with
the Counterparty.  In contrast to exchange listed options,  which generally have
standardized  terms and performance  mechanics,  all the terms of an OTC option,
including such terms as method of settlement,  term,  exercise  price,  premium,
guarantees and security,  are set by negotiation of the parties.  The Portfolios
will generally  sell (write) OTC options (other than OTC currency  options) that
are  subject to a buy-back  provision  permitting  a  Portfolio  to require  the
Counterparty  to sell the option back to the Portfolio at a formula price within
seven days. (To the extent that the Portfolios do not do so, the OTC options are
subject to the Portfolios'  restriction on illiquid  securities.) The Portfolios
expect generally to enter into OTC options that have cash settlement provisions,
although they are not required to do so.
     Unless the parties provide for it, there is no central clearing or guaranty
function in the OTC option market.  As a result,  if the  Counterparty  fails to
make delivery of the security,  currency or other  instrument  underlying an OTC
option it has entered into with a Portfolio  or fails to make a cash  settlement
payment due in accordance  with the terms of that option,  a Portfolio will lose
any  premium  it paid for the option as well as any  anticipated  benefit of the
transaction.  Accordingly,  the Adviser must assess the creditworthiness of each
such Counterparty or any guarantor or credit  enhancement of the  Counterparty's
credit to  determine  the  likelihood  that the terms of the OTC option  will be
satisfied.  The Portfolios will engage in OTC option transactions only with U.S.
Government securities dealers recognized by the Federal Reserve Bank of New York
as "primary  dealers",  or broker  dealers,  domestic or foreign  banks or other
financial   institutions   which  have   received,   combined  with  any  credit
enhancements,  a long-term debt rating of A from S&P or Moody's or an equivalent
rating from any other  nationally  recognized  statistical  rating  organization
("NRSRO")  or which issue debt that is  determined  to be of  equivalent  credit
quality by the Adviser. The staff of the Securities and Exchange Commission (the
"SEC")  currently  takes the  position  that,  absent  the  buy-back  provisions
discussed  above,  OTC  options  purchased  by  the  Portfolios,  and  portfolio
securities  "covering" the amount of the Portfolios'  obligation  pursuant to an
OTC option sold by them (the cost of the sell-back plus the in-the-money amount,
if any) are illiquid, and are subject to the Portfolios' limitation on investing
in illiquid  securities.  However, for options written with "primary dealers" in
U.S. Government securities pursuant to an agreement requiring a closing purchase
transaction  at a formula  price,  the amount which is considered to be illiquid
may be calculated by reference to a formula price.
     If a Portfolio  sells (writes) a call option,  the premium that it receives
may serve as a partial  hedge,  to the extent of the option  premium,  against a
decrease  in the  value  of the  underlying  securities  or  instruments  in its
portfolio or will increase the  Portfolio's  income.  The sale  (writing) of put
options can also provide income.
    

<PAGE>

     Each  Portfolio  may purchase  and sell (write) call options on  securities
including U.S. Treasury and agency securities, mortgage-backed securities (Fixed
Income and Global Fixed Income  Portfolios  only),  corporate  debt  securities,
equity  securities  (including  convertible  securities)  (Equity  and Small Cap
Portfolios only) and Eurodollar  instruments that are traded on U.S. and foreign
securities  exchanges  and in the  over-the-counter  markets,  and on securities
indices, currencies and futures contracts. All calls sold by the Portfolios must
be  "covered"  (i.e.,  the  Portfolios  must own the  securities  or the futures
contract  subject to the call) or must meet the asset  segregation  requirements
described below as long as the call is outstanding. Even though a Portfolio will
receive the option  premium to help offset any loss,  the  Portfolio may incur a
loss if the exercise price is below the market price for the security subject to
the call at the time of  exercise.  A call sold by a Portfolio  also exposes the
Portfolio  during  the term of the option to  possible  loss of  opportunity  to
realize  appreciation  in  the  market  price  of  the  underlying  security  or
instrument and may require the Portfolio to hold a security or instrument  which
it might otherwise have sold.
     Each  Portfolio  may purchase  and sell  (write) put options on  securities
including U.S. Treasury and agency securities, mortgage-backed securities (Fixed
Income and  Global  Fixed  Income  Portfolios  only),  foreign  sovereign  debt,
corporate debt securities,  equity securities (including convertible securities)
(Equity and Small Cap Portfolios  only) and Eurodollar  instruments  (whether or
not it holds the above securities in its portfolio),  and on securities indices,
currencies and futures contracts. A Portfolio will not sell put options if, as a
result,  more than 50% of its assets would be required to be segregated to cover
its potential  obligations  under such put options other than those with respect
to futures and options thereon.  In selling put options,  there is a risk that a
Portfolio  may be required to buy the  underlying  security at a price above the
market price.

Options on Securities Indices and Other Financial Indices
     Each  Portfolio  may also purchase and sell (write) call and put options on
securities  indices and other financial  indices.  Options on securities indices
and other  financial  indices  are  similar to  options  on a security  or other
instrument  except  that,  rather  than  settling  by  physical  delivery of the
underlying instrument, they settle by cash settlement. For example, an option on
an index gives the holder the right to receive,  upon exercise of the option, an
amount of cash if the closing  level of the index upon which the option is based
exceeds,  in the case of a call,  or is less  than,  in the  case of a put,  the
exercise price of the option (except if, in the case of an OTC option,  physical
delivery is specified). This amount of cash is equal to the differential between
the closing price of the index and the exercise price of the option,  which also
may be multiplied by a formula value. The seller of the option is obligated,  in
return for the premium  received,  to make delivery of this amount upon exercise
of the option.  In addition to the methods  described  above, the Portfolios may
cover call  options  on a  securities  index by owning  securities  whose  price
changes  are  expected  to be similar to those of the  underlying  index,  or by

<PAGE>

having an  absolute  and  immediate  right to acquire  such  securities  without
additional cash  consideration (or for additional cash  consideration  held in a
segregated  account by its  custodian)  upon  conversion  or  exchange  of other
securities in their portfolios.

   
General Characteristics of Futures
     Each  Portfolio may enter into financial  futures  contracts or purchase or
sell put and call options on such futures. Futures are generally bought and sold
on the  commodities  exchanges  where  they are listed  and  involve  payment of
initial and variation margin as described  below. The sale of futures  contracts
creates a firm obligation by a Portfolio, as seller, to deliver to the buyer the
specific type of financial  instrument  called for in the contract at a specific
future  time for a  specified  price  (or,  with  respect to index  futures  and
Eurodollar instruments,  the net cash amount). The purchase of futures contracts
creates a corresponding  obligation by a Portfolio,  as purchaser, to purchase a
financial  instrument at a specific time and price. Options on futures contracts
are similar to options on securities except that an option on a futures contract
gives  the  purchaser  the  right in  return  for the  premium  paid to assume a
position in a futures contract and obligates the seller to deliver such position
upon exercise of the option.
     The  Portfolios'  use of financial  futures and options thereon will in all
cases be consistent with applicable  regulatory  requirements  and in particular
the  regulations  of  the  Commodity  Futures  Trading  Commission  relating  to
exclusions  from  regulation as a commodity  pool  operator.  Those  regulations
currently  provide  that the  Portfolios  may use  commodity  futures and option
positions (i) for bona fide hedging purposes without regard to the percentage of
assets  committed  to margin and  option  premiums,  or (ii) for other  purposes
permitted by the SEC to the extent that the aggregate  initial margin and option
premiums  required to establish  such  non-hedging  positions (net of the amount
that the positions were "in the money" at the time of purchase) do not exceed 5%
of the net asset value of each Portfolio's portfolio,  after taking into account
unrealized  profits  and  losses in such  positions.  Typically,  maintaining  a
futures  contract  or selling  an option  thereon  requires  the  Portfolios  to
deposit,  with their custodian for the benefit of a futures commission merchant,
as security for their  obligations an amount of cash or other  specified  assets
(initial  margin)  which  initially is typically 1% to 10% of the face amount of
the  contract  (but may be higher  in some  circumstances).  Additional  cash or
assets  (variation  margin) may be required to be  deposited  directly  with the
futures  commission  merchant  thereafter  on a daily  basis as the value of the
contract  fluctuates.  The purchase of an option on financial  futures  involves
payment of a premium for the option  without any further  obligation on the part
of the Portfolios.  If a Portfolio  exercises an option on a futures contract it
will be obligated to post initial  margin (and  potential  subsequent  variation
margin) for the  resulting  futures  position just as it would for any position.
Futures  contracts and options thereon are generally settled by entering into an
offsetting  transaction  but there can be no assurance  that the position can be
offset prior to  settlement  at an  advantageous  price,  nor that delivery will
occur.  The  segregation  requirements  with  respect to futures  contracts  and
options thereon are described below.
    


<PAGE>

   
Currency Transactions
     Each Portfolio may engage in currency  transactions with  Counterparties to
seek to  hedge  the  value  of  portfolio  holdings  denominated  in  particular
currencies against  fluctuations in relative value or to enhance potential gain.
Currency  transactions  include  currency  contracts,  exchange  listed currency
futures,  exchange  listed and OTC options on currencies,  and currency swaps. A
forward currency contract involves a privately negotiated obligation to purchase
or sell (with delivery generally required) a specific currency at a future date,
which may be any fixed number of days from the date of the contract  agreed upon
by the parties,  at a price set at the time of the contract.  A currency swap is
an  agreement  to  exchange  cash  flows  based  on the  notional  (agreed-upon)
difference  among two or more  currencies and operates  similarly to an interest
rate swap, which is described below. A Portfolio may enter into over-the-counter
currency transactions with Counterparties which have received, combined with any
credit  enhancements,   a  long-term  debt  rating  of  A  by  S&P  or  Moody's,
respectively, or that have an equivalent rating from an NRSRO or (except for OTC
currency  options) whose  obligations are determined to be of equivalent  credit
quality by the Adviser.
     The  Portfolios'  transactions  in  forward  currency  contracts  and other
currency  transactions  such as futures,  options,  options on futures and swaps
will generally be limited to hedging  involving either specific  transactions or
portfolio  positions.  See  "Strategic  Transactions."  Transaction  hedging  is
entering  into a  currency  transaction  with  respect  to  specific  assets  or
liabilities of a Portfolio,  which will generally  arise in connection  with the
purchase or sale of its portfolio securities or the receipt of income therefrom.
Position  hedging  is  entering  into a  currency  transaction  with  respect to
portfolio security positions denominated or generally quoted in that currency.
     A Portfolio will not enter into a transaction to hedge currency exposure to
an extent greater,  after netting all transactions  intended wholly or partially
to offset other  transactions,  than the aggregate  market value (at the time of
entering into the  transaction) of the securities held in its portfolio that are
denominated or generally quoted in or currently  convertible into such currency,
other than with respect to proxy hedging as described below.
     Each   Portfolio   may  also   cross-hedge   currencies  by  entering  into
transactions  to purchase or sell one or more  currencies  that are  expected to
decline in value in relation to other  currencies  to which the Portfolio has or
in which the  Portfolio  expects to have,  portfolio  exposure.  For example,  a
Portfolio  may hold a French  government  bond and the Adviser may believe  that
French francs will  deteriorate  against  German marks.  A Portfolio  would sell
French francs to reduce its exposure to that currency and buy German marks. This
strategy  would be a hedge  against  a decline  in the  value of French  francs,
although it would  expose the  Portfolio  to declines in the value of the German
mark relative to the U.S. dollar.
     To reduce the effect of currency  fluctuations  on the value of existing or
anticipated holdings of portfolio securities,  the Portfolios may also engage in
proxy  hedging.  Proxy  hedging  is  often  used  when the  currency  to which a
Portfolio's  portfolio is exposed is difficult to hedge or to hedge  against the
dollar.  Proxy  hedging  entails  entering  into a  forward  contract  to sell a
    

<PAGE>

currency  whose  changes  in value are  generally  considered  to be linked to a
currency or currencies in which  certain of a Portfolio's  portfolio  securities
are or are expected to be denominated,  and to buy U.S.  dollars.  The amount of
the contract would not exceed the value of a Portfolio's  securities denominated
in linked  currencies.  For example,  if the Adviser considers that the Austrian
schilling  is linked to the German  deutsche  mark (the  "D-mark"),  a Portfolio
holds  securities  denominated in schillings  and the Adviser  believes that the
value of schillings will decline against the U.S. dollar,  the Adviser may enter
into a contract to sell D-marks and buy dollars.  Proxy hedging involves some of
the  same  risks  and   considerations   as  other   transactions  with  similar
instruments. Currency transactions can result in losses to the Portfolios if the
currency being hedged  fluctuates in value to a degree or in a direction that is
not anticipated.  Further,  there is the risk that the perceived linkage between
various  currencies  may  not be  present  or  may  not be  present  during  the
particular  time  that  the  Portfolios  are  engaging  in proxy  hedging.  If a
Portfolio enters into a currency hedging transaction,  the Portfolio will comply
with the asset segregation requirements described below.

Risks of Currency Transactions
     Currency  transactions  are subject to risks  different from those of other
portfolio  transactions.  Because currency control is of great importance to the
issuing governments and influences  economic planning and policy,  purchases and
sales  of  currency  and  related  instruments  can be  negatively  affected  by
government   exchange  controls,   blockages,   and  manipulations  or  exchange
restrictions  imposed  by  governments.  These  can  result  in  losses  to  the
Portfolios  if they are  unable  to  deliver  or  receive  currency  or funds in
settlement of obligations  and could also cause hedges they have entered into to
be rendered  useless,  resulting in full currency  exposure as well as incurring
transaction  costs.  Buyers and sellers of  currency  futures are subject to the
same risks that apply to the use of futures generally.  Further, settlement of a
currency  futures  contract for the purchase of most  currencies must occur at a
bank  based in the  issuing  nation.  Trading  options  on  currency  futures is
relatively  new,  and the ability to establish  and close out  positions on such
options is subject to the maintenance of a liquid market which may not always be
available.  Currency  exchange rates may fluctuate based on factors extrinsic to
that country's economy.

   
Combined Transactions
     Each  Portfolio may enter into multiple  transactions,  including  multiple
options   transactions,   multiple  futures   transactions,   multiple  currency
transactions  (including forward currency  contracts) and multiple interest rate
transactions, structured notes and any combination of futures, options, currency
and interest rate transactions ("component"  transactions),  instead of a single
Strategic  Transaction,  as part of a single or combined  strategy  when, in the
opinion of the Adviser, it is in the best interests of the Portfolio to do so. A
combined  transaction  will usually contain elements of risk that are present in
each of its component transactions.  Although combined transactions are normally
entered into based on the Adviser's  judgment that the combined  strategies will
reduce  risk  or  otherwise  more  effectively  achieve  the  desired  portfolio
management  goal, it is possible that the combination will instead increase such
risks or hinder achievement of the portfolio management objective.
    


<PAGE>

   
Swaps, Caps, Floors and Collars
     Among the  Strategic  Transactions  into which each of the  Portfolios  may
enter are  interest  rate,  currency and index swaps and the purchase or sale of
related  caps,  floors and collars.  The  Portfolios  expect to enter into these
transactions  primarily  for hedging  purposes,  including,  but not limited to,
preserving  a return or spread on a  particular  investment  or portion of their
portfolios,  protecting against currency fluctuations,  as a duration management
technique  or  protecting  against an  increase in the price of  securities  the
Portfolios  anticipate  purchasing  at a later  date.  Swaps,  caps,  floors and
collars  may  also be used to  enhance  potential  gain in  circumstances  where
hedging is not  involved  although,  as described  above,  each  Portfolio  will
attempt to limit its net loss exposure  resulting from swaps,  caps,  floors and
collars and other Strategic  Transactions  entered into for such purposes to not
more  than 3% of its net  assets  at any one  time.  A  Portfolio  will not sell
interest  rate  caps or  floors  where  it  does  not own  securities  or  other
instruments  providing  the income stream the Portfolio may be obligated to pay.
Interest  rate swaps  involve the exchange by a Portfolio  with another party of
their respective  commitments to pay or receive  interest,  e.g., an exchange of
floating rate payments for fixed rate payments with respect to a notional amount
of  principal.  A currency  swap is an  agreement  to  exchange  cash flows on a
notional  amount  of  two  or  more  currencies  based  on  the  relative  value
differential  among them and an index swap is an agreement to swap cash flows on
a notional amount based on changes in the values of the reference  indices.  The
purchase  of a cap  entitles  the  purchaser  to receive  payments on a notional
principal  amount from the party selling such cap to the extent that a specified
index exceeds a predetermined  interest rate or amount.  The purchase of a floor
entitles the purchaser to receive  payments on a notional  principal amount from
the party selling such floor to the extent that a specified  index falls below a
predetermined  interest rate or amount. A collar is a combination of a cap and a
floor that  preserves a certain rate of return within a  predetermined  range of
interest rates or values.
     The Portfolios will usually enter into swaps on a net basis,  i.e., the two
payment streams are netted out in a cash settlement on the payment date or dates
specified in the instrument,  with a Portfolio  receiving or paying, as the case
may be, only the net amount of the two payments.  The Portfolios  will not enter
into any swap, cap, floor or collar transaction  unless, at the time of entering
into  such  transaction,  the  unsecured  long-term  debt  of the  Counterparty,
combined with any credit enhancements,  is rated at least A by S&P or Moody's or
has an  equivalent  rating from an NRSRO or is  determined  to be of  equivalent
credit  quality by the  Adviser.  If there is a default by the  Counterparty,  a
Portfolio may have contractual  remedies  pursuant to the agreements  related to
the transaction.  The swap market has grown substantially in recent years with a
large number of banks and investment banking firms acting both as principals and
as agents  utilizing  standardized  swap  documentation.  As a result,  the swap
market has become  relatively  liquid.  Caps, floors and collars are more recent
innovations  for  which  standardized  documentation  has  not  yet  been  fully
developed.  Swaps, caps, floors and collars are considered illiquid for purposes
    

<PAGE>

of  each  Portfolio's  policy  regarding  illiquid  securities,   unless  it  is
determined, based upon continuing review of the trading markets for the specific
security,  that such security is liquid.  The Board of Trustees of the Portfolio
Trust has adopted  guidelines and delegated to the Adviser the daily function of
determining and monitoring the liquidity of swaps, caps, floors and collars. The
Board of  Trustees,  however,  retains  oversight  focusing  on factors  such as
valuation,   liquidity  and   availability  of  information  and  is  ultimately
responsible  for such  determinations.  The Staff of the SEC currently takes the
position that swaps,  caps, floors and collars are illiquid,  and are subject to
each Portfolio's limitation on investing in illiquid securities.

Eurodollar Contracts
     Each  Portfolio may make  investments in Eurodollar  contracts.  Eurodollar
contracts are U.S. dollar-denominated futures contracts or options thereon which
are linked to the London  Interbank  Offered Rate  ("LIBOR"),  although  foreign
currency-denominated  instruments  are available  from time to time.  Eurodollar
futures  contracts  enable  purchasers to obtain a fixed rate for the lending of
funds and sellers to obtain a fixed rate for  borrowings.  The Portfolios  might
use Eurodollar futures contracts and options thereon to hedge against changes in
LIBOR,  to which many  interest  rate  swaps and fixed  income  instruments  are
linked.

Risks of Strategic Transactions Outside the United States
     When conducted outside the United States, Strategic Transactions may not be
regulated  as  rigorously  as in the United  States,  may not involve a clearing
mechanism and related  guarantees,  and are subject to the risk of  governmental
actions affecting trading in, or the prices of, foreign  securities,  currencies
and other  instruments.  The value of such  positions  also  could be  adversely
affected by: (i) lesser  availability than in the United States of data on which
to make  trading  decisions,  (ii) delays in a  Portfolio's  ability to act upon
economic events  occurring in foreign markets during  non-business  hours in the
United States,  (iii) the imposition of different  exercise and settlement terms
and procedures  and margin  requirements  than in the United States,  (iv) lower
trading volume and liquidity, and (v) other complex foreign political, legal and
economic factors. At the same time, Strategic  Transactions may offer advantages
such as  trading  in  instruments  that are not  currently  traded in the United
States or arbitrage possibilities not available in the United States.

Use of Segregated Accounts
     Each Portfolio will hold securities or other  instruments  whose values are
expected to offset  their  obligations  under the  Strategic  Transactions.  The
Portfolios  will  cover  Strategic  Transactions  as  required  by  interpretive
positions  of the SEC. A Portfolio  will not enter into  Strategic  Transactions
that expose the  Portfolio  to an  obligation  to another  party  unless it owns
either (i) an  offsetting  position  in  securities  or other  options,  futures
contracts or other  instruments or (ii) cash,  receivables or liquid  securities
with a value sufficient to cover its potential  obligations.  The Portfolios may
have to  comply  with  any  applicable  regulatory  requirements  for  Strategic
Transactions,  and if  required,  will set  aside  cash and  other  assets  in a
segregated account with their custodian bank in the amount  prescribed.  In that

<PAGE>

case,  a  Portfolio's  custodian  would  maintain  the value of such  segregated
account equal to the prescribed amount by adding or removing  additional cash or
other  assets to account  for  fluctuations  in the value of the account and the
applicable  Portfolio's  obligation on the  underlying  Strategic  Transactions.
Assets  held in a  segregated  account  would not be sold  while  the  Strategic
Transaction is outstanding,  unless they are replaced with similar assets.  As a
result,  there is a  possibility  that  segregation  of a large  percentage of a
Portfolio's assets could impede portfolio management or a Portfolio's ability to
meet redemption requests or other current obligations.

   
"When-Issued" and "Delayed Delivery" Securities
     The Fixed Income and Global Fixed  Income  Portfolios  may commit up to 15%
and  25%,  respectively,  of  their  net  assets  to  purchase  securities  on a
"when-issued" or "delayed delivery" basis, which means that delivery and payment
for the securities  will normally take place 15 to 45 days after the date of the
transaction.  The payment  obligation  and interest rate on the  securities  are
fixed at the time a Portfolio enters into the commitment,  but interest will not
accrue to the  Portfolio  until  delivery  of and  payment  for the  securities.
Although  the Fixed Income and Global  Fixed  Income  Portfolios  will only make
commitments to purchase "when-issued" and "delayed delivery" securities with the
intention of actually  acquiring the  securities,  the  Portfolios  may sell the
securities before the settlement date if deemed advisable by the Adviser.
     Unless a Portfolio  has entered  into an  offsetting  agreement to sell the
securities,  cash or liquid  obligations with a market value equal to the amount
of the Portfolio's commitments will be segregated with the Portfolios' custodian
bank.  If the market  value of these  securities  declines,  additional  cash or
securities  will be segregated  daily so that the aggregate  market value of the
segregated securities equals the amount of the Portfolio's commitments.
     Securities  purchased on a "when-issued"  and "delayed  delivery" basis may
have a  market  value on  delivery  which is less  than the  amount  paid by the
Portfolio.  Changes in market value may be based upon the public's perception of
the  creditworthiness  of the issuer or changes in the level of interest  rates.
Generally,  the value of  "when-issued"  securities will fluctuate  inversely to
changes in interest  rates,  i.e.,  they will  appreciate in value when interest
rates fall and will decline in value when interest rates rise.
    

Portfolio Turnover
     It is not the policy of any  Portfolio to purchase or sell  securities  for
trading purposes.  However, the Portfolios are not subject to any restriction on
portfolio  turnover and may sell any portfolio  security  without  regard to the
period of time it has been held,  except as may be necessary to enable the Funds
to maintain their status as regulated  investment  companies under the Code. The
Portfolios may therefore  generally  change their  portfolio  investments at any
time in  accordance  with the  Adviser's  appraisal  of  factors  affecting  any

<PAGE>

   
particular  issuer or market,  or relevant  economic  conditions.  The portfolio
turnover  rates for Equity,  Small Cap,  Fixed  Income and Global  Fixed  Income
Portfolios are not expected to exceed 200%,  150%, 200% and 250%,  respectively,
on an annual  basis.  A rate of turnover of 100% would occur if the value of the
lesser of purchases  and sales of  portfolio  securities  for a particular  year
equaled the average monthly value of portfolio  securities owned during the year
(excluding  short-term  securities).  A high rate of portfolio turnover (100% or
more) involves a  correspondingly  greater amount of brokerage  commissions  and
other costs which must be borne directly by the  Portfolios and thus  indirectly
by the Funds and their  shareholders.  It may also result in the  realization of
larger amounts of net short-term  capital  gains,  which (when  allocated to and
distributed  by the Funds) are  taxable to the Funds'  shareholders  as ordinary
income and may,  under  certain  circumstances,  make it more  difficult for the
Funds to qualify as regulated investment companies under the Code.
                             INVESTMENT RESTRICTIONS
     Each Fund and Portfolio has adopted certain fundamental and non-fundamental
policies.  A Fund's and a  Portfolio's  fundamental  policies  cannot be changed
unless the change is approved by the "vote of the outstanding voting securities"
of the Fund or the  Portfolio,  as the case may be,  which phrase as used herein
means the  lesser of (i) 67% or more of the  voting  securities  of that Fund or
Portfolio  present  at a  meeting,  if  the  holders  of  more  than  50% of the
outstanding  voting  securities  of  that  Fund  or  Portfolio  are  present  or
represented by proxy, or (ii) more than 50% of the outstanding voting securities
of that Fund or Portfolio.
     As a matter of fundamental policy, each Portfolio (Fund) may not:
     1. Invest more than 25% of the current  value of their total  assets in any
        single industry,  provided that this restriction  shall not apply to (a)
        U.S.  Government  securities with respect to the Equity Portfolio (Fund)
        and Small Cap Portfolio  (Fund) only,  (b) U.S.  Government  securities,
        including mortgage  pass-through  securities (GNMAs) with respect to the
        Fixed Income  Portfolio  (Fund) only and (c) debt  securities  issued or
        guaranteed  by  the  United   States   Government  or  its  agencies  or
        instrumentalities  with respect to Global Fixed Income  Portfolio (Fund)
        only.
     2. Underwrite the  securities of other issuers,  except to the extent that,
        in connection with the disposition of portfolio securities,  a Portfolio
        (Fund) may be deemed to be an  underwriter  under the  Securities Act of
        1933.
     3. Purchase real estate or real estate mortgage loans.
     4. Purchase  securities on margin  (except that each  Portfolio  (Fund) may
        obtain such short-term  credits as may be necessary for the clearance of
        purchases and sales of securities).
     5. Purchase or sell  commodities  or commodity  contracts  except that each
        Portfolio (Fund) may purchase and sell financial  futures  contracts and
        engage in options on financial  futures  contracts and foreign  currency
        exchange transactions.
    

<PAGE>

   
     6. With  respect  to at least 75% (50% in the case of Global  Fixed  Income
        Portfolio and Fund only) of its total assets, invest more than 5% in the
        securities  of any one  issuer  (other  than  the U.S.  Government,  its
        agencies  or   instrumentalities)  or  acquire  more  than  10%  of  the
        outstanding voting securities of any issuer.
     7. Issue senior  securities,  borrow money,  enter into reverse  repurchase
        agreements or pledge or mortgage its assets,  except that each Portfolio
        (Fund) may (a) borrow  from banks in an amount up to 15% of the  current
        value of its total assets as a temporary  measure for  extraordinary  or
        emergency purposes (but not investment purposes),  (b) pledge its assets
        to an extent  not  greater  than 15% of the  current  value of its total
        assets to secure such  borrowings  and (c) with  respect to Fixed Income
        Portfolio  (Fund) and Global Fixed Income  Portfolio  (Fund) only, enter
        into forward roll transactions.
     8. Make  loans of  portfolio  securities,  except  that (a) each  Portfolio
        (Fund)  may enter  into  repurchase  agreements,  (b) the  Fixed  Income
        Portfolio  (Fund) (i) may lend portfolio  securities in accordance  with
        the Fund's  investment  policies up to 33-1/3% of the Portfolio's  total
        assets  taken at market  value and (ii)  purchase all or a portion of an
        issue  of debt  securities,  bank  loan  participation  interests,  bank
        certificates  of  deposit,  banker's  acceptances,  debentures  or other
        securities,  whether  or not the  purchase  is made  upon  the  original
        issuance of securities and (c) the Global Fixed Income  Portfolio (Fund)
        may lend its  portfolio  securities  with a value up to 20% of its total
        assets (with a 10% limit for any borrower).
     Notwithstanding the foregoing, each Fund may invest
all of its assets (other than assets which are not  "investment  securities" (as
defined in the 1940 Act) or are  excepted by the SEC) in an open-end  management
investment  company with  substantially  the same  investment  objective as that
particular Fund.
     The following  restrictions are not fundamental policies and may be changed
by the  Trustees  of the  Portfolio  Trust  (Trust)  without  investor  approval
(shareholder),  in accordance  with applicable  laws,  regulations or regulatory
policy. Each Portfolio (Fund) may not:
     a. Make short sales of  securities  unless (a) after effect is given to any
        such short sale,  the total  market value of all  securities  sold short
        would not exceed 5% of the value of the Portfolio's  (Fund's) net assets
        or (b) at all times  during  which a short  position  is open it owns an
        equal  amount  of  such  securities,   or  by  virtue  of  ownership  of
        convertible  or  exchangeable  securities  it has the  right  to  obtain
        through the  conversion  or exchange of such other  securities an amount
        equal to the securities sold short.
     b. Invest in companies for the purpose of exercising control or management.
     c. Purchase securities of any other investment  company,  provided that the
        Portfolio  (Fund)  may  make  such a  purchase  as a part  of a  merger,
        consolidation  or acquisition of assets,  and provided  further that the
        Portfolio  (Fund) may make such a purchase in the open  market  where no
        commission  or profit to a sponsor or dealer  results from the purchase,
        other than customary broker's  commissions,  and then only to the extent
        permitted by the 1940 Act.
    

<PAGE>
   
     d. Purchase or write options, except as described under "Strategic 
        Transactions."
     e. Invest in interests in oil, gas or other exploration or development 
        programs.
     f. Invest  more  than  5% of the  assets  of the  Portfolio  (Fund)  in the
        securities of any issuers which  together with their  corporate  parents
        have records of less than three years' continuous  operation,  including
        the operation of any predecessor,  other than debt securities  issued or
        guaranteed by the U.S. or foreign national,  provincial,  state or other
        governments   with  taxing   authority  or  by  their   agencies  or  by
        supranational  entities  and  securities  fully  collateralized  by such
        securities.
     g. Invest in securities of any company if any officer or director (trustee)
        of the Portfolio Trust (Trust) or of the Portfolios'  investment adviser
        owns more than 1/2 of 1% of the  outstanding  securities of such company
        and such officers and  directors  (trustees)  own in the aggregate  more
        than 5% of the securities of such company.
     h. Invest more than an aggregate of 15% of the net assets of the  Portfolio
        (Fund) in (a) repurchase agreements that are not terminable within seven
        days, (b) securities  subject to legal or  contractual  restrictions  on
        resale or for which there are no readily available market quotations and
        (c) in other illiquid  securities,  including  nonnegotiable  fixed time
        deposits.
     i. Invest more than 10% of its total assets in  securities of issuers which
        may not be publicly resold without registration under the Securities Act
        of 1933.
     j. Invest more than 10% (Equity  Fund and  Portfolio),  10% (Small Cap Fund
        and  Portfolio),  5% (Fixed Income Fund and  Portfolio)  and 25% (Global
        Fixed  Income  Fund  and  Portfolio)  of its net  assets  in  repurchase
        agreements.
     k. Make any additional  investments while its outstanding  borrowings (bank
        borrowings  with respect to the Fixed Income Fund and Portfolio)  exceed
        5% of the current value of its total assets.
     l. Invest  more than 5% of its  total  assets  in puts,  calls,  straddles,
        spreads, or any combination thereof (other than protective puts).
     Notwithstanding any non-fundamental policy, each Fund may invest all of its
assets (other than assets which are not  "investment  securities" (as defined in
the 1940 Act) or are excepted by the SEC) in an open-end  management  investment
company with substantially the same investment objective as the Funds.
     Purchases of  securities  of other  investment  companies  permitted  under
restriction (c) above (other than in accordance with the policy of the Funds set
forth in the immediately preceding paragraph) could cause the Portfolios (Funds)
to pay additional advisory fees and distribution fees.
    

<PAGE>

   
     If any percentage  restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of a Portfolio's  assets will not  constitute a violation of
the restriction, except with respect to restriction (g) above.
     In order to permit the sale of shares of the Funds in certain  states,  the
Boards of  Trustees  of the Trust and the  Portfolio  Trust  may,  in their sole
discretion,  adopt restrictions on investment policy more restrictive than those
described above. Should the applicable Board of Trustees determine that any such
more  restrictive  policy is no longer  in the best  interest  of a Fund and its
shareholders  or a Portfolio and its  interest-holders,  as the case may be, the
Fund may cease  offering  shares in the state involved and the Boards may revoke
such  restrictive  policy.  Moreover,  if the  states  involved  shall no longer
require any such restrictive  policy,  the Boards may, in their sole discretion,
revoke such policy.
                         CALCULATION OF PERFORMANCE DATA
     As indicated in the Prospectus, each Fund may, from time to time, advertise
certain total return information.  The average annual total return of a Fund for
a period  is  computed  by  subtracting  the net  asset  value  per share at the
beginning  of the  period  from the net asset  value per share at the end of the
period (after adjusting for the reinvestment of any income dividends and capital
gain distributions), and dividing the result by the net asset value per share at
the beginning of the period.  In particular,  the average annual total return of
the  Funds  ("T") is  computed  by using  the  redeemable  value at the end of a
specified period of time ("ERV") of a hypothetical  initial investment of $1,000
("P") over a period of time ("n") according to the formula P(1+T)n=ERV.
     The yield of the Fixed  Income and Global Fixed Income Funds is computed by
dividing the net investment  income per share earned during the period stated in
the advertisement by the maximum offering price per share on the last day of the
period.  For the purpose of determining net investment  income,  the calculation
includes,  among expenses of the Fixed Income and Global Fixed Income Funds, all
recurring   fees  that  are  charged  to  all   shareholder   accounts  and  any
non-recurring charges for the period stated. In particular,  yield is determined
according to the following formula:
    

            Yield = 2  [((a-b/CD) + 1)^6 - 1]
                             
     Where: A equals  dividends and interest earned during the period;  B equals
net expenses  accrued for the period;  C equals  average  daily number of shares
outstanding during the period that were entitled to receive dividends;  D equals
the maximum offering price per share on the last day of the period.
     The  Fixed   Income  and  Global   Fixed   Income   Funds  may  also  quote
non-standardized  yield, such as  yield-to-maturity  ("YTM"). YTM represents the
rate of return  an  investor  will  receive  if a  long-term,  interest  bearing
investment, such as a bond, is held to its maturity date. YTM does not take into
account purchase price,  redemption value,  time to maturity,  coupon yield, and
the time between interest payments.

<PAGE>

     Each  Fund's  performance  may  be  compared  in  sales  literature  to the
performance of other mutual funds having similar  objectives or to  standardized
indices or other  measures of  performance.  In  particular,  the Equity and the
Small Cap Funds may compare  their  performance  to the S&P 500 Index,  which is
generally considered to be representative of the performance of unmanaged common
stocks that are publicly traded in the U.S.  securities  markets;  the Small Cap
Fund may also  compare  its  performance  to the Russell  2000  Index,  which is
generally  considered to be  representative  of unmanaged  small  capitalization
stocks in the U.S.  securities  markets;  the Fixed  Income Fund may compare its
performance  to  the  Lehman  Government/Corporate  Index,  which  is  generally
considered  to  be   representative   of  the   performance   of  all  domestic,
dollar-denominated,  fixed  rate,  investment  grade  bonds,  and to the  Lehman
Brothers  Aggregate  Index  which is  composed  of  securities  from the  Lehman
Brothers  Government/Corporate  Bond Index, Mortgage Backed Securities Index and
Yankee Bond Index,  and is  generally  considered  to be  representative  of all
unmanaged, domestic, dollar-denominated, fixed rate, investment grade bonds; and
the Global Fixed Income Fund may compare its  performance to J.P.  Morgan Global
Index, which is generally  considered to be representative of the performance of
fixed rate, domestic government bonds from 11 countries. Comparative performance
may also be  expressed  by  reference  to  rankings  prepared  by a mutual  fund
monitoring  services  or by one or more  newspapers,  newsletters  or  financial
periodicals.  Performance  comparisons  may be useful to  investors  who wish to
compare the Funds' past performance to that of other mutual funds and investment
products. Of course, past performance is not a guarantee of future results.
     Each Fund is newly  organized and has no operating or performance  history.
However,  other  funds in the  Standish,  Ayer & Wood  Group of Funds  currently
invest all of their investable assets in the Portfolios. These funds, which have
substantially the same investment objectives, policies and restrictions as their
corresponding  Portfolios and Funds,  are:  Standish Equity Fund with respect to
the Equity  Portfolio;  Standish  Fixed  Income  Fund with  respect to the Fixed
Income  Portfolio;  Standish Global Fixed Income Fund with respect to the Global
Fixed Income  Portfolio;  and  Standish  Small  Capitalization  Equity Fund with
respect to the Small Cap  Portfolio.  Each of these funds is referred to in this
Statement of Additional  Information  as a  "corresponding  fund." In accordance
with  positions  expressed  by the staff of the SEC,  each Fund has  adopted the
performance  record of its  corresponding  fund for periods prior to each Fund's
commencement of operations. Any quotation of performance data of a Fund relating
to these periods will include the performance  record for its corresponding fund
for these  periods.  However,  because each Fund incurs a service fee payable at
the annual rate equal up to 0.25% of such Fund's average daily net assets, which
service  fee is not  incurred  by its  corresponding  fund,  such  quotation  of
performance will be adjusted  downward to reflect the imposition of such service
fee. In addition, to the extent that the net assets of a Fund are lower than the
net assets of its corresponding fund, fixed expenses incurred by a Fund would be
higher as a percentage  of average net assets than for the  corresponding  fund.
See  "Management"  and  "Service  Plan" below in this  Statement  of  Additional
Information for a description of the Funds' expenses.  The corresponding  funds'

<PAGE>

performance  records adopted by the Funds' have not been adjusted to reflect any
higher relative expenses,  other than the service fees,  expected to be incurred
by the Funds. The Funds'  performance  would be lower if adjusted to reflect any
higher relative additional expenses.
     In addition to average annual return quotations, each Fund may quote as its
own the quarterly and annual  performance  record of the corresponding fund on a
net (with management fees deducted) and gross basis as follows:

   
Equity Fund
     The average annual total return quotations for the Fund (which includes the
performance record of Standish Equity Fund adjusted to reflect the imposition of
service fees at the rate of 0.25% of average  daily net assets) for the one-year
period  ended  December 31, 1995,  and since  inception of Standish  Equity Fund
(January 2, 1991) to December 31, 1995 are 37.22% and 18.19%, respectively.

Small Cap Fund
     The average annual total return quotations for the Fund (which includes the
performance  record of Standish  Small  Capitalization  Equity Fund  adjusted to
reflect the imposition of service fees at the rate of 0.25% of average daily net
assets) for the one-year and five-year periods ended December 31, 1995 and since
inception of Standish Small  Capitalization  Equity Fund  (September 1, 1990) to
December 31, 1995 are 29.51%, 23.41% and 18.61%, respectively.

Fixed Income Fund
     The average annual total return quotations for the Fund (which includes the
performance  record of  Standish  Fixed  Income  Fund  adjusted  to reflect  the
imposition of service fees at the rate of 0.25% of average daily net assets) for
the one-year and five-year periods ended December 31, 1995 are 18.25% and 9.93%,

<PAGE>

respectively, and since inception of Standish Fixed Income Fund (March 27, 1987)
to December  31,  1995) is 9.18%.  The Fund's  average  annualized  yield (which
includes  the  performance  record of Standish  Fixed  Income  Fund  adjusted to
reflect the imposition of service fees at the rate of 0.25% of average daily net
assets) for the 30-day period ended June 30, 1996 was 7.16%.

Global Fixed Income Fund
     The average annual total return  quotation for the Fund (which includes the
performance  record of Standard Global Fixed Income Fund adjusted to reflect the
imposition of service fees at the rate of 0.25% of average daily net assets) for
the one-year period ended December 31, 1995 was 17.84%. The average total return
quotation for the Fund (which  includes the performance of Standish Global Fixed
Income  Fund) for the  period  January 3, 1994  (commencement  of  operation  of
Standish  Global  Fixed Income Fund)  through  December 31, 1995 was 4.51%.  The
Fund's  average  annualized  yield  (which  includes the  performance  record of
Standish  Global Fixed Income Fund adjusted to reflect the imposition of service
fees at the rate of 0.25% of average  daily net  assets)  for the 30-day  period
ended June 30, 1996 was 6.58%.
     The  past  performance  of the  Funds  or  the  corresponding  funds  is no
guarantee,  and is not necessarily indicative,  of the future performance of the
Funds. The Funds' actual performance may differ  significantly from the past and
future performance of the corresponding funds.
    



<PAGE>

                                   MANAGEMENT

Trustees and Officers of the Trust and Portfolio Trust
     The  Trustees and  executive  officers of the Trust are listed  below.  The
Trustees of the Portfolio Trust are identical to the Trustees of the Trust.  The
officers of the Portfolio Trust are Messrs.  Clayson, Ladd, Wood and Hollis, and
Mss. Banfield,  Chase, Herrmann and Kneeland,  who hold the same office with the
Portfolio Trust as with the Trust.  All executive  officers of the Trust and the
Portfolio Trust are employees of Standish, Ayer & Wood, Inc.

<TABLE>
<CAPTION>
Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>                                <C>                                        
   
*D. Barr Clayson, 7/29/35                            Vice President and Trustee         Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                           Chairman and Director,
Boston, MA 02111                                                                               Standish International
                                                                                              Management Company, L.P.

Samuel C. Fleming, 9/30/40                                     Trustee                          Chairman of the Board
c/o Decision Resources, Inc.                                                                and Chief Executive Officer,
1100 Winter Street                                                                            Decision Resources, Inc.;
Waltham, MA 02154                                                                            through 1989, Senior V.P.
                                                                                                  Arthur D.  Little

Benjamin M. Friedman, 8/5/44                                   Trustee                          William Joseph Maier
c/o Harvard University                                                                    Professor of Political Economy,
Cambridge, MA 02138                                                                              Harvard University

John H. Hewitt, 4/11/35                                        Trustee                Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                             Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                           and New Hampshire

*Edward H. Ladd, 1/3/38                              Trustee and Vice President                 Chairman of the Board
c/o Standish, Ayer & Wood, Inc.                                                                and Managing Director,
One Financial Center                                                                   Standish, Ayer & Wood, Inc. since 1990;
Boston, MA 02111                                                                 formerly President of  Standish, Ayer & Wood, Inc.
                                                                                                    Director of
                                                                                   Standish International Management Company, L.P.

Caleb Loring III, 11/14/43                                     Trustee                    Trustee, Essex Street Associates
c/o Essex Street Associates                                                              (family investment trust office);
P.0. Box 5600                                                                        Director, Holyoke Mutual Insurance Company
Beverly Farms, MA 01915

*Richard S. Wood, 5/21/54                               President and Trustee                Vice President, Secretary,
c/o Standish, Ayer & Wood, Inc.                                                                 and Managing Director,
One Financial Center                                                                        Standish, Ayer & Wood, Inc.;
Boston, MA 02111                                                                       Executive Vice President and Director,
                                                                                   Standish International Management Company, L.P.

Richard C. Doll, 7/8/48                                    Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

James E. Hollis III, 11/21/48                         Executive Vice President              Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                        Treasurer and Secretary               Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

David W. Murray, 5/5/40                                Treasurer and Secretary        Vice President, Treasurer and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Treasurer,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Caleb F. Aldrich, 9/20/57                                  Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Beverly E. Banfield, 7/6/56                                Vice President              Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                              Assistant Vice President and Compliance Officer,
Boston, MA 02111                                                                          Freedom Capital Management Corp.
                                                                                                     (1989-1992)

Nicholas S. Battelle, 6/24/42                              Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Walter M. Cabot, 1/16/33                                   Vice President                   Senior Advisor and Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                          prior to 1991, President,
Boston, MA 02111                                                                             Harvard Management Company
                                                                                           Senior Advisor and Director of
                                                                                   Standish International Management Company, L.P.

David H. Cameron, 11/2/55                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Director of
Boston, MA 02111                                                                Standish International Management
Company, L.P.


Karen K. Chandor, 2/13/50                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                                   Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Susan B. Coan, 5/1/52                                      Vice President                          Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111


<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

W. Charles Cook II, 7/16/63                                Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                               Vice President,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Joseph M. Corrado, 5/13/55                                 Vice President              Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Dolores S. Driscoll, 2/17/48                               Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                  Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Mark A. Flaherty, 4/24/59                                  Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                               Vice President
Boston, MA  02111                                                                  Standish International Management Company, L.P.

Maria D. Furman, 2/3/54                                    Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Anne P. Herrmann, 1/26/56                                  Vice President                    Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Ann S. Higgins, 4/8/35                                     Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                                Vice President                   Senior Operations, Manager,
c/o Standish, Ayer &Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                       since December 1995; formerly
Boston, MA  02111                                                                     Vice President Scudder, Stevens and Clark

Raymond J. Kubiak, 9/3/57                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Phillip D. Leonardi, 4/24/62                               Vice President            Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                   since November 1993; formerly, Investment Sales,
One Financial Center                                                                        Cigna Corporation (1993) and
Boston, MA 02111                                                                          Travelers Corporation (1984-1993)

Laurence A. Manchester, 5/24/43                            Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111


<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

George W. Noyes, 11/12/44                                  Vice President                 President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Director of
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Arthur H. Parker, 8/12/35                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Jennifer A. Pline, 3/8/60                                  Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Howard B. Rubin, 10/29/59                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                    Executive Vice President and Director
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Michael C. Schoeck, 10/24/55                               Vice President                          Vice President,
c/o Standish, Ayer & Wood, Inc.                                                    Standish, Ayer & Wood, Inc. since August, 1993;
One Financial Center                                                                          formerly, Vice President,
Boston, MA 02111                                                                           Commerzbank, Frankfurt, Germany
                                                                                                   Vice President,
                                                                                   Standish International Management Company, L.P.

Austin C. Smith, 7/25/52                                   Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Stephen A. Smith, 3/13/49                                  Vice President              Vice President, since November 2, 1993;
c/o Standish, Ayer & Wood, Inc.                                                   formerly, Standish, Ayer & Wood, Inc. Consultant
One Financial Center                                                                            Cambridge Associates
Boston, MA 02111

David C. Stuehr, 3/1/58                                    Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

James W. Sweeney, 5/15/59                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                   Executive Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Ralph S. Tate, 4/2/47                                      Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                    Standish, Ayer & Wood, Inc. since April, 1990;
One Financial Center                                                               formerly Vice President, Aetna Life & Casualty
Boston, MA 02111                                                                               President and Director,
                                                                                   Standish International Management Company, L.P.


<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Michael W. Thompson, 3/31/56                               Vice President              Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Christopher W. Van Alstyne, 3/24/60                        Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                    Formerly Regional Marketing Director,
Boston, MA 02111                                                                      Gabelli-O'Connor Fixed Income Management

*Indicates that Trustee is an interested person of the Trust for purposes of the 1940 Act.
    
</TABLE>



Compensation of Trustees and Officers
     Each of the Trust and the  Portfolio  Trust pays no  compensation  to their
Trustees affiliated with Standish, or to their officers. None of the Trustees or
officers have engaged in any financial  transactions (other than the purchase or
redemption  of the  shares  of the  series of the  Trust)  with the  Trust,  the
Portfolio Trust or the Adviser during the year ended December 31, 1995.

<PAGE>

     The following  table  estimates the  compensation to be paid to the Trust's
Trustees by the Funds during  their  initial  fiscal  years ending  December 31,
1996:

   
                                     Estimated Aggregate Compensation from the
<TABLE>
<CAPTION>
                                                                                                                    Total
                                                                                          Pension or            Compensation
                                          Small          Fixed       Global Fixed     Retirement Benefits      from Funds and
                        Equity             Cap          Income          Income        Accrued as Part of       Other Funds in
Name of Trustee         Fund**           Fund**         Fund**          Fund**         Funds's Expenses           Complex*
- -------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>              <C>           <C>              <C>                <C>                       <C>
D. Barr Clayson           $0               $0            $0               $0                 $0                        $0
Samuel C. Fleming          6                4             6                4                  0                    41,771
Benjamin M. Friedman       6                4             6                4                  0                    36,769
John H. Hewitt             6                4             6                4                  0                    36,769
Edward H. Ladd             0                0             0                0                  0                         0
Caleb Loring, III          6                4             6                4                  0                    36,769
Richard S. Wood            0                0             0                0                  0                         0
    
</TABLE>

* As of the date of this Statement of Additional Information there were 18 funds
in the fund complex.  ** Estimated.  The Funds are newly organized and as of the
date of this  Statement of  Additional  Information  the Funds have not paid any
compensation to the Trustees.

Certain Shareholders
     As of the date of this  Statement of Additional  Information,  the Trustees
and  officers  of the Trust and the  Portfolios  as a group  beneficially  owned
(i.e.,  had voting and/or  investment power with respect to) less than 1% of the
then outstanding shares of each Fund.

   
Investment Adviser of the Portfolio Trust
     Standish,  Ayer & Wood, Inc. serves as the Adviser to the Equity, Small Cap
and Fixed Income Portfolios  pursuant to separate investment advisory agreements
with the Portfolio Trust. Standish is a Massachusetts  corporation  incorporated
in 1993. Standish  International  Management Company, L.P. serves as the Adviser
to the Global Fixed Income Portfolio pursuant to a written  investment  advisory
agreement  with the  Portfolio  Trust.  Prior to the close of business on May 3,
1996, the Adviser managed the assets  contributed to the Portfolios  pursuant to
separate investment advisory agreements with the series of the Trust that became
initial  interest-holders  in  the  Portfolios.  SIMCO  is  a  Delaware  limited
partnership  organized in 1991 and is registered  under the Investment  Advisers
Act of 1940.  The  General  Partner of SIMCO is  Standish  which  holds a 99.98%
partnership  interest.  The Limited  Partners  of SIMCO,  who each holds a 0.01%
interest,  are Walter M. Cabot, Sr., a Director of and a Senior Adviser to SIMCO
and Standish, and D. Barr Clayson, Chairman of the Board of SIMCO and a Managing
Director of  Standish.  Ralph S. Tate, a Vice  President,  Director and Managing
Director  of  Standish,  is the  President  of SIMCO.  Richard S.  Wood,  a Vice
President,  Director and Managing  Director of Standish and the President of the
Trust, is the Executive Vice President of SIMCO.
    

<PAGE>

     The  following,   constituting   all  of  the  Directors  and  all  of  the
shareholders of Standish,  are Standish's controlling persons: Caleb F. Aldrich,
Nicholas S. Battelle,  Walter M. Cabot, David H. Cameron,  Karen K. Chandor,  D.
Barr Clayson,  Richard C. Doll,  Dolores S. Driscoll,  Mark A.  Flaherty,  Maria
O'Malley  Furman,  James E.  Hollis  III,  Raymond  J.  Kubiak,  Edward H. Ladd,
Laurence A.  Manchester,  George W. Noyes,  Arthur H.  Parker,  Howard B. Rubin,
Austin C. Smith, David C. Stuehr, James J. Sweeney, Ralph S. Tate and Richard S.
Wood.
     Certain  services  provided by the Adviser  under the  investment  advisory
agreements are described in the Prospectus.  These services are provided without
reimbursement  by the Portfolios for any costs  incurred.  Under each investment
advisory  agreement,  the  Adviser  is paid a fee based upon a  percentage  of a
Portfolio's  average  daily  net  asset  value  computed  as  described  in  the
Prospectus.  The fee is paid  monthly.  The  rate at  which  the fee is paid and
expense  limits  agreed to by the  Adviser and  Standish  are  described  in the
Prospectus.
     Pursuant to the investment  advisory  agreements,  each Portfolio bears the
expenses of its operations  other than those incurred by the Adviser pursuant to
the investment advisory agreement. Among other expenses, each Portfolio will pay
share pricing expenses; custodian fees and expenses;  administration fees; legal
and  auditing  fees and  expenses;  expenses  of notices and reports to interest
holders;  registration  and reporting fees and expenses;  and Trustees' fees and
expenses.
     Unless  terminated as provided below,  each investment  advisory  agreement
continues  in full  force and effect  until  April 26,  1998 and for  successive
periods of one year  thereafter,  but only so long as each such  continuance  is
approved  annually (i) by either the Trustees of the  Portfolio  Trust or by the
"vote of a majority of the  outstanding  voting  securities"  of the  applicable
Portfolio,  and, in either  event (ii) by vote of a majority of the  Trustees of
the Portfolio Trust who are not parties to the investment  advisory agreement or
"interested  persons"  (as defined in the 1940 Act) of any such  party,  cast in
person at a meeting  called  for the  purpose of voting on such  approval.  Each
investment  advisory agreement may be terminated at any time without the payment
of any penalty by vote of the Trustees of the Portfolio Trust or by the "vote of
a majority of the outstanding voting securities" of the applicable  Portfolio or
by the Adviser, on sixty days' written notice to the other party. The investment
advisory agreements terminate in the event of their assignment as defined in the
1940 Act.
     In an attempt to avoid any potential  conflict with portfolio  transactions
for the Portfolios,  the Adviser, the Principal  Underwriter,  the Trust and the
Portfolio Trust have each adopted extensive  restrictions on personal securities
trading by  personnel  of the Adviser  and its  affiliates.  These  restrictions
include: pre-clearance of all personal securities transactions and a prohibition
of purchasing  initial public offerings of securities.  These restrictions are a
continuation  of the basic  principle  that the interests of the Funds and their
shareholders,  and the Portfolios and their investors,  come before those of the
Adviser, its affiliates and their employees.

<PAGE>

Administrator of the Funds
     Standish   serves  as  the   administrator   to  each  Fund  (the   "Funds'
Administrator") pursuant to a written administration agreement with the Trust on
behalf of the Funds. Certain services provided by the Funds' Administrator under
the  administration  agreement  are  described  in  the  Prospectus.  For  these
services,  the Funds'  Administrator  currently  does not receive any additional
compensation. The Trustees of the Trust may, however, determine in the future to
compensate  the  Funds'  Administrator  for  its  administrative  services.  The
administration  agreement  provides that if the total  expenses of the Funds and
the Portfolios in any fiscal year exceed the most restrictive expense limitation
applicable  to the  Funds in any  state in which  shares  of the  Funds are then
qualified  for sale,  the  compensation  due the Funds'  Administrator  shall be
reduced by the amount of the  excess,  by a reduction  or refund  thereof at the
time such  compensation  is payable after the end of each calendar  month during
the fiscal year, subject to readjustment  during the year.  Currently,  the most
restrictive state expense  limitation  provision limits the Funds' expenses to 2
1/2% of the first $30 million of average net assets,  2% of the next $70 million
of such net assets and 1 1/2% of such net assets in excess of $100 million.
     The Funds'  administration  agreements can be terminated by either party on
not more than sixty days' written notice.

Administrator of the Portfolios
     IBT Trust Company (Cayman) Ltd., P.O. Box 501 Grand Cayman, Cayman Islands,
BWI,  serves  as  the   administrator   to  the  Portfolios  (the   "Portfolios'
Administrator")   pursuant  to  a  written  administration  agreement  with  the
Portfolio  Trust on  behalf of the  Portfolios.  The  Portfolios'  Administrator
provides the  Portfolio  Trust with office  space for managing its affairs,  and
with  certain  clerical  services  and  facilities.   For  these  services,  the
Portfolios'  Administrator  currently  receives a fee from each Portfolio in the
amount of $7,500 annually.
     The Portfolios'  administration agreement can be terminated by either party
on not more than sixty days' written notice.

   
Distributor of the Fund
     Standish  Fund  Distributors,   L.P.  (the  "Principal  Underwriter"),   an
affiliate of the Adviser,  serves as the Trust's exclusive principal underwriter
and holds  itself  available  to receive  purchase  orders for the shares of the
Funds. In that capacity,  the Principal  Underwriter has been granted the right,
as agent of the Trust,  to solicit  and accept  orders for the  purchase  of the
shares of the Funds in accordance with the terms of the  Underwriting  Agreement
between the Trust and the Principal  Underwriter.  Pursuant to the  Underwriting
Agreement,  the  Principal  Underwriter  has  agreed to use its best  efforts to
obtain  orders for the  continuous  offering  of the  shares of the  Funds.  The
Principal  Underwriter  receives no  commissions or other  compensation  for its
services,  and  has not  received  any  such  amounts  in any  prior  year.  The
Underwriting  Agreement shall continue in effect with respect to the Funds until
two years after its execution and for successive  periods of one year thereafter
only if it is approved at least annually thereafter (i) by a vote of the holders
of a majority of the Funds'  outstanding  shares or by the Trustees of the Trust
or  (ii)  by a vote of a  majority  of the  Trustees  of the  Trust  who are not
"interested  persons"  (as  defined  by the  1940  Act)  of the  parties  to the
    

<PAGE>

Underwriting  Agreement,  cast in person at a meeting  called for the purpose of
voting on such approval. The Underwriting Agreement will terminate automatically
if  assigned  by either  party  thereto and is  terminable  at any time  without
penalty  by a vote of a  majority  of the  Trustees  of the  Trust,  a vote of a
majority of the Trustees who are not "interested  persons" of the Trust, or by a
vote of the holders of a majority of each Fund's outstanding shares, in any case
without  payment of any penalty on not more than 60 days' written  notice to the
other  party.  The  offices  of the  Principal  Underwriter  are  located at One
Financial Center, 26th Floor, Boston, Massachusetts 02111.

   
                                  SERVICE PLAN
     The  Trust,  with  respect to each Fund,  has  adopted a service  plan (the
"Service Plan").
     Each Service Plan provides that a Fund may  compensate  entities  ("Account
Administrators")   that  provide  omnibus  accounting  services  for  groups  of
individuals who beneficially own Fund shares ("Omnibus  Accounts") for providing
certain personal,  account administration and/or shareholder liaison services to
participants  in the Omnibus  Accounts.  Pursuant to the Service Plan, the Funds
may enter into agreements with Account  Administrators  which purchase shares of
the Funds ("Service  Agreements").  Under such Service  Agreements or otherwise,
Account  Administrators may perform some or all of the following  services:  (a)
establishing  and maintaining  Omnibus Accounts with the Funds; (b) establishing
and  maintaining  subaccounts and subaccount  balances for Omnibus  Accounts and
their participants  ("Participants");  (c) processing orders by Omnibus Accounts
and  Participants  to purchase,  redeem and exchange Fund shares promptly and in
accordance  with  the  effective   prospectus   relating  to  such  shares;  (d)
transmitting to each Fund (or its agent) on each Business Day (as defined below)
a net subscription or net redemption order reflecting  subscription,  redemption
and exchange  orders  received by it with respect to the Omnibus  Accounts;  (e)
receiving and transmitting  funds  representing the purchase price or redemption
proceeds relating to such orders; (f) mailing Fund  prospectuses,  statements of
additional  information,   periodic  reports,   transaction   confirmations  and
subaccount  information  to Omnibus  Accounts and  Participants;  (g)  answering
Omnibus Account and Participant inquiries about the Funds,  subaccount balances,
distribution  options  and such other  administrative  services  for the Omnibus
Account and the Participants as provided for in the service  agreements  between
the  Account  Administrator  and the Omnibus  Account;  and (h)  providing  such
statistical and other information as may be reasonably requested by the Funds or
necessary for the Funds to comply with applicable federal or state laws.
     As  compensation  for  such  services,  the  Funds  may  pay  each  Account
Administrator a service fee in an amount up to 0.25% (on an annualized basis) of
the  Fund's  average  daily net  assets  attributable  to Fund  shares  that are
attributable  to or held in the  name of  such  Account  Administrator.  Account
Administrators  may from time to time be required to meet certain other criteria
in order to receive service fees.
    

<PAGE>

     In accordance with the terms of the Service Plan,  Standish provides to the
Trust for  review by the  Trustees a  quarterly  written  report of the  amounts
expended under the Service Plan and the purpose for which such expenditures were
made. In the Trustees'  quarterly review of the Service Plan, they will consider
the continued  appropriateness  and the level of  compensation  that the Service
Plan provides.
     Conflict of interest restrictions (including the Employee Retirement Income
Security Act of 1974 ("ERISA")) may apply to an Account  Administrator's receipt
of compensation paid by the Funds in connection with the investment of fiduciary
assets  in  Fund  shares.   Account  Administrators  that  are  subject  to  the
jurisdiction   of  the  SEC,  the  Department  of  Labor  or  state   securities
commissions,  are urged to consult legal  advisers  before  investing  fiduciary
assets in Fund shares and receiving service fees.
     The Trust  believes that  fiduciaries  of ERISA plans may properly  receive
fees under the Service Plan if the plan fiduciary  otherwise properly discharges
its fiduciary duties,  including (if applicable) those under ERISA. Under ERISA,
a plan  fiduciary,  such as a  trustee  or  investment  manager,  must  meet the
fiduciary  responsibility  standards  set  forth in part 4 of Title I of  ERISA.
These standards are designed to help ensure that the  fiduciary's  decisions are
made in the best interests of the plan and are not colored by self-interest.
     Section  403(c)(1) of ERISA  provides,  in part,  that the assets of a plan
shall be held for the  exclusive  purpose of  providing  benefits  to the plan's
participants  and their  beneficiaries  and  defraying  reasonable  expenses  of
administering the plan.  Section  404(a)(1) sets forth a similar  requirement on
how a plan  fiduciary must discharge his or her duties with respect to the plan,
and provides  further that such  fiduciary  must act prudently and solely in the
interest of the  participants  and  beneficiaries.  These basic  provisions  are
supplemented by the per se  prohibitions of certain classes of transactions  set
forth in Section 406 of ERISA.
     Section  406(a)(1)(D)  of ERISA prohibits a fiduciary of an ERISA plan from
causing that plan to engage in a transaction if he knows or should know that the
transaction  would constitute a direct or indirect transfer to, or use by or for
the benefit of, a party in interest,  of any assets of that plan.  Section 3(14)
includes,  within the  definition of "party in interest" with respect to a plan,
any fiduciary with respect to that plan. Thus,  Section  406(a)(1)(D)  would not
only prohibit a fiduciary from causing the plan to engage in a transaction which
would  benefit a third  person  who is a party in  interest,  but it also  would
prohibit the fiduciary from similarly  benefiting himself. In addition,  Section
406(b)(1) specifically prohibits a fiduciary with respect to a plan from dealing
with the assets of that plan in his own interest or for his own account. Section
406(b)(3)  supplements  these  provisions by  prohibiting a plan  fiduciary from
receiving any  consideration for his own personal account from any party dealing
with the plan in  connection  with a  transactions  involving  the assets of the
plan.
     In accordance with the foregoing, however, a fiduciary of an ERISA plan may
properly  receive  service  fees under the Service Plan if the fees are used for
the exclusive purpose of providing benefits to the plan's participants and their
beneficiaries or for defraying reasonable expenses of administering the plan for

<PAGE>

   
which the plan would otherwise be liable.  See, e.g.,  Department of Labor ERISA
Technical Release No. 86-1 (stating a violation of ERISA would not occur where a
broker-dealer  rebates  commission  dollars to a plan  fiduciary  who,  in turn,
reduces its fees for which the plan is otherwise responsible for paying.). Thus,
the fiduciary duty issues involved in a plan fiduciary's  receipt of the service
fee must be assessed on a case-by-case basis by the relevant plan fiduciary.
                              REDEMPTION OF SHARES
     Detailed information on redemption of shares is included in the Prospectus.
The Trust may  suspend the right to redeem  shares of any Fund or  postpone  the
date of  payment  upon  redemption  for more than  seven days (i) for any period
during which the New York Stock Exchange is closed (other than customary weekend
or holiday  closings)  or trading on the  exchange is  restricted;  (ii) for any
period  during  which an  emergency  exists  as a result  of which  disposal  of
securities owned by the Fund's  corresponding  Portfolio or determination by the
Fund's corresponding  Portfolio of the value of its net assets is not reasonably
practicable;  or (iii) for such  other  periods  as the SEC may  permit  for the
protection of shareholders of the particular Fund.
     The Trust intends to pay in cash for all Fund shares  redeemed  but,  under
certain  conditions,  the Trust may make  payment  wholly or partly in portfolio
securities from the applicable  Portfolios in conformity with a rule of the SEC.
Portfolio securities paid upon redemption of Fund shares will be valued at their
then  current  market  value.  The Trust,  on behalf of each of its series,  has
elected to be governed by the  provisions of Rule 18f-1 under the 1940 Act which
limits a Fund's obligation to make cash redemption  payments to each shareholder
during any 90-day period to the lesser of $250,000 or 1% of the Fund's net asset
value at the beginning of such period.  An investor may incur brokerage costs in
converting portfolio securities received upon redemption to cash. The Portfolios
have advised the Trust that the  Portfolios  will not redeem  in-kind  except in
circumstances  in which the Funds are  permitted to redeem  in-kind or except in
the event that a Fund completely withdraws its interest from a Portfolio.
                             PORTFOLIO TRANSACTIONS
     The  Adviser  is  responsible  for  placing  each   Portfolio's   portfolio
transactions  and  will do so in a manner  deemed  fair  and  reasonable  to the
Portfolios and not according to any formula.  The primary  consideration  in all
portfolio transactions will be prompt execution of orders in an efficient manner
at  the  most  favorable   price.  In  selecting   brokers  and  in  negotiating
commissions,  the Adviser will consider the firm's  reliability,  the quality of
its execution services on a continuing basis and its financial  condition.  When
more than one firm is believed to meet these  criteria,  preference may be given
to firms  which  also sell  shares of the Funds.  In  addition,  if the  Adviser
determines in good faith that the amount of  commissions  charged by a broker is
reasonable  in  relation to the value of the  brokerage  and  research  services
provided by such broker, the Portfolios may pay commissions to such broker in an
amount  greater than the amount another firm may charge.  Research  services may
include (i) furnishing advice as to the value of securities, the advisability of
    

<PAGE>

   
investing  in,  purchasing  or  selling  securities,  and  the  availability  of
securities or purchasers or sellers of securities,  (ii) furnishing analyses and
reports concerning issuers, industries, securities, economic factors and trends,
portfolio  strategy,  and the  performance  of  accounts,  and  (iii)  effecting
securities  transactions and performing  functions  incidental  thereto (such as
clearance, settlement and custody). Research services furnished by firms through
which the Portfolios  effect their  securities  transactions  may be used by the
Adviser in servicing  other  accounts;  not all of these services may be used by
the Adviser in connection with the Portfolios.  The investment advisory fee paid
by the Portfolios under the investment  advisory  agreements will not be reduced
as a result of the Adviser's receipt of research services.
     The Adviser also places portfolio transactions for other advisory accounts.
The Adviser  will seek to allocate  portfolio  transactions  equitably  whenever
concurrent  decisions are made to purchase or sell securities by a Portfolio and
another advisory  account.  In some cases,  this procedure could have an adverse
effect on the price or the amount of securities available to the Portfolios.  In
making such allocations,  the main factors considered by the Adviser will be the
respective investment objectives, the relative size of portfolio holdings of the
same or comparable securities, the availability of cash for investment, the size
of  investment   commitments   generally  held,  and  opinions  of  the  persons
responsible for recommending the investment.
                        DETERMINATION OF NET ASSET VALUE
     Each Fund's net asset value per share is computed each day on which the New
York  Stock  Exchange  is open (a  "Business  Day") as of the  close of  regular
trading (currently 4:00 p.m., New York City time). Currently, the New York Stock
Exchange is not open  weekends,  New Year's Day,  Presidents'  Day, Good Friday,
Memorial Day,  Independence Day, Labor Day,  Thanksgiving Day and Christmas Day.
The net asset value of a Fund's  shares is computed by dividing the value of all
securities  and other  assets of the Fund  (substantially  all of which  will be
represented by the Fund's  investment in its  corresponding  Portfolio) less all
liabilities  by the  number of Fund  shares  outstanding,  and  rounding  to the
nearest  cent per share.  Expenses  and fees of the Funds are accrued  daily and
taken into account for the purpose of determining net asset value.
     The value of each Portfolio's net assets (i.e., the value of its securities
and other assets less its liabilities, including expenses payable or accrued) is
determined  at the same  time and on the same  days as the net  asset  value per
share of its corresponding Fund is determined.  Each investor in the Portfolios,
including the Funds,  may add to or reduce its  investment in the  Portfolios on
each  Business  Day. As of 4:00 p.m.  (Eastern  time) on each  Business Day, the
value  of  each  investor's  interest  in a  Portfolio  will  be  determined  by
multiplying the net asset value of the Portfolio by the percentage  representing
that investor's  share of the aggregate  beneficial  interests in the Portfolio.
Any  additions or  reductions  which are to be effected on that day will then be
effected. The investor's percentage of the aggregate beneficial interests in the
Portfolio  will then be recomputed as the  percentage  equal to the fraction (i)
    

<PAGE>

   
the  numerator  of  which  is the  value of such  investor's  investment  in the
Portfolio  as of 4:00 p.m.  on such day plus or minus,  as the case may be,  the
amount of net  additions to or reductions  in the  investor's  investment in the
Portfolio  effected  on such  day,  and  (ii)  the  denominator  of which is the
aggregate  net asset value of the  Portfolio as of 4:00 p.m. on such day plus or
minus,  as the case may be, the amount of the net  additions to or reductions in
the aggregate  investments  in the Portfolio by all investors in the  Portfolio.
The percentage so determined  will then be applied to determine the value of the
investor's  interest in the Portfolio as of 4:00 p.m. on the following  Business
Day.
                           THE FUNDS AND THEIR SHARES
     Each Fund is a separate  investment  series of the Trust, an unincorporated
business trust  organized under the laws of The  Commonwealth  of  Massachusetts
pursuant to an Agreement and  Declaration of Trust dated August 13, 1986.  Under
the Agreement and Declaration of Trust, the Trustees of the Trust have authority
to issue an unlimited  number of shares of beneficial  interest,  par value $.01
per share, of each Fund. Each share of a Fund represents an equal  proportionate
interest in the Fund with each other share and is entitled to such dividends and
distributions as are declared by the Trustees.  Shareholders are not entitled to
any preemptive, conversion or subscription rights. All shares, when issued, will
be fully paid and non-assessable by the Trust. Upon any liquidation of any Fund,
shareholders  are  entitled  to share pro rata in the net assets  available  for
distribution.
     Pursuant to the  Declaration,  the Trustees may create  additional funds by
establishing  additional  series of shares in the Trust.  The  establishment  of
additional series would not affect the interests of current  shareholders in the
Funds. As of the date of this Statement of Additional Information,  the Trustees
have  established  eighteen  other series of the Trust that publicly offer their
shares. Pursuant to the Declaration,  the Board may establish and issue multiple
classes of shares for each series of the Trust. As of the date of this Statement
of  Additional  Information,  the  Trustees  do not have  any plan to  establish
multiple classes of shares for any of the Funds.
     All Fund shares have equal rights with regard to voting,  and  shareholders
of a Fund have the right to vote as a separate  class with respect to matters as
to which their  interests  are not identical to those of  shareholders  of other
investment  series of the  Trust,  including  any  change of  investment  policy
requiring the approval of shareholders.
     Under  Massachusetts  law,  shareholders of the Trust could,  under certain
circumstances,  be held liable for the  obligations of the Trust.  However,  the
Agreement and Declaration of Trust disclaims  shareholder  liability for acts or
obligations of the Trust and requires that notice of this disclaimer be given in
each agreement,  obligation or instrument  entered into or executed by the Trust
or a Trustee.  The Declaration also provides for indemnification from the assets
of the Trust for all losses and  expenses of any Trust  shareholder  held liable
for the  obligations of the Trust.  Thus, the risk of a shareholder  incurring a
financial  loss on account of his or its liability as a shareholder of the Trust
is  limited  to  circumstances  in which the  Trust  would be unable to meet its
obligations.  The possibility  that these  circumstances  would occur is remote.
Upon payment of any liability  incurred by the Trust, the shareholder paying the
liability  will be entitled  to  reimbursement  from the  general  assets of the
Trust.  The Declaration  also provides that no series of the Trust is liable for
the  obligations  of any  other  series.  The  Trustees  intend to  conduct  the
operations of the Trust to avoid, to the extent possible,  ultimate liability of
shareholders for liabilities of the Trust.
    

<PAGE>

     Except as  described  below,  whenever  the Trust is requested to vote on a
fundamental  policy of or matters  pertaining to any  Portfolio,  the Trust will
hold a meeting of the corresponding  Fund's  shareholders and will cast its vote
proportionately as instructed by the Fund's shareholders.  Fund shareholders who
do not vote will not affect the  Trust's  votes at any  Portfolio  meeting.  The
percentage of the Trust's votes  representing  Fund shareholders not voting will
be voted  by the  Trustees  of the  Trust  in the  same  proportion  as the Fund
shareholders  who do,  in  fact,  vote.  Subject  to  applicable  statutory  and
regulatory requirements, the Trust would not request a vote of Fund shareholders
with respect to (a) any proposal  relating to a Portfolio,  which  proposal,  if
made with respect to a Fund,  would not require the vote of the  shareholders of
the Fund, or (b) any proposal  with respect to a Portfolio  that is identical in
all  material  respects  to a proposal  that has  previously  been  approved  by
shareholders of the corresponding  Fund. Any proposal  submitted to holders in a
Portfolio,  and  that is not  required  to be voted  on by  shareholders  of the
corresponding Fund, would nonetheless be voted on by the Trustees of the Trust.
                       THE PORTFOLIOS AND THEIR INTERESTS
     Each Portfolio is a series of Standish, Ayer & Wood Master Portfolio, which
like the Funds, is an open-end management investment company under the 1940 Act.
The  Portfolio  Trust was organized as a master trust fund under the laws of the
State of New York on January 18, 1996.
     Interests in the Portfolios  have no preemptive or conversion  rights,  and
are fully paid and  non-assessable,  except as set forth in the Prospectus.  The
Portfolios  normally will not hold meetings of holders of such interests  except
as  required  under the 1940 Act.  The  Portfolios  would be  required to hold a
meeting of  holders  in the event  that at any time less than a majority  of the
Trustees of the Portfolio Trust holding office had been elected by holders.  The
Trustees of the Portfolio  Trust continue to hold office until their  successors
are elected  and have  qualified.  Holders  holding a  specified  percentage  of
interests in the Portfolio  Trust may call a meeting of holders in the Portfolio
Trust for the purpose of removing any Trustee.  Trustees of the Portfolio  Trust
may be removed  upon a  majority  vote of the  interests  held by holders in the
Portfolio  Trust  qualified to vote in the  election.  The 1940 Act requires the
Portfolio  Trust  to  assist  its  holders  in  calling  such  a  meeting.  Upon
liquidation of a Portfolio,  holders in the Portfolio would be entitled to share
pro rata in the net  assets  of the  Portfolio  available  for  distribution  to
holders.  Each holder in a Portfolio is entitled to a vote in  proportion to its
percentage interest in the Portfolio.

<PAGE>

                                    TAXATION
     Each  series of the Trust,  including  each Fund,  is treated as a separate
entity  for  accounting  and tax  purposes.  Each Fund  intends  to elect and to
qualify  to  be  treated  as a  "regulated  investment  company"  ("RIC")  under
Subchapter  M of  the  Code.  As  such  and by  complying  with  the  applicable
provisions of the Code  regarding  the sources of its income,  the timing of its
distributions, and the diversification of its assets, a Fund will not be subject
to Federal  income tax on its  investment  company  taxable  income  (i.e.,  all
income,  after  reduction by  deductible  expenses,  other than its "net capital
gain," which is the excess,  if any, of its net long-term  capital gain over its
net  short-term  capital  loss) and net capital  gain which are  distributed  to
shareholders in accordance with the timing requirements of the Code.
     The Trust  anticipates  that each  Portfolio will be treated as partnership
for federal  income tax purposes.  As such,  the  Portfolios  are not subject to
federal income taxation.  Instead,  a Fund must take into account,  in computing
its  federal  income  tax  liability  (if any),  its share of its  corresponding
Portfolio's income, gains, losses, deductions, credits and tax preference items,
without  regard to  whether  it has  received  any cash  distributions  from the
Portfolio.  Because each Fund invests its assets in the corresponding Portfolio,
each  Portfolio  normally  must  satisfy  the  applicable  source of income  and
diversification  requirements  in order  for the  Funds to  satisfy  them.  Each
Portfolio will allocate at least  annually  among its  investors,  including the
applicable  Fund,  each  investor's  distributive  share of the  Portfolio's net
investment  income,  net realized  capital gains, and any other items of income,
gain,  loss,  deduction or credit.  The Portfolios will make  allocations to the
Funds in a manner  intended to comply with the Code and  applicable  regulations
and will make  moneys  available  for  withdrawal  at  appropriate  times and in
sufficient  amounts  to  enable  the  Funds  to  satisfy  the  tax  distribution
requirements  that  apply to the Funds and that  must be  satisfied  in order to
avoid Federal  income  and/or excise tax on the Funds.  For purposes of applying
the requirements of the Code regarding qualification as a RIC, each Fund will be
deemed  (i) to own  its  proportionate  share  of  each  of  the  assets  of the
corresponding  Portfolio  and (ii) to be  entitled  to the  gross  income of the
corresponding Portfolio attributable to such share.
     Each Fund will be  subject  to a 4%  non-deductible  federal  excise tax on
certain amounts not distributed (and not treated as having been  distributed) on
a timely basis in accordance with annual minimum distribution requirements.  The
Funds intend under normal  circumstances to seek to avoid liability for such tax
by satisfying such distribution requirements.
     The Funds are not subject to  Massachusetts  corporate  excise or franchise
taxes.  Provided the Funds qualify as RICs under the Code, they will also not be
required to pay any Massachusetts income tax.
     The Funds will not distribute long-term or short-term capital gain realized
in any year to the  extent  that a capital  loss is carried  forward  from prior
years against such gain. For federal income tax purposes, each Fund is permitted
to carry  forward a net  capital  loss in any year to offset its own net capital
gains,  if any,  during the eight years  following  the year of the loss. To the
extent subsequent capital gains are offset by such losses, they would not result
in federal  income tax liability to the Funds and, as noted above,  would not be
distributed as such to shareholders.
     If the Fixed Income and Global Fixed  Income  Portfolios  invest in certain
zero  coupon  securities,  increasing  rate  securities  or, in  general,  other
securities  with  original  issue  discount  (or  with  market  discount  if the

<PAGE>

   
Portfolios  elect to include  market  discount in income  currently),  the Fixed
Income and Global Fixed Income Portfolios must accrue income on such investments
prior to the receipt of the  corresponding  cash  payments.  However,  the Fixed
Income and Global Fixed Income Funds must distribute,  at least annually, all or
substantially  all of their net income,  including their  distributive  share of
such income accrued by the Fixed Income and Global Fixed Income  Portfolios,  to
shareholders  to  qualify as RICs  under the Code and avoid  federal  income and
excise taxes. Therefore, the Fixed Income and Global Fixed Income Portfolios may
have  to   dispose  of  their   portfolio   securities   under   disadvantageous
circumstances to generate cash, or may have to leverage  themselves by borrowing
the cash,  to provide  cash that the Fixed  Income and Global Fixed Income Funds
may  withdraw  from the  Portfolios  and  distribute  in order  to  satisfy  the
distribution requirements applicable to the Fixed Income and Global Fixed Income
Funds.
     Limitations imposed by the Code on regulated  investment companies like the
Funds may  restrict a  Portfolio's  ability to enter into  futures,  options and
currency forward transactions.
     Certain  options,   futures  and  forward  foreign  currency   transactions
undertaken by a Portfolio  may cause the Portfolio to recognize  gains or losses
from marking to market even though the Portfolio's  positions have not been sold
or terminated  and affect the  character as long-term or short-term  (or, in the
case of certain currency  forwards,  options and futures,  as ordinary income or
loss) and timing of some capital  gains and losses  realized by a Portfolio  and
allocable to its corresponding  Fund. Any net mark to market gains may also have
to be distributed by the Funds to satisfy the distribution requirements referred
to above even though no corresponding cash amounts may concurrently be received,
possibly requiring the disposition by the Portfolios of portfolio  securities or
borrowing to obtain the necessary cash.  Also,  certain losses by a Portfolio on
its  transactions  involving  options,   futures  or  forward  contracts  and/or
offsetting or successor  Portfolio  positions may be deferred  rather than being
taken into account  currently in calculating the  Portfolio's  taxable income or
gain.  Certain of the  applicable  tax rules may be modified  if a Portfolio  is
eligible and chooses to make one or more tax  elections  that may be  available.
Because a Fund's income,  gains and losses consist primarily of its share of the
income,  gains and  losses of its  corresponding  Portfolio,  which is  directly
affected by the provisions  described in this paragraph,  these transactions may
affect  the  amount,  timing  and  character  of  the  Fund's  distributions  to
shareholders.  The  Portfolios  will take into  account  the  special  tax rules
(including  consideration of available elections) applicable to options, futures
or  forward   contracts  in  order  to  minimize  any   potential   adverse  tax
consequences.
     The  Federal  income tax rules  applicable  to forward  roll  transactions,
interest rate or currency swaps, caps, floors and collars are unclear in certain
respects,  and the Portfolios  may be required to account for these  instruments
under tax rules in a manner that, under certain  circumstances,  may limit their
transactions in these instruments.
     If a Portfolio acquires stock in certain foreign  corporations that receive
at least  75% of  their  annual  gross  income  from  passive  sources  (such as
    

<PAGE>

   
interest,  dividends,  rents, royalties or capital gain) or hold at least 50% of
their assets in  investments  producing such passive  income  ("passive  foreign
investment  companies"),  the  corresponding  Fund  could be  subject to Federal
income tax and additional  interest charges on its allocable  portion of "excess
distributions"  received  from such  companies or gain from the sale of stock in
such  companies,  even if all income or gain  actually  allocated to the Fund is
timely  distributed  to its  shareholders.  The Funds  would not be able to pass
through to their  shareholders  any credit or deduction for such a tax.  Certain
elections may, if available,  ameliorate these adverse tax consequences, but any
such  election  would  require  the Funds to  recognize  taxable  income or gain
without the  concurrent  receipt of cash. The Portfolios may limit and/or manage
their stock  holdings in passive  foreign  investment  companies to minimize the
Funds' tax liability or maximize their return from these investments.
     Investment in debt  obligations by the Fixed Income and Global Fixed Income
Portfolios that are at risk of or in default presents special tax issues for the
Fixed  Income and Global Fixed Income  Funds.  Tax rules are not entirely  clear
about  issues such as when a Portfolio  may cease to accrue  interest,  original
issue discount,  or market discount,  when and to what extent  deductions may be
taken  for  bad  debts  or  worthless  securities,   how  payments  received  on
obligations in default  should be allocated  between  principal and income,  and
whether  exchanges of debt  obligations in a workout context are taxable.  These
and other  issues will be  addressed by the Fixed Income and Global Fixed Income
Portfolios, in the event that they hold such obligations, in order to reduce the
risk of the  Fixed  Income  and  Global  Fixed  Income  Funds,  or any other RIC
investing in the Fixed Income and Global  Fixed Income  Portfolio,  distributing
insufficient  income to preserve its status as a RIC and seek to avoid  becoming
subject to Federal income or excise tax.
     Foreign  exchange gains and losses realized by the Portfolios in connection
with  certain   transactions   involving   foreign  currency   denominated  debt
securities,  certain  foreign  currency  futures and options,  foreign  currency
forward contracts, foreign currencies, or payables or receivables denominated in
a foreign  currency  are  subject to Section  988 of the Code,  which  generally
causes  such gains and losses to be treated as  ordinary  income and losses and,
because the Funds invest in the  Portfolios,  may affect the amount,  timing and
character of Fund distributions to shareholders.  Any such transactions that are
not  directly  related to the  Portfolios'  investment  in stock or  securities,
possibly including  speculative  currency positions or currency  derivatives not
used for hedging  purposes,  may  increase the amount of gain they are deemed to
recognize from the sale of certain  investments held for less than three months.
Each  Fund's  share of such gain (plus any such gain the Fund may  realize  from
other  sources) is limited  under the Code to less than 30% of the Fund's  gross
income for its taxable  year.  Such  transactions  could under  future  Treasury
regulations produce income not among the types of "qualifying income" from which
each Fund must derive at least 90% of its gross income for its taxable year.
     For purposes of the dividends received deduction available to corporations,
dividends, if any, received by the Equity, Small Cap and Fixed Income Portfolios
    

<PAGE>

   
and allocable to their  corresponding  Funds from U.S. domestic  corporations in
respect  of the  stock of such  corporations  held by the  Portfolios,  for U.S.
Federal income tax purposes, for at least a minimum holding period, generally 46
days, and  distributed  and designated by the Funds may be treated as qualifying
dividends.   Corporate   shareholders  must  meet  the  minimum  holding  period
requirement  referred to above with respect to their shares of the Equity, Small
Cap and Fixed  Income Funds in order to qualify for the  deduction  and, if they
borrow to acquire or otherwise incur debt  attributable  to such shares,  may be
denied a portion of the  dividends  received  deduction.  The entire  qualifying
dividend,  including  the  otherwise  deductible  amount,  will be  included  in
determining the excess (if any) of a corporate  shareholder's  adjusted  current
earnings over its alternative  minimum  taxable  income,  which may increase its
alternative  minimum tax  liability.  Additionally,  any  corporate  shareholder
should consult its tax adviser  regarding the possibility  that its basis in its
shares  may  be  reduced,  for  Federal  income  tax  purposes,   by  reason  of
"extraordinary  dividends"  received with respect to the shares, for the purpose
of computing its gain or loss on redemption or other disposition of the shares.
     Each  Portfolio  may be subject to  withholding  and other taxes imposed by
foreign  countries with respect to its  investments in foreign  securities.  Tax
conventions  between certain countries and the U.S. may reduce or eliminate such
taxes in some cases. Investors in a Fund would be entitled to claim U.S. foreign
tax  credits  or  deductions  with  respect  to such  taxes,  subject to certain
provisions and  limitations  contained in the Code, only if more than 50% of the
value of the Fund's total assets (including its share of the Portfolio's assets)
at the close of any  taxable  year  consists of stock or  securities  of foreign
corporations  and the Fund were to file an election  with the  Internal  Revenue
Service.  Because  the  investments  of the Equity,  Small Cap and Fixed  Income
Portfolios are such that the corresponding Funds generally do not expect to meet
this 50%  requirement,  shareholders  of the Equity,  Small Cap and Fixed Income
Funds  generally will not directly take into account the foreign taxes,  if any,
paid by the Equity, Small Cap and Fixed Income Portfolios and will generally not
be entitled to any related tax deductions or credits. Such taxes will reduce the
amounts  these  Funds  would   otherwise  have  available  to  distribute.   The
investments of the Global Fixed Income  Portfolio are such that the Global Fixed
Income Fund expects to meet the 50%  requirement  discussed above and the Global
Fixed  Income  Fund  may file an  election  with the  Internal  Revenue  Service
pursuant to which  shareholders of the Global Fixed Income Fund will be required
to (i) include in ordinary  gross income (in addition to taxable  dividends  and
distributions  actually  received)  their pro rata shares of  qualified  foreign
taxes paid by the Global  Fixed  Income  Portfolio  and  allocable to the Global
Fixed Income Fund even though not actually received by them, and (ii) treat such
respective pro rata portions as foreign taxes paid by them.
     If the Global Fixed Income Fund makes this election,  shareholders may then
deduct such pro rata  portions of qualified  foreign  taxes in  computing  their
taxable incomes, or, alternatively,  use them as foreign tax credits, subject to
applicable  limitations,  against their U.S. Federal income taxes.  Shareholders
    

<PAGE>

   
who do not itemize deductions for Federal income tax purposes will not, however,
be able to deduct their pro rata portion of qualified  foreign taxes paid by the
Global Fixed  Income  Portfolio  and  allocable to the Global Fixed Income Fund,
although such shareholders will be required to include their share of such taxes
in gross  income.  Shareholders  who claim a foreign tax credit for such foreign
taxes may be required to treat a portion of dividends  received  from the Global
Fixed Income Fund as a separate category of income for purposes of computing the
limitations on the foreign tax credit.  Tax-exempt  shareholders will ordinarily
not benefit  from this  election.  Each year that the Global  Fixed  Income Fund
files the election  described above,  its  shareholders  will be notified of the
amount of (i) each  shareholder's pro rata share of qualified foreign taxes paid
by the Global Fixed Income  Portfolio and allocable to them and (ii) the portion
of the Global Fixed Income Fund's  dividends which  represents  income from each
foreign country.
     Due to possible  unfavorable  consequences under present tax law, the Fixed
Income and Global Fixed Income  Portfolios  do not  currently  intend to acquire
"residual"  interests in real estate mortgage  investment  conduits  ("REMICs"),
although  the Fixed  Income and  Global  Fixed  Income  Portfolios  may  acquire
"regular" interests in REMICs.
     Distributions  from a Fund's  current or  accumulated  earnings and profits
("E&P"),  as  computed  for  Federal  income  tax  purposes,  will be taxable as
described  in  the  Funds'  Prospectus  whether  taken  in  shares  or in  cash.
Distributions,  if any,  in excess of E&P will  constitute  a return of capital,
which will first reduce an  investor's  tax basis in Fund shares and  thereafter
(after such basis is reduced to zero) will generally give rise to capital gains.
Shareholders  electing to receive distributions in the form of additional shares
will have a cost basis for federal income tax purposes in each share so received
equal to the amount of cash they would have received had they elected to receive
the distributions in cash, divided by the number of shares received.
     At the time of an investor's purchase of shares of a Fund, a portion of the
purchase price is often  attributable  to  undistributed  net investment  income
and/or  realized  or  unrealized   appreciation  in  the  Fund's  share  of  its
corresponding Portfolio's portfolio. Consequently, subsequent distributions by a
Fund from such income and/or  appreciation  may be taxable to such investor even
if the  net  asset  value  of the  investor's  shares  is,  as a  result  of the
distributions,  reduced  below  the  investor's  cost for such  shares,  and the
distributions in reality represent a return of a portion of the purchase price.
     Upon  a  redemption  (including  a  repurchase)  of  shares  of a  Fund,  a
shareholder  may realize a taxable gain or loss,  depending  upon the difference
between the redemption  proceeds and the  shareholder's tax basis in his shares.
Such gain or loss will be  treated  as  capital  gain or loss if the  shares are
capital assets in the  shareholder's  hands and will be long-term or short-term,
depending upon the shareholder's  tax holding period for the shares,  subject to
the rules described  below.  Any loss realized on a redemption may be disallowed
to the extent the shares  disposed of are replaced with other shares of the same
    

<PAGE>

   
Fund  within a period of 61 days  beginning  30 days  before  and ending 30 days
after the shares  are  disposed  of,  such as  pursuant  to  automatic  dividend
reinvestments. In such a case, the basis of the shares acquired will be adjusted
to reflect the disallowed  loss. Any loss realized upon the redemption of shares
with a tax  holding  period of six months or less will be treated as a long-term
capital loss to the extent of any amounts treated as  distributions of long-term
capital gain with respect to such shares.
     Different   tax   treatment,   including   penalties   on  certain   excess
contributions  and  deferrals,   certain   pre-retirement  and   post-retirement
distributions  and  certain  prohibited  transactions,  is  accorded to accounts
maintained as qualified retirement plans.  Shareholders should consult their tax
advisers for more information.
     The foregoing  discussion  relates solely to U.S. Federal income tax law as
applicable to U.S. persons (i.e.,  U.S.  citizens or residents and U.S. domestic
corporations,  partnerships,  trusts or estates)  subject to tax under such law.
The discussion does not address special tax rules  applicable to certain classes
of investors,  such as tax-exempt entities,  insurance companies,  and financial
institutions.  Dividends, capital gain distributions,  and ownership of or gains
realized on the  redemption  (including  an exchange) of shares of the Funds may
also be subject to state and local taxes.  Shareholders should consult their own
tax advisers as to the Federal,  state or local tax consequences of ownership of
shares of, and  receipt of  distributions  from,  the Funds in their  particular
circumstances.
     Non-U.S. investors not engaged in a U.S. trade or business with which their
investment in the Funds is effectively connected will be subject to U.S. Federal
income  tax  treatment  that is  different  from  that  described  above.  These
investors may be subject to nonresident alien withholding tax at the rate of 30%
(or a lower rate under an applicable tax treaty) on amounts  treated as ordinary
dividends  from the Fund and,  unless an  effective  IRS Form W-8 or  authorized
substitute is on file, to 31% backup  withholding on certain other payments from
the Fund.  Non-U.S.  investors should consult their tax advisers  regarding such
treatment and the application of foreign taxes to an investment in the Funds.
                             ADDITIONAL INFORMATION
     The Funds'  Prospectus  and this Statement of Additional  Information  omit
certain  information  contained  in the  registration  statement  filed with the
Securities and Exchange Commission,  which may be obtained from the Commission's
principal office at 450 Fifth Street, N.W., Washington, D.C. 20549, upon payment
of  the  fee  prescribed  by  the  rules  and  regulations  promulgated  by  the
Commission.
                        EXPERTS AND FINANCIAL STATEMENTS
     Coopers & Lybrand  L.L.P.,  independent  auditors,  will audit each  Fund's
financial  statements  for the fiscal year ending  December 31, 1996.  Coopers &
Lybrand,  P.O. Box 219, Grand Cayman, Grand Cayman Islands, BWI, an affiliate of
Coopers & Lybrand L.L.P., will audit each Portfolio's  financial  statements for
the fiscal year ending December 31, 1996.
    


<PAGE>

                     Standish, Ayer & Wood Master Protfolio
                           Standish Equity Portfolio Series

                              Financial Statements
                     For the Six Months Ended June 30, 1996
                                   (Unaudited)


<PAGE>


<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio
                        Standish Equity Portfolio Series

                            Portfolio of Investments
                                  June 30, 1996
                                   (Unaudited)

                                                                                                             Value
Security                                                                              Shares               (Note 1A)
- ------------------------------------------------                                  ----------------     ------------------

Equities - 96.5%
- ------------------------------------------------

Basic Industry - 6.8%
- ------------------------------------------------
<S>                                                                                        <C>       <C>                
Avery-Dennison Corp.                                                                       25,200    $         1,382,850
Bemis Co                                                                                   15,600                546,000
Cleveland-Cliffs Inc.                                                                       8,200                320,825
CSX Corp.                                                                                  24,600              1,186,950
Lafarge Corp.                                                                              22,500                455,625
Norfolk Southern Corp.                                                                     17,800              1,508,550
Sealed Air Corp. *                                                                         15,100                507,738
Union Carbide Corp.                                                                        23,900                950,025
                                                                                                       ------------------
                                                                                                               6,858,563
                                                                                                       ------------------
Capital Goods - 12.9%
- ------------------------------------------------
Allied Signal Inc.                                                                         17,900              1,022,538
Case Corp.                                                                                 13,000                624,000
Deere & Co.                                                                                30,200              1,208,000
Dover Corp.                                                                                21,500                991,688
Ingersoll Rand Co                                                                          22,800                997,500
Johnson Controls Corp.                                                                      9,400                653,300
McDonnell Douglas Corp.                                                                    34,400              1,668,400
Measurex Corp.                                                                              9,700                283,725
Rockwell International Corp.                                                               26,400              1,511,400
Textron Inc.                                                                               12,200                974,475
Trinity Industries                                                                         14,000                476,000
United Technologies Corp.                                                                  22,300              2,564,500
                                                                                                       ------------------
                                                                                                              12,975,526
                                                                                                       ------------------
Consumer Cyclical - 15.4%
- ------------------------------------------------
AMR Corp.                                                                                  10,600                964,600
Black & Decker Corp.                                                                       32,900              1,270,763
Carnival Corp.                                                                             58,500              1,689,188
Chrysler Corp.                                                                             34,900              2,163,800
Goodyear Tire & Rubber Co.                                                                 15,800                762,350
Jones Apparel Group Inc.                                                                   27,000              1,326,375
Kingworld Productions Inc. *                                                               22,700                825,713
Leggett & Platt Inc.                                                                       22,900                635,475
Mercantile Stores                                                                          17,500              1,025,938
Pier 1 Imports Inc.                                                                        73,100              1,087,363
Ross Stores Inc.                                                                           29,700              1,032,075
UAL Corp.                                                                                  29,200              1,569,500
Waban Inc.                                                                                 47,700              1,138,838
                                                                                                       ------------------
                                                                                                              15,491,978
                                                                                                       ------------------


<PAGE>

                                                                                                             Value
Security                                                                              Shares               (Note 1A)
- ------------------------------------------------                                  ----------------     ------------------

Consumer Stable - 18.0%
- ------------------------------------------------
Abbott Laboratories                                                                        25,500    $         1,109,250
American Stores Co                                                                         15,100                622,875
Becton Dickinson & Co                                                                      10,800                866,700
Bristol-Myers Squibb Co                                                                    33,200              2,988,000
Equifax Inc.                                                                               22,100                580,125
Great Atlantic & Pacific Tea Co                                                            15,400                506,275
Media General Inc. Cl A                                                                    12,000                447,000
Millipore Corp.                                                                            21,800                912,875
Omnicom Group                                                                              22,700              1,055,537
Philip Morris Companies, Inc.                                                              14,600              1,518,400
RJR Holdings Group Inc.                                                                    43,800              1,357,800
Safeway Inc.                                                                               50,000              1,650,000
Schering-Plough Corp.                                                                      48,000              3,012,000
Wallace Computer Services                                                                  24,300              1,451,925
                                                                                                       ------------------
                                                                                                              18,078,762
                                                                                                       ------------------
Energy - 9.4%
- ------------------------------------------------
Amoco Corp.                                                                                35,564              2,573,945
British Petroleum Plc                                                                      24,591              2,628,163
Kerr - Mcgee Corp.                                                                         13,700                833,988
Mobil Corp.                                                                                21,700              2,433,113
Phillips Petroleum Co.                                                                     23,300                975,688
                                                                                                       ------------------
                                                                                                               9,444,897
                                                                                                       ------------------
Financial - 14.4%
- ------------------------------------------------
American Bankers Insurance Group                                                           23,200              1,012,100
Bank of Boston Corp.                                                                       23,200              1,148,400
BankAmerica Corp.                                                                          27,400              2,075,550
Barnett Banks Inc.                                                                         14,900                908,900
Cigna Corp.                                                                                15,700              1,850,638
Comerica Inc.                                                                              17,800                794,325
Nationsbank Corp.                                                                          13,100              1,082,388
Northern Trust                                                                             20,900              1,206,975
Old Republic International Corp.                                                           17,850                383,775
Reliastar Financial Corp.                                                                  23,500              1,013,438
SunAmerica Inc.                                                                            16,900                954,850
Travelers Group Inc.                                                                       30,700              1,400,688
UST Inc.                                                                                   15,500                530,875
                                                                                                       ------------------
                                                                                                              14,362,902
                                                                                                       ------------------
Real Estate - 1.1%
- ------------------------------------------------
Macerich Company (The)                                                                     36,100                758,100
South West Property Trust                                                                  29,700                397,238
                                                                                                       ------------------
                                                                                                               1,155,338
                                                                                                       ------------------


<PAGE>

                                                                                                             Value
Security                                                                              Shares               (Note 1A)
- ------------------------------------------------                                  ----------------     ------------------

Technology - 11.6%
- ------------------------------------------------
Adaptec Inc. *                                                                             10,100    $           478,488
Analog Devices Inc., *                                                                     33,450                852,975
Atmel Corp. *                                                                              39,200              1,180,900
Cabletron Systems Comm *                                                                   20,700              1,420,538
Computer Associates Intl Inc.                                                              18,350              1,307,438
Dell Computer Corp. *                                                                       9,500                483,313
Gateway 2000 Inc. *                                                                        22,000                748,000
Harris Corp.Inc.                                                                           11,300                689,300
Intel Corp.                                                                                12,300                903,281
Sci Sys Inc. *                                                                             11,500                467,188
Sprint Corp.                                                                               26,300              1,104,600
Sun Microsystems Corp. *                                                                   17,700              1,042,088
Texas Industries Inc.                                                                       9,600                658,800
Varian Associates Inc.                                                                      8,900                460,575
                                                                                                       ------------------
                                                                                                              11,797,484
                                                                                                       ------------------
Utilities - 6.9%
- ------------------------------------------------
Ameritech Corp.                                                                            33,800              2,006,875
CMS Energy Corp.                                                                           28,500                879,938
DQE Inc.                                                                                   21,750                598,125
DTE Energy Company                                                                         25,300                781,138
FPL Group Inc.                                                                             18,000                828,000
Panenergy Corp.                                                                            14,500                476,688
Unicom Corp.                                                                               49,200              1,371,450
                                                                                                       ------------------
                                                                                                               6,942,214
                                                                                                       ------------------
Total Equities (Identified Cost $84,082,602)                                                                  97,107,664
                                                                                                       ------------------

Short-Term Investments - 3.3%
- ------------------------------------------------
                                                                                        Par
Repurchase Agreements - 3.2%                                                           Value
- ------------------------------------------------                                  ----------------
Prudential-Bache Repurchase Agreement, dated 6/28/96,
4.77% due 7/1/96, to pay $3,254,288 (Collateralized by
FNMAs with rates ranging from 6.225% to 7.075%
and maturity dates ranging from 5/01/23 to 4/01/24 with
an aggregate market value of $3,318,061.                                                3,252,995              3,252,995
                                                                                                       ------------------





<PAGE>

                                                                                        Par                  Value
Security                                                Rate **     Maturity           Value               (Note 1A)
- ------------------------------------------------     ------------  ------------   ----------------     ------------------

U.S. Government - 0.1%
- ------------------------------------------------
U.S. Treasury Bill ***                                      5.%11    9/19/1996            140,000    $           138,404
                                                                                                       ------------------

Total Short-Term Investments (Identified Cost $3,391,131)                                                      3,391,399
                                                                                                       ------------------

Total INVESTMENTS  (Identified Cost $87,473,733) - 99.8%                                                     100,499,063

Other Assets less Liabilities - 0.2%                                                                             177,897
                                                                                                       ------------------

Net Assets - 100.0%                                                                                  $       100,676,960
                                                                                                       ==================

Notes to the Schedule of Investments:

*      Non-income producing security.

**    Rate noted is Yield to maturity.

***  Denotes all or part of a security pledged as a margin deposit (Note 5).

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio
                        Standish Equity Portfolio Series

                       Statement of Assets and Liabilities
                                  June 30, 1996
                                   (Unaudited)
Assets:
<S>                                                                                    <C>                   <C>                   
    Investments, at value (Note 1A) (identified cost, $87,473,733)                                    $      100,499,063
    Receivable for daily variation margin on open
       financial futures contracts (Note 6)                                                                       18,750
    Receivable for investments sold                                                                               38,114
    Interest and dividends receivable                                                                            225,427
    Deferred organizational costs (Note 1E)                                                                       71,418
                                                                                                        -----------------
       Total assets                                                                                          100,852,772


Liabilities:
    Accrued investment advisory fee (Note 2)                                $         77,253
    Accrued trustee fees                                                                 537
    Accrued expenses and other liabilities                                            98,022
                                                                              ---------------
       Total liabilities                                                                                         175,812
                                                                                                        -----------------


Net Assets                                                                                            $          676,960
                                                                                                        =================
 

Net Assets consist of
    Net proceeds from capital contributions and withdrawals                                           $       87,633,830
    Unrealized appreciation (depreciation) of investments                                                     13,043,130
                                                                                                        -----------------
       Total net assets                                                                               $      100,676,960
                                                                                                        =================



<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                        Standish Equity Portfolio Series

                             Statement of Operations
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)
Investment Income
         Interest Income                                                                                          $         32,301
         Dividend income                                                                                                   434,765
                                                                                                                    ---------------
             Total income                                                                                                  467,066

Expenses
         Investment advisory fee (Note 2)                                              $          77,253
         Custodian and accounting expenses                                                        18,812
         Legal and audit services                                                                  8,488
         Amortization of organization expense (Note 1E)                                            2,261
         Trustee fees (Note 2)                                                                       537
         Miscellaneous                                                                             3,655
                                                                                         ----------------
             Total expenses                                                                                                111,006
                                                                                                                    ---------------

                 Net investment income (loss)                                                                              356,060
                                                                                                                    ---------------

Realized and Unrealized Gain (Loss)
     Net realized gain (loss)
             Investment security transactions                                                  1,776,675
             Financial futures                                                                   159,275
                                                                                         ----------------
     Net realized gain (loss)                                                                                            1,935,950

     Change in unrealized appreciation (depreciation)
             Investment securities                                                              (644,566)
             Financial futures                                                                    17,800
                                                                                         ----------------
     Change in net unrealized appreciation (depreciation)                                                                 (626,766)
                                                                                                                    ---------------

             Net realized and unrealized gain (loss)                                                                     1,309,184
                                                                                                                    ---------------

                 Net increase (decrease) in net assets from operations                                            $      1,665,244
                                                                                                                    ===============



<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                        Standish Equity Portfolio Series

                       Statement of Changes in Net Assets
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)

Increase (Decrease) in Net Assets

     From operations
         Net investment income (loss)                                                     $          356,060
         Net realized gain (loss)                                                                  1,935,950
         Change in net unrealized appreciation (depreciation)                                       (626,766)

                                                                                            -----------------
             Net increase (decrease) in net assets from operations                                 1,665,244
                                                                                            -----------------
          

     Capital transactions
         Assets contributed by Standish Equity Fund at commencement
         (including unrealized gain of $13,669,896)                                               97,994,616
         Contributions                                                                             1,734,368
         Withdrawals                                                                                (717,268)
                                                                                            -----------------
          Increase in net assets resulting from capital transactions                              99,011,716
                                                                                            -----------------

             Total increase (decrease) in net assets                                             100,676,960

Net Assets
     At beginning of period                                                                              ---
                                                                                            -----------------

     At end of period                                                                     $      100,676,960
                                                                                            =================



<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                        Standish Equity Portfolio Series

                               Supplementary Data
                       Statement of Changes in Net Assets
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)

Ratios (to average daily net assets):
     Expenses                                              0.69%  *
     Net investment income                                 2.30%  *


Portfolio Turnover                                        77   %

Average Broker Commission Rate                   $         0.0456

*    Annualized


</TABLE>


<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                        Standish Equity Portfolio Series

                          Notes to Financial Statements
                                   (Unaudited)


(1).....Significant Accounting Policies:

         Standish,  Ayer & Wood Master  Portfolio  (the  "Portfolio  Trust") was
         organized  as a master  trust  fund  under the laws of the State of New
         York on January 18, 1996 and is registered under the Investment Company
         Act of 1940, as amended, as an open-end, management investment company.
         Standish  Equity  Portfolio  Series  (the  "Portfolio")  is a  separate
         diversified  investment series of the Portfolio Trust. The following is
         a summary of significant  accounting policies followed by the Portfolio
         in the  preparation  of the financial  statements.  The  preparation of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect  the  reported   amounts  and   disclosures   in  the  financial
         statements. Actual results could differ from those estimates.

     A.  Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last  sale  price,  or if no  sale,  at the  closing  bid  price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not  readily  available  are  valued  primarily  using  dealer-supplied
         valuations  or at their fair value as  determined  in good faith  under
         consistently  applied  procedures under the general  supervision of the
         Board of Trustees. Short term instruments with less than sixty-one days
         remaining to maturity  when  acquired by the Portfolio are valued on an
         amortized cost basis. If the Portfolio acquires a short term instrument
         with more than sixty days  remaining to its  maturity,  it is valued at
         current  market value until the sixtieth day prior to maturity and will
         then be  valued at  amortized  cost  based  upon the value on such date
         unless  the  trustees  determine  during  such  sixty-day  period  that
         amortized cost does not represent fair value.

     B.  Repurchase agreements--
         It is the policy of the Portfolio to require the custodian bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established  by the
         Portfolio  to  monitor  on a  daily  basis,  the  market  value  of the
         repurchase  agreement's  underlying investments to ensure the existence
         of a proper level of collateral.

     C.  Securities transaction and income--
         Securities  transactions  are  recorded as of the trade date.  Interest
         income is determined on the basis of interest accrued.  Dividend income
         is recorded on the  ex-dividend  date.  Realized  gains and losses from
         securities sold are recorded on the identified cost basis.

     D.  Income Taxes--
         The Portfolio is treated as a partnership for federal tax purposes.  No
         provision  is made by the  Portfolio  for federal or state taxes on any
         taxable income of the Portfolio  because each investor in the Portfolio
         is ultimately  responsible for the payment of any taxes.  Since some of
         the  Portfolio`s  investors are  regulated  investment  companies  that
         invest all or substantially  all of their assets in the Portfolio,  the
         Portfolio   normally   must   satisfy   the   source  of   income   and
         diversification   requirements   applicable  to  regulated   investment
         companies  (under the Code) in order for its investors to satisfy them.
         The Portfolio  will allocate at least annually among its investors each
         investor's distributive share of the Portfolio's net investment income,
         net realized capital gains,  and any other items of income,  gain, loss
         deduction or credit.

     E.  Deferred Organizational Expenses--
         Costs incurred by the Portfolio in connection with its organization and
         initial  registration  are being  amortized  on a  straight-line  basis
         through April, 2001.


<PAGE>

(2).....Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for overall  investment  advisory and  administrative  services is paid
         monthly at the annual rate of 0.50% of the  Portfolio's  average  daily
         net assets. The Portfolio pays no compensation directly to its trustees
         who are affiliated with the investment adviser or to its officers,  all
         of whom receive  remuneration  for their services to the Portfolio from
         the  investment  adviser.  Certain of the  trustees and officers of the
         Portfolio Trust are directors or officers of SA&W.

(3).....Purchases and Sales of Investments:

         Purchases and proceeds from sales of investments,  other than purchased
         option transactions and short-term obligations, were as follows:

                             Purchases                    Sales
                       ----------------------     ----------------------

Investments                      $95,547,365                $74,678,727
                       ======================     ======================



(4).....Federal Income Tax Basis of Investment Securities:

         The  cost  and  unrealized  appreciation  in  value  of the  investment
         securities  owned at June 30, 1996, as computed on a federal income tax
         basis, were as follows:

Aggregate cost                                                $87,473,733
                                                     =====================

Gross unrealized appreciation                                 $14,039,419
Gross unrealized depreciation                                  (1,014,089)
                                                     ---------------------
       Net unrealized appreciation (depreciation)             $13,025,330
                                                     =====================




(5).....Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully  in  the  Portfolio's  Prospectus  and  Statement  of  Additional
         Information.  The Portfolio trades the following financial  instruments
         with off-balance sheet risk:

         Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The  Portfolio  uses options to hedge against risks of
         market   exposure  and  changes  in   securities   prices  and  foreign
         currencies,  as well as to  enhance  returns.  Options,  both  held and
         written by the Portfolio,  are reflected in the accompanying  Statement
         of Assets and  Liabilities  at market  value.  Premiums  received  from
         writing  options which expire are treated as realized  gains.  Premiums
         received  from writing  options  which are  exercised or are closed are
         added  to or  offset  against  the  proceeds  or  amount  paid  on  the
         transaction  to determine  the realized  gain or loss.  If a put option
         written by the  Portfolio is  exercised,  the premium  reduces the cost
         basis of the securities purchased by the Portfolio. The Portfolio, as a
         writer  of an  option,  has no  control  over  whether  the  underlying
         securities may be sold (call) or purchased  (put) and as a result bears
         the market risk of an  unfavorable  change in the price of the security
         underlying  the written  option.  The  portfolio  entered  into no such
         transactions during the period May 3, 1996 through June 30, 1996.


<PAGE>

         Futures Contracts--
         The  Portfolio  may enter  into  financial  futures  contracts  for the
         delayed sale or delivery of securities or contracts  based on financial
         indices at a fixed price on a future date. The Portfolio is required to
         deposit  either  in cash or  securities  an  amount  equal to a certain
         percentage  of the  contract  amount.  Subsequent  payments are made or
         received by the Portfolio each day, dependent on the daily fluctuations
         in the value of the underlying security, and are recorded for financial
         statement  purposes  as  unrealized  gains or losses by the  Portfolio.
         There are several risks in connection with the use of futures contracts
         as a hedging device. The change in value of futures contracts primarily
         corresponds  with the value of their  underlying  instruments or index,
         which  may  not   correlate   with  changes  in  value  of  the  hedged
         investments.  In addition, there is the risk that the Portfolio may not
         be able to enter  into a closing  transaction  because  of an  illiquid
         secondary   market.   The  Portfolio  enters  into  financial   futures
         transactions primarily to manage its exposure to certain markets and to
         changes in securities prices and foreign currencies.  At June 30, 1996,
         the  Portfolio  had  entered  into  the  following   financial  futures
         contracts:  
<TABLE>
<CAPTION>

                                                     Expiration          Underlying Face                Unrealized
             Contract                 Position          Date             Amount at Value                Gain/(Loss)
- -----------------------------------  ------------  ----------------  -------------------------  ----------------------------

<S>                                                   <C>                          <C>                              <C>    
S+P 500 (IO Contracts)                  Long          09/20/96                     $3,384,000                       $17,800
                                                                     =========================  ============================


</TABLE>


         At June 30, 1996, the Portfolio had segregated  sufficient  cash and/or
         securities to cover margin requirements on open futures contracts.



<PAGE>

                     Standish, Ayer & Wood Master Portfolio
              Standish Small Capitalization Equity Portfolio Series

                              Financial Statements
                     For the Six Months Ended June 30, 1996
                                   (Unaudited)


<PAGE>

<TABLE>
<CAPTION>

                     Standish, Ayer & Wood Master Portfolio
              Standish Small Capitalization Equity Portfolio Series

                            Portfolio of Investments
                                  June 30, 1996
                                   (Unaudited)
                                                                            
                                                                                                          Value
Security                                                                            Shares              (Note 1A)
- -------------------------------------------------------------------------------- --------------      -----------------

Equities - 97.0%
- --------------------------------------------------------------------------------

Basic Industry - 5.1%
- --------------------------------------------------------------------------------
<S>                                                                                     <C>        <C>               
Greenfield Industries Inc.                                                              64,100     $        2,115,300
Hughes Supply Inc.                                                                      49,100              1,706,225
Intertape Polymer                                                                      109,400              2,215,350
Lydall Inc. *                                                                           47,100              1,036,200
NN Ball & Roller Inc.                                                                  127,650              2,648,738
Om Group Inc.                                                                           53,800              2,111,650
                                                                                                     -----------------
                                                                                                           11,833,463
                                                                                                     -----------------
Capital Goods - 0.8%
- --------------------------------------------------------------------------------
Ultrak Inc. *                                                                          108,100              1,851,213
                                                                                                     -----------------

Consumer Cyclical - 4.7%
- --------------------------------------------------------------------------------
Custom Chrome Inc. *                                                                   117,100              3,147,063
Gadzooks Inc. *                                                                         46,650              1,504,463
ITI Technologies Inc. *                                                                 89,500              2,953,500
Moovies Inc. *                                                                         172,100              1,355,288
Quiksilver Inc. *                                                                       68,100              2,043,000
                                                                                                     -----------------
                                                                                                           11,003,314
                                                                                                     -----------------
Consumer Stable - 4.7%
- --------------------------------------------------------------------------------
Atlantic Coast Airlines Inc. *                                                         183,800              2,400,888
Midwest Express Holdings *                                                              58,500              1,879,313
Performance Food Group Co. *                                                           136,600              3,551,590
Robert Mondavi Corp.  Cl A *                                                            98,500              3,102,750
                                                                                                     -----------------
                                                                                                           10,934,541
                                                                                                     -----------------
Financial - 3.9%
- --------------------------------------------------------------------------------
American Travellers Corp. *                                                            158,650              3,648,950
Olympic Financial Inc. *                                                               161,800              3,721,400
Texas Regional Bancshares  Cl A                                                         70,600              1,765,000
                                                                                                     -----------------
                                                                                                            9,135,350
                                                                                                     -----------------
Health Care - 30.1%
- --------------------------------------------------------------------------------
Agouron Pharmaceuticals Inc. *                                                          46,700              1,821,300
Arbor Health Care Company *                                                            104,100              2,836,725
Arris Pharmaceutical Corp. *                                                           112,300              1,319,525
Ballard Medical Products                                                               119,600              2,287,350
Cardiometrics Inc. *                                                                   109,200                709,800
Chirex Inc. *                                                                          162,000              1,863,000
Conmed Corp. *                                                                          97,200              2,587,950
Corvel Corp. *                                                                          91,500              3,271,125
Emcare Holdings Inc. *                                                                  66,800              1,987,300
FPA Medical Management *                                                               142,300              2,214,544
Fuisz Technologies Ltd. *                                                              123,100              2,338,900


<PAGE>

                                                                                                          Value
Security                                                                            Shares              (Note 1A)
- -------------------------------------------------------------------------------- --------------      -----------------

Health Care - (continued)
- --------------------------------------------------------------------------------
Gynecare Inc. *                                                                        146,100     $        1,150,538
Healthplan Services Corp. *                                                            103,800              2,387,400
Horizon Mental Health Management *                                                     103,800              2,958,300
Impath Inc. *                                                                          136,600              2,458,800
Innotech Inc. *                                                                        131,300              1,468,919
Inphynet Medical Management *                                                          145,500              2,728,125
Martek Biosciences *                                                                    78,000              2,281,500
Matrix Pharmaceuticals Inc. *                                                           94,100              1,693,800
Medarex Inc. *                                                                         150,900              1,226,063
Medcath Inc. *                                                                          89,900              1,078,800
Medquist Inc. *                                                                         84,800              1,537,000
Myriad Genetics Inc. *                                                                  45,700              1,142,500
National Surgery Centers Inc. *                                                         91,350              2,420,775
Occusystems Inc. *                                                                      73,200              2,735,850
Optical Sensors Inc. *                                                                 171,900              1,783,463
Orthofix International N.V. *                                                          133,700              1,470,700
Ostx International Inc. *                                                              126,700              1,330,350
Possis Medical, Inc. *                                                                 125,900              2,093,088
Protocol Systems Inc. *                                                                120,100              2,762,300
Rochester Medical Corp. *                                                               87,000              1,609,500
Rural/Metro Corp. *                                                                     80,000              2,740,000
United Dental Care Inc. *                                                               72,400              3,058,900
Vertex Pharmaceuticals Inc. *                                                           99,500              3,022,313
                                                                                                     -----------------
                                                                                                           70,376,503
                                                                                                     -----------------
Services - 23.0%
- --------------------------------------------------------------------------------
AFGL International Inc. *                                                              111,900                489,563
Air Express International Corp.                                                         90,100              2,545,325
Alternative Resources Corp *                                                            50,100              1,841,175
Analysts International Corp.                                                            71,500              3,003,000
Anchor Gaming *                                                                          1,100                 66,275
Bet Holdings Inc. Cl A *                                                                95,300              2,513,538
Central Parking Corp.                                                                  119,700              3,546,113
Coach Usa Inc. *                                                                       115,500              2,569,875
Computer Task Group Inc.                                                                79,600              2,248,700
Continental Waste Industries Inc. *                                                    157,200              3,458,400
Data Processing Resources Corp. *                                                       61,500              1,698,938
Emmis Broadcasting Corp.  Cl A *                                                        62,700              3,135,000
May & Speh Inc. *                                                                      184,500              2,905,875
Norrell Corp.                                                                           62,700              3,080,138
Oacis Healthcare Holdings *                                                            145,400              1,672,100
On Assignment Inc. *                                                                    70,200              2,614,950
Patterson Dental Company *                                                              64,450              2,336,313
Personnel Group of America Inc. *                                                      126,200              3,107,675
Prepaid Legal Services Inc. *                                                          100,500              1,859,250


<PAGE>

                                                                                                          Value
Security                                                                            Shares              (Note 1A)
- -------------------------------------------------------------------------------- --------------      -----------------

Services - continued
- --------------------------------------------------------------------------------
Right Management Consultants *                                                          75,050     $        2,739,325
Scandinavian Broadcast Systems *                                                       109,300              2,677,850
Scientific Games Hldgs Corp. *                                                          98,000              2,842,000
Techforce Corp. *                                                                      165,400                992,400
                                                                                                     -----------------
                                                                                                           53,943,778
                                                                                                     -----------------
Technology - 24.7%
- --------------------------------------------------------------------------------
Advanced Technology Material *                                                         123,000              1,660,500
Applix, Inc. *                                                                          86,600              2,489,750
Astea International Inc *                                                               57,000              1,382,250
B I Inc. *                                                                             114,700              1,519,775
Black Box Corp. *                                                                      123,100              2,923,625
Brooks Automation Inc. *                                                                91,100              1,047,650
Cidco Inc. *                                                                            86,600              3,052,650
Computational Systems Inc. *                                                           120,600              2,607,975
Datastream Systems Inc. *                                                               88,600              3,123,150
Elcom International Inc. *                                                             213,000              2,715,750
Etec Systems Inc. *                                                                     69,200              1,539,700
Harbinger Corp *                                                                        58,000              1,609,500
Industry Group Inc. *                                                                  110,100              2,229,525
Inter Tel Inc. *                                                                        97,900              2,563,756
Lecroy Corp. *                                                                          72,800              1,456,000
Mdl Information Systems Inc. *                                                         125,000              3,718,750
Meridian Data Inc. *                                                                   131,900              1,170,613
Nera As - Telecom ADR                                                                   68,100              2,153,663
P-Com Inc. *                                                                            72,600              2,286,900
Perceptron Inc. *                                                                      100,800              3,679,200
Periphonics Corp. *                                                                     62,000              2,108,000
Photronics Inc. *                                                                       72,500              1,903,125
Sanmina Corp. *                                                                         21,100                569,700
Telxon Corp.                                                                            96,800              1,137,400
TSX Corp. *                                                                            111,400              3,091,350
Ultradata Corp. *                                                                      219,600              1,701,900
Videoserver Inc. *                                                                      70,300              2,741,700
                                                                                                     -----------------
                                                                                                           58,183,857
                                                                                                     -----------------
Total Equities (Identified Cost $186,146,966)                                                             227,262,019
                                                                                                     -----------------



<PAGE>

                                                                                                          Par           Value
Security                                                             Rate **            Maturity          Value        (Note 1A)
- --------------------------------------------------------------   -------------       -------------   --------------  ---------------

Short-Term Obligations - 2.8%
- ----------------------------------------------------------------

Repurchase Agreements - 2.7%
- ----------------------------------------------------------------
Prudential-Bache Repurchase Agreement, dated 6/28/96,
4.77% due 7/1/96, to pay $6,344,277 (Collateralized by
FNMA's and FHLMC's with rates ranging from 6.00%
to 8.00% and maturity dates ranging from 6/01/11 to
7/01/26 with an aggregate market value of $6,468,604.                                                  6,341,757        6,341,757
                                                                                                                     ------------

U.S. Government - 0.1%
- ----------------------------------------------------------------
U.S. Treasury Bill ***                                                   5.%11     9/19/1996            190,000          187,834
                                                                                                                     ------------

Total Short-Term Obligations (Identified Cost $6,529,189)                                                              6,529,591
                                                                                                                     ------------

Total Investments  (Identified Cost $192,676,155) - 99.8%                                                            233,791,610

Other assets less liabilities - 0.2%                                                                                     362,287
                                                                                                                     ------------

Net Assets - 100.0%                                                                                                 $234,153,897
                                                                                                                     ============

Notes to the Schedule of Investments:

* Non-income producing security.

** Rate noted is Yield to maturity.

*** Denotes all or part of a security pledged as a margin deposit (Note 5).
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                     Standish, Ayer & Wood Master Portfolio
              Standish Small Capitalization Equity Portfolio Series

                       Statement of Assets and Liabilities
                                  June 30, 1996
                                   (Unaudited)

Assets:
<S>                                                                                 <C>                 <C>
    Investments, at value (Note 1A) (identified cost, $192,676,155)                              $      233,791,610
    Cash                                                                                                         60
    Receivable for daily variation margin on open
       financial futures contracts (Note 5)                                                                  60,525
    Receivable for investments sold                                                                       2,387,677
    Interest and dividends receivable                                                                        11,699
    Deferred organization costs (Note 1E)                                                                    71,418
                                                                                                   -----------------
       Total assets                                                                                     236,322,989

Liabilities:
    Payable for investments purchased                                       $       1,840,596
    Accrued investment advisory fee (Note 2)                                          223,806
    Accrued trustee fees                                                                1,491
    Accrued expenses and other liabilities                                            103,199
                                                                              ----------------
       Total liabilities                                                                                  2,169,092
                                                                                                   -----------------

Net Assets                                                                                       $      234,153,897
                                                                                                   =================
 
Net Assets consist of
    Net proceeds from capital contributions and withdrawals                                      $      193,070,492
    Unrealized appreciation (depreciation) of investments                                                41,083,405
                                                                                                   -----------------
       Total net assets                                                                          $      234,153,897
                                                                                                   =================



<PAGE>

                     Standish, Ayer & Wood Master Portfolio
     Standish Small Capitalization Equity Portfolio Series

                              Statement of Operations
              For the period May 3, 1996 (commencement of operations)
                         through June 30, 1996 (Unaudited)
Investment Income
         Interest Income                                                                         $           55,822
         Dividend income (net of withholding tax of $3,344)                                                  54,429
                                                                                                   -----------------
             Total income                                                                                   110,251

Expenses
         Investment advisory fee (Note 2)                                   $         223,806
         Custodian and accounting expenses                                             29,504
         Legal and audit services                                                       6,432
         Registration costs                                                             2,261
         Insurance expense                                                              1,491
         Miscellaneous                                                                  4,618
                                                                              ----------------
             Total expenses                                                                                 268,112
                                                                                                   -----------------

                 Net investment income (loss)                                                              (157,861)
                                                                                                   -----------------

Realized and Unrealized Gain (Loss):
     Net realized gain (loss)
             Investment security transactions                                      11,392,665
             Financial futures                                                        145,150
                                                                              ----------------
                 Net realized gain (loss)                                                                11,537,815

     Change in unrealized appreciation (depreciation)
             Investment securities                                                (14,133,192)
             Financial futures                                                       (142,425)
                                                                              ----------------
                 Change in net unrealized appreciation (depreciation)                                   (14,275,617)
                                                                                                   -----------------

                 Net realized and unrealized gain (loss)                                                 (2,737,802)
                                                                                                   -----------------

                 Net increase (decrease) in net assets from operations                           $       (2,895,663)
                                                                                                   =================





<PAGE>

                     Standish, Ayer & Wood Master Portfolio
              Standish Small Capitalization Equity Portfolio Series

                       Statement of Changes in Net Assets
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)
 

Increase (Decrease) in Net Assets

     From operations
         Net investment income (loss)                                                  $         (157,861)
         Net realized Gain (loss)                                                              11,537,815
         Change in net unrealized appreciation (depreciation)                                 (14,275,617)
                                                                                         -----------------
             Net increase (decrease) in net assets from operations                             (2,895,663)
                                                                                         -----------------
          

     Capital transactions
         Assets contributed by Standish Small Capitalization Equity Fund at
             commencement (including unrealized appreciation of $55,359,023)                  233,108,124
         Contributions                                                                         14,054,497
         Withdrawals                                                                          (10,113,061)
                                                                                         -----------------
          Increase in net assets resulting from capital transactions                          237,049,560
                                                                                         -----------------

             Total increase (decrease) in net assets                                          234,153,897

Net Assets:
     At beginning of period                                                                           ---
                                                                                         -----------------

     At end of period                                                                  $      234,153,897
                                                                                         =================

</TABLE>


<PAGE>

                     Standish, Ayer & Wood Master Portfolio
              Standish Small Capitalization Equity Portfolio Series

                               Supplementary Data
                       Statement of Changes in Net Assets
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)

Ratios (to average daily net assets):
     Expenses                                            0.*2%
     Net investment income (loss)                       (0.*2%)


Portfolio Turnover                                      21%

Average Broker Commission Rate                          $0.0502

*    Annualized



<PAGE>

                     Standish, Ayer & Wood Master Portfolio
              Standish Small Capitalization Equity Portfolio Series

                          Notes to Financial Statements
                                   (Unaudited)


(1).....Significant Accounting Policies:

         Standish,  Ayer & Wood Master  Portfolio  (the  "Portfolio  Trust") was
         organized  as a master  trust  fund  under the laws of the State of New
         York on January 18, 1996 and is registered under the Investment Company
         Act of 1940, as amended, as an open-end, management investment company.
         Standish Small  Capitalization  Equity Portfolio (the "Portfolio") is a
         separate  diversified  investment  series of the Portfolio  Trust.  The
         following is a summary of significant  accounting  policies followed by
         the  Portfolio in the  preparation  of the  financial  statements.  The
         preparation  of  financial  statements  in  accordance  with  generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions that affect the reported amounts and disclosures in the
         financial statements. Actual results could differ from those estimates.

     A...Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last  sale  price,  or if no  sale,  at the  closing  bid  price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not  readily  available  are  valued  primarily  using  dealer-supplied
         valuations  or at their fair value as  determined  in good faith  under
         consistently  applied  procedures under the general  supervision of the
         Board of Trustees. Short term instruments with less than sixty-one days
         remaining to maturity  when  acquired by the Portfolio are valued on an
         amortized cost basis. If the Portfolio acquires a short term instrument
         with more than sixty days  remaining to its  maturity,  it is valued at
         current  market value until the sixtieth day prior to maturity and will
         then be  valued at  amortized  cost  based  upon the value on such date
         unless  the  trustees  determine  during  such  sixty-day  period  that
         amortized cost does not represent fair value.

     B...Repurchase agreements--
         It is the policy of the Portfolio to require the custodian bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established  by the
         Portfolio  to  monitor  on a  daily  basis,  the  market  value  of the
         repurchase  agreement's  underlying investments to ensure the existence
         of a proper level of collateral.

     C...Securities transactions and income--
         Securities  transactions  are  recorded as of the trade date.  Interest
         income is determined on the basis of interest accrued.  Dividend income
         is recorded on the  ex-dividend  date.  Realized  gains and losses from
         securities sold are recorded on the identified cost basis.

     D...Income Taxes--
         The Portfolio is treated as a partnership for federal tax purposes.  No
         provision  is made by the  Portfolio  for federal or state taxes on any
         taxable income of the Portfolio  because each investor in the Portfolio
         is ultimately  responsible for the payment of any taxes.  Since some of
         the  Portfolio`s  investors are  regulated  investment  companies  that
         invest all or substantially  all of their assets in the Portfolio,  the
         Portfolio   normally   must   satisfy   the   source  of   income   and
         diversification   requirements   applicable  to  regulated   investment
         companies  (under the Code) in order for its investors to satisfy them.
         The Portfolio  will allocate at least annually among its investors each
         investor's distributive share of the Portfolio's net investment income,
         net realized capital gains,  and any other items of income,  gain, loss
         deduction or credit.

     E...Deferred Organizational Expenses--
         Costs incurred by the Portfolio in connection with its organization and
         initial  registration  are being  amortized,  on a straight-line  basis
         through April 2001.


<PAGE>

(2).....Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for overall  investment  advisory and  administrative  services is paid
         monthly at the annual rate of 0.60% of the  Portfolio's  average  daily
         net assets. The Portfolio pays no compensation directly to its trustees
         who are affiliated with the investment adviser or to its officers,  all
         of whom receive  remuneration  for their services to the Portfolio from
         the  investment  adviser.  Certain of the  trustees and officers of the
         Portfolio Trust are directors or officers of SA&W.

(3).....Purchases and Sales of Investments:

         Purchases and proceeds from sales of investments, other than short-term
obligations, were as follows:

                               Purchases              Sales
                           ------------------   -------------------

Investments                      $49,839,272           $57,901,868
                           ==================   ===================



(4).....Federal Income Tax Basis of Investment Securities:

         The  cost  and  unrealized  appreciation  in  value  of the  investment
         securities  owned at June 30, 1996, as computed on a federal income tax
         basis, were as follows:
Aggregate cost                                                $192,676,155
                                                         ==================

Gross unrealized appreciation                                  $51,629,861
Gross unrealized depreciation                                  (10,546,456)
                                                         ------------------
       Net unrealized appreciation (depreciation)              $41,083,405
                                                         ==================




(5).....Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully  in  the  Portfolio's  Prospectus  and  Statement  of  Additional
         Information.  The Portfolio trades the following financial  instruments
         with off-balance sheet risk:

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The  Portfolio  uses options to hedge against risks of
         market   exposure  and  changes  in   securities   prices  and  foreign
         currencies,  as well as to  enhance  returns.  Options,  both  held and
         written by the Portfolio,  are reflected in the accompanying  Statement
         of Assets and  Liabilities  at market  value.  Premiums  received  from
         writing  options which expire are treated as realized  gains.  Premiums
         received  from writing  options  which are  exercised or are closed are
         added  to or  offset  against  the  proceeds  or  amount  paid  on  the
         transaction  to determine  the realized  gain or loss.  If a put option
         written by the  Portfolio is  exercised,  the premium  reduces the cost
         basis of the securities purchased by the Portfolio. The Portfolio, as a
         writer  of an  option,  has no  control  over  whether  the  underlying
         securities may be sold (call) or purchased  (put) and as a result bears
         the market risk of an  unfavorable  change in the price of the security
         underlying  the written  option.  The  Portfolio  entered  into no such
         transactions during the period May 3, 1996 through June 30, 1996.


<PAGE>

 .........Futures contracts--
         The  Portfolio  may enter  into  financial  futures  contracts  for the
         delayed sale or delivery of securities or contracts  based on financial
         indices at a fixed price on a future date. The Portfolio is required to
         deposit  either  in cash or  securities  an  amount  equal to a certain
         percentage  of the  contract  amount.  Subsequent  payments are made or
         received by the Portfolio each day, dependent on the daily fluctuations
         in the value of the underlying security, and are recorded for financial
         statement  purposes  as  unrealized  gains or losses by the  Portfolio.
         There are several risks in connection with the use of futures contracts
         as a hedging device. The change in value of futures contracts primarily
         corresponds with the value of their underlying  instruments or indices,
         which  may  not   correlate   with  changes  in  value  of  the  hedged
         investments.  In addition, there is the risk that the Portfolio may not
         be able to enter  into a closing  transaction  because  of an  illiquid
         secondary   market.   The  Portfolio  enters  into  financial   futures
         transactions primarily to manage its exposure to certain markets and to
         changes in securities prices and foreign currencies.  At June 30, 1996,
         the Portfolio held the following  futures  contract: 
<TABLE>
<CAPTION>

                                                                  Expiration          Underlying Face       Unrealized
Contract                                      Position               Date             Amount at Value       Gain/(Loss)
- ---------------------------------------  -------------------  -------------------   ---------------------------------------

<S>                                                                                    <C>                   <C>      
Midcap Sept Futures (48 Contracts)              Long               09/20/96            $5,685,600            ($32,050)
                                                                                    ==================   ==================
</TABLE>


At June 30, 1996,  the Portfolio had segregated  sufficient  securities to cover
margin requirements on open future contracts.

<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                        Standish Fixed Income Portfolio Series

                              Financial Statements
                     For the Six Months Ended June 30, 1996
                                   (Unaudited)
  

<PAGE>

<TABLE>
<CAPTION>
                    Standish, Ayer & Wood Master Portfolio
                     Standish Fixed Income Portfolio Series
                            Portfolio of Investments
                                  (Unaudited)
 
                                                                                                 Par                    Value       
Security                                              Rate         Maturity                     Value                 (Note 1A)
- ----------------------------------------------     ---------     --------------          --------------------    -------------------

Bonds and Notes - 96.4%
- ----------------------------------------------

Asset Backed - 3.5%
- ----------------------------------------------
<S>                                                       <C>      <C>                          <C>                      <C>        
Advanta Home Equity Trust Loan 1991-1A                    9.%0     2/25/2006                       2,184,570    $          2,251,473
AFC Home Equity Loan Trust 1993-2                         6.00     1/20/2013                         139,184                 134,257
Contimortgage Home Equity 1994-5 A2                       9.07    10/15/2009                      17,454,272              17,713,359
Contimortgage Home Equity 1995 IA                         8.60     2/15/2010                       9,488,566               9,574,556
Greentree Securities Trust 1994-A                         6.90     2/15/2004                       4,776,338               4,730,067
Greentree Securities Trust 1995-A                         7.25     7/15/2005                       6,795,882               6,782,427
Old Stone Credit Corp. Home Equity Trust 1992-3 A2        6.30     9/25/2007                         613,843                 603,416
Old Stone Credit Corp. Home Equity Trust 1992-4 Cl A      6.55    11/25/2007                         138,012                 135,899
The Money Store Home Equity 1992-B                        6.90     7/15/2007                         693,660                 687,590
The Money Store Home Equity 1994-DA4                      8.75     9/15/2020                       3,250,000               3,362,734
The Money Store Home Equity 1996-B A5                     7.18     2/15/2015                      18,563,000              18,644,213
UCFC Home Equity Loan Trust 1994 BA-6                     7.10     3/10/2023                       2,024,864               2,029,926
UCFC Home Equity Loan Trust 1994-D A4                     8.78     2/10/2016                      16,562,000              17,136,494
                                                                                                                 -------------------
                                                                                                                          83,786,411
                                                                                                                 -------------------
Collateralized Mortgage Obligations - 0.1%
- ------------------------------------------------------------
FNMA P/O Trust 108                                        0.00     3/01/2020                       1,673,220               1,269,033
Midstate Trust II A3                                      9.35     4/01/1998                         625,000                 641,602
Veterans Affairs 1992-1 Cl D                              7.75    12/15/2014                          50,000                  49,875
                                                                                                                 -------------------
                                                                                                                           1,960,510
                                                                                                                 -------------------

Corporate - 27.4%
- ----------------------------------------------

Basic Industry - 2.2%
- ----------------------------------------------
AK Steel Holding Corp.                                   10.75     4/01/2004                      17,525,000              18,883,188
Georgia Pacific Corp.                                     9.95     6/15/2002                       4,275,000               4,844,088
Inland Steel Co.                                         12.00    12/01/1998                       3,000,000               3,240,000
Koppers Industries Inc.                                   8.50     2/01/2004                       7,475,000               7,030,686
Owens-Illinois Inc.                                      11.00    12/01/2003                      16,385,000              17,613,875
Ralcorp Holdings Inc.                                     8.75     9/15/2004                         275,000                 282,725
                                                                                                                 -------------------
                                                                                                                          51,894,562
                                                                                                                 -------------------
Consumer Cyclical - 2.8%
- ----------------------------------------------
Exide Corp.                                              10.75    12/15/2002                      11,750,000              11,985,000
General Motors Acceptance Corp.                           6.50     4/25/2000                       5,000,000               4,955,550
General Motors Acceptance Corp.                           6.70     4/30/2001                      50,485,000              49,996,305
                                                                                                                 -------------------
                                                                                                                          66,936,855
                                                                                                                 -------------------
Consumer Stable - 0.8%
- ----------------------------------------------
ADT Operations                                            8.25     8/01/2000                       8,285,000               8,409,275
Southland Corp.                                           4.50     6/15/2004                       8,075,000               5,854,375
Southland Corp.                                           5.00    12/15/2003                       6,500,000               5,070,000
                                                                                                                 -------------------
                                                                                                                          19,333,650
                                                                                                                 -------------------
Energy - 1.0%
- ----------------------------------------------
Clark Oil                                                10.50    12/01/2001                       9,250,000               9,573,750
Kern River Funding 144A                                   6.72     9/30/2001                      15,000,000              14,791,650
                                                                                                                 -------------------
                                                                                                                          24,365,400
                                                                                                                 -------------------

<PAGE>

                                                                                                 Par                    Value
Security                                              Rate         Maturity                     Value                 (Note 1A)
- ----------------------------------------------     ---------     --------------          -------------------     -------------------

Financial - 11.8%
- ----------------------------------------------
Advanta Corp.                                             7.%0     5/01/2001                       5,850,000    $          5,794,074
Anchor Bancorp                                            8.94     7/09/2003                       7,325,000               7,316,210
Bank of Boston Corp.                                      8.38    12/15/2002                         225,000                 238,883
Bayview Capital 144A                                      8.42     6/01/1999                      11,000,000              10,972,500
Capital One Bank Co.                                      5.95     2/15/2001                      10,000,000               9,467,000
Capital One Bank Co.                                      6.39     6/29/1998                         250,000                 248,448
Capital One Bank Co.                                      6.84     6/13/2000                       8,675,000               8,589,551
Capital One Bank Co.                                      6.88     4/24/2000                       2,550,000               2,528,351
Capital One Bank Co.                                      7.00     4/30/2001                       5,000,000               4,958,350
Capital One Bank Co.                                      7.35     6/20/2000                       6,250,000               6,269,125
Capital One Bank Co.                                      8.13     3/01/2000                       1,515,000               1,558,177
Chartwell Re Holdings                                    10.25     3/01/2004                       3,058,000               3,249,125
Coast Federal Bank                                       13.00    12/31/2002                       5,000,000               5,574,350
Equitable Life                                            6.95    12/01/2005                      10,475,000              10,057,362
First Nationwide                                          9.13     1/15/2003                       5,500,000               5,307,500
First Nationwide                                         12.25     5/15/2001                      13,200,000              14,432,748
First USA Bank                                            5.75     1/15/1999                         200,000                 195,022
First USA Bank                                            5.85     2/22/2001                         250,000                 236,230
Goldman Sachs Inc. 144A                                   6.20    12/15/2000                      16,725,000              16,251,014
Goldman Sachs Inc. 144A                                   6.38     6/15/2000                      11,850,000              11,629,590
Goldman Sachs Inc. Group L P 144A                         6.20     2/15/2001                      15,000,000              14,549,100
Hartford National Bank Corp.                              9.85     6/01/1999                         300,000                 322,587
Liberty Mutual Insurance Co. Inc. 144A                    8.50     5/15/2025                       2,000,000               2,066,000
Merrill Lynch & Co                                        6.00     3/01/2001                       9,705,000               9,246,342
Merrill Lynch & Co                                        6.50     4/01/2001                      11,775,000              11,567,760
Merrill Lynch & Co                                        6.70     8/01/2000                         500,000                 497,495
Midatlantic Bank                                          9.88    12/01/1999                          75,000                  81,473
Morgan Stanley Group Inc.                                 6.70     5/01/2001                      15,750,000              15,610,613
New England Mutual Life 144A                              7.88     2/15/2024                      14,650,000              14,114,836
Reliance Group Holdings Corp.                             9.00    11/15/2000                      17,275,000              17,294,694
Riggs National Corp.                                      9.65     6/15/2009                         125,000                 139,813
Salomon Brothers Inc.                                     6.70    12/01/1998                       5,850,000               5,833,854
Salomon Brothers Inc.                                     6.82     7/26/1999                       8,625,000               8,544,443
Salomon Brothers Inc.                                     7.00     5/15/1999                       2,275,000               2,276,160
Salomon Brothers Inc.                                     7.13     8/01/1999                       1,950,000               1,952,399
Salomon Brothers Inc.                                     7.25     5/01/2001                       9,190,000               9,167,209
Salomon Brothers Inc.                                     7.75     5/15/2000                       6,515,000               6,634,811
Salomon Brothers Inc. (a)                                 5.77     4/05/1999                       4,300,000               4,240,875
Signet Bank                                               9.63     6/01/1999                       3,250,000               3,476,363
Smith Barney Holdings                                     6.63     6/01/2000                         300,000                 297,288
TIG Holdings Inc.                                         8.13     4/15/2005                          50,000                  50,826
United Companies Financial                                7.00     7/15/1998                       5,050,000               5,055,454
United Companies Financial                                9.35    11/01/1999                      11,175,000              11,793,089
USAT Holdings Inc. 144A                                   9.05     5/15/1998                      10,000,000               9,800,000
USF&G Corp.                                               7.00     5/15/1998                          50,000                  50,310
                                                                                                                 -------------------
                                                                                                                         279,537,404
                                                                                                                 -------------------

<PAGE>

                                                                                                 Par                    Value
Security                                              Rate         Maturity                     Value                 (Note 1A)
- ----------------------------------------------     ---------     --------------          -------------------     -------------------

Health Care - 0.7%
- ----------------------------------------------
Healthsouth Rehabilitation                                9.%0     4/01/2001                      14,875,000    $         15,470,000
R P Scherer Corp.                                         6.75     2/01/2004                          50,000                  46,986
                                                                                                                 -------------------
                                                                                                                          15,516,986
                                                                                                                 -------------------
Real Estate - 2.2%
- ----------------------------------------------
Avalon Property REIT                                      7.38     9/15/2002                         175,000                 172,324
Duke Realty REIT Investments                              7.38     9/22/2005                         150,000                 144,716
Healthcare Properties REIT                                6.50     2/15/2006                       7,875,000               7,241,378
Merry Land Co. REIT                                       7.25    10/01/2002                         150,000                 149,234
Shopping Center Associates                                6.75     1/15/2004                      10,000,000               9,426,000
Spieker Properties                                        6.65    12/15/2000                         150,000                 145,460
Spieker Properties                                        6.90     1/15/2004                      10,000,000               9,456,000
Sun Communities                                           7.38     5/01/2001                       5,425,000               5,406,881
Taubman Realty Group                                      8.00     6/15/1999                       9,900,000               9,999,000
United Dominion Realty Trust                              8.50     9/15/2024                      10,000,000              10,591,200
Wellsford Residential Property                            7.75     8/15/2005                         300,000                 297,630
                                                                                                                 -------------------
                                                                                                                          53,029,823
                                                                                                                 -------------------
Services - 5.3%
- ----------------------------------------------
Enterprise Corp.                                          7.00     6/15/2000                       8,225,000               8,247,372
Erac Usa Finance                                          7.88     3/15/1998                      16,775,000              17,132,643
Hertz Corp.                                               6.70     6/15/2002                         100,000                  98,012
Hertz Corp.                                               7.00     4/15/2001                          35,000                  35,052
News America Holdings Corp.                               7.70    10/30/2025                      10,500,000               9,661,995
News America Holdings Corp.                               8.88     4/26/2023                       2,400,000               2,475,840
News America Holdings Corp.                               9.50     7/15/2024                       4,250,000               4,671,600
News America Holdings Corp.                              12.00    12/15/2001                          70,000                  75,932
Time Warner Inc.                                          6.85     1/15/2026                       6,000,000               5,747,220
Time Warner Inc.                                          9.13     1/15/2013                      32,880,000              34,339,214
Viacom Inc.                                               6.75     1/15/2003                       7,200,000               6,793,272
Viacom Inc.                                               7.63     1/15/2016                       5,525,000               4,986,313
Viacom Inc.                                               7.75     6/01/2005                      30,980,000              30,206,120
                                                                                                                 -------------------
                                                                                                                         124,470,585
                                                                                                                 -------------------
Technology - 0.2%
- ----------------------------------------------
Jones Intercable                                          9.63     3/15/2002                       4,000,000               4,074,000

Utilities - 0.4%
- ----------------------------------------------
System Energy Resources Corp.                             7.38    10/01/2000                         350,000                 338,125
System Energy Resources Corp.                            10.50     9/01/1996                       9,350,000               9,420,125
                                                                                                                 -------------------
                                                                                                                           9,758,250
                                                                                                                 -------------------
TOTAL Corporate                                                                                                          648,917,515
                                                                                                                 -------------------






<PAGE>

                                                                                                 Par                    Value
Security                                              Rate         Maturity                     Value                 (Note 1A)
- ----------------------------------------------     ---------     --------------          --------------------    -------------------

Australia - 0.2%
- ----------------------------------------------
Government
- ----------------------------------------------
New South Wales Treasury                                  0.%0     9/03/2010     AUD               8,030,000    $          1,758,446
South Australia Government Finance                        0.00    12/21/2015     AUD               8,500,000               1,156,254
Treasury Corp. of Victoria                                0.00     8/31/2011     AUD               5,500,000               1,094,136
                                                                                                                 -------------------
                                                                                                                           4,008,836
                                                                                                                 -------------------
Canada - 0.2%
- ----------------------------------------------
Government
- ----------------------------------------------
Govt. of Canada                                           7.75     9/01/1999     CAD               1,200,000                 908,091
Govt. of Canada                                           8.50     3/01/2000     CAD               2,800,000               2,167,312
Govt. of Canada                                           8.50     4/01/2002     CAD               1,200,000                 934,037
                                                                                                                 -------------------
                                                                                                                           4,009,440
                                                                                                                 -------------------

Denmark - 0.8%
- ----------------------------------------------
Government
- ----------------------------------------------
Denmark Bullet                                            9.00    11/15/2000     DKK              23,075,000               4,352,662
Kingdom of Denmark                                        8.00    11/15/2001     DKK               9,700,000               1,764,657
Kingdom of Denmark                                        8.00     3/15/2006     DKK               9,900,000               1,753,513
Kingdom of Denmark                                        9.00    11/15/1998     DKK               5,200,000                 960,078
                                                                                                                 -------------------
                                                                                                                           8,830,910
                                                                                                                 -------------------
Other
- ----------------------------------------------
Denmark Nykredit                                          7.00    10/01/2026     DKK              45,392,000               6,757,913
Denmark Nykredit                                          8.00    10/01/2026     DKK              12,695,000               2,050,383
Denmark Realkredit                                        7.00    10/01/2026     DKK               3,135,000                 466,735
Denmark Realkredit                                        9.00    10/01/2006     DKK               9,090,000               1,671,326
                                                                                                                 -------------------
                                                                                                                          10,946,357
                                                                                                                 -------------------

TOTAL Denmark                                                                                                             19,777,267
                                                                                                                 -------------------

Finland - 0.2%
- ----------------------------------------------
Government
- ----------------------------------------------
Govt. of Finland                                          7.25     4/18/2006     FIM              10,000,000               2,132,096
Govt. of Finland                                         10.00     9/15/2001     FIM              14,000,000               3,514,140
                                                                                                                 -------------------
                                                                                                                           5,646,236
                                                                                                                 -------------------
France - 0.3%
- ----------------------------------------------
Government
- ----------------------------------------------
French Treasury Bill                                      7.00    11/12/1999     FRF              20,500,000               4,207,187
                                                                                                                 -------------------

Other
- ----------------------------------------------
Republic of Argentina                                     9.88     1/06/1998     FRF              15,300,000               3,089,409
                                                                                                                 -------------------

TOTAL France                                                                                                               7,296,596
                                                                                                                 -------------------





<PAGE>

                                                                                                 Par                    Value
Security                                              Rate         Maturity                     Value                 (Note 1A)
- ----------------------------------------------     ---------     --------------          -------------------     -------------------

Germany - 0.5%
- ----------------------------------------------
Government
- ----------------------------------------------
Baden Wurttemberg                                         6.%0     1/25/2006     DEM               1,150,000    $            717,807
Baden Wurttemberg                                         6.20    11/22/2013     DEM               3,000,000               1,944,055
Federal Republic of Germany                               5.88     5/15/2000     DEM               2,255,000               1,514,135
Federal Republic of Germany                               6.88     5/12/2005     DEM               2,000,000               1,347,769
Federal Republic of Germany                               8.00     7/22/2002     DEM                 920,000                 666,094
Federal Republic of Germany                               8.38     5/21/2001     DEM               2,400,000               1,760,630
Federal Republic of Germany                               9.00    10/20/2000     DEM               4,450,000               3,311,220
                                                                                                                 -------------------
                                                                                                                          11,261,710
                                                                                                                 -------------------
Other
- ----------------------------------------------
Province of Buenos Aires                                 10.00    12/07/1998     DEM                 550,000                 378,937
Province of Buenos Aires                                 10.00     3/05/2001     DEM               2,000,000               1,333,990
                                                                                                                 -------------------
                                                                                                                           1,712,927
                                                                                                                 -------------------

TOTAL Germany                                                                                                             12,974,637
                                                                                                                 -------------------

Ireland - 0.2%
- ----------------------------------------------
Government
- ----------------------------------------------
Irish Gilts                                               6.25     4/01/1999     IEP                 640,000               1,016,717
Irish Gilts                                               6.50    10/18/2001     IEP               1,460,000               2,290,276
Irish Gilts                                               9.25     7/11/2003     IEP               1,265,000               2,239,619
                                                                                                                 -------------------
                                                                                                                           5,546,612
                                                                                                                 -------------------
Italy - 0.9%
- ----------------------------------------------
Government
- ----------------------------------------------
Govt. of Italy                                            8.50     1/01/1999     ITL           7,275,000,000               4,771,774
Govt. of Italy                                            9.00    11/01/2023     ITL           4,800,000,000               2,970,714
Govt. of Italy                                            9.50    12/01/1999     ITL           4,600,000,000               3,079,257
Govt. of Italy                                           10.50    11/01/2000     ITL           7,000,000,000               4,855,067
Govt. of Italy                                           10.50    11/01/2000     ITL           3,010,000,000               2,087,679
Govt. of Italy                                           12.50     3/01/2001     ITL           3,500,000,000               2,590,160
                                                                                                                 -------------------
                                                                                                                          20,354,651
                                                                                                                 -------------------
Other
- ----------------------------------------------
Bank Nederlandse                                         10.50     6/18/2003     ITL           1,300,000,000                 902,248
                                                                                                                 -------------------

TOTAL Italy                                                                                                               21,256,899
                                                                                                                 -------------------

Japan - 0.4%
- ----------------------------------------------
Other
- ----------------------------------------------
KFW International Finance                                 6.00    11/29/1999     JPY             301,000,000               3,103,316
Kingdom of Belgium                                        5.00    12/17/1999     JPY             600,000,000               6,018,054
                                                                                                                 -------------------
                                                                                                                           9,121,370
                                                                                                                 -------------------





<PAGE>

                                                                                                 Par                    Value
Security                                              Rate         Maturity                     Value                 (Note 1A)
- ----------------------------------------------     ---------     --------------          -------------------     -------------------

New Zealand - 0.3%
- ----------------------------------------------
Government
- ----------------------------------------------
Government Property Services                              7.%5     3/15/1999     NZD               4,850,000    $          3,107,474
Govt. of New Zealand                                      8.00    11/15/2006     NZD               2,450,000               1,595,568
                                                                                                                 -------------------
                                                                                                                           4,703,042
                                                                                                                 -------------------
Other
- ----------------------------------------------
Fletcher Challenge                                       10.00     4/30/2005     NZD               1,500,000               1,000,491
Fletcher Challenge Cvt                                   11.25    12/15/2002     NZD               3,100,000               2,191,313
                                                                                                                 -------------------
                                                                                                                           3,191,804
                                                                                                                 -------------------

TOTAL New Zealand                                                                                                          7,894,846
                                                                                                                 -------------------

Norway - 0.2%
- ----------------------------------------------
Other
- ----------------------------------------------
Union Bank of Norway                                     12.75    10/26/2002     NOK              12,500,000               2,048,409
Uni-Storebrand As                                        11.15     1/15/2002     NOK               8,000,000               1,408,158
Vesta Forsikring                                          9.50     8/25/2000     NOK               2,000,000                 330,358
Vital Forsikring                                          7.85     9/22/2003     NOK               8,100,000               1,230,601
                                                                                                                 -------------------
                                                                                                                           5,017,526
                                                                                                                 -------------------
Spain - 0.5%
- ----------------------------------------------
Government
- ----------------------------------------------
Castilla Junta                                            8.30    11/29/2001     ESB              85,000,000                 669,532
Junta de Andalucia                                       11.10    12/02/2005     ESB             690,000,000               5,890,062
Kingdom of Spain                                         10.00     2/28/2005     ESB             150,820,000               1,260,164
Kingdom of Spain                                         10.30     6/15/2002     ESB             100,600,000                 852,708
Kingdom of Spain                                         11.30     1/15/2002     ESB             168,000,000               1,478,086
Kingdom of Spain                                         12.25     3/25/2000     ESB             310,000,000               2,745,300
                                                                                                                 -------------------
                                                                                                                          12,895,852
                                                                                                                 -------------------

Sweden - 0.9%
- ----------------------------------------------
Government
- ----------------------------------------------
Kingdom of Sweden                                         9.00     4/20/2009     SEK              40,700,000               6,406,755
Kingdom of Sweden                                        10.25     5/05/2003     SEK              12,000,000               2,030,436
Kingdom of Sweden                                        13.00     6/15/2001     SEK              40,000,000               7,375,875
Sweden Caisse #1036                                      10.25     5/05/2000     SEK              24,100,000               4,005,812
                                                                                                                  ------------------
                                                                                                                          19,818,878
                                                                                                                  ------------------
Other
- ----------------------------------------------
Fulmar Mortgage Sec #1                                    7.65    11/01/2000     SEK               4,509,600                 677,705
                                                                                                                  ------------------

TOTAL Sweden                                                                                                              20,496,583
                                                                                                                  ------------------







<PAGE>

                                                                                                 Par                    Value
Security                                              Rate         Maturity                     Value                 (Note 1A)
- ----------------------------------------------     ---------     --------------          --------------------     ------------------

Thailand - 0.1%
- ----------------------------------------------
Government
- ----------------------------------------------
Thailand Investment Bills of Exchange                     0.%0    10/28/1996     THB              20,000,000    $            764,827
Thailand Investment Bills of Exchange                     0.00    10/29/1996     THB              30,000,000               1,146,957
Thailand Investment Bills of Exchange                     0.00    10/31/1996     THB              35,000,000               1,337,455
                                                                                                                  ------------------
                                                                                                                           3,249,239
                                                                                                                  ------------------
United Kingdom - 1.2%
- ----------------------------------------------
Government
- ----------------------------------------------
UK Gilt Treasury                                          6.00     8/10/1999     GBP                 612,000                 926,551
UK Gilt Treasury                                          7.00    11/06/2001     GBP               2,250,000               3,432,615
UK Gilt Treasury                                          7.50    12/07/2006     GBP                 840,000               1,266,850
UK Gilt Treasury                                          9.00     3/03/2000     GBP               1,000,000               1,645,832
UK Treasury                                               6.75    11/26/2004     GBP               2,850,000               4,139,353
UK Treasury                                               8.00    12/07/2000     GBP               1,850,000               2,956,002
                                                                                                                  ------------------
                                                                                                                          14,367,203
                                                                                                                  ------------------
Other
- ----------------------------------------------
Birmingham Midshares Soc                                  9.13     1/05/2006     GBP               1,000,000               1,563,478
Hanson Trust Plc                                         10.00     4/18/2006     GBP               2,350,000               3,941,538
Mepc Plc                                                 12.00     6/30/2006     GBP               1,280,000               2,423,165
Seeboard Plc                                              8.50    10/03/2005     GBP               2,000,000               3,065,462
Smithkline Beecham Corp.                                  8.13    11/25/1998     GBP               1,500,000               2,387,474
Woolwich Building Society                                11.63    12/18/2001     GBP                 600,000               1,070,518
                                                                                                                  ------------------
                                                                                                                          14,451,635
                                                                                                                  ------------------

TOTAL United Kingdom                                                                                                      28,818,838
                                                                                                                  ------------------

Yankee Bonds - 7.0%
- ----------------------------------------------
Banponce Corp.                                            6.75    12/15/2005                         175,000                 164,329
Brascan Ltd.                                              7.38    10/01/2002                       9,350,000               9,161,037
Cominco Ltd.                                              6.88     2/15/2006                      16,950,000              15,741,126
Doman Industries Limited                                  8.75     3/15/2004                      12,300,000              11,070,000
Domtar Inc.                                              12.00     4/15/2001                       9,500,000              11,067,500
Fletcher Challenge                                        7.75     6/20/2006                      11,150,000              11,306,992
Govt. of Argentina (a)                                    6.31     3/31/2005                       1,138,500                 893,723
Hanson America Inc.                                       2.39     3/01/2001                       1,700,000               1,445,000
Malette Inc.                                             12.25     7/15/2004                       7,050,000               7,402,500
Methanex Corp.                                            7.40     8/15/2002                       4,500,000               4,461,210
Methanex Corp.                                            7.75     8/15/2005                      23,560,000              23,153,826
Novacor Chemical                                          6.50     9/22/2000                         525,000                 512,190
Republic of Argentina                                     5.25     3/31/2023                      18,300,000              10,019,250
Rogers Cantel                                             9.38     6/01/2008                      14,850,000              14,404,500
Se Banken 144A Euro Step Up                               6.63     3/29/2049                      15,000,000              14,401,650
St Georges Bank 144A                                      7.15    10/15/2005                      19,200,000              18,569,472
Tembec Finance Corp.                                      9.88     9/30/2005                       9,325,000               8,672,250
                                                                                                                  ------------------
                                                                                                                         162,446,555
                                                                                                                  ------------------


<PAGE>

                                                                                                 Par                    Value
Security                                              Rate         Maturity                     Value                 (Note 1A)
- ----------------------------------------------     ---------     --------------          --------------------     ------------------

U.S. Government Agency - 31.5%
- ----------------------------------------------

Other - 0.4%
- ----------------------------------------------
Federal Farm Credit Bank                                  6.%0     8/28/1998                         100,000    $            100,000
Federal Home Loan Bank                                    5.32     9/18/1996                       9,300,000               9,176,426
                                                                                                                  ------------------
                                                                                                                           9,276,426
                                                                                                                  ------------------
Pass Thru Securities - 31.1%
- ----------------------------------------------
CSFB 1995-A 144A                                          6.69    11/15/2005                      11,150,000              10,780,656
FDIC Remic Trust 1994-C1 2C                               8.45     9/25/2025                         250,000                 256,016
FHLMC                                                     6.50   3/01/2026 - 5/01/2026            36,464,457              34,151,153
FNMA                                                      6.50   12/01/2025 - 5/01/2026           81,441,533              76,173,081
FNMA                                                      7.00   12/01/1999 - 9/01/2025          256,740,642             247,791,311
GNMA                                                      7.00   4/15/2022 - 1/15/2025            97,609,557              94,031,682
GNMA                                                      7.50   12/15/2021 - 10/15/2025          82,854,640              81,984,053
GNMA                                                      9.00   4/15/2016 - 8/15/2026           105,311,400             111,092,966
GS Mtg Sec Corp. II Erisa 1996-Pl                         7.02     2/15/2027                       9,549,303               9,483,651
Lehman Brothers Commercial Conduit Mortgage Trust 1995-C2 7.05     9/25/2025                       1,930,000               1,788,869
Noranda Inc.                                              7.00     7/15/2005                       7,200,000               6,921,936
Resolution Trust Corp. 1994 C2 E                          8.00     4/25/2025                       5,507,717               5,294,293
Resolution Trust Corp. 1994-1 Cl M2                       7.75     9/25/2029                       3,764,761               3,677,700
Resolution Trust Corp. 1994-C1 D                          8.00     6/25/2026                       7,777,415               7,682,627
Resolution Trust Corp. 1994-C2 D AL 1                     8.00     4/25/2025                       4,804,624               4,762,584
Resolution Trust Corp. 1995 Cl E                          6.90     6/01/2025                      13,781,983              11,309,839
Resolution Trust Corp. 1995-2B1                           7.45     9/15/2025                       2,462,892               2,442,112
Resolution Trust Corp. P-T Ser 1992-M4 A1                 8.00     8/25/2023                       2,428,580               2,437,687
SKW Ltd. Partnership                                      9.30     4/15/2005                       7,942,000               7,949,446
Structured Asset Security Corp. 1994-C1 D                 6.87     8/25/2026                      10,000,000               9,309,375
Structured Asset Security Corp. 1996-Cfl C                6.53     2/25/2028                       6,700,000               6,369,188
                                                                                                                  ------------------
                                                                                                                         735,690,225
                                                                                                                  ------------------

TOTAL U.S. Government Agency                                                                                             744,966,651
                                                                                                                  ------------------

U.S. Treasury Obligations - 20.0%
- ----------------------------------------------

Treasury Bonds - 5.8%
- ----------------------------------------------
U.S. Treasury Bond                                        7.25     5/15/2016                      17,790,000              18,206,998
U.S. Treasury Bond                                        7.50    11/15/2016                       3,825,000               4,018,622
U.S. Treasury Bond                                        7.63     2/15/2025                      37,050,000              39,921,375
U.S. Treasury Bond                                        7.88     2/15/2021                      64,420,000              70,670,673
U.S. Treasury Bond                                        8.13     8/15/2019                       4,295,000               4,821,138
                                                                                                                  ------------------
                                                                                                                         137,638,806
                                                                                                                  ------------------






<PAGE>

                                                                                                 Par                    Value
Security                                              Rate         Maturity                     Value                 (Note 1A)
- ----------------------------------------------     ---------     --------------          --------------------     ------------------

Treasury Notes - 14.2%
- ----------------------------------------------
U.S. Treasury Note                                        5.%3     1/31/1998                      31,775,000    $         31,581,490
U.S. Treasury Note                                        5.88     2/15/2004                      77,240,000              73,824,447
U.S. Treasury Note                                        6.25     4/30/2001                      41,400,000              40,998,938
U.S. Treasury Note                                        6.25     2/15/2003                      32,875,000              32,294,428
U.S. Treasury Note                                        6.38     1/15/2000                      14,795,000              14,792,633
U.S. Treasury Note                                        6.38     3/31/2001                       1,400,000               1,393,868
U.S. Treasury Note                                        6.88     3/31/2000                      43,425,000              44,055,965
U.S. Treasury Note                                        7.13     2/29/2000                      43,150,000              44,127,779
U.S. Treasury Note                                        6.13     7/31/2000                      10,180,000              10,067,104
U.S. Treasury Note (P/O)                                  0.00    11/15/2018                      92,769,000              18,958,273
U.S. Treasury Note (Strip)                                0.00    11/15/1999                       3,475,000               2,810,823
U.S. Treasury Note (Strip)                                0.00     8/15/2008                      43,970,000              19,127,390
U.S. Treasury Note (Strip)                                0.00     8/15/2015                       4,965,000               1,283,651
                                                                                                                  ------------------
                                                                                                                         335,316,789
                                                                                                                  ------------------

TOTAL U.S. Treasury Obligations                                                                                          472,955,595
                                                                                                                  ------------------

TOTAL BONDS and NOTES (Identified Cost $2,304,013,422)                                                                 2,328,326,962
                                                                                                                  ------------------

Preferred Stock - 1.9%                                                                         Shares
- ----------------------------------------------                                           --------------------
Australia & New Zealand Bank                                                                         358,000               9,442,250
Bank United of Texas                                                                                 148,380               3,839,333
Credit Lyon Capital 144A                                                                             244,250               5,465,094
First Nationwide Bank                                                                                  8,400                 919,800
Newscorp Overseas Ltd. Ser B                                                                         232,000               5,220,000
Public Service of New Hampshire                                                                       73,220               1,779,246
Riggs National Corp.                                                                                 100,000               2,825,000
Time Warner Inc. 10.25% Ser K *                                                                       16,365              15,792,225
                                                                                                                  ------------------
TOTAL Preferred Stock (Identified Cost $46,496,720)                                                                       45,282,948
                                                                                                                  ------------------








<PAGE>

                                                                                              Principal
                                                                                              Amount of                 Value
Security                                                                                      Contracts               (Note 1A)
- ----------------------------------------------                                           --------------------     ------------------

Purchased Options - 0.1%
- ----------------------------------------------
Deliver/Receive, Excercise Price, Expiration
- ------------------------------------------------------------
AUD 10.00% Call, Str 106.163, 10/25/96                                                             6,850,000    $            111,744
AUD 10.00% Call, Str 107.541, 10/23/96                                                             4,750,000                  54,245
AUD 7.50% Call, Str 90.773, 10/25/96                                                                 700,000                  11,184
CHF Put/ESB Call, Str 103.000, 8/29/96                                                             4,800,000                  25,656
CHF Put/GBP Call, Str 1.9385, 8/7/96                                                               2,400,000                  25,690
CHF Put/ITL Call, Str 1230.00, 6/17/97                                                             4,800,000                  39,826
CHF Put/USD Call, Str 1.27, 9/6/96                                                                 6,650,000                  53,865
DEM 6.25% Call, Str 87.980, 11/07/96                                                              10,245,000                  93,916
DEM 6.25% Call, Str 99.00, 9/23/96                                                                 5,500,000                  10,775
DEM 6.50% Call, Str 100.550, 8/20/96                                                               5,500,000                  14,438
DEM 7.375% Call, Str 105.910, 9/16/96                                                              8,600,000                  28,776
DEM Put / USD Call, Str 1.530, 10/24/96                                                            4,150,000                  53,120
DEM Put / USD Call, Str 1.535, 10/25/96                                                            5,800,000                  69,020
DEM Put/ESB Call, Str 83.550, 7/9/96                                                               5,900,000                   1,935
DEM Put/USD Call, Str 1.550, 4/22/97                                                               3,700,000                  62,530
ESB 10.15% Call, Str 105.650, 11/14/96                                                           465,000,000                 107,415
ESB Put/JPY Call, Str 1.200, 5/22/97                                                             438,700,000                  89,934
ITL 9.00% Call, Str 92.48, 9/17/96                                                             4,800,000,000                 100,800
ITL 9.00% Call, Str 95.07, 9/25/96                                                             4,090,000,000                  49,080
JPY 2.90% Call, Str 97.854, 7/3/96                                                               440,000,000                     440
JPY 3.20% Call, Str 99.512, 7/1/96                                                               340,000,000                     680
JPY 4.20% Call, Str 106.983, 7/3/96                                                              440,000,000                     880
JPY Put/ ESB Call, Str 1.180, 5/26/97                                                            450,000,000                  71,100
JPY Put/AUD Call, Str 85.150, 12/30/96                                                           500,000,000                 105,500
JPY Put/AUD Call, Str 86.400, 5/28/97                                                            450,000,000                  76,950
JPY Put/ESB Call, Str 1.200, 10/30/96                                                            375,000,000                  75,750
JPY Put/ITL Call, Str 14.555, 12/12/96                                                           575,460,000                 161,704
JPY Put/NZD Call, Str 72.000, 5/28/97                                                            450,000,000                 113,850
SEK 9.00% Call, Str 102.41, 9/17/96                                                               40,800,000                 171,278
USD Put/CAD Call, Str 1.35, 9/10/96                                                                3,260,000                   9,128
UST Call 5.625% 2/06, Str 97.781, 7/16/96                                                            209,000                       0
UST Call 7.625% 2/25, Str 112.484, 7/25/96                                                           370,500                  40,523
UST Put 6.00% 02/26, Str 86.0625, 7/26/96                                                            212,000                  62,938
UST Put 6.00% 2/26, Str 86.03125, 7/26/96                                                            212,000                  62,938
                                                                                                                  ------------------
Total Purchased Options (Premiums Paid $2,686,410)                                                                         1,957,608
                                                                                                                  ------------------




<PAGE>

                                                                                                 Par                    Value
Security                                                                                        Value                 (Note 1A)
- ----------------------------------------------                                           --------------------     ------------------

Short-Term Investments - 0.3%
- ----------------------------------------------

Repurchase Agreements - 0.3%
- ----------------------------------------------
Prudential-Bache Repurchase Agreement, dated 6/28/96,
4.77% due 7/1/96, to pay $6,682,731 (Collateralized by
FNMAs and FHMLCs with rates ranging from
6.50% to 8.00% and maturity dates ranging from 5/01/06
to 7/01/26 with an aggregate market value of $6,813,689.                                           6,680,076    $          6,680,076
                                                                                                                  ------------------

TOTAL Short-Term Investments (Identified Cost $6,680,076)                                                                  6,680,076
                                                                                                                  ------------------

TOTAL INVESTMENTS  (Identified Cost $2,359,876,628) - 98.8%                                                            2,336,964,646
                                                                                                                  ------------------
                                                                                              Principal
                                                                                              Amount of
                                                                                              Contracts
                                                                                         --------------------
Written Options - 0.0%
- ----------------------------------------------
Deliver/Receive, Excercise Price, Expiration
- ------------------------------------------------------------
AUD 10.00% Call, Str 110.163, 10/25/96                                                            (6,850,000)              (36,332)
AUD 10.00% Call, Str 111.541, 10/23/96                                                            (4,750,000)              (15,499)
AUD 10.00% Put, Str 102.163, 10/25/96                                                             (6,850,000)              (28,311)
AUD 10.00% Put, Str 103.541, 10/23/96                                                             (4,750,000)              (31,393)
AUD 7.50% Call, Str 94.773, 10/25/96                                                                (700,000)               (3,128)
AUD 7.50% Put, Str 86.773, 10/25/96                                                                 (700,000)               (1,588)
AUD Put/JPY Call, Str 74.000, 5/28/97                                                           (450,000,000)              (63,000)
CAD Put/USD Call, Str 1.38, 9/10/96                                                               (3,260,000)               (7,824)
CHF Put/USD Call, Str 1.33, 9/6/96                                                                (6,650,000)               (8,645)
DEM 6.25% Call, Str 92.130, 11/7/96                                                              (10,245,000)              (15,890)
DEM 6.25% Put, Str 83.830, 11/07/96                                                              (10,245,000)              (35,540)
DEM 6.25% Put, Str 95.640, 11/14/96                                                               (5,565,000)              (27,753)
DEM Put / USD Call, Str 1.600, 10/24/96                                                           (4,150,000)              (12,865)
DEM Put / USD Call, Str 1.605, 10/25/96                                                           (5,800,000)              (12,760)
ESB 10.15% Call, Str 108.650, 11/14/96                                                          (465,000,000)              (48,360)
ESB Put JPY Call, Str 1.350, 5/22/97                                                            (438,700,000)              (26,322)
ESB Put/ JPY Call, Str 1.340, 5/26/97                                                           (450,000,000)              (31,950)
ESB Put/CHF Call, Str 111.000, 8/29/96                                                            (4,800,000)               (1,915)
ESB Put/JPY Call, Str 1.400, 10/30/96                                                           (375,000,000)               (1,875)
ITL 9.00% Call, Str 95.68, 9/17/96                                                            (4,800,000,000)              (48,000)
ITL 9.00% Call, Str 97.57, 9/25/96                                                            (4,090,000,000)              (24,540)
ITL 9.00% Put, Str 90.36, 9/17/96                                                             (4,800,000,000)              (14,400)
ITL 9.00% Put, Str 92.57, 9/25/96                                                             (4,090,000,000)              (28,630)
ITL Put/CHF Call, Str 1350.00, 6/17/97                                                            (4,800,000)              (44,808)




<PAGE>

                                                                                              Principal
                                                                                              Amount of                 Value
Security                                                                                      Contracts               (Note 1A)
- ----------------------------------------------                                           --------------------     ------------------

Written Options - 0.0% (Continued)
- ----------------------------------------------
Deliver/Receive, Excercise Price, Expiration
- ------------------------------------------------------------
NZD Put/JPY Call, Str 65.000, 5/28/97                                                           (450,000,000)   $          (85,950)
SEK 9.00% Call, Str 105.66, 9/17/96                                                              (40,800,000)              (68,136)
SEK 9.00% Put, Str 99.16, 9/17/96                                                                (40,800,000)              (24,562)
USD Put/CHF Call, Str 1.140, 10/24/96                                                             (4,150,000)               (7,470)
USD Put/CHF Call, Str 1.145, 10/25/96                                                             (5,800,000)              (12,180)
USD Put/CHF Call, Str 1.176, 7/10/96                                                              (5,000,000)               (2,000)
USD Put/DEM Call, Str 1.425, 4/22/97                                                              (3,700,000)              (51,430)
UST Call 7.625% 2/25, Str 112.484, 7/25/96                                                          (370,500)              (40,523)
UST Put 6.875% 5/06, Str 99.1875, 7/26/96                                                           (371,000)             (118,836)
UST Put 6.875% 5/06, Str 99.203125, 7/26/96                                                         (371,000)             (115,938)
                                                                                                                  ------------------
TOTAL Written Options (Premiums Received $2,625,506)                                                                     (1,098,353)
                                                                                                                 -------------------

Other Assets less Liabilities - 1.3%                                                                                      29,699,179
                                                                                                                 -------------------

Net Assets - 100.0%                                                                                             $      2,365,565,472
                                                                                                                 ===================


The following abbreviations are used in this portfolio:

AUD - Australian Dollar                                          GNMA - Government National Mortgage Association
DEM - Deutsche  Mark                                             IEP - Irish Punt
DKK - Danish Krane                                               ITL - Italian Lira
ESP - Spanish Peseta                                             JPY - Japanese Yen
FHLMC - Federal Home Loan Mortgage Corporation                   NOK - Norwegian Krone
FIM - Finnish Mark                                               NZD - New Zealand Dollar
FNMA - Federal National Mortgage Association                     SEK - Swedish Krona
FRF - French Franc                                               THB - Thai Baht
GBP - Great Britain Pound

</TABLE>

<PAGE>
                     Standish, Ayer & Wood Master Portfolio
                     Standish Fixed Income Portfolio Series

                       Statement of Assets and Liabilities
                                  June 30, 1996
                                   (Unaudited)


<TABLE>
<CAPTION>

Assets:
<S>                                                                             <C>                          <C>                 
    Investments, at value (Note 1A) (identified cost, $2,359,876,628)                                        $      2,336,964,646
    Foreign currency, at value (cost, $3,478,484)                                                                       3,491,704
    Receivable for investments sold                                                                                    44,940,461
    Interest and dividends receivable                                                                                  35,309,989
    Unrealized appreciation on forward foreign currency exchange contracts (Note 6)                                       690,973
    Deferred organizational costs (Note 1F)                                                                                71,418
                                                                                                               -------------------
       Total assets                                                                                                 2,421,469,190

Liabilities:
    Payable for investments purchased                                                $      47,311,221
    Payable for delayed delivery transactions (Note 6)                                       6,732,294
    Payable for daily variation margin on open
       financial futures contracts (Note 5)                                                      2,606
    Written options outstanding, at value (premiums received, $2,625,506)                    1,098,353
    Accrued investment advisory fee (Note 2)                                                   506,947
    Accrued trustee fees                                                                        12,109
    Accrued expenses and other liabilities                                                     240,187
                                                                                       ----------------
       Total liabilities                                                                                               55,903,718
                                                                                                               -------------------

Net Assets                                                                                                   $      2,365,565,472
                                                                                                               ===================

Net Assets consist of
    Net proceeds from capital contributions and withdrawals                                                  $      2,386,329,250
    Unrealized appreciation (depreciation) of investments                                                             (20,763,778)
                                                                                                               -------------------
       Total net assets                                                                                      $      2,365,565,472
                                                                                                               ===================


<PAGE>
                     Standish, Ayer & Wood Master Portfolio
                     Standish Fixed Income Portfolio Series

                             Statement of Operations
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)

Investment Income:
         Interest Income                                                                                          $      26,243,204
         Dividend income (net of withholding tax of $2,997)                                                               1,035,928
                                                                                                                    ----------------
             Total income                                                                                                27,279,132

     Expenses
         Investment advisory fee (Note 2)                                              $       1,129,267
         Trustees fees                                                                            12,109
         Custodian and accounting expenses                                                       129,480
         Amortization of organization expense (Note 1F)                                            2,261
         Legal and audit services                                                                 43,787
         Insurance expense                                                                        17,789
         Miscellaneous                                                                             3,067
                                                                                         ----------------
             Total expenses                                                                                               1,337,759
                                                                                                                    ----------------

                 Net investment income (loss)                                                                            25,941,373
                                                                                                                    ----------------

Realized and Unrealized Gain (Loss)
     Net realized gain(loss):
             Investment security transactions                                                 (9,180,083)
             Financial futures                                                                    47,795
             Written options                                                                   1,450,613
             Foreign currency and forward foreign
                 currency exchange contracts                                                    (369,316)
                                                                                         ----------------
     Net realized gain (loss)                                                                                            (8,050,991)

     Change in unrealized appreciation (depreciation):
             Investment securities                                                            34,012,759
             Financial futures                                                                    (9,849)
             Written options                                                                   1,053,756
             Foreign currency transactions and forward foreign
                 currency contracts                                                             (643,117)
                                                                                         ----------------
     Change in net unrealized appreciation (depreciation)                                                                34,413,549
                                                                                                                    ----------------

             Net realized and unrealized gain (loss)                                                                     26,362,558
                                                                                                                    ----------------

                 Net increase (decrease) in net assets from operations                                            $      52,303,931
                                                                                                                    ================


<PAGE>
                     Standish, Ayer & Wood Master Portfolio
                     Standish Fixed Income Portfolio Series

                       Statement of Changes in Net Assets
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)

Increase (Decrease) in Net Assets

     From operations
         Net investment income (loss)                                                                       $         25,941,373
         Net realized gain (loss)                                                                                     (8,050,991)
         Change in net unrealized appreciation (depreciation)                                                         34,413,549

                                                                                                              -------------------
             Net increase (decrease) in net assets from operations                                                    52,303,931
                                                                                                              -------------------


     Capital transactions
         Assets contributed by Standish Fixed Income Fund at commencement
             (including unrealized depreciation of $55,177,327)                                                    2,294,116,138
         Contributions                                                                                                53,999,410
         Withdrawals                                                                                                 (34,854,007)
                                                                                                              -------------------
          Increase in net assets resulting from capital transactions                                               2,313,261,541
                                                                                                              -------------------

             Total increase (decrease) in net assets                                                               2,365,565,472

Net Assets
     At beginning of period                                                                                                  ---
                                                                                                              -------------------

     At end of period                                                                                       $      2,365,565,472
                                                                                                              ===================


<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                     Standish Fixed Income Portfolio Series

                               Supplementary Data
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)

Ratios (to average daily net assets):
     Expenses                                                                                               0.*7%
     Net investment income                                                                                  7.*3%


Portfolio Turnover                                                                                         19%

*    Annualized

</TABLE>

<PAGE>
                     Standish, Ayer & Wood Master Portfolio
                     Standish Fixed Income Portfolio Series

                          Notes to Financial Statements
                                   (Unaudited)

(1).....Significant Accounting Policies:

         Standish,  Ayer & Wood Master  Portfolio  (the  "Portfolio  Trust") was
         organized  as a master  trust  fund  under the laws of the State of New
         York on January 18, 1996 and is registered under the Investment Company
         Act of 1940, as amended, as an open-end, management investment company.
         Standish  Fixed  Income  Portfolio  (the  "Portfolio")  is  a  separate
         diversified  investment series of the Portfolio Trust. The following is
         a summary of significant  accounting policies  consistently followed by
         the  Portfolio in the  preparation  of its  financial  statements.  The
         preparation  of  financial  statements  in  accordance  with  generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions that affect the reported amounts and disclosures in the
         financial statements. Actual results could differ from those estimates.

     A...Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last sale price,  or if no sale price,  at the closing bid price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not  readily  available  are  valued  primarily  using  dealer-supplied
         valuations  or at their fair value as  determined  in good faith  under
         consistently  applied  procedures under the general  supervision of the
         Board of Trustees. Short term instruments with less than sixty-one days
         remaining  to maturity  when  acquired by the  Portfolio  are valued at
         amortized cost. If the Portfolio  acquires a short term instrument with
         more than sixty days remaining to its maturity, it is valued at current
         market  value until the sixtieth day prior to maturity and will then be
         valued at  amortized  cost based upon the value on such date unless the
         trustees  determine  during such  sixty-day  period that amortized cost
         does not represent fair value.

     B...Repurchase agreements--
         It is the policy of the Portfolio to require the custodian bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System or to have segregated  within the custodian  bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established  by the
         Portfolio  to  monitor  on a  daily  basis,  the  market  value  of the
         repurchase  agreement's  underlying investments to ensure the existence
         of a proper level of collateral.

     C...Securities transactions and income--
         Securities  transactions are recorded as of trade date. Interest income
         is  determined  on  the  basis  of  interest   accrued,   adjusted  for
         amortization  of premium or discount on long-term debt  securities when
         required for federal income tax purposes.  Dividend  income is recorded
         on the ex-dividend date. Realized gains and losses from securities sold
         are  recorded on the  identified  cost basis.  The  Portfolio  does not
         isolate  that  portion of the  results  of  operations  resulting  from
         changes in foreign  exchange rates on investments from the fluctuations
         arising  from  changes  in  market  prices  of  securities  held.  Such
         fluctuations  are included with the net realized and unrealized gain or
         loss from investments.

     D...Income Taxes--
         The Portfolio is treated as a partnership for federal tax purposes.  No
         provision  is made by the  Portfolio  for federal or state taxes on any
         taxable income of the Portfolio  because each investor in the Portfolio
         is ultimately  responsible for the payment of any taxes.  Since some of
         the  Portfolio`s  investors are  regulated  investment  companies  that
         invest all or substantially  all of their assets in the Portfolio,  the
         Portfolio   normally   must   satisfy   the   source  of   income   and
         diversification   requirements   applicable  to  regulated   investment
         companies  (under the Code) in order for its investors to satisfy them.
         The Portfolio  will allocate at least annually among its investors each
         investor's distributive share of the Portfolio's net investment income,
         net realized capital gains,  and any other items of income,  gain, loss
         deduction or credit.



<PAGE>

     E...Foreign currency transactions--
         Investment security valuations, other assets, and liabilities initially
         expressed in foreign  currencies are converted into U.S.  dollars based
         upon current exchange rates.  Purchases and sales of foreign investment
         securities  and income and expenses  are  converted  into U.S.  dollars
         based upon currency  exchange rates  prevailing on the respective dates
         of such transactions. Section 988 of the Internal Revenue Code provides
         that  gains  or  losses  on  certain   transactions   attributable   to
         fluctuations  in  foreign  currency  exchange  rates must be treated as
         ordinary income or loss. For financial statement purposes, such amounts
         are included in net realized gains or losses.

     F...Deferred Organizational Expenses--
         Costs incurred by the Portfolio in connection with its organization and
         initial  registration  are being  amortized  on a  straight-line  basis
         through April 2001.

(2).....Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for overall  investment  advisory and  administrative  services is paid
         monthly  at  the  annual  rate  of  0.40%  of  the  Portfolio's   first
         $250,000,000   of  average   daily  net  assets,   0.35%  of  the  next
         $250,000,000  of average  daily net  assets,  and 0.30% of the  average
         daily  net  assets in excess of  $500,000,000.  The  Portfolio  pays no
         compensation  directly  to its  trustees  who are  affiliated  with the
         investment adviser or to its officers, all of whom receive remuneration
         for  their  services  to the  Portfolio  from the  investment  adviser.
         Certain  of the  trustees  and  officers  of the  Portfolio  Trust  are
         partners or officers of SA&W.

(3).....Purchases and Sales of Investments:

<TABLE>
<CAPTION>
         Purchases   and  proceeds   from  sales  of   investments,   short-term
obligations, were as follows:

                                                      Purchases                 Sales
                                                  -------------------     -------------------

<S>                                                     <C>                     <C>         
U.S. Government Securities                              $268,971,984            $332,349,034
                                                  ===================     ===================

Investments (non-U.S. government securities)            $203,455,236             $96,086,604
                                                  ===================     ===================
</TABLE>


(4) ....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities owned at June 30, 1996, as computed on a federal
         income tax basis, were as follows:

Aggregate cost                                               $2,360,257,184
                                                       =====================

Gross unrealized depreciation                                  ($48,140,419)
Gross unrealized appreciation                                    24,847,701
                                                       ---------------------
       Net unrealized appreciation (depreciation)              ($23,292,718)
                                                       =====================




(5).....Financial Instruments

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks, and objectives of these  instruments are set forth more
         fully  in  the  Portfolio's  Prospectus  and  Statement  of  Additional
         Information.  The Portfolio trades the following financial  instruments
         with off-balance sheet risk:


<PAGE>

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The  Portfolio  uses options to hedge against risks of
         market exposure and changes in security prices and foreign  currencies,
         as well as to enhance  returns.  Options,  both held and written by the
         Portfolio,  are reflected in the  accompanying  Statement of Assets and
         Liabilities  at market value.  Premiums  received from writing  options
         which  expire are treated as realized  gains.  Premiums  received  from
         writing  options  which are  exercised  or are  closed  are added to or
         offset  against  the  proceeds  or amount  paid on the  transaction  to
         determine the realized  gain or loss. If a put option  purchased by the
         Portfolio  is  exercised,  the  premium  reduces  the cost basis of the
         securities purchased by the Portfolio. The Portfolio, as a writer of an
         option,  has no control over whether the  underlying  securities may be
         sold (call) or purchased (put) and as a result bears the market risk of
         an  unfavorable  change in the  price of the  security  underlying  the
         written option.  A summary of such  transactions  for the period May 3,
         1996 through June 30, 1996 is as follows:
<TABLE>
<CAPTION>


                                                       Written Call Option Transactions
- ----------------------------------------------------------------------------------------------------------------------------

                                                                                   Number
                                                                                   of Contracts               Premiums
                                                                                --------------------     -------------------

<S>                                                                                   <C>            <C>                   
Outstanding, beginning of period                                                      9              $            1,178,065
       Options written                                                                9                           1,195,415
       Options exercised                                                              0                                   0
       Options expired                                                               (3)                           (925,094)
       Options closed                                                                (1)                            (27,250)
                                                                                --------------           -------------------

Outstanding, end of period                                                           14              $            1,421,136
                                                                                ==============           ===================

                                                       Written Call Option Transactions
- ----------------------------------------------------------------------------------------------------------------------------

                                                                                   Number
                                                                                   of Contracts               Premiums
                                                                                --------------------     -------------------

Outstanding, beginning of period                                                     11              $              768,494
       Options written                                                                6                             421,150
       Options exercised                                                              0                                   0
       Options expired                                                               (2)                           (109,000)
       Options closed                                                                (2)                           (292,016)
                                                                                --------------           -------------------

Outstanding, end of period                                                           13              $              788,628
                                                                                ==============           ===================

                                                       Written Cross Currency Option Transactions
- ----------------------------------------------------------------------------------------------------------------------------

                                                                                   Number
                                                                                   of Contracts               Premiums
                                                                                --------------------     -------------------

Outstanding, beginning of period                                                      5              $              297,199
       Options written                                                                5                             322,227
       Options exercised                                                              0                                   0
       Options expired                                                                0                                   0
       Options closed                                                                (3)                           (203,684)
                                                                                --------------           -------------------

Outstanding, end of period                                                            7             $               415,742
                                                                                ==============           ===================

</TABLE>


<PAGE>

 .........Forward currency exchange contracts--
         The  Portfolio  may  enter  into  forward  foreign  currency  and cross
         currency  exchange  contracts  for the  purchase  or sale of a specific
         foreign  currency  at a fixed price on a future  date.  Risks may arise
         upon  entering  these   contracts  from  the  potential   inability  of
         counterparties   to  meet  the  terms  of  their   contracts  and  from
         unanticipated  movements in the value of a foreign currency relative to
         the U.S.  dollar and other  foreign  currencies.  The  forward  foreign
         currency and cross  currency  exchange  contracts  are marked to market
         using the forward foreign currency rate of the underlying  currency and
         any gains or losses are recorded for  financial  statement  purposes as
         unrealized  until  the  contract   settlement  date.  Forward  currency
         exchange  contracts are used by the Portfolio  primarily to protect the
         value of the  Portfolio's  foreign  securities  from  adverse  currency
         movements.  At June 30, 1996, the Portfolio held the following  forward
         foreign currency and cross currency exchange contracts:
          
<TABLE>
<CAPTION>
Forward Foreign Currency Contracts
- --------------------------------------------------
                             Local                                       U.S. $                  U.S.                 U.S.
                           Principal              Contract               Market               Aggregate            Unrealized
Contracts to Receive           Amount               Value Date              Value               Face Amount           Gain/(Loss)
- ------------------------------------------    ------------------   -------------------   ---------------------   ----------------

<S>                            <C>              <C>                       <C>                     <C>                   <C>      
German Deutsche Mark           30,265,151       8/16/96-11/7/96           $19,987,179             $20,034,568           ($47,389)
Danish Krone                   27,532,539          8/22/96                  4,698,372               4,852,233           (153,861)
Finnish Markka                 14,087,085       8/26/96-8/27/96             3,043,018               3,077,478            (34,460)
French Franc                   62,125,574       8/7/96-10/23/96            12,110,325              12,031,459             78,865
British Pound Sterling          5,538,210       7/3/96-7/5/96               8,590,870               8,539,921             50,949
Italian Lira                5,767,659,570          7/2/96                   3,757,123               3,750,289              6,834
Japanese Yen                1,728,893,565       8/14/96-8/23/96            15,885,078              16,446,978           (561,900)
Netherland Guilder              2,530,185          8/26/96                  1,486,895               1,545,246            (58,350)
Norwegian Krone                41,918,923       9/12/96-1/13/97             6,454,108               6,415,550             38,558
Swedish Krona                  42,394,056       7/23/96-8/19/96             6,375,765               6,386,001            (10,236)
European Currency Unit          4,347,427      8/9/96-9/12/96               5,418,681               5,413,538              5,143
                                                                   -------------------   ---------------------   ----------------
                                                                          $87,807,414             $88,493,259          ($685,846)
                                                                   ===================   =====================   ================

                             Local                                       U.S. $                  U.S.                 U.S.
                           Principal              Contract               Market               Aggregate            Unrealized
Contracts to Deliver          Amount               Value Date              Value               Face Amount           Gain/(Loss)
- ------------------------------------------    ------------------   -------------------   ---------------------   ----------------

Australian Dollars              2,726,024          8/6/96                  $2,138,413              $2,156,285            $17,872
Canadian Dollar                 4,874,973      8/9/96-9/25/96               3,578,246               3,578,880                634
German Deutsche Mark           49,758,750       7/25/96-11/8/96            32,869,411              33,352,348            482,937
Danish Krone                  143,851,867       8/16/96-11/6/96            24,571,281              25,276,406            705,125
Spanish Peseta              1,523,046,402       7/29/96-9/23/96            11,830,011              11,799,898            (30,113)
Finnish Markka                 41,001,552       8/26/96-11/18/96            8,880,679               8,887,297              6,618
French Franc                   99,509,735       8/7/96-10/23/96            19,404,829              19,680,517            275,688
British Pound Sterling         23,339,887      7/3/96-9/30/96              36,195,394              35,593,158           (602,237)
Irish Pound                     3,533,757      11/18/96-11/22/96            5,643,992               5,523,409           (120,583)
Italian Lira               36,634,593,649       7/2/96-1/2/97              23,765,512              23,288,782           (476,730)
Japanese Yen                2,803,675,966       8/13/96-9/13/96            25,770,243              27,086,282          1,316,039
Netherland Guilder              2,530,185          8/26/96                  1,486,895               1,570,373             83,478
Norwegian Krone                86,815,101      7/2/96-1/13/97              13,366,540              13,441,880             75,340
New Zealand Dollars             9,271,976       7/10/96-8/14/96             6,332,726               6,225,182           (107,544)
Swedish Krona                 177,835,039       7/23/96-12/17/96           26,744,599              26,289,895           (454,704)
Thai Baht                      80,500,000         10/22/96                  3,169,187               3,135,956            (33,231)
European Currency Unit          4,347,427      8/9/96-9/12/96               5,418,681               5,472,892             54,211
                                                                   -------------------   ---------------------   ----------------
                                                                         $251,166,642            $252,359,443         $1,192,801
                                                                   ===================   =====================   ================


Forward Foreign Cross Currency Contracts

                            U.S. $                                       U.S. $                                       U.S.
                            Market                                       Market                Contract            Unrealized
Contracts to Deliver         Value            In Exchange for            Value                Value Date           Gain/(Loss)
- ------------------------------------------    ----------------------------------------   ---------------------   ----------------

German Deutsche Mark           $1,839,427     Spanish Peseta               $1,882,073          7/18/96                   $42,646
German Deutsche Mark            7,034,129     Finnish Markka                7,230,733      7/25/96-8/30/96               196,604
Finnish Markka                  5,393,008     Deutsche Mark                 5,323,811      7/25/96-7/29/96               (69,197)
Finnish Markka                    783,214     Swedish Krona                   848,770           1/8/97                    65,556
French Franc                    4,045,932     Deutsche Mark                 4,037,801           8/7/96                    (8,131)
Netherlands Guilder             3,582,076     Danish Krone                  3,601,558          9/25/96                    19,482
Netherlands Guilder             3,360,851     Norwegian Krone               3,366,282          9/25/96                     5,431
Swedish Krona                     851,587     Finnish Markka                  783,214           1/8/97                   (68,373)
                          ----------------                         -------------------                           ----------------
                              $26,890,223                                 $27,074,241                                   $184,018
                          ================                         ===================                           ================


</TABLE>

       
<PAGE>

 .........Futures contracts--
         The  Portfolio  may enter  into  financial  futures  contracts  for the
         delayed sale or delivery of securities or contracts  based on financial
         indices at a fixed price on a future date. The Portfolio is required to
         deposit  either  in cash or  securities  an  amount  equal to a certain
         percentage  of the  contract  amount.  Subsequent  payments are made or
         received by the Portfolio each day, dependent on the daily fluctuations
         in the value of the underlying security, and are recorded for financial
         statement  purposes  as  unrealized  gains or losses by the  Portfolio.
         There are several risks in connection with the use of futures contracts
         as a hedging device. The change in value of futures contracts primarily
         corresponds with the value of their underlying  instruments or indices,
         which  may  not   correlate   with  changes  in  the  value  of  hedged
         investments.  In addition, there is the risk that the Portfolio may not
         be able to enter  into a closing  transaction  because  of an  illiquid
         secondary   market.   The  Portfolio  enters  into  financial   futures
         transactions primarily to manage its exposure to certain markets and to
         changes in security  prices and foreign  currencies.  At June 30, 1996,
         the Portfolio held the following futures contracts:

<TABLE>
<CAPTION>
                                                                    Expiration          Underlying Face      Unrealized
                Contract                        Position               Date             Amount at Value      Gain/(Loss)
- -----------------------------------------  -------------------   ------------------   -------------------------------------

<S>                                              <C>                  <C>                  <C>                 <C>   
Australian 10 year bond (18 contracts)           Short               09/17/96             $1,707,333           $3,870
                                                                                      ===================  ================


</TABLE>

 .........Interest rate swap contracts--
         Interest rate swaps involve the exchange by the Portfolio  with another
         party of their respective commitments to pay or receive interest, e.g.,
         an exchange of floating  rate  payments  for fixed rate  payments  with
         respect to a notional amount of principal. Credit and market risk exist
         with respect to these instruments.  The Portfolio expects to enter into
         these transactions  primarily for hedging purposes  including,  but not
         limited to, preserving a return or spread on a particular investment or
         portion of its portfolio,  protecting against currency fluctuations, as
         a duration  management  technique or protecting  against an increase in
         the price of securities the Portfolio anticipates purchasing at a later
         date.  At  June  30,  1996,  there  were  no open  interest  rate  swap
         contracts.

(6).....Delayed Delivery Transactions:

         The  Portfolio  may purchase  securities  on a  when-issued  or forward
         commitment  basis.  Payment and delivery may take place a month or more
         after  the  date  of the  transactions.  The  price  of the  underlying
         securities and the date when the securities  will be delivered and paid
         for are fixed at the time the transaction is negotiated.  The Portfolio
         instructs its custodian to segregate securities having a value at least
         equal to the amount of the purchase  commitment.  At June 30, 1996, the
         Portfolio had entered into the following delayed delivery transactions:

<TABLE>
<CAPTION>

            Type                               Security                      Settlement Date                 Amount
- -----------------------------     ------------------------------------  --------------------------   -----------------------

<S>                                                                             <C>                        <C>       
            Buy                                  GNMA                           08/21/96                   $6,732,294
                                                                                                     =======================
</TABLE>

<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                  Standish Global Fixed Income Portfolio Series

                              Financial Statements
                     For the Six Months Ended June 30, 1996
                                   (Unaudited)

<PAGE>


<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio
                  Standish Global Fixed Income Portfolio Series

                            Portfolio of Investments
                                   (Unaudited)
Security                                               Rate          Maturity          Value +                (Note 1A)
- ----------------------------------------------     -----------    -----------------------------------    --------------------

BONDS and NOTES - 90.1%

Asset Backed - 1.2%
- ----------------------------------------------
<S>                                                         <C>      <C>                     <C>        <C>                 
Citibank Credit Card Master Trust                           0.%0     2/07/2003               150,000    $            109,969
Greentree Securities Trust 1994-A                           6.90     2/15/2004               713,774                 706,859
The Money Store Home Equity 1995-C A3                       6.55     9/15/2021               500,000                 484,375
The Money Store Home Equity 1996-B A5                       7.18     2/15/2015               525,000                 527,297
                                                                                                          -------------------
                                                                                                                   1,828,500
                                                                                                          -------------------
Collateralized Mortgage Obligations - 0.3%
- --------------------------------------------------------------
UCFC Home Equity Loan Trust                                 6.50     4/15/2016               500,000                 490,000
                                                                                                          -------------------

Corporate - 14.3%
- ----------------------------------------------

Basic Industry - 1.0%
- ----------------------------------------------
AK Steel Holding Corp.                                     10.75     4/01/2004               500,000                 538,750
Koppers Industries Inc.                                     8.50     2/01/2004               500,000                 470,280
Owens-Illinois Inc.                                        11.00    12/01/2003               500,000                 537,500
                                                                                                          -------------------
                                                                                                                   1,546,530
                                                                                                          -------------------
Consumer Cyclical - 1.0%
- ----------------------------------------------
Exide Corp.                                                10.00     4/15/2005               500,000                 488,125
General Motors Acceptance Corp.                             6.70     4/30/2001             1,000,000                 990,320
                                                                                                          -------------------
                                                                                                                   1,478,445
                                                                                                          -------------------
Consumer Stable - 0.4%
- ----------------------------------------------
Stop & Shop Companies                                       9.75     2/01/2002               500,000                 547,500
                                                                                                          -------------------

Energy - 0.7%
- ----------------------------------------------
Clark Oil                                                  10.50    12/01/2001             1,000,000               1,035,000
                                                                                                          -------------------

Financial - 6.5%
- ----------------------------------------------
Advanta Corp.                                               7.00     5/01/2001               450,000                 445,698
Anchor Bancorp                                              8.94     7/09/2003             1,000,000                 998,800
Capital One Bank Co.                                        5.95     2/15/2001               500,000                 473,350
Enterprise Corp.                                            7.00     6/15/2000               500,000                 501,360
First Nationwide                                           12.25     5/15/2001               500,000                 546,695
Goldman Sachs Inc. Group L P 144A                           6.20     2/15/2001             1,000,000                 969,940
Liberty Mutual Insurance Co. Inc. 144A                      8.50     5/15/2025             1,000,000               1,033,000
Merrill Lynch & Co                                          6.00     3/01/2001               500,000                 476,370
Morgan Stanley Group Inc.                                   6.70     5/01/2001               900,000                 892,035
Reliance Group Holdings Corp.                               9.00    11/15/2000             1,500,000               1,501,704
Salomon Brothers Inc.                                       7.25     5/01/2001               500,000                 498,760
Summit Bancorp                                              8.63    12/10/2002               538,000                 577,150
United Companies Financial                                  9.35    11/01/1999             1,000,000               1,055,310
                                                                                                          -------------------
                                                                                                                   9,970,172
                                                                                                          -------------------
Health Care - 0.3%
- ----------------------------------------------
Healthsouth Rehabilitation                                  9.50     4/01/2001               500,000                 520,000
                                                                                                          -------------------


<PAGE>

                                                                                         Par                    Value
Security                                               Rate          Maturity          Value +                (Note 1A)
- ----------------------------------------------     -----------     ----------------------------------     -------------------

Real Estate - 2.0%
- ----------------------------------------------
Corporate Property 144A                                     7.%8     3/15/2016               500,000    $            488,535
Equity Residential Property Operating LP 144A               8.50     5/15/1999               500,000                 516,575
Taubman Realty Group                                        8.00     6/15/1999             1,000,000               1,010,000
Wellsford REIT                                              9.38     2/01/2002             1,000,000               1,082,500
                                                                                                          -------------------
                                                                                                                   3,097,610
                                                                                                          -------------------
Services - 1.8%
- ----------------------------------------------
Comcast Corp.                                              10.63     7/15/2012               500,000                 522,500
News America Holdings Corp.                                 7.70    10/30/2025               500,000                 460,095
Time Warner Inc.                                            9.13     1/15/2013               250,000                 261,095
Time Warner Inc.                                            9.15     2/01/2023               150,000                 153,750
Time Warner Inc.                                            9.63     5/01/2002               500,000                 551,025
Viacom Inc.                                                 7.63     1/15/2016               225,000                 203,063
Viacom Inc.                                                 7.75     6/01/2005               575,000                 560,637
                                                                                                          -------------------
                                                                                                                   2,712,165
                                                                                                          -------------------
Technology - 0.3%
- ----------------------------------------------
Jones Intercable                                            9.63     3/15/2002               500,000                 509,250
                                                                                                          -------------------

Utilities - 0.3%
- ----------------------------------------------
System Energy Resources Corp.                               7.38    10/01/2000               500,000                 483,035
                                                                                                          -------------------

TOTAL Corporate                                                                                                   21,899,707
                                                                                                          -------------------

Australia - 1.9%
- ----------------------------------------------
Government
- ----------------------------------------------
Govt. of Australia                                         10.00    10/15/2007               400,000                 339,021
New South Wales Treasury                                    0.00     9/03/2010               600,000                 131,391
South Australia Government Finance                          0.00    12/21/2015             2,500,000                 340,075
State Electric Commission of Victoria                       0.00     1/11/2011             1,500,000                 316,093
Treasury Corp. of Victoria                                  0.00     8/31/2011             2,000,000                 397,868
                                                                                                          -------------------
                                                                                                                   1,524,448
                                                                                                          -------------------
Other
- ----------------------------------------------
News America Holdings                                       8.63     2/07/2014             2,000,000               1,316,266
                                                                                                          -------------------

TOTAL Australia                                                                                                    2,840,714
                                                                                                          -------------------

Canada - 1.7%
- ----------------------------------------------
Government
- ----------------------------------------------
Govt. of Canada                                             7.75     9/01/1999               800,000                 605,394
Govt. of Canada                                             8.50     3/01/2000             1,700,000               1,315,868
Govt. of Canada                                             8.50     4/01/2002               800,000                 622,691
                                                                                                          -------------------
                                                                                                                   2,543,953
                                                                                                          -------------------


<PAGE>

                                                                                         Par                    Value
Security                                               Rate          Maturity          Value +                (Note 1A)
- ----------------------------------------------     -----------     ----------------------------------     -------------------

Denmark - 7.6%
- ----------------------------------------------
Government
- ----------------------------------------------
Kingdom of Denmark                                          9.%0    11/15/2000            10,600,000    $          1,999,489
Kingdom of Denmark                                          8.00    11/15/2001             5,400,000                 982,386
Kingdom of Denmark                                          8.00     3/15/2006             5,500,000                 974,174
Kingdom of Denmark                                          9.00    11/15/1998             5,200,000                 960,078
                                                                                                          -------------------
                                                                                                                   4,916,127
                                                                                                          -------------------
Other
- ----------------------------------------------
Denmark Nykredit                                            7.00    10/01/2026            25,695,000               3,825,444
Denmark Nykredit                                            8.00    10/01/2026             9,374,000               1,514,005
Denmark Realkredit                                          7.00    10/01/2026             2,507,000                 373,240
Denmark Realkredit                                          9.00    10/01/2006             4,900,000                 900,935
Denmark Nykredit                                           11.00    10/01/2017                15,000                   2,803
                                                                                                                   6,616,427
                                                                                                          -------------------

TOTAL Denmark                                                                                                     11,532,554
                                                                                                          -------------------

Europe - 0.9%
- ----------------------------------------------
Other
- ----------------------------------------------
Govt. of Italy (Strip)                                      0.00     3/07/1999             1,017,500               1,065,920
Govt. of Italy (Strip)                                      0.00     3/07/2005               351,500                 225,978
Govt. of Italy (Strip)                                      0.00     3/07/2010               222,000                  87,353
                                                                                                          -------------------
                                                                                                                   1,379,251
                                                                                                          -------------------
Finland - 3.1%
- ----------------------------------------------
Government
- ----------------------------------------------
Govt. of Finland                                            7.25     4/18/2006            14,000,000               2,984,934
Govt. of Finland                                           10.00     9/15/2001             7,000,000               1,757,070
                                                                                                          -------------------
                                                                                                                   4,742,004
                                                                                                          -------------------
France - 1.9%
- ----------------------------------------------
Government
- ----------------------------------------------
French Treasury Bill                                        7.00    11/12/1999             7,400,000               1,518,692
                                                                                                          -------------------
Other
- ----------------------------------------------
Republic of Argentina                                       9.88     1/06/1998             6,700,000               1,352,878
                                                                                                          -------------------

TOTAL France                                                                                                       2,871,570
                                                                                                          -------------------



<PAGE>

                                                                                         Par                    Value
Security                                               Rate          Maturity          Value +                (Note 1A)
- ----------------------------------------------     -----------     ----------------------------------     -------------------

Germany - 4.1%
- ----------------------------------------------
Government
- ----------------------------------------------
Baden Wurttemberg                                           6.%0     1/25/2006             1,000,000    $            624,180
Baden Wurttemberg                                           6.20    11/22/2013             2,000,000               1,296,037
Federal Republic of Germany                                 8.38     5/21/2001             2,000,000               1,467,192
Federal Republic of Germany                                 9.00    10/20/2000             1,630,000               1,212,874
                                                                                                          -------------------
                                                                                                                   4,600,283
                                                                                                          -------------------
Other
- ----------------------------------------------
Province of Buenos Aires                                   10.00    12/07/1998               400,000                 275,591
Province of Buenos Aires                                   10.00     3/05/2001             2,000,000               1,333,990
                                                                                                          -------------------
                                                                                                                   1,609,581
                                                                                                          -------------------

TOTAL Germany                                                                                                      6,209,864
                                                                                                          -------------------

Ireland - 2.9%
- ----------------------------------------------
Government
- ----------------------------------------------
Irish Gilts                                                 6.25     4/01/1999               640,000               1,016,717
Irish Gilts                                                 6.50    10/18/2001               860,000               1,349,067
Irish Gilts                                                 8.00    10/18/2000               640,000               1,062,653
Irish Gilts                                                 9.25     7/11/2003               608,000               1,076,434
                                                                                                          -------------------
                                                                                                                   4,504,871
                                                                                                          -------------------
Italy - 8.0%
- ----------------------------------------------
Government
- ----------------------------------------------
Govt. of Italy                                              8.50     8/01/2004           600,000,000                 378,377
Govt. of Italy                                              9.00    11/01/2023         4,400,000,000               2,723,154
Govt. of Italy                                              9.50    12/01/1999         3,800,000,000               2,543,734
Govt. of Italy                                             10.50    11/01/2000         4,300,000,000               2,982,398
Govt. of Italy                                             12.50     3/01/2001         1,300,000,000                 962,059
Italy Cvt                                                   6.50     6/28/2001         1,700,000,000               1,127,240
                                                                                                          -------------------
                                                                                                                  10,716,962
                                                                                                          -------------------
Other
- ----------------------------------------------
Abbey National Treasury                                    10.00     8/24/2000         1,450,000,000                 944,933
Bank Nederlandse                                           10.50     6/18/2003           800,000,000                 555,230
                                                                                                          -------------------
                                                                                                                   1,500,163
                                                                                                          -------------------

TOTAL Italy                                                                                                       12,217,125
                                                                                                          -------------------

Japan - 3.8%
- ----------------------------------------------
Other
- ----------------------------------------------
Glaxo Holdings                                              4.30     9/28/1998            50,000,000                 474,150
International Bank Reconstruction & Development             6.75     3/15/2000           169,000,000               1,797,407
KFW International Finance                                   6.00    11/29/1999           133,000,000               1,371,233
Kingdom of Belgium                                          5.00    12/17/1999           210,000,000               2,106,319
                                                                                                          -------------------
                                                                                                                   5,749,109
                                                                                                          -------------------


<PAGE>

                                                                                         Par                    Value
Security                                               Rate          Maturity          Value +                (Note 1A)
- ----------------------------------------------     -----------     ----------------------------------     -------------------

New Zealand - 4.0%
- ----------------------------------------------
Government
- ----------------------------------------------
Government Property Services                                7.%5     3/15/1999             2,000,000    $          1,281,433
Govt. of New Zealand                                        8.00     7/15/1998             2,200,000               1,473,489
Govt. of New Zealand                                        8.00    11/15/2006             1,500,000                 976,879
                                                                                                          -------------------
                                                                                                                   3,731,801
                                                                                                          -------------------
Other
- ----------------------------------------------
Fletcher Challenge                                         10.00     4/30/2005             1,000,000                 666,994
Fletcher Challenge                                         14.50     9/30/2000               500,000                 386,208
Fletcher Challenge Cvt                                     11.25    12/15/2002             1,900,000               1,343,063
                                                                                                          -------------------
                                                                                                                   2,396,265
                                                                                                          -------------------

TOTAL New Zealand                                                                                                  6,128,066
                                                                                                          -------------------

Norway - 1.8%
- ----------------------------------------------
Other
- ----------------------------------------------
Uni-Storebrand As                                          11.15     1/15/2002            11,750,000               1,303,622
Vesta Forsikring                                            9.50     8/25/2000             3,000,000                 495,536
Vital Forsikring                                            7.85     9/22/2003             6,000,000                 911,556
                                                                                                          -------------------
                                                                                                                   2,710,714
                                                                                                          -------------------
Spain - 3.8%
- ----------------------------------------------
Government
- ----------------------------------------------
Castilla Junta                                              8.30    11/29/2001            28,000,000                 220,552
Junta de Andalucia                                         11.10    12/02/2005           248,000,000               2,117,008
Kingdom of Spain                                           10.00     2/28/2005           164,100,000               1,371,124
Kingdom of Spain                                           10.30     6/15/2002            84,000,000                 712,003
Kingdom of Spain                                           11.30     1/15/2002           156,000,000               1,372,508
                                                                                                          -------------------
                                                                                                                   5,793,195
                                                                                                          -------------------
Sweden - 6.0%
- ----------------------------------------------
Government
- ----------------------------------------------
Kingdom of Sweden                                           9.00     4/20/2009            15,400,000               2,424,177
Kingdom of Sweden                                          10.25     5/05/2003             3,600,000                 609,131
Kingdom of Sweden                                          13.00     6/15/2001            22,400,000               4,130,490
                                                                                                          -------------------
                                                                                                                   7,163,798
                                                                                                          -------------------
Other
- ----------------------------------------------
Fulmar Mortgage Sec #1                                      7.65    11/01/2000             2,818,500                 423,566
Sweden Caisse #1036                                        10.25     5/05/2000             9,700,000               1,612,298
                                                                                                          -------------------
                                                                                                                   2,035,864
                                                                                                          -------------------

TOTAL Sweden                                                                                                       9,199,662
                                                                                                          -------------------


<PAGE>

                                                                                         Par                    Value
Security                                               Rate          Maturity          Value +                (Note 1A)
- ----------------------------------------------     -----------     ----------------------------------     -------------------


Thailand - 1.0%
- ----------------------------------------------
Government
- ----------------------------------------------
Thailand Investment Bills of Exchange                       0.%0    10/28/1996            20,000,000    $            764,827
Thailand Investment Bills of Exchange                       0.00    10/29/1996            20,000,000                 764,638
                                                                                                          -------------------
                                                                                                                   1,529,465
                                                                                                          -------------------
United Kingdom - 10.2%
- ----------------------------------------------
Government
- ----------------------------------------------
UK Treasury                                                 7.00    11/06/2001             1,565,000               2,387,574
UK Treasury                                                 7.50    12/07/2006               100,000                 150,815
UK Treasury                                                 9.00     3/03/2000               296,000                 487,166
UK Treasury                                                 6.75    11/26/2004             1,000,000               1,452,405
UK Treasury                                                 8.00    12/07/2000             1,850,000               2,956,002
                                                                                                          -------------------
                                                                                                                   7,433,962
                                                                                                          -------------------
Other
- ----------------------------------------------
Birmingham Midshares Soc                                    9.13     1/05/2006               750,000               1,172,608
Hanson Trust Plc                                           10.00     4/18/2006             1,650,000               2,767,463
Inco Ltd.                                                  15.75     7/15/2006               200,000                 441,630
Mepc Plc                                                   12.00     6/30/2006               750,000               1,419,823
Royal Bank of Scotland                                      9.63     6/22/2015               350,000                 548,385
Seeboard Plc                                                8.50    10/03/2005               800,000               1,226,185
Woolwich Building Society                                  11.63    12/18/2001               400,000                 713,679
                                                                                                          -------------------
                                                                                                                   8,289,773
                                                                                                          -------------------

TOTAL United Kingdom                                                                                              15,723,735
                                                                                                          -------------------

Yankee Bonds - 3.3%
- ----------------------------------------------
Brascan Ltd.                                                7.38    10/01/2002               500,000                 489,895
Cominco Ltd.                                                6.88     2/15/2006               525,000                 487,557
Domtar Inc.                                                11.75     3/15/1999             1,000,000               1,097,500
Govt. of Argentina (a)                                      6.31     3/31/2005               940,500                 738,293
Methanex Corp.                                              7.40     8/15/2002               250,000                 247,845
Methanex Corp.                                              7.75     8/15/2005               450,000                 442,242
Republic of Argentina                                       5.25     3/31/2023               250,000                 136,875
Se Banken 144A Euro Step Up                                 6.63     3/29/2049               500,000                 480,055
Tembec Finance Corp.                                        9.88     9/30/2005             1,000,000                 930,000
                                                                                                          -------------------
TOTAL Yankee Bonds                                                                                                 5,050,262
                                                                                                          -------------------



<PAGE>

                                                                                         Par                    Value
Security                                               Rate          Maturity          Value +                (Note 1A)
- ----------------------------------------------     -----------     ----------------------------------     -------------------

U.S. Government Agency - 3.0%
- ----------------------------------------------

Pass Thru Securities - 3.0%
- ----------------------------------------------
FHLMC                                                       6.%0   3/01/2026 - 3/01/2026          427,80$            400,662
FHLMC                                                       7.00     3/01/2026             2,015,093               1,940,152
FNMA                                                        7.00   12/01/1999 - 9/01/2025       1,636,137          1,588,840
GNMA                                                        9.00   6/15/2016 - 2/25/2027          224,532            237,449
Resolution Trust Corp. 1995 C1 Cl C                         6.90     2/25/2027               500,000                 466,250
                                                                                                          -------------------
                                                                                                                   4,633,353
                                                                                                          -------------------

TOTAL U.S. Government Agency                                                                                       4,633,353
                                                                                                          -------------------

U.S. Treasury Obligations - 5.3%
- ----------------------------------------------

U.S. Treasury Bond                                          7.88     2/15/2021               425,000                 466,238
U.S. Treasury Note                                          6.25     4/30/2001               750,000                 742,734
U.S. Treasury Note                                          5.63    11/30/2000             2,150,000               2,082,469
U.S. Treasury Note                                          5.63     1/31/1998             1,000,000                 993,910
U.S. Treasury Note                                          5.88     2/15/2004             1,725,000               1,648,721
U.S. Treasury Note                                          6.25     2/15/2003             2,200,000               2,161,148
U.S. Treasury Note                                          7.13     2/29/2000                50,000                  51,133
                                                                                                          -------------------
TOTAL U.S. Treasury Obligations                                                                                    8,146,353
                                                                                                          -------------------

Total Bonds and Notes (Identified Cost $136,872,191)                                                             137,724,027
                                                                                                          -------------------

Preferred Stock - 0.7%
- ----------------------------------------------
Newscorp Overseas Ltd. Ser B                                                                  20,000                 450,000
Texaco Capital Llc                                                                            14,000                 299,250
Time Warner Inc. 10.25% Ser K                                                                    200                 193,000
Wellsford Residential Property                                                                 3,000                  74,250
                                                                                                          -------------------
TOTAL Preferred Stock (Identified Cost $1,110,000)                                                                 1,016,500
                                                                                                          -------------------
                                                                                      Principal

<PAGE>

                                                                                      Amount of                 Value
Security                                                                              Contracts               (Note 1A)
- ----------------------------------------------                                   --------------------     -------------------

Purchased Options - 0.8%
- ----------------------------------------------
Deliver/Receive, Excercise Price, Expiration
- --------------------------------------------------------------
AUD 10.00% Call, Str 106.163, 10/25/96                                                     1,000,000    $             16,313
AUD 10.00% Call, Str 107.541, 10/23/96                                                     3,800,000                  43,396
AUD 7.50% Call, Str 90.773, 10/25/96                                                         750,000                  11,983
CHF Put/ESB Call, Str 103.000, 8/29/96                                                     3,700,000                  19,777
CHF Put/GBP Call, Str 1.9385, 8/7/96                                                       1,700,000                  18,197
CHF Put/ITL Call, Str 1230.00, 6/17/97                                                     3,700,000                  30,699
CHF Put/USD Call, Str 1.27, 9/6/96                                                         4,790,000                  38,799
DEM 6.25% Call, Str 87.980, 11/07/96                                                       3,890,000                  35,660
DEM 6.25% Call, Str 99.00, 9/23/96                                                         4,250,000                   8,326
DEM 6.50% Call, Str 100.550, 8/20/96                                                       4,250,000                  11,156
DEM 7.375% Call, Str 105.910, 9/16/96                                                      5,400,000                  18,068
DEM Put / USD Call, Str 1.530, 10/24/96                                                    3,250,000                  41,600
DEM Put / USD Call, Str 1.535, 10/25/96                                                    4,600,000                  54,740
DEM Put/ESB Call, Str 83.550, 7/9/96                                                       4,500,000                   1,476
DEM Put/USD Call, Str 1.550, 4/22/97                                                       3,000,000                  50,700
ESB 10.15% Call, Str 105.650, 11/14/96                                                   385,000,000                  88,935
ESB Put/JPY Call, Str 1.200, 5/22/97                                                     363,800,000                  74,579
ITL 9.00% Call, Str 92.48, 9/17/96                                                     4,400,000,000                  92,400
ITL 9.00% Call, Str 95.07, 9/25/96                                                     3,750,000,000                  45,000
JPY 2.90% Call, Str 97.854, 7/3/96                                                       330,000,000                     330
JPY 3.20% Call, Str 99.512, 7/1/96                                                       300,000,000                     600
JPY 4.20% Call, Str 106.983, 7/3/96                                                      330,000,000                     660
JPY Put/ ESB Call, Str 1.180, 5/26/97                                                    365,000,000                  57,670
JPY Put/AUD Call, Str 85.150, 12/30/96                                                   350,000,000                  73,850
JPY Put/AUD Call, Str 86.400, 5/28/97                                                    365,000,000                  62,415
JPY Put/ESB Call, Str 1.200, 10/30/96                                                    270,000,000                  54,540
JPY Put/ITL Call, Str 14.555, 12/12/96                                                   336,936,000                  94,679
JPY Put/NZD Call, Str 72.000, 5/28/97                                                    365,000,000                  92,345
SEK 9% Call, Str 102.41, 9/17/96                                                          15,400,000                  64,649
USD Put/CAD Call, Str 1.35, 9/10/96                                                        2,700,000                   7,560
                                                                                                          -------------------
Total Purchased Options (Premiums Paid $1,271,125)                                                                 1,211,102
                                                                                                          -------------------

Short-Term Investments - 6.6%
- ----------------------------------------------

Repurchase Agreements - 3.3%
- ----------------------------------------------
Prudential-Bache Repurchase Agreement, dated 6/28/96,
4.77% due 7/1/96, to pay $5,050,354 (Collateralized by
FNMA's with rates ranging from 7.075% to 7.445% and
and maturity dates ranging from 5/01/14 to 4/01/24
with an aggregate market value of $5,149,324.                                              5,048,347               5,048,347
                                                                                                          -------------------



<PAGE>

                                                                                         Par                    Value
Security                                               Rate          Maturity          Value +                (Note 1A)
- ----------------------------------------------     -----------     ----------------------------------     -------------------

U.S. Government Agency - 3.3%
- ----------------------------------------------
Federal Home Loan Bank                                      5.%2     9/18/1996             5,100,000    $          5,032,234
                                                                                                          -------------------

TOTAL Short-Term Investments (Identified Cost $10,080,581)                                                        10,080,581
                                                                                                          -------------------

TOTAL INVESTMENTS  (Identified Cost $149,333,897) - 98.2%                                                        150,032,210
                                                                                                          -------------------
                                                                                      Principal
Written Options - 0.4%                                                                Amount of
- ----------------------------------------------
Deliver/Receive, Excercise Price, Expiration                                          Contracts
- --------------------------------------------------------------                   --------------------
AUD 10.00% Call, Str 110.163, 10/25/96                                                    (1,000,000)                 (5,304)
AUD 10.00% Call, Str 111.541, 10/23/96                                                    (3,800,000)                (12,399)
AUD 10.00% Put, Str 102.163, 10/25/96                                                     (1,000,000)                 (4,133)
AUD 10.00% Put, Str 103.541, 10/23/96                                                     (3,800,000)                (25,114)
AUD 7.50% Call, Str 94.773, 10/25/96                                                        (750,000)                 (3,352)
AUD 7.50% Put, Str 86.773, 10/25/96                                                         (750,000)                 (1,702)
AUD Put/JPY Call, Str 74.000, 5/28/97                                                   (365,000,000)                (51,100)
CAD Put/USD Call, Str 1.38, 9/10/96                                                       (2,700,000)                 (6,480)
CHF Put/USD Call, Str 1.33, 9/6/96                                                        (4,790,000)                 (6,227)
DEM 6.25% Call, Str 92.130, 11/7/96                                                       (3,890,000)                 (6,033)
DEM 6.25% Put, Str 83.830, 11/07/96                                                       (3,890,000)                (13,494)
DEM 6.25% Put, Str 95.640, 11/14/96                                                       (4,590,000)                (22,890)
DEM Put / USD Call, Str 1.600, 10/24/96                                                   (3,250,000)                (10,075)
DEM Put / USD Call, Str 1.605, 10/25/96                                                   (4,600,000)                (10,120)
ESB 10.15% Call, Str 108.650, 11/14/96                                                  (385,000,000)                (40,040)
ESB Put JPY Call, Str 1.350, 5/22/97                                                    (363,800,000)                (21,828)
ESB Put/ JPY Call, Str 1.340, 5/26/97                                                   (365,000,000)                (25,915)
ESB Put/CHF Call, Str 111.000, 8/29/96                                                    (3,700,000)                 (1,476)
ESB Put/JPY Call, Str 1.400, 10/30/96                                                   (270,000,000)                 (1,350)
ITL 9.00% Call, Str 95.68, 9/17/96                                                    (4,400,000,000)                (44,000)
ITL 9.00% Call, Str 97.57, 9/25/96                                                    (3,750,000,000)                (22,500)
ITL 9.00% Put, Str 90.36, 9/17/96                                                     (4,400,000,000)                (13,200)
ITL 9.00% Put, Str 92.57, 9/25/96                                                     (3,750,000,000)                (26,250)
ITL Put/CHF Call, Str 1350.00, 6/17/97                                                    (3,700,000)                (34,540)


                                                                                      Principal
Written Options - 0.4% (Continued)                                                    Amount of
- ----------------------------------------------
Deliver/Receive, Excercise Price, Expiration                                          Contracts
- --------------------------------------------------------------                   --------------------
NZD Put/JPY Call, Str 65.000, 5/28/97                                                   (365,000,000)   $            (69,715)
SEK 9.00% Call, Str 105.66, 9/17/96                                                      (15,400,000)                (25,718)
SEK 9.00% Put, Str 99.16, 9/17/96                                                        (15,400,000)                 (9,271)
USD Put/CHF Call, Str 1.140, 10/24/96                                                     (3,250,000)                 (5,850)
USD Put/CHF Call, Str 1.145, 10/25/96                                                     (4,600,000)                 (9,660)
USD Put/CHF Call, Str 1.176, 7/10/96                                                      (3,900,000)                 (1,560)
USD Put/DEM Call, Str 1.425, 4/22/97                                                      (3,000,000)                (41,700)
                                                                                                          -------------------
TOTAL Written Options (Premiums Received $937,152)                                                                  (572,996)
                                                                                                          -------------------

Other Assets less Liabilities - 2.2%                                                                               3,290,233
                                                                                                          -------------------

Net Assets - 100.0%                                                                                     $        152,749,447
                                                                                                          ===================

Notes to the Schedule of Investments:

+   The principal amounts of these bonds are stated in the currency of the country classification.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Master Portfolio
                  Standish Global Fixed Income Portfolio Series

                      Statements of Assets and Liabilities
                                  June 30, 1996
                                   (Unaudited)
Assets
<S>                                                                                  <C>              <C>                          
    Investments, at value (Note 1A) (identified cost, $149,333,897)                               $      150,032,210
    Foreign currency, at value (cost, $677,230)                                                              673,889
    Receivable for daily variation margin on open
       financial futures contracts (Note 5)                                                                   10,575
    Receivable for investments sold                                                                        4,643,186
    Interest and dividends receivable                                                                      3,213,360
    Unrealized appreciation on forward foreign currency
       exchange contracts (Note 5)                                                                           385,348
    Deferred organization expenses (Note 1F)                                                                  71,418
                                                                                                    -----------------
       Total assets                                                                                      159,029,986

Liabilities
    Payable for investments purchased                                        $       5,498,315
    Options written, at value (premiums received $937,153)                             572,997
    Accrued investment advisory fee (Note 2)                                            92,370
    Accrued trustee fees                                                                   772
    Accrued expenses and other liabilities                                             116,085
                                                                               ----------------
       Total liabilities                                                                                   6,280,539
                                                                                                    -----------------

Net Assets                                                                                        $      152,749,447
                                                                                                    =================
 
Net Assets consist of
    Net proceeds from capital contributions and withdrawals                                       $      151,273,410
    Unrealized appreciation (depreciation) of investments                                                  1,476,037
                                                                                                    -----------------
       Total net assets                                                                           $      152,749,447
                                                                                                    =================




<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                  Standish Global Fixed Income Portfolio Series

                             Statement of Operations
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)


Investment Income (Note 1B)
         Interest Income                                                                                   $       1,760,767
         Dividend income (net of withholding tax of $1,890)                                                           17,270
                                                                                                             ----------------
             Total income                                                                                          1,778,037

Expenses
         Investment adviser fee (Note 2)                                              $          92,370
         Trustee fees                                                                               772
         Custodian and accounting expenses                                                       44,424
         Legal and audit services                                                                 8,347
         Insurance expense                                                                          881
         Amortization of organization expenses (Note 1F)                                          2,261
         Miscellaneous                                                                            3,067
                                                                                        ----------------
             Total expenses                                                                                          152,122
                                                                                                             ----------------

                 Net investment income (loss)                                                                      1,625,915
                                                                                                             ----------------

Realized and Unrealized Gain (Loss)
         Net realized gain (loss)
             Investment security transactions                                                  (144,759)
             Financial futures                                                                   22,460
             Written options                                                                    210,120
             Foreign currency and forward foreign
                 currency exchange contracts                                                     13,181
                                                                                        ----------------
                     Net realized gain (loss)                                                                        101,002

         Change in unrealized appreciation (depreciation)
             Investment securities                                                            2,124,410
             Financial futures                                                                   28,650
             Written options                                                                     89,430
             Foreign currency transactions and forward foreign
                 currency contracts                                                            (535,326)
                                                                                        ----------------
                     Change in net unrealized appreciation (depreciation)                                          1,707,164
                                                                                                             ----------------

                     Net realized and unrealized gain (loss)                                                       1,808,166
                                                                                                             ----------------

                     Net increase (decrease) in net assets from operations                                 $       3,434,081
                                                                                                             ================




<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                  Standish Global Fixed Income Portfolio Series

                       Statement of Changes in Net Assets
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)


Increase (Decrease) in Net Assets:

     From operations
         Net investment income (loss)                                                $        1,625,915
         Net realized Gain (loss)                                                               101,002
         Change in net unrealized appreciation (depreciation)                                 1,707,164

                                                                                       -----------------
             Net increase (decrease) in net assets from operations                            3,434,081
                                                                                       -----------------
          

     Capital transactions -
         Assets contributed by Standish Global Fixed Income Fund at
             commencement (including unrealized depreciation of $231,127)                   149,438,650
         Contributions                                                                        1,919,917
         Withdrawals                                                                         (2,043,201)
                                                                                       -----------------
          Increase in net assets resulting from capital transactions                        149,315,366
                                                                                       -----------------

             Total increase (decrease) in net assets                                        152,749,447

Net Assets:
     At beginning of period                                                                         ---
                                                                                       -----------------

     At end of period                                                                $      152,749,447
                                                                                       =================

</TABLE>


<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                  Standish Global Fixed Income Portfolio Series

                               Supplementary Data
             For the period May 3, 1996 (commencement of operations)
                        through June 30, 1996 (Unaudited)

Ratios (to average daily net assets):
     Expenses                                     0.*5%
     Net investment income                        7.*2%

Portfolio Turnover                               32%

*    Annualized


<PAGE>

                     Standish, Ayer & Wood Master Portfolio
                  Standish Global Fixed Income Portfolio Series
                          Notes to Financial Statements
                                   (Unaudited)

(1).....Significant Accounting Policies:

         Standish,  Ayer & Wood Master  Portfolio  (the  "Portfolio  Trust") was
         organized  as master trust fund under the laws of the state of New York
         on January 18, 1996 and is registered under the Investment  Company Act
         of 1940, as amended,  as an open-end,  management  investment  company.
         Standish Global Fixed Income Portfolio (the  "Portfolio") is a separate
         non-diversified investment series of the Portfolio Trust. The following
         is a summary of significant  accounting policies  consistently followed
         by the Portfolio in the  preparation of its financial  statements.  The
         preparation  of  financial  statements  in  accordance  with  generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions that affect the reported amounts and disclosures in the
         financial statements. Actual results could differ from those estimates.

     A...Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last sale price,  or if no sale price,  at the closing bid price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not  readily  available  are  valued  primarily  using  dealer-supplied
         valuations  or at their fair value as  determined  in good faith  under
         consistently  applied  procedures under the general  supervision of the
         Board of Trustees. Short term instruments with less than sixty-one days
         remaining  to maturity  when  acquired by the  Portfolio  are valued at
         amortized cost. If the Portfolio  acquires a short term instrument with
         more than sixty days remaining to its maturity, it is valued at current
         market  value until the sixtieth day prior to maturity and will then be
         valued at  amortized  cost based upon the value on such date unless the
         trustees  determine  during such  sixty-day  period that amortized cost
         does not represent fair value.

     B...Repurchase agreements--
         It is the policy of the Portfolio to require the custodian bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System or to have segregated  within the custodian  bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments.  Additionally,  procedures  have been  established  by the
         Portfolio  to  monitor  on a  daily  basis,  the  market  value  of the
         repurchase  agreements'  underlying investments to ensure the existence
         of a proper level of collateral.

     C...Securities transactions and income--
         Securities  transactions are recorded as of trade date. Interest income
         is  determined  on  the  basis  of  interest   accrued,   adjusted  for
         amortization  of premium or discount on long-term debt  securities when
         required for federal  income tax  purposes.  Realized  gains and losses
         from  securities  sold are recorded on the identified  cost basis.  The
         Portfolio  does not isolate that  portion of the results of  operations
         resulting from changes in foreign  exchange  rates on investments  from
         the  fluctuations  arising from changes in market  prices of securities
         held.  Such  fluctuations  are  included  with  the  net  realized  and
         unrealized gain or loss from investments.

     D...Income Taxes--
         The Portfolio is treated as a partnership for federal tax purposes.  No
         provision  is made by the  Portfolio  for federal or state taxes on any
         taxable income of the Portfolio  because each investor in the Portfolio
         is ultimately  responsible for the payment of any taxes.  Since some of
         the  Portfolio`s  investors are  regulated  investment  companies  that
         invest all or substantially  all of their assets in the Portfolio,  the
         Portfolio   normally   must   satisfy   the   source  of   income   and
         diversification   requirements   applicable  to  regulated   investment
         companies  (under the Code) in order for its investors to satisfy them.
         The Portfolio  will allocate at least annually among its investors each
         investor's distributive share of the Portfolio's net investment income,
         net realized capital gains,  and any other items of income,  gain, loss
         deduction or credit.


<PAGE>

    E...Foreign currency transactions--
         Investment security valuations,  other assets and liabilities initially
         expressed in foreign  currencies are converted into U.S.  dollars based
         upon current exchange rates.  Purchases and sales of foreign investment
         securities  and income and expenses  are  converted  into U.S.  dollars
         based upon currency  exchange rates  prevailing on the respective dates
         of such transactions. Section 988 of the Internal Revenue Code provides
         that  gains  or  losses  on  certain   transactions   attributable   to
         fluctuations  in  foreign  currency  exchange  rates must be treated as
         ordinary income or loss. For financial statement purposes, such amounts
         are included in net realized gains or losses.

     F...Deferred organization expense--
         Costs incurred by the Portfolio in connection with its organization and
         initial  registration  are being  amortized  on a  straight-line  basis
         through April, 2001.

(2).....Investment Advisory Fee:

         The investment advisory fee paid to Standish  International  Management
         Company,   L.P.   (SIMCO)   for   overall   investment   advisory   and
         administrative  services is paid  quarterly at the annual rate of 0.40%
         of the  Portfolio's  average daily net assets.  The advisory  agreement
         provides that if the total annual  operating  expenses of the Portfolio
         (excluding brokerage commissions,  taxes and extraordinary expenses) in
         any fiscal  year  exceed  0.65% of the  Portfolio's  average  daily net
         assets, the compensation due the adviser shall be reduced by the amount
         of the  excess.  The  Portfolio  pays no  compensation  directly to its
         trustees  who are  affiliated  with the  investment  adviser  or to its
         officers,  all of whom receive  remuneration  for their services to the
         Portfolio  from the  investment  adviser.  Certain of the  trustees and
         officers of the Portfolio Trust are partners or officers of SIMCO.

(3).....Purchases and Sales of Investments:

         Purchases and proceeds from sales of investments, other than short-term
investments, were as follows:

<TABLE>
<CAPTION>
                                                    Purchases              Sales
                                                -------------------  -------------------

<S>                                                     <C>                  <C>       
U.S. Government Securities                              $4,587,246           $7,360,656
                                                ===================  ===================

Investments (non-U.S. government securities)           $41,129,546          $42,348,464
                                                ===================  ===================

</TABLE>

(4) ....Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities owned at June 30, 1996, as computed on a federal
         income tax basis, were as follows:

      Aggregate cost                                               $149,354,048
                                                             ===================

       Gross unrealized appreciation                                 $3,070,119
       Gross unrealized depreciation                                 (2,391,957)
                                                             -------------------
            Net unrealized appreciation (depreciation)                 $678,162
                                                             ===================

<PAGE>


(5).....Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully  in  the  Portfolio's  Prospectus  and  Statement  of  Additional
         Information.  The Portfolio trades the following financial  instruments
         with off-balance sheet risk:

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The  Portfolio  uses options to hedge against risks of
         market exposure and changes in security prices and foreign  currencies,
         as well as to enhance  returns.  Options,  both held and written by the
         Portfolio,  are reflected in the  accompanying  Statement of Assets and
         Liabilities  at market value.  Premiums  received from writing  options
         which  expire are treated as realized  gains.  

         Premiumsreceived from writing options which are exercised or are closed
         are added to or  offset  against  the  proceeds  or amount  paid on the
         transaction  to determine  the realized  gain or loss.  If a put option
         written by the  Portfolio is  exercised,  the premium  reduces the cost
         basis of the securities purchased by the Portfolio. The Portfolio, as a
         writer  of an  option,  has no  control  over  whether  the  underlying
         securities may be sold (call) or purchased  (put) and as a result bears
         the market risk of an  unfavorable  change in the price of the security
         underlying the written option.  A summary of such  transactions for the
         period May 3, 1996 through June 30, 1996 is as follows:


<TABLE>
<CAPTION>
                                                                 Written Put Option Transactions
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                       Number
                                                                                    of Contracts             Premiums
                                                                                 -------------------     ------------------

<S>                                                                                      <C>                       <C>    
Outstanding, beginning of period                                                         7            $            169,988
       Options written                                                                   7                         158,978
       Options exercised                                                                 0                               0
       Options expired                                                                  (1)                        (21,519)
       Options closed                                                                   (1)                        (21,255)
                                                                                 -------------------     ------------------

Outstanding, end of period                                                               12           $            286,192
                                                                                 ===================     ==================

                                                                 Written Call Option Transactions
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                       Number
                                                                                    of Contracts             Premiums
                                                                                 -------------------     ------------------

Outstanding, beginning of period                                                         9            $            278,244
       Options written                                                                   5                          91,109
       Options exercised                                                                 0                               0
       Options expired                                                                  (1)                        (41,040)
       Options closed                                                                   (1)                         (6,397)
                                                                                 -------------------     ------------------

Outstanding, end of period                                                               12           $            321,916
                                                                                 ===================     ==================

                                                                      Written Cross Currency Option Transactions
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                       Number
                                                                                    of Contracts             Premiums
                                                                                 -------------------     ------------------

Outstanding, beginning of period                                                         5            $            214,410
       Options written                                                                   5                         260,750
       Options exercised                                                                 0                               0
       Options expired                                                                   0                               0
       Options closed                                                                   (3)                       (146,115)
                                                                                 -------------------     ------------------

Outstanding, end of period                                                               7            $            329,045
                                                                                 ===================     ==================

</TABLE>



<PAGE>

 .........Forward currency exchange contracts--
         The  Portfolio  may  enter  into  forward  foreign  currency  and cross
         currency  exchange  contracts  for the  purchase  or sale of a specific
         foreign  currency  at a fixed price on a future  date.  Risks may arise
         upon  entering  these   contracts  from  the  potential   inability  of
         counterparties   to  meet  the  terms  of  their   contracts  and  from
         unanticipated  movements in the value of a foreign currency relative to
         the U.S.  dollar and other  foreign  currencies.  The  forward  foreign
         currency and cross  currency  exchange  contracts  are marked to market
         using the forward foreign currency rate of the underlying  currency and
         any gains or losses are recorded for  financial  statement  purposes as
         unrealized  until  the  contract   settlement  date.  Forward  currency
         exchange  contracts are used by the fund primarily to protect the value
         of the Portfolio's  foreign securities from adverse currency movements.

         At June 30, 1996,  the  Portfolio  held the following  forward  foreign
         currency and cross currency exchange contracts:

Forward Foreign Currency Contracts
- --------------------------------------------------
<TABLE>
<CAPTION>

                               Local                                        U.S. $                  U.S.                 U.S.
                              Principal              Contract               Market               Aggregate            Unrealized
Contracts to Receive          Amount               Value Date              Value               Face Amount           Gain/(Loss)
- ----------------------------------------------    --------------------    ------------------   -------------------   --------------


<S>                          <C>              <C>                        <C>                     <C>                   <C>    
German Deutsche Mark         11,889,652       8/21/96-11/7/96            $7,847,736              $7,831,732            $16,004
Finnish Markka               14,198,311       7/29/96-8/27/96             3,064,801               3,099,946            (35,145)
French Franc                 34,617,798       8/7/96-10/23/96             6,745,707               6,705,166             40,541
British Pound Sterling          984,488          7/3/96                   1,527,160               1,518,080              9,080
Italian Lira              6,253,415,450      6/28/96-7/2/96               4,074,002               4,067,338              6,665
Japanese Yen                948,259,990       8/14/96-8/23/96             8,713,757               9,022,376           (308,619)
Netherland Guilder            1,421,723          8/26/96                    835,494                 868,281            (32,787)
Norwegian Krone              16,577,694       9/30/96-1/13/97             2,553,207               2,539,598             13,609
Swedish Krona                19,301,678       7/23/96-8/19/96             2,902,951               2,895,123              7,828
European Currency Unit        1,716,736      8/9/96-10/4/96               2,141,208               2,143,179             (1,971)
                                                                 -------------------   ---------------------   ----------------
                                                                        $40,406,023             $40,690,818          ($284,795)
                                                                 ===================   =====================   ================

                               Local                                        U.S. $                  U.S.                 U.S.
                              Principal              Contract               Market               Aggregate            Unrealized
Contracts to Receive          Amount               Value Date              Value               Face Amount           Gain/(Loss)
- ----------------------------------------------    --------------------    ------------------   -------------------   ---------------

Australian Dollars            3,046,703          8/6/96                  $2,389,968              $2,409,942            $19,974
Canadian Dollar               3,183,560      8/9/96-9/25/96               2,336,644               2,336,935                291
German Deutsche Mark         22,744,293       7/25/96-11/8/96            15,015,265              15,304,059            288,795
Danish Krone                 68,954,869       8/16/96-11/6/96            11,779,688              12,098,526            318,838
Spanish Peseta              734,114,649       7/29/96-9/23/96             5,705,802               5,688,465            (17,337)
Finnish Markka               30,434,871       8/26/96-11/18/96            6,594,214               6,578,551            (15,663)
French Franc                 49,525,854       8/7/96-10/24/96             9,656,773               9,817,531            160,758
British Pound Sterling       10,410,892      7/3/96-9/30/96              16,144,526              15,828,292           (316,234)
Irish Pound                   2,886,057      11/18/96-11/22/96            4,609,494               4,526,246            (83,247)
Italian Lira             22,605,489,541       7/2/96-1/2/97              14,655,241              14,377,807           (277,434)
Japanese Yen              1,573,465,172       8/13/96-9/13/96            14,459,514              15,185,422            725,908
Netherland Guilder            1,421,723          8/26/96                    835,494                 882,400             46,906
Norwegian Krone              48,311,317      7/2/96-1/13/97               7,440,655               7,448,286              7,632
New Zealand Dollars           6,736,804       7/10/96-8/14/96             4,602,230               4,518,258            (83,973)
Swedish Krona                80,161,386       7/23/96-12/17/96           12,055,750              11,845,214           (210,536)
Thai Baht                    38,000,000         10/22/96                  1,496,014               1,480,327            (15,687)
European Currency Unit        2,457,243      8/9/96-10/3/96               3,064,427               3,085,429             21,002
                                                                 -------------------   ---------------------   ----------------
                                                                       $132,841,697            $133,411,690           $569,993
                                                                 ===================   =====================   ================

Forward Foreign Cross Currency Contracts
- ----------------------------------------------------------------------

                                  U.S. $                                       U.S. $                                       U.S.
                                  Market                                       Market                Contract          Unrealized
 Contracts to Deliver            Value            In Exchange for            Value                Value Date           Gain/(Loss)
- ------------------------ ----------------    --------------------    ----------------------------------------   -------------------


German Deutsche Mark         $1,248,182     Spanish Peseta               $1,277,121          7/18/96                   $28,938
German Deutsche Mark          3,902,757     Finnish Markka                4,012,386      7/25/96-8/30/96               109,629
Finnish Markka                3,894,950     Deutsche Mark                 3,844,975      7/25/96-7/29/96               (49,976)
Finnish Markka                  652,678     Swedish Krona                   707,309           1/8/97                    54,630
French Franc                  2,781,578     Deutsche Mark                 2,776,016           8/7/96                    (5,562)
Netherlands Guilder           2,936,128     Danish Krone                  2,952,097          8/16/96                    15,969
Netherlands Guilder           1,906,155     Norwegian Krone               1,909,234          9/25/96                     3,080
Swedish Krona                   709,656     Finnish Markka                  652,678           1/8/97                   (56,977)
                        ----------------                         -------------------                           ----------------
                            $18,032,084                                 $18,131,815                                    $99,731
                        ================                         ===================                           ================
                                                                                        

</TABLE>

<PAGE>

 .........Futures contracts--
         The  Portfolio  may enter  into  financial  futures  contracts  for the
         delayed sale or delivery of securities or contracts  based on financial
         indices at a fixed price on a future date. The Portfolio is required to
         deposit  either  in cash or  securities  an  amount  equal to a certain
         percentage  of the  contract  amount.  Subsequent  payments are made or
         received by the Portfolio each day, dependent on the daily fluctuations
         in the value of the underlying security, and are recorded for financial
         statement  purposes  as  unrealized  gains or losses by the  Portfolio.
         There are several risks in connection with the use of futures contracts
         as a hedging device. The change in value of futures contracts primarily
         corresponds with the value of their underlying  instruments or indices,
         which  may  not   correlate   with  changes  in  the  value  of  hedged
         investments.  In addition, there is the risk that the Portfolio may not
         be able to enter  into a closing  transaction  because  of an  illiquid
         secondary   market.   The  Portfolio  enters  into  financial   futures
         transactions primarily to manage its exposure to certain markets and to
         changes in security  prices and foreign  currencies.  

         At June 30, 1996, the Portfolio held the following futures contracts:

<TABLE>
<CAPTION>
                                                                  Expiration          Underlying Face       Unrealized
               Contract                       Position               Date             Amount at Value       Gain/(Loss)
- ---------------------------------------  -------------------  -------------------  ----------------------------------------

<S>                                             <C>                <C>                     <C>                     <C>   
Australian 10 year (10 contracts)              Short               09/17/96                 ($942,037)              $2,301
British Pound (16 contracts)                    Long               09/02/96                 1,323,260               29,260
                                                                                   -------------------   ------------------
                                                                                             $381,223              $31,561
                                                                                   ===================   ==================

</TABLE>



        At June 30, 1996, the Portfolio had segregated  sufficient  cash and/or
         securities to cover margin requirements on open future contracts.

 .........Interest rate swap contracts--
         Interest rate swaps involve the exchange by the Portfolio  with another
         party of their respective commitments to pay or receive interest, e.g.,
         an exchange of floating  rate  payments  for fixed rate  payments  with
         respect to a notional amount of principal. Credit and market risk exist
         with respect to these instruments.  The Portfolio expects to enter into
         these transactions  primarily for hedging purposes  including,  but not
         limited to, preserving a return or spread on a particular investment or
         portion of its portfolio,  protecting against currency fluctuations, as
         a duration  management  technique or protecting  against an increase in
         the price of securities the Portfolio anticipates purchasing at a later
         date.  At  June  30,  1996,  there  were  no open  interest  rate  swap
         contracts.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission