STANDISH AYER & WOOD INVESTMENT TRUST
497, 1996-05-07
Previous: STANDISH AYER & WOOD INVESTMENT TRUST, 497J, 1996-05-07
Next: NUVEEN TAX FREE BOND FUND INC, N-30D, 1996-05-07




Prospectus dated April 29, 1996





                                   PROSPECTUS
                           STANDISH FIXED INCOME FUND
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795

   
     Standish Fixed Income Fund (the "Fund") is one fund in the Standish, Ayer &
Wood family of funds. The Fund is organized as a separate diversified investment
series of Standish,  Ayer & Wood  Investment  Trust (the  "Trust"),  an open-end
management investment company.
     The  Fund is  designed  primarily,  but  not  exclusively,  for  tax-exempt
institutional  investors,  such as pension and profit-sharing plans, foundations
and endowments.  The Fund's investment  objective is primarily to achieve a high
level of current income, consistent with preserving principal and liquidity, and
secondarily to seek capital  appreciation  when market factors such as declining
interest  rates  indicate  that capital  appreciation  may be available  without
significant  risk to  principal.  The  Fund  seeks  to  achieve  its  investment
objective by investing all its investable  assets (the  "Investable  Assets") in
the  Standish  Fixed  Income  Portfolio  (the  "Portfolio")  which  has the same
investment objective as the Fund. The Portfolio is a series of Standish,  Ayer &
Wood  Master  Portfolio  (the  "Portfolio  Trust"),  which  is also an  open-end
management investment company. The Portfolio will seek to achieve its investment
objective   primarily   through   investing  in  a   diversified   portfolio  of
investment-grade   fixed-income   securities  with  an  average  dollar-weighted
maturity of five to thirteen years.  However, the Portfolio may invest up to 15%
of its net assets in securities  which are classified by the rating  agencies in
the highest category of non-investment grade securities,  carry a high degree of
risk and are considered  speculative  by the rating  agencies.  See  "Investment
Policies."  Standish,  Ayer  &  Wood,  Inc.,  Boston,   Massachusetts,   is  the
Portfolio's investment adviser ("Standish" or the "Adviser").
     UNLIKE  OTHER  MUTUAL  FUNDS WHICH  DIRECTLY  ACQUIRE AND MANAGE  THEIR OWN
PORTFOLIOS OF SECURITIES,  THE FUND SEEKS TO ACHIEVE ITS INVESTMENT OBJECTIVE BY
INVESTING ALL OF ITS INVESTABLE ASSETS IN THE PORTFOLIO WHICH IS A SEPARATE FUND
WITH AN IDENTICAL INVESTMENT OBJECTIVE.  SEE "SPECIAL INFORMATION CONCERNING THE
HUB AND SPOKE MASTER-FEEDER FUND STRUCTURE" ON PAGE 9.
     Investors  may  purchase  shares  of the Fund  from the  Trust's  principal
underwriter,  Standish Fund Distributors, L.P. (the "Principal Underwriter"), at
the address and phone number set forth above without a sales commission or other
transaction  charges.  Unless waived by the Fund, the minimum initial investment
is $100,000. Additional investments may be made in amounts of at least $5,000.
     This Prospectus is intended to set forth  concisely the  information  about
the Fund and the Trust that a prospective investor should know before investing.
Investors  are  encouraged  to read this  Prospectus  and  retain it for  future
reference. Additional information about the Fund and the Trust is contained in a
Statement of Additional Information which has been filed with the Securities and
Exchange Commission (the "SEC") and is available upon request and without charge
by calling or writing to the Principal  Underwriter  at the telephone  number or
address set forth above. The Statement of Additional  Information bears the same
date as this Prospectus and is incorporated by reference into this Prospectus.
     SHARES OF THE FUND ARE NOT DEPOSITS OR  OBLIGATIONS  OF, OR  GUARANTEED  OR
ENDORSED  BY,  ANY BANK OR OTHER  INSURED  DEPOSITORY  INSTITUTION,  AND ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION,  THE FEDERAL RESERVE BOARD
OR ANY OTHER  GOVERNMENT  AGENCY.  AN  INVESTMENT IN SHARES OF THE FUND INVOLVES
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.
                                    CONTENTS
Expense Information...........................................2
Financial Highlights .........................................3
Investment Objective and Policies ............................4
Risk Factors and Suitability .................................8
Special Information Concerning the Hub and Spoke Master-
    Feeder Fund Structure ....................................9
Calculation of Performance Data .............................10
Dividends and Distributions .................................10
Purchase of Shares ..........................................10
Exchange of Shares ..........................................11
Redemption of Shares ........................................11
Management ..................................................12
Federal Income Taxes ........................................14
The Fund and the Portfolio ..................................14
Principal Underwriter .......................................15
Custodian, Transfer Agent and Dividend-Disbursing Agent......15
Independent Accountants......................................15
Legal Counsel ...............................................15
Appendix A...................................................16
Tax Certification Instructions ..............................17
    

<PAGE>

                             EXPENSE INFORMATION


Shareholder Transaction Expenses

Maximum Sales Load Imposed on Purchases                               None

Maximum Sales Load Imposed on Reinvested Dividends                    None

Deferred Sales Load                                                   None

Redemption Fees                                                       None



Annual Fund Operating Expenses (as a percentage of average net assets)

Management Fees 1                                                     0.32%

12b-1 Fees                                                            None

Other Expenses (After Expense Limitation)                             0.05%*

Total Fund Operating Expenses (After Expense Limitation)              0.37%*


<TABLE>
<CAPTION>
<S>                                                                   <C>             <C>               <C>              <C>
Example                                                               1 yr.            3 yrs.            5 yrs.          10 yrs.
- --------------------------------------------------------------------------------------------------------------------------------
You would pay the following expenses on a $1,000 investment,
assuming (1) 5% annual return and (2) redemption at the end
of each time period:                                                 $4              $12               $21              $47
</TABLE>

         The  purpose  of  the  above  table  is  to  assist  the   investor  in
understanding  the various costs and expenses of the Fund and the Portfolio that
an investor in the Fund will bear  directly or  indirectly.  The figure shown in
the caption "Other Expenses," which includes,  among other things, custodian and
transfer agent fees, registration costs and payments for insurance and audit and
legal  services,  is based on the  Fund's  expenses  for the  fiscal  year ended
December  31,  1995.  The  Trustees  of the  Trust  believe  that  over time the
aggregate per share expenses of the Fund and the Portfolio will not be more than
the expenses  which the Fund would incur if it were to retain the services of an
investment  adviser and the Investable Assets of the Fund were invested directly
in the types of securities being held by the Portfolio.

   
- -------------
1 As of the  close of  business  on April 26,  1996,  the Fund  transferred  its
Investable Assets to the Portfolio in exchange for an interest in the Portfolio.
Prior to such date, the Trust, on behalf of the Fund,  retained  Standish as its
investment adviser. 
* Standish has voluntarily  agreed to limit the  master-feeder  aggregate annual
operating  expenses  of  the  Fund  and  the  Portfolio   (excluding   brokerage
commissions,  taxes and extraordinary  expenses) to the Fund's ratio of expenses
to average net assets in effect  immediately  prior to the Fund's  conversion to
the Hub and Spoke master-feeder fund structure.  The expense ratio considered to
be in  effect  immediately  prior to the  conversion  for this  purpose  will be
calculated  using the  actual  expenses  incurred  by the Fund  during the three
months immediately prior to conversion and annualizing this amount. Standish may
discontinue or modify such limitation in the future at its discretion,  although
it has no current  intention to do so. In the absence of such  agreement,  Other
Expenses  and  Total  Operating  Expenses  of the  Fund  and the  Portfolio  are
estimated to be 0.06% and 0.38%, respectively,  of average daily net assets. For
more  information with respect to the expenses of the Fund and the Portfolio see
"Management -- Investment Adviser" and "Management -- Expenses" herein.
     THE INFORMATION IN THE TABLE AND  HYPOTHETICAL  EXAMPLE ABOVE SHOULD NOT BE
CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE EXPENSES AND ACTUAL EXPENSES MAY
BE GREATER OR LESS THAN THOSE SHOWN.  MOREOVER,  WHILE THE EXAMPLE  ASSUMES A 5%
ANNUAL  RETURN,  THE FUND'S  ACTUAL  PERFORMANCE  WILL VARY AND MAY RESULT IN AN
ACTUAL RETURN GREATER OR LESS THAN 5%.
    

<PAGE>

                              FINANCIAL HIGHLIGHTS

     The financial  highlights for the years ended  December 31, 1993,  1994 and
1995 have been  audited by Coopers & Lybrand  L.L.P.,  independent  accountants,
whose  report,   together  with  the  financial   statements  of  the  Fund,  is
incorporated into the Statement of Additional Information.
<TABLE>
<CAPTION>

                                                                          Year Ended December 31,
                                                       -------------------------------------------------------------------
                                                            1995           1994          1993         1992*        1991*
                                                       ------------   ------------   -----------   ----------   ----------

<S>                                                        <C>               <C>               <C>               <C>   
    Net asset value - beginning of period                    $18.91            $21.25            $20.55            $20.96
                                                      -------------     -------------     -------------     -------------

Income from investment operations
    Net investment income                                     $1.35             $1.25             $1.50             $1.59
    Net realized and unrealized gain (loss)                    2.08             (2.29)             1.45             (0.18)
                                                      -------------     -------------     -------------     -------------

Total from investment operations                              $3.43            ($1.04)            $2.95             $1.41
                                                      -------------     -------------     -------------     -------------

Less distributions declared to shareholders
    From net investment income                               ($1.42)           ($1.10)           ($1.51)           ($1.52)
    In excess of net investment income                            -                 -             (0.04)                -
    From realized gain                                            -             (0.04)            (0.70)            (0.30)
    Tax return of capital                                         -             (0.16)                -                 -
                                                      -------------     -------------     -------------     -------------

       Total distributions declared to shareholders          ($1.42)           ($1.30)           ($2.25)           ($1.82)
                                                      -------------     -------------     -------------     -------------

       Net asset value - end of period                       $20.92            $18.91            $21.25            $20.55
                                                      =============     =============     =============     =============

Total return                                                  18.54%            (4.86)%           14.64%             6.88%

Ratios (to average net assets)/Supplemental Data
    Net assets at end of period (000 omitted)            $2,267,107        $1,642,933        $1,307,099          $919,909
    Expenses                                                   0.38%             0.38%             0.40%             0.41%
    Net investment income                                      7.80%             7.25%             7.07%             7.61%

Portfolio turnover                                              132%              122%              150%              217%


</TABLE>

<PAGE>
(CONTINUED)
<TABLE>
<CAPTION>
                                                                  Year Ended December 31,
                                              -------------------------------------------------------------------------------------
                                                    1991*           1990*          1989*                 1988*             1987*+
                                              -------------     -------------     -------------     -------------     -------------
<S>                                              <C>               <C>               <C>               <C>               <C>   
    Net asset value - beginning of period            $19.56            $19.54            $18.84            $18.99            $20.00
                                              -------------     -------------     -------------     -------------     -------------

Income from investment operations
    Net investment income                             $1.68             $1.76             $1.81             $1.72             $1.17
    Net realized and unrealized gain (loss)            1.66             (0.05)             0.69             (0.13)            (1.07)
                                              -------------     -------------     -------------     -------------     -------------

Total from investment operations                      $3.34             $1.71             $2.50             $1.59             $0.10
                                              -------------     -------------     -------------     -------------     -------------

Less distributions declared to shareholders
    From net investment income                       ($1.49)           ($1.69)           ($1.80)           ($1.74)           ($1.11)
    In excess of net investment income                    -                 -                 -                 -                 -
    From realized gain                                (0.45)                -                 -                 -                 -
    Tax return of capital                                 -                 -                 -                 -                 -
                                              -------------     -------------     -------------     -------------     -------------

       Total distributions declared to shareholders  ($1.94)           ($1.69)           ($1.80)           ($1.74)           ($1.11)
                                              -------------     -------------     -------------     -------------     -------------

       Net asset value - end of period               $20.96            $19.56            $19.54            $18.84            $18.99
                                              =============     =============     =============     =============     =============

Total return                                          17.65%             9.23%            13.75%             8.53%            0.83%t

Ratios (to average net assets)/Supplemental Data
    Net assets at end of period (000 omitted)      $631,457          $397,267          $264,874          $198,836          $156,834
    Expenses                                           0.46%             0.49%             0.53%             0.54%            0.59%t
    Net investment income                              8.28%             9.07%             9.26%             8.94%            8.16%t

Portfolio turnover                                      176%              107%              106%              119%               73%



  t Computed on an annualized basis
  * Audited by other auditors.
  + For the period from March 27, 1987 (start of business) to December 31, 1987



     Further  information  about the performance of the Fund is contained in the
Fund's  Annual  Report,  which may be obtained  from the  Principal  Underwriter
without charge.
</TABLE>

<PAGE>

                        INVESTMENT OBJECTIVE AND POLICIES

Investment Objective
     The Fund seeks to achieve its  investment  objective by  investing  all its
Investable  Assets in the Portfolio which has the same  investment  objective as
the Fund. There can be no assurance that the investment  objective of either the
Fund or the Portfolio will be achieved.
     Since the investment  characteristics of the Fund will correspond  directly
to  those  of the  Portfolio,  the  following  is a  discussion  of the  various
investments and investment policies of the Portfolio.
     The Portfolio's  investment  objective is primarily to achieve a high level
of current  income,  consistent  with  conserving  principal and liquidity,  and
secondarily to seek capital appreciation when changes in interest rates or other
economic conditions indicate that capital  appreciation may be available without
significant  risk to  principal.  Such capital  appreciation  may result from an
improvement in the credit standing of an issuer whose securities are held by the
Portfolio  or from a decline in  interest  rates or from a  combination  of both
factors.  The Portfolio will seek to achieve its investment  objective primarily
through  investing  in  a  diversified  portfolio  of  fixed-income  securities,
generally of investment grade, with an average dollar-weighted  maturity of five
to thirteen years.  Because of the uncertainty  inherent in all investments,  no
assurance  can be given that either the Fund or the  Portfolio  will achieve its
investment objective.
     The investment  objective of the Fund is a fundamental policy which may not
be changed without a vote of the Fund's  shareholders.  The investment objective
of the Portfolio is not a  fundamental  policy and may be changed upon notice to
but without the approval of the Portfolio's investors. Investment policies which
are not fundamental policies may be changed by the Trustees of the Trust and the
Trustees of the Portfolio Trust without the approval of the Fund's  shareholders
or the Portfolio's investors. The Fund's and the Portfolio's investment policies
are described further in the Statement of Additional Information.

Investment Policies
     The  Portfolio  may  invest in a broad  range of  fixed-income  securities,
including bonds, notes,  mortgage-backed and asset-backed securities,  preferred
stock and convertible  debt  securities.  The Portfolio may purchase  securities
that pay interest on a fixed,  variable,  floating (including inverse floating),
contingent,  in-kind or deferred basis. Under normal market conditions, at least
65% of the Portfolio's total assets will be invested in such securities. Because
the Portfolio is seeking a high level of current income, the possibility that it
will  exercise  the  conversion  options  of any  high  yield  convertible  debt
securities it acquires is remote.  Investors  should be aware that  investing in
mortgage-backed  securities  involves  risks of fluctuation in yields and market
prices and of early prepayments on the underlying mortgages.
     The Portfolio will normally invest in U.S. dollar  denominated  securities,
but may  invest  up to 20% of its  total  assets in  securities  denominated  in
foreign currencies; provided, however, that at any particular time, no more than
10% of the Portfolio's total assets will be invested in foreign securities which
are not subject to currency hedging  transactions  back into U.S.  dollars.  See
"Risk Factors and  Suitability"  for a description of the risks  associated with
investments in foreign securities.

<PAGE>

     Although  the  Fund is  intended  primarily  for  tax-exempt  institutional
investors and will be managed  without  regard to potential tax  considerations,
the Portfolio may invest up to 10% of its total assets in tax-exempt securities,
such as state and  municipal  bonds,  if the Adviser  believes they will provide
competitive  returns.  The Fund's  distributions of its allocable portion of the
interest the Portfolio earns from such  securities  will not be tax-exempt.  The
Portfolio  may  adopt a  temporary  defensive  position  during  adverse  market
conditions by investing without limit in high quality money market  instruments,
including  short-term U.S.  Government  securities,  negotiable  certificates of
deposit, non-negotiable fixed time deposits, bankers' acceptances, floating-rate
notes and repurchase agreements.
     The Portfolio will not have more than 25% of the current value of its total
assets invested in any single industry, provided that this restriction shall not
apply to U.S. Government securities,  including mortgage pass-through securities
(GNMAs).  Rather,  the  Portfolio  will  invest in a broad  range of bond market
sectors,   especially  those  deemed  by  the  Adviser  to  be  undervalued  and
consequently  underpriced and offering higher yields relative to the market as a
whole. Such sectors include mortgage pass-throughs,  electric, telephone and gas
utilities,  industrials,  bank holding companies,  Eurodollar bonds and original
issue discount  bonds (i.e.,  bonds which are offered by an issuer at a discount
from their  stated  par value and which,  because  of  uncertainty  about  their
quality,  are  potentially  more  volatile).  In order to achieve its investment
objective,  the  Portfolio  will  seek to add  value  by  selecting  undervalued
investments,  thus taking  advantage of lower prices and higher  yields,  rather
than by varying the maturities of its portfolio  investments to reflect interest
rate  forecasts.  Investments in bonds with  maturities of five to fifteen years
will be emphasized, and it is expected that the average dollar-weighted maturity
of the Portfolio's portfolio will vary from five to thirteen years.

Ratings
     The  Portfolio  will  generally  invest in  investment  grade  fixed-income
securities,  i.e., securities which, at the date of investment, are rated within
the four  highest  grades as  determined  by  Moody's  Investors  Service,  Inc.
("Moody's") (Aaa, Aa, A or Baa) or by Standard & Poor's Ratings Group ("Standard
& Poor's") (AAA, AA, A or BBB) or their respective equivalent ratings or, if not
rated, judged by the Adviser to be of equivalent credit quality to securities so
rated.  Securities  rated Baa by Moody's or BBB by Standard & Poor's and unrated
securities of equivalent  credit quality are considered medium grade obligations
with  speculative  characteristics.  Adverse  changes in economic  conditions or
other  circumstances  are more  likely to weaken the  issuer's  capacity  to pay
interest and repay principal on these securities than is the case for issuers of
higher rated securities.

<PAGE>

   
     The Portfolio  may invest up to 15% of its net assets in  securities  rated
either Ba by Moody's or BB by Standard & Poor's or, if not rated,  are judged by
the Adviser to be of equivalent credit quality to securities so rated ("BB Rated
Securities").  Securities  rated Ba by  Moody's  or BB by  Standard & Poor's are
classified in the highest  category of  non-investment  grade  securities.  Such
securities may be considered to be high-yield securities ("junk bonds"), carry a
high degree of risk and are  considered  speculative  by the major credit rating
agencies.  The  Portfolio  intends  to avoid  what it  perceives  to be the most
speculative  areas of the BB Rated  Securities  universe.  See "Risk Factors and
Suitability"  for a description of the risks  associated with  investments in BB
Rated Securities.
     It is anticipated that the average  dollar-weighted rated credit quality of
the  securities  in the  Portfolio's  portfolio  will be Aa or AA  according  to
Moody's and Standard & Poor's  ratings,  respectively,  or of comparable  credit
quality as  determined  by the Adviser.  In the case of a security that is rated
differently by the two rating  services,  the higher rating is used in computing
the Portfolio's  average  dollar-weighted  credit quality and in connection with
the  Portfolio's  policy  regarding BB Rated  Securities.  In the event that the
rating on a security held in the Portfolio's portfolio is downgraded by a rating
service,  such action will be considered by the Adviser in its evaluation of the
overall  investment merits of that security,  but will not necessarily result in
the sale of the security.  In determining  whether  securities are of equivalent
credit  quality,  the Adviser may take into account,  but will not rely entirely
on,  ratings  assigned  by  foreign  rating  agencies.  In the  case of  unrated
sovereign,  subnational  and sovereign  related debt of foreign  countries,  the
Adviser  may take into  account,  but will not rely  entirely  on,  the  ratings
assigned to the issuers of such securities.  Appendix A sets forth excerpts from
the  descriptions  of  ratings  of  corporate  debt  securities  and  sovereign,
subnational and sovereign related debt of foreign countries.
    

Mortgage-Backed Pass-Through Securities
     Mortgage-backed  "pass-through  securities" are subject to regular payments
of principal and early  prepayments  of principal,  which will affect the Fund's
current and total returns.  It is not possible to predict accurately the life of
a particular  issue of  mortgage-backed  "pass-through  securities"  held by the
Portfolio.  The actual life of any  mortgage-backed  "pass-through  security" is
likely to be  substantially  shorter than the original  average  maturity of the
mortgage pool underlying the security because  unscheduled  early prepayments of
principal  on  the  security  owned  by  the  Portfolio  will  result  from  the
prepayment,  refinancing or foreclosure of the underlying  mortgage loans in the
mortgage pool.
     For  example,  mortgagors  may increase the rate at which they prepay their
mortgages when interest rates decline sufficiently to encourage refinancing. The
Portfolio, when the monthly payments (which may include unscheduled prepayments)
on a security are  passed-through  to it, may be able to reinvest them only at a
lower rate of interest.  Because of the regular scheduled  payments of principal
and  the  early  unscheduled  prepayments  of  principal,   the  mortgage-backed
"pass-through  security" is less  effective than other types of obligations as a
means of locking in attractive  long-term interest rates. As a result, this type
of security may have less potential for capital  appreciation  during periods of
declining  interest  rates than other U.S.  Government  securities of comparable
maturities,  although many issues of mortgage-backed  "pass-through  securities"

<PAGE>

may have a comparable  risk of decline in market value during  periods of rising
interest rates.  Although a security  purchased at a premium above its par value
may carry a higher stated rate of return, both a scheduled payment of principal,
which will be made at par, and an unscheduled  prepayment of principal generally
will decrease  current and total returns and will  accelerate the recognition of
income which, when distributed to Fund shareholders, will be taxable as ordinary
income.

Collateralized Mortgage Obligations (CMOs)
     The issuer of a CMO effectively transforms a mortgage pool into obligations
comprised of several different  maturities,  thus creating  mortgage  securities
that appeal to short-term  and  intermediate-term  investors as well as the more
traditional  long-term  mortgage  investor.  CMOs are debt securities  issued by
Federal Home Loan Mortgage  Corporation,  Federal National Mortgage  Corporation
and by  non-governmental  financial  institutions and other mortgage lenders and
are  generally  fully  collateralized  by a pool  of  mortgages  held  under  an
indenture. CMOs are issued in a number of classes or series which have different
maturities  and are  generally  retired in  sequence.  CMOs are  designed  to be
retired as the underlying mortgage loans in the mortgage pool are repaid. In the
event of sufficient early prepayments on such mortgages,  the class or series of
CMO first to mature  generally  will be retired prior to its maturity.  Thus the
early  retirement of a particular class or series of a CMO held by the Portfolio
would affect the Fund's current and total returns in the manner indicated above.
     In making  investments  in CMOs,  the  Adviser  will take into  account the
following  considerations:  the total  return  on CMOs  will vary with  interest
rates,  which cannot be  predicted;  the maturity of the CMOs is variable and is
not known at the time of  purchase;  prepayments  on the CMOs will  depend  upon
prevailing  interest  rates and the CMOs may have a shorter life than  expected;
and,  because CMOs are  relatively new securities and have not been in existence
through all market cycles, the risks of investing in CMOs are not fully known.

Strategic Transactions
     The Portfolio may, but is not required to, utilize various other investment
strategies as described  below to hedge  various  market risks (such as interest
rates,  currency  exchange  rates,  and broad or specific equity or fixed-income
market movements),  to manage the effective maturity or duration of fixed-income
securities, or to enhance potential gain. Such strategies are generally accepted
as part of modern portfolio management and are regularly utilized by many mutual
funds and other institutional investors.  Techniques and instruments used by the
Portfolio may change over time as new  instruments  and strategies are developed
or as regulatory changes occur.
     In the course of pursuing  its  investment  objective,  the  Portfolio  may
purchase  and sell (write)  exchange-listed  and  over-the-counter  put and call
options on  securities,  equity and  fixed-income  indices  and other  financial
instruments;  purchase and sell financial futures contracts and options thereon;
enter into various interest rate  transactions  such as swaps,  caps,  floors or
collars;  and enter into various currency  transactions such as currency forward
contracts,  currency futures contracts,  currency swaps or options on currencies
or  currency  futures  (collectively,   all  the  above  are  called  "Strategic
Transactions").  Strategic  Transactions  may be used in an  attempt  to protect
against  possible  changes in the market  value of  securities  held in or to be
purchased for the Portfolio's  portfolio  resulting from  securities  markets or
currency exchange rate fluctuations, to protect the Portfolio's unrealized gains

<PAGE>

in the  value  of its  portfolio  securities,  to  facilitate  the  sale of such
securities for investment purposes, to manage the effective maturity or duration
of the  Portfolio's  portfolio,  or to  establish a position in the  derivatives
markets  as  a  temporary   substitute  for  purchasing  or  selling  particular
securities. In addition to the hedging transactions referred to in the preceding
sentence,  Strategic  Transactions may also be used to enhance potential gain in
circumstances  where hedging is not involved although the Portfolio will attempt
to limit its net loss exposure  resulting  from Strategic  Transactions  entered
into for such purposes to not more than 3% of the  Portfolio's net assets at any
one time and, to the extent necessary, the Portfolio will close out transactions
in order to comply with this limitation.  (Transactions  such as writing covered
call  options  are  considered  to  involve  hedging  for the  purposes  of this
limitation.)  In  calculating  the  Portfolio's  net  loss  exposure  from  such
Strategic   Transactions,   an  unrealized  gain  from  a  particular  Strategic
Transaction  position would be netted against an unrealized  loss from a related
Strategic Transaction position. For example, if the Adviser anticipates that the
Belgian franc will  appreciate  relative to the French franc,  the Portfolio may
take a long forward  currency  position in the Belgian franc and a short foreign
currency position in the French franc. Under such circumstances,  any unrealized
loss in the Belgian franc position  would be netted against any unrealized  gain
in the French franc  position (and vice versa) for purposes of  calculating  the
Portfolio's  net loss  exposure.  The ability of the  Portfolio to utilize these
Strategic  Transactions  successfully  will depend on the  Adviser's  ability to
predict pertinent market movements,  which cannot be assured. The Portfolio will
comply  with  applicable   regulatory   requirements  when  implementing   these
strategies,  techniques and instruments.  The Portfolio's  activities  involving
Strategic  Transactions  may be limited  to enable  the Fund to comply  with the
requirements  of  Subchapter M of the Internal  Revenue Code of 1986, as amended
(the "Code"), for qualification as a regulated investment company.
     Strategic  Transactions have risks associated with them including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
the Adviser's  view as to certain market  movements is incorrect,  the risk that
the use of such  Strategic  Transactions  could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the  Portfolio,  force  the  purchase  or sale,  respectively,  of  portfolio
securities  at  inopportune  times  or for  prices  higher  than (in the case of
purchases  due to the  exercise  of put  options)  or lower than (in the case of
sales due to the exercise of call  options)  current  market  values,  limit the
amount of appreciation the Portfolio can realize on its investments or cause the
Portfolio  to hold a  security  it might  otherwise  sell.  The use of  currency

<PAGE>

   
transactions  can  result  in the  Portfolio  incurring  losses as a result of a
number of factors including the imposition of exchange  controls,  suspension of
settlements,  or the inability to deliver or receive a specified  currency.  The
use of  options  and  futures  transactions  entails  certain  other  risks.  In
particular,  the  variable  degree of  correlation  between  price  movements of
futures contracts and price movements in the related  portfolio  position of the
Portfolio  creates the possibility that losses on the hedging  instrument may be
greater  than gains in the value of the  Portfolio's  position.  The  writing of
options could  significantly  increase the Portfolio's  portfolio  turnover rate
and,  therefore,  associated  brokerage  commissions  or spreads.  In  addition,
futures and options markets may not be liquid in all  circumstances  and certain
over-the-counter  options may have no markets.  As a result, in certain markets,
the  Portfolio  might not be able to close out a transaction  without  incurring
substantial  losses,  if at  all.  Although  the  use  of  futures  and  options
transactions  for  hedging  should  tend to  minimize  the risk of loss due to a
decline  in the value of the  hedged  position,  at the same  time,  in  certain
circumstances,  these  transactions tend to limit any potential gain which might
result  from an  increase in value of such  position.  The loss  incurred by the
Portfolio in writing  options on futures and entering into futures  transactions
is  potentially  unlimited;  however,  as described  above,  the Portfolio  will
attempt to limit its net loss exposure  resulting  from  Strategic  Transactions
entered into for  non-hedging  purposes to not more than 3% of its net assets at
any one time.  Futures  markets are highly  volatile  and the use of futures may
increase the volatility of the  Portfolio's net asset value.  Finally,  entering
into futures contracts would create a greater ongoing  potential  financial risk
than would purchases of options where the exposure is limited to the cost of the
initial premium.  Losses resulting from the use of Strategic  Transactions would
reduce  net  asset  value  and the net  result  may be  less  favorable  than if
Strategic Transactions had not been utilized. Further information concerning the
Portfolio's  Strategic  Transactions is set forth in the Statement of Additional
Information.
    

When-Issued Securities and "Delayed Delivery" Securities
     The Portfolio may commit up to 15% of its net assets to purchase securities
on a "when-issued"  or "delayed  delivery"  basis.  Although the Portfolio would
generally  purchase  securities on a when-issued or delayed  delivery basis with
the intention of actually acquiring the securities, the Portfolio may dispose of
a when-issued  or delayed  delivery  security prior to settlement if the Adviser
deems it appropriate  to do so. The payment  obligation and the interest rate on
these  securities  will be  fixed  at the time  the  Portfolio  enters  into the
commitment,  but no income will accrue to the Portfolio until they are delivered
and paid for.  Unless the Portfolio has entered into an offsetting  agreement to
sell the securities,  cash or liquid,  high grade debt  securities  equal to the
amount of the Portfolio's  commitment will be segregated and maintained with the
custodian for the Portfolio to secure the  Portfolio's  obligation and to ensure
that it is not  leveraged.  The  market  value of the  securities  when they are
delivered may be less than the amount paid by the Portfolio.

Repurchase Agreements
     The  Portfolio  may  invest  up to 5%  of  its  net  assets  in  repurchase
agreements under normal  circumstances.  Repurchase  agreements  acquired by the
Portfolio  will always be fully  collateralized  as to principal and interest by
money  market  instruments  or a letter of credit and will be entered  into only
with  commercial  banks,  brokers and  dealers  considered  creditworthy  by the

<PAGE>

Adviser. If the other party or "seller" of a repurchase agreement defaults,  the
Portfolio  might suffer a loss to the extent that the proceeds  from the sale of
the  underlying  securities  and  other  collateral  held  by the  Portfolio  in
connection  with the related  repurchase  agreement are less than the repurchase
price.  In addition,  in the event of bankruptcy of the seller or failure of the
seller to  repurchase  the  securities  as agreed,  the  Portfolio  could suffer
losses,  including  loss of interest on or  principal  of the security and costs
associated with delay and enforcement of the repurchase agreement.

Short-Selling
     The Portfolio  may make short sales,  which are  transactions  in which the
Portfolio  sells a security it does not own in  anticipation of a decline in the
market value of that  security.  To complete such a  transaction,  the Portfolio
must borrow the security to make delivery to the buyer.  The  Portfolio  then is
obligated to replace the security  borrowed by purchasing it at the market price
at the time of replacement.  The price at such time may be more or less than the
price at which the  security  was sold by the  Portfolio.  Until the security is
replaced,  the  Portfolio is required to pay to the lender  amounts equal to any
dividends or interest  which accrue during the period of the loan. To borrow the
security,  the  Portfolio  also may be  required  to pay a premium,  which would
increase the cost of the security  sold.  The proceeds of the short sale will be
retained by the broker,  to the extent  necessary  to meet margin  requirements,
until the short position is closed out.
     Until the Portfolio replaces a borrowed security in connection with a short
sale, the Portfolio  will: (a) maintain daily a segregated  account not with the
broker,  containing cash or U.S. Government securities, at such a level that the
amount  deposited  in the account plus the amount  deposited  with the broker as
collateral  will equal the current  value of the  security  sold  short;  or (b)
otherwise cover its short position.
     The Portfolio  will incur a loss as a result of the short sale if the price
of the  security  increases  between  the date of the short sale and the date on
which the Portfolio replaces the borrowed security. The Portfolio will realize a
gain if the security  declines in price between those dates by an amount greater
than  premium and  transaction  costs.  This result is the  opposite of what one
would expect from a cash purchase of a long  position in a security.  The amount
of any gain will be  decreased,  and the  amount of any loss  increased,  by the
amount of any premium or amounts in lieu of dividends or interest the  Portfolio
may be required to pay in connection with a short sale.
     The  Portfolio's  loss on a short  sale as a result of an  increase  in the
price of a security  sold short is  potentially  unlimited.  The  Portfolio  may
purchase  call options to provide a hedge  against an increase in the price of a
security sold short by the Portfolio. When the Portfolio purchases a call option
it must pay a premium to the person  writing the option and a commission  to the
broker  selling the option.  If the option is  exercised by the  Portfolio,  the
premium  and the  commission  paid may be more than the amount of the  brokerage
commission charged if the security were to be purchased directly. See "Strategic
Transactions" above.

<PAGE>

     The  Portfolio  anticipates  that the  frequency  of short  sales will vary
substantially  in different  periods,  and it does not intend that any specified
portion of its assets, as a matter of practice, will be in short sales. However,
no  securities  will be sold short if,  after  effect is given to any such short
sale, the total market value of all securities sold short would exceed 5% of the
value of the Portfolio's net assets.
     In addition to the short sales  discussed  above,  the  Portfolio  may make
short sales "against the box," a transaction in which the Portfolio  enters into
a short sale of a security  which the Portfolio  owns. The proceeds of the short
sale are held by a broker until the settlement  date at which time the Portfolio
delivers the security to close the short  position.  The Portfolio  receives the
net proceeds from the short sale.

Forward Roll Transactions
     In order to enhance  current  income,  the Portfolio may enter into forward
roll  transactions with respect to  mortgage-backed  securities to the extent of
10% of its net assets.  In a forward roll  transaction,  the  Portfolio  sells a
mortgage-backed  security  to  a  financial  institution,  such  as  a  bank  or
broker-dealer,  and simultaneously  agrees to repurchase a similar security from
the  institution at a later date at an agreed-upon  price.  The  mortgage-backed
securities that are repurchased  will bear the same interest rate as those sold,
but  generally  will be  collateralized  by different  pools of  mortgages  with
different  prepayment  histories than those sold.  During the period between the
sale and repurchase,  the Portfolio will not be entitled to receive interest and
principal payments on the securities sold. Proceeds of the sale will be invested
in short-term  instruments,  such as repurchase  agreements or other  short-term
securities, and the income from these investments,  together with any additional
fee  income  received  on the sale and the  amount  gained by  repurchasing  the
securities in the future at a lower  purchase  price,  will generate  income and
gain for the Portfolio  which is intended to exceed the yield on the  securities
sold.  Forward roll  transactions  involve the risk that the market value of the
securities sold by the Portfolio may decline below the repurchase price of those
securities. At the time the Portfolio enters into a forward roll transaction, it
will place in a segregated  custodial account cash or liquid,  high quality debt
obligations  having a value equal to the  repurchase  price  (including  accrued
interest)  and  will  subsequently  monitor  the  account  to  insure  that  the
equivalent value is maintained.  The use of forward roll  transactions  involves
leverage, which allows any investment gains made with additional monies received
(in excess of the cost of the roll  transaction) to increase the net asset value
of the  Portfolio's  interests  faster than would  otherwise be the case. On the
other hand, if the additional  monies  received are invested in ways that do not
fully recover the costs of such  transactions  to the  Portfolio,  the net asset
value of the Portfolio would fall faster than would otherwise be the case.

Illiquid and Restricted Securities
     The  Portfolio  may not invest  more than 15% of its net assets in illiquid
investments  and securities  that are subject to  restrictions  on resale (i.e.,
private placements) under the Securities Act of 1933 (the "1993 Act"), including
securities  eligible  for  resale in  reliance  on Rule 144A  under the 1933 Act
("restricted securities").  Illiquid investments include securities that are not

<PAGE>

readily marketable, repurchase agreements maturing in more than seven days, time
deposits  with a notice  or  demand  period of more  than  seven  days,  certain
over-the-counter  options, and restricted  securities,  unless it is determined,
based upon continuing review of the trading markets for the specific  restricted
security,  that such restricted  security is eligible for resale under Rule 144A
and is  liquid.  The  Board of  Trustees  of the  Portfolio  Trust  has  adopted
guidelines and delegated to the Adviser the daily  function of  determining  and
monitoring  the  liquidity  of  restricted  securities.  The Board of  Trustees,
however, retains oversight focusing on factors such as valuation,  liquidity and
availability   of   information   and  is   ultimately   responsible   for  such
determinations.  Investing in restricted securities eligible for resale pursuant
to Rule 144A could have the effect of increasing the level of illiquidity in the
Portfolio to the extent that  qualified  institutional  buyers become for a time
uninterested in purchasing these restricted  securities.  The purchase price and
subsequent  valuation of restricted and illiquid  securities  normally reflect a
discount,  which  may be  significant,  from  the  market  price  of  comparable
securities for which a liquid market exists.

Portfolio Turnover
     Portfolio  turnover is not  expected to exceed 200% on an annual  basis.  A
rate of turnover of 100% would occur if the value of the lesser of purchases and
sales of portfolio  securities for a particular year equaled the average monthly
value of  portfolio  securities  owned  during  the year  (excluding  short-term
securities).  A high  rate of  portfolio  turnover  (100%  or more)  involves  a
correspondingly  greater amount of brokerage  commissions  and other costs which
must be borne directly by the Portfolio and thus  indirectly by the Fund and its
shareholders.  It may also result in the  realization  of larger  amounts of net
short-term  capital  gains,   distributions  from  which  are  taxable  to  Fund
shareholders  as ordinary income and may, under certain  circumstances,  make it
more difficult for the Fund to qualify as a regulated  investment  company under
the Code.  The  portfolio  turnover  rates are listed in the  section  captioned
"Financial Highlights."

   
Investment Restrictions
     Each of the Fund and the Portfolio has adopted certain fundamental policies
which may not be changed without the approval of the Fund's  shareholders or the
Portfolio's investors, as the case may be.
     The Fund has the same investment restrictions as the Portfolio, except that
the Fund may invest  substantially  all of its Investable  Assets in an open-end
management  investment company with substantially the same investment  objective
as the Fund.  References below to the Portfolio's  investment  restrictions also
include the Fund's investment restrictions.  These policies provide, among other
things,  that the Portfolio may not: (i) invest, with respect to at least 75% of
its total assets,  more than 5% in the  securities of any one issuer (other than
the U.S. Government, its agencies or instrumentalities) or acquire more than 10%
of  the  outstanding  voting  securities  of  any  issuer;   (ii)  issue  senior
securities,  borrow money or securities or pledge or mortgage its assets, except
that the  Portfolio  may (a) borrow money from banks as a temporary  measure for
extraordinary  or emergency  purposes  (but not for  investment  purposes) in an
    

<PAGE>

amount up to 15% of the  current  value of its  total  assets,  (b)  enter  into
forward  roll  transactions,  and (c) pledge its assets to an extent not greater
than 15% of the current  value of its total  assets to secure  such  borrowings;
however,  the  Portfolio  may not  make any  additional  investments  while  its
outstanding bank borrowings  exceed 5% of the current value of its total assets;
or (iii) lend portfolio securities.
     If any percentage  restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Portfolio's assets will not constitute a violation of
the restriction.  Certain  non-fundamental  policies and additional  fundamental
policies adopted by the Fund and the Portfolio are described in the Statement of
Additional Information.
                          RISK FACTORS AND SUITABILITY
     The Fund is designed primarily for tax-exempt  institutional investors such
as pension or  profit-sharing  plans,  foundations and endowments  which seek to
maximize total return and whose  beneficiaries are in a position to benefit from
the tax-deferred  reinvestment of the quarterly income dividends and any capital
gains  distributions  paid by the Fund.  The Fund may also be suitable for other
investors,   depending  upon  their  investment  goals  and  financial  and  tax
positions.  Although  the price of the  Fund's  shares may  fluctuate  more than
short-term money market instruments,  the Fund will seek to keep such volatility
below that of  longer-term  debt  securities  by limiting  the  average  term of
securities in its  portfolio.  The Fund is not intended to provide an investment
program   meeting   all  the   requirements   of  an   investor.   Additionally,
notwithstanding  the Portfolio's ability to diversify and spread risk by holding
securities of a number of portfolio  companies,  investors  should invest in the
Fund only if they are able and  prepared to bear the risk of  investment  losses
which may accompany the investments contemplated by the Portfolio.
     Yields on debt securities  depend on a variety of factors,  such as general
conditions in the money and bond markets, and the size, maturity and rating of a
particular  issue. Debt securities with longer maturities tend to produce higher
yields and are generally subject to greater  potential capital  appreciation and
depreciation.  The market prices of debt securities  usually vary depending upon
available yields, rising when interest rates decline and declining when interest
rates rise.

Foreign Securities
     Investing in securities of foreign  issuers and  securities  denominated in
foreign currencies or utilizing foreign currency  transactions  involves certain
risks of political, economic and legal conditions and developments not typically
associated  with  investing  in United  States  companies.  Such  conditions  or
developments  might  include  unfavorable  changes in currency  exchange  rates,
exchange control regulations  (including  currency  blockage),  expropriation of
assets of  companies in which the  Portfolio  invests,  nationalization  of such
companies, imposition of withholding taxes on dividend or interest payments, and
possible  difficulty  in obtaining  and  enforcing  judgments  against a foreign
issuer.  Also,  foreign securities may not be as liquid and may be more volatile
than comparable domestic securities.  Furthermore, issuers of foreign securities
are subject to different,  often less comprehensive,  accounting,  reporting and
disclosure requirements than domestic issuers. The Portfolio, in connection with
its purchases and sales of foreign  securities,  other than those denominated in

<PAGE>

U.S.  dollars,  will incur  transaction  costs in converting  currencies.  Also,
brokerage  costs in  purchasing  and  selling  corporate  securities  in foreign
securities   markets  are  sometimes   higher  than  such  costs  in  comparable
transactions  in  domestic  securities  markets,  and  foreign  custodial  costs
relating  to the  Portfolio's  portfolio  securities  are higher  than  domestic
custodial costs.

BB Rated Securities
     Investing in BB Rated  Securities  involves a higher  degree of credit risk
(the risk that the issuer will not make interest or principal payments when due)
than  investing in higher  rated  securities.  In the event of an  unanticipated
default,  the  Portfolio  will  experience a reduction in its income,  and could
expect a decline in the market value of the securities so affected. More careful
analysis of the  financial  condition of each issuer of BB Rated  Securities  is
therefore necessary. During an economic downturn or substantial period of rising
interest rates,  highly leveraged issuers may experience  financial stress which
would  adversely  affect their ability to service  their  principal and interest
payment  obligations,  to meet projected business goals and to obtain additional
financing.  Periods  of  economic  or  political  uncertainty  and change can be
expected to result in volatility in prices of these securities.
     BB Rated Securities generally offer a higher yield, but may be subject to a
higher risk of default in  interest  or  principal  payments  than higher  rated
securities.  The  market  prices  of BB  Rated  Securities  are  generally  less
sensitive  to interest  rate  changes  than  higher  rated  securities,  but are
generally  more  sensitive to adverse  economic or political  changes or, in the
case  of  corporate  issuers,  to  individual  company  developments.  BB  Rated
Securities also may have less liquid markets than higher rated  securities,  and
their  liquidity,  as well as their  value,  may be more  severely  affected  by
adverse economic  conditions.  Adverse publicity and investor perceptions of the
market,  as well as newly  enacted  or  proposed  legislation,  may also  have a
negative impact on the market for BB Rated Securities.
     For the fiscal year ended December 31, 1995, the Fund's  investments,  on a
dollar weighted basis, calculated
at the end of each month, had the following credit quality characteristics:

Investments                                         Percentage
- -----------                                         ----------
U.S. Government Securities                            33.2%
U.S. Government Agency Securities                     20.6%
Bonds:
Aaa or AAA                                             6.9%
Aa or AA                                               3.2%
A                                                      9.1%
Baa or BBB                                            12.2%
Ba or BB                                              14.8%
                                                       --- 
                                                       100%
<PAGE>

     SPECIAL INFORMATION CONCERNING THE HUB AND SPOKE(R) MASTER-FEEDER FUND
                                   STRUCTURE1
     Unlike  other  mutual  funds which  directly  acquire and manage  their own
portfolio  securities,  the Fund seeks to achieve its  investment  objective  by
investing  all of its  Investable  Assets in the  Portfolio,  which has the same
investment objective and restrictions as the Fund. The Portfolio in turn invests
primarily in securities consistent with that objective. Therefore, an investor's
interest in the Portfolio's  securities is indirect,  like  investments in other
investment companies and pooled investment vehicles only more so. In addition to
selling a beneficial  interest to the Fund,  the Portfolio  may sell  beneficial
interests to other mutual funds or institutional investors.  Such investors will
invest  in the  Portfolio  on the  same  terms  and  conditions  and  will pay a
proportionate share of the Portfolio's  expenses.  However,  the other investors
investing  in the  Portfolio  are not  required to sell their shares at the same
public offering price as the Fund due to the imposition of sales commissions and
variations in other operating expenses. Therefore,  investors in the Fund should
be aware that these differences may result in differences in returns experienced
by  investors  in  the  different  funds  that  invest  in the  Portfolio.  Such
differences  in  returns  are also  present  in other  mutual  fund  structures.
Information  concerning other holders of interests in the Portfolio is available
from the Adviser (800) 221-4795.
     The  Hub  and  Spoke   master-feeder  fund  structure  has  been  developed
relatively  recently,  so shareholders should carefully consider this investment
approach.
     Smaller funds investing in the Portfolio may be materially  affected by the
actions of larger funds investing in the Portfolio. For example, if a large fund
withdraws from the Portfolio, the remaining funds may experience higher pro rata
operating expenses,  thereby producing lower returns (however,  this possibility
exists as well for traditionally  structured funds that have large institutional
investors).  Additionally, because the Portfolio would have fewer assets in such
a case, it may become less diversified,  resulting in increased  portfolio risk.
Also,  funds  with a greater  pro rata  ownership  in the  Portfolio  could have
effective voting control of the operations of the Portfolio. Except as permitted
by the SEC, whenever the Trust is requested to vote on matters pertaining to the
Portfolio  (other  than a vote by the Fund to  continue  the  operations  of the
Portfolio upon the withdrawal of another  investor in the Portfolio),  the Trust
will hold a meeting of  shareholders  of the Fund and will cast all of its votes
in the same proportion as the votes of the Fund's  shareholders.  The percentage
of the Trust's votes  representing Fund shareholders not voting will be voted by
the  Trustees  or  officers  of the  Trust  in the same  proportion  as the Fund
shareholders who do, in fact,  vote. Fund  shareholders who do not vote will not
affect the Trust's votes at the Portfolio meeting.
     Certain  changes in the  Portfolio's  investment  objectives,  policies  or
restrictions may require the Fund to withdraw its interest in the Portfolio. Any
such withdrawal could result in a distribution "in kind" of portfolio securities
(as opposed to a cash  distribution  from the Portfolio) to the extent permitted
by the  Investment  Company Act of 1940,  as amended (the "1940  Act"),  and the
rules thereunder. If securities are distributed, the Fund could incur brokerage,
tax or other charges in  converting  the  securities  to cash. In addition,  the
distribution in kind may result in a less  diversified  portfolio of investments
or adversely affect the liquidity of the Fund.  Notwithstanding the above, there
are other means for meeting redemption requests, such as borrowing.

1Hub and Spoke(R) is a registered service mark of Signature Financial Group, 
 Inc.

<PAGE>

   
     The Fund's  investment  objective  is a  fundamental  policy and may not be
changed  without  the  approval  of  the  Fund's  shareholders.  The  investment
objective  of the  Portfolio  is not a  fundamental  policy  and may be  changed
without the approval of investors in the Portfolio. If the Portfolio proposed to
change its  investment  objective,  the Fund  would  either  obtain  shareholder
approval to make a corresponding  change to its investment objective or withdraw
its investment from the Portfolio. The Fund may withdraw its investment from the
Portfolio at any time if the Board of Trustees of the Trust  determines  that it
is in the best interests of the  shareholders of the Fund to do so (including if
the Fund's and the Portfolio's  investment objectives were not substantially the
same).  Upon any such  withdrawal,  the Board of  Trustees  of the  Trust  would
consider  what action might be taken,  including  investing  all the  Investable
Assets of the Fund in another pooled investment entity having  substantially the
same  investment  objective as the Fund or retaining  an  investment  adviser to
manage  directly the Fund's assets in accordance  with its  investment  policies
described above with respect to the Portfolio. In any event, shareholders of the
Fund will receive 30 days prior written notice with respect to any change in the
investment objective of the Portfolio.  See "Investment  Objective and Policies"
for a description  of the  fundamental  policies of the Portfolio that cannot be
changed without  approval by the "vote of a majority of the  outstanding  voting
securities" (as defined in the 1940 Act) of the Portfolio.
     For descriptions of the investment objective,  policies and restrictions of
the Portfolio,  see "Investment Objective and Policies." For descriptions of the
management of the  Portfolio,  see  "Management"  herein and in the Statement of
Additional Information.  For descriptions of the expenses of the Portfolio,  see
"Management" herein.
                         CALCULATION OF PERFORMANCE DATA
     From time to time the Fund may advertise  its yield and total return.  Both
yield and total  return  figures are based on  historical  earnings  and are not
intended to indicate future  performance.  The "total return" of the Fund refers
to the average annual  compounded  rates of return over 1, 5 and 10 year periods
(or any shorter  period since  inception)  that would  equate an initial  amount
invested at the beginning of a stated period to the ending  redeemable  value of
the investment.  The calculation  assumes the  reinvestment of all dividends and
distributions,  includes all recurring fees that are charged to all  shareholder
accounts and deducts all nonrecurring charges at the end of each period.
     The "yield" of the Fund is computed by dividing the net  investment  income
per share earned  during the period stated in the  advertisement  by the maximum
offering price per share on the last day of the period (using the average number
of shares  entitled to receive  dividends).  For the purpose of determining  net
investment  income,  the  calculation  includes  among  expenses of the Fund all
recurring fees that are charged to all shareholder accounts and any nonrecurring
charges for the period stated.
    

<PAGE>

     From time to time, the Fund may compare its performance  with that of other
mutual  funds  with  similar  investment  objectives,  to stock,  bond and other
relevant indices, and to performance rankings prepared by recognized mutual fund
statistical  services.  In addition,  the Fund's  performance may be compared to
alternative  investment or savings  vehicles  and/or to indices or indicators of
economic activity.
                           DIVIDENDS AND DISTRIBUTIONS
     The Fund's  dividends  from net  investment  income  will be  declared  and
distributed  quarterly.  The Fund's  dividends  from  short-term  and  long-term
capital gains, if any, after  reduction by capital losses,  will be declared and
distributed at least annually. In determining the amounts of its dividends,  the
Fund will take into account its share of the income, gains or losses,  expenses,
and any other tax items of the Portfolio.  Dividends from net investment  income
and  capital  gains  distributions,  if any,  are  automatically  reinvested  in
additional  shares of the Fund unless the shareholder  elects to receive them in
cash.
                               PURCHASE OF SHARES
     Shares of the Fund may be purchased from the Principal  Underwriter,  which
offers the Fund's shares to the public on a continuous basis. Shares are sold at
the net asset value per share next computed after the purchase order is received
in good  order by the  Principal  Underwriter  and  payment  for the  shares  is
received by the Fund's custodian.  Please see the Fund's account  application or
call the Principal Underwriter for instructions on how to make payment of shares
to the  Fund's  custodian.  Unless  waived  by the  Fund,  the  minimum  initial
investment  is  $100,000.  Additional  investments  may be made in amounts of at
least $5,000.
     Shares of the Fund may also be purchased through securities dealers. Orders
for the  purchase  of Fund  shares  received  by dealers by the close of regular
trading on the New York Stock  Exchange on any business day and  transmitted  to
the  Principal  Underwriter  or its  agent  by the  close  of its  business  day
(normally  4:00 p.m.,  New York City time) will be  effected  as of the close of
regular  trading  on the New York  Stock  Exchange  on that day,  provided  that
payment  for the shares is also  received by the Fund's  custodian  on that day.
Otherwise,  orders will be effected at the net asset value per share  determined
on the next business day. It is the responsibility of dealers to transmit orders
so they will be received by the  Principal  Underwriter  before the close of its
business day.  Shares of the Fund  purchased  through  dealers may be subject to
transaction  fees, no part of which will be received by the Fund,  the Principal
Underwriter or the Adviser.
     The Fund's net asset value per share is computed  each day on which the New
York Stock  Exchange is open as of the close of regular  trading on the exchange
(currently  4:00 p.m.,  New York City  time).  The net asset  value per share is
calculated by determining the value of all the Fund's assets (i.e., the value of
its investment in the Portfolio and other assets),  subtracting  all liabilities
and dividing the result by the total number of shares  outstanding.  For purpose

<PAGE>

of calculating the Portfolio's net asset value,  fixed income  securities (other
than money market  instruments)  for which  accurate  market  prices are readily
available are valued at their current  market value on the basis of  quotations,
which may be  furnished  by a pricing  service  or  provided  by dealers in such
securities.  Fixed income  securities for which  accurate  market prices are not
readily  available  and other assets are valued at fair value as  determined  in
good  faith  by the  Adviser  in  accordance  with  procedures  approved  by the
Trustees,  which may include  the use of yield  equivalents  or matrix  pricing.
Money market  instruments  with less than sixty days  remaining to maturity when
acquired  by the  Portfolio  are valued on an  amortized  cost basis  unless the
Portfolio  Trust's Board of Trustees  determines  that  amortized  cost does not
represent fair value. If the Portfolio  acquires a money market  instrument with
more than sixty days  remaining to its maturity,  it is valued at current market
value  until  the  sixtieth  day  prior to  maturity  and will then be valued at
amortized  cost based upon the value on such date  unless  the  Trustees  of the
Portfolio Trust determine  during such sixty-day period that amortized cost does
not represent fair value.  Additional  information  concerning  the  Portfolio's
valuation policies is contained in the statement of Additional Information.
     In the sole discretion of the Trust, the Fund may accept securities instead
of cash for the  purchase of shares of the Fund.  The Trust will ask the Adviser
to  determine  that  any  securities  acquired  by the Fund in this  manner  are
consistent  with the  investment  objective,  policies and  restrictions  of the
Portfolio.  The  securities  will be  valued in the  manner  stated  above.  The
purchase  of  shares  of the Fund for  securities  instead  of cash may cause an
investor who contributed  them to realize a taxable gain or loss with respect to
the securities transferred to the Fund.
     The Trust  reserves  the right in its sole  discretion  (i) to suspend  the
offering of the Fund's shares,  (ii) to reject  purchase orders when in the best
interest  of the Fund and (iii) to  modify  or  eliminate  the  minimum  initial
investment  in Fund  shares.  The  Fund's  investment  minimums  do not apply to
accounts  for which the Adviser or any of its  affiliates  serves as  investment
adviser or to employees of the Adviser or any of its affiliates or to members of
such persons' immediate  families.  The Fund's investment  minimums apply to the
aggregate  value invested in omnibus  accounts  rather than to the investment of
the underlying participants in the omnibus accounts.
                               EXCHANGE OF SHARES
     Shares of the Fund may be  exchanged  for shares of one or more other funds
in the Standish,  Ayer & Wood family of funds. Shares of the Fund redeemed in an
exchange  transaction are valued at their net asset value next determined  after
the  exchange  request is received by the  Principal  Underwriter  or its agent.
Shares of a fund  purchased  in an  exchange  transaction  are sold at their net
asset  value next  determined  after the  exchange  request is  received  by the
Principal Underwriter or its agent and payment for the shares is received by the
fund into which your shares are to be  exchanged.  Until receipt of the purchase
price by the fund into which your shares are to be exchanged  (which may take up
to three business  days),  your money will not be invested.  To obtain a current
prospectus  for any of the other  funds in the  Standish,  Ayer & Wood family of
funds, please call the Principal Underwriter at (800) 221-4795.  Please consider
the differences in investment  objectives and expenses of a fund as described in
its prospectus before making an exchange.


<PAGE>

Written Exchanges
     Shares  of the Fund may be  exchanged  by  written  order to the  Principal
Underwriter,  One  Financial  Center,  Boston,  Massachusetts  02111.  A written
exchange request must (a) state the name of the current Fund, (b) state the name
of the fund into which the current Fund shares will be exchanged,  (c) state the
number  of  shares  or the  dollar  amount to be  exchanged,  (d)  identify  the
shareholder's account numbers in both funds and (e) be signed by each registered
owner exactly as the shares are registered.  Signature(s)  must be guaranteed as
listed under "Written Redemption" below.

Telephonic Exchanges
     Shareholders who elect telephonic privileges may exchange shares by calling
the Principal  Underwriter  at (800)  221-4795.  Telephonic  privileges  are not
available to shareholders automatically.  Proper identification will be required
for each telephonic exchange. Please see "Telephone Transactions" below for more
information regarding telephonic transactions.

General Exchange Information
     All exchanges are subject to the following exchange  restrictions:  (i) the
fund into which shares are being  exchanged  must be registered for sale in your
state;  (ii) exchanges may be made only between funds that are registered in the
same name, address and, if applicable, taxpayer identification number; and (iii)
unless waived by the Trust,  the amount to be exchanged must satisfy the minimum
account size of the fund to be exchanged  into.  Exchange  requests  will not be
processed until payment for the shares of the current Fund have been received by
the Principal Underwriter. The exchange privilege may be changed or discontinued
and may be subject to  additional  limitations  upon sixty (60) days'  notice to
shareholders,  including  certain  restrictions  on purchases  by market-  timer
accounts.
                              REDEMPTION OF SHARES
     Shares of the Fund may be redeemed by any of the methods described below at
the net asset value per share next  determined  after  receipt by the  Principal
Underwriter  or its agent of a redemption  request in proper  form.  Redemptions
will not be processed until a completed  Share Purchase  Application and payment
for the shares to be redeemed have been received.

Written Redemption
     Shares  of the Fund  may be  redeemed  by  written  order to the  Principal
Underwriter,  One Financial Center, 26th Floor,  Boston,  Massachusetts 02111. A
written redemption request must (a) state the name of the Fund and the number of
shares or the dollar  amount to be  redeemed,  (b)  identify  the  shareholder's
account number and (c) be signed by each registered  owner exactly as the shares
are  registered.  Signature(s)  must be  guaranteed  by a member of  either  the
Securities Transfer Association's STAMP program or the New York Stock Exchange's
Medallion  Signature  Program  or by  any  one of  the  following  institutions,
provided that such institution  meets credit standards  established by Investors
Bank & Trust Company,  the Fund's transfer agent:  (i) a bank; (ii) a securities
broker or dealer,  including a  government  or  municipal  securities  broker or
dealer,  that is a member of a  clearing  corporation  or has net  capital of at

<PAGE>

   
least  $100,000;  (iii) a credit  union  having  authority  to  issue  signature
guarantees;   (iv)  a  savings  and  loan  association,   a  building  and  loan
association,  a cooperative  bank, or a federal savings bank or association;  or
(v) a national  securities  exchange,  a  registered  securities  exchange  or a
clearing agency.  Additional supporting documents may be required in the case of
estates, trusts, corporations,  partnerships and other shareholders that are not
individuals.  Redemption  proceeds  will normally be paid by check mailed within
three  business  days of  receipt  by the  Principal  Underwriter  of a  written
redemption  request  in proper  form.  If shares to be  redeemed  were  recently
purchased by check, the Fund may delay transmittal of redemption  proceeds until
such time as it has assured  itself that good funds have been  collected for the
purchase of such  shares.  This may take up to fifteen  (15) days in the case of
payments made by check.
    

Telephonic Redemption
     Shareholders who elect  telephonic  privileges may redeem shares by calling
the Principal  Underwriter  at (800)  221-4795.  Telephonic  privileges  are not
available to shareholders  automatically.  Redemption proceeds will be mailed or
wired  in  accordance  with  the   shareholder's   instruction  on  the  account
application to a pre-designated  account.  Redemption  proceeds will normally be
paid promptly after receipt of telephonic instructions,  but no later than three
business  days  thereafter,  except as described  above for shares  purchased by
check. Redemption proceeds will be sent only by check payable to the shareholder
of record at the address of record, unless the shareholder has indicated, in the
initial  application  for the  purchase of shares,  a  commercial  bank to which
redemption  proceeds  may be sent by wire.  These  instructions  may be  changed
subsequently  only  in  writing,  accompanied  by  a  signature  guarantee,  and
additional  documentation  in the case of shares held by a corporation  or other
entity or by a fiduciary  such as a trustee or executor.  Wire charges,  if any,
will  be  deducted  from  redemption  proceeds.  Proper  identification  will be
required for each telephonic redemption.

Repurchase Order
     In addition to written redemption of Fund shares, the Principal Underwriter
may accept  telephone  orders from brokers or dealers for the repurchase of Fund
shares.  The repurchase  price is the net asset value per share next  determined
after receipt of the repurchase  order by the Principal  Underwriter and payment
of the shares by the Fund's  custodian.  Brokers and dealers  are  obligated  to
transmit  repurchase orders to the Principal  Underwriter  promptly prior to the
close of the Principal  Underwriter's business day (normally 4:00 p.m.). Brokers
or dealers may charge for their services in connection with a repurchase of Fund
shares, but neither the Trust nor the Principal Underwriter imposes a charge for
share repurchases.

Telephone Transactions
     By  maintaining  an account  that is eligible for  telephonic  exchange and
redemption  privileges,  the shareholder  authorizes the Adviser,  the Principal
Underwriter,  the Trust and the Fund's custodian to act upon instructions of any
person to redeem and/or exchange shares from the shareholder's account. Further,
the  shareholder  acknowledges  that,  as long as the  Fund  employs  reasonable
procedures  to confirm that  telephonic  instructions  are genuine,  and follows

<PAGE>

telephonic  instructions that it reasonably believes to be genuine,  neither the
Adviser,  nor the Principal  Underwriter,  nor the Trust,  nor the Fund, nor the
Fund's custodian, nor their respective officers or employees, will be liable for
any loss, expense or cost arising out of any request for a telephonic redemption
or  exchange,   even  if  such  transaction   results  from  any  fraudulent  or
unauthorized instructions.
     Depending  upon the  circumstances,  the Fund  intends  to employ  personal
identification  or written  confirmation of transactions  procedures,  and if it
does  not,  the  Fund  may be  liable  for any  losses  due to  unauthorized  or
fraudulent  instructions.  All telephone  transaction requests will be recorded.
Shareholders  may  experience   delays  in  exercising   telephone   transaction
privileges  during  periods of abnormal  market  activity.  Accordingly,  during
periods of volatile  economic and market  conditions,  shareholders  may wish to
consider transmitting redemption and exchange requests in writing.
                                     * * * *
     The proceeds paid upon  redemption  or repurchase  may be more or less than
the cost of the  shares,  depending  upon the  market  value of the  Portfolio's
portfolio investments at the time of redemption or repurchase.  The Fund intends
to pay cash for all shares redeemed, but under certain conditions,  the Fund may
make payments wholly or partially in securities withdrawn from the Portfolio for
this purpose.  Please see the Statement of  Additional  Information  for further
information regarding the Fund's ability to satisfy redemption requests in-kind.
     Because  of the  cost of  maintaining  shareholder  accounts,  the Fund may
redeem,  at net asset value, the shares in any account which has a value of less
than $50,000 as a result of redemptions or transfers.  Before doing so, the Fund
will notify the shareholder  that the value of the shares in the account is less
than the  specified  minimum and will allow the  shareholder  30 days to make an
additional  investment in an amount which will increase the value of the account
to at least $50,000. The Fund may eliminate duplicate mailings of Fund materials
to shareholders that have the same address of record.
                                   MANAGEMENT

Trustees
     The  Fund  is a  separate  investment  series  of  Standish,  Ayer  &  Wood
Investment  Trust,  a  Massachusetts  business  trust.  Under  the  terms of the
Agreement and Declaration of Trust  establishing the Trust, which is governed by
the laws of The  Commonwealth  of  Massachusetts,  the Trustees of the Trust are
ultimately responsible for the management of its business and affairs.
     The  Portfolio is a separate  investment  series of  Standish,  Ayer & Wood
Master  Portfolio,  a master trust fund organized under the laws of the State of
New York.  Under the terms of the  Declaration  of  Trust,  the  affairs  of the
Portfolio  are managed  under the  supervision  of the Trustees of the Portfolio
Trust.

<PAGE>

     A majority of the Trustees who are not "interested  persons" (as defined in
the 1940  Act) of the Trust or the  Portfolio  Trust,  as the case may be,  have
adopted  written  procedures  reasonably  appropriate  to  deal  with  potential
conflicts  of  interest  arising  from the fact  that the same  individuals  are
trustees of the Trust and of the Portfolio  Trust, up to and including  creating
separate  boards of trustees.  See  "Management"  in the Statement of Additional
Information  for more  information  about the Trustees and officers of the Trust
and the Portfolio Trust.

   
Investment Adviser
     Standish,  Ayer & Wood,  Inc.("Standish"  or the "Adviser"),  One Financial
Center,  Boston,  Massachusetts  02111,  serves  as  investment  adviser  to the
Portfolio  pursuant  to  an  investment   advisory  agreement  and  manages  the
Portfolio's  investments  and affairs subject to the supervision of the Trustees
of the Portfolio Trust. The Adviser is a Massachusetts  corporation incorporated
in 1933 and is a registered investment adviser under the Investment Advisers Act
of 1940.
     The Adviser provides fully discretionary management services and counseling
and advisory  services to a broad range of clients  throughout the United States
and abroad.  As of February  29,  1996 the  Adviser or its  affiliate,  Standish
International  Management  Company,  L.P.  ("SIMCO"),  served as the  investment
adviser to each of the following  fourteen  funds in the  Standish,  Ayer & Wood
family of funds:
                                                  Net Assets
                                              (February 29, 1996)
- --------------------------------------------------------------------------------
Standish Controlled Maturity Fund               $  9,206,532
Standish Equity Fund                              95,832,592
Standish Fixed Income Fund                     2,274,975,978
Standish Fixed Income Fund II                     10,046,446
Standish Global Fixed Income Fund                147,989,501
Standish Intermediate Tax Exempt Bond Fund        31,338,929
Standish International Equity Fund                55,691,972
Standish International Fixed Income Fund         792,817,998
Standish Massachusetts Intermediate
  Tax Exempt Bond Fund                            32,170,126
Standish Securitized Fund                         55,002,171
Standish Short-Term Asset Reserve Fund           298,685,235
Standish Small Capitalization Equity Fund        188,411,176
Standish Small Cap Tax-Sensitive Equity Fund       1,278,405
Standish Tax-Sensitive Equity Fund                 1,232,170
    

     Corporate  pension funds are the largest  asset under active  management by
the Adviser.  The  Adviser's  clients also include  charitable  and  educational
endowment funds, financial institutions,  trusts and individual investors. As of
February 29, 1996, the Adviser managed approximately
$29 billion of assets.
     The Portfolio's portfolio manager is Caleb F. Aldrich. Mr. Aldrich has been
primarily  responsible  for the  day-to-day  management of the Fund's  portfolio
since  January  1,  1993  and of the  Portfolio's  portfolio  since  the  Fund's
conversion to the Hub and Spoke  master-feeder fund structure on April 26, 1996.
During the past five years, Mr. Aldrich has served as a Director (1992) and Vice
President of the Adviser.

<PAGE>

     Subject to the  supervision  and direction of the Trustees of the Portfolio
Trust,  the  Adviser  manages  the  Portfolio  in  accordance  with  its  stated
investment  objective  and  policies,  recommends  investment  decisions for the
Portfolio,  places  orders  to  purchase  and sell  securities  on behalf of the
Portfolio and permits the Portfolio to use the name "Standish." For its services
to the Portfolio, the Adviser receives a monthly fee equal on an annual basis to
0.40% of the first $250 million of average  daily net assets,  0.35% of the next
$250 million of average  daily net assets and 0.30% of average  daily net assets
in excess of $250 million.  For the Fund's fiscal year ended  December 31, 1995,
advisory fees paid by the Fund represented 0.32% of the Fund's average daily net
assets.

Administrator of the Fund
     Standish  also serves as  administrator  to the Fund (the  "Administrator")
pursuant to an administration agreement. As administrator,  Standish manages the
affairs  of the Fund,  provides  all  necessary  office  space and  services  of
executive  personnel for  administering  the affairs of the Fund, and allows the
Fund to use the name "Standish." For these services, Standish currently does not
receive any  additional  compensation.  The Trustees of the Trust may,  however,
determine in the future to compensate Standish for its administrative services.

Expenses
     The Portfolio and the Fund,  as the case may be, are each  responsible  for
all of their respective costs and expenses not expressly stated to be payable by
Standish  under the  investment  advisory  agreement  with the  Portfolio or the
administration agreement with the Fund. Among other expenses, the Portfolio will
pay investment advisory fees; bookkeeping,  share pricing and custodian fees and
expenses;  expenses of notices and reports to interest-holders;  and expenses of
the Portfolio's administrator.  The Fund will pay shareholder servicing fees and
expenses;  expenses of  prospectuses,  statements of additional  information and
shareholder  reports which are furnished to  shareholders.  Each of the Fund and
Portfolio will pay legal and auditing fees;  registration and reporting fees and
expenses;  and Trustees' fees and expenses.  The Trust's Principal  Underwriter,
Standish Fund  Distributors,  L.P., bears without  subsequent  reimbursement the
distribution  expenses  attributable  to the  offering  and sale of Fund shares.
Expenses of the Trust or the  Portfolio  Trust which  relate to more than one of
their respective series are allocated among such series by the Adviser and SIMCO
in an equitable manner, primarily on the basis of relative net asset values. For
the fiscal year ended December 31, 1995,  expenses borne by the Fund represented
0.38% of the Fund's average daily net assets.
     Standish has voluntarily agreed to limit the master-feeder aggregate annual
operating expenses  (excluding  brokerage  commissions,  taxes and extraordinary
expenses)  of the Fund and the  Portfolio  to the Fund's  ratio of  expenses  to
average net assets in effect  immediately  prior to the Fund's conversion to the
Hub and Spoke  master-feeder fund structure.  The expense ratio considered to be
in  effect  immediately  prior  to the  conversion  for  this  purpose  will  be
calculated  using the  actual  expenses  incurred  by the Fund  during the three
months immediately prior to conversion and annualizing this amount. Standish may
discontinue or modify such limitation in the future at its discretion,  although
it has no current  intention to do so. In  addition,  Standish has agreed in the

<PAGE>

   
administration agreement to limit the Fund's aggregate annual operating expenses
(excluding  brokerage  commissions,  taxes and  extraordinary  expenses)  to the
permissible  limit  applicable in any state in which shares of the Fund are then
qualified for sale. If either expense limit is exceeded,  the  compensation  due
Standish for such fiscal year shall be proportionately  reduced by the amount of
such excess by a reduction or refund  thereof at the time such  compensation  is
payable after the end of each calendar  month,  subject to  readjustment  during
such fiscal year.
    

Portfolio Transactions
     Subject to the  supervision  of the Trustees of the  Portfolio  Trust,  the
Adviser selects the brokers and dealers that execute orders to purchase and sell
portfolio  securities  for the  Portfolio.  The Adviser will  generally  seek to
obtain the best available price and most favorable execution with respect to all
transactions for the Portfolio.
     Subject to the  consideration of best price and execution and to applicable
regulations,  the  receipt  of  research  and sales of Fund  shares  may also be
considered  factors in the selection of brokers and dealers that execute  orders
to purchase and sell portfolio securities for the Portfolio.
                              FEDERAL INCOME TAXES
     The Fund  presently  qualifies  and  intends to  continue  to  qualify  for
taxation as a "regulated investment company" under the Code. If it qualifies for
treatment  as a regulated  investment  company,  the Fund will not be subject to
federal  income  tax  on  income  (including   capital  gains)   distributed  to
shareholders  in  the  form  of  dividends  or  capital  gain  distributions  in
accordance with certain timing requirements of the Code.
     The Fund will be subject to a nondeductible 4% excise tax under the Code to
the extent that it fails to meet certain distribution  requirements with respect
to each calendar year. Certain distributions made in order to satisfy the Code's
distribution  requirements may be declared by the Fund during October,  November
or  December  of  the  year  but  paid  during  the  following   January.   Such
distributions will be taxable to taxable shareholders as if received on December
31 of the year the distributions are declared, rather than the year in which the
distributions are received.
     Shareholders  which are  taxable  entities  or  persons  will be subject to
federal income tax on dividends and capital gain distributions made by the Fund.
These dividends and  distributions  will be attributable to the Fund's allocable
share of the net income and net  long-term and  short-term  capital gains of the
Portfolio and will also take into account any expenses incurred or income earned
directly by the Fund.  Dividends  paid by the Fund from net  investment  income,
certain net foreign  currency  gains,  and any excess of net short-term  capital
gain over net long-term capital loss will be taxable to shareholders as ordinary
income,  whether received in cash or Fund shares.  Only a small portion, if any,
of such  dividends may qualify for the corporate  dividends  received  deduction
under the Code.  Dividends paid by the Fund from net capital gain (the excess of
net long-term  capital gain over net short-term  capital loss),  called "capital
gain distributions," will be taxable to shareholders as long-term capital gains,
whether  received  in cash or Fund  shares  and  without  regard to how long the
shareholder  has held  shares of the Fund.  Capital  gain  distributions  do not
qualify for the corporate  dividends received  deduction.  Dividends and capital
gain distributions may also be subject to state and local or foreign taxes.

<PAGE>

     The  Portfolio  anticipates  that it may be subject to foreign  withholding
taxes or other foreign taxes on income  (possibly  including  capital  gains) on
certain  foreign  investments  (if any),  which  will  reduce the yield on those
investments.  Such taxes may be reduced or eliminated  pursuant to an income tax
treaty in some cases.  The Fund does not expect to qualify to pass its allocable
share of such foreign taxes and any associated tax deductions or credits through
to its shareholders.
     Redemptions  and  repurchases  of  shares  are  taxable  events  on which a
shareholder  may  recognize  a gain or loss.  Special  rules  recharacterize  as
long-term  any losses on the sale or  exchange of Fund shares with a tax holding
period of six months or less, to the extent the  shareholder  received a capital
gain distribution with respect to such shares.
     Individuals and certain other classes of shareholders may be subject to 31%
backup   withholding   of  federal   income  tax  on  dividends,   capital  gain
distributions, and the proceeds of redemptions or repurchases of shares, if they
fail to furnish the Fund with their correct taxpayer  identification  number and
certain  certifications or if they are otherwise subject to backup  withholding.
Individuals, corporations and other shareholders that are not U.S. persons under
the Code are subject to  different  tax rules and may be subject to  nonresident
alien  withholding at the rate of 30% (or a lower rate provided by an applicable
tax treaty) on amounts treated as ordinary dividends from the Fund and, unless a
current IRS Form W-8 or an  acceptable  substitute  is furnished to the Fund, to
backup withholding on certain payments from the Fund.
     A state income (and possibly local income and/or  intangible  property) tax
exemption is  generally  available  to the extent the Fund's  distributions  are
derived from interest on (or, in the case of intangibles taxes, the value of its
assets is attributable to) investments in certain U.S.  Government  obligations,
provided in some states that certain thresholds for holdings of such obligations
and/or reporting  requirements are satisfied.  Shareholders should consult their
tax advisers  regarding the applicable  requirements in their particular states,
including  the effect,  if any, of the Fund's  indirect  ownership  (through the
Portfolio) of any such obligations.
     After  the  close of each  calendar  year,  the Fund  will send a notice to
shareholders  that  provides   information  about  the  federal  tax  status  of
distributions to shareholders for such calendar year.
                           THE FUND AND THE PORTFOLIO
     The  Fund  is a  separate  investment  series  of  Standish,  Ayer  &  Wood
Investment Trust, an  unincorporated  business trust organized under the laws of
The  Commonwealth of  Massachusetts  pursuant to an Agreement and Declaration of
Trust dated August 13, 1986.  Under the Agreement and Declaration of Trust,  the
Trustees  have  authority to issue an unlimited  number of shares of  beneficial
interest,  par value  $.01 per  share,  of the Fund.  Each  share of the Fund is
entitled to one vote.  All Fund shares have equal  rights with regard to voting,
redemption,  dividends,  distributions and liquidation,  and shareholders of the
Fund have the right to vote as a separate class with respect to certain  matters

<PAGE>

   
under the 1940 Act and the Agreement  and  Declaration  of Trust.  Shares of the
Fund do not have cumulative  voting rights.  Fractional shares have proportional
voting rights and participate in any distributions  and dividends.  When issued,
each Fund share will be fully paid and  nonassessable.  Shareholders of the Fund
do not have preemptive or conversion rights. Certificates representing shares of
the Fund will not be issued.
     The Trust has established fourteen series that currently offer their shares
to the public and may establish  additional series at any time. Each series is a
separate  taxpayer,  eligible  to  qualify as a  separate  regulated  investment
company for federal income tax purposes.  The calculation of the net asset value
of a series and the tax consequences of investing in a series will be determined
separately for each series.
     The Trust is not required to hold annual meetings of shareholders.  Special
meetings of  shareholders  may be called from time to time for purposes  such as
electing or removing  Trustees,  changing a fundamental  policy, or approving an
investment advisory agreement.
     If less than two-thirds of the Trustees holding office have been elected by
shareholders,  a special  meeting of shareholders of the Trust will be called to
elect  Trustees.  Under the Agreement and Declaration of Trust and the 1940 Act,
the record holders of not less than two-thirds of the outstanding  shares of the
Trust  may  remove a  Trustee  by votes  cast in person or by proxy at a meeting
called  for the  purpose  or by a  written  declaration  filed  with each of the
Trust's  custodian banks.  Except as described above, the Trustees will continue
to  hold  office  and  may  appoint  successor  Trustees.  Whenever  ten or more
shareholders  of the Trust who have been such for at least six  months,  and who
hold in the aggregate  shares having a net asset value of at least $25,000 or at
least 1% of the outstanding shares,  whichever is less, apply to the Trustees in
writing  stating that they wish to communicate  with other  shareholders  with a
view to  obtaining  signatures  to request a meeting,  and such  application  is
accompanied by a form of communication  and request which they wish to transmit,
the  Trustees  shall  within  five  (5)  business  days  after  receipt  of such
application  either (1) afford to such applicants  access to a list of the names
and addresses of all  shareholders as recorded on the books of the Trust; or (2)
inform such  applicants as to the  approximate  number of shareholders of record
and the approximate  cost of mailing to them the proposed  communication or form
of request.
     The Portfolio, in which all the Investable Assets of the Fund are invested,
is a series of Standish,  Ayer & Wood Master Portfolio,  an open-end  management
investment company. The Portfolio Trust's Declaration of Trust provides that the
Portfolio  Trust may establish and  designate  separate  series of the Portfolio
Trust.  The  Portfolio  Trust has  established  four  series  and may  establish
additional series at any time. The Portfolio  Trust's  Declaration of Trust also
provides  that the Fund and other  entities  investing in the  Portfolio  (e.g.,
other investment  companies,  insurance company separate accounts and common and
commingled trust funds) will not be liable for the obligations of the Portfolio,
    

<PAGE>

although they will bear the risk of loss of their entire respective interests in
the Portfolio.  However,  there is a risk that interest-holders in the Portfolio
may be held  personally  liable as  partners  for the  Portfolio's  obligations.
Because the Portfolio  Trust's  Declaration of Trust  disclaims  interest-holder
liability and provides for indemnification  against such liability,  the risk of
the Fund  incurring  financial  loss on account of such  liability is limited to
circumstances  in which both  inadequate  insurance  existed  and the  Portfolio
itself was unable to meet its obligations. As such, it is unlikely that the Fund
would experience  liability from the investment  structure itself. In any event,
shareholders of the Fund will continue to remain shareholders of a Massachusetts
business trust, and the risk of such a person  incurring  liability by reason of
being a shareholder of the Fund is remote.  The interests in the Portfolio Trust
are  divided  into  separate  series,  such as the  Portfolio.  No series of the
Portfolio Trust has any preference over any other series.
     Investors  in other series of the  Portfolio  Trust will not be involved in
any vote  involving  only the  Portfolio.  Investors of all of the series of the
Portfolio Trust will, however,  vote together to elect Trustees of the Portfolio
Trust and for certain other matters  affecting the Portfolio  Trust. As provided
by the 1940 Act, under certain  circumstances,  the  shareholders of one or more
series could control the outcome of these votes.
     Inquiries  concerning the Fund should be made by contacting the Fund or the
Principal Underwriter at the address and telephone number listed on the cover of
this Prospectus.
                              PRINCIPAL UNDERWRITER
     Standish Fund Distributors, L.P., One Financial Center, 26th Floor, Boston,
Massachusetts 02111, serves as the Trust's principal underwriter.
                          CUSTODIAN, TRANSFER AGENT AND
                            DIVIDEND-DISBURSING AGENT
     Investors Bank & Trust Company,  24 Federal Street,  Boston,  Massachusetts
02110, serves as the Fund's transfer agent and dividend-disbursing  agent and as
custodian of all cash and securities of the Portfolio.
                             INDEPENDENT ACCOUNTANTS
     Coopers & Lybrand  L.L.P.,  One Post Office Square,  Boston,  Massachusetts
02109 and Coopers & Lybrand,  P.O. Box 219, Grand Cayman,  Cayman Islands,  BWI,
serve  as  independent  accountants  for  the  Trust  and the  Portfolio  Trust,
respectively, and will audit the Fund's and the Portfolio's respective financial
statements annually.
                                  LEGAL COUNSEL
     Hale and Dorr,  60 State  Street,  Boston,  Massachusetts  02109,  is legal
counsel to the Trust, the Portfolio Trust and to the Adviser.

- --------------------------------------------------------------------------------
     No  dealer,  salesman  or  other  person  has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus or in the Statement of Additional Information, and, if given or made,
such other information or representations must not be relied upon as having been
authorized by the Trust.  This Prospectus does not constitute an offering in any
jurisdiction in which such offering may not be lawfully made.


<PAGE>

                                   APPENDIX A
    KEY TO MOODY'S CORPORATE BOND RATINGS AND FOR SOVEREIGN, SUBNATIONAL AND
                            SOVEREIGN RELATED ISSUES

Aaa - Bonds which are rated Aaa are judged to be of the best quality. They carry
the smallest degree of investment risk and are generally referred to as "gilt
edge." Interest payments are protected by a large or by an exceptionally stable
margin and principal is secure. While the various protective elements are likely
to change, such changes as can be visualized are most unlikely to impair the
fundamentally strong position of such issues.
Aa - Bonds which are rated Aa are judged to be of high quality by all standards.
Together with the Aaa group they comprise what are generally known as high grade
bonds. They are rated lower than the best bonds because margins of protection
may not be as large as in Aaa securities or fluctuation of protective elements
may be of greater amplitude or there may be other elements present which make
the long term risks appear somewhat larger than in Aaa securities.
A - Bonds which are rated A possess many favorable investment attributes and are
to be considered as upper medium grade obligations. Factors giving security to
principal and interest are considered adequate but elements may be present which
suggest a susceptibility to impairment sometime in the future.
Baa - Bonds which are rated Baa are considered as medium grade obligations,
i.e., they are neither highly protected nor poorly secured. Interest payments
and principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.
Ba - Bonds which are rated Ba are judged to have speculative elements. Their
future cannot be considered as well assured. Often the protection of interest
and principal payments may be very moderate and thereby not well safeguarded
during both good and bad times over the future. Uncertainty of position
characterizes bonds in this class.

                      STANDARD & POOR'S RATINGS DEFINITIONS

AAA - Debt rated AAA has the highest rating assigned by Standard & Poor's.
Capacity to pay interest and repay principal is extremely strong.
AA- Debt rated AA has a very strong capacity to pay interest and repay principal
and differs from the higher rated issues only in small degree.
A - Debt rated A has a strong capacity to pay interest and repay principal
although it is somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than debt in higher rated categories.
BBB - Debt rated BBB is regarded as having an adequate capacity to pay interest
and repay principal. Whereas it normally exhibits adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.
BB - Debt rated BB is regarded, on balance, as predominantly speculative with
respect to capacity to pay interest and repay principal in accordance with the
terms of the obligation. While such debt will likely have some quality and
protective characteristics, these are outweighed by large uncertainties or major
risk exposures to adverse conditions.

    STANDARD & POOR'S CHARACTERISTICS OF SOVEREIGN DEBT OF FOREIGN COUNTRIES

AAA- Stable, predictable governments with demonstrated track record of
responding flexibly to changing economic and political circumstances Key players
in the global trade and financial system:
- - Prosperous and resilient economies, high per capita incomes
- - Low fiscal deficits and government debt, low inflation
- - Low external debt
AA- Stable, predictable governments with demonstrated track record of responding
to changing economic and political circumstances
- - Tightly integrated into global trade and financial system
- - Differ from AAAs only to a small degree because:
- - Economies are smaller, less prosperous and generally more vulnerable to
adverse external influences (e.g., protection and terms of trade shocks)
- - More variable fiscal deficits, government debt and inflation
- - Moderate to high external debt
A- Politics evolving toward more open, predictable forms of governance in
environment of rapid economic and social change
- - Established trend of integration into global trade and financial system
- - Economies are smaller, less prosperous and generally more vulnerable to
adverse external influences (e.g., protection and terms of trade shocks), but
- - Usually rapid growth in output and per capita incomes
- - Manageable through variable fiscal deficits, government debt and inflation
- - Usually low but variable debt
- - Integration into global trade and financial system growing
but untested
- - Low to moderate income developing economies but variable performance and quite
vulnerable to adverse external influences
- - Variable to high fiscal deficits, government debt and inflation
- - Very high and variable  debt,  often  graduates of Brady plan but track record
not well established
BBB-- Political factors a source of significant uncertainty, either because
system is in transition or due to external threats, or both, often in
environment of rapid economic and social change
- - Integration into global trade and financial system growing
but untested
- -  Economies  less  prosperous  and often more  vulnerable  to adverse  external
influences
- - Variable to high fiscal deficits, government debt and inflation
- - High and variable external debt
BB-- Political factors a source of major uncertainty, either because system is
in transition or due to external threats, or both, often in environment of rapid
economic and social change
- - Integration into global trade and financial system growing but untested
- - Low to moderate  income  developing  economies,  but variable  performance and
quite vulnerable to adverse external influences
- - Variable to high fiscal deficits, government debt and inflation
- - Very high and variable  debt,  often  graduates of Brady Plan but track record
not well established
BB- Political factors a source of major uncertainty, either because system is in
transition or due to external  threats,  or both,  often in environment of rapid
economic and social change In the case of sovereign,  subnational  and sovereign
related  issuers,  the Portfolio uses the foreign  currency or domestic  (local)
currency  rating  depending upon how a security in the portfolio is denominated.
In the case  where the  Portfolio  holds a  security  denominated  in a domestic
(local)  currency  and one of the rating  services  does not  provide a domestic
(local)  currency  rating for the  issuer,  the  Portfolio  will use the foreign
currency rating for the issuer; in the case where the Portfolio holds a security
denominated  in a  foreign  currency  and one of the  rating  services  does not
provide a foreign  currency rating for the issuer,  the Portfolio will treat the
security as being unrated.


<PAGE>

   
                         TAX CERTIFICATION INSTRUCTIONS
     Federal law requires that taxable distributions and proceeds of redemptions
and  exchanges  be  reported  to the IRS and that 31% be withheld if you fail to
provide your correct  Taxpayer  Identification  Number (TIN) and the TIN-related
certifications  contained in the Account Purchase  Application  (Application) or
you are otherwise subject to backup withholding. The Fund will not impose backup
withholding  as a result of your failure to make any  certification,  except the
certifications  in the  Application  that directly relate to your TIN and backup
withholding status. Amounts withheld and forwarded to the IRS can be credited as
a payment of tax when completing your Federal income tax return.
     For most  individual  taxpayers,  the TIN is the  social  security  number.
Special  rules  apply  for  certain  accounts.   For  example,  for  an  account
established under the Uniform Gift to Minors Act, the TIN of the minor should be
furnished. If you do not have a TIN, you may apply for one using forms available
at local  offices  of the Social  Security  Administration  or the IRS,  and you
should write "Applied For" in the space for a TIN on the Application.
     Recipients  exempt  from backup  withholding,  including  corporations  and
certain other  entities,  should  provide  their TIN and  underline  "exempt" in
section 2(a) of the TIN section of the  Application to avoid possible  erroneous
withholding.  Non-resident  aliens  and  foreign  entities  may  be  subject  to
withholding  of up to 30% on certain  distributions  received  from the Fund and
must provide certain  certifications on IRS Form W-8 to avoid backup withholding
with respect to other payments. For further information, see Code Sections 1441,
1442 and 3406 and/or consult your tax adviser.
    

<PAGE>

                           STANDISH FIXED INCOME FUND

                               Investment Adviser
                           Standish, Ayer & Wood, Inc.
                              One Financial Center
                           Boston, Massachusetts 02111

                                    Custodian
                         Investors Bank & Trust Company
                                24 Federal Street
                           Boston, Massachusetts 02110

                              Principal Underwriter
                        Standish Fund Distributors, L.P.
                              One Financial Center
                           Boston, Massachusetts 02111

                             Independent Accountants
                            Coopers & Lybrand L.L.P.
                             One Post Office Square
                           Boston, Massachusetts 02109

                                  Legal Counsel
                                  Hale and Dorr
                                 60 State Street
                           Boston, Massachusetts 02109

<PAGE>
April 29, 1996



                           STANDISH FIXED INCOME FUND
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795

                       STATEMENT OF ADDITIONAL INFORMATION

   
     This Statement of Additional Information is not a prospectus, but expands
upon and supplements the information contained in the Prospectus dated April 29,
1996, as amended and/or supplemented from time to time (the "Prospectus"), of
Standish Fixed Income Fund (the "Fund"), a separate investment series of
Standish, Ayer & Wood Investment Trust (the "Trust"). This Statement of
Additional Information should be read in conjunction with the Fund's Prospectus,
a copy of which may be obtained without charge by writing or calling the Trust's
principal underwriter, Standish Fund Distributors, L.P. (the "Principal
Underwriter"), at the address and phone number set forth above.
     THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.
    

                                    CONTENTS
Investment Objective and Policies............................2
Investment Restrictions......................................8
Calculation of Performance Data..............................9
Management..................................................11
Redemption of Shares........................................16
Portfolio Transactions......................................17
Determination of Net Asset Value............................17
The Fund and Its Shares.....................................17
The Portfolio and Its Investors.............................18
Taxation....................................................18
Additional Information......................................21
Experts and Financial Statements............................21
Financial Statements........................................22

<PAGE>

                        INVESTMENT OBJECTIVE AND POLICIES
     As described in the Prospectus, the Fund seeks to achieve its investment
objective by investing all its investable assets in the Standish Fixed Income
Portfolio (the "Portfolio"), a series of Standish, Ayer & Wood Master Portfolio
(the "Portfolio Trust"), an open-end management investment company. The
Portfolio has the same investment objective and restrictions as the Fund.
     The Fund's Prospectus describes the investment objective
of the Fund and the Portfolio and summarizes the investment policies they will
follow. Since the investment characteristics of the Fund corresponds directly to
those of the Portfolio, the following, which supplements the Prospectus, is a
discussion of the various investment techniques employed by the Portfolio. See
the Prospectus for a more complete description of the
Fund's and the Portfolio's investment objective, policies and restrictions.

Money Market Instruments and Repurchase Agreements
     Money market instruments include short-term U.S. Government securities,
commercial paper (promissory notes issued by corporations to finance their
short-term credit needs), negotiable certificates of deposit, nonnegotiable
fixed time deposits, bankers' acceptances and repurchase agreements.
     U.S. Government securities include securities which are direct obligations
of the U.S. Government backed by the full faith and credit of the United States,
and securities issued by agencies and instrumentalities of the U.S. Government,
which may be guaranteed by the U.S. Treasury or supported by the issuer's right
to borrow from the U.S. Treasury or may be backed by the credit of the federal
agency or instrumentality itself. Agencies and instrumentalities of the U.S.
Government include, but are not limited to, Federal Land Banks, the Federal Farm
Credit Bank, the Central Bank for Cooperatives, Federal Intermediate Credit
Banks, Federal Home Loan Banks and the Federal National Mortgage Association.
     Investments in commercial paper will be rated Prime-1 by Moody's Investors
Service, Inc. ("Moody's") or A-1 by Standard & Poor's Ratings Group ("S&P") or
Duff 1+ by Duff & Phelps, which are the highest ratings assigned by these rating
services (even if rated lower by one or more of the other agencies), or which,
if not rated or rated lower by one or more of the agencies and not rated by the
other agency or agencies, are judged by Standish, Ayer & Wood, Inc. ("Standish"
or the "Adviser"), the Portfolio's investment adviser, to be of equivalent
quality to the securities so rated.
     A repurchase agreement is an agreement under which the Portfolio acquires
money market instruments (generally U.S. Government securities) from a
commercial bank, broker or dealer, subject to resale to the seller at an
agreed-upon price and date (normally the next business day). The resale price
reflects an agreed-upon interest rate effective for the period the instruments
are held by the Portfolio and is unrelated to the interest rate on the
instruments. The instruments acquired by the Portfolio (including accrued
interest) must have an aggregate market value in excess of the resale price and
will be held by the custodian bank for the Portfolio until they are repurchased.
The Trustees of the Portfolio Trust will monitor the standards which the Adviser
will use in reviewing the credit worthiness of any party to a repurchase
agreement with the Portfolio.

<PAGE>

   
     The use of repurchase agreements involves certain risks. For example, if
the seller defaults on its obligation to repurchase the instruments acquired by
the Portfolio at a time when their market value has declined, the Portfolio may
incur a loss. If the seller becomes insolvent or subject to liquidation or
reorganization under bankruptcy or other laws, a court may determine that the
instruments acquired by the Portfolio are collateral for a loan by the Portfolio
and therefore are subject to sale by the trustee in bankruptcy. Finally, it is
possible that the Portfolio may not be able to substantiate its interest in the
instruments it acquires. While the Trustees acknowledge these risks, it is
expected that they can be controlled through careful documentation and
monitoring.
    

Strategic Transactions
     The Portfolio may, but is not required to, utilize various other investment
strategies as described below to hedge various market risks (such as interest
rates, currency exchange rates, and broad or specific equity or fixed-income
market movements), to manage the effective maturity or duration of fixed-income
securities, or to enhance potential gain. Such strategies are generally accepted
as part of modern portfolio management and are regularly utilized by many mutual
funds and other institutional investors. Techniques and instruments used by the
Portfolio may change over time as new instruments and strategies are developed
or regulatory changes occur.
     In the course of pursuing its investment objective, the Portfolio may
purchase and sell (write) exchange-listed and over-the-counter put and call
options on securities, equity and fixed-income indices and other financial
instruments; purchase and sell financial futures contracts and options thereon;
enter into various interest rate transactions such as swaps, caps, floors or
collars; and enter into various currency transactions such as currency forward
contracts, currency futures contracts, currency swaps or options on currencies
or currency futures (collectively, all the above are called "Strategic
Transactions"). Strategic Transactions may be used in an attempt to protect
against possible changes in the market value of securities held in or to be
purchased for the Portfolio's portfolio resulting from securities markets or
currency exchange rate fluctuations, to protect the Portfolio's unrealized gains
in the value of its portfolio securities, to facilitate the sale of such
securities for investment purposes, to manage the effective maturity or duration
of the Portfolio's portfolio, or to establish a position in the derivatives
markets as a temporary substitute for purchasing or selling particular
securities. In addition to the hedging transactions referred to in the preceding
sentence, Strategic Transactions may also be used to enhance potential gain in
circumstances where hedging is not involved although the Portfolio will attempt
to limit its net loss exposure resulting from Strategic Transactions entered
into for such purposes to not more than 3% of the Portfolio's net assets at any
one time and, to the extent necessary, the Portfolio will close out transactions
in order to comply with this limitation. (Transactions such as writing covered
call options are considered to involve hedging for the purposes of this
limitation.) In calculating the Portfolio's net loss exposure from such
Strategic Transactions, an unrealized gain from a particular Strategic
Transaction position would be netted against an unrealized loss from a related
Strategic Transaction position. For example, if the Adviser anticipates that the
Belgian franc will appreciate relative to the French franc, the Portfolio may
take a long forward currency position in the Belgian franc and a short foreign
currency position in the French franc. Under such circumstances, any unrealized
loss in the Belgian franc position would be netted against any unrealized gain

<PAGE>

in the French franc position (and vice versa) for purposes of calculating the
Portfolio's net loss exposure. The ability of the Portfolio to utilize these
Strategic Transactions successfully will depend on the Adviser's ability to
predict pertinent market movements, which cannot be assured. The Portfolio will
comply with applicable regulatory requirements when implementing these
strategies, techniques and instruments. The Portfolio's activities involving
Strategic Transactions may be limited in order to enable the Fund to comply with
the requirements of Subchapter M of the Internal Revenue Code of 1986, as
amended (the "Code"), for qualification as a regulated investment company.

Risks of Strategic Transactions
     Strategic Transactions have risks associated with them including possible
default by the other party to the transaction, illiquidity and, to the extent
the Adviser's view as to certain market movements is incorrect, the risk that
the use of such Strategic Transactions could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the Portfolio, force the purchase or sale, respectively, of portfolio
securities at inopportune times or for prices higher than (in the case of
purchases due to the exercise of put options) or lower than (in the case of
sales due to the exercise of call options) current market values, limit the
amount of appreciation the Portfolio can realize on its investments or cause the
Portfolio to hold a security it might otherwise sell. The use of currency
transactions can result in the Portfolio incurring losses as a result of a
number of factors including the imposition of exchange controls, suspension of
settlements, or the inability to deliver or receive a specified currency. The
use of options and futures transactions entails certain other risks. In
particular, the variable degree of correlation between price movements of
futures contracts and price movements in the related portfolio position of the
Portfolio creates the possibility that losses on the hedging instrument may be
greater than gains in the value of the Portfolio's position. The writing of
options could significantly increase the Portfolio's portfolio turnover rate
and, therefore, associated brokerage commissions or spreads. In addition,
futures and options markets may not be liquid in all circumstances and certain
over-the-counter options may have no markets. As a result, in certain markets,
the Portfolio might not be able to close out a transaction without incurring
substantial losses, if at all. Although the use of futures and options
transactions for hedging should tend to minimize the risk of loss due to a
decline in the value of the hedged position, at the same time, in certain
circumstances, they tend to limit any potential gain which might result from an
increase in value of such position. The loss incurred by the Portfolio in
writing options on futures and entering into futures transactions is potentially
unlimited; however, as described above, the Portfolio will attempt to limit its
net loss exposure resulting from Strategic Transactions entered into for
non-hedging purposes to not more than 3% of its net assets at any one time.

<PAGE>

Futures markets are highly volatile and the use of futures may increase the
volatility of the Fund's net asset value. Finally, entering into futures
contracts would create a greater ongoing potential financial risk than would
purchases of options where the exposure is limited to the cost of the initial
premium. Losses resulting from the use of Strategic Transactions would reduce
net asset value and the net result may be less favorable than if the Strategic
Transactions had not been utilized.

Collateralized Mortgage Obligations ("CMOs")
     The Investment Company Act of 1940, as amended (the "1940 Act"), limits the
ability of one investment company to invest in the securities of another
investment company. The staff of the Securities and Exchange Commission (the
"SEC") takes the position that CMOs and certain other securitized assets are
investment companies for this purpose unless such issuers have complied with an
exemptive rule or have obtained orders from the SEC exempting them from all
provisions of the Act. The Portfolio intends to operate within the applicable
limitations. See the Prospectus for a further description of CMOs.

   
General Characteristics of Options
     Put options and call options typically have similar structural
characteristics and operational mechanics regardless of the underlying
instrument on which they are purchased or sold. Thus, the following general
discussion relates to each of the particular types of options discussed in
greater detail below. In addition, many Strategic Transactions involving options
require segregation of the Portfolio's assets in special accounts, as described
below under "Use of Segregated Accounts."
     A put option gives the purchaser of the option, in consideration for the
payment of a premium, the right to sell, and the writer the obligation to buy
(if the option is exercised), the underlying security, commodity, index,
currency or other instrument at the exercise price. For instance, the
Portfolio's purchase of a put option on a security might be designed to protect
its holdings in the underlying instrument (or, in some cases, a similar
instrument) against a substantial decline in the market value by giving the
Portfolio the right to sell such instrument at the option exercise price. A call
option, in consideration for the payment of a premium, gives the purchaser of
the option the right to buy, and the seller the obligation to sell (if the
option is exercised), the underlying instrument at the exercise price. The
Portfolio may purchase a call option on a security, futures contract index,
currency or other instrument to seek to protect the Portfolio against an
increase in the price of the underlying instrument that it intends to purchase
in the future by fixing the price at which it may purchase such instrument. An
American style put or call option may be exercised at any time during the option
period while a European style put or call option may be exercised only upon
expiration or during a fixed period prior thereto. The Portfolio is authorized
to purchase and sell exchange listed options and over-the-counter options ("OTC"
options). Exchange listed options are issued by a regulated intermediary such as
the Options Clearing Corporation ("OCC"), which guarantees the performance of
the obligations of the parties to such options. The discussion below uses the
OCC as an example, but is also applicable to other financial intermediaries.
    

<PAGE>

     With certain exceptions, exchange listed options generally settle by
physical delivery of the underlying security or currency, although in the future
cash settlement may become available. Index options and Eurodollar instruments
are cash settled for the net amount, if any, by which the option is in-the-money
(i.e., where the value of the underlying instrument exceeds, in the case of a
call option, or is less than, in the case of a put option, the exercise price of
the option) at the time the option is exercised. Frequently, rather than taking
or making delivery of the underlying instrument through the process of
exercising the option, listed options are closed by entering into offsetting
purchase or sale transactions that do not result in ownership of the new option.
     The Portfolio's ability to close out its position as a purchaser or seller
of an exchange listed put or call option is dependent, in part, upon the
liquidity of the option market. There is no assurance that a liquid option
market on an exchange will exist. In the event that the relevant market for an
option on an exchange ceases to exist, outstanding options on that exchange
would generally continue to be exercisable in accordance with their terms.
     The hours of trading for listed options may not coincide with the hours
during which the underlying financial instruments are traded. To the extent that
the option markets close before the markets for the underlying financial
instruments, significant price and rate movements can take place in the
underlying markets that cannot be reflected in the option markets.
     OTC options are purchased from or sold to securities dealers, financial
institutions or other parties ("Counterparties") through direct agreement with
the Counterparty. In contrast to exchange listed options, which generally have
standardized terms and performance mechanics, all the terms of an OTC option,
including such terms as method of settlement, term, exercise price, premium,
guarantees and security, are set by negotiation of the parties. The Portfolio
will generally sell (write) OTC options (other than OTC currency options) that
are subject to a buy-back provision permitting the Portfolio to require the
Counterparty to sell the option back to the Portfolio at a formula price within
seven days. (To the extent that the Portfolio does not do so, the OTC options
are subject to the Portfolio's restriction on illiquid securities.) The
Portfolio expects generally to enter into OTC options that have cash settlement
provisions, although it is not required to do so.
     Unless the parties provide for it, there is no central clearing or guaranty
function in an OTC option. As a result, if the Counterparty fails to make
delivery of the security, currency or other instrument underlying an OTC option
it has entered into with the Portfolio or fails to make a cash settlement
payment due in accordance with the terms of that option, the Portfolio will lose
any premium it paid for the option as well as any anticipated benefit of the
transaction. Accordingly, the Adviser must assess the creditworthiness of each
such Counterparty or any guarantor or credit enhancement of the Counterparty's
credit to determine the likelihood that the terms of the OTC option will be
satisfied. The Portfolio will engage in OTC option transactions only with U.S.
Government securities dealers recognized by the Federal Reserve Bank of New York
as "Primary dealers," or broker dealers, domestic or foreign banks or other
financial institutions which have received, combined with any credit

<PAGE>

   
enhancements, a long-term debt rating of A from S&P or Moody's or an equivalent
rating from any other nationally recognized statistical rating organization
("NRSRO") or the debt of which is determined to be of equivalent credit quality
by the Adviser. The staff of the SEC currently takes the position that, absent
the buy-back provisions discussed above, OTC options purchased by the Portfolio,
and portfolio securities "covering" the amount of the Portfolio's obligation
pursuant to an OTC option sold by it (the cost of the sell-back plus the
in-the-money amount, if any) are illiquid, and are subject to the Portfolio's
limitation on investing in illiquid securities. However, for options written
with "primary dealers" pursuant to an agreement requiring a closing purchase
transaction at a formula price, the amount which is considered to be illiquid
may be calculated by reference to a formula price.
     If the Portfolio sells (writes) a call option, the premium that it receives
may serve as a partial hedge, to the extent of the option premium, against a
decrease in the value of the underlying securities or instruments in its
portfolio or will increase the Portfolio's income. The sale (writing) of put
options can also provide income.
     The Portfolio may purchase and sell (write) call options on securities
including U.S. Treasury and agency securities, mortgage-backed securities,
corporate debt securities, equity securities (including convertible securities)
and Eurodollar instruments that are traded on U.S. and foreign securities
exchanges and in the over-the-counter markets, and on securities indices,
currencies and futures contracts. All calls sold by the Portfolio must be
covered (i.e., the Portfolio must own the securities or the futures contract
subject to the call) or must meet the asset segregation requirements described
below as long as the call is outstanding. Even though the Portfolio will receive
the option premium to help offset any loss, the Portfolio may incur a loss if
the exercise price is below the market price for the security subject to the
call at the time of exercise. A call sold by the Portfolio also exposes the
Portfolio during the term of the option to possible loss of opportunity to
realize appreciation in the market price of the underlying security or
instrument and may require the Portfolio to hold a security or instrument which
it might otherwise have sold.
     The Portfolio may purchase and sell (write) put options on securities
including U.S. Treasury and agency securities, mortgage backed securities,
foreign sovereign debt, corporate debt securities, equity securities (including
convertible securities) and Eurodollar instruments (whether or not it holds the
above securities in its portfolio), and on securities indices, currencies and
futures contracts. The Portfolio will not sell put options if, as a result, more
than 50% of the Portfolio's assets would be required to be segregated to cover
its potential obligations under such put options other than those with respect
to futures and options thereon. In selling put options, there is a risk that the
Portfolio may be required to buy the underlying security at a price above the
market price.
    

Options on Securities Indices and Other Financial Indices
     The Portfolio may also purchase and sell (write) call and put options on
securities indices and other financial indices. Options on securities indices

<PAGE>

and other financial indices are similar to options on a security or other
instrument except that, rather than settling by physical delivery of the
underlying instrument, they settle by cash settlement. For example, an option on
an index gives the holder the right to receive, upon exercise of the option, an
amount of cash if the closing level of the index upon which the option is based
exceeds, in the case of a call, or is less than, in the case of a put, the
exercise price of the option (except if, in the case of an OTC option, physical
delivery is specified). This amount of cash is equal to the differential between
the closing price of the index and the exercise price of the option, which also
may be multiplied by a formula value. The seller of the option is obligated, in
return for the premium received, to make delivery of this amount. In addition to
the methods described above, the Portfolio may cover call options on a
securities index by owning securities whose price changes are expected to be
similar to those of the underlying index, or by having an absolute and immediate
right to acquire such securities without additional cash consideration (or for
additional cash consideration held in a segregated account by its custodian)
upon conversion or exchange of other securities in its portfolio.

General Characteristics of Futures
     The Portfolio may enter into financial futures contracts or purchase or
sell put and call options on such futures. Futures are generally bought and sold
on the commodities exchanges where they are listed and involve payment of
initial and variation margin as described below. The sale of futures contracts
creates a firm obligation by the Portfolio, as seller, to deliver to the buyer
the specific type of financial instrument called for in the contract at a
specific future time for a specified price (or, with respect to index futures
and Eurodollar instruments, the net cash amount). The purchase of futures
contracts creates a corresponding obligation by the Portfolio, as purchaser to
purchase a financial instrument at a specific time and price. Options on futures
contracts are similar to options on securities except that an option on a
futures contract gives the purchaser the right in return for the premium paid to
assume a position in a futures contract and obligates the seller to deliver such
position.
     The Portfolio's use of financial futures and options thereon will in all
cases be consistent with applicable regulatory requirements and in particular
the regulations of the Commodity Futures Trading Commission relating to
exclusions from regulation as a commodity pool operator. Those regulations
currently provide that the Portfolio may use commodity futures and option
positions (i) for bona fide hedging purposes without regard to the percentage of
assets committed to margin and option premiums, or (ii) for other purposes
permitted by the SEC to the extent that the aggregate initial margin and option
premiums required to establish such non-hedging positions (net of the amount
that the positions were "in the money" at the time of purchase) do not exceed 5%
of the net asset value of the Portfolio's portfolio, after taking into account
unrealized profits and losses on such positions. Typically, maintaining a
futures contract or selling an option thereon requires the Portfolio to deposit,
with its custodian for the benefit of a futures commission merchant as security

<PAGE>

for its obligations an amount of cash or other specified assets (initial margin)
which initially is typically 1% to 10% of the face amount of the contract (but
may be higher in some circumstances). Additional cash or assets (variation
margin) may be required to be deposited directly with the futures commission
merchant thereafter on a daily basis as the value of the contract fluctuates.
The purchase of an option on financial futures involves payment of a premium for
the option without any further obligation on the part of the Portfolio. If the
Portfolio exercises an option on a futures contract it will be obligated to post
initial margin (and potential subsequent variation margin) for the resulting
futures position just it would for any position. Futures contracts and options
thereon are generally settled by entering into an offsetting transaction but
there can be no assurance that the position can be offset prior to settlement at
an advantageous price, nor that delivery will occur. The segregation
requirements with respect to futures contracts and options thereon are described
below.

Currency Transactions
     The Portfolio may engage in currency transactions with Counterparties in
order to hedge the value of portfolio holdings denominated in particular
currencies against fluctuations in relative value or to enhance potential gain.
Currency transactions include currency contracts, exchange listed currency
futures, exchange listed and OTC options on currencies, and currency swaps. A
forward currency contract involves a privately negotiated obligation to purchase
or sell (with delivery generally required) a specific currency at a future date,
which may be any fixed number of days from the date of the contract agreed upon
by the parties, at a price set at the time of the contract. A currency swap is
an agreement to exchange cash flows based on the notional (agreed upon)
difference among two or more currencies and operates similarly to an interest
rate swap, which is described below. A Portfolio may enter into over-the-counter
currency transactions with Counterparties which have received, combined with any
credit enhancements, a long term debt rating of A by S&P or Moody's,
respectively, or that have an equivalent rating from NRSRO or (except for OTC
currency options) are determined to be equivalent credit quality by the Adviser.
     The Portfolio's dealings in forward currency contracts and other currency
transactions such as futures, options, options on futures and swaps will
generally be limited to hedging involving either specific transactions or
portfolio positions. See "Strategic Transactions." Transaction hedging is
entering into a currency transaction with respect to specific assets or
liabilities of a Portfolio, which will generally arise in connection with the
purchase or sale of its portfolio securities or the receipt of income therefrom.
Position hedging is entering into a currency transaction with respect to
portfolio security positions denominated or generally quoted in that currency.
     The Portfolio will not enter into a transaction to hedge currency exposure
to an extent greater, after netting all transactions intended wholly or
partially to offset other transactions, than the aggregate market value (at the
time of entering into the transaction) of the securities held in its portfolio
that are denominated or generally quoted in or currently convertible into such
currency, other than with respect to proxy hedging as described below.

<PAGE>

   
     The Portfolio may also cross-hedge currencies by entering into transactions
to purchase or sell one or more currencies that are expected to decline in value
in relation to other currencies to which the Portfolio has or in which the
Portfolio expects to have portfolio exposure. For example, the Portfolio may
hold a French government bond and the Adviser may believe that French francs
will deteriorate against German marks. The Portfolio would sell French francs to
reduce its exposure to that currency and buy German marks. This strategy would
be a hedge against a decline in the value of French francs, although it would
expose the Portfolio to declines in the value of the German mark relative to the
U.S. dollar.
     To reduce the effect of currency fluctuations on the value of existing or
anticipated holdings of portfolio securities, the Portfolio may also engage in
proxy hedging. Proxy hedging is often used when the currency to which the
Portfolio's portfolio is exposed is difficult to hedge or to hedge against the
dollar. Proxy hedging entails entering into a forward contract to sell a
currency whose changes in value are generally considered to be linked to a
currency or currencies in which certain of the Portfolio's portfolio securities
are or are expected to be denominated, and to buy U.S. dollars. The amount of
the contract would not exceed the value of the Portfolio's securities
denominated in linked currencies. For example, if the Adviser considers that the
Austrian schilling is linked to the German deutschemark (the "D-mark"), the
Portfolio holds securities denominated in schillings and the Adviser believes
that the value of schillings will decline against the U.S. dollar, the Adviser
may enter into a contract to sell D-marks and buy dollars. Proxy hedging
involves some of the same risks and considerations as other transactions with
similar instruments. Currency transactions can result in losses to the Portfolio
if the Currency being hedged fluctuates in value to a degree or in a direction
that is not anticipated. Further, there is the risk that the perceived linkage
between various currencies may not be present or may not be present during the
particular time that the Portfolio is engaging in proxy hedging. If the
Portfolio enters into a currency hedging transaction, the Portfolio will comply
with the asset segregation requirements described below.
    

Risks of Currency Transactions
     Currency transactions are subject to risks different from those of other
portfolio transactions. Because currency control is of great importance to the
issuing governments and influences economic planning and policy, purchases and
sales of currency and related instruments can be negatively affected by
government exchange controls, blockages, and manipulations or exchange
restrictions imposed by governments. These can result in losses to the Portfolio
if it is unable to deliver or receive currency or funds in settlement of
obligations and could also cause hedges it has entered into to be rendered
useless, resulting in full currency exposure as well as incurring transaction
costs. Buyers and sellers of currency futures are subject to the same risks that
apply to the use of futures generally. Further, settlement of a currency futures
contract for the purchase of most currencies must occur at a bank based in the
issuing nation. Trading options on currency futures is relatively new, and the
ability to establish and close out positions on such options is subject to the
maintenance of a liquid market which may not always be available. Currency
exchange rates may fluctuate based on factors extrinsic to that country's
economy.


<PAGE>

Combined Transactions
     The Portfolio may enter into multiple transactions, including multiple
options transactions, multiple futures transactions, multiple currency
transactions (including forward currency contracts) and multiple interest rate
transactions, structured notes and any combination of futures, options, currency
and interest rate transactions (component transactions), instead of a single
Strategic Transaction, as part of a single or combined strategy when, in the
opinion of the Adviser it is in the best interests of the Portfolio to do so. A
combined transaction will usually contain elements of risk that are present in
each of its component transactions. Although combined transactions are normally
entered into based on the Adviser's judgment that the combined strategies will
reduce risk or otherwise more effectively achieve the desired portfolio
management goal, it is possible that the combination will instead increase such
risks or hinder achievement of the portfolio management objective.

Swaps, Caps, Floors and Collars
     Among the Strategic Transactions into which the Portfolio may enter are
interest rate, currency and index swaps and the purchase or sale of related
caps, floors and collars. The Portfolio expects to enter into these transactions
primarily for hedging purposes, including, but not limited to, preserving a
return or spread on a particular investment or portion of its portfolio,
protecting against currency fluctuations, as a duration management technique or
protecting against an increase in the price of securities the Portfolio
anticipates purchasing at a later date. Swaps, caps, floors and collars may also
be used to enhance potential gain in circumstances where hedging in not involved
although, as described above, the Portfolio will attempt to limit its net loss
exposure resulting from swaps, caps, floors and collars and other Strategic
Transactions entered into for such purposes to not more than 3% of the
Portfolio's net assets at any one time. The Portfolio will not sell interest
rate caps or floors where it does not own securities or other instruments
providing the income stream the Portfolio may be obligated to pay. Interest rate
swaps involve the exchange by the Portfolio with another party of their
respective commitments to pay or receive interest, e.g., an exchange of floating
rate payments for fixed rate payments with respect to a notional amount of
principal. A currency swap is an agreement to exchange cash flows on a notional
amount of two or more currencies based on the relative value differential among
them and an index swap is an agreement to swap cash flows on a notional amount
based on changes in the values of the reference indices. The purchase of a cap
entitles the purchaser to receive payments on a notional principal amount from
the party selling such cap to the extent that a specified index exceeds a
predetermined interest rate or amount. The purchase of a floor entitles the
purchaser to receive payments on a notional principal amount from the party
selling such floor to the extent that a specified index falls below a
predetermined interest rate or amount. A collar is a combination of a cap and a
floor that preserves a certain rate of return within a predetermined range of
interest rates or values.

<PAGE>

     The Portfolio will usually enter into swaps on a net basis, i.e., the two
payment streams are netted out in a cash settlement on the payment date or dates
specified in the instrument, with the Portfolio receiving or paying as the case
may be, only the net amount of the two payments. The Portfolio will not enter
into any swap, cap, floor or collar transaction unless, at the time of entering
into such transaction, the unsecured long-term debt of the Counterparty,
combined with any credit enhancements, is rated a least A by S&P or Moody's or
has an equivalent rating from an NRSRO or the Counterparty issues debt that is
determined to be of equivalent credit quality by the Adviser. If there is a
default by the Counterparty, the Portfolio may have contractual remedies
pursuant to the agreements related to the transaction. The swap market has grown
substantially in recent years with a large number of banks and investment
banking firms acting both as principals and as agents utilizing standardized
swap documentation. As a result, the swap market has become relatively liquid.
Caps, floors and collars are more recent innovations for which standardized
documentation has not yet been fully developed. Swaps, caps, floors and collars
are considered illiquid for purposes of the Portfolio's policy regarding
illiquid securities, unless it is determined, based upon continuing review of
the trading markets for the specific security, that such security is liquid. The
Board of Trustees of the Portfolio Trust has adopted guidelines and delegated to
the Adviser the daily function of determining and monitoring the liquidity of
swaps, caps, floors and collars. The Portfolio Trust's Board of Trustees,
however, retains oversight focusing on factors such as valuation, liquidity and
availability of information and is ultimately responsible for such
determinations. The staff of the SEC currently takes the position that swaps,
caps, floors and collars are illiquid, and are subject to the Portfolio's
limitation on investing in illiquid securities.

Eurodollar Contracts
     The Portfolio may make investments in Eurodollar contracts. Eurodollar
contracts are U.S. dollar-denominated futures contracts or options thereon which
are linked to the London Interbank Offered Rate ("LlBOR"), although foreign
currency-denominated instruments are available from time to time. Eurodollar
futures contracts enable purchasers to obtain a fixed rate for the lending of
funds and sellers to obtain a fixed rate for borrowings. The Portfolio might use
Eurodollar futures contracts and options thereon to hedge against changes in
LIBOR, to which many interest rate swaps and fixed income instruments are
linked.

Risks of Strategic Transactions Outside the United States
     When conducted outside the United States, Strategic Transactions may not be
regulated as rigorously as in the United States, may not involve a clearing
mechanism and related guarantees, and are subject to the risk of governmental
actions affecting trading in, or the prices of, foreign securities, currencies
and other instruments. The value of such positions also could be adversely
affected by: (i) lesser availability than in the United States of data on which
to make trading decisions, (ii) delays in the Portfolio's ability to act upon
economic events occurring in foreign markets during non-business hours in the
United States, (iii) the imposition of different exercise and settlement terms
and procedures and margin requirements than in the United States, (iv) lower
trading volume and liquidity, and (v) other complex foreign political, legal and
economic factors. At the same time, Strategic Transactions may offer advantages
such as trading in instruments that are not currently traded in the United
States or arbitrage possibilities not available in the United States.


<PAGE>

   
Use of Segregated Accounts
     The Portfolio will hold securities or other instruments whose values are
expected to offset its obligations under the Strategic Transactions. The
Portfolio will cover Strategic Transactions as required by interpretive
positions of the SEC. The Portfolio will not enter into Strategic Transactions
that expose the Portfolio to an obligation to another party unless it owns
either (i) an offsetting position in securities or other options, futures
contracts or other instruments or (ii) cash, receivables or liquid, high grade
debt securities with a value sufficient to cover its potential obligations. The
Portfolio may have to comply with any applicable regulatory requirements for
Strategic Transactions, and if required, will set aside cash and other assets in
a segregated account with its custodian bank in the amount prescribed. In that
case, the Portfolio's custodian would maintain the value of such segregated
account equal to the prescribed amount by adding or removing additional cash or
other assets to account for fluctuations in the value of the account and the
Fund's obligations on the underlying Strategic Transactions. Assets held in a
segregated account would not be sold while the Strategic Transaction is
outstanding, unless they are replaced with similar assets. As a result, there is
a possibility that segregation of a large percentage of the Portfolio's assets
could impede portfolio management or the Portfolio's ability to meet redemption
requests or other current obligations.
    

"When-Issued" and "Delayed Delivery Securities"
     The Portfolio may commit up to 15% of its net assets to purchase securities
on a "when-issued" and "delayed delivery" basis, which means that delivery and
payment for the securities will normally take place 15 to 45 days after the date
of the transaction. The payment obligation and interest rate on the securities
are fixed at the time the Portfolio enters into the commitment, but interest
will not accrue to the Portfolio until delivery of and payment for the
securities. Although the Portfolio will only make commitments to purchase
"when-issued" and "delayed delivery" securities with the intention of actually
acquiring the securities, the Portfolio may sell the securities before the
settlement date if deemed advisable by the Adviser.
     Unless the Portfolio has entered into an offsetting agreement to sell the
securities purchased on a when-issued or forward commitment basis, cash or
liquid, high-grade debt obligations with a market value at least equal to the
amount of the Portfolio's commitment will be segregated with the Portfolio's
custodian bank. If the market value of these securities declines, additional
cash or securities will be segregated daily so that the aggregate market value
of the segregated securities equals the amount of the Portfolio's commitment.
     Securities purchased on a "when-issued" and "delayed delivery" basis may
have a market value on delivery which is less than the amount paid by the
Portfolio. Changes in market value may be based upon the public's perception of

<PAGE>

the creditworthiness of the issuer or changes in the level of interest rates.
Generally, the value of "when-issued" securities will fluctuate inversely to
changes in interest rates, i.e., they will appreciate in value when interest
rates fall and will depreciate in value when interest rates rise.

Portfolio Turnover
     It is not the policy of the Portfolio to purchase or sell securities for
trading purposes. However, the Portfolio places no restrictions on portfolio
turnover and it may sell any portfolio security without regard to the period of
time it has been held, except as may be necessary to enable the Fund to maintain
its status as a regulated investment company under the Code. The Portfolio may
therefore generally change its portfolio investments at any time in accordance
with the Adviser's appraisal of factors affecting any particular issuer or
market, or the economy in general. A rate of turnover of 100% would occur if the
value of the lesser of purchases and sales of portfolio securities for a
particular year equaled the average monthly value of portfolio securities owned
during the year (excluding short-term securities). A high rate of portfolio
turnover (100% or more) involves a correspondingly greater amount of brokerage
commissions and other costs which must be borne directly by the Portfolio and
thus indirectly by its shareholders. It may also result in the realization of
larger amounts of net short-term capital gains, which (when allocated to and
distributed by the Fund) are taxable to its shareholders as ordinary income and
may, under certain circumstances, make it more difficult for the Fund to qualify
as a regulated investment company under the Code.
                             INVESTMENT RESTRICTIONS
     The Fund and the Portfolio have each adopted the following fundamental
policies. Each of the Fund's and the Portfolio's fundamental policies cannot be
changed unless the change is approved by the "vote of the outstanding voting
securities" of the Fund or the Portfolio, as the case may be, which phrase as
used herein means the lesser of (i) 67% or more of the voting securities of the
Fund or the Portfolio present at a meeting, if the holders of more than 50% of
the outstanding voting securities of the Fund or the Portfolio are present or
represented by proxy, or (ii) more than 50% of the outstanding voting securities
of the Fund or the Portfolio.
     As a matter of fundamental policy, the Portfolio (Fund) may not:
     1.   Invest, with respect to at least 75% of its total assets, more than 5%
          in the securities of any one issuer (other than the U.S. Government,
          its agencies or instrumentalities) or acquire more than 10% of the
          outstanding voting securities of any issuer.

     2.   Issue  senior  securities,  borrow  money or  securities  or pledge or
          mortgage its assets,  except that the Portfolio  (Fund) may (a) borrow
          money from banks as a temporary measure for extraordinary or emergency
          purposes (but not for  investment  purposes) in an amount up to 15% of
          the current  value of its total  assets,  (b) enter into  forward roll
          transactions,  and (c) pledge its assets to an extent not greater than
          15%  of  the  current  value  of  its  total  assets  to  secure  such
          borrowings;  however, the Fund may not make any additional investments
          while its outstanding  bank borrowings  exceed 5% of the current value
          of its total assets.


<PAGE>

   
     3.   Lend portfolio securities except that the Portfolio (i) may lend
          portfolio securities in accordance with the Fund's investment policies
          up to 33 1/3% of the Portfolio's total assets taken at market value,
          (ii) enter into repurchase agreements, and (iii) purchase all or a
          portion of an issue of debt securities, bank loan participation
          interests, bank certificates of deposit, bankers' acceptances,
          debentures or other securities, whether or not the purchase is made
          upon the original issuance of the securities, and except that the Fund
          may enter into repurchase agreements with respect to 5% of the value
          of its net assets.
     4.   Invest more than 25% of the current value of its total assets in any
          single industry, provided that this restriction shall not apply to
          U.S. Government securities, including mortgage pass-through securities
          (GNMAs).
     5.   Underwrite the securities of other issuers, except to
          the extent that, in connection with the disposition
          of portfolio securities, the Portfolio (Fund) may be deemed to be an
          underwriter under the Securities Act of 1933.
     6.   Purchase real estate or real estate mortgage loans, although the
          Portfolio (Fund) may purchase marketable securities of companies which
          deal in real estate, real estate mortgage loans or interests therein.
     7.   Purchase securities on margin (except that the Portfolio (Fund) may
          obtain such short-term credits as may be necessary for the clearance
          of purchases and sales of securities).
     8.   Purchase or sell commodities or commodity contracts except that the
          Portfolio (Fund) may purchase and sell financial futures contracts and
          options on financial futures contracts and engage in foreign currency
          exchange transactions.
     Notwithstanding the foregoing, the Fund may invest all of its assets (other
than assets which are not "investment securities" (as defined in the 1940 Act)
or are excepted by the SEC) in an open-end management investment company with
substantially the same investment objective as the Fund.
     The following  restrictions are not fundamental policies and may be changed
by the Trustees of the Portfolio  Trust  (Trust)  without  investor  approval in
accordance with applicable laws, regulations or regulatory policy. The Portfolio
(Fund) may not:
    

     a.   Make short sales of securities unless (a) after effect is given to any
          such short sale, the total market value of all securities sold short
          would not exceed 5% of the value of the Portfolio's (Fund's) net
          assets or (b) at all times during which a short position is open it
          owns an equal amount of such securities, or by virtue of ownership of
          convertible or exchangeable securities it has the right to obtain
          through the conversion or exchange of such other securities an amount
          equal to the securities sold short.

<PAGE>

     b.   Invest  in  companies  for  the  purpose  of  exercising   control  or
          management.
     c.   Purchase securities of any other investment company, provided that the
          Fund may make such a purchase as part of a merger, consolidation, or
          acquisition of assets, and provided further that the Fund may make
          such a purchase in the open market where no commission or profit to a
          sponsor or dealer results from the purchase other than customary
          brokers' commissions and then only to the extent permitted by the 1940
          Act.
     d.   Purchase  or write  options,  except  as  described  under  "Strategic
          Transactions."
     e.   Invest in interests in oil, gas or other  exploration  or  development
          programs.
     f.   Invest more than 5% of the assets of the Portfolio (Fund) in the
          securities of any issuers which together with their corporate parents
          have records of less than three years' continuous operation, including
          the operation of any predecessor, other than obligations issued or
          guaranteed by the U.S. Government or its agencies, and securities
          fully collateralized by such securities.
     g.   Invest in securities of any company if any officer or director
          (Trustee) of the Portfolio Trust (Trust) or of the Portfolio's
          investment adviser owns more than 1/2 of 1% of the outstanding
          securities of such company and such officers and directors (Trustees)
          own in the aggregate more than 5% of the securities of such company.
     h.   Invest more than an aggregate of 15% of the net
          assets of the Portfolio (Fund) in the aggregate of (a) repurchase
          agreements which are not terminable within seven days, (b) securities
          subject to legal or contractual restrictions on resale or for which
          there are no readily available market quotations and (c) other
          illiquid securities, including nonnegotiable
          fixed time deposits.
     i.   Invest more than 5% of its net assets in repurchase agreements (this
          restriction is fundamental with respect to the Fund, but not the
          Portfolio).
     j.   Make any additional investments while its outstanding bank borrowings
          exceed 5% of the current value of its total assets (this restriction
          is fundamental with respect to the Fund, but not the Portfolio).
     Notwithstanding any non-fundamental policy, the Fund may invest all of its
assets (other than assets which are not "investment securities" (as defined in
the 1940 Act) or are excepted by the SEC) in an open-end management investment
company with substantially the same investment objective as the Fund.
     If any percentage restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Portfolio's (Fund's) assets will not constitute a
violation of the restriction, except with respect to restriction (g) above.

<PAGE>

   
     In order to permit the sale of shares of the Fund in certain states, the
Board may, in its sole discretion, adopt restrictions on investment policy more
restrictive than those described above. Should the Board determine that any such
more restrictive policy is no longer in the best interest of the Fund and its
shareholders, the Fund may cease offering shares in the state involved and the
Board may revoke such restrictive policy. Moreover, if the states involved shall
no longer require any such restrictive policy, the Board may, in its sole
discretion, revoke such policy.
                         CALCULATION OF PERFORMANCE DATA
     As indicated in the Prospectus, the Fund may, from time to time, advertise
certain total return and yield information. The average annual total return of
the Fund for a period is computed by subtracting the net asset value per share
at the beginning of the period from the net asset value per share at the end of
the period (after adjusting for the reinvestment of any income dividends and
capital gain distributions), and dividing the result by the net asset value per
share at the beginning of the period. In particular, the average annual total
return of the Fund ("T") is computed by using the redeemable value at the end of
a specified period of time ("ERV") of a hypothetical initial investment of
$1,000 ("P") over a period of time ("n") according to the formula P(1+T)n=ERV.
The average annual total return quotations for the Fund for the one and five
year periods ended December 31, 1995 are 18.54% and 10.21%, respectively, and
since inception (March 27, 1987 to December 31, 1995) is 9.46%. The Fund's
average annualized yield for the thirty day period ended December 31, 1995 was
7.12%.
     The yield of the Fund is computed by dividing the net investment income per
share earned during the period stated in the advertisement by the maximum
offering price per share on the last day of the period. For the purpose of
determining net investment income, the calculation includes, among expenses of
the Fund, all recurring fees that are charged to all share-holder accounts and
any non-recurring charges for the period stated. In particular, yield is
determined according to the following formula:
                          Yield = 2[(A - B + 1)^6 - 1]
                                       CD
     Where: A equals dividends and interest earned during the period; B equals
net expenses accrued for the period; C equals average daily number of shares
outstanding during the period that were entitled to receive dividends; D equals
the maximum offering price per share on the last day of the period.
     The Fund may also quote  non-standardized  yield, such as yield-to-maturity
("YTM").  YTM  represents  the rate of  return an  investor  will  receive  if a
long-term,  interest bearing investment, such as a bond, is held to its maturity
date. YTM does not take into account purchase price,  redemption  value, time to
maturity, coupon yield, and the time between interest payments.
    

<PAGE>

     In  addition  to  average  annual  return  quotations,  the Fund may  quote
quarterly and annual  performance on a net (with  management and  administration
fees deducted) and gross basis as follows:

Quarter/Year               Net                       Gross
- --------------------------------------------------------------------------------
    2Q87                  (1.14)%                    (0.95)%
    3Q87                  (2.16)                     (2.04)
    4Q87                   4.15                       4.30
    1987                   0.74                       1.20
    1Q88                   4.36                       4.52
    2Q88                   1.18                       1.29
    3Q88                   1.98                       2.11
    4Q88                   0.78                       0.91
    1988                   8.53                       9.09
    1Q89                   1.23                       1.37
    2Q89                   7.57                       7.70
    3Q89                   1.13                       1.26
    4Q89                   3.30                       3.42
    1989                  13.76                      14.33
    1Q90                  (0.50)                     (0.38)
    2Q90                   3.69                       3.84
    3Q90                   0.89                       1.00
    4Q90                   4.95                       5.06
    1990                   9.23                       9.77
    1Q91                   3.16                       3.28
    2Q91                   1.71                       1.84
    3Q91                   6.19                       6.29
    4Q91                   5.58                       5.68
    1991                  17.65                      18.15
    1Q92                  (0.95)                     (0.84)
    2Q92                   4.95                       5.04
    3Q92                   3.43                       3.53
    4Q92                  (0.58)                     (0.47)
    1992                   6.88                       7.33
    1Q93                   5.88                       5.98
    2Q93                   3.42                       3.52
    3Q93                   3.42                       3.52
    4Q93                   1.23                       1.33
    1993                  14.64                      15.08
    1Q94                  (3.99)                     (3.90)
    2Q94                  (1.88)                     (1.78)
    3Q94                   0.67                       0.77
    4Q94                   0.32                       0.42
    1994                  (4.86)                     (4.48)
    1Q95                   4.39                       4.48
    2Q95                   5.91                       6.01
    3Q95                   2.46                       2.56
    4Q95                   4.64                       4.73
    1995                  18.54                      18.97
<PAGE>

   
     These performance quotations should not be considered as representative of
the Fund's performance for any specified period in the future.
     The Fund's performance may be compared in sales literature to the
performance of other mutual funds having similar objectives or to standardized
indices or other measures of investment performance. In particular, the Fund may
compare its performance to the Lehman Government/Corporate Index, which is
generally considered to be representative of the performance of all domestic,
dollar denominated, fixed rate, investment grade bonds, and the Lehman Brothers
Aggregate Index which is composed of securities from the Lehman Brothers
Government/Corporate Bond Index, Mortgage Backed Securities Index and Yankee
Bond Index, and is generally considered to be representative of all unmanaged,
domestic, dollar denominated, fixed rate investment grade bonds. Comparative
performance may also be expressed by reference to a ranking prepared by a mutual
fund monitoring service or by one or more newspapers, newsletters or financial
periodicals. Performance comparisons may be useful to investors who wish to
compare the Fund's past performance to that of other mutual funds and investment
products. Of course, past performance is not a guarantee of future results.
    

                                   MANAGEMENT

   
Trustees and Officers of the Trust and Portfolio Trust
     The Trustees and executive officers of the Trust are listed below. The
Trustees of the Portfolio Trust are identical to the Trustees of the Trust. The
officers of the Portfolio Trust are Messrs. Clayson, Ladd, Wood, Hollis and
Murray, and Mss. Banfield, Chase, Herrmann and Kneeland, who hold the same
office with the Portfolio Trust as with the Trust. All executive officers of the
Trust and the Portfolio Trust are affiliates of Standish, Ayer & Wood, Inc., the
Portfolio's investment adviser.
<TABLE>
<CAPTION>
Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>                               <C>                                         
*D. Barr Clayson, 7/29/35                            Vice President and Trustee         Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                           Chairman and Director,
Boston, MA 02111                                                                               Standish International
                                                                                              Management Company, L.P.

Samuel C. Fleming, 9/30/40                                     Trustee                          Chairman of the Board
c/o Decision Resources, Inc.                                                                and Chief Executive Officer,
1100 Winter Street                                                                            Decision Resources, Inc.;
Waltham, MA 02154                                                                            through 1989, Senior V.P.
                                                                                                  Arthur D.  Little

Benjamin M. Friedman, 8/5/44                                   Trustee                          William Joseph Maier
c/o Harvard University                                                                    Professor of Political Economy,
Cambridge, MA 02138                                                                              Harvard University

John H. Hewitt, 4/11/35                                        Trustee                Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                             Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                           and New Hampshire

*Edward H. Ladd, 1/3/38                              Trustee and Vice President                 Chairman of the Board
c/o Standish, Ayer & Wood, Inc.                                                                and Managing Director,
One Financial Center                                                                   Standish, Ayer & Wood, Inc. since 1990;
Boston, MA 02111                                                                 formerly President of  Standish, Ayer & Wood, Inc.
                                                                                                    Director of
                                                                                   Standish International Management Company, L.P.

Caleb Loring III, 11/14/43                                     Trustee                    Trustee, Essex Street Associates
c/o Essex Street Associates                                                              (family investment trust office);
P.0. Box 5600                                                                        Director, Holyoke Mutual Insurance Company
Beverly Farms, MA 01915

*Richard S. Wood, 5/21/54                               President and Trustee                Vice President, Secretary,
c/o Standish, Ayer & Wood, Inc.                                                                 and Managing Director,
One Financial Center                                                                        Standish, Ayer & Wood, Inc.;
Boston, MA 02111                                                                       Executive Vice President and Director,
                                                                                   Standish International Management Company, L.P.

Richard C. Doll, 7/8/48                                    Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

James E. Hollis III, 11/21/48                         Executive Vice President              Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

David W. Murray, 5/5/40                                Treasurer and Secretary        Vice President, Treasurer and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Treasurer,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Caleb F. Aldrich, 9/20/57                                  Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

Beverly E. Banfield, 7/6/56                                Vice President              Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                              Assistant Vice President and Compliance Officer,
Boston, MA 02111                                                                          Freedom Capital Management Corp.
                                                                                                     (1989-1992)

Nicholas S. Battelle, 6/24/42                              Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Walter M. Cabot, 1/16/33                                   Vice President                   Senior Advisor and Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                          prior to 1991, President,
Boston, MA 02111                                                                             Harvard Management Company
                                                                                           Senior Advisor and Director of
                                                                                   Standish International Management Company, L.P.

David H. Cameron, 11/2/55                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Director of
Boston, MA 02111                                                                Standish International Management
Company, L.P.


Karen K. Chandor, 2/13/50                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                                   Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Susan B. Coan, 5/1/52                                      Vice President                          Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

W. Charles Cook II, 7/16/63                                Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                               Vice President,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Joseph M. Corrado, 5/13/55                                 Vice President              Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111
<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Dolores S. Driscoll, 2/17/48                               Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                  Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Mark A. Flaherty, 4/24/59                                  Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                               Vice President
Boston, MA  02111                                                                  Standish International Management Company, L.P.

Maria D. Furman, 2/3/54                                    Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Anne P. Herrmann, 1/26/56                                  Vice President                    Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Ann S. Higgins, 4/8/35                                     Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                                Vice President                   Senior Operations, Manager,
c/o Standish, Ayer &Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        since December 1995 formerly
Boston, MA  02111                                                                     Vice President Scudder, Stevens and Clark

Raymond J. Kubiak, 9/3/57                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Phillip D. Leonardi, 4/24/62                               Vice President            Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                   since November 1993; formerly, Investment Sales,
One Financial Center                                                                        Cigna Corporation (1993) and
Boston, MA 02111                                                                          Travelers Corporation (1984-1993)

Laurence A. Manchester, 5/24/43                            Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

George W. Noyes, 11/12/44                                  Vice President                 President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Director of
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Arthur H. Parker, 8/12/35                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Jennifer A. Pline, 3/8/60                                  Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111
<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Howard B. Rubin, 10/29/59                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                    Executive Vice President and Director
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Michael C. Schoeck, 10/24/55                               Vice President                          Vice President,
c/o Standish, Ayer & Wood, Inc.                                                    Standish, Ayer & Wood, Inc. since August, 1993;
One Financial Center                                                                          formerly, Vice President,
Boston, MA 02111                                                                           Commerzbank, Frankfurt, Germany
                                                                                                   Vice President,
                                                                                   Standish International Management Company, L.P.

Austin C. Smith, 7/25/52                                   Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Stephen A. Smith, 3/13/49                                  Vice President              Vice President, since November 2, 1993;
c/o Standish, Ayer & Wood, Inc.                                                   formerly, Standish, Ayer & Wood, Inc. Consultant
One Financial Center                                                                            Cambridge Associates
Boston, MA 02111

David C. Stuehr, 3/1/58                                    Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

James W. Sweeney, 5/15/59                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                   Executive Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Ralph S. Tate, 4/2/47                                      Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                    Standish, Ayer & Wood, Inc. since April, 1990;
One Financial Center                                                               formerly Vice President, Aetna Life & Casualty
Boston, MA 02111                                                                               President and Director,
                                                                                   Standish International Management Company, L.P.

Michael W. Thompson, 3/31/56                               Vice President              Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Christopher W. Van Alstyne, 3/24/60                        Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                    Formerly Regional Marketing Director,
Boston, MA 02111                                                                      Gabelli-O'Connor Fixed Income Management

      *Indicates that Trustee is an interested  person of the Trust for purposes
of the 1940 Act. Compensation of Trustees and Officers
</TABLE>
    
<PAGE>

Compensation of Trustees and Officers
     Each of the Trust and the Portfolio Trust pays no compensation to the
Trustees of the Trust or the Portfolio Trust affiliated with Standish as the
Administrator of the Fund (the "Fund Administrator") or the Adviser,
respectively, or to the Trusts's and Portfolio Trust's officers. None of the
Trustees or officers have engaged in any financial transactions (other than the
purchase or redemption of the Fund's shares) with the Trust, the Portfolio Trust
or the Adviser.
     The following table sets forth all compensation paid to the Trust's
Trustees as of the Fund's fiscal year ended December 31, 1995:


<TABLE>
<CAPTION>
                                                                      Pension or Retirement               Total Compensation
                                 Aggregate Compensation                Benefits Accrued as                   from Fund and
     Name of Trustee                  from the Fund                  Part of Fund's Expenses            Other Funds in Complex*
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                                <C>                                  <C>
     D. Barr Clayson                        $0                                 $0                                   $0
     Richard C. Doll**                       0                                  0                                    0
     Samuel C. Fleming                   6,000                                  0                               41,750
     Benjamin M. Friedman                5,285                                  0                               36,750
     John H. Hewitt                      5,285                                  0                               36,750
     Edward H. Ladd                          0                                  0                                    0
     Caleb Loring, III                   5,285                                  0                               36,750
     Richard S. Wood                         0                                  0                                    0

     * As of the date of this Statement of Additional Information there were 18 
       funds in the fund complex.
     ** Mr. Doll resigned as a Trustee effective December 6, 1995.
</TABLE>

- --------------------------------------------------------------------------------
Certain Shareholders
     At March 1, 1996, Trustees and officers of the Trust and the Portfolio
Trust as a group beneficially owned (i.e., had voting and/or investment power)
less than 1% of the then outstanding shares of the Fund. At that date, no person
beneficially owned 5% or more of the then outstanding shares of the Fund.


<PAGE>

Investment Adviser of the Portfolio Trust
     Standish serves as the Adviser to the Portfolio pursuant to a written
investment advisory agreement with the Portfolio Trust. Prior to the close of
business on April 26, 1996, Standish managed directly the assets of the Fund
pursuant to an investment advisory agreement. This agreement was terminated by
the Fund on such date subsequent to the approval by the Fund's shareholders on
March 29, 1996 to implement certain changes in the Fund's investment
restrictions which enable the Fund to invest all of its investable assets in the
Portfolio. The Adviser is a Massachusetts corporation organized in 1933 and is
registered under the Investment Advisers Act of 1940.
     The  following,   constituting   all  of  the  Directors  and  all  of  the
shareholders of the Adviser,  are the Adviser's  controlling  persons:  Caleb F.
Aldrich,  Nicholas S. Battelle, Walter M. Cabot, Sr., David H. Cameron, Karen K.
Chandor,  D. Barr  Clayson,  Richard  C.  Doll,  Dolores  S.  Driscoll,  Mark A.
Flaherty,  Maria D. Furman,  James E. Hollis III,  Raymond J. Kubiak,  Edward H.
Ladd,  Laurence A.  Manchester,  David W.  Murray,  George W.  Noyes,  Arthur H.
Parker,  Howard B. Rubin,  Austin C. Smith,  David C. Stuehr,  James J. Sweeney,
Ralph S. Tate, and Richard S. Wood.
     Certain services provided by the Adviser under the advisory agreement are
described in the Prospectus. These services are provided without reimbursement
by the Portfolio for any costs incurred. Under the investment advisory
agreement, the Adviser is paid a fee based upon a percentage of the Portfolio's
average daily net asset value computed as described in the Prospectus. The
expense limit voluntarily agreed to by the Adviser is described in the
Prospectus. The current fee is paid monthly. For services to the Fund during the
fiscal years ended December 31, 1993, 1994 and 1995, the Adviser received fees
from the Fund of $3,596,577, $4,750,132 and $6,321,967, respectively.
     Pursuant to the investment advisory agreement, the Portfolio bears expenses
of its operations other than those incurred by the Adviser pursuant to the
investment advisory agreement. Among other expenses, the Portfolio will pay
share pricing expenses; custodian fees and expenses; administration fees; legal
and auditing fees and expenses; expenses of notices and reports to
interest-holders; registration and reporting fees and expenses; and Trustees'
fees and expenses.
     Unless terminated as provided below, the investment advisory agreement
continues in full force and effect until April 26, 1998 and for successive
periods of one year thereafter, but only so long as each such continuance is
approved annually (i) by either the Trustees of the Portfolio Trust or by the
"vote of a majority of the outstanding voting securities" of the Portfolio, and,
in either event (ii) by vote of a majority of the Trustees of the Portfolio
Trust who are not parties to the investment advisory agreement or "interested
persons" (as defined in the 1940 Act) of any such party, cast in person at a
meeting called for the purpose of voting on such approval. The investment
advisory agreement may be terminated at any time without the payment of any
penalty by vote of the Trustees of the Portfolio Trust or by the "vote of a
majority of the outstanding voting securities" of the Portfolio or by the
Adviser, on sixty days' written notice to the other parties. The investment
advisory agreement terminates in the event of its assignment as defined in the
1940 Act.

<PAGE>

     In an attempt to avoid any potential conflict with portfolio transactions
for the Portfolio, the Adviser, the Principal Underwriter, the Trust and the
Portfolio Trust have each adopted extensive restrictions on personal securities
trading by personnel of the Adviser and its affiliates. These restrictions
include: pre-clearance of all personal securities transactions and a prohibition
of purchasing initial public offerings of securities. These restrictions are a
continuation of the basic principle that the interests of the Fund and its
shareholders, and the Portfolio and its investors, come before those of the
Adviser and its employees.

Administrator of the Fund
     Standish also serves as the administrator to the Fund (the "Fund
Administrator") pursuant to a written administration agreement with the Trust on
behalf of the Fund. Certain services provided by the Fund Administrator under
the administration agreement are described in the Prospectus. For these
services, the Fund Administrator currently does not receive any additional
compensation. The Trustees of the Trust may, however, determine in the future to
compensate the Fund Administrator for its administrative services. The
administration agreement provides that if the total expenses of the Fund and the
Portfolio in any fiscal year exceed the most restrictive expense limitation
applicable to the Fund in any state in which shares of the Fund are then
qualified for sale, the compensation due the Fund Administrator shall be reduced
by the amount of the excess, by a reduction or refund thereof at the time such
compensation is payable after the end of each calendar month during the fiscal
year, subject to readjustment during the year. Currently, the most restrictive
state expense limitation provision limits the Fund's expenses to 2 1/2% of the
first $30 million of average net assets, 2% of the next $70 million of such net
assets and 1 1/2% of such net assets in excess of $100 million.
     The Fund's administration agreement can be terminated by either party on
not more than sixty days' written notice.

   
Administrator of the Portfolio
     IBT Trust Company (Cayman) Ltd., P.O. Box 501, Grand Cayman, Cayman
Islands, BWI, serves as the administrator to the Portfolio (the "Portfolio
Administrator") pursuant to a written administration agreement with the
Portfolio Trust on behalf of the Portfolio. The Portfolio Administrator provides
the Portfolio Trust with office space for managing its affairs, and with certain
clerical services and facilities. For its services to the Portfolio Trust, the
Portfolio Administrator currently receives a fee from the Portfolio in the
amount of $7,500 annually.
     The Portfolio's administration agreement can be terminated by either party
on not more than sixty days' written notice.
    

Distributor of the Fund
     Standish Fund Distributors, L.P. (the "Principal Underwriter"), an
affiliate of the Adviser, serves as the Trust's exclusive principal underwriter
and holds itself available to receive purchase orders for the Fund's shares. In
that capacity, the Principal Underwriter has been granted the right, as agent of

<PAGE>

the Trust, to solicit and accept orders for the purchase of the Fund's shares in
accordance with the terms of the Underwriting Agreement between the Trust and
the Principal Underwriter. Pursuant to the Underwriting Agreement, the Principal
Underwriter has agreed to use its best efforts to obtain orders for the
continuous offering of the Fund's shares. The Principal Underwriter receives no
commissions or other compensation for its services, and has not received any
such amounts in any prior year. The Underwriting Agreement shall continue in
effect with respect to the Fund until two years after its execution and for
successive periods of one year thereafter only if it is approved at least
annually thereafter (i) by a vote of the holders of a majority of the Fund's
outstanding shares or by the Trustees of the Trust or (ii) by a vote of a
majority of the Trustees of the Trust who are not "interested persons" (as
defined by the 1940 Act) of the parties to the Underwriting Agreement, cast in
person at a meeting called for the purpose of voting on such approval. The
Underwriting Agreement will terminate automatically if assigned by either party
thereto and is terminable at any time without penalty by a vote of a majority of
the Trustees of the Trust, a vote of a majority of the Trustees who are not
"interested persons" of the Trust, or by a vote of the holders of a majority of
the Fund's outstanding shares, in any case without payment of any penalty on not
more than 60 days' written notice to the other party. The offices of the
Principal Underwriter are located at One Financial Center, 26th Floor, Boston,
Massachusetts 02111.
                              REDEMPTION OF SHARES
     Detailed information on redemption of shares is included in the Prospectus.
The Trust may suspend the right to redeem Fund shares or postpone the date of
payment upon redemption for more than seven days (i) for any period during which
the New York Stock Exchange is closed (other than customary weekend or holiday
closings) or trading on the exchange is restricted; (ii) for any period during
which an emergency exists as a result of which disposal by the Portfolio of
securities owned by it or determination by the Portfolio of the value of its net
assets is not reasonably practicable; or (iii) for such other periods as the SEC
may permit for the protection of shareholders of the Fund.
     The Trust intends to pay redemption proceeds in cash for all Fund shares
redeemed but, under certain conditions, the Trust may make payment wholly or
partly in portfolio securities from the Portfolio, in conformity to the
applicable rule of the SEC. Portfolio securities paid upon redemption of Fund
shares will be valued at their then current market value. The Trust, on behalf
of each of its series, has elected to be governed by the provisions of Rule
18f-1 under the 1940 Act which limits the Fund's obligation to make cash
redemption payments to any shareholder during any 90-day period to the lesser of
$250,000 or 1% of the Fund's net asset value at the beginning of such period. An
investor may incur brokerage costs in converting portfolio securities received
upon redemption to cash. The Portfolio has advised the Trust that the Portfolio
will not redeem in-kind except in circumstances in which the Fund is permitted
to redeem in-kind or except in the event the Fund completely withdraws its
interest from the Portfolio.

<PAGE>

                             PORTFOLIO TRANSACTIONS
     The Adviser is responsible for placing the Portfolio's portfolio
transactions and will do so in a manner deemed fair and reasonable to the
Portfolio and not according to any formula. The primary consideration in all
portfolio transactions will be prompt execution of orders in an efficient manner
at the most favorable price. In selecting broker-dealers and in negotiating
commissions, the Adviser will consider the firm's reliability, the quality of
its execution services on a continuing basis and its financial condition. When
more than one firm is believed to meet these criteria, preference may be given
to firms which also sell shares of the Fund. In addition, if the Adviser
determines in good faith that the amount of commissions charged by a broker is
reasonable in relation to the value of the brokerage and research services
provided by such broker, the Fund may pay commissions to such broker in an
amount greater than the amount another firm may charge. Research services may
include (i) furnishing advice as to the value of securities, the advisability of
investing in, purchasing or selling securities, and the availability of
securities or purchasers or sellers of securities, (ii) furnishing analyses and
reports concerning issuers, industries, securities, economic factors and trends,
portfolio strategy, and the performance of accounts, and (iii) effecting
securities transactions and performing functions incidental thereto (such as
clearance and settlement). Research services furnished by firms through which
the Portfolio effects its securities transactions may be used by the Adviser in
servicing other accounts; not all of these services may be used by the Adviser
in connection with the Portfolio. The investment advisory fee paid by the
Portfolio under the advisory agreement will not be reduced as a result of the
Adviser's receipt of research services.
     The Adviser also places portfolio transactions for other advisory accounts.
The Adviser will seek to allocate portfolio transactions equitably whenever
concurrent decisions are made to purchase or sell securities for the Portfolio
and another advisory account. In some cases, this procedure could have an
adverse effect on the price or the amount of securities available to the
Portfolio. In making such allocations, the main factors considered by the
Adviser will be the respective investment objectives, the relative size of
portfolio holdings of the same or comparable securities, the availability of
cash for investment, the size of investment commitments generally held, and
opinions of the persons responsible for recommending the investment.
     Because most of the Fund's securities transactions are effected on a
principal basis involving a "spread" or "dealer mark-up," the Fund has not paid
any brokerage commissions during the past three years.
                        DETERMINATION OF NET ASSET VALUE
     The Fund's net asset value is calculated each day on which the New York
Stock Exchange is open (a "Business Day"). Currently the New York Stock Exchange
is not open on weekends, New Year's Day, Presidents' Day, Good Friday, Memorial
Day, Independence Day, Labor Day, Thanksgiving Day and Christmas Day. The net
asset value of the Fund's shares is determined as of the close of regular
trading on the New York Stock Exchange (currently 4:00 p.m., New York City time)
and is computed by dividing the value of all securities and other assets of the

<PAGE>

   
Fund (substantially all of which will be represented by the Fund's investment in
the Portfolio) less all liabilities by the number of Fund shares outstanding,
and adjusting to the nearest cent per share. Expenses and fees of the Fund are
accrued daily and taken into account for the purpose of determining net asset
value.
     The value of the Portfolio's net assets (i.e., the value of its securities
and other assets less its liabilities, including expenses payable or accrued) is
determined at the same time and on the same days as the net asset value per
share of the Fund is determined. Each investor in the Portfolio, including the
Fund, may add to or reduce its investment in the Portfolio on each Business Day.
As of 4:00 p.m. (Eastern time) on each Business Day, the value of each
investor's interest in the Portfolio will be determined by multiplying the net
asset value of the Portfolio by the percentage representing that investor's
share of the aggregate beneficial interests in the Portfolio. Any additions or
reductions which are to be effected on that day will then be effected. The
investor's percentage of the aggregate beneficial interests in the Portfolio
will then be recomputed as the percentage equal to the fraction (i) the
numerator of which is the value of such investor's investment in the Portfolio
as of 4:00 p.m. on such day plus or minus, as the case may be, the amount of net
additions to or reductions in the investor's investment in the Portfolio
effected on such day, and (ii) the denominator of which is the aggregate net
asset value of the Portfolio as of 4:00 p.m. on such day plus or minus, as the
case may be, the amount of the net additions to or reductions in the aggregate
investments in the Portfolio by all investors in the Portfolio. The percentage
so determined will then be applied to determine the value of the investor's
interest in the Portfolio as of 4:00 p.m. on the following Business Day.
     Portfolio securities that are fixed income securities (other than money
market instruments) for which accurate market prices are readily available are
valued at their current market value on the basis of quotations, which may be
furnished by a pricing service or provided by dealers in such securities. Fixed
income securities for which accurate market prices are not readily available and
other assets are valued at fair value as determined in good faith by the Adviser
in accordance with procedures approved by the Trustees, which may include the
use of yield equivalents or matrix pricing.
     Money market instruments with less than sixty days remaining to maturity
when acquired by the Portfolio are valued on an amortized cost basis. If the
Portfolio acquires a money market instrument with more than sixty days remaining
to its maturity, it is valued at current market value until the sixtieth day
prior to maturity and will then be valued at amortized cost based upon the value
on such date unless the Trustees determine during such sixty-day period that
amortized cost does not represent fair value.
                             THE FUND AND ITS SHARES
     The Fund is an investment series of the Trust, an unincorporated business
trust organized under the laws of The Commonwealth of Massachusetts pursuant to
an Agreement and Declaration of Trust dated August 13, 1986. Under the Agreement
and Declaration of Trust, the Trustees of the Trust have authority to issue an
unlimited number of shares of beneficial interest, par value $.01 per share, of
the Fund. Each share represents an equal proportionate interest in the Fund with
each other share and is entitled to such dividends and distributions as are
    

<PAGE>

declared by the Trustees. Shareholders are not entitled to any preemptive,
conversion or subscription rights. All shares, when issued, will be fully paid
and non-assessable by the Trust. Upon any liquidation of the Fund, shareholders
are entitled to share pro rata in the net assets available for distribution.
     Pursuant to the Declaration, the Trustees may create additional funds by
establishing additional series of shares in the Trust. The establishment of
additional series would not affect the interests of current shareholders in the
Fund. As of the date of this Statement of Additional Information, the Trustees
have established fourteen other series of the Trust that publicly offer their
shares. Pursuant to the Declaration, the Board may establish and issue multiple
classes of shares for each series of the Trust. As of the date of this Statement
of Additional Information, the Trustees do not have any plan to establish
multiple classes of shares for the Fund.
     All Fund shares have equal rights with regard to voting, and shareholders
of the Fund have the right to vote as a separate class with respect to matters
as to which their interests are not identical to those of shareholders of other
classes of the Trust, including any change of investment policy requiring the
approval of shareholders.
     Under  Massachusetts  law,  shareholders of the Trust could,  under certain
circumstances,  be held liable for the  obligations of the Trust.  However,  the
Agreement and Declaration of Trust disclaims  shareholder  liability for acts or
obligations of the Trust and requires that notice of this disclaimer be given in
each agreement,  obligation or instrument  entered into or executed by the Trust
or a Trustee.  The Declaration also provides for indemnification from the assets
of the Trust for all losses and  expenses of any Trust  shareholder  held liable
for the  obligations of the Trust.  Thus, the risk of a shareholder  incurring a
financial  loss on account of his or its liability as a shareholder of the Trust
is  limited  to  circumstances  in which the  Trust  would be unable to meet its
obligations.  The possibility  that these  circumstances  would occur is remote.
Upon payment of any liability  incurred by the Trust, the shareholder paying the
liability  will be entitled  to  reimbursement  from the  general  assets of the
Trust.  The Declaration  also provides that no series of the Trust is liable for
the  obligations  of any  other  series.  The  Trustees  intend to  conduct  the
operations of the Trust to avoid, to the extent possible,  ultimate liability of
shareholders for liabilities of the Trust.
     Except as described below, whenever the Trust is requested to vote on a
fundamental policy of or matters pertaining to the Portfolio, the Trust will
hold a meeting of the Fund's shareholders and will cast its vote proportionately
as instructed by the Fund's shareholders. Fund shareholders who do not vote will
not affect the Trust's votes at the Portfolio meeting. The percentage of the
Trust's votes representing Fund shareholders not voting will be voted by the
Trustees of the Trust in the same proportion as the Fund shareholders who do, in
fact, vote. Subject to applicable statutory and regulatory requirements, the
Fund would not request a vote of its shareholders with respect to (a) any
proposal relating to the Portfolio, which proposal, if made with respect to the
Fund, would not require the vote of the shareholders of the Fund, or (b) any

<PAGE>

proposal with respect to the Portfolio that is identical in all material
respects to a proposal that has previously been approved by shareholders of the
Fund. Any proposal submitted to holders in the Portfolio, and that is not
required to be voted on by shareholders of the Fund, would nonetheless be voted
on by the Trustees of the Trust.
                         THE PORTFOLIO AND ITS INVESTORS
     The Portfolio is a series of Standish, Ayer & Wood Master Portfolio, a
newly formed trust and, like the Fund, is an open-end management investment
company under the Investment Company Act of 1940, as amended. The Portfolio
Trust was organized as a master trust fund under the laws of the State of New
York on January 18, 1996.
     Interests in the Portfolio have no preemptive or conversion rights, and are
fully paid and non-assessable, except as set forth in the Prospectus. The
Portfolio normally will not hold meetings of holders of such interests except as
required under the 1940 Act. The Portfolio would be required to hold a meeting
of holders in the event that at any time less than a majority of its Trustees
holding office had been elected by holders. The Trustees of the Portfolio
continue to hold office until their successors are elected and have qualified.
Holders holding a specified percentage of interests in the Portfolio may call a
meeting of holders in the Portfolio for the purpose of removing any Trustee. A
Trustee of the Portfolio may be removed upon a majority vote of the interests
held by holders in the Portfolio qualified to vote in the election. The 1940 Act
requires the Portfolio to assist its holders in calling such a meeting. Upon
liquidation of the Portfolio, holders in the Portfolio would be entitled to
share pro rata in the net assets of the Portfolio available for distribution to
holders.
     Each holder in the Portfolio is entitled to a vote in proportion to its
percentage interest in the Portfolio.
                                    TAXATION
     Each series of the Trust, including the Fund, is treated as a separate
entity for accounting and tax purposes. The Fund has qualified and elected to be
treated as a "regulated investment company" ("RIC") under Subchapter M of the
Code, and intends to continue to so qualify in the future. As such and by
complying with the applicable provisions of the Code regarding the sources of
its income, the timing of its distributions, and the diversification of its
assets, the Fund will not be subject to Federal income tax on its investment
company taxable income (i.e., all income, after reduction by deductible
expenses, other than its "net capital gain," which is the excess, if any, of its
net long-term capital gain over its net short-term capital loss) and net capital
gain which are distributed to shareholders at least annually in accordance with
the timing requirements of the Code.
     The Trust anticipates that the Portfolio will be treated as a partnership
for federal income tax purposes. As such, the Portfolio is not subject to
federal income taxation. Instead, the Fund must take into account, in computing
its federal income tax liability, its share of the Portfolio's income, gains,
losses, deductions, credits and tax preference items, without regard to whether
it has received any cash distributions from the Portfolio. Because the Fund
invests its assets in the Portfolio, the Portfolio normally must satisfy the
applicable source of income and diversification requirements in order for the
Fund to satisfy them. The Portfolio will allocate at least annually among its
investors, including the Fund, each investor's distributive share of the
Portfolio's net investment income, net realized capital gains, and any other
items of income, gain, loss, deduction or credit. The Portfolio will make

<PAGE>

allocations to the Fund in accordance with the Code and applicable regulations
and will make moneys available for withdrawal at appropriate times and in
sufficient amounts to enable the Fund to satisfy the tax distribution
requirements that apply to the Fund and that must be satisfied in order to avoid
Federal income and/or excise tax on the Fund. For purposes of applying the
requirements of the Code regarding qualification as a RIC, the Fund will be
deemed (i) to own its proportionate share of each of the assets of the Portfolio
and (ii) to be entitled to the gross income of the Portfolio attributable to
such share.
     The Fund will be subject to a 4% nondeductible federal excise tax on
certain amounts not distributed (and not treated as having been distributed) on
a timely basis in accordance with annual minimum distribution requirements. The
Fund intends under normal circumstances to avoid liability for such tax by
satisfying such distribution requirements.
     The Fund is not subject to Massachusetts corporate excise or franchise
taxes. Provided that the Fund qualifies as a regulated investment company under
the Code, it will also not be required to pay any Massachusetts income tax.
     The Fund will not distribute net capital gains realized in any year to the
extent that a capital loss is carried forward from prior years against such
gain. For federal income tax purposes, the Fund is permitted to carry forward a
net capital loss in any year to offset its own net capital gains, if any, during
the eight years following the year of the loss. To the extent subsequent net
capital gains are offset by such losses, they would not result in federal income
tax liability to the Fund and, as noted above, would not be distributed as such
to shareholders. The Fund has $14,954,615 of capital loss carryforwards, which
expire on December 31, 2002, available to offset future net capital gains.
     If the Portfolio invests in zero coupon securities, certain increasing rate
or deferred interest securities or, in general, other securities with original
issue discount (or with market discount if the Portfolio elects to include
market discount in income currently), the Portfolio must accrue income on such
investments prior to the receipt of the corresponding cash payments. However,
the Fund must distribute, at least annually, all or substantially all of its net
income, including its distributive share of such income accrued by the
Portfolio, to shareholders to qualify as a regulated investment company under
the Internal Revenue Code and avoid federal income and excise taxes. Therefore,
the Portfolio may have to dispose of its portfolio securities under
disadvantageous circumstances to generate cash, or may have to leverage itself
by borrowing the cash, to provide cash that the Fund may withdraw from the
Portfolio and distribute in order to satisfy the distribution requirements
applicable to the Fund.
     Limitations imposed by the Code on regulated investment companies like the
Fund may restrict the Portfolio's ability to enter into futures, options or
currency forward transactions.

<PAGE>

   
     Certain options, futures or currency forward transactions undertaken by the
Portfolio may cause the Portfolio to recognize gains or losses from marking to
market even though the Portfolio's positions have not been sold or terminated
and affect the character as long-term or short-term (or, in the case of certain
options, futures or forward contracts, as ordinary income or loss) and timing of
some capital gains and losses realized by the Portfolio and allocable to the
Fund. Any net mark to market gains may also have to be distributed to satisfy
the distribution requirements referred to above even though no corresponding
cash amounts may concurrently be received, possibly requiring the disposition of
portfolio securities or borrowing to obtain the necessary cash. Also, certain of
the Portfolio's losses on the Portfolio's transactions involving options,
futures or forward contracts and/or offsetting Portfolio positions may be
deferred rather than being taken into account currently in calculating the
Portfolio's taxable income or gain. Certain of the applicable tax rules may be
modified if the Portfolio is eligible and chooses to make one or more of certain
tax elections that may be available. Because the Fund's income, gains and losses
consist primarily of its share of the income, gains and losses of the Portfolio,
which are directly affected by the provisions described in this paragraph, these
transactions may affect the amount, timing and character of the Fund's
distributions to shareholders. The Portfolio will take into account the special
tax rules (including consideration of available elections) applicable to
options, futures or forward contracts in order to minimize any potential adverse
tax consequences.
     The Federal income tax rules applicable to mortgage
dollar rolls and interest rate swaps, caps, floors and collars are unclear in
certain respects, and the Portfolio may be required to account for these
instruments under tax rules in a manner that, under certain circumstances, may
limit its transactions
in these instruments.
     Foreign exchange gains and losses realized by the Portfolio in connection
with certain transactions involving foreign currency-denominated debt
securities, if any, certain foreign currency futures and options, foreign
currency forward contracts, foreign currencies, or payables or receivables
denominated in a foreign currency are subject to Section 988 of the Code, which
generally causes such gains and losses to be treated as ordinary income and
losses and, because the Fund invests in the Portfolio, may affect the amount,
timing and character of Fund distributions to shareholders. In some cases,
elections may be available that would alter this treatment. Any such
transactions that are not directly related to the Portfolio's investment in
stock or securities, possibly including speculative currency positions or
currency derivatives not used for hedging purposes, may increase the amount of
gain it is deemed to recognize from the sale of certain investments held for
less than three months. The Fund's share of such gain (plus any such gain the
Fund may realize from other sources) is limited under the Code to less than 30%
of the Fund's annual gross income, and could under future Treasury regulations
produce income not among the types of "qualifying income" from which the Fund
must derive at least 90% of its annual gross income.
    

<PAGE>

     The Portfolio may be subject to withholding and other taxes imposed by
foreign countries with respect to its investments in foreign securities. Tax
conventions between certain countries and the U.S. may reduce or eliminate such
taxes. Investors in the Fund would be entitled to claim U.S. foreign tax credits
with respect to such taxes, subject to certain provisions and limitations
contained in the Code, only if more than 50% of the value of the Fund's total
assets at the close of any taxable year were to consist of stock or securities
of foreign corporations and the Fund were to file an election with the Internal
Revenue Service. Because the investments of the Portfolio are such that the Fund
expects that it generally will not meet this 50% requirement, shareholders of
the Fund generally will not directly take into account the foreign taxes, if
any, paid by the Portfolio and allocable to the Fund, and will not be entitled
to any related tax deductions or credits. Such taxes will reduce the amounts the
Fund would otherwise have available to distribute.
     If the Portfolio acquires stock in certain non-U.S. corporations that
receive at least 75% of their annual gross income from passive sources (such as
interest, dividends, rents, royalties or capital gain) or hold at least 50% of
their assets in investments producing such passive income ("passive foreign
investment companies"), the Fund could be subject to Federal income tax and
additional interest charges on its allocable portion of "excess distributions"
received from such companies or gain from the sale of stock in such companies,
even if all income or gain actually allocated to the Fund is timely distributed
to its shareholders. The Fund would not be able to pass through to its
shareholders any credit or deduction for such a tax. Certain elections may, if
available, ameliorate these adverse tax consequences, but any such election
would require the Fund to recognize taxable income or gain without the
concurrent receipt of cash. The Portfolio may limit and/or manage its stock
holdings, if any, in passive foreign investment companies to minimize the Fund's
tax liability or maximize its return from these investments.
     Investment in debt obligations by the Portfolio that are at risk of or in
default presents special tax issues for the Fund. Tax rules are not entirely
clear about issues such as when the Portfolio may cease to accrue interest,
original issue discount, or market discount, when and to what extent deductions
may be taken for bad debts or worthless securities, how payments received on
obligations in default should be allocated between principal and income, and
whether exchanges of debt obligations in a workout context are taxable. These
and other issues will be addressed by the Portfolio, in the event that it holds
such obligations, in order to reduce the risk of the Fund, or any other RIC
investing in the Portfolio, distributing insufficient income to preserve its
status as a RIC and seek to avoid becoming subject to Federal income or excise
tax.
     Due to possible unfavorable consequences under present tax law, the
Portfolio does not currently intend to acquire "residual" interests in real
estate mortgage investment conduits ("REMICs"), although the Portfolio may
acquire "regular" interests in REMICs.

<PAGE>

     Distributions from the Fund's current or accumulated earnings and profits
("E&P"), as computed for Federal income tax purposes, will be taxable as
described in the Fund's Prospectus whether taken in shares or in cash.
Distributions, if any, in excess of E&P will constitute a return of capital,
which will first reduce an investor's tax basis in Fund shares and thereafter
(after such basis is reduced to zero) will generally give rise to capital gains.
Shareholders electing to receive distributions in the form of additional shares
will have a cost basis for federal income tax purposes in each share so received
equal to the amount of cash they would have received had they elected to receive
the distributions in cash, divided by the number of shares received.
     The Fund's distributions to its corporate shareholders would potentially
qualify in their hands for the corporate dividends received deduction, subject
to certain holding period requirements and limitations on debt financing under
the Code, only to the extent the Fund was properly allocated dividend income
from the Portfolio's stock investments in U.S. domestic corporations. Although
the Portfolio is not expected to concentrate its investments in such stock, the
Portfolio is permitted to acquire preferred stocks, and it is therefore possible
that a portion of the Fund's distributions, attributable to its distributive
share of the dividends the Portfolio receives with respect to such preferred
stocks, may qualify for the dividends received deduction. Such qualifying
portion, if any, may affect a corporate shareholder's liability for alternative
minimum tax and/or result in basis reductions in certain circumstances.
     At the time of an investor's purchase of Fund shares, a portion of the
purchase price is often attributable to undistributed net investment income
and/or realized or unrealized appreciation in the Fund's share of the
Portfolio's portfolio. Consequently, subsequent distributions by the Fund from
such income and/or appreciation may be taxable to such investor even if the net
asset value of the investor's shares is, as a result of the distributions,
reduced below the investor's cost for such shares, and the distributions in
reality represent a return of a portion of the purchase price.
     Upon a redemption (including a repurchase) of shares of the Fund, a
shareholder may realize a taxable gain or loss, depending upon the difference
between the redemption proceeds and the shareholder's tax basis in his shares.
Such gain or loss will be treated as capital gain or loss if the shares are
capital assets in the shareholder's hands and will be long-term or short-term,
depending upon the shareholder's tax holding period for the shares. Any loss
realized on a redemption may be disallowed to the extent the shares disposed of
are replaced with other shares of the Fund within a period of 61 days beginning
30 days before and ending 30 days after the shares are disposed of, such as
pursuant to automatic dividend reinvestments. In such a case, the basis of the
shares acquired will be adjusted to reflect the disallowed loss. Any loss
realized upon the redemption of shares with a tax holding period of six months
or less will be treated as a long-term capital loss to the extent of any amounts
treated as distributions of long-term capital gain with respect to such shares.
     Different tax treatment, including penalties on certain excess
contributions and deferrals, certain pre-retirement and post-retirement
distributions and certain prohibited transactions, is accorded to accounts
maintained as qualified retirement plans. Shareholders should consult their tax
advisers for more information.

<PAGE>

   
     The foregoing discussion relates solely to U.S. Federal income tax law as
applicable to U.S. persons (i.e., U.S. citizens or residents and U.S. domestic
corporations, partnerships, trusts or estates) subject to tax under such law.
The discussion does not address special tax rules applicable to certain classes
of investors, such as tax-exempt entities, insurance companies, and financial
institutions. Dividends, capital gain distributions, and ownership of or gains
realized on the redemption (including an exchange) of Fund shares may also be
subject to state and local taxes. Shareholders should consult their own tax
advisers as to the Federal, state or local tax consequences of ownership of
shares of, and receipt of distributions from, the Fund in their particular
circumstances.
     Non-U.S. investors not engaged in a U.S. trade or business with which their
investment in the Fund is effectively connected will be subject to U.S. Federal
income tax treatment that is different from that described above. These
investors may be subject to nonresident alien withholding tax at the rate of 30%
(or a lower rate under an applicable tax treaty) on amounts treated as ordinary
dividends from the Fund and, unless an effective IRS Form W-8 or authorized
substitute is on file, to 31% backup withholding on certain other payments from
the Fund. Non-U.S. investors should consult their tax advisers regarding such
treatment and the application of foreign taxes to an investment in the Fund.
                             ADDITIONAL INFORMATION
     The Fund's Prospectus and this Statement of Additional Information omit
certain information contained in the registration statement filed with the SEC,
which may be obtained from the SEC's principal office at 450 Fifth Street, N.W.;
Washington, D.C. 20549, upon payment of the fee prescribed by the rules and
regulations promulgated by the Commission.
                        EXPERTS AND FINANCIAL STATEMENTS
     The Fund's financial statements for the fiscal years ended December 31,
1993, 1994 and 1995 included in this Statement of Additional Information have
been audited by Coopers & Lybrand L.L.P., independent accountants, as set forth
in its report appearing elsewhere herein, and have been so included in reliance
upon the authority of the report of such auditors as experts in accounting and
auditing. Financial highlights of the Fund for the fiscal years ended December
31, 1990, 1991, 1992 were audited by Deloitte & Touche LLP, independent
auditors, and have been similarly included in reliance upon the expertise of
that firm. Coopers & Lybrand L.L.P., independent accountants, will audit the
Fund's financial statements for the fiscal year ending December 31, 1996.
Coopers & Lybrand, an affiliate of Coopers & Lybrand L.L.P., will audit the
Portfolio's financial statements for the fiscal year ending December 31, 1996.
    

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series
                     Financial Statements for the Year Ended
                                December 31, 1995
<PAGE>

                     Standish, Ayer & Wood Investment Trust

                               Chairman's Message

January 29, 1996

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am  pleased  to have an  opportunity  to  review  the  major  developments  at
Standish,  Ayer & Wood during this past year as they relate to the activities of
the Investment Trust. The major news for our clients in 1995 was the spectacular
performance of the U.S. investment  markets.  While we would, of course, like to
claim  credit for  producing  the full  extent of these  splendid  returns,  the
reality is obvious:  The markets themselves are beyond our control. For the year
as a whole,  U.S.  stocks,  as represented by the Standard and Poor's 500 Index,
produced a total return of 37.6%, and higher grade  intermediate-term  bonds, as
represented by the Lehman Brothers  Aggregate Index,  provided a total return of
18.5%.  Nearly as  surprising,  stock and bond prices  marched  steadily  upward
throughout the year, a persistent and almost uninterrupted advance.

Even after the  subdued  markets of 1994,  neither we nor most other  investment
managers  expected  1995 to be anywhere  near as good as it turned out to be. In
this context,  we are generally pleased by our investment  performance.  In most
asset classes, we kept pace with or modestly exceeded market returns. We adhered
to our established investment philosophies, which are designed to add reasonably
consistent increments of value. Our clients seem to be pleased by our efforts as
we continue to have very little client turnover.

As a firm, we have registered  moderate growth during the year.  Reflecting some
flow of new clients as well as market  appreciation,  our clients'  assets under
management at the end of 1995  totalled  $29.4  billion,  an increase from $24.4
billion  at the end of 1994.  We are  particularly  pleased by the growth in new
assets  managed for  insurance  companies and by the increases in assets of both
large capitalization and small capitalization U.S. common stocks.

The asset class of greatest  disappointment in 1995 was international  equities.
Not only did the  asset  class  continue  to  provide  subpar  returns,  but our
portfolios  underperformed  the  international  equity  markets.  These  results
reflect judgments early in 1995 to hedge a portion of the currency exposure back
to dollars and to have a moderate stake in emerging markets. While we believe we
have  rectified  those  problems,  we are not satisfied with the results and are
working  vigorously to improve future  performance.  We are also  counseling our
clients not to lose faith in the  international  equity asset class  despite its
recent disappointing returns.

The  figure for total  Standish  assets  under  management  includes  about $1.6
billion managed in conjunction with Standish  International  Management Company,
L.P.  (SIMCO),  our affiliate that manages  overseas assets for domestic clients
and U.S.  assets for  overseas  clients.  It also  includes  $3.9 billion in the
Standish Investment Trust, our mutual fund organization.  In addition, the asset
total  reflects an  increase  over the last few years in the assets we manage in
private, non-mutual fund vehicles.

We introduced two new mutual funds at mid-year  1995,  namely the Standish Fixed
Income Fund II (which is designed to parallel the Standish Fixed Income Fund but
exclude  the  purchase  of  both  nondollar  bonds  and   below-investment-grade
securities),  and the Standish  Controlled  Maturity Fund (which is designed for
investors  who wish less  volatility  and  interest  rate risk than  traditional
intermediate-maturity bonds).

At the  beginning of 1996,  we  introduced  two  additional  mutual  funds,  the
Standish  Tax-Sensitive  Equity Fund and the  Standish  Small Cap  Tax-Sensitive
Equity  Fund.  At Standish  we have noted for some time the  adverse  impact for
taxable  investors of high portfolio  turnover,  which  triggers  capital gains,
possibly  including  short-term  gains  that may result in an even  greater  tax
liability for investors.  We believe there is a major  opportunity  through both
separate  account  management  and these  funds to improve  aftertax  returns by
limiting the portfolio turnover and managing capital gains.


<PAGE>

During 1995,  Standish  acquired all remaining  interests in the business of the
joint venture between Consolidated Investment Corp. (CIC) and Standish,  entered
into over seven years ago.  Consolidated  had been formed by Trigon  (previously
Blue  Cross/Blue  Shield of  Virginia)  to manage  shorter-term  taxable and tax
exempt fixed income  portfolios.  We and Trigon  agreed that it was best to have
this unit operating under one owner.

Standish  continues to be proud of its  structure as an  independent  management
firm with  ownership  in the  hands of  investment  professionals  active in the
business.  There were no changes during 1995 either in corporate structure or in
the people who own the enterprise.

We appreciate the opportunity to serve you, and we remain confident that we have
the resources and the organization to do a superior job. We will be working hard
to fulfill your expectations in 1996.

Sincerely yours,



Edward H. Ladd
Chairman

<PAGE>



                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series

                              Management Discussion

In sharp  contrast to 1994,  1995 will be  remembered as one of the finest years
ever for fixed  income  investors  as  nearly  every  sector of the bond  market
produced  impressive double digit returns.  Against this backdrop,  the Standish
Fixed Income Fund provided its best absolute one-year return year ever of 18.54%
versus  18.47%  and  19.24% for the Lehman  Brothers  Aggregate  and  Government
Corporate Indices, respectively.

Reviewing  the year,  1995  started off on a strong  note.  The first and second
quarters for the U.S.  Treasury market were both exceptional from a total return
standpoint as investors  reacted to favorable  inflation  statistics and growing
evidence of an economic slowdown. From a relative return standpoint,  this was a
difficult  period for the Fund as  nondollar  markets  and, to a lesser  extent,
mortgages  failed to keep pace with the  treasury  market.  Our  response to the
underperformance  in mortgages was to increase the weighting in the Fund to take
advantage of historically  cheap valuations  across the sector. In the nondollar
sector, we maintained our exposure until these markets recovered  substantially.
We  then  trimmed  the  allocation  late  in  the  third  quarter  as we  became
increasingly  concerned that the U.S.  market may fare better than many overseas
markets.  In the fourth  quarter,  we adjusted our view again by increasing  the
interest rate exposure of the remaining  nondollar sector  allocation to enhance
return should these markets  outperform.  Both of these sector  responses helped
the Fund outperform the benchmark indices during the second half of the year.

On a more positive note the Fund was  overweighted in corporate bonds which were
steady  contributors  all  year  despite  fears  of  an  economic  slowdown  and
relatively  heavy  new  issue  supply.  Our  strategy  of  focusing  on  rapidly
improving,  medium-quality  companies  continued  to  result  in  credit  rating
upgrades  across  a wide  variety  of  industries.  These  upgrades  as  well as
improving market sentiment for many of our holdings added measurably to absolute
and relative returns.

As we enter 1996, we believe that the bond market is fully or near fully valued.
We  acknowledge  that the economy is slowing and that  inflation  pressures  are
modest but believe that the market is already discounting much of this favorable
news.  Consequently,  we  are  projecting  that  upfront  yield  will  be a more
important  determinant of absolute return going forward and believe that we have
positioned  the Fund well in an  environment  of more stable or modestly  higher
interest rates.

As always,  we thank you for your continued  confidence as shareholders and hope
that this  information  is helpful to you in reviewing  your overall  investment
strategies. A graph on the accompanying page shows the cumulative performance of
the Fund versus its relative benchmarks.


Caleb F. Aldrich

<PAGE>


                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series

     Comparison of Change in Value of $100,000 Investment in Standish Fixed
                                  Income Fund,
               Lehman Gov't/Corp Index and Lehman Aggregate Index


The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the  cumulative  performance  of the Standish Fixed Income
Fund compared with the Lehman  Gov't/Corp  Index and Lehman  Aggregate Index for
the  period  March  30,  1987  to  December  31,  1995,  based  upon a  $100,000
investment.  Also  included are the average  annual total  returns for one year,
five year, and since inception.
 

<PAGE>

<TABLE>
<CAPTION>

                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series

                            Portfolio of Investments
                                                                                                 Par                 Value
Security                                                        Rate       Maturity              Value              (Note 1A)
- -------------------------------------------------------------  -------- ----------------  -------------------  --------------------

Bonds - 96.9%
- -------------------------------------------------------------

Asset Backed Securities - 3.6%
- -------------------------------------------------------------
<S>                                                                  <C>   <C>                    <C>                 <C>          
Advanta Home Equity  Loan Trust  91-1A                               9.00  02/25/06                2,538,016    $        2,660,158
AFC Home Equity Loan Trust 93-2                                      6.00  01/20/13                  165,925               163,280
Contimortgage Home Equity Loan Trust 94-5A2                          9.07  10/15/09               19,600,000            20,086,938
Contimortgage Home Equity Loan Trust 95-1A2A                         8.60  02/15/10               10,100,000            10,355,656
CSFB 95-A 144A**                                                     7.00  11/15/05               11,150,000            11,136,063
Greentree Securities Trust 94-A                                      6.90  02/15/04                5,379,954             5,416,941
Greentree Securities Trust 95-A                                      7.25  07/15/05                7,666,419             7,774,228
OSCC Home Equity 92-3 A2                                             6.30  09/25/07                   60,120                60,233
OSCC Home Equity 92-4                                                6.55  11/25/07                  166,397               167,593
TMS Home Equity 92-B                                                 6.90  07/15/07                  139,052               140,725
TMS Home Equity 94-DA4                                               8.75  09/15/20                3,250,000             3,451,602
UCFC Home Equity Loan Trust 94 DA-4                                  8.78  02/10/16               16,562,000            17,612,652
UCFC Home Equity Loan Trust 94-BA6                                   7.10  06/10/23                2,517,270             2,558,175
                                                                                                               --------------------
                                                                                                                $       81,584,244
                                                                                                               --------------------

Bank Bonds - 2.6%
- -------------------------------------------------------------
Anchor Bancorp Notes                                                 8.94  07/09/03                7,325,000    $        7,599,688
Bank of Boston Notes                                                 8.38  12/15/02                  225,000               251,777
Bank of Boston Notes                                                 9.50  08/15/97                   35,000                37,121
Capital One Bank Notes                                               6.39  06/29/98                  250,000               253,013
Capital One Bank Notes                                               8.63  01/15/97               12,975,000            13,337,003
Coast Federal Bank Notes                                            13.00  12/31/02                5,000,000             5,709,500
First Nationwide Bank Notes                                         12.25  05/15/01               13,200,000            14,982,000
First USA Bank Notes                                                 5.75  01/15/99                  200,000               199,414
First USA Bank Notes                                                 8.20  02/15/98                  250,000               260,393
Hartford National Bank Notes                                         9.85  06/01/99                  300,000               335,670
Midlantic Bank Notes                                                 9.88  12/01/99                   75,000                85,147
Signet Bank Notes                                                    9.63  06/01/99                3,250,000             3,588,910
USAT Holdings Inc. 144A Notes**                                      9.05  05/15/98               10,000,000             9,850,000
Valley National Corp. Notes                                          9.88  03/01/16                2,009,000             2,116,100
                                                                                                               --------------------
                                                                                                                $       58,605,736
                                                                                                               --------------------


Collateralized Mortgage Obligations - 0.2%
- -------------------------------------------------------------
FHLMC 1752 Z                                                         8.00  09/15/24                4,065,679    $        4,045,351
FNMA P/O Trust 108                                                   0.00  03/25/20                1,151,295               906,285
Mid-State Trust II A3                                                9.35  04/01/98                  500,000               519,531
Veterans Affairs 1992-1 Cl D                                         7.75  12/15/14                   50,000                51,250
                                                                                                               --------------------
                                                                                                                $        5,522,417
                                                                                                               --------------------

Federal Agency Bonds - 0.0%
- -------------------------------------------------------------
Federal Farm Credit Bank                                             6.60  08/28/98                  100,000    $          102,982
                                                                                                               --------------------
<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                                 Par                  Value
Security                                                        Rate       Maturity              Value              (Note 1A)
- -------------------------------------------------------------  -------- ----------------  -------------------  --------------------

Finance Bonds - 9.6%
- -------------------------------------------------------------
Avalon Prop Reit Notes                                               7.38  09/15/02                  175,000    $          180,509
Bear Stearns Notes                                                   6.75  08/15/00                  400,000               411,356
Chartwell Re Sr Nts Nc'99/103.84                                    10.25  03/01/04                4,705,000             4,952,013
Duke Realty Reit Notes                                               7.38  09/22/05                  150,000               154,700
Equitable Co. Notes                                                  6.95  12/01/05               10,475,000            10,553,563
Fairfax Financial Holdings Ltd Notes                                 7.75  12/15/03                6,000,000             6,306,000
Fairfax Financial Holdings Ltd Notes                                 8.25  10/01/15                5,200,000             5,569,668
Goldman Sachs Inc. 144A Notes**                                      6.38  06/15/00               11,850,000            11,989,712
Goldman Sachs Inc. 144A Notes**                                      6.20  12/15/00               16,725,000            16,823,009
Goldman Sachs Inc. 144A Notes**                                      6.20  02/15/01               15,000,000            15,075,000
Liberty Mutual Insurance Co. Inc. 144A Notes**                       8.50  05/15/25                1,900,000             2,114,624
Liberty Mutual Insurance Co. Inc. 144A Notes**                       8.20  05/04/07               25,325,000            28,082,133
Merrill Lynch Notes                                                  6.70  08/01/00                  500,000               515,535
Merry Land Co. Reit Notes                                            7.25  10/01/02                  150,000               156,375
Minnesota Mutual Insurance Co. 144A Notes**                          8.25  09/15/25               13,325,000            14,524,250
New England Mutual Life Insurance Co. 144A Notes**                   7.88  02/15/24               14,650,000            15,199,375
Penncorp Financial Group Notes                                       9.25  12/15/03               10,150,000            10,302,250
Reliance Group Holdings Corp. Notes                                  9.00  11/15/00               17,275,000            17,771,656
Salomon Inc. Notes                                                   6.70  12/01/98                5,850,000             5,877,203
Salomon Inc. Notes                                                   6.82  07/26/99                8,625,000             8,755,583
Salomon Inc. Notes                                                   7.00  01/20/98                2,290,000             2,317,366
Salomon Inc. Notes                                                   7.13  08/01/99                1,600,000             1,614,576
Shopping Center Reit 144A Notes**                                    6.75  01/15/04               10,000,000             9,975,000
Smith Barney Notes                                                   6.50  10/15/02                   50,000                50,870
Smith Barney Notes                                                   6.63  06/01/00                  300,000               308,169
Spieker Property Notes                                               6.65  12/15/00                  150,000               150,278
Taubman Reit Group Notes                                             8.00  06/15/99                9,900,000            10,259,073
TIG Holdings Inc. Notes                                              8.13  04/15/05                   50,000                54,805
United Co. Financial Notes                                           7.00  07/15/98                5,050,000             5,138,375
United Co. Financial Notes                                           9.35  11/01/99               11,175,000            12,278,196
USF & G Corp. Notes                                                  7.00  05/15/98                   50,000                51,115
Wellsford Reit Notes                                                 7.75  08/15/05                  300,000               315,735
                                                                                                               --------------------
                                                                                                                $      217,828,072
                                                                                                               --------------------

Industrial Bonds - 14.4%
- -------------------------------------------------------------
ADT Operations Notes                                                 8.25  08/01/00                8,285,000    $        8,813,252
Clark Oil Co. Notes                                                 10.50  12/01/01                9,250,000             9,824,055
Continental Cable Co. Notes                                          8.30  05/15/06                7,000,000             7,026,250
Continental Cable Co. Notes                                          8.88  09/15/05                5,610,000             5,876,475
Continental Cable Co. Notes                                          8.63  08/15/03                7,000,000             7,280,000
Doman Industries Notes                                               8.75  03/15/04               12,300,000            11,777,250
Domtar Inc. Notes                                                   12.00  04/15/01                9,500,000            11,233,750
Enterprise Corp. 144A Notes**                                        7.88  03/15/98               16,775,000            17,449,691

<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                                    Par                  Value
       Security                                                        Rate       Maturity          Value              (Note 1A)
       -------------------------------------------------------------  -------- ----------------  -------------  --------------------

       Industrial Bonds (continued)
       -------------------------------------------------------------
       Exide Corp. Notes                                                   10.75  12/15/02         11,750,000            12,748,750
       Georgia Pacific Corp. Notes                                          9.95  06/15/02          4,275,000             5,092,209
       Healthsouth Corp. Notes                                              9.50  04/01/01         11,875,000            12,825,000
       Hertz Corp. Notes                                                    6.70  06/15/02            100,000               102,857
       Hertz Corp. Notes                                                    7.00  04/15/01             35,000                36,579
       Inland Steel Co. Notes                                              12.00  12/01/98          3,000,000             3,310,350
       Inland Steel Co. Notes                                              12.75  12/15/02          5,150,000             5,793,750
       ITT Destinations Notes                                               6.75  11/15/05            250,000               255,020
       Koppers Industries Inc. Notes                                        8.50  02/01/04          7,475,000             7,306,813
       Malette Inc. Notes                                                  12.25  07/15/04          7,050,000             7,896,000
       Methanex Notes                                                       7.75  08/15/05         18,435,000            19,554,926
       News America Holdings Corp. Notes                                    7.70  10/30/25         10,500,000            10,737,195
       News America Holdings Corp. Notes                                    8.88  04/26/23          2,400,000             2,775,072
       News America Holdings Corp. Notes                                    9.50  07/15/24          4,250,000             5,216,238
       News America Holdings Corp. Notes                                   12.00  12/15/01             70,000                77,905
       Owens Illinois Corp. Notes                                          11.00  12/01/03         16,385,000            18,515,050
       Purity Supreme Notes                                                11.75  08/01/99             75,000                82,125
       R. P. Scherer Corp. Notes                                            6.75  02/01/04             50,000                50,075
       Ralcorp Holdings Notes                                               8.75  09/15/04            275,000               308,300
       Schuller International Group Inc. Notes                             10.88  12/15/04          9,700,000            10,888,250
       Southland Corp. Notes                                                5.00  12/15/03         15,000,000            12,487,500
       Tenet Healthcare Corp. Notes                                         8.63  12/01/03         17,225,000            18,086,250
       Time Warner Inc. Notes                                               9.13  01/15/13         32,880,000            37,054,116
       Time Warner Inc. Notes                                               9.15  02/01/23          7,345,000             8,329,524
       Viacom Inc. Notes                                                    6.75  01/15/03          7,200,000             7,261,848
       Viacom Inc. Notes                                                    7.63  01/15/16          5,525,000             5,550,249
       Viacom Inc. Notes                                                    7.75  06/01/05         22,855,000            24,271,324
       Westpoint Stevens Notes                                              8.75  12/15/01          9,800,000             9,861,250
                                                                                                                --------------------
                                                                                                                 $       325,755,248
                                                                                                                --------------------



       Non-Dollar Bonds - 8.4%***
       -------------------------------------------------------------
AUD    Govt. of Australia Notes                                             7.50  07/15/05          2,200,000    $        1,559,829
AUD    New South Wales Treasury Notes                                       0.00  09/03/10          6,130,000             1,330,411
AUD    Govt. of  South Australia Notes                                      0.00  12/21/15         11,500,000             1,528,436
AUD    State Elecectric Commission of  Victoria Notes                       0.00  01/11/06          3,250,000             1,007,480
AUD    Victoria Public Health Authority Notes                               0.00  08/31/11          5,500,000             1,057,691
BEF    Govt. of Belgian Notes                                               6.50  03/31/05         68,000,000             2,272,807
CAD    Govt. of Canada General  Residual Strips                             0.00  12/01/98          7,000,000             4,291,795
CAD    Govt. of Canada Notes                                                7.75  09/01/99          1,200,000               918,857
CAD    Govt. of Canada Notes                                                8.50  03/01/00          2,800,000             2,202,051
CAD    Govt. of Canada Notes                                                8.50  04/01/02          1,200,000               957,099
DEM    Baden Wurttemberg Notes                                              6.20  11/22/13          3,000,000             2,093,048

<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                                        Par                Value
       Security                                                        Rate       Maturity              Value            (Note 1A)
       -------------------------------------------------------------  -------- ----------------  -------------------  --------------

       Non-Dollar Bonds (continued)
       -------------------------------------------------------------
DEM    Deutschland Republic Notes                                           6.00  06/20/16                1,500,000         962,213
DEM    Deutschland Republic Notes                                           6.25  01/04/24                7,025,000       4,557,206
DEM    Deutschland Republic Notes                                           6.75  07/15/04                1,000,000         731,315
DEM    Deutschland Republic Notes                                           6.88  05/12/05                1,500,000       1,105,741
DEM    General Electric Notes                                               6.75  04/25/00                2,255,000       1,675,934
DEM    IBRD Global Notes                                                    7.13  04/12/05                1,150,000         850,696
DEM    KFW International Notes                                              6.75  06/20/05                1,000,000         717,808
DKK    LKB Bad-Wur Notes                                                    6.50  09/15/08                5,050,000       3,557,210
DKK    Denmark BRF Byggeriets                                               8.00  10/01/26                3,945,000         686,916
DKK    Denmark Kreditforeningen                                            10.00  10/01/07                2,987,000         570,469
DKK    Denmark Nykredit                                                     7.00  10/01/26               71,068,000      11,486,770
DKK    Denmark Nykredit                                                     8.00  10/01/26               29,857,000       5,198,799
DKK    Denmark Nykredit                                                     9.00  10/01/26                3,288,000         600,591
DKK    Denmark Nykredit                                                    10.00  10/01/10                  944,000         180,289
DKK    Denmark Realkredit                                                  10.00  10/01/26               27,859,000       5,123,817
DKK    Denmark Realkredit                                                   7.00  10/01/26                3,156,000         510,106
ESP    Denmark Realkredit                                                   8.00  10/01/26                6,397,000       1,113,867
ESP    Andalucia Notes                                                     11.10  12/02/05              690,000,000       5,963,380
ESP    Castilla Junta Notes                                                 8.30  11/29/01               85,000,000         678,646
ESP    Kingdom of Spain Notes                                               7.40  07/30/99              265,000,000       2,057,509
ESP    Kingdom of Spain Notes                                              10.00  02/28/05            1,091,650,000       9,089,763
ESP    Kingdom of Spain Notes                                              11.30  01/15/02              218,000,000       1,927,257
FIM    Kingdom of Spain Notes                                              12.25  03/25/00              299,300,000       2,698,098
FRF    Govt. of Finland Notes                                               9.50  03/15/04                6,000,000       1,569,049
FRF    French Oat Notes                                                     7.75  10/25/05                4,800,000       1,053,017
FRF    French Oat Strips                                                    0.00  10/25/98               11,700,000       2,053,168
FRF    French Oat Strips                                                    0.00  04/25/99               12,200,000       2,073,590
FRF    Republic of France Btans                                             7.00  11/12/99               20,500,000       4,370,061
GBP    Mexican Par Notes                                                    6.63  12/31/19              101,000,000      11,345,135
GBP    Elf Enterprise Notes                                                 8.75  06/27/06                1,200,000       1,847,837
GBP    Hanson Trust Notes                                                  10.00  04/18/06                1,500,000       2,589,857
GBP    Royal Bank Of Scotland Notes                                         9.63  06/22/15                  620,000       1,011,306
GBP    Salomon Inc. Notes                                                   7.75  01/10/04                1,400,000       1,939,316
GBP    Smithkline Beecham Notes                                             8.13  11/25/98                1,500,000       2,397,114
GBP    U.K. Gilt Notes                                                      6.00  08/10/99                  612,000         929,044
GBP    U.K. Gilt Notes                                                      8.75  08/25/17                1,800,000       3,088,552
GBP    U.K. Gilt Notes                                                      9.00  03/03/00                1,310,000       2,193,792
GBP    U.K. Gilt Notes                                                      9.50  01/15/99                3,200,000       5,360,432
ITL    U.K. Gilt Treasury Notes                                             6.75  11/26/04                1,000,000       1,484,628
ITL    Bank Nederlandse Notes                                              10.50  06/18/03            1,300,000,000         795,463
ITL    Govt. of Italy Btps                                                  8.50  01/01/99            7,400,000,000       4,475,816
ITL    Govt. of Italy Btps                                                  8.50  04/01/99            3,175,000,000       1,909,191
NOK    Govt. of Italy Btps                                                  9.50  01/01/05            2,000,000,000       1,178,980
NOK    Govt. of Norway Notes                                                9.00  01/31/99               20,500,000       3,551,596

<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                             Par                  Value
       Security                                             Rate       Maturity              Value              (Note 1A)
       ------------------------------------------------  ---------- ----------------  -------------------  --------------------

       Non-Dollar Bonds (continued)
       ---------------------------------------------------
NOK    Sparebanken Notes                                      12.75  10/26/02               12,500,000             2,168,959
NOK    Uni Storebrand Notes                                   11.15  01/15/02               13,500,000             2,505,993
NOK    Vesta Forsikring Notes                                  9.50  08/25/00                2,000,000               342,239
NOK    Vital Forsikring Notes                                  7.85  09/22/03               11,500,000             1,820,963
NZD    Fletcher Challenge Notes                               10.00  04/30/05                1,500,000             1,045,361
NZD    Fletcher Challenge Notes                               11.25  12/15/02                3,100,000             2,265,483
NZD    Govt. of New Zealand Property Service Notes             7.25  03/15/99                4,850,000             3,062,350
NZD    Govt. of New Zealand  Notes                             8.00  07/15/98                3,700,000             2,427,456
SEK    Fulmar Mtge #1                                          7.65  11/01/00                8,514,080             1,264,464
SEK    Govt. of Sweden Notes                                  10.25  05/05/03               15,500,000             2,567,020
SEK    Govt. of Sweden Notes                                  10.25  05/05/00               61,500,000             9,925,505
THB    Thai Investment Co. Bills of Exchange                   0.010/28/1996- 10/31/96      85,000,000             3,082,982
ECU    Republic of France Oat                                  6.75  04/25/02                3,075,000             3,963,625
ECU    Republic of France Oat                                  7.50  04/25/05                9,050,000            11,939,522
ECU    Republic of France Oat                                  8.25  04/25/22                2,600,000             3,539,502
                                                                                                         --------------------
                                                                                                          $      190,402,272
                                                                                                         --------------------

       Original Issue Discount - 1.2%
       ---------------------------------------------------
       U. S. Treasury Principal Strips                         0.00  11/15/99                3,475,000    $        2,832,542
       U. S. Treasury Principal Strips                         0.00  11/15/18                1,100,000               267,179
       U. S. Treasury Principal Strips                         0.00  11/15/21              109,775,000            22,368,852
       U. S. Treasury Strips                                   0.00  08/15/15                4,965,000             1,487,166
                                                                                                         --------------------
                                                                                                          $       26,955,739
                                                                                                         --------------------

       Pass Thru Securities - 34.9%
       ---------------------------------------------------
       FDIC Trust 94- C1II-C                                   8.45  09/25/25                  250,000    $          268,516
       FNMA                                                    7.011/01/23-12/01/25        290,302,452           292,659,706
       FNMA                                                    7.509/01/22-11/01/25        118,465,022           121,403,719
       FNMA                                                    8.008/01/24-10/01/25            893,374               925,197
       GNMA*, +                                                7.004/15/22-01/15/26        170,670,161           172,716,754
       GNMA                                                    7.512/15/21-10/15/25         86,934,869            89,492,395
       GNMA                                                    9.003/15/18-11/15/25         50,789,798            53,995,622
       Lehman Brothers Commercial Conduit Mortgage Trust       7.05  09/25/25                1,930,000             1,904,669
       Resolution Trust Corp. 92-M2 A4                         8.47  03/25/20                   63,893                63,813
       Resolution Trust Corp. 92-M4 A1                         8.00  09/25/21                2,992,482             3,043,915
       Resolution Trust Corp. 94-1 M2                          7.75  09/25/29                3,911,161             3,946,606
       Resolution Trust Corp. 94-C2 D A1                       8.00  06/25/26                7,975,192             8,137,188
       Resolution Trust Corp. 94-C2 D                          8.00  04/25/25                4,877,014             4,979,127
       Resolution Trust Corp. 94-C2 E A1                       8.00  04/25/25                5,697,527             5,434,016
       Resolution Trust Corp. 95 Cl E                          6.90  02/25/27               14,146,071            11,628,513
       Resolution Trust Corp. 95-2B1                           7.45  09/15/25                2,747,495             2,780,121
       SKW Ltd Partnership 144A Cl D**                         9.30  04/15/05                7,942,000             7,976,746
       Structured Asset Security Corp. 94-Cl D                 6.87  08/25/26               10,000,000             9,512,500
                                                                                                         --------------------
                                                                                                           $     790,869,123
                                                                                                         --------------------
<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                                  Par                  Value
 Security                                                        Rate       Maturity              Value              (Note 1A)
 -------------------------------------------------------------  -------- ----------------  -------------------  --------------------

 Public Utility Bonds - 0.4%
 -------------------------------------------------------------
 Systems Energy Resources Corp. Notes                                 7.38  10/01/00                  350,000    $          351,323
 Systems Energy Resources Corp. Notes                                10.50  09/01/96                9,050,000             9,312,269
                                                                                                                --------------------
                                                                                                                 $        9,663,592
                                                                                                                --------------------

 U.S. Treasury Bonds - 18.1%
 -------------------------------------------------------------
 U.S. Treasury Bonds                                                  7.25  05/15/16               58,945,000    $       67,307,527
 U.S. Treasury Bonds                                                  7.50  11/15/16                3,825,000             4,484,813
 U.S. Treasury Bonds                                                  7.88  02/15/21               11,165,000            13,748,693
 U.S. Treasury Bonds                                                  8.13  08/15/19               14,200,000            17,854,228
 U.S. Treasury Notes                                                  5.13  11/30/98               22,275,000            22,201,938
 U.S. Treasury Notes                                                  5.25  07/31/98               45,715,000            45,729,172
 U.S. Treasury Notes                                                  6.25  01/31/97                  700,000               707,217
 U.S. Treasury Notes                                                  6.38  01/15/00               62,410,000            64,799,055
 U.S. Treasury Notes                                                  6.50  05/15/97                4,455,000             4,529,488
 U.S. Treasury Notes                                                  6.75  06/30/99               19,775,000            20,677,136
 U.S. Treasury Notes                                                  6.88  07/31/99               41,320,000            43,386,000
 U.S. Treasury Notes                                                  6.88  08/31/99               42,125,000            44,270,848
 U.S. Treasury Notes                                                  7.13  02/29/00               20,000,000            21,290,600
 U.S. Treasury Notes +                                                7.50  12/31/96               34,325,000            35,075,688
 U.S. Treasury Notes                                                  7.50  11/15/01                3,325,000             3,662,188
                                                                                                                --------------------
                                                                                                                 $      409,724,591
                                                                                                                --------------------

 Variable Interest Bonds - 0.5%****
 -------------------------------------------------------------
 Ford Motor Credit Corp. Notes                                        4.82  07/12/96                6,550,000    $        6,500,875
 Salomon Inc. Notes                                                   5.77  04/05/99                4,300,000             4,085,000
                                                                                                                --------------------
                                                                                                                 $       10,585,875
                                                                                                                --------------------

 Yankee Bonds - 3.0%
 -------------------------------------------------------------
 Banponce Notes                                                       6.75  12/15/05                  175,000    $          177,205
 Brascan Ltd Notes                                                    7.38  10/01/02                9,350,000             9,671,266
 Cott Corporation Notes                                               9.38  07/01/05                7,975,000             7,992,146
 London Insurance Group Notes                                         6.88  09/15/05                  150,000               154,500
 Novacor Chemical Ltd 144A **                                         6.50  09/22/00                  525,000               532,959
 Province Of Quebec Notes                                             7.50  07/15/23               15,580,000            16,332,826
 Republic Of Colombia Notes                                           7.25  02/23/04                5,275,000             5,059,991
 St Georges Bank 144A**                                               7.15  10/15/05               19,200,000            19,873,152
 Tembec Inc. Notes                                                    9.88  09/30/05                9,325,000             9,255,063
                                                                                                                --------------------
                                                                                                                 $       69,049,108
                                                                                                                --------------------

 Total Bonds                                                                                                        $ 2,196,648,999
                                                                                                                --------------------
 (identified cost, $2,109,052,593)
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                            Portfolio of Investments
                                  (continued)

                                                                                                                      Value
Security                                                                                        Shares              (Note 1A)
- -------------------------------------------------------------                             -------------------  --------------------


Preferred Stock -1.2%
- -------------------------------------------------------------

Perpetual/Sinking Fund Preferred Stock - 1.0%
- -------------------------------------------------------------
<S>                                                                                                  <C>        <C>               
Australia & New Zealand Bank                                                                         360,300    $        9,818,175
Bank United Texas A                                                                                  148,380             3,932,070
Credit Lyonnais 144A**                                                                               242,000             6,050,000
First Nationwide                                                                                       8,400               943,950
Public Service Co. of New Hampshire                                                                   73,220             1,885,415
                                                                                                               --------------------
                                                                                                                $       22,629,610
                                                                                                               --------------------

Variable Rate Preferred Stock - 0.2%
- -------------------------------------------------------------
Newscorp Overseas  Ltd. Ser B                                                                        232,000    $        5,133,000
                                                                                                               --------------------


Total Preferred Stock                                                                                           $       27,762,610
                                                                                                               -------------------
(identified cost $27,297,689)


Purchased  Options - 0.1%                                                                   Principal Amount
- -------------------------------------------------------------
Deliver/Receive, Exercise Price, Expiration                                                  of Contracts
- -------------------------------------------------------------                             -------------------
Put Belgian Govt.  7.00%  Str 104.68, 4/2/96                                                     245,000,000    $           15,680
Put CHF/SEK Call Str 5.84 10/30/96                                                                 3,450,000                63,352
Call Japanese Govt.  3.60%  Str 106.057, 2/1/96                                                  360,000,000                 1,080
JPY Put/ESB Call Str 1.20 10/30/96                                                               375,000,000                79,125
JPY Put/ITL Call Str 15.67 10/30/96                                                              375,000,000               105,375
JPY Put/ITL Call Str 15.70 12/12/96                                                              479,550,000               108,378
Call German Govt. 6.8750%  Str 105.19, 3/19/96                                                     2,936,000                19,818
DEM Put/USD Call Str 1.4450, 2/28/96                                                               5,700,000                86,184
Put Danish Govt.  7.00%  Str 96.50, 1/11/96                                                       45,800,000                 4,122
Put France Govt.  7.75%  Str 105.0500, 2/27/96                                                    27,340,000                21,735
Call United States Govt. 7.625%  Str 122.0937 2/23/96                                                185,250             1,319,906
Call United States Govt. 6.50% Str 108.3437                                                          368,000               442,750
Call German Govt. 7.375%   Str 105.91 3/15/96                                                      8,600,000               201,687
                                                                                                               --------------------

Total Options (premiums paid $1,978,917)                                                                        $        2,469,192
                                                                                                               --------------------


Short Term Obligations - 2.8%
- -------------------------------------------------------------


Federal Agency Discount Bonds - 2.4%
- -------------------------------------------------------------
Federal Home Loan Mortgage Corp., due 1/11/96                                                      1,000,000    $          996,826
Federal Home Loan Mortgage Corp., due 1/16/96                                                     53,700,000            53,414,702
                                                                                                               --------------------
                                                                                                                $       54,411,528

<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                                               
                                                                                                 Par                  Value
Security                                                                                         Value              (Note 1A)
- -------------------------------------------------------------                             -------------------  --------------------

Repurchase Agreements - 0.1%
- -------------------------------------------------------------
Prudential Bache repurchase agreement dated 12/29/95,
5.39% due 1/2/96 to pay $2,173,535 (Collateralized by Federal Home
Loan Mtg. Corp. 6.958%, due 1/1/20, market value $1,107,809 and Federal
National Mtg. Assn. 9%, due 9/1/22, market value $1,108,204), at cost.                             2,172,559    $        2,172,559
                                                                                                               --------------------


U.S, Treasury Bills - 0.3%
- -------------------------------------------------------------
U.S. Treasury Bills, due 2/15/96                                                                   7,360,000    $        7,317,533
                                                                                                               --------------------


Total Short Term Obligations                                                                                    $       63,901,620
                                                                                                               --------------------
(identified cost $63,851,029)

Total Investments - 101%                                                                                           $ 2,290,782,421
                                                                                                               --------------------
(identified cost $2,202,180,228)


Written Options - (0.0%)                                                                    Principal Amount
- -------------------------------------------------------------
Deliver/Receive, Exercise Price, Expiration                                                  of Contracts
- -------------------------------------------------------------                             -------------------
Put German Govt.  6.1250%  Str 103.12, 4/2/96                                                    (11,600,000)   $          (11,298)
Put German Govt. 6.50%  Str 101.23, 2/27/96                                                       (7,990,000)              (21,126)
Put German Govt.  6.50%  Str 101.43, 1/11/96                                                     (11,800,000)               (1,640)
Call German Govt. 7.375% Str 105.91, 3/15/96                                                      (8,800,000)             (204,078)
DEM Put/USD Call Str 1.50, 2/28/96                                                                (5,700,000)              (26,904)
ESB Put/JPY Call Str 1.40, 10/30/96                                                             (375,000,000)              (28,875)
ITL Put/JPY Call Str 19.50, 10/30/96                                                            (375,000,000)              (28,125)
SEK Put/CHF Call Str 6.50, 10/30/96                                                               (3,450,000)              (31,078)
USD Put/DEM Call Str 1.38, 2/28/96                                                                (5,700,000)              (38,304)
Call United States Govt. 6.50% Str 108.3437, 3/1/96                                              (36,800,000)             (175,375)
Call United States Govt. 7.625% 2 Str 122.09375, 2/23/96                                         (37,050,000)             (665,742)
Put United States Govt. 6.50%  Str 102.34375, 3/1/96                                             (36,800,000)              (48,875)
                                                                                                               --------------------

Total Written Options (premiums received $1,193,967)                                                            $       (1,281,420)
                                                                                                               --------------------

Other assets, less liabilities - (1.0%)                                                                          $     (22,394,114)
                                                                                                               --------------------

Net Assets - 100%                                                                                                  $ 2,267,106,887
                                                                                                               ====================

</TABLE>





<PAGE>
                            Portfolio of Investments
                                  (continued)

       The following abbreviations are used in this portfolio:
       AFC - Alliance Funding Corp.
       BEF - Belgian Franc
       CHF- Swiss Franc
       CSFB- C.S. First Boston
       ESP- Spanish Peseta
       FHLMC- Federal Home Loan Mortgage Corporation
       FNMA- Federal National Mortgage Association
       GNMA - Government National Mortgage Association
       ITL- Italian Lira
       JPY- Japanese Yen
       OAT-  France Government Bonds
       OSCC- Old Stone Credit Corp.
       SEK- Swedish Krona
       STR- Strike price of an option
       TMS- The Money Store
       UCFC- United Companies Funding Corp.
       USAT- United Savers of Texas
       USD- U.S. Dollar
       USF&G- United States Fidelity & Guarantee
       UST- United States Treasury

*     This security is identified as a when issued security in note (7)
**    This security is restricted but eligible for resale under 144A




****  Interest rate is rate in effect at December 31, 1995
+     Denotes all or part security pledged as a margin deposit (see note (6))

<PAGE>

<TABLE>
<CAPTION>

                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series

                       Statement of Assets and Liabilities
                                December 31, 1995

Assets                                                                               
<S>                                                                                 <C>           <C>                              
    Investments, at value (Note 1A) (identified cost, $2,202,180,228)                             $2,290,782,421
    Foreign currency, at value (cost, $65,747)                                                            65,821
    Receivable for investments sold                                                                    4,814,405
    Receivable for Fund shares sold                                                                   36,548,656
    Interest and dividends receivable                                                                 34,008,835
    Unrealized appreciation on forward foreign currency exchange contracts (Note 6)                    2,564,601
    Other assets                                                                                          13,430
                                                                                                 ----------------

       Total assets                                                                               $2,368,798,169

Liabilities
    Distribution  payable                                                            $16,018,186
    Payable for investments purchased                                                22,342,378
    Payable for delayed delivery transactions (Note 7)                               53,490,234
    Payable for Fund shares redeemed                                                  5,862,641
    Written options outstanding, at value  (Note 6) (premiums received, $1,193,967)   1,281,420
    Payable for premiums on purchased options                                            11,578
    Unrealized depreciation on forward foreign currency exchange contracts (Note 6)   1,936,709
    Payable for daily variation margin on financial futures contracts (Note 6)            4,710
    Accrued investment advisory fee (Note 2)                                            561,697
    Accrued trustee fees (Note 2)                                                        22,194
    Accrued expenses and other liabilities                                              159,535
                                                                                ----------------

       Total liabilities                                                                            $101,691,282
                                                                                                 ----------------

Net Assets                                                                                        $2,267,106,887
                                                                                                 ================

Net assets consist of
    Paid-in capital                                                                               $2,189,898,702
    Undistributed net investment income (loss)                                                         3,798,973
    Accumulated undistributed net realized gain (loss)                                               (15,716,937)
    Net unrealized appreciation (depreciation)                                                        89,126,149
                                                                                                 ----------------

       Total                                                                                      $2,267,106,887
                                                                                                 ================

Shares of beneficial interest outstanding                                                            108,347,706
                                                                                                 ----------------

Net asset value, offering price, and redemption price per share
    (Net assets/Shares outstanding)                                                                       $20.92
                                                                                                 ================


<PAGE>
                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series

                             Statement of Operations
                                December 31, 1995

Investment income
    Interest income (Net of foreign withholding taxes of $68,811)                                  $150,691,965
    Dividend income                                                                                   2,549,708
                                                                                                ----------------
       Total income                                                                                $153,241,673

Expenses
    Investment advisory fee (Note 2)                                              $6,321,967
    Trustees fees                                                                     79,216
    Accounting, custody, and transfer agent fees                                     670,545
    Registration costs                                                               123,385
    Audit services                                                                    54,363
    Legal services                                                                    19,870
    Insurance expense                                                                 46,477
    Miscellaneous                                                                     88,939
                                                                                -------------

       Total expenses                                                                                 7,404,762
                                                                                                ----------------

         Net investment income                                                                     $145,836,911
                                                                                                ----------------

Realized and unrealized gain (loss)

    Net realized gain (loss)
       Investment securities                                                     $25,147,636
       Written options                                                               801,588
       Financial futures                                                          (1,558,779)
       Interest rate swap contracts                                                 (881,527)
       Foreign currency and forward currency exchange contracts                       16,405
                                                                                -------------

         Net realized gain (loss)                                                                   $23,525,323

    Change in net unrealized appreciation (depreciation)
       Investment securities                                                    $165,791,006
       Written options                                                              (272,232)
       Financial futures                                                             (71,677)
       Interest rate swap contracts                                                1,075,377
       Translation of assets and liabilities in foreign currencies
         and foreign exchange contracts                                              102,404
                                                                                ---------------

         Change in net unrealized appreciation (depreciation)                                       166,624,878
                                                                                                ----------------

         Net gain (loss)                                                                           $190,150,201
                                                                                                ----------------

         Net increase (decrease) in net assets from operations                                     $335,987,112
                                                                                                ================
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series

                       Statement of Changes in Net Assets


                                                                                      Year Ended December 31,        
                                                                                -----------------------------------  
                                                                                     1995               1994         
                                                                                ----------------   ----------------  
Increase (decrease) in Net Assets                                                                                    
                                                                                                                     
    From operations                                                                                                  
<S>                                                                                <C>                <C>            
       Net investment income                                                       $145,836,911       $105,488,496   
       Net realized gain (loss)                                                      23,525,323        (59,903,085)  
       Change in net unrealized appreciation (depreciation)                         166,624,878       (111,698,211)  
                                                                                ----------------   ----------------  
                                                                                                                     
            Net increase (decrease) in net assets from operations                  $335,987,112       ($66,112,800)  
                                                                                ----------------   ----------------  
                                                                                                                     
    Distributions to shareholders                                                                                    
       From net investment income                                                 ($142,241,343)      ($82,397,485)  
       From realized capital gains                                                     -                (2,788,221)  
       Tax return of capital                                                           -               (12,694,123)  
                                                                                ----------------   ----------------  
                                                                                                                     
         Total distributions to shareholders                                      ($142,241,343)      ($97,879,829)  
                                                                                ----------------   ----------------  
                                                                                                                     
    Fund share (principal) transactions (Note 4)                                                                     
    Net proceeds from sale of shares                                               $569,023,301       $597,161,561   
    Net asset value of shares issued to shareholders in                                                              
       payment of distributions declared                                            100,609,209         64,335,980   
    Cost of shares redeemed                                                        (239,204,674)      (161,670,957)  
                                                                                ----------------   ----------------  
                                                                                                                     
       Increase (decrease) in net assets from Fund share transactions              $430,427,836       $499,826,584   
                                                                                ----------------   ----------------  
                                                                                                                     
         Net increase (decrease) in net assets                                     $624,173,605       $335,833,955   
                                                                                                                     
    Net assets:                                                                                                      
                                                                                                                     
       At beginning of period                                                     1,642,933,282      1,307,099,327   
                                                                                ----------------   ----------------  
                                                                                
       At end of period (including undistributed net investment income of
         $3,798,973 and $0 at  December 31, 1995 and 1994, respectively.)        $2,267,106,887     $1,642,933,282
                                                                                ================   ================
</TABLE>
        

<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series

                              Financial Highlights

                                                                                Year Ended December 31,
                                                       -------------------------------------------------------------------
                                                       1995              1994           1993      1992*        1991*
                                                       -------------------------------------------------------------------

    Net asset value - beginning of period                   $18.91        $21.25         $20.55       $20.96       $19.56
                                                       ------------  ------------   ------------   ----------   ----------

Income from investment operations:
<S>                                                       <C>           <C>            <C>          <C>          <C>  
    Net investment income                                    $1.35         $1.25          $1.50        $1.59        $1.68
    Net realized and unrealized gain (loss)                   2.08         (2.29)          1.45        (0.18)        1.66
                                                       ------------  ------------   ------------   ----------   ----------

Total from investment operations                             $3.43        ($1.04)         $2.95        $1.41        $3.34
                                                       ------------  ------------   ------------   ----------   ----------

Less distributions declared to shareholders
    From net investment income                              ($1.42)       ($1.10)        ($1.51)      ($1.52)      ($1.49)
    In excess of net investment income                         -             -            (0.04)         -            -
    From realized gain                                         -           (0.04)         (0.70)       (0.30)       (0.45)
    Tax return of capital                                      -           (0.16)           -            -            -
                                                       ------------  ------------   ------------   ----------   ----------

       Total distributions declared to shareholders         ($1.42)       ($1.30)        ($2.25)      ($1.82)      ($1.94)
                                                       ------------  ------------   ------------   ----------   ----------

       Net asset value - end of period                      $20.92        $18.91         $21.25       $20.55       $20.96
                                                       ============  ============   ============   ==========   ==========

Total return                                                 18.54%        (4.86)%        14.64%        6.88%       17.65%

Ratios (to average net assets)/Supplemental Data
    Expenses                                                  0.38%         0.38%          0.40%        0.41%        0.46%
    Net investment income                                     7.80%         7.25%          7.07%        7.61%        8.28%

Portfolio turnover                                             132%          122%           150%         217%         176%

Net assets at end of period (000 omitted)               $2,267,107    $1,642,933     $1,307,099     $919,909     $631,457
        

  * Audited by other auditors.
</TABLE>


<PAGE>

                     Standish, Ayer & Wood Investment Trust
                        Standish Fixed Income Fund Series

                          Notes to Financial Statements

(1)     Significant Accounting Policies:

         Standish,  Ayer & Wood  Investment  Trust  (Trust)  is  organized  as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  Fixed Income Fund (Fund) is a separate  diversified
         investment  series  of  the  Trust.  

         The  following  is  a  summary  of  significant   accounting   policies
         consistently  followed by the Fund in the  preparation of its financial
         statements.  The preparation of financial statements in accordance with
         generally accepted  accounting  principles  requires management to make
         estimates  and  assumptions   that  affect  the  reported  amounts  and
         disclosures  in the financial  statements.  Actual results could differ
         from those estimates.

     A.  Investment security valuations--
         Securities for which quotations are readily available are valued at the
         last sale price,  or if no sale price,  at the closing bid price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not  readily  available  are  valued  primarily  using  dealer-supplied
         valuations  or at their fair value as  determined  in good faith  under
         consistently  applied  procedures under the general  supervision of the
         Board of Trustees. 

         Short term  instruments  with less than  sixty-one  days  remaining  to
         maturity when acquired by the Fund are valued at amortized cost. If the
         Fund  acquires  a short  term  instrument  with  more than  sixty  days
         remaining to its maturity,  it is valued at current  market value until
         the sixtieth day prior to maturity and will then be valued at amortized
         cost based upon the value on such date  unless the  trustees  determine
         during such  sixty-day  period that  amortized  cost does not represent
         fair value.

     B.  Repurchase agreements--
         It is the  policy of the Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System or to have segregated  within the custodian  bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments. Additionally, procedures have been established by the Fund
         to  monitor  on a daily  basis,  the  market  value  of the  repurchase
         agreement's  underlying investments to ensure the existence of a proper
         level of collateral.

     C.  Securities transactions and income--
         Securities  transactions are recorded as of trade date. Interest income
         is  determined  on  the  basis  of  interest   accrued,   adjusted  for
         amortization  of premium or discount on long-term debt  securities when
         required for federal income tax purposes.  Dividend  income is recorded
         on the ex-dividend date. Realized gains and losses from securities sold
         are recorded on the  identified  cost basis.  The Fund does not isolate
         that  portion of the results of  operations  resulting  from changes in
         foreign  exchange rates on investments  from the  fluctuations  arising
         from changes in market prices of securities held. Such fluctuations are
         included  with  the net  realized  and  unrealized  gain  or loss  from
         investments.

     D.  Federal taxes--
         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue Code,  the Fund is not subject to income taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year. 

         At December 31, 1995, the Fund,  for federal  income tax purposes,  had
         capital loss  carryovers  which will reduce the Fund's  taxable  income
         arising from future net realized  gain on  investments,  if any, to the
         extent  permitted by the Internal Revenue Code and thus will reduce the
         amount of  distributions  to  shareholders  which  would  otherwise  be
         necessary to relieve the Fund of any liability for federal  income tax.
         Such capital loss carryovers are  $14,954,615  which expire on December
         31, 2002.

     E.  Foreign currency transactions--
         Investment security valuations, other assets, and liabilities initially
         expressed in foreign  currencies are converted into U.S.  dollars based
         upon current exchange rates.  Purchases and sales of foreign investment
         securities  and income and expenses  are  converted  into U.S.  dollars
         based upon currency  exchange rates  prevailing on the respective dates
         of such transactions. 

         Section 988 of the Internal  Revenue Code provides that gains or losses
         on  certain  transactions   attributable  to  fluctuations  in  foreign
         currency exchange rates must be treated as ordinary income or loss. For
         financial statement purposes, such amounts are included in net realized
         gains or losses.


<PAGE>

     F.  Distribution to shareholders--
         Distributions to shareholders are recorded on the ex-dividend date.

         Income and capital gain distributions are determined in accordance with
         income  tax  regulations  which  may  differ  from  generally  accepted
         accounting principles. These differences are primarily due to differing
         treatments  for  mortgage  backed   securities  and  foreign   currency
         transactions.  Permanent  book and tax basis  differences  relating  to
         shareholder   distributions   will  result  in   reclassifications   to
         paid-in-capital.

(2)      Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for  overall  investment  advisory  and  administrative  services,  and
         general office  facilities,  is paid monthly at the annual rate of 0.4%
         of the Fund's first $250,000,000 of average daily net assets,  0.35% of
         the next  $250,000,000  of average  daily net assets,  and 0.30% of the
         average  daily net assets in excess of  $500,000,000.  The Fund pays no
         compensation  directly  to its  trustees  who are  affiliated  with the
         investment adviser or to its officers, all of whom receive remuneration
         for their services to the Fund from the investment adviser.  Certain of
         the  trustees  and  officers  of the Trust are  partners or officers of
         SA&W.

(3)      Purchases and Sales of Investments:

         Purchases   and  proceeds   from  sales  of   investments,   short-term
         obligations, were as follows:
<TABLE>
<CAPTION>

                                                     Purchases           Sales
                                                  ----------------  ----------------

<S>                                                <C>               <C>           
U.S. Government securities                         $2,013,746,084    $1,689,388,547
                                                  ================   ===============

Investments (non-U.S. government securities)         $917,960,250      $873,409,479
                                                  ================   ===============

</TABLE>



(4)      Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:
<TABLE>
<CAPTION>

                                                                              Year Ended December 31,
                                                                       ----------------------------------

                                                                                  1995        1994
                                                                       ----------------  ----------------

<S>                                                                         <C>               <C>       
Shares sold                                                                 28,240,659        30,193,812
Shares issued in payment of distributions declared                           4,933,561         3,330,643
Shares reacquired                                                          (11,707,017)       (8,161,348)
                                                                       ----------------  ----------------
    Net increase                                                            21,467,203        25,363,107
                                                                       ================  ================

</TABLE>


(5)      Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1995,  as computed on a
         federal income tax basis, are as follows:


Aggregate cost                                               $2,202,560,784
                                                            ================

Gross unrealized appreciation                                   $93,652,301
Gross unrealized depreciation                                    (5,430,664)
                                                             ---------------
    Net unrealized appreciation                                 $88,221,637
                                                             ===============

<PAGE>

(6).....Financial Instruments

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks, and objectives of these  instruments are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following  financial  insturments  with off-balance
         sheet risk:

 .........Options--
         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The Fund uses options to hedge against risks of market
         exposure and changes in security prices and foreign currencies, as well
         as to enhance returns.  Options, both held and written by the Fund, are
         reflected in the  accompanying  Statement of Assets and  Liabilities at
         market value.  Premiums  received from writing options which expire are
         treated as realized gains. 

         Premiums  received  from  writing  options  which are  exercised or are
         closed are added to or offset  against  the  proceeds or amount paid on
         the transaction to determine the realized gain or loss. If a put option
         purchased by the Fund is exercised,  the premium reduces the cost basis
         of the  securities  purchased  by the Fund.  The Fund,  as writer of an
         option,  has no control over whether the  underlying  securities may be
         sold (call) or purchased (put) and as a result bears the market risk of
         an  unfavorable  change in the  price of the  security  underlying  the
         written  option.  A summary  of such  transactions  for the year  ended
         December 31, 1995 is as follows:  

<TABLE>
<CAPTION>
                 Written Put Option Transactions

                                                                    Number of
                                                                    Contracts          Premiums
                                                                 ----------------   ----------------

<S>                                                                           <C>        <C>     
Outstanding, beginning of period                                               8           $242,421
    Options written                                                           31          2,169,829
    Options exercised                                                          0                  0
    Options expired                                                          (18)        (1,174,059)
    Options closed                                                           (16)        (1,196,436)
                                                                 ----------------   ----------------

Outstanding, end of period                                                     5            $41,755
                                                                 ================   ================


                Written Call Option Transactions

                                                                    Number of
                                                                    Contracts          Premiums
                                                                 ----------------   ----------------

Outstanding, beginning of period                                               2           $221,016
    Options written                                                           31          2,693,220
    Options exercised                                                         (2)           (31,782)
    Options expired                                                          (10)          (763,915)
    Options closed                                                           (17)        (1,293,852)
                                                                 ----------------   ----------------

Outstanding, end of period                                                     4           $824,687
                                                                 ================   ================


           Written Cross Currency Option Transactions

                                                                    Number of
                                                                    Contracts          Premiums
                                                                 ----------------   ----------------

Outstanding, beginning of period                                               3           $547,359
    Options written                                                            6            244,852
    Options exercised                                                          0                  0
    Options expired                                                           (2)          (226,889)
    Options closed                                                            (4)          (237,797)
                                                                 ----------------   ----------------

Outstanding, end of period                                                     3           $327,525
                                                                 ================   ================


</TABLE>


<PAGE>

         Forward currency  exchange  contracts-- 

         The Fund may enter into forward  foreign  currency  and cross  currency
         exchange  contracts  for the  purchase  or sale of a  specific  foreign
         currency  at a fixed  price on a future  date.  Risks  may  arise  upon
         entering these contracts from the potential inability of counterparties
         to meet the terms of their contracts and from  unanticipated  movements
         in the value of a foreign  currency  relative  to the U.S.  dollar  and
         other  foreign  currencies.  The  forward  foreign  currency  and cross
         currency  exchange  contracts  are marked to market  using the  forward
         foreign  currency  rate of the  underlying  currency  and any  gains or
         losses are  recorded for  financial  statement  purposes as  unrealized
         until the contract settlement date. Forward currency exchange contracts
         are used by the Fund  primarily  to  protect  the  value of the  Fund's
         foreign  securities from adverse  currency  movements.  

         At December  31,  1995,  the Fund held the  following  forward  foreign
         currency and cross currency exchange contracts:
<TABLE>
<CAPTION>

Forward Foreign Currency Contracts
- ----------------------------------
                                       Local                                U.S. $          U.S. $          U.S $
                                     Principal          Contract            Market         Aggregate      Unrealized
Contracts to Receive                  Amount           Value Date            Value        Face Amount     Gain / (Loss)
- --------------------------------------------------------------------------------------------------------------------
<S>                                     <C>              <C>               <C>              <C>            <C>    
Swiss Franc                             7,090,500        1/12/96            $6,151,143       $6,102,505     $48,638
German Deutsche Mark                   15,971,037   1/17/96 - 3/11/96      $11,138,639      $11,155,434    ($16,795)
Danish Krone                            5,314,000    1/2/96-3/14/96           $956,064         $957,517     ($1,453)
Spanish Peseta                        293,220,445        2/7/96             $2,397,224       $2,378,492     $18,732
Finnish Markka                          1,763,929        1/5/96               $404,905         $416,080    ($11,175)
French Franc                            5,894,383        1/24/96            $1,201,733       $1,203,279     ($1,546)
Great British Pound                     7,644,993    1/4/96 - 2/5/96       $11,852,957      $11,901,872    ($48,915)
Italian Lira                       10,164,940,800        1/12/96            $6,384,131       $6,248,238    $135,893
European Currency Unit                  1,770,743        1/03/96            $2,263,615       $2,266,551     ($2,936)
                                                                         -------------- ----------------  ----------

                                                                           $42,750,411      $42,629,968    $120,443
                                                                         ============== ================  ==========

                                       Local                                U.S. $          U.S. $          U.S $
                                     Principal          Contract            Market         Aggregate      Unrealized
Contracts to Deliver                  Amount           Value Date            Value        Face Amount     Gain / (Loss)
- --------------------------------------------------------------------------------------------------------------------
Australian Dollar                       5,951,309   1/3/96 - 2/29/96        $4,408,840       $4,477,648     $68,808
Belgian Franc                          70,271,200        3/12/96            $2,388,518       $2,364,679    ($23,839)
Canadian Dollar                        10,748,673   2/9/96 - 3/25/96        $7,872,480       $7,904,635     $32,155
Swiss Franc                             7,090,500        1/12/96            $6,151,143       $6,248,238     $97,095
German Deutsche Mark                   38,030,646   1/5/96 - 3/11/96       $26,523,531      $26,976,384    $452,853
Danish Krone                          148,556,569   1/2/96 - 3/27/96       $26,739,941      $26,778,702     $38,761
Spanish Peseta                      2,801,991,329   1/19/96 - 3/21/96      $22,895,437      $22,716,970   ($178,467)
Finnish Markka                          8,912,029   1/5/96 - 2/27/96        $2,049,281       $2,109,633     $60,352
French Franc                          106,039,589   1/24/96 - 3/27/96      $21,629,420      $21,367,785   ($261,635)
Great British Pound                    23,221,240   1/3/96 - 3/28/96       $35,993,771      $36,294,928    $301,157
Italian Lira                       23,054,507,650   1/12/96 - 3/7/96       $14,452,199      $14,296,007   ($156,192)
Norwegian Krone                        57,962,678   1/12/96 - 3/29/96       $9,147,962       $9,167,157     $19,195
New Zealand Guilder                     8,701,111   3/7/96 - 3/26/96        $5,645,868       $5,599,333    ($46,535)
Swedish Krona                          95,628,845   1/23/96 - 3/4/96       $14,305,484      $14,343,825     $38,341
European Currency Unit                 14,456,420    2/7/96 - 4/3/96       $18,481,489      $18,581,551    $100,062
                                                                         -------------- ----------------  ----------

                                                                          $218,685,364     $219,227,475    $542,111
                                                                         ============== ================  ==========

Forward Foreign Cross Currency Contracts
- ----------------------------------------

                                       U.S $                                U.S. $                          U.S $
                                      Market                                Market         Contract       Unrealized
      Contracts to Deliver             Value         In Exchange For         Value        Value Date      Gain / (Loss)
- --------------------------------------------------------------------------------------------------------------------
Belgian Franc                         $10,965,738  German Deutsche Mark    $10,916,243  1/9/96 - 3/29/96   ($49,495)
German Deutsche Mark                   $6,739,656  Belgian Franc            $6,833,560      1/9/96          $93,904
French Franc                           $7,544,548  German Deutsche Mark     $7,465,477  2/1/96 - 2/6/96    ($79,071)
                                  ----------------                       --------------                   ----------

                                      $25,249,942                          $25,215,280                     ($34,662)
                                  ================                       ==============                   ==========
</TABLE>


<PAGE>

         Futures contracts--
         The Fund may enter into  financial  futures  contracts  for the delayed
         sale or delivery of securities or contracts based on financial  indices
         at a fixed  price on a future  date.  The Fund is  required  to deposit
         either in cash or securities an amount equal to a certain percentage of
         the contract  amount.  Subsequent  payments are made or received by the
         Fund each day,  dependent on the daily fluctuations in the value of the
         underlying security,  and are recorded for financial statement purposes
         as unrealized  gains or losses by the Fund.  There are several risks in
         connection with the use of futures  contracts as a hedging device.  The
         change in value of futures  contracts  primarily  corresponds  with the
         value  of  their  underlying  instruments  or  indices,  which  may not
         correlate with changes in the value of hedged investments. In addition,
         there is the risk that the Fund may not be able to enter into a closing
         transaction  because of an illiquid  secondary market.  The Fund enters
         into financial futures transactions primarily to manage its exposure to
         certain   markets  and  to  changes  in  security  prices  and  foreign
         currencies.
         At December 31, 1995, the Fund held the following futures contracts.

<TABLE>
<CAPTION>

                                                                  Underlying Face        Unrealized
           Contract                 Position       Expiration     Amount at Value        Gain/(Loss)
- ---------------------------------------------------------------------------------------------------------

<S>                                    <C>           <C>            <C>                      <C>     
Australian 10 year bond (18 contracts) Short         03/18/96       $2,257,166               ($4,710)


         Interest rate swap contracts:

         Interest rate swaps involve the exchange by the Fund with another party
         of their respective  commitments to pay or receive  interest,  e.g., an
         exchange of floating rate payments for fixed rate payments with respect
         to a notional  amount of  principal.  Credit and market risk exist with
         respect  to these  instruments.  The Fund  expects  to enter into these
         transactions primarily for hedging purposes including,  but not limited
         to, preserving a return or spread on a particular investment or portion
         of  its  portfolio,  protecting  against  currency  fluctuations,  as a
         duration management  technique or protecting against an increase in the
         price of securities the Fund anticipates purchasing at a later date. 

         At December 31, 1995, there were no open interest rate swap contracts.
</TABLE>

(7).....Delayed Delivery Transactions:

         The  Fund  may  purchase   securities  on  a  when-iussued  or  forward
         commitment  basis.  Payment and delivery may take place a month or more
         after  the  date  of the  transactions.  The  price  of the  underlying
         securities and the date when the securities  will be delivered and paid
         for are  fixed at the  time the  transaction  is  negotiated.  The Fund
         instructs its custodian to segregate securities having a value at least
         equal to the amount of the purchase  commitment.  

         At December 31, 1995,  the Fund had entered into the following  delayed
         delivery transactions.

 Type                 Security               Settlement Date           Amount
- --------------------------------------------------------------------------------


 BUY                   GNMA, 7.0%                1/22/96             $53,490,234



<PAGE>

                        Report of Independent Accountants


To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish Fixed Income Fund Series: We have audited the accompanying statement
of assets and liabilities of Standish,  Ayer & Wood Investment  Trust:  Standish
Fixed  Income Fund Series (the  "Fund"),  including  the  schedule of  portfolio
investments,  as of December 31, 1995,  and the related  statement of operations
for the year then  ended,  changes  in net assets for each of the two years then
ended and the  financial  highlights  for each of the three  years in the period
then  ended.  These  financial  statements  and  financial  highlights  are  the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.  The  financial  highlights  for each of the two years in the  period to
December 31, 1992,  presented  herein,  were  audited by other  auditors,  whose
report,  dated  February 12,  1993,  expressed  an  unqualified  opinion on such
financial  highlights.  

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1995 by  correspondence  with the custodian  and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.  

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Standish,  Ayer & Wood Investment Trust: Standish Fixed Income Fund Series as of
December 31,  1995,  the results of its  operations  for the year then ended the
changes  in net  asset for each of the two years  then  ended and the  financial
highlights  for each of the three years in the period then ended,  in conformity
with generally accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 13, 1996


<PAGE>
Prospectus dated April 29, 1996



                                   PROSPECTUS
                    STANDISH SMALL CAPITALIZATION EQUITY FUND

                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795

   
     Standish Small Capitalization Equity Fund (the "Fund") is one fund in the
Standish, Ayer & Wood family of funds. The Fund is organized as a separate
diversified investment series of Standish, Ayer & Wood Investment Trust (the
"Trust"), an open-end management investment company.
     The Fund's investment objective is to achieve long-term growth of capital
through investment primarily in equity securities of small companies which
appear to be undervalued. The Fund seeks to achieve its investment objective by
investing all its investable assets (the "Investable Assets") in the Standish
Small Capitalization Equity Portfolio (the "Portfolio") which has the same
investment objective as the Fund. The Portfolio is a series of Standish, Ayer &
Wood Master Portfolio (the "Portfolio Trust"), which is also an open-end
management investment company. The Portfolio invests primarily in publicly
traded securities, including securities being issued in initial public
offerings. The Portfolio does not normally invest in equity securities which are
restricted as to disposition by federal securities laws or are otherwise
illiquid but may do so to a limited extent under certain circumstances. See
"Investment Policies." Standish, Ayer & Wood, Inc. is the Fund's investment
adviser ("Standish" or the "Adviser").
     UNLIKE OTHER MUTUAL FUNDS WHICH DIRECTLY ACQUIRE AND MANAGE THEIR OWN
PORTFOLIOS OF SECURITIES THE FUND SEEKS TO ACHIEVE ITS INVESTMENT OBJECTIVE BY
INVESTING ALL OF ITS INVESTABLE ASSETS IN THE PORTFOLIO WHICH IS A SEPARATE FUND
WITH AN IDENTICAL INVESTMENT OBJECTIVE. SEE "SPECIAL INFORMATION CONCERNING THE
HUB AND SPOKE MASTER-FEEDER FUND STRUCTURE" ON PAGE 8.
     Investors may purchase shares of the Fund from the Trust's principal
underwriter, Standish Fund Distributors, L.P. (the "Principal Underwriter"), at
the address and phone number set forth above without a sales commission or other
transaction charges. Unless waived by the Fund, the minimum initial investment
is $100,000. Additional investments may be made in amounts of at least $10,000.
     This Prospectus is intended to set forth concisely the information about
the Fund and the Trust that a prospective investor should know before investing.
Investors are encouraged to read this Prospectus and retain it for future
reference. Additional information about the Fund and the Trust is contained in a
Statement of Additional Information which has been filed with the Securities and
Exchange Commission and is available upon request and without charge by calling
or writing to the Principal Underwriter at the telephone number or address set
forth above. The Statement of Additional Information bears the same date as this
Prospectus and is incorporated by reference into this Prospectus.
     SHARES OF THE FUND ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR
ENDORSED BY, ANY BANK OR OTHER INSURED DEPOSITORY INSTITUTION, AND ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD
OR ANY OTHER GOVERNMENT AGENCY. AN INVESTMENT IN SHARES OF THE FUND INVOLVES
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.
                                    CONTENTS
Expense Information..........................................2
Financial Highlights.........................................3
Investment Objective and Policies............................4
Risk Factors and Suitability.................................7
Special Information Concerning the Hub and Spoke Master
      Feeder Fund Structure..................................8
Calculations of Performance Data.............................8
Dividends and Distributions..................................9
Purchase of Shares...........................................9
Exchange of Shares...........................................9
Redemption of Shares........................................10
Management..................................................11
Federal Income Taxes........................................12
The Fund and The Portfolio..................................13
Principal Underwriter.......................................14
Custodian, Transfer Agent and Dividend-
     Disbursing Agent.......................................14
Independent Accountants.....................................14
Legal Counsel...............................................14
Tax Certification Instructions..............................14
    

<PAGE>

                             EXPENSE INFORMATION


Shareholder Transaction Expenses

Maximum Sales Load Imposed on Purchases                               None

Maximum Sales Load Imposed on Reinvested Dividends                    None

Deferred Sales Load                                                   None

Redemption Fees                                                       None

Exchange Fees                                                         None


Annual Fund Operating Expenses (as a percentage of average net assets)

Management Fees 1                                                     0.60%

12b-1 Fees                                                            None

Other Expenses (After Expense Limitation)                             0.15%*

Total Operating Expenses (After Expense Limitation)                   0.75%*


<TABLE>
<CAPTION>
<S>                                                                   <C>             <C>               <C>              
     Example                                                           1 year           3 years           5 years      10 years
     -------                                                           ------           -------           -------      --------

     You would pay the following expenses on a $1,000 investment, assuming (1)
     5% annual return and (2) redemption at the end
     of each time period:                                              $8               $24               $42           $93

</TABLE>

     The purpose of the above table is to assist the  investor in  understanding
the various costs and expenses of the Fund and the Portfolio that an investor in
the Fund will bear  directly  or  indirectly.  The figure  shown in the  caption
"Other  Expenses,"  which includes,  among other things,  custodian and transfer
agent fees,  registration  costs and payments for  insurance and audit and legal
services,  is based upon the Fund's  expenses for the fiscal year ended December
31, 1995.  The Trustees of the Trust  believe that over time the  aggregate  per
share  expenses of the Fund and the Portfolio will not be more than the expenses
which the Fund would incur if it were to retain the  services  of an  investment
adviser  and the  Investable  Assets of the Fund were  invested  directly in the
types of securities being held by the Portfolio.

- -------------
1 As of the close of business on April 26, 1996, the Fund transferred its
Investable Assets to the Portfolio in exchange for an interest in the Portfolio.
Prior to such date, the Trust, on behalf of the Fund, retained Standish as its
investment adviser. 
* Standish has voluntarily  agreed to limit the  master-feeder  aggregate annual
operating  expenses  of  the  Fund  and  the  Portfolio   (excluding   brokerage
commissions,  taxes and extraordinary  expenses) to the Fund's ratio of expenses
to average net assets in effect  immediately  prior to the Fund's  conversion to
the Hub and Spoke master-feeder fund structure.  The expense ratio considered to
be in  effect  immediately  prior to the  conversion  for this  purpose  will be
calculated  using the  actual  expenses  incurred  by the Fund  during the three
months immediately prior to conversion and annualizing this amount. Standish may
discontinue or modify such limitation in the future at its discretion,  although
it has no current  intention to do so. In the absence of such  agreement,  Other
Expenses  and the Total  Operating  Expenses of the Fund and the  Portfolio  are
estimated to be 0.19% and 0.79%, respectively, of average daily net assets.
     For more information with respect to the expenses of the Fund and the
Portfolio see "Management-Investment Adviser" and "Management-Expenses" herein.
     THE INFORMATION IN THE TABLE AND HYPOTHETICAL EXAMPLE SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES AND ACTUAL EXPENSES MAY
BE GREATER OR LESS THAN THOSE SHOWN. MOREOVER, WHILE THE EXAMPLE ASSUMES A 5%
ANNUAL RETURN, THE FUND'S ACTUAL PERFORMANCE WILL VARY AND MAY RESULT IN AN
ACTUAL RETURN GREATER OR LESS THAN 5%.


<PAGE>

                              FINANCIAL HIGHLIGHTS

     The financial highlights for the years ended December 31, 1993, 1994 and
1995 have been audited by Coopers & Lybrand L.L.P., independent accountants,
whose report, together with the financial statements of the Fund, is
incorporated into the Statement of Additional Information.

<TABLE>
<CAPTION>
Per share data (for a share outstanding                                               Year Ended December 31,
                                                       -----------------------------------------------------------------------
    throughout each period):                              1995         1994        1993       1992*       1991*       1990*+
                                                       ----------  -----------  ----------  ---------   ---------   ---------

<S>                                                   <C>          <C>         <C>        <C>         <C>         <C>   
    Net asset value - beginning of period                $42.15       $48.97      $39.83     $39.99      $27.57      $26.24
                                                       ----------  -----------  ----------  ---------   ---------   ---------

Income from investment operations
    Net investment income (loss)                       -           -              ($0.07)    ($0.11)     ($0.04)      $0.01
    Net realized and unrealized gain (loss)               12.57        (1.84)      11.31       4.00       17.87        1.33
                                                       ----------  -----------  ----------  ---------   ---------   ---------

       Total from investment operations                  $12.57       ($1.84)     $11.24      $3.89      $17.83       $1.34
                                                       ----------  -----------  ----------  ---------   ---------   ---------

Less distributions declared to shareholders
    From net investment income                         -           -            -          -           -              (0.01)
    From realized gain                                    (1.26)       (4.98)      (2.10)     (4.05)      (5.35)   -
    From paid-in capital                               -           -            -          -              (0.06)   -
                                                       ----------  -----------  ----------  ---------   ---------   ---------

       Total distributions declared to shareholders      ($1.26)      ($4.98)     ($2.10)    ($4.05)     ($5.41)     ($0.01)
                                                       ----------  -----------  ----------  ---------   ---------   ---------

       Net asset value - end of period                   $53.46       $42.15      $48.97     $39.83      $39.99      $27.57
                                                       ==========  ===========  ==========  =========   =========   =========

Total return                                              29.83%       (3.66%)     28.21%      9.74%      64.71%      15.35%t

Ratios (to average net assets)/Supplemental Data
    Net assets at end of period (000 omitted)          $180,470     $107,591     $85,141    $50,950     $35,418     $13,273
    Expenses                                               0.75%        0.79%       0.88%      1.04%       0.87%       1.48%t
    Net Investment Income                                 (0.30)%      (0.27)%     (0.18)%    (0.38)%     (0.15)%      0.17 t

Portfolio turnover                                       112%         130%        144%       101%         96%         13%


  t Computed on an annualized basis.
  * Audited by other auditors.
  + For the period from August 31, 1990 (start of business) to December 31, 1990.

     Further information about the performance of the Fund is contained in the
Fund's Annual Report, which may be obtained from the Principal Underwriter
without charge.
</TABLE>

<PAGE>

                        INVESTMENT OBJECTIVE AND POLICIES

   
Investment Objective
     The Fund seeks to achieve its investment objective by investing all its
Investable Assets in the Portfolio which has the same investment objective as
the Fund. Because of the uncertainty inherent in all investments, no assurance
can be given that either the Fund or the Portfolio will achieve its investment
objective.
     Since the investment characteristics of the Fund will correspond directly
to those of the Portfolio, the following is a discussion of the various
investments and investment policies of the Portfolio.
     The Portfolio's investment objective is to achieve long-term growth of
capital through investment primarily in equity and equity-related securities of
small capitalization companies. Under normal circumstances, at least 80% of the
Portfolio's total assets will be invested in such securities. Equity and
equity-related securities include common stocks, preferred stocks, securities
convertible into common stocks and options, futures and other strategic
transactions based on common stocks. The Portfolio invests in publicly traded
securities, including securities issued in initial public offerings. The
Portfolio does not normally invest in equity securities which are restricted as
to disposition by federal securities laws or are otherwise illiquid but may do
so to a limited extent under certain circumstances. As a temporary matter and
for defensive purposes, the Portfolio may purchase investment grade short-term
interest-bearing securities, the amount of which will depend on market
conditions and the needs of the Portfolio.
     The investment objective of the Fund is a fundamental policy which may not
be changed without a vote of the Fund's shareholders. The investment objective
of the Portfolio is not a fundamental policy and may be changed upon notice to
but without the approval of the Portfolio's investors. Investment policies which
are not fundamental policies may be changed by the Trustees of the Trust and the
Trustees of the Portfolio Trust without the approval of the Fund's shareholders
or the Portfolio's investors. The Fund's and the Portfolio's investment policies
are described further in the Statement of Additional Information.
    

Investment Policies
     The common stocks of small capitalization companies in which the Portfolio
invests have market capitalizations up to and including $700 million. Market
capitalization is determined by multiplying the number of fully diluted equity
shares by the current market price per share. Morningstar Mutual Funds, a
leading mutual fund monitoring service, includes in the small-cap category all
funds that invest in companies with median market capitalizations of less than
$1 billion. The Portfolio expects to emphasize investments in companies involved
with value added products or services in expanding industries. At times,
particularly when the Adviser believes that securities of small capitalization
companies are overvalued, the Portfolio's portfolio may include securities of
larger, more mature companies, provided that the value of the securities of such

<PAGE>

larger, more mature companies shall not exceed 20% of the Portfolio's total
assets. As a temporary matter and for defensive purposes, the Portfolio may
invest all or a portion of its assets in short-term debt securities or cash
equivalents. The Portfolio will attempt to reduce risk by diversifying its
investments within the investment policy set forth above. The Portfolio will
invest in publicly traded equity securities and, excluding equity securities
received as distributions on portfolio securities, will not normally hold equity
securities which are restricted as to disposition under federal securities laws
or are otherwise illiquid or not readily marketable but may do so to a limited
extent under certain circumstances. The Portfolio may participate in initial
public offerings for previously privately held companies which are expected to
have market capitalizations of up to $700 million after the consummation of the
offering and whose securities are expected to be liquid after the offering. Such
companies may have a more limited operating history and/or less experienced
management than other companies in which the Portfolio invests, which may pose
additional risks. See "Risk Factors and Suitability."

Foreign Securities
     The Portfolio may invest up to 15% of its net assets in foreign equity
securities, including securities of foreign issuers that are listed on a United
States exchange or traded in the U.S. over-the-counter market and sponsored and
unsponsored American Depositary Receipts (ADRs). Securities of foreign issuers,
including emerging markets companies, will be selected for investment by the
Portfolio if the Adviser believes these securities will offer above average
capital growth potential. Investing in securities of foreign companies which are
generally denominated in foreign currencies and utilizing foreign currency
transactions involves certain risks of political, economic and legal conditions
and developments not typically associated with investing in United States
companies. Such conditions or developments might include favorable or
unfavorable changes in currency exchange rates, exchange control regulations
(including currency blockage), civil disorder, expropriation of assets of
companies in which the Portfolio invests, nationalization of such companies,
imposition of withholding taxes on dividend or interest payments, and possible
difficulty in obtaining and enforcing judgments against a foreign issuer. Also,
foreign securities may not be as liquid as, and may be more volatile than,
comparable domestic securities. Furthermore, issuers of foreign securities are
subject to different, often less comprehensive, accounting, reporting and
disclosure requirements than domestic issuers. The Portfolio, in connection with
its purchases and sales of foreign securities, other than securities denominated
in United States dollars, will incur transaction costs in converting currencies.
Also, foreign custodial costs relating to the Portfolio's portfolio securities
are higher than domestic custodial costs. Fixed commissions on foreign stock
exchanges are generally higher than negotiated commissions on United States
exchanges. Finally, transactions in equity securities effected on some foreign
stock exchanges, and consequently the Portfolio's investments on such exchanges,
may not be settled promptly and therefore such investments may be less liquid
and subject to the risk of fluctuating currency exchange rates pending
settlement.
     Investment by the Portfolio in securities of issuers in emerging markets
involves risks in addition to those discussed above. Many emerging market
countries have experienced substantial, and in some periods extremely high,

<PAGE>

rates of inflation for many years. Inflation and rapid fluctuations in inflation
rates have had and may continue to have negative effects on the economies and
securities markets of certain emerging market countries. Moreover, the economies
of individual emerging market countries may differ favorably or unfavorably from
the U.S. economy in such respects as the rate of growth of gross domestic
product, the rate of inflation, capital reinvestment, resource self-sufficiency
and balance of payments position.

Short Term Debt Securities; Money Market Instruments
     The Portfolio may invest uncommitted cash and cash needed to maintain
liquidity for redemptions in short-term debt securities and cash equivalents,
including short-term U.S. Government securities (direct obligations of the U.S.
Government backed by the full faith and credit of the United States and
securities issued by agencies and instrumentalities of the U.S. Government),
U.S. and foreign commercial paper, negotiable certificates of deposit,
non-negotiable fixed time deposits, bankers' acceptances, repurchase agreements
and other money market securities and instruments.
     When the Adviser deems it advisable because of market conditions, the
Portfolio may temporarily invest in short-term debt securities or retain cash or
cash equivalents without limit. Such investments will be limited to 20% of total
assets unless the Portfolio is in a temporary defensive position.
     The Portfolio's investments in money market securities (i.e., securities
with maturities of less than one year) will be limited to securities which are
rated P-1 by Moody's Investors Service, Inc. (Moody's) or A-1 by Standard &
Poor's Ratings Group ("Standard & Poor's"). The Portfolio will invest at least
95% of its assets which are invested in short-term interest-bearing securities
(i.e., securities with maturities of one to three years) in securities which are
rated at the time of investment Aaa, Aa or A by Moody's or AAA, AA, or A by
Standard & Poor's, or which, if not rated, are of comparable investment quality
in the opinion of the Adviser. Up to 5% of assets invested in such short-term
securities may be invested in securities which are rated Baa by Moody's or BBB
by Standard & Poor's, or which, if not rated, are of comparable investment
quality in the opinion of the Adviser. In the case of a security rated
differently by the two rating services the higher rating is used in applying the
5% limit.
     In the event that the rating on a security held in the Portfolio's
portfolio is lowered by a rating service, such action will be considered by the
Adviser in its evaluation of the overall investment merits of that security, but
will not necessarily result in the sale of the security. Securities rated Baa by
Moody's and BBB by Standard & Poor's may have some speculative characteristics
and changes in economic conditions and other circumstances are more likely to
lead to weakened capacity to make principal and interest payments than is the
case with higher rated securities.

Repurchase Agreements
     The Portfolio may invest up to 10% of its net assets in repurchase
agreements under normal circumstances. Repurchase agreements acquired by the
Portfolio will always be fully collateralized as to principal and interest by
money market instruments and will be entered into with commercial banks, brokers

<PAGE>

and dealers considered creditworthy by the Adviser. If the other party or
"seller" of a repurchase agreement defaults, the Portfolio might suffer a loss
to the extent that the proceeds from the sale of the underlying securities and
other collateral held by the Portfolio in connection with the related repurchase
agreement are less than the repurchase price. In addition, in the event of
bankruptcy of the seller or failure of the seller to repurchase the securities
as agreed, the Portfolio could suffer losses, including loss of interest on or
principal of the security and costs associated with delay and enforcement of the
repurchase agreement.

   
Strategic Transactions
     The Portfolio may, but is not required to, utilize various other investment
strategies as described below to hedge various market risks (such as interest
rates, currency exchange rates, and broad or specific equity market movements)
or to enhance potential gain. Such strategies are generally accepted as part of
modern portfolio management and are regularly utilized by many mutual funds and
other institutional investors. Techniques and instruments used by the Portfolio
may change over time as new instruments and strategies are developed or as
regulatory changes occur.
     In the course of pursuing its investment objective, the Portfolio may
purchase and sell (write) exchange-listed and over-the-counter put and call
options on securities, equity indices and other financial instruments; purchase
and sell financial futures contracts and options thereon; enter into various
interest rate transactions such as swaps, caps, floors or collars; and enter
into various currency transactions such as currency forward contracts, currency
futures contracts, currency swaps or options on currencies or currency futures
(collectively, all the above are called "Strategic Transactions"). Strategic
Transactions may be used in an attempt to protect against possible changes in
the market value of securities held in or to be purchased for the Portfolio's
portfolio resulting from securities markets or currency exchange rate
fluctuations, to protect the Portfolio's unrealized gains in the value of its
portfolio securities, to facilitate the sale of such securities for investment
purposes, or to establish a position in the derivatives markets as a temporary
substitute for purchasing or selling particular securities. In addition to the
hedging transactions referred to in the preceding sentence, Strategic
Transactions may also be used to enhance potential gain in circumstances where
hedging is not involved although the Portfolio will attempt to limit its net
loss exposure resulting from Strategic Transactions entered into for such
purposes to not more than 3% of the Portfolio's net assets at any one time and,
to the extent necessary, the Portfolio will close out transactions in order to
comply with this limitation. (Transactions such as writing covered call options
are considered to involve hedging for the purposes of this limitation.) In
calculating the Portfolio's net loss exposure from such Strategic Transactions,
an unrealized gain from a particular Strategic Transaction position would be
netted against an unrealized loss from a related Strategic Transaction position.
For example, if the Adviser believes that the Portfolio is underweighted in
cyclical stocks and overweighted in consumer stocks, the Portfolio may buy a
cyclical index call option and sell a cyclical index put option and sell a
consumer index call option and buy a consumer index put option. Under such
circumstances, any unrealized loss in the cyclical position would be netted
against any unrealized gain in the consumer position (and vice versa) for
purposes of calculating the Portfolio's net loss exposure. The ability of the
    

<PAGE>

Portfolio to utilize these Strategic Transactions successfully will depend on
the Adviser's ability to predict pertinent market movements, which cannot be
assured. The Portfolio will comply with applicable regulatory requirements when
implementing these strategies, techniques and instruments. The Portfolio's
activities involving Strategic Transactions may be limited to enable the Fund to
comply with the requirements of Subchapter M of the Internal Revenue Code of
1986, as amended (the "Code"), for qualification as a regulated investment
company.
     Strategic Transactions have risks associated with them including possible
default by the other party to the transaction, illiquidity and, to the extent
the Adviser's view as to certain market movements is incorrect, the risk that
the use of such Strategic Transactions could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the Portfolio, force the purchase or sale, respectively, of portfolio
securities at inopportune times or for prices higher than (in the case of
purchases due to the exercise of put options) or lower than (in the case of
sales due to the exercise of call options) current market values, limit the
amount of appreciation the Portfolio can realize on its investments or cause the
Portfolio to hold a security it might otherwise sell. The use of currency
transactions can result in the Portfolio incurring losses as a result of a
number of factors including the imposition of exchange controls, suspension of
settlements, or the inability to deliver or receive a specified currency. The
use of options and futures transactions entails certain other risks. In
particular, the variable degree of correlation between price movements of
futures contracts and price movements in the related portfolio position of the
Portfolio creates the possibility that losses on the hedging instrument may be
greater than gains in the value of the Portfolio's position. The writing of
options could significantly increase the Portfolio's portfolio turnover rate
and, therefore, associated brokerage commissions or spreads.
     In addition, futures and options markets may not be liquid in all
circumstances and certain over-the-counter options may have no markets. As a
result, in certain markets, the Portfolio might not be able to close out a
transaction without incurring substantial losses, if at all. Although the use of
futures and options transactions for hedging should tend to minimize the risk of
loss due to a decline in the value of the hedged position, at the same time, in
certain circumstances, these transactions tend to limit any potential gain which
might result from an increase in value of such position. The loss incurred by
the Portfolio in writing options on futures and entering into futures
transactions is potentially unlimited; however, as described above, the
Portfolio will attempt to limit its net loss exposure resulting from Strategic
Transactions entered into for non-hedging purposes to not more than 3% of its
net assets at any one time. Futures markets are highly volatile and the use of
futures may increase the volatility of the Portfolio's net asset value. Finally,
entering into futures contracts would create a greater ongoing potential
financial risk than would purchases of options where the exposure is limited to

<PAGE>

the cost of the initial premium. Losses resulting from the use of Strategic
Transactions would reduce net asset value and the net result may be less
favorable than if Strategic Transactions had not been utilized. Further
information concerning the Portfolio's Strategic Transactions is set forth in
the Statement of Additional Information.

   
Short-Selling
     The Portfolio may make short sales, which are transactions in which the
Portfolio sells a security it does not own in anticipation of a decline in the
market value of that security. To complete such a transaction, the Portfolio
must borrow the security to make delivery to the buyer. The Portfolio then is
obligated to replace the security borrowed by purchasing it at the market price
at the time of replacement. The price at such time may be more or less than the
price at which the security was sold by the Portfolio. Until the security is
replaced, the Portfolio is required to pay to the lender amounts equal to any
dividends or interest which accrue during the period of the loan. To borrow the
security, the Portfolio also may be required to pay a premium, which would
increase the cost of the security sold. The proceeds of the short sale will be
retained by the broker, to the extent necessary to meet margin requirements,
until the short position is closed out.
     Until the Portfolio replaces a borrowed security in connection with a short
sale, the Portfolio will: (a) maintain daily a segregated account not with the
broker, containing cash or U.S. Government securities, at such a level that the
amount deposited in the account plus the amount deposited with the broker as
collateral will equal the current value of the security sold short; or (b)
otherwise cover its short position.
     The Portfolio will incur a loss as a result of the short sale if the price
of the security increases between the date of the short sale and the date on
which the Portfolio replaces the borrowed security. The Portfolio will realize a
gain if the security declines in price between those dates by an amount greater
than premium and transaction costs. This result is the opposite of what one
would expect from a cash purchase of a long position in a security. The amount
of any gain will be decreased, and the amount of any loss increased, by the
amount of any premium or amounts in lieu of dividends or interest the Portfolio
may be required to pay in connection with a short sale.
     The Portfolio's loss on a short sale as a result of an increase in the
price of the security sold short is potentially unlimited. The Portfolio may
purchase call options to provide a hedge against an increase in the price of a
security sold short by the Portfolio. When the Portfolio purchases a call option
it must pay a premium to the person writing the option and a commission to the
broker selling the option. If the option is exercised by the Portfolio, the
premium and the commission paid may be more than the amount of the brokerage
commission charged if the security were to be purchased directly. See "Strategic
Transactions" above.
     The Portfolio anticipates that the frequency of short sales will vary
substantially in different periods, and it does not intend that any specified
portion of its assets, as a matter of practice, will be in short sales. However,
no securities will be sold short if, after effect is given to any such short
sale, the total market value of all securities sold short would exceed 5% of the
value of the Portfolio's net assets.
    

<PAGE>

     In addition to the short sales discussed above, the Portfolio may make
short sales "against the box," a transaction in which the Portfolio enters into
a short sale of a security which the Portfolio owns. The proceeds of the short
sale are held by a broker until the settlement date at which time the Portfolio
delivers the security to close the short position. The Portfolio receives the
net proceeds from the short sale.

Other Investment Companies
     The Portfolio may invest up to 10% of its total assets in the securities of
other investment companies but may not invest more than 5% of its total assets
in the securities of any one investment company or acquire more than 3% of the
voting securities of any other investment company. For example, the Portfolio
may invest in Standard & Poor's Depositary Receipts (commonly referred to as
"Spiders"), which are exchange-traded shares of a closed-end investment company
that are designed to replicate the price performance and dividend yield of the
Standard & Poor's 500 Composite Stock Price Index. The Portfolio will indirectly
bear its proportionate share of any management fees and other expenses paid by
investment companies in which it invests in addition to the advisory and
administration fees paid by the Portfolio. However, to the extent that the
Portfolio invests in a registered open-end investment company, the Adviser will
waive its advisory fees on the portion of the Portfolio's assets so invested.

Portfolio Turnover
     It is not the policy of the Portfolio to purchase or sell securities for
trading purposes. However, the Portfolio places no restrictions on portfolio
turnover and it may sell any portfolio security without regard to the period of
time it has been held. The Portfolio may therefore generally change its
portfolio investments at any time in accordance with the Adviser's appraisal of
factors affecting any particular issuer or market, or the economy in general.
Portfolio turnover is not expected to exceed 150% on an annual basis. A rate of
turnover of 100% would occur, for example, if the value of the lesser of
purchases or sales of portfolio securities for a particular year equaled the
average monthly value of portfolio securities owned during the year (excluding
securities with a maturity date of one year or less at the date of acquisition).
A high rate of portfolio turnover involves a correspondingly greater amount of
transaction costs which must be borne directly by the Portfolio and thus
indirectly by the Fund and its shareholders. It may also result in the
realization of larger amounts of short-term capital gains, the Fund's
distribution from which are taxable to Fund shareholders as ordinary income and
may, under certain circumstances, make it more difficult for the Fund to qualify
as a regulated investment company under the Code. The portfolio turnover rates
are listed in the section captioned "Financial Highlights."

Investment Restrictions
     Each of the Fund and the Portfolio has adopted certain fundamental policies
which may not be changed without the approval of the Fund's shareholders or the
Portfolio's investors, as the case may be.
     The Fund has the same investment restrictions as the Portfolio, except that
the Fund may invest substantially all of its Investable Assets in an open-end
management investment company with substantially the same investment objective
as the Fund. Reference below to the Portfolio's investment restrictions also

<PAGE>

   
include the Fund's investment restrictions. These policies provide, among other
things, that the Portfolio may not: (i) invest, with respect to at least 75% of
its total assets, more than 5% in the securities of any one issuer (other than
the U.S. Government, its agencies or instrumentalities) or acquire more than 10%
of the outstanding voting securities of any issuer; (ii) issue senior
securities, borrow money, enter into reverse repurchase agreements or pledge or
mortgage its assets, except that the Portfolio may borrow from banks in an
amount up to 15% of the current value of its total assets as a temporary measure
for extraordinary or emergency purposes (but not investment purposes), and
pledge its assets to an extent not greater than 15% of the current value of its
total assets to secure such borrowings; however, the Portfolio may not make any
additional investments while its outstanding borrowings exceed 5% of the current
value of its total assets; (iii) make loans of portfolio securities; or (iv)
invest 25% or more of its total assets in a single industry except that this
restriction shall not apply to U.S. Government securities.
     If any percentage restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Portfolio's assets will not constitute a violation of
the restriction. Certain non-fundamental policies and additional fundamental
policies adopted by the Fund and the Portfolio are described in the Statement of
Additional Information.
                          RISK FACTORS AND SUITABILITY
     The Fund is not intended to provide an investment program meeting all of
the requirements of an investor. The companies in which the Fund invests
generally reinvest their earnings, and dividend income should not be expected.
Additionally, notwithstanding the Portfolio's ability to diversify and spread
risk by holding securities of a number of portfolio companies, investors should
invest in the Fund only if they are able and prepared to bear the risk of
investment losses which may accompany the investments contemplated by the
Portfolio.
     Although investments in small capitalization companies may present greater
opportunities for growth, they also involve greater risks than are customarily
associated with investments in larger, more established companies. The
securities of small companies may be subject to more volatile market movements
than securities of larger, more established companies. Smaller companies may
have limited product lines, markets or financial resources, and they may depend
upon a limited or less experienced management group. The securities of small
companies may be traded only on the over-the-counter market or on a regional
securities exchange and may not be traded daily or in the volume typical of
trading on a national securities exchange. As a result, the disposition by the
Portfolio of portfolio securities in order to meet redemptions or otherwise may
require the Portfolio to sell securities at a discount from market prices, over
a longer period of time or during periods when disposition is not desirable.
     The Portfolio's investments in foreign securities and its utilization of
Strategic Transactions and short sales also involve special risks, as discussed
above in the correspondingly captioned sections.
    

<PAGE>

     SPECIAL INFORMATION CONCERNING THE HUB AND SPOKE(R) MASTER-FEEDER FUND
                                   STRUCTURE1
     Unlike other mutual funds which directly acquire and manage their own
portfolio securities, the Fund seeks to achieve its investment objective by
investing all of its Investable Assets in the Portfolio which has the same
investment objective as the Fund. The Portfolio in turn invests primarily in
securities consistent with that objective. Therefore, an investor's interest in
the Portfolio's securities is indirect, like investments in other investment
companies and pooled investment vehicles, only more so. In addition to selling a
beneficial interest to the Fund, the Portfolio may sell beneficial interests to
other mutual funds or institutional investors. Such investors will invest in the
Portfolio on the same terms and conditions and will pay a proportionate share of
the Portfolio's expenses. However, the other investors investing in the
Portfolio are not required to sell their shares at the same public offering
price as the Fund due to the imposition of sales commissions and variations in
other operating expenses. Therefore, investors in the Fund should be aware that
these differences may result in differences in returns experienced by investors
in the different funds that invest in the Portfolio. Such differences in returns
are also present in other mutual fund structures. Information concerning other
holders of interests in the Portfolio is available from the Adviser (800)
221-4795.
     The Hub and Spoke master-feeder fund structure has been developed
relatively recently, so shareholders should carefully consider this investment
approach.
     Smaller funds investing in the Portfolio may be materially affected by the
actions of larger funds investing in the Portfolio. For example, if a large fund
withdraws from the Portfolio, the remaining funds may experience higher pro rata
operating expenses, thereby producing lower returns (however, this possibility
exists as well for traditionally structured funds that have large institutional
investors). Additionally, because the Portfolio would have fewer assets in such
a case, it may become less diversified, resulting in increased portfolio risk.
Also, funds with a greater pro rata ownership in the Portfolio could have
effective voting control of the operations of the Portfolio. Except as permitted
by the SEC, whenever the Trust is requested to vote on matters pertaining to the
Portfolio (other than a vote by the Fund to continue the operations of the
Portfolio upon the withdrawal of another investor in the Portfolio), the Trust
will hold a meeting of shareholders of the Fund and will cast all of its votes
in the same proportion as the votes of the Fund's shareholders. The percentage
of the Trust's votes representing Fund shareholders not voting will be voted by
the Trustees or officers of the Trust in the same proportion as the Fund
shareholders who do, in fact, vote. Fund shareholders who do not vote will not
affect the Trust's votes at the Portfolio meeting.
     Certain changes in the Portfolio's investment objectives, policies or
restrictions may require the Fund to withdraw its interest in the Portfolio. Any
such withdrawal could result in a distribution "in kind" of portfolio securities
(as opposed to a cash distribution from the Portfolio) to the extent permitted

1Hub and Spoke(R) is a registered service mark of Signature Financial Group, 
 Inc.

<PAGE>

by the Investment Company Act of 1940, as amended (the "1940 Act"), or rules
adopted thereunder. If securities are distributed, the Fund could incur
brokerage, tax or other charges in converting the securities to cash. In
addition, the distribution in kind may result in a less diversified portfolio of
investments or adversely affect the liquidity of the Fund. Notwithstanding the
above, there are other means for meeting redemption requests, such as borrowing.
     The Fund's investment objective is a fundamental policy and may not be
changed without the approval of the Fund's shareholders. The investment
objective of the Portfolio is not a fundamental policy and may be changed
without the approval of investors in the Portfolio. If the Portfolio proposed to
change its investment objective, the Fund would either obtain shareholder
approval to make a corresponding change to its investment objective or withdraw
its investment from the Portfolio. The Fund may withdraw its investment from the
Portfolio at any time if the Board of Trustees of the Trust determines that it
is in the best interests of the shareholders of the Fund to do so (including if
the Fund's and the Portfolio's investment objectives were not substantially the
same). Upon any such withdrawal, the Board of Trustees of the Trust would
consider what action might be taken, including investing all the Investable
Assets of the Fund in another pooled investment entity having substantially the
same investment objective as the Fund or retaining an investment adviser to
manage directly the Fund's assets in accordance with its investment policies
described above with respect to the Portfolio. In any event, shareholders of the
Fund will receive 30 days prior written notice with respect to any change in the
investment objective of the Portfolio. See "Investment Objective and Policies"
for a description of the fundamental policies of the Portfolio that cannot be
changed without approval by the "vote of a majority of the outstanding voting
securities" (as defined in the 1940 Act) of the Portfolio.
     For descriptions of the investment objective, policies and restrictions of
the Portfolio, see "Investment Objective and Policies." For descriptions of the
management of the Portfolio, see "Management" herein and in the Statement of
Additional Information. For descriptions of the expenses of the Portfolio, see
"Management" herein.
                         CALCULATION OF PERFORMANCE DATA
     From time to time the Fund may advertise its total return. Total return
figures are based on historical earnings and are not intended to indicate future
performance.
     The "total return" of the Fund refers to the average annual compounded
rates of return over 1, 5 and 10 year periods (or shorter period since
inception) that would equate an initial amount invested at the beginning of a
stated period to the ending redeemable value of the investment. The calculation
assumes the reinvestment of all dividends and distributions, includes all
recurring fees that are charged to all shareholder accounts and deducts all
nonrecurring charges at the end of each period.

<PAGE>

   
     From time to time, the Fund may compare its performance with that of other
mutual funds with similar investment objectives, to stock and other relevant
indices, and to performance rankings prepared by recognized mutual fund
statistical services. In addition, the Fund's performance may be compared to
alternative investment or savings vehicles and/or to indices or indicators of
economic activity.
                           DIVIDENDS AND DISTRIBUTIONS
     The Fund's dividends from short-term and long-term capital gains, if any,
after reduction by capital losses, will be declared and distributed at least
annually, as will dividends from net investment income. In determining the
amounts of its dividends, the Fund will take into account its share of the
income, gains or losses, expenses, and any other tax items of the Portfolio.
Dividends from net investment income and capital gains distributions, if any,
are automatically reinvested in additional shares of the Fund unless the
shareholder elects to receive them in cash.
                               PURCHASE OF SHARES
     Shares of the Fund may be purchased from the Principal Underwriter, which
offers the Fund's shares to the public on a continuous basis. Shares are sold at
the net asset value per share next computed after the purchase order is received
in good order by the Principal Underwriter and payment for the shares is
received by the Fund's custodian. Please see the Fund's account application or
call the Principal Underwriter for instructions on how to make payment of shares
to the Fund's custodian. Unless waived by the Fund, the minimum initial
investment is $100,000. Additional investments may be made in amounts of at
least $10,000.
     Shares of the Fund may also be purchased through securities dealers. Orders
for the purchase of Fund shares received by dealers by the close of regular
trading on the New York Stock Exchange on any business day and transmitted to
the Principal Underwriter or its agent by the close of its business day
(normally 4:00 p.m., New York City time) will be effected as of the close of
regular trading on the New York Stock Exchange on that day, provided that
payment for the shares is also received by the Fund's custodian on that day.
Otherwise, orders will be effected at the net asset value per share determined
on the next business day. It is the responsibility of dealers to transmit orders
so that they will be received by the Principal Underwriter by the close of its
business day. Shares of the Fund purchased through dealers may be subject to
transaction fees, no part of which will be received by the Fund, the Principal
Underwriter or the Adviser.
     The Fund's net asset value per share is computed each day on which the New
York Stock Exchange is open as of the close of regular trading (currently 4:00
p.m., New York City time). The net asset value per share is calculated by
determining the value of all the Fund's assets (i.e., the value of its
investment in the Portfolio and other assets), subtracting all liabilities and
dividing the result by the total number of shares outstanding. The Portfolio's
portfolio securities are valued at the last sales prices, on the valuation date,
on the exchange or national securities market on which they are primarily
traded. Securities not listed on an exchange or national securities market, or
    

<PAGE>

securities for which there are no reported transactions, are valued at the last
quoted bid prices. Securities for which quotations are not readily available and
all other assets will be valued at fair value as determined in good faith by the
Adviser in accordance with procedures approved by the Trustees of the Portfolio
Trust. Additional information concerning the Portfolio's valuation policies is
contained in the Statement of Additional Information.
     In the sole discretion of the Trust, the Fund may accept securities instead
of cash for the purchase of shares of the Fund. The Trust will ask the Adviser
to determine that any securities acquired by the Fund in this manner are
consistent with the investment objective, policies and restrictions of the
Portfolio. The securities will be valued in the manner stated above. The
purchase of Fund shares for securities instead of cash may cause an investor who
contributes them to realize a taxable gain or loss with respect to the
securities transferred to the Fund.
     The Trust reserves the right in its sole discretion (i) to suspend the
offering of the Fund's shares, (ii) to reject purchase orders when in the best
interest of the Fund and (iii) to modify or eliminate the minimum initial
investment in Fund shares. The Fund's investment minimums do not apply to
accounts for which the Adviser or any of its affiliates serves as investment
adviser or to employees of the Adviser or any of its affiliates or to members of
such persons' immediate families. The Fund's investment minimums apply to the
aggregate value invested in omnibus accounts rather than to the investment of
the underlying participants in the omnibus accounts.
                               EXCHANGE OF SHARES
     Shares of the Fund may be exchanged for shares of one or more other funds
in the Standish, Ayer & Wood family of funds. Shares of the Fund redeemed in an
exchange transaction are valued at their net asset value next determined after
the exchange request is received by the Principal Underwriter or its agent.
Shares of a fund purchased in an exchange transaction are sold at their net
asset value next determined after the exchange request is received by the
Principal Underwriter or its agent and payment for the shares is received by the
fund into which your shares are to be exchanged. Until receipt of the purchase
price by the fund into which your shares are to be exchanged (which may take up
to three business days), your money will not be invested. To obtain a current
prospectus for any of the other funds in the Standish, Ayer & Wood family of
funds, please call the Principal Underwriter at (800) 221-4795. Please consider
the differences in investment objectives and expenses of a fund as described in
its prospectus before making an exchange.

Written Exchanges
     Shares of the Fund may be exchanged by written order to the Principal
Underwriter, One Financial Center, Boston, Massachusetts 02111. A written
exchange request must (a) state the name of the current Fund, (b) state the name
of the fund into which the current Fund shares will be exchanged, (c) state the
number of shares or the dollar amount to be exchanged, (d) identify the
shareholder's account numbers in both funds and (e) be signed by each registered
owner exactly as the shares are registered. Signature(s) must be guaranteed as
listed under "Written Redemption" below.


<PAGE>

Telephonic Exchanges
     Shareholders who elect telephonic privileges may exchange shares by calling
the Principal Underwriter at (800) 221-4795. Telephonic privileges are not
available to shareholders automatically. Proper identification will be required
for each telephonic exchange. Please see "Telephone Transactions" below for more
information regarding telephonic transactions.

General Exchange Information
     All exchanges are subject to the following exchange restrictions: (i) the
fund into which shares are being exchanged must be registered for sale in your
state; (ii) exchanges may be made only between funds that are registered in the
same name, address and, if applicable, taxpayer identification number; and (iii)
unless waived by the Trust, the amount to be exchanged must satisfy the minimum
account size of the fund to be exchanged into. Exchange requests will not be
processed until payment for the shares of the current Fund have been received by
the Principal Underwriter. The exchange privilege may be changed or discontinued
and may be subject to additional limitations upon sixty (60) days' notice to
shareholders, including certain restrictions on purchases by market-timer
accounts.
                              REDEMPTION OF SHARES
     Shares of the Fund may be redeemed by any of the methods described below at
the net asset value per share next determined after receipt by the Principal
Underwriter or its agent of a redemption request in proper form. Redemptions
will not be processed until a completed Share Purchase Application and payment
for the shares to be redeemed have been received.

Written Redemption
     Shares of the Fund may be redeemed by written order to the Principal
Underwriter, One Financial Center, Boston, Massachusetts 02111. A written
redemption request must (a) state the name of the Fund and the number of shares
or the dollar amount to be redeemed, (b) identify the shareholder's account
number and (c) be signed by each registered owner exactly as the shares are
registered. Signature(s) must be guaranteed by a member of either the Securities
Transfer Association's STAMP program or the New York Stock Exchange's Medallion
Signature Program or by any one of the following institutions, provided that
such institution meets credit standards established by Investors Bank and Trust
Company, the Fund's transfer agent: (i) a bank; (ii) a securities broker or
dealer, including a government or municipal securities broker or dealer, that is
a member of a clearing corporation or has net capital of at least $100,000;
(iii) a credit union having authority to issue signature guarantees; (iv) a
savings and loan association, a building and loan association, a cooperative
bank, or a federal savings bank or association; or (v) a national securities
exchange, a registered securities exchange or a clearing agency. Additional
supporting documents may be required in the case of estates, trusts,
corporations, partnerships and other shareholders that are not individuals.
Redemption proceeds will normally be paid by check mailed within three business
days of receipt by the Principal Underwriter of a written redemption request in
proper form. If shares to be redeemed were recently purchased by check, the Fund
may delay transmittal of redemption proceeds until such time as it has assured
itself that good funds have been collected for the purchase of such shares. This
may take up to fifteen (15) days in the case of payments made by check.


<PAGE>

Telephonic Redemption
     Shareholders who elect telephonic privileges may redeem shares by calling
the Principal Underwriter at (800) 221-4795. Telephonic privileges are not
available to shareholders automatically. Redemption proceeds will be mailed or
wired in accordance with the shareholder's instruction on the account
application to a pre-designated account. Redemption proceeds will normally be
paid promptly after receipt of telephonic instructions, but no later than three
business days thereafter, except as described above for shares purchased by
check. Redemption proceeds will be sent only by check payable to the shareholder
of record at the address of record, unless the shareholder has indicated, in the
initial application for the purchase of shares, a commercial bank to which
redemption proceeds may be sent by wire. These instructions may be changed
subsequently only in writing, accompanied by a signature guarantee, and
additional documentation in the case of shares held by a corporation or other
entity or by a fiduciary such as a trustee or executor. Wire charges, if any,
will be deducted from redemption proceeds. Proper identification will be
required for each telephonic redemption.

Repurchase Order
     In addition to written redemption of Principal Underwriter shares, the Fund
may accept telephone orders from brokers or dealers for the repurchase of Fund
shares. The repurchase price is the net asset value per share next determined
after receipt of the repurchase order by the Principal Underwriter and payment
for the shares by the Fund's custodian. Brokers and dealers are obligated to
transmit repurchase orders to the Principal Underwriter prior to the close of
the Principal Underwriter's business day (normally 4:00 p.m.). Brokers or
dealers may charge for their services in connection with a repurchase of Fund
shares, but neither the Trust nor the Principal Underwriter imposes a charge for
share repurchases.

Telephone Transactions
     By maintaining an account that is eligible for telephonic exchange and
redemption privileges, the shareholder authorizes the Adviser, the Principal
Underwriter, the Trust and the Fund's custodian to act upon instructions of any
person to redeem and/or exchange shares from the shareholder's account. Further,
the shareholder acknowledges that, as long as the Fund employs reasonable
procedures to confirm that telephonic instructions are genuine, and follows
telephonic instructions that it reasonably believes to be genuine, neither the
Adviser, nor the Principal Underwriter, nor the Trust, nor the Fund, nor the
Fund's custodian, nor their respective officers or employees, will be liable for
any loss, expense or cost arising out of any request for a telephonic redemption
or exchange, even if such transaction results from any fraudulent or
unauthorized instructions. Depending upon the circumstances, the Fund intends to
employ personal identification or written confirmation of transactions

<PAGE>

procedures, and if it does not, the Fund may be liable for any losses due to
unauthorized or fraudulent instructions. All telephone transaction requests will
be recorded. Shareholders may experience delays in exercising telephone
transaction privileges during periods of abnormal market activity. Accordingly,
during periods of volatile economic and market conditions, shareholders may wish
to consider transmitting redemption and exchange requests in writing.
                                     * * * *
     The proceeds paid upon redemption or repurchase may be more or less than
the cost of the shares, depending upon the market value of the Portfolio's
portfolio investments at the time of redemption or repurchase. The Fund intends
to pay cash for all shares redeemed, but under certain conditions, the Fund may
make payments wholly or partially in securities withdrawn from the Portfolio for
this purpose. Please see the Statement of Additional Information for further
information regarding the Fund's ability to satisfy redemption requests in-kind.
     Because of the cost of maintaining shareholder accounts, the Fund may
redeem, at net asset value, the shares in any account which has a value of less
than $25,000 as a result of redemptions or transfers. Before doing so, the Fund
will notify the shareholder that the value of the shares in the account is less
than the specified minimum and will allow the shareholder 30 days to make an
additional investment in an amount which will increase the value of the account
to at least $25,000. The Fund may eliminate duplicate mailings of Fund materials
to shareholders that have the same address of record.
                                   MANAGEMENT

   
Trustees
     The Fund is a separate investment series of Standish, Ayer & Wood
Investment Trust, a Massachusetts business trust. Under the terms of the
Agreement and Declaration of Trust establishing the Trust, which is governed by
the laws of The Commonwealth of Massachusetts, the Trustees of the Trust are
ultimately responsible for the management of its business and affairs.
     The Portfolio is a separate investment series of Standish, Ayer & Wood
Master Portfolio, a master trust fund organized under the laws of the State of
New York. Under the terms of the Declaration of Trust, the affairs of the
Portfolio are managed under the supervision of the Trustees of the Portfolio
Trust.
     A majority of the Trustees who are not "interested persons" (as defined in
the 1940 Act) of the Trust or the Portfolio Trust, as the case may be, have
adopted written procedures reasonably appropriate to deal with potential
conflicts of interest arising from the fact that the same individuals are
trustees of the Trust and of the Portfolio Trust, up to and including creating
separate boards of trustees. See "Management" in the Statement of Additional
Information for more information about the Trustees and officers of the Trust
and the Portfolio Trust.
    

Investment Adviser
     Standish, Ayer & Wood, Inc., One Financial Center, Boston, Massachusetts
02111, serves as investment adviser to the Portfolio pursuant to an investment
advisory agreement with the Trust and manages the Portfolio's investments and
affairs subject to the supervision of the Trustees of the Trust. The Adviser is
a Massachusetts corporation incorporated in 1933 and is a registered investment
adviser under the Investment Advisers Act of 1940.

<PAGE>

   
     The Adviser provides fully discretionary management services and counseling
and advisory services to a broad range of clients throughout the United States
and abroad. As of February 29, 1996, the Adviser or its affiliate, Standish
International Management Company, L.P. ("SIMCO"), serves as the investment
adviser to each of the following fourteen funds in the Standish, Ayer & Wood
family of funds:
                                                  Net Assets
                                              (February 29, 1996)
- --------------------------------------------------------------------------------
Standish Controlled Maturity Fund                 $9,206,532
Standish Equity Fund                              95,832,592
Standish Fixed Income Fund                     2,274,975,978
Standish Fixed Income Fund II                     10,046,446
Standish Global Fixed Income Fund                147,989,501
Standish Intermediate Tax Exempt Bond Fund        31,338,929
Standish International Equity Fund                55,691,972
Standish International Fixed Income Fund         792,817,998
Standish Massachusetts Intermediate
     Tax Exempt Bond Fund                        322,170,126
Standish Securitized Fund                         55,002,171
Standish Short-Term Asset Reserve Fund           298,685,235
Standish Small Capitalization Equity Fund        188,411,176
Standish Small Cap Tax-Sensitive Equity Fund       1,278,405
Standish Tax-Sensitive Equity Fund                 1,232,170
    

     The Adviser's clients also include charitable and educational endowment
funds, financial institutions, trusts and individual investors. As of February
29, 1996, the Adviser managed approximately $29 billion of assets.
     The Portfolio's portfolio manager is Nicholas S. Battelle. Mr. Battelle has
been primarily responsible for the day-to-day management of the Fund's portfolio
since its inception as a registered investment company in August, 1990 and of
the Portfolio's portfolio since the Fund's conversion to the Hub and Spoke
master-feeder fund structure on April 26, 1996. During the past five years, Mr.
Battelle has served as a Vice President as well as a Director of the Adviser.
     Subject to the supervision and direction of the Trustees of the Portfolio
Trust, the Adviser manages the Portfolio in accordance with its stated
investment objective and policies, recommends investment decisions for the
Portfolio, places orders to purchase and sell securities on behalf of the
Portfolio and permits the Portfolio to use the name "Standish." For its services
to the Portfolio, the Adviser receives a monthly fee equal on an annual basis to
0.60% of the Portfolio's average daily net assets. For the fiscal year ended
December 31, 1995, advisory fees paid by the Fund represented 0.60% of the
Fund's average daily net assets.


<PAGE>

Administrator of the Fund
     Standish also serves as administrator to the Fund (the "Administrator")
pursuant to an administration agreement. As Administrator, Standish manages the
affairs of the Fund, provides all necessary office space and services of
executive personnel for administering the affairs of the Fund, and allows the
Fund to use the name "Standish." For these services, Standish currently does not
receive any additional compensation. The Trustees of the Trust may, however,
determine in the future to compensate Standish for its administrative services.

Expenses
     The Portfolio and the Fund, as the case may be, will be responsible for all
of their respective costs and expenses not expressly stated to be payable by
Standish under the investment advisory agreement with the Portfolio or the
administration agreement with the Fund. Among other expenses, the Portfolio will
pay investment advisory fees; bookkeeping, share pricing and custodian fees and
expenses; expenses of notices and reports to interest-holders; and expenses of
the Portfolio's administrator. The Fund will pay shareholder servicing fees and
expenses, expenses of prospectuses, statements of additional information and
shareholder reports which are furnished to existing shareholders. Each of the
Fund and Portfolio will pay legal and auditing fees; registration and reporting
fees and expenses; and Trustees' fees and expenses. The Trust's Principal
Underwriter, Standish Fund Distributors, L.P., bears, without subsequent
reimbursement, the distribution expenses attributable to the offering and sale
of Fund shares. Expenses of the Trust or the Portfolio Trust which relate to
more than one of their respective series are allocated among such series by the
Adviser and SIMCO in an equitable manner, primarily on the basis of relative net
asset values. For the fiscal year ended December 31, 1995, expenses borne by the
Fund represented 0.75% of the Fund's average daily net assets.
     Standish has voluntarily agreed to limit the master-feeder aggregate annual
operating expenses (excluding brokerage commissions, taxes and extraordinary
expenses) of the Fund and Portfolio to the Fund's ratio of expenses to average
net assets in effect immediately prior to the Fund's conversion to the Hub and
Spoke master-feeder fund structure. The expense ratio considered to be in effect
immediately prior to the conversion for this purpose will be calculated using
the actual expenses incurred by the Fund during the three months immediately
prior to conversion and annualizing this amount. Standish may discontinue or
modify such limitation in the future at its discretion, although it has no
current intention to do so. In addition, Standish has agreed in the
administration agreement to limit the Fund's aggregate annual operating expenses
(excluding brokerage commissions, taxes and extraordinary expenses) to the
permissible limit applicable in any state in which shares of the Fund are then
qualified for sale. Standish has also agreed in the advisory agreement to limit
the Portfolio's total annual operating expenses (excluding brokerage
commissions, taxes and extraordinary expenses) to 1.50% of the Portfolio's
average daily net assets. If any expense limit is exceeded, the compensation due
Standish for such fiscal year shall be proportionately reduced by the amount of
such excess by a reduction or refund thereof at the time such compensation is
payable after the end of each calendar month, subject to readjustment during
such fiscal year.


<PAGE>

   
Portfolio Transactions
     Subject to the supervision of the Trustees of the Portfolio Trust, the
Adviser selects the brokers and dealers that execute orders to purchase and sell
portfolio securities for the Portfolio. The Adviser will generally seek to
obtain the best available price and most favorable execution with respect to all
transactions for the Portfolio.
     Subject to the consideration of best price and execution and to applicable
regulations, the receipt of research and sales of Fund shares may also be
considered factors in the selection of brokers that execute orders to purchase
and sell portfolio securities for the Portfolio.
                              FEDERAL INCOME TAXES
     The Fund presently qualifies and intends to continue to qualify for
taxation as a "regulated investment company" under the Code. If it qualifies for
treatment as a regulated investment company, the Fund will not be subject to
federal income tax on income (including capital gains) distributed to
shareholders in the form of dividends or capital gain distributions in
accordance with certain timing requirements of the Code.
     The Fund will be subject to a nondeductible 4% excise tax under the Code to
the extent that it fails to meet certain distribution requirements with respect
to each calendar year. Certain distributions made in order to satisfy the Code's
distribution requirements may be declared by the Fund during October, November
or December of the year but paid during the following January. Such
distributions will be taxable to taxable shareholders as if received on December
31 of the year the distributions are declared, rather than the year in which the
distributions are received.
     Shareholders which are taxable entities or persons will be subject to
federal income tax on dividends and capital gain distributions made by the Fund.
These dividends and distributions will be attributable to the Fund's allocable
share of the net income and net long-term and short-term capital gains of the
Portfolio and will also take into account any expenses incurred or income earned
directly by the Fund. Dividends paid by the Fund from net investment income,
certain net foreign currency gains, and any excess of net short-term capital
gain over net long-term capital loss will be taxable to shareholders as ordinary
income, whether received in cash or Fund shares. The portion of such dividends
attributable to the Fund's allocable share of qualifying dividends the Portfolio
receives, if any, may qualify for the corporate dividends received deduction,
subject to certain holding period requirements and debt financing limitations
under the Code. Dividends paid by the Fund from net capital gain (the excess of
net long-term capital gain over net short-term capital loss), called "capital
gain distributions," will be taxable to shareholders as long-term capital gains,
whether received in cash or Fund shares and without regard to how long the
shareholder has held shares of the Fund. Capital gain distributions do not
qualify for the corporate dividends received deduction. Dividends and capital
gain distributions may also be subject to state and local or foreign taxes.
    

<PAGE>

     The Portfolio anticipates that it may be subject to foreign withholding
taxes or other foreign taxes on income (possibly including capital gains) on
certain foreign investments (if any), which will reduce the yield on those
investments. Such taxes may be reduced or eliminated pursuant to an income tax
treaty in some cases. The Fund does not expect to qualify to pass its allocable
share of such foreign taxes and any associated tax deductions or credits through
to its shareholders.
     Redemptions and repurchases of shares are taxable events on which a
shareholder may recognize a gain or loss. Special rules recharacterize as
long-term any losses on the sale or exchange of Fund shares with a tax holding
period of six months or less, to the extent the shareholder received a capital
gain distribution with respect to such shares.
     Individuals and certain other classes of shareholders may be subject to 31%
backup withholding of federal income tax on dividends, capital gain
distributions, and the proceeds of redemptions or repurchases of shares, if they
fail to furnish the Fund with their correct taxpayer identification number and
certain certifications or if they are otherwise subject to backup withholding.
Individuals, corporations and other shareholders that are not U.S. persons under
the Code are subject to different tax rules and may be subject to nonresident
alien withholding tax at the rate of 30% (or a lower rate provided by an
applicable tax treaty) on amounts treated as ordinary dividends from the Fund
and, unless a current IRS Form W-8 or an acceptable substitute is furnished to
the Fund, to backup withholding on certain payments from the Fund.
     A state income (and possibly local income and/or intangible property) tax
exemption is generally available to the extent, if any, the Fund's distributions
are derived from interest on (or, in the case of intangibles taxes, the value of
its assets is attributable to) investments in certain U.S. Government
obligations, provided in some states that certain thresholds for holdings of
such obligations and/or reporting requirements are satisfied. Shareholders
should consult their tax advisers regarding the applicable requirements in their
particular states, including the effect, if any, of the Fund's indirect
ownership (through the Portfolio) of any such obligations.
     After the close of each calendar year, the Fund will send a notice to
shareholders that provides information about the federal tax status of
distributions to shareholders for such calendar year.
                           THE FUND AND THE PORTFOLIO
     The Fund is a separate investment series of Standish, Ayer & Wood
Investment Trust, an unincorporated business trust organized under the laws of
The Commonwealth of Massachusetts pursuant to an Agreement and Declaration of
Trust dated August 13, 1986. Under the Agreement and Declaration of Trust, the
Trustees have authority to issue an unlimited number of shares of beneficial
interest, par value $.01 per share, of the Fund. Each share of the Fund is
entitled to one vote. All Fund shares have equal rights with regard to voting,
redemption, dividends, distributions and liquidation, and shareholders of the
Fund have the right to vote as a separate class with respect to certain matters
under the 1940 Act and the Agreement and Declaration of Trust. Shares of the
Fund do not have cumulative voting rights. Fractional shares have proportional

<PAGE>

voting rights and participate in any distributions and dividends. When issued,
each Fund share will be fully paid and nonassessable. Shareholders of the Fund
do not have preemptive or conversion rights. On August 31, 1990 the Fund became
the successor to Standish Small Equity Fund Limited Partnership, a limited
partnership organized and existing under the Uniform Limited Partnership Act of
The Commonwealth of Massachusetts, pursuant to an Agreement and Plan of
Reorganization. Certificates representing shares of the Fund will not be issued.
     The Trust has established fourteen series that currently offer their shares
to the public and may establish additional series at any time. Each series is a
separate taxpayer, eligible to qualify as a separate regulated investment
company for federal income tax purposes. The calculation of the net asset value
of a series and the determination of the tax consequences of investing in a
series will be determined separately for each series.
     The Trust is not required to hold annual meetings of shareholders. Special
meetings of shareholders may be called from time to time for purposes such as
electing or removing Trustees, changing a fundamental policy, or approving an
investment advisory agreement.
     If less than two-thirds of the Trustees holding office have been elected by
shareholders, a meeting of shareholders of the Trust will be called to elect
Trustees. Under the Agreement and Declaration of Trust and the 1940 Act, the
record holders of not less than two-thirds of the outstanding shares of the
Trust may remove a Trustee by votes cast in person or by proxy at a meeting
called for the purpose or by a written declaration filed with each of the
Trust's custodian banks. Except as described above, the Trustees will continue
to hold office and may appoint successor Trustees. Whenever ten or more
shareholders of the Trust who have been such for at least six months, and who
hold in the aggregate shares having a net asset value of at least $25,000 or at
least 1% of the outstanding shares, whichever is less, apply to the Trustees in
writing stating that they wish to communicate with other shareholders with a
view to obtaining signatures to request a meeting, and such application is
accompanied by a form of communication and request which they wish to transmit,
the Trustees shall within five (5) business days after receipt of such
application either (1) afford to such applicants access to a list of the names
and addresses of all shareholders as recorded on the books of the Trust; or (2)
inform such applicants as to the approximate number of shareholders of record
and the approximate cost of mailing to them the proposed communication or form
of request.
     The Portfolio, in which all the Investable Assets of the Fund are invested,
is a series of Standish, Ayer & Wood Master Portfolio, an open-end management
investment company. The Portfolio Trust's Declaration of Trust provides that the
Portfolio Trust may establish and designate separate series of the Portfolio
Trust. The Portfolio Trust has established four series and may establish
additional series at any time. The Portfolio Trust's Declaration of Trust also
provides that the Fund and other entities investing in the Portfolio (e.g.,
other investment companies, insurance company separate accounts and common and
commingled trust funds) will not be liable for the obligations of the Portfolio,
although they will bear the risk of loss of their entire respective interests in
the Portfolio. However, there is a risk that interest-holders in the Portfolio
may be held personally liable as partners for the Portfolio's obligations.

<PAGE>

   
Because the Portfolio Trust's declaration of trust disclaims interest-holder
liability and provides for indemnification against such liability, the risk of
the Fund incurring financial loss on account of such liability is limited to
circumstances in which both inadequate insurance existed and the Portfolio
itself was unable to meet its obligations. As such, it is unlikely that the Fund
would experience liability from the investment structure itself. In any event,
shareholders of the Fund will continue to remain shareholders of a Massachusetts
business trust, and the risk of such a person incurring liability by reason of
being a shareholder of the Fund is remote. The interests in the Portfolio Trust
are divided into separate series, such as the Portfolio. No series of the
Portfolio Trust has any preference over any other series.
     Investors in other series of the Portfolio Trust will not be involved in
any vote involving only the Portfolio. Investors of all of the series of the
Portfolio Trust will, however, vote together to elect Trustees of the Portfolio
Trust and for certain other matters affecting the Portfolio Trust. As provided
by the 1940 Act, under certain circumstances, the shareholders of one or more
series could control the outcome of these votes.
     Inquiries concerning the Fund should be made by contacting the Fund or the
Principal Underwriter at the address and telephone number listed on the cover of
this Prospectus.
                              PRINCIPAL UNDERWRITER
     Standish Fund Distributors, L.P., One Financial Center, 26th Floor, Boston,
Massachusetts 02111, serves as the Trust's principal underwriter.
                          CUSTODIAN, TRANSFER AGENT AND
                            DIVIDEND-DISBURSING AGENT
     Investors Bank & Trust Company, 24 Federal Street, Boston, Massachusetts
02110, serves as the Fund's transfer and dividend-disbursing agent and as
custodian of all cash and securities of the Portfolio.
                             INDEPENDENT ACCOUNTANTS
     Coopers & Lybrand L.L.P., One Post Office Square, Boston, Massachusetts
02109 and Coopers & Lybrand, P.O. Box 219, Grand Cayman, Grand Cayman Islands,
BWI, serve as independent accountants for the Trust and the Portfolio Trust,
respectively, and will audit the Fund's and the Portfolio's respective financial
statements annually.
                                  LEGAL COUNSEL
     Hale and Dorr, 60 State Street, Boston, Massachusetts 02109, is legal
counsel to the Trust, the Portfolio Trust and
the Adviser.
    

- --------------------------------------------------------------------------------
     No dealer, salesman or other person has been authorized to give any
information or to make any representations other than those contained in this
Prospectus or in the Statement of Additional Information, and, if given or made,
such other information or representations must not be relied upon as having been
authorized by the Trust. This Prospectus does not constitute an offering in any
jurisdiction in which such offering may not be lawfully made.

<PAGE>

   
                         TAX CERTIFICATION INSTRUCTIONS
     Federal law requires that taxable distributions and proceeds of redemptions
and exchanges be reported to the IRS and that 31% be withheld if you fail to
provide your correct Taxpayer Identification Number (TIN) and the TIN-related
certifications contained in the Account Purchase Application (Application) or
you are otherwise subject to backup withholding. The Fund will not impose backup
withholding as a result of your failure to make any certification, except the
certifications in the Application that directly relate to your TIN and backup
withholding status. Amounts withheld and forwarded to the IRS can be credited as
a payment of tax when completing your Federal income tax return.
     For most individual taxpayers, the TIN is the social security number.
Special rules apply for certain accounts. For example, for an account
established under the Uniform Gift to Minors Act, the TIN of the minor should be
furnished. If you do not have a TIN, you may apply for one using forms available
at local offices of the Social Security Administration or the IRS, and you
should write "Applied For" in the space for a TIN on the Application.
     Recipients exempt from backup withholding, including corporations and
certain other entities, should provide their TIN and underline "exempt" in
section 2(a) of the TIN section of the Application to avoid possible erroneous
withholding. Non-resident aliens and foreign entities may be subject to
withholding of up to 30% on certain distributions received from the Fund and
must provide certain certifications on IRS Form W-8 to avoid backup withholding
with respect to other payments. For further information, see Code Sections 1441,
1442 and 3406 and/or consult your tax adviser.
    

<PAGE>

                    STANDISH SMALL CAPITALIZATION EQUITY FUND

                               Investment Adviser
                           Standish, Ayer & Wood, Inc.
                              One Financial Center
                           Boston, Massachusetts 02111

                                    Custodian
                         Investors Bank & Trust Company
                                24 Federal Street
                           Boston, Massachusetts 02110

                              Principal Underwriter
                        Standish Fund Distributors, L.P.
                              One Financial Center
                           Boston, Massachusetts 02111


                             Independent Accountants
                            Coopers & Lybrand L.L.P.
                             One Post Office Square
                           Boston, Massachusetts 02109

                                  Legal Counsel
                                  Hale and Dorr
                                 60 State Street
                           Boston, Massachusetts 02109


<PAGE>


April 29, 1996



                    STANDISH SMALL CAPITALIZATION EQUITY FUND
                              ONE FINANCIAL CENTER
                           BOSTON, MASSACHUSETTS 02111
                                 (800) 221-4795
                       STATEMENT OF ADDITIONAL INFORMATION

     This Statement of Additional Information is not a prospectus, but expands
upon and supplements the information contained in the Prospectus dated April 29,
1996, as amended and/or supplemented from time to time (the "Prospectus"), of
Standish Small Capitalization Equity Fund (the "Fund"), a separate investment
series of Standish Ayer & Wood Investment Trust (the "Trust"). This Statement of
Additional Information should be read in conjunction with the Fund's Prospectus,
a copy of which may be obtained without charge by writing or calling the Trust's
principal underwriter, Standish Fund Distributors, L.P. (the "Principal
Underwriter"), at the address or phone number set forth above.
     THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.

                                    CONTENTS
Investment Objective and Policies............................2
Investment Restrictions......................................8
Calculation of Performance Data..............................9
Management..................................................11
Redemption of Shares........................................16
Portfolio Transactions......................................17
Determination of Net Asset Value............................17
Taxation....................................................18
The Fund and Its Shares.....................................20
The Portfolio and Its Investors.............................21
Additional Information......................................21
Experts and Financial Statements............................21
Financial Statements .......................................22

<PAGE>

   
                        INVESTMENT OBJECTIVE AND POLICIES
     As described in the Prospectus, the Fund seeks to achieve its investment
objective by investing all its investable assets in the Standish Small
Capitalization Equity Portfolio (the "Portfolio"), a series of Standish, Ayer &
Wood Master Portfolio (the "Portfolio Trust"), an open-end management investment
company. The Portfolio has the same investment objective and restrictions as the
Fund.
     The Fund's Prospectus describes the investment objective of the Fund and
the Portfolio and summarizes the investment policies they will follow. Since the
investment characteristics of the Fund corresponds directly to those of the
Portfolio, the following, which supplements the Prospectus, is a discussion of
the various investment techniques employed by the Portfolio. See the Prospectus
for a more complete description of the Fund's and the Portfolio's investment
objective, policies and restrictions.
    

Investment Objective
     The Portfolio's investment objective is to achieve long-term growth of
capital through investment primarily in equity securities of small
capitilization companies. Under normal circumstances, at least 80% of the
Portfolio's assets will be invested in such securities. The Portfolio invests
primarily in publicly traded securities including securities issued in initial
public offerings. The Portfolio does not normally invest in equity securities
which are restricted as to disposition by federal securities laws or are
otherwise illiquid. The Portfolio may invest up to 15% of its net assets in
foreign equity securities, including securities of foreign issuers that are
listed on a U.S. exchange or traded in the over-the-counter market and American
Depositary Receipts (ADRs). In addition, the Portfolio may engage in certain
strategic transactions as discussed below. The Portfolio purchases short-term
interest-bearing securities with uninvested funds, the proportion of which will
depend upon market conditions and the needs of the Portfolio.

Common Stocks
     The common stocks of small growth companies in which the Portfolio invests
typically have market capitalizations up to $700 million. (Morningstar Mutual
Funds, a leading mutual fund monitoring service, includes in the small-cap
category all funds with median portfolio market capitalizations of less than $1
billion.) Investments are expected to emphasize companies involved with value
added products or services in expanding industries. At times, particularly when
Standish, Ayer & Wood, Inc. ("Standish" or the "Adviser") believes that the
securities of small companies are overvalued, the Portfolio's portfolio may
include securities of larger, more mature companies, provided that the value of
the securities of such larger, more mature companies shall not exceed 20% of the
Portfolio's net assets. The Portfolio will attempt to reduce risk by
diversifying its investments within the investment policies set forth above. The
Portfolio will invest in publicly traded equity securities and, excluding equity
securities received as distributions on portfolio securities, will not normally
hold equity securities which are restricted as to disposition under federal
securities laws or are otherwise illiquid or not readily marketable.


<PAGE>

Foreign Securities
     Foreign securities may be purchased and sold in over-the-counter markets or
on stock exchanges located in the countries in which the respective principal
offices of their issuers are located, if that is the best available market.
Foreign stock markets are generally not as developed or efficient as those in
the United States. While growing in volume, they usually have substantially less
volume than the New York Stock Exchange, and securities of some foreign
companies are less liquid and more volatile than securities of comparable United
States companies. Fixed commissions on foreign stock exchanges are generally
higher than negotiated commissions on United States exchanges, although the
Portfolio will endeavor to achieve the most favorable net results on its
portfolio transactions. There is generally less government supervision and
regulation of stock exchanges, brokers and listed companies abroad than in the
United States.
     The dividends and interest payable on certain of the Portfolio's foreign
portfolio securities may be subject to foreign withholding taxes, (and in some
cases capital gains from such securities may also be subject to foreign taxes)
thus reducing the net amount of income available for distribution to the Fund's
shareholders.
     Investors should understand that the expense ratio of the Portfolio may be
higher than that of investment companies investing exclusively in domestic
securities because of the cost of maintaining the custody of foreign securities.
     The Portfolio may acquire sponsored and unsponsored ADRs. Unsponsored ADRs
are acquired from banks that do not have a contractual relationship with the
issuer of the security underlying the depositary receipt to issue and secure
such depositary receipt. To the extent that the Portfolio invests in such
unsponsored ADRs there may be an increased possibility that the Portfolio may
not become aware of events affecting the underlying security and thus the value
of the related depositary receipt. In addition, certain benefits (i.e., rights
offerings) which may be associated with the security underlying the depositary
receipt may not inure to the benefit of the holder of such depositary receipt.

Money Market Instruments and Repurchase Agreements
     When the Adviser considers investments in equity securities to present
excessive risks, the Portfolio may invest all or a portion of its assets in debt
securities or cash equivalents. The Portfolio will also invest uncommitted cash
in short-term debt securities.
     To maintain liquidity for redemptions or at times when the Adviser deems it
advisable because of market conditions, the Portfolio may invest in short-term
debt securities and short-term securities of the United States government and
its instrumentalities or retain cash or cash equivalents.
     Money market instruments include short-term U.S. Government securities,
U.S. and foreign commercial paper (promissory notes issued by corporations to
finance their short-term credit needs), negotiable certificates of deposit,
non-negotiable fixed time deposits, bankers' acceptances and repurchase
agreements.

<PAGE>

     U.S. Government securities include securities which are direct obligations
of the U.S. Government backed by the full faith and credit of the United States,
and securities issued by agencies and instrumentalities of the U.S. Government,
which may be guaranteed by the U.S. Treasury or supported by the issuer's right
to borrow from the Treasury or may be backed by the credit of the federal agency
or instrumentality itself. Agencies and instrumentalities of the U.S. Government
include, but are not limited to, Federal Land Banks, the Federal Farm Credit
Bank, the Central Bank for Cooperatives, Federal Intermediate Credit Banks,
Federal Home Loan Banks and the Federal National Mortgage Association.
     The Portfolio may invest up to 10% of its net assets in repurchase
agreements. A repurchase agreement is an agreement under which the Portfolio
acquires money market instruments (generally U.S. Government securities) from a
commercial bank, broker or dealer, subject to resale to the seller at an
agreed-upon price and date (normally the next business day). The resale price
reflects an agreed-upon interest rate effective for the period the instruments
are held by the Portfolio and is unrelated to the interest rate on the
instruments. The instruments acquired by the Portfolio (including accrued
interest) must have an aggregate market value in excess of the resale price and
will be held by the Portfolio's custodian bank until they are repurchased. The
Trustees will consider the standards which the Adviser will use in reviewing the
creditworthiness of any party to a repurchase agreement with the Portfolio.
     The use of repurchase agreements involves certain risks. For example, if
the seller defaults on its obligation to repurchase the instruments acquired by
the Portfolio at a time when their market value has declined, the Portfolio may
incur a loss. If the seller becomes insolvent or subject to liquidation or
reorganization under bankruptcy or other laws, a court may determine that the
instruments acquired by the Portfolio are collateral for a loan by the Portfolio
and therefore are subject to sale by the trustee in bankruptcy. Finally, it is
possible that the Portfolio may not be able to substantiate its interest in the
instruments it acquires. While the Trustees acknowledge these risks, it is
expected that they can be controlled through careful documentation and
monitoring.

Strategic Transactions
     The Portfolio may, but is not required to, utilize various other investment
strategies as described below to hedge various market risks (such as interest
rates, currency exchange rates, and broad or specific equity market movements),
to manage the effective maturity or duration of fixed-income securities, or to
enhance potential gain. Such strategies are generally accepted as part of modern
portfolio management and are regularly utilized by many mutual funds and other
institutional investors. Techniques and instruments used by the Portfolio may
change over time as new instruments and strategies are developed or regulatory
changes occur.
     In the course of pursuing its investment objective, the Portfolio may
purchase and sell (write) exchange-listed and over-the-counter put and call
options on securities, equity indices and other financial instruments; purchase
and sell financial futures contracts and options thereon; enter into various
interest rate transactions such as swaps, caps, floors or collars; and enter
into various currency transactions such as currency forward contracts, currency

<PAGE>

   
futures contracts, currency swaps or options on currencies or currency futures
(collectively, all the above are called "Strategic Transactions"). Strategic
Transactions may be used as an attempt to protect against possible changes in
the market value of securities held in or to be purchased for the Portfolio's
portfolio resulting from securities markets or currency exchange rate
fluctuations, to protect the Portfolio's unrealized gains in the value of its
portfolio securities, to facilitate the sale of such securities for investment
purposes, or to establish a position in the derivatives markets as a temporary
substitute for purchasing or selling particular securities. In addition to the
hedging transactions referred to in the preceding sentence, Strategic
Transactions may also be used to enhance potential gain in circumstances where
hedging is not involved although the Portfolio will attempt to limit its net
loss exposure resulting from Strategic Transactions entered into for such
purposes to not more than 3% of the Portfolio's net assets at any one time and,
to the extent necessary, the Portfolio will close out transactions in order to
comply with this limitation. (Transactions such as writing covered call options
are considered to involve hedging for the purposes of this limitation.) In
calculating the Portfolio's net loss exposure from such Strategic Transactions,
an unrealized gain from a particular Strategic Transaction position would be
netted against an unrealized loss from a related Strategic Transaction position.
For example, if the Adviser believes that the Portfolio is underweighted in
cyclical stocks and overweighted in consumer stocks, the Portfolio may buy a
cyclical index call option and sell a cyclical index put option and sell a
consumer index call option and buy a consumer index put option. Under such
circumstances, any unrealized loss in the cyclical position would be netted
against any unrealized gain in the consumer position (and vice versa) for
purposes of calculating the Portfolio's net loss exposure. The ability of the
Portfolio to utilize these Strategic Transactions successfully will depend on
the Adviser's ability to predict pertinent market movements, which cannot be
assured. The Portfolio will comply with applicable regulatory requirements when
implementing these strategies, techniques and instruments. The Portfolio's
activities involving Strategic Transactions may be limited in order to enable
the Fund to comply with the requirements of Subchapter M of the Internal Revenue
Code of 1986, as amended (the "Internal Revenue Code"), for qualification as a
regulated investment company.
    

Risks of Strategic Transactions
     Strategic Transactions have risks associated with them including possible
default by the other party to the transaction, illiquidity and, to the extent
the Adviser's view as to certain market movements is incorrect, the risk that
the use of such Strategic Transactions could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the Portfolio, force the purchase or sale, respectively, of portfolio
securities at inopportune times or for prices higher than (in the case of put
options) or lower than (in the case of call options) current market values,

<PAGE>

limit the amount of appreciation the Portfolio can realize on its investments or
cause the Portfolio to hold a security it might otherwise sell. The use of
currency transactions can result in the Portfolio incurring losses as a result
of a number of factors including the imposition of exchange controls, suspension
of settlements, or the inability to deliver or receive a specified currency. The
use of options and futures transactions entails certain other risks. In
particular, the variable degree of correlation between price movements of
futures contracts and price movements in the related portfolio position of the
Portfolio creates the possibility that losses on the hedging instrument may be
greater than gains in the value of the Portfolio's position. The writing of
options could significantly increase the Portfolio's portfolio turnover rate
and, therefore, associated brokerage commissions or spreads. In addition,
futures and options markets may not be liquid in all circumstances and certain
over-the-counter options may have no markets. As a result, in certain markets,
the Portfolio might not be able to close out a transaction without incurring
substantial losses, if at all. Although the use of futures and options
transactions for hedging should tend to minimize the risk of loss due to a
decline in the value of the hedged position, at the same time, in certain
circumstances, they tend to limit any potential gain which might result from an
increase in value of such position. The loss incurred by the Portfolio in
writing options on futures and entering into futures transactions is potentially
unlimited; however, as described above, the Portfolio will attempt to limit its
net loss exposure resulting from Strategic Transactions entered into for
non-hedging purposes to not more than 3% of its net assets at any one time.
Futures markets are highly volatile and the use of futures may increase the
volatility of the Fund's net asset value. Finally, entering into futures
contracts would create a greater ongoing potential financial risk than would
purchases of options where the exposure is limited to the cost of the initial
premium. Losses resulting from the use of Strategic Transactions would reduce
net asset value and the net result may be less favorable than if the Strategic
Transactions had not been utilized.

General Characteristics of Options
     Put options and call options typically have similar structural
characteristics and operational mechanics regardless of the underlying
instrument on which they are purchased or sold.
     Thus, the following general discussion relates to each of the particular
types of options discussed in greater detail below. In addition, many Strategic
Transactions involving options require segregation of the Portfolio's assets in
special accounts, as described below under "Use of Segregated Accounts."
     A put option gives the purchaser of the option, in consideration for the
payment of a premium, the right to sell, and the writer the obligation to buy
(if the option is exercised), the underlying security, commodity, index,
currency or other instrument at the exercise price. For instance, the
Portfolio's purchase of a put option on a security might be designed to protect
its holdings in the underlying instrument (or, in some cases, a similar
instrument) against a substantial decline in the market value by giving the
Portfolio the right to sell such instrument at the option exercise price. A call
option, in consideration for the payment of a premium, gives the purchaser of
the option the right to buy, and the seller the obligation to sell (if the
option is exercised), the underlying instrument at the exercise price. The
Portfolio may purchase a call option on a security, futures contract, index,
currency or other instrument to seek to protect the Portfolio against an
increase in the price of the underlying instrument that it intends to purchase
in the future by fixing the price at which it may purchase such instrument. An

<PAGE>

   
American style put or call option may be exercised at any time during the option
period while a European style put or call option may be exercised only upon
expiration or during a fixed period prior thereto. The Portfolio is authorized
to purchase and sell exchange listed options and over-the-counter options ("OTC
options"). Exchange listed options are issued by a regulated intermediary such
as the Options Clearing Corporation ("OCC"), which guarantees the performance of
the obligations of the parties to such options. The discussion below uses the
OCC as an example, but is also applicable to other financial intermediaries.
     With certain exceptions, exchange listed options generally settle by
physical delivery of the underlying security or currency, although in the future
cash settlement may become available. Index options and Eurodollar instruments
are cash settled for the net amount, if any, by which the option is in-the-money
(i.e., where the value of the underlying instrument exceeds, in the case of a
call option, or is less than, in the case of a put option, the exercise price of
the option) at the time the option is exercised. Frequently, rather than taking
or making delivery of the underlying instrument through the process of
exercising the option, listed options are closed by entering into offsetting
purchase or sale transactions that do not result in ownership of the new option.
     The Portfolio's ability to close out its position as a purchaser or seller
of an exchange listed put or call option is dependent, in part, upon the
liquidity of the option market. There is no assurance that a liquid option
market on an exchange will exist. In the event that the relevant market for an
option on an exchange ceases to exist, outstanding options on that exchange
would generally continue to be exercisable in accordance with their terms.
     The hours of trading for listed options may not coincide with the hours
during which the underlying financial instruments are traded. To the extent that
the option markets close before the markets for the underlying financial
instruments, significant price and rate movements can take place in the
underlying markets that cannot be reflected in the option markets.
     OTC options are purchased from or sold to securities dealers, financial
institutions or other parties ("Counterparties") through direct agreement with
the Counterparty. In contrast to exchange listed options, which generally have
standardized terms and performance mechanics, all the terms of an OTC option,
including such terms as method of settlement, term, exercise price, premium,
guarantees and security, are set by negotiation of the parties. The Portfolio
will generally sell (write) OTC options (other than OTC currency options) that
are subject to a buy-back provision permitting the Portfolio to require the
Counterparty to sell the option back to the Portfolio at a formula price within
seven days. (To the extent that the Portfolio does not do so, the OTC options
are subject to the Portfolio's restriction on illiquid securities.) The
Portfolio expects generally to enter into OTC options that have cash settlement
provisions, although it is not required to do so.
    

<PAGE>

     Unless the parties provide for it, there is no central clearing or guaranty
function in an OTC option. As a result, if the Counterparty fails to make
delivery of the security, currency or other instrument underlying an OTC option
it has entered into with the Portfolio or fails to make a cash settlement
payment due in accordance with the terms of that option, the Portfolio will lose
any premium it paid for the option as well as any anticipated benefit of the
transaction. Accordingly, the Adviser must assess the creditworthiness of each
such Counterparty or any guarantor or credit enhancement of the Counterparty's
credit to determine the likelihood that the terms of the OTC option will be
satisfied. The Portfolio will engage in OTC option transactions only with U.S.
Government securities dealers recognized by the Federal Reserve Bank of New York
as `primary dealers', or broker dealers, domestic or foreign banks or other
financial institutions which have received, combined with any credit
enhancements, a long-term debt rating of A from Standard & Poor's Ratings Group
("S&P") or Moody's Investor Services ("Moody's") or an equivalent rating from
any other nationally recognized statistical rating organization ("NRSRO") or the
debt of which is determined to be of equivalent credit quality by the Adviser.
The staff of the Securities and Exchange Commission (the "SEC") currently takes
the position that, absent the buy-back provisions discussed above, OTC options
purchased by the Portfolio, and portfolio securities "covering" the amount of
the Portfolio's obligation pursuant to an OTC option sold by it (the cost of the
sell-back plus the in-the-money amount, if any) are illiquid, and are subject to
the Portfolio's limitation on investing no more than 15% of its assets in
illiquid securities. However, for options written with `primary dealers' in U.S.
Government securities pursuant to an agreement requiring a closing purchase
transaction at a formula price, the amount which is considered to be illiquid
may be calculated by reference to a formula price.
     If the Portfolio sells (writes) a call option, the premium that it receives
may serve as a partial hedge, to the extent of the option premium, against a
decrease in the value of the underlying securities or instruments in its
portfolio or will increase the Portfolio's income. The sale (writing) of put
options can also provide income.
     The Portfolio may purchase and sell (write) call options on securities,
equity securities (including convertible securities) and Eurodollar instruments
that are traded on U.S. and foreign securities exchanges and in the
over-the-counter markets, and on securities indices, currencies and futures
contracts. All calls sold by the Portfolio must be "covered" (i.e., the
Portfolio must own the securities or futures contract subject to the call) or
must meet the asset segregation requirements described below as long as the call
is outstanding. Even though the Portfolio will receive the option premium to
help protect it against loss, a call sold by the Portfolio exposes the Portfolio
during the term of the option to possible loss of opportunity to realize
appreciation in the market price of the underlying security or instrument and
may require the Portfolio to hold a security or instrument which it might
otherwise have sold.
     The Portfolio may purchase and sell (write) put options on securities
including equity securities (including convertible securities) and Eurodollar
instruments (whether or not it holds the above securities in its portfolio), and

<PAGE>

on securities indices, currencies and futures contracts. The Portfolio will not
sell put options if, as a result, more than 50% of the Portfolio's assets would
be required to be segregated to cover its potential obligations under such put
options other than those with respect to futures and options thereon. In selling
put options, there is a risk that the Portfolio may be required to buy the
underlying security at a disadvantageous price above the market price.

Options on Securities Indices and Other Financial Indices
     The Portfolio may also purchase and sell (write) call and put options on
securities indices and other financial indices. Options on securities indices
and other financial indices are similar to options on a security or other
instrument except that, rather than settling by physical delivery of the
underlying instrument, they settle by cash settlement. For example, an option on
an index gives the holder the right to receive, upon exercise of the option, an
amount of cash if the closing level of the index upon which the option is based
exceeds, in the case of a call, or is less than, in the case of a put, the
exercise price of the option (except if, in the case of an OTC option, physical
delivery is specified). This amount of cash is equal to the differential between
the closing price of the index and the exercise price of the option, which also
may be multiplied by a formula value. The seller of the option is obligated, in
return for the premium received, to make delivery of this amount. In addition to
the methods described above, the Portfolio may cover call options on a
securities index by owning securities whose price changes are expected to be
similar to those of the underlying index, or by having an absolute and immediate
right to acquire such securities without additional cash consideration (or for
additional cash consideration held in a segregated account by its custodian)
upon conversion or exchange of other securities in its portfolio.

   
General Characteristics of Futures
     The Portfolio may enter into financial futures contracts or purchase or
sell put and call options on such futures. Futures are generally bought and sold
on the commodities exchanges where they are listed with payment of initial and
variation margin as described below. The sale of futures contracts creates a
firm obligation by the Portfolio, as seller, to deliver to the buyer the
specific type of financial instrument called for in the contract at a specific
future time for a specified price (or, with respect to index futures and
Eurodollar instruments, the net cash amount). The purchase of futures contracts
creates a corresponding obligation by the Portfolio, as purchaser. Options on
futures contracts are similar to options on securities except that an option on
a futures contract gives the purchaser the right in return for the premium paid
to assume a position in a futures contract and obligates the seller to deliver
such position if the option is exercised.
     The Portfolio's use of financial futures and options thereon will in all
cases be consistent with applicable regulatory requirements and in particular
the regulations of the Commodity Futures Trading Commission relating to
exclusions from regulation as a commodity pool operator. Those regulations
currently provide that the Portfolio may use commodity futures and option
positions (i) for bona fide hedging purposes without regard to the percentage of
    

<PAGE>

assets committed to margin and option premiums, or (ii) for other purposes
permitted by the SEC to the extent that the aggregate initial margin and option
premiums required to establish such non-hedging positions (net of the amount the
positions were "in the money" at the time of purchase) do not exceed 5% of the
net asset value of the Portfolio's portfolio, after taking into account
unrealized profits and losses on such positions. Typically, maintaining a
futures contract or selling an option thereon requires the Portfolio to deposit
with a financial intermediary as security for its obligations an amount of cash
or other specified assets (initial margin) which initially is typically 1% to
10% of the face amount of the contract (but may be higher in some
circumstances). Additional cash or assets (variation margin) may be required to
be deposited thereafter on a daily basis as the value of the contract
fluctuates. The purchase of an option on financial futures involves payment of a
premium for the option without any further obligation on the part of the
Portfolio. If the Portfolio exercises an option on a futures contract, it will
be obligated to post initial margin (and potential subsequent variation margin)
for the resulting futures position just as it would for any position. Futures
contracts and options thereon are generally settled by entering into an
offsetting transaction, but there can be no assurance that the position can be
offset prior to settlement at an advantageous price, nor that delivery will
occur. The segregation requirements with respect to futures contracts and
options thereon are described below.

Currency Transactions
     The Portfolio may engage in currency transactions with Counterparties in
order to hedge the value of portfolio holdings denominated in particular
currencies against fluctuations in relative value or to enhance potential gain.
Currency transactions include forward currency contracts, exchange listed
currency futures, exchange listed and OTC options on currencies, and currency
swaps. A forward currency contract involves a privately negotiated obligation to
purchase or sell (with delivery generally required) a specific currency at a
future date, which may be any fixed number of days from the date of the contract
agreed upon by the parties, at a price set at the time of the contract. A
currency swap is an agreement to exchange cash flows based on the notional
(agreed-upon) difference among two or more currencies and operates similarly to
an interest rate swap, which is described below. The Portfolio may enter into
over-the-counter currency transactions with Counterparties which have received,
combined with any credit enhancements, a long term debt rating of A by S&P or
Moody's, respectively, or that have an equivalent rating from a NRSRO or (except
for OTC currency options) are determined to be of equivalent credit quality by
the Adviser.
     The Portfolio's dealings in forward currency contracts and other currency
transactions such as futures, options, options on futures and swaps will
generally be limited to hedging involving either specific transactions or
portfolio positions. See, "Strategic Transactions." Transaction hedging is
entering into a currency transaction with respect to specific assets or
liabilities of a Portfolio, which will generally arise in connection with the
purchase or sale of its portfolio securities or the receipt of income therefrom.
Position hedging is entering into a currency transaction with respect to
portfolio security positions denominated or generally quoted in that currency.

<PAGE>

     The Portfolio will not enter into a transaction to hedge currency exposure
to an extent greater, after netting all transactions intended wholly or
partially to offset other transactions, than the aggregate market value (at the
time of entering into the transaction) of the securities held in its portfolio
that are denominated or generally quoted in or currently convertible into such
currency, other than with respect to proxy hedging as described below.
     The Portfolio may also cross-hedge currencies by entering into transactions
to purchase or sell one or more currencies that are expected to decline in value
in relation to other currencies to which the Portfolio has or in which the
Portfolio expects to have portfolio exposure. For example, the Portfolio may
hold a French security and the Adviser may believe that French francs will
deteriorate against German marks. The Portfolio would sell French francs to
reduce its exposure to that currency and buy German marks. This strategy would
be a hedge against a decline in the value of French francs, although it would
expose the Portfolio to declines in the value of the German mark relative to the
U.S. dollar.
     To reduce the effect of currency fluctuations on the value of existing or
anticipated holdings of portfolio securities, the Portfolio may also engage in
proxy hedging. Proxy hedging is often used when the currency to which the
Portfolio's portfolio is exposed is difficult to hedge or to hedge against the
dollar. Proxy hedging entails entering into a forward contract to sell a
currency whose changes in value are generally considered to be linked to a
currency or currencies in which certain of the Portfolio's portfolio securities
are or are expected to be denominated, and to buy U.S. dollars. The amount of
the contract would not exceed the value of the Portfolio's securities
denominated in linked currencies. For example, if the Adviser considers that the
Austrian schilling is linked to the German deutschemark (the "D-mark"), the
Portfolio holds securities denominated in schillings and the Adviser believes
that the value of schillings will decline against the U.S. dollar, the Adviser
may enter into a contract to sell D-marks and buy dollars. Proxy hedging
involves some of the same risks and considerations as other transactions with
similar instruments. Currency transactions can result in losses to the Portfolio
if the currency being hedged fluctuates in value to a degree or in a direction
that is not anticipated. Further, there is the risk that the perceived linkage
between various currencies may not be present or may not be present during the
particular time that the Portfolio is engaging in proxy hedging. If the
Portfolio enters into a currency hedging transaction, the Portfolio will comply
with the asset segregation requirements described below.

Risks of Currency Transactions
     Currency transactions are subject to risks different from those of other
portfolio transactions. Because currency control is of great importance to the
issuing governments and influences economic planning and policy, purchases and
sales of currency and related instruments can be negatively affected by
government exchange controls, blockages, and manipulations or exchange
restrictions imposed by governments. These can result in losses to the Portfolio
if it is unable to deliver or receive currency or funds in settlement of

<PAGE>

obligations and could also cause hedges it has entered into to be rendered
useless, resulting in full currency exposure as well as incurring transaction
costs. Buyers and sellers of currency futures are subject to the same risks that
apply to the use of futures generally. Further, settlement of a currency futures
contract for the purchase of most currencies must occur at a bank based in the
issuing nation. Trading options on currency futures is relatively new, and the
ability to establish and close out positions on such options is subject to the
maintenance of a liquid market which may not always be available. Currency
exchange rates may fluctuate based on factors extrinsic to that country's
economy.

   
Combined Transactions
     The Portfolio may enter into multiple transactions, including multiple
options transactions, multiple futures transactions, multiple currency
transactions (including forward currency contracts) and multiple interest rate
transactions, structured notes and any combination of futures, options, currency
and interest rate transactions (component transactions), instead of a single
Strategic Transaction, as part of a single or combined strategy when, in the
opinion of the Adviser, it is in the best interests of the Portfolio to do so. A
combined transaction will usually contain elements of risk that are present in
each of its component transactions. Although combined transactions are normally
entered into based on the Adviser's judgment that the combined strategies will
reduce risk or otherwise more effectively achieve the desired portfolio
management goal, it is possible that the combination will instead increase such
risks or hinder achievement of the portfolio management objective.
    

Swaps, Caps, Floors and Collars
     Among the Strategic Transactions into which the Portfolio may enter are
interest rate, currency and index swaps and the purchase or sale of related
caps, floors and collars. The Portfolio expects to enter into these transactions
primarily for hedging purposes, including, but not limited to, preserving a
return or spread on a particular investment or portion of its portfolio,
protecting against currency fluctuations, as a duration management technique or
protecting against an increase in the price of securities the Portfolio
anticipates purchasing at a later date. Swaps, caps, floors and collars may also
be used to enhance potential gain in circumstances where hedging is not involved
although, as described above, the Portfolio will attempt to limit its net loss
exposure resulting from swaps, caps, floors and collars and other Strategic
Transactions entered into for such purposes to not more than 3% of the
Portfolio's net assets at any one time. The Portfolio will not sell interest
rate caps or floors where it does not own securities or other instruments
providing the income stream the Portfolio may be obligated to pay. Interest rate
swaps involve the exchange by the Portfolio with another party of their
respective commitments to pay or receive interest, e.g., an exchange of floating
rate payments for fixed rate payments with respect to a notional amount of
principal. A currency swap is an agreement to exchange cash flows on a notional
amount of two or more currencies based on the relative value differential among
them, and an index swap is an agreement to swap cash flows on a notional amount
based on changes in the values of the reference indices. The purchase of a cap

<PAGE>

entitles the purchaser to receive payments on a notional principal amount from
the party selling such cap to the extent that a specified index exceeds a
predetermined interest rate or amount. The purchase of a floor entitles the
purchaser to receive payments on a notional principal amount from the party
selling such floor to the extent that a specified index falls below a
predetermined interest rate or amount. A collar is a combination of a cap and a
floor that preserves a certain rate of return within a predetermined range of
interest rates or values.
     The Portfolio will usually enter into swaps on a net basis, i.e., the two
payment streams are netted out in a cash settlement on the payment date or dates
specified in the instrument, with the Portfolio receiving or paying, as the case
may be, only the net amount of the two payments. The Portfolio will not enter
into any swap, cap, floor or collar transaction unless, at the time of entering
into such transaction, the unsecured long-term debt of the Counterparty,
combined with any credit enhancements, is rated at least A by S&P or Moody's or
has an equivalent rating from an NRSRO or is determined to be of equivalent
credit quality by the Adviser. If there is a default by the Counterparty, the
Portfolio may have contractual remedies pursuant to the agreements related to
the transaction. The swap market has grown substantially in recent years with a
large number of banks and investment banking firms acting both as principals and
as agents utilizing standardized swap documentation. As a result, the swap
market has become relatively liquid. Caps, floors and collars are more recent
innovations for which standardized documentation has not yet been fully
developed. Swaps, caps, floors and collars are considered illiquid for purposes
of the Portfolio's policy regarding illiquid securities, unless it is
determined, based upon continuing review of the trading markets for the specific
security, that such security is liquid. The Board of Trustees of the Portfolio
Trust has adopted guidelines and delegated to the Adviser the daily function of
determining and monitoring the liquidity of swaps, caps, floors and collars. The
Portfolio Trust's Board of Trustees, however, retains oversight focusing on
factors such as valuation, liquidity and availability of information and is
ultimately responsible for such determinations. The Staff of the SEC currently
takes the position that swaps, caps, floors and collars are illiquid, and are
subject to the Portfolio's limitation on investing in illiquid securities.

Eurodollar Instruments
     The Portfolio may make investments in Eurodollar instruments. Eurodollar
instruments are U.S. dollar-denominated futures contracts or options thereon
which are linked to the London Interbank Offered Rate ("LIBOR"), although
foreign currency-denominated instruments are available from time to time.
Eurodollar futures contracts enable purchasers to obtain a fixed rate for the
lending of funds and sellers to obtain a fixed rate for borrowings. The
Portfolio might use Eurodollar futures contracts and options thereon to hedge
against changes in LIBOR, to which many interest rate swaps and fixed income
instruments are linked.


<PAGE>

Risks of Strategic Transactions Outside the United States
     When conducted outside the United States, Strategic Transactions may not be
regulated as rigorously as in the United States, may not involve a clearing
mechanism and related guarantees, and are subject to the risk of governmental
actions affecting trading in, or the prices of, foreign securities, currencies
and other instruments. The value of such positions also could be adversely
affected by: (i) lesser availability than in the United States of data on which
to make trading decisions, (ii) delays in the Portfolio's ability to act upon
economic events occurring in foreign markets during non-business hours in the
United States, (iii) the imposition of different exercise and settlement terms
and procedures and margin requirements than in the United States, (iv) lower
trading volume and liquidity, and (v) other complex foreign political, legal and
economic factors. At the same time, Strategic Transactions may offer advantages
such as trading in instruments that are not currently traded in the United
States or arbitrage possibilities not available in the United States.

Use of Segregated Accounts
     The Portfolio will hold securities or other instruments whose values are
expected to offset its obligations under the Strategic Transactions. The
Portfolio will cover Strategic Transactions as required by interpretive
positions of the SEC. The Portfolio will not enter into Strategic Transactions
that expose the Portfolio to an obligation to another party unless it owns
either (i) an offsetting position in securities or other options, futures
contracts or other instruments or (ii) cash, receivables or liquid, high grade
debt securities with a value sufficient to cover its potential obligations. The
Portfolio may have to comply with any applicable regulatory requirements for
Strategic Transactions, and if required, will set aside cash and other assets in
a segregated account with its custodian bank in the amount prescribed. In that
case, the Portfolio's custodian would maintain the value of such segregated
account equal to the prescribed amount by adding or removing additional cash or
other assets to account for fluctuations in the value of the account and the
Fund's obligations on the underlying Strategic Transactions. Assets held in a
segregated account would not be sold while the Strategic Transaction is
outstanding, unless they are replaced with similar assets and the Fund's
obligations on the underlying Strategic Transactions. As a result, there is a
possibility that segregation of a large percentage of the Portfolio's assets
could impede portfolio management or the Portfolio's ability to meet redemption
requests or other current obligations.

Short-Term Debt Securities
     For defensive or temporary purposes, the Portfolio may invest in investment
grade money market instruments and short-term interest-bearing securities. Such
securities may be used to invest uncommitted cash balances, to maintain
liquidity to meet shareholder redemptions, or to take a defensive position
against potential stock market declines. The Portfolio's investments will
include U.S. Government obligations and obligations issued or guaranteed by any

<PAGE>

U.S. Government agencies or instrumentalities, instruments of U.S. and foreign
banks (including negotiable certificates of deposit, non-negotiable fixed time
deposits and bankers' acceptances), repurchase agreements, prime commercial
paper of U.S. and foreign companies, and debt securities that make periodic
interest payments at variable or floating rates.
     Yields on debt securities depend on a variety of factors, such as general
conditions in the money and bond markets, and the size, maturity and rating of a
particular issue. Debt securities with longer maturities tend to produce higher
yields and are generally subject to greater potential capital appreciation and
depreciation. The market prices of debt securities usually vary depending upon
available yields, rising when interest rates decline and declining when interest
rates rise.

   
Portfolio Turnover
     The Portfolio places no restrictions on portfolio turnover and it may sell
any portfolio security without regard to the period of time it has been held,
except as may be necessary to enable the Fund to maintain its status as a
regulated investment company under the Internal Revenue Code. The Portfolio may
therefore generally change its portfolio investments at any time in accordance
with the Adviser's appraisal of factors affecting any particular issuer or
market, or the economy in general.
                             INVESTMENT RESTRICTIONS
     The Fund and the Portfolio have each adopted the following fundamental
policies. Each of the Fund's and the Portfolio's fundamental policies cannot be
changed unless the change is approved by the "vote of the outstanding voting
securities" of the Fund or the Portfolio, as the case may be, which phrase as
used herein means the lesser of (i) 67% or more of the voting securities of the
Fund or the Portfolio present at a meeting, if the holders of more than 50% of
the outstanding voting securities of the Fund or the Portfolio are present or
represented by proxy, or (ii) more than 50% of the outstanding voting securities
of the Fund or the Portfolio.
     As a matter of fundamental policy, the Portfolio (Fund) may not:
     1.   Invest more than 25% of the current value of its total assets in any
          single industry, provided that this restriction shall not apply to
          U.S. Government securities.
     2.   Underwrite the securities of other issuers, except to the extent that,
          in connection with the disposition of portfolio securities, the
          Portfolio (Fund) may be deemed to be an underwriter under the
          Securities Act of 1933.
     3.   Purchase real estate or real estate mortgage loans.
     4.   Purchase securities on margin (except that the Portfolio (Fund) may
          obtain such short-term credits as may be necessary for the clearance
          of purchases and sales of securities).
     5.   Purchase or sell commodities or commodity contracts except that the
          Portfolio (Fund) may purchase and sell financial futures contracts and
          options on financial futures contracts and engage in foreign currency
          exchange transactions.
    

<PAGE>

     6.   With respect to at least 75% of its total assets, invest more than 5%
          in the securities of any one issuer (other than the U.S. Government,
          its agencies or instrumentalities) or acquire more than 10% of the
          outstanding voting securities of any issuer.
     7.   Issue senior securities, borrow money, enter into reverse repurchase
          agreements or pledge or mortgage its assets, except that the Portfolio
          (Fund) may borrow from banks in an amount up to 15% of the current
          value of its total assets as a temporary measure for extraordinary or
          emergency purposes (but not investment purposes), and pledge its
          assets to an extent not greater than 15% of the current value of its
          total assets to secure such borrowings; however, the Fund may not make
          any additional investments while its outstanding borrowings exceed 5%
          of the current value of its total assets.
     8.   Make loans of portfolio securities, except that the Portfolio may
          enter into repurchase agreements and except that the Fund may enter
          into repurchase agreements with respect to 10% of the value of its net
          assets.
     Notwithstanding the foregoing, the Fund may invest all of its assets (other
than assets which are not "investment securities" (as defined in the 1940 Act)
or are excepted by the SEC) in an open-end management investment company with
substantially the same investment objective as the Fund.
     The following  restrictions are not fundamental policies and may be changed
by the Trustees of the Portfolio Trust (Trust)  without  investor  approval,  in
accordance with applicable laws, regulations or regulatory policy. The Portfolio
(Fund) may not:

     a.   Make short sales of securities unless (a) after effect is given to any
          such short sale, the total market value of all securities sold short
          would not exceed 5% of the value of the Portfolio's (Fund's) net
          assets or (b) at all times during which a short position is open it
          owns an equal amount of such securities, or by virtue of ownership of
          convertible or exchangeable securities it has the right to obtain
          through the conversion or exchange of such other securities an amount
          equal to the securities sold short.
     b.   Purchase or write options except to the extent  described  above under
          "Strategic Transactions."
     c.   Invest  in  companies  for  the  purpose  of  exercising   control  or
          management.
     d.   Invest in interests in oil, gas or other  exploration  or  development
          programs.
     e.   Invest  more  than 5% of the  assets  of the  Portfolio  (Fund) in the
          securities of any issuers which together with their corporate  parents
          have records of less than three years' continuous operation, including
          the operation of any predecessor, other than (a) obligations issued or
          guaranteed by the U.S.  Government or its agencies and (b)  repurchase
          agreements fully collateralized by such securities.
     f.   Invest  in  securities  of any  company  if any  officer  or  director
          (trustee)  of  the  Portfolio  Trust  (Trust)  or of  the  Portfolio's
          investment  adviser  owns  more  than  1/2  of 1% of  the  outstanding
          securities of such company and such officers and directors  (trustees)
          own in the aggregate more than 5% of the securities of such company.

<PAGE>

     g.   Invest more than an aggregate of 15% of the net assets of the
          Portfolio (Fund) in (a) repurchase agreements which are not terminable
          within seven days, (b) securities subject to legal or contractual
          restrictions on resale or for which there are no readily available
          market quotations and (c) other illiquid securities.
     h.   Purchase the securities of other investment companies, provided that
          the Fund may make such a purchase as part of a merger, consolidation,
          or acquisition of assets, and provided further that the Fund may make
          such a purchase in the open market where no commission or profit to a
          sponsor or dealer results from the purchase other than customary
          brokers' commissions and then only to the extent permitted by the 1940
          Act.
     i.   Invest more than 10% of its net assets in repurchase agreements (this
          restriction is fundamental with respect to the Fund but not the
          Portfolio).
     j.   Make any additional investments while its outstanding borrowings
          exceed 5% of the current value of its total assets (this restriction
          is fundamental with respect to the Fund, but not the Portfolio).
     Notwithstanding any non-fundamental policy, the Fund may invest all of its
assets (other than assets which are not "investment securities" (as defined in
the 1940 Act) or are excepted by the SEC) in an open-end management investment
company with substantially the same investment objective as the Fund.
     If any percentage restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Portfolio's (Fund's) assets will not constitute a
violation of the restriction, except with respect to restriction (f) above.
     In order to permit the sale of shares of the Fund in certain states, the
Board may, in its sole discretion, adopt restrictions on investment policy more
restrictive than those described above. Should the Board determine that any such
more restrictive policy is no longer in the best interest of the Fund and its
shareholders, the Fund may cease offering shares in the state involved and the
Board may revoke such restrictive policy. Moreover, if the states involved shall
no longer require any such restrictive policy, the Board may, in its sole
discretion, revoke such policy.
                         CALCULATION OF PERFORMANCE DATA
     As indicated in the Prospectus, the Fund may, from time to time, advertise
certain total return information. The average annual total return of the Fund
for a period is computed by subtracting the net asset value per share at the
beginning of the period from the net asset value per share at the end of the
period (after adjusting for the reinvestment of any income dividends and capital

<PAGE>

   
gain distributions), and dividing the result by the net asset value per share at
the beginning of the period. In particular, the average annual total return of
the Fund (T) is computed by using the redeemable value at the end of a specified
period of time (ERV) of a hypothetical initial investment of $1,000 (P) over a
period of time (N) according to the formula P(1+T)n=ERV. The average annual
total return quotations for the Fund for the one and five year periods ended
December 31, 1995 and since inception (September 1, 1990 to December 31, 1995)
are 29.83%, 23.71% and 23.23%, respectively.
     In addition to average annual return quotations, the Fund may quote
quarterly and annual performance on a net (with management and administration
fees deducted) and gross basis as follows:
     Quarter/Year               Net                Gross
- --------------------------------------------------------------------------------
     1/91                      28.41               28.68
     2/91                       2.87                3.12
     3/91                      12.58               12.73
     4/91                      10.74               10.94
     1991                      64.71               65.95
     1/92                       3.16                3.38
     2/92                     (12.15)             (11.92)
     3/92                       7.23                7.52
     4/92                      12.91               13.20
     1992                       9.74               10.83
     1/93                       0.62                0.84
     2/93                       3.45                3.70
     3/93                      14.45               14.67
     4/93                       7.63                7.83
     1993                      28.21               29.30
     1/94                      (3.48)              (3.29)
     2/94                      (4.39)              (4.19)
     3/94                       5.90                6.11
     4/94                      (1.42)              (1.22)
     1994                      (3.66)              (2.88)
     1Q95                       6.03                6.22
     2Q95                       2.55                2.73
     3Q95                      16.17               16.36
     4Q95                       2.80                2.98
     1995                      29.83               30.77
<PAGE>
    

     These performance quotations should not be considered as representative of
the Fund's performance for any specified period in the future.
     The Fund's performance may be compared in sales literature to the
performance of other mutual funds having similar objectives or to standardized
indices or other measures of investment performance. In particular, the Fund may
compare its performance to the Russell 2000 Index, which is generally considered
to be representative of unmanaged small capitalization stocks in the United
States markets, and the S&P 500 Index, which is generally considered to be
representative of the performance of unmanaged common stocks that are publicly
traded in the United States securities markets. Comparative performance may also
be expressed by reference to a ranking prepared by a mutual fund monitoring
service or by one or more newspapers, newsletters or financial periodicals.
Performance comparisons may be useful to investors who wish to compare the
Fund's past performance to that of other mutual funds and investment products.
Of course, past performance is not a guarantee of future results.

<PAGE>

                                   MANAGEMENT

Trustees and Officers of the Trust and the Portfolio Trust
     The Trustees and executive officers of the Trust are listed below. The
Trustees of the Portfolio Trust are identical to the Trustees of the Trust. The
officers of the Portfolio Trust are Messrs. Clayson, Ladd, Wood, Hollis and
Murray, and Mss. Banfield, Chase, Herrmann and Kneeland, who hold the same
office with the Portfolio Trust as with the Trust. All executive officers of the
Trust and the Portfolio Trust are affiliates of Standish, Ayer & Wood, Inc., the
Portfolio's investment adviser.

   
<TABLE>
<CAPTION>
Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>                               <C>                                         
*D. Barr Clayson, 7/29/35                            Vice President and Trustee         Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                           Chairman and Director,
Boston, MA 02111                                                                               Standish International
                                                                                              Management Company, L.P.

Samuel C. Fleming, 9/30/40                                     Trustee                          Chairman of the Board
c/o Decision Resources, Inc.                                                                and Chief Executive Officer,
1100 Winter Street                                                                            Decision Resources, Inc.;
Waltham, MA 02154                                                                            through 1989, Senior V.P.
                                                                                                  Arthur D.  Little

Benjamin M. Friedman, 8/5/44                                   Trustee                          William Joseph Maier
c/o Harvard University                                                                    Professor of Political Economy,
Cambridge, MA 02138                                                                              Harvard University

John H. Hewitt, 4/11/35                                        Trustee                Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                             Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                           and New Hampshire

*Edward H. Ladd, 1/3/38                              Trustee and Vice President                 Chairman of the Board
c/o Standish, Ayer & Wood, Inc.                                                                and Managing Director,
One Financial Center                                                                   Standish, Ayer & Wood, Inc. since 1990;
Boston, MA 02111                                                                 formerly President of  Standish, Ayer & Wood, Inc.
                                                                                                    Director of
                                                                                   Standish International Management Company, L.P.

Caleb Loring III, 11/14/43                                     Trustee                    Trustee, Essex Street Associates
c/o Essex Street Associates                                                              (family investment trust office);
P.0. Box 5600                                                                        Director, Holyoke Mutual Insurance Company
Beverly Farms, MA 01915

*Richard S. Wood, 5/21/54                               President and Trustee                Vice President, Secretary,
c/o Standish, Ayer & Wood, Inc.                                                                 and Managing Director,
One Financial Center                                                                        Standish, Ayer & Wood, Inc.;
Boston, MA 02111                                                                       Executive Vice President and Director,
                                                                                   Standish International Management Company, L.P.

Richard C. Doll, 7/8/48                                    Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

James E. Hollis III, 11/21/48                         Executive Vice President              Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

David W. Murray, 5/5/40                                Treasurer and Secretary        Vice President, Treasurer and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Treasurer,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Caleb F. Aldrich, 9/20/57                                  Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

Beverly E. Banfield, 7/6/56                                Vice President              Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                              Assistant Vice President and Compliance Officer,
Boston, MA 02111                                                                          Freedom Capital Management Corp.
                                                                                                     (1989-1992)

Nicholas S. Battelle, 6/24/42                              Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Walter M. Cabot, 1/16/33                                   Vice President                   Senior Advisor and Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                          prior to 1991, President,
Boston, MA 02111                                                                             Harvard Management Company
                                                                                           Senior Advisor and Director of
                                                                                   Standish International Management Company, L.P.

David H. Cameron, 11/2/55                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Director of
Boston, MA 02111                                                                Standish International Management
Company, L.P.


Karen K. Chandor, 2/13/50                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                                   Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Susan B. Coan, 5/1/52                                      Vice President                          Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

W. Charles Cook II, 7/16/63                                Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                               Vice President,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Joseph M. Corrado, 5/13/55                                 Vice President              Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111
<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Dolores S. Driscoll, 2/17/48                               Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                  Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Mark A. Flaherty, 4/24/59                                  Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                               Vice President
Boston, MA  02111                                                                  Standish International Management Company, L.P.

Maria D. Furman, 2/3/54                                    Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Anne P. Herrmann, 1/26/56                                  Vice President                    Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Ann S. Higgins, 4/8/35                                     Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                                Vice President                   Senior Operations, Manager,
c/o Standish, Ayer &Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        since December 1995 formerly
Boston, MA  02111                                                                     Vice President Scudder, Stevens and Clark

Raymond J. Kubiak, 9/3/57                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Phillip D. Leonardi, 4/24/62                               Vice President            Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                   since November 1993; formerly, Investment Sales,
One Financial Center                                                                        Cigna Corporation (1993) and
Boston, MA 02111                                                                          Travelers Corporation (1984-1993)

Laurence A. Manchester, 5/24/43                            Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

George W. Noyes, 11/12/44                                  Vice President                 President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Director of
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Arthur H. Parker, 8/12/35                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Jennifer A. Pline, 3/8/60                                  Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111
<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Howard B. Rubin, 10/29/59                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                    Executive Vice President and Director
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Michael C. Schoeck, 10/24/55                               Vice President                          Vice President,
c/o Standish, Ayer & Wood, Inc.                                                    Standish, Ayer & Wood, Inc. since August, 1993;
One Financial Center                                                                          formerly, Vice President,
Boston, MA 02111                                                                           Commerzbank, Frankfurt, Germany
                                                                                                   Vice President,
                                                                                   Standish International Management Company, L.P.

Austin C. Smith, 7/25/52                                   Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Stephen A. Smith, 3/13/49                                  Vice President              Vice President, since November 2, 1993;
c/o Standish, Ayer & Wood, Inc.                                                   formerly, Standish, Ayer & Wood, Inc. Consultant
One Financial Center                                                                            Cambridge Associates
Boston, MA 02111

David C. Stuehr, 3/1/58                                    Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

James W. Sweeney, 5/15/59                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                   Executive Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Ralph S. Tate, 4/2/47                                      Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                    Standish, Ayer & Wood, Inc. since April, 1990;
One Financial Center                                                               formerly Vice President, Aetna Life & Casualty
Boston, MA 02111                                                                               President and Director,
                                                                                   Standish International Management Company, L.P.

Michael W. Thompson, 3/31/56                               Vice President              Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Christopher W. Van Alstyne, 3/24/60                        Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                    Formerly Regional Marketing Director,
Boston, MA 02111                                                                      Gabelli-O'Connor Fixed Income Management

      *Indicates that Trustee is an interested  person of the Trust for purposes
of the 1940 Act. Compensation of Trustees and Officers
</TABLE>
    
<PAGE>
Compensation of Trustees and Officers
     Each of the Trust and the Portfolio Trust pays no compensation to the
Trustees of the Trust or the Portfolio Trust affiliated with Standish as the
Administrator of the Fund (the "Fund Administrator") or the Adviser,
respectively, or to the Trusts's and Portfolio Trust's officers. None of the
Trustees or officers have engaged in any financial transactions (other than the
purchase or redemption of the Fund's shares) with the Trust, the Portfolio Trust
or the Adviser.
     The following table sets forth all compensation paid to the Trust's
Trustees as of the Trust's fiscal year ended December 31, 1995:

<TABLE>
<CAPTION>
                                                                      Pension or Retirement               Total Compensation
                                 Aggregate Compensation                Benefits Accrued as                   from Fund and
     Name of Trustee                  from the Fund                  Part of Fund's Expenses            Other Funds in Complex*
- --------------------------------------------------------------------------------------------------------------------

<S>                                       <C>                               <C>                                 <C>
     D. Barr Clayson                          $0                                $0                                  $0
     Richard C. Doll**                         0                                 0                                   0
     Samuel C. Fleming                       482                                 0                              41,750
     Benjamin M. Friedman                    424                                 0                              36,750
     John H. Hewitt                          424                                 0                              36,750
     Edward H. Ladd                            0                                 0                                   0
     Caleb Loring, III                       424                                 0                              36,750
     Richard S. Wood                           0                                 0                                   0
     * As of the date of this Statement of Additional Information there were 18 
       funds in the fund complex.
     ** Mr. Doll resigned as a Trustee effective December 6, 1995.
</TABLE>

- --------------------------------------------------------------------------------

<PAGE>

Certain Shareholders
     At March 1, 1996, Trustees and officers of the Trust and the Portfolio as a
group beneficially owned (i.e., had voting and/or investment power) less than 1%
of the then outstanding shares of the Fund. On the same date each of the
following institutions beneficially owned 5% or more of the then outstanding
shares of the Fund:
                                               Percentage of
Name and Address                            Outstanding Shares
- --------------------------------------------------------------------------------
Rosemount Aerospace                                 8%
14300 Judicial Road
Burnsville, MN  55306

Bingham, Dana & Gould                               8%
150 Federal Street
Boston, MA  02110

Lutheran Health Systems Employee Pension            6%
Harris Trust & Savings Bank
4310 17th Avenue, S.W.
Fargo, ND  58106

   
Investment Adviser of the Portfolio Trust
     Standish serves as investment adviser to the Portfolio pursuant to a
written investment advisory agreement with the Portfolio Trust. Prior to the
close of business on April 26, 1996, Standish managed directly the assets of the
Fund pursuant to an investment advisory agreement. This agreement was terminated
on such date subsequent to the approval by the Fund's shareholders on March 29,
1996 to implement certain changes in the Fund's investment restrictions which
enable the Fund to invest all of its investable assets in the Portfolio. The
Adviser is a Massachusetts corporation organized in 1933 and is registered under
the Investment Advisers Act of 1940.
     The  following,   constituting   all  of  the  Directors  and  all  of  the
shareholders of the Adviser,  are the Adviser's  controlling  persons:  Caleb F.
Aldrich,  Nicholas S. Battelle, Walter M. Cabot, Sr., David H. Cameron, Karen K.
Chandor,  D. Barr  Clayson,  Richard  C.  Doll,  Dolores  S.  Driscoll,  Mark A.
Flaherty,  Maria D. Furman,  James E. Hollis III,  Raymond J. Kubiak,  Edward H.
Ladd,  Laurence A.  Manchester,  David W.  Murray,  George W.  Noyes,  Arthur H.
Parker,  Howard B. Rubin,  Austin C. Smith,  David C. Stuehr,  James J. Sweeney,
Ralph S. Tate and Richard S. Wood.
     Certain services provided by the Adviser under the advisory agreement are
described in the Prospectus. These services are provided without reimbursement
by the Portfolio for any costs incurred. Under the investment advisory
agreement, the Adviser is paid a fee based upon a percentage of the Portfolio's
average daily net asset value computed as described in the Prospectus. The rate
and time at which the fee is paid and expense limits voluntarily agreed to by
the Adviser are described in the Prospectus. For services to the Fund during the
fiscal years ended December 31, 1993, 1994 and 1995, the Adviser received fees
from the Fund of $368,093, $557,359 and $871,879, respectively.
     Pursuant to the investment advisory agreement, the Portfolio bears expenses
of its operations other than those incurred by the Adviser pursuant to the
investment advisory agreement. Among other expenses, the Portfolio will pay
share pricing expenses; custodian fees and expenses; administration fees; legal
and auditing fees and expenses; expenses of notices and report to
interest-holders; registration and reporting fees and expenses; and Trustees'
fees and expenses.
    

<PAGE>

     Unless terminated as provided below, the investment advisory agreement
continues in full force and effect until April 26, 1998 and for successive
periods of one year thereafter, but only so long as each such continuance is
approved annually (i) by either the Trustees of the Portfolio Trust or by the
"vote of a majority of the outstanding voting securities" of the Portfolio, and,
in either event, (ii) by vote of a majority of the Trustees of the Portfolio
Trust who are not parties to the investment advisory agreement or "interested
persons" (as defined in the 1940 Act) of any such party, cast in person at a
meeting called for the purpose of voting on such approval. The investment
advisory agreement may be terminated at any time without the payment of any
penalty by vote of the Trustees of the Portfolio Trust or by the "vote of a
majority of the outstanding voting securities" of the Portfolio or by the
Adviser, on sixty days' written notice to the other parties. The investment
advisory agreement terminates in the event of its assignment as defined in the
1940 Act.
     In an attempt to avoid any potential conflict with portfolio transactions
for the Portfolio, the Adviser, the Principal Underwriter, the Trust and the
Portfolio Trust have each adopted extensive restrictions on personal securities
trading by personnel of the Adviser and its affiliates. These restrictions
include: pre-clearance of all personal securities transactions and a prohibition
of purchasing initial public offerings of securities. These restrictions are a
continuation of the basic principle that the interests of the Fund and its
shareholders, and the Portfolio and its investors come before those of the
Adviser, its affiliates and their employees.

Administrator of the Fund
     Standish also serves as the administrator to the Fund (the "Fund
Administrator") pursuant to a written administration agreement with the Trust on
behalf of the Fund. Certain services provided by the Fund Administrator under
the administration agreement are described in the Prospectus. For these
services, the Fund Administrator currently does not receive any additional
compensation. The Trustees of the Trust may, however, determine in the future to
compensate the Fund Administrator for its administrative services. The
administration agreement provides that if the total expenses of the Fund and the
Portfolio in any fiscal year exceed the most restrictive expense limitation
applicable to the Fund in any state in which shares of the Fund are then
qualified for sale, the compensation due the Fund Administrator shall be reduced
by the amount of the excess, by a reduction or refund thereof at the time such
compensation is payable after the end of each calendar month during the fiscal
year, subject to readjustment during the year. Currently, the most restrictive
state expense limitation provision limits the Fund's expenses to 2 1/2% of the
first $30 million of average net assets, 2% of the next $70 million of such net
assets and 1 1/2% of such net assets in excess of $100 million.
     The Fund's administration agreement can be terminated by either party on
not more than sixty days' written notice.

<PAGE>

Administrator of the Portfolio
     IBT Trust Company (Cayman) Ltd., P.O. Box 501, Grand Cayman, Cayman
Islands, BWI, serves as the administrator to the Portfolio (the "Portfolio
Administrator") pursuant to a written administration agreement with the
Portfolio Trust on behalf of the Portfolio. The Portfolio Administrator provides
the Portfolio Trust with office space for managing its affairs, and with certain
clerical services and facilities. For these services, the Portfolio
Administrator currently receives a fee from the Portfolio in the amount of
$7,500 annually.
     The Portfolio's administration agreement can be terminated by either party
on not more than sixty days' written notice.

   
Distributor of the Fund
     Standish Fund Distributors, L.P. (the "Principal Underwriter"), an
affiliate of the Adviser, serves as the Trust's exclusive principal underwriter
and holds itself available to receive purchase orders for the Fund's shares. In
that capacity, the Principal Underwriter has been granted the right, as agent of
the Trust, to solicit and accept orders for the purchase of the Fund's shares in
accordance with the terms of the Underwriting Agreement between the Trust and
the Principal Underwriter. Pursuant to the Underwriting Agreement, the Principal
Underwriter has agreed to use its best efforts to obtain orders for the
continuous offering of the Fund's shares. The Principal Underwriter receives no
commissions or other compensation for its services, and has not received any
such amounts in any prior year. The Underwriting Agreement shall continue in
effect with respect to the Fund until two years after its execution and for
successive periods of one year thereafter only if it is approved at least
annually thereafter (i) by a vote of the holders of a majority of the Fund's
outstanding shares or by the Trustees of the Trust or (ii) by a vote of a
majority of the Trustees of the Trust who are not "interested persons" (as
defined by the 1940 Act) of the parties to the Underwriting Agreement, cast in
person at a meeting called for the purpose of voting on such approval. The
Underwriting Agreement will terminate automatically if assigned by either party
thereto and is terminable at any time without penalty by a vote of a majority of
the Trustees of the Trust, a vote of a majority of the Trustees who are not
"interested persons" of the Trust, or by a vote of the holders of a majority of
the Fund's outstanding shares, in any case without payment of any penalty on not
more than 60 days' written notice to the other party. The offices of the
Principal Underwriter are located at One Financial Center, 26th Floor, Boston,
Massachusetts 02111.
                              REDEMPTION OF SHARES
     Detailed information on redemption of shares is included in the Prospectus.
The Trust may suspend the right to redeem Fund shares or postpone the date of
payment upon redemption for more than seven days (i) for any period during which
the New York Stock Exchange is closed (other than customary weekend or holiday
closings) or trading on the exchange is restricted; (ii) for any period during
which an emergency exists as a result of which disposal by the Portfolio of
securities owned by it or determination by the Portfolio of the value of its net
assets is not reasonably practicable; or (iii) for such other periods as the SEC
may permit for the protection of shareholders of the Fund.
    

<PAGE>

     The Trust intends to pay redemption proceeds in cash for all Fund shares
redeemed, but under certain conditions, the Trust may make payment wholly or
partly in portfolio securities from the Portfolio, in conformity to the
applicable rule of the SEC. Portfolio securities paid upon redemption of Fund
shares will be valued at their then current market value. The Trust, on behalf
of each of its series, has elected to be governed by the provisions of Rule
18f-1 under the 1940 Act which limits the Fund's obligation to make cash
redemption payments to any shareholder during any 90-day period to the lesser of
$250,000 or 1% of the Fund's net asset value at the beginning of such period. An
investor may incur brokerage costs in converting portfolio securities received
upon redemption to cash. The Portfolio has advised the Trust that the Portfolio
will not redeem in-kind except in circumstances in which the Fund is permitted
to redeem in-kind or except in the event the Fund completely withdraws its
interest from the Portfolio.
                             PORTFOLIO TRANSACTIONS
     The Adviser is responsible for placing the Portfolio's portfolio
transactions and will do so in a manner deemed fair and reasonable to the
Portfolio and not according to any formula. The primary consideration in all
portfolio transactions will be prompt execution of orders in an efficient manner
at the most favorable price. In selecting brokers and in negotiating
commissions, the Adviser will consider the firm's reliability, the quality of
its execution services on a continuing basis and its financial condition. When
more than one firm is believed to meet these criteria, preference may be given
to firms which also sell shares of the Fund. In addition, if the Adviser
determines in good faith that the amount of commissions charged by a broker is
reasonable in relation to the value of the brokerage and research services
provided by such broker, the Fund may pay commissions to such broker in an
amount greater than the amount another firm may charge. Research services may
include (i) furnishing advice as to the value of securities, the advisability of
investing in, purchasing or selling securities, and the availability of
securities or purchasers or sellers of securities, (ii) furnishing analyses and
reports concerning issuers, industries, securities, economic factors and trends,
portfolio strategy, and the performance of accounts, and (iii) effecting
securities transactions and performing functions incidental thereto (such as
clearance and settlement). Research services furnished by firms through which
the Portfolio effects its securities transactions may be used by the Adviser in
servicing other accounts; not all of these services may be used by the Adviser
in connection with the Portfolio. The investment advisory fee paid by the
Portfolio under the advisory agreement will not be reduced as a result of the
Adviser's receipt of research services.
     For the years ended December 31, 1993, 1994 and 1995 the Fund paid
brokerage commissions of $172,793, $512,334 and $859,777.01, respectively. For
the fiscal year ended December 31, 1995, the Fund paid brokerage commissions of
$859,777.01 on portfolio transactions aggregating $334,244,688.86. All such
commissions were paid on portfolio transactions executed by brokers who provided
research and other statistical and factual information. During the fiscal year
ended December 31, 1995, the Fund did not acquire securities of its regular
brokers or dealers or their parents.

<PAGE>

     The Adviser also places portfolio transactions for other advisory accounts.
The Adviser will seek to allocate portfolio transactions equitably whenever
concurrent decisions are made to purchase or sell securities by the Portfolio
and another advisory account. In some cases, this procedure could have an
adverse effect on the price or the amount of securities available to the
Portfolio. In making such allocations, the main factors considered by the
Adviser will be the respective investment objectives, the relative size of
portfolio holdings of the same or comparable securities, the availability of
cash for investment, the size of investment commitments generally held, and
opinions of the persons responsible for recommending the investment.
                        DETERMINATION OF NET ASSET VALUE
     The Fund's net asset value per share is computed on each business day on
which the New York Stock Exchange is open (a "Business Day"). Currently the New
York Stock Exchange is not open on weekends, New Year's Day, Presidents' Day,
Good Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving Day and
Christmas Day. The net asset value of the Fund's shares is determined as of the
close of regular trading on the New York Stock Exchange (currently 4:00 p.m. New
York City time) and is computed by dividing the value of all securities and
other assets of the Fund (substantially all of which will be represented by the
Fund's investment in the Portfolio) less all liabilities by the number of Fund
shares outstanding, and rounding to the nearest cent per share. Expenses and
fees of the fund are accrued daily and taken into account for the purpose of
determining net asset value.
     Portfolio securities are valued at the last sale prices on the exchange or
national securities market on which they are primarily traded. Securities not
listed on an exchange or national securities market, or securities for which
there were no reported transactions, are valued at the last quoted bid prices.
Securities for which quotations are not readily available and all other assets
will be valued at fair value as determined in good faith by the Adviser in
accordance with procedures approved by the Trustees.
     The value of the Portfolio's net assets (i.e., the value of its securities
and other assets less its liabilities, including expenses payable or accrued) is
determined at the same time and on the same days as the net asset value per
share of the Fund is determined. Each investor in the Portfolio, including the
Fund, may add to or reduce its investment in the Portfolio on each Business Day.
As of 4:00 p.m. (Eastern time) on each Business Day, the value of each
investor's interest in the Portfolio will be determined by multiplying the net
asset value of the Portfolio by the percentage representing that investor's
share of the aggregate beneficial interests in the Portfolio. Any additions or
reductions which are to be effected on that day will then be effected. The
investor's percentage of the aggregate beneficial interests in the Portfolio
will then be recomputed as the percentage equal to the fraction (i) the
numerator of which is the value of such investor's investment in the Portfolio
as of 4:00 p.m. on such day plus or minus, as the case may be, the amount of net

<PAGE>

   
additions to or reductions in the investor's investment in the Portfolio
effected on such day, and (ii) the denominator of which is the aggregate net
asset value of the Portfolio as of 4:00 p.m. on such day plus or minus, as the
case may be, the amount of the net additions to or reductions in the aggregate
investments in the Portfolio by all investors in the Portfolio. The percentage
so determined will then be applied to determine the value of the investor's
interest in the Portfolio as of 4:00 p.m. on the following Business Day.
                                    TAXATION
     Each series of the Trust, including the Fund, is treated as a separate
entity for accounting and tax purposes. The Fund has qualified and elected to be
treated as a "regulated investment company" ("RIC") under Subchapter M of the
Internal Revenue Code of 1986, as amended (the "Code"), and intends to continue
to so qualify in the future. As such and by complying with the applicable
provisions of the Code regarding the sources of its income, the timing of its
distributions, and the diversification of its assets, the Fund will not be
subject to Federal income tax on its investment company taxable income (i.e.,
all income, after reduction by deductible expenses, other than its "net capital
gain," which is the excess, if any, of its net long-term capital gain over its
net short-term capital loss) and net capital gain which are distributed to
shareholders in accordance with the timing requirements of the Code.
     The Trust anticipates that the Portfolio will be treated as a partnership
for federal income tax purposes. As such, the Portfolio is not subject to
federal income taxation. Instead, the Fund must take into account, in computing
its federal income tax liability, its share of the Portfolio's income, gains,
losses, deductions, credits and tax preference items, without regard to whether
it has received any cash distributions from the Portfolio. Because the Fund
invests its assets in the Portfolio, the Portfolio normally must satisfy the
applicable source of income and diversification requirements in order for the
Fund to satisfy them. The Portfolio will allocate at least annually among its
investors, including the Fund, each investor's distributive share of the
Portfolio's net investment income, net realized capital gains, and any other
items of income, gain, loss, deduction or credit. The Portfolio will make
allocations to the Fund in accordance with the Code and applicable regulations
and will make moneys available for withdrawal at appropriate times and in
sufficient amounts to enable the Fund to satisfy the tax distribution
requirements that apply to the Fund and that must be satisfied in order to avoid
Federal income and/or excise tax on the Fund. For purposes of applying the
requirements of the Code regarding qualification as a RIC, the Fund will be
deemed (i) to own its proportionate share of each of the assets of the Portfolio
and (ii) to be entitled to the gross income of the Portfolio attributable to
such share.
     The Fund will be subject to a 4% non-deductible federal excise tax on
certain amounts not distributed (and not treated as having been distributed) on
a timely basis in accordance with annual minimum distribution requirements. The
Fund intends under normal circumstances to avoid liability for such tax by
satisfying such distribution requirements.
     The Fund is not subject to Massachusetts corporate excise or franchise
taxes. Provided that the Fund qualifies as a regulated investment company under
the Code, it will also not be required to pay any Massachusetts income tax.
    

<PAGE>

     The Fund will not distribute long-term or short-term capital gain realized
in any year to the extent that a capital loss is carried forward from prior
years against such gain. For federal income tax purposes, the Fund is permitted
to carry forward a net capital loss in any year to offset its own net capital
gains, if any, during the eight years following the year of the loss. To the
extent subsequent capital gains are offset by such losses, they would not result
in federal income tax liability to the Fund and, as noted above, would not be
distributed as such to shareholders.
     Limitations imposed by the Code on regulated investment companies like the
Fund may restrict the Portfolio's ability to enter into futures, options and
currency forward transactions.
     Certain options, futures and forward foreign currency transactions
undertaken by the Portfolio may cause the Portfolio to recognize gains or losses
from marking to market even though the Portfolio's positions have not been sold
or terminated and affect the character as long-term or short-term (or, in the
case of certain currency forwards, options and futures, as ordinary income or
loss) and timing of some capital gains and losses realized by the Portfolio and
allocable to the Fund. Any net mark to market gains may also have to be
distributed by the Fund to satisfy the distribution requirements referred to
above even though no corresponding cash amounts may concurrently be received,
possibly requiring the disposition by the Portfolio of portfolio securities or
borrowing to obtain the necessary cash. Also, certain of the Portfolio's losses
on the Portfolio's transactions involving options, futures or forward contracts
and/or offsetting Portfolio positions may be deferred rather than being taken
into account currently in calculating the Portfolio's taxable income or gain.
Certain of the applicable tax rules may be modified if the Portfolio is eligible
and chooses to make one or more of certain tax elections that may be available.
Because the Fund's income, gains and losses consist primarily of its share of
the income, gains and losses of the Portfolio, which are directly affected by
the provisions described in this paragraph, these transactions may affect the
amount, timing and character of the Fund's distributions to shareholders. The
Portfolio will take into account the special tax rules (including consideration
of available elections) applicable to options, futures or forward contracts in
order to minimize any potential adverse tax consequences.
     The Federal income tax rules applicable to interest rate or currency swaps,
caps, floors and collars are unclear in certain respects, and the Portfolio may
be required to account for these instruments under tax rules in a manner that,
under certain circumstances, may limit its transactions in these instruments.
     If the Portfolio acquires stock in certain non-U.S. corporations that
receive at least 75% of their annual gross income from passive sources (such as
interest, dividends, rents, royalties or capital gain) or hold at least 50% of
their assets in investments producing such passive income ("passive foreign
investment companies"), the Fund could be subject to Federal income tax and
additional interest charges on its allocable portion of "excess distributions"
received from such companies or gain from the sale of stock in such companies,
even if all income or gain actually allocated to the Fund is timely distributed
to its shareholders. The Fund would not be able to pass through to its

<PAGE>

shareholders any credit or deduction for such a tax. Certain elections may, if
available, ameliorate these adverse tax consequences, but any such election
would require the Fund to recognize taxable income or gain without the
concurrent receipt of cash. The Portfolio may limit and/or manage its stock
holdings in passive foreign investment companies to minimize the Fund's tax
liability or maximize its return from these investments.
     Foreign exchange gains and losses realized by the Portfolio in connection
with certain transactions involving foreign currency-denominated debt
securities, if any, certain foreign currency futures and options, foreign
currency forward contracts, foreign currencies, or payables or receivables
denominated in a foreign currency are subject to Section 988 of the Code, which
generally causes such gains and losses to be treated as ordinary income and
losses and, because the Fund invests in the Portfolio, may affect the amount,
timing and character of Fund distributions to shareholders. Any such
transactions that are not directly related to the Portfolio's investment in
stock or securities, possibly including speculative currency positions or
currency derivatives not used for hedging purposes, may increase the amount of
gain it is deemed to recognize from the sale of certain investments held for
less than three months. The Fund's share of such gain (plus any such gain the
Fund may realize from other sources) is limited under the Code to less than 30%
of the Fund's annual gross income. Such transactions could under future Treasury
regulations produce income not among the types of "qualifying income" from which
the Fund must derive at least 90% of its annual gross income.
     The Portfolio may be subject to withholding and other taxes imposed by
foreign countries with respect to its investments in foreign securities. Tax
conventions between certain countries and the U.S. may reduce or eliminate such
taxes. Investors in the Fund would be entitled to claim U.S. foreign tax credits
or deductions with respect to such taxes, subject to certain provisions and
limitations contained in the Code, only if more than 50% of the value of the
Fund's total assets at the close of any taxable year were to consist of stock or
securities of foreign corporations and the Fund were to file an election with
the Internal Revenue Service. Because the investments of the Portfolio are such
that the Fund will not meet this 50% requirement, shareholders of the Fund will
not directly take into account the foreign taxes, if any, paid by the Portfolio
and allocable to the Fund, and will not be entitled to any related tax
deductions or credits. Such taxes will reduce the amounts the Fund would
otherwise have available to distribute.
     Distributions from the Fund's current or accumulated earnings and profits
("E&P"), as computed for Federal income tax purposes, will be taxable as
described in the Fund's Prospectus whether taken in shares or in cash.
Distributions, if any, in excess of E&P will constitute a return of capital,
which will first reduce an investor's tax basis in Fund shares and thereafter
(after such basis is reduced to zero) will generally give rise to capital gains.
Shareholders electing to receive distributions in the form of additional shares
will have a cost basis for federal income tax purposes in each share so received
equal to the amount of cash they would have received had they elected to receive
the distributions in cash, divided by the number of shares received.

<PAGE>

   
     For purposes of the dividends received deduction available to corporations,
dividends received by the Portfolio and allocable to the Fund, if any, from U.S.
domestic corporations in respect of the stock of such corporations held by the
Portfolio, for U.S. Federal income tax purposes, for at least a minimum holding
period, generally 46 days, and distributed and designated by the Fund may be
treated as qualifying dividends. Corporate shareholders must meet the minimum
holding period requirement referred to above with respect to their shares of the
Fund in order to qualify for the deduction and, if they borrow to acquire such
shares, may be denied a portion of the dividends received deduction. The entire
qualifying dividend, including the otherwise deductible amount, will be included
in determining the excess (if any) of a corporate shareholder's adjusted current
earnings over its alternative minimum taxable income, which may increase its
alternative minimum tax liability.
     Additionally, any corporate shareholder should consult its tax adviser
regarding the possibility that its basis in its shares may be reduced, for
Federal income tax purposes, by reason of "extraordinary dividends" received
with respect to the shares, for the purpose of computing its gain or loss on
redemption or other disposition of the shares.
     At the time of an investor's purchase of Fund shares, a portion of the
purchase price is often attributable to undistributed net investment income
and/or realized or unrealized appreciation in the Fund's share of the
Portfolio's portfolio. Consequently, subsequent distributions by the Fund from
such income and/or appreciation may be taxable to such investor, even if the net
asset value of the investor's shares is, as a result of the distributions,
reduced below the investor's cost for such shares, and the distributions in
reality represent a return of a portion of the purchase price.
     Upon a redemption (including a repurchase) of shares of the Fund, a
shareholder may realize a taxable gain or loss, depending upon the difference
between the redemption proceeds and the shareholder's tax basis in his shares.
Such gain or loss will be treated as capital gain or loss if the shares are
capital assets in the shareholder's hands and will be long-term or short-term,
depending upon the shareholder's tax holding period for the shares. Any loss
realized on a redemption may be disallowed to the extent the shares disposed of
are replaced with other shares of the Fund within a period of 61 days beginning
30 days before and ending 30 days after the shares are disposed of, such as
pursuant to automatic dividend reinvestments. In such a case, the basis of the
shares acquired will be adjusted to reflect the disallowed loss. Any loss
realized upon the redemption of shares with a tax holding period of six months
or less will be treated as a long-term capital loss to the extent of any amounts
treated as distributions of long-term capital gain with respect to such shares.
     Different tax treatment, including penalties on certain excess
contributions and deferrals, certain pre-retirement and post-retirement
distributions and certain prohibited transactions, is accorded to accounts
maintained as qualified retirement plans. Shareholders should consult their tax
advisers for more information.
    

<PAGE>

     The foregoing discussion relates solely to U.S. Federal income tax law as
applicable to U.S. persons (i.e., U.S. citizens or residents and U.S. domestic
corporations, partnerships, trusts or estates) subject to tax under such law.
The discussion does not address special tax rules applicable to certain classes
of investors, such as tax-exempt entities, insurance companies, and financial
institutions. Dividends, capital gain distributions, and ownership of or gains
realized on the redemption (including an exchange) of Fund shares may also be
subject to state and local taxes. Shareholders should consult their own tax
advisers as to the Federal, state or local tax consequences of ownership of
shares of, and receipt of distributions from, the Fund in their particular
circumstances.
     Non-U.S. investors not engaged in a U.S. trade or business with which their
investment in the Fund is effectively connected will be subject to U.S. Federal
income tax treatment that is different from that described above. These
investors may be subject to nonresident alien withholding tax at the rate of 30%
(or a lower rate under an applicable tax treaty) on amounts treated as ordinary
dividends from the Fund and, unless an effective IRS Form W-8 or authorized
substitute is on file, to 31% backup withholding on certain other payments from
the Fund. Non-U.S. investors should consult their tax advisers regarding such
treatment and the application of foreign taxes to an investment in the Fund.
                             THE FUND AND ITS SHARES
     The Fund is an investment series of the Trust, an unincorporated business
trust organized under the laws of The Commonwealth of Massachusetts pursuant to
an Agreement and Declaration of Trust dated August 13, 1986. Under the Agreement
and Declaration of Trust, the Trustees of the Trust have authority to issue an
unlimited number of shares of beneficial interest, par value $.01 per share, of
the Fund. Each share represents an equal proportionate interest in the Fund with
each other share and is entitled to such dividends and distributions as are
declared by the Trustees. Shareholders are not entitled to any preemptive,
conversion or subscription rights. All shares, when issued, will be fully paid
and non-assessable by the Trust. Upon any liquidation of the Fund, shareholders
are entitled to share pro rata in the net assets available for distribution.
     Pursuant to the Declaration, the Trustees may create additional funds by
establishing additional series of shares in the Trust. The establishment of
additional series would not affect the interests of current shareholders in the
Fund. As of the date of this Statement of Additional Information, the Trustees
have established fourteen other series of the Trust that publicly offer their
shares. Pursuant to the Declaration, the Board may establish and issue multiple
classes of shares for each series of the Trust. As of the date of this Statement
of Additional Information, the Trustees do not have any plan to establish
multiple classes of shares for the Fund.
     All Fund shares have equal rights with regard to voting and shareholders of
the Fund have the right to vote as a separate class with respect to matters as
to which their interests are not identical to those of shareholders of other
classes of the Trust, including any change of investment policy requiring the
approval of shareholders.

<PAGE>

     Under Massachusetts law, shareholders of the Trust could, under certain
circumstances, be held liable for the obligations of the Trust. However, the
Agreement and Declaration of Trust disclaims shareholder liability for acts or
obligations of the Trust and requires that notice of this disclaimer be given in
each agreement, obligation or instrument entered into or executed by the Trust
or a Trustee. The Declaration also provides for indemnification from the assets
of the Trust for all losses and expenses of any Trust shareholder held liable
for the obligations of the Trust. Thus, the risk of a shareholder incurring a
financial loss on account of his or its liability as a shareholder of the Trust
is limited to circumstances in which the Trust would be unable to meet its
obligations. The possibility that these circumstances would occur is remote.
Upon payment of any liability incurred by the Trust, the shareholder paying the
liability will be entitled to reimbursement from the general assets of the
Trust. The Declaration also provides that no series of the Trust is liable for
the obligations of any other series. The Trustees intend to conduct the
operations of the Trust to avoid, to the extent possible, ultimate liability of
shareholders for liabilities of the Trust.
     The Fund acquired all of the assets of Standish Small Equity Fund Limited
Partnership (the "Partnership") in a transaction which closed on August 31, 1990
in exchange for an assumption of liabilities and the issuance of shares of
beneficial ownership to the Limited Partners of the Partnership, who received
the shares as a distribution in liquidation of the Partnership. Each Limited
Partner received 50 shares per each unit of limited partnership interest owned.
Prior to that date, the Fund had no assets. The net value of the assets acquired
by the Fund on August 31, 1990 was $12,499,477. The Partnership started business
on January 8, 1988 as a limited partnership organized under the Uniform Limited
Partnership Law of The Commonwealth of Massachusetts. The Partnership was not a
registered investment company in reliance on Section 3(c)(1) of the 1940 Act and
the units of limited partnership interests were not registered under the
Securities Act of 1933, as amended, in reliance on Section 4(2) thereof.
     Except as described below, whenever the Trust is requested to vote on a
fundamental policy of or matters pertaining to the Portfolio, the Trust will
hold a meeting of the Fund's shareholders and will cast its vote proportionately
as instructed by the Fund's shareholders. Fund shareholders who do not vote will
not affect the Trust's votes at the Portfolio meeting. The percentage of the
Trust's votes representing Fund shareholders not voting will be voted by the
Trustees of the Trust in the same proportion as the Fund shareholders who do, in
fact, vote. Subject to applicable statutory and regulatory requirements, the
Fund would not request a vote of its shareholders with respect to (a) any
proposal relating to the Portfolio, which proposal, if made with respect to the
Fund, would not require the vote of the shareholders of the Fund, or (b) any
proposal with respect to the Portfolio that is identical in all material
respects to a proposal that has previously been approved by shareholders of the
Fund. Any proposal submitted to holders in the Portfolio, and that is not
required to be voted on by shareholders of the Fund, would nonetheless be voted
on by the Trustees of the Trust.

<PAGE>

   
                         THE PORTFOLIO AND ITS INVESTORS
     The Portfolio is a series of Standish, Ayer & Wood Master Portfolio, a
newly formed trust and, like the Fund, is an open-end management investment
company under the Investment Company Act of 1940, as amended. The Portfolio
Trust was organized as a master trust fund under the laws of the State of New
York on January 18, 1996.
     Interests in the Portfolio have no preemptive or conversion rights, and are
fully paid and non-assessable except as described in the Prospectus. The
Portfolio normally will not hold meetings of holders of such interests except as
required under the 1940 Act. The Portfolio would be required to hold a meeting
of holders in the event that at any time less than a majority of its Trustees
holding office had been elected by holders. The Trustees of the Portfolio
continue to hold office until their successors are elected and have qualified.
Holders holding a specified percentage of interests in the Portfolio may call a
meeting of holders in the Portfolio for the purpose of removing any Trustee. A
Trustee of the Portfolio may be removed upon a majority vote of the interests
held by holders in the Portfolio qualified to vote in the election. The 1940 Act
requires the Portfolio to assist its holders in calling such a meeting. Upon
liquidation of the Portfolio, holders in the Portfolio would be entitled to
share pro rata in the net assets of the Portfolio available for distribution to
holders.
     Each holder in the Portfolio is entitled to a vote in proportion to its
percentage interest in the Portfolio.
                             ADDITIONAL INFORMATION
     The Fund's Prospectus and this Statement of Additional Information omit
certain information contained in the registration statement filed with the SEC,
which may be obtained from the SEC's principal office at 450 Fifth Street, N.W.,
Washington, D.C. 20549, upon payment of the fee prescribed by the rules and
regulations promulgated by the Commission.
                        EXPERTS AND FINANCIAL STATEMENTS
     The Fund's financial statements for the fiscal years ended December 31,
1993, 1994 and 1995 included in this Statement of Additional Information have
been audited by Coopers & Lybrand L.L.P., independent accountants, as set forth
in its report appearing elsewhere herein, and have been so included in reliance
upon the authority of the report of such auditors as experts in accounting and
auditing. Financial highlights of the Fund for the fiscal years ended December
31, 1992, 1991 and 1990 were audited by Deloitte & Touche LLP, independent
auditors, and have been similarly included in reliance upon the expertise of
that firm. Coopers & Lybrand L.L.P., independent accountants, will audit the
Fund's financial statements for the fiscal year ending December 31, 1996. An
affiliate of Coopers & Lybrand, L.L.P., Coopers & Lybrand, will audit the
Portfolio's financial statements for the fiscal year ending December 31, 1996.
    


<PAGE>



                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

                     Financial Statements for the Year Ended
                                December 31, 1995



                     
<PAGE>


                     Standish, Ayer & Wood Investment Trust

                               Chairman's Message

January 29, 1996

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am  pleased  to have an  opportunity  to  review  the  major  developments  at
Standish,  Ayer & Wood during this past year as they relate to the activities of
the Investment Trust. The major news for our clients in 1995 was the spectacular
performance of the U.S. investment  markets.  While we would, of course, like to
claim  credit for  producing  the full  extent of these  splendid  returns,  the
reality is obvious:  The markets themselves are beyond our control. For the year
as a whole,  U.S.  stocks,  as represented by the Standard and Poor's 500 Index,
produced a total return of 37.6%, and higher grade  intermediate-term  bonds, as
represented by the Lehman Brothers  Aggregate Index,  provided a total return of
18.5%.  Nearly as  surprising,  stock and bond prices  marched  steadily  upward
throughout the year, a persistent and almost uninterrupted advance.

Even after the  subdued  markets of 1994,  neither we nor most other  investment
managers  expected  1995 to be anywhere  near as good as it turned out to be. In
this context,  we are generally pleased by our investment  performance.  In most
asset classes, we kept pace with or modestly exceeded market returns. We adhered
to our established investment philosophies, which are designed to add reasonably
consistent increments of value. Our clients seem to be pleased by our efforts as
we continue to have very little client turnover.

As a firm, we have registered  moderate growth during the year.  Reflecting some
flow of new clients as well as market  appreciation,  our clients'  assets under
management at the end of 1995  totalled  $29.4  billion,  an increase from $24.4
billion  at the end of 1994.  We are  particularly  pleased by the growth in new
assets  managed for  insurance  companies and by the increases in assets of both
large capitalization and small capitalization U.S. common stocks.

The asset class of greatest  disappointment in 1995 was international  equities.
Not only did the  asset  class  continue  to  provide  subpar  returns,  but our
portfolios  underperformed  the  international  equity  markets.  These  results
reflect judgments early in 1995 to hedge a portion of the currency exposure back
to dollars and to have a moderate stake in emerging markets. While we believe we
have  rectified  those  problems,  we are not satisfied with the results and are
working  vigorously to improve future  performance.  We are also  counseling our
clients not to lose faith in the  international  equity asset class  despite its
recent disappointing returns.

The  figure for total  Standish  assets  under  management  includes  about $1.6
billion managed in conjunction with Standish  International  Management Company,
L.P.  (SIMCO),  our affiliate that manages  overseas assets for domestic clients
and U.S.  assets for  overseas  clients.  It also  includes  $3.9 billion in the
Standish Investment Trust, our mutual fund organization.  In addition, the asset
total  reflects an  increase  over the last few years in the assets we manage in
private, non-mutual fund vehicles.

We introduced two new mutual funds at mid-year  1995,  namely the Standish Fixed
Income Fund II (which is designed to parallel the Standish Fixed Income Fund but
exclude  the  purchase  of  both  nondollar  bonds  and   below-investment-grade
securities),  and the Standish  Controlled  Maturity Fund (which is designed for
investors  who wish less  volatility  and  interest  rate risk than  traditional
intermediate-maturity bonds).

At the  beginning of 1996,  we  introduced  two  additional  mutual  funds,  the
Standish  Tax-Sensitive  Equity Fund and the  Standish  Small Cap  Tax-Sensitive
Equity  Fund.  At Standish  we have noted for some time the  adverse  impact for
taxable  investors of high portfolio  turnover,  which  triggers  capital gains,
possibly  including  short-term  gains  that may result in an even  greater  tax
liability for investors.  We believe there is a major  opportunity  through both
separate  account  management  and these  funds to improve  aftertax  returns by
limiting the portfolio turnover and managing capital gains.


<PAGE>

During 1995,  Standish  acquired all remaining  interests in the business of the
joint venture between Consolidated Investment Corp. (CIC) and Standish,  entered
into over seven years ago.  Consolidated  had been formed by Trigon  (previously
Blue  Cross/Blue  Shield of  Virginia)  to manage  shorter-term  taxable and tax
exempt fixed income  portfolios.  We and Trigon  agreed that it was best to have
this unit operating under one owner.

Standish  continues to be proud of its  structure as an  independent  management
firm with  ownership  in the  hands of  investment  professionals  active in the
business.  There were no changes during 1995 either in corporate structure or in
the people who own the enterprise.

We appreciate the opportunity to serve you, and we remain confident that we have
the resources and the organization to do a superior job. We will be working hard
to fulfill your expectations in 1996.

Sincerely yours,

Edward H. Ladd
Chairman

<PAGE>


                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

                              Management Discussion

The  Standish  Small  Capitalization  Equity  Fund's  net asset  value  (NAV) at
December  31,  1995 was $53.46.  Total  return for the Fund for 1995 was 29.83%,
while the  Russell  2000 Index of Small  Companies  increased  28.44%.  The most
notable  characteristics  of the small stock market in 1995 were:  1.) small cap
stocks underperformed  larger cap stocks considerably;  2.) within the small cap
stock  area  there  was   important   volatility   developed   by  the   extreme
outperformance,  then  subsequent  sharp decline of technology  stocks;  3.) the
dramatic  recovery of the  biotechnology  group,  4.) and the very active  small
stock new issue market.  Additionally,  the flow of funds into aggressive equity
mutual funds was very high,  undoubtedly benefiting small company stocks overall
and perhaps contributing to the dynamics of the biotech and technology sectors.

The net assets of the Fund  increased  substantially  from $107.6 million at the
beginning of 1995 to $180.5  million on December  31, 1995.  The average size of
the  portfolio   companies  as  determined  by  the  weighted   average   market
capitalization  of the  issues  was $247  million  at the start of 1995 and $287
million at the end of the year. The Fund's  management is committed to remaining
in  the  $250   million  to  $350   million   range  in  average   issue  market
capitalization.  During  the  year,  the  Fund  was  always  substantially  full
invested,  which  occasionally  involved  the use of Russell  2000 or S&P Midcap
Futures.  There was no  utilization  of any options  during the year.  It is not
expected  that the Fund's use of futures and options will expand beyond use as a
cash  management  tool.  Investment in foreign  securities  (including  American
Depository  Receipts)  did not exceed 5% of the Fund assets at any point  during
1995, and it is not expected that such investments,  which are limited to 15% of
assets, will be used more broadly in the future.

The Fund's investment approach has always emphasized high quality companies with
rapid,  sustainable  growth,  strong balance sheets,  superb business positions,
proven  management,  and moderate price earnings ratios. We will continue to use
this  approach  to guide  the  investments  made by the Fund in the  future.  We
sincerely  appreciate your continued  support and interest in the Standish Small
Capitalization Equity Fund.

Nicholas S. Battelle

<PAGE>


                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

             Comparison of Change in Value of $100,000 Investment in
  Standish Small Capitalization Equity Fund, the S&P 500 Index, and the Russell
                                   2000 Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This  line  chart  shows  the  cumulative  performance  of  the  Standish  Small
Capitalization  Equity Fund compared with the S&P 500 Index and the Russell 2000
Index for the  period  September  1, 1990 to  December  31,  1995,  based upon a
$100,000 investment.  Also included are the average annual total returns for one
year, five year, and since inception.
 
<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

                            Portfolio of Investments
                                December 31, 1995

                                                                                                                             Value  
                             Security                                                                     Shares            Note 1A
- -------------------------------------------------------------------                                   --------------  --------------
<S>                                                                                                            <C>        <C>       

Stocks- 95.6%
- -------------------------------------------------------------------

Basic Industries- 1.9%
- -------------------------------------------------------------------
OM Group Inc.                                                                                                  41,800     $1,384,625
U. S. Delivery Systems Inc.*                                                                                   71,100      2,061,900
                                                                                                                          ----------
                                                                                                                          $3,446,525
                                                                                                                          ----------

Capital Goods/Technology- 33.0%
- -------------------------------------------------------------------
Adflex Solutions Inc.*                                                                                         78,600     $2,102,550
Analyst International Corp.                                                                                    68,300      2,049,000
Applix Inc.*                                                                                                    8,800        239,800
Black Box Corporation*                                                                                        116,000      1,899,500
Cable Design Technologies, Inc.*                                                                               69,500      3,058,000
Cidco Inc.*                                                                                                    15,000        382,500
Computer Horizons Corp.*                                                                                       90,250      3,429,500
Continental Waste Industries Inc.*                                                                            154,500      1,796,062
Datastream Systems Inc.*                                                                                        4,300         81,700
Dialogic Corp.*                                                                                                50,600      1,948,100
Emmis Broadcasting Corporation*                                                                                46,700      1,447,700
Equalnet Holding Corp.*                                                                                       105,700        766,325
Gasonics International Corp.*                                                                                  91,150      1,230,525
Greenfield Industries Inc.                                                                                     67,800      2,118,750
Hughes Supply Inc.                                                                                             19,300        545,225
In Focus Systems Inc.*                                                                                         41,200      1,488,350
Integrated Systems Inc.*                                                                                        1,200         46,800
Inter-tel Inc.*                                                                                                50,000        768,750
Intertape Polymer Group Inc.                                                                                   54,000      1,694,250
Intervoice Inc.*                                                                                               40,000        760,000
ITI Technologies Inc.*                                                                                         75,000      2,231,250
Lydall Inc.*                                                                                                   84,200      1,915,550
MDL Informations Systems*                                                                                     119,400      2,746,200
Midcom Communications Inc.*                                                                                    69,300      1,264,725
Mysoftware Company*                                                                                            37,100        473,025
National Computer Systems Inc.                                                                                 73,000      1,377,875
Nera As American Depository Requirements*                                                                      68,100      2,213,250
NN Ball & Roller Inc.                                                                                         152,550      2,669,625
Norrell Corp.                                                                                                  91,200      2,679,000
P-Com Inc.*                                                                                                    11,200        224,000
Perceptron Inc.*                                                                                              118,800      2,643,300
Photronics Inc.*                                                                                               72,500      1,939,375
Plantronics, Inc.*                                                                                             35,300      1,275,212
Sanmina Corp.*                                                                                                 28,100      1,457,688
Scandinavian Broadcast Systems Corp.*                                                                          84,500      1,848,438
Systems & Computer Technology Corp.*                                                                           51,200      1,017,600


<PAGE>
                            Portfolio of Investments
                                   (continued)

                                                                                                                             Value
                             Security                                                                     Shares            Note 1A
- -------------------------------------------------------------------                                   --------------  --------------

Capital Goods/Technology- (Continued)
- -------------------------------------------------------------------
TSX Corporation*                                                                                               75,000      1,612,500
United Waste Systems Inc.*                                                                                     36,100      1,344,725
VTel Corporation*                                                                                              44,700        826,950
                                                                                                                          ----------
                                                                                                                         $59,613,675
                                                                                                                          ----------

Consumer Cyclical- 8.4%
- -------------------------------------------------------------------
Affiliated Computer Services Inc.*                                                                             69,600     $2,610,000
Air Express International, Inc.                                                                               102,500      2,357,500
Arbor Drugs Inc.                                                                                               80,800      1,696,800
Big B Inc.                                                                                                    140,000      1,400,000
Carson Pirie Scott & Co.*                                                                                     110,000      2,186,250
Custom Chrome Inc.*                                                                                           111,800      2,585,375
Gadzooks Inc.*                                                                                                 75,000      1,893,750
Grist Mill Inc.*                                                                                               58,900        434,387
                                                                                                                          ----------
                                                                                                                         $15,164,062
                                                                                                                          ----------

Consumer Stable- 46.4%
- -------------------------------------------------------------------
Access Health Inc.*                                                                                            50,000     $2,212,500
Advantage Health Corp.*                                                                                        68,400      2,983,950
Advocat Inc.*                                                                                                  85,000        945,625
Agouron Pharmaceuticals Inc.*                                                                                  60,200      1,971,550
Anchor Gaming Co.*                                                                                            110,000      2,502,500
Ballard Medical Products Corp.                                                                                 60,000      1,072,500
BMC Industries Inc.                                                                                           143,400      3,334,050
Cardiometrics Inc.*                                                                                           104,300        795,287
Central Parking Corp.                                                                                          43,700      1,256,375
Conmed Corp.*                                                                                                  82,500      2,062,500
Corvel Corp.*                                                                                                  73,100      2,786,937
Devon Group Inc.*                                                                                              14,500        421,406
Dura Pharmaceuticals, Inc.*                                                                                    51,400      1,786,150
Emcare Holdings Inc.*                                                                                          63,800      1,531,200
FPA Medical Management Inc.*                                                                                  170,100      1,594,688
Genesis Health Ventures Inc.*                                                                                  65,200      2,379,800
Gynecare Inc.*                                                                                                108,900      1,068,581
Healthdyne Technologies Inc.*                                                                                 107,100      1,231,650
Inhale Therapeutic Systems Inc.*                                                                              104,700      1,020,825
Inphynet Medical Management Inc.*                                                                              96,400      2,313,600
Matrix Pharmaceuticals Inc.*                                                                                  109,300      2,049,375
Medcath Inc.*                                                                                                  83,200      1,747,200
Minntech Corporation                                                                                          120,200      2,366,438
Moovies Inc.*                                                                                                 159,800      2,157,300
Myriad Genetics Inc.*                                                                                          31,100      1,014,638
National Surgey Center*                                                                                        70,400      1,619,200

<PAGE>
                            Portfolio of Investments
                                   (continued)

                                                                                                                             Value
                             Security                                                                     Shares            Note 1A
- -------------------------------------------------------------------                                   --------------  --------------

Consumer Stable- (Continued)
- -------------------------------------------------------------------
Occusystems Inc.*                                                                                              91,100      1,822,000
On Assignment Inc.*                                                                                           103,100      3,376,525
Orthofix International Corp.*                                                                                  36,800        271,400
Ostex International Inc.*                                                                                      72,200      1,389,850
Patterson Dental Company*                                                                                      76,850      2,074,950
Performance Food Group Co.*                                                                                   142,700      3,389,125
Possis Medical Inc.*                                                                                          110,200      1,776,975
Protocol Systems Inc.*                                                                                        114,700      1,204,350
Quiksilver Inc.*                                                                                               65,000      2,222,187
Richfood Holdings Inc.                                                                                         53,400      1,428,450
Right Management Consultants*                                                                                  95,250      2,214,563
Robert Mondavi Corp.*                                                                                          80,000      2,210,000
Rochester Medical Corp.*                                                                                       76,900      1,076,600
Rural/Metro Corp.*                                                                                             90,000      2,036,250
Scientific Games Holdings Corp.*                                                                               67,700      2,555,675
Sholodge Inc.*                                                                                                 65,214        619,534
Summit Care Corp.*                                                                                             70,000      1,601,250
Tecnol Medical Products Corp.*                                                                                 72,500      1,305,000
Thomas Nelson Inc.                                                                                            168,450      2,189,850
Vertex Pharmaceuticals Inc.*                                                                                  100,000      2,650,000
                                                                                                                          ----------
                                                                                                                         $83,640,359
                                                                                                                          ----------

Energy- 3.3%
- -------------------------------------------------------------------
Dawson Geophysical Co.*                                                                                       117,000     $1,096,875
Landmark Graphics Corp.*                                                                                       50,000      1,162,500
Numar Corp.*                                                                                                  115,000      1,279,375
Seitel Inc.*                                                                                                   70,200      2,483,325
                                                                                                                          ----------
                                                                                                                          $6,022,075
                                                                                                                          ----------
Interest Sensitive- 2.6%
- -------------------------------------------------------------------
American Travellers Corp.*                                                                                    106,500     $2,995,313
Cellstar Corp.*                                                                                                61,600      1,601,600
                                                                                                                          ----------
                                                                                                                          $4,596,913
                                                                                                                          ----------

Total Stocks                                                                                                            $172,483,609
                                                                                                                        ------------
(identified cost- $137,779,115)


                                                                                    Principal                      Value
Short Term Obligations- 1.7%                         Rate**         Maturity          Amount                     Note 1A
- -----------------------------------------------   -------------   -------------   --------------         -------------------

U.S. Government Securities- 0.1%
- -----------------------------------------------
Treasury Bills ***                                    5.06%          3/14/96              130,000        $           128,718
Treasury Bills ***                                    5.15           5/16/96              170,000                    166,831
                                                                                                         ---------------------
                                                                                                         $           295,549
                                                                                                         ---------------------
<PAGE>
                            Portfolio of Investments
                                   (continued)



                                                                                      Principal            Value
                             Security                                                   Amount            Note 1A
- -------------------------------------------------------------------                 --------------  -------------------

Repurchase Agreement- 1.6%
- -------------------------------------------------------------------
Prudential Bache repurchase agreement
dated 12/29/95, 5.39% due 1/2/96 to pay
$2,802,589 (Collateralized by Federal Home Loan Mortgage
Corp., 6.96%, due 1/1/20, market value $2,857,361) at cost                            $ 2,801,330            $2,801,330
                                                                                    --------------  -------------------


Total Short Term Obligations                                                                                 $3,096,879
                                                                                                    -------------------
(identified cost- $3,096,351)

Total Investments- 97.3%                                                                                   $175,580,488
                                                                                                    -------------------
(identified cost- $140,875,466)

Other assets, less liabilities- 2.7%                                                                         $4,889,478
                                                                                                    -------------------

Net Assets- 100%                                                                                           $180,469,966
                                                                                                    ===================



*     Non-income producing security
**    Rate noted is yield to maturity (unaudited)
***   Denotes all or part of a security pledged as a margin deposit (see Note 6)
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

                       Statement of Assets and Liabilities
                                December 31, 1995


<S>                                                                                   <C>            <C>  
Assets
    Investments, at value  (Note 1A) (identified cost, $140,875,466)                                  $175,580,488
    Receivable for investments sold                                                                      7,166,687
    Receivable for Fund shares sold                                                                        120,000
    Interest and dividends receivable                                                                       35,127
    Receivable for daily variation margin on financial futures contracts (Note 6)                           34,687
    Other assets                                                                                             1,003
                                                                                                   ----------------

       Total assets                                                                                   $182,937,992

Liabilities
    Distribution payable                                                              $245,912
    Payable for investments purchased                                                1,917,395
    Accrued investment advisory fee (Note 2)                                           259,340
    Accrued trustee fees (Note 2)                                                        1,783
    Accrued expenses and other liabilities                                              43,596
                                                                               ----------------

       Total liabilities                                                                                $2,468,026
                                                                                                   ----------------

Net Assets                                                                                            $180,469,966
                                                                                                   ================

Net Assets consist of
    Paid - in capital                                                                                 $139,154,962
    Accumulated undistributed net realized gain (loss)                                                   6,582,032
    Net unrealized appreciation (depreciation)                                                          34,732,972
                                                                                                   ----------------

       Total                                                                                          $180,469,966
                                                                                                   ================

Shares of beneficial interest outstanding                                                                3,375,809
                                                                                                   ================

Net asset value, offering price, and redemption price per share                                             $53.46
                                                                                                   ================
    (Net assets/Shares outstanding)

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

                             Statement of Operations
                          Year Ended December 31, 1995

Investment income
    Dividend income                                                                                     $353,726
    Interest income                                                                                      302,991
                                                                                                 ----------------

       Total income                                                                                     $656,717

Expenses
    Investment advisory fee (Note 2)                                                 $871,879
    Trustee fees (Note 2)                                                               6,214
    Accounting, custody and transfer agent fees                                       149,069
    Registration costs                                                                 28,602
    Audit services                                                                     22,572
    Legal services                                                                      5,397
    Insurance expense                                                                   2,963
    Miscellaneous                                                                       6,310
                                                                              ----------------

       Total expenses                                                                                 $1,093,006
                                                                                                 ----------------

         Net investment loss                                                                           ($436,289)
                                                                                                 ----------------

Realized and unrealized gain (loss)
    Net realized gain (loss)
       Investment securities                                                      $12,312,982
       Financial futures                                                              520,625
                                                                              ----------------

         Net realized gain (loss)                                                                    $12,833,607

    Change in net unrealized appreciation (depreciation)
       Investment securities                                                      $27,544,486
       Financial futures                                                               27,950
                                                                              ----------------

         Change in net unrealized appreciation (depreciation)                                         27,572,436
                                                                                                 ----------------

        Net gain (loss)                                                                              $40,406,043
                                                                                                 ----------------

         Net increase (decrease) in net assets from operations                                       $39,969,754
                                                                                                 ================
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

                       Statement of Changes in Net Assets

                                                                                 Year Ended          Year Ended
                                                                              December 31, 1995   December 31, 1994
                                                                              ------------------ -----------------
Increase (decrease) in Net Assets

<S>                                                                              <C>                <C>         
From operations:
    Net investment loss                                                             ($436,289)         ($253,939)
    Net realized gain (loss)                                                       12,833,607          7,390,183
    Change in net unrealized appreciation (depreciation)                           27,572,436         (9,878,398)
                                                                              ----------------   ----------------

         Net increase (decrease) in net assets from operations                    $39,969,754        ($2,742,154)
                                                                              ----------------   ----------------

Distributions to shareholders from net realized gains                             ($4,170,634)      ($11,063,125)
                                                                              ----------------   ----------------

Fund share (principal) transactions (Note 4)
    Net proceeds from sale of shares                                              $56,591,350        $33,374,612
    Net asset value of shares issued to shareholders in
      payment of distributions declared                                             3,924,054         10,415,680
    Cost of shares redeemed.                                                      (23,435,868)        (7,534,645)
                                                                              ----------------   ----------------

       Increase (decrease) in net assets from Fund share transactions             $37,079,536        $36,255,647
                                                                              ----------------   ----------------

       Net increase (decrease) in net assets                                      $72,878,656        $22,450,368

Net Assets

    At beginning of period                                                       $107,591,310        $85,140,942
                                                                              ----------------   ----------------

    At end of period                                                             $180,469,966       $107,591,310
                                                                              ================   ================

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

                              Financial Highlights
                                     
                                                                              Year Ended December 31,
                                                          ---------------------------------------------------------------------
                                                              1995            1994         1993           1992*           1991*
                                                          ------------   -------------  -----------   -----------   -----------

<S>                                                         <C>             <C>            <C>           <C>             <C>   
    Net asset value - beginning of period                   $42.15          $48.97         $39.83        $39.99          $27.57
                                                          ------------   -------------  -----------   -----------   -----------

Income from investment operations
    Net investment income (loss)                                -               -          ($0.07)        ($0.11)        ($0.04)
    Net realized and unrealized gain (loss)                 12.57           (1.84)          11.31           4.00          17.87
                                                          ------------   -------------  -----------   -----------   -----------

       Total from investment operations                    $12.57          ($1.84)         $11.24          $3.89         $17.83
                                                          ------------   -------------  -----------   -----------   -----------

Less distributions declared to shareholders
    From net investment income                                  -               -               -              -              -
    From realized gain                                      (1.26)          (4.98)          (2.10)         (4.05)         (5.35)
    From paid-in capital                                        -               -               -              -          (0.06)
                                                          ------------   -------------  -----------   -----------   -----------

       Total distributions declared to shareholders        ($1.26)         ($4.98)         ($2.10)        ($4.05)        ($5.41)
                                                          ------------   -------------  -----------   -----------   -----------

       Net asset value - end of period                     $53.46          $42.15          $48.97         $39.83         $39.99
                                                          ===========    ===========     ===========   ==========    ===========

Total return                                                29.83%          (3.66%)         28.21%          9.74%         64.71%

Ratios (to average net assets)/Supplemental Data
    Expenses                                                 0.75%           0.79%           0.88%          1.04%          0.87%
    Net Investment Income                                   (0.30)%         (0.27)%         (0.18)         (0.38)         (0.15)%

Portfolio turnover                                            112%            130%            144%           101%            96%

Net assets at end of period (000 omitted)                $180,470        $107,591         $85,141        $50,950        $35,418


  * Audited by other auditors.
</TABLE>

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                Standish Small Capitalization Equity Fund Series

                         Notes to Financial Statements

(1)      Significant Accounting Policies:

         Standish,  Ayer & Wood Investment Trust (the "Trust") is organized as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish Small  Capitalization  Equity Fund (the "Fund") is a
         separate diversified investment series of the Trust. The following is a
         summary of significant  accounting policies followed by the Fund in the
         preparation of the financial  statements.  The preparation of financial
         statements in accordance with generally accepted accounting  principles
         requires  management to make estimates and assumptions  that affect the
         reported  amounts and disclosures in the financial  statements.  Actual
         results could differ from those estimates.

A.   Investment security valuations--

         Securities for which quotations are readily available are valued at the
         last  sale  price,  or if no  sale,  at the  closing  bid  price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not  readily  available  are  valued  primarily  using  dealer-supplied
         valuations  or at their fair value as  determined  in good faith  under
         consistently  applied  procedures under the general  supervision of the
         Board of Trustees. Short term instruments with less than sixty-one days
         remaining  to  maturity  when  acquired  by the Fund are  valued  on an
         amortized cost basis. If the Fund acquires a short term instrument with
         more than sixty days remaining to its maturity, it is valued at current
         market  value until the sixtieth day prior to maturity and will then be
         valued at  amortized  cost based upon the value on such date unless the
         trustees  determine  during such  sixty-day  period that amortized cost
         does not represent fair value.

B.   Repurchase agreements--

         It is the  policy of the Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments. Additionally, procedures have been established by the Fund
         to  monitor  on a daily  basis,  the  market  value  of the  repurchase
         agreement's  underlying investments to ensure the existence of a proper
         level of collateral.

C.   Securities transactions and income--

         Securities  transactions  are  recorded as of the trade date.  Interest
         income is determined on the basis of interest accrued.  Dividend income
         is recorded on the  ex-dividend  date.  Realized  gains and losses from
         securities sold are recorded on the identified cost basis.

D.   Federal taxes--

         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue  Code the Fund is not subject to income  taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year.

E.   Distributions to Shareholders--

         Distributions to shareholders are recorded on the ex-dividend date.

         Income and capital gain distributions are determined in accordance with
         income  tax  regulations  which  may  differ  from  generally  accepted
         accounting principles. These differences are primarily due to differing
         treatments  for net  operating  losses.  Permanent  book and tax  basis
         differences  relating  to  shareholder  distributions  will  result  in
         reclassifications to paid-in capital.

(2)      Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for  overall  investment  advisory  and  administrative  services,  and
         general  office  facilities,  is paid  quarterly  at the annual rate of
         0.60% of the  Fund's  average  daily net  assets.  The Fund will pay no
         compensation  directly  to its  trustees  who are  affiliated  with the
         investment adviser or to its officers, all of whom receive remuneration
         for their services to the Fund from the investment adviser.  Certain of
         the  trustees  and  officers of the Trust are  directors or officers of
         SA&W.


<PAGE>

        (3)     Purchases and Sales of Investments:

         Purchases and sales of investments,  other than short-term obligations,
         were as follows:

                                                  Purchases            Sales
                                               ----------------   --------------

U.S. government securities                          $833,602           $544,810
                                               ================   ==============

Investments (non-U.S. government securities)    $182,170,101       $156,681,177
                                               ================   ==============



<TABLE>
<CAPTION>
(4)      Shares of Beneficial Interest:

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:

                                                                             Year Ended December 31,
                                                                      ------------------------------------
                                                                           1995                  1994
                                                                      ---------------     ----------------
<S>                                                                        <C>                    <C>    
Shares sold                                                                1,215,183              724,870
Shares issued to shareholders in payment of distributions declared            73,432              245,057
Shares redeemed                                                             (465,355)            (156,117)
                                                                     ================     ================
                                                                             823,260              813,810
                                                                     ================     ================


</TABLE>


(5)      Federal Income Tax Basis of Investment Securities:

         The  cost  and  unrealized  appreciation  in  value  of the  investment
         securities  owned at December 31, 1995, as computed on a federal income
         tax basis, are as follows:


Aggregate Cost                                           $140,934,793
                                                       ===============

Gross unrealized appreciation                             $40,569,354
Gross unrealized depreciation                              (5,923,659)
                                                       ===============
    Net unrealized appreciation                           $34,645,695
                                                       ===============



(6)      Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following  financial  instruments  with off-balance
         sheet risk:

         Options--

         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The Fund uses options to hedge against risks of market
         exposure and changes in securities  prices and foreign  currencies,  as
         well as to enhance returns. Options, both held and written by the Fund,
         are reflected in the  accompanying  Statement of Assets and Liabilities
         at market value.  Premiums  received from writing  options which expire
         are treated as realized gains.  Premiums  received from writing options
         which are  exercised  or are closed are added to or offset  against the
         proceeds or amount paid on the  transaction  to determine  the realized
         gain or loss.  If a put option  written by the Fund is  exercised,  the
         premium reduces the cost basis of the securities purchased by the Fund.
         The Fund,  as writer of an option,  has no  control  over  whether  the
         underlying  securities  may be sold (call) or purchased  (put) and as a
         result bears the market risk of an  unfavorable  change in the price of
         the security  underlying the written  option.  The fund entered into no
         such transactions during the year ended December 31, 1995.


<PAGE>

     Futures contracts--

         The Fund may enter into  financial  futures  contracts  for the delayed
         sale or delivery of securities or contracts based on financial  indices
         at a fixed  price on a future  date.  The Fund is  required  to deposit
         either in cash or securities an amount equal to a certain percentage of
         the contract  amount.  Subsequent  payments are made or received by the
         Fund each day,  dependent on the daily fluctuations in the value of the
         underlying security,  and are recorded for financial statement purposes
         as unrealized  gains or losses by the Fund.  There are several risks in
         connection with the use of futures  contracts as a hedging device.  The
         change in value of futures  contracts  primarily  corresponds  with the
         value  of  their  underlying  instruments  or  indices,  which  may not
         correlate with changes in value of the hedged investments. In addition,
         there is the risk that the Fund may not be able to enter into a closing
         transaction  because of an illiquid  secondary market.  The Fund enters
         into financial futures transactions primarily to manage its exposure to
         certain  markets  and to  changes  in  securities  prices  and  foreign
         currencies.

         At December 31, 1995, the Fund held the following futures contract:

<TABLE>
<CAPTION>
                                                       Expiration      Underlying Face      Unrealized
             Contract                   Position          Date          Amount at Value     Gain/(Loss)
- -----------------------------------   --------------  --------------   ----------------- -----------------
<S>                                                      <C>               <C>                   <C>    
Midcap March Futures (70 contracts)       Long           3/16/96           $7,631,750            $18,563
Russell March Futures (7 contracts)       Long           3/16/96            1,117,025              9,387
                                                                       ---------------   ----------------
                                                                            8,748,775             27,950
                                                                       ===============   ================



</TABLE>

         At December 31, 1995, the Fund had segregated  sufficient securities to
         cover margin requirements on open future contracts.

- --------------------------------------------------------------------------------

         Federal Income Tax Information (Unaudited)

         The amount of  long-term  capital  gain for the Fund for the year ended
         December  31,  1995 was  $2,409,232.  This amount may differ from those
         cited elsewhere in this report due to differences in the calculation of
         income and capital gains for Securities and Exchange  Commission (book)
         purposes and Internal Revenue Service (tax) purposes.

<PAGE>

                       Report of Independent Accountants

         To the  Trustees  of  Standish,  Ayer & Wood  Investment  Trust and the
         shareholders of Standish Small  Capitalization  Equity Fund Series:  

         We have audited the accompanying statement of assets and liabilities of
         Standish,  Ayer & Wood Investment Trust:  Standish Small Capitalization
         Equity Fund Series (the  "Fund"),  including  the schedule of portfolio
         investments,  as of December  31,  1995,  and the related  statement of
         operations  for the year then ended,  changes in net assets for each of
         the two years in the period ended, and financial highlights for each of
         the three years in the period then ended.  These  financial  statements
         and  financial   highlights  are  the   responsibility  of  the  Fund's
         management.  Our  responsibility  is to  express  an  opinion  on these
         financial  statements and financial highlights based on our audits. The
         financial  highlights  for  each  of the two  years  in the  period  to
         December 31, 1992, were audited by other auditors,  whose report, dated
         February 12, 1993,  expressed an unqualified  opinion on such financial
         highlights.  

         We conducted our audits in accordance with generally  accepted auditing
         standards.  Those standards  require that we plan and perform the audit
         to obtain reasonable  assurance about whether the financial  statements
         and financial  highlights are free of material  misstatement.  An audit
         includes  examining,  on a test basis,  evidence supporting the amounts
         and disclosures in the financial  statements.  Our procedures  included
         confirmation   of   securities   owned  as  of  December  31,  1995  by
         correspondence  with the custodian and brokers.  An audit also includes
         assessing the accounting principles used and significant estimates made
         by management,  as well as evaluating the overall  financial  statement
         presentation. We believe that our audits provide a reasonable basis for
         our opinion.


         In our opinion,  the  financial  statements  and  financial  highlights
         referred  to  above  present  fairly,  in all  material  respects,  the
         financial position of Standish,  Ayer & Wood Investment Trust: Standish
         Small  Capitalization  Equity Fund Series as of December 31, 1995,  the
         results of its operations  for the year then ended,  the changes in net
         assets  for  each  of the two  years  in the  period  then  ended,  and
         financial  highlights  for each of the three  years in the period  then
         ended, in conformity with generally accepted accounting principles.

         Coopers & Lybrand L.L.P.
         Boston, Massachusetts
         February 13, 1996

                                       
<PAGE>

                     Standish, Ayer & Wood Investment Trust
                              One Financial Center
                                Boston, MA 02111
                                 (800) 221-4795


<PAGE>
                      
Prospectus dated April 29, 1996



                                   PROSPECTUS
                              STANDISH EQUITY FUND
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795

   
     Standish Equity Fund (the "Fund") is one fund in the Standish, Ayer & Wood
family of funds. The Fund is organized as a separate diversified investment
series of Standish, Ayer & Wood Investment Trust (the "Trust"), an open-end
management investment company.
     The Fund's investment objective is to achieve long-term growth of capital
through investment primarily in equity securities of companies which appear to
be undervalued. Under normal circumstances, at least 80% of the Fund's assets
will be invested in such securities. The Fund seeks to achieve its investment
objective by investing all its investable assets (the "Investable Assets") in
the Standish Equity Portfolio (the "Portfolio") which has the same investment
objective as the Fund. The Portfolio is a series of Standish, Ayer & Wood Master
Portfolio (the "Portfolio Trust"), which is also an open-end management
investment company. The Portfolio invests primarily in publicly traded equity
securities of United States companies and, to a lesser extent, of foreign
issuers. The Portfolio normally does not invest in securities which are
restricted as to disposition by federal securities laws or are otherwise
illiquid but may do so to a limited extent under certain circumstances. See
"Investment Policies." Standish, Ayer & Wood, Inc. , Boston, Massachusetts, is
the Portfolio's investment adviser ("Standish" or the "Adviser").
     UNLIKE OTHER MUTUAL FUNDS WHICH DIRECTLY ACQUIRE AND MANAGE THEIR OWN
PORTFOLIOS OF SECURITIES, THE FUND SEEKS TO ACHIEVE ITS INVESTMENT OBJECTIVE BY
INVESTING ALL OF ITS INVESTABLE ASSETS IN THE PORTFOLIO WHICH IS A SEPARATE FUND
WITH AN IDENTICAL INVESTMENT OBJECTIVE. SEE "SPECIAL INFORMATION CONCERNING THE
HUB AND SPOKE MASTER-FEEDER FUND STRUCTURE" ON PAGE 7.
     Investors may purchase shares of the Fund from the Trust's principal
underwriter, Standish Fund Distributors, L.P. (the "Principal Underwriter"), at
the address and phone number set forth above without a sales commission or other
transaction charges. Unless waived by the Fund, the minimum initial investment
is $100,000. Additional investments may be made in amounts of at least $10,000.
         This Prospectus is intended to set forth concisely the information
about the Fund and the Trust that a prospective investor should know before
investing. Investors are encouraged to read this Prospectus and retain it for
future reference. Additional information about the Fund and the Trust is
contained in a Statement of Additional Information which has been filed with the
Securities and Exchange Commission (the "SEC") and is available upon request and
without charge by calling or writing to the Principal Underwriter at the
telephone number or address set forth above. The Statement of Additional
Information bears the same date as this Prospectus and is incorporated by
reference into this Prospectus.
     SHARES OF THE FUND ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR
ENDORSED BY, ANY BANK OR OTHER INSURED DEPOSITORY INSTITUTION, AND ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD
OR ANY OTHER GOVERNMENT AGENCY. AN INVESTMENT IN SHARES OF THE FUND INVOLVES
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.
                                    CONTENTS
Expense Information...........................................2
Financial Highlights..........................................3
Investment Objective and Policies.............................4
Risk Factors and Suitability..................................7
Special Information Concerning the Hub and Spoke Master-
      Feeder Fund Structure...................................7
Calculation of Performance Data..............................8
Dividends and Distributions...................................8
Purchase of Shares............................................8
Exchange of Shares............................................9
Redemption of Shares..........................................9
Management...................................................10
Federal Income Taxes.........................................12
The Fund and The Portfolio...................................13
Principal Underwriter........................................13
Custodian, Transfer Agent and Dividend Disbursing Agent .....13
Independent Accountants......................................14
Legal Counsel................................................14
Tax Certification Instructions...............................14
    


<PAGE>

                             EXPENSE INFORMATION


Shareholder Transaction Expenses

Maximum Sales Load Imposed on Purchases                               None

Maximum Sales Load Imposed on Reinvested Dividends                    None

Deferred Sales Load                                                   None

Redemption Fees                                                       None

Exchange Fees                                                         None


Annual Fund Operating Expenses (as a percentage of average net assets)

Management Fees 1                                                     0.50%

12b-1 Fees                                                            None

Other Expenses (After Expense Limitation)                             0.21%*

Total Operating Expenses (After Expense Limitation)                   0.71%*


<TABLE>
<CAPTION>
<S>                                                                   <C>             <C>               <C>              <C>        
Example                                                               1 yr.            3 yrs.            5 yrs.          10 yrs.
- -------                                                               -----            ------            ------          -------
You would pay the following expenses on a $1,000 investment,
assuming (1) 5% annual return and (2) redemption at the end
of each time period:                                                 $8              $25               $44              $98
</TABLE>

     The purpose of the above table is to assist the  investor in  understanding
the various costs and expenses of the Fund and the Portfolio that an investor in
the Fund will bear  directly  or  indirectly.  The figure  shown in the  caption
"Other  Expenses,"  which includes,  among other things,  custodian and transfer
agent fees,  registration  costs and payments for  insurance and audit and legal
services,  is estimated  based upon  expenses  for the Fund's  fiscal year ended
December  31,  1995.  The  Trustees  of the  Trust  believe  that  over time the
aggregate per share expenses of the Fund and the Portfolio will not be more than
the expenses  which the Fund would incur if it were to retain the services of an
investment  adviser and the Investable Assets of the Fund were invested directly
in the types of securities being held by the Portfolio.

- --------------------------------------------------------------------------------
1As of the close of business on April 26, 1996, the Fund transferred its
Investable Assets to the Portfolio in exchange for an interest in the Portfolio.
Prior to such date, the Trust, on behalf of the Fund, retained Standish as its
investment adviser. 
*Standish has voluntarily  agreed to limit the  master-feeder  aggregate  annual
operating expenses  (excluding  brokerage  commissions,  taxes and extraordinary
expenses)  of the Fund and the  Portfolio  to the Fund's  ratio of  expenses  to
average net assets in effect  immediately  prior to the Fund's conversion to the
Hub and Spoke  master-feeder fund structure.  The expense ratio considered to be
in  effect  immediately  prior  to the  conversion  for  this  purpose  will  be
calculated  using the  actual  expenses  incurred  by the Fund  during the three
months immediately prior to conversion and annualizing this amount. Standish may
discontinue or modify such limitation in the future at its discretion,  although
it has no current  intention to do so. In the absence of such  agreement,  Other
Expenses  and  Total  Operating  Expenses  of the  Fund  and the  Portfolio  are
estimated to be 0.29% and 0.79%, respectively, of average daily net assets.
     For more information with respect to the expenses of the Fund and the
Portfolio see "Management-Investment Adviser" and "Management-Expenses" herein.
     THE INFORMATION IN THE TABLE AND HYPOTHETICAL EXAMPLE ABOVE SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES AND ACTUAL EXPENSES MAY
BE GREATER OR LESS THAN THOSE SHOWN. MOREOVER, WHILE THE EXAMPLE ASSUMES A 5%
ANNUAL RETURN, THE FUND'S ACTUAL PERFORMANCE WILL VARY AND MAY RESULT IN AN
ACTUAL RETURN GREATER OR LESS THAN 5%.

<PAGE>

                              FINANCIAL HIGHLIGHTS
     The financial highlights for the years ended December 31, 1993, 1994, and
1995 have been audited by Coopers & Lybrand L.L.P., independent accountants,
whose report, together with the financial statements of the Fund, is
incorporated into the Statement of Additional Information.
<TABLE>
<CAPTION>

Per share data (for a share outstanding                           Year Ended December 31,
                                                  ------------------------------------------------------------------
      throughout each period)                        1995           1994         1993         1992 *       1991 *,+
                                                  -----------   -----------  -----------   -----------   -----------

<S>                                                 <C>           <C>          <C>           <C>           <C>   
      Net asset value - beginning of period           $28.66        $30.89       $26.28        $25.66        $20.00
                                                  -----------   -----------  -----------   -----------   -----------

Income from investment operations
      Net investment income **                         $0.76         $0.45        $0.50         $0.56         $0.46
      Net realized and unrealized gain (loss)           9.94         (1.62)        5.57          1.81          6.17
                                                  -----------   -----------  -----------   -----------   -----------
        Total from investment operations              $10.70        ($1.17)       $6.07         $2.37         $6.63
                                                  -----------   -----------  -----------   -----------   -----------

Less distributions declared to shareholders
      From net investment income                       (0.78)        (0.44)       (0.47)        (0.54)        (0.35)
      From realized gain                               (3.77)        (0.62)       (0.99)        (1.19)        (0.62)
      From paid-in capital                             -              -            -            (0.02)        -
                                                  -----------   -----------  -----------   -----------   -----------
        Total distributions declared to shareholders  ($4.55)       ($1.06)      ($1.46)       ($1.75)       ($0.97)
                                                  -----------   -----------  -----------   -----------   -----------

      Net asset value - end of period                 $34.81        $28.66       $30.89        $26.28        $25.66
                                                  ===========   ===========  ===========   ===========   ===========

Total return                                           37.55%        -3.78%       20.79%         9.52%        33.45%  t

Ratios (to average net assets)/Supplemental Data
     Net assets at end of period (000's omitted)     $88,532       $86,591      $72,916       $14,679        $7,498
      Expenses  **                                      0.69%         0.70%        0.80%         0.00%         1.00%  t
      Net investment income  **                         2.05%         1.55%        1.29%         2.52%         1.92%  t

Portfolio turnover                                       159%          182%         192%           92%           86%


**    For the three year period ended December 31, 1993, the investment adviser did not impose a
      portion of its advisory fee.  If this voluntary reduction had not been undertaken, the net
      investment income per share and the ratios would have been:

      Net investment income per share                                             $0.47         $0.34         $0.23
      Ratios (to average net assets):
        Expenses                                                                   0.97%         1.00%         1.99%
        Net investment income                                                      1.12%         1.52%         0.93%

t     Computed on an annualized basis.
*     Audited by other auditors
+     For the period from January 2, 1991 (start of business) to December 31, 1991.

</TABLE>
     Further information about the performance of the Fund is contained in the
Fund's Annual Report, which may be obtained from the Principal Underwriter
without charge.

<PAGE>

                        INVESTMENT OBJECTIVE AND POLICIES

Investment Objective
     The Fund seeks to achieve its investment objective by investing all its
Investable Assets in the Portfolio which has the same investment objective as
the Fund. There can be no assurance that the investment objective of either the
Fund or the Portfolio will be achieved.
     Since the investment characteristics of the Fund will correspond directly
to those of the Portfolio, the following is a discussion of the various
investments and investment policies of the Portfolio.
     The Portfolio's investment objective is to achieve long-term growth of
capital through investment primarily in equity and equity-related securities of
companies which appear to be undervalued. Under normal circumstances, at least
80% of the Portfolio's total assets will be invested in such securities. (Equity
and equity-related securities include common stocks, preferred stocks,
securities convertible into common stocks and options, futures and other
strategic transactions based on common stocks.) The Portfolio may invest in
equity securities of foreign issuers that are listed on a United States
securities exchange or traded in the U.S. over-the-counter market, and may
invest up to 10% of its assets in such securities which are not so listed or
traded.
     The Portfolio may also invest in debt securities and preferred stocks which
are convertible into, or exchangeable for, common stocks. Such securities will
be rated Aaa, Aa or A by Moody's Investors Service, Inc. ("Moody's"), or AAA, AA
or A by Standard & Poor's Ratings Group ("Standard & Poor's") or if not rated,
are determined to be of comparable credit quality by the Adviser. Up to 5% of
the Portfolio's total assets invested in convertible debt securities and
preferred stocks may be rated Baa by Moody's or BBB by Standard & Poor's or, if
not rated, determined to be of comparable credit quality by the Adviser. In the
case of a security that is rated differently by the two rating services, the
higher rating is used in connection with the foregoing policy. In the event the
rating on a security held by the Portfolio is downgraded by a rating service,
such action will be considered by the Adviser in its evaluation of the overall
investment merits of that security, but will not necessarily result in the sale
of the security. Securities rated Baa by Moody's or BBB by Standard & Poor's and
unrated securities of equivalent credit quality are considered medium grade
obligations with speculative characteristics. Adverse changes in economic
conditions or other circumstances are more likely to weaken the issuer's
capacity to pay interest and repay principal on these securities than is the
case for issuers of higher rated securities.
     The Portfolio may write and purchase put and call options on its portfolio
securities and invest in financial futures contracts on U.S. equity indices and
purchase and sell options on such futures contracts. Although the Portfolio does
not normally invest in equity securities which are restricted as to disposition
by federal securities laws or are otherwise illiquid, the Portfolio may do so to
a limited extent under certain circumstances. Because of the uncertainty
inherent in all investments, no assurance can be given that either the Fund or
the Portfolio will achieve its investment objective.

<PAGE>

     The investment objective of the Fund is a fundamental policy which may not
be changed without a vote of the Fund's shareholders. The investment objective
of the Portfolio is not a fundamental policy and may be changed upon notice to,
but without the approval of, the Portfolio's investors. Investment policies
which are not fundamental policies may be changed by the Trustees of the Trust
and the Trustees of the Portfolio Trust, without the approval of the Fund's
shareholders or the Portfolio's investors. The Fund's and the Portfolio's
investment policies are described further in the Statement of Additional
Information.

   
Investment Policies
     The Portfolio will follow a disciplined investment strategy, emphasizing
stocks which the Adviser believes to offer above average potential for capital
growth. Although the precise application of the discipline will vary according
to market conditions, the Adviser intends to use statistical modeling techniques
that utilize stock specific factors, such as current price earnings ratios,
stability of earnings growth, forecasted changes in earnings growth, trends in
consensus analysts' estimates, and measures of earnings results relative to
expectations, to identify equity securities that are attractive as purchase
candidates. Once identified, these securities will be subject to further
fundamental analysis by the Adviser's professional staff before they are
included in the Portfolio's holdings. Securities selected for inclusion in the
Portfolio's holdings will represent various industries and sectors.
    

Short-Term Debt Securities
     The Portfolio may establish and maintain cash balances for temporary
purposes in order to maintain liquidity to meet shareholder redemptions. The
Portfolio may also establish and maintain cash balances for temporary defensive
purposes without limitation to hedge against potential stock market declines.
The Portfolio's cash balances, including uncommitted cash balances, may be
invested in investment grade money market instruments and short-term
interest-bearing securities. The securities consist of U.S. Government
obligations and obligations issued or guaranteed by any U.S. Government agencies
or instrumentalities, instruments of U.S. and foreign banks (including
negotiable certificates of deposit, non-negotiable fixed time deposits and
bankers' acceptances), repurchase agreements, prime commercial paper of U.S. and
foreign companies, debt securities that make periodic interest payments at
variable or floating rates and other money market securities and investments.
     The Portfolio's investments in money market securities (i.e., securities
with maturities of less than one year) will be rated, at the time of investment,
P-1 by Moody's or A-1 by Standard & Poor's. At least 95% of the Portfolio's
assets invested in short-term interest-bearing securities (i.e., securities with
maturities of one to three years) will be rated, at the time of investment, Aaa,
Aa, or A by Moody's or AAA, AA, or A by Standard & Poor's or, if not rated,
determined to be of comparable credit quality by the Adviser. Up to 5% of assets
invested in such short-term securities may be invested in securities which are
rated Baa by Moody's or BBB by Standard & Poor's or, if not rated, determined to
be of comparable credit quality by the Adviser. Yields on debt securities depend
on a variety of factors, such as general conditions in the money and bond

<PAGE>

markets, and the size, maturity and rating of a particular issue. Debt
securities with longer maturities tend to produce higher yields and are
generally subject to greater potential capital appreciation and depreciation.
The market prices of debt securities usually vary depending upon available
yields, rising when interest rates decline and declining when interest rates
rise.

Foreign Securities
     Although the Portfolio intends to invest primarily in equity securities of
U.S. issuers, the Portfolio may invest (without limitation) in equity securities
of foreign issuers that are listed on a United States exchange or traded in the
U.S. over-the-counter market, and may invest up to 10% of its assets in foreign
equity securities which are not so listed or traded. Foreign securities will be
selected for investment by the Portfolio if the Adviser believes these
securities will offer above average capital growth potential. Investing in
securities of foreign companies and securities denominated in foreign currencies
or utilizing foreign currency transactions involve certain risks. See "Risk
Factors and Suitability."

Strategic Transactions
     The Portfolio may, but is not required to, utilize various other investment
strategies as described below to hedge various market risks (such as interest
rates, currency exchange rates, and broad or specific equity market movements),
or to enhance potential gain. Such strategies are generally accepted as part of
modern portfolio management and are regularly utilized by many mutual funds and
other institutional investors. Techniques and instruments used by the Portfolio
may change over time as new instruments and strategies are developed or as
regulatory changes occur.
     In the course of pursuing its investment objective, the Portfolio may
purchase and sell (write) exchange-listed and over-the-counter put and call
options on securities, equity indices and other financial instruments; purchase
and sell financial futures contracts and options thereon; enter into various
interest rate transactions such as swaps, caps, floors or collars; and enter
into various currency transactions such as currency forward contracts, currency
futures contracts, currency swaps or options on currencies or currency futures
(collectively, all the above are called "Strategic Transactions"). Strategic
Transactions may be used in an attempt to protect against possible changes in
the market value of securities held in or to be purchased for the Portfolio's
portfolio resulting from securities market or currency exchange rate
fluctuations, to protect the Portfolio's unrealized gains in the value of its
portfolio securities, to facilitate the sale of such securities for investment
purposes, or to establish a position in the derivatives markets as a temporary
substitute for purchasing or selling particular securities. In addition to the
hedging transactions referred to in the preceding sentence, Strategic
Transactions may also be used to enhance potential gain in circumstances where
hedging is not involved although the Portfolio will attempt to limit its net
loss exposure resulting from Strategic Transactions entered into for such
purposes to not more than 3% of the Portfolio's net assets at any one time and,
to the extent necessary, the Portfolio will close out transactions in order to
comply with this limitation. (Transactions such as writing covered call options
are considered to involve hedging for the purposes of this limitation.) In
calculating the Portfolio's net loss exposure from such Strategic Transactions,
an unrealized gain from a particular Strategic Transaction position would be
netted against an unrealized loss from a related Strategic Transaction position.

<PAGE>

   
For example, if the Adviser believes that the Portfolio is underweighted in
cyclical stocks and overweighted in consumer stocks, the Portfolio may buy a
cyclical index call option and sell a cyclical index put option and sell a
consumer index call option and buy a consumer index put option. Under such
circumstances, any unrealized loss in the cyclical position would be netted
against any unrealized gain in the consumer position (and vice versa) for
purposes of calculating the Portfolio's net loss exposure. The ability of the
Portfolio to utilize these Strategic Transactions successfully will depend on
the Adviser's ability to predict pertinent market movements, which cannot be
assured. The Portfolio will comply with applicable regulatory requirements when
implementing these strategies, techniques and instruments. The Portfolio's
activities involving Strategic Transactions may be limited to enable the Fund to
comply with the requirements of Subchapter M of the Internal Revenue Code of
1986, as amended (the "Code"), for qualification as a regulated investment
company.
     Strategic Transaction have risks associated with them including possible
default by the other party to the transaction, illiquidity and, to the extent
the Adviser's view as to certain market movements is incorrect, the risk that
the use of such Strategic Transactions could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the Portfolio, force the purchase or sale, respectively, of portfolio
securities at inopportune times or for prices higher than (in the case of
purchases due to the exercise of put options) or lower than (in the case of
sales due to the exercise of call options) current market values, limit the
amount of appreciation the Portfolio can realize on its investments or cause the
Portfolio to hold a security it might otherwise sell. The use of currency
transactions can result in the Portfolio incurring losses as a result of a
number of factors including the imposition of exchange controls, suspension of
settlements, or the inability to deliver or receive a specified currency. The
use of options and futures transactions entails certain other risks. In
particular, the variable degree of correlation between price movements of
futures contracts and price movements in the related portfolio position of the
Portfolio creates the possibility that losses on the hedging instrument may be
greater than gains in the value of the Portfolio's position. The writing of
options could significantly increase the Portfolio's portfolio turnover rate
and, therefore, associated brokerage commissions or spreads. In addition,
futures and options markets may not be liquid in all circumstances and certain
over-the-counter options may have no markets. As a result, in certain markets,
the Portfolio might not be able to close out a transaction without incurring
substantial losses, if at all. Although the use of futures and options
transactions for hedging should tend to minimize the risk of loss due to a
decline in the value of the hedged position, at the same time, in certain
circumstances, these transactions tend to limit any potential gain which might
result from an increase in value of such position. The loss incurred by the
Portfolio in writing options on futures and entering into futures transactions
is potentially unlimited; however, as described above, the Portfolio will
attempt to limit its net loss exposure resulting from Strategic Transactions
entered into for non-hedging purposes to not more than 3% of its net assets at
    

<PAGE>

any one time. Futures markets are highly volatile and the use of futures may
increase the volatility of the Portfolio's net asset value. Finally, entering
into futures contracts would create a greater ongoing potential financial risk
than would purchases of options where the exposure is limited to the cost of the
initial premium. Losses resulting from the use of Strategic Transactions would
reduce net asset value and the net result may be less favorable than if
Strategic Transactions had not been utilized. Further information concerning the
Portfolio's Strategic Transactions is set forth in the Statement of Additional
Information.

Short-Selling
     The Portfolio may make short sales, which are transactions in which the
Portfolio sells a security it does not own in anticipation of a decline in the
market value of that security. To complete such a transaction, the Portfolio
must borrow the security to make delivery to the buyer. The Portfolio then is
obligated to replace the security borrowed by purchasing it at the market price
at the time of replacement. The price at such time may be more or less than the
price at which the security was sold by the Portfolio. Until the security is
replaced, the Portfolio is required to pay to the lender amounts equal to any
dividends or interest which accrue during the period of the loan. To borrow the
security, the Portfolio also may be required to pay a premium, which would
increase the cost of the security sold. The proceeds of the short sale will be
retained by the broker, to the extent necessary to meet margin requirements,
until the short position is closed out.
     Until the Portfolio replaces a borrowed security in connection with a short
sale, the Portfolio will: (a) maintain daily a segregated account not with the
broker, containing cash or U.S. Government securities, at such a level that the
amount deposited in the account plus the amount deposited with the broker as
collateral will equal the current value of the security sold short; or (b)
otherwise cover its short position.
     The Portfolio will incur a loss as a result of the short sale if the price
of the security increases between the date of the short sale and the date on
which the Portfolio replaces the borrowed security. The Portfolio will realize a
gain if the security declines in price between those dates by an amount greater
than the premium and transaction costs. This result is the opposite of what one
would expect from a cash purchase of a long position in a security. The amount
of any gain will be decreased, and the amount of any loss increased, by the
amount of any premium or amounts in lieu of dividends or interest the Portfolio
may be required to pay in connection with a short sale.
     The Portfolio's loss on a short sale as a result of an increase in the
price of a security sold short is potentially unlimited. The Portfolio may
purchase call options to provide a hedge against an increase in the price of a
security sold short by the Portfolio. When the Portfolio purchases a call option
it must pay a premium to the person writing the option and a commission to the
broker selling the option. If the option is exercised by the Portfolio, the
premium and the commission paid may be more than the amount of the brokerage
commission charged if the security were to be purchased directly. See "Strategic
Transactions" above.

<PAGE>

     The Portfolio anticipates that the frequency of short sales will vary
substantially in different periods, and it does not intend that any specified
portion of its assets, as a matter of practice, will be in short sales. However,
no securities will be sold short if, after giving effect to any such short sale,
the total market value of all securities sold short would exceed 5% of the value
of the Portfolio's net assets.
     In addition to the short sales discussed above, the Portfolio may make
short sales "against the box," a transaction in which the Portfolio enters into
a short sale of a security which the Portfolio owns. The proceeds of the short
sale are held by a broker until the settlement date at which time the Portfolio
delivers the security to close the short position. The Portfolio receives the
net proceeds from the short sale.

Repurchase Agreements
     The Portfolio may invest up to 10% of its net assets in repurchase
agreements under normal circumstances. Repurchase agreements acquired by the
Portfolio will always be fully collateralized as to principal and interest by
money market instruments and will be entered into with commercial banks, brokers
and dealers considered creditworthy by the Adviser. If the other party or
"seller" of a repurchase agreement defaults, the Portfolio might suffer a loss
to the extent that the proceeds from the sale of the underlying securities and
other collateral held by the Portfolio in connection with the related repurchase
agreement are less than the repurchase price. In addition, in the event of
bankruptcy of the seller or failure of the seller to repurchase the securities
as agreed, the Portfolio could suffer losses, including loss of interest on or
principal of the security and costs associated with delay and enforcement of the
repurchase agreement.

Portfolio Turnover
     It is not the policy of the Portfolio to purchase or sell securities for
trading purposes. However, the Portfolio places no restrictions on portfolio
turnover and it may sell any portfolio security without regard to the period of
time it has been held. The Portfolio may therefore generally change its
portfolio investments at any time in accordance with the Adviser's appraisal of
factors affecting any particular issuer or market, or the economy in general. A
rate of turnover of 100% would occur, for example, if the value of the lesser of
purchases and sales of portfolio securities for a particular year equaled the
average monthly value of portfolio securities owned during the year (excluding
securities with a maturity date of one year or less at the date of acquisition).
A high rate of portfolio turnover involves a correspondingly greater amount of
transaction costs which must be borne directly by the Portfolio and thus
indirectly by the Fund and its shareholders. It may also result in the
realization of larger amounts of net short-term capital gains, the Fund's
distributions from which are taxable to Fund shareholders as ordinary income and
may, under certain circumstances, make it more difficult for the Fund to qualify
as a regulated investment company under the Code. The portfolio turnover rates
are listed in the section captioned "Financial Highlights."


<PAGE>

Investment Restrictions
     Each of the Fund and the Portfolio has adopted certain fundamental policies
which may not be changed without the approval of the Fund's shareholders or the
Portfolio's investors, as the case may be.
     The Fund has the same investment restrictions as the Portfolio, except that
the Fund may invest substantially all of its Investable Assets in an open-end
management investment company with substantially the same investment objective
as the Fund. References below to the Portfolio's investment restrictions also
include the Fund's investment restrictions. These policies provide, among other
things, that the Portfolio may not: (i) with respect to at least 75% of its
total assets, invest more than 5% in the securities of any one issuer (other
than the U.S. Government, its agencies or instrumentalities) or acquire more
than 10% of the outstanding voting securities of any issuer; (ii) issue senior
securities, borrow money, enter into reverse repurchase agreements or pledge or
mortgage its assets, except that the Portfolio may borrow from banks in an
amount up to 15% of the current value of its total assets as a temporary measure
for extraordinary or emergency purposes (but not investment purposes), and
pledge its assets to an extent not greater than 15% of the current value of its
total assets to secure such borrowings; however, the Portfolio may not make any
additional investments while its outstanding borrowings exceed 5% of the current
value of its total assets; (iii) make loans of portfolio securities, except that
the Portfolio may enter into repurchase agreements with respect to 10% of the
value of its net assets; or (iv) invest more than 25% of its total assets in a
single industry except that this restriction shall not apply to U.S.
Government securities.
     If any percentage restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Portfolio's assets will not constitute a violation of
the restriction. Certain non-fundamental policies and additional fundamental
policies adopted by the Fund and the Portfolio are described in the Statement of
Additional Information.
                          RISK FACTORS AND SUITABILITY
     The Fund is not intended to provide an investment program meeting all of
the requirements of an investor. The Portfolio will not emphasize current income
unless this income will have a favorable influence on the market value of a
portfolio security. Additionally, notwithstanding the Portfolio's ability to
spread risk by holding securities of a number of portfolio companies,
shareholders of the Fund should be able and prepared to bear the risk of
investment losses which may accompany the investments contemplated by the
Portfolio.

   
Foreign Securities
     Investing in securities of foreign companies and securities denominated in
foreign currencies or utilizing foreign currency transactions involves certain
risks of political, economic and legal conditions and developments not typically
associated with investing in securities of U.S. companies. Such conditions or
developments might include unfavorable changes in currency exchange rates,
    

<PAGE>

exchange control regulations (including currency blockage), expropriation of
assets of companies in which the Portfolio invests, nationalization of such
companies, imposition of withholding taxes on dividend or interest payments, and
possible difficulty in obtaining and enforcing judgments against a foreign
issuer. Also, foreign securities may not be as liquid and may be more volatile
than comparable domestic securities. Furthermore, issuers of foreign securities
are subject to different, often less comprehensive, accounting, reporting and
disclosure requirements than domestic issuers. The Portfolio, in connection with
its purchases and sales of foreign securities, other than securities denominated
in United States dollars, will incur transaction costs in converting currencies.
Brokerage commissions in foreign countries are generally fixed, and other
transaction costs related to securities exchanges are generally higher than in
the United States. Most foreign securities of the Portfolio are held by foreign
subcustodians that satisfy certain eligibility requirements. However, foreign
subcustodian arrangements are significantly more expensive than domestic
custody. In addition, foreign settlement of securities transactions is subject
to local law and custom that is not, generally, as well established or as
reliable as U.S. regulation and custom applicable to settlements of securities
transactions and, accordingly, there is generally perceived to be a greater risk
of loss in connection with securities transactions in many foreign countries.
The Portfolio's policy of investing no more than 10% of its total assets in
foreign securities that are not listed on a U.S. stock exchange or traded in the
U.S. over-the-counter market is intended to limit the Portfolio's exposure to
the risks associated with investments in foreign securities.

     SPECIAL INFORMATION CONCERNING THE HUB AND SPOKE(R) MASTER-FEEDER FUND
                                   STRUCTURE1
     Unlike other mutual funds which directly acquire and manage their own
portfolio securities, the Fund seeks to achieve its investment objective by
investing all of its Investable Assets in the Portfolio which has the same
investment objective as the Fund. The Portfolio in turn invests primarily in
securities consistent with that objective. Therefore, an investor's interest in
the Portfolio's securities is indirect, like investments in other investment
companies and pooled investment vehicles, only more so. In addition to selling a
beneficial interest to the Fund, the Portfolio may sell beneficial interests to
other mutual funds or institutional investors. Such investors will invest in the
Portfolio on the same terms and conditions and will pay a proportionate share of
the Portfolio's expenses. However, the other investors investing in the
Portfolio are not required to sell their shares at the same public offering
price as the Fund due to the imposition of sales commissions and variations in
other operating expenses. Therefore, investors in the Fund should be aware that
these differences may result in differences in returns experienced by investors
in the different funds that invest in the Portfolio. Such differences in returns
are also present in other mutual fund structures. Information concerning other
holders of interests in the Portfolio is available from the Adviser (800)
221-4795.

1Hub and Spoke(R) is a registered service mark of Signature Financial Group, 
 Inc.
<PAGE>

     The  Hub  and  Spoke   master-feeder  fund  structure  has  been  developed
relatively  recently,  so shareholders should carefully consider this investment
approach. Smaller funds investing in the Portfolio may be materially affected by
the actions of larger funds investing in the Portfolio.  For example, if a large
fund withdraws from the Portfolio, the remaining funds may experience higher pro
rata  operating  expenses,   thereby  producing  lower  returns  (however,  this
possibility  exists as well for  traditionally  structured funds that have large
institutional investors).  Additionally,  because the Portfolio would have fewer
assets in such a case,  it may become less  diversified,  resulting in increased
portfolio risk.  Also,  funds with a greater pro rata ownership in the Portfolio
could have effective  voting control of the operations of the Portfolio.  Except
as  permitted  by the SEC,  whenever  the Trust is  requested to vote on matters
pertaining  to the  Portfolio  (other  than a vote by the Fund to  continue  the
operations  of the  Portfolio  upon the  withdrawal  of another  investor in the
Portfolio),  the Trust will hold a meeting of  shareholders of the Fund and will
cast  all of its  votes  in the  same  proportion  as the  votes  of the  Fund's
shareholders. The percentage of the Trust's votes representing Fund shareholders
not voting  will be voted by the  Trustees  or officers of the Trust in the same
proportion as the Fund shareholders who do, in fact, vote. Fund shareholders who
do not vote will not affect the Trust's votes at the Portfolio meeting.
     Certain changes in the Portfolio's investment objectives, policies or
restrictions may require the Fund to withdraw its interest in the Portfolio. Any
such withdrawal could result in a distribution "in kind" of portfolio securities
(as opposed to a cash distribution from the Portfolio) to the extent permitted
by the Investment Company Act of 1940, as amended (the "1940 Act"), or rules
adopted thereunder. If securities are distributed, the Fund could incur
brokerage, tax or other charges in converting the securities to cash. In
addition, the distribution in kind may result in a less diversified portfolio of
investments or adversely affect the liquidity of the Fund. Notwithstanding the
above, there are other means for meeting redemption requests, such as borrowing.
     The Fund's investment objective is a fundamental policy and may not be
changed without the approval of the Fund's shareholders. The investment
objective of the Portfolio is not a fundamental policy and may be changed
without the approval of investors in the Portfolio. If the Portfolio proposed to
change its investment objective, the Fund would either obtain shareholder
approval to make a corresponding change to its investment objective or withdraw
its investment from the Portfolio. The Fund may withdraw its investment from the
Portfolio at any time if the Board of Trustees of the Trust determines that it
is in the best interests of the shareholders of the Fund to do so (including if
the Fund's and the Portfolio's investment objectives were not substantially the
same). Upon any such withdrawal, the Board of Trustees of the Trust would
consider what action might be taken, including investing all the Investable
Assets of the Fund in another pooled investment entity having substantially the
same investment objective as the Fund or retaining an investment adviser to
manage directly the Fund's assets in accordance with its investment policies
described above with respect to the Portfolio. In any event, shareholders of the

<PAGE>

   
Fund will receive 30 days prior written notice with respect to any change in the
investment objective of the Portfolio. See "Investment Objective and Policies"
for a description of the fundamental policies of the Portfolio that cannot be
changed without approval by the "vote of a majority of the outstanding voting
securities" (as defined in the 1940 Act) of the Portfolio.
     For descriptions of the investment objective, policies and restrictions of
the Portfolio, see "Investment Objective and Policies." For descriptions of the
management of the Portfolio, see "Management" herein and in the Statement of
Additional Information. For descriptions of the expenses of the Portfolio, see
"Management" herein.
                         CALCULATION OF PERFORMANCE DATA
     From time to time the Fund may advertise its total return. Total return
figures are based on historical earnings and are not intended to indicate future
performance. The "total return" of the Fund refers to the average annual
compounded rates of return over 1, 5 and 10 year periods (or any shorter period
since inception) that would equate an initial amount invested at the beginning
of a stated period to the ending redeemable value of the investment. The
calculation assumes the reinvestment of all dividends and distributions,
includes all recurring fees that are charged to all shareholder accounts and
deducts all nonrecurring charges at the end of each period.
     From time to time, the Fund may compare its performance with that of other
mutual funds with similar investment objectives, to stock and other relevant
indices, and to performance rankings prepared by recognized mutual fund
statistical services. In addition, the Fund's performance may be compared to
alternative investment or savings vehicles and/or to indices or indicators of
economic activity.
                           DIVIDENDS AND DISTRIBUTIONS
     The Fund's dividends from short-term and long-term capital gains, if any,
after reduction by capital losses, will be declared and distributed at least
annually, as will any dividends from net investment income. In determining the
amounts of its dividends, the Fund will take into account its share of the
income, gains or losses, expenses, and any other tax items of the Portfolio.
Dividends from net investment income and from short-term and long-term capital
gains, if any, are automatically reinvested in additional shares of the Fund
unless the shareholder elects to receive them in cash.
                               PURCHASE OF SHARES
     Shares of the Fund may be purchased from the Principal Underwriter, which
offers the Fund's shares to the public on a continuous basis. Shares are sold at
the net asset value per share next computed after the purchase order is received
in good order by the Principal Underwriter and payment for the shares is
received by the Fund's custodian. Please see the Fund's account application or
call the Principal Underwriter for instructions on how to make payment of shares
to the Fund's custodian. Unless waived by the Fund, the minimum initial
investment is $100,000. Additional investments may be made in amounts of at
least $10,000.
     Shares of the Fund may also be purchased through securities dealers. Orders
for the purchase of Fund shares received by dealers by the close of regular
trading on the New York Stock Exchange on any business day and transmitted to
    

<PAGE>

the Principal Underwriter or its agent by the close of its business day
(normally 4:00 p.m., New York City time) will be effected as of the close of
regular trading on the New York Stock Exchange on that day, provided that
payment for the shares is also received by the Fund's custodian on that day.
Otherwise, orders will be effected at the net asset value per share determined
on the next business day. It is the responsibility of dealers to transmit orders
so that they will be received by the Principal Underwriter before the close of
its business day. Shares of the Fund purchased through dealers may be subject to
transaction fees, no part of which will be received by the Fund, the Principal
Underwriter or the Adviser.
     The Fund's net asset value per share is computed on each day on which the
New York Stock Exchange is open as of the close of regular trading (currently
4:00 p.m. New York City time). The net asset value per share is calculated by
determining the value of all the Fund's assets (i.e., the value of its
investment in the Portfolio and other assets), subtracting all liabilities and
dividing the result by the total number of shares outstanding. The Portfolio's
portfolio securities are valued at the last sales prices, on the valuation date,
on the exchange or national securities market on which they are primarily
traded. Securities not listed on an exchange or national securities market, or
securities for which there are no reported transactions, are valued at the last
quoted bid prices. Securities for which quotations are not readily available and
all other assets will be valued at fair value as determined in good faith by the
Adviser in accordance with procedures approved by the Trustees of the Portfolio
Trust. Additional information concerning the Portfolio's valuation policies is
contained in the Statement of Additional Information.
     In the sole discretion of the Trust, the Fund may accept securities instead
of cash for the purchase of shares of the Fund. The Trust will ask the Adviser
to determine that any securities acquired by the Fund in this manner are
consistent with the investment objective, policies and restrictions of the
Portfolio. The securities will be valued in the manner stated above. The
purchase of shares of the Fund for securities instead of cash may cause an
investor who contributed them to realize a taxable gain or loss with respect to
the securities transferred to the Fund.
     The Trust reserves the right in its sole discretion (i) to suspend the
offering of the Fund's shares, (ii) to reject purchase orders when in the best
interest of the Fund and (iii) to modify or eliminate the minimum initial
investment in Fund shares. The Fund's investment minimums do not apply to
accounts for which the Adviser or any of its affiliates serves as investment
adviser or to employees of the Adviser or any of its affiliates or to members of
such persons' immediate families. The Fund's investment minimums apply to the
aggregate value invested in omnibus accounts rather than to the investment of
the underlying participants in the omnibus accounts.
                               EXCHANGE OF SHARES
     Shares of the Fund may be exchanged for shares of one or more other funds
in the Standish, Ayer & Wood family of funds. Shares of the Fund redeemed in an
exchange transaction are valued at their net asset value next determined after
the exchange request is received by the Principal Underwriter or its agent.
Shares of a fund purchased in an exchange transaction are sold at their net
asset value next determined after the exchange request is received by the
Principal Underwriter or its agent and payment for the shares is received by the

<PAGE>

fund into which your shares are to be exchanged. Until receipt of the purchase
price by the fund into which your shares are to be exchanged (which may take up
to three business days), your money will not be invested. To obtain a current
prospectus for any of the other funds in the Standish, Ayer & Wood family of
funds, please call the Principal Underwriter at (800) 221-4795. Please consider
the differences in investment objectives and expenses of a fund as described in
its prospectus before making an exchange.

Written Exchanges
     Shares of the Fund may be exchanged by written order to the Principal
Underwriter, One Financial Center, Boston, Massachusetts 02111. A written
exchange request must (a) state the name of the current Fund, (b) state the name
of the fund into which the current Fund shares will be exchanged, (c) state the
number of shares or the dollar amount to be exchanged, (d) identify the
shareholder's account numbers in both funds and (e) be signed by each registered
owner exactly as the shares are registered. Signature(s) must be guaranteed as
listed under "Written Redemption" below.

Telephonic Exchanges
     Shareholders who elect telephonic privileges may exchange shares by calling
the Principal Underwriter at (800) 221-4795. Telephonic privileges are not
available to shareholders automatically. Proper identification will be required
for each telephonic exchange. Please see "Telephone Transactions" below for more
information regarding telephonic transactions.

General Exchange Information
     All exchanges are subject to the following exchange restrictions: (i) the
fund into which shares are being exchanged must be registered for sale in your
state; (ii) exchanges may be made only between funds that are registered in the
same name, address and, if applicable, taxpayer identification number; and (iii)
unless waived by the Trust, the amount to be exchanged must satisfy the minimum
account size of the fund to be exchanged into. Exchange requests will not be
processed until payment for the shares of the current Fund have been received by
the Fund's custodian. The exchange privilege may be changed or discontinued and
may be subject to additional limitations upon sixty (60) days' notice to
shareholders, including certain restrictions on purchases by market-timer
accounts.
                              REDEMPTION OF SHARES
     Shares of the Fund may be redeemed by any of the methods described below at
the net asset value per share next determined after receipt by the Principal
Underwriter or its agent of a redemption request in proper form. Redemptions
will not be processed until a completed Share Purchase Application and payment
for the shares to be redeemed have been received.

Written Redemption
     Shares of the Fund may be redeemed by written order to the Principal
Underwriter, One Financial Center, 26th Floor, Boston, MA 02111. A written
redemption request must (a) state the name of the Fund and the number of shares

<PAGE>

or the dollar amount to be redeemed, (b) identify the shareholder's account
number and (c) be signed by each registered owner exactly as the shares are
registered. Signature(s) must be guaranteed by a member of either the Securities
Transfer Association's STAMP program or the New York Stock Exchange's Medallion
Signature Program or by any one of the following institutions, provided that
such institution meets credit standards established by Investors Bank & Trust
Company, the Fund's transfer agent: (i) a bank; (ii) a securities broker or
dealer, including a government or municipal securities broker or dealer, that is
a member of a clearing corporation or has net capital of at least $100,000;
(iii) a credit union having authority to issue signature guarantees; (iv) a
savings and loan association, a building and loan association, a cooperative
bank, or a federal savings bank or association; or (v) a national securities
exchange, a registered securities exchange or a clearing agency. Additional
supporting documents may be required in the case of estates, trusts,
corporations, partnerships and other shareholders that are not individuals.
Redemption proceeds will normally be paid by check mailed within three business
days of receipt by the Principal Underwriter of a written redemption request in
proper form. If shares to be redeemed were recently purchased by check, the Fund
may delay transmittal of redemption proceeds until such time as it has assured
itself that good funds have been collected for the purchase of such shares. This
may take up to fifteen (15) days in the case of payments made by check.

   
Telephonic Redemption
     Shareholders who elect telephonic privileges may redeem shares by calling
the Principal Underwriter at (800) 221-4795. Telephonic privileges are not
available to shareholders automatically. Redemption proceeds will be mailed or
wired in accordance with the shareholder's instruction on the account
application to a pre-designated account. Redemption proceeds will normally be
paid promptly after receipt of telephonic instructions, but no later than three
business days thereafter, except as described above for shares purchased by
check. Redemption proceeds will be sent only by check payable to the shareholder
of record at the address of record, unless the shareholder has indicated, in the
initial application for the purchase of shares, a commercial bank to which
redemption proceeds may be sent by wire. These instructions may be changed
subsequently only in writing, accompanied by a signature guarantee, and
additional documentation in the case of shares held by a corporation or other
entity or by a fiduciary such as a trustee or executor. Wire charges, if any,
will be deducted from redemption proceeds. Proper identification will be
required for each telephonic redemption.
    

Repurchase Order
     In addition to written redemption of Fund shares, the Principal Underwriter
may accept telephone orders from brokers or dealers for the repurchase of Fund
shares. The repurchase price is the net asset value per share next determined
after receipt of the repurchase order by the Principal Underwriter and payment
for the shares by the Fund's custodian. Brokers and dealers are obligated to
transmit repurchase orders to the Principal Underwriter prior to the close of
the Principal Underwriter's business day (normally 4:00 p.m.). Brokers or
dealers may charge for their services in connection with a repurchase of Fund
shares, but neither the Trust nor the Principal Underwriter imposes a charge for
share repurchases.


<PAGE>

Telephone Transactions
     By maintaining an account that is eligible for telephonic exchange and
redemption privileges, the shareholder authorizes the Adviser, the Principal
Underwriter, the Trust and the Fund's custodian to act upon instructions of any
person to redeem and/or exchange shares from the shareholder's account. Further,
the shareholder acknowledges that, as long as the Fund employs reasonable
procedures to confirm that telephonic instructions are genuine, and follows
telephonic instructions that it reasonably believes to be genuine, neither the
Adviser, nor the Principal Underwriter, nor the Trust, nor the Fund, nor the
Fund's custodian, nor their respective officers or employees, will be liable for
any loss, expense or cost arising out of any request for a telephonic redemption
or exchange, even if such transaction results from any fraudulent or
unauthorized instructions. Depending upon the circumstances, the Fund intends to
employ personal identification or written confirmation of transactions
procedures, and if it does not, the Fund may be liable for any losses due to
unauthorized or fraudulent instructions. All telephone transaction requests will
be recorded. Shareholders may experience delays in exercising telephone
transaction privileges during periods of abnormal market activity. Accordingly,
during periods of volatile economic and market conditions, shareholders may wish
to consider transmitting redemption and exchange requests in writing.
                                     * * * *
     The proceeds paid upon redemption or repurchase may be more or less than
the cost of the shares, depending upon the market value of the Portfolio's
portfolio investments at the time of redemption or repurchase. The Fund intends
to pay cash for all shares redeemed, but under certain conditions, the Fund may
make payments wholly or partially in securities withdrawn from the Portfolio for
this purpose. Please see the Statement of Additional Information for further
information regarding the Fund's ability to satisfy redemption requests in-kind.
     Because of the cost of maintaining shareholder accounts, the Fund may
redeem, at net asset value, the shares in any account if the value of such
shares has decreased to less than $25,000 as a result of redemptions or
transfers. Before doing so, the Fund will notify the shareholder that the value
of the shares in the account is less than the specified minimum and will allow
the shareholder 30 days to make an additional investment in an amount which will
increase the value of the account to at least $25,000. The Fund may eliminate
duplicate mailings of Fund materials to shareholders that have the same address
of record.
                                   MANAGEMENT

Trustees
     The Fund is a separate investment series of Standish, Ayer & Wood
Investment Trust, a Massachusetts business trust. Under the terms of the
Agreement and Declaration of Trust establishing the Trust, which is governed by
the laws of The Commonwealth of Massachusetts, the Trustees of the Trust are
ultimately responsible for the management of its business and affairs.

<PAGE>

     The Portfolio is a separate investment series of Standish, Ayer & Wood
Master Portfolio, a master trust fund organized under the laws of the State of
New York. Under the terms of the Declaration of Trust, the affairs of the
Portfolio are managed under the supervision of the Trustees of the Portfolio
Trust.
     A majority of the Trustees who are not "interested persons" (as defined in
the 1940 Act) of the Trust or the Portfolio Trust, as the case may be, have
adopted written procedures reasonably appropriate to deal with potential
conflicts of interest arising from the fact that the same individuals are
trustees of the Trust and of the Portfolio Trust, up to and including creating
separate boards of trustees. See "Management" in the Statement of Additional
Information for more information about the Trustees and officers of the Trust
and the Portfolio Trust.

   
Investment Adviser
     Standish, Ayer & Wood, Inc. ("Standish" or the "Adviser"), One Financial
Center, Boston, Massachusetts 02111, serves as investment adviser to the
Portfolio pursuant to an investment advisory agreement with the Portfolio Trust
and manages the Portfolio's investments and affairs subject to the supervision
of the Trustees of the Portfolio Trust. The Adviser is a Massachusetts
corporation incorporated in 1933 and is a registered investment adviser under
the Investment Advisers Act of 1940.
     The Adviser provides fully discretionary management services and counseling
and advisory services to a broad range of clients throughout the United States
and abroad. As of February 29, 1996, the Adviser or its affiliate, Standish
International Management Company, L.P. ("SIMCO"), served as the investment
adviser to each of the
following fourteen funds in the Standish, Ayer & Wood family of funds:
                                                  Net Assets
                                              (February 29, 1996)
- --------------------------------------------------------------------------------
Standish Controlled Maturity Fund                 $9,206,532
Standish Equity Fund                              95,832,592
Standish Fixed Income Fund                     2,274,975,978
Standish Fixed Income Fund II                     10,046,446
Standish Global Fixed Income Fund                147,989,501
Standish Intermediate Tax Exempt Bond Fund        31,338,929
Standish International Equity Fund                55,691,972
Standish International Fixed Income Fund         792,817,998
Standish Massachusetts Intermediate
     Tax Exempt Bond Fund                        322,170,126
Standish Securitized Fund                         55,002,171
Standish Short-Term Asset Reserve Fund           298,685,235
Standish Small Capitalization Equity Fund        188,411,176
Standish Small Cap Tax-Sensitive Equity Fund       1,278,405
Standish Tax-Sensitive Equity Fund                 1,232,170
    

<PAGE>

     Corporate pension funds are the largest asset under active management by
the Adviser. The Adviser's clients also include charitable and educational
endowment funds, financial institutions, trusts and individual investors. As of
February 29, 1996, the Adviser managed approximately $29 billion of assets.
     The Portfolio's  portfolio managers are Ralph S. Tate and David C. Cameron.
Mr. Tate and Mr.  Cameron have been  primarily  responsible  for the  day-to-day
management of the Fund's  portfolio since its inception in January,  1991 and of
the  Portfolio's  portfolio  since the  Fund's  conversion  to the Hub and Spoke
master-feeder  fund  structure  on April 26,  1996.  During the past five years,
Messrs.  Tate and Cameron have each served as a Director  and Vice  President of
the Adviser.
     Subject to the supervision and direction of the Trustees of the Portfolio
Trust, the Adviser manages the Portfolio in accordance with its stated
investment objective and policies, recommends investment decisions for the
Portfolio, places orders to purchase and sell securities on behalf of the
Portfolio, and permits the Portfolio to use the name "Standish." For its
services to the Portfolio, the Adviser receives a monthly fee equal on an annual
basis to 0.50% of the Portfolio's average daily net assets. For the Fund's
fiscal year ended December 31, 1995, advisory fees represented 0.50% of the
Fund's average daily net assets.

Administrator of the Fund
     Standish also serves as administrator to the Fund (the "Administrator")
pursuant to an administration agreement. As Administrator, Standish manages the
affairs of the Fund, provides all necessary office space and services of
executive personnel for administering the affairs of the Fund, and allows the
Fund to use the name "Standish." For these services, Standish currently does not
receive any additional compensation. The Trustees of the Trust may, however,
determine in the future to compensate Standish for its administrative services.

Expenses
     The Portfolio and the Fund, as the case may be, are each responsible for
all of their respective costs and expenses not expressly stated to be payable by
Standish under the investment advisory agreement with the Portfolio or the
administration agreement with the Fund. Among other expenses, the Portfolio will
pay investment advisory fees; bookkeeping, share pricing and custodian fees and
expenses; expenses of reports and notices to interest-holders; and expenses of
the Portfolio's administrator. The Fund will pay shareholder servicing fees and
expenses; expenses of prospectuses, statements of additional information and
shareholder reports which are furnished to existing shareholders. Each of the
Fund and the Portfolio will pay legal and auditing fees; registration and
reporting fees and expenses; and Trustees' fees and expenses. The Trust's
Principal Underwriter, Standish Fund Distributors, L.P., bears without
subsequent reimbursement the distribution expenses attributable to the offering
and sale of Fund shares. Expenses of the Trust or the Portfolio Trust which
relate to more than one of their respective series are allocated among such
series by the Adviser and SIMCO in an equitable manner, primarily on the basis
of relative net asset values. For the fiscal year ended December 31, 1995,
expenses borne by the Fund represented 0.67% of the Fund's average daily net
assets.

<PAGE>

   
     Standish has voluntarily agreed to limit the master-feeder aggregate annual
operating expenses (excluding brokerage commissions, taxes and extraordinary
expenses) of the Fund and the Portfolio to the Fund's ratio of expenses to
average net assets in effect immediately prior to the Fund's conversion to the
Hub and Spoke master-feeder fund structure. The expense ratio considered to be
in effect immediately prior to the conversion for this purpose will be
calculated using the actual expenses incurred by the Fund during the three
months immediately prior to conversion and annualizing this amount. Standish may
discontinue or modify such limitation in the future at its discretion, although
it has no current intention to do so. In addition, Standish has agreed in the
administration agreement to limit the Fund's aggregate annual operating expenses
(excluding brokerage commissions, taxes and extraordinary expenses) to the
permissible limit applicable in any state in which shares of the Fund are then
qualified for sale. If any expense limit is exceeded, the compensation due
Standish for such fiscal year shall be proportionately reduced by the amount of
such excess by a reduction or refund thereof at the time such compensation is
payable after the end of each calendar month, subject to readjustment during
such fiscal year.
    

Portfolio Transactions
     Subject to the supervision of the Trustees of the Portfolio Trust, the
Adviser selects the brokers and dealers that execute orders to purchase and sell
portfolio securities for the Portfolio. The Adviser will generally seek to
obtain the best available price and most favorable execution with respect to all
transactions for the Portfolio.
     Subject to the consideration of best price and execution and to applicable
regulations, the receipt of research and sales of Fund shares may also be
considered factors in the selection of brokers and dealers that execute orders
to purchase and sell portfolio securities for the Portfolio.
                              FEDERAL INCOME TAXES
     The Fund presently qualifies and intends to continue to qualify for
taxation as a "regulated investment company" under the Code. If it qualifies for
treatment as a regulated investment company, the Fund will not be subject to
federal income tax on income (including capital gains) distributed to
shareholders in the form of dividends or capital gain distributions in
accordance with certain timing requirements of the Code.
     The Fund will not be subject to a nondeductible 4%
excise tax under the Code to the extent that it meets certain distribution
requirements with respect to each calendar year. Certain distributions made in
order to satisfy the Code's distribution requirements may be declared by the
Fund during October, November or December of the year but paid during the
following January. Such distributions will be taxable to taxable shareholders as
if received on December 31 of the year the distributions are declared, rather
than the year in which the distributions are received.

<PAGE>

     Shareholders which are taxable entities or persons will be subject to
federal income tax on dividends and capital gain distributions made by the Fund.
These dividends and distributions will be attributable to the Fund's allocable
share of the net income and net long-term and short-term capital gains of the
Portfolio and will also take into account any expenses incurred or income earned
directly by the Fund. Dividends paid by the Fund from net investment income,
certain net foreign currency gains, and any excess of net short-term capital
gain over net long-term capital loss will be taxable to shareholders as ordinary
income, whether received in cash or Fund shares. The portion of such dividends
attributable to the Fund's allocable share of qualifying dividends the Portfolio
receives, if any, may qualify for the corporate dividends received deduction,
subject to certain holding period requirements and debt financing limitations
under the Code. Dividends paid by the Fund from net capital gain (the excess of
net long-term capital gain over net short-term capital loss), called "capital
gain distributions," will be taxable to shareholders as long-term capital gains,
whether received in cash or Fund shares and without regard to how long the
shareholder has held shares of the Fund. Capital gain distributions do not
qualify for the corporate dividends received deduction. Dividends and capital
gain distributions may also be subject to state and local or foreign taxes.
     The Portfolio anticipates that it may be subject to foreign withholding
taxes or other foreign taxes on income (possibly including capital gains) on
certain foreign investments (if any), which will reduce the yield or return on
those investments. Such taxes may be reduced or eliminated pursuant to an income
tax treaty in some cases. The Fund anticipates that it generally will not
qualify to pass its allocable share of such foreign taxes and any associated tax
deductions or credits through to its shareholders.
     Redemptions and repurchases of shares are taxable events on which a
shareholder may recognize a gain or loss. Special rules recharacterize as
long-term any losses on the sale or exchange of Fund shares with a tax holding
period of six months or less, to the extent the shareholder received a capital
gain distribution with respect to such shares.
     Individuals and certain other classes of shareholders may be subject to 31%
backup withholding of federal income tax on dividends, capital gain
distributions, and the proceeds of redemptions or repurchases of shares, if they
fail to furnish the Fund with their correct taxpayer identification number and
certain certifications or if they are otherwise subject to backup withholding.
Individuals, corporations and other shareholders that are not U.S. persons under
the Code are subject to different tax rules and may be subject to nonresident
alien withholding tax at the rate of 30% (or a lower rate provided by an
applicable tax treaty) on amounts treated as ordinary dividends from the Fund
and, unless a current IRS Form W-8 or an acceptable substitute is furnished to
the Fund, to backup withholding on certain payments from the Fund.
     A state income (and possibly local income and/or intangible property) tax
exemption is generally available to the extent, if any, the Fund's distributions
are derived from interest on (or, in the case of intangibles taxes, the value of
its assets is attributable to) investments in certain U.S. Government
obligations, provided in some states that certain thresholds for holdings of
such obligations and/or reporting requirements are satisfied. Shareholders

<PAGE>

   
should consult their tax advisers regarding the applicable requirements in their
particular states, including the effect, if any, of the Fund's indirect
ownership (through the Portfolio) of any such obligations.
     After the close of each calendar year, the Fund will send
a notice to shareholders that provides information about the federal tax status
of distributions to shareholders for such calendar year.
                           THE FUND AND THE PORTFOLIO
     The Fund is a separate investment series of Standish, Ayer & Wood
Investment Trust, an unincorporated business trust organized under the laws of
The Commonwealth of Massachusetts pursuant to an Agreement and Declaration of
Trust dated August 13, 1986. Under the Agreement and Declaration of Trust, the
Trustees have authority to issue an unlimited number of shares of beneficial
interest, par value $.01 per share, of the Fund. Each share of the Fund is
entitled to one vote. All Fund shares have equal rights with regard to voting,
redemption, dividends, distributions and liquidation, and shareholders of the
Fund have the right to vote as a separate class with respect to certain matters
under the 1940 Act and the Agreement and Declaration of Trust. Shares of the
Fund do not have cumulative voting rights. Fractional shares have proportional
voting rights and participate in any distributions and dividends. When issued,
each Fund share will be fully paid and nonassessable. Shareholders of the Fund
do not have preemptive or conversion rights. Certificates representing shares of
the Fund will not be issued.
     The Trust has established fourteen series that currently offer their shares
to the public and may establish additional series at any time. Each series is a
separate taxpayer, eligible to qualify as a separate regulated investment
company for federal income tax purposes. The calculation of the net asset value
of a series and the tax consequences of investing in a series will be determined
separately for each series.
     The Trust is not required to hold annual meetings of shareholders. Special
meetings of shareholders may be called from time to time for purposes such as
electing or removing Trustees, changing a fundamental policy, or approving an
investment advisory agreement.
     If less than two-thirds of the Trustees holding office have been elected by
shareholders, a special meeting of shareholders of the Trust will be called to
elect Trustees. Under the Agreement and Declaration of Trust and the 1940 Act,
the record holders of not less than two-thirds of the outstanding shares of the
Trust may remove a Trustee by votes cast in person or by proxy at a meeting
called for the purpose or by a written declaration filed with each of the
Trust's custodian banks. Except as described above, the Trustees will continue
to hold office and may appoint successor Trustees. Whenever ten or more
shareholders of the Trust who have been such for at least six months, and who
hold in the aggregate shares having a net asset value of at least $25,000 or
which represent at least 1% of the outstanding shares, whichever is less, apply
to the Trustees in writing stating that they wish to communicate with other
shareholders with a view to obtaining signatures to request a meeting, and such
application is accompanied by a form of communication and request which they
    

<PAGE>

wish to transmit, the Trustees shall within five (5) business days after receipt
of such application either (1) afford to such applicants access to a list of the
names and addresses of all shareholders as recorded on the books of the Trust;
or (2) inform such applicants as to the approximate number of shareholders of
record and the approximate cost of mailing to them the proposed communication or
form of request.
     The Portfolio, in which all the Investable Assets of the Fund are invested,
is a series of Standish, Ayer & Wood Master Portfolio, an open-end management
investment company. The Portfolio Trust's Declaration of Trust provides that the
Portfolio Trust may establish and designate separate series of the Portfolio
Trust. The Portfolio Trust has established four series and may establish
additional series at any time. The Portfolio Trust's Declaration of Trust also
provides that the Fund and other entities investing in the Portfolio (e.g.,
other investment companies, insurance company separate accounts and common and
commingled trust funds) will not be liable for the obligations of the Portfolio,
although they will bear the risk of loss of their entire respective interests in
the Portfolio. However, there is a risk that interest-holders in the Portfolio
may be held personally liable as partners for the Portfolio's obligations.
Because the Portfolio Trust's declaration of trust disclaims interest-holder
liability and provides for indemnification against such liability, the risk of
the Fund incurring financial loss on account of such liability is limited to
circumstances in which both inadequate insurance existed and the Portfolio
itself was unable to meet its obligations. As such, it is unlikely that the Fund
would experience liability from the investment structure itself. In any event,
shareholders of the Fund will continue to remain shareholders of a Massachusetts
business trust, and the risk of such a person incurring liability by reason of
being a shareholder of the Fund is remote. The interests in the Portfolio Trust
are divided into separate series, such as the Portfolio. No series of the
Portfolio Trust has any preference over any other series.
     Investors in other series of the Portfolio Trust will not be involved in
any vote involving only the Portfolio. Investors of all of the series of the
Portfolio Trust will, however, vote together to elect Trustees of the Portfolio
Trust and for certain other matters affecting the Portfolio Trust. As provided
by the 1940 Act, under certain circumstances, the shareholders of one or more
series could control the outcome of these votes.
     Inquiries concerning the Fund should be made by contacting the Fund or the
Principal Underwriter at the address and telephone number listed on the cover of
this Prospectus.
                              PRINCIPAL UNDERWRITER
     Standish Fund Distributors, L.P., One Financial Center, 26th Floor, Boston,
Massachusetts 02111, serves as the Trust's principal underwriter.
             CUSTODIAN, TRANSFER AGENT AND DIVIDEND DISBURSING AGENT
     Investors Bank & Trust Company, 24 Federal Street, Boston, Massachusetts
02110, serves as the Fund's transfer and dividend disbursing agent and as
custodian of all cash and securities of the Portfolio.

<PAGE>

                             INDEPENDENT ACCOUNTANTS
     Coopers & Lybrand L.L.P., One Post Office Square, Boston, Massachusetts
02109 and Coopers & Lybrand, P.O. Box 219, Grand Cayman, Cayman Islands, BWI,
serve as independent accountants for the Trust and the Portfolio Trust,
respectively, and will audit the Fund's and the Portfolio's respective financial
statements annually.
                                  LEGAL COUNSEL
     Hale and Dorr, 60 State Street, Boston, Massachusetts 02109, is legal
counsel to the Trust, the Portfolio Trust and
the Adviser.

   
- --------------------------------------------------------------------------------
     No dealer, salesman or other person has been authorized to give any
information or to make any representations other than those contained in this
Prospectus or in the Statement of Additional Information, and, if given or made,
such other information or representations must not be relied upon as having been
authorized by the Trust. This Prospectus does not constitute an offering in any
jurisdiction in which such offering may not be lawfully made.
    



<PAGE>

   
                         TAX CERTIFICATION INSTRUCTIONS
     Federal law requires that taxable distributions and proceeds of redemptions
and exchanges be reported to the IRS and that 31% be withheld if you fail to
provide your correct Taxpayer Identification Number (TIN) and the TIN-related
certifications contained in the Account Purchase Application (Application) or
you are otherwise subject to backup withholding. The Fund will not impose backup
withholding as a result of your failure to make any certification, except the
certifications in the Application that directly relate to your TIN and backup
withholding status. Amounts withheld and forwarded to the IRS can be credited as
a payment of tax when completing your Federal income tax return.
     For most individual taxpayers, the TIN is the social security number.
Special rules apply for certain accounts. For example, for an account
established under the Uniform Gift to Minors Act, the TIN of the minor should be
furnished. If you do not have a TIN, you may apply for one using forms available
at local offices of the Social Security Administration or the IRS, and you
should write "Applied For" in the space for a TIN on the Application.
     Recipients exempt from backup withholding, including corporations and
certain other entities, should provide their TIN and underline "exempt" in
section 2(a) of the TIN section of the Application to avoid possible erroneous
withholding. Non-resident aliens and foreign entities may be subject to
withholding of up to 30% on certain distributions received from the Fund and
must provide certain certifications on IRS Form W-8 to avoid backup withholding
with respect to other payments. For further information, see Code Sections 1441,
1442 and 3406 and/or consult your tax adviser.
    

<PAGE>

                              STANDISH EQUITY FUND
                               Investment Adviser
                           Standish, Ayer & Wood, Inc.
                              One Financial Center
                           Boston, Massachusetts 02111

                                    Custodian
                         Investors Bank & Trust Company
                                24 Federal Street
                           Boston, Massachusetts 02110

                              Principal Underwriter
                        Standish Fund Distributors, L.P.
                              One Financial Center
                           Boston, Massachusetts 02111

                             Independent Accountants
                            Coopers & Lybrand L.L.P.
                             One Post Office Square
                           Boston, Massachusetts 02109

                                  Legal Counsel
                                  Hale and Dorr
                                 60 State Street
                           Boston, Massachusetts 02109

<PAGE>
April 29, 1996



                              STANDISH EQUITY FUND

                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795

                       STATEMENT OF ADDITIONAL INFORMATION

     This Statement of Additional Information is not a prospectus, but expands
upon and supplements the information contained in the Prospectus dated April 29,
1996, as amended and/or supplemented from time to time (the "Prospectus") of
Standish Equity Fund (the "Fund"), a separate investment series of Standish,
Ayer & Wood Investment Trust (the "Trust"). This Statement of Additional
Information should be read in conjunction with the Fund's Prospectus, a copy of
which may be obtained without charge by writing or calling the Trust's principal
underwriter, Standish Fund Distributors, L.P. (the "Principal Underwriter"), at
the address and phone number set forth above.
     THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.

                                    CONTENTS
Investment Objective and Policies............................2
Investment Restrictions......................................8
Calculation of Performance Data .............................9
Management..................................................10
Redemption of Shares........................................16
Portfolio Transactions......................................16
Determination of Net Asset Value............................16
The Fund and Its Shares.....................................17
The Portfolio and Its Investors.............................17
Taxation....................................................18
Additional Information......................................20
Experts and Financial Statements............................20
Financial Statements........................................21


<PAGE>

   
                        INVESTMENT OBJECTIVE AND POLICIES
     As described in the Prospectus, the Fund seeks to achieve its investment
objective by investing all its investable assets in the Standish Equity
Portfolio (the "Portfolio"), a series of Standish, Ayer & Wood Master Portfolio
(the "Portfolio Trust"), an open-end management investment company. The
Portfolio has the same investment objective and restrictions as the Fund.
     The Fund's Prospectus describes the investment objective of the Fund and
the Portfolio and summarizes the investment policies they will follow. Since the
investment characteristics of the Fund corresponds directly to those of the
Portfolio, the following, which supplements the Prospectus, is a discussion of
the various investment techniques employed by the Portfolio. See the Prospectus
for a more complete description of the Fund's and the Portfolio's investment
objective, policies and restrictions.
    

Investment Objective
     The Portfolio's investment objective is to achieve long-term growth of
capital through investment primarily in equity securities of companies which
appear to be undervalued. Under normal circumstances, at least 80% of the
Portfolio's assets will be invested in such securities. The Portfolio may invest
in equity securities of foreign issuers that are listed on a United States
exchange or traded in the U.S. over-the-counter market, but will not invest more
than 10% of its assets in such securities which are not so listed or traded. In
addition, the Portfolio may engage in certain strategic transactions as
discussed below. Although the Portfolio normally does not invest in securities
which are restricted as to disposition by federal securities laws or are
otherwise illiquid, the Portfolio may so invest up to 15% of its net assets. The
Portfolio purchases short-term interest-bearing securities with uninvested
funds, the amount of which will depend upon market conditions and the needs of
the Portfolio.

Suitability and Risk Factors
     The Fund is not intended to provide an investment program meeting all of
the requirements of an investor. The companies in which the Portfolio invests
generally reinvest their earnings, and dividend income should not be expected.
Additionally, notwithstanding the Portfolio's ability to spread risk by holding
securities of a number of portfolio companies, shareholders should be able and
prepared to bear the risk of investment losses which may accompany the
investments contemplated by the Portfolio.

Foreign Securities
     Foreign securities may be purchased and sold in over-the-counter markets
(but persons affiliated with the Portfolio will not act as principal in such
purchases and sales) or on stock exchanges located in the countries in which the
respective principal offices of the issuers of the various securities are
located, if that is the best available market. Foreign stock markets are
generally not as developed or efficient as those in the United States. While
growing in volume, they usually have substantially less volume than the New York
Stock Exchange, and securities of some foreign companies are less liquid and
more volatile than securities of comparable United States companies. Fixed
commissions on foreign stock exchanges are generally higher than negotiated

<PAGE>

commissions on United States exchanges, although the Portfolio will endeavor to
achieve the most favorable net results on its portfolio transactions. There is
generally less government supervision and regulation of stock exchanges, brokers
and listed companies abroad than in the United States.
     The dividends and interest payable on certain of the Portfolio's foreign
portfolio securities may be subject to foreign withholding taxes and in some
cases capital gains from such securities may also be subject to foreign tax,
thus reducing the net amount of income or gain available for distribution to the
Fund's shareholders.
     Investors should understand that the expense ratio of the Portfolio may be
higher than that of investment companies investing exclusively in domestic
securities because of the cost of maintaining the custody of foreign securities.

Strategic Transactions
     The Portfolio may, but is not required to, utilize various other investment
strategies as described below to hedge various market risks (such as interest
rates, currency exchange rates, and broad or specific equity market movements),
or to enhance potential gain. Such strategies are generally accepted as part of
modern portfolio management and are regularly utilized by many mutual funds and
other institutional investors. Techniques and instruments used by the Portfolio
may change over time as new instruments and strategies are developed or
regulatory changes occur.
     In the course of pursuing its investment objective, the Portfolio may
purchase and sell (write) exchange-listed and over-the-counter put and call
options on securities, equity indices and other financial instruments; purchase
and sell financial futures contracts and options thereon; enter into various
interest rate transactions such as swaps, caps, floors or collars; and enter
into various currency transactions such as currency forward contracts, currency
futures contracts, currency swaps or options on currencies or currency futures
(collectively, all the above are called "Strategic Transactions"). Strategic
Transactions may be used in an attempt to protect against possible changes in
the market value of securities held in or to be purchased for the Portfolio's
portfolio resulting from securities market or currency exchange rate
fluctuations, to protect the Portfolio's unrealized gains in the value of its
portfolio securities, to facilitate the sale of such securities for investment
purposes, or to establish a position in the derivatives markets as a temporary
substitute for purchasing or selling particular securities. In addition to the
hedging transactions referred to in the preceding sentence, Strategic
Transactions may also be used to enhance potential gain in circumstances where
hedging is not involved although the Portfolio will attempt to limit its net
loss exposure resulting from Strategic Transactions entered into for such
purposes to not more than 3% of the Portfolio's net assets at any one time and,
to the extent necessary, the Portfolio will close out transactions in order to
comply with this limitation. (Transactions such as writing covered call options
are considered to involve hedging for the purposes of this limitation.) In
calculating the Portfolio's net loss exposure from such Strategic Transactions,
an unrealized gain from a particular Strategic Transaction position would be
netted against an unrealized loss from a related Strategic Transaction position.
For example, if Standish, Ayer & Wood, Inc. ("Standish" or the "Adviser")
believes that the Portfolio is underweighted in cyclical stocks and overweighted

<PAGE>

in consumer stocks, the Portfolio may buy a cyclical index call option and sell
a cyclical index put option and sell a consumer index call option and buy a
consumer index put option. Under such circumstances, any unrealized loss in the
cyclical position would be netted against any unrealized gain in the consumer
position (and vice versa) for purposes of calculating the Portfolio's net loss
exposure. The ability of the Portfolio to utilize these Strategic Transactions
successfully will depend on the Adviser's ability to predict pertinent market
movements, which cannot be assured. The Portfolio will comply with applicable
regulatory requirements when implementing these strategies, techniques and
instruments. The Portfolio's activities involving Strategic Transactions may be
limited in order to enable the Fund to comply with the requirements of
Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code") for
qualification as a regulated investment company.

   
Risks of Strategic Transactions
     Strategic Transactions have risks associated with them including possible
default by the other party to the transaction, illiquidity and, to the extent
the Adviser's view as to certain market movements is incorrect, the risk that
the use of such Strategic Transactions could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the Portfolio, force the purchase or sale, respectively, of portfolio
securities at inopportune times or for prices higher than (in the case of
purchases due to the exercise of put options) or lower than (in the case of
sales due to the exercise of call options) current market values, limit the
amount of appreciation the Portfolio can realize on its investments or cause the
Portfolio to hold a security it might otherwise sell. The use of currency
transactions can result in the Portfolio incurring losses as a result of a
number of factors including the imposition of exchange controls, suspension of
settlements, or the inability to deliver or receive a specified currency. The
use of options and futures transactions entails certain other risks. In
particular, the variable degree of correlation between price movements of
futures contracts and price movements in the related portfolio position of the
Portfolio creates the possibility that losses on the hedging instrument may be
greater than gains in the value of the Portfolio's position. The writing of
options could significantly increase the Portfolio's portfolio turnover rate
and, therefore, associated brokerage commissions or spreads. In addition,
futures and options markets may not be liquid in all circumstances and certain
over-the-counter options may have no markets. As a result, in certain markets,
the Portfolio might not be able to close out a transaction without incurring
substantial losses, if at all. Although the use of futures and options
transactions for hedging should tend to minimize the risk of loss due to a
decline in the value of the hedged position, at the same time, in certain
circumstances, they tend to limit any potential gain which might result from an
increase in value of such position. The loss incurred by the Portfolio in
writing options on futures and entering into futures transactions is potentially
unlimited; however, as described above, the Portfolio will attempt to limit its
    

<PAGE>

net loss exposure resulting from Strategic Transactions entered into for
non-hedging purposes to not more than 3% of its net assets at any one time.
Futures markets are highly volatile and the use of futures may increase the
volatility of the Fund's net asset value. Finally, entering into futures
contracts would create a greater ongoing potential financial risk than would
purchases of options where the exposure is limited to the cost of the initial
premium. Losses resulting from the use of Strategic Transactions would reduce
net asset value and the net result may be less favorable than if the Strategic
Transactions had not been utilized.

General Characteristics of Options
     Put options and call options typically have similar structural
characteristics and operational mechanics regardless of the underlying
instrument on which they are purchased or sold. Thus, the following general
discussion relates to each of the particular types of options discussed in
greater detail below. In addition, many Strategic Transactions involving options
require segregation of the Portfolio's assets in special accounts, as described
below under "Use of Segregated Accounts."
     A put option gives the purchaser of the option, in consideration for the
payment of a premium, the right to sell, and the writer the obligation to buy
(if the option is exercised), the underlying security, commodity, index,
currency or other instrument at the exercise price. For instance, the
Portfolio's purchase of a put option on a security might be designed to protect
its holdings in the underlying instrument (or, in some cases, a similar
instrument) against a substantial decline in the market value by giving the
Portfolio the right to sell such instrument at the option exercise price. A call
option, in consideration for the payment of a premium, gives the purchaser of
the option the right to buy, and the seller the obligation to sell (if the
option is exercised), the underlying instrument at the exercise price. The
Portfolio may purchase a call option on a security, futures contract, index,
currency or other instrument to seek to protect the Portfolio against an
increase in the price of the underlying instrument that it intends to purchase
in the future by fixing the price at which it may purchase such instrument. An
American style put or call option may be exercised at any time during the option
period while a European style put or call option may be exercised only upon
expiration or during a fixed period prior thereto. The Portfolio is authorized
to purchase and sell exchange listed options and over-the-counter options ("OTC
options"). Exchange listed options are issued by a regulated intermediary such
as the Options Clearing Corporation ("OCC"), which guarantees the performance of
the obligations of the parties to such options. The discussion below uses the
OCC as an example, but is also applicable to other financial intermediaries.
     With certain exceptions, exchange listed options generally settle by
physical delivery of the underlying security or currency, although in the future
cash settlement may become available. Index options and Eurodollar instruments
are cash settled for the net amount, if any, by which the option is
"in-the-money" (i.e., where the value of the underlying instrument exceeds, in
the case of a call option, or is less than, in the case of a put option, the
exercise price of the option) at the time the option is exercised. Frequently,
rather than taking or making delivery of the underlying instrument through the
process of exercising the option, listed options are closed by entering into
offsetting purchase or sale transactions that do not result in ownership of the
new option.

<PAGE>

     The Portfolio's ability to close out its position as a purchaser or seller
of an exchange listed put or call option is dependent, in part, upon the
liquidity of the option market. There is no assurance that a liquid option
market on an exchange will exist. In the event that the relevant market for an
option on an exchange ceases to exist, outstanding options on that exchange
would generally continue to be exercisable in accordance with their terms.
     The hours of trading for listed options may not coincide with the hours
during which the underlying financial instruments are traded. To the extent that
the option markets close before the markets for the underlying financial
instruments, significant price and rate movements can take place in the
underlying markets that cannot be reflected in the option markets.
     OTC options are purchased from or sold to securities dealers, financial
institutions or other parties ("Counterparties") through direct bilateral
agreement with the Counterparty. In contrast to exchange listed options, which
generally have standardized terms and performance mechanics, all the terms of an
OTC option, including such terms as method of settlement, term, exercise price,
premium, guarantees and security, are set by negotiation of the parties. The
Portfolio will generally sell (write) OTC options (other than OTC currency
options) that are subject to a buy-back provision permitting the Portfolio to
require the Counterparty to sell the option back to the Portfolio at a formula
price within seven days. (To the extent that the Portfolio does not do so, the
OTC options are subject to the Portfolio's restriction on illiquid securities.)
The Portfolio expects generally to enter into OTC options that have cash
settlement provisions, although it is not required to do so.
     Unless the parties provide for it, there is no central clearing or guaranty
function in an OTC option. As a result, if the Counterparty fails to make
delivery of the security, currency or other instrument underlying an OTC option
it has entered into with the Portfolio or fails to make a cash settlement
payment due in accordance with the terms of that option, the Portfolio will lose
any premium it paid for the option as well as any anticipated benefit of the
transaction. Accordingly, the Adviser must assess the creditworthiness of each
such Counterparty or any guarantor or credit enhancement of the Counterparty's
credit to determine the likelihood that the terms of the OTC option will be
satisfied. The Portfolio will engage in OTC option transactions only with U.S.
Government securities dealers recognized by the Federal Reserve Bank of New York
as "primary dealers", or broker dealers, domestic or foreign banks or other
financial institutions which have received, combined with any credit
enhancements, a long-term debt rating of A from Standard & Poor's Ratings Group
("S&P") or Moody's Investors Service, Inc. ("Moody's") or an equivalent rating
from any other nationally recognized statistical rating organization ("NRSRO")
or which issue debt that is determined to be of equivalent credit quality by the
Adviser. The staff of the Securities and Exchange Commission ("SEC") currently
takes the position that, absent the buy-back provisions discussed above, OTC
options purchased by the Portfolio, and portfolio securities "covering" the
amount of the Portfolio's obligation pursuant to an OTC option sold by it (the

<PAGE>

   
cost of the sell-back plus the in-the-money amount, if any) are illiquid, and
are subject to the Portfolio's limitation on investing in illiquid securities.
However, for options written with "primary dealers" in U.S. Government
securities pursuant to an agreement requiring a closing purchase transaction at
a formula price, the amount which is considered to be illiquid may be calculated
by reference to a formula price.
     If the Portfolio sells (writes) a call option, the premium that it receives
may serve as a partial hedge, to the extent of the option premium, against a
decrease in the value of the underlying securities or instruments in its
portfolio or will increase the Portfolio's income. The sale (writing) of put
options can also provide income.
     The Portfolio may purchase and sell (write) call options on securities,
equity securities (including convertible securities) and Eurodollar instruments
that are traded on U.S. and foreign securities exchanges and in the
over-the-counter markets, and on securities indices, currencies and futures
contracts. All calls sold by the Portfolio must be "covered" (i.e., the
Portfolio must own the securities or futures contract subject to the call) or
must meet the asset segregation requirements described below as long as the call
is outstanding. Even though the Portfolio will receive the option premium to
help offset any loss, the Portfolio may incur a loss if the exercise price is
below the market price for the security subject to the call at the time of
exercise. A call sold by the Portfolio also exposes the Portfolio during the
term of the option to possible loss of opportunity to realize appreciation in
the market price of the underlying security or instrument and may require the
Portfolio to hold a security or instrument which it might otherwise have sold.
     The Portfolio may purchase and sell (write) put options on securities
including equity securities (including convertible securities) and Eurodollar
instruments (whether or not it holds the above securities in its portfolio), and
on securities indices, currencies and futures contracts. The Portfolio will not
sell put options if, as a result, more than 50% of the Portfolio's assets would
be required to be segregated to cover its potential obligations under such put
options other than those with respect to futures and options thereon. In selling
put options, there is a risk that the Portfolio may be required to buy the
underlying security at a price above the market price.
    

Options on Securities Indices and Other Financial Indices
     The Portfolio may also purchase and sell (write) call and put options on
securities indices and other financial indices. Options on securities indices
and other financial indices are similar to options on a security or other
instrument except that, rather than settling by physical delivery of the
underlying instrument, they settle by cash settlement. For example, an option on
an index gives the holder the right to receive, upon exercise of the option, an
amount of cash if the closing level of the index upon which the option is based
exceeds, in the case of a call, or is less than, in the case of a put, the
exercise price of the option (except if, in the case of an OTC option, physical
delivery is specified). This amount of cash is equal to the differential between
the closing price of the index and the exercise price of the option, which also
may be multiplied by a formula value. The seller of the option is obligated, in

<PAGE>

return for the premium received, to make delivery of this amount upon exercise
of the option. In addition to the methods described above, the Portfolio may
cover call options on a securities index by owning securities whose price
changes are expected to be similar to those of the underlying index, or by
having an absolute and immediate right to acquire such securities without
additional cash consideration (or for additional cash consideration held in a
segregated account by its custodian) upon conversion or exchange of other
securities in its portfolio.

General Characteristics of Futures
     The Portfolio may enter into financial futures contracts or purchase or
sell put and call options on such futures. Futures are generally bought and sold
on the commodities exchanges where they are listed and involve payment of
initial and variation margin as described below. The sale of futures contracts
creates a firm obligation by the Portfolio, as seller, to deliver to the buyer
the specific type of financial instrument called for in the contract at a
specific future time for a specified price (or, with respect to index futures
and Eurodollar instruments, the net cash amount). The purchase of futures
contracts creates a corresponding obligation by the Portfolio, as purchaser to
purchase a financial instrument at a specific time and price. Options on futures
contracts are similar to options on securities except that an option on a
futures contract gives the purchaser the right in return for the premium paid to
assume a position in a futures contract and obligates the seller to deliver such
position upon exercise of the option.
     The Portfolio's use of financial futures and options thereon will in all
cases be consistent with applicable regulatory requirements and in particular
the regulations of the Commodity Futures Trading Commission relating to
exclusions from regulation as a commodity pool operator. Those regulations
currently provide that the Portfolio may use commodity futures and option
positions (i) for bona fide hedging purposes without regard to the percentage of
assets committed to margin and option premiums, or (ii) for other purposes
permitted by the SEC to the extent that the aggregate initial margin and option
premiums required to establish such non-hedging positions (net of the amount the
positions were "in the money" at the time of purchase) do not exceed 5% of the
net asset value of the Portfolio's portfolio, after taking into account
unrealized profits and losses on such positions. Typically, maintaining a
futures contract or selling an option thereon requires the Portfolio to deposit
with its custodian for the benefit of a futures commission merchant as security
for its obligations an amount of cash or other specified assets (initial margin)
which initially is typically 1% to 10% of the face amount of the contract (but
may be higher in some circumstances). Additional cash or assets (variation
margin) may be required to be deposited directly with the futures commission
merchant thereafter on a daily basis as the value of the contract fluctuates.
The purchase of an option on financial futures involves payment of a premium for
the option without any further obligation on the part of the Portfolio. If the
Portfolio exercises an option on a futures contract it will be obligated to post
initial margin (and potential subsequent variation margin) for the resulting
futures position just as it would for any position. Futures contracts and

<PAGE>

options thereon are generally settled by entering into an offsetting transaction
but there can be no assurance that the position can be offset prior to
settlement at an advantageous price, nor that delivery will occur. The
segregation requirements with respect to futures contracts and options thereon
are described below.

Currency Transactions
     The Portfolio may engage in currency transactions with Counterparties in
order to hedge the value of portfolio holdings denominated in particular
currencies against fluctuations in relative value or to enhance potential gain.
Currency transactions include currency contracts, exchange listed currency
futures, exchange listed and OTC options on currencies, and currency swaps. A
forward currency contract involves a privately negotiated obligation to purchase
or sell (with delivery generally required) a specific currency at a future date,
which may be any fixed number of days from the date of the contract agreed upon
by the parties, at a price set at the time of the contract. A currency swap is
an agreement to exchange cash flows based on the notional (agreed-upon)
difference among two or more currencies and operates similarly to an interest
rate swap, which is described below. A Portfolio may enter into over-the-counter
currency transactions with Counterparties which have received, combined with any
credit enhancements, a long term debt rating of A by S&P or Moody's,
respectively, or that have an equivalent rating from a NRSRO or (except for OTC
currency options) whose obligations are determined to be of equivalent credit
quality by the Adviser.
     The Portfolio's dealings in forward currency contracts and other currency
transactions such as futures, options, options on futures and swaps will
generally be limited to hedging involving either specific transactions or
portfolio positions. See, "Strategic Transactions." Transaction hedging is
entering into a currency transaction with respect to specific assets or
liabilities of a Portfolio, which will generally arise in connection with the
purchase or sale of its portfolio securities or the receipt of income therefrom.
Position hedging is entering into a currency transaction with respect to
portfolio security positions denominated or generally quoted in that currency.
     The Portfolio will not enter into a transaction to hedge currency exposure
to an extent greater, after netting all transactions intended wholly or
partially to offset other transactions, than the aggregate market value (at the
time of entering into the transaction) of the securities held in its portfolio
that are denominated or generally quoted in or currently convertible into such
currency, other than with respect to proxy hedging as described below.
     The Portfolio may also cross-hedge currencies by entering into transactions
to purchase or sell one or more currencies that are expected to decline in value
in relation to other currencies to which the Portfolio has or in which the
Portfolio expects to have portfolio exposure. For example, the Portfolio may
hold a French security and the Adviser may believe that French francs will
deteriorate against German marks. The Portfolio would sell French francs to
reduce its exposure to that currency and buy German marks. This strategy would
be a hedge against a decline in the value of French francs, although it would
expose the Portfolio to declines in the value of the German mark relative to the
U.S. dollar.

<PAGE>

     To reduce the effect of currency fluctuations on the value of existing or
anticipated holdings of portfolio securities, the Portfolio may also engage in
proxy hedging. Proxy hedging is often used when the currency to which the
Portfolio's portfolio is exposed is difficult to hedge or to hedge against the
dollar. Proxy hedging entails entering into a forward contract to sell a
currency whose changes in value are generally considered to be linked to a
currency or currencies in which certain of the Portfolio's portfolio securities
are or are expected to be denominated, and to buy U.S. dollars. The amount of
the contract would not exceed the value of the Portfolio's securities
denominated in linked currencies. For example, if the Adviser considers that the
Austrian schilling is linked to the German deutschemark (the "D-mark"), the
Portfolio holds securities denominated in schillings and the Adviser believes
that the value of schillings will decline against the U.S. dollar, the Adviser
may enter into a contract to sell D-marks and buy dollars. Proxy hedging
involves some of the same risks and considerations as other transactions with
similar instruments. Currency transactions can result in losses to the Portfolio
if the currency being hedged fluctuates in value to a degree or in a direction
that is not anticipated. Further, there is the risk that the perceived linkage
between various currencies may not be present or may not be present during the
particular time that the Portfolio is engaging in proxy hedging. If the
Portfolio enters into a currency hedging transaction, the Portfolio will comply
with the asset segregation requirements described below.

   
Risks of Currency Transactions
     Currency transactions are subject to risks different from those of other
portfolio transactions. Because currency control is of great importance to the
issuing governments and influences economic planning and policy, purchases and
sales of currency and related instruments can be negatively affected by
government exchange controls, blockages, and manipulations or exchange
restrictions imposed by governments. These can result in losses to the Portfolio
if it is unable to deliver or receive currency or funds in settlement of
obligations and could also cause hedges it has entered into to be rendered
useless, resulting in full currency exposure as well as incurring transaction
costs. Buyers and sellers of currency futures are subject to the same risks that
apply to the use of futures generally. Further, settlement of a currency futures
contract for the purchase of most currencies must occur at a bank based in the
issuing nation. Trading options on currency futures is relatively new, and the
ability to establish and close out positions on such options is subject to the
maintenance of a liquid market which may not always be available. Currency
exchange rates may fluctuate based on factors extrinsic to that country's
economy.
    

Combined Transactions
     The Portfolio may enter into multiple transactions, including multiple
options transactions, multiple futures transactions, multiple currency
transactions (including forward currency contracts) and multiple interest rate
transactions, structured notes and any combination of futures, options, currency
and interest rate transactions ("component transactions"), instead of a single
Strategic Transaction, as part of a single or combined strategy when, in the
opinion of the Adviser it is in the best interests of the Portfolio to do so. A
combined transaction will usually contain elements of risk that are present in

<PAGE>

each of its component transactions. Although combined transactions are normally
entered into based on the Adviser's judgment that the combined strategies will
reduce risk or otherwise more effectively achieve the desired portfolio
management goal, it is possible that the combination will instead increase such
risks or hinder achievement of the portfolio management objective.

Swaps, Caps, Floors and Collars
     Among the Strategic Transactions into which the Portfolio may enter are
interest rate, currency and index swaps and the purchase or sale of related
caps, floors and collars. The Portfolio expects to enter into these transactions
primarily for hedging purposes, including, but not limited to, preserving a
return or spread on a particular investment or portion of its portfolio,
protecting against currency fluctuations, as a duration management technique or
protecting against an increase in the price of securities the Portfolio
anticipates purchasing at a later date. Swaps, caps, floors and collars may also
be used to enhance potential gain in circumstances where hedging is not involved
although, as described above, the Portfolio will attempt to limit its net loss
exposure resulting from swaps, caps, floors and collars and other Strategic
Transactions entered into for such purposes to not more than 3% of the
Portfolio's net assets at any one time. The Portfolio will not sell interest
rate caps or floors where it does not own securities or other instruments
providing the income stream the Portfolio may be obligated to pay. Interest rate
swaps involve the exchange by the Portfolio with another party of their
respective commitments to pay or receive interest, e.g., an exchange of floating
rate payments for fixed rate payments with respect to a notional amount of
principal. A currency swap is an agreement to exchange cash flows on a notional
amount of two or more currencies based on the relative value differential among
them and an index swap is an agreement to swap cash flows on a notional amount
based on changes in the values of the reference indices. The purchase of a cap
entitles the purchaser to receive payments on a notional principal amount from
the party selling such cap to the extent that a specified index exceeds a
predetermined interest rate or amount. The purchase of a floor entitles the
purchaser to receive payments on a notional principal amount from the party
selling such floor to the extent that a specified index falls below a
predetermined interest rate or amount. A collar is a combination of a cap and a
floor that preserves a certain rate of return within a predetermined range of
interest rates or values.
     The Portfolio will usually enter into swaps on a net basis, i.e., the two
payment streams are netted out in a cash settlement on the payment date or dates
specified in the instrument, with the Portfolio receiving or paying, as the case
may be, only the net amount of the two payments. The Portfolio will not enter
into any swap, cap, floor or collar transaction unless, at the time of entering
into such transaction, the unsecured long-term debt of the Counterparty,
combined with any credit enhancements, is rated at least A by S&P or Moody's or
has an equivalent rating from an NRSRO or which issue debt that is determined to
be of equivalent credit quality by the Adviser. If there is a default by the
Counterparty, the Portfolio may have contractual remedies pursuant to the
agreements related to the transaction. The swap market has grown substantially
in recent years with a large number of banks and investment banking firms acting
both as principals and as agents utilizing standardized swap documentation. As a
result, the swap market has become relatively liquid. Caps, floors and collars
are more recent innovations for which standardized documentation has not yet
been fully developed. Swaps, caps, floors and collars are considered illiquid

<PAGE>

for purposes of the Portfolio's policy regarding illiquid securities, unless it
is determined, based upon continuing review of the trading markets for the
specific security, that such security is liquid. The Board of Trustees has
adopted guidelines and delegated to the Adviser the daily function of
determining and monitoring the liquidity of swaps, caps, floors and collars. The
Portfolio Trust's Board of Trustees, however, retains oversight focusing on
factors such as valuation, liquidity and availability of information and is
ultimately responsible for such determinations. The staff of the SEC currently
takes the position that swaps, caps, floors and collars are illiquid, and are
subject to the Portfolio's limitation on investing in illiquid securities.

Eurodollar Contracts
     The Portfolio may make investments in Eurodollar contracts. Eurodollar
contracts are U.S. dollar-denominated futures contracts or options thereon which
are linked to the London Interbank Offered Rate ("LIBOR"), although foreign
currency-denominated instruments are available from time to time. Eurodollar
futures contracts enable purchasers to obtain a fixed rate for the lending of
funds and sellers to obtain a fixed rate for borrowings. The Portfolio might use
Eurodollar futures contracts and options thereon to hedge against changes in
LIBOR, to which many interest rate swaps and fixed income instruments are
linked.

Risks of Strategic Transactions Outside the United States
     When conducted outside the United States, Strategic Transactions may not be
regulated as rigorously as in the United States, may not involve a clearing
mechanism and related guarantees, and are subject to the risk of governmental
actions affecting trading in, or the prices of, foreign securities, currencies
and other instruments. The value of such positions also could be adversely
affected by: (i) lesser availability than in the United States of data on which
to make trading decisions, (ii) delays in the Portfolio's ability to act upon
economic events occurring in foreign markets during non-business hours in the
United States, (iii) the imposition of different exercise and settlement terms
and procedures and margin requirements than in the United States, (iv) lower
trading volume and liquidity, and (v) other complex foreign political, legal and
economic factors. At the same time, Strategic Transactions may offer advantages
such as trading in instruments that are not currently traded in the United
States or arbitrage possibilities not available in the United States.

Use of Segregated Accounts
     The Portfolio will hold securities or other instruments whose values are
expected to offset its obligations under the Strategic Transactions. The
Portfolio will cover Strategic Transactions as required by interpretive
positions of the SEC. The Portfolio will not enter into Strategic Transactions
that expose the Portfolio to an obligation to another party unless it owns

<PAGE>

either (i) an offsetting position in securities or other options, futures
contracts or other instruments or (ii) cash, receivables or liquid, high grade
debt securities with a value sufficient to cover its potential obligations. The
Portfolio may have to comply with any applicable regulatory requirements for
Strategic Transactions, and if required, will set aside cash and other assets in
a segregated account with its custodian bank in the amount prescribed. In that
case, the Portfolio's custodian would maintain the value of such segregated
account equal to the prescribed amount by adding or removing additional cash or
other assets to account for fluctuations in the value of the account and the
Fund's obligations on the underlying Strategic Transactions. Assets held in a
segregated account would not be sold while the Strategic Transaction is
outstanding, unless they are replaced with similar assets. As a result, there is
a possibility that segregation of a large percentage of the Portfolio's assets
could impede portfolio management or the Portfolio's ability to meet redemption
requests or other current obligations.

   
Money Market Instruments and Repurchase Agreements
     When the Adviser considers investments in equity securities to present
excessive risks and to maintain liquidity for redemptions, the Portfolio may
invest all or a portion of its assets in money market instruments or short-term
interest-bearing securities. The Portfolio may also invest uncommitted cash in
such instruments and securities.
     Money market instruments include short-term U.S. government securities,
U.S. and foreign commercial paper (promissory notes issued by corporations to
finance their short-term credit needs), negotiable certificates of deposit,
non-negotiable fixed time deposits, bankers' acceptances and repurchase
agreements.
     U.S. government  securities include securities which are direct obligations
of the U.S. government backed by the full faith and credit of the United States,
and securities issued by agencies and  instrumentalities of the U.S. government,
which may be guaranteed by the U.S.  Treasury or supported by the issuer's right
to borrow from the Treasury or may be backed by the credit of the federal agency
or instrumentality itself. Agencies and instrumentalities of the U.S. government
include,  but are not limited to,  Federal  Land Banks,  the Federal Farm Credit
Bank,  the Central Bank for  Cooperatives,  Federal  Intermediate  Credit Banks,
Federal Home Loan Banks and the Federal National Mortgage Association.
     A repurchase agreement is an agreement under which the Portfolio acquires
money market instruments (generally U.S. government securities, bankers'
acceptances or certificates of deposit) from a commercial bank, broker or
dealer, subject to resale to the seller at an agreed-upon price and date
(normally the next business day). The resale price reflects an agreed-upon
interest rate effective for the period the instruments are held by the Portfolio
and is unrelated to the interest rate on the instruments. The instruments
acquired by the Portfolio (including accrued interest) must have an aggregate
market value in excess of the resale price and will be held by the custodian
bank for the Portfolio until they are repurchased. The Trustees will monitor the
standards which the Adviser will use in reviewing the creditworthiness of any
party to a repurchase agreement with the Portfolio.
    

<PAGE>

     The use of repurchase agreements involves certain risks. For example, if
the seller defaults on its obligation to repurchase the instruments acquired by
the Portfolio at a time when their market value has declined, the Portfolio may
incur a loss. If the seller becomes insolvent or subject to liquidation or
reorganization under bankruptcy or other laws, a court may determine that the
instruments acquired by the Portfolio are collateral for a loan by the Portfolio
and therefore are subject to sale by the trustee in bankruptcy. Finally, it is
possible that the Portfolio may not be able to substantiate its interest in the
instruments it acquires. While the Trustees acknowledge these risks, it is
expected that they can be controlled through careful documentation and
monitoring.

Portfolio Turnover
     The Portfolio places no restrictions on portfolio turnover and it may sell
any portfolio security without regard to the period of time it has been held,
except as may be necessary to enable the Fund to maintain its status as a
regulated investment company under the Internal Revenue Code. The Portfolio may
therefore generally change its portfolio investments at any time in accordance
with the Adviser's appraisal of factors affecting any particular issuer or
market, or the economy in general.
                             INVESTMENT RESTRICTIONS
     The Fund and the Portfolio have each adopted the following fundamental
policies. Each of the Fund's and the Portfolio's fundamental policies cannot be
changed unless the change is approved by the "vote of the outstanding voting
securities" of the Fund or the Portfolio, as the case may be, which phrase as
used herein means the lesser of (i) 67% or more of the voting securities of the
Fund or the Portfolio present at a meeting, if the holders of more than 50% of
the outstanding voting securities of the Fund or the Portfolio are present or
represented by proxy, or (ii) more than 50% of the outstanding voting securities
of the Fund or the Portfolio.
     As a matter of fundamental policy, the Portfolio (Fund) may not:

   
     1.  Invest more than 25% of the current  value of its total  assets in any
         single  industry,  provided that this  restriction  shall not apply to
         U.S. government securities.
     2.  Underwrite the securities of other issuers, except to the extent that,
         in connection with the disposition of portfolio securities, the
         Portfolio (Fund) may be deemed to be an underwriter under the
         Securities Act of 1933.
     3.  Purchase real estate or real estate mortgage loans.
     4.  Purchase securities on margin (except that the Portfolio (Fund) may
         obtain such short-term credits as may be necessary for the clearance of
         purchases and sales of securities).
     5.  Purchase or sell commodities or commodity contracts (except futures
         contracts and options on such futures contracts and foreign currency
         exchange transactions).
     6.  With respect to at least 75% of its total assets, invest more than 5%
         in the securities of any one issuer (other than the U.S. Government,
         its agencies or instrumentalities) or acquire more than 10% of the
         outstanding voting securities of any issuer.
    

<PAGE>

     7.  Issue senior securities, borrow money, enter into reverse repurchase
         agreements or pledge or mortgage its assets, except that the Portfolio
         (Fund) may borrow from banks in an amount up to 15% of the current
         value of its total assets as a temporary measure for extraordinary or
         emergency purposes (but not investment purposes), and pledge its assets
         to an extent not greater than 15% of the current value of its total
         assets to secure such borrowings; however, the Fund may not make any
         additional investments while its outstanding borrowings exceed 5% of
         the current value of its total assets.
     8.  Make loans of portfolio securities, except that the Portfolio may enter
         into repurchase agreements and except that the Fund may enter into
         repurchase agreements with respect to 10% of the value of its net
         assets.
     Notwithstanding the foregoing, the Fund may invest all of its assets (other
than assets which are not "investment securities" (as defined in the 1940 Act)
or are excepted by the SEC) in an open-end management investment company with
substantially the same investment objective as the Fund.
     The following  restrictions are not fundamental policies and may be changed
by the Trustees of the Portfolio Trust (Trust)  without  investor  approval,  in
accordance with applicable laws, regulations or regulatory policy. The Portfolio
(Fund) may not:
     a.  Make short sales of securities unless (a) after effect is given to any
         such short sale, the total market value of all securities sold short
         would not exceed 5% of the value of the Portfolio's (Fund's) net assets
         or (b) at all times during which a short position is open it owns an
         equal amount of such securities, or by virtue of ownership of
         convertible or exchangeable securities it has the right to obtain
         through the conversion or exchange of such other securities an amount
         equal to the securities sold short.
     b.  Invest  in  companies  for  the  purpose  of  exercising   control  or
         management.
     c.  Invest in interests in oil, gas or other  exploration  or  development
         programs.
     d.  Invest more than 5% of the assets of the Portfolio (Fund) in the
         securities of any issuers which together with their corporate parents
         have records of less than three years' continuous operation, including
         the operation of any predecessor, other than (a) obligations issued or
         guaranteed by the U.S. Government or its agencies and (b) repurchase
         agreements fully collateralized by such securities.
     e.  Invest in securities of any company if any officer or director
         (trustee) of the Portfolio Trust (Trust) or of the Portfolio's
         investment adviser owns more than 1/2 of 1% of the outstanding
         securities of such company and such officers and directors (trustees)
         own in the aggregate more than 5% of the securities of such company.
     f.  Purchase or write options,  except pursuant to the  limitations  under
         "Strategic Transactions."


<PAGE>

     g.  Invest  more  than  an  aggregate  of  15% of the  net  assets  of the
         Portfolio (Fund) in (a) repurchase agreements which are not terminable
         within seven days and (b)  securities  subject to legal or contractual
         restrictions  on resale or for which  there are no  readily  available
         market  quotations and (c) in other illiquid  securities,  unless such
         securities were received as distributions on portfolio securities.
     h.  Purchase the securities of other investment companies, provided that
         the Fund may make such a purchase as part of a merger, consolidation,
         or acquisition of assets, and provided further that the Fund may make
         such a purchase in the open market where no commission or profit to a
         sponsor or dealer results from the purchase other than customary
         brokers' commissions and then only to the extent permitted by the 1940
         Act.
     i.  Invest more than 10% of its net assets in repurchase agreements (this
         restriction is Fundamental with respect to the Fund, but not the
         Portfolio).
     j.  Make any additional investments while its outstanding borrowings exceed
         5% of the current value of its total assets (this restriction is
         fundamental with respect to the Fund, but not the Portfolio).
     Notwithstanding any non-fundamental policy, the Fund may invest all of its
assets (other than assets which are not "investment securities" (as defined in
the 1940 Act) or are excepted by the SEC) in an open-end management investment
company with substantially the same investment objective as the Fund.
     If any percentage restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Portfolio's (Fund's) assets will not constitute a
violation of the restriction, except with respect to restriction (e) above.
     In order to permit the sale of shares of the Fund in certain states, the
Board may, in its sole discretion, adopt restrictions on investment policy more
restrictive than those described above. Should the Board determine that any such
more restrictive policy is no longer in the best interest of the Fund and its
shareholders, the Fund may cease offering shares in the state involved and the
Board may revoke such restrictive policy. Moreover, if the states involved shall
no longer require any such restrictive policy, the Board may, in its sole
discretion, revoke such policy.
                         CALCULATION OF PERFORMANCE DATA
     As indicated in the Prospectus, the Fund may, from time to time, advertise
certain total return information. The average annual total return of the Fund
for a period is computed by subtracting the net asset value per share at the
beginning of the period from the net asset value per share at the end of the
period (after adjusting for the reinvestment of any income dividends and capital
gain distributions), and dividing the result by the net asset value per share at
the beginning of the period. In particular, the average annual total return of
the Fund ("T") is computed by using the redeemable value at the end of a
specified period of time ("ERV") of a hypothetical initial investment of $1,000
("P") over a period of time ("n") according to the formula P(1+T)n=ERV.
     The average annual total return quotations for the Fund for the one year
period ended December 31, 1995, and since inception (January 2, 1991 to December
31, 1995) are 37.55% and 18.49%, respectively. These performance quotations
should not be considered as representative of the Fund's performance for any
specified period in the future.

<PAGE>

   
     In addition to average annual return quotations, the Fund may quote
quarterly and annual performance on a net (with management and administration
fees deducted) and gross basis as follows:
     Quarter/Year                Net                  Gross
- --------------------------------------------------------------------------------
     1Q91                       16.30%               16.50%
     2Q91                       (2.76)               (2.53)
     3Q91                        6.15                 6.42
     4Q91                       11.09                11.34
     1991                       36.36                34.62
     1Q92                       (2.77)               (2.52)
     2Q92                       (2.63)               (2.38)
     3Q92                        4.03                 4.28
     4Q92                       11.20                10.74
     1992                        9.52                 9.52
     1Q93                        7.71                 7.91
     2Q93                        2.76                 2.96
     3Q93                        6.64                 6.84
     4Q93                        2.34                 2.54
     1993                       20.79                21.72
     1Q94                       (2.30)               (2.13)
     2Q94                       (3.14)               (2.96)
     3Q94                        3.22                 3.40
     4Q94                       (1.50)               (1.33)
     1994                       (3.78)               (3.10)
     1Q95                        8.76                 8.93
     2Q95                       11.10                11.28
     3Q95                        9.56                 9.74
     4Q95                        3.90                 4.09
     1995                       37.55                38.46
     These performance quotations should not be considered as representative of
the Fund's performance for any specified period in the future.
     The Fund's performance may be compared in sales literature to the
performance of other mutual funds having similar ob-jectives or to standardized
indices or other measures of invest-ment performance. In particular, the Fund
may compare its performance to the S&P 500 Index, which is generally con-sidered
to be representative of the performance of unmanaged common stocks that are
publicly traded in the United States securities markets. Comparative performance
may also be expressed by reference to a ranking prepared by a mutual fund
monitoring service or by one or more newspapers, newsletters or financial
periodicals. Performance comparisons may be useful to investors who wish to
compare the Fund's past performance to that of other mutual funds and investment
products. Of course, past performance is not a guarantee of future results.
    

<PAGE>

                                   MANAGEMENT

Trustees and Officers of the Trust and Portfolio Trust
     The Trustees and executive officers of the Trust are listed below. The
Trustees of the Portfolio Trust are identical to the Trustees of the Trust. The
officers of the Portfolio Trust are Messrs. Clayson, Ladd, Wood, Hollis and
Murray, and Mss. Banfield, Chase, Hermann and Kneeland who hold the same office
with the Portfolio Trust as with the Trust. All executive officers of the Trust
and the Portfolio Trust are affiliates of Standish, Ayer & Wood, Inc., the
Portfolio's investment adviser.

   
<TABLE>
<CAPTION>
Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>                               <C>                                         
*D. Barr Clayson, 7/29/35                            Vice President and Trustee         Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                           Chairman and Director,
Boston, MA 02111                                                                               Standish International
                                                                                              Management Company, L.P.

Samuel C. Fleming, 9/30/40                                     Trustee                          Chairman of the Board
c/o Decision Resources, Inc.                                                                and Chief Executive Officer,
1100 Winter Street                                                                            Decision Resources, Inc.;
Waltham, MA 02154                                                                            through 1989, Senior V.P.
                                                                                                  Arthur D.  Little

Benjamin M. Friedman, 8/5/44                                   Trustee                          William Joseph Maier
c/o Harvard University                                                                    Professor of Political Economy,
Cambridge, MA 02138                                                                              Harvard University

John H. Hewitt, 4/11/35                                        Trustee                Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                             Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                           and New Hampshire

*Edward H. Ladd, 1/3/38                              Trustee and Vice President                 Chairman of the Board
c/o Standish, Ayer & Wood, Inc.                                                                and Managing Director,
One Financial Center                                                                   Standish, Ayer & Wood, Inc. since 1990;
Boston, MA 02111                                                                 formerly President of  Standish, Ayer & Wood, Inc.
                                                                                                    Director of
                                                                                   Standish International Management Company, L.P.

Caleb Loring III, 11/14/43                                     Trustee                    Trustee, Essex Street Associates
c/o Essex Street Associates                                                              (family investment trust office);
P.0. Box 5600                                                                        Director, Holyoke Mutual Insurance Company
Beverly Farms, MA 01915

*Richard S. Wood, 5/21/54                               President and Trustee                Vice President, Secretary,
c/o Standish, Ayer & Wood, Inc.                                                                 and Managing Director,
One Financial Center                                                                        Standish, Ayer & Wood, Inc.;
Boston, MA 02111                                                                       Executive Vice President and Director,
                                                                                   Standish International Management Company, L.P.

Richard C. Doll, 7/8/48                                    Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

James E. Hollis III, 11/21/48                         Executive Vice President              Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

David W. Murray, 5/5/40                                Treasurer and Secretary        Vice President, Treasurer and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Treasurer,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Caleb F. Aldrich, 9/20/57                                  Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

Beverly E. Banfield, 7/6/56                                Vice President              Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                              Assistant Vice President and Compliance Officer,
Boston, MA 02111                                                                          Freedom Capital Management Corp.
                                                                                                     (1989-1992)

Nicholas S. Battelle, 6/24/42                              Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Walter M. Cabot, 1/16/33                                   Vice President                   Senior Advisor and Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                          prior to 1991, President,
Boston, MA 02111                                                                             Harvard Management Company
                                                                                           Senior Advisor and Director of
                                                                                   Standish International Management Company, L.P.

David H. Cameron, 11/2/55                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Director of
Boston, MA 02111                                                                Standish International Management
Company, L.P.


Karen K. Chandor, 2/13/50                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                                   Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Susan B. Coan, 5/1/52                                      Vice President                          Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

W. Charles Cook II, 7/16/63                                Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                               Vice President,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Joseph M. Corrado, 5/13/55                                 Vice President              Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111
<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Dolores S. Driscoll, 2/17/48                               Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                  Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Mark A. Flaherty, 4/24/59                                  Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                               Vice President
Boston, MA  02111                                                                  Standish International Management Company, L.P.

Maria D. Furman, 2/3/54                                    Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Anne P. Herrmann, 1/26/56                                  Vice President                    Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Ann S. Higgins, 4/8/35                                     Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                                Vice President                   Senior Operations, Manager,
c/o Standish, Ayer &Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        since December 1995 formerly
Boston, MA  02111                                                                     Vice President Scudder, Stevens and Clark

Raymond J. Kubiak, 9/3/57                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Phillip D. Leonardi, 4/24/62                               Vice President            Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                   since November 1993; formerly, Investment Sales,
One Financial Center                                                                        Cigna Corporation (1993) and
Boston, MA 02111                                                                          Travelers Corporation (1984-1993)

Laurence A. Manchester, 5/24/43                            Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

George W. Noyes, 11/12/44                                  Vice President                 President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Director of
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Arthur H. Parker, 8/12/35                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Jennifer A. Pline, 3/8/60                                  Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111
<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Howard B. Rubin, 10/29/59                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                    Executive Vice President and Director
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Michael C. Schoeck, 10/24/55                               Vice President                          Vice President,
c/o Standish, Ayer & Wood, Inc.                                                    Standish, Ayer & Wood, Inc. since August, 1993;
One Financial Center                                                                          formerly, Vice President,
Boston, MA 02111                                                                           Commerzbank, Frankfurt, Germany
                                                                                                   Vice President,
                                                                                   Standish International Management Company, L.P.

Austin C. Smith, 7/25/52                                   Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Stephen A. Smith, 3/13/49                                  Vice President              Vice President, since November 2, 1993;
c/o Standish, Ayer & Wood, Inc.                                                   formerly, Standish, Ayer & Wood, Inc. Consultant
One Financial Center                                                                            Cambridge Associates
Boston, MA 02111

David C. Stuehr, 3/1/58                                    Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

James W. Sweeney, 5/15/59                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                   Executive Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Ralph S. Tate, 4/2/47                                      Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                    Standish, Ayer & Wood, Inc. since April, 1990;
One Financial Center                                                               formerly Vice President, Aetna Life & Casualty
Boston, MA 02111                                                                               President and Director,
                                                                                   Standish International Management Company, L.P.

Michael W. Thompson, 3/31/56                               Vice President              Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Christopher W. Van Alstyne, 3/24/60                        Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                    Formerly Regional Marketing Director,
Boston, MA 02111                                                                      Gabelli-O'Connor Fixed Income Management

      *Indicates that Trustee is an interested  person of the Trust for purposes
of the 1940 Act. Compensation of Trustees and Officers
</TABLE>
    
<PAGE>

Compensation of Trustees and Officers
     Each of the Trust and the Portfolio Trust pays no compensation to the
Trustees of the Trust or the Portfolio Trust affiliated with Standish as the
Administrator of the Fund (the "Fund Administrator") or the Adviser,
respectively, or to the Trust's and Portfolio Trust's officers. None of the
Trustees or officers have engaged in any financial transactions (other than the
purchase or redemption of the Fund's shares) with the Trust, the Portfolio Trust
or the Adviser.
     The following table sets forth all compensation paid to the Trust's
Trustees as of the Fund's fiscal year ended December 31, 1995:

<TABLE>
<CAPTION>
                                                                      Pension or Retirement               Total Compensation
                                 Aggregate Compensation                Benefits Accrued as                   from Fund and
     Name of Trustee                  from the Fund                  Part of Fund's Expenses            Other Funds in Complex*
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                                  <C>                                  <C>
     D. Barr Clayson                      $0                                   $0                                   $0
     Richard C. Doll**                     0                                    0                                    0
     Samuel C. Fleming                     0                                    0                               41,750
     Benjamin M. Friedman                217                                    0                               36,750
     John H. Hewitt                      191                                    0                               36,750
     Edward H. Ladd                      191                                    0                                    0
     Caleb Loring, III                   191                                    0                               36,750
     Richard S. Wood                       0                                    0                                    0

     * As of the date of this Statement of Additional Information there were 18 
       funds in the fund complex.
     ** Mr. Doll resigned as a Trustee effective December 6, 1995.
</TABLE>
- --------------------------------------------------------------------------------


<PAGE>

   
     Certain Shareholders
     At March 1, 1996, Trustees and officers of the Trust and the Portfolio
Trust as a group beneficially owned (i.e., had voting and/or investment power)
less than 1% of the then outstanding shares of the Fund. At that date, each of
the following persons beneficially owned 5% or more of the then outstanding
shares of the Fund:
                                               Percentage of
Name and Address                            Outstanding Shares
- --------------------------------------------------------------------------------
The Boston Home                                     15%
2049 Dorchester Avenue
Dorchester, MA  02124

Bingham Dana & Gould                                11%
150 Federal Street
Boston, MA  02110

Shipley Company, Inc.                               8%
500 Nickerson Road
Marlborough, MA  01752-4634

Davis Educational Foundation                        5%
P.O. Box 600
East Bridgewater, MA  02333

Fletcher Allen Health                               5%
111 Colchester Avenue
Burlington, VT  05401
    


     Investment Adviser of the Portfolio Trust
     Standish serves as the Adviser to the Portfolio pursuant to a written
investment advisory agreement with the Portfolio Trust. Prior to the close of
business on April 26, 1996, the Adviser managed directly the assets of the Fund
pursuant to an investment advisory agreement. This agreement was terminated by
the Fund on such date subsequent to the approval by the Fund's shareholders on
March 29, 1996 to implement certain changes in the Fund's investment
restrictions which enable the Fund to invest all of its investable assets in the
Portfolio. The Adviser is a Massachusetts corporation organized in 1933 and is
registered under the Investment Advisers Act of 1940.
     The  following,   constituting   all  of  the  Directors  and  all  of  the
shareholders of the Adviser,  are the Adviser's  controlling  persons:  Caleb F.
Aldrich,  Nicholas S. Battelle, Walter M. Cabot, Sr., David H. Cameron, Karen K.
Chandor,  D. Barr  Clayson,  Richard  C.  Doll,  Dolores  S.  Driscoll,  Mark A.
Flaherty,  Maria D. Furman,  James E. Hollis III,  Raymond J. Kobiak,  Edward H.
Ladd,  Laurence A.  Manchester,  David W.  Murray,  George W.  Noyes,  Arthur H.
Parker,  Howard B. Rubin,  Austin C. Smith,  David C. Stuehr,  James J. Sweeney,
Ralph S. Tate and Richard S. Wood.
     Certain services provided by the Adviser under the advisory agreement are
described in the Prospectus. These services are provided without reimbursement
by the Portfolio for any costs incurred. Under the investment advisory
agreement, the Adviser is paid a fee based upon a percentage of the Portfolio's
average daily net asset value computed as described in the Prospectus. The rate
and time at which the fee is paid and expense limits voluntarily agreed to by
the Adviser are described in the Prospectus. For services to the Fund during the
fiscal year ended December 31, 1993, the Adviser did not impose a portion of its
fee, amounting to $60,610, and received advisory fees of $114,932. For the
fiscal year ended December 31, 1994 and 1995, the Adviser received advisory fees
of $422,731 and $555,164.

<PAGE>

   
     Pursuant to the investment advisory agreement, the Portfolio bears expenses
of its operations other than those incurred by the Adviser pursuant to the
investment advisory agreement. Among other expenses, the Portfolio will pay
share pricing expenses; custodian fees and expenses; administration fees; legal
and auditing fees and expenses; expenses of notices and reports to
interest-holders; registration and reporting fees and expenses; and Trustees'
fees and expenses.
     Unless terminated as provided below, the investment advisory agreement
continues in full force and effect until April 26, 1998 and for successive
periods of one year thereafter, but only so long as each such continuance is
approved annually (i) by either the Trustees of the Portfolio Trust or by the
"vote of a majority of the outstanding voting securities" of the Portfolio, and,
in either event (ii) by vote of a majority of the Trustees of the Portfolio
Trust who are not parties to the investment advisory agreement or "interested
persons" (as defined in the 1940 Act) of any such party, cast in person at a
meeting called for the purpose of voting on such approval. The investment
advisory agreement may be terminated at any time without the payment of any
penalty by vote of the Trustees of the Portfolio Trust or by the "vote of a
majority of the outstanding voting securities" of the Portfolio or by the
Adviser, on sixty days' written notice to the other parties. The investment
advisory agreement terminates in the event of its assignment as defined in the
1940 Act.
     In an attempt to avoid any potential conflict with portfolio transactions
for the Portfolio, the Adviser, the Principal Underwriter, the Trust and the
Portfolio Trust have each adopted extensive restrictions on personal securities
trading by personnel of the Adviser and its affiliates. These restrictions
include: pre-clearance of all personal securities transactions and a prohibition
of purchasing initial public offerings of securities. These restrictions are a
continuation of the basic principle that the interests of the Fund and its
shareholders, and the Portfolio and its investors, come before those of the
Adviser, its affiliates and their employees.
    

     Administrator of the Fund
     Standish also serves as the administrator to the Fund (the "Fund
Administrator") pursuant to a written administration agreement with the Trust on
behalf of the Fund. Certain services provided by the Fund Administrator under
the administration agreement are described in the Prospectus. For these
services, the Fund Administrator currently does not receive any additional
compensation. The Trustees of the Trust may, however, determine in the future to
compensate the Fund Administrator for its administrative services. The
administration agreement provides that if the total expenses of the Fund and the
Portfolio in any fiscal year exceed the most restrictive expense limitation
applicable to the Fund in any state in which shares of the Fund are then

<PAGE>

qualified for sale, the compensation due the Fund Administrator shall be reduced
by the amount of the excess, by a reduction or refund thereof at the time such
compensation is payable after the end of each calendar month during the fiscal
year, subject to readjustment during the year. Currently, the most restrictive
state expense limitation provision limits the Fund's expenses to 2 1/2% of the
first $30 million of average net assets, 2% of the next $70 million of such net
assets and 1 1/2% of such net assets in excess of $100 million.
     The Fund's administration agreement can be terminated by either party on
not more than sixty days' written notice.

     Administrator of the Portfolio
     IBT Trust Company (Cayman) Ltd., P.O. Box 501, Grand Cayman, Cayman
Islands, BWI, serves as the administrator to the Portfolio (the "Portfolio
Administrator") pursuant to a written administration agreement with the
Portfolio Trust on behalf of the Portfolio. The Portfolio Administrator provides
the Portfolio Trust with office space for managing its affairs, and with certain
clerical services and facilities. For these services, the Portfolio
Administrator currently receives a fee from the Portfolio in the amount of
$7,500 annually.
     The Portfolio's administration agreement can be terminated by either party
on not more than sixty days' written notice.

     Distributor of the Fund
     Standish Fund Distributors, L.P. (the "Principal Underwriter"), an
affiliate of the Adviser, serves as the Trust's exclusive principal underwriter
and holds itself available to receive purchase orders for the Fund's shares. In
that capacity, the Principal Underwriter has been granted the right, as agent of
the Trust, to solicit and accept orders for the purchase of the Fund's shares in
accordance with the terms of the Underwriting Agreement between the Trust and
the Principal Underwriter. Pursuant to the Underwriting Agreement, the Principal
Underwriter has agreed to use its best efforts to obtain orders for the
continuous offering of the Fund's shares. The Principal Underwriter receives no
commissions or other compensation for its services, and has not received any
such amounts in any prior year. The Underwriting Agreement shall continue in
effect with respect to the Fund until two years after its execution and for
successive periods of one year thereafter only if it is approved at least
annually thereafter (i) by a vote of the holders of a majority of the Fund's
outstanding shares or by the Trustees of the Trust or (ii) by a vote of a
majority of the Trustees of the Trust who are not "interested persons" (as
defined by the 1940 Act) of the parties to the Underwriting Agreement, cast in
person at a meeting called for the purpose of voting on such approval. The
Underwriting Agreement will terminate automatically if assigned by either party
thereto and is terminable at any time without penalty by a vote of a majority of
the Trustees of the Trust, a vote of a majority of the Trustees who are not
"interested persons" of the Trust, or by a vote of the holders of a majority of
the Fund's outstanding shares, in any case without payment of any penalty on not
more than 60 days' written notice to the other party. The offices of the
Principal Underwriter are located at One Financial Center, 26th Floor, Boston,
Massachusetts 02111.

<PAGE>

   
                              REDEMPTION OF SHARES
     Detailed information on redemption of shares is included in the Prospectus.
The Trust may suspend the right to redeem Fund shares or postpone the date of
payment upon redemption for more than seven days (i) for any period during which
the New York Stock Exchange is closed (other than customary weekend or holiday
closings) or trading on the exchange is restricted; (ii) for any period during
which an emergency exists as a result of which disposal by the Portfolio of
securities owned by it or determination by the Portfolio of the value of its net
assets is not reasonably practicable; or (iii) for such other periods as the SEC
may permit for the protection of shareholders of the Fund.
     The Trust intends to pay in cash for all Fund shares redeemed, but under
certain conditions, the Trust may make payment wholly or partly in portfolio
securities from the Portfolio, in conformity to the applicable rule of the SEC.
Portfolio securities paid upon redemption of Fund shares will be valued at their
then current market value. The Trust, on behalf of each of its series, has
elected to be governed by the provisions of Rule 18f-1 under the 1940 Act which
limits the Fund's obligation to make cash redemption payments to any shareholder
during any 90-day period to the lesser of $250,000 or 1% of the Fund's net asset
value at the beginning of such period. An investor may incur brokerage costs in
converting portfolio securities received upon redemption to cash. The Portfolio
has advised the Trust that the Portfolio will not redeem in-kind except in
circumstances in which the Fund is permitted to redeem in-kind or except in the
event the Fund completely withdraws its interest from the Portfolio.
                             PORTFOLIO TRANSACTIONS
     The Adviser is responsible for placing the Portfolio's portfolio
transactions and will do so in a manner deemed fair and reasonable to the
Portfolio and not according to any formula. The primary consideration in all
portfolio transactions will be prompt execution of orders in an efficient manner
at the most favorable price. In selecting broker-dealers and in negotiating
commissions, the Adviser will consider the firm's reliability, the quality of
its execution services on a continuing basis and its financial condition. When
more than one firm is believed to meet these criteria, preference may be given
to firms which also sell shares of the Fund. In addition, if the Adviser
determines in good faith that the amount of commissions charged by a broker is
reasonable in relation to the value of the brokerage and research services
provided by such broker, the Fund may pay commissions to such broker in an
amount greater than the amount another firm may charge. Research services may
include (i) furnishing advice as to the value of securities, the advisability of
investing in, purchasing or selling securities, and the availability of
securities or purchasers or sellers of securities, (ii) furnishing analyses and
reports concerning issuers, industries, securities, economic factors and trends,
portfolio strategy, and the performance of accounts, and (iii) effecting
securities transactions and performing functions incidental thereto (such as
clearance and settlement). Research services furnished by firms through which
the Portfolio effects its securities transactions may be used by the Adviser in
servicing other accounts; not all of these services may be used by the Adviser
in connection with the Portfolio. The investment advisory fee paid by the
Portfolio under the advisory agreement will not be reduced as a result of the
Adviser's receipt of research services.
    

<PAGE>

     For the fiscal years ended December 31, 1993, 1994 and 1995, brokerage
commissions paid by the Fund on portfolio transactions totaled $75,896, $287,545
and $416,679.70, respectively. Brokerage commissions of $416,679.70 paid during
the fiscal year ended December 31, 1995 were paid on portfolio transactions
aggregating $298,238,021.71 executed by brokers who provided research and other
statistical and factual information. At December 31, 1995, the Fund did not hold
any securities of its regular brokers or dealers.
     The Adviser also places portfolio transactions for other advisory accounts.
The Adviser will seek to allocate portfolio transactions equitably whenever
concurrent decisions are made to purchase or sell securities for the Portfolio
and another advisory account. In some cases, this procedure could have an
adverse effect on the price or the amount of securities available to the
Portfolio. In making such allocations, the main factors considered by the
Adviser will be the respective investment objectives, the relative size of
portfolio holdings of the same or comparable securities, the availability of
cash for investment, the size of investment commitments generally held, and
opinions of the persons responsible for recommending the investment.
                        DETERMINATION OF NET ASSET VALUE
     The Fund's net asset value per share is computed on each day on which the
New York Stock Exchange is open (a "Business Day") as of the close of regular
trading (currently 4:00 p.m. New York City time). Currently the New York Stock
Exchange is not open on weekends, New Year's Day, Presidents' Day, Good Friday,
Memorial Day, Independence Day, Labor Day, Thanksgiving Day and Christmas Day.
The net asset value per share is computed by dividing the value of all
securities and other assets of the Fund (substantially all of which will be
represented by the Fund's investment in the Portfolio) less all liabilities by
the number of Fund shares outstanding, and rounding to the nearest cent per
share. Expenses and fees of the Fund are accrued daily and taken into account
for the purpose of determining net asset value.
     The value of the Portfolio's net assets (i.e., the value of its securities
and other assets less its liabilities, including expenses payable or accrued) is
determined at the same time and on the same days as the net asset value per
share of the Fund is determined. Each investor in the Portfolio, including the
Fund, may add to or reduce its investment in the Portfolio on each Business Day.
As of 4:00 p.m. (Eastern time) on each Business Day, the value of each
investor's interest in the Portfolio will be determined by multiplying the net
asset value of the Portfolio by the percentage representing that investor's
share of the aggregate beneficial interests in the Portfolio. Any additions or
reductions which are to be effected on that day will then be effected. The
investor's percentage of the aggregate beneficial interests in the Portfolio
will then be recomputed as the percentage equal to the fraction (i) the
numerator of which is the value of such investor's investment in the Portfolio
as of 4:00 p.m. on such day plus or minus, as the case may be, the amount of net
additions to or reductions in the investor's investment in the Portfolio

<PAGE>

effected on such day, and (ii) the denominator of which is the aggregate net
asset value of the Portfolio as of 4:00 p.m. on such day plus or minus, as the
case may be, the amount of the net additions to or reductions in the aggregate
investments in the Portfolio by all investors in the Portfolio. The percentage
so determined will then be applied to determine the value of the investor's
interest in the Portfolio as of 4:00 p.m. on the following Business Day.
     Portfolio securities are valued at the last sale prices on the exchange or
national securities market on which they are primarily traded. Securities not
listed on an exchange or national securities market, or securities for which
there were no reported transactions, are valued at the last quoted bid prices.
Securities for which quotations are not readily available and all other assets
will be valued at fair value as determined in good faith by the Adviser in
accordance with procedures approved by the Trustees.
                             THE FUND AND ITS SHARES
     The Fund is an investment series of the Trust, an unincorporated business
trust organized under the laws of The Commonwealth of Massachusetts pursuant to
an Agreement and Declaration of Trust dated August 13, 1986. Under the Agreement
and Declaration of Trust of the Trust, the Trustees of the Trust have authority
to issue an unlimited number of shares of beneficial interest, par value $.01
per share, of the Fund. Each share represents an equal proportionate interest in
the Fund with each other share and is entitled to such dividends and
distributions as are declared by the Trustees. Shareholders are not entitled to
any preemptive, conversion or subscription rights. All shares, when issued, will
be fully paid and non-assessable by the Trust. Upon any liquidation of the Fund,
shareholders are entitled to share pro rata in the net assets available for
distribution.
     Pursuant to the Declaration, the Trustees may create additional funds by
establishing additional series of shares in the Trust. The establishment of
additional series would not affect the interests of current shareholders in the
Fund. As of the date of this Statement of Additional Information, the Trustees
have established fourteen other series of the Trust that publicly offer their
shares. Pursuant to the Declaration, the Board may establish and issue multiple
classes of shares for each series of the Trust. As of the date of this Statement
of Additional Information, the Trustees do not have any plan to establish
multiple classes of shares for the Fund.
     All Fund shares have equal rights with regard to voting, and shareholders
of the Fund have the right to vote as a separate class with respect to matters
as to which their interests are not identical to those of shareholders of other
classes of the Trust, including any change of investment policy requiring the
approval of shareholders.
     Under Massachusetts law, shareholders of the Trust could, under certain
circumstances, be held liable for the obligations of the Trust. However, the
Agreement and Declaration of Trust disclaims shareholder liability for acts or
obligations of the Trust and requires that notice of this disclaimer be given in
each agreement, obligation or instrument entered into or executed by the Trust
or a Trustee. The Declaration also provides for indemnification from the assets
of the Trust for all losses and expenses of any Trust shareholder held liable
for the obligations of the Trust. Thus, the risk of a shareholder incurring a
financial loss on account of his or its liability as a shareholder of the Trust

<PAGE>

is  limited  to  circumstances  in which the  Trust  would be unable to meet its
obligations.  The possibility  that these  circumstances  would occur is remote.
Upon payment of any liability  incurred by the Trust, the shareholder paying the
liability  will be entitled  to  reimbursement  from the  general  assets of the
Trust.  The Declaration  also provides that no series of the Trust is liable for
the  obligations  of any  other  series.  The  Trustees  intend to  conduct  the
operations of the Trust to avoid, to the extent possible,  ultimate liability of
shareholders for liabilities of the Trust.
     Except as described below, whenever the Trust is requested to vote on a
fundamental policy of or matters pertaining to the Portfolio, the Trust will
hold a meeting of the Fund's shareholders and will cast its vote proportionately
as instructed by the Fund's shareholders. Fund shareholders who do not vote will
not affect the Trust's votes at the Portfolio meeting. The percentage of the
Trust's votes representing Fund shareholders not voting will be voted by the
Trustees of the Trust in the same proportion as the Fund shareholders who do, in
fact, vote. Subject to applicable statutory and regulatory requirements, the
Fund would not request a vote of its shareholders with respect to (a) any
proposal relating to the Portfolio, which proposal, if made with respect to the
Fund, would not require the vote of the shareholders of the Fund, or (b) any
proposal with respect to the Portfolio that is identical in all material
respects to a proposal that has previously been approved by shareholders of the
Fund. Any proposal submitted to holders in the Portfolio, and that is not
required to be voted on by shareholders of the Fund, would nonetheless be voted
on by the Trustees of the Trust.

   
                         THE PORTFOLIO AND ITS INVESTORS
     The Portfolio is a series of Standish, Ayer & Wood Master Portfolio, a
newly formed trust and, like the Fund, is an open-end management investment
company under the Investment Company Act of 1940, as amended. The Portfolio
Trust was organized as a master trust fund under the laws of the State of New
York on January 18, 1996.
     Interests in the Portfolio have no preemptive or conversion rights, and are
fully paid and non-assessable, except as set forth in the Prospectus. The
Portfolio normally will not hold meetings of holders of such interests except as
required under the 1940 Act. The Portfolio would be required to hold a meeting
of holders in the event that at any time less than a majority of its Trustees
holding office had been elected by holders. The Trustees of the Portfolio
continue to hold office until their successors are elected and have qualified.
Holders holding a specified percentage of interests in the Portfolio may call a
meeting of holders in the Portfolio for the purpose of removing any Trustee. A
Trustee of the Portfolio may be removed upon a majority vote of the interests
held by holders in the Portfolio qualified to vote in the election. The 1940 Act
requires the Portfolio to assist its holders in calling such a meeting. Upon
liquidation of the Portfolio, holders in the Portfolio would be entitled to
share pro rata in the net assets of the Portfolio available for distribution to
holders.
    

<PAGE>

     Each holder in the Portfolio is entitled to a vote in proportion to its
percentage interest in the Portfolio.
                                    TAXATION
     Each series of the Trust, including the Fund, is treated as a separate
entity for accounting and tax purposes. The Fund has qualified and elected to be
treated as a "regulated investment company" ("RIC") under Subchapter M of the
Code and intends to continue to so qualify in the future. As such and by
complying with the applicable provisions of the Code regarding the sources of
its income, the timing of its distributions, and the diversification of its
assets, the Fund will not be subject to Federal income tax on its investment
company taxable income (i.e., all income, after reduction by deductible
expenses, other than its "net capital gain," which is the excess, if any, of its
net long-term capital gain over its net short-term capital loss) and net capital
gain which are distributed to shareholders in accordance with the timing
requirements of the Code.
     The Trust anticipates that the Portfolio will be treated as a partnership
for federal income tax purposes. As such, the Portfolio is not subject to
federal income taxation. Instead, the Fund must take into account, in computing
its federal income tax liability, its share of the Portfolio's income, gains,
losses, deductions, credits and tax preference items, without regard to whether
it has received any cash distributions from the Portfolio. Because the Fund
invests its assets in the Portfolio, the Portfolio normally must satisfy the
applicable source of income and diversification requirements in order for the
Fund to satisfy them. The Portfolio will allocate at least annually among its
investors, including the Fund, each investor's distributive share of the
Portfolio's net investment income, net realized capital gains, and any other
items of income, gain, loss, deduction or credit. The Portfolio will make
allocations to the Fund in accordance with the Code and applicable regulations
and will make moneys available for withdrawal at appropriate times and in
sufficient amounts to enable the Fund to satisfy the tax distribution
requirements that apply to the Fund and that must be satisfied in order to avoid
Federal income and/or excise tax on the Fund. For purposes of applying the
requirements of the Code regarding qualification as a RIC, the Fund will be
deemed (i) to own its proportionate share of each of the assets of the Portfolio
and (ii) to be entitled to the gross income of the Portfolio attributable to
such share.
     The Fund will be subject to a 4% non-deductible federal excise tax on
certain amounts not distributed (and not treated as having been distributed) on
a timely basis in accordance with annual minimum distribution requirements. The
Fund intends under normal circumstances to avoid liability for such tax by
satisfying such distribution requirements.
     The Fund is not subject to Massachusetts corporate excise or franchise
taxes. Provided that the Fund qualifies as a regulated investment company under
the Code, it will also not be required to pay any Massachusetts income tax.
     The Fund will not distribute long-term or short-term capital gain realized
in any year to the extent that a capital loss is carried forward from prior
years against such gain. For federal income tax purposes, the Fund is permitted
to carry forward a net capital loss in any year to offset its own net capital
gains, if any, during the eight years following the year of the loss. To the
extent subsequent capital gains are offset by such losses, they would not result
in federal income tax liability to the Fund and, as noted above, would not be
distributed as such to shareholders.

<PAGE>

   
     Limitations imposed by the Code on regulated investment companies like the
Fund may restrict the Portfolio's ability to enter into futures, options and
currency forward transactions.
     Certain options, futures and forward foreign currency transactions
undertaken by the Portfolio may cause the Portfolio to recognize gains or losses
from marking to market even though the Portfolio's positions have not been sold
or terminated and affect the character as long-term or short-term (or, in the
case of certain currency forwards, options and futures, as ordinary income or
loss) and timing of some capital gains and losses realized by the Portfolio and
allocable to the Fund. Any net mark to market gains may also have to be
distributed by the Fund to satisfy the distribution requirements referred to
above even though no corresponding cash amounts may concurrently be received,
possibly requiring the disposition by the Portfolio of portfolio securities or
borrowing to obtain the necessary cash. Also, certain of the Portfolio's losses
on the Portfolio's transactions involving options, futures or forward contracts
and/or offsetting Portfolio positions may be deferred rather than being taken
into account currently in calculating the Portfolio's taxable income or gain.
Certain of the applicable tax rules may be modified if the Portfolio is eligible
and chooses to make one or more of certain tax elections that may be available.
Because the Fund's income, gains and losses consist primarily of its share of
the income, gains and losses of the Portfolio, which are directly affected by
the provisions described in this paragraph, these transactions may affect the
amount, timing and character of the Fund's distributions to shareholders. The
Portfolio will take into account the special tax rules (including consideration
of available elections) applicable to options, futures or forward contracts in
order to minimize any potential adverse tax consequences.
     The Federal income tax rules applicable to interest rate or currency swaps,
caps, floors and collars are unclear in certain respects, and the Portfolio may
be required to account for these instruments under tax rules in a manner that,
under certain circumstances, may limit its transactions in these instruments.
     Foreign exchange gains and losses realized by the Portfolio in connection
with certain transactions involving foreign currency-denominated debt
securities, if any, certain foreign currency futures and options, foreign
currency forward contracts, foreign currencies, or payables or receivables
denominated in a foreign currency are subject to Section 988 of the Code, which
generally causes such gains and losses to be treated as ordinary income and
losses and, because the Fund invests in the Portfolio, may affect the amount,
timing and character of Fund distributions to shareholders. Any such
transactions that are not directly related to the Portfolio's investment in
stock or securities, possibly including speculative currency positions or
currency derivatives not used for hedging purposes, may increase the amount of
gain it is deemed to recognize from the sale of certain investments held for
less than three months. The Fund's share of such gain (plus any such gain the
Fund may realize from other sources) is limited under the Code to less than 30%
of the Fund's annual gross income. Such transactions could under future Treasury
regulations produce income not among the types of "qualifying income" from which
the Fund must derive at least 90% of its annual gross income.
    

<PAGE>

     The Portfolio may be subject to withholding and other taxes imposed by
foreign countries with respect to its investments in foreign securities. Tax
conventions between certain countries and the U.S. may reduce or eliminate such
taxes. Investors in the Fund would be entitled to claim U.S. foreign tax credits
or deductions with respect to such taxes, subject to certain provisions and
limitations contained in the Code, only if more than 50% of the value of the
Fund's total assets at the close of any taxable year were to consist of stock or
securities of foreign corporations and the Fund were to file an election with
the Internal Revenue Service. Because the investments of the Portfolio are such
that the Fund generally does not expect to meet this 50% requirement,
shareholders of the Fund generally will not directly take into account the
foreign taxes, if any, paid by the Portfolio and allocable to the Fund, and will
generally not be entitled to any related tax deductions or credits. Such taxes
will reduce the amounts the Fund would otherwise have available to distribute.
     If the Portfolio acquires stock in certain non-U.S. corporations that
receive at least 75% of their annual gross income from passive sources (such as
interest, dividends, rents, royalties or capital gain) or hold at least 50% of
their assets in investments producing such passive income ("passive foreign
investment companies"), the Fund could be subject to Federal income tax and
additional interest charges on its allocable portion of "excess distributions"
received from such companies or gain from the sale of stock in such companies,
even if all income or gain actually allocated to the Fund is timely distributed
to its shareholders. The Fund would not be able to pass through to its
shareholders any credit or deduction for such a tax. Certain elections may, if
available, ameliorate these adverse tax consequences, but any such election
would require the Fund to recognize taxable income or gain without the
concurrent receipt of cash. The Portfolio may limit and/or manage its stock
holdings in passive foreign investment companies to minimize the Fund's tax
liability or maximize its return from these investments.
     Distributions from the Fund's current or accumulated earnings and profits
("E&P"), as computed for Federal income tax purposes, will be taxable as
described in the Fund's Prospectus whether taken in shares or in cash.
Distributions, if any, in excess of E&P will constitute a return of capital,
which will first reduce an investor's tax basis in Fund shares and thereafter
(after such basis is reduced to zero) will generally give rise to capital gains.
Shareholders electing to receive distributions in the form of additional shares
will have a cost basis for federal income tax purposes in each share so received
equal to the amount of cash they would have received had they elected to receive
the distributions in cash, divided by the number of shares received.
     For purposes of the dividends received deduction available to corporations,
dividends received by the Portfolio and allocable to the Fund, if any, from U.S.
domestic corporations in respect of the stock of such corporations held by the
Portfolio, for U.S. Federal income tax purposes, for at least a minimum holding
period, generally 46 days, and distributed and designated by the Fund may be
treated as qualifying dividends. Corporate shareholders must meet the minimum

<PAGE>

holding period requirement referred to above with respect to their shares of the
Fund in order to qualify for the deduction and, if they borrow to acquire such
shares, may be denied a portion of the dividends received deduction. The entire
qualifying dividend, including the otherwise deductible amount, will be included
in determining the excess (if any) of a corporate shareholder's adjusted current
earnings over its alternative minimum taxable income, which may increase its
alternative minimum tax liability. Additionally, any corporate shareholder
should consult its tax adviser regarding the possibility that its basis in its
shares may be reduced, for Federal income tax purposes, by reason of
"extraordinary dividends" received with respect to the shares, for the purpose
of computing its gain or loss on redemption or other disposition of the shares.
     At the time of an investor's purchase of Fund shares, a portion of the
purchase price is often attributable to undistributed net investment income
and/or realized or unrealized appreciation in the Fund's share of the
Portfolio's portfolio. Consequently, subsequent distributions by the Fund from
such income and/or appreciation may be taxable to such investor even if the net
asset value of the investor's shares is, as a result of the distributions,
reduced below the investor's cost for such shares, and the distributions in
reality represent a return of a portion of the purchase price.
     Upon a redemption (including a repurchase) of shares of the Fund, a
shareholder may realize a taxable gain or loss, depending upon the difference
between the redemption proceeds and the shareholder's tax basis in his shares.
Such gain or loss will be treated as capital gain or loss if the shares are
capital assets in the shareholder's hands and will be long-term or short-term,
depending upon the shareholder's tax holding period for the shares. Any loss
realized on a redemption may be disallowed to the extent the shares disposed of
are replaced with other shares of the Fund within a period of 61 days beginning
30 days before and ending 30 days after the shares are disposed of, such as
pursuant to automatic dividend reinvestments. In such a case, the basis of the
shares acquired will be adjusted to reflect the disallowed loss. Any loss
realized upon the redemption of shares with a tax holding period of six months
or less will be treated as a long-term capital loss to the extent of any amounts
treated as distributions of long-term capital gain with respect to such shares.
     Different tax treatment, including penalties on certain excess
contributions and deferrals, certain pre-retirement and post-retirement
distributions and certain prohibited transactions, is accorded to accounts
maintained as qualified retirement plans. Shareholders should consult their tax
advisers for more information.
     The foregoing discussion relates solely to U.S. Federal income tax law as
applicable to U.S. persons (i.e., U.S. citizens or residents and U.S. domestic
corporations, partnerships, trusts or estates) subject to tax under such law.
The discussion does not address special tax rules applicable to certain classes
of investors, such as tax-exempt entities, insurance companies, and financial
institutions. Dividends, capital gain distributions, and ownership of or gains
realized on the redemption (including an exchange) of Fund shares may also be
subject to state and local taxes. Shareholders should consult their own tax
advisers as to the Federal, state or local tax consequences of ownership of
shares of, and receipt of distributions from, the Fund in their particular
circumstances.

<PAGE>

   
     Non-U.S. investors not engaged in a U.S. trade or business with which their
investment in the Fund is effectively connected will be subject to U.S. Federal
income tax treatment that is different from that described above. These
investors may be subject to nonresident alien withholding tax at the rate of 30%
(or a lower rate under an applicable tax treaty) on amounts treated as ordinary
dividends from the Fund and, unless an effective IRS Form W-8 or authorized
substitute is on file, to 31% backup withholding on certain other payments from
the Fund. Non-U.S. investors should consult their tax advisers regarding such
treatment and the application of foreign taxes to an investment in the Fund.
                             ADDITIONAL INFORMATION
     The Fund's Prospectus and this Statement of Additional Information omit
certain information contained in the registration statement filed with the SEC,
which may be obtained from the SEC's principal office at 450 Fifth Street, N.W.,
Washington, D.C. 20549, upon payment of the fee prescribed by the rules and
regulations promulgated by the Commission.
                        EXPERTS AND FINANCIAL STATEMENTS
     The Fund's financial statements for the fiscal years ended December 31,
1993, 1994 and 1995 included in this Statement of Additional Information have
been audited by Coopers & Lybrand L.L.P., independent accountants, as set forth
in its report appearing elsewhere herein, and have been so included in reliance
upon the authority of the report of such auditors as experts in accounting and
auditing. The financial highlights of the Fund for the fiscal year ended
December 31, 1992 and for the period from January 2, 1991 (commencement of
operations) through December 31, 1991 were audited by Deloitte & Touche LLP,
independent auditors, and have been similarly included in reliance upon the
expertise of that firm. Coopers & Lybrand L.L.P., independent accountants, will
audit the Fund's financial statements for the fiscal year ending December 31,
1996. Coopers & Lybrand, an affiliate of Coopers & Lybrand L.L.P., will audit
the Portfolio's financial statements for the fiscal year ending December 31,
1996.
    

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

                     Financial Statements for the Year Ended
                                December 31, 1995
<PAGE>

                     Standish, Ayer & Wood Investment Trust

                               Chairman's Message
January 29, 1996

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am  pleased  to have an  opportunity  to  review  the  major  developments  at
Standish,  Ayer & Wood during this past year as they relate to the activities of
the Investment Trust. The major news for our clients in 1995 was the spectacular
performance of the U.S. investment  markets.  While we would, of course, like to
claim  credit for  producing  the full  extent of these  splendid  returns,  the
reality is obvious:  The markets themselves are beyond our control. For the year
as a whole,  U.S.  stocks,  as represented by the Standard and Poor's 500 Index,
produced a total return of 37.6%, and higher grade  intermediate-term  bonds, as
represented by the Lehman Brothers  Aggregate Index,  provided a total return of
18.5%.  Nearly as  surprising,  stock and bond prices  marched  steadily  upward
throughout the year, a persistent and almost uninterrupted advance.

Even after the  subdued  markets of 1994,  neither we nor most other  investment
managers  expected  1995 to be anywhere  near as good as it turned out to be. In
this context,  we are generally pleased by our investment  performance.  In most
asset classes, we kept pace with or modestly exceeded market returns. We adhered
to our established investment philosophies, which are designed to add reasonably
consistent increments of value. Our clients seem to be pleased by our efforts as
we continue to have very little client turnover.

As a firm, we have registered  moderate growth during the year.  Reflecting some
flow of new clients as well as market  appreciation,  our clients'  assets under
management at the end of 1995  totalled  $29.4  billion,  an increase from $24.4
billion  at the end of 1994.  We are  particularly  pleased by the growth in new
assets  managed for  insurance  companies and by the increases in assets of both
large capitalization and small capitalization U.S. common stocks.

The asset class of greatest  disappointment in 1995 was international  equities.
Not only did the  asset  class  continue  to  provide  subpar  returns,  but our
portfolios  underperformed  the  international  equity  markets.  These  results
reflect judgments early in 1995 to hedge a portion of the currency exposure back
to dollars and to have a moderate stake in emerging markets. While we believe we
have  rectified  those  problems,  we are not satisfied with the results and are
working  vigorously to improve future  performance.  We are also  counseling our
clients not to lose faith in the  international  equity asset class  despite its
recent disappointing returns.

The  figure for total  Standish  assets  under  management  includes  about $1.6
billion managed in conjunction with Standish  International  Management Company,
L.P.  (SIMCO),  our affiliate that manages  overseas assets for domestic clients
and U.S.  assets for  overseas  clients.  It also  includes  $3.9 billion in the
Standish Investment Trust, our mutual fund organization.  In addition, the asset
total  reflects an  increase  over the last few years in the assets we manage in
private, non-mutual fund vehicles.

We introduced two new mutual funds at mid-year  1995,  namely the Standish Fixed
Income Fund II (which is designed to parallel the Standish Fixed Income Fund but
exclude  the  purchase  of  both  nondollar  bonds  and   below-investment-grade
securities),  and the Standish  Controlled  Maturity Fund (which is designed for
investors  who wish less  volatility  and  interest  rate risk than  traditional
intermediate-maturity bonds).

At the  beginning of 1996,  we  introduced  two  additional  mutual  funds,  the
Standish  Tax-Sensitive  Equity Fund and the  Standish  Small Cap  Tax-Sensitive
Equity  Fund.  At Standish  we have noted for some time the  adverse  impact for
taxable  investors of high portfolio  turnover,  which  triggers  capital gains,
possibly  including  short-term  gains  that may result in an even  greater  tax
liability for investors.  We believe there is a major  opportunity  through both
separate  account  management  and these  funds to improve  aftertax  returns by
limiting the portfolio turnover and managing capital gains.


<PAGE>

During 1995,  Standish  acquired all remaining  interests in the business of the
joint venture between Consolidated Investment Corp. (CIC) and Standish,  entered
into over seven years ago.  Consolidated  had been formed by Trigon  (previously
Blue  Cross/Blue  Shield of  Virginia)  to manage  shorter-term  taxable and tax
exempt fixed income  portfolios.  We and Trigon  agreed that it was best to have
this unit operating under one owner.

Standish  continues to be proud of its  structure as an  independent  management
firm with  ownership  in the  hands of  investment  professionals  active in the
business.  There were no changes during 1995 either in corporate structure or in
the people who own the enterprise.

We appreciate the opportunity to serve you, and we remain confident that we have
the resources and the organization to do a superior job. We will be working hard
to fulfill your expectations in 1996.

Sincerely yours,

Edward H. Ladd
Chairman


<PAGE>

                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

                             Management Discussion


Calendar  1995 was an excellent  period for U.S.  common stocks and The Standish
Equity Fund fully  participated  in the year's  gains.  For the 12 month  period
ending December 31, 1995, the Fund enjoyed a total return of 37.6%, matching the
return for the S&P 500 for the period.

This strong absolute result was derived from several  sources.  First, it is our
policy to manage the account  with  minimal  cash  reserves.  This meant that we
experienced only a limited amount of performance  "drag" from cash balances held
during  the  year.  Second,  our  focus is on stock  selection  across a broadly
diversified  portfolio.  During the year,  our focus on finding  companies  with
superior underlying growth characteristics at attractive valuations worked well.
In a year like 1995 when market leadership changed  dramatically during the year
(importantly from Technology related issues in the first half to Consumer Stable
and Defensive  issues in the second half),  we were not dependent on getting the
market's  "fashion"  right.  Within  groups,  we  saw  particularly  good  stock
selection  results  in  Finance  (a sector  that  performed  well all year on an
absolute basis), Technology, and Transportation.

For  the  market  as  a  whole,  capitalization  was  an  important  element  of
performance  attribution during the year. Larger capitalization stocks dominated
returns for the year,  with the S&P 500 enjoying a total return that was over 9%
higher than that  realized by the Frank Russell 2000 index.  For our  portfolio,
which tends to have a median capitalization that is half of that of the S&P 500,
this  capitalization  bias was a  negative  that had to be  overcome  with above
average stocks selection.

For the Fund itself, one important business event is highlighted in the footnote
on page 14 of the Financial Statements.  During the year a financial institution
that was the largest single shareholder in the Fund determined that it wanted to
move to a position of direct  ownership of securities in a portfolio  managed by
Standish. Given out desire to minimize the transactions costs involved with this
change,  we received  permission from the Securities and Exchange  Commission to
execute a transfer in kind of securities  out of the Fund to this new separately
managed account at year end. We are pleased that we were able to accomplish this
important transition with minimal impact on our remaining shareholders.

Looking forward to 1996, we continue to pursue our company focused  analysis and
see nothing in the  current  environment  that  lessens  our  confidence  in the
investment  disciplines  that have driven the strong results over the first five
years of the Standish Equity Fund. The environment for U.S.  equities  continues
to be positive,  with continued  (albeit slowing) economic growth and a positive
interest  rate and inflation  environment.  We expect 1996 to be a good year and
look  forward  to  reporting  to you on the  results  of the  Fund  as the  year
progresses.

Ralph S. Tate                      David H. Cameron


<PAGE>

                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

             Comparison of Change in Value of $100,000 Investment in
                   Standish Equity Fund and the S&P 500 Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the  cumulative  performance  of the Standish  Equity Fund
compared  with the S&P 500 Index for the period  January 2, 1991 to December 31,
1995,  based upon a $100,000  investment.  Also included are the average  annual
total returns for one year, five year, and since inception.

<PAGE>
<TABLE>
<CAPTION>

                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

                            Portfolio of Investments
                                December 31, 1995

                                                                                                            Value
Security                                                                               Shares             (Note 1A)
- --------------------------------------------------------------------------------    --------------   --------------------
Stocks-97.1%
- --------------------------------------------------------------------------------

Basic Industries-10.3%
- --------------------------------------------------------------------------------
<S>                                                                                          <C>               <C>       
Alcoa Corp.                                                                                  22,100             $1,168,538
Burlington Northern Santa Fe Corp.                                                           10,000                780,000
Carpenter Technology Corp.                                                                     9,600               394,800
Eastman Chemical Co.                                                                         17,500              1,095,938
Illinois Central Corp.                                                                       23,200                890,300
Phelps Dodge Corp.                                                                           16,700              1,039,575
Union Carbide Corp.                                                                          34,000              1,275,000
Westvaco Corp.                                                                               26,450                733,987
Weyerhaeuser Co.                                                                             23,800              1,029,350
Willamette Industries Corp.                                                                  13,100                736,875
                                                                                                      --------------------
                                                                                                                $9,144,363
                                                                                                      --------------------

Capital Goods/Technology-24.6%
- --------------------------------------------------------------------------------
Allied Signal Inc.                                                                           17,900              $850,250
Applied Materials Inc.                                                                       29,300             1,153,688
Avery-Dennison Corp.                                                                         25,200             1,263,150
Compaq Computer Corp. *                                                                      11,400               547,200
Computer Associates International Corp.                                                      18,350             1,043,656
Dover Corp.                                                                                  33,600             1,239,000
General Electric Co.                                                                         23,900             1,720,800
Harnischfeger Industries Inc.                                                                46,100             1,532,824
Hewlett-Packard Co.                                                                            9,900              829,125
International Business Machine Inc.                                                          12,000             1,101,000
Johnson Controls Corp.                                                                       16,200             1,113,750
KLA Instruments Corp.                                                                        16,100               419,605
Komag Inc. *                                                                                   8,000              369,000
McDonnell Douglas Corp.                                                                        9,900              910,800
Parker Hannifin Corp.                                                                        29,100               996,675
Rockwell International Corp.                                                                 26,400             1,395,900
Seagate Technology Inc. *                                                                    14,600               693,500
Sun Microsystems Corp.                                                                       12,900               588,563
Texas Instruments Inc.                                                                       11,500               595,125
Textron Inc.                                                                                 11,200               756,000
United Technologies Corp.                                                                    22,200             2,106,225
Varian Associates Inc.                                                                       12,600               601,650
                                                                                                     --------------------
                                                                                                              $21,827,486
                                                                                                     --------------------

Consumer Cyclical-8.3%
- --------------------------------------------------------------------------------
AMR Corp. *                                                                                   5,900               $438,074
Delta Airlines Inc.                                                                          12,700                938,214
Oakwood Homes Corp.                                                                          13,100                502,713
                                                                                                          Value

<PAGE>
                            Portfolio of Investments
                                   (continued)
                                                                                                            Value
Security                                                                               Shares             (Note 1A)
- --------------------------------------------------------------------------------    --------------   --------------------

Consumer Cyclical-(Continued)
- --------------------------------------------------------------------------------
Pier 1 Imports Inc.                                                                          73,100                831,513
Ross Stores Inc.                                                                             43,800                837,675
Sears Roebuck & Co.                                                                          40,100              1,563,900
UAL Inc. *                                                                                    7,300              1,303,050
Waban Inc. *                                                                                 47,700                894,374
                                                                                                      --------------------
                                                                                                                $7,309,513
                                                                                                      --------------------

Consumer Stable-19.8%
- --------------------------------------------------------------------------------
Bristol-Myers Squibb Inc.                                                                    33,200            $2,851,050
Carnival Corp.                                                                               58,500             1,425,937
IBP Inc.                                                                                      6,500               328,250
Jones Apparel Group Inc. *                                                                   23,800               937,124
Omnicom Group                                                                                29,900             1,113,775
Philip Morris Co.                                                                            26,700             2,416,350
Premark International Inc.                                                                   27,900             1,412,439
Robert Half International Inc. *                                                              9,800               410,374
Safeway Stores *                                                                             25,000             1,287,500
Schering Plough Corp.                                                                        48,000             2,628,000
Smithkline Beecham Corp.                                                                     25,100             1,393,050
Wendy's International Inc.                                                                   62,600             1,330,250
                                                                                                     --------------------
                                                                                                              $17,534,099
                                                                                                     --------------------

Energy-9.0%
- --------------------------------------------------------------------------------
Amoco Corp.                                                                                  35,564         $2,556,163
British Petroleum Corp.                                                                      26,755             2,732,386
Mobil Corp.                                                                                  24,200             2,710,400
                                                                                                   --------------------
                                                                                                            $7,998,949
                                                                                                   --------------------

Interest Sensitive-25.1%
- --------------------------------------------------------------------------------
Allstate Corp.                                                                               26,682             $1,097,297
American Bankers Insurance Group                                                             23,200                904,800
American Financial Group Inc.                                                                14,300                437,937
Ameritech Corp.                                                                              33,800              1,994,200
Bank Of Boston Corp.                                                                         24,900              1,151,624
BankAmerica Corp.                                                                            25,100              1,625,226
Bay Apartment Communities Inc.                                                               19,300                468,025
Cigna Corp.                                                                                   8,800                908,600
CMS Energy Corp.                                                                             28,500                851,438
Crestar Financial Corp.                                                                       7,900                467,087
DQE Inc.                                                                                     21,750                668,813
FPL Group Inc.                                                                               18,000                834,750
First Union Corp.                                                                            21,800              1,212,626
Macerich Company                                                                             36,100                722,000
                                                                                                          Value

<PAGE>
                            Portfolio of Investments
                                   (continued)
                                                                                                            Value
Security                                                                               Shares             (Note 1A)
- --------------------------------------------------------------------------------    --------------   --------------------

Interest Sensitive-(Continued)
- --------------------------------------------------------------------------------
Merry Land & Investment Co.                                                                  37,100               876,487
Nationsbank Corp.                                                                            19,000             1,322,876
Northern Trust Co.                                                                           17,800               996,800
Old Republic International Corp.                                                             11,900               422,450
Peco Energy Co.                                                                              30,700               924,837
Reliastar Financial Corp.                                                                    35,600             1,579,750
Travelers Group Inc.                                                                         17,600             1,106,600
Unicom Corp.                                                                                 49,200             1,611,300
                                                                                                     --------------------
                                                                                                              $22,185,523
                                                                                                     --------------------

Total Stocks                                                                                                  $85,999,933
                                                                                                     --------------------
(identified cost $75,625,915)

                                                                                   Principal              Value
Short Term Obligations-4.7%                                                          Amount             (Note 1A)
- -------------------------------------------------------------------------------- -----------------  --------------------

Repurchase Agreement-4.3%
- --------------------------------------------------------------------------------
Prudential-Bache repurchase agreement
dated 12/29/95, 5.39% due 1/2/96 to pay
$3,830,569  (Collateralized  by Federal National Mortgage  Association,  0%, due
2/1/23,  market value $964,320 and Federal Home Loan Mortgage Corp.,  6.96%, due
1/1/20,
market value $2,941,112)                                                              $3,828,849            $3,828,849
                                                                                                   --------------------

U.S. Government Securities-0.4%                           Rate **       Maturity
- --------------------------------------------------------------------------------
U.S. Treasury Bills ***                                   5.15          5/16/96         $350,000              $343,476
                                                                                                   --------------------

Total Short Term Obligations                                                                                $4,172,325
                                                                                                   --------------------
(identified cost $4,171,188)

Total Investments-101.8%                                                                                   $90,172,258
                                                                                                   --------------------
(identified cost $79,797,103)

Other assets, less liabilities-(1.8%)                                                                      ($1,639,875)
                                                                                                   --------------------


Net Assets- 100%                                                                                           $88,532,383
                                                                                                   ====================

*   Non-income producing security
**  Rate noted is yield to maturity (unaudited)
*** Denotes all or part of a security pledged as a margin deposit. (Note 6)

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                      Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

                       Statement of Assets and Liabilities
                                December 31, 1995

Assets
<S>                                                                                <C>             <C> 
    Investments, at value (Note 1A) (identified cost, $79,797,103)                                  $90,172,258
    Cash                                                                                                  7,060
    Receivable for investments sold                                                                   3,933,886
    Receivable for Fund shares sold                                                                      20,000
    Interest and dividends receivable                                                                   333,904
    Receivable for daily variation margin on financial futures contracts                                  2,525
    Other assets                                                                                            879
                                                                                                ----------------

       Total assets                                                                                 $94,470,512

Liabilities
    Distribution payable                                                            $328,911
    Payable for investments purchased                                              4,112,823
    Payable for fund shares redeemed                                               1,271,110
    Payable for premium on purchased options                                          16,548
    Accrued investment advisory fee (Note 2)                                         164,849
    Accrued trustee fees (Note 2)                                                      1,379
    Accrued expenses and other liabilities                                            42,509
                                                                                -------------

       Total liabilities                                                                             $5,938,129
                                                                                                ----------------

Net Assets                                                                                          $88,532,383
                                                                                                ================

Net Assets consist of
    Paid-in capital                                                                                 $75,690,282
    Distributions in excess of net investment income                                                   ($20,724)
    Accumulated undistributed net realized gain (loss)                                                2,485,145
    Net unrealized appreciation (depreciation)                                                       10,377,680
                                                                                                ----------------

       Total                                                                                        $88,532,383
                                                                                                ================

Shares of beneficial interest outstanding                                                             2,543,181
                                                                                                ================

Net asset value, offering price, and redemption price per share                                          $34.81
                                                                                                ================
    (Net assets/Shares outstanding)

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

                             Statement of Operations
                          Year Ended December 31, 1995

Investment income
    Dividend income                                                                                  $2,587,046
    Interest income                                                                                     354,705
                                                                                                ----------------

       Total income                                                                                  $2,941,751

Expenses
    Investment advisory fee (Note 2)                                                 $555,164
    Trustee fees (Note 2)                                                               4,697
    Accounting, custody and transfer agent fees                                       117,223
    Registration costs                                                                 29,675
    Audit services                                                                     26,227
    Legal services                                                                      3,328
    Insurance Expense                                                                   2,468
    Amortization of organization expense (Note 1E)                                      2,059
    Miscellaneous                                                                       4,800
                                                                              ----------------

       Total  expenses                                                                                  745,641
                                                                                                ----------------

         Net investment income                                                                       $2,196,110

Realized and unrealized gain (loss)
    Net realized gain (loss)
       Investment securities                                                      $19,911,072
       Written options                                                                229,040
       Financial futures                                                            1,424,593
                                                                              ----------------

         Net realized gain (loss)                                                                   $21,564,705

    Change in net unrealized appreciation (depreciation)
       Investment securities                                                      $10,308,586
       Written options                                                                (10,860)
       Financial futures                                                              (68,700)
                                                                              ----------------

         Change in net unrealized appreciation (depreciation)                                        10,229,026
                                                                                                ----------------

         Net gain (loss)                                                                            $31,793,731
                                                                                                ----------------

         Net increase (decrease) in net assets from operations                                      $33,989,841
                                                                                                ================
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

                       Statement of Changes in Net Assets


                                                                                  Year Ended December 31,
                                                                            -------------------------------------
Increase (decrease) in Net Assets                                                       1995          1994
                                                                            -----------------   -----------------

<S>                                                                              <C>                 <C>         
    From operations
       Net investment income                                                      $2,196,110          $1,305,815
       Net realized gain (loss)                                                   21,564,705             732,664
       Change in net unrealized appreciation (depreciation)                       10,229,026          (5,631,004)
                                                                            -----------------   -----------------

         Net increase (decrease) in net assets from operations                   $33,989,841         ($3,592,525)
                                                                            -----------------   -----------------

    Distributions to shareholders
       From net investment income                                                ($2,203,103)        ($1,278,182)
       From realized capital gains                                                (8,605,084)         (1,795,950)
                                                                            -----------------   -----------------

         Total distributions to shareholders                                    ($10,808,187)        ($3,074,132)
                                                                            -----------------   -----------------

    Fund share (principal) transactions (Note 4)
       Net proceeds from sale of shares                                          $32,648,683         $33,714,612
       Net asset value of shares issued to shareholders in
         payment of distributions declared                                        10,246,215           2,827,543
       Cost of shares redeemed                                                   (64,134,926)        (16,200,955)
                                                                            -----------------   -----------------

         Increase (decrease) in net assets from Fund share transactions         ($21,240,028)        $20,341,200
                                                                            -----------------   -----------------

         Net increase (decrease) in net assets                                    $1,941,626         $13,674,543

Net assets

       At beginning of period                                                     86,590,757          72,916,214
                                                                            -----------------   -----------------

       At end of period (including distributions in excess of net income
       of $20,724 and undistributed net investment income of $27,644
       at December 31, 1995 and 1994, respectively)                              $88,532,383         $86,590,757
                                                                            =================   =================

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

                              Financial Highlights


Per share data (for a share outstanding                                      Year Ended December 31,
                                               ------------------------------------------------------------------
      throughout each period)                        1995       1994         1993         1992 *       1991 *,+
                                               -----------   -----------  -----------   -----------   -----------

<S>                                                 <C>           <C>          <C>           <C>           <C>   
      Net asset value - beginning of period         $28.66        $30.89       $26.28        $25.66        $20.00
                                               -----------   -----------  -----------   -----------   -----------

Income from investment operations
      Net investment income **                       $0.76         $0.45        $0.50         $0.56         $0.46
      Net realized and unrealized gain (loss)         9.94         (1.62)        5.57          1.81          6.17
                                               -----------   -----------  -----------   -----------   -----------
        Total from investment operations            $10.70        ($1.17)       $6.07         $2.37         $6.63
                                               -----------   -----------  -----------   -----------   -----------

Less distributions declared to shareholders
      From net investment income                     (0.78)        (0.44)       (0.47)        (0.54)        (0.35)
      From realized gain                             (3.77)        (0.62)       (0.99)        (1.19)        (0.62)
      From paid-in capital                         -             -            -               (0.02)        -
                                               -----------   -----------  -----------   -----------   -----------
       Total distributions declared to shareholders ($4.55)       ($1.06)      ($1.46)       ($1.75)       ($0.97)
                                               -----------   -----------  -----------   -----------   -----------

      Net asset value - end of period               $34.81        $28.66       $30.89        $26.28        $25.66
                                               ===========   ===========  ===========   ===========   ===========

Total return                                         37.55%        -3.78%       20.79%         9.52%        33.45% t

Ratios (to average net assets)/Supplemental Data
      Expenses  **                                    0.69%         0.70%        0.80%         0.00%         1.00% t
      Net investment income  **                       2.05%         1.55%        1.29%         2.52%         1.92% t

Portfolio turnover                                     159%          182%         192%           92%           86%

Net assets at end of period (000's omitted)        $88,532       $86,591      $72,916       $14,679        $7,498

**    For the three year period ended December 31, 1993, the investment  adviser
      did not impose a portion of its advisory fee. If this voluntary  reduction
      had not been  undertaken,  the net  investment  income  per  share and the
      ratios would have been:

      Net investment income per share                                            $0.47         $0.34         $0.23
      Ratios (to average net assets):
        Expenses                                                                  0.97%         1.00%         1.99%
        Net investment income                                                     1.12%         1.52%         0.93%

t     Computed on an annualized basis.
*     Audited by other auditors
+     For the period from January 2, 1991 (start of business) to December 31, 1991.
</TABLE>

<PAGE>


                     Standish, Ayer & Wood Investment Trust
                           Standish Equity Fund Series

                          Notes to Financial Statements

(1).....Significant Accounting Policies:

         Standish,  Ayer & Wood  Investment  Trust  (Trust)  is  organized  as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish Equity Fund Series (Fund) is a separate  diversified
         investment  series  of  the  Trust.  
 
         The following is a summary of significant  accounting policies followed
         by  the  Fund  in the  preparation  of the  financial  statements.  The
         preparation  of  financial  statements  in  accordance  with  generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions that affect the reported amounts and disclosures in the
         financial statements. Actual results could differ from those estimates.

     A...Investment security valuations--

         Securities for which quotations are readily available are valued at the
         last  sale  price,  or if no  sale,  at the  closing  bid  price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not  readily  available  are  valued  primarily  using  dealer-supplied
         valuations  or at their fair value as  determined  in good faith  under
         consistently  applied  procedures under the general  supervision of the
         Board of Trustees. 

         Short term  instruments  with less than  sixty-one  days  remaining  to
         maturity  when  acquired  by the Fund are valued on an  amortized  cost
         basis.  If the Fund  acquires  a short term  instrument  with more than
         sixty days  remaining to its maturity,  it is valued at current  market
         value until the  sixtieth day prior to maturity and will then be valued
         at amortized cost based upon the value on such date unless the trustees
         determine  during such  sixty-day  period that  amortized cost does not
         represent fair value.

     B...Repurchase agreements--

         It is the  policy of the Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System,  or to have segregated within the custodian bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments. Additionally, procedures have been established by the Fund
         to  monitor  on a daily  basis,  the  market  value  of the  repurchase
         agreement's  underlying investments to ensure the existence of a proper
         level of collateral.

     C...Securities transaction and income--

         Securities  transactions  are  recorded as of the trade date.  Interest
         income is determined on the basis of interest accrued.  Dividend income
         is recorded on the  ex-dividend  date.  Realized  gains and losses from
         securities sold are recorded on the identified cost basis.

     D...Federal taxes--

         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue  Code the Fund is not subject to income  taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year.

     E...Deferred organization expense--

         Costs  incurred by the Fund in  connection  with its  organization  and
         initial registration were amortized,  on a straight-line basis, through
         December 1995.

     F...Distributions to shareholders--

         Distributions to shareholders are recorded on the ex-dividend date.

         Income and capital gain distributions are determined in accordance with
         income  tax  regulations  which  may  differ  from  generally  accepted
         accounting principles. These differences are primarily due to differing
         treatments for futures and options transactions. Permanent book and tax
         basis differences relating to shareholder  distributions will result in
         reclassifications to paid-in capital.


<PAGE>

(2) ....Investment Advisory Fee:

         The investment advisory fee paid to Standish,  Ayer & Wood, Inc. (SA&W)
         for  overall  investment  advisory  and  administrative  services,  and
         general  office  facilities,  is paid  quarterly  at the annual rate of
         0.50%  of the  Fund's  average  daily  net  assets.  The  Fund  pays no
         compensation  directly  to its  trustees  who are  affiliated  with the
         investment adviser or to its officers, all of whom receive remuneration
         for their services to the Fund from the investment adviser.  Certain of
         the  trustees  and  officers of the Trust are  directors or officers of
         SA&W.

(3).....Purchases and Sales of Investments:

         Purchases  and  sales  of  investments,  other  than  purchased  option
         transactions and short-term obligations, were as follows:
<TABLE>
<CAPTION>


                                                         Purchases              Sales
                                                      -----------------   ------------------
<S>                                                         <C>                  <C>       
U.S. government securities                                  $1,694,802           $1,618,039
                                                      =================   ==================

Investments (non-U.S. government securities)              $159,001,718         $186,796,331
                                                      =================   ==================
</TABLE>

(4).....Shares of Beneficial Interest:
<TABLE>
<CAPTION>

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:  

                                                                             Year Ended December 31,
                                                                     ----------------------------------
                                                                          1995                1994
                                                                     ----------------  ----------------
<S>                                                                       <C>               <C>      
Shares sold                                                                  932,595         1,096,060
Shares issued to shareholders in payment of distributions declared           294,939            97,860
Shares redeemed                                                           (1,705,536)         (533,095)
                                                                     ----------------  ----------------
    Net increase (decrease)                                                 (478,002)          660,825
                                                                     ================  ================
     


</TABLE>

During the year,  a major  investor  in the Fund  redeemed  its shares  in-kind,
receiving  from the Fund  $52,313,910  in  securities  that had been held by the
Fund. The financial  statements  reflect a realized gain of $9,970,933.  For tax
purposes,  this gain is not recognized by the Fund. Through this redemption such
investor  transferred  its  investments in the Fund to a separate  account,  for
which  Standish,  Ayer &  Wood,  Inc.  serves  as the  investment  adviser.  The
redemption transaction was effected pursuant to an exemption order issued by the
Securities and Exchange Commission.

(5).....Federal Income Tax Basis of Investment Securities:

         The  cost  and  unrealized  appreciation  in  value  of the  investment
         securities  owned at December 31, 1995, as computed on a federal income
         tax basis, are as follows:


Aggregate Cost                                                   $79,905,620
                                                        =====================

Gross unrealized appreciation                                    $11,424,742
Gross unrealized depreciation                                     (1,158,104)
                                                         --------------------
    Net unrealized appreciation                                  $10,266,638
                                                         ====================


(6)     Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following  financial  instruments  with off-balance
         sheet risk:
<PAGE>

       Options--

         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The Fund uses options to hedge against risks of market
         exposure and changes in securities  prices and foreign  currencies,  as
         well as to enhance returns. Options, both held and written by the Fund,
         are reflected in the  accompanying  Statement of Assets and Liabilities
         at market value.  Premiums  received from writing  options which expire
         are treated as realized gains.  Premiums  received from writing options
         which are  exercised  or are closed are added to or offset  against the
         proceeds or amount paid on the  transaction  to determine  the realized
         gain or loss.  If a put option  written by the Fund is  exercised,  the
         premium reduces the cost basis of the securities purchased by the Fund.
         The Fund,  as writer of an option,  has no  control  over  whether  the
         underlying  securities  may be sold (call) or purchased  (put) and as a
         result bears the market risk of an  unfavorable  change in the price of
         the  security   underlying  the  written  option.  A  summary  of  such
         transactions for the year ended December 31, 1995 is as follows:

Written Call Option Transactions
- --------------------------------------------------------------------------------
                                           Number of
                                           Contracts
                                         (000 Omitted)        Premiums
                                        ----------------   ---------------
Outstanding, beginning of year                      126           $15,823
    Options written                               2,730           549,935
    Options exercised                              (343)         (445,053)
    Options expired                                (454)          (75,433)
    Options closed                               (2,059)          (45,272)
                                        ----------------   ---------------
Outstanding, end of year                              0                 0
                                        ================   ===============





        Futures Contracts--

         The Fund may enter into  financial  futures  contracts  for the delayed
         sale or delivery of securities or contracts based on financial  indices
         at a fixed  price on a future  date.  The Fund is  required  to deposit
         either in cash or securities an amount equal to a certain percentage of
         the contract  amount.  Subsequent  payments are made or received by the
         Fund each day,  dependent on the daily fluctuations in the value of the
         underlying security,  and are recorded for financial statement purposes
         as unrealized  gains or losses by the Fund.  There are several risks in
         connection with the use of futures  contracts as a hedging device.  The
         change in value of futures  contracts  primarily  corresponds  with the
         value of their underlying instruments or index, which may not correlate
         with changes in value of the hedged investments.  In addition, there is
         the  risk  that  the  Fund  may  not be able to  enter  into a  closing
         transaction  because of an illiquid  secondary market.  The Fund enters
         into financial futures transactions primarily to manage its exposure to
         certain  markets  and to  changes  in  securities  prices  and  foreign
         currencies.  At  December  31,  1995,  the  Fund had  entered  into the
         following  financial futures contracts:  

         At December 31, 1995,  the Fund had segregated  sufficient  cash and/or
         securities to cover margin requirements on open futures contracts.
<TABLE>
<CAPTION>

                                                                   Underlying Face         Unrealized
Contract                             Position     Expiration       Amount at Value         Gain (Loss)
- ----------------------------------  -----------   -----------   ----------------------   ----------------
<C>                                               <C>                       <C>                    <C>  
(6 contracts) S&P 500               Long          3/15/96                   1,855,350              2,525
                                                                ======================   ================

- --------------------------------------------------------------------------------
</TABLE>
       Federal Income Tax Information (Unaudited)

         The amount of  long-term  capital  gain for the Fund for the year ended
         December  31,  1995 was  $5,067,676.  This amount may differ from those
         cited elsewhere in this report due to differences in the calculation of
         income and capital gains for Securities and Exchange  Commission (book)
         purposes and Internal Revenue Service (tax) purposes.


<PAGE>

Report of Independent Accountants

         To the  Trustees  of  Standish,  Ayer & Wood  Investment  Trust and the
         Shareholders  of  Standish  Equity  Fund  Series:  

         We have audited the accompanying statement of assets and liabilities of
         Standish,  Ayer & Wood  Investment  Trust:  Standish Equity Fund Series
         (the "Fund"),  including the schedule of portfolio  investments,  as of
         December 31, 1995, and the related statement of operations for the year
         then ended,  changes in the net assets for each of the two years in the
         period then ended and financial  highlights for each of the three years
         in the period then ended.  These  financial  statements  and  financial
         highlights  are  the  responsibility  of  the  Fund's  management.  Our
         responsibility  is to express an opinion on these financial  statements
         and financial  highlights based on our audits. The financial highlights
         for the year ended  December 31, 1992,  and for the period from January
         2, 1991 (start of business) to December  31,  1991,  presented  herein,
         were audited by other auditors,  whose report, dated February 12, 1993,
         expressed  an  unqualified  opinion on such  financial  highlights.  

         We conducted our audits in accordance with generally  accepted auditing
         standards.  Those standards  require that we plan and perform the audit
         to obtain reasonable  assurance about whether the financial  statements
         and financial  highlights are free of material  misstatement.  An audit
         includes  examining,  on a test basis,  evidence supporting the amounts
         and  disclosures in e financial  statements.  Our  procedures  included
         confirmation   of   securities   owned  as  of  December  31,  1995  by
         correspondence  with the custodian and brokers.  An audit also includes
         assessing the accounting principles used and significant estimates made
         by management,  as well as evaluating the overall  financial  statement
         presentation. We believe that our audits provide a reasonable basis for
         our opinion.  

         In our opinion,  the  financial  statements  and  financial  highlights
         referred  to  above  present  fairly,  in all  material  respects,  the
         financial position of Standish,  Ayer & Wood Investment Trust: Standish
         Equity  Fund  Series  as of  December  31,  1995,  the  results  of its
         operations for the year then ended,  the changes in net assets for each
         of the two years in the period then ended and financial  highlights for
         each of the three years in the period then ended,  in  conformity  with
         generally accepted accounting principles.

         Coopers & Lybrand L.L.P.
         Boston, Massachusetts
         February 13, 1996

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                              One Financial Center
                                Boston, MA 02111
                                 (800) 221-4795

<PAGE>
Prospectus dated April 29, 1996





                                   PROSPECTUS
                        STANDISH GLOBAL FIXED INCOME FUND
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 221-4795

   
     Standish Global Fixed Income Fund (the "Fund") is one fund in the Standish,
Ayer & Wood family of Funds. The Fund is organized as a separate non-diversified
investment series of Standish, Ayer & Wood Investment Trust (the "Trust"), an
open-end management investment company.
     The Fund is designed primarily, but not exclusively, for tax-exempt
institutional investors, such as pension and profit-sharing plans, foundations
and endowments. The Fund's investment objective is to maximize total return
while realizing a market level of income, consistent with preserving principal
and liquidity. The Fund seeks to achieve its investment objective by investing
all its investable assets (the "Investable Assets") in the Standish Global Fixed
Income Portfolio (the "Portfolio") which has the same investment objective as
the Fund. The Portfolio is a series of Standish, Ayer & Wood Master Portfolio
(the "Portfolio Trust"), which is also an open-end management investment
company. The Portfolio will seek to achieve its investment objective primarily
through investing in a portfolio of investment grade fixed-income securities
denominated in foreign currencies and the U.S. dollar. The Portfolio expects its
yield to be comparable to the yield of the general market for such securities.
The Fund provides a vehicle through which investors may participate in the
global bond markets. See "Investment Policies." Standish International
Management Company, L.P., Boston, Massachusetts, is the Fund's investment
adviser (the "Adviser").
     UNLIKE OTHER MUTUAL FUNDS WHICH DIRECTLY ACQUIRE AND MANAGE THEIR OWN
PORTFOLIOS OF SECURITIES, THE FUND SEEKS TO ACHIEVE ITS INVESTMENT OBJECTIVE BY
INVESTING ALL OF ITS INVESTABLE ASSETS IN THE PORTFOLIO WHICH IS A SEPARATE FUND
WITH AN IDENTICAL INVESTMENT OBJECTIVE. SEE "SPECIAL INFORMATION CONCERNING THE
HUB AND SPOKE MASTER-FEEDER FUND STRUCTURE" ON PAGE 9.
     Investors may purchase shares of the Fund from the Trust's principal
underwriter, Standish Fund Distributors, L.P. (the "Principal Underwriters"), at
the address and phone number set forth above without a sales commission or other
transaction charges. Unless waived by the Fund, the minimum initial investment
is $100,000. Additional investments may be made in amounts of at least $5,000.
     This Prospectus is intended to set forth concisely the information about
the Fund and the Trust that a prospective investor should know before investing.
Investors are encouraged to read this Prospectus and retain it for future
reference. Additional information about the Fund and the Trust is contained in a
Statement of Additional Information which has been filed with the Securities and
Exchange Commission (the "SEC") and is available upon request and without charge
by calling or writing the Principal Underwriter at the telephone number or
address set forth above. The Statement of Additional Information bears the same
date as this Prospectus and is incorporated by reference into this Prospectus.
     SHARES OF THE FUND ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR
ENDORSED BY, ANY BANK OR OTHER INSURED DEPOSITORY INSTITUTION, AND ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD
OR ANY OTHER GOVERNMENT AGENCY. AN INVESTMENT IN SHARES OF THE FUND INVOLVES
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.
                                    CONTENTS
Expense Information...........................................2
Financial Highlights..........................................3
Investment Objective and Policies.............................4
Risk Factors and Suitability..................................8
Special Information Concerning the Hub and Spoke Master-
     Feeder Fund Structure....................................9
Calculation of Performance Data..............................10
Dividends and Distributions..................................10
Purchase of Shares...........................................10
Exchange of Shares...........................................11
Redemption of Shares.........................................12
Management...................................................13
Federal Income Taxes.........................................14
The Fund and The Portfolio...................................15
Principal Underwriter........................................16
Custodian, Transfer Agent and Dividend Disbursing Agent......16
Independent Accountants......................................16
Legal Counsel................................................16
Appendix A...................................................17
Tax Certification Instructions...............................18
    

<PAGE>

                             EXPENSE INFORMATION


Shareholder Transaction Expenses

Maximum Sales Load Imposed on Purchases                               None

Maximum Sales Load Imposed on Reinvested Dividends                    None

Deferred Sales Load                                                   None

Redemption Fees                                                       None

Exchange Fees                                                         None


Annual Fund Operating Expenses (as a percentage of average net assets)

Management Fees 1                                                     0.40%

12b-1 Fees                                                            None

Other Expenses (After Expense Limitation)                             0.23%*

Total Operating Expenses (After Expense Limitation)                   0.63%*


<TABLE>
<CAPTION>
<S>                                                                   <C>             <C>               <C>              <C>       
Example                                                               1 yr.            3 yrs.            5 yrs.          10 yrs.
- -------                                                               -----            ------            ------          -------
You would pay the following expenses on a $1,000 investment,
assuming (1) 5% annual return and (2) redemption at the end
of each time period:                                                 $6              $20               $35              $78
</TABLE>

   
     The purpose of the above table is to assist the  investor in  understanding
the various costs and expenses of the Fund and the Portfolio that an investor in
the Fund will bear  directly  or  indirectly.  The figure  shown in the  caption
"Other  Expenses,"  which includes,  among other things,  custodian and transfer
agent fees,  registration  costs and payments for  insurance and audit and legal
services,  is based upon the expenses for the Fund's fiscal year ended  December
31, 1995.  The Trustees of the Trust  believe that over time the  aggregate  per
share  expenses of the Fund and the Portfolio will not be more than the expenses
which the Fund would incur if it were to retain the  services  of an  investment
adviser  and the  Investable  Assets of the Fund were  invested  directly in the
types of securities being held by the Portfolio.

- --------------------------------------------------------------------------------
1As of the close of business on April 26, 1996, the Fund transferred its
Investable Assets to the Portfolio in exchange for an interest in the Portfolio.
Prior to such date, the Trust, on behalf of the Fund, retained the Adviser as
its investment adviser. 
*Standish has voluntarily  agreed to limit the  master-feeder  aggregate  annual
operating  expenses  of  the  Fund  and  the  Portfolio   (excluding   brokerage
commissions,  taxes and extraordinary  expenses) to the Fund's ratio of expenses
to average net assets in effect  immediately  prior to the Fund's  conversion to
the Hub and Spoke master-feeder fund structure.  The expense ratio considered to
be in  effect  immediately  prior to the  conversion  for this  purpose  will be
calculated  using the  actual  expenses  incurred  by the Fund  during the three
months immediately prior to conversion and annualizing this amount. Standish may
discontinue or modify such limitation in the future at its discretion,  although
it has no current  intention to do so. In the absence of such  agreement,  Other
Expenses  and  Total  Operating  Expenses  of the  Fund  and the  Portfolio  are
estimated to be 0.28% and 0.68%, respectively, of average daily net assets.
     For more information with respect to the expenses of the Fund and the
Portfolio see "Management-Investment Adviser" and "Management-Expenses" herein.
     THE INFORMATION IN THE TABLE AND HYPOTHETICAL EXAMPLE ABOVE SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES AND ACTUAL EXPENSES MAY
BE GREATER OR LESS THAN THOSE SHOWN. MOREOVER, WHILE THE EXAMPLE ASSUMES A 5%
ANNUAL RETURN, THE FUND'S ACTUAL PERFORMANCE WILL VARY AND MAY RESULT IN AN
ACTUAL RETURN GREATER OR LESS THAN 5%.
    

<PAGE>

                              FINANCIAL HIGHLIGHTS
     Further information about the performance of the Fund is contained in the
Fund's Annual Report, which may be obtained from the Principal Underwriter
without charge.

<TABLE>
<CAPTION>

                                                                                    Year Ended December 31,
                                                                           --------------------------------------
                                                                                   1995               1994 +
                                                                           ------------------  ------------------


<S>                                                                              <C>                 <C>   
      Net asset value - beginning of period                                         $17.99              $20.00
                                                                           ------------------  ------------------

Income from investment operations
      Net investment income                                                          $1.59               $1.29
      Net realized and unrealized gain (loss)                                         1.60               (2.70)
                                                                           ------------------  ------------------

Total from investment operations                                                     $3.19              ($1.41)
                                                                           ------------------  ------------------

Less distributions declared to shareholders
      Tax return of capital                                                          -                  ($0.60)
      From net investment income                                                    ($1.65)              -
                                                                           ------------------  ------------------

Total distributions declared to shareholders                                        ($1.65)             ($0.60)
                                                                           ------------------  ------------------

        Net asset value - end of period                                             $19.53              $17.99
                                                                           ==================  ==================

Total return                                                                         18.13%              (7.06%) *
Ratios (to average net assets)/Supplemental Data
     Net assets at end of period (000's omitted)                                  $137,899            $135,232
      Expenses                                                                        0.62%               0.65%  t,**
      Net investment income                                                           7.69%               7.73%  t,**

Portfolio turnover                                                                     163%                140%  x

**    The Advisor voluntarily agreed not to impose a portion of its investment advisory fee
      for the year ended December 31, 1994.  Had these actions not been taken, the net
      investment income per share and the ratios would have been:

      Net investment income per share                                                                    $1.27
      Ratios (to average daily net assets):
         Expenses                                                                                         0.73%   t
         Net Investment Income                                                                            7.65%   t

    +   For the period from January 3, 1994 (start of business) to December 31, 1994.
    t   Computed on an annualized basis.
    *   The total return for the period is not annualized.
    x   Portfolio turnover not computed on an annualized basis.
</TABLE>
     The financial highlights of the Fund for the period from January 3, 1994
(commencement of operations) through December 31, 1994 and the year ended
December 31, 1995 have been audited by Coopers & Lybrand L.L.P., independent
accountants, whose report, together with the financial statements, is
incorporated into the Statement of Additional Information.

<PAGE>

                        INVESTMENT OBJECTIVE AND POLICIES

Investment Objective
     The Fund seeks to achieve its investment objective by investing all its
Investable Assets in the Portfolio which has the same investment objective as
the Fund. There can be no assurance that the investment objective of either the
Fund or the Portfolio will be achieved.
     Since the investment characteristics of the Fund will correspond directly
to those of the Portfolio, the following is a discussion of the various
investments and investment policies of the Portfolio.
     The Portfolio's investment objective is to maximize total return while
realizing a market level of income, consistent with preserving principal and
liquidity. The Portfolio will seek to achieve its investment objective primarily
through investing in a portfolio of investment grade fixed-income securities
denominated in foreign currencies and the U.S. dollar. Because some of the
Portfolio's investments will be denominated in foreign currencies, including
bonds denominated in the European Currency Unit ("ECU"), exchange rates may have
a significant impact on the performance of the Portfolio. Because of the
uncertainty inherent in all investments, no assurance can be given that either
the Fund or the Portfolio will achieve its investment objective.
     The investment objective of the Fund is a fundamental policy which may not
be changed without a vote of the Fund's shareholders. The investment objective
of the Portfolio is not a fundamental policy and may be changed upon notice to
but without the approval of the Portfolio's investors. Investment policies which
are not fundamental policies may be changed by the Trustees of the Trust and the
Trustees of Portfolio Trust, without the approval of the Fund's shareholders or
the Portfolio's investors. The Fund's and the Portfolio's investment policies
are described further in the Statement of Additional Information.

Investment Policies
     The Portfolio may invest in a broad range of fixed-income securities
denominated in foreign currencies and U.S. dollars, including bonds, notes,
mortgage-backed and asset-backed, convertible debt securities, preferred stock
(including convertible preferred stock), structured notes and debt securities
issued or guaranteed by national, provincial, state or other governments with
taxing authority or by their agencies or by supranational entities. Other types
of fixed income securities can be expected to be developed in the future, and
the Portfolio will invest in them if the Adviser determines that such investment
is consistent with the Portfolio's investment objective and policies. (The Fund
will supplement this Prospectus and, if appropriate, the Statement of Additional
Information before the Portfolio makes any such investments to a significant
extent.) Supranational entities include international organizations designated
or supported by governmental entities to promote economic reconstruction or
development, and international banking institutions and related government
agencies. Examples of supranational entities are the International Bank for
Reconstruction and Development (the World Bank), the European Steel and Coal
Community, the Asian Development Bank and the Inter-American Development Bank.
The Portfolio expects to emphasize foreign government and agency securities,

<PAGE>

securities of U.S. companies denominated in foreign currencies, U.S. Government
and agency securities, mortgage-backed and asset-backed securities and
securities of foreign companies denominated in U.S. dollars or foreign
currencies. Investors should be aware that investing in mortgage-backed
securities involves risks of fluctuation in yields and market prices and of
early prepayments on the underlying mortgages. The Portfolio may invest in
securities that pay interest on a fixed, variable, floating (including inverse
floating), contingent, in-kind or deferred basis. The Portfolio may also invest
in unlisted warrants to purchase fixed income securities. (Warrants are
substantially the same as call options in their nature, use and effect, except
that warrants are generally of a longer term and are issued by the issuer of the
underlying security, rather than by an option writer. See "General
Characteristics of Options" in the Statement of Additional Information.)

   
Ratings
     The Portfolio will generally invest in investment grade fixed-income
securities, i.e., securities which, at the date of investment, are rated within
the four highest grades as determined by Moody's Investors Service, Inc.
("Moody's") (Aaa, Aa, A or Baa) or by Standard & Poor's Ratings Group ("Standard
& Poor's"), Duff & Phelps, Inc. ("Duff & Phelps") or IBAC, Inc. ("IBAC") (AAA,
AA, A or BBB) or their respective equivalent ratings or, if not rated, judged by
the Adviser to be of equivalent credit quality to securities so rated.
Securities rated Baa by Moody's or BBB by Standard & Poor's, Duff & Phelps or
IBAC and unrated securities of equivalent credit quality are considered medium
grade obligations with speculative characteristics. Adverse changes in economic
conditions or other circumstances are more likely to weaken the issuer's
capacity to pay interest and repay principal on these securities than is the
case for issuers of higher rated securities.
     The Portfolio may invest up to 15% of its net assets in securities rated,
at the date of investment, either Ba by Moody's or BB by Standard & Poor's, Duff
& Phelps or IBAC or, if not rated, judged by the Adviser to be of equivalent
credit quality to securities so rated ("BB Rated Securities"). Securities rated
Ba by Moody's or BB by Standard & Poor's, Duff & Phelps or IBAC are classified
in the highest category of non-investment grade securities. Such securities may
be considered to be high-yield securities, carry a high degree of risk and are
considered speculative by the major credit rating agencies. The Portfolio
intends to avoid what it perceives to be the most speculative areas of the BB
Rated Securities universe. See "Risk Factors and Suitability" for a description
of risks associated with investments in BB Rated Securities.
     It is anticipated that the average dollar-weighted rated credit quality of
the securities in the Portfolio's portfolio will be in a range of Aa to A
according to the ratings of Moody's or AA to A according to the ratings of
Standard & Poor's, Duff & Phelps or IBAC, or comparable credit quality as
determined by the Adviser. In the case of a security that is rated differently
by the rating services, the highest rating is used in computing the Portfolio's
average dollar-weighted credit quality and in connection with the Portfolio's
policy regarding BB Rated Securities. In the event that the rating on a security
held in the Portfolio's portfolio is downgraded by a rating service, such action
will be considered by the Adviser in its evaluation of the overall investment
merits of that security, but will not necessarily result in the sale of the
    

<PAGE>

security. In determining whether securities are of equivalent credit quality,
the Adviser may take into account, but will not rely entirely on, ratings
assigned by foreign rating agencies. In the case of unrated sovereign,
subnational and sovereign related debt of foreign countries, the Adviser may
take into account, but will not rely entirely on, the ratings assigned to the
issuers of such securities. Appendix A sets forth excerpts from the descriptions
of ratings of corporate debt securities and sovereign, subnational and sovereign
related debt of foreign countries.
     While under normal circumstances, at least 65% of the Portfolio's total
assets will be invested in the fixed-income securities of issuers located or
primarily doing business in at least three different countries, the Portfolio
intends to make investments among countries and to include securities of no
fewer than eight different countries. The Portfolio may invest a substantial
portion of its assets in one or more of those eight countries. See "Risk Factors
and Suitability" for a description of the risks associated with investments in
foreign securities.
     The Portfolio may establish and maintain cash balances for liquidity
purposes. The Adviser may also establish and maintain cash balances in the
Portfolio for temporary defensive purposes without limitation in the event of,
or in anticipation of, a general decline in the market prices of the securities
in which it invests. The Portfolio's cash balances may be invested in high
quality short-term money-market instruments denominated in the U.S. dollar or
foreign currencies, including, but not limited to, government obligations,
certificates of deposit, bankers' acceptances, commercial paper, short-term
corporate debt securities and repurchase agreements.
     In pursuing the Portfolio's investment objective, the Adviser intends to
emphasize intermediate-term economic fundamentals relating to various countries
in the international economy, rather than evaluate day-to-day fluctuations in
particular currency and bond markets. The Adviser will review the economic
conditions and prospects relating to various countries in the international
economy and evaluate the available yield differentials with a view toward
maximizing total return.

Non-Diversified Portfolio and Fund
     Each of the Portfolio and the Fund is a "non-diversified" investment
company so that with respect to 50% of the Portfolio's assets, it will be able
to invest more than 5% of its assets in obligations of one or more issuers,
while being limited with respect to the other half of its assets to investments
not exceeding 5% of the Portfolio's total assets. (A "diversified" investment
company would be required under the Investment Company Act of 1940, as amended
(the "1940 Act"), to maintain at least 75% of its assets in cash (including
foreign currency), cash items, U.S. Government securities, and other securities
limited per issuer to not more than 5% of the investment company's total
assets.) In order to enable the Fund to qualify as a regulated investment
company under the Internal Revenue Code of 1986, as amended (the "Code"), the
Portfolio, among other things, may not invest more than 25% of its total assets,
at the close of each quarter of the Fund's taxable year, in obligations of any
one issuer (other than U.S. Government securities). In any event, the Portfolio

<PAGE>

   
does not intend to invest more than 5% of its assets in the securities of any
one issuer unless such securities are issued or guaranteed by a national
government or are deemed by the Adviser to be of comparable credit quality. The
Portfolio does not believe that the credit risk inherent in the obligations of
stable foreign governments is significantly greater than that of U.S. Government
obligations. As a "non-diversified" investment company, the Portfolio may invest
a greater proportion of its assets in the securities of a smaller number of
issuers and therefore may be subject to greater market and credit risk than a
more broadly diversified fund.
     The Portfolio will not have more than 25% of the current value of its total
assets invested in any single industry, provided that this restriction shall not
apply to debt securities issued or guaranteed by the U.S.
Government or its agencies or instrumentalities.
    

Illiquid and Restricted Securities
     The Portfolio may not invest more than 15% of its net assets in illiquid
investments and securities that are subject to restrictions on resale (i.e.,
private placements) under the Securities Act of 1933, as amended ("1933 Act"),
including securities eligible for resale in reliance on Rule 144A under the 1933
Act ("restricted securities"). Illiquid investments include securities that are
not readily marketable, repurchase agreements maturing in more than seven days,
time deposits with a notice or demand period of more than seven days, certain
over-the-counter options, and restricted securities, unless it is determined,
based upon continuing review of the trading markets for the specific restricted
security, that such restricted security is eligible for resale under Rule 144A
and is liquid. The Board of Trustees of the Portfolio Trust has adopted
guidelines and delegated to the Adviser the daily function of determining and
monitoring the liquidity of restricted securities. The Board of Trustees,
however, retains oversight focusing on factors such as valuation, liquidity and
availability of information and is ultimately responsible for such
determinations. Investing in restricted securities eligible for resale pursuant
to Rule 144A could have the effect of increasing the level of illiquidity in the
Portfolio to the extent that qualified institutional buyers become for a time
uninterested in purchasing these restricted securities. The purchase price and
subsequent valuation of restricted and illiquid securities normally reflect a
discount, which may be significant, from the market price of comparable
securities for which a liquid market exists.

Portfolio Turnover
     Portfolio turnover is not expected to be in excess of 250% on an annual
basis. A rate of turnover of 100% would occur, for example, if the value of the
lesser of purchases and sales of portfolio securities for a particular year
equaled the average monthly value of portfolio securities owned during the year
(excluding short-term securities). A high rate of portfolio turnover involves a
correspondingly greater amount of transaction costs which must be borne directly
by the Portfolio and thus indirectly by its shareholders. It may also result in
the realization of larger amounts of net short-term capital gains, the Fund's
distributions from which are taxable to Fund shareholders as ordinary income and
may, under certain circumstances, make it more difficult for the Fund to qualify
as a regulated investment company under the Code. The portfolio turnover rates
are listed in the section captioned "Financial Highlights."


<PAGE>

Strategic Transactions
     The Portfolio may, but is not required to, utilize various other investment
strategies as described below to hedge various market risks (such as interest
rates, currency exchange rates, and broad or specific equity or fixed-income
market movements), to manage the effective maturity or duration of fixed-income
securities, or to enhance potential gain. Such strategies are generally accepted
as part of modern portfolio management and are regularly utilized by many mutual
funds and other institutional investors. Techniques and instruments used by the
Portfolio may change over time as new instruments and strategies are developed
or as regulatory changes occur.
     In the course of pursuing its investment objective, the Portfolio may
purchase and sell (write) exchange-listed and over-the-counter put and call
options on securities, equity and fixed-income indices and other financial
instruments; purchase and sell financial futures contracts and options thereon;
enter into various interest rate transactions such as swaps, caps, floors or
collars; and enter into various currency transactions such as currency forward
contracts, currency futures contracts, currency swaps or options on currencies
or currency futures (collectively, all the above are called "Strategic
Transactions"). Strategic Transactions may be used in an attempt to protect
against possible changes in the market value of securities held in or to be
purchased for the Portfolio's portfolio resulting from securities market or
currency exchange rate fluctuations, to protect the Portfolio's unrealized gains
in the value of its portfolio securities, to facilitate the sale of such
securities for investment purposes, to manage the effective maturity or duration
of the Portfolio's portfolio, or to establish a position in the derivatives
markets as a temporary substitute for purchasing or selling particular
securities. In addition to the hedging transactions referred to in the preceding
sentence, Strategic Transactions may also be used to enhance potential gain in
circumstances where hedging is not involved although the Portfolio will attempt
to limit its net loss exposure resulting from Strategic Transactions entered
into for such purposes to not more than 3% of the Portfolio's net assets at any
one time and, to the extent necessary, the Portfolio will close out transactions
in order to comply with this limitation. (Transactions such as writing covered
call options are considered to involve hedging for the purposes of this
limitation.) In calculating the Portfolio's net loss exposure from such
Strategic Transactions, an unrealized gain from a particular Strategic
Transaction position would be netted against an unrealized loss from a related
Strategic Transaction position. For example, if the Adviser anticipates that the
Belgian franc will appreciate relative to the French franc, the Portfolio may
take a long forward currency position in the Belgian franc and a short foreign
currency position in the French franc. Under such circumstances, any unrealized
loss in the Belgian franc position would be netted against any unrealized gain
in the French franc position (and vice versa) for purposes of calculating the
Portfolio's net loss exposure. The ability of the Portfolio to utilize these
Strategic Transactions successfully will depend on the Adviser's ability to
predict pertinent market movements, which cannot be assured. The Portfolio will
comply with applicable regulatory requirements when implementing these
strategies, techniques and instruments. The Portfolio's activities involving
Strategic Transactions may be limited to enable the Fund to comply with the
requirements of Subchapter M of the Code for qualification as a regulated
investment company.

<PAGE>

   
     Strategic Transactions have risks associated with them including possible
default by the other party to the transaction, illiquidity and, to the extent
the Adviser's view as to certain market movements is incorrect, the risk that
the use of such Strategic Transactions could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the Portfolio, force the purchase or sale, respectively, of portfolio
securities at inopportune times or for prices higher than (in the case of
purchases due to the exercise of put options) or lower than (in the case of
sales due to the exercise of call options) current market values, limit the
amount of appreciation the Portfolio can realize on its investments or cause the
Portfolio to hold a security it might otherwise sell. The use of currency
transactions can result in the Portfolio incurring losses as a result of a
number of factors including the imposition of exchange controls, suspension of
settlements, or the inability to deliver or receive a specified currency. The
use of options and futures transactions entails certain other risks. In
particular, the variable degree of correlation between price movements of
futures contracts and price movements in the related portfolio position of the
Portfolio creates the possibility that losses on the hedging instrument may be
greater than gains in the value of the Portfolio's position. The writing of
options could significantly increase the Portfolio's portfolio turnover rate
and, therefore, associated brokerage commissions or spreads. In addition,
futures and options markets may not be liquid in all circumstances and certain
over-the-counter options may have no markets. As a result, in certain markets,
the Portfolio might not be able to close out a transaction without incurring
substantial losses, if at all. Although the use of futures and options
transactions for hedging should tend to minimize the risk of loss due to a
decline in the value of the hedged position, at the same time, in certain
circumstances, these transactions tend to limit any potential gain which might
result from an increase in value of such position. The loss incurred by the
Portfolio in writing options on futures and entering into futures transactions
is potentially unlimited; however, as described above, the Portfolio will
attempt to limit its net loss exposure resulting from Strategic Transactions
entered into for non-hedging purposes to not more than 3% of its net assets at
any one time. Futures markets are highly volatile and the use of futures may
increase the volatility of the Portfolio's net asset value. Finally, entering
into futures contracts would create a greater ongoing potential financial risk
than would purchases of options where the exposure is limited to the cost of the
initial premium. Losses resulting from the use of Strategic Transactions would
reduce net asset value and the net result may be less favorable than if
Strategic Transactions had not been utilized. Further information concerning the
Portfolio's Strategic Transactions is set forth in the Statement of Additional
Information.
    

Short-Selling
     The Portfolio may make short sales, which are transactions in which the
Portfolio sells a security it does not own in anticipation of a decline in the

<PAGE>

market value of that security. To complete such a transaction, the Portfolio
must borrow the security to make delivery to the buyer. The Portfolio then is
obligated to replace the security borrowed by purchasing it at the market price
at the time of replacement. The price at such time may be more or less than the
price at which the security was sold by the Portfolio. Until the security is
replaced, the Portfolio is required to pay to the lender amounts equal to any
dividends or interest which accrue during the period of the loan. To borrow the
security, the Portfolio also may be required to pay a premium, which would
increase the cost of the security sold. The proceeds of the short sale will be
retained by the broker, to the extent necessary to meet margin requirements,
until the short position is closed out.
     Until the Portfolio replaces a borrowed security in connection with a short
sale, the Portfolio will: (a) maintain daily a segregated account not with the
broker, containing cash or U.S. Government securities, at such a level that the
amount deposited in the account plus the amount deposited with the broker as
collateral will equal the current value of the security sold short; or (b)
otherwise cover its short position.
     The Portfolio will incur a loss as a result of the short sale if the price
of the security increases between the date of the short sale and the date on
which the Portfolio replaces the borrowed security. The Portfolio will realize a
gain if the security declines in price between those dates by an amount greater
than premium and transaction costs. This result is the opposite of what one
would expect from a cash purchase of a long position in a security. The amount
of any gain will be decreased, and the amount of any loss increased, by the
amount of any premium or amounts in lieu of dividends or interest the Portfolio
may be required to pay in connection with a short sale.
     The Portfolio's loss on a short sale as a result of an increase in the
price of a security sold short is potentially unlimited. The Portfolio may
purchase call options to provide a hedge against an increase in the price of a
security sold short by the Portfolio. When the Portfolio purchases a call option
it must pay a premium to the person writing the option and a commission to the
broker selling the option. If the option is exercised by the Portfolio, the
premium and the commission paid may be more than the amount of the brokerage
commission charged if the security were to be purchased directly. See "Strategic
Transactions" above.
     The Portfolio anticipates that the frequency of short sales will vary
substantially in different periods, and it does not intend that any specified
portion of its assets, as a matter of practice, will be in short sales. However,
no securities will be sold short if, after giving effect to any such short sale,
the total market value of all securities sold short would exceed 5% of the value
of the Portfolio's net assets.
     In addition to the short sales discussed above, the Portfolio may make
short sales "against the box," a transaction in which the Portfolio enters into
a short sale of a security which the Portfolio owns. The proceeds of the short
sale are held by a broker until the settlement date at which time the Portfolio
delivers the security to close the short position. The Portfolio receives the
net proceeds from the short sale.


<PAGE>

Forward Roll Transactions
     In order to enhance current income, the Portfolio may enter into forward
roll transactions with respect to mortgage-backed securities to the extent of 5%
of its total assets. In a forward roll transaction, the Portfolio sells a
mortgage-backed security to a financial institution, such as a bank or
broker-dealer, and simultaneously agrees to repurchase a similar security from
the institution at a later date at an agreed-upon price. The mortgage-backed
securities that are repurchased will bear the same interest rate as those sold,
but generally will be collateralized by different pools of mortgages with
different prepayment histories than those sold. During the period between the
sale and repurchase, the Portfolio will not be entitled to receive interest and
principal payments on the securities sold. Proceeds of the sale will be invested
in short-term instruments, such as repurchase agreements or other short term
securities, and the income from these investments, together with any additional
fee income received on the sale and the amount gained by repurchasing the
securities in the future at a lower purchase price, will generate income and
gain for the Portfolio exceeding the yield on the securities sold. Forward roll
transactions involve the risk that the market value of the securities sold by
the Portfolio may decline below the repurchase price of those securities. At the
time the Portfolio enters into a forward roll transaction, it will place in a
segregated custodial account cash or liquid, high grade debt obligations having
a value equal to the repurchase price (including accrued interest) and will
subsequently monitor the account to insure that the equivalent value is
maintained.

When-Issued and "Delayed Delivery" Securities
     The Portfolio may commit up to 25% of its net assets to purchase securities
on a "when-issued" or "delayed delivery" basis, but will only do so with the
intention of actually acquiring the securities. The payment obligation and the
interest rate on these securities will be fixed at the time the Portfolio enters
into the commitment, but no income will accrue to the Portfolio until they are
delivered and paid for. Unless the Portfolio has entered into an offsetting
agreement to sell the securities, cash or liquid, high-grade debt securities
equal to the amount of the Portfolio's commitment will be segregated with the
custodian for the Portfolio, to secure the Portfolio's obligation and to ensure
that it is not leveraged. Securities purchased on a "when-issued" basis may have
a market value on delivery which is less than the amount paid by the Portfolio.
Changes in market value may be based upon the public's perception of the
creditworthiness of the issuer or changes in the level of interest rates.
Generally, the value of "when-issued" securities will fluctuate inversely to
changes in interest rates, i.e., they will appreciate in value when interest
rates fall and will depreciate in value when interest rates rise.

Repurchase Agreements
     The Portfolio may invest up to 25% of its net assets in repurchase
agreements under normal circumstances. In no event will the Portfolio invest
more than an aggregate of 15% of its assets in repurchase agreements that are
not terminable within seven days. Repurchase agreements acquired by the

<PAGE>

   
Portfolio will always be fully collateralized as to principal and interest by
money market instruments and will be entered into only with commercial banks,
brokers and dealers considered creditworthy by the Adviser. If the other party
or "seller" of a repurchase agreement defaults, the Portfolio might suffer a
loss to the extent that the proceeds from the sale of the underlying securities
and other collateral held by the Portfolio in connection with the related
repurchase agreement are less than the repurchase price. In addition, in the
event of bankruptcy of the seller or failure of the seller to repurchase the
securities as agreed, the Portfolio could suffer losses, including loss of
interest on or principal of the security and costs associated with delay and
enforcement of the repurchase agreement.
    

Securities Loans
     In order to realize additional income, the Portfolio may lend a portion of
the securities in its portfolio to broker-dealers and financial institutions,
who from time to time may wish to borrow securities, generally to carry out
transactions for which they have contracted. The market value of securities
loaned by the Portfolio may not exceed 20% of the value of the Portfolio's total
assets, with a 10% limit for any single borrower.
     In order to secure their obligations to return securities borrowed from the
Portfolio, borrowers will deposit collateral with the Portfolio's custodian
equal to at least 100% of the market value of the borrowed securities, and the
collateral will be "marked to market" daily. As is the case with any extension
of credit, portfolio securities loans involve certain risks in the event a
borrower should fail financially, including delays or inability to recover the
loaned securities or foreclose against the collateral. The Adviser, under the
supervision of the Portfolio's Board of Trustees, monitors the creditworthiness
of the parties to whom the Fund makes securities loans.

Investment Restrictions
     Each of the Fund and the Portfolio has adopted certain fundamental policies
which may not be changed without the approval of the Fund's shareholders or the
Portfolio's investors, as the case may be.
     The Fund has the same investment restrictions as the Portfolio, except that
the Fund may invest substantially all of its Investable Assets in an open-end
management investment company with substantially the same investment objective
as the Fund. References below to the Portfolio's investment restrictions also
include the Fund's investment restrictions. These policies provide, among other
things, that the Portfolio may not: (i) invest, with respect to at least 50% of
its total assets, more than 5% in the securities of any one issuer (other than
the U.S. Government, its agencies or instrumentalities) or acquire more than 10%
of the outstanding voting securities of any issuer; (ii) issue senior
securities, borrow money or securities or pledge or mortgage its assets, except
that the Portfolio may (a) borrow money from banks as a temporary measure for
extraordinary or emergency purposes (but not for investment purposes) in an
amount up to 15% of the current value of its total assets, (b) enter into
forward roll transactions, and (c) pledge its assets to an extent not greater
than 15% of the current value of its total assets to secure such borrowings;
however, the Portfolio may not make any additional investments while its
outstanding borrowings exceed 5% of the current value of its total assets; or
(iii) lend portfolio securities, except that the Portfolio may lend its
portfolio securities with a value up to 20% of its total assets (with a 10%
limit for any borrower).

<PAGE>

     If any percentage restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Portfolio's assets will not constitute a violation of
the restriction. Certain non-fundamental policies and additional fundamental
policies adopted by the Fund and the Portfolio are described in the Statement of
Additional Information.
                          RISK FACTORS AND SUITABILITY
     The Fund is not an appropriate investment for investors seeking complete
stability of principal. The Fund is designed primarily for tax-exempt
institutional investors such as pension or profit-sharing plans, foundations and
endowments which seek to maximize total return and whose beneficiaries are in a
position to benefit from the reinvestment of the quarterly income dividends and
any capital gains distributions paid by the Fund on a tax-deferred basis. The
Fund may also be suitable for other investors, depending upon their investment
goals and financial and tax positions. Investing in foreign securities may
involve a higher degree of risk than investing in domestic securities. Shares of
the Fund should not be regarded as a complete investment program.
     Yields on debt securities depend on a variety of factors, such as general
conditions in the money and bond markets, and the size, maturity and rating of a
particular issue. Debt securities with longer maturities tend to produce higher
yields and are generally subject to greater potential capital appreciation and
depreciation. The market prices of debt securities usually vary depending upon
available yields, rising when interest rates decline and declining when interest
rates rise.

Foreign Securities
     Investing in securities of foreign companies and securities denominated in
foreign currencies or utilizing foreign currency transactions involves certain
risks of political, economic and legal conditions and developments not typically
associated with investing in securities of U.S. companies. Such conditions or
developments might include unfavorable changes in currency exchange rates,
exchange control regulations (including currency blockage), expropriation of
assets of companies in which the Portfolio invests, nationalization of such
companies, imposition of withholding taxes on dividend or interest payments, and
possible difficulty in obtaining and enforcing judgments against a foreign
issuer. Also, foreign securities may not be as liquid and may be more volatile
than comparable domestic securities. Furthermore, issuers of foreign securities
are subject to different, often less comprehensive, accounting, reporting and
disclosure requirements than domestic issuers. The Portfolio, in connection with
its purchases and sales of foreign securities, other than securities denominated
in United States dollars, will incur transaction costs in converting currencies.
Brokerage commissions in foreign countries are generally fixed, and other
transaction costs related to securities exchanges are generally higher than in
the United States. Most foreign securities of the Portfolio are held by foreign
subcustodians that satisfy certain eligibility requirements. However, foreign

<PAGE>

subcustodian arrangements are significantly more expensive than domestic
custody. In addition, foreign settlement of securities transactions is subject
to local law and custom that is not, generally, as well established or as
reliable as U.S. regulation and custom applicable to settlements of securities
transactions and, accordingly, there is generally perceived to be a greater risk
of loss in connection with securities transactions in many foreign countries.

   
Emerging Markets
     The Portfolio may invest in countries with emerging economies or securities
markets ("Emerging Markets"). Investment in Emerging Markets involves risks in
addition to those generally associated with investments in foreign securities.
Political and economic structures in many Emerging Markets may be undergoing
significant evolution and rapid development, and such countries may lack the
social, political and economic stability characteristics of more developed
countries. As a result, the risks described above relating to investments in
foreign securities, including the risks of nationalization or expropriation of
assets, may be heightened. In addition, unanticipated political or social
developments may affect the values of the Portfolio's investments and the
availability to the Portfolio of additional investments in such Emerging
Markets. The small size and inexperience of the securities markets in certain
Emerging Markets and the limited volume of trading in securities in those
markets may make the Portfolio's investments in such countries less liquid and
more volatile than investments in countries with more developed securities
markets (such as the U.S., Japan or most Western European countries).
    

BB Rated Securities
     Investing in BB Rated Securities involves a higher degree of credit risk
(the risk that the issuer will not make interest or principal payments when due)
than investing in higher rated securities. In the event of an unanticipated
default, the Portfolio will experience a reduction in its income, and could
expect a decline in the market value of the securities so affected. More careful
analysis of the financial condition of each issuer of BB Rated Securities is
therefore necessary. During an economic downturn or substantial period of rising
interest rates, highly leveraged issuers may experience financial stress which
would adversely affect their ability to service their principal and interest
payment obligations, to meet projected business goals and to obtain additional
financing. Periods of economic or political uncertainty and change can be
expected to result in volatility in prices of these securities.
     BB Rated Securities generally offer a higher yield, but may be subject to a
higher risk of default in interest or principal payments than higher rated
securities. The market prices of BB Rated Securities are generally less
sensitive to interest rate changes than higher rated securities, but are
generally more sensitive to adverse economic or political changes or, in the
case of corporate issuers, to individual company developments. BB Rated
Securities also may have less liquid markets than higher rated securities, and
their liquidity, as well as their value, may be more severely affected by
adverse economic conditions. Adverse publicity and investor perceptions of the
market, as well as newly enacted or proposed legislation, may also have a
negative impact on the market for BB Rated Securities.

<PAGE>

   
     For the fiscal year ended December 31, 1995, the Fund's  investments,  on a
dollar  weighted basis,  calculated at the end of each month,  had the following
credit quality characteristics:
Investments                                         Percentage
- -----------                                         ----------
U.S. Government Treasury Securities                       5.0%
U.S. Government Agency Securities                         4.1%
Bonds:
Aaa or AAA                                               30.6%
Aa or AA                                                 19.4%
A                                                        14.0%
Baa or BBB                                               13.6%
Ba or BB                                                 13.3%
B                                                           0%
                                                          --- 
                                                          100%
    

     SPECIAL INFORMATION CONCERNING THE HUB AND SPOKE(R) MASTER-FEEDER FUND
                                   STRUCTURE1
     Unlike other mutual funds which directly acquire and manage their own
portfolio securities, the Fund seeks to achieve its investment objective by
investing all of its Investable Assets in the Portfolio which has the same
investment objective as the Fund. The Portfolio in turn invests primarily in
securities consistent with that objective. Therefore, an investor's interest in
the Portfolio's securities is indirect, like investments in other investment
companies and pooled investment vehicles, only more so. In addition to selling a
beneficial interest to the Fund, the Portfolio may sell beneficial interests to
other mutual funds or institutional investors. Such investors will invest in the
Portfolio on the same terms and conditions and will pay a proportionate share of
the Portfolio's expenses. However, the other investors investing in the
Portfolio are not required to sell their shares at the same public offering
price as the Fund due to the imposition of sales commissions and variations in
other operating expenses. Therefore, investors in the Fund should be aware that
these differences may result in differences in returns experienced by investors
in the different funds that invest in the Portfolio. Such differences in returns
are also present in other mutual fund structures. Information concerning other
holders of interests in the Portfolio is available from the Adviser (800)
221-4795.
     The Hub and Spoke master-feeder fund structure has been developed
relatively recently, so shareholders should carefully consider this investment
approach.
     Smaller funds investing in the Portfolio may be materially affected by the
actions of larger funds investing in the Portfolio. For example, if a large fund
withdraws from the Portfolio, the remaining funds may experience higher pro rata
operating expenses, thereby producing lower returns (however, this possibility
exists as well for traditionally structured funds that have large institutional
investors). Additionally, because the Portfolio would have fewer assets in such
a case, it may become less diversified, resulting in increased portfolio risk.

1Hub and Spoke(R) is a registered service mark of Signature Financial Group, 
 Inc.

<PAGE>

Also, funds with a greater pro rata ownership in the Portfolio could have
effective voting control of the operations of the Portfolio. Except as permitted
by the SEC, whenever the Trust is requested to vote on matters pertaining to the
Portfolio (other than a vote by the Fund to continue the operations of the
Portfolio upon the withdrawal of another investor in the Portfolio), the Trust
will hold a meeting of shareholders of the Fund and will cast all of its votes
in the same proportion as the votes of the Fund's shareholders. The percentage
of the Trust's votes representing Fund shareholders not voting will be voted by
the Trustees or officers of the Trust in the same proportion as the Fund
shareholders who do, in fact, vote. Fund shareholders who do not vote will not
affect the Trust's votes at the Portfolio meeting.
     Certain changes in the Portfolio's investment objectives, policies or
restrictions may require the Fund to withdraw its interest in the Portfolio. Any
such withdrawal could result in a distribution "in kind" of portfolio securities
(as opposed to a cash distribution from the Portfolio) to the extent permitted
by the 1940 Act or the rules adopted thereunder. If securities are distributed,
the Fund could incur brokerage, tax or other charges in converting the
securities to cash. In addition, the distribution in kind may result in a less
diversified portfolio of investments or adversely affect the liquidity of the
Fund. Notwithstanding the above, there are other means for meeting redemption
requests, such as borrowing.
     The Fund's investment objective is a fundamental policy and may not be
changed without the approval of the Fund's shareholders. The investment
objective of the Portfolio is not a fundamental policy and may be changed
without the approval of investors in the Portfolio. If the Portfolio proposed to
change its investment objective, the Fund would either obtain shareholder
approval to make a corresponding change to its investment objective or withdraw
its investment from the Portfolio. The Fund may withdraw its investment from the
Portfolio at any time if the Board of Trustees of the Trust determines that it
is in the best interests of the shareholders of the Fund to do so (including if
the Fund's and the Portfolio's investment objectives were not substantially the
same). Upon any such withdrawal, the Board of Trustees of the Trust would
consider what action might be taken, including investing all the Investable
Assets of the Fund in another pooled investment entity having substantially the
same investment objective as the Fund or retaining an investment adviser to
manage directly the Fund's assets in accordance with its investment policies
described above with respect to the Portfolio. In any event, shareholders of the
Fund will receive 30 days prior written notice with respect to any change in the
investment objective of the Portfolio. See "Investment Objective and Policies"
for a description of the fundamental policies of the Portfolio that cannot be
changed without approval by the "vote of a majority of the outstanding voting
securities" (as defined in the 1940 Act) of the Portfolio.
     For descriptions of the investment objective, policies and restrictions of
the Portfolio, see "Investment Objective and Policies." For descriptions of the
management of the Portfolio, see "Management" herein and in the Statement of
Additional Information. For descriptions of the expenses of the Portfolio, see
"Management" herein.

<PAGE>

   
                         CALCULATION OF PERFORMANCE DATA
     From time to time the Fund may advertise its yield and total return. Both
yield and total return figures are based on historical earnings and are not
intended to indicate future performance. The "total return" of the Fund refers
to the average annual compounded rates of return over 1, 5 and 10 year periods
(or any shorter period since inception) that would equate an initial amount
invested at the beginning of a stated period to the ending redeemable value of
the investment. The calculation assumes the reinvestment of all dividends and
distributions, includes all recurring fees that are charged to all shareholder
accounts and deducts all nonrecurring charges at the end of each period.
     The "yield" of the Fund is computed by dividing the net investment income
per share earned during the period stated in the advertisement by the maximum
offering price per share on the last day of the period (using the average number
of shares entitled to receive dividends). For the purpose of determining net
investment income, the calculation includes among expenses of the Fund all
recurring fees that are charged to all shareholder accounts and any nonrecurring
charges for the period stated.
     From time to time, the Fund may compare its performance with that of other
mutual funds with similar investment objectives, to stock, bond and other
relevant indices, and to performance rankings prepared by recognized mutual fund
statistical services. In addition, the Fund's performance may be compared to
alternative investment or savings vehicles and/or to indices or indicators of
economic activity.
                           DIVIDENDS AND DISTRIBUTIONS
     The Fund's dividends from net investment income will be declared and
distributed quarterly. The Fund's dividends from short-term and long-term
capital gains, if any, after reduction by capital losses, will be declared and
distributed at least annually. In determining the amounts of its dividends, the
Fund will take into account its share of the income, gains or losses, expenses,
and any other tax items of the Portfolio. Dividends from net investment income
and from short-term and long-term capital gains, if any, are automatically
reinvested in additional shares of the Fund unless the shareholder elects to
receive them in cash.
                               PURCHASE OF SHARES
     Shares of the Fund may be purchased from the Principal Underwriter, which
offers the Fund's shares to the public on a continuous basis. Shares are sold at
the net asset value per share next computed after the purchase order is received
in good order by the Principal Underwriter and payment for the shares is
received by the Fund's Custodian. Please see the Fund's account application or
call the Principal Underwriter for instructions on how to make payment of shares
to the Fund's custodian. Unless waived by the Fund, the minimum initial
investment is $100,000. Additional investments may be made in amounts of at
least $5,000.
     Shares of the Fund may also be purchased through securities dealers. Orders
for the purchase of Fund shares received by dealers by the close of regular
trading on the New York Stock Exchange on any business day and transmitted to
    

<PAGE>

the Principal Underwriter or its agent by the close of its business day
(normally 4:00 p.m., New York City time) will be effected as of the close of
regular trading on the New York Stock Exchange on that day, provided that
payment for the shares is also received by the Fund's custodian on that day.
Otherwise, orders will be effected at the net asset value per share determined
on the next business day. It is the responsibility of dealers to transmit orders
so that they will be received by the Principal Underwriter before the close of
its business day. Shares of the Fund purchased through dealers may be subject to
transaction fees, no part of which will be received by the Fund, the Principal
Underwriter or the Adviser.
     The Fund's net asset value per share is computed each day on which the New
York Stock Exchange is open as of the close of regular trading on the Exchange
(currently 4:00 p.m., New York City time). The net asset value per share is
calculated by determining the value of all the Fund's assets (i.e., the value of
its investment in the Portfolio and other assets), subtracting all liabilities
and dividing the result by the total number of shares outstanding. For purpose
of calculating the Portfolio's net asset value, fixed income securities (other
than money market instruments) for which accurate market prices are readily
available are valued at their current market value on the basis of quotations,
which may be furnished by a pricing service or provided by dealers in such
securities. Fixed income securities for which accurate market prices are not
readily available and other assets are valued at fair value as determined in
good faith by the Adviser in accordance with procedures approved by the
Trustees, which may include the use of yield equivalents or matrix pricing. The
Portfolio values short-term obligations with maturities of 60 days or less at
original cost plus either accrued interest or amortized discount unless the
Trustees determine that such methods do not approximate fair value. Generally,
trading in foreign securities is substantially completed each day at various
times prior to the close of regular trading on the New York Stock Exchange. The
values of such securities in the Portfolio's portfolio and used in computing the
net asset value of the Fund's shares are determined as of such times. Foreign
currency exchange rates are also generally determined prior to the close of
regular trading on the New York Stock Exchange. Occasionally, events which
affect the values of such securities and such exchange rates may occur between
the times at which they are determined and the close of regular trading on the
New York Stock Exchange and will therefore not be reflected in the computation
of the Fund's net asset value. If events materially affecting the value of such
securities occur during such period, then these securities are valued at their
fair value as determined in good faith in accordance with procedures approved by
the Trustees of the Portfolio Trust. Additional information concerning the
Portfolio's valuation policies is contained in the Statement of Additional
Information.
     In the sole discretion of the Trust, the Fund may accept securities instead
of cash for the purchase of shares of the Fund. The Trust will ask the Adviser
to determine that any securities acquired by the Fund in this manner are
consistent with the investment objective, policies and restrictions of the
Portfolio. The securities will be valued in the manner stated above. The
purchase of shares of the Fund for securities instead of cash may cause an
investor who contributed them to realize a taxable gain or loss with respect to
the securities transferred to the Fund.

<PAGE>

     The Trust reserves the right in its sole discretion (i) to suspend the
offering of the Fund's shares, (ii) to reject purchase orders when in the best
interest of the Fund and (iii) to modify or eliminate the minimum initial
investment in Fund shares. The Fund's investment minimums do not apply to
accounts for which the Adviser or any of its affiliates serves as investment
adviser or to employees of the Adviser or any of its affiliates or to members of
such persons' immediate families. The Fund's investment minimums apply to the
aggregate value invested in omnibus accounts rather than to the investment of
the underlying participants in the omnibus accounts.
                               EXCHANGE OF SHARES
     Shares of the Fund may be exchanged for shares of one or more other funds
in the Standish, Ayer & Wood family of funds. Shares of the Fund redeemed in an
exchange transaction are valued at their net asset value next determined after
the exchange request is received by the Principal Underwriter or its agent.
Shares of a fund purchased in an exchange transaction are sold at their net
asset value next determined after the exchange request is received by the
Principal Underwriter or its agent and payment for the shares is received by the
fund into which your shares are to be exchanged. Until receipt of the purchase
price by the fund into which your shares are to be exchanged (which may take up
to three business days), your money will not be invested. To obtain a current
prospectus for any of the other funds in the Standish, Ayer & Wood family of
funds, please call the Principal Underwriter at (800) 221-4795. Please consider
the differences in investment objectives and expenses of a fund as described in
its prospectus before making an exchange.

 Written Exchanges
     Shares of the Fund may be exchanged by written order to the Principal
Underwriter, One Financial Center, Boston, Massachusetts 02111. A written
exchange request must (a) state the name of the current Fund, (b) state the name
of the fund into which the current Fund shares will be exchanged, (c) state the
number of shares or the dollar amount to be exchanged, (d) identify the
shareholder's account numbers in both funds and (e) be signed by each registered
owner exactly as the shares are registered. Signature(s) must be guaranteed as
listed under "Written Redemption" below.

Telephonic Exchanges
     Shareholders who elect telephonic privileges may exchange shares by calling
the Principal Underwriter at (800) 221-4795. Telephonic privileges are not
available to shareholders automatically. Proper identification will be required
for each telephonic exchange. Please see "Telephone Transactions" below for more
information regarding telephonic transactions.

General Exchange Information
     All exchanges are subject to the following exchange restrictions: (i) the
fund into which shares are being exchanged must be registered for sale in your
state; (ii) exchanges may be made only between funds that are registered in the
same name, address and, if applicable, taxpayer identification number; and (iii)
unless waived by the Trust, the amount to be exchanged must satisfy the minimum
account size of the fund to be exchanged into. Exchange requests will not be
processed until payment for the shares of the current Fund has been received by

<PAGE>

the Fund's custodian. The exchange privilege may be changed or discontinued and
may be subject to additional limitations upon sixty (60) days' notice to
shareholders, including certain restrictions on purchases by market-timer
accounts.
                              REDEMPTION OF SHARES
     Shares of the Fund may be redeemed by any of the methods described below at
the net asset value per share next determined after receipt by the Principal
Underwriter or its agent of a redemption request in proper form. Redemptions
will not be processed until a completed Share Purchase Application and payment
for the shares to be redeemed have been received.

Written Redemption
     Shares of the Fund may be redeemed by written order to the Principal
Underwriter, One Financial Center, 26th Floor, Boston, Massachusetts 02111. A
written redemption request must (a) state the name of the Fund and the number of
shares or the dollar amount to be redeemed, (b) identify the shareholder's
account number and (c) be signed by each registered owner exactly as the shares
are registered. Signature(s) must be guaranteed by a member of either the
Securities Transfer Association's STAMP program or the New York Stock Exchange's
Medallion Signature Program or by any one of the following institutions,
provided that such institution meets credit standards established by Investors
Bank and Trust Company, the Fund's transfer agent: (i) a bank; (ii) a securities
broker or dealer, including a government or municipal securities broker or
dealer, that is a member of a clearing corporation or has net capital of at
least $100,000; (iii) a credit union having authority to issue signature
guarantees; (iv) a savings and loan association, a building and loan
association, a cooperative bank, or a federal savings bank or association; or
(v) a national securities exchange, a registered securities exchange or a
clearing agency. Additional supporting documents may be required in the case of
estates, trusts, corporations, partnerships and other shareholders that are not
individuals. Redemption proceeds will normally be paid by check mailed within
three business days of receipt by the Principal Underwriter of a written
redemption request in proper form. If shares to be redeemed were recently
purchased by check, the Fund may delay transmittal of redemption proceeds until
such time as it has assured itself that good funds have been collected for the
purchase of such shares. This may take up to fifteen (15) days in the case of
payments made by check.

Telephonic Redemption
     Shareholders who elect telephonic privileges may redeem shares by calling
the Principal Underwriter at (800) 221-4795. Telephonic privileges are not
available to shareholders automatically. Redemption proceeds will be mailed or
wired in accordance with the shareholder's instruction on the account
application to a pre-designated account. Redemption proceeds will normally be
paid promptly after receipt of telephonic instructions, but no later than three
business days thereafter, except as described above for shares purchased by
check. Redemption proceeds will be sent only by check payable to the shareholder

<PAGE>

of record at the address of record, unless the shareholder has indicated, in the
initial application for the purchase of shares, a commercial bank to which
redemption proceeds may be sent by wire. These instructions may be changed
subsequently only in writing, accompanied by a signature guarantee, and
additional documentation in the case of shares held by a corporation or other
entity or by a fiduciary such as a trustee or executor. Wire charges, if any,
will be deducted from redemption proceeds. Proper identification will be
required for each telephonic redemption.

Repurchase Order
     In addition to written redemption of Fund shares, the Principal Underwriter
may accept telephone orders from brokers or dealers for the repurchase of Fund
shares. The repurchase price is the net asset value per share next determined
after receipt of the repurchase order by the Principal Underwriter, and payment
of the shares by the Fund's custodian. Brokers and dealers are obligated to
transmit repurchase orders to the Principal Underwriter prior to the close of
the Principal Underwriter's business day (normally 4:00 p.m.). Brokers or
dealers may charge for their services in connection with a repurchase of Fund
shares, but neither the Trust nor the Principal Underwriter imposes a charge for
share repurchases.

   
Telephone Transactions
     By maintaining an account that is eligible for telephonic exchange and
redemption privileges, the shareholder authorizes the Adviser, the Principal
Underwriter, the Trust and the Fund's custodian to act upon instructions of any
person to redeem and/or exchange shares from the shareholder's account. Further,
the shareholder acknowledges that, as long as the Fund employs reasonable
procedures to confirm that telephonic instructions are genuine, and follows
telephonic instructions that it reasonably believes to be genuine, neither the
Adviser, nor the Principal Underwriter, nor the Trust, nor the Fund, nor the
Fund's custodian, nor their respective officers or employees, will be liable for
any loss, expense or cost arising out of any request for a telephonic redemption
or exchange, even if such transaction results from any fraudulent or
unauthorized instructions. Depending upon the circumstances, the Fund intends to
employ personal identification or written confirmation of transactions
procedures, and if it does not, the Fund may be liable for any losses due to
unauthorized or fraudulent instructions. All telephone transaction requests will
be recorded. Shareholders may experience delays in exercising telephone
transaction privileges during periods of abnormal market activity. Accordingly,
during periods of volatile economic and market conditions, shareholders may wish
to consider transmitting redemption and exchange requests in writing.
                                     * * * *
     The proceeds paid upon redemption or repurchase may be more or less than
the cost of the shares, depending upon the market value of the Portfolio's
portfolio investments at the time of redemption or repurchase. The Fund intends
to pay cash for all shares redeemed, but under certain conditions, the Fund may
make payments wholly or partially in portfolio securities withdrawn from the
Portfolio for this purpose. Please see the Statement of Additional Information
for further information regarding the Fund's ability to satisfy redemption
requests in-kind.
    

<PAGE>

     Because of the cost of maintaining shareholder accounts, the Fund may
redeem, at net asset value, the shares in any account if the value of such
shares has decreased to less than $50,000 as a result of redemptions or
transfers. Before doing so, the Fund will notify the shareholder that the value
of the shares in the account is less than the specified minimum and will allow
the shareholder 30 days to make an additional investment in an amount which will
increase the value of the account to at least $50,000. The Fund may eliminate
duplicate mailings of Fund materials to shareholders that have the same address
of record.
                                   MANAGEMENT

Trustees
     The Fund is a separate investment series of Standish, Ayer & Wood
Investment Trust, a Massachusetts business trust. Under the terms of the
Agreement and Declaration of Trust establishing the Trust, which is governed by
the laws of The Commonwealth of Massachusetts, the Trustees of the Trust are
ultimately responsible for the management of its business and affairs.
     The Portfolio is a separate investment series of Standish, Ayer & Wood
Master Portfolio, a master trust fund organized under the laws of the State of
New York. Under the terms of the Declaration of Trust, the affairs of the
Portfolio are managed under the supervision of the Trustees of the Portfolio
Trust.
     A majority of the Trustees who are not "interested persons" (as defined in
the 1940 Act) of the Trust or the Portfolio Trust, as the case may be, have
adopted written procedures reasonably appropriate to deal with potential
conflicts of interest arising from the fact that the same individuals are
trustees of the Trust and of the Portfolio Trust, up to and including creating
separate boards of trustees. See "Management" in the Statement of Additional
Information for more information about the Trustees and officers of the Trust
and the Portfolio Trust.

Investment Adviser
     Standish International Management Company, L.P. (the "Adviser"), One
Financial Center, Boston, MA 02111, serves as investment adviser to the
Portfolio pursuant to an investment advisory agreement and manages the
Portfolio's investments and affairs subject to the supervision of the Trustees
of the Portfolio Trust. The Adviser is a Delaware limited partnership which was
organized in 1991 and is a registered investment adviser under the Investment
Advisers Act of 1940. The general partner of the Adviser is Standish, Ayer &
Wood, Inc. ("Standish"), One Financial Center, Boston, MA 02111, which holds a
99.98% partnership interest. The limited partners, who each hold a 0.01%
interest in the Adviser, are Walter M. Cabot, Sr., Chairman of the Board of the
Adviser and a Director and Senior Adviser to Standish, and D. Barr Clayson, the
President of the Adviser and a Managing Director of Standish.
     Standish and the Adviser provide fully discretionary management services
and counseling and advisory services to a broad range of clients throughout the
United States and abroad. As of February 29, 1996 Standish or the Adviser served
as the investment adviser to each of the following fourteen funds in the
Standish, Ayer & Wood family of funds:

<PAGE>

   
                                                  Net Assets
                                              (February 29, 1996)
- --------------------------------------------------------------------------------
Standish Controlled Maturity Fund                 $9,206,532
Standish Equity Fund                              95,832,592
Standish Fixed Income Fund                     2,274,975,978
Standish Fixed Income Fund II                     10,046,446
Standish Global Fixed Income Fund                147,989,501
Standish Intermediate Tax Exempt Bond Fund        31,338,929
Standish International Equity Fund                55,691,972
Standish International Fixed Income Fund         792,817,998
Standish Massachusetts Intermediate
  Tax Exempt Bond Fund                            32,170,126
Standish Securitized Fund                         55,002,171
Standish Short-Term Asset Reserve Fund           298,685,235
Standish Small Capitalization Equity Fund        188,411,176
Standish Small Cap Tax-Sensitive Equity Fund       1,278,405
Standish Tax-Sensitive Equity Fund                 1,232,170
    

     Corporate pension funds are the largest asset under active management by
Standish. Standish's clients also include charitable and educational endowment
funds, financial institutions, trusts and individual investors. As of February
29, 1996, Standish managed approximately
$29 billion in assets.
     The Portfolio's portfolio manager is Richard S. Wood. Mr. Wood has been
primarily responsible for the day-to-day management of the Fund's portfolio
since the Fund's inception and of the Portfolio's portfolio since the Fund's
conversion to the Hub and Spoke master-feeder fund structure on April 26, 1996.
During the past five years, Mr. Wood has served as a Vice President and Director
of Standish, President of the Trust and Executive Vice President of the Adviser.
     Subject to the supervision and direction of the Trustees of the Portfolio
Trust, the Adviser manages the Portfolio in accordance with its stated
investment objective and policies, recommends investment decisions for the
Portfolio, places orders to purchase and sell securities on behalf of the
Portfolio and permits the Portfolio to use the name "Standish." For its services
to the Portfolio, the Adviser receives a monthly fee equal on an annual basis to
40% of the Portfolio's average net assets. For the fiscal year ended December
31, 1995, advisory fees paid by the Fund represented 0.40% of the Fund's average
daily net assets.

Administrator of the Fund
     Standish serves as administrator to the Fund (the "Administrator") pursuant
to an administration agreement. As Administrator, Standish manages the affairs
of the Fund, provides all necessary office space and services of executive
personnel for administering the affairs of the Fund, and allows the Fund to use
the name "Standish." For these services Standish does not receive any
compensation. The Trustees of the Trust may, however, determine in the future to
compensate Standish for its administrative services.


<PAGE>

Expenses
     The Portfolio and the Fund, as the case may be, are responsible for all of
their respective costs and expenses not expressly stated to be payable by the
Adviser under the investment advisory agreement with the Portfolio or by
Standish under the administration agreement with the Fund. Among other expenses,
the Portfolio will pay investment advisory fees; bookkeeping, share pricing and
custodian fees and expenses; expenses of notices and reports to
interest-holders; and the expenses of the Portfolio's administrator. The Fund
will pay shareholder servicing fees and expenses; expenses of prospectuses,
statements of additional information and shareholder reports which are furnished
to shareholders. Each of the Fund and Portfolio will pay legal and auditing
fees; registration and reporting fees and expenses; and Trustees' fees and
expenses. The Trust's Principal Underwriter, Standish Fund Distributors, L.P.,
bears without subsequent reimbursement the distribution expenses attributable to
the offering and sale of Fund shares. Expenses of the Trust or the Portfolio
Trust which relate to more than one of their respective series are allocated
among such series by the Adviser and Standish in an equitable manner. For the
fiscal year ended December 31, 1995, total expenses of the Fund represented
0.62% of the Fund's average daily net assets.
     Standish has voluntarily agreed to limit the master-feeder aggregate annual
operating expenses (excluding brokerage commissions, taxes and extraordinary
expenses) of the Fund and the Portfolio to the Fund's ratio of expenses to
average net assets in effect immediately prior to the Fund's conversion to the
Hub and Spoke master-feeder fund structure. The expense ratio considered to be
in effect immediately prior to the conversion for this purpose will be
calculated using the actual expenses incurred by the Fund during the three
months immediately prior to conversion and annualizing this amount. Standish may
discontinue or modify such limitation in the future at its discretion, although
it has no current intention to do so. In addition, Standish has agreed in the
administration agreement to limit the Fund's aggregate annual operating expenses
(excluding brokerage commissions, taxes and extraordinary expenses) to the
permissible limit applicable in any state in which shares of the Fund are then
qualified for sale. The Adviser has also agreed in the advisory agreement to
limit the Portfolio's total annual operating expenses (excluding brokerage
commissions, taxes and extraordinary expenses) to 0.65% of the Portfolio's
average daily net assets. If any expense limit is exceeded, the compensation due
the Adviser for such fiscal year shall be proportionately reduced by the amount
of such excess by a reduction or refund thereof at the time such compensation is
payable after the end of each calendar month, subject to readjustment during
such fiscal year.

Portfolio Transactions
     Subject to the supervision of the Trustees of the Portfolio Trust, the
Adviser selects the brokers and dealers that execute orders to purchase and sell
portfolio securities for the Portfolio. The Adviser will generally seek to
obtain the best available price and most favorable execution with respect to all
transactions for the Portfolio.

<PAGE>

   
     Subject to the consideration of best price and execution and to applicable
regulations, the receipt of research and sales of Fund shares may also be
considered factors in the selection of brokers and dealers that execute orders
to purchase and sell portfolio securities for the Portfolio.
                              FEDERAL INCOME TAXES
     The Fund presently qualifies and intends to continue to qualify for
taxation as a "regulated investment company" under the Code. If it qualifies for
treatment as a regulated investment company, the Fund will not be subject to
federal income tax on income (including capital gains) distributed to
shareholders in the form of dividends or capital gain distributions in
accordance with certain timing requirements of the Code.
     The Fund will be subject to a nondeductible 4% excise tax under the Code to
the extent that it fails to meet certain distribution requirements with respect
to each calendar year. Certain distributions made in order to satisfy the Code's
distribution requirements may be declared by the Fund during October, November
or December of the year but paid during the following January. Such
distributions will be taxable to taxable shareholders as if received on December
31 of the year the distributions are declared, rather than the year in which the
distributions are received.
     Shareholders which are taxable entities or persons will be subject to
federal income tax on dividends and capital gain distributions made by the Fund.
These dividends and distributions will be attributable to the Fund's allocable
share of the net income and net long-term and short-term capital gains of the
Portfolio and will also take into account any expenses incurred or income earned
directly by the Fund. Dividends paid by the Fund from net investment income,
certain net foreign currency gains, and any excess of net short-term capital
gain over net long-term capital loss will be taxable to shareholders as ordinary
income, whether received in cash or Fund shares. No portion of such dividends is
expected to qualify for the corporate dividends received deduction under the
Code. Dividends paid by the Fund from net capital gain (the excess of net
long-term capital gain over net short-term capital loss), called "capital gain
distributions," will be taxable to shareholders as long-term capital gains,
whether received in cash or Fund shares and without regard to how long the
shareholder has held shares of the Fund. Capital gain distributions do not
qualify for the corporate dividends received deduction. Dividends and capital
gain distributions may also be subject to state and local or foreign taxes.
     The Portfolio anticipates that it will be subject to foreign withholding
taxes or other foreign taxes on income (possibly including capital gains) on
certain of its foreign investments, which will reduce the yield or return from
those investments. Such taxes may be reduced or eliminated pursuant to an income
tax treaty in some cases.
     The Fund may qualify to make an election to pass its allocable share of
qualifying foreign taxes paid by the Portfolio through to Fund shareholders, who
would then include their share of such taxes in their gross incomes (in addition
to the actual dividends and capital gain distributions received from the Fund)
and might be entitled, subject to certain conditions and limitations under the
Code, to a federal income tax credit or deduction for their share of such taxes.
    

<PAGE>

Tax-exempt shareholders generally will not benefit from this election. If the
Fund makes this election, it will provide necessary information to its
shareholders regarding any foreign taxes passed through to them. If the Fund
does not make this election, it may deduct its allocable share of the foreign
taxes paid by the Portfolio in computing the net income the Fund must distribute
to shareholders to satisfy the Code's distribution requirements.
     Redemptions and repurchases of shares are taxable events on which a
shareholder may recognize a gain or loss. Special rules recharacterize as
long-term any losses on the sale or exchange of Fund shares with a tax holding
period of six months or less, to the extent the shareholder received a capital
gain distribution with respect to such shares.
     Individuals and certain other classes of shareholders may be subject to 31%
backup withholding of federal income tax on dividends, capital gain
distributions, and the proceeds of redemptions or repurchases of shares, if they
fail to furnish the Fund with their correct taxpayer identification number and
certain certifications or if they are otherwise subject to backup withholding.
Individuals, corporations and other shareholders that are not U.S. persons under
the Code are subject to different tax rules and may be subject to nonresident
alien withholding tax at the rate of 30% (or a lower rate provided by an
applicable tax treaty) on amounts treated as ordinary dividends from the Fund
and, unless a current IRS Form W-8 or an acceptable substitute is furnished to
the Fund, to backup withholding on certain payments from the Fund.
     A state income (and possibly local income and/or intangible property) tax
exemption is generally available to the extent, if any, the Fund's distributions
are derived from interest on (or, in the case of intangibles taxes, the value of
its assets is attributable to) investments in certain U.S. Government
obligations, provided in some states that certain thresholds for holdings of
such obligations and/or reporting requirements are satisfied. Shareholders
should consult their tax advisers regarding the applicable requirements in their
particular states, including the effect, if any, of the Fund's indirect
ownership (through the Portfolio) of any such obligations.
     After the close of each calendar year, the Fund will send a notice to
shareholders that provides information about the federal tax status of
distributions to shareholders for such calendar year.
                           THE FUND AND THE PORTFOLIO
     The Fund is a separate investment series of Standish, Ayer & Wood
Investment Trust, an unincorporated business trust organized under the laws of
The Commonwealth of Massachusetts pursuant to an Agreement and Declaration of
Trust dated August 13, 1986. Under the Agreement and Declaration of Trust, the
Trustees have authority to issue an unlimited number of shares of beneficial
interest, par value $.01 per share, of the Fund. Each share of the Fund is
entitled to one vote. All Fund shares have equal rights with regard to voting,
redemption, dividends, distributions and liquidation, and shareholders of the
Fund have the right to vote as a separate class with respect to certain matters
under the 1940 Act and the Agreement and Declaration of Trust. Shares of the
Fund do not have cumulative voting rights. Fractional shares have proportional
voting rights and participate in any distributions and dividends. When issued,

<PAGE>

each Fund share will be fully paid and nonassessable. Shareholders of the Fund
do not have preemptive or conversion rights. Certificates representing shares of
the Fund will not be issued.
     The Trust has established fourteen series that currently offer their shares
to the public and may establish additional series at any time. Each series is a
separate taxpayer, eligible to qualify as a separate regulated investment
company for federal income tax purposes. The calculation of the net asset value
of a series and the tax consequences of investing in a series will be determined
separately for each series.
     The Trust is not required to hold annual meetings of shareholders. Special
meetings of shareholders may be called from time to time for purposes such as
electing or removing Trustees, changing a fundamental policy, or approving an
investment advisory agreement.
     If less than two-thirds of the Trustees holding office have been elected by
shareholders, a special meeting of shareholders of the Trust will be called to
elect Trustees. Under the Agreement and Declaration of Trust and the 1940 Act,
the record holders of not less than two-thirds of the outstanding shares of the
Trust may remove a Trustee by votes cast in person or by proxy at a meeting
called for the purpose or by a written declaration filed with each of the
Trust's custodian banks. Except as described above, the Trustees will continue
to hold office and may appoint successor Trustees. Whenever ten or more
shareholders of the Trust who have been such for at least six months, and who
hold in the aggregate shares having a net asset value of at least $25,000 or
which represent at least 1% of the outstanding shares, whichever is less, apply
to the Trustees in writing stating that they wish to communicate with other
shareholders with a view to obtaining signatures to request a meeting, and such
application is accompanied by a form of communication and request which they
wish to transmit, the Trustees shall within five (5) business days after receipt
of such application either (1) afford to such applicants access to a list of the
names and addresses of all shareholders as recorded on the books of the Trust;
or (2) inform such applicants as to the approximate number of shareholders of
record and the approximate cost of mailing to them the proposed communication or
form of request.
     The Portfolio, in which all the Investable Assets of the Fund are invested,
is a series of Standish, Ayer & Wood Master Portfolio, an open-end management
investment company. The Portfolio Trust's Declaration of Trust provides that the
Portfolio Trust may establish and designate separate series of the Portfolio
Trust. The Portfolio Trust has established four series and may establish
additional series at any time. The Portfolio Trust's Declaration of Trust also
provides that the Fund and other entities investing in the Portfolio (e.g.,
other investment companies, insurance company separate accounts and common and
commingled trust funds) will not be liable for the obligations of the Portfolio,
although they will bear the risk of loss of their entire respective interests in
the Portfolio. However, there is a risk that interest-holders in the Portfolio
may be held personally liable as partners for the Portfolio's obligations.
Because the Portfolio Trust's Declaration of Trust disclaims interest-holder
liability and provides for indemnification against such liability, the risk of
the Fund incurring financial loss on account of such liability is limited to

<PAGE>

circumstances in which both inadequate insurance existed and the Portfolio
itself was unable to meet its obligations. As such, it is unlikely that the Fund
would experience liability from the investment structure itself. In any event,
shareholders of the Fund will continue to remain shareholders of a Massachusetts
business trust, and the risk of such a person incurring liability by reason of
being a shareholder of the Fund is remote. The interests in the Portfolio Trust
are divided into separate series, such as the Portfolio. No series of the
Portfolio Trust has any preference over any other series.
     Investors in other series of the Portfolio Trust will not be involved in
any vote specifically involving only the Portfolio. Investors of all of the
series of the Portfolio Trust will, however, vote together to elect Trustees of
the Portfolio Trust and for certain other matters affecting the Portfolio Trust.
As provided by the 1940 Act, under certain circumstances, the shareholders of
one or more series could control the outcome of these votes.
     Inquiries concerning the Fund should be made by contacting the Fund or the
Principal Underwriter at the Fund's address and telephone number listed on the
cover of this Prospectus.
                              PRINCIPAL UNDERWRITER
     Standish Fund Distributors, L.P., One Financial Center, 26th Floor, Boston,
Massachusetts 02111, serves as the Trust's principal underwriter.
             CUSTODIAN, TRANSFER AGENT AND DIVIDEND DISBURSING AGENT
     Investors Bank & Trust Company, 24 Federal Street, Boston, Massachusetts,
serves as the Fund's transfer agent and dividend disbursing agent and as
custodian of all cash and securities of the Portfolio.
                             INDEPENDENT ACCOUNTANTS
     Coopers & Lybrand L.L.P., One Post Office Square, Boston, Massachusetts
02109 and Coopers & Lybrand, P.O. Box 219, Grand Cayman, Cayman Islands, BWI,
serve as independent accountants for the Trust and the Portfolio Trust,
respectively, and will audit the Fund's and the Portfolio's respective financial
statements annually.
                                  LEGAL COUNSEL
     Hale and Dorr, 60 State Street, Boston, Massachusetts 02109, is legal
counsel to the Trust, the Portfolio Trust and
the Adviser.

- --------------------------------------------------------------------------------
     No dealer, salesman or other person has been authorized to give any
information or to make any representations other than those contained in this
Prospectus or in the Statement of Additional Information, and, if given or made,
such other information or representations must not be relied upon as having been
authorized by the Trust. This Prospectus does not constitute an offering in any
jurisdiction in which such offering may not be lawfully made.

<PAGE>

                                   APPENDIX A
  KEY TO MOODY'S RATINGS FOR CORPORATE BONDS AND FOR SOVEREIGN, SUBNATIONAL AND
                            SOVEREIGN RELATED ISSUERS

   
Aaa-Bonds which are rated Aaa are judged to be of the best quality. They carry
the smallest degree of investment risk and are generally referred to as "gilt
edge." Interest payments are protected by a large or by an exceptionally stable
margin and principal is secure. While the various protective elements are likely
to change, such changes as can be visualized are most unlikely to impair the
fundamentally strong position of such issues.
Aa-Bonds which are rated Aa are judged to be of high quality by all standards.
Together with the Aaa group they comprise what are generally known as high grade
bonds. They are rated lower than the best bonds because margins of protection
may not be as large as in Aaa securities or fluctuation of protective elements
may be of greater amplitude or there may be other elements present which make
the long term risks appear somewhat larger than in Aaa securities.
A-Bonds which are rated A possess many favorable investment attributes and are
to be considered as upper medium grade obligations. Factors giving security to
principal and interest are considered adequate but elements may be present which
suggest a susceptibility to impairment sometime in the future.
Baa-Bonds which are rated Baa are considered as medium grade obligations, i.e.,
they are neither highly protected nor poorly secured. Interest payments and
principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.
Ba-Bonds which are rated Ba are judged to have speculative elements. Their
future cannot be considered as well assured. Often the protection of interest
and principal payments may be very moderate and thereby not well safeguarded
during both good and bad times over the future. Uncertainty of position
characterizes bonds in this class.
    

            STANDARD & POOR'S RATINGS DEFINITIONS FOR CORPORATE BONDS

AAA-Debt rated AAA has the highest rating assigned by Standard & Poor's.
Capacity to pay interest and repay principal is extremely strong.
AA-Debt rated AA has a very strong capacity to pay interest and repay principal
and differs from the higher rated issues only in small degree.
A-Debt rated A has a strong capacity to pay interest and repay principal
although it is somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than debt in higher rated categories.
BBB-Debt rated BBB is regarded as having an adequate capacity to pay interest
and repay principal. Whereas it normally exhibits adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.

<PAGE>

BB-Debt rated BB is regarded, on balance, as predominantly speculative with
respect to capacity to pay interest and repay principal in accordance with the
terms of the obligation. While such debt will likely have some quality and
protective characteristics, these are outweighed by large uncertainties or major
risk exposures to adverse conditions.

    STANDARD & POOR'S CHARACTERISTICS OF SOVEREIGN DEBT OF FOREIGN COUNTRIES

AAA-Stable, predictable governments with demonstrated track record of responding
flexibly to changing economic and political circumstances
- -Key players in the global trade and financial system
- -Prosperous and resilient economies, high per capita incomes
- -Low fiscal deficits and government debt, low inflation 
- -Low external debt
AA-Stable, predictable governments with demonstrated track record of responding
to changing economic and political circumstances
- -Tightly integrated into global trade and financial system
- -Differ from AAAs only to a small degree because:
- -Economies are smaller, less prosperous and generally more vulnerable to adverse
external influences (e.g., protection and terms of trade shocks)
- -More variable fiscal deficits, government debt and
inflation
- -Moderate to high external debt.
A-Politics evolving toward more open, predictable forms of governance in
environment of rapid economic and social change
- -Established trend of integration into global trade and financial system
- -Economies are smaller, less prosperous and generally more vulnerable to adverse
external influences (e.g., protection and terms of trade shocks), but
- -Usually rapid growth in output and per capita incomes
- -Manageable through variable fiscal deficits, government debt and inflation
- -Usually low but variable debt.
BB-Political factors a source of major uncertainty, either because system is in
transition or due to external threats, or both, often in environment of rapid
economic and social change
- -Integration into global trade and financial system growing but untested
- -Low to moderate income developing  economies but variable performance and quite
vulnerable to adverse external influences
- -Variable to high fiscal deficits, government debt and inflation
- -Very high and variable debt, often graduates of Brady plan but track record not
well established.

  DESCRIPTION OF DUFF & PHELPS RATINGS FOR CORPORATE BONDS AND FOR SOVEREIGN,
                    SUBNATIONAL AND SOVEREIGN RELATED ISSUERS

AAA-Highest credit quality. The risk factors are negligible, being only slightly
more than for risk-free U.S. Treasury debt.
AA-High credit quality. Protection factors are strong. Risk is modest but may
vary slightly from time to time because of economic conditions.
A-Protection factors are average but adequate. However, risk factors are more
variable and greater in periods of economic stress.
BBB-Below average protection factors but still considered sufficient for prudent
investment. Considerable variability in risk during economic cycles.

<PAGE>

BB-Below investment grade but deemed likely to meet obligations when due.
Present or prospective financial protection factors fluctuate according to
industry conditions or company fortunes. Overall quality may move up or down
frequently within this category.

  IBAC LONG TERM RATINGS FOR CORPORATE BONDS AND FOR SOVEREIGN, SUBNATIONAL AND
                            SOVEREIGN RELATED ISSUES

AAA-Obligations for which there is the lowest expectation of investment risk.
Capacity for timely repayment of principal and interest is substantial, such
that adverse changes in business, economic or financial conditions are unlikely
to increase investment risk substantially.
AA-Obligations for which there is a very low expectation of investment risk.
Capacity for timely repayment of principal and interest is substantial. Adverse
changes in business, economic or financial conditions may increase investment
risk, albeit not very significantly.
A-Obligations for which there is a low expectation of investment risk. Capacity
for timely repayment of principal and interest is strong, although adverse
changes in business, economic or financial conditions may lead to increased
investment risk.
BBB-Obligations for which there is currently a low expectation of investment
risk. Capacity for timely repayment of principal and interest is adequate,
although adverse changes in business, economic or financial conditions are more
likely to lead to increased investment risk than for obligations in other
categories.
BB-Obligations for which there is a possibility of investment risk developing.
Capacity for timely repayment of principal and interest exists, but is
susceptible over time to adverse changes in business, economic or financial
conditions.
                                      * * *

   
In the case of sovereign, subnational and sovereign related issuers, the
Portfolio uses the foreign currency or domestic (local) currency rating
depending upon how a security in the portfolio is denominated. In the case where
the Portfolio holds a security denominated in a domestic (local) currency and
one of the rating services does not provide a domestic (local) currency rating
for the issuer, the Portfolio will use the foreign currency rating for the
issuer; in the case where the Portfolio holds a security denominated in a
foreign currency and one of the rating services does not provide a foreign
currency rating for the issuer, the Portfolio will treat the security as being
unrated.
    

<PAGE>

   
                         TAX CERTIFICATION INSTRUCTIONS
     Federal law requires that taxable distributions and proceeds of redemptions
and exchanges be reported to the IRS and that 31% be withheld if you fail to
provide your correct Taxpayer Identification Number (TIN) and the TIN-related
certifications contained in the Account Purchase Application (Application) or
you are otherwise subject to backup withholding. The Fund will not impose backup
withholding as a result of your failure to make any certification, except the
certifications in the Application that directly relate to your TIN and backup
withholding status. Amounts withheld and forwarded to the IRS can be credited as
a payment of tax when completing your Federal income tax return.
     For most individual taxpayers, the TIN is the social security number.
Special rules apply for certain accounts. For example, for an account
established under the Uniform Gift to Minors Act, the TIN of the minor should be
furnished. If you do not have a TIN, you may apply for one using forms available
at local offices of the Social Security Administration or the IRS, and you
should write "Applied For" in the space for a TIN on the Application.
     Recipients exempt from backup withholding, including corporations and
certain other entities, should provide their TIN and underline "exempt" in
section 2(a) of the TIN section of the Application to avoid possible erroneous
withholding. Non-resident aliens and foreign entities may be subject to
withholding of up to 30% on certain distributions received from the Fund and
must provide certain certifications on IRS Form W-8 to avoid backup withholding
with respect to other payments. For further information, see Code Sections 1441,
1442 and 3406 and/or consult your tax adviser.
    

<PAGE>

                        STANDISH GLOBAL FIXED INCOME FUND

                               Investment Adviser
                 Standish International Management Company, L.P.
                              One Financial Center
                           Boston, Massachusetts 02111

                                    Custodian
                         Investors Bank & Trust Company
                                24 Federal Street
                           Boston, Massachusetts 02110

                              Principal Underwriter
                        Standish Fund Distributors, L.P.
                              One Financial Center
                           Boston, Massachusetts 02111

                             Independent Accountants
                            Coopers & Lybrand, L.L.P.
                             One Post Office Square
                           Boston, Massachusetts 02109

                                  Legal Counsel
                                  Hale and Dorr
                                 60 State Street
                           Boston, Massachusetts 02109
<PAGE>
April 29, 1996



                        STANDISH GLOBAL FIXED INCOME FUND
                              One Financial Center
                           Boston, Massachusetts 02111
                                 (800) 421-4795

                       STATEMENT OF ADDITIONAL INFORMATION

     This Statement of Additional Information is not a prospectus, but expands
upon and supplements the information contained in the Prospectus dated April 29,
1996, as amended and/or supplemented from time to time (the "Prospectus"), of
Standish Global Fixed Income Fund (the "Fund"), a separate investment series of
Standish, Ayer & Wood Investment Trust (the "Trust"). This Statement of
Additional Information should be read in conjunction with the Fund's Prospectus,
a copy of which may be obtained without charge by writing or calling the Trust's
principal underwriter, Standish Fund Distributors, L.P. (the "Principal
Underwriter"), at the address and phone number set forth above.
     THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED OR
ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.
                                    CONTENTS
Investment Objective and Policies............................2
Investment Restrictions......................................8
Calculation of Performance Data..............................9
Management..................................................11
Redemption of Shares........................................17
Portfolio Transactions......................................17
Determination of Net Asset Value............................17
The Fund and Its Shares.....................................18
The Portfolio and Its Investors.............................18
Additional Information......................................19
Taxation....................................................19
Experts and Financial Statements............................21
Financial Statements........................................22

<PAGE>

                        INVESTMENT OBJECTIVE AND POLICIES
     As described in the Prospectus, the Fund seeks to achieve its investment
objective by investing all its investable assets in the Standish Global Fixed
Income Portfolio (the "Portfolio"), a series of Standish, Ayer & Wood Master
Portfolio (the "Portfolio Trust"), an open-end management investment company.
The Portfolio has the same investment objective and restrictions as the Fund.
     The Fund's Prospectus describes the investment objective of the Fund and
the Portfolio and summarizes the investment policies they will follow. Since the
investment characteristics of the Fund corresponds directly to those of the
Portfolio, the following, which supplements the Prospectus, is a discussion of
the various investment techniques employed by the Portfolio. See the Prospectus
for a more complete description of the Fund's and the Portfolio's investment
objective, policies and restrictions.

Money Market Instruments and Repurchase Agreements
     Money market instruments include short-term U.S. and foreign Government
securities, commercial paper (promissory notes issued by corporations to finance
their short-term credit needs), negotiable certificates of deposit,
non-negotiable fixed time deposits, bankers' acceptances and repurchase
agreements.
     U.S. Government securities include securities which are direct obligations
of the U.S. Government backed by the full faith and credit of the United States,
and securities issued by agencies and instrumentalities of the U.S. Government,
which may be guaranteed by the U.S. Treasury or supported by the issuer's right
to borrow from the Treasury or may be backed by the credit of the federal agency
or instrumentality itself. Agencies and instrumentalities of the U.S. Government
include, but are not limited to, Federal Land Banks, the Federal Farm Credit
Bank, the Central Bank for Cooperatives, Federal Intermediate Credit Banks,
Federal Home Loan Banks and the Federal National Mortgage Association.
     Investments in commercial paper will be rated "Prime-1" by Moody's
Investors Service, Inc. ("Moody's") or "A-1" by Standard & Poor's Ratings Group
("S&P") or Duff 1+ by Duff & Phelps, Inc. which are the highest ratings assigned
by these rating services (even if rated lower by one or more of the other
agencies), or which, if not rated or rated lower by one or more of the agencies
and not rated by the other agency or agencies, are judged by Standish
International Management Company, L.P. (the "Adviser"), the Portfolio's
investment adviser, to be of equivalent quality to the securities so rated. In
determining whether securities are of equivalent quality, the Adviser may take
into account, but will not rely entirely on, ratings assigned by foreign rating
agencies.
     A repurchase agreement is an agreement under which the Portfolio acquires
money market instruments (generally U.S. Government securities) from a
commercial bank, broker or dealer, subject to resale to the seller at an
agreed-upon price and date (normally the next business day). The resale price
reflects an agreed-upon interest rate effective for the period the instruments
are held by the Portfolio and is unrelated to the interest rate on the
instruments. The instruments acquired by the Portfolio (including accrued

<PAGE>

interest) must have an aggregate market value in excess of the resale price and
will be held by the custodian bank for the Portfolio until they are repurchased.
The Trustees of the Portfolio Trust will monitor the standards which the Adviser
will use in reviewing the creditworthiness of any party to a repurchase
agreement with the Portfolio.
     The use of repurchase agreements involves certain risks. For example, if
the seller defaults on its obligation to repurchase the instruments acquired by
the Portfolio at a time when their market value has declined, the Portfolio may
incur a loss. If the seller becomes insolvent or subject to liquidation or
reorganization under bankruptcy or other laws, a court may determine that the
instruments acquired by the Portfolio are collateral for a loan by the Portfolio
and therefore are subject to sale by the trustee in bankruptcy. Finally, it is
possible that the Portfolio may not be able to substantiate its interest in the
instruments it acquires. While the Trustees acknowledge these risks, it is
expected that they can be controlled through careful documentation and
monitoring.

   
Strategic Transactions
     The Portfolio may, but is not required to, utilize various other investment
strategies as described below to hedge various market risks (such as interest
rates, currency exchange rates, and broad or specific equity or fixed-income
market movements), to manage the effective maturity or duration of fixed-income
securities, or to enhance potential gain. Such strategies are generally accepted
as part of modern portfolio management and are regularly utilized by many mutual
funds and other institutional investors. Techniques and instruments used by the
Portfolio may change over time as new instruments and strategies are developed
or regulatory changes occur.
     In the course of pursuing its investment objective, the Portfolio may
purchase and sell (write) exchange-listed and over-the-counter put and call
options on securities, equity and fixed-income indices and other financial
instruments; purchase and sell financial futures contracts and options thereon;
enter into various interest rate transactions such as swaps, caps, floors or
collars; and enter into various currency transactions such as currency forward
contracts, currency futures contracts, currency swaps or options on currencies
or currency futures (collectively, all the above are called "Strategic
Transactions"). Strategic Transactions may be used in an attempt to protect
against possible changes in the market value of securities held in or to be
purchased for the Portfolio's portfolio resulting from securities market or
currency exchange rate fluctuations, to protect the Portfolio's unrealized gains
in the value of its portfolio securities, to facilitate the sale of such
securities for investment purposes, to manage the effective maturity or duration
of the Portfolio's portfolio, or to establish a position in the derivatives
markets as a temporary substitute for purchasing or selling particular
securities. In addition to the hedging transactions referred to in the preceding
    

<PAGE>

sentence, Strategic Transactions may also be used to enhance potential gain in
circumstances where hedging is not involved although the Portfolio will attempt
to limit its net loss exposure resulting from Strategic Transactions entered
into for such purposes to not more than 3% of the Portfolio's net assets at any
one time and, to the extent necessary, the Portfolio will close out transactions
in order to comply with this limitation. (Transactions such as writing covered
call options are considered to involve hedging for the purposes of this
limitation.) In calculating the Portfolio's net loss exposure from such
Strategic Transactions, an unrealized gain from a particular Strategic
Transaction position would be netted against an unrealized loss from a related
Strategic Transaction position. For example, if the Adviser anticipates that the
Belgian franc will appreciate relative to the French franc, the Portfolio may
take a long forward currency position in the Belgian franc and a short foreign
currency position in the French franc. Under such circumstances, any unrealized
loss in the Belgian franc position would be netted against any unrealized gain
in the French franc position (and vice versa) for purposes of calculating the
Portfolio's net loss exposure. The ability of the Portfolio to utilize these
Strategic Transactions successfully will depend on the Adviser's ability to
predict pertinent market movements, which cannot be assured. The Portfolio will
comply with applicable regulatory requirements when implementing these
strategies, techniques and instruments. The Portfolio's activities involving
Strategic Transactions may be limited in order to enable the Fund to comply with
the requirements of Subchapter M of the Internal Revenue Code of 1986, as
amended (the "Code"), for qualification as a regulated investment company.

Risks of Strategic Transactions
     Strategic Transactions have risks associated with them including possible
default by the other party to the transaction, illiquidity and, to the extent
the Adviser's view as to certain market movements is incorrect, the risk that
the use of such Strategic Transactions could result in losses greater than if
they had not been used. The writing of put and call options may result in losses
to the Portfolio, force the purchase or sale, respectively, of portfolio
securities at inopportune times or for prices higher than (in the case of
purchases due to the exercise of put options) or lower than (in the case of
sales due to the exercise of call options) current market values, limit the
amount of appreciation the Portfolio can realize on its investments or cause the
Portfolio to hold a security it might otherwise sell. The use of currency
transactions can result in the Portfolio incurring losses as a result of a
number of factors including the imposition of exchange controls, suspension of
settlements, or the inability to deliver or receive a specified currency. The
use of options and futures transactions entails certain other risks. In
particular, the variable degree of correlation between price movements of
futures contracts and price movements in the related portfolio position of the
Portfolio creates the possibility that losses on the hedging instrument may be
greater than gains in the value of the Portfolio's position. The writing of
options could significantly increase the Portfolio's portfolio turnover rate
and, therefore, associated brokerage commissions or spreads. In addition,
futures and options markets may not be liquid in all circumstances and certain
over-the-counter options may have no markets. As a result, in certain markets,
the Portfolio might not be able to close out a transaction without incurring
substantial losses, if at all. Although the use of futures and options
transactions for hedging should tend to minimize the risk of loss due to a

<PAGE>

   
decline in the value of the hedged position, at the same time, in certain
circumstances, they tend to limit any potential gain which might result from an
increase in value of such position. The loss incurred by the Portfolio in
writing options on futures and entering into futures transactions is potentially
unlimited; however, as described above, the Portfolio will attempt to limit its
net loss exposure resulting from Strategic Transactions entered into for non-
hedging purposes to not more than 3% of its net assets at any one time. Futures
markets are highly volatile and the use of futures may increase the volatility
of the Fund's net asset value. Finally, entering into futures contracts would
create a greater ongoing potential financial risk than would purchases of
options where the exposure is limited to the cost of the initial premium. Losses
resulting from the use of Strategic Transactions would reduce net asset value
and the net result may be less favorable than if the Strategic Transactions had
not been utilized.
    

General Characteristics of Options
     Put options and call options typically have similar structural
characteristics and operational mechanics regardless of the underlying
instrument on which they are purchased or sold. Thus, the following general
discussion relates to each of the particular types of options discussed in
greater detail below. In addition, many Strategic Transactions involving options
require segregation of the Portfolio's assets in special accounts, as described
below under "Use of Segregated Accounts."
     A put option gives the purchaser of the option, in consideration for the
payment of a premium, the right to sell, and the writer the obligation to buy if
the option is exercised, the underlying security, commodity, index, currency or
other instrument at the exercise price. For instance, the Portfolio's purchase
of a put option on a security might be designed to protect its holdings in the
underlying instrument (or, in some cases, a similar instrument) against a
substantial decline in the market value by giving the Portfolio the right to
sell such instrument at the option exercise price. A call option, in
consideration for the payment of a premium, gives the purchaser of the option
the right to buy, and the seller the obligation to sell if the option is
exercised, the underlying instrument at the exercise price. The Portfolio may
purchase a call option on a security, futures contract, index, currency or other
instrument to seek to protect the Portfolio against an increase in the price of
the underlying instrument that it intends to purchase in the future by fixing
the price at which it may purchase such instrument. An American style put or
call option may be exercised at any time during the option period while a
European style put or call option may be exercised only upon expiration or
during a fixed period prior thereto. The Portfolio is authorized to purchase and
sell exchange listed options and over-the-counter options ("OTC options").
Exchange listed options are issued by a regulated intermediary such as the
Options Clearing Corporation ("OCC"), which guarantees the performance of the
obligations of the parties to such options. The discussion below uses the OCC as
an example, but is also applicable to other financial intermediaries.
     With certain exceptions, exchange listed options generally settle by
physical delivery of the underlying security or currency, although in the future
cash settlement may become available. Index options and Eurodollar instruments
are cash settled for the net amount, if any, by which the option is
"in-the-money" (i.e., where the value of the underlying instrument exceeds, in
the case of a call option, or is less than, in the case of a put option, the
exercise price of the option) at the time the option is exercised. Frequently,

<PAGE>

rather than taking or making delivery of the underlying instrument through the
process of exercising the option, listed options are closed by entering into
offsetting purchase or sale transactions that do not result in ownership of the
new option.
     The Portfolio's ability to close out its position as a purchaser or seller
of an exchange listed put or call option is dependent, in part, upon the
liquidity of the option market. There is no assurance that a liquid option
market on an exchange will exist. In the event that the relevant market for an
option on an exchange ceases to exist, outstanding options on that exchange
would generally continue to be exercisable in accordance with their terms.
     The hours of trading for listed options may not coincide with the hours
during which the underlying financial instruments are traded. To the extent that
the option markets close before the markets for the underlying financial
instruments, significant price and rate movements can take place in the
underlying markets that cannot be reflected in the option markets.
     OTC options are purchased from or sold to securities dealers, financial
institutions or other parties ("Counterparties") through direct agreement with
the Counterparty. In contrast to exchange listed options, which generally have
standardized terms and performance mechanics, all the terms of an OTC option,
including such terms as method of settlement, term, exercise price, premium,
guarantees and security, are set by negotiation of the parties. The Portfolio
will generally sell (write) OTC options (other than OTC currency options) that
are subject to a buy-back provision permitting the Portfolio to require the
Counterparty to sell the option back to the Portfolio at a formula price within
seven days. (To the extent that the Portfolio does not do so, the OTC options
are subject to the Portfolio's restriction on illiquid securities.) The
Portfolio expects generally to enter into OTC options that have cash settlement
provisions, although it is not required to do so.
     Unless the parties provide for it, there is no central clearing or guaranty
function in an OTC option. As a result, if the Counterparty fails to make
delivery of the security, currency or other instrument underlying an OTC option
it has entered into with the Portfolio or fails to make a cash settlement
payment due in accordance with the terms of that option, the Portfolio will lose
any premium it paid for the option as well as any anticipated benefit of the
transaction. Accordingly, the Adviser must assess the creditworthiness of each
such Counterparty or any guarantor or credit enhancement of the Counterparty's
credit to determine the likelihood that the terms of the OTC option will be
satisfied. The Portfolio will engage in OTC option transactions only with U.S.
Government securities dealers recognized by the Federal Reserve Bank of New York
as "primary dealers", or broker dealers, domestic or foreign banks or other
financial institutions which have received, combined with any credit
enhancements, a long-term debt rating of A from S&P or Moody's or an equivalent
rating from any other nationally recognized statistical rating organization
("NRSRO") or which issue debt that is determined to be of equivalent credit
quality by the Adviser. The staff of the Securities and Exchange Commission (the
"SEC") currently takes the position that, absent the buy-back provisions
discussed above, OTC options purchased by the Portfolio, and portfolio
securities "covering" the amount of the Portfolio's obligation pursuant to an

<PAGE>

   
OTC option sold by it (the cost of the sell-back plus the in-the-money amount,
if any) are illiquid, and are subject to the Portfolio's limitation on investing
in illiquid securities. However, for options written with "primary dealers" in
U.S. Government securities pursuant to an agreement requiring a closing purchase
transaction at a formula price, the amount which is considered to be illiquid
may be calculated by reference to a formula price.
     If the Portfolio sells (writes) a call option, the premium that it receives
may serve as a partial hedge, to the extent of the option premium, against a
decrease in the value of the underlying securities or instruments in its
portfolio or will increase the Portfolio's income. The sale (writing) of put
options can also provide income.
     The Portfolio may purchase and sell (write) call options on securities
including U.S. Treasury and agency securities, mortgage-backed securities,
corporate debt securities, equity securities (including convertible securities)
and Eurodollar instruments that are traded on U.S. and foreign securities
exchanges and in the over-the-counter markets, and on securities indices,
currencies and futures contracts. All calls sold by the Portfolio must be
"covered" (i.e., the Portfolio must own the securities or the futures contract
subject to the call) or must meet the asset segregation requirements described
below as long as the call is outstanding. Even though the Portfolio will receive
the option premium to help offset any loss, the Portfolio may incur a loss if
the exercise price is below the market price for the security subject to the
call at the time of exercise. A call sold by the Portfolio also exposes the
Portfolio during the term of the option to possible loss of opportunity to
realize appreciation in the market price of the underlying security or
instrument and may require the Portfolio to hold a security or instrument which
it might otherwise have sold.
     The Portfolio may purchase and sell (write) put options on securities
including U.S. Treasury and agency securities, mortgage backed securities,
foreign sovereign debt, corporate debt securities, equity securities (including
convertible securities) and Eurodollar instruments (whether or not it holds the
above securities in its portfolio), and on securities indices, currencies and
futures contracts. The Portfolio will not sell put options if, as a result, more
than 50% of the Portfolio's assets would be required to be segregated to cover
its potential obligations under such put options other than those with respect
to futures and options thereon. In selling put options, there is a risk that the
Portfolio may be required to buy the underlying security at a price above the
market price.
    

Options on Securities Indices and Other Financial Indices
     The Portfolio may also purchase and sell (write) call and put options on
securities indices and other financial indices. Options on securities indices
and other financial indices are similar to options on a security or other
instrument except that, rather than settling by physical delivery of the
underlying instrument, they settle by cash settlement. For example, an option on
an index gives the holder the right to receive, upon exercise of the option, an
amount of cash if the closing level of the index upon which the option is based
exceeds, in the case of a call, or is less than, in the case of a put, the
exercise price of the option (except if, in the case of an OTC option, physical
delivery is specified). This amount of cash is equal to the differential between

<PAGE>

the closing price of the index and the exercise price of the option, which also
may be multiplied by a formula value. The seller of the option is obligated, in
return for the premium received, to make delivery of this amount upon exercise
of the option. In addition to the methods described above, the Portfolio may
cover call options on a securities index by owning securities whose price
changes are expected to be similar to those of the underlying index, or by
having an absolute and immediate right to acquire such securities without
additional cash consideration (or for additional cash consideration held in a
segregated account by its custodian) upon conversion or exchange of other
securities in its portfolio.

General Characteristics of Futures
     The Portfolio may enter into financial futures contracts or purchase or
sell put and call options on such futures. Futures are generally bought and sold
on the commodities exchanges where they are listed and involve payment of
initial and variation margin as described below. The sale of futures contracts
creates a firm obligation by the Portfolio, as seller, to deliver to the buyer
the specific type of financial instrument called for in the contract at a
specific future time for a specified price (or, with respect to index futures
and Eurodollar instruments, the net cash amount). The purchase of futures
contracts creates a corresponding obligation by the Portfolio, as purchaser to
purchase a financial instrument at a specific time and price. Options on futures
contracts are similar to options on securities except that an option on a
futures contract gives the purchaser the right in return for the premium paid to
assume a position in a futures contract and obligates the seller to deliver such
position upon exercise of the option.
     The Portfolio's use of financial futures and options thereon will in all
cases be consistent with applicable regulatory requirements and in particular
the regulations of the Commodity Futures Trading Commission relating to
exclusions from regulation as a commodity pool operator. Those regulations
currently provide that the Portfolio may use commodity futures and option
positions (i) for bona fide hedging purposes without regard to the percentage of
assets committed to margin and option premiums, or (ii) for other purposes
permitted by the SEC to the extent that the aggregate initial margin and option
premiums required to establish such non-hedging positions (net of the amount
that the positions were "in the money" at the time of purchase) do not exceed 5%
of the net asset value of the Portfolio's portfolio, after taking into account
unrealized profits and losses in such positions. Typically, maintaining a
futures contract or selling an option thereon requires the Portfolio to deposit,
with its custodian for the benefit of a futures commission merchant, as security
for its obligations an amount of cash or other specified assets (initial margin)
which initially is typically 1% to 10% of the face amount of the contract (but
may be higher in some circumstances). Additional cash or assets (variation
margin) may be required to be deposited directly with the futures commission

<PAGE>

merchant thereafter on a daily basis as the value of the contract fluctuates.
The purchase of an option on financial futures involves payment of a premium for
the option without any further obligation on the part of the Portfolio. If the
Portfolio exercises an option on a futures contract it will be obligated to post
initial margin (and potential subsequent variation margin) for the resulting
futures position just as it would for any position. Futures contracts and
options thereon are generally settled by entering into an offsetting transaction
but there can be no assurance that the position can be offset prior to
settlement at an advantageous price, nor that delivery will occur. The
segregation requirements with respect to futures contracts and options thereon
are described below.

   
Currency Transactions
     The Portfolio may engage in currency transactions with Counterparties in
order to hedge the value of portfolio holdings denominated in particular
currencies against fluctuations in relative value or to enhance potential gain.
Currency transactions include currency contracts, exchange listed currency
futures, exchange listed and OTC options on currencies, and currency swaps. A
forward currency contract involves a privately negotiated obligation to purchase
or sell (with delivery generally required) a specific currency at a future date,
which may be any fixed number of days from the date of the contract agreed upon
by the parties, at a price set at the time of the contract. A currency swap is
an agreement to exchange cash flows based on the notional (agreed-upon)
difference among two or more currencies and operates similarly to an interest
rate swap, which is described below. A Portfolio may enter into over-the-counter
currency transactions with Counterparties which have received, combined with any
credit enhancements, a long term debt rating of A by S&P or Moody's,
respectively, or that have an equivalent rating from a NRSRO or (except for OTC
currency options) whose obligations are determined to be of equivalent credit
quality by the Adviser.
     The Portfolio's dealings in forward currency contracts and other currency
transactions such as futures, options, options on futures and swaps will
generally be limited to hedging involving either specific transactions or
portfolio positions. See, "Strategic Transactions." Transaction hedging is
entering into a currency transaction with respect to specific assets or
liabilities of a Portfolio, which will generally arise in connection with the
purchase or sale of its portfolio securities or the receipt of income therefrom.
Position hedging is entering into a currency transaction with respect to
portfolio security positions denominated or generally quoted in that currency.
     The Portfolio will not enter into a transaction to hedge currency exposure
to an extent greater, after netting all transactions intended wholly or
partially to offset other transactions, than the aggregate market value (at the
time of entering into the transaction) of the securities held in its portfolio
that are denominated or generally quoted in or currently convertible into such
currency, other than with respect to proxy hedging as described below.
     The Portfolio may also cross-hedge currencies by entering into transactions
to purchase or sell one or more currencies that are expected to decline in value
in relation to other currencies to which the Portfolio has or in which the
Portfolio expects to have portfolio exposure. For example, the Portfolio may
hold a French government bond and the Adviser may believe that French francs
will deteriorate against German marks. The Portfolio would sell French francs to
reduce its exposure to that currency and buy German marks. This strategy would
be a hedge against a decline in the value of French francs, although it would
expose the Portfolio to declines in the value of the German mark relative to the
U.S. dollar.
    

<PAGE>

     To reduce the effect of currency fluctuations on the value of existing or
anticipated holdings of portfolio securities, the Portfolio may also engage in
proxy hedging. Proxy hedging is often used when the currency to which the
Portfolio's portfolio is exposed is difficult to hedge or to hedge against the
dollar. Proxy hedging entails entering into a forward contract to sell a
currency whose changes in value are generally considered to be linked to a
currency or currencies in which certain of the Portfolio's portfolio securities
are or are expected to be denominated, and to buy U.S. dollars. The amount of
the contract would not exceed the value of the Portfolio's securities
denominated in linked currencies. For example, if the Adviser considers that the
Austrian schilling is linked to the German deutschemark (the "D-mark"), the
Portfolio holds securities denominated in schillings and the Adviser believes
that the value of schillings will decline against the U.S. dollar, the Adviser
may enter into a contract to sell D-marks and buy dollars. Proxy hedging
involves some of the same risks and considerations as other transactions with
similar instruments. Currency transactions can result in losses to the Portfolio
if the currency being hedged fluctuates in value to a degree or in a direction
that is not anticipated. Further, there is the risk that the perceived linkage
between various currencies may not be present or may not be present during the
particular time that the Portfolio is engaging in proxy hedging. If the
Portfolio enters into a currency hedging transaction, the Portfolio will comply
with the asset segregation requirements described below.

Risks of Currency Transactions
     Currency transactions are subject to risks different from those of other
portfolio transactions. Because currency control is of great importance to the
issuing governments and influences economic planning and policy, purchases and
sales of currency and related instruments can be negatively affected by
government exchange controls, blockages, and manipulations or exchange
restrictions imposed by governments. These can result in losses to the Portfolio
if it is unable to deliver or receive currency or funds in settlement of
obligations and could also cause hedges it has entered into to be rendered
useless, resulting in full currency exposure as well as incurring transaction
costs. Buyers and sellers of currency futures are subject to the same risks that
apply to the use of futures generally. Further, settlement of a currency futures
contract for the purchase of most currencies must occur at a bank based in the
issuing nation. Trading options on currency futures is relatively new, and the
ability to establish and close out positions on such options is subject to the
maintenance of a liquid market which may not always be available. Currency
exchange rates may fluctuate based on factors extrinsic to that country's
economy.

Combined Transactions
     The Portfolio may enter into multiple transactions, including multiple
options transactions, multiple futures transactions, multiple currency

<PAGE>

transactions (including forward currency contracts) and multiple interest rate
transactions, structured notes and any combination of futures, options, currency
and interest rate transactions ("component" transactions), instead of a single
Strategic Transaction, as part of a single or combined strategy when, in the
opinion of the Adviser it is in the best interests of the Portfolio to do so. A
combined transaction will usually contain elements of risk that are present in
each of its component transactions. Although combined transactions are normally
entered into based on the Adviser's judgment that the combined strategies will
reduce risk or otherwise more effectively achieve the desired portfolio
management goal, it is possible that the combination will instead increase such
risks or hinder achievement of the portfolio management objective.

   
Swaps, Caps, Floors and Collars
     Among the Strategic Transactions into which the Portfolio may enter are
interest rate, currency and index swaps and the purchase or sale of related
caps, floors and collars. The Portfolio expects to enter into these transactions
primarily for hedging purposes, including, but not limited to, preserving a
return or spread on a particular investment or portion of its portfolio,
protecting against currency fluctuations, as a duration management technique or
protecting against an increase in the price of securities the Portfolio
anticipates purchasing at a later date. Swaps, caps, floors and collars may also
be used to enhance potential gain in circumstances where hedging is not involved
although, as described above, the Portfolio will attempt to limit its net loss
exposure resulting from swaps, caps, floors and collars and other Strategic
Transactions entered into for such purposes to not more than 3% of the
Portfolio's net assets at any one time. The Portfolio will not sell interest
rate caps or floors where it does not own securities or other instruments
providing the income stream the Portfolio may be obligated to pay. Interest rate
swaps involve the exchange by the Portfolio with another party of their
respective commitments to pay or receive interest, e.g., an exchange of floating
rate payments for fixed rate payments with respect to a notional amount of
principal. A currency swap is an agreement to exchange cash flows on a notional
amount of two or more currencies based on the relative value differential among
them and an index swap is an agreement to swap cash flows on a notional amount
based on changes in the values of the reference indices. The purchase of a cap
entitles the purchaser to receive payments on a notional principal amount from
the party selling such cap to the extent that a specified index exceeds a
predetermined interest rate or amount. The purchase of a floor entitles the
purchaser to receive payments on a notional principal amount from the party
selling such floor to the extent that a specified index falls below a
predetermined interest rate or amount. A collar is a combination of a cap and a
floor that preserves a certain rate of return within a predetermined range of
interest rates or values.
     The Portfolio will usually enter into swaps on a net basis, i.e., the two
payment streams are netted out in a cash settlement on the payment date or dates
specified in the instrument, with the Portfolio receiving or paying, as the case
may be, only the net amount of the two payments. The Portfolio will not enter
into any swap, cap, floor or collar transaction unless, at the time of entering
into such transaction, the unsecured long-term debt of the Counterparty,
    

<PAGE>

combined with any credit enhancements, is rated at least A by S&P or Moody's or
has an equivalent rating from an NRSRO or which issue debt that is determined to
be of equivalent credit quality by the Adviser. If there is a default by the
Counterparty, the Portfolio may have contractual remedies pursuant to the
agreements related to the transaction. The swap market has grown substantially
in recent years with a large number of banks and investment banking firms acting
both as principals and as agents utilizing standardized swap documentation. As a
result, the swap market has become relatively liquid. Caps, floors and collars
are more recent innovations for which standardized documentation has not yet
been fully developed. Swaps, caps, floors and collars are considered illiquid
for purposes of the Portfolio's policy regarding illiquid securities, unless it
is determined, based upon continuing review of the trading markets for the
specific security, that such security is liquid. The Board of Trustees of the
Portfolio Trust has adopted guidelines and delegated to the Adviser the daily
function of determining and monitoring the liquidity of swaps, caps, floors and
collars. The Board of Trustees, however, retains oversight focusing on factors
such as valuation, liquidity and availability of information and is ultimately
responsible for such determinations. The Staff of the SEC currently takes the
position that swaps, caps, floors and collars are illiquid, and are subject to
the Portfolio's limitation on investing in illiquid securities.

Eurodollar Contracts
     The Portfolio may make investments in Eurodollar contracts. Eurodollar
contracts are U.S. dollar-denominated futures contracts or options thereon which
are linked to the London Interbank Offered Rate ("LIBOR"), although foreign
currency-denominated instruments are available from time to time. Eurodollar
futures contracts enable purchasers to obtain a fixed rate for the lending of
funds and sellers to obtain a fixed rate for borrowings. The Portfolio might use
Eurodollar futures contracts and options thereon to hedge against changes in
LIBOR, to which many interest rate swaps and fixed income instruments are
linked.

Risks of Strategic Transactions Outside the United States
     When conducted outside the United States, Strategic Transactions may not be
regulated as rigorously as in the United States, may not involve a clearing
mechanism and related guarantees, and are subject to the risk of governmental
actions affecting trading in, or the prices of, foreign securities, currencies
and other instruments. The value of such positions also could be adversely
affected by: (i) lesser availability than in the United States of data on which
to make trading decisions, (ii) delays in the Portfolio's ability to act upon
economic events occurring in foreign markets during non-business hours in the
United States, (iii) the imposition of different exercise and settlement terms
and procedures and margin requirements than in the United States, (iv) lower
trading volume and liquidity, and (v) other complex foreign political, legal and
economic factors. At the same time, Strategic Transactions may offer advantages
such as trading in instruments that are not currently traded in the United
States or arbitrage possibilities not available in the United States.


<PAGE>

Use of Segregated Accounts
     The Portfolio will hold securities or other instruments whose values are
expected to offset its obligations under the Strategic Transactions. The
Portfolio will cover Strategic Transactions as required by interpretive
positions of the SEC. The Portfolio will not enter into Strategic Transactions
that expose the Portfolio to an obligation to another party unless it owns
either (i) an offsetting position in securities or other options, futures
contracts or other instruments or (ii) cash, receivables or liquid, high grade
debt securities with a value sufficient to cover its potential obligations. The
Portfolio may have to comply with any applicable regulatory requirements for
Strategic Transactions, and if required, will set aside cash and other assets in
a segregated account with its custodian bank in the amount prescribed. In that
case, the Portfolio's custodian would maintain the value of such segregated
account equal to the prescribed amount by adding or removing additional cash or
other assets to account for fluctuations in the value of the account and the
Fund's obligation on the underlying Strategic Transactions. Assets held in a
segregated account would not be sold while the Strategic Transaction is
outstanding, unless they are replaced with similar assets. As a result, there is
a possibility that segregation of a large percentage of the Portfolio's assets
could impede portfolio management or the Portfolio's ability to meet redemption
requests or other current obligations.

"When-Issued" and "Delayed Delivery" Securities
     The Portfolio may commit up to 25% of its net assets to purchase securities
on a "when-issued" or "delayed delivery" basis, which means that delivery and
payment for the securities will normally take place 15 to 45 days after the date
of the transaction. The payment obligation and interest rate on the securities
are fixed at the time the Portfolio enters into the commitment, but interest
will not accrue to the Portfolio until delivery of and payment for the
securities. Although the Portfolio will only make commitments to purchase
"when-issued" and "delayed delivery" securities with the intention of actually
acquiring the securities, the Portfolio may sell the securities before the
settlement date if deemed advisable by the Adviser.
     Unless the Portfolio has entered into an offsetting agreement to sell the
securities, cash, or liquid high-grade debt obligations with a market value
equal to the amount of the Portfolio's commitment will be segregated with the
custodian bank for the Portfolio. If the market value of these securities
declines, additional cash or securities will be segregated daily so that the
aggregate market value of the segregated securities equals the amount of the
Portfolio's commitment.
     Securities purchased on a "when-issued" and "delayed delivery" basis may
have a market value on delivery which is less than the amount paid by the
Portfolio. Changes in market value may be based upon the public's perception of
the creditworthiness of the issuer or changes in the level of interest rates.
Generally, the value of "when-issued" securities will fluctuate inversely to
changes in interest rates, i.e., they will appreciate in value when interest
rates fall and will decline in value when interest rates rise.


<PAGE>

   
Portfolio Turnover
     It is not the policy of the Portfolio to purchase or sell securities for
trading purposes. However, the Portfolio places no restrictions on portfolio
turnover and it may sell any portfolio security without regard to the period of
time it has been held, except as may be necessary to enable the Fund to maintain
its status as a regulated investment company under the Code. The Portfolio may
therefore generally change its portfolio investments at any time in accordance
with the Adviser's appraisal of factors affecting any particular issuer or
market, or relevant economic conditions. Portfolio turnover is not expected to
exceed 250% on an annual basis.
                             INVESTMENT RESTRICTIONS
     The Fund and the Portfolio have each adopted the following fundamental
policies. Each of the Fund's and the Portfolio's fundamental policies cannot be
changed unless the change is approved by the "vote of the outstanding voting
securities" of the Fund or the Portfolio, as the case may be, which phrase as
used herein means the lesser of (i) 67% or more of the voting securities of the
Fund or the Portfolio present at a meeting, if the holders of more than 50% of
the outstanding voting securities of the Fund or the Portfolio are present or
represented by proxy, or (ii) more than 50% of the outstanding voting securities
of the Fund or the Portfolio.
     As a matter of fundamental policy, the Portfolio (Fund) may not:
     1.  Invest more than 25% of the current value of its total assets in any
         single industry, provided that this restriction shall not apply to debt
         securities issued or guaranteed by the United States government or its
         agencies or instrumentalities.
     2.  Underwrite the securities of other issuers, except to the extent that,
         in connection with the disposition of portfolio securities, the
         Portfolio (Fund) may be deemed to be an underwriter under the
         Securities Act of 1933.
     3.  Purchase real estate or real estate mortgage loans, although the
         Portfolio (Fund) may purchase marketable securities of companies which
         deal in real estate, real estate mortgage loans or interests therein.
     4.  Purchase securities on margin (except that the Portfolio (Fund) may
         obtain such short-term credits as may be necessary for the clearance of
         purchases and sales of securities).
     5.  Purchase or sell commodities or commodity contracts except that the
         Portfolio (Fund) may purchase and sell financial futures contracts and
         options on financial futures contracts and engage in foreign currency
         exchange transactions.
     6.  With respect to at least 50% of its total assets, invest more than 5%
         in the securities of any one issuer (other than the U.S. Government,
         its agencies or instrumentalities) or acquire more than 10% of the
         outstanding voting securities of any issuer.
     7.  Issue senior securities, borrow money, enter into reverse repurchase
         agreements or pledge or mortgage its assets, except that the Portfolio
         (Fund) may (a) borrow from banks as a temporary measure for
         extraordinary or emergency purposes (but not investment purposes) in an
         amount up to 15% of the current value of its total assets to secure
         such borrowings, (b) enter into forward roll transactions, and (c)
         pledge its assets to an extent not greater than 15% of the current
    

<PAGE>

         value of its total assets to secure such borrowings; however, the Fund
         may not make any additional investments while its outstanding
         borrowings exceed 5% of the current value of its total assets.
     8.  Lend portfolio securities, except that the Portfolio (Fund) may lend
         its portfolio securities with a value up to 20% of its total assets
         (with a 10% limit for any borrower), except that the Portfolio may
         enter into repurchase agreements and except that the Fund may enter
         into repurchase agreements with respect to 25% of the value of its net
         assets.
     Notwithstanding the foregoing, the Fund may invest all of its assets (other
than assets which are not "investment securities" (as defined in the 1940 Act)
or are excepted by the SEC) in an open-end management investment company with
substantially the same investment objective as the Fund.
     The following  restrictions are not fundamental policies and may be changed
by the Trustees of the Portfolio Trust (Trust)  without  investor  approval,  in
accordance with applicable laws, regulations or regulatory policy. The Portfolio
(Fund) may not:
     a.  Make short sales of securities unless (a) after effect is given to any
         such short sale, the total market value of all securities sold short
         would not exceed 5% of the value of the Fund's net assets or (b) at all
         times during which a short position is open it owns an equal amount of
         such securities, or by virtue of ownership of convertible or
         exchangeable securities it has the right to obtain through the
         conversion or exchange of such other securities an amount equal to the
         securities sold short.
     b.   Invest  in  companies  for  the  purpose  of  exercising   control  or
          management.
     c.   Purchase the securities of other investment  companies,  provided that
          the  Portfolio  (Fund)  may make a  purchase  (a) in the  open  market
          involving no  commission  or profit to a sponsor or dealer (other than
          the  customary   broker's   commission),   provided  that  immediately
          thereafter  (i) not more than 10% of the  Portfolio's  (Fund's)  total
          assets would be invested in such securities,  (ii) not more than 5% of
          the  Portfolio's  (Fund's)  total  assets  would  be  invested  in the
          securities of any one investment company and (iii) not more than 3% of
          the voting stock of any one  investment  company would be owned by the
          Portfolio  (Fund),  or (b) as  part  of a  merger,  consolidation,  or
          acquisition of assets.
     d.   Purchase  or write  options,  except  as  described  under  "Strategic
          Transactions."
     e.   Invest in interests in oil, gas or other  exploration  or  development
          programs.
     f.  Invest more than 5% of the assets of the Portfolio (Fund) in the
         securities of any issuers which together with their corporate parents

<PAGE>

   
         have records of less than three years' continuous operation, including
         the operation of any predecessor, other than debt securities issued or
         guaranteed by U.S. or foreign national, provincial, state or other
         governments with taxing authority or by their agencies or by
         supranational entities and securities fully collateralized by such
         securities.
     g.  Invest in securities of any company if any officer or director
         (trustee) of the Portfolio Trust (Trust) or of the Portfolio's
         investment adviser owns more than 1/2 of 1% of the outstanding
         securities of such company and such officers and directors (trustees)
         own in the aggregate more than 5% of the securities of
         such company.
     h.  Invest more than an aggregate of 15% of the net assets of the Portfolio
         (Fund) in (a) repurchase agreements which are not terminable within
         seven days, (b) securities subject to legal or contractual restrictions
         on resale or for which there are no readily available market quotations
         and (c) in other illiquid securities, including nonnegotiable fixed
         time deposits.
     i.  Invest more than 25% of its net assets in repurchase agreements (this
         restriction is fundamental with respect to the Fund but not the
         Portfolio).
     j.  Make any additional investments while its outstanding borrowings exceed
         5% of the current value of its total assets (this restriction is
         fundamental with respect to the Fund, but not the Portfolio).
     Notwithstanding any non-fundamental  policy, the Fund may invest all of its
assets (other than assets which are not  "investment  securities" (as defined in
the 1940 Act) or are excepted by the SEC) in an open-end  management  investment
company with substantially the same investment objective as the Fund.
     Purchases of securities of other investment companies permitted under
restriction (c) above could cause the Portfolio (Fund) to pay additional
management and advisory fees and distribution fees.
     If any percentage restriction described above is adhered to at the time of
investment, a subsequent increase or decrease in the percentage resulting from a
change in the value of the Portfolio's assets will not constitute a violation of
the restriction, except with respect to restriction (g) above.
     In order to permit the sale of shares of the Fund in certain states, the
Board may, in its sole discretion, adopt restrictions on investment policy more
restrictive than those described above. Should the Board determine that any such
more restrictive policy is no longer in the best interest of the Fund and its
shareholders, the Fund may cease offering shares in the state involved and the
Board may revoke such restrictive policy. Moreover, if the states involved shall
no longer require any such restrictive policy, the Board may, in its sole
discretion, revoke such policy.
    

<PAGE>

                         CALCULATION OF PERFORMANCE DATA
     As indicated in the Prospectus, the Fund may, from time to time, advertise
certain total return information. The average annual total return of the Fund
for a period is computed by subtracting the net asset value per share at the
beginning of the period from the net asset value per share at the end of the
period (after adjusting for the reinvestment of any income dividends and capital
gain distributions), and dividing the result by the net asset value per share at
the beginning of the period. In particular, the average annual total return of
the Fund ("T") is computed by using the redeemable value at the end of a
specified period of time ("ERV") of a hypothetical initial investment of $1,000
("P") over a period of time ("n") according to the formula P(1+T)n=ERV. The
average annual total return quotation for the Fund for the one year period ended
December 31, 1995 was 18.13%. The average total return quotation for the Fund
for the period January 3, 1994 (commencement of operation) through December 31,
1995 was 4.77%. The Fund's average annualized yield for the 30 day period ended
December 31, 1995 was 7.51%.
     The yield of the Fund is computed by dividing the net investment income per
share earned during the period stated in the advertisement by the maximum
offering price per share on the last day of the period. For the purpose of
determining net investment income, the calculation includes, among expenses of
the Fund, all recurring fees that are charged to all share-holder accounts and
any non recurring charges for the period stated. In particular, yield is
determined according to the following formula:
                           Yield = 2[(A - B + 1)6 - 1]
                                       CD
     Where: A equals dividends and interest earned during the period; B equals
net expenses accrued for the period; C equals average daily number of shares
outstanding during the period that were entitled to received dividends; D equals
the maximum offering price per share on the last day of the period.
     The Fund may also quote non-standardized yield, such as yield-to- maturity
("YTM"). YTM represents the rate of return an investor will receive if a
long-term, interest bearing investment, such as a bond, is held to its maturity
date. YTM does not take into account purchase price, redemption value, time to
maturity, coupon yield, and the time between interest payments.

<PAGE>

   
     In addition to average annual total return  quotations,  the Fund may quote
quarterly and annual  performance on a net (with  management and  administration
fees deducted) and gross basis as follows:
Quarter/Year                    Net                Gross
- --------------------------------------------------------------------------------
     1Q94                      (4.80)%             (4.64)%
     2Q94                      (3.56)              (3.40)
     3Q94                      (0.77)              (0.05)
     4Q94                       1.44                1.60
     1994                      (7.06)              (6.46)
     1Q95                       2.94                3.10
     2Q95                       5.21                5.36
     3Q95                       3.80                3.95
     4Q95                       5.09                5.26
     1995                      18.13               18.84
     Performance quotations should not be considered as representative of the
Fund's performance for any specified period in the future.
     The Fund's performance may be compared in sales literature to the
performance of other mutual funds having similar objectives or to standardized
indices or other measures of domestic, international or global investment
performance. In particular, the Fund may compare its performance to the J.P.
Morgan Global Index, which is generally considered to be representative of the
performance of fixed rate, domestic government bonds from eleven countries.
Comparative performance may also be expressed by reference to a ranking prepared
by a mutual fund monitoring service or by one or more newspapers, newsletters or
financial periodicals. Performance comparisons may be useful to investors who
wish to compare the Fund's past performance to that of other mutual funds and
investment products. Of course, past performance is not a guarantee of future
results.
    

<PAGE>

                                   MANAGEMENT

   
Trustees and Officers of the Trust and Portfolio Trust
     The Trustees and executive officers of the Trust are listed below. The
Trustees of the Portfolio Trust are identical to the Trustees of the Trust. The
officers of the Portfolio Trust are Messrs. Clayson, Ladd, Wood, Hollis and
Murray, and Mss. Banfield, Chase, Herrmann and Kneeland, who hold the same
office with the Portfolio Trust as with the Trust. All executive officers of the
Trust and the Portfolio Trust are affiliates of Standish International
Management Company, L.P., the Portfolio's investment adviser.

<TABLE>
<CAPTION>
Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>                               <C>                                         
*D. Barr Clayson, 7/29/35                            Vice President and Trustee         Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                           Chairman and Director,
Boston, MA 02111                                                                               Standish International
                                                                                              Management Company, L.P.

Samuel C. Fleming, 9/30/40                                     Trustee                          Chairman of the Board
c/o Decision Resources, Inc.                                                                and Chief Executive Officer,
1100 Winter Street                                                                            Decision Resources, Inc.;
Waltham, MA 02154                                                                            through 1989, Senior V.P.
                                                                                                  Arthur D.  Little

Benjamin M. Friedman, 8/5/44                                   Trustee                          William Joseph Maier
c/o Harvard University                                                                    Professor of Political Economy,
Cambridge, MA 02138                                                                              Harvard University

John H. Hewitt, 4/11/35                                        Trustee                Trustee, The Peabody Foundation; Trustee,
P.O. Box 307                                                                             Visiting Nurse Alliance of Vermont
So. Woodstock, VT 05071                                                                           and New Hampshire

*Edward H. Ladd, 1/3/38                              Trustee and Vice President                 Chairman of the Board
c/o Standish, Ayer & Wood, Inc.                                                                and Managing Director,
One Financial Center                                                                   Standish, Ayer & Wood, Inc. since 1990;
Boston, MA 02111                                                                 formerly President of  Standish, Ayer & Wood, Inc.
                                                                                                    Director of
                                                                                   Standish International Management Company, L.P.

Caleb Loring III, 11/14/43                                     Trustee                    Trustee, Essex Street Associates
c/o Essex Street Associates                                                              (family investment trust office);
P.0. Box 5600                                                                        Director, Holyoke Mutual Insurance Company
Beverly Farms, MA 01915

*Richard S. Wood, 5/21/54                               President and Trustee                Vice President, Secretary,
c/o Standish, Ayer & Wood, Inc.                                                                 and Managing Director,
One Financial Center                                                                        Standish, Ayer & Wood, Inc.;
Boston, MA 02111                                                                       Executive Vice President and Director,
                                                                                   Standish International Management Company, L.P.

Richard C. Doll, 7/8/48                                    Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

James E. Hollis III, 11/21/48                         Executive Vice President              Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

David W. Murray, 5/5/40                                Treasurer and Secretary        Vice President, Treasurer and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Treasurer,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Caleb F. Aldrich, 9/20/57                                  Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

Beverly E. Banfield, 7/6/56                                Vice President              Vice President and Compliance Officer,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                              Assistant Vice President and Compliance Officer,
Boston, MA 02111                                                                          Freedom Capital Management Corp.
                                                                                                     (1989-1992)

Nicholas S. Battelle, 6/24/42                              Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Walter M. Cabot, 1/16/33                                   Vice President                   Senior Advisor and Director,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                          prior to 1991, President,
Boston, MA 02111                                                                             Harvard Management Company
                                                                                           Senior Advisor and Director of
                                                                                   Standish International Management Company, L.P.

David H. Cameron, 11/2/55                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Director of
Boston, MA 02111                                                                Standish International Management
Company, L.P.


Karen K. Chandor, 2/13/50                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Lavinia B. Chase, 6/4/46                                   Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Susan B. Coan, 5/1/52                                      Vice President                          Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA O2111

W. Charles Cook II, 7/16/63                                Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                               Vice President,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Joseph M. Corrado, 5/13/55                                 Vice President              Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111
<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Dolores S. Driscoll, 2/17/48                               Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                  Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Mark A. Flaherty, 4/24/59                                  Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                               Vice President
Boston, MA  02111                                                                  Standish International Management Company, L.P.

Maria D. Furman, 2/3/54                                    Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Anne P. Herrmann, 1/26/56                                  Vice President                    Mutual Fund Administrator,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Ann S. Higgins, 4/8/35                                     Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Denise B. Kneeland, 8/19/51                                Vice President                   Senior Operations, Manager,
c/o Standish, Ayer &Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                        since December 1995 formerly
Boston, MA  02111                                                                     Vice President Scudder, Stevens and Clark

Raymond J. Kubiak, 9/3/57                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Phillip D. Leonardi, 4/24/62                               Vice President            Vice President, Standish, Ayer & Wood, Inc.
c/o Standish, Ayer & Wood, Inc.                                                   since November 1993; formerly, Investment Sales,
One Financial Center                                                                        Cigna Corporation (1993) and
Boston, MA 02111                                                                          Travelers Corporation (1984-1993)

Laurence A. Manchester, 5/24/43                            Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

George W. Noyes, 11/12/44                                  Vice President                 President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                                 Director of
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Arthur H. Parker, 8/12/35                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Jennifer A. Pline, 3/8/60                                  Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111
<PAGE>

Name, Address and Date of Birth                             Position Held                       Principal Occupation
                                                             With Trust                          During Past 5 Years
- --------------------------------------------------------------------------------------------------------------------

Howard B. Rubin, 10/29/59                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                    Executive Vice President and Director
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Michael C. Schoeck, 10/24/55                               Vice President                          Vice President,
c/o Standish, Ayer & Wood, Inc.                                                    Standish, Ayer & Wood, Inc. since August, 1993;
One Financial Center                                                                          formerly, Vice President,
Boston, MA 02111                                                                           Commerzbank, Frankfurt, Germany
                                                                                                   Vice President,
                                                                                   Standish International Management Company, L.P.

Austin C. Smith, 7/25/52                                   Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Stephen A. Smith, 3/13/49                                  Vice President              Vice President, since November 2, 1993;
c/o Standish, Ayer & Wood, Inc.                                                   formerly, Standish, Ayer & Wood, Inc. Consultant
One Financial Center                                                                            Cambridge Associates
Boston, MA 02111

David C. Stuehr, 3/1/58                                    Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

James W. Sweeney, 5/15/59                                  Vice President                   Vice President and Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center                                                                   Executive Vice President and Director,
Boston, MA 02111                                                                   Standish International Management Company, L.P.

Ralph S. Tate, 4/2/47                                      Vice President               Vice President and Managing Director,
c/o Standish, Ayer & Wood, Inc.                                                    Standish, Ayer & Wood, Inc. since April, 1990;
One Financial Center                                                               formerly Vice President, Aetna Life & Casualty
Boston, MA 02111                                                                               President and Director,
                                                                                   Standish International Management Company, L.P.

Michael W. Thompson, 3/31/56                               Vice President              Vice President and Associate Director,
c/o Standish, Ayer & Wood, Inc.                                                              Standish, Ayer & Wood, Inc.
One Financial Center
Boston, MA 02111

Christopher W. Van Alstyne, 3/24/60                        Vice President                         Vice President,
c/o Standish, Ayer & Wood, Inc.                                                             Standish, Ayer & Wood, Inc.;
One Financial Center                                                                    Formerly Regional Marketing Director,
Boston, MA 02111                                                                      Gabelli-O'Connor Fixed Income Management

      *Indicates that Trustee is an interested  person of the Trust for purposes
of the 1940 Act. Compensation of Trustees and Officers
</TABLE>
    
<PAGE>

Compensation of Trustees and Officers
     Each of the Trust and the Portfolio Trust pays no compensation to the
Trustees of the Trust or the Portfolio Trust affiliated with Standish, Ayer &
Wood, Inc. as the Administrator of the Fund ("Standish" or the "Fund
Administrator") or the Adviser, respectively, or to the Trusts's and Portfolio
Trust's officers. None of the Trustees or officers have engaged in any financial
transactions (other than the purchase or redemption of the Fund's shares) with
the Trust, the Portfolio Trust or the Adviser.
     The following table sets forth all compensation paid to the Trust's
Trustees as of the Fund's fiscal year ended December 31, 1995:
<TABLE>
<CAPTION>

                                                                      Pension or Retirement               Total Compensation
                                 Aggregate Compensation                Benefits Accrued as                   from Fund and
     Name of Trustee                  from the Fund                  Part of Fund's Expenses            Other Funds in Complex*
- --------------------------------------------------------------------------------------------------------------------

<S>                                   <C>                                 <C>                                   <C>
     D. Barr Clayson                      $0                                  $0                                    $0
     Richard C. Doll**                     0                                   0                                     0
     Samuel C. Fleming                   368                                   0                                41,750
     Benjamin M. Friedman                323                                   0                                36,750
     John H. Hewitt                      323                                   0                                36,750
     Edward H. Ladd                        0                                   0                                     0
     Caleb Loring, III                   323                                   0                                36,750
     Richard S. Wood                       0                                   0                                     0

     * As of the date of this Statement of Additional Information there were 18 
       funds in the fund complex.
     ** Mr. Doll resigned as a Trustee effective December 6, 1995.
</TABLE>

- --------------------------------------------------------------------------------
Certain Shareholders
     At March 1, 1996, the Trustees and officers of the Trust and the Portfolio
as a group beneficially owned (i.e., had voting and/or investment power) less
than 1% of the then outstanding shares of the Fund. At that date, each of the
following persons beneficially owned 5% or more of the then outstanding shares
of the Fund:
                                               Percentage of
Name and Address                            Outstanding Shares
- --------------------------------------------------------------------------------
Brown University                                    26%
164 Angell Street
Investment Office - Box C
Providence, RI  02912

Childrens Medical Center Corp.                      15%
1295 Boylston Street
Suite 300
Boston, MA  02215

Lafayette College                                   13%
234 Markle Hall
Easton, PA  18042-1779

Wenner-Gren Foundation                              9%
220 Fifth Avenue
New York, NY 10001

Trustees of Boston College                          8%
St. Thomas More Hall
Room 310
Chestnut Hill, MA  02167

Sisters of Mercy Health System                      5%
2039 N. Geyer Road
St. Louis, MO  63131
<PAGE>

   
Investment Adviser of the Portfolio Trust
     Standish International Management Company, L.P. serves as the Adviser to
the Portfolio pursuant to a written investment advisory agreement with the
Portfolio Trust. Prior to the close of business on April 26, 1996, the Adviser
managed directly the assets of the Fund pursuant to an investment advisory
agreement. This agreement was terminated by the Fund on such date subsequent to
the approval by the Fund's shareholders on March 29, 1996 to implement certain
changes in the Fund's investment restrictions which enable the Fund to invest
all of its investable assets in the Portfolio. The Adviser is a Delaware limited
partnership organized in 1991 and is registered under the Investment Advisers
Act of 1940. The General Partner of the Adviser is Standish, One Financial
Center, Boston, MA 02111, which holds a 99.98% partnership interest. The Limited
Partners, who each hold a 0.01% interest in the Adviser, are Walter M. Cabot,
Sr., Chairman of the Board of the Adviser and a Director of and a Senior Adviser
to Standish, and D. Barr Clayson, the President of the Adviser and a Managing
Director of Standish. Richard S. Wood, a Vice President and Director of Standish
and the President of the Trust, is the Executive Vice President of the Adviser.
     The  following,   constituting   all  of  the  Directors  and  all  of  the
shareholders of Standish,  are Standish's controlling persons: Caleb F. Aldrich,
Nicholas S. Battelle,  Walter M. Cabot, David H. Cameron,  Karen K. Chandor,  D.
Barr Clayson,  Richard C. Doll,  Dolores S. Driscoll,  Mark A.  Flaherty,  Maria
O'Malley  Furman,  James E.  Hollis  III,  Raymond  J.  Kuback,  Edward H. Ladd,
Laurence A.  Manchester,  David W.  Murray,  George W. Noyes,  Arthur H. Parker,
Howard B. Rubin,  Austin C. Smith, David C. Stuehr,  James J. Sweeney,  Ralph S.
Tate and Richard S. Wood.
    

<PAGE>

     Certain services provided by the Adviser under the advisory agreement are
described in the Prospectus. These services are provided without reimbursement
by the Portfolio for any costs incurred. Under the Investment Advisory
Agreement, the Adviser is paid a fee based upon a percentage of the Portfolio's
average daily net asset value computed as described in the Prospectus. The
current fee is paid monthly. The rate at which the fee is paid and expense
limits voluntarily agreed to by the Adviser and Standish are described in the
Prospectus. For the period from January 3, 1994 (commencement of operations)
through December 31, 1994, the Fund paid advisory fees in the amount of $407,392
after a reduction of $89,878. For the fiscal year ended December 31, 1995, the
Adviser received fees from the Fund of $535,630.
     Pursuant to the investment advisory agreement, the Portfolio bears expenses
of its operations other than those incurred by the Adviser pursuant to the
investment advisory agreement. Among other expenses, the Portfolio will pay
share pricing expenses; custodian fees and expenses; administration fees; legal
and auditing fees and expenses; expenses of notices and reports to interest
holders; registration and reporting fees and expenses; and Trustees' fees and
expenses.
     Unless terminated as provided below, the investment advisory agreement
continues in full force and effect until April 26, 1998 and for successive
periods of one year thereafter, but only so long as each such continuance is
approved annually (i) by either the Trustees of the Portfolio Trust or by the
"vote of a majority of the outstanding voting securities" of the Portfolio, and,
in either event (ii) by vote of a majority of the Trustees of the Portfolio
Trust who are not parties to the investment advisory agreement or "interested
persons" (as defined in the 1940 Act) of any such party, cast in person at a
meeting called for the purpose of voting on such approval. The investment
advisory agreement may be terminated at any time without the payment of any
penalty by vote of the Trustees of the Portfolio Trust or by the "vote of a
majority of the outstanding voting securities" of the Portfolio or by the
Adviser, on sixty days' written notice to the other parties. The investment
advisory agreement terminates in the event of its assignment as defined in the
1940 Act.
     In an attempt to avoid any potential conflict with portfolio transactions
for the Portfolio, the Adviser, the Principal Underwriter, the Trust and the
Portfolio Trust have each adopted extensive restrictions on personal securities
trading by personnel of the Adviser and its affiliates. These restrictions
include: pre-clearance of all personal securities transactions and a prohibition
of purchasing initial public offerings of securities. These restrictions are a
continuation of the basic principle that the interests of the Fund and its
shareholders, and the Portfolio and its investors, come before those of the
Adviser, its affliliates and their employees.

Administrator of the Fund
     Standish serves as the administrator to the Fund (the "Fund Administrator")
pursuant to a written administration agreement with the Trust on behalf of the
Fund. Certain services provided by the Fund Administrator under the
administration agreement are described in the Prospectus. For these services,
the Fund Administrator currently does not receive any additional compensation.
The Trustees of the Trust may, however, determine in the future to compensate

<PAGE>

the Fund Administrator for its administrative services. The administration
agreement provides that if the total expenses of the Fund and the Portfolio in
any fiscal year exceed the most restrictive expense limitation applicable to the
Fund in any state in which shares of the Fund are then qualified for sale, the
compensation due the Fund Administrator shall be reduced by the amount of the
excess, by a reduction or refund thereof at the time such compensation is
payable after the end of each calendar month during the fiscal year, subject to
readjustment during the year. Currently, the most restrictive state expense
limitation provision limits the Fund's expenses to 2 1/2% of the first $30
million of average net assets, 2% of the next $70 million of such net assets and
1 1/2% of such net assets in excess of $100 million.
     The Fund's administration agreement can be terminated by either party on
not more than sixty days' written notice.

   
Administrator of the Portfolio
     IBT Trust Company (Cayman) Ltd., P.O. Box 501 Grand Cayman, Cayman Islands,
BWI, serves as the administrator to the Portfolio (the "Portfolio
Administrator") pursuant to a written administration agreement with the
Portfolio Trust on behalf of the Portfolio. The Portfolio Administrator provides
the Portfolio Trust with office space for managing its affairs, and with certain
clerical services and facilities. For these services, the Portfolio
Administrator currently receives a fee from the Portfolio in the amount of
$7,500 annually.
     The Portfolio's administration agreement can be terminated by either party
on not more than sixty days' written notice.
    

Distributor of the Fund
     Standish Fund Distributors, L.P. (the "Principal Underwriter"), an
affiliate of the Adviser, serves as the Trust's exclusive principal underwriter
and holds itself available to receive purchase orders for the Fund's shares. In
that capacity, the Principal Underwriter has been granted the right, as agent of
the Trust, to solicit and accept orders for the purchase of the Fund's shares in
accordance with the terms of the Underwriting Agreement between the Trust and
the Principal Underwriter. Pursuant to the Underwriting Agreement, the Principal
Underwriter has agreed to use its best efforts to obtain orders for the
continuous offering of the Fund's shares. The Principal Underwriter receives no
commissions or other compensation for its services, and has not received any
such amounts in any prior year. The Underwriting Agreement shall continue in
effect with respect to the Fund until two years after its execution and for
successive periods of one year thereafter only if it is approved at least
annually thereafter (i) by a vote of the holders of a majority of the Fund's
outstanding shares or by the Trustees of the Trust or (ii) by a vote of a
majority of the Trustees of the Trust who are not "interested persons" (as
defined by the 1940 Act) of the parties to the Underwriting Agreement, cast in
person at a meeting called for the purpose of voting on such approval. The
Underwriting Agreement will terminate automatically if assigned by either party
thereto and is terminable at any time without penalty by a vote of a majority of
the Trustees of the Trust, a vote of a majority of the Trustees who are not
"interested persons" of the Trust, or by a vote of the holders of a majority of
the Fund's outstanding shares, in any case without payment of any penalty on not

<PAGE>

more than 60 days' written notice to the other party. The offices of the
Principal Underwriter are located at One Financial Center, 26th Floor, Boston,
Massachusetts 02111.
                              REDEMPTION OF SHARES
     Detailed information on redemption of shares is included in the Prospectus.
The Trust may suspend the right to redeem Fund shares or postpone the date of
payment upon redemption for more than seven days (i) for any period during which
the New York Stock Exchange is closed (other than customary weekend or holiday
closings) or trading on the exchange is restricted; (ii) for any period during
which an emergency exists as a result of which disposal by the Portfolio of
securities owned by it or determination by the Portfolio of the value of its net
assets is not reasonably practicable; or (iii) for such other periods as the SEC
may permit for the protection of shareholders of the Fund.
     The Trust intends to pay in cash for all Fund shares redeemed but, under
certain conditions, the Trust may make payment wholly or partly in portfolio
securities from the Portfolio, in conformity to the applicable rule of the SEC.
Portfolio securities paid upon redemption of Fund shares will be valued at their
then current market value. The Trust, on behalf of each of its series, has
elected to be governed by the provisions of Rule 18f-1 under the 1940 Act which
limits the Fund's obligation to make cash redemption payments to each
shareholder during any 90-day period to the lesser of $250,000 or 1% of the
Fund's net asset value at the beginning of such period. An investor may incur
brokerage costs in converting portfolio securities received upon redemption to
cash. The Portfolio has advised the Trust that the Portfolio will not redeem
in-kind except in circumstances in which the Fund is permitted to redeem in-kind
or except in the event the Fund completely withdraws its interest from the
Portfolio.
                             PORTFOLIO TRANSACTIONS
     The Adviser is responsible for placing the Portfolio's portfolio
transactions and will do so in a manner deemed fair and reasonable to the
Portfolio and not according to any formula. The primary consideration in all
portfolio transactions will be prompt execution of orders in an efficient manner
at the most favorable price. In selecting brokers and in negotiating
commissions, the Adviser will consider the firm's reliability, the quality of
its execution services on a continuing basis and its financial condition. When
more than one firm is believed to meet these criteria, preference may be given
to firms which also sell shares of the Fund. In addition, if the Adviser
determines in good faith that the amount of commissions charged by a broker is
reasonable in relation to the value of the brokerage and research services
provided by such broker, the Fund may pay commissions to such broker in an
amount greater than the amount another firm may charge. Research services may
include (i) furnishing advice as to the value of securities, the advisability of
investing in, purchasing or selling securities, and the availability of
securities or purchasers or sellers of securities, (ii) furnishing analyses and
reports concerning issuers, industries, securities, economic factors and trends,
portfolio strategy, and the performance of accounts, and (iii) effecting
securities transactions and performing functions incidental thereto (such as

<PAGE>

clearance, settlement and custody). Research services furnished by firms through
which the Portfolio effects its securities transactions may be used by the
Adviser in servicing other accounts; not all of these services may be used by
the Adviser in connection with the Portfolio. The investment advisory fee paid
by the Portfolio under the Investment Advisory Agreement will not be reduced as
a result of the Adviser's receipt of research services.
     The Adviser also places portfolio transactions for other advisory accounts.
The Adviser will seek to allocate portfolio transactions equitably whenever
concurrent decisions are made to purchase or sell securities by the Portfolio
and another advisory account. In some cases, this procedure could have an
adverse effect on the price or the amount of securities available to the
Portfolio. In making such allocations, the main factors considered by the
Adviser will be the respective investment objectives, the relative size of
portfolio holdings of the same or comparable securities, the availability of
cash for investment, the size of investment commitments generally held, and
opinions of the persons responsible for recommending the investment.
                        DETERMINATION OF NET ASSET VALUE
     The Fund's net asset value per share is computed each day on which the New
York Stock Exchange is open (a "Business Day") as of the close of regular
trading (currently 4:00 p.m., New York City time). Currently, the New York Stock
Exchange is not open weekends, New Year's Day, Presidents' Day, Good Friday,
Memorial Day, Independence Day, Labor Day, Thanksgiving Day and Christmas Day.
The net asset value of the Fund's shares is computed by dividing the value of
all securities and other assets of the Fund (substantially all of which will be
represented by the Fund's investment in the Portfolio) less all liabilities by
the number of Fund shares outstanding, and rounding to the nearest cent per
share. Expenses and fees of the Fund are accrued daily and taken into account
for the purpose of determining net asset value.
     The value of the Portfolio's net assets (i.e., the value of its securities
and other assets less its liabilities, including expenses payable or accrued) is
determined at the same time and on the same days as the net asset value per
share of the Fund is determined. Each investor in the Portfolio, including the
Fund, may add to or reduce its investment in the Portfolio on each Business Day.
As of 4:00 p.m. (Eastern time) on each Business Day, the value of each
investor's interest in the Portfolio will be determined by multiplying the net
asset value of the Portfolio by the percentage representing that investor's
share of the aggregate beneficial interests in the Portfolio. Any additions or
reductions which are to be effected on that day will then be effected. The
investor's percentage of the aggregate beneficial interests in the Portfolio
will then be recomputed as the percentage equal to the fraction (i) the
numerator of which is the value of such investor's investment in the Portfolio
as of 4:00 p.m. on such day plus or minus, as the case may be, the amount of net
additions to or reductions in the investor's investment in the Portfolio
effected on such day, and (ii) the denominator of which is the aggregate net
asset value of the Portfolio as of 4:00 p.m. on such day plus or minus, as the

<PAGE>

case may be, the amount of the net additions to or reductions in the aggregate
investments in the Portfolio by all investors in the Portfolio. The percentage
so determined will then be applied to determine the value of the investor's
interest in the Portfolio as of 4:00 p.m. on the following Business Day.
     Portfolio securities that are fixed income securities (other than money
market instruments) for which accurate market prices are readily available are
valued at their current market value on the basis of quotations, which may be
furnished by a pricing service or provided by dealers in such securities. Fixed
income securities for which accurate market prices are not readily available and
other assets are valued at fair value as determined in good faith by the Adviser
in accordance with procedures approved by the Trustees, which may include the
use of yield equivalents or matrix pricing.
     Money market instruments with less than 60 days remaining to maturity when
acquired by the Portfolio are valued on an amortized cost basis. This is
accomplished by valuing the instrument at cost and then assuming a constant
amortization to maturity of any premium or discount. If the Portfolio acquires a
money market instrument with more than 60 days remaining to its maturity, it is
valued at current market value until the 60th day prior to maturity, and will
then be valued at amortized cost based upon the value on such date unless the
Trustees determine during such 60-day period that amortized cost does not
represent fair value.
                             THE FUND AND ITS SHARES
     The Fund is an investment series of the Trust, an unincorporated business
trust organized under the laws of The Commonwealth of Massachusetts pursuant to
an Agreement and Declaration of Trust dated August 13, 1986. Under the Agreement
and Declaration of Trust, the Trustees of the Trust have authority to issue an
unlimited number of shares of beneficial interest, par value $.01 per share, of
the Fund. Each share represents an equal proportionate interest in the Fund with
each other share and is entitled to such dividends and distributions as are
declared by the Trustees. Shareholders are not entitled to any preemptive,
conversion or subscription rights. All shares, when issued, will be fully paid
and non-assessable by the Trust. Upon any liquidation of the Fund, shareholders
are entitled to share pro rata in the net assets available for distribution.
      Pursuant to the Declaration, the Trustees may create additional funds by
establishing additional series of shares in the Trust. The establishment of
additional series would not affect the interests of current shareholders in the
Fund. As of the date of this Statement of Additional Information, the Trustees
have established fourteen other series of the Trust that publicly offer their
shares. Pursuant to the Declaration, the Board may establish and issue multiple
classes of shares for each series of the Trust. As of the date of this Statement
of Additional Information, the Trustees do not have any plan to establish
multiple classes of shares for the Fund.
     All Fund shares have equal rights with regard to voting, and shareholders
of the Fund have the right to vote as a separate class with respect to matters
as to which their interests are not identical to those of shareholders of other
investment series of the Trust, including any change of investment policy
requiring the approval of shareholders.

<PAGE>

   
     Under Massachusetts law, shareholders of the Trust could, under certain
circumstances, be held liable for the obligations of the Trust. However, the
Agreement and Declaration of Trust disclaims shareholder liability for acts or
obligations of the Trust and requires that notice of this disclaimer be given in
each agreement, obligation or instrument entered into or executed by the Trust
or a Trustee. The Declaration also provides for indemnification from the assets
of the Trust for all losses and expenses of any Trust shareholder held liable
for the obligations of the Trust. Thus, the risk of a shareholder incurring a
financial loss on account of his or its liability as a shareholder of the Trust
is limited to circumstances in which the Trust would be unable to meet its
obligations. The possibility that these circumstances would occur is remote.
Upon payment of any liability incurred by the Trust, the shareholder paying the
liability will be entitled to reimbursement from the general assets of the
Trust. The Declaration also provides that no series of the Trust is liable for
the obligations of any other series. The Trustees intend to conduct the
operations of the Trust to avoid, to the extent possible, ultimate liability of
shareholders for liabilities of the Trust.
     Except as described below, whenever the Trust is requested to vote on a
fundamental policy of or matters pertaining to the Portfolio, the Trust will
hold a meeting of the Fund's shareholders and will cast its vote proportionately
as instructed by the Fund's shareholders. Fund shareholders who do not vote will
not affect the Trust's votes at the Portfolio meeting. The percentage of the
Trust's votes representing Fund shareholders not voting will be voted by the
Trustees of the Trust in the same proportion as the Fund shareholders who do, in
fact, vote. Subject to applicable statutory and regulatory requirements, the
Fund would not request a vote of its shareholders with respect to (a) any
proposal relating to the Portfolio, which proposal, if made with respect to the
Fund, would not require the vote of the shareholders of the Fund, or (b) any
proposal with respect to the Portfolio that is identical in all material
respects to a proposal that has previously been approved by shareholders of the
Fund. Any proposal submitted to holders in the Portfolio, and that is not
required to be voted on by shareholders of the Fund, would nonetheless be voted
on by the Trustees of the Trust.
                         THE PORTFOLIO AND ITS INVESTORS
     The Portfolio is a series of Standish, Ayer & Wood Master Portfolio, a
newly formed trust and, like the Fund, is an open-end management investment
company under the Investment Company Act of 1940, as amended. The Portfolio
Trust was organized as a master trust fund under the laws of the State of New
York on January 18, 1996.
     Interests in the Portfolio have no preemptive or conversion rights, and are
fully paid and non-assessable, except as set forth in the Prospectus. The
Portfolio normally will not hold meetings of holders of such interests except as
required under the 1940 Act. The Portfolio would be required to hold a meeting
of holders in the event that at any time less than a majority of its Trustees
holding office had been elected by holders. The Trustees of the Portfolio
continue to hold office until their successors are elected and have qualified.
Holders holding a specified percentage of interests in the Portfolio may call a
meeting of holders in the Portfolio for the purpose of removing any Trustee. A
    

<PAGE>

   
Trustee of the Portfolio may be removed upon a majority vote of the interests
held by holders in the Portfolio qualified to vote in the election. The 1940 Act
requires the Portfolio to assist its holders in calling such a meeting. Upon
liquidation of the Portfolio, holders in the Portfolio would be entitled to
share pro rata in the net assets of the Portfolio available for distribution to
holders.
     Each holder in the Portfolio is entitled to a vote in proportion to its
percentage interest in the Portfolio.
                             ADDITIONAL INFORMATION
     The Fund's Prospectus and this Statement of Additional Information omit
certain information contained in the registration statement filed with the
Securities and Exchange Commission, which may be obtained from the Commission's
principal office at 450 Fifth Street, N.W., Washington, D.C. 20549, upon payment
of the fee prescribed by the rules and regulations promulgated by the
Commission.
                                    TAXATION
     Each series of the Trust, including the Fund, is treated as a separate
entity for accounting and tax purposes. The Fund has qualified and elected to be
treated as a "regulated investment company" ("RIC") under Subchapter M of the
Code and intends to continue to so qualify in the future. As such and by
complying with the applicable provisions of the Code regarding the sources of
its income, the timing of its distributions, and the diversification of its
assets, the Fund will not be subject to Federal income tax on its investment
company taxable income (i.e., all income, after reduction by deductible
expenses, other than its "net capital gain," which is the excess, if any, of its
net long-term capital gain over its net short-term capital loss) and net capital
gain which are distributed to shareholders in accordance with the timing
requirements of the Code.
     The Trust anticipates that the Portfolio will be treated as a partnership
for federal income tax purposes. As such, the Portfolio is not subject to
federal income taxation. Instead, the Fund must take into account, in computing
its federal income tax liability, its share of the Portfolio's income, gains,
losses, deductions, credits and tax preference items, without regard to whether
it has received any cash distributions from the Portfolio. Because the Fund
invests its assets in the Portfolio, the Portfolio normally must satisfy the
applicable source of income and diversification requirements in order for the
Fund to satisfy them. The Portfolio will allocate at least annually among its
investors, including the Fund, each investor's distributive share of the
Portfolio's net investment income, net realized capital gains, and any other
items of income, gain, loss, deduction or credit. The Portfolio will make
allocations to the Fund in accordance with the Code and applicable regulations
and will make moneys available for withdrawal at appropriate times and in
sufficient amounts to enable the Fund to satisfy the tax distribution
requirements that apply to the Fund and that must be satisfied in order to avoid
Federal income and/or excise tax on the Fund. For purposes of applying the
requirements of the Code regarding qualification as a RIC, the Fund will be
deemed (i) to own its proportionate share of each of the assets of the Portfolio
and (ii) to be entitled to the gross income of the Portfolio attributable to
such share.
    

<PAGE>

     The Fund will be subject to a 4% non-deductible federal excise tax on
certain amounts not distributed (and not treated as having been distributed) on
a timely basis in accordance with annual minimum distribution requirements. The
Fund intends under normal circumstances to avoid liability for such tax by
satisfying such distribution requirements.
     The Fund is not subject to Massachusetts corporate excise or franchise
taxes. Provided that the Fund qualifies as a regulated investment company under
the Code, it will also not be required to pay any Massachusetts income tax.
     The Fund will not distribute long-term or short-term capital gain realized
in any year to the extent that a capital loss is carried forward from prior
years against such gain. For federal income tax purposes, the Fund is permitted
to carry forward a net capital loss in any year to offset its own net capital
gains, if any, during the eight years following the year of the loss. To the
extent subsequent capital gains are offset by such losses, they would not result
in federal income tax liability to the Fund and, as noted above, would not be
distributed as such to shareholders. At December 31, 1995, the Fund had capital
loss carryovers of $3,284,436 which expire on December 31, 2002.
     If the Portfolio invests in certain zero coupon securities, increasing rate
securities or, in general, other securities with original issue discount (or
with market discount if the Portfolio elects to include market discount in
income currently), the Portfolio must accrue income on such investments prior to
the receipt of the corresponding cash payments. However, the Fund must
distribute, at least annually, all or substantially all of its net income,
including its distributive share of such income accrued by the Portfolio, to
shareholders to qualify as a regulated investment company under the Code and
avoid federal income and excise taxes. Therefore, the Portfolio may have to
dispose of its portfolio securities under disadvantageous circumstances to
generate cash, or may have to leverage itself by borrowing the cash, to provide
cash that the Fund may withdraw from the Portfolio and distribute in order to
satisfy the distribution requirements applicable to the Fund.
     Limitations imposed by the Code on regulated investment companies like the
Fund may restrict the Portfolio's ability to enter into futures, options and
currency forward transactions.
     Certain options, futures and forward foreign currency transactions
undertaken by the Portfolio may cause the Portfolio to recognize gains or losses
from marking to market even though the Portfolio's positions have not been sold
or terminated and affect the character as long-term or short-term (or, in the
case of certain currency forwards, options and futures, as ordinary income or
loss) and timing of some capital gains and losses realized by the Portfolio and
allocable to the Fund. Any net mark to market gains may also have to be
distributed by the Fund to satisfy the distribution requirements referred to
above even though no corresponding cash amounts may concurrently be received,
possibly requiring the disposition by the Portfolio of portfolio securities or
borrowing to obtain the necessary cash. Also, certain of the Portfolio's losses
on the Portfolio's transactions involving options, futures or forward contracts
and/or offsetting Portfolio positions may be deferred rather than being taken
into account currently in calculating the Portfolio's taxable income or gain.

<PAGE>

Certain of the applicable tax rules may be modified if the Portfolio is eligible
and chooses to make one or more of certain tax elections that may be available.
Because the Fund's income, gains and losses consist primarily of its share of
the income, gains and losses of the Portfolio, which are directly affected by
the provisions described in this paragraph, these transactions may affect the
amount, timing and character of the Fund's distributions to shareholders. The
Portfolio will take into account the special tax rules (including consideration
of available elections) applicable to options, futures or forward contracts in
order to minimize any potential adverse tax consequences.
     The Federal income tax rules applicable to forward roll transactions,
interest rate or currency swaps, caps, floors and collars are unclear in certain
respects, and the Portfolio may be required to account for these instruments
under tax rules in a manner that, under certain circumstances, may limit its
transactions in these instruments.
     If the Portfolio acquires stock in certain non-U.S. corporations that
receive at least 75% of their annual gross income from passive sources (such as
interest, dividends, rents, royalties or capital gain) or hold at least 50% of
their assets in investments producing such passive income ("passive foreign
investment companies"), the Fund could be subject to Federal income tax and
additional interest charges on its allocable portion of "excess distributions"
received from such companies or gain from the sale of stock in such companies,
even if all income or gain actually allocated to the Fund is timely distributed
to its shareholders. The Fund would not be able to pass through to its
shareholders any credit or deduction for such a tax. Certain elections may, if
available, ameliorate these adverse tax consequences, but any such election
would require the Fund to recognize taxable income or gain without the
concurrent receipt of cash. The Portfolio may limit and/or manage its stock
holdings in passive foreign investment companies to minimize the Fund's tax
liability or maximize its return from these investments.
     Foreign exchange gains and losses realized by the Portfolio in connection
with certain transactions involving foreign currency-denominated debt
securities, certain foreign currency futures and options, foreign currency
forward contracts, foreign currencies, or payables or receivables denominated in
a foreign currency are subject to Section 988 of the Code, which generally
causes such gains and losses to be treated as ordinary income and losses and,
because the Fund invests in the Portfolio, may affect the amount, timing and
character of Fund distributions to shareholders. Any such transactions that are
not directly related to the Portfolio's investment in stock or securities,
possibly including speculative currency positions or currency derivatives not
used for hedging purposes, may increase the amount of gain it is deemed to
recognize from the sale of certain investments held for less than three months.
The Fund's share of such gain (plus any such gain the Fund may realize from
other sources) is limited under the Code to less than 30% of the Fund's annual
gross income. Such transactions could under future Treasury regulations produce
income not among the types of "qualifying income" from which the Fund must
derive at least 90% of its annual gross income.

<PAGE>

   
     The Portfolio may be subject to withholding and other taxes imposed by
foreign countries with respect to its investments in foreign securities. Tax
conventions between certain countries and the U.S. may reduce or eliminate such
taxes. Investors in the Fund would be entitled to claim U.S. foreign tax credits
or deductions with respect to such taxes, subject to certain provisions and
limitations contained in the Code. Specifically, if more than 50% of the value
of the Fund's total assets (including its share of the Portfolio's assets) at
the close of any taxable year consists of stock or securities of foreign
corporations, the Fund may file an election with the Internal Revenue Service
pursuant to which shareholders of the Fund will be required to (i) include in
ordinary gross income (in addition to taxable dividends actually received) their
pro rata shares of foreign income taxes paid by the Portfolio and allocable to
the Fund even though not actually received by them, and (ii) treat such
respective pro rata portions as foreign income taxes paid by them.
     If the Fund makes this election, shareholders may then deduct such pro rata
portions of foreign income taxes in computing their taxable incomes, or,
alternatively, use them as foreign tax credits, subject to applicable
limitations, against their U.S. Federal income taxes. Shareholders who do not
itemize deductions for Federal income tax purposes will not, however, be able to
deduct their pro rata portion of foreign income taxes paid by the Portfolio and
allocable to the Fund, although such shareholders will be required to include
their share of such taxes in gross income. Shareholders who claim a foreign tax
credit for such foreign taxes may be required to treat a portion of dividends
received from the Fund as a separate category of income for purposes of
computing the limitations on the foreign tax credit. Tax-exempt shareholders
will ordinarily not benefit from this election. Each year that the Fund files
the election described above, its shareholders will be notified of the amount of
(i) each shareholder's pro rata share of foreign income taxes paid by the
Portfolio and allocable to the Fund and (ii) the portion of the Fund's dividends
which represents income from each foreign country.
     Due to possible unfavorable consequences under present tax law, the
Portfolio does not currently intend to acquire "residual" interests in real
estate mortgage investment conduits ("REMICs"), although the Portfolio may
acquire "regular" interests in REMICs.
     Distributions from the Fund's current or accumulated earnings and profits
("E&P"), as computed for Federal income tax purposes, will be taxable as
described in the Fund's Prospectus whether taken in shares or in cash.
Distributions, if any, in excess of E&P will constitute a return of capital,
which will first reduce an investor's tax basis in Fund shares and thereafter
(after such basis is reduced to zero) will generally give rise to capital gains.
Shareholders electing to receive distributions in the form of additional shares
will have a cost basis for federal income tax purposes in each share so received
equal to the amount of cash they would have received had they elected to receive
the distributions in cash, divided by the number of shares received.
    

<PAGE>

     At the time of an investor's purchase of Fund shares, a portion of the
purchase price is often attributable to undistributed net investment income
and/or realized or unrealized appreciation in the Fund's share of the
Portfolio's portfolio. Consequently, subsequent distributions by the Fund from
such income and/or appreciation may be taxable to such investor even if the net
asset value of the investor's shares is, as a result of the distributions,
reduced below the investor's cost for such shares, and the distributions in
reality represent a return of a portion of the purchase price.
     Upon a redemption (including a repurchase) of shares of the Fund, a
shareholder may realize a taxable gain or loss, depending upon the difference
between the redemption proceeds and the shareholder's tax basis in his shares.
Such gain or loss will be treated as capital gain or loss if the shares are
capital assets in the shareholder's hands and will be long-term or short-term,
depending upon the shareholder's tax holding period for the shares. Any loss
realized on a redemption may be disallowed to the extent the shares disposed of
are replaced with other shares of the Fund within a period of 61 days beginning
30 days before and ending 30 days after the shares are disposed of, such as
pursuant to automatic dividend reinvestments. In such a case, the basis of the
shares acquired will be adjusted to reflect the disallowed loss. Any loss
realized upon the redemption of shares with a tax holding period of six months
or less will be treated as a long-term capital loss to the extent of any amounts
treated as distributions of long-term capital gain with respect to such shares.
     Different tax treatment, including penalties on certain excess
contributions and deferrals, certain pre-retirement and post-retirement
distributions and certain prohibited transactions, is accorded to accounts
maintained as qualified retirement plans. Shareholders should consult their tax
advisers for more information.
     The foregoing discussion relates solely to U.S. Federal income tax law as
applicable to U.S. persons (i.e., U.S. citizens or residents and U.S. domestic
corporations, partnerships, trusts or estates) subject to tax under such law.
The discussion does not address special tax rules applicable to certain classes

<PAGE>

of investors, such as tax-exempt entities, insurance companies, and financial
institutions. Dividends, capital gain distributions, and ownership of or gains
realized on the redemption (including an exchange) of Fund shares may also be
subject to state and local taxes. Shareholders should consult their own tax
advisers as to the Federal, state or local tax consequences of ownership of
shares of, and receipt of distributions from, the Fund in their particular
circumstances.
     Non-U.S. investors not engaged in a U.S. trade or business with which their
investment in the Fund is effectively connected will be subject to U.S. Federal
income tax treatment that is different from that described above. These
investors may be subject to nonresident alien withholding tax at the rate of 30%
(or a lower rate under an applicable tax treaty) on amounts treated as ordinary
dividends from the Fund and, unless an effective IRS Form W-8 or authorized
substitute is on file, to 31% backup withholding on certain other payments from
the Fund. Non-U.S. investors should consult their tax advisers regarding such
treatment and the application of foreign taxes to an investment in the Fund.
                        EXPERTS AND FINANCIAL STATEMENTS
     The Fund's financial statements for the period from
January 3, 1994 through December 31, 1994 and for the fiscal year ended December
31, 1995 included in this Statement of Additional Information have been audited
by Coopers & Lybrand L.L.P., independent auditors, as set forth in its report
appearing elsewhere herein, and have been so included in reliance upon the
authority of the report of such auditors as experts in accounting and auditing.
Coopers & Lybrand L.L.P., independent auditors, will audit the Fund's financial
statements for the fiscal year ending December 31, 1996. Coopers & Lybrand, an
affiliate of Coopers & Lybrand L.L.P., will audit the Portfolio's financial
statements for the fiscal year ending December 31, 1996.

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                     Financial Statements for the Year Ended
                                December 31, 1995


<PAGE>

                     Standish, Ayer & Wood Investment Trust

                               Chairman's Message

January 29, 1996

Dear Standish, Ayer & Wood Investment Trust Shareholder:

I am  pleased  to have an  opportunity  to  review  the  major  developments  at
Standish,  Ayer & Wood during this past year as they relate to the activities of
the Investment Trust. The major news for our clients in 1995 was the spectacular
performance of the U.S. investment  markets.  While we would, of course, like to
claim  credit for  producing  the full  extent of these  splendid  returns,  the
reality is obvious:  The markets themselves are beyond our control. For the year
as a whole,  U.S.  stocks,  as represented by the Standard and Poor's 500 Index,
produced a total return of 37.6%, and higher grade  intermediate-term  bonds, as
represented by the Lehman Brothers  Aggregate Index,  provided a total return of
18.5%.  Nearly as  surprising,  stock and bond prices  marched  steadily  upward
throughout the year, a persistent and almost uninterrupted advance.

Even after the  subdued  markets of 1994,  neither we nor most other  investment
managers  expected  1995 to be anywhere  near as good as it turned out to be. In
this context,  we are generally pleased by our investment  performance.  In most
asset classes, we kept pace with or modestly exceeded market returns. We adhered
to our established investment philosophies, which are designed to add reasonably
consistent increments of value. Our clients seem to be pleased by our efforts as
we continue to have very little client turnover.

As a firm, we have registered  moderate growth during the year.  Reflecting some
flow of new clients as well as market  appreciation,  our clients'  assets under
management at the end of 1995  totalled  $29.4  billion,  an increase from $24.4
billion  at the end of 1994.  We are  particularly  pleased by the growth in new
assets  managed for  insurance  companies and by the increases in assets of both
large capitalization and small capitalization U.S. common stocks.

The asset class of greatest  disappointment in 1995 was international  equities.
Not only did the  asset  class  continue  to  provide  subpar  returns,  but our
portfolios  underperformed  the  international  equity  markets.  These  results
reflect judgments early in 1995 to hedge a portion of the currency exposure back
to dollars and to have a moderate stake in emerging markets. While we believe we
have  rectified  those  problems,  we are not satisfied with the results and are
working  vigorously to improve future  performance.  We are also  counseling our
clients not to lose faith in the  international  equity asset class  despite its
recent disappointing returns.

The  figure for total  Standish  assets  under  management  includes  about $1.6
billion managed in conjunction with Standish  International  Management Company,
L.P.  (SIMCO),  our affiliate that manages  overseas assets for domestic clients
and U.S.  assets for  overseas  clients.  It also  includes  $3.9 billion in the
Standish Investment Trust, our mutual fund organization.  In addition, the asset
total  reflects an  increase  over the last few years in the assets we manage in
private, non-mutual fund vehicles.

We introduced two new mutual funds at mid-year  1995,  namely the Standish Fixed
Income Fund II (which is designed to parallel the Standish Fixed Income Fund but
exclude  the  purchase  of  both  nondollar  bonds  and   below-investment-grade
securities),  and the Standish  Controlled  Maturity Fund (which is designed for
investors  who wish less  volatility  and  interest  rate risk than  traditional
intermediate-maturity bonds).

At the  beginning of 1996,  we  introduced  two  additional  mutual  funds,  the
Standish  Tax-Sensitive  Equity Fund and the  Standish  Small Cap  Tax-Sensitive
Equity  Fund.  At Standish  we have noted for some time the  adverse  impact for
taxable  investors of high portfolio  turnover,  which  triggers  capital gains,
possibly  including  short-term  gains  that may result in an even  greater  tax
liability for investors.  We believe there is a major  opportunity  through both
separate  account  management  and these  funds to improve  aftertax  returns by
limiting the portfolio turnover and managing capital gains.


<PAGE>

During 1995,  Standish  acquired all remaining  interests in the business of the
joint venture between Consolidated Investment Corp. (CIC) and Standish,  entered
into over seven years ago.  Consolidated  had been formed by Trigon  (previously
Blue  Cross/Blue  Shield of  Virginia)  to manage  shorter-term  taxable and tax
exempt fixed income  portfolios.  We and Trigon  agreed that it was best to have
this unit operating under one owner.

Standish  continues to be proud of its  structure as an  independent  management
firm with  ownership  in the  hands of  investment  professionals  active in the
business.  There were no changes during 1995 either in corporate structure or in
the people who own the enterprise.

We appreciate the opportunity to serve you, and we remain confident that we have
the resources and the organization to do a superior job. We will be working hard
to fulfill your expectations in 1996.

Sincerely yours,

Edward H. Ladd
Chairman


<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                             Management Discussion

Global bond markets  recovered  strongly in 1995 from  historically weak returns
the previous year. Slower economic growth and subdued  inflation  throughout the
developed  world  provided  the impetus for one of the most  impressive  rallies
fixed income  securities  have seen in recent years.  The Standish  Global Fixed
Income Fund participated fully in the rally, returning 18.13% for 1995.

Over the year as a whole,  the major bond markets  turned in remarkably  similar
performance,  but the pattern of returns varied  significantly.  As 1995 opened,
the U.S. and the leading  European  economies were still enjoying  fairly robust
growth,  and the risk of higher  inflation  was a  widespread  concern.  In this
period of relatively tight money,  the U.S.  performed well while most countries
with large budget  deficits or capital  shortages,  such as Italy and Australia,
struggled. Japan, the leading exporter of capital, also rallied sharply, pushing
already   extremely  low  yields  more  than  1%  lower.   The  yen  appreciated
dramatically  as well,  putting  intense  pressure on export  industries and the
entire Japanese economy, still struggling from a protracted recession.

By mid-year, the pattern of market behavior had reversed,  with European markets
now reacting to a marked slowdown in economic activity and surprisingly  subdued
inflation.  Central banks around the world, led by the German Bundesbank and the
Bank of Japan,  eased  short-term  interest  rates  aggressively.  As  liquidity
conditions  improved,  higher  yielding  countries  began  to  outperform,  with
Scandinavian and Southern European markets leading the way. Meanwhile, the surge
in Japanese bonds could not be sustained despite aggressive buying of securities
by the Japanese  central bank. The dollar also recovered fully from a 20% plunge
against the yen,  finally  ending  slightly  stronger on the year. In 1995,  the
dollar did fall about 8% against the Deutschemark and other European  currencies
closely linked to the German currency.

Underweighted  positions in Japan and the U.S.  caused the Standish Global Fixed
Income Fund to  underperform  its  benchmark  early in the year,  but these same
positions  contributed  to  substantial  outperformance  versus  the index  from
mid-year.  Meanwhile,  our holdings in corporate and mortgage securities in many
of the world's markets  increased yield throughout the year and further enhanced
performance,  as the yield  differentials on many of our non-sovereign  holdings
tightened to their comparable government alternatives.  For the year as a whole,
the Fund modestly outperformed its benchmark.

With global  interest rates having fallen so far in recent  months,  the outlook
for 1996 is mixed.  Continued  economic  weakness  and subdued  inflation in the
major world economies provide a positive  fundamental  backdrop for fixed income
securities,  but a great  deal of the  supportive  news  for  bonds  is  already
discounted.  Short of the  onset  of a deep  global  recession,  which we do not
anticipate,  it will be virtually impossible for the markets to match their 1995
performance.  However,  inflation-adjusted  yields remain reasonably attractive,
and there is good  opportunity  to  enhance  return by  hedging  lower  yielding
currencies, such as the Deutschemark and the Yen back into dollars. We intend to
emphasize  currency  hedging as a way to seek  increased  return,  reduction  in
volatility,  and  protection  against  the  risk  of  capital  loss  should  the
still-undervalued U.S. dollar continue its recent recovery.

Richard S. Wood
<PAGE>


                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

            Comparison of Change in Value of $100,000 Investment in
               Standish Global Fixed Income Fund, the J.P. Morgan
                               Global Index, and
                      the J.P. Morgan Global Hedged Index

The following is a description  of the graphical  chart omitted from  electronic
format:

This line chart shows the cumulative  performance  of the Standish  Global Fixed
Income Fund  compared with the J.P.  Morgan Global Index and J.P.  Morgan Global
Hedged Index for the period  January 3, 1994 to December 31, 1995,  based upon a
$100,000 investment.  Also included are the average annual total returns for one
year and since inception.

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                            Portfolio of Investments
                                December 31, 1995

                                                                                          Par                 Value
Security                                                   Rate    Maturity              Value+             (Note 1A)
- ---------------------------------------------------      -------   ----------------   -------------  ------------------

Bonds-93.1%
- ---------------------------------------------------

Foreign Denominated Bonds-62.4%
- ---------------------------------------------------

Australia-3.3%                                             
- ---------------------------------------------------
<S>                                                        <C>   <C>                     <C>                <C>     
Govt. of Australia Notes                                   7.50    07/15/05                750,000            $531,760
New South Wales Treasury Notes                             0.00    11/23/20              2,800,000             260,915
News America Holdings Corp. Notes                          8.63    02/07/14              2,000,000           1,306,800
South Australian Government Financial  Notes               0.00    12/21/15              3,500,000             465,176
State Electric Commission of Victoria Notes                0.00 0/11/06-1/11/11          3,950,000           1,064,207
Union Bank Of Norway Notes                                 0.00    05/22/96                800,000             572,367
Victoria Public Authority Notes                            0.00    08/31/11              2,000,000             384,615
                                                                                                     ------------------
                                                                                                            $4,585,840
                                                                                                     ------------------

Belgium-0.9%
- ---------------------------------------------------
Belgian Government Notes                                   6.50    03/31/05             39,000,000          $1,303,522
                                                                                                     ------------------


Canada-3.3%
- ---------------------------------------------------
Canada General  Residual Strips                            0.00    12/01/98              3,300,000          $2,023,275
Govt. of Canada Notes                                      7.75    09/01/99                800,000             612,571
Govt. of Canada Notes                                      8.50    03/01/00              1,700,000           1,336,960
Govt. of Canada Notes                                      8.50    04/01/02                800,000             638,066
                                                                                                     ------------------
                                                                                                            $4,610,872
                                                                                                     ------------------

Denmark-9.3%
- ---------------------------------------------------
Denmark Brf Byggeriets                                     8.00    10/01/26                585,000            $101,862
Denmark Nykredit                                           7.00    10/01/26             40,091,000           6,479,936
Denmark Nykredit                                           8.00    10/01/26             17,020,000           2,963,578
Denmark Nykredit                                          11.00    10/01/17                 24,000               4,638
Denmark Realkredit                                        10.00    10/01/26             10,796,000           1,985,596
Denmark Realkredit                                         7.00    10/01/26              2,524,000             407,956
Denmark Realkredit                                         8.00    10/01/26              4,931,000             858,602
                                                                                                     ------------------
                                                                                                           $12,802,168
                                                                                                     ------------------
Finland-0.9%
- ---------------------------------------------------
Govt. of Finland                                           9.50    03/15/04              5,000,000          $1,307,541
                                                                                                     ------------------


France-4.3%
- ---------------------------------------------------
Mexican Par Bonds                                          6.63    12/31/19             15,400,000          $1,729,852
Republic of France Btans, d                                7.00    11/12/99              7,400,000           1,577,485
Republic of France Oat Strips                              0.00    10/25/98             15,400,000           2,658,867
                                                                                                     ------------------
                                                                                                            $5,966,204
                                                                                                     ------------------


<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                          Par                 Value
Security                                                   Rate    Maturity              Value+             (Note 1A)
- ---------------------------------------------------      -------   ----------------   -------------  ------------------

Germany-6.4%
- ---------------------------------------------------
Baden Wurttemberg Notes                                    6.20    11/22/13              2,000,000          $1,395,365
Deutschland Republic Notes, d                              6.25    01/04/24              3,250,000           2,108,316
Deutschland Republic Notes                                 8.00    07/22/02                400,000             314,210
General  Electric Capital Notes                            6.75    04/25/00                500,000             371,604
Ibrd Global Notes                                          7.13    04/12/05              1,000,000             739,736
Lkb Badwurttenberg Notes                                   6.50    09/15/08              1,900,000           1,338,356
Treuhandanstalt Notes                                      6.63    07/09/03              3,500,000           2,549,861
                                                                                                     ------------------
                                                                                                            $8,817,448
                                                                                                     ------------------

Italy-2.7%
- ---------------------------------------------------
Abbey National Notes                                      10.00    08/24/00          1,450,000,000            $875,476
Bank Nederlandse Notes                                    10.50    06/18/03            800,000,000             489,515
Govt. of Italy Btps                                        8.50    08/01/04            600,000,000             333,228
Govt. of Italy Btps, d                                     8.50    04/01/99          2,180,000,000           1,310,881
Govt. of Italy Btps, d                                     9.50    01/01/05          1,300,000,000             766,337
                                                                                                     ------------------
                                                                                                            $3,775,437
                                                                                                     ------------------


Japan-0.4%
- ---------------------------------------------------
Glaxo Holdings Notes                                       4.30    09/28/98             50,000,000            $495,413
                                                                                                     ------------------



New Zealand-3.8%
- ---------------------------------------------------
Fletcher Challenge Notes                                  10.00    04/30/05              1,000,000            $696,907
Fletcher Challenge Notes                                  11.25    12/15/02              1,900,000           1,388,522
Fletcher Challenge Notes                                  14.50    09/30/00                500,000             396,293
Govt. of New Zealand                                       8.00    07/15/98              2,200,000           1,443,352
Govt. of New Zealand Property Service                      7.25    03/15/99              2,000,000           1,262,825
                                                                                                     ------------------
                                                                                                            $5,187,899
                                                                                                     ------------------
Norway-2.9%
- ---------------------------------------------------
Uni Storebrand Notes                                      11.15    01/15/02             12,500,000          $2,320,364
Vesta Forsikring Notes                                     9.50    08/25/00              3,000,000             513,358
Vital Forsikring Notes                                     7.85    09/22/03              7,000,000           1,108,412
                                                                                                     ------------------
                                                                                                            $3,942,134
                                                                                                     ------------------

Spain-6.0%
- ---------------------------------------------------
Castilla Junta Notes                                       8.30    11/29/01             28,000,000            $223,554
Junta de Andalucia Notes                                  11.10    12/02/05            248,000,000           2,143,360
Kingdom of Spain Notes                                     7.40    07/30/99             90,000,000             698,776
Kingdom of Spain Notes                                    10.00    02/28/05            328,200,000           2,732,799


<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                          Par                 Value
Security                                                   Rate    Maturity              Value+             (Note 1A)
- ---------------------------------------------------      -------   ----------------   -------------  ------------------

Spain-(Continued)
- ---------------------------------------------------
Kingdom of Spain Notes                                    11.30    01/15/02            156,000,000           1,379,137
Kingdom of Spain Notes                                    12.25    03/25/00            128,000,000           1,153,881
                                                                                                     ------------------
                                                                                                            $8,331,507
                                                                                                     ------------------

Sweden-4.3%
- ---------------------------------------------------
Fulmar Mtge #1                                             7.65    11/01/00              5,321,300            $790,290
Govt. of Sweden Notes                                     10.25    05/05/00             23,600,000           3,808,812
Govt. of Sweden Notes                                     10.25    05/05/03              8,000,000           1,324,914
                                                                                                     ------------------
                                                                                                            $5,924,016
                                                                                                     ------------------

Thailand-1.1%
- ---------------------------------------------------
Thai Investment Co. Bills of Exchange                      0.00 10/28/96-10/29/96       40,000,000          $1,451,270
                                                                                                     ------------------


United Kingdom-7.3%
- ---------------------------------------------------
Elf Enterprise Notes                                       8.75    06/27/06                750,000          $1,154,898
Hanson Trust Notes                                        10.00    04/18/06              1,050,000           1,812,900
Inco Notes                                                15.75    07/15/06                200,000             463,964
Royal Bank Of Scotland Notes, d                            9.63    06/22/15                350,000             570,899
Salomon Inc. Notes, d                                      7.75    01/10/04              1,000,000           1,385,226
U K Gilt Treasury Notes, d                                 8.00    12/07/00                800,000           1,301,321
U K Gilt Treasury Notes, d                                 8.75    08/25/17              1,350,000           2,316,414
U K Gilt Treasury Notes, d                                 9.00    03/03/00                646,000           1,081,825
                                                                                                     ------------------
                                                                                                           $10,087,447
                                                                                                     ------------------

ECU-5.5%
- ---------------------------------------------------
Govt. of Italy Btps Strips                                 0.00 3/07/99-03/07/05         1,591,000          $1,353,755
Republic of France Oat                                     6.75    04/25/02              1,445,000           1,862,581
Republic of France Oat                                     7.50    04/25/05              2,700,000           3,562,067
Republic of France Oat, d                                  8.25    04/25/22                600,000             816,808
                                                                                                     ------------------
                                                                                                            $7,595,211
                                                                                                     ------------------



Total Foreign Denominated Bonds                                                                            $86,183,929
                                                                                                     ------------------
(identified cost $83,013,164)



<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                          Par                 Value
Security                                                   Rate    Maturity              Value+             (Note 1A)
- ---------------------------------------------------      -------   ----------------   -------------  ------------------

U.S. Dollar Denominated Bonds-30.7%
- ---------------------------------------------------

Asset Backed Securities-1.0%
- ---------------------------------------------------
Greentree Securities Trust  94-A                           6.90    02/15/04                803,978            $809,506
The Money Store Home Equity 95-CA3                         6.55    06/15/17                500,000             502,734
                                                                                                     ------------------
                                                                                                            $1,312,240
                                                                                                     ------------------

Bank Bonds-1.2%
- ---------------------------------------------------
Anchor Bancorp Notes                                       8.94    07/09/03              1,000,000          $1,037,500
First Nationwide Bank Notes                               12.25    05/15/01                500,000             567,500
                                                                                                     ------------------
                                                                                                            $1,605,000
                                                                                                     ------------------
Finance Bonds-7.7%
- ---------------------------------------------------
Credit Foncier Notes                                       8.00    01/14/02              1,000,000          $1,081,700
Equity Residential Property REIT Notes, a                  8.50    05/15/99                500,000             529,965
Fairfax Financial Holdings Ltd. Notes                      8.25    10/01/15                500,000             535,545
Goldman Sachs Inc. Notes, a                                6.20    02/15/01              1,000,000           1,005,000
Liberty Mutual Inc. Notes, a                               8.50    05/15/25              1,000,000           1,112,960
Minnesota Mutual Notes, a                                  8.25    09/15/25                500,000             545,000
Penncorp Financial Group Notes                             9.25    12/15/03              1,000,000           1,015,000
Reliance Group Holdings Corp. Notes                        9.00    11/15/00              1,500,000           1,543,125
Taubman Realty Group Notes                                 8.00    06/15/99              1,000,000           1,036,270
United Co. Financial Notes                                 9.35    11/01/99              1,000,000           1,098,720
Wellsford Reit Notes                                       9.38    02/01/02              1,000,000           1,121,230
                                                                                                     ------------------
                                                                                                           $10,624,515
                                                                                                     ------------------

Industrial Bonds-8.6%
- ---------------------------------------------------
Clark Oil Notes                                           10.50    12/01/01              1,000,000          $1,062,060
Continental Cable Co. Notes                                8.50    09/15/01                500,000             518,750
Domtar Inc.  Notes                                        11.75    03/15/99              1,000,000           1,120,000
Exide Corp. Notes                                         10.00    04/15/05                500,000             542,500
Koppers Industries Inc. Notes                              8.50    02/01/04              1,000,000             977,500
Methanex Notes                                             7.75    08/15/05                450,000             477,338
News America Holdings Corp. Notes                          7.70    10/30/25                500,000             511,295
Owens Illinois Corp. Notes                                11.00    12/01/03              1,000,000           1,130,000
Schuller International Group Inc. Notes                   10.88    12/15/04                500,000             561,250
Southland Corp. Notes                                      4.50    06/15/04                474,000             369,720
Southland Corp. Notes                                      5.00    12/15/03                250,000             208,125
Stop & Shop Co. Notes                                      9.75    02/01/02                500,000             551,250
Tenet Healthcare Corp. Notes                               8.63    12/01/03                500,000             525,000
Tenet Healthcare Corp. Notes                               9.63    09/01/02                500,000             548,500
Time Warner Inc. Notes                                     9.13    01/15/13                250,000             281,738
Time Warner Inc. Notes                                     9.15    02/01/23                500,000             567,020

<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                          Par                 Value
Security                                                   Rate    Maturity              Value+             (Note 1A)
- ---------------------------------------------------      -------   ----------------   -------------  ------------------

Industrial Bonds-(Continued)
- ---------------------------------------------------
Time Warner Inc. Notes                                     9.63    05/01/02                500,000             579,185
Viacom Inc. Notes                                          7.63    01/15/16                225,000             226,028
Viacom Inc. Notes                                          7.75    06/01/05                500,000             530,985
Westpoint Stevens Sr. Notes                                8.75    12/15/01                500,000             503,125
                                                                                                     ------------------
                                                                                                           $11,791,369
                                                                                                     ------------------

Pass Thru Securities-6.1%
- ---------------------------------------------------
FNMA (c),d                                                 7.00 05/01/24-01/01/26        3,286,699          $3,313,385
FNMA Dwarf, d                                              7.50 03/01/24-05/01/24        1,228,228           1,258,541
FNMA, d                                                    6.50    12/01/10                297,000             298,392
GNMA                                                       7.00 06/15/23-05/15/24          965,673             977,493
GNMA                                                       7.50 07/15/23-08/15/25        1,193,114           1,227,561
GNMA                                                       9.00    01/15/25                833,738             883,237
Resolution Trust Corp. 95-1                                6.90    02/25/27                500,000             496,094
                                                                                                     ------------------
                                                                                                            $8,454,703
                                                                                                     ------------------

Public Utility Bonds-0.4%
- ---------------------------------------------------
Systems Energy Resources Corp. Notes                       7.38    10/01/00                500,000            $501,890
                                                                                                     ------------------


Variable Interest Bonds-0.7%
- ---------------------------------------------------
Ford Motor Credit Corp. Notes (c)                          4.82    07/12/96              1,000,000            $992,500
                                                                                                     ------------------

U.S. Treasury Bonds-2.4%
- ---------------------------------------------------
U.S. Treasury Bonds                                        7.25    05/15/16              1,775,000          $2,026,819
U.S. Treasury Bonds                                        8.13    08/15/19                700,000             880,138
U.S. Treasury Bonds                                        6.50    08/15/05                250,000             266,328
U.S. Treasury Notes                                        6.38    07/15/99                125,000             129,511
U.S. Treasury Notes                                        6.63    03/31/97                 65,000              66,076
                                                                                                     ------------------
                                                                                                            $3,368,872
                                                                                                     ------------------

Yankee Bonds-2.6%
- ---------------------------------------------------
Brascan Ltd. Notes                                         7.38    10/01/02                500,000            $517,180
Cott Corporation Notes                                     9.38    07/01/05              1,000,000           1,002,150
Province Of Quebec Notes                                   7.50    07/15/23              1,000,000           1,048,320
Tembec Inc. Notes                                          9.88    09/30/05              1,000,000             992,500
                                                                                                     ------------------
                                                                                                            $3,560,150
                                                                                                     ------------------

Total U.S. Dollar Denominated Bonds                                                                        $42,211,239
                                                                                                     ------------------
(identified cost $40,561,704)

<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                                            Value
Security                                                                                                  (Note 1A)
- ---------------------------------------------------                                                  ------------------

Total Bonds                                                                                               $128,395,168
                                                                                                     ------------------
(identified cost $123,574,868)


Preferred Stock-0.7%                                                                   Shares
- ---------------------------------------------------                                ----------------
Equity Residential Properties                                                                3,000              76,500
Newscorp Overseas Ltd. Series B                                                             20,000             442,500
Texaco Capital LLC Floater Series B                                                         14,000             294,000
Wellsford Residential Prop. Series B                                                         3,000              78,000
                                                                                                     ------------------

Total Preferred Stock (identified cost $985,000)                                                              $891,000
                                                                                                     ------------------


                                                                                      
Purchased Options-0.3%                                                                Principal
- ---------------------------------------------------                                    Amount  
Deliver/Receive, Exercise Price, Expiration                                          of Contracts
- ---------------------------------------------------                                ------------------
Call German Govt. 7.375%, Str. 105.91, 09/16/96                                          5,400,000            $126,641
Call German Govt. 6.875%, Str. 105.19, 03/19/96                                          1,816,000              12,258
Put French Govt., 7.75%, Str. 105.05, 02/27/96                                          18,760,000              14,914
Put Danish Govt., 7.0%, Str. 96.58, 01/11/96                                            31,400,000               2,826
Put Belgian Govt. 7.0%, Str. 104.68, 04/02/96                                          150,000,000               9,600
Call Japanese Govt., 3.6%, Str. 106.057, 02/01/96                                      260,000,000                 780
CHF Put/ SEK Call Str. 5.8400, 10/30/96                                                  2,480,000              45,540
DEM Put/ USD Call Str 1.4450, 02/28/96                                                   3,900,000              58,968
JPY Put/ ESB Call Str. 1.2000, 10/30/96                                                270,000,000              56,970
JPY Put/ ITL Call Str. 15.6700, 10/30/96                                               270,000,000              75,870
JPY Put/ ITL Call Str. 15.7000, 12/12/96                                               280,780,000              63,456
                                                                                                     ------------------

Total Options (Premium paid $458,542)                                                                         $467,823
                                                                                                     ------------------

Short Term Obligations-5.3%
- ---------------------------------------------------

Federal Agency Discount Notes-0.3%
- ---------------------------------------------------
Federal Home Loan Mortgage Corp., due 1/16/96                                              500,000            $498,548
                                                                                                     ------------------


Repurchase Agreement-5.0%
- ---------------------------------------------------
Prudential-Bache repurchase agreement
dated 12/29/95, 5.39% due 1/2/96 to pay
$6,847,167 (Collateralized by $2,755,307 Federal
Home Loan Mortgage Corp., 7.00%, $142,750 Federal

<PAGE>
                            Portfolio of Investments
                                  (continued)

                                                                                          Par                 Value
Security                                                   Rate    Maturity              Value+             (Note 1A)
- ---------------------------------------------------      -------   ----------------   -------------  ------------------

Repurchase Agreement-(Continued)
- ---------------------------------------------------
Home Loan Mortgage Corp., 6.50%, $3,004,424.75 Fede
Home Loan Mortgage Corp., 8.00%, $1,080,591.38 Fede
Home Loan Mortgage Corp., 6.19%) at cost.                                               $6,846,142          $6,846,142
                                                                                                     ------------------

Total Short Term Obligations                                                                                $7,344,690
                                                                                                     ------------------
(identified cost $7,344,690)

Total Investments-99.4%                                                                                   $137,098,681
                                                                                                     ------------------
(identified cost $132,363,100)

Written Options-(0.2%)                                                                      
- ---------------------------------------------------                                Principal Amount
Deliver/Receive, Exercise Price, Expiration                                          of Contracts
- ---------------------------------------------------                                ------------------
Call German Govt., 7.375%, Str. 105.91, 03/15/96                                        (5,400,000)   $        (128,142)
Put German Govt., 6.5%, Str. 101.43, 01/11/96                                           (8,100,000)             (1,126)
Put German Govt., 6.125%, Str. 103.12, 04/02/96                                         (7,300,000)             (7,110)
Put German Govt., 6.5%, Str. 101.23, 02/27/96                                           (5,480,000)            (14,489)
ESP Put/ JPY Call Str. 1.4000, 10/30/96                                               (270,000,000)            (20,790)
ITL Put/ JPY Call Str. 19.5000, 10/30/96                                              (270,000,000)            (20,250)
DEM Put/ USD Call Str. 1.50, 02/28/96                                                   (3,900,000)            (18,408)
USD Put/ DEM Call Str. 1.3800, 02/28/96                                                 (3,900,000)            (26,208)
SEK Put/ CHF Call Str. 6.5000, 10/30/96                                                 (2,480,000)            (22,340)
                                                                                                     ------------------

Total Written Options (Premiums Received $344,473)                                                           ($258,863)
                                                                                                     ------------------

Other assets, less liabilities-0.8%                                                                         $1,059,204
                                                                                                     ------------------


Net Assets- 100%                                                                                          $137,899,022
                                                                                                     ==================

+ The principal amounts of these bonds are stated in the currency of the country
classification.

a  This security is restricted but eligible for resale under 144a
b  Included in this pool of securities are when issued  securities  identified 
   in Note 7. 
c  Rates in  effect  at  12/31/95  
d  Denotes  all or part of a  security pledged as a margin deposit (Note 6)

The following abbreviations are used in this portfolio

BEL- Belgian Francs             JPY- Japanese Yen
CHF- Swiss Franc                SEK- Swedish Krona
DEM- German Deutschemark        USD- United States Dollar
DKK- Danish Krona               FNMA- Federal National Mortgage Association
ESP- Spanish Peseta             GNMA- Government National Mortgage Association
ITL- Italian Lira
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                      Statements of Assets and Liabilities
                                December 31, 1995


Assets
<S>                                                                                  <C>               <C>         
    Investments, at value (Note 1A) (identified cost, $132,363,100)                                    $137,098,681
    Cash and foreign currency, at value (cost, $208,699)                                                    209,096
    Receivable for investments sold                                                                       1,261,718
    Interest and dividends receivable                                                                     3,671,584
    Unrealized appreciation on forward foreign currency exchange contracts (Note 6)                         771,401
    Receivable for daily variation margin on financial futures contracts (Note 6)                             1,103
    Deferred organization expenses (Note 1F)                                                                  6,789
    Other Assets                                                                                              1,033
                                                                                                   -----------------

          Total assets                                                                                 $143,021,405

Liabilities
    Distribution payable                                                             $2,716,876
    Payable for investments purchased                                                 1,115,052
    Payable for delayed delivery transactions (Note 7)                                  501,563
    Payable for Fund shares redeemed                                                     60,000
    Written options outstanding, at value (premiums received, $344,473) (Note 6)        258,863
    Unrealized depreciation on forward currency exchange contracts (Note 6)             281,493
    Accrued investment advisory fee (Note 2)                                            130,489
    Accrued trustee fees                                                                  1,337
    Accrued expenses and other liabilities                                               56,710
                                                                                    ------------

          Total liabilities                                                                              $5,122,383
                                                                                                   -----------------

Net Assets                                                                                             $137,899,022
                                                                                                   =================

Net assets consist of
    Paid-in capital                                                                                    $136,347,384
    Distributions in excess of net investment income                                                       (424,310)
    Accumulated undistributed net realized gain (loss)                                                   (3,304,586)
    Net unrealized appreciation (depreciation)                                                            5,280,534
                                                                                                   -----------------

         Total                                                                                         $137,899,022
                                                                                                   =================

Shares of beneficial interest outstanding                                                                 7,060,025
                                                                                                   =================

Net asset value, offering price, and redemption price per share                                              $19.53
                                                                                                   =================
    (Net assets/Shares outstanding)

<PAGE>
                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                   Statement of Operations for the Year Ended
                                December 31, 1995


Investment income
    Interest income (net of withholding taxes of $27,603)                                                   $11,448,898
    Dividend income                                                                                              78,598
                                                                                                        ----------------
       Total income                                                                                         $11,527,496

Expenses
    Investment advisory fee (Note 2)                                                        $535,630
    Trustees fees                                                                              5,092
    Accounting, custody, and transfer agent fees                                             233,589
    Audit services                                                                            43,749
    Legal services                                                                             8,986
    Insurance expense                                                                          3,702
    Amortization of organization expense (Note 1F)                                             2,250
    Miscellaneous                                                                              1,549
                                                                                       --------------

       Total expenses                                                                                          $834,547
                                                                                                        ----------------

            Net investment income                                                                           $10,692,949
                                                                                                        ----------------

Realized and unrealized gain (loss)

    Net realized gain (loss)
       Investment securities                                                              $5,625,447
       Written options                                                                       750,346
       Financial futures                                                                    (257,657)
       Interest rate swaps                                                                  (330,077)
       Foreign currency and foreign exchange contracts                                    (4,192,918)
                                                                                       --------------

         Net realized gain (loss)                                                                            $1,595,141

    Change in net unrealized appreciation (depreciation)
       Investment securities                                                              $9,897,632
       Written options                                                                       (71,935)
       Financial futures                                                                      41,887
       Interest rate swaps                                                                   409,000
       Translation of assets and liabilities in foreign currencies and
         foreign exchange contracts                                                         (106,982)
                                                                                       --------------

               Change in net unrealized appreciation (depreciation)                                         $10,169,602
                                                                                                        ----------------

               Net gain (loss)                                                                              $11,764,743

                                                                                                        ================
               Net increase (decrease) in net assets from operations                                        $22,457,692
                                                                                                        ================
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                       Statement of Changes in Net Assets

                                                                                                For the period from
                                                                             Year                  January 3, 1994
                                                                            Ended               (start of business)
                                                                      December 31, 1995         to December 31, 1994
                                                                   ------------------------   ------------------------
Increase (Decrease) in Net Assets
    From operations
<S>                                                              <C>                                      <C>       
       Net investment income                                      $10,692,949                              $9,396,385
       Net realized gain (loss)                                     1,595,141                             (14,057,068)
       Change in net unrealized appreciation (depreciation)        10,169,602                              (4,889,068)
                                                                   ------------------------   ------------------------

         Net increase (decrease) in net assets from operations    $22,457,692                             ($9,549,751)
                                                                   ------------------------   ------------------------

    Distributions to shareholders
         From net investment income                              ($10,692,948)                                --
          Distribution in excess of net investment income            (736,162)
          Tax return of capital                                          --                               ($4,240,486)
                                                                   ------------------------   ------------------------

            Total distributions to shareholders                  ($11,429,110)                            ($4,240,486)
                                                                   ------------------------   ------------------------

    Fund share (principal) transactions (Note 4)
       Net proceeds from sale of shares                           $10,989,037                            $160,162,365
       Net asset value of shares issued to shareholders in
         payment of distributions declared                          6,104,310                               2,480,921
       Cost of shares redeemed                                    (25,454,420)                            (14,068,689)
                                                                   ------------------------   ------------------------

          Increase (decrease) in net assets from Fund             ($8,361,073)                           $148,574,597
                                                                   ------------------------   ------------------------
           share transactions
            Net increase (decrease) in net assets                  $2,667,509                            $134,784,360

    Net assets

       At beginning of period                                    $135,231,513                                $447,153
                                                                   ------------------------   ------------------------

       At end of period (including distributions in excess of    $137,899,022                            $135,231,513
       investment income of $424,310 at December 31, 1995 and $0   ========================   ========================
       at December  31, 1994.)                                        
       
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                              Financial Highlights


                                                                                      Year Ended December 31,
                                                                           -----------------------------------------------
                                                                                     1995                    1994 +
                                                                           ------------------------   --------------------


<S>                                                                                      <C>                    <C>   
      Net asset value - beginning of period                                               $17.99                 $20.00
                                                                           ------------------------   --------------------

Income from investment operations
      Net investment income                                                                $1.59                  $1.29
      Net realized and unrealized gain (loss)                                               1.60                  (2.70)
                                                                           ------------------------   --------------------

Total from investment operations                                                           $3.19                 ($1.41)
                                                                           ------------------------   --------------------

Less distributions declared to shareholders
      Tax return of capital                                                                  --                  ($0.60)
      From net investment income                                                          ($1.65)                  --
                                                                           ------------------------   --------------------

Total distributions declared to shareholders                                              ($1.65)                ($0.60)
                                                                           ------------------------   --------------------

        Net asset value - end of period                                                   $19.53                 $17.99
                                                                           ========================   ====================

Total return                                                                               18.13%                 (7.06%)*
Ratios (to average net assets)/Supplemental Data
      Expenses                                                                              0.62%                  0.65% t,**
      Net investment income                                                                 7.69%                  7.73% t,**

Portfolio turnover                                                                           163%                   140% x

Net assets at end of period (000's omitted)                                              $137,899               $135,232

**    The  investment  advisor  voluntarily  waived a portion of its  investment
      advisory fee for the year ended  December 31, 1994.  Had these actions not
      been taken, the net investment  income per share and the ratios would have
      been.

      Net  investment  income  per share                                                                           $1.27  
      Ratios  (to  average  daily net assets):
         Expenses                                                                                                  0.73% t
         Net Investment Income                                                                                     7.65% t

    +   For the period from January 3, 1994 (start of business) to December 31, 1994.
    t   Computed on an annualized basis.
    *   The total return for the period is not annualized.
    x   Portfolio turnover not computed on an annualized basis.
</TABLE>

<PAGE>

                     Standish, Ayer & Wood Investment Trust
                    Standish Global Fixed Income Fund Series

                         Notes to Financial Statements

(1)     Significant Accounting Policies:

         Standish,  Ayer & Wood  Investment  Trust  (Trust)  is  organized  as a
         Massachusetts  business  trust and is registered  under the  Investment
         Company Act of 1940, as amended, as an open-end,  management investment
         company.  Standish  Global  Fixed  Income  Fund  (Fund)  is a  separate
         non-diversified  investment  series of the Trust.  The  following  is a
         summary of significant accounting policies consistently followed by the
         Fund in the preparation of its financial statements. The preparation of
         financial  statements in accordance with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect  the  reported   amounts  and   disclosures   in  the  financial
         statements. Actual results could differ from those estimates.

A.   Investment security valuations--

         Securities for which quotations are readily available are valued at the
         last sale price,  or if no sale price,  at the closing bid price in the
         principal   market  in  which  such  securities  are  normally  traded.
         Securities (including  restricted  securities) for which quotations are
         not  readily  available  are  valued  primarily  using  dealer-supplied
         valuations  or at their fair value as  determined  in good faith  under
         consistently  applied  procedures under the general  supervision of the
         Board of Trustees. 

         Short term  instruments  with less than  sixty-one  days  remaining  to
         maturity when acquired by the Fund are valued at amortized cost. If the
         Fund  acquires  a short  term  instrument  with  more than  sixty  days
         remaining to its maturity,  it is valued at current  market value until
         the sixtieth day prior to maturity and will then be valued at amortized
         cost based upon the value on such date  unless the  trustees  determine
         during such  sixty-day  period that  amortized  cost does not represent
         fair value.

B.   Repurchase agreements--

         It is the  policy of the Fund to  require  the  custodian  bank to take
         possession,  to have  legally  segregated  in the Federal  Reserve Book
         Entry System or to have segregated  within the custodian  bank's vault,
         all  securities  held as collateral in support of repurchase  agreement
         investments. Additionally, procedures have been established by the Fund
         to  monitor  on a daily  basis,  the  market  value  of the  repurchase
         agreements'  underlying investments to ensure the existence of a proper
         level of collateral.

C.   Securities transactions and income--

         Securities  transactions are recorded as of trade date. Interest income
         is  determined  on  the  basis  of  interest   accrued,   adjusted  for
         amortization  of premium or discount on long-term debt  securities when
         required for federal  income tax  purposes.  Realized  gains and losses
         from  securities  sold are recorded on the identified  cost basis.  The
         Fund  does not  isolate  that  portion  of the  results  of  operations
         resulting from changes in foreign  exchange  rates on investments  from
         the  fluctuations  arising from changes in market  prices of securities
         held.  Such  fluctuations  are  included  with  the  net  realized  and
         unrealized gain or loss from investments.

D.   Federal taxes--

         As a qualified  regulated  investment company under Subchapter M of the
         Internal  Revenue  Code the Fund is not subject to income  taxes to the
         extent that it  distributes  all of its  taxable  income for its fiscal
         year. 

         At December 31, 1995, the Fund,  for federal  income tax purposes,  had
         capital loss  carryovers  which will reduce the Fund's  taxable  income
         arising from future net realized  gain on  investments,  if any, to the
         extent  permitted by the Internal Revenue Code and thus will reduce the
         amount of  distributions  to  shareholders  which  would  otherwise  be
         necessary to relieve the Fund of any liability for federal  income tax.
         Such capital loss  carryovers are  $3,284,436  which expire on December
         31, 2002.

E.   Foreign currency transactions--

         Investment security valuations,  other assets and liabilities initially
         expressed in foreign  currencies are converted into U.S.  dollars based
         upon current exchange rates.  Purchases and sales of foreign investment
         securities  and income and expenses  are  converted  into U.S.  dollars
         based upon currency  exchange rates  prevailing on the respective dates
         of such transactions. 

         Section 988 of the Internal  Revenue Code provides that gains or losses
         on  certain  transactions   attributable  to  fluctuations  in  foreign
         currency exchange rates must be treated as ordinary income or loss. For
         financial statement purposes, such amounts are included in net realized
         gains or losses.


<PAGE>

F.   Deferred organization expense--

         Costs  incurred by the Fund in  connection  with its  organization  and
         initial registration are being amortized, on a straight-line basis, for
         5 years beginning January 3, 1994 through December 1998.

G.   Distributions to shareholders-

         Distributions to shareholders are recorded on the ex-dividend date.

         Distributions  in excess of net realized gain on  investments,  written
         options,   and  foreign   currency  arise  because  of  certain  timing
         differences.  

         Income and capital gain distributions are determined in accordance with
         income  tax  regulations  which  may  differ  from  generally  accepted
         accounting principles. These differences are primarily due to differing
         treatments for foreign  currency  transactions.  Permanent book and tax
         basis differences relating to shareholder  distributions will result in
         reclassifications to paid-in-capital.

(2).....Investment Advisory Fee:

         The investment advisory fee paid to Standish  International  Management
         Company,   L.P.   (SIMCO)   for   overall   investment   advisory   and
         administrative  services,  and  general  office  facilities,   is  paid
         quarterly  at the annual rate of 0.4% of the Fund's  average  daily net
         assets.  The  advisory  agreement  provides  that if the  total  annual
         operating expenses of the Fund (excluding brokerage commissions,  taxes
         and extraordinary  expenses) in any fiscal year exceed the lower of (a)
         0.65% of the Fund's  average  daily net  assets or (b) the  permissible
         expense limitation  applicable to the Fund in any state in which shares
         of the Fund are then  qualified  for  sale,  the  compensation  due the
         adviser shall be reduced by the amount of the excess.  The Fund pays no
         compensation  directly  to its  trustees  who are  affiliated  with the
         investment adviser or to its officers, all of whom receive renumeration
         for their services to the Fund from the investment adviser.  Certain of
         the  trustees  and  officers  of the Trust are  partners or officers of
         SIMCO.

(3).....Purchases and Sales of Investments:
<TABLE>
<CAPTION>

         Purchases and proceeds from sales of investments, other than short-term
investments, were as follows:

                                                                     Purchases                   Sales
                                                              ------------------------  -------------------------

<S>                                                                      <C>                         <C>         
Investments (non-U.S. government securities)                             $182,599,769                $194,794,200
U.S. government securities                                                 26,288,162                  31,885,557
                                                              ------------------------   ------------------------

                                                                         $208,887,931                $226,679,757
                                                              ========================   ========================


</TABLE>

(4)    Shares of Beneficial Interest:
<TABLE>
<CAPTION>

         The  Declaration  of Trust  permits the  trustees to issue an unlimited
         number of full and fractional  shares of beneficial  interest  having a
         par value of one cent per share.  Transactions  in Fund  shares were as
         follows:  

                                                                                             For the period
                                                                       Year                  January 3, 1994
                                                                       Ended               (start of business)
                                                                 December 31, 1995        to December 31, 1994
                                                              ------------------------   ------------------------

<S>                                                                     <C>                         <C>      
Shares sold                                                                558,609                  8,116,215
Shares issued in payment of dividends declared                             317,125                    135,607
Shares redeemed                                                         (1,332,915)                  (756,974)
                                                              ------------------------   ------------------------

   Net increase (decrease)                                                (457,181)                 7,494,848
                                                              ========================   ========================




During the period January 4, 1994 through  February 28, 1994,  securities with a
fair market value of  approximately  $76,265,000 were contributed to the Fund by
shareholders. In return for such securities, shareholders received shares of the
fund.
</TABLE>

(5)     Federal Income Tax Basis of Investment Securities:

         The cost and  unrealized  appreciation  (depreciation)  in value of the
         investment  securities  owned at December  31,  1995,  as computed on a
         federal income tax basis, are as follows:


Aggregate cost                                                      $132,383,251
                                                        ========================

Gross unrealized appreciation                                         $5,645,005
Gross unrealized depreciation                                          (929,575)
                                                        ------------------------

   Net unrealized appreciation (depreciation)                         $4,715,430
                                                        ========================




(6).....Financial Instruments:

         In general, the following  instruments are used for hedging purposes as
         described below. However, these instruments may also be used to enhance
         potential  gain in  circumstances  where hedging is not  involved.  The
         nature,  risks and objectives of these  investments  are set forth more
         fully in the Fund's Prospectus and Statement of Additional Information.
         The Fund trades the following  financial  instruments  with off-balance
         sheet risk:

     Options--

         Call and put  options  give the holder the right to  purchase  or sell,
         respectively,  a security or currency at a specified price on or before
         a certain date.  The Fund uses options to hedge against risks of market
         exposure and changes in security prices and foreign currencies, as well
         as to enhance returns.  Options, both held and written by the Fund, are
         reflected in the  accompanying  Statement of Assets and  Liabilities at
         market value.  

         Premiums  received  from  writing  options  which expire are treated as
         realized  gains.  Premiums  received  from  writing  options  which are
         exercised or are closed are added to or offset  against the proceeds or
         amount paid on the  transaction to determine the realized gain or loss.
         If a put option written by the Fund is exercised,  the premium  reduces
         the cost basis of the  securities  purchased by the Fund.  The Fund, as
         writer  of an  option,  has no  control  over  whether  the  underlying
         securities may be sold (call) or purchased  (put) and as a result bears
         the market risk of an  unfavorable  change in the price of the security
         underlying the written option.  A summary of such  transactions for the
         year ended December 31, 1995 is as follows:

<PAGE>

<TABLE>
<CAPTION>
                              Written Put Option Transactions
- ------------------------------------------------------------------------------------------------------------------------
                                                                            Number of
                                                                            Contracts                  Premiums
                                                                     ------------------------   ------------------------

<S>                                                                                       <C>                 <C>     
Outstanding, beginning of period                                                           8                   $367,895
    Options written                                                                       23                  1,014,869
    Options exercised                                                                     (1)                   (16,678)
    Options expired                                                                      (16)                  (688,653)
    Options closed                                                                       (10)                  (523,737)
                                                                     ------------------------   ------------------------

Outstanding, end of period                                                                 4                   $153,696
                                                                     ========================   ========================


                           Written Call Option Transactions
- ------------------------------------------------------------------------------------------------------------------------
                                                                            Number of
                                                                            Contracts                  Premiums
                                                                     ------------------------   ------------------------

Outstanding, beginning of period                                                           2                    $79,635
    Options written                                                                       25                    863,688
    Options exercised                                                                     (2)                   (23,441)
    Options expired                                                                      (11)                  (650,045)
    Options closed                                                                       (12)                  (198,922)
                                                                     ------------------------   ------------------------

Outstanding, end of period                                                                 2                    $70,915
                                                                     ========================   ========================

              Written Cross Currency Option Transactions
- ------------------------------------------------------------------------------------------------------------------------
                                                                            Number of
                                                                            Contracts                  Premiums
                                                                     ------------------------   ------------------------

Outstanding, beginning of period                                                           3                   $274,206
    Options written                                                                        7                    173,462
    Options exercised                                                                      0                          0
    Options expired                                                                       (1)                  (158,228)
    Options closed                                                                        (6)                  (169,578)
                                                                     ------------------------   ------------------------

Outstanding, end of period                                                                 3                   $119,862
                                                                     ========================   ========================


</TABLE>

<PAGE>

         Forward currency exchange contracts--

         The Fund may enter into forward  foreign  currency  and cross  currency
         exchange  contracts  for the  purchase  or sale of a  specific  foreign
         currency  at a fixed  price on a future  date.  Risks  may  arise  upon
         entering these contracts from the potential inability of counterparties
         to meet the terms of their contracts and from  unanticipated  movements
         in the value of a foreign  currency  relative  to the U.S.  dollar  and
         other  foreign  currencies.  The  forward  foreign  currency  and cross
         currency  exchange  contracts  are marked to market  using the  forward
         foreign  currency  rate of the  underlying  currency  and any  gains or
         losses are  recorded for  financial  statement  purposes as  unrealized
         until the contract settlement date. Forward currency exchange contracts
         are used by the fund  primarily  to  protect  the  value of the  Fund's
         foreign securities from adverse currency movements.

      At December 31, 1995, the Fund held the following forward foreign currency
      and cross currency exchange contracts:
<TABLE>
<CAPTION>

                                            Local                                U.S. $               U.S. $              U.S. $   
                                          Principal           Contract           Market             Aggregate           Unrealized 
Contracts to Receive                        Amount           Value Date          Value             Face Amount         Gain / (Loss)
- --------------------                        ------           ----------          -----             -----------         -------------
                                                                                                                                    
<S>                                   <C>                 <C>                  <C>                 <C>                  <C>         
German Deutsche Mark                    8,063,738          1/2/96-3/29/96       $5,625,200          $5,629,129           ($3,929)   
Danish Krone                            1,113,778         3/14/96-12/29/96         200,317             200,489              (172)   
Spanish Peseta                        170,600,986             02/07/96           1,394,748           1,383,850            10,898    
British Pound Sterling                  1,667,564          1/2/96-2/21/96        2,585,504           2,575,680             9,824    
European Currency Units                   872,157             01/03/96           1,114,915           1,116,361            (1,446)   
                                                                                                                                    
                                                                              =============     ===============        =============
                                                                               $10,920,684         $10,905,509            $15,175   
                                                                              =============     ===============        =============
                                                                                                                                    
                                                                                                                                    
                                            Local                                U.S. $            U.S. $                U.S. $    
                                          Principal           Contract           Market           Aggregate           Unrealized   
Contracts to Deliver                        Amount           Value Date          Value           Face Amount        Gain / (Loss)  
- --------------------                        ------           ----------          -----           -----------        -------------  
                                                                                                                                   
Australian Dollars                           4,867,929     1/2/96-2/8/96        $3,577,483        $3,644,333            $66,850    
Belgian Francs                              40,302,600        03/12/96           1,369,886           1,356,214          (13,672)   
Canadian Dollar                              5,952,591     2/9/96-3/25/96        4,359,747           4,375,266           15,519     
German Deutsche Mark                        19,325,267     1/2/96-3/29/96       13,482,008          13,670,972          188,964    
Danish Krone                                61,628,629     1/2/96-3/5/96        11,089,828          11,174,481           84,653    
Spanish Peseta                           1,238,219,076     2/7/96-3/21/96       10,107,318          10,046,596          (60,722)   
Finnish Markka                               5,956,750        02/27/96           1,370,313           1,416,419           46,106    
French Franc                                31,066,774    1/24/96-3/27/96        6,335,979           6,299,581          (36,398)   
British Pound Sterling                       8,657,700     1/2/96-3/26/96       13,414,978          13,433,660           18,682    
Italian Lira                             6,247,009,750     1/12/96-3/7/96        3,912,573           3,868,449          (44,124)   
Norwegian Krone                             28,555,796    2/29/96-3/29/96        4,506,449           4,524,682           18,233    
New Zealand Dollars                          5,290,128     3/7/96-3/26/96        3,432,616           3,404,320          (28,296)   
Swedish Krona                               47,437,845     1/23/96-3/4/96        7,097,760           7,112,640           14,880    
European Currency Units                      5,815,397     1/2/96-4/3/96         7,432,518           7,522,132           89,614    
                                                                                                                                   
                                                                              =============     ===============        =============
                                                                               $91,489,456         $91,849,745         $360,289    
                                                                              =============     ===============        =============
                                                                                                                                    
                                                                                                                                    
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Forward Foreign Cross Currency Contracts
- ----------------------------------------

                                       US $                           U.S. $                            U.S. $   
                                      Market                          Market        Contract          Unrealized 
Contracts to Deliver                  Value        In Exchange For    Value        Value Date       Gain / (Loss)
- --------------------                  -----        ---------------    -----        ----------       -------------
                                                                                                                 
<S>                                  <C>                             <C>           <C>               <C>        
French Franc                         $5,158,840    Deutsche Mark     $5,104,567    2/1/96-02/06/96  ($54,273)    
Belgian Franc                         6,842,529    Deutsche Mark      6,811,578    1/9/96-3/29/96    (30,951)    
German Deutsche Mark                  4,228,601    Belgian Franc      4,287,518     01/09/96          58,917     
Swiss Franc                           3,914,245    Italian Lira       4,062,506     01/12/96         148,261     
Italian Lira                          3,921,755    Swiss Franc        3,914,245     01/12/96          (7,510)    
                                                                                                                 
                                   =============                   =============                    =============
                                    $24,065,970                     $24,180,414                     $114,444     
                                   =============                   =============                    =============
                                                                                  

</TABLE>

      Futures contracts--

          The Fund may enter into  financial  futures  contracts for the delayed
          sale or delivery of securities or contracts based on financial indices
          at a fixed  price on a future  date.  The Fund is  required to deposit
          either in cash or securities  an amount equal to a certain  percentage
          of the contract  amount.  Subsequent  payments are made or received by
          the Fund each day, dependent on the daily fluctuations in the value of
          the  underlying  security,  and are recorded for  financial  statement
          purposes as unrealized  gains or losses by the Fund. There are several
          risks in  connection  with the use of futures  contracts  as a hedging
          device. The change in value of futures contracts primarily corresponds
          with the value of their underlying  instruments or indices,  which may
          not  correlate  with  changes in the value of hedged  investments.  In
          addition,  there  is the  risk  that the Fund may not be able to enter
          into a closing  transaction  because of an illiquid  secondary market.
          The Fund enters  into  financial  futures  transactions  primarily  to
          manage its  exposure  to certain  markets  and to changes in  security
          prices and foreign currencies.

          At December 31, 1995, the Fund held the following futures contracts:
<TABLE>
<CAPTION>

                                                        Expiration       Underlying Face           Unrealized
               Contract                    Position        Date          Amount at Value          Gain / (Loss)
- ---------------------------------------   -----------   ------------   ---------------------     -----------------

<S>                                                       <C>                  <C>                       <C>  
Australian 10 year (10 contracts)           Short         03/15/95              ($931,082)                 ($48)
British Pound (16 contracts)                 Long         03/29/96              1,375,787                  (805)
Deutsche Mark 10 year (8 contracts)          Long         03/11/96              1,383,855                 2,250
Deutsche Mark 5 year (8 contracts)           Long         03/11/96              1,452,053                   853
ECU 10 year (12 contracts)                   Long         03/18/96              1,382,922                (1,635)

                                                                       ---------------------     ---------------
                                                                               $4,663,535                  $615
                                                                       =====================     =================

</TABLE>

At December 31, 1995, the Fund had segregated  sufficient cash and/or securities
to cover margin requirements on open future contracts.

      Interest rate swap contracts--

          Interest  rate swaps  involve the  exchange  by the Fund with  another
          party of their  respective  commitments  to pay or  receive  interest,
          e.g.,  an exchange of floating  rate  payments for fixed rate payments
          with respect to a notional amount of principal. Credit and market risk
          exist with  respect to these  instruments.  The Fund  expects to enter
          into these transactions primarily for hedging purposes including,  but
          not  limited  to,  preserving  a  return  or  spread  on a  particular
          investment or portion of its portfolio,  protecting  against  currency
          fluctuations, as a duration management technique or protecting against
          an increase in the price of securities the Fund anticipates purchasing
          at a later date.  At December  31, 1995,  there were no open  interest
          rate swap contracts.


<PAGE>

(7)      Delayed Delivery Transactions:

         The Fund may purchase securities on a when-issued or forward commitment
         basis.  Payment and  delivery  may take place a month or more after the
         date of the  transactions.  The price of the underlying  securities and
         the date when the  securities  will be delivered and paid for are fixed
         at the time the  transaction  is  negotiated.  The Fund  instructs  its
         custodian to segregate  securities having a value at least equal to the
         amount of the purchase  commitment.  At December 31, 1995, the Fund had
         entered into the following delayed delivery transaction:
<TABLE>
<CAPTION>


               Type                   Security                Settlement Date                Amount
- ----------------------------   ------------------------   ------------------------   ------------------------

<S>                                                                  <C>                           <C>     
Buy                            FNMA                                  01/16/96                      $501,563

                                                                                     ------------------------

                               Total delayed delivery securities                                    $501,563
                                                                                     ========================

</TABLE>


<PAGE>

                         Report of Independent Accountants

To the Trustees of Standish,  Ayer & Wood Investment  Trust and the Shareholders
of Standish  Global Fixed Income Fund Series:  

We have  audited  the  accompanying  statement  of  assets  and  liabilities  of
Standish, Ayer & Wood Investment Trust: Standish Global Fixed Income Fund Series
(the "Fund"),  including the schedule of portfolio  investments,  as of December
31,  1995,  the  related  statement  of  operations  for the year then ended and
statement of changes in net assets and financial  highlights  for the year ended
December 31, 1995 and the period January 3, 1994 (start of business) to December
31,  1994.  These  financial   statements  and  financial   highlights  are  the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1995 by  correspondence  with the custodian  and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Standish, Ayer & Wood Investment Trust: Standish Global Fixed Income Fund Series
as of December 31, 1995, the results of operations for the year then ended,  the
changes in its net assets, and the financial  highlights for the year then ended
and the period  January 3, 1994 (start of business)  to December  31,  1994,  in
conformity with generally accepted accounting principles.

Coopers & Lybrand L.L.P.
Boston, Massachusetts
February 13, 1996


<PAGE>

                     Standish, Ayer & Wood Investment Trust

                              One Financial Center
                                Boston, MA 02111
                                 (800) 221-4795




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission